MANUFACTURERS LIFE INSURANCE CO OF NORTH AMERICA SEP ACC A
485BPOS, 1998-04-28
Previous: MANUFACTURERS LIFE INSURANCE CO OF NORTH AMERICA SEP ACC A, 485BPOS, 1998-04-28
Next: PICTURETEL CORP, DEF 14A, 1998-04-28



<PAGE>   1

   
          As filed with the Securities and Exchange Commission on April 28, 1998
    

                                                       Registration No. 33-77878

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

   
                         POST-EFFECTIVE AMENDMENT NO. 5
    

                    THE MANUFACTURERS LIFE INSURANCE COMPANY
                                OF NORTH AMERICA
                               SEPARATE ACCOUNT A,
                         formerly, NASL Variable Account
                           (Exact name of Registrant)

                   THE MANUFACTURERS LIFE INSURANCE COMPANY OF
                                  NORTH AMERICA
            formerly, North American Security Life Insurance Company
                               (Name of Depositor)

                              116 Huntington Avenue
                           Boston, Massachusetts 02116
              (Address of Depositor's Principal Executive Offices)

                                 (617) 266-6004
               (Depositor's Telephone Number Including Area Code)

                                                           Copy to:
           James D. Gallagher                        J. Sumner Jones, Esq.
      Vice President, Secretary and                 Jones & Blouch, L.L.P.
             General Counsel                  1025 Thomas Jefferson Street, N.W.
The Manufacturers Life Insurance Company             Washington, DC 20007
            of North America
            73 Tremont Street
       Boston, Massachusetts 02108
 (Name and Address of Agent for Service)

It is proposed that this filing will become effective:

     ___ immediately upon filing pursuant to paragraph (b) of Rule 485 
   
      X  on May 1, 1998 pursuant to paragraph (b)(i) of Rule 485
     ---
     ___ 60 days after filing pursuant to paragraph (a) of Rule 485 
     ___ on [date] pursuant to paragraph (a) of Rule 485
    

 The Prospectus contained in this registration statement also relates to
variable annuity contracts covered by earlier registration statements under file
no. 33-55712


<PAGE>   2


            THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA
                               SEPARATE ACCOUNT A
                  CROSS REFERENCE TO ITEMS REQUIRED BY FORM N-4

N-4 Item
Part A                              Caption in Prospectus
- ------                              ---------------------

1...................................Cover Page
2...................................Special Terms
3...................................Summary
4...................................Performance Data; Financial Statements
5...................................General Information about The Manufacturers
                                    Life Insurance Company of North America, The
                                    Manufacturers Life Insurance Company of
                                    North America Separate Account A, and
                                    Manufacturers Investment Trust
6...................................Charges and Deductions; Withdrawal Charge;
                                    Reduction or Elimination of Withdrawal
                                    Charge; Administration Fees; Distribution
                                    Fee; Mortality and Expense Risk Charge;
                                    Taxes; Appendix A; Appendix B
7...................................Accumulation Provisions; Company Approval;
                                    Purchase Payments; Accumulation Units; Net
                                    Investment Factor; Transfers Among
                                    Investment Options; Telephone Transactions;
                                    Special Transfer Services - Dollar Cost
                                    Averaging; Asset Rebalancing Program;
                                    Withdrawals; Special Withdrawal Services -
                                    the Income Plan; Contract Owner Inquiries;
                                    Other Contract Provisions; Ownership;
                                    Beneficiary; Modification
8...................................Annuity Provisions; General; Annuity
                                    Options; Determination of Amount of the
                                    First Variable Annuity Payment; Annuity
                                    Units and the Determination of Subsequent
                                    Variable Annuity Payments; Transfers After
                                    Maturity Date
9...................................Accumulation Provisions; Death Benefit
                                    Before Maturity Date; Annuity Provisions;
                                    Death Benefit on or After Maturity Date
10..................................Accumulation Provisions; Purchase Payments;
                                    Accumulation Units; Value of 
                                    Accumulation Units; Net Investment Factor;
                                    Distribution of Contracts
11..................................Withdrawals; Restrictions under the Texas
                                    Optional Retirement Program; Accumulation
                                    Provisions; Purchase Payments; Other
                                    Contract 


<PAGE>   3

                                    Provisions; Ten Day Right to Review
12..................................Federal Tax Matters; Introduction; The
                                    Company's Tax Status; Taxation of Annuities
                                    in General; Diversification Requirements;
                                    Qualified Retirement Plans
13..................................Legal Proceedings
14..................................Statement of Additional Information - 
                                    Table of Contents 

                                    Caption in Statement of
Part B                              Additional Information
- ------                              ----------------------

15..................................Cover Page
16..................................Table of Contents
17..................................General History and Information.
18..................................Services-Accountants; Services-Servicing 
                                    Agent
19..................................Not Applicable
20..................................Services - Principal Underwriter
21..................................Performance Data
22..................................Not Applicable
23..................................Financial Statements


<PAGE>   4














                                     PART A


                      INFORMATION REQUIRED IN A PROSPECTUS


<PAGE>   5



            Annuity Service Office                   Mailing Address
             116 Huntington Avenue                Post Office Box 9230
          Boston, Massachusetts 02116             Boston, Massachusetts
                (617) 266-6004                         02205-9230
                (800) 344-1029

                    THE MANUFACTURERS LIFE INSURANCE COMPANY
                       OF NORTH AMERICA SEPARATE ACCOUNT A
                                       OF
            THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA

                  FLEXIBLE PURCHASE PAYMENT INDIVIDUAL DEFERRED
                 COMBINATION FIXED AND VARIABLE ANNUITY CONTRACT
                                NON-PARTICIPATING

         This Prospectus describes a flexible purchase payment individual
deferred combination fixed and variable annuity contract (the "contract") issued
by The Manufacturers Life Insurance Company of North America, formerly North
American Security Life Insurance Company ("the Company"), a stock life insurance
company the ultimate parent of which is The Manufacturers Life Insurance Company
("Manulife"). The contract is designed for use in connection with retirement
plans which may or may not qualify for special Federal income tax treatment. The
Company has also issued a class of variable annuity contract which is only
available in the states of Washington and Maryland ("prior contracts" "VV"
contracts). This Prospectus principally describes the contract but also
describes the VV contract. The principal differences between the contract
offered by this Prospectus and the VV contract relate to the death benefit
provisions (see "Appendix D - Prior Contracts" "VV Contracts").

   
         The contract provides for the accumulation of contract values and the
payment of annuity benefits on a variable and/or fixed basis. The contract
offers thirty-seven investment options: thirty-five variable and two fixed
accounts. The contract value during the accumulation period and annuity
payments, if selected on a variable basis, will vary according to the investment
performance of the sub-accounts of The Manufacturers Life Insurance Company of
North America Separate Account A, formerly NASL Variable Account (the "Variable
Account"). The Variable Account is a separate account established by the
Company. Purchase payments and earnings on those purchase payments may be
allocated to and transferred among one or more of thirty-five sub-accounts of
the Variable Account. The assets of each sub-account are invested in shares of
Manufacturers Investment Trust, formerly NASL Series Trust (the "Trust"), a
mutual fund having an investment portfolio for each sub-account of the Variable
Account (see the accompanying Prospectus of the Trust). Fixed contract values
may be accumulated under the one year fixed account investment option or, in
states where approved, a dollar cost averaging fixed account investment option.
Except as specifically noted herein and as set forth under the caption "FIXED
ACCOUNT INVESTMENT OPTION" below, this Prospectus describes only the variable
portion of the contract.
    

         Shares of the Trust are not deposits or obligations of, or guaranteed
or endorsed by, any bank, and the shares are not Federally insured by the
Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other
agency.

   
         Additional information about the contract and the Variable Account is
contained in a Statement of Additional Information, dated the same date as this
Prospectus, which has been filed with the Securities and Exchange Commission
(the "SEC") and is incorporated herein by reference. The Statement of Additional
Information is available without charge upon request by writing the Company at
the above address or telephoning (800) 344-1029. In addition, the SEC maintains
a Web site (http://www.sec.gov) that contains the Statement of Additional
Information, material incorporated by reference, and other information regarding
registrants that file electronically with the SEC. The table of contents for the
Statement of Additional Information is included on page 43 of this Prospectus.
    

PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. IT
CONTAINS INFORMATION ABOUT THE VARIABLE ACCOUNT AND THE VARIABLE PORTION OF THE
CONTRACT THAT A PROSPECTIVE PURCHASER SHOULD KNOW BEFORE INVESTING.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SEC NOR HAS THE
SEC PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.

VIS25.PRO598       The date of this Prospectus is May 1, 1998


<PAGE>   6


                                TABLE OF CONTENTS
   

SPECIAL TERMS ............................................    3
SUMMARY...................................................    5
TABLE OF ACCUMULATION UNIT VALUES RELATING TO THE CONTRACT   10
TABLE OF ACCUMULATING UNIT VALUE RELATING PRIOR CONTRACTS.   13
GENERAL INFORMATION ABOUT THE MANUFACTURERS LIFE 
INSURANCE COMPANY OF NORTH AMERICA, THE MANUFACTURERS 
LIFE INSURANCE COMPANY SEPARATE ACCOUNT A AND 
MANUFACTURERS INVESTMENT TRUST............................   13
     The Manufacturers Life Insurance Company of 
     North America........................................   13
     The Manufacturers Life Insurance Company of North        
     America Separate Account A...........................   13
     Manufacturers Investment Trust.......................   13
DESCRIPTION OF THE CONTRACT ..............................   18
   ACCUMULATION PROVISIONS ...............................   18
     Purchase Payments ...................................   18
     Accumulation Units ..................................   18
     Value of Accumulation Units .........................   18
     Net Investment Factor ...............................   19
     Transfers Among Investment Options ..................   19
     Maximum Number of Investment Options.................   19
     Telephone Transactions ..............................   19
     Special Transfer Services - Dollar Cost Averaging....   20
     Asset Rebalancing Program............................   20
     Withdrawals..........................................   20
     Telephone Redemptions ...............................   21
     Special Withdrawal Services - the Income Plan .......   21
     Loans................................................   21
     Death Benefit Before Maturity Date...................   22
   ANNUITY PROVISIONS ....................................   23
     General .............................................   23
     Annuity Options .....................................   24
     Determination of Amount of the First Variable
     Annuity Payment......................................   25
     Annuity Units and the Determination of
        Subsequent Variable Annuity Payments .............   25
     Transfers After Maturity Date .......................   25
     Death Benefit on or After Maturity Date..............   26
   OTHER CONTRACT PROVISIONS .............................   26
     Ten Day Right to Review .............................   26
     Ownership ...........................................   26
     Annuitant ...........................................   26
     Beneficiary .........................................   27
     Modification ........................................   27
     Company Approval ....................................   27
     Misstatement and Proof of Age, Sex or Survival.......   27
   FIXED ACCOUNT INVESTMENT OPTION........................   27
CHARGES AND DEDUCTIONS ...................................   29
     Withdrawal Charges ..................................   29
     Reduction or Elimination of Withdrawal Charges ......   30
     Administration Fees..................................   30
     Distribution Fee.....................................   31
     Mortality and Expense Risk Charge ...................   31
     Taxes ...............................................   31
FEDERAL TAX MATTERS ......................................   32
   INTRODUCTION ..........................................   32
   THE COMPANY'S TAX STATUS ..............................   32
   TAXATION OF ANNUITIES IN GENERAL ......................   32
     Tax Deferral During Accumulation Period .............   32
     Taxation of Partial and Full Withdrawals ............   34
     Taxation of Annuity Payments ........................   34
     Taxation of Death Benefit Proceeds ..................   34
     Penalty Tax on Premature Distributions ..............   35
     Aggregation of Contracts ............................   35
   QUALIFIED RETIREMENT PLANS ............................   35
     Qualified Plan Types ................................   36
     Roth IRAs............................................   37
     Direct Rollovers ....................................   38
   FEDERAL INCOME TAX WITHHOLDING.........................   38
GENERAL MATTERS...........................................   38
     Tax Deferral.........................................   38
     Performance Data.....................................   38
     Financial Statements.................................   39
     Asset Allocation and Timing Services.................   39
     Restrictions under the Texas Optional Retirement 
        Program...........................................   39
     Distribution of Contracts ...........................   39
     Contract Owner Inquiries.............................   39
     Confirmation Statements..............................   40
     Legal Proceedings ...................................   40
     Other Information ...................................   40
     Year 2000 Issues.....................................   40

STATEMENT OF ADDITIONAL INFORMATION-TABLE OF CONTENTS.....   40
APPENDIX A: EXAMPLES OF CALCULATION OF WITHDRAWAL 
  CHARGE..................................................   41
APPENDIX B: STATE PREMIUM TAXES...........................   43
APPENDIX C: MAXIMUM MATURITY AGES IN PENNSYLVANIA.........   44
APPENDIX D: PRIOR CONTRACTS (VV CONTRACTS)................   45

    

                                       2

<PAGE>   7


                                  SPECIAL TERMS

         The following terms as used in this Prospectus have the indicated
meanings:

         Accumulation Unit - A unit of measure that is used to calculate the
value of the variable portion of the contract before the maturity date.

         Annuitant - Any natural person or persons whose life is used to
determine the duration of annuity payments involving life contingencies. If the
contract owner names more than one person as an "annuitant," the second person
named shall be referred to as "co-annuitant." The "annuitant" and "co-annuitant"
will be referred to collectively as "annuitant." The "annuitant" is as
designated on the contract specification page or in the application, unless
changed.

         Annuity Option - The method selected by the contract owner or as
specified in the contract if no selection is made for annuity payments made by
the Company.

         Annuity Service Office - The service office of the Company is P.O. Box
9230, Boston, Massachusetts 02205-9230.

         Annuity Unit - A unit of measure that is used after the maturity date
to calculate variable annuity payments.

         Beneficiary - The person, persons or entity entitled to the death
benefit under the contract upon the death of a contract owner or, in certain
circumstances, an annuitant. The beneficiary is as specified in the application,
unless changed. If there is a surviving contract owner, that person will be
deemed the beneficiary.

         Contingent Beneficiary - The person, persons or entity to become the
beneficiary if the beneficiary is not alive. The contingent beneficiary is as
specified in the application, unless changed.

         Contract Anniversary - The anniversary of the contract date.

         Contract Date - The date of issue of the contract.

         Contract Value - The total of the investment account values and, if
applicable, any amount in the loan account attributable to the contract.

         Contract Year - The period of twelve consecutive months beginning on
the contract date or any anniversary thereof.

         Debt - Any amounts in the loan account attributable to the contract
plus any accrued loan interest. The loan provision is applicable to certain
qualified contracts only.

         Due Proof of Death - Due Proof of Death is required upon the death of
the contract owner or annuitant, as applicable. One of the following must be
received at the Annuity Service Office within one year of the date of death:

         (a) A certified copy of a death certificate;
         (b) A certified copy of a decree of a court of competent jurisdiction
             as to the finding of death; or
         (c) Any other proof satisfactory to us.

Death Benefits will be paid within 7 days of receipt of due proof of death and
all required claim forms by the Company's Annuity Service Office.

         Fixed Annuity - An annuity option with payments which are predetermined
and guaranteed as to dollar amount.

         General Account - All the assets of the Company other than assets in
separate accounts.

         Investment Account - An account established by the Company which
represents a contract owner's interest in an investment option prior to the
maturity date.

         Investment Account Value - The value of a contract owner's investment
in an investment account.


                                       3



<PAGE>   8

         Investment Options - The investment choices available to contract
owners. Currently, there are thirty-five variable account investment options two
fixed investment options under the contract.

         Loan Account - The portion of the general account that is used for
collateral when a loan is taken.

         Maturity Date - The date on which annuity benefits commence. The
maturity date is the date specified on the contract specifications page and is
generally the first day of the month following the later of the annuitant's 85th
birthday or the tenth contract anniversary, unless changed.

         Net Purchase Payment - The purchase payment less the amount of premium
tax, if any.

         Non-Qualified Contracts - Contracts which are not issued under
qualified plans.

         Owner or Contract Owner - The person, persons (co-owner) or entity
entitled to all of the ownership rights under the contract. The owner has the
legal right to make all changes in contractual designations where specifically
permitted by the contract. The owner is as specified in the application, unless
changed.

         Portfolio or Trust Portfolio - A separate investment portfolio of the
Trust, a mutual fund in which the Variable Account invests, or of any successor
mutual fund.

         Purchase Payment - An amount paid by a contract owner to the Company as
consideration for the benefits provided by the contract.

         Qualified Contracts - Contracts issued under qualified plans.

         Qualified Plans - Retirement plans which receive favorable tax
treatment under Section 401, 403, 408, 408A, or 457 of the Internal Revenue Code
of 1986, as amended (the "Code").

         Separate Account - A segregated account of the Company that is not
commingled with the Company's general assets and obligations.

         Sub-Account(s) - One or more of the sub-accounts of the Variable
Account. Each sub-account is invested in shares of a different Trust portfolio.

         Valuation Date - Any date on which the New York Stock Exchange is open
for business and the net asset value of a Trust portfolio is determined.

         Valuation Period - Any period from one valuation date to the next,
measured from the time on each such date that the net asset value of each
portfolio is determined.

         Variable Account - The Variable Account, which is a separate account of
the Company.

         Variable Annuity - An annuity option with payments which: (1) are not
predetermined or guaranteed as to dollar amount, and (2) vary in relation to the
investment experience of one or more specified sub-accounts.


                                       4
<PAGE>   9


                                     SUMMARY

         The Contract. The contract offered by this Prospectus is a flexible
purchase payment individual deferred combination fixed and variable annuity
contract. The contract provides for the accumulation of contract values and the
payment of annuity benefits on a variable and/or fixed basis.

         Retirement Plans. The contract may be issued pursuant to either
non-qualified retirement plans or plans qualifying for special income tax
treatment under the Code, such as individual retirement accounts and annuities,
including Roth IRAs, pension and profit-sharing plans for corporations and sole
proprietorships/partnerships ("H.R. 10" and "Keogh" plans), tax-sheltered
annuities, and state and local government deferred compensation plans (see
"QUALIFIED RETIREMENT PLANS").

         Purchase Payments. A contract may be issued upon the making of an
initial purchase payment of $25,000 or more. Minimum subsequent purchase
payments must be $1,000, with an exception for qualified plans where minimum
subsequent purchase payments must be $30. Purchase payments may be made at any
time, except that if a purchase payment would cause the contract value to exceed
$1,000,000, or the contract value already exceeds $1,000,000, additional
purchase payments will be accepted only with the prior approval of the Company.
The Company may, at its option, cancel a contract at the end of any two
consecutive contract years in which no purchase payments have been made, if both
(i) the total purchase payments made over the life of the contract, less any
withdrawals, are less than $2,000; and (ii) the contract value at the end of
such two year period is less than $2,000. The cancellation of contract
privileges may vary in certain states in order to comply with the requirements
of insurance laws and regulations in such state (see "PURCHASE PAYMENTS").

   
         Investment Options. Purchase payments may be allocated among the
thirty-seven investment options currently available under the contract:
thirty-five variable account investment options and two fixed investment
options. Due to current administrative capabilities, a contract owner is limited
to a maximum of seventeen investment options (including all fixed account
investment options) during the period prior to the maturity date of the
contract. The thirty-five investment options are the thirty-five sub-accounts of
the Variable Account, a separate account established by the Company. The
sub-accounts invest in corresponding portfolios of the Trust: the Pacific Rim
Emerging Markets Trust, the Science & Technology Trust, the International Small
Cap Trust, the Emerging Growth Trust, the Pilgrim Baxter Growth Trust, the
Small/Mid Cap Trust, the International Stock Trust, the Worldwide Growth Trust,
the Global Equity Trust, the Small Company Value Trust, the Equity Trust, the
Growth Trust, the Quantitative Equity Trust, the Blue Chip Growth Trust, the
Real Estate Securities Trust, the Value Trust, the International Growth and
Income Trust, the Growth and Income Trust, the Equity-Income Trust, the Balanced
Trust, the Aggressive Asset Allocation Trust, the High Yield Trust, the Moderate
Asset Allocation Trust, the Conservative Asset Allocation Trust, the Strategic
Bond Trust, the Global Government Bond Trust, the Capital Growth Bond Trust, the
Investment Quality Bond Trust, the U.S. Government Securities Trust, the Money
Market Trust, the Lifestyle Aggressive 1000 Trust, the Lifestyle Growth 820
Trust, the Lifestyle Balanced 640 Trust, the Lifestyle Moderate 460 Trust and
the Lifestyle Conservative 280 Trust (see the accompanying Prospectus of the
Trust). The contract value during the accumulation period and monthly annuity
payments, if selected on a variable basis, will reflect the investment
performance of the sub-accounts selected (see "THE MANUFACTURERS LIFE INSURANCE
COMPANY OF NORTH AMERICA SEPARATE ACCOUNT A"). Purchase payments may also be
allocated to the one year fixed account investment option or , in states where
approved, a dollar cost averaging fixed account investment option. Under the
fixed account investment options, the Company guarantees the principal value of
purchase payments and the rate of interest credited to the investment account
for the term of the guarantee period. The portion of the contract value in the
fixed account investment options and monthly annuity payments, if selected on a
fixed basis, will reflect such interest and principal guarantees (see "FIXED
ACCOUNT INVESTMENT OPTION"). Subject to certain regulatory limitations, the
Company may elect to add, subtract or substitute investment options.
    

         Transfers. Prior to the maturity date, amounts may be transferred among
the investment options. After the maturity date, amounts may be transferred from
one sub-account to another. After the maturity date, transfers are not permitted
from variable annuity options to fixed annuity options or from fixed annuity
options to variable annuity options. There is no transaction charge for
transfers. Transfers from any investment account must be at least $300 or, if
less, the entire balance in the investment account. If, after the transfer the
amount remaining in the investment account of the contract from which the
transfer is made is less than $100, then the Company will transfer the entire
amount instead of the requested amount. The Company may impose certain
additional limitations on transfers (see "TRANSFERS AMONG INVESTMENT OPTIONS"
and "TRANSFERS AFTER MATURITY DATE"). Transfer privileges may also be used under
a special service offered by the Company to dollar cost average an investment in
the contract (see "SPECIAL TRANSFER SERVICES - DOLLAR COST AVERAGING").

         Withdrawals. Prior to the earlier of the maturity date or the death of
the contract owner, the owner may withdraw all or a portion of the contract
value. The amount withdrawn from any investment account must be at least $300
or, if less, the entire balance of the investment account. If a partial
withdrawal plus any applicable withdrawal charge would reduce the contract value
to 




                                       5


<PAGE>   10

less than $300, the withdrawal request will be treated as a request to withdraw
the entire contract value. A withdrawal charge and an administration fee may be
imposed (see "WITHDRAWALS"). A withdrawal may be subject to income tax and a 10%
penalty tax (see "FEDERAL TAX MATTERS"). Withdrawal privileges may also be
exercised pursuant to the Company's systematic withdrawal plan service (see
"SPECIAL WITHDRAWAL SERVICES - THE INCOME PLAN").

         Loans. The Company offers a loan privilege to owners of contracts
issued in connection with Section 403(b) qualified plans that are not subject to
Title I of ERISA. Owners of such contracts may obtain loans using the contract
as the only security for the loan. The effective cost of a contract loan is 2%
per year of the amount borrowed (see "LOANS").

         Confirmation Statements. Owners will be sent confirmation statements
for certain transactions in their account. Owners should carefully review these
statements to verify their accuracy. Any mistakes should immediately be reported
to the Company's Annuity Service Office. If the owner fails to notify the
Company's Annuity Service Office of any mistake within 60 days of the mailing of
the confirmation statement, the owner will be deemed to have ratified the
transaction.

         Death Benefits. The Company will pay the death benefit described below
(which, as defined, is net of any debt) to the beneficiary if any contract owner
dies before the maturity date. If there is a surviving contract owner, that
contract owner will be deemed to be the beneficiary. No death benefit is payable
on the death of any annuitant, except that if any contract owner is not a
natural person, the death of any annuitant will be treated as the death of an
owner. The death benefit will be determined as of the date on which written
notice and proof of death and all required claim forms are received at the
Company's Annuity Service Office.

         If any contract owner dies on or prior to his or her 85th birthday and
the oldest owner had an attained age of less than 81 years on the contract date,
the death benefit will be the greater of: (a) the contract value or (b) the
excess of (i) over (ii), where (i) equals the sum of all purchase payments made,
accumulated daily at the equivalent of 5% per year starting on the date each
purchase payment is allocated to the contract, subject to a maximum accumulation
of two times each purchase payment, and (ii) equals the sum of any amounts
deducted in connection with partial withdrawals, accumulated daily at the
equivalent of 5% per year starting on the date each such deduction occurs,
subject to a maximum accumulation of two times each amount deducted.

         If any contract owner dies after his or her 85th birthday and the
oldest owner had an attained age of less than 81 years on the contract date, the
death benefit will be the greater of: (a) the contract value or (b) the excess
of (i) the sum of all purchase payments over (ii) the sum of any amounts
deducted in connection with partial withdrawals. If any contract owner dies and
the oldest owner had an attained age greater than 80 on the contract date, the
death benefit will be the contract value less any applicable withdrawal charges
at the time of payment of benefits. If there is any debt under the contract, the
death benefit equals the death benefit, as described above, less such debt (see
"DEATH BENEFIT BEFORE MATURITY DATE"). If the annuitant dies after the maturity
date and annuity payments have been selected based on an annuity option
providing for payments for a guaranteed period, the Company will make the
remaining guaranteed payments to the beneficiary. (see "DEATH BENEFIT ON OR
AFTER MATURITY DATE").

See Appendix D for information on death benefit provisions applicable to certain
contracts no longer being issued and contracts issued in the States of
Washington and Maryland ("VV Contracts").

         Annuity Payments. The Company offers a variety of fixed and variable
annuity options. Periodic annuity payments will begin on the maturity date. The
contract owner selects the maturity date, frequency of payment and annuity
option (see "ANNUITY PROVISIONS").

         Ten Day Review. Within 10 days of receipt of a contract, the contract
owner may cancel the contract by returning it to the Company see "TEN DAY RIGHT
TO REVIEW").

         Charges and Deductions. The following table and Example are designed to
assist contract owners in understanding the various costs and expenses that
contract owners bear directly and indirectly. The table reflects expenses of the
separate account and the underlying portfolio company. In addition to the items
listed in the following table, premium taxes may be applicable to certain
contracts and the Company reserves the right to impose an annual $30 per
contract administration fee on contracts where the contract value is less than
$10,000 as a result of a partial withdrawal. The items listed under "Contract
Owner Transaction Expenses" and "Separate Account Annual Expenses" are more
completely described in this Prospectus (see "CHARGES AND DEDUCTIONS"). The
items listed under "Trust Annual Expenses" are described in detail in the
accompanying Trust Prospectus to which reference should be made.


                                       6
<PAGE>   11


CONTRACT OWNER TRANSACTION EXPENSES

   
Deferred sales load (withdrawal charge as percentage of purchase payments) None*
    

               NUMBER OF COMPLETE YEARS
             PURCHASE PAYMENT IN CONTRACT       WITHDRAWAL CHARGE PERCENTAGE

                         0                                     3%
                         1                                     3%
                         2                                     3%
                         3[Dagger]                             0%

   
* For contracts issued prior to November 1, 1996, a withdrawal charge is imposed
on withdrawals from contracts.
    

SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)

Mortality and expense risk fees....................................    1.25%
Administration fee ................................................    0.25%
Distribution fee...................................................    0.15%

Total Separate Account Annual Expenses.............................    1.65%

TRUST ANNUAL EXPENSES
(as a percentage of Trust average net assets)


   
<TABLE>
<CAPTION>
                                                             OTHER EXPENSES     
                                         MANAGEMENT          (AFTER EXPENSE         TOTAL TRUST  
TRUST PORTFOLIO                             FEES           REIMBURSEMENT)***      ANNUAL EXPENSES
- -------------------------------------------------------------------------------------------------

<S>                                        <C>                   <C>                   <C>   
Pacific Rim Emerging Markets........       0.850%                0.570%                1.420%
Science & Technology................       1.100%                0.160%                1.260%
International Small Cap.............       1.100%                0.210%                1.310%
Emerging Growth.....................       1.050%                0.060%                1.110%
Pilgrim Baxter Growth...............       1.050%                0.130%                1.180%
Small/Mid Cap.......................       1.000%                0.050%                1.050%
International Stock.................       1.050%                0.330%                1.380%
Worldwide Growth....................       1.000%                0.320%                1.320%
Global Equity.......................       0.900%                0.110%                1.010%
Small Company Value.................       1.050%                0.100%*               1.150%
Equity..............................       0.750%                0.050%                0.800%
Growth..............................       0.850%                0.100%                0.950%
Quantitative Equity.................       0.700%                0.070%                0.770%***
Blue Chip Growth....................       0.925%                0.050%                0.975%
Real Estate Securities..............       0.700%                0.070%                0.770%***
Value...............................       0.800%                0.160%                0.960%
International Growth and Income.....       0.950%                0.170%                1.120%
Growth and Income...................       0.750%                0.040%                0.790%
Equity-Income.......................       0.800%                0.050%                0.850%
Balanced............................       0.800%                0.080%                0.880%
Aggressive Asset Allocation.........       0.750%                0.150%                0.900%
High Yield..........................       0.775%                0.110%                0.885%
Moderate Asset Allocation...........       0.750%                0.100%                0.850%
Conservative Asset Allocation.......       0.750%                0.140%                0.890%
Strategic Bond......................       0.775%                0.100%                0.875%
Global Government Bond..............       0.800%                0.130%                0.930%
Capital Growth Bond.................       0.650%                0.080%                0.730%***
Investment Quality Bond.............       0.650%                0.090%                0.740%
</TABLE>
    


                                       7
<PAGE>   12


   
<TABLE>
<CAPTION>
                                                             OTHER EXPENSES     
                                         MANAGEMENT          (AFTER EXPENSE         TOTAL TRUST  
TRUST PORTFOLIO                             FEES           REIMBURSEMENT)***      ANNUAL EXPENSES
- -------------------------------------------------------------------------------------------------

<S>                                        <C>                   <C>                   <C>   
U.S. Government Securities..........       0.650%                0.070%                0.720%
Money Market........................       0.500%                0.040%                0.540%
Lifestyle Aggressive 1000#..........           0%                1.116%**              1.116%
Lifestyle Growth 820#...............           0%                1.048%**              1.048%
Lifestyle Balanced 640#.............           0%                0.944%**              0.944%
Lifestyle Moderate 460#.............           0%                0.850%**              0.850%
Lifestyle Conservative 280#.........           0%                0.708%**              0.708%
</TABLE>

# Each Lifestyle Trust will invest in shares of the Underlying Portfolios.
Therefore, each Lifestyle Trust will bear its pro rata share of the fees and
expenses incurred by the Underlying Portfolios and the investment return of each
Lifestyle Trust will be net of the Underlying Portfolio expenses. Each Lifestyle
Portfolio must bear its own expenses. However, the Advisor is currently paying
these expenses as described in footnote (**) below.
    

* Based on estimates of payments to be made during the current fiscal year.

** Reflects expenses of the Underlying Portfolios. Manufacturers Securities
Services, LLC has voluntarily agreed to pay the expenses of each Lifestyle Trust
(excluding the expenses of the Underlying Portfolios). This voluntary expense
reimbursement may be terminated at any time. If such expense reimbursement was
not in effect, Total Trust Annual Expenses would be .04% higher (based on
expenses of the Lifestyle Trusts for the fiscal year ended December 31, 1997) as
noted in the chart below:

   
*** During the one year period ended December 31, 1997, Manufacturers Securities
Services, LLC voluntarily waived fees payable to it and/or reimbursed expenses
to the extent necessary to prevent "Total Trust Annual Expenses" for the
Quantitative Equity, Real Estate and Capital Growth Bond Trusts from exceeding
 .50% of the Trust's average net assets. This voluntary fee waiver was terminated
effective January 1, 1998. Expenses shown in the table for these three Trusts do
not reflect the fee waiver.
    

<TABLE>
<CAPTION>
                                          MANAGEMENT               OTHER              TOTAL TRUST
TRUST PORTFOLIO                              FEES                 EXPENSES          ANNUAL EXPENSES
- ---------------------------------------------------------------------------------------------------
<S>                                           <C>                  <C>                   <C>   
Lifestyle Aggressive 1000...........          0%                   1.156%                1.156%
Lifestyle Growth 820................          0%                   1.088%                1.088%
Lifestyle Balanced 640..............          0%                   0.984%                0.984%
Lifestyle Moderate 460..............          0%                   0.890%                0.890%
Lifestyle Conservative 280..........          0%                   0.748%                0.748%
</TABLE>

EXAMPLE

A contract owner would pay the following expenses on a $1,000 investment,
assuming 5% annual return on assets, if the contract owner surrendered the
contract at the end of the applicable time period: (For contracts issued on or
after November 1, 1996, no withdrawal charges will be imposed upon surrender,
therefore, for such contracts please refer to the second table for expenses if
the contract owner surrendered at the end of the applicable time period.)

<TABLE>
<CAPTION>
TRUST PORTFOLIO                        1 YEAR           3 YEARS           5 YEARS          10 YEARS
- ---------------------------------------------------------------------------------------------------
<S>                                      <C>              <C>               <C>              <C> 
Pacific Rim Emerging Markets........     $59              $124              $161             $338
Science & Technology................      57               119               153              323
International Small Cap.............      58               120               156              328
Emerging Growth.....................      56               115               146              309
Pilgrim Baxter Growth...............      56               117               149              316
Small/Mid Cap.......................      55               113               143              303
International Stock.................      58               122               159              335
Worldwide Growth....................      58               121               156              329
Global Equity.......................      55               112               141              299
Small Company Value*................      56               116
</TABLE>



                                       8



<PAGE>   13

<TABLE>
<S>                                       <C>              <C>               <C>              <C> 
Equity..............................      53               106               131              279
Growth..............................      54               110               138              293
</TABLE>

   
<TABLE>
<CAPTION>
TRUST PORTFOLIO                        1 YEAR           3 YEARS           5 YEARS          10 YEARS
- ---------------------------------------------------------------------------------------------------

<S>                                       <C>              <C>               <C>              <C>
Quantitative Equity.................      52               105               129              276
Blue Chip Growth....................      54               111               139              296
Real Estate Securities..............      52               105               129              276
Value...............................      54               110               139              294
Int'l Growth and Income.............      56               115               146              310
Growth and Income...................      52               105               130              278
Equity-Income.......................      53               107               133              284
Balanced............................      53               108               135              287
Aggressive Asset Allocation.........      54               109               136              289
High Yield..........................      53               108               135              287
Moderate Asset Allocation...........      53               107               133              284
Conservative Asset Allocation.......      53               108               135              288
Strategic Bond......................      53               108               134              286
Global Government Bond..............      54               109               137              291
Capital Growth Bond.................      52               104               127              272
Investment Quality Bond.............      52               104               128              273
U.S. Government Securities..........      52               103               127              271
Money Market........................      50                98               117              252
Lifestyle Aggressive 1000**.........      56               115               146              310
Lifestyle Growth 820**..............      55               113               143              303
Lifestyle Balanced 640**............      54               110               138              293
Lifestyle Moderate 460**............      53               107               133              284
Lifestyle Conservative 280**........      52               103               126              269
</TABLE>
    

A contract owner would pay the following expenses on a $1,000 investment,
assuming 5% annual return on assets, if the contract owner annuitized as
provided in the contract or did not surrender the contract at the end of the
applicable time period:

<TABLE>
<CAPTION>
TRUST PORTFOLIO                        1 YEAR           3 YEARS           5 YEARS          10 YEARS
- ---------------------------------------------------------------------------------------------------

<S>                                      <C>               <C>              <C>              <C> 
Pacific Rim Emerging Markets........     $31               $95              $161             $338
Science & Technology................      29                90               153              323
International Small Cap.............      30                92               156              328
Emerging Growth.....................      28                86               146              309
Pilgrim Baxter Growth...............      29                88               149              316
Small/Mid Cap.......................      27                84               143              303
International Stock.................      31                94               159              335
Worldwide Growth....................      30                92               156              329
Global Equity.......................      27                83               141              299
Small Company Value*................      28                87
Equity..............................      25                76               131              279
Growth..............................      26                81               138              293
Quantitative Equity.................      25                75               129              276
Blue Chip Growth....................      27                82               139              296
Real Estate Securities..............      25                75               129              276
Value...............................      26                81               139              294
Int'l Growth and Income.............      28                86               146              310
Growth and Income...................      25                76               130              278
Equity-Income.......................      25                78               133              284
Balanced............................      26                79               135              287
Aggressive Asset Allocation.........      26                79               136              289
High Yield..........................      26                79               135              287
Moderate Asset Allocation...........      25                78               133              284
Conservative Asset Allocation.......      26                79               135              288
</TABLE>




                                       9


<PAGE>   14

<TABLE>
<S>                                       <C>               <C>              <C>              <C>
Strategic Bond......................      26                79               134              286
Global Government Bond..............      26                80               137              291
</TABLE>

<TABLE>
   
<CAPTION>
TRUST PORTFOLIO                        1 YEAR           3 YEARS           5 YEARS          10 YEARS
- ---------------------------------------------------------------------------------------------------

<S>                                       <C>               <C>              <C>              <C>
Capital Growth Bond.................      24                74               127              272
Investment Quality Bond.............      24                75               128              273
U.S. Government Securities..........      24                74               127              271
Money Market........................      22                69               117              252
Lifestyle Aggressive 1000...........      28                86               146              310
Lifestyle Growth 820................      27                84               143              303
Lifestyle Balanced 640..............      26                81               138              293
Lifestyle Moderate 460..............      25                78               133              284
Lifestyle Conservative 280..........      24                74               126              269
</TABLE>
    

* The Example of Expenses for the Small Company Value Trust contains figures for
only one and three years since it is a newly created Trust.

         For purposes of presenting the foregoing Examples, the Company has made
certain assumptions mandated by the SEC. The Company has assumed that, where
applicable, the maximum sales load is deducted, that there are no transfers or
other transactions and that the "Other Expenses" line item under "Trust Annual
Expenses" will remain the same. Such assumptions, which are mandated by the SEC
in an attempt to provide prospective investors with standardized data with which
to compare various annuity contracts, do not take into account certain features
of the contract and prospective changes in the size of the Trust which may
operate to change the expenses borne by contract owners. Consequently, the
amounts listed in the Examples above should not be considered a representation
of past or future expenses and actual expenses borne by contract owners may be
greater or lesser than those shown.

         The above summary is qualified in its entirety by the detailed
information appearing elsewhere in this Prospectus and Statement of Additional
Information and the accompanying Prospectus and Statement of Additional
Information for the Trust, to which reference should be made.

This Prospectus generally describes only the variable aspects of the contract,
except where fixed aspects are specifically mentioned.

   
                        TABLE OF ACCUMULATION UNIT VALUES
                            RELATING TO THE CONTRACT
    

   
<TABLE>
<CAPTION>
=======================================================================================================================
Sub-Account                                 Unit Value at                Unit Value at               Number of Units at
                                           Start of Year*                 End of Year                    End of Year
- -----------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                           <C>                           <C>
Pacific Rim Emerging Markets
1997                                         $12.500000                    $ 8.160547                     92,489.680
- -----------------------------------------------------------------------------------------------------------------------
Science & Technology
1997                                         $12.500000                    $13.613317                    355,255.526
- -----------------------------------------------------------------------------------------------------------------------
International Small Cap
1996                                         $12.500000                    $13.465203                    224,018.261
1997                                          13.465203                     13.348864                    193,834.190
- -----------------------------------------------------------------------------------------------------------------------
Emerging Growth
1997                                         $12.500000                    $14.537900                    161,450.115
- -----------------------------------------------------------------------------------------------------------------------
Pilgrim Baxter Growth
1997                                         $12.500000                    $12.296448                    270,398.951
- -----------------------------------------------------------------------------------------------------------------------
Small/Mid Cap
1996                                         $12.500000                    $13.188627                    587,704.824
1997                                          13.188627                     14.952186                    550,309.278
- -----------------------------------------------------------------------------------------------------------------------
International Stock
1997                                         $12.500000                    $12.620816                    240,538.835
- -----------------------------------------------------------------------------------------------------------------------
Worldwide Growth
1997                                         $12.500000                    $13.931008                    163,891.807
=======================================================================================================================
</TABLE>
    


                                       10

<PAGE>   15

   
<TABLE>
<CAPTION>
=======================================================================================================================
Sub-Account                                Unit Value at                 Unit Value at               Number of Units at
                                          Start of Year*                  End of Year                    End of Year
- -----------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                           <C>                          <C>
Global Equity
1994                                        $13.117996                    $12.153179                      49,050.593
1995                                         12.153179                     12.872711                     361,285.266
1996                                         12.872711                     14.257610                     622,699.384
1997                                         14.257610                     16.941296                     452,078.125
- -----------------------------------------------------------------------------------------------------------------------
Small Company Value
1997                                        $12.500000                    $11.890948                     121,356.238
- -----------------------------------------------------------------------------------------------------------------------
Equity
1994                                        $10.675585                    $10.965867                      36,324.491
1995                                         10.965867                     15.402974                     663,652.478
1996                                         15.402974                     18.199588                   1,024,727.992
1997                                         18.199588                     21.347335                     710,225.513
- -----------------------------------------------------------------------------------------------------------------------
Growth
1996                                        $12.500000                    $13.711434                     136,813.299
1997                                         13.711434                     16.906185                     432,054.497
- -----------------------------------------------------------------------------------------------------------------------
Quantitative Equity
1997                                        $12.500000                    $16.067235                     192,717.960
- -----------------------------------------------------------------------------------------------------------------------
Blue Chip Growth
1994                                        $ 9.145044                    $ 9.280989                      18,796.455
1995                                          9.280989                     11.551552                     274,368.201
1996                                         11.551552                     14.303631                     673,370.337
1997                                         14.303631                     17.859518                   1,129,154.033
- -----------------------------------------------------------------------------------------------------------------------
Real Estate Securities
1997                                        $12.500000                    $14.912035                     194,806.572
- -----------------------------------------------------------------------------------------------------------------------
Value
1997                                        $12.500000                    $15.019763                     532,115.531
- -----------------------------------------------------------------------------------------------------------------------
International Growth & Income
1995                                        $10.000000                    $10.528678                     178,852.062
1996                                         10.528678                     11.660474                     351,591.394
1997                                         11.660474                     11.460078                     374,473.198
- -----------------------------------------------------------------------------------------------------------------------
Growth and Income
1994                                        $10.576574                    $10.436393                      24,644.881
1995                                         10.436393                     13.263871                     448,739.926
1996                                         13.263871                     16.024067                   1,043,469.657
1997                                         16.024067                     20.936844                   1,453,214.116
- -----------------------------------------------------------------------------------------------------------------------
Equity-Income
1994                                        $10.844086                    $10.578121                      31,102.019
1995                                         10.578121                     12.870851                     375,815.524
1996                                         12.870851                     15.172018                     833,362.583
1997                                         15.172018                     19.357272                     973,290.243
- -----------------------------------------------------------------------------------------------------------------------
Balanced
1997                                        $12.500000                    $14.573591                     209,560.113
- -----------------------------------------------------------------------------------------------------------------------
Aggressive Asset Allocation
1994                                        $10.444531                    $10.303433                       7,523.248
1995                                         10.303433                     12.443644                      67,382.620
1996                                         12.443644                     13.829135                     119,961.606
1997                                         13.829135                     16.200363                      57,970.102
- -----------------------------------------------------------------------------------------------------------------------
High Yield
1997                                        $12.500000                     13.856003                     531,676.796
=======================================================================================================================
</TABLE>
    


                                       11

<PAGE>   16


   
<TABLE>
<CAPTION>
=======================================================================================================================
Sub-Account                                 Unit Value at                Unit Value at               Number of Units at
                                           Start of Year*                 End of Year                    End of Year
- -----------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                           <C>                        <C>
Moderate Asset Allocation
1994                                         $10.269505                    $10.156264                     19,952.394
1995                                          10.156264                     12.056663                    205,665.149
1996                                          12.056663                     13.039212                    340,400.940
1997                                          13.039212                     14.861563                    176,904.939
- -----------------------------------------------------------------------------------------------------------------------
Conservative Asset Allocation
1994                                         $10.124972                    $10.050011                      2,989.757
1995                                          10.050011                     11.672867                    123,692.494
1996                                          11.672867                     12.287873                    193,254.830
1997                                          12.287873                     13.469181                     98,739.766
- -----------------------------------------------------------------------------------------------------------------------
Strategic Bond
1994                                         $10.132498                    $ 9.897404                      9,621.542
1995                                           9.897404                     11.607403                    146,877.133
1996                                          11.607403                     13.093621                    470,296.507
1997                                          13.093621                     14.293477                    681,451.817
- -----------------------------------------------------------------------------------------------------------------------
Global Government Bond
1994                                         $10.345362                    $10.262238                      6,324.370
1995                                          10.262238                     12.434811                    108,887.995
1996                                          12.434811                     13.821405                    236,432.653
1997                                          13.821405                     13.995892                    542,434.525
- -----------------------------------------------------------------------------------------------------------------------
Capital Growth Bond
1997                                         $12.500000                    $13.442339                     53,588.322
- -----------------------------------------------------------------------------------------------------------------------
Investment Quality Bond
1994                                         $ 9.785855                    $ 9.713969                      5,980.272
1995                                           9.713969                     11.417606                    143,843.254
1996                                          11.417606                     11.519237                    359,256.707
1997                                          11.519237                     12.435620                    262,883.942
- -----------------------------------------------------------------------------------------------------------------------
U.S. Government Securities
1994                                         $10.033365                    $ 9.968713                     17,964.448
1995                                           9.968713                     11.333420                    218,996.714
1996                                          11.333420                     11.522857                    283,607.608
1997                                          11.522857                     12.294922                    291,264.608
- -----------------------------------------------------------------------------------------------------------------------
Money Market
1994                                         $10.172129                    $10.290731                     46,595.747
1995                                          10.290731                     10.692803                    282,116.623
1996                                          10.692803                     11.048244                    516,160.781
1997                                          11.048244                     11.427217                  1,222,689.467
- -----------------------------------------------------------------------------------------------------------------------
Lifestyle Aggressive 1000
  1997                                       $12.500000                    $13.635694                    206,171.846
- -----------------------------------------------------------------------------------------------------------------------
Lifestyle Growth 820
  1997                                       $12.500000                    $13.998474                    223,792.942
- -----------------------------------------------------------------------------------------------------------------------
Lifestyle Balanced 640
  1997                                       $12.500000                    $14.031517                 19,992,693.190
- -----------------------------------------------------------------------------------------------------------------------
Lifestyle Moderate 460
  1997                                       $12.500000                    $13.981923                    486,907.289
- -----------------------------------------------------------------------------------------------------------------------
Lifestyle Conservative 280
  1997                                       $12.500000                    $13.790807                    202,270.252
=======================================================================================================================
</TABLE>
    

* Units under this series of contracts were first credited under the
sub-accounts on August 9, 1994, except in the case of International Growth and
Income where units were first credited on January 9, 1995, Small/Mid Cap and
International Small Cap where units were first credited on March 4, 1996, Growth
where units were first credited on July 15, 1996, Pacific Rim Emerging Markets,
Science & Technology, Emerging Growth, Pilgrim Baxter Growth, International
Stock, Worldwide Growth, Quantitative Equity, 




                                       12


<PAGE>   17

Real Estate Securities, Value, Balanced, High Yield, Capital Growth Bond,
Lifestyle Aggressive, Lifestyle Growth, Lifestyle Balanced, Lifestyle Moderate,
Lifestyle Conservative where units were first credited on January 1, 1997 and
Small Company Value where units were first credited on October 1, 1997.

   
                        TABLE OF ACCUMULATION UNIT VALUES
                           RELATING TO PRIOR CONTRACTS
    

   
<TABLE>
<CAPTION>
=======================================================================================================================
Sub-Account                                  Unit Value at               Unit Value at               Number of Units at
                                            Start of Year*                End of Year                    End of Year
- -----------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                          <C>                          <C>
Pacific Rim Emerging Markets
1997                                          $12.500000                   $ 8.160547                      34,627.016
- -----------------------------------------------------------------------------------------------------------------------
Science & Technology
1997                                          $12.500000                   $13.613317                     135,733.204
- -----------------------------------------------------------------------------------------------------------------------
International Small Cap
1996                                          $12.500000                   $13.465203                     233,342.969
1997                                           13.465203                    13.348864                     450,429.209
- -----------------------------------------------------------------------------------------------------------------------
Emerging Growth
1997                                          $12.500000                   $14.537900                     102,965.388
- -----------------------------------------------------------------------------------------------------------------------
Pilgrim Baxter Growth
1997                                          $12.500000                   $12.296448                      90,240.319
- -----------------------------------------------------------------------------------------------------------------------
Small/Mid Cap
1996                                          $12.500000                   $13.188627                     283,880.941
1997                                           13.188627                    14.952186                     958,265.084
- -----------------------------------------------------------------------------------------------------------------------
International Stock
1997                                          $12.500000                   $12.620816                     152,757.810
- -----------------------------------------------------------------------------------------------------------------------
Worldwide Growth
1997                                          $12.500000                   $13.931008                      58,673.211
- -----------------------------------------------------------------------------------------------------------------------
Global Equity
1994                                          $13.117996                   $12.153179                      49,050.593
1995                                           12.153179                    12.872711                     361,285.266
1996                                           12.872711                    14.257610                   2,854,082.412
1997                                           14.257610                    16.941296                   3,095,669.746
- -----------------------------------------------------------------------------------------------------------------------
Small Company Value
1997                                          $12.500000                   $11.890948                      64,896.994
- -----------------------------------------------------------------------------------------------------------------------
Equity
1994                                          $10.675585                   $10.965867                      36,324.491
1995                                           10.965867                    15.402974                     663,652.478
1996                                           15.402974                    18.199588                   2,871,862.671
1997                                           18.199588                    21.347335                   3,250,746.116
- -----------------------------------------------------------------------------------------------------------------------
Growth
1996                                          $12.500000                   $13.711434                      59,459.482
1997                                           13.711434                    16.906185                     241,081.231
- -----------------------------------------------------------------------------------------------------------------------
Quantitative Equity
1997                                          $12.500000                   $16.067235                      37,093.601
- -----------------------------------------------------------------------------------------------------------------------
Blue Chip Growth
1994                                          $ 9.145044                   $ 9.280989                      18,796.455
1995                                            9.280989                    11.551552                     274,368.201
1996                                           11.551552                    14.303631                   1,496,909.237
1997                                           14.303631                    17.859518                   2,019,046.153
- -----------------------------------------------------------------------------------------------------------------------
Real Estate Securities
1997                                          $12.500000                   $14.912035                     136,253.215
- -----------------------------------------------------------------------------------------------------------------------
Value
1997                                          $12.500000                   $15.019763                     189,688.364
=======================================================================================================================
</TABLE>
    


                                       13
<PAGE>   18



   
<TABLE>
<CAPTION>
=======================================================================================================================
Sub-Account                                  Unit Value at               Unit Value at               Number of Units at
                                            Start of Year*                End of Year                    End of Year
- -----------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                          <C>                          <C>
International Growth & Income
1995                                          $10.000000                   $10.528678                     178,852.062
1996                                           10.528678                    11.660474                     687,006.606
1997                                           11.660474                    11.460078                     955,856.892
- -----------------------------------------------------------------------------------------------------------------------
Growth and Income
1994                                          $10.576574                   $10.436393                      24,644.881
1995                                           10.436393                    13.263871                     448,739.926
1996                                           13.263871                    16.024067                   2,888,470.321
1997                                           16.024067                    20.936844                   3,683,351.338
- -----------------------------------------------------------------------------------------------------------------------
Equity-Income
1994                                          $10.844086                   $10.578121                      31,102.019
1995                                           10.578121                    12.870851                     375,815.524
1996                                           12.870851                    15.172018                   2,075,876.729
1997                                           15.172018                    19.357272                   2,755,727.059
- -----------------------------------------------------------------------------------------------------------------------
Balanced
1997                                          $12.500000                   $14.573591                      43,507.584
- -----------------------------------------------------------------------------------------------------------------------
Aggressive Asset Allocation
1994                                          $10.444531                   $10.303433                       7,523.248
1995                                           10.303433                    12.443644                      67,382.620
1996                                           12.443644                    13.829135                     407,378.669
1997                                           13.829135                    16.200363                     420,740.164
- -----------------------------------------------------------------------------------------------------------------------
High Yield
1997                                          $12.500000                    13.856003                     159,593.993
- -----------------------------------------------------------------------------------------------------------------------
Moderate Asset Allocation
1994                                          $10.269505                   $10.156264                      19,952.394
1995                                           10.156264                    12.056663                     205,665.149
1996                                           12.056663                    13.039212                   1,358,995.894
1997                                           13.039212                    14.861563                   1,405,589.059
- -----------------------------------------------------------------------------------------------------------------------
Conservative Asset Allocation
1994                                          $10.124972                   $10.050011                       2,989.757
1995                                           10.050011                    11.672867                     123,692.494
1996                                           11.672867                    12.287873                     661,002.839
1997                                           12.287873                    13.469181                     759,271.964
- -----------------------------------------------------------------------------------------------------------------------
Strategic Bond
1994                                          $10.132498                   $ 9.897404                       9,621.542
1995                                            9.897404                    11.607403                     146,877.133
1996                                           11.607403                    13.093621                     687,006.604
1997                                           13.093621                    14.293477                   1,309,575.793
- -----------------------------------------------------------------------------------------------------------------------
Global Government Bond
1994                                          $10.345362                   $10.262238                       6,324.370
1995                                           10.262238                    12.434811                     108,887.995
1996                                           12.434811                    13.821405                   1,152,443.822
1997                                           13.821405                    13.995892                   1,043,390.432
- -----------------------------------------------------------------------------------------------------------------------
Capital Growth Bond
1997                                          $12.500000                   $13.442339                       2,797.110
- -----------------------------------------------------------------------------------------------------------------------
Investment Quality Bond
1994                                          $ 9.785855                   $ 9.713969                       5,980.272
1995                                            9.713969                    11.417606                     143,843.254
1996                                           11.417606                    11.519237                     727,979.095
1997                                           11.519237                    12.435620                     880,259.981
=======================================================================================================================
</TABLE>
    


                                       14
<PAGE>   19



   
<TABLE>
<CAPTION>
=======================================================================================================================
Sub-Account                                  Unit Value at               Unit Value at               Number of Units at
                                            Start of Year*                End of Year                    End of Year
- -----------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                          <C>                          <C>
U.S. Government Securities
1994                                          $10.033365                   $ 9.968713                      17,964.448
1995                                            9.968713                    11.333420                     218,996.714
1996                                           11.333420                    11.522857                     909,658.556
1997                                           11.522857                    12.294922                     963,718.317
- -----------------------------------------------------------------------------------------------------------------------
Money Market
1994                                          $10.172129                   $10.290731                      46,595.747
1995                                           10.290731                    10.692803                     282,116.623
1996                                           10.692803                    11.048244                   1,414,861.094
1997                                           11.048244                    11.427217                   1,688,484.012
- -----------------------------------------------------------------------------------------------------------------------
Lifestyle Aggressive 1000
  1997                                        $12.500000                   $13.635694                      16,912.665
- -----------------------------------------------------------------------------------------------------------------------
Lifestyle Growth 820
  1997                                        $12.500000                   $13.998474                     296,965.327
- -----------------------------------------------------------------------------------------------------------------------
Lifestyle Balanced 640
  1997                                        $12.500000                   $14.031517                     217,585.010
- -----------------------------------------------------------------------------------------------------------------------
Lifestyle Moderate 460
  1997                                        $12.500000                   $13.981923                     143,237.634
- -----------------------------------------------------------------------------------------------------------------------
Lifestyle Conservative 280
  1997                                        $12.500000                   $13.790807                      17,023.204
=======================================================================================================================
</TABLE>

* Units under each series of contracts were first credited under the
sub-accounts on August 9, 1994, except in the case of International Growth and
Income where units were first credited on January 9, 1995, Small/Mid Cap and
International Small Cap where units were first credited on March 4, 1996, Growth
where units were first credited on July 15, 1996, Pacific Rim Emerging Markets,
Science & Technology, Pilgrim Baxter Growth, International Stock, Worldwide
Growth, Quantitative Equity, Real Estate Securities, Value, Balanced and Capital
Growth Bond, Lifestyle Aggressive, Lifestyle Growth, Lifestyle Balanced,
Lifestyle Moderate, Lifestyle Conservative where units were first credited on
January 2, 1997 and Small Company Value where units were first credited on
October 1, 1997.
    

   
                            GENERAL INFORMATION ABOUT
           THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA,
           THE MANUFACTURERS LIFE INSURANCE COMPANY SEPARATE ACCOUNT A
                       AND MANUFACTURERS INVESTMENT TRUST
    

THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA

         The Manufacturers Life Insurance Company of North America, formerly
North American Security Life Insurance Company ("the Company") is a stock life
insurance company organized under the laws of Delaware in 1979. The Company's
principal office is located at 116 Huntington Avenue, Boston, Massachusetts
02116. The ultimate parent of the Company is The Manufacturers Life Insurance
Company ("Manulife"), a Canadian mutual life insurance Company based in Toronto,
Canada. Prior to January 1, 1996, the Company was a wholly owned subsidiary of
North American Life Assurance Company ("NAL"), a Canadian mutual life insurance
company. On January 1, 1996 NAL and Manulife merged with the combined company
retaining the Manulife name.

         On January 20, 1998, the Board of Directors of Manulife asked the
management of Manulife to prepare a plan for conversion of Manulife from a
mutual life insurance company to an investor-owned, publicly-traded stock
company. Any demutualization plan for Manulife is subject to the approval of the
Manulife Board of Directors and Policyholders as well as regulatory approval.

THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA SEPARATE ACCOUNT A

         The Company established the Variable Account on August 24, 1984 as a
separate account under Delaware law. The income, gains and losses, whether or
not realized, from assets of the Variable Account are, in accordance with the
contracts, credited to or charged against the Variable Account without regard to
other income, gains or losses of the Company. Nevertheless, all 



                                       15


<PAGE>   20

obligations arising under the contracts are general corporate obligations of the
Company. Assets of the Variable Account may not be charged with liabilities
arising out of any other business of the Company.

   
         The Variable Account is registered with the SEC under the Investment
Company Act of 1940, as amended (the "1940 Act") as a unit investment trust. A
unit investment trust is a type of investment company which invests its assets
in specified securities, such as the shares of one or more investment companies.
Registration under the 1940 Act does not involve supervision by the SEC of the
management or investment policies or practices of the Variable Account. If
deemed by the Company to be in the best interests of persons having voting
rights under the contracts, the Variable Account may be operated as a management
company under the 1940 Act or it may be deregistered under such Act in the event
such registration is no longer required.
    

         There are currently thirty-five sub-accounts within the Variable
Account. The Company reserves the right, subject to compliance with applicable
law, to add other sub-accounts, eliminate existing sub-accounts, combine
sub-accounts or transfer assets in one sub-account to another sub-account
established by the Company or an affiliated company. The Company will not
eliminate existing sub-accounts or combine sub-accounts without the prior
approval of the appropriate state or Federal regulatory authorities.

MANUFACTURERS INVESTMENT TRUST

         The assets of each sub-account of the Variable Account are invested in
shares of a corresponding portfolio of the Trust. A description of each
portfolio is set forth below. The Trust is registered under the 1940 Act as an
open-end management investment company. Each of the portfolios is diversified
for purposes of the 1940 Act, except for the Global Government Bond Trust,
Emerging Growth Trust and the five Lifestyle Trusts which are non-diversified.
The Trust receives investment advisory services from Manufacturers Securities
Services, LLC, the successor to NASL Financial Services, Inc. ("MSS").




                                       16
<PAGE>   21



         The Trust currently has fifteen subadvisers who manage all of the
portfolios:

<TABLE>
<CAPTION>
             SUBADVISER                                           SUBADVISER TO
             ----------                                           -------------

             <S>                                                  <C>
             Fidelity Management Trust Company                    Equity Trust
                                                                  Conservative Asset Allocation Trust
                                                                  Moderate Asset Allocation Trust
                                                                  Aggressive Asset Allocation Trust

             Founders Asset Management LLC                        Growth Trust
                                                                  Worldwide Growth Trust
                                                                  Balanced Trust
                                                                  International Small Cap Trust

             Fred Alger Management, Inc.                          Small/Mid Cap Trust

             J.P. Morgan Investment Management Inc.               International Growth and Income Trust

             Oechsle International Advisors, L.P.                 Global Government Bond Trust

             Manufacturers Adviser Corporation                    Pacific Rim Emerging Markets Trust
                                                                  Quantitative Equity Trust
                                                                  Real Estate Securities Trust
                                                                  Capital Growth Bond Trust
                                                                  Money Market Trust
                                                                  Lifestyle Trusts

             Miller Anderson & Sherrerd, LLP                      Value Trust
                                                                  High Yield Trust

             Morgan Stanley Asset Management Inc.                 Global Equity Trust

             Pilgrim Baxter & Associates, Ltd.                    Pilgrim Baxter Growth Trust

             Rosenberg Institutional Equity Management            Small Company Value Trust

             Rowe Price-Fleming International, Inc.               International Stock Trust

   
             Salomon Brothers Asset Management Inc                U.S. Government Securities Trust
                                                                  Strategic Bond Trust
    

             T. Rowe Price Associates, Inc.                       Science & Technology Trust
                                                                  Blue Chip Growth Trust
                                                                  Equity-Income Trust

             Wellington Management Company LLP                    Growth and Income Trust
                                                                  Investment Quality Bond Trust

   
             Warburg Pincus Asset Management, Inc.                Emerging Growth Trust
    
</TABLE>

         The following is a brief description of each portfolio:

         The PACIFIC RIM EMERGING MARKETS TRUST seeks long-term growth of
capital by investing in a diversified portfolio that is comprised primarily of
common stocks and equity-related securities of corporations domiciled in
countries in the Pacific Rim region.

         The SCIENCE & TECHNOLOGY TRUST seeks long-term growth of capital.
Current income is incidental to the portfolio's objective.



                                       17


<PAGE>   22

         The INTERNATIONAL SMALL CAP TRUST seeks capital appreciation by
investing primarily in securities issued by foreign companies which have total
market capitalization or annual revenues of $1 billion or less. These securities
may represent companies in both established and emerging economies throughout
the world.

         The EMERGING GROWTH TRUST seeks maximum capital appreciation by
investing primarily in a portfolio of equity securities of domestic companies.
The Emerging Growth Trust ordinarily will invest at least 65% of its total
assets in common stocks or warrants of emerging growth companies that represent
attractive opportunities for maximum capital appreciation.

         The PILGRIM BAXTER GROWTH TRUST seeks capital appreciation by investing
in companies believed by the subadviser to have an outlook for strong earnings
growth and the potential for significant capital appreciation.

         The SMALL/MID CAP TRUST seeks long-term capital appreciation by
investing at least 65% of its total assets (except during temporary defensive
periods) in small/mid cap equity securities. As used herein small/mid cap equity
securities are equity securities of companies that, at the time of purchase,
have total market capitalization between $500 million and $5 billion.

         The INTERNATIONAL STOCK TRUST seeks long-term growth of capital by
investing primarily in common stocks of established, non-U.S. companies.

         The WORLDWIDE GROWTH TRUST seeks long-term growth of capital by
normally investing at least 65% of its total assets in equity securities of
growth companies in a variety of markets throughout the world.

         The GLOBAL EQUITY TRUST seeks long-term capital appreciation by
investing primarily in equity securities throughout the world, including U.S.
issuers and emerging markets.

         The SMALL COMPANY VALUE TRUST seeks long term growth of capital by
investing in equity securities of smaller companies which are traded principally
in the markets of the United States.

         The EQUITY TRUST seeks growth of capital by investing primarily in
common stocks of United States issuers and securities convertible into or
carrying the right to buy common stocks.

         The GROWTH TRUST seeks long-term growth of capital by investing at
least 65% of the portfolio's total assets in the common stocks of
well-established, high-quality growth companies that the subadviser believes
have the potential to increase earnings faster than the rest of the market.

         The QUANTITATIVE EQUITY TRUST seeks to achieve intermediate and
long-term growth through capital appreciation and current income by investing in
common stocks and other equity securities of well established companies with
promising prospects for providing an above average rate of return.

         The BLUE CHIP GROWTH TRUST seeks to achieve long-term growth of capital
(current income is a secondary objective) and many of the stocks in the
portfolio are expected to pay dividends.

         The REAL ESTATE SECURITIES TRUST seeks to achieve a combination of
long-term capital appreciation and satisfactory current income by investing in
real estate related equity and debt securities.

         The VALUE TRUST seeks to realize an above-average total return over a
market cycle of three to five years, consistent with reasonable risk, by
investing primarily in common and preferred stocks, convertible securities,
rights and warrants to purchase common stocks, ADRs and other equity securities
of companies with equity capitalizations usually greater than $300 million.

         The INTERNATIONAL GROWTH AND INCOME TRUST seeks long-term growth of
capital and income by investing, under normal circumstances, at least 65% of its
total assets in equity securities of foreign issuers. The Portfolio may also
invest in debt securities of corporate or sovereign issuers rated A or higher by
Moody's Investor Services, Inc. or Standard & Poor's Corporation or, if unrated,
of equivalent credit quality as determined by the subadviser.

         The GROWTH AND INCOME TRUST seeks long-term growth of capital and
income, consistent with prudent investment risk, by investing primarily in a
diversified portfolio of common stocks of United States issuers which the
subadviser believes are of high quality.


                                       18



<PAGE>   23

         The EQUITY-INCOME TRUST seeks to provide substantial dividend income
and also long-term capital appreciation by investing primarily in
dividend-paying common stocks, particularly of established companies with
favorable prospects for both increasing dividends and capital appreciation.

         The BALANCED TRUST seeks current income and capital appreciation by
investing in a balanced portfolio of common stocks, U.S. and foreign government
obligations and a variety of corporate fixed-income securities.

         The HIGH YIELD TRUST seeks to realize an above-average total return
over a market cycle of three to five years, consistent with reasonable risk, by
investing primarily in high yield debt securities, including corporate bonds and
other fixed-income securities.

         The AUTOMATIC ASSET ALLOCATION TRUSTS seek the highest potential total
return consistent with a specified level of risk tolerance -- conservative,
moderate or aggressive -- by investing primarily in the kinds of securities in
which the Equity, Investment Quality Bond, U.S. Government Securities and Money
Market Trusts may invest.

                  - The AGGRESSIVE ASSET ALLOCATION TRUST seeks the highest
         total return consistent with an aggressive level of risk tolerance.
         This Trust attempts to limit the decline in portfolio value in very
         adverse market conditions to 15% over any three year period.

                  - The MODERATE ASSET ALLOCATION TRUST seeks the highest total
         return consistent with a moderate level of risk tolerance. This Trust
         attempts to limit the decline in portfolio value in very adverse market
         conditions to 10% over any three year period.

                  - The CONSERVATIVE ASSET ALLOCATION TRUST seeks the highest
         total return consistent with a conservative level of risk tolerance.
         This Trust attempts to limit the decline in portfolio value in very
         adverse market conditions to 5% over any three year period.

         The STRATEGIC BOND TRUST seeks a high level of total return consistent
with preservation of capital by giving its subadviser broad discretion to deploy
the portfolio's assets among certain segments of the fixed-income market as the
subadviser believes will best contribute to achievement of the portfolio's
investment objective.

         The GLOBAL GOVERNMENT BOND TRUST seeks a high level of total return by
placing primary emphasis on high current income and the preservation of capital
by investing primarily in a global portfolio of high-quality, fixed-income
securities of foreign and United States governmental entities and supranational
issuers.

         The CAPITAL GROWTH BOND TRUST seeks to achieve growth of capital by
investing in medium-grade or better debt securities, with income as a secondary
consideration. The Capital Growth Bond Trust differs from most "bond" funds in
that its primary objective is capital appreciation, not income.

         The INVESTMENT QUALITY BOND TRUST seeks a high level of current income
consistent with the maintenance of principal and liquidity, by investing
primarily in a diversified portfolio of investment grade corporate bonds and
U.S. Government bonds with intermediate to longer term maturities. The portfolio
may also invest up to 20% of its assets in non-investment grade fixed income
securities.

         The U.S. GOVERNMENT SECURITIES TRUST seeks a high level of current
income consistent with preservation of capital and maintenance of liquidity, by
investing in debt obligations and mortgage-backed securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities and
derivative securities such as collateralized mortgage obligations backed by such
securities.

         The MONEY MARKET TRUST seeks maximum current income consistent with
preservation of principal and liquidity by investing in high quality money
market instruments with maturities of 397 days or less issued primarily by
United States entities.

         The LIFESTYLE AGGRESSIVE 1000 TRUST seeks to provide long-term growth
of capital (current income is not a consideration) by investing 100% of the
Lifestyle Trust's assets in other portfolios of the Trust ("Underlying
Portfolios") which invest primarily in equity securities.



                                       19


<PAGE>   24

         The LIFESTYLE GROWTH 820 TRUST seeks to provide long-term growth of
capital with consideration also given to current income by investing
approximately 20% of the Lifestyle Trust's assets in Underlying Portfolios which
invest primarily in fixed income securities and approximately 80% of its assets
in Underlying Portfolios which invest primarily in equity securities.

         The LIFESTYLE BALANCED 640 TRUST seeks to provide a balance between a
high level of current income and growth of capital with a greater emphasis given
to capital growth by investing approximately 40% of the Lifestyle Trust's assets
in Underlying Portfolios which invest primarily in fixed income securities and
approximately 60% of its assets in Underlying Portfolios which invest primarily
in equity securities.

         The LIFESTYLE MODERATE 460 TRUST seeks to provide a balance between a
high level of current income and growth of capital with a greater emphasis given
to high income by investing approximately 60% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 40% of its assets in Underlying Portfolios which invest primarily
in equity securities.

         The LIFESTYLE CONSERVATIVE 280 TRUST seeks to provide a high level of
current income with some consideration also given to growth of capital by
investing approximately 80% of the Lifestyle Trust's assets in Underlying
Portfolios which invest primarily in fixed income securities and approximately
20% of its assets in Underlying Portfolios which invest primarily in equity
securities.

         In pursuing the Strategic Bond, High Yield and Investment Quality Bond
Trusts' investment objective, each portfolio expects to invest a portion of its
assets in high yield securities, commonly known as "junk bonds" which also
present a high degree of risk. The risks of these securities include price
volatility and risk of default in the payment of interest and principle. See
"Risk Factors Relating to High Yield Securities" contained in the Trust
Prospectus before investing in any of these Trusts.

         In pursuing the International Stock, International Small Cap, Global
Equity, Strategic Bond, International Growth and Income, High Yield and Global
Government Bond Trusts' investment objective, each portfolio may invest up to
100% of its assets in foreign securities which may present additional risks. See
"Foreign Securities" in the Trust Prospectus before investing in any of these
Trusts.

         If the shares of a Trust portfolio are no longer available for
investment or in the Company's judgment investment in a Trust portfolio becomes
inappropriate in view of the purposes of the Variable Account, the Company may
eliminate the shares of a portfolio and substitute shares of another portfolio
of the Trust or another open-end registered investment company. Substitution may
be made with respect to both existing investments and the investment of future
purchase payments. However, no such substitution will be made without notice to
the contract owner and prior approval of the SEC to the extent required by the
1940 Act.

         The Company will vote shares of the Trust portfolios held in the
Variable Account at meetings of shareholders of the Trust in accordance with
voting instructions received from the persons having the voting interest under
the contracts. The number of portfolio shares for which voting instructions may
be given will be determined by the Company in the manner described below, not
more than 90 days prior to the meeting of the Trust. Trust proxy material will
be distributed to each person having the voting interest under the contract
together with appropriate forms for giving voting instructions. Portfolio shares
held in the Variable Account that are attributable to contract owners and as to
which no timely instructions are received and portfolio shares held in the
Variable Account that are beneficially owned by the Company will be voted by the
Company in proportion to the instructions received.

         Prior to the maturity date, the person having the voting interest under
a contract is the contract owner and the number of votes as to each portfolio
for which voting instructions may be given is determined by dividing the value
of the investment account corresponding to the sub-account in which such
portfolio shares are held by the net asset value per share of that portfolio.
After the maturity date, the person having the voting interest under a contract
is the annuitant and the number of votes as to each portfolio for which voting
instructions may be given is determined by dividing the reserve for the contract
allocated to the sub-account in which such portfolio shares are held by the net
asset value per share of that portfolio. Generally, the number of votes tends to
decrease as annuity payments progress since the amount of reserves attributable
to a contract will usually decrease after commencement of annuity payments. The
Company reserves the right to make any changes in the voting rights described
above that may be permitted by the Federal securities laws or regulations or
interpretations of these laws or regulations.

         A full description of the Trust, including the investment objectives,
policies and restrictions of each of the portfolios is contained in the
Prospectus for the Trust which accompanies this Prospectus and should be read by
a prospective purchaser before investing.



                                       20


<PAGE>   25

                           DESCRIPTION OF THE CONTRACT

ACCUMULATION PROVISIONS

PURCHASE PAYMENTS

         Purchase payments are paid to the Company at its Annuity Service
Office. The minimum initial purchase payment is $25,000. Minimum subsequent
purchase payments must be $1,000 with an exception for qualified plans where
minimum subsequent purchase payments must be $30. Purchase payments may be made
at any time. The Company may provide for purchase payments to be automatically
withdrawn from a contract owner's bank account on a periodic basis. If a
purchase payment would cause the contract value to exceed $1,000,000 or the
contract value already exceeds $1,000,000, additional purchase payments will be
accepted only with the prior approval of the Company.

         The Company may, at its option, cancel a contract at the end of any two
consecutive contract years in which no purchase payments have been made, if both
(i) the total purchase payments made over the life of the contract, less any
withdrawals, are less than $2,000; and (ii) the contract value at the end of
such two year period is less than $2,000. The cancellation of contract
privileges may vary in certain states in order to comply with the requirements
of insurance laws and regulations in such state. Upon cancellation the Company
will pay the contract owner the contract value computed as of the valuation
period during which the cancellation occurs less any debt and less the annual
$30 administration fee. The amount paid will be treated as a withdrawal for
Federal tax purposes and thus may be subject to income tax and to a 10% penalty
tax (see "FEDERAL TAX MATTERS").

         Purchase payments are allocated among the investment options in
accordance with the percentages designated by the contract owner. The contract
owner may change the allocation of subsequent purchase payments at any time upon
written notice to the Company or by telephone in accordance with the Company's
telephone transfer procedures.

ACCUMULATION UNITS

         The Company will establish an investment account for the contract owner
for each investment option to which such contract owner allocates purchase
payments. Purchase payments are credited to such investment accounts in the form
of accumulation units. The following discussion of accumulation units, the value
of accumulation units and the net investment factor formula pertains only to the
accumulation in the variable account investment options. The parallel discussion
regarding accumulations in the fixed account investment options appears
elsewhere in this Prospectus (see "FIXED ACCOUNT INVESTMENT OPTIONS"). The
number of accumulation units to be credited to each investment account is
determined by dividing the net purchase payment allocated to that investment
account by the value of an accumulation unit for that investment account for the
valuation period during which the purchase payment is received at the Company's
Annuity Service Office complete with all necessary information or, in the case
of the first purchase payment, pursuant to the procedures described below.

         Initial purchase payments received by mail will usually be credited in
the valuation period during which received at the Annuity Service Office, and in
any event not later than two business days after receipt of all information
necessary for processing issuance of the contract. The applicant will be
informed of any deficiencies preventing processing if the contract cannot be
issued and the purchase payment credited within two business days after receipt.
If the deficiencies are not remedied within five business days after receipt,
the purchase payment will be returned promptly to the applicant, unless the
applicant specifically consents to the Company's retaining the purchase payment
until all necessary information is received. Initial purchase payments received
by wire transfer from broker-dealers will be credited in the valuation period
during which received where such broker-dealers have made special arrangements
with the Company.

VALUE OF ACCUMULATION UNITS

         The value of accumulation units will vary from one valuation period to
the next depending upon the investment results of the particular sub-accounts to
which purchase payments are allocated. The value of an accumulation unit for
each sub-account was arbitrarily set at $10 or $12.50 for the first valuation
period under other contracts issued by the Company. The value of an accumulation
unit for any subsequent valuation period is determined by multiplying the value
of an accumulation unit for the immediately preceding valuation period by the
net investment factor for such sub-account (described below) for the valuation
period for which the value is being determined.


                                       21
<PAGE>   26


NET INVESTMENT FACTOR

         The net investment factor is an index used to measure the investment
performance of a sub-account from one valuation period to the next. The net
investment factor for each sub-account for any valuation period is determined by
dividing (a) by (b) and subtracting (c) from the result:

         Where (a) is:

                  (1) the net asset value per share of a portfolio share held in
         the sub-account determined at the end of the current valuation period,
         plus

                  (2) the per share amount of any dividend or capital gain
         distributions made by the portfolio on shares held in the sub-account
         if the "ex-dividend" date occurs during the current valuation period.

         Where (b) is:

                  the net asset value per share of a portfolio share held in the
         sub-account determined as of the end of the immediately preceding
         valuation period.

         Where (c) is:

                  a factor representing the charges deducted from the
         sub-account on a daily basis for administrative expenses, a portion of
         the distribution expenses, and mortality and expense risks. Such factor
         is equal on an annual basis to 1.65% (0.25% for administrative
         expenses, 0.15% for distribution expenses and 1.25% for mortality and
         expense risks). The charges deducted from the sub-account reduced the
         value of the accumulation units for the sub-account.

         The net investment factor may be greater or less than or equal to one;
therefore, the value of an accumulation unit may increase, decrease or remain
the same.

TRANSFERS AMONG INVESTMENT OPTIONS

         Before the maturity date the contract owner may transfer amounts among
the investment options at any time and without charge upon written notice to the
Company or by telephone if the contract owner authorizes the Company in writing
to accept telephone transfer requests. Accumulation units will be canceled from
the investment account from which amounts are transferred and credited to the
investment account to which amounts are transferred. The Company will effect
such transfers so that the contract value on the date of the transfer will not
be affected by the transfer. The contract owner must transfer at least $300 or,
if less, the entire value of the investment account. If after the transfer the
amount remaining in the investment account is less than $100, then the Company
will transfer the entire amount instead of the requested amount. The Company
reserves the right to limit, upon notice, the maximum number of transfers a
contract owner may make to one per month or six at any time within a contract
year. In addition, the Company reserves the right to defer the transfer
privilege at any time that the Company is unable to purchase or redeem shares of
the Trust portfolios. The Company also reserves the right to modify or terminate
the transfer privilege at any time in accordance with applicable law.

MAXIMUM NUMBER OF INVESTMENT OPTIONS

         Due to current administrative capabilities, a contract owner is limited
to a maximum of seventeen investment options (including the one year fixed
account investment option) during the period prior to the maturity date of the
contract (the "Contract Period"). In calculating this limit for each contract
owner, investment options to which the contract owner has allocated purchase
payments at any time during the Contract Period will be counted toward the
seventeen maximum even if the contract owner no longer has contract value
allocated to the investment option.

TELEPHONE TRANSACTIONS

         Contract owners are permitted to request transfers/redemptions by
telephone. The Company will not be liable for following instructions
communicated by telephone that it reasonably believes to be genuine. To be
permitted to request a transfer/redemption by telephone, a contract owner must
elect the option on the Application. (If a contract owner does not initially
elect an option in the Application form, they may request authorization by
executing an appropriate authorization form provided by the Company upon
re-


                                       22


<PAGE>   27

quest.) The Company will employ reasonable procedures to confirm that
instructions communicated by telephone are genuine and may only be liable for
any losses due to unauthorized or fraudulent instructions where it fails to
employ its procedures properly. Such procedures include the following. Upon
telephoning a request, contract owners will be asked to provide their account
number, and if not available, their social security number. For the contract
owner's and Company's protection, all conversations with contract owners will be
tape recorded. All telephone transactions will be followed by a confirmation
statement of the transaction.

SPECIAL TRANSFER SERVICES - DOLLAR COST AVERAGING

   
         The Company administers a Dollar Cost Averaging ("DCA") program which
enables an owner to pre-authorize a periodic exercise of the contractual
transfer rights described above. Owners entering into a DCA agreement instruct
the Company to transfer monthly a predetermined dollar amount from any
sub-account or the one year fixed account investment option to other
sub-accounts until the amount in the sub-account from which the transfer is made
or one year fixed account investment option is exhausted. In states where
approved by the state insurance department, a DCA fixed account investment
option may be established under the DCA program to make automatic transfers.
Only initial and subsequent net payments may be allocated to the DCA fixed
account investment option. The DCA program is generally suitable for owners
making a substantial deposit and who desire to control the risk of investing at
the top of a market cycle. The DCA program allows such investments to be made in
equal installments over time in an effort to reduce such risk. Owners interested
in the DCA program may elect to participate in the program on the application or
by separate application. Owners may obtain a separate application and full
information concerning the program and its restrictions from their securities
dealer or the Annuity Service Office. There is no charge for participation in
the DCA program.
    

ASSET REBALANCING PROGRAM

         The Company administers an Asset Rebalancing Program which enables a
contract owner to indicate to the Company the percentage levels he or she would
like to maintain in particular portfolios. The contract owner's contract value
will be automatically rebalanced pursuant to the schedule described below to
maintain the indicated percentages by transfers among the portfolios. (The Fixed
Account Investment Options are not eligible for participation in the Asset
Rebalancing Program.) The entire value of the variable investment accounts must
be included in the Asset Rebalancing Program. Other investment programs, such as
the DCA program, or other transfers or withdrawals may not work in concert with
the Asset Rebalancing Program. Therefore, contract owners should monitor their
use of these other programs and any other transfers or withdrawals while the
Asset Rebalancing Program is being used. Contract owners interested in the Asset
Rebalancing Program may obtain a separate application and full information
concerning the program and its restrictions from their securities dealer or the
Annuity Service Office. There is no charge for participation in the Asset
Rebalancing Program.

         For rebalancing programs begun on or after October 1, 1996 asset
rebalancing will only be permitted on the following time schedules:

         (i)      quarterly on the 25th day of the last month of the quarter 
                  (or the next business day if the 25th is not a business day);
         (ii)     semi-annually on June 25th or December 26th (or the next
                  business day if these dates are not business days); or
         (iii)    annually on December 26th (or the next business day if 
                  December 26th is not a business day).

Rebalancing will continue to take place on the last business day of every
calendar quarter for rebalancing programs begun prior to October 1, 1996.

WITHDRAWALS

         Prior to the earlier of the maturity date or the death of the contract
owner, the owner may withdraw all or a portion of the contract value upon
written request, complete with all necessary information to the Company's
Annuity Service Office. For certain qualified contracts, exercise of the
withdrawal right may require the consent of the qualified plan participant's
spouse under the Code and regulations promulgated by the Treasury Department. In
the case of a total withdrawal, the Company will pay the contract value as of
the date of receipt of the request at its Annuity Service Office, less the
annual $30 administration fee if applicable, any debt and any applicable
withdrawal charge, and the contract will be canceled. In the case of a partial
withdrawal, the Company will pay the amount requested and cancel that number of
accumulation units credited to each investment account necessary to equal the
amount withdrawn from each investment account plus any applicable withdrawal
charge deducted from such investment account (see "CHARGES AND DEDUCTIONS").



                                       23


<PAGE>   28

         When making a partial withdrawal, the contract owner should specify the
investment options from which the withdrawal is to be made. The amount requested
from an investment option may not exceed the value of that investment option
less any applicable withdrawal charge. If the contract owner does not specify
the investment options from which a partial withdrawal is to be taken, the
withdrawal will be taken from the variable account investment options until
exhausted and then from the fixed account investment options. If the partial
withdrawal is less than the total value in the variable account investment
options, the withdrawal will be taken pro rata from the variable account
investment options: taking from each such variable account investment option an
amount which bears the same relationship to the total amount withdrawn as the
value of such variable account investment option bears to the value of all the
contract owner's investments in variable account investment options. For rules
governing the order and manner of withdrawals from the fixed account investment
options (see "FIXED ACCOUNT INVESTMENT OPTIONS").

         There is no limit on the frequency of partial withdrawals; however, the
amount withdrawn must be at least $300 or, if less, the entire balance in the
investment option. If after the withdrawal (and deduction of any withdrawal
charge) the amount remaining in the investment option is less than $100, the
Company will treat the partial withdrawal as a withdrawal of the entire amount
held in the investment option. If a partial withdrawal plus any applicable
withdrawal charge would reduce the contract value to less than $300, the Company
will treat the partial withdrawal as a total withdrawal of the contract value.

         The amount of any withdrawal from the variable account investment
options will be paid promptly, and in any event within seven days of receipt of
the request, complete with all necessary information at the Company's Annuity
Service Office, except that the Company reserves the right to defer the right of
withdrawal or postpone payments for any period when: (1) the New York Stock
Exchange is closed (other than customary weekend and holiday closings), (2)
trading on the New York Stock Exchange is restricted, (3) an emergency exists as
a result of which disposal of securities held in the Variable Account is not
reasonably practicable or it is not reasonably practicable to determine the
value of the Variable Account's net assets, or (4) the SEC, by order, so permits
for the protection of security holders; provided that applicable rules and
regulations of the SEC shall govern as to whether the conditions described in
(2) and (3) exist.

         Withdrawals from the contract may be subject to income tax and a 10%
penalty tax. Withdrawals are permitted from contracts issued in connection with
Section 403(b) qualified plans only under limited circumstances. (see "FEDERAL
TAX MATTERS").

TELEPHONE REDEMPTIONS

  The contract owner may request the option to withdraw a portion of the
contract value by telephone by completing the application described under
"Telephone Transactions" above. The Company reserves the right to impose maximum
withdrawal amounts and procedural requirements regarding this privilege. For
additional information on Telephone Redemptions, see "Telephone Transactions"
above.

SPECIAL WITHDRAWAL SERVICES - THE INCOME PLAN

   
         The Company administers an Income Plan ("IP") which enables a contract
owner to pre-authorize a periodic exercise of the contractual withdrawal rights
described above. Contract owners entering into an IP agreement instruct the
Company to withdraw a level dollar amount from specified investment options on a
periodic basis. The total of IP withdrawals in a contract year is limited to not
more than 10% of the purchase payments made to ensure that no withdrawal charge
will ever apply to an IP withdrawal. If an additional withdrawal is made from a
contract participating in an IP, the IP will terminate automatically and may be
reinstated only on or after the next contract anniversary pursuant to a new
application. The IP is not available to contracts participating in the dollar
cost averaging program or for which purchase payments are being automatically
deducted from a bank account on a periodic basis. IP withdrawals will be free of
withdrawal charges. IP withdrawals may, however, be subject to income tax and a
10% penalty tax (see "FEDERAL TAX MATTERS"). Contract owners interested in an IP
may obtain a separate application and full information concerning the program
and its restrictions from their securities dealer or the Annuity Service Office.
There is no charge for participation in the IP program.
    

LOANS

         The Company offers a loan privilege only to owners of contracts issued
in connection with Section 403(b) qualified plans that are not subject to Title
I of ERISA. Owners of such contracts may obtain loans using the contract as the
only security for the loan. Loans are subject to provisions of the Code and to
applicable retirement program rules (collectively, "loan rules"). Tax advisors
and retirement plan fiduciaries should be consulted prior to exercising loan
privileges.



                                       24



<PAGE>   29

         Under the terms of the contract, the maximum loan value is equal to 80%
of the contract value, although loan rules may serve to reduce such maximum loan
value in some cases. The amount available for a loan at any given time is the
loan value less any outstanding debt. Debt equals the amount of any loans plus
accrued interest. Loans will be made only upon written request from the owner.
The Company will make loans within seven days of receiving a properly completed
loan application (applications are available from the Annuity Service Office),
subject to postponement under the same circumstances that payment of withdrawals
may be postponed (see "WITHDRAWALS").

         When an owner requests a loan, the Company will reduce the owner's
investment in the investment accounts and transfer the amount of the loan to the
loan account, a part of the Company's general account. The owner may designate
the investment accounts from which the loan is to be withdrawn. Absent such a
designation, the amount of the loan will be withdrawn from the investment
accounts in accordance with the rules for making partial withdrawals (see
"WITHDRAWALS"). The contract provides that owners may repay contract debt at any
time. Under applicable loan rules, loans generally must be repaid within five
years, repayments must be made at least quarterly and repayments must be made in
substantially equal amounts. When a loan is repaid, the amount of the repayment
will be transferred from the loan account to the investment accounts. The owner
may designate the investment accounts to which a repayment is to be allocated.
Otherwise, the repayment will be allocated in the same manner as the owner's
most recent purchase payment. On each contract anniversary, the Company will
transfer from the investment accounts to the loan account the amount by which
the debt on the contract exceeds the balance in the loan account.

         The Company charges interest of 6% per year on contract loans. Loan
interest is payable in arrears and, unless paid in cash, the accrued loan
interest is added to the amount of the debt and bears interest at 6% as well.
The Company credits interest with respect to amounts held in the loan account at
a rate of 4% per year. Consequently, the net cost of loans under the contract is
2%. If on any date debt under a contract exceeds the contract value, the
contract will be in default. In such case the owner will receive a notice
indicating the payment needed to bring the contract out of default and will have
a thirty-one day grace period within which to pay the default amount. If the
required payment is not made within the grace period, the contract may be
foreclosed (terminated without value).

         The amount of any debt will be deducted from the death benefit
otherwise payable under the contract (see "DEATH BENEFIT BEFORE MATURITY DATE").
In addition, debt, whether or not repaid, will have a permanent effect on the
contract value because the investment results of the investment accounts will
apply only to the unborrowed portion of the contract value. The longer debt is
outstanding, the greater the effect is likely to be. The effect could be
favorable or unfavorable. If the investment results are greater than the rate
being credited on amounts held in the loan account while the debt is
outstanding, the contract value will not increase as rapidly as it would have if
no debt were outstanding. If investment results are below that rate, the
contract value will be higher than it would have been had no debt been
outstanding.

DEATH BENEFIT BEFORE MATURITY DATE

         In General. The following discussion applies principally to contracts
that are not issued in connection with qualified plans, i.e., a "non-qualified
contract." The requirements of the tax law applicable to qualified plans, and
the tax treatment of amounts held and distributed under such plans, are quite
complex. Accordingly, a prospective purchaser of the contract to be used in
connection with a qualified plan should seek competent legal and tax advice
regarding the suitability of the contract for the situation involved and the
requirements governing the distribution of benefits, including death benefits,
from a contract used in the plan. In particular, a prospective purchaser who
intends to use the contract in connection with a qualified plan should consider
that the contract provides a death benefit (described below) that could be
characterized as an incidental death benefit. There are limits on the amount of
incidental benefits that may be provided under certain qualified plans and the
provision of such benefits may result in currently taxable income to plan
participants (see "FEDERAL TAX MATTERS"). See APPENDIX D for information on
death benefit provisions applicable to certain contracts no longer being issued
and contracts issued in the States of Washington and Maryland ("VV contracts").

         Amount of Death Benefit. If any contract owner dies on or prior to his
or her 85th birthday and the oldest owner had an attained age of less than 81
years on the contract date, the death benefit will be the greater of: (a) the
contract value or (b) the excess of (i) over (ii), where (i) equals the sum of
all purchase payments made, accumulated daily at the equivalent of 5% per year
starting on the date each purchase payment is allocated to the contract, subject
to a maximum accumulation of two times each purchase payment, and (ii) equals
the sum of any amounts deducted in connection with partial withdrawals,
accumulated daily at the equivalent of 5% per year starting on the date each
such deduction occurs, subject to a maximum accumulation of two times each
amount deducted.



                                       25



<PAGE>   30

         If any contract owner dies after his or her 85th birthday and the
oldest owner had an attained age of less than 81 years on the contract date, the
death benefit will be the greater of: (a) the contract value or (b) the excess
of (i) the sum of all purchase payments over (ii) the sum of any amounts
deducted in connection with partial withdrawals. If any contract owner dies and
the oldest owner had an attained age greater than 80 on the contract date, the
death benefit will be the contract value less any applicable withdrawal charges
at the time of payment of benefits.

         The determination of the death benefit will be made on the date written
notice and proof of death, as well as all required claims forms, are received at
the Company's Annuity Service Office. No person is entitled to the death benefit
until this time. In addition, partial withdrawals include amounts applied under
an annuity option under the contract. Also, amounts deducted in connection with
partial withdrawals include charges imposed on a partial withdrawal, but not
amounts charged to the contract in payment of the annual administration fee. If
there is any debt under the contract, the death benefit equals the death
benefit, as described above, less such debt.

         Payment of Death Benefit. The Company will pay the death benefit
(which, as defined above, is net of any debt) to the beneficiary if any contract
owner dies before the maturity date. If there is a surviving contract owner,
that contract owner will be deemed to be the beneficiary. No death benefit is
payable on the death of any annuitant, except that if any contract owner is not
a natural person, the death of any annuitant will be treated as the death of an
owner. On the death of the last surviving annuitant, the contract owner, if a
natural person, will become the annuitant unless the contract owner designates
another person as the annuitant.

         The death benefit may be taken in the form of a lump sum immediately.
If not taken immediately, the contract will continue subject to the following:
(1) The beneficiary will become the contract owner. (2) Any excess of the death
benefit over the contract value will be allocated to the owner's investment
accounts in proportion to their relative values on the date of the Company's
receipt at its Annuity Service Office of due proof of the owner's death. (3) No
additional purchase payments may be made. (4) If the beneficiary is not the
deceased's owner spouse, distribution of the contract owner's entire interest in
the contract must be made within five years of the owner's death, or
alternatively, distribution may be made as an annuity, under one of the annuity
options described below, which begins within one year of the owner's death and
is payable over the life of the beneficiary or over a period not extending
beyond the life expectancy of the beneficiary. Upon the death of the
beneficiary, the death benefit will equal the contract value which must be
distributed immediately in a single sum. (5) If the owner's spouse is the
beneficiary, the spouse continues the contract as the new owner. In such a case,
the distribution rules described in "(4)" applicable when a contract owner dies
will apply when the spouse, as the owner, dies. (6) If any contract owner dies
and the oldest owner had an attained age of less than 81 on the contract date,
withdrawal charges are not applied on payment of the death benefit (whether
taken through a partial or total withdrawal or applied under an annuity option).
If any contract owner dies and the oldest owner had an attained age greater than
80 on the contract date, withdrawal charges will be assessed only upon payment
of the death benefit (if such charges are otherwise applicable), so that if the
death benefit is paid in a subsequent year, a lower withdrawal charge will be
applicable.

         If any annuitant is changed and any contract owner is not a natural
person, the entire interest in the contract must be distributed to the contract
owner within five years.

         A substitution or addition of any contract owner may result in
resetting the death benefit to an amount equal to the contract value as of the
date of the change. For purposes of subsequent calculations of the death benefit
prior to the maturity date, the contract value on the date of the change will be
treated as a payment made on that date. In addition, all payments made and all
amounts deducted in connection with partial withdrawals prior to the date of the
change will not be considered in the determination of the death benefit. No such
change in death benefit will be made if the individual whose death will cause
the death benefit to be paid is the same after the change in ownership or if
ownership is transferred to the owner's spouse.

         Death benefits will be paid within seven days of the date the amount of
the death benefit is determined, as described above, subject to postponement
under the same circumstances that payment of withdrawals may be postponed (see
"WITHDRAWALS").

ANNUITY PROVISIONS

GENERAL

         The proceeds of the contract payable on death, withdrawal or the
contract maturity date may be applied to the annuity options described below,
subject to the distribution of death benefit provisions (see "DEATH BENEFIT
BEFORE MATURITY DATE").


                                       26



<PAGE>   31

         Generally, annuity benefits under the contract will begin on the
maturity date. The maturity date is the date specified on the contract
specifications page, unless changed. If no date is specified, the maturity date
is the maximum maturity date described below. The maximum maturity date is the
first day of the month following the later of the 85th birthday of the annuitant
or the tenth contract anniversary. See Appendix C for contracts issued in
Pennsylvania. The contract owner may specify a different maturity date at any
time by written request at least one month before both the previously specified
and the new maturity date. The new maturity date may not be later than the
maximum maturity date unless the Company consents. Maturity dates which occur at
advanced ages, e.g., past age 85, may in some circumstances have adverse income
tax consequences (see "FEDERAL TAX MATTERS"). Distributions from qualified
contracts may be required before the maturity date.

         The contract owner may select the frequency of annuity payments.
However, if the contract value at the maturity date is such that a monthly
payment would be less than $20, the Company may pay the contract value, less any
debt, in one lump sum to the annuitant on the maturity date.

ANNUITY OPTIONS

         Annuity benefits are available under the contract on a fixed or
variable basis, or any combination of fixed and variable bases. Upon purchase of
the contract, and on or before the maturity date, the contract owner may select
one or more of the annuity options described below on a fixed and/or variable
basis (except Option 5 which is available on a fixed basis only) or choose an
alternate form of settlement acceptable to the Company. If an annuity option is
not selected, the Company will provide as a default option variable annuity
payments in proportion to the Investment Account Value of each investment option
at the maturity date, such payments to be made for a period certain of 10 years
and continuing thereafter during the lifetime of the annuitant. Treasury
Department regulations may preclude the availability of certain annuity options
in connection with certain qualified contracts.

         The following annuity options are guaranteed in the contract.

         Option 1(a): Non-Refund Life Annuity - An annuity with payments during
         the lifetime of the annuitant. No payments are due after the death of
         the annuitant. Since there is no guarantee that any minimum number of
         payments will be made, an annuitant may receive only one payment if the
         annuitant dies prior to the date the second payment is due.

         Option 1(b): Life Annuity with Payments Guaranteed for 10 Years - An
         annuity with payments guaranteed for 10 years and continuing thereafter
         during the lifetime of the annuitant. Since payments are guaranteed for
         10 years, annuity payments will be made to the end of such period if
         the annuitant dies prior to the end of the tenth year.

         Option 2(a): Joint & Survivor Non-Refund Life Annuity - An annuity with
         payments during the lifetimes of the annuitant and a designated
         co-annuitant. No payments are due after the death of the last survivor
         of the annuitant and co-annuitant. Since there is no guarantee that any
         minimum number of payments will be made, an annuitant or co-annuitant
         may receive only one payment if the annuitant and co-annuitant die
         prior to the date the second payment is due.

         Option 2(b): Joint & Survivor Life Annuity with Payments Guaranteed for
         10 Years - An annuity with payments guaranteed for 10 years and
         continuing thereafter during the lifetimes of the annuitant and a
         designated co-annuitant. Since payments are guaranteed for 10 years,
         annuity payments will be made to the end of such period if both the
         annuitant and the co-annuitant die prior to the end of the tenth year.

         In addition to the foregoing annuity options which the Company is
contractually obligated to offer at all times, the Company currently offers the
following annuity options. The Company may cease offering the following annuity
options at any time and may offer other annuity options in the future.

         Option 3: Life annuity with Payments Guaranteed for 5, 15 or 20 Years -
         An Annuity with payments guaranteed for 5, 15 or 20 years and
         continuing thereafter during the lifetime of the annuitant. Since
         payments are guaranteed for the specific number of years, annuity
         payments will be made to the end of the last year of the 5, 15 or 20
         year period.

         Option 4: Joint & Two-Thirds Survivor Non-Refund Life Annuity - An
         annuity with full payments during the joint lifetime of the annuitant
         and a designated co-annuitant and two-thirds payments during the
         lifetime of the survivor. Since there is no guarantee that any minimum
         number of payments will be made, an annuitant or co-annuitant may
         receive only one payment if the annuitant and co-annuitant die prior to
         the date the second payment is due.


                                       27


<PAGE>   32

         Option 5: Period Certain Only Annuity for 5, 10, 15 or 20 years - An
         annuity with payments for a 5, 10, 15 or 20 year period and no payments
         thereafter.

DETERMINATION OF AMOUNT OF THE FIRST VARIABLE ANNUITY PAYMENT

         The first variable annuity payment is determined by applying that
portion of the contract value used to purchase a variable annuity, measured as
of a date not more than ten business days prior to the maturity date (minus any
applicable premium taxes), to the annuity tables contained in the contract. (The
amount of the first and all subsequent fixed annuity payments is determined on
the same basis using the portion of the contract value used to purchase a fixed
annuity.) The rates contained in such tables depend upon the annuitant's sex and
age (as adjusted depending on the annuitant's year of birth) and the annuity
option selected, except for contracts issued in connection with certain employer
sponsored plans where sex-based tables may not be used. Under such tables, the
longer the life expectancy of the annuitant under any life annuity option or the
duration of any period for which payments are guaranteed under the option, the
smaller will be the amount of the first monthly variable annuity payment. The
rates are based on the 1983 Table A projected at Scale G, assume births in year
1942 and reflect an assumed interest rate of 3% per year. See APPENDIX D for
information on assumed interest rates applicable to certain contracts no longer
being issued and contracts issued in the states of Washington and Maryland (VV
contracts).

ANNUITY UNITS AND THE DETERMINATION OF SUBSEQUENT VARIABLE ANNUITY PAYMENTS

         Variable annuity payments subsequent to the first will be based on the
investment performance of the sub-accounts selected. The amount of such
subsequent payments is determined by dividing the amount of the first annuity
payment from each sub-account by the annuity unit value of such sub-account (as
of the same date the contract value to effect the annuity was determined) to
establish the number of annuity units which will thereafter be used to determine
payments. This number of annuity units for each sub-account is then multiplied
by the appropriate annuity unit value as of a uniformly applied date not more
than ten business days before the annuity payment is due, and the resulting
amounts for each sub-account are then totaled to arrive at the amount of the
payment to be made. The number of annuity units remains constant during the
annuity payment period.

         The value of an annuity unit for each sub-account for any valuation
period is determined by multiplying the annuity unit value for the immediately
preceding valuation period by the net investment factor for that sub-account
(see "NET INVESTMENT FACTOR") for the valuation period for which the annuity
unit value is being calculated and by a factor to neutralize the assumed
interest rate.

         A 3% assumed interest rate is built into the annuity tables in the
contract used to determine the first variable annuity payment. A higher
assumption would mean a larger first annuity payment, but more slowly rising
subsequent payments when actual investment performance exceeds the assumed rate,
and more rapidly falling subsequent payments when actual investment performance
is less than the assumed rate. A lower assumption would have the opposite
effect. If the actual net investment performance is 3% annually, annuity
payments will be level.

TRANSFERS AFTER MATURITY DATE

         Once variable annuity payments have begun, the contract owner may
transfer all or part of the investment upon which such payments are based from
one sub-account to another. Transfers will be made upon notice to the Company at
least 30 days before the due date of the first annuity payment to which the
change will apply. Transfers after the maturity date will be made by converting
the number of annuity units being transferred to the number of annuity units of
the sub-account to which the transfer is made, so that the next annuity payment
if it were made at that time would be the same amount that it would have been
without the transfer. Thereafter, annuity payments will reflect changes in the
value of the new annuity units. The Company reserves the right to limit, upon
notice, the maximum number of transfers a contract owner may make per contract
year to four. Once annuity payments have commenced, no transfers may be made
from a fixed annuity option to a variable annuity option or from a variable
annuity option to a fixed annuity option. In addition, the Company reserves the
right to defer the transfer privilege at any time that the Company is unable to
purchase or redeem shares of the Trust portfolios. The Company also reserves the
right to modify or terminate the transfer privilege at any time in accordance
with applicable law.


                                       28
<PAGE>   33


DEATH BENEFIT ON OR AFTER MATURITY DATE

         If annuity payments have been selected based on an annuity option
providing for payments for a guaranteed period, and the annuitant dies on or
after the maturity date, the Company will make the remaining guaranteed payments
to the beneficiary. Any remaining payments will be made as rapidly as under the
method of distribution being used as of the date of the annuitant's death. If no
beneficiary is living, the Company will commute any unpaid guaranteed payments
to a single sum (on the basis of the interest rate used in determining the
payments) and pay that single sum to the estate of the last to die of the
annuitant and the beneficiary.

OTHER CONTRACT PROVISIONS

TEN DAY RIGHT TO REVIEW

         The contract owner may cancel the contract by returning it to the
Company's Annuity Service Office or agent at any time within 10 days after
receipt of the contract. Within 7 days of receipt of the contract by the
Company, the Company will pay the contract value, less any debt, computed at the
end of the valuation period during which the contract is received by the
Company, to the contract owner.

         No withdrawal charge is imposed upon return of the contract within the
ten day right to review period. The ten day right to review may vary in certain
states in order to comply with the requirements of insurance laws and
regulations in such states. When the contract is issued as an individual
retirement annuity under the Code Sections 408 or 408A, during the first 7 days
of the 10 day period, the Company will return all purchase payments if this is
greater than the amount otherwise payable.

OWNERSHIP

         The contract owner is the person entitled to exercise all rights under
the contract. Prior to the maturity date, the contract owner is the person
designated in the contract specifications page or as subsequently named. On and
after the maturity date, the annuitant is the contract owner. If amounts become
payable to any beneficiary under the contract, the beneficiary is the contract
owner.

         In the case of non-qualified contracts, ownership of the contract may
be changed or the contract may be collaterally assigned at any time prior to the
maturity date, subject to the rights of any irrevocable beneficiary. Assigning a
contract, or changing the ownership of a contract, may be treated as a
distribution of the contract value for Federal tax purposes (see "FEDERAL TAX
MATTERS"). A change of any contract owner may result in resetting the death
benefit to an amount equal to the contract value as of the date of the change
and treating such value as a purchase payment made on that date for purposes of
computing the amount of the death benefit (see "DEATH BENEFIT BEFORE MATURITY
DATE").

         Any change of ownership or assignment must be made in writing. Any
change must be approved by the Company. Any assignment and any change, if
approved, will be effective as of the date the Company receives the request at
its Annuity Service Office. The Company assumes no liability for any payments
made or actions taken before a change is approved or an assignment is accepted
or responsibility for the validity or sufficiency of any assignment. An absolute
assignment will revoke the interest of any revocable beneficiary.

         In the case of qualified contracts, ownership of the contract generally
may not be transferred except by the trustee of an exempt employees' trust which
is part of a retirement plan qualified under Section 401 of the Code or as
otherwise permitted by applicable Internal Revenue Service ("IRS") regulations.
Subject to the foregoing, a qualified contract may not be sold, assigned,
transferred, discounted or pledged as collateral for a loan or as security for
the performance of an obligation or for any other purpose to any person other
than the Company.

ANNUITANT

         The annuitant is any natural person or persons whose life is used to
determine the duration of annuity payments involving life contingencies. If the
contract owner names more than one person as an "annuitant," the second person
named shall be referred to as "co-annuitant." The annuitant is as designated on
the contract specifications page or in the application, unless changed.

         On the death of the annuitant, the co-annuitant, if living, becomes the
annuitant. If there is no living co-annuitant, the owner becomes the annuitant.
In the case of certain qualified contracts, there are limitations on the ability
to designate and change the annuitant and the co-annuitant.



                                       29


<PAGE>   34

BENEFICIARY

         The beneficiary is the person, persons or entity designated in the
contract specifications page or as subsequently named. However, if there is a
surviving contract owner, that person will be treated as the beneficiary. The
beneficiary may be changed subject to the rights of any irrevocable beneficiary.
Any change must be made in writing, approved by the Company and if approved,
will be effective as of the date on which written. The Company assumes no
liability for any payments made or actions taken before the change is approved.
If no beneficiary is living, the contingent beneficiary will be the beneficiary.
The interest of any beneficiary is subject to that of any assignee. If no
beneficiary or contingent beneficiary is living, the beneficiary is the estate
of the deceased contract owner. In the case of certain qualified contracts,
regulations promulgated by the Treasury Department prescribe certain limitations
on the designation of a beneficiary.

MODIFICATION

         The contract may not be modified by the Company without the consent of
the contract owner, except as may be required to make it conform to any law or
regulation or ruling issued by a governmental agency. The provisions of the
contract shall be interpreted so as to comply with the requirements of Section
72(s) of the Code.

COMPANY APPROVAL

         The Company reserves the right to accept or reject any contract
application at its sole discretion.

MISSTATEMENT AND PROOF OF AGE, SEX OR SURVIVAL

         The Company may require proof of age, sex or survival of any person
upon whose age, sex or survival any payment depends. If the age or sex of the
annuitant has been misstated, the benefits will be those that would have been
provided for the annuitant's correct age and sex. If the Company has made
incorrect annuity payments, the amount of any underpayment will be paid
immediately and the amount of any overpayment will be deducted from future
annuity payments.

FIXED ACCOUNT INVESTMENT OPTIONS

         Securities Registration. Due to certain exemptive and exclusionary
provisions, interests in the fixed account investment options are not registered
under the Securities Act of 1933, as amended, (the "1933 Act") and the Company's
general account is not registered as an investment company under the 1940 Act.
Accordingly, neither interests in the fixed account investment options nor the
general account are subject to the provisions or restrictions of the 1933 Act or
the 1940 Act and the staff of the SEC has not reviewed the disclosures in the
Prospectus relating thereto. Disclosures relating to interests in the fixed
account investment options and the general account, however, may be subject to
certain generally applicable provisions of the Federal securities laws relating
to the accuracy of statements made in a registration statement.

         Guarantee. Pursuant to a Guarantee Agreement dated March 31, 1996,
Manulife, the ultimate parent of the Company, unconditionally guarantees to the
Company on behalf of and for the benefit of the Company and owners of fixed
annuity contracts issued by the Company that it will, on demand, make funds
available to the Company for the timely payment of contractual claims under
fixed annuity contracts issued after June 27, 1984. This Guarantee covers the
fixed portion of the contracts described in this Prospectus. This Guarantee may
be terminated by Manulife on notice to the Company. Termination will not affect
Manulife's continuing liability with respect to all fixed annuity contracts
issued prior to the termination of the Guarantee except if: (i) the liability to
pay contractual claims under the contracts is assumed by another insurer or (ii)
the Company is sold and the buyer's guarantee is substituted for the Manulife
guarantee.

   
         Reinsurance. Effective June 30, 1995, the Company entered into a
Reinsurance Agreement with Peoples Security Life Insurance Company ("Peoples")
pursuant to which Peoples reinsures certain amounts with respect to the fixed
account portion of the contract described in this Prospectus. Under this
Reinsurance Agreement, the Company remains liable for the contractual
obligations of the contracts' fixed accounts and Peoples agrees to reimburse the
Company for certain amounts and obligations in connection with the fixed
accounts. Peoples contractual liability runs solely to the Company, and no
contract owner shall have any right of action against Peoples.
    

                                       30
<PAGE>   35


   
         Investment Options. A one year fixed account investment option is
available under the contract. In addition, in states where approved by the state
insurance department, a DCA fixed investment account may be established under
the DCA program to make automatic transfers to one or more variable investment
options (see "SPECIAL TRANSFER SERVICES-DOLLAR COST AVERAGING" for details).
Under the fixed account investment options, the Company guarantees the principal
value of purchase payments and the rate of interest credited to the investment
account for the term of the guarantee period. The portion of the contract value
in a fixed account investment option and monthly annuity payments if selected on
a fixed basis, will reflect such interest and principal guarantees. The
guaranteed interest rates on new amounts allocated or transferred to a fixed
investment account are determined from time-to-time by the Company in accordance
with market conditions. In no event will the guaranteed rate of interest be less
than 3%. Once an interest rate is guaranteed for a fixed investment account, it
is guaranteed for the duration of the guarantee period and may not be changed by
the Company.
    

         Investment Accounts. Contract owners may allocate purchase payments, or
make transfers from the variable investment options, to the one year fixed
account investment option at any time prior to the maturity date. The Company
establishes a separate investment account each time the contract owner allocates
or transfers amounts to the one year fixed account investment option. Amounts
may not be allocated to a fixed account investment option that would extend the
guarantee period beyond the maturity date.

         Renewals. At the end of a guarantee period, the contract owner may
establish a new investment account with a one year guarantee period at the then
current interest rate or transfer the amounts to a variable account investment
option, all without the imposition of any charge. In the case of renewals within
one year of the maturity date, the only fixed account investment option
available is to have interest accrued up to the maturity date at the then
current interest rate for one year guarantee periods.

         If the contract owner does not specify the renewal option desired, the
Company will select the one year fixed account investment option. In the case of
a renewal within one year of the maturity date, the Company will credit interest
up to the maturity date at the then current interest rate for one year guarantee
periods.

         Transfers. Prior to the maturity date, the contract owner may transfer
amounts from the fixed account investment option to the variable account
investment options at the end of the guaranteed period; however, amounts may be
transferred prior to the end of the guarantee period pursuant to the DCA
program.

         Where there are multiple investment accounts within the one year fixed
account investment option, amounts must be transferred from the one year fixed
account investment option on a first-in-first-out basis.

         Withdrawals. The contract owner may make total and partial withdrawals
of amounts held in the fixed account investment options at any time prior to the
maturity date or his or her death. Withdrawals from the fixed account investment
options will be made in the same manner and be subject to the same limitations
as set forth under "WITHDRAWALS" plus the following provisions also apply to
withdrawals from the fixed account investment options: (1) the Company reserves
the right to defer payment of amounts withdrawn from the fixed account
investment options for up to six months from the date it receives the written
withdrawal request (if a withdrawal is deferred for more than 30 days pursuant
to this right, the Company will pay interest on the amount deferred at a rate
not less than 3% per year (or such higher rate as may be required by the
applicable state or jurisdiction)); and (2) if there are multiple investment
accounts under the fixed account investment options, amounts must be withdrawn
from such accounts on a first-in-first-out basis.

         If the contract owner does not specify the investment options from
which a partial withdrawal is to be taken, a partial withdrawal will be taken
from the variable account investment options until exhausted and then from the
fixed account investment options. Such withdrawals will be made from the
investment options beginning with the shortest guarantee period. Within such
sequence, where there are multiple investment accounts within a fixed account
investment option, withdrawals will be made on a first-in-first out basis. For
this purpose, the DCA fixed account investment option is considered to have a
shorter guarantee period than the one year fixed account investment option.

         Withdrawals from the contract may be subject to income tax and a 10%
penalty tax. Withdrawals are permitted from contracts issued in connection with
Section 403(b) qualified plans only under limited circumstances (see "FEDERAL
TAX MATTERS" below).

         Loans. The Company offers a loan privilege only to owners of contracts
issued in connection with Section 403(b) qualified plans that are not subject to
Title I of ERISA. Owners of such contracts may obtain loans using the contract
as the only security for the loan. Owners of such contracts may borrow amounts
allocated to the fixed investment account in the same manner and subject to the
same limitations as set forth under "LOANS" above.



                                       31


<PAGE>   36

         Fixed Annuity Options. Subject to the distribution of death benefits
provisions (see "DEATH BENEFIT BEFORE MATURITY DATE" above), on death,
withdrawal or the maturity date of the contract, the proceeds may be applied to
a fixed annuity option (see "ANNUITY OPTIONS" above). The amount of each fixed
annuity payment is determined by applying the portion of the proceeds (less any
applicable premium taxes) applied to purchase the fixed annuity to the
appropriate table in the contract. If the table in use by the Company is more
favorable to the contract owner, the Company will substitute that table. The
Company guarantees the dollar amount of fixed annuity payments.

                             CHARGES AND DEDUCTIONS

         Charges and deductions under the contracts are assessed against
purchase payments, contract values or annuity payments. Currently, there are no
deductions made from purchase payments, except for premium taxes in certain
states. In addition, there are deductions from and expenses paid out of the
assets of the Trust Portfolios that are described in the accompanying Prospectus
of the Trust.

WITHDRAWAL CHARGES

         If a withdrawal is made from the contract before the maturity date, a
withdrawal charge (contingent deferred sales charge) may be assessed against
amounts withdrawn attributable to purchase payments that have been in the
contract less than three complete contract years. (Effective November 1, 1996,
no withdrawal charge will be imposed on withdrawals from contracts issued on or
after November 1, 1996) There is never a withdrawal charge with respect to
earnings accumulated in the contract, certain other free withdrawal amounts
described below or purchase payments that have been in the contract more than
three complete contract years. In no event may the total withdrawal charges
exceed 3% of the amount invested. The amount of the withdrawal charge and when
it is assessed is discussed below:

         1. Each withdrawal from the contract is allocated first to the "free
withdrawal amount" and second to "unliquidated purchase payments". In any
contract year, the free withdrawal amount for that year is the greater of (1)
the excess of the contract value on the date of withdrawal over the unliquidated
purchase payments (the accumulated earnings on the contract) or (2) the excess
of (i) over (ii), where (i) is 10% of total purchase payments and (ii) is all
prior partial withdrawals in that contract year. Withdrawals allocated to the
free withdrawal amount may be withdrawn without the imposition of a withdrawal
charge. The free withdrawal amount will be applied to a requested withdrawal,
first, to withdrawals from variable account investment options and then to
withdrawals from the one year fixed account investment option.

         2. If a withdrawal is made for an amount in excess of the free
withdrawal amount, the excess will be allocated to purchase payments which will
be liquidated on a first-in first-out basis. On any withdrawal request, the
Company will liquidate purchase payments equal to the amount of the withdrawal
request which exceeds the free withdrawal amount in the order such purchase
payments were made: the oldest unliquidated purchase payment first, the next
purchase payment second, etc. until all purchase payments have been liquidated.

         3. Each purchase payment or portion thereof liquidated in connection
with a withdrawal request that has been in the contract for less than three
years is subject to a withdrawal charge of 3%.

         4. The withdrawal charge is deducted from the contract value remaining
after the contract owner is paid the amount requested, except in the case of a
complete withdrawal when it is deducted from the amount otherwise payable. In
the case of a partial withdrawal, the amount requested from an investment
account may not exceed the value of that investment account less any applicable
withdrawal charge.

         5. There is generally no withdrawal charge on distributions made as a
result of the death of the contract owner or, if applicable, the annuitant (see
"Death Benefit Before Maturity Date -- Amount of Death Benefit"), and no
withdrawal charges are imposed on the maturity date if the contract owner
annuitizes as provided in the contract.

         The amount collected from the withdrawal charge will be used to
reimburse the Company for the compensation paid to cover selling concessions to
broker-dealers, preparation of sales literature and other expenses related to
sales activity.

         For examples of calculation of the withdrawal charge, see Appendix A.



                                       32



<PAGE>   37

REDUCTION OR ELIMINATION OF WITHDRAWAL CHARGES

         The amount of the withdrawal charge on a contract may be reduced or
eliminated when sales of the contracts are made to individuals or to a group of
individuals in such a manner that results in savings of sales expenses. The
entitlement to such a reduction in the withdrawal charge will be determined by
the Company in the following manner:

         1. The size and type of group to which sales are to be made will be
considered. Generally, sales expenses for a larger group are smaller than for a
smaller group because of the ability to implement large numbers of contracts
with fewer sales contacts.

         2. The total amount of purchase payments to be received will be
considered. Per dollar sales expenses are likely to be less on larger purchase
payments than on smaller ones.

         3. Any prior or existing relationship with the Company will be
considered. Per contract sales expenses are likely to be less when there is a
prior or existing relationship because of the likelihood of implementing the
contract with fewer sales contacts.

         4. The level of commissions paid to selling broker-dealers will be
considered. Certain broker-dealers may offer the contract in connection with
financial planning programs offered on a fee for service basis. In view of the
financial planning fees, such broker-dealers may elect to receive lower
commissions for sales of the contracts, thereby reducing the Company's sales
expenses.

         5. There may be other circumstances of which the Company is not
presently aware, which could result in reduced sales expenses.

         If, after consideration of the foregoing factors, it is determined that
there will be a reduction in sales expenses, the Company will provide a
reduction in the withdrawal charge. The withdrawal charge will be eliminated
when a contract is issued to an officer, director or employee (or a relative
thereof) of the Company, Manulife, the Trust or any of their affiliates. In no
event will reduction or elimination of the withdrawal charge be permitted where
such reduction or elimination will be unfairly discriminatory to any person.

Withdrawal Charge Waiver in Connection with Clinton's Administration's Fiscal
Year 1999 Budget Proposal

   
         The Clinton administration's Fiscal Year 1999 Budget proposal dated
February 2, 1998 (the "1999 Budget Proposal") contains proposals to change the
taxation of non-qualified annuity contracts (see "FEDERAL TAX
MATTERS-Introduction"). While it is uncertain whether the 1999 Budget Proposal
will become law, if the 1999 Budget Proposal is enacted substantially as
proposed, withdrawal charges will be waived on purchase payments made on or
after February 2, 1998, provided such amounts are withdrawn within 60 days of
the date that the 1999 Budget Proposal becomes law. The Company reserves the
right to terminate this withdrawal charge waiver at any time. If the waiver is
terminated, purchase payments made from February 2, 1998 to the termination date
of the waiver will not be subject to withdrawal charge as provided above. This
waiver does not affect a contract owner's right to cancel a contract within the
ten day right to review period (see "OTHER CONTRACT PROVISIONS - Ten Day Right
to Review"). Withdrawals may be subject to income tax to the extent of earnings
under the contract and, if made prior to age 59 1/2, generally will be subject
to a 10% IRS penalty tax (see "FEDERAL TAX MATTERS - Taxation of Partial and
Full Withdrawals").
    

ADMINISTRATION FEES

         A daily fee in an amount equal to 0.25% of the value of each variable
investment account on an annual basis is deducted from each sub-account as an
administration fee. The fee is designed to compensate the Company for the cost
of providing administrative services attributable to the contracts and the
operations of the Variable Account and the Company in connection with the
contracts. This asset based administration fee will not be deducted from the
fixed account investment option. The fee will be reflected in the contract value
as a proportionate reduction in the value of each variable investment account.
Because the administration fee is a percentage of assets rather than a flat
amount, larger contracts will in effect pay a higher proportion of the
administrative expenses than smaller contracts.

         Also, if the contract value falls below $10,000 as a result of a
partial withdrawal, the Company may deduct an annual administration fee of $30
as partial compensation for administrative expenses. The fee will be deducted on
the last day of each contract year. It will be withdrawn from each investment
option 


                                       33



<PAGE>   38

in the same proportion that the value of such investment option bears to the
contract value. If the entire contract value is withdrawn on other than the last
day of any contract year, the fee will be deducted from the amount paid.

         The Company does not expect to recover from the administration fees any
amount in excess of its accumulated administrative expenses. Even though
administrative expenses may increase, the Company guarantees that it will not
increase the amount of the administration fees.

DISTRIBUTION FEE

         A daily fee in an amount equal to 0.15% of the value of each variable
investment account on an annual basis is deducted from each sub-account as a
distribution fee. The fee is designed to compensate the Company for a portion of
the sales expenses it incurs with respect to the contracts. This asset based
distribution fee will not be deducted from the fixed account investment option.
The fee will be reflected in the contract value as a proportionate reduction in
the value of each variable investment account. Because the distribution fee is a
percentage of assets rather than a flat amount, larger contracts will in effect
pay a higher proportion of sales expenses than smaller contracts.

MORTALITY AND EXPENSE RISK CHARGE

         The mortality risk assumed by the Company is the risk that annuitants
may live for a longer period of time than estimated. The Company assumes this
mortality risk by virtue of annuity rates incorporated into the contract which
cannot be changed. This assures each annuitant that his longevity will not have
an adverse effect on the amount of annuity payments. Also, the Company
guarantees that if the contract owner dies before the maturity date, it will pay
a death benefit (see "DEATH BENEFIT BEFORE MATURITY DATE"). The expense risk
assumed by the Company is the risk that the administration charges or withdrawal
charge may be insufficient to cover actual expenses.

         To compensate it for assuming these risks, the Company deducts from
each of the sub-accounts a daily charge in an amount equal to 1.25% of the value
of the variable investment accounts on an annual basis, consisting of .8% for
the mortality risk and .45% for the expense risk. The charge will be reflected
in the contract value as a proportionate reduction in the value of each variable
investment account. The rate of the mortality and expense risk charge cannot be
increased. If the charge is insufficient to cover the actual cost of the
mortality and expense risks undertaken, the Company will bear the loss.
Conversely, if the charge proves more than sufficient, the excess will be profit
to the Company and will be available for any proper corporate purpose including,
among other things, payment of distribution expenses. The mortality and expense
risk charge is not assessed against the fixed account investment option.

TAXES

         The Company reserves the right to charge, or provide for, certain taxes
against purchase payments, contract values or annuity payments. Such taxes may
include premium taxes or other taxes levied by any government entity which the
Company determines to have resulted from the (i) establishment or maintenance of
the Variable Account, (ii) receipt by the Company of purchase payments, (iii)
issuance of the contacts, or (iv) commencement or continuance of annuity
payments under the contracts. In addition, the Company will withhold taxes to
the extent required by applicable law.

         Except for residents of those states which apply premium taxes upon
receipt of purchase payments, premium taxes will be deducted from the contract
value used to provide for fixed or variable annuity payments. For residents of
those states which apply premium taxes upon receipt of purchase payments,
premium taxes will be deducted upon payment of any withdrawal benefits, upon any
annuitization, or payment of death benefits. The amount deducted will depend on
the premium tax assessed in the applicable state. State premium taxes currently
range from 0% to 3.5% depending on the jurisdiction and the tax status of the
contract and are subject to change by the legislature or other authority (see
"APPENDIX B: STATE PREMIUM TAXES").



                                       34
<PAGE>   39



                               FEDERAL TAX MATTERS

INTRODUCTION

         The following discussion of the Federal income tax treatment of the
contract is not exhaustive, does not purport to cover all situations, and is not
intended as tax advice. A qualified tax advisor should always be consulted with
regard to the application of law to individual circumstances. This discussion is
based on the Code, Treasury Department regulations, and interpretations existing
on the date of this Prospectus. These authorities, however, are subject to
change by Congress, the Treasury Department, and judicial decisions.

         The 1999 Budget Proposal dated February 2, 1998 contains proposals to
change the taxation of non-qualified annuity contracts. The 1999 Budget Proposal
proposes to tax exchanges of variable contracts for fixed contracts, exchanges
of fixed contracts for variable contracts, exchanges of variable contracts for
variable contracts and reallocation within variable contracts. Currently, owners
of annuity contracts may exchange their contracts for another annuity without
currently incurring tax, and reallocations among investment options are not
treated as a taxable exchange. In addition, the 1999 Budget Proposal proposes
that the contract owner's basis in annuity contracts be reduced annually by
1.25% of the cash value for purposes of determining the taxable gain on
surrenders, withdrawals, and all annuity payments except those made for life at
the rates guaranteed in the contract. Currently, basis in annuity contracts is
not reduced by this amount. The 1999 Budget Proposal states that it generally
would apply only to contracts issued after the date of first congressional
committee action, but that the new exchange and reallocation rules would also
apply to any existing contract that was materially changed. While it is
uncertain whether the Budget Proposal will become law, if the 1999 Budget
Proposal is enacted substantially as proposed, withdrawal charges will be waived
(see "CHARGES AND DEDUCTIONS - Reduction or Elimination of Withdrawal Charge").

         This discussion does not address state or local tax consequences
associated with the purchase of a contract. In addition, THE COMPANY MAKES NO
GUARANTEE REGARDING ANY TAX TREATMENT -- FEDERAL, STATE, OR LOCAL -- OF ANY
CONTRACT OR OF ANY TRANSACTION INVOLVING A CONTRACT.

THE COMPANY'S TAX STATUS

         The Company is taxed as a life insurance company under the Code. Since
the operations of the Variable Account are a part of, and are taxed with, the
operations of the Company, the Variable Account is not separately taxed as a
"regulated investment company" under the Code. Under existing Federal income tax
laws, investment income and capital gains of the Variable Account are not taxed
to the extent they are applied under a contract. The Company does not anticipate
that it will incur any Federal income tax liability attributable to such income
and gains of the Variable Account, and therefore the Company does not intend to
make provision for any such taxes. If the Company is taxed on investment income
or capital gains of the Variable Account, then the Company may impose a charge
against the Variable Account in order to make provision for such taxes.

TAXATION OF ANNUITIES IN GENERAL

TAX DEFERRAL DURING ACCUMULATION PERIOD

         Under existing provisions of the Code, except as described below, any
increase in the contract value is generally not taxable to the contract owner or
annuitant until received, either in the form of annuity payments, as
contemplated by the contract, or in some other form of distribution. However,
certain requirements must be satisfied in order for this general rule to apply,
including: (1) the contract must be owned by an individual (or treated as owned
by an individual), (2) the investments of the Variable Account must be
"adequately diversified" in accordance with Treasury Department regulations, (3)
the Company, rather than the owner, must be considered the owner of the assets
of the Variable Account for Federal tax purposes, and (4) the contract must
provide for appropriate amortization, through annuity payments, of the
contract's purchase payments and earnings, e.g., the maturity date must not
occur at too advanced an age.

         Non-Natural Owners. As a general rule, deferred annuity contracts held
by "non-natural persons" such as a corporation, trust or other similar entity,
as opposed to a natural person, are not treated as annuity contracts for Federal
income tax purposes. The investment income on such contracts is taxed as
ordinary income that is received or accrued by the owner of the contract during
the taxable year. There are several exceptions to this general rule for
non-natural contract owners. First, contracts will generally be treated as held
by a natural person if the nominal owner is a trust or other entity which holds
the contract as an agent for a natural 


                                       35



<PAGE>   40

person. However, this special exception will not apply in the case of any
employer who is the nominal owner of an annuity contract under a non-qualified
deferred compensation arrangement for its employees.

         In addition, exceptions to the general rule for non-natural contract
owners will apply with respect to (1) contracts acquired by an estate of a
decedent by reason of the death of the decedent, (2) certain qualified
contracts, (3) certain contracts purchased by employers upon the termination of
certain qualified plans, (4) certain contracts used in connection with
structured settlement agreements, and (5) contracts purchased with a single
premium when the annuity starting date (as defined in the tax law) is no later
than a year from purchase of the annuity and substantially equal periodic
payments are made, not less frequently than annually, during the annuity period.

   
         Loss of Interest Deduction Where Contracts are Held by or for the
Benefit of Certain Non-Natural Persons. In the case of contracts issued after
June 8, 1997 to a non-natural taxpayer (such as a corporation or a trust), or
held for the benefit of such an entity, recent changes in the tax law may result
in otherwise deductible interest no longer being deductible by the entity,
regardless of whether the interest relates to debt is used to purchase or carry
the contract. However, this interest deduction disallowance does not affect
contracts where the income on such contracts is treated as ordinary income that
is received or accrued by the owner during the taxable year. Entities that are
considering purchasing the contract, or entities that will be beneficiaries
under a contract, should consult a tax advisor.
    

         Diversification Requirements. For a contract to be treated as an
annuity for Federal income tax purposes, the investments of the Variable Account
must be "adequately diversified" in accordance with Treasury Department
Regulations. The Secretary of the Treasury has issued regulations which
prescribe standards for determining whether the investments of the Variable
Account are "adequately diversified." If the Variable Account failed to comply
with these diversification standards, a contract would not be treated as an
annuity contract for Federal income tax purposes and the contract owner would
generally be taxable currently on the excess of the contract value over the
premiums paid for the contract.

         Although the Company does not control the investments of the Trust, it
expects that the Trust will comply with such regulations so that the Variable
Account will be considered "adequately diversified."

         Ownership Treatment. In certain circumstances, a variable annuity
contract owner may be considered the owner, for Federal income tax purposes, of
the assets of the separate account used to support his or her contract. In those
circumstances, income and gains from such separate account assets would be
includible in the contract owner's gross income. The IRS has stated in published
rulings that a variable contract owner will be considered the owner of separate
account assets if the owner possesses incidents of ownership in those assets,
such as the ability to exercise investment control over the assets. In addition,
the Treasury Department announced, in connection with the issuance of
regulations concerning investment diversification, that those regulations "do
not provide guidance concerning the circumstances in which investor control of
the investments of a segregated asset account may cause the investor, rather
than the insurance company, to be treated as the owner of the assets in the
account." This announcement also stated that guidance would be issued by way of
regulations or rulings on the "extent to which Policyholders may direct their
investments to particular sub-accounts [of a separate account] without being
treated as owners of the underlying assets." As of the date of this Prospectus,
no such guidance has been issued.

         The ownership rights under this contract are similar to, but different
in certain respects from, those described by the IRS in rulings in which it was
determined that contract owners were not owners of separate account assets. For
example, the owner of this contract has the choice of many more investment
options to which to allocate premiums and contract values, and may be able to
transfer among investment options more frequently than in such rulings. These
differences could result in the contract owner being treated as the owner of the
assets of the Variable Account and thus subject to current taxation on the
income and gains from those assets. In addition, the Company does not know what
standards will be set forth in the regulations or rulings which the Treasury
Department has stated it expects to issue. The Company therefore reserves the
right to modify the contract as necessary to attempt to prevent the contract
owner from being considered the owner of the assets of the Variable Account.

         Delayed Maturity Dates. If the contract's maturity date occurs (or is
scheduled to occur) at a time when the annuitant has reached an advanced age,
e.g., past age 85, it is possible that the contract would not be treated as an
annuity for Federal income tax purposes. In that event, the income and gains
under the contract could be currently includible in the owner's income.

         The remainder of this discussion assumes that the contract will be
treated as an annuity contract for Federal income tax purposes and that the
Company will be treated as the owner of the Variable Account assets.


                                       36
<PAGE>   41


TAXATION OF PARTIAL AND FULL WITHDRAWALS

         In the case of a partial withdrawal, amounts received are includible in
income to the extent the contract value before the withdrawal exceeds the
"investment in the contract." In the case of a full withdrawal, amounts received
are includible in income to the extent they exceed the "investment in the
contract." For these purposes the investment in the contract at any time equals
the total of the purchase payments made under the contract to that time (to the
extent such payments were neither deductible when made nor excludible from
income as, for example, in the case of certain employer contributions to
qualified plans) less any amounts previously received from the contract which
were not included in income.

         Other than in the case of certain qualified contracts, any amount
received as a loan under a contract, and any assignment or pledge (or agreement
to assign or pledge) any portion of the contract value, is treated as a
withdrawal of such amount or portion. (Loans, assignments and pledges are
permitted only in limited circumstances under qualified contracts.) The
investment in the contract is increased by the amount includible in income with
respect to such assignment or pledge, though it is not affected by any other
aspect of the assignment or pledge (including its release). If an individual
transfers his or her interest in an annuity contract without adequate
consideration to a person other than the owner's spouse (or to a former spouse
incident to divorce), the owner will be taxed on the difference between the
"contract value" and the "investment in the contract" at the time of transfer.
In such case, the transferee's investment in the contract will be increased to
reflect the increase in the transferor's income.

         The contract provides a death benefit that in certain circumstances may
exceed the greater of the purchase payments and the contract value. As described
elsewhere in this Prospectus, the Company imposes certain charges with respect
to the death benefit. It is possible that those charges (or some portion
thereof) could be treated for Federal income tax purposes as a partial
withdrawal from the contract.

         There may be special income tax issues present in situations where the
owner and the annuitant are not the same person and are not married to one
another. A tax advisor should be consulted in those situations.

TAXATION OF ANNUITY PAYMENTS

         Normally, the portion of each annuity payment taxable as ordinary
income is equal to the excess of the payment over the exclusion amount. In the
case of variable annuity payments, the exclusion amount is the "investment in
the contract" (defined above) allocated to the variable annuity option, adjusted
for any period certain or refund feature, when payments begin to be made divided
by the number of payments expected to be made (determined by Treasury Department
regulations which take into account the annuitant's life expectancy and the form
of annuity benefit selected). In the case of fixed annuity payments, the
exclusion amount is the amount determined by multiplying (1) the payment by (2)
the ratio of the investment in the contract allocated to the fixed annuity
option, adjusted for any period certain or refund feature, to the total expected
value of annuity payments for the term of the contract (determined under
Treasury Department regulations). A simplified method of determining the taxable
portion of annuity payments applies to contracts issued in connection with
certain qualified plans other than IRAs.

         Once the total amount of the investment in the contract is excluded
using these ratios, annuity payments will be fully taxable. If annuity payments
cease because of the death of the annuitant and before the total amount of the
investment in the contract is recovered, the unrecovered amount generally will
be allowed as a deduction to the annuitant in his or her last taxable year.

TAXATION OF DEATH BENEFIT PROCEEDS

         Amounts may be distributed from a contract because of the death of an
owner or the annuitant. Prior to the maturity date, such death benefit proceeds
are includible in income as follows: (1) if distributed in a lump sum, they are
taxed in the same manner as a full withdrawal, as described above, or (2) if
distributed under an annuity option, they are taxed in the same manner as
annuity payments, as described above. After the maturity date, where a
guaranteed period exists under an annuity option and the annuitant dies before
the end of that period, payments made to the beneficiary for the remainder of
that period are includible in income as follows: (1) if received in a lump sum,
they are includible in income to the extent that they exceed the unrecovered
investment in the contract at that time, or (2) if distributed in accordance
with the existing annuity option selected, they are fully excludable from income
until the remaining investment in the contract is deemed to be recovered, and
all annuity payments thereafter are fully includible in income.


                                       37
<PAGE>   42


PENALTY TAX ON PREMATURE DISTRIBUTIONS

         There is a 10% penalty tax on the taxable amount of any payment from a
non-qualified contract unless the payment is: (a) received on or after the
contract owner reaches age 59 1/2; (b) attributable to the contract owner's
becoming disabled (as defined in the tax law); (c) made to a beneficiary on or
after the death of the contract owner or, if the contract owner is not an
individual, on or after the death of the primary annuitant (as defined in the
tax law); (d) made as a series of substantially equal periodic payments (not
less frequently than annually) for the life (or life expectancy) of the
annuitant or for the joint lives (or joint life expectancies) of the annuitant
and designated beneficiary (as defined in the tax law); (e) made under an
annuity contract purchased with a single premium when the annuity starting date
(as defined in the tax law) is no later than a year from purchase of the annuity
and substantially equal periodic payments are made, not less frequently than
annually, during the annuity period; or (f) made with respect to certain
annuities issued in connection with structured settlement agreements. (A similar
penalty tax, applicable to distributions from certain qualified contracts, is
discussed below.)

AGGREGATION OF CONTRACTS

         In certain circumstances, the amount of an annuity payment or a
withdrawal from a contract that is includible in income may be determined by
combining some or all of the non-qualified contracts owned by an individual. For
example, if a person purchases a contract offered by this Prospectus and also
purchases at approximately the same time an immediate annuity, the IRS may treat
the two contracts as one contract. In addition, if a person purchases two or
more deferred annuity contracts from the same insurance company (or its
affiliates) during any calendar year, all such contracts will be treated as one
contract. The effects of such aggregation are not clear; however, it could
affect the amount of a withdrawal or an annuity payment that is taxable and the
amount which might be subject to the penalty tax described above.

QUALIFIED RETIREMENT PLANS

         The contracts are also designed for use in connection with certain
types of retirement plans which receive favorable treatment under the Code.
Numerous special tax rules apply to the participants in such qualified plans and
to the contracts used in connection with such qualified plans. Therefore, no
attempt is made in this Prospectus to provide more than general information
about use of the contract with the various types of qualified plans.

         The tax rules applicable to qualified plans vary according to the type
of plan and the terms and conditions of the plan itself. For example, for both
withdrawals and annuity payments under certain qualified contracts, there may be
no "investment in the contract" and the total amount received may be taxable.
Also, loans from qualified contracts, where allowed, are subject to a variety of
limitations, including restrictions as to the amount that may be borrowed, the
duration of the loan, and the manner in which the loan must be repaid. (Owners
should always consult their tax advisors and retirement plan fiduciaries prior
to exercising their loan privileges.) Both the amount of the contribution that
may be made, and the tax deduction or exclusion that the owner may claim for
such contribution, are limited under qualified plans. Those who are considering
the purchase of a contract in connection with a qualified plan should consider,
in evaluating the suitability of the contract, that the contract requires a
minimum initial purchase payment of $25,000. If this contract is used in
connection with a qualified plan, the owner and annuitant must be the same
individual. If a co-annuitant is named, all distributions made while the
annuitant is alive must be made to the annuitant. Also, if a co-annuitant is
named who is not the annuitant's spouse, the annuity options which are available
may be limited, depending on the difference in ages between the annuitant and
co-annuitant. Furthermore, the length of any guarantee period may be limited in
some circumstances to satisfy certain minimum distribution requirements under
the Code.

         In addition, special rules apply to the time at which distributions
must commence and the form in which the distributions must be paid. For example,
failure to comply with minimum distribution requirements applicable to qualified
plans will result in the imposition of an excise tax. This excise tax generally
equals 50% of the amount by which a minimum required distribution exceeds the
actual distribution from the qualified plan. In the case of IRAs, distributions
of minimum amounts (as specified in the tax law) must generally commence by
April 1 of the calendar year following the calendar year in which the owner
attains age 70 1/2. In the case of certain other qualified plans, distributions
of such minimum amounts must generally commence by the later of this date or
April 1 of the calendar year following the calendar year in which the employee
retires.

         There is also a 10% penalty tax on the taxable amount of any payment
from certain qualified contracts (but not Section 457 plans). (The amount of the
penalty tax is 25% of the taxable amount of any payment received from a "SIMPLE
retirement account" during the 2-year period beginning on the date the
individual first participated in any qualified salary reduction arrangement (as
defined in the tax law) maintained by the individual's employer.) There are
exceptions to this penalty tax which vary depending on the type of qualified
plan. In the case of an "Individual Retirement Annuity" or an "IRA", including a
"SIMPLE IRA," exceptions 



                                       38



<PAGE>   43

provide that the penalty tax does not apply to a payment (a) received on or
after the contract owner reaches age 59 1/2, (b) received on or after the
owner's death or because of the owner's disability (as defined in the tax law),
or (c) made as a series of substantially equal periodic payments (not less
frequently than annually) for the life (or life expectancy) of the owner or for
the joint lives (or joint life expectancies) of the owner and designated
beneficiary (as defined in the tax law). These exceptions, as well as certain
others not described herein, generally apply to taxable distributions from other
qualified plans (although, in the case of plans qualified under Sections 401 and
403, exception "c" above for substantially equal periodic payments applies only
if the owner has separated from service). In addition, the penalty tax does not
apply to certain distributions from IRAs taken after December 31, 1997 which are
used for qualified first time home purchases or for higher education expenses.
Special conditions must be met to quality for these two exceptions to the
penalty tax. Owners wishing to take a distribution from an IRA for these
purposes should consult their tax advisor.

         When issued in connection with a qualified plan, a contract will be
amended as generally necessary to conform to the requirements of the plan.
However, contract owners, annuitants, and beneficiaries are cautioned that the
rights of any person to any benefits under qualified plans may be subject to the
terms and conditions of the plans themselves, regardless of the terms and
conditions of the contract. In addition, the Company shall not be bound by terms
and conditions of qualified plans to the extent such terms and conditions
contradict the contract, unless the Company consents.

QUALIFIED PLAN TYPES

         Following are brief descriptions of various types of qualified plans in
connection with which the Company may issue a contract.

         Individual Retirement Annuities. Section 408 of the Code permits
eligible individuals to contribute to an individual retirement program known as
an "Individual Retirement Annuity" or "IRA." IRAs are subject to limits on the
amounts that may be contributed, the persons who may be eligible and on the time
when distributions may commence. Also, distributions from certain other types of
qualified retirement plans may be "rolled over" on a tax-deferred basis into an
IRA. The contract may not, however be used in connection with an "Education IRA"
under Section 530 of the Code.

         IRAs generally may not provide life insurance coverage, but they may
provide a death benefit that equals the greater of the premiums paid and the
contract value. The contract provides a death benefit that in certain
circumstances may exceed the greater of the purchase payments and the contract
value. It is possible that the contract's death benefit could be viewed as
providing life insurance coverage with the result that the contract would not be
viewed as satisfying the requirements of an IRA.

         Simplified Employee Pensions (SEP-IRAs). Section 408(k) of the Code
allows employers to establish simplified employee pension plans for their
employees, using the employees' IRAs for such purposes, if certain criteria are
met. Under these plans the employer may, within specified limits, make
deductible contributions on behalf of the employees to IRAs. As discussed above
(see Individual Retirement Annuities), there is some uncertainty regarding the
treatment of the contract's death benefit for purposes of the tax rules
governing IRAs (which would include SEP-IRAs). Employers intending to use the
contract in connection with such plans should seek competent advice.

         SIMPLE IRAs. Section 408(p) of the Code permits certain small employers
to establish "SIMPLE retirement accounts," including SIMPLE IRAs, for their
employees. Under SIMPLE IRAs, certain deductible contributions are made by both
employees and employers. SIMPLE IRAs are subject to various requirements,
including limits on the amounts that may be contributed, the persons who may be
eligible, and the time when distributions may commence. As discussed above (see
Individual Retirement Annuities), there is some uncertainty regarding the proper
characterization of the contract's death benefit for purposes of the tax rules
governing IRAs (which would include SIMPLE IRAs). Employers intending to use the
contract in connection with such plans should seek competent advice.

         Corporate and Self-Employed ("H.R. 10" and "Keogh") Pension and
Profit-Sharing Plans. Sections 401(a) and 403(a) of the Code permit corporate
employers to establish various types of tax-favored retirement plans for
employees. The Self-Employed Individuals' Tax Retirement Act of 1962, as
amended, commonly referred to as "H.R. 10" or "Keogh", permits self-employed
individuals also to establish such tax-favored retirement plans for themselves
and their employees. Such retirement plans may permit the purchase of the
contracts in order to provide benefits under the plans. The contract provides a
death benefit that in certain circumstances may exceed the greater of the
purchase payments and the contract value. It is possible that such death benefit
could be characterized as an incidental death benefit. There are limitations on
the amount of incidental benefits that may be provided under pension and profit
sharing plans. In addition, the provision of such benefits may result in current
taxable income to participants. Employers intending to use the contract in
connection with such plans should seek competent advice.



                                       39


<PAGE>   44

         Tax-Sheltered Annuities. Section 403(b) of the Code permits public
school employees and employees of certain types of charitable, educational and
scientific organizations specified in Section 501(c)(3) of the Code to have
their employers purchase annuity contracts for them and, subject to certain
limitations, to exclude the amount of purchase payments from gross income for
tax purposes. These annuity contracts are commonly referred to as "tax-sheltered
annuities". Purchasers of the contracts for such purposes should seek competent
advice as to eligibility, limitations on permissible amounts of purchase
payments and other tax consequences associated with the contracts. In
particular, purchasers should consider that the contract provides a death
benefit that in certain circumstances may exceed the greater of the purchase
payments and the contract value. It is possible that such death benefit could be
characterized as an incidental death benefit. If the death benefit were so
characterized, this could result in currently taxable income to purchasers. In
addition, there are limitations on the amount of incidental benefits that may be
provided under a tax-sheltered annuity. Even if the death benefit under the
contract were characterized as an incidental death benefit, it is unlikely to
violate those limits unless the purchaser also purchases a life insurance
contract as part of his or her tax-sheltered annuity plan.

         Tax-sheltered annuity contracts must contain restrictions on
withdrawals of (i) contributions made pursuant to a salary reduction agreement
in years beginning after December 31, 1988, (ii) earnings on those
contributions, and (iii) earnings after 1988 on amounts attributable to salary
reduction contributions (and earnings on those contributions) held as of the
last day of the year beginning before January 1, 1989. These amounts can be paid
only if the employee has reached age 59 1/2, separated from service, died, or
become disabled (within the meaning of the tax law), or in the case of hardship
(within the meaning of the tax law). Amounts permitted to be distributed in the
event of hardship are limited to actual contributions; earnings thereon cannot
be distributed on account of hardship. Amounts subject to the withdrawal
restrictions applicable to Section 403(b)(7) custodial accounts may be subject
to more stringent restrictions. (These limitations on withdrawals do not apply
to the extent the Company is directed to transfer some or all of the contract
value to the issuer of another tax-sheltered annuity or into a Section 403(b)(7)
custodial account.)

         Deferred Compensation Plans of State and Local Governments and
Tax-Exempt Organizations. Section 457 of the Code permits employees of state and
local governments and tax-exempt organizations to defer a portion of their
compensation without paying current taxes. The employees must be participants in
an eligible deferred compensation plan. Generally, a contract purchased by a
state or local government or a tax-exempt organization will not be treated as an
annuity contract for Federal income tax purposes. Those who intend to use the
contracts in connection with such plans should seek competent advice.

ROTH IRAs

         Recently enacted Section 408A of the Code permits eligible individuals
to contribute to a type of IRA known as a "Roth IRA." Roth IRAs differ from
other IRAs in several respects. Among the differences is that, although
contributions to a Roth IRA are not deductible, "qualified distributions" from a
Roth IRA will be excludable from income. Additionally, the eligibility and
mandatory distribution requirements for Roth IRAs differ from non-Roth IRAs.
Furthermore, a rollover may be made to a Roth IRA only if it is a "qualified
rollover contribution." A "qualified rollover contribution" is a rollover
contribution to a Roth IRA from another Roth IRA or from a non-Roth IRA, but
only if such rollover contribution meets the rollover requirements for IRAs
under Section 408(d)(3) of the Code. In the case of a qualified rollover
contribution or a transfer from a non-Roth IRA to a Roth IRA, any portion of the
amount rolled over which would be includible in gross income were it not part of
a qualified rollover contribution or a nontaxable transfer will be includible in
gross income. However, the 10 percent penalty tax on premature distributions
generally will not apply.

         All or part of amounts in a non-Roth IRA may be converted into a Roth
IRA. Such a conversion can be made without taking an actual distribution from
the IRA. For example, an individual may make a conversion by notifying the IRA
issuer or trustee, whichever is applicable. The conversion of an IRA to a Roth
IRA is a special type of qualified rollover distribution. Hence, the IRA
participant must be eligible to make a qualified rollover distribution in order
to convert an IRA to a Roth IRA. A conversion typically will result in the
inclusion of some or all of the IRA value in gross income, as described above.
Persons with adjusted gross incomes in excess of $100,000 or who are married and
file a separate return are not eligible to make a qualified rollover
contribution or a transfer in a taxable year from a non-Roth IRA to a Roth IRA.

         Any "qualified distribution" from a Roth IRA is excludible from gross
income. A "qualified distribution" is a payment or distribution which satisfies
two requirements. First, the payment or distribution must be (a) made after the
owner attains age 59 1/2, (b) made after the owner's death, (c) attributable to
the owner being disabled, or (d) a qualified first-time homebuyer distribution
within the meaning of Section 72(t)(2)(F) of the Code. Second, the payment or
distribution must be made in a taxable year that is at least five years after
(a) the first taxable year for which a contribution was made to any Roth IRA
established for the owner, or (b) in the case of a payment or distribution
properly allocable to a qualified rollover contribution from a non-Roth IRA (or
income allocable thereto), the taxable year in which the rollover contribution
was made. A distribution from a Roth IRA which is not a qualified 



                                       40


<PAGE>   45

distribution is generally taxed in the same manner as a distribution from
non-Roth IRAs. Distributions from a Roth IRA need not commence at age 70 1/2.

         As described above (see "Individual Retirement Annuities"), there is
some uncertainty regarding the proper characterization of the contract's death
benefit for purposes of the tax rules governing IRAs (which include Roth IRAs).
Persons intending to use the contract in connection with a Roth IRA should seek
competent advice.

   
         The state income tax treatment of a Roth IRA may differ from the
federal income tax treatment of a Roth IRA. A tax advisor should be consulted
regarding the state law treatment of a Roth IRA.
    

DIRECT ROLLOVERS

         If the contract is used in connection with a retirement plan that is
qualified under Sections 401(a), 403(a), or 403(b) of the Code, any "eligible
rollover distribution" from the contract will be subject to "direct rollover"
and mandatory withholding requirements. An eligible rollover distribution
generally is any taxable distribution from such qualified plans, excluding
certain amounts such as (i) minimum distributions required under Section
401(a)(9) of the Code, and (ii) certain distributions for life, life expectancy,
or for 10 years or more which are part of a "series of substantially equal
periodic payments."

         Under these requirements, Federal income tax equal to 20% of the
eligible rollover distribution will be withheld from the amount of the
distribution. Unlike withholding on certain other amounts distributed from the
contract, discussed below, the owner cannot elect out of withholding with
respect to an eligible rollover distribution. However, this 20% withholding will
not apply if, instead of receiving the eligible rollover distribution, the
distributee elects to have it directly transferred to certain qualified plans.
Prior to receiving an eligible rollover distribution, a notice will be provided
explaining generally the direct rollover and mandatory withholding requirements
and how to avoid the 20% withholding by electing a direct rollover.

FEDERAL INCOME TAX WITHHOLDING

         The Company will withhold and remit to the U.S. Government a part of
the taxable portion of each distribution made under a contract unless the
distributee notifies the Company at or before the time of the distribution that
he or she elects not to have any amounts withheld. In certain circumstances, the
Company may be required to withhold tax. The withholding rates applicable to the
taxable portion of periodic annuity payments are the same as the withholding
rates generally applicable to payments of wages. In addition, the withholding
rate applicable to the taxable portion of non-periodic payments (including
withdrawals prior to the maturity date and rollovers from non-Roth IRAs to Roth
IRAs) is 10%. As discussed above, the withholding rate applicable to eligible
rollover distributions is 20%.

                                 GENERAL MATTERS

TAX DEFERRAL

         The status of the contract as an annuity generally allows all earnings
on the underlying investments to be tax-deferred until withdrawn or until
annuity payments begin (see "FEDERAL TAX MATTERS"). This tax deferred treatment
may be beneficial to contract owners in building assets in a long-term
investment program.

PERFORMANCE DATA

         Each of the sub-accounts may in its advertising and sales materials
quote total return figures. The sub-accounts may advertise both "standardized"
and "non-standardized" total return figures, although standardized figures will
always accompany non-standardized figures. Non-standardized total return figures
may be quoted assuming both (i) redemption at the end of the time period and
(ii) not assuming redemption at the end of the time period. Standardized figures
include total return figures from: (i) the inception date of the sub-account of
the Variable Account which invests in the portfolio or (ii) ten years, whichever
period is shorter. Non-standardized figures include total return numbers from:
(i) inception date of the portfolio or (ii) ten year, whichever period is
shorter. Such figures will always include the average annual total return for
recent one year and, when applicable, five and ten year periods and, where less
than ten years, the inception date of the sub-account, in the case of
standardized returns, and the inception date of the portfolio, in the case of
nonstandardized returns. Where the period since inception is less than one year,
the total return quoted will be the aggregate return for the period. The average
annual total return is the average annual compounded rate of return that equates
a purchase payment to the market value of such purchase payment on the last day
of the period for which such return is calculated. The aggregate total return is
the percentage change (not annualized) that equates a purchase payment to the
market value of such purchase payment on the last day of the period for which
such return is calculated.



                                       41


<PAGE>   46


For purposes of the calculations it is assumed that an initial payment of $1,000
is made on the first day of the period for which the return is calculated. For
total return figures quoted for periods prior to the commencement of the
offering of the contract, standardized performance data will be the historical
performance of the Trust portfolio from the date the applicable sub-account of
the Variable Account first became available for investment under other contracts
offered by the Company, adjusted to reflect current contract charges. In the
case of non-standardized performance, performance figures will be the historical
performance of the Trust portfolio from the inception date of the portfolio (or
in the case of the Trust portfolios created in connection with the merger of
Manulife Series Fund, Inc. into the Trust, the inception date of the applicable
predecessor Manulife Series Fund portfolio), adjusted to reflect current
contract charges. Past performance figures quoted are not intended to indicate
future performance of any sub-account. More detailed information on the
computations is set forth in the Statement of Additional Information.

FINANCIAL STATEMENTS

         Financial Statements for the Variable Account and the Company are
contained in the Statement of Additional Information.

ASSET ALLOCATION AND TIMING SERVICES

         The Company is aware that certain third parties are offering asset
allocation and timing services in connection with the contracts. In certain
cases the Company has agreed to honor transfer instructions from such asset
allocation and timing services where it has received powers of attorney, in a
form acceptable to it, from the contract owners participating in the service.
The COMPANY DOES NOT ENDORSE, APPROVE OR RECOMMEND SUCH SERVICES IN ANY WAY AND
CONTRACT OWNERS SHOULD BE AWARE THAT FEES PAID FOR SUCH SERVICES ARE SEPARATE
AND IN ADDITION TO FEES PAID UNDER The CONTRACTS.

RESTRICTIONS UNDER THE TEXAS OPTIONAL RETIREMENT PROGRAM

          Section 830.105 of the Texas Government Code permits participants in
the Texas Optional Retirement Program ("ORP") to withdraw their interest in a
variable annuity contract issued under the ORP only upon (1) termination of
employment in the Texas public institutions of higher education, (2) retirement,
(3) death, or (4) the participant's attainment of age 70 1/2. Accordingly,
before any amounts may be distributed from the contract, proof must be furnished
to the Company that one of these four events has occurred. The foregoing
restrictions on withdrawal do not apply in the event a participant in the ORP
transfers the contract value to another contract or another qualified custodian
during the period of participation in the ORP. Loans are not available under
contracts subject to the ORP.

DISTRIBUTION OF CONTRACTS

   
         MSS located at 73 Tremont Street, Boston, Massachusetts 02108, a
Delaware limited liability company controlled by the Company, is the principal
underwriter of the contracts in addition to providing advisory services to the
Trust. MSS is a broker-dealer registered under the Securities Exchange Act of
1934 (the "1934 Act") and a member of the National Association of Securities
Dealers, Inc. (the "NASD"). MSS has entered into a non-exclusive promotional
agent agreement with Wood Logan Associates, Inc. ("Wood Logan"). Wood Logan is a
broker-dealer registered under the 1934 Act and a member of the NASD. Wood Logan
is a wholly owned subsidiary of a holding company that is 62.5% owned by The
Manufacturers Life Insurance Company (U.S.A.), 22.5% owned by MRL Holding, LLC
and approximately 15% owned by the principals of Wood Logan. Sales of the
contracts will be made by registered representatives of broker-dealers
authorized by MSS to sell the contracts. Such registered representatives will
also be licensed insurance agents of the Company. Under the promotional agent
agreement, Wood Logan will recruit and provide sales training and licensing
assistance to such registered representatives. In addition, Wood Logan will
prepare sales and promotional materials for the Company's approval. MSS will pay
distribution compensation to selling brokers in varying amounts which under
normal circumstances are not expected to exceed 1.25% of purchase payments plus
1% of the contract value per year commencing one year after each purchase
payment. MSS may from time to time pay additional compensation pursuant to
promotional contests. Additionally, in some circumstances, MSS will provide
reimbursement of certain sales and marketing expenses. MSS will pay the
promotional agent for providing marketing support for the distribution of the
contracts.
    

CONTRACT OWNER INQUIRIES

         All contract owner inquiries should be directed to the Company's
Annuity Service Office at P.O. Box 9230, Boston, Massachusetts 02205-9230.


                                       42
<PAGE>   47


CONFIRMATION STATEMENTS

         Owners will be sent confirmation statements for certain transactions in
their account. Owners should carefully review these statements to verify their
accuracy. Any mistakes should immediately be reported to the Company's Annuity
Service Office. If the owner fails to notify the Company's Annuity Service
Office of any mistake within 60 days of the mailing of the confirmation
statement, the owner will be deemed to have ratified the transaction.

LEGAL PROCEEDINGS

         There are no legal proceedings to which the Variable Account is a party
or to which the assets of the Variable Account are subject. Neither the Company
nor MSS are involved in any litigation that is of material importance in
relation to their total assets or that relates to the Variable Account.

OTHER INFORMATION

         A registration statement has been filed with the SEC under the 1933 Act
with respect to the contracts described in this Prospectus. Not all the
information set forth in the registration statement, amendments and exhibits
thereto has been included in this Prospectus. Statements contained in this
Prospectus or the Statement of Additional Information concerning the content of
the contracts and other legal instruments are only summaries. For a complete
statement of the terms of these documents, reference should be made to the
instruments filed with the SEC.

   
YEAR 2000 ISSUES

         Like other business organizations and individuals, the Company would be
adversely affected if its computer systems and those of its service providers do
not properly process and calculate date-related information and data from and
after January 1, 2000. The Company is completing an assessment of the Year 2000
impact on its systems and business processes. Management believes that the
Company will complete its Year 2000 project for all critical systems and
processes by September 30, 1998, prior to any anticipated impact on the critical
systems and processes.

         The date on which the Company believes it will complete the Year 2000
project is based on management's best estimates, which were derived utilizing
numerous assumptions of future events. However, there can be no guarantee that
these estimates will be achieved and actual results could differ materially from
those anticipated. Specific factors that might cause such material differences
include, but are not limited to, the availability and cost of personnel trained
in this area, the ability to locate and correct all relevant computer code, and
other similar uncertainties.
    

                       STATEMENT OF ADDITIONAL INFORMATION
                                TABLE OF CONTENTS

General Information and History.........................................     3
Performance Data........................................................     3
Service
       Independent Auditors.............................................    16
       Servicing Agent..................................................    17
       Principal Underwriter............................................    17
Cancellation of Contract................................................    17
Financial Statements....................................................    18




                                       43
<PAGE>   48



                                   APPENDIX A

                  EXAMPLES OF CALCULATION OF WITHDRAWAL CHARGE*

Example 1 - Assume a single payment of $50,000 is made into the contract, no
transfers are made, no additional payments are made and there are no partial
withdrawals. The table below illustrates four examples of the withdrawal charges
that would be imposed if the contract is completely withdrawn, based on
hypothetical contract values.

<TABLE>
<CAPTION>
         CONTRACT        HYPOTHETICAL              FREE           PURCHASE            WITHDRAWAL
           YEAR            CONTRACT             WITHDRAWAL        PAYMENTS              CHARGE
                             VALUE                 AMOUNT        LIQUIDATED      --------------------
                                                                                 PERCENT       AMOUNT
         --------------------------------------------------------------------------------------------
            <S>             <C>                  <C>               <C>             <C>          <C>  
            1               55,000                5,000(a)         50,000          3%           1,500
            2               50,500                5,000(b)         45,500          3%           1,365
            3               60,000               10,000(c)         50,000          3%           1,500
            4               70,000               20,000(d)         50,000          0%               0
</TABLE>

(a)      During any contract year the free withdrawal amount is the greater of
         accumulated earnings, or 10% of the total purchase payments made under
         the contract less any prior partial withdrawals in that contract year.
         In the first contract year the earnings under the contract and 10% of
         purchase payments both equal $5,000. Consequently, on total withdrawal
         $5,000 is withdrawn free of the withdrawal charge, the entire $50,000
         purchase payment is liquidated and the withdrawal charge is assessed
         against such liquidated purchase payment (contract value less free
         withdrawal amount).

(b)      In the example for the second contract year, the accumulated earnings
         of $500 is less than 10% of purchase payments, therefore the free
         withdrawal amount is equal to 10% of purchase payments ($50,000 X 10% =
         $5,000) and the withdrawal charge is only applied to purchase payments
         liquidated (contract value less free withdrawal amount).

(c)      In the example for the third contract year, the accumulated earnings of
         $10,000 is greater than 10% of purchase payments ($5,000), therefore
         the free withdrawal amount is equal to the accumulated earnings of
         $10,000 and the withdrawal charge is applied to the purchase payments
         liquidated (contract value less free withdrawal amount).

(d)      There is no withdrawal charge on any purchase payments liquidated that 
         have been in the contract for at least 3 years.

Example 2 - Assume a single payment of $50,000 is made into the contract, no
transfers are made, no additional payments are made and there are a series of
four partial withdrawals made during the third contract year of $2,000, $5,000,
$7,000, and $8,000.

<TABLE>
<CAPTION>
         HYPOTHETICAL        PARTIAL              FREE            PURCHASE              WITHDRAWAL
           CONTRACT        WITHDRAWAL          WITHDRAWAL         PAYMENTS                CHARGE
             VALUE          REQUESTED            AMOUNT          LIQUIDATED       ----------------------
                                                                                  PERCENT         AMOUNT
         -----------------------------------------------------------------------------------------------
            <S>               <C>               <C>                 <C>              <C>             <C>
            65,000            2,000             15,000(a)               0            3%                0
            49,000            5,000              3,000(b)           2,000            3%               60
            52,000            7,000              4,000(c)           3,000            3%               90
            44,000            8,000                  0(d)           8,000            3%              240
</TABLE>

(a)      The free withdrawal amount during any contract year is the greater of
         the contract value less the unliquidated purchase payments (accumulated
         earnings), or 10% of purchase payments less 100% of all prior
         withdrawals in that contract year. For the first example, accumulated
         earnings of $15,000 is the free withdrawal amount since it is greater
         than 10% of purchase payments less prior withdrawals ($5,000-0). The
         amount requested ($2,000) is less than the free withdrawal amount so no
         purchase payments are liquidated and no withdrawal charge applies.

(b)      The contract has negative accumulated earnings ($49,000-$50,000), so
         the free withdrawal amount is limited to 10% of purchase payments less
         all prior withdrawals. Since $2,000 has already been withdrawn earlier
         in the current contract year, the remaining 



                                       44


<PAGE>   49

         free withdrawal amount during the third contract year is $3,000. The
         $5,000 partial withdrawal will consist of $3,000 free of withdrawal
         charge, and the remaining $2,000 will be subject to a withdrawal charge
         and result in purchase payments being liquidated. The remaining
         unliquidated purchase payments are $48,000.

(c)      The contract has increased in value to $52,000. The unliquidated
         purchase payments are $48,000 so the accumulated earnings are $4,000,
         which is greater than 10% of purchase payments less prior withdrawals
         ($5,000-$2,000-$5,000<0). Hence the free withdrawal amount is $4,000. 
         Therefore, $3,000 of the $7,000 partial withdrawal will be subject to 
         a withdrawal charge and result in purchase payments being liquidated. 
         The remaining unliquidated purchase payments are $45,000.

(d)      The free withdrawal amount is zero since the contract has negative
         accumulated earnings ($44,000-$45,000) and the full 10% of purchase
         payments ($5,000) has already been utilized. The full amount of $8,000
         will result in purchase payments being liquidated subject to a
         withdrawal charge. At the beginning of the next contract year the full
         10% of purchase payments would be available again for withdrawal
         requests during that year.


* Effective November 1, 1996, no withdrawal charge will be imposed on
withdrawals from contracts issued on or after November 1, 1996.





                                       45
<PAGE>   50


                                   APPENDIX B

                               STATE PREMIUM TAXES

Premium taxes vary according to the state and are subject to change. In many
jurisdictions there is no tax at all. For current information, a tax adviser
should be consulted.

                                                            TAX RATE

                                                     QUALIFIED    NON-QUALIFIED
STATE                                                CONTRACTS      CONTRACTS
- -------------------------------------------------------------------------------
CALIFORNIA.......................................        .50%          2.35%
DISTRICT OF COLUMBIA.............................       2.25%          2.25%
KENTUCKY.........................................       2.00%          2.00%
MAINE............................................        .00%          2.00%
NEVADA...........................................        .00%          3.50%
PUERTO RICO......................................       1.00%          1.00%
SOUTH DAKOTA*....................................        .00%          1.25%
WEST VIRGINIA....................................       1.00%          1.00%
WYOMING..........................................        .00%          1.00%


* Premium tax paid upon receipt of premium (no tax at annuitization if tax paid
on premium at issue).






                                       46
<PAGE>   51


                                   APPENDIX C

For all contracts issued in Pennsylvania the maximum maturity age based upon the
issue age of the annuitant is as follows:

             ISSUE AGE                           MAXIMUM MATURITY AGE
             --------------------------------------------------------

             70 or less                                    85
             71-75                                         86
             76-80                                         88
             81-85                                         90
             86-90                                         93
             91-93                                         96
             94-95                                         98
             96-97                                         99
             98-99                                        101
             100-101                                      102
             102                                          103
             103                                          104
             104                                          105
             105                                          106

             It is required that the annuitant exercise a settlement annuity
option no later than the maximum maturity age stated above. For example an
annuitant age 60 at issue must exercise a settlement option prior to the
attainment of age 86. The Company will use the issue age of the youngest named
annuitant in the determination of the required settlement option date.

             If contracts are issued with annuitants over age 96, a withdrawal
charge could be imposed if they terminate the contract rather than elect a
settlement option upon attainment of the maximum maturity age. This is a result
of the restrictions by Pennsylvania in combination with the 3-year withdrawal
charge schedule of the contract.





                                       47
<PAGE>   52


                                   APPENDIX D
                         PRIOR CONTRACTS (VV CONTRACTS)

PRIOR CONTRACTS

   
         This Appendix D sets forth the principal differences between the
contract offered by this Prospectus and a class of variable annuity contract
issued by the Company which is offered in the states of Washington and Maryland
("prior contracts" or "VV" contracts") and which were previously sold in other
states during the period April, 1993 to August, 1994. The principal differences
between the contract offered by this Prospectus and the VV contract relate to
the death benefit provisions.
    

DEATH BENEFIT PROVISIONS

Prior Contract Death Benefit Provisions

         The provisions governing death benefits under the prior contract are as
follows:

Death of Last Surviving Annuitant (Where the Annuitant Was Not an Owner)

         The Company will pay the minimum death benefit, less any debt, to the
beneficiary if (1) the annuitant dies before the maturity date, (2) the
annuitant is not an owner, (3) there is no surviving co-annuitant, and (4) no
owner of the contract is a non-natural person. (If any owner of the contract is
a non-natural person, the death or change of any annuitant is treated as the
death of an owner -- see "Death of Owner") The beneficiary (1) may elect to
receive payment (either as a lump sum or in accordance with any annuity option
described in the contract) or (2) may elect to continue the contract, as its
owner, with the contract value on the date due proof of death and all required
claim forms are received, equal to the minimum death benefit. An election to
receive the minimum death benefit under an annuity option must be made within 60
days after the date on which the death benefit first becomes payable (see
"Annuity Options"). (In general, a beneficiary who continues the contract will
nonetheless be treated for Federal income tax purposes as if he or she had
received the minimum death benefit.)

Death of Owner

         Deceased Owner (Who was the Last-Surviving Annuitant): The Company will
pay the minimum death benefit, less any debt, to the beneficiary if (1) an owner
dies before the maturity date, (2) the deceased owner is an annuitant, and (3)
there is no surviving co-annuitant. If the contract is a non-qualified contract,
after the owner's death, the beneficiary's entire interest must be distributed
within five years unless (1) the beneficiary elects to receive his or her
interest as an annuity which begins within one year of the owner's death and is
paid over the beneficiary's life or over a period not extending beyond the
beneficiary's life expectancy or (2) the beneficiary is the deceased owner's
surviving spouse and elects to continue the contract, as its owner, with the
contract value on the date due proof of death and all required claim forms are
received, equal to the minimum death benefit. An election to receive the minimum
death benefit as an annuity must be made within 60 days after the date on which
the death benefit first becomes payable (see "Annuity Options"). If the spouse
continues the contract, the distribution rules applicable when a contract owner
dies generally will apply when that spouse, as the owner, dies. For purposes of
this paragraph, in determining the minimum death benefit, withdrawal charges
(applicable when an annuitant either dies after the first of the month following
his or her 85th birthday or when the annuitant had attained age 81 or greater on
the contract date -- see "Minimum Death Benefit") will be taken into account,
but only when the minimum death benefit is paid and only if such charges would
have applied if the payment had been made to the deceased owner at that time.

         Deceased Owner (Who was Not the Last-Surviving Annuitant and There Are
No Surviving Owners): If (1) an owner dies before the maturity date, (2) any
annuitant survives, and (3) there are no surviving owners, the Company will
transfer the interest in the contract to the successor owner. If the contract is
a non-qualified contract, after the owner's death, the successor owner's entire
interest in the contract must be distributed within five years unless (1) the
successor owner elects to receive payment of the interest in the contract as an
annuity which begins within one year of the owner's death and is paid over the
successor owner's life or over a period not extending beyond the successor
owner's life expectancy or (2) the successor owner is the deceased owner's
surviving spouse and elects to continue the contract, as its owner, with the
contract value on the date due proof of death and all required claim forms are
received, equal to the interest in the contract. An election to receive the
interest in the contract as an annuity must be made within 60 days after the
date on which the death benefit first becomes payable (see "Annuity Options").
If the spouse continues the contract, the distribution rules applicable when a
contract owner dies generally will apply when that spouse, as the owner, dies.
If the deceased Owner had not attained age 81 on the contract date, the interest
in the contract equals the contract value. If the deceased Owner had attained
age 81 on the contract date, the interest in the contract also equals the
contract value, but such interest may be subject to applicable withdrawal
charges when any amounts are actually paid (see "Withdrawals"). The successor
owner's right to the interest in the contract does not affect the annuitant
designations in the contract, although the successor owner may change such
designations after acquiring the interest in the contract.




                                       48


<PAGE>   53

         Deceased Owner (Who was Not the Last-Surviving Annuitant and There Are
Surviving Owners): If (1) an owner dies before the maturity date, (2) any
annuitant survives, and (3) there is a surviving owner, the Company will
transfer the interest in the contract to the surviving owner. The amount of this
interest and the rights and restrictions attendant to this transfer are the same
as those described in the immediately preceding paragraph, except that
"surviving owner" should be substituted for "successor owner," wherever these
terms appear.

         Non-Natural Owners: If any owner of a non-qualified contract is not an
individual, the death or change of any annuitant will be treated as the death of
an owner (who was not the last-surviving annuitant), unless the last-surviving
annuitant has actually died in which case the death will be treated as the death
of an owner (who is the last-surviving annuitant).

         Application of Distributed Amounts Towards the Purchase of a New
Contract: A beneficiary, successor owner, or surviving owner, as the case may
be, may apply amounts required to be distributed towards the purchase of a new
contract. In general, if such distributed amounts are so applied, the
beneficiary, successor owner, or surviving owner will be treated for Federal
income tax purposes as if he or she had received these distributed amounts.

Minimum Death Benefit

         If the last surviving annuitant dies on or before the first of the
month following his or her 85th birthday and had an attained age of less than 81
years on the contract date, the minimum death benefit will be equal to the
greater of: (a) the contract value on the date due proof of death and all
required claim forms are received at the Company's Annuity Service Office, or
(b) the excess of (i) the sum of each purchase payment accumulated daily, at the
equivalent of 5% per year, starting on the date each purchase payment is
allocated to the Contract, with a maximum accumulation of two times each
purchase payment, over (ii) the sum of each withdrawal or annuitized amount,
including any applicable withdrawal charges, accumulated daily at a rate
equivalent to 5% per year, starting as of the date of each such withdrawal or
annuitization, with a maximum accumulation of two times each such withdrawal or
annuitization amount. If the last surviving annuitant dies after the first of
the month following his or her 85th birthday and had an attained age of less
than 81 years on the contract date, the minimum death benefit will be equal to
the greater of: (a) the contract value on the date due proof of death and all
required claim forms are received at the Company's Annuity Service Office, or
(b) the excess of (i) the sum of all purchase payments over (ii) the sum of any
amounts deducted in connection with partial withdrawals. If the last surviving
annuitant dies and the Annuitant had an attained age of 81 or greater on the
contract date, the minimum death benefit payable on due proof of death and
receipt of all required claim forms will equal the amount payable on total
withdrawal.

OTHER CONTRACT PROVISIONS

Annuity Tables Assumed Interest Rate

         A 4% assumed interest rate is built into the annuity tables in the
prior contract used to determine the first variable annuity payment to be made
under that contract.

   
         Fixed accounts are not available in Washington state.
    





                                       49
<PAGE>   54










                                     PART B


                            INFORMATION REQUIRED IN A

                       STATEMENT OF ADDITIONAL INFORMATION


<PAGE>   55







                    STATEMENT OF ADDITIONAL INFORMATION

- --------------------------------------------------------------------------------
                THE MANUFACTURERS LIFE INSURANCE COMPANY OF
                     NORTH AMERICA SEPARATE ACCOUNT A
- --------------------------------------------------------------------------------

                                    OF

                THE MANUFACTURERS LIFE INSURANCE COMPANY OF
                               NORTH AMERICA

   
                  FLEXIBLE PURCHASE PAYMENT INDIVIDUAL DEFERRED
                 COMBINATION FIXED AND VARIABLE ANNUITY CONTRACT
                                NON-PARTICIPATING
    














         This Statement of Additional Information is not a Prospectus. It
contains information in addition to that described in the Prospectus and should
be read in conjunction with the Prospectus dated the same date as this Statement
of Additional Information. The Prospectus may be obtained by writing The
Manufacturers Life Insurance Company of North America at the Annuity Service
Office, P.O. Box 9230, Boston, Massachusetts 02205-9230 or telephoning 
(617) 266-6008.

      The date of this Statement of Additional Information is May 1, 1998.


            The Manufacturers Life Insurance Company of North America
                              116 Huntington Avenue
                           Boston, Massachusetts 02116
                                 (617) 266-6008


- --------------------------------------------------------------------------------
VIS25.SAI598


<PAGE>   56


                       STATEMENT OF ADDITIONAL INFORMATION

                                TABLE OF CONTENTS
   

General Information and History........................................    3
Performance Data.......................................................    3
Services
       Independent Auditors............................................   16
       Servicing Agent.................................................   17
       Principal Underwriter...........................................   17
Cancellation of Contract...............................................   17
Financial Statements...................................................   18

    




                                       2
<PAGE>   57


                         GENERAL INFORMATION AND HISTORY

         The Manufacturers Life Insurance Company of North America Separate
Account A (the "Variable Account") is a separate investment account of The
Manufacturers Life Insurance Company of North America (the "Company"), a stock
life insurance company organized under the laws of Delaware in 1979. The
ultimate parent of the Company is The Manufacturers Life Insurance Company
("Manulife"), a Canadian mutual life insurance Company based in Toronto, Canada.
Prior to January 1, 1996, the Company was a wholly owned subsidiary of North
American Life Assurance Company ("NAL"), a Canadian mutual life insurance
company. On January 1, 1996 NAL and Manulife merged with the combined company
retaining the Manulife name.

         On January 20, 1998, the Board of Directors of Manulife asked the
management of Manulife to prepare a plan for conversion of Manulife from a
mutual life insurance company to an investor-owned, publicly-traded stock
company. Any demutualization plan for Manulife is subject to the approval of the
Manulife Board of Directors and policyholders as well as regulatory approval.

                                PERFORMANCE DATA

         Each of the sub-accounts may in its advertising and sales materials
quote total return figures. The sub-accounts may advertise both "standardized"
and "non-standardized" total return figures, although standardized figures will
always accompany non-standardized figures. Non-standardized total return figures
may be quoted assuming both (i) redemption at the end of the time period and
(ii) not assuming redemption at the end of the time period. Standardized figures
include total return figures from: (i) the inception date of the sub-account of
the Variable Account which invests in the portfolio or (ii) ten years, whichever
period is shorter. Non-standardized figures include total return numbers from:
(i) inception date of the portfolio or (ii) ten years, whichever period is
shorter. Such figures will always include the average annual total return for
recent one year and, when applicable, five and ten year periods and, where less
than ten years, the inception date of the sub-account, in the case of
standardized returns, and the inception date of the portfolio, in the case of
nonstandardized returns. Where the period since inception is less than one year,
the total return quoted will be the aggregate return for the period. The average
annual total return is the average annual compounded rate of return that equates
a purchase payment to the market value of such purchase payment on the last day
of the period for which such return is calculated. The aggregate total return is
the percentage change (not annualized) that equates a purchase payment to the
market value of such purchase payment on the last day of the period for which
such return is calculated. For purposes of the calculations it is assumed that
an initial payment of $1,000 is made on the first day of the period for which
the return is calculated.

         In calculating standardized return figures, all recurring charges (all
asset charges (mortality and expense risk fees, administrative fees, and
distribution fees)) are reflected, and the asset charges are reflected in
changes in unit values. Standardized total return figures will be quoted
assuming redemption at the end of the period. Non-standardized total return
figures reflecting redemption at the end of the time period are calculated on
the same basis as the standardized returns. Non-standardized total return
figures not reflecting redemption at the end of the time period are calculated
on the same basis as the standardized returns except that the calculations
assume no redemption at the end of the period and do not reflect deduction of
the annual contract fee. The Company believes such non-standardized figures not
reflecting redemptions at the end of the time period are useful to contract
owners who wish to assess the performance of an ongoing contract of the size
that is meaningful to the individual contract owner.

   
         For total return figures quoted for periods prior to the commencement
of the offering of the contract, standardized performance data will be the
historical performance of the Trust portfolio from the date the applicable
sub-account of the Variable Account first became available for investment under
other contracts offered by the Company, adjusted to reflect current contract
charges. In the case of non-standardized performance, performance figures will
be the historical performance of the Trust portfolio from the inception date of
the portfolio (or in the case of the Trust portfolios created in connection with
the merger of Manulife Series Fund, Inc.
    


                                       4

<PAGE>   58


                STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES
                       CALCULATED AS OF DECEMBER 31, 1997
                  FOR CONTACTS ISSUED PRIOR TO NOVEMBER 1, 1996

<TABLE>
<CAPTION>
==============================================================================================================================
TRUST PORTFOLIO                         1 YEAR                  5 YEAR          SINCE INCEPTION OR 10          INCEPTION DATE*
                                                                                 YEARS, WHICHEVER IS
                                                                                        SHORTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                     <C>                     <C>                            <C>  
Pacific Rim Emerging Markets             N/A                     N/A                    -36.37%                        1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Science & Technology                     N/A                     N/A                      5.94                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
International Small Cap                 -3.54%                   N/A                      2.11                         3/04/96
- ------------------------------------------------------------------------------------------------------------------------------
Emerging Growth                          N/A                     N/A                     13.30                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Pilgrim Baxter Growth                    N/A                     N/A                     -4.28                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Small/Mid Cap                           10.37                    N/A                      8.78                         3/04/96
- ------------------------------------------------------------------------------------------------------------------------------
International Stock                      N/A                     N/A                     -1.76                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Worldwide Growth                         N/A                     N/A                      8.45                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Global Equity                           15.82                   12.77%                    7.96                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Small Company Value                      N/A                     N/A                     -7.43                         10/1/97
- ------------------------------------------------------------------------------------------------------------------------------
Equity                                  14.30                   16.86                    13.26[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
Growth                                  20.30                    N/A                     21.05                         7/15/96
- ------------------------------------------------------------------------------------------------------------------------------
Quantitative Equity                      N/A                     N/A                     25.54                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Blue Chip Growth                        21.86                   11.26                    10.96                        12/11/92
- ------------------------------------------------------------------------------------------------------------------------------
Real Estate Securities                   N/A                     N/A                     16.30                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Value                                    N/A                     N/A                     17.16                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Int'l Growth & Income                   -4.37                    N/A                      3.75                         1/09/95
- ------------------------------------------------------------------------------------------------------------------------------
Growth and Income                       27.66                   16.96                    15.33                         4/23/91
- ------------------------------------------------------------------------------------------------------------------------------
Equity-Income                           24.59                    N/A                     15.58                         2/19/93
- ------------------------------------------------------------------------------------------------------------------------------
Balanced                                 N/A                     N/A                     13.59                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Aggressive Asset Allocation             14.15                   10.75                     8.30                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
High Yield                               N/A                     N/A                      7.85                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Moderate Asset Allocation               10.98                    8.92                     7.29                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
Conservative Asset Allocation            6.63                    6.77                     6.00                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
Strategic Bond                           6.19                    N/A                      7.62                         2/19/93
==============================================================================================================================
</TABLE>


                                       5
<PAGE>   59

   
<TABLE>
<CAPTION>
==============================================================================================================================
TRUST PORTFOLIO                         1 YEAR                  5 YEAR          SINCE INCEPTION OR 10          INCEPTION DATE*
                                                                                 YEARS, WHICHEVER IS
                                                                                        SHORTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                      <C>                      <C>                            <C>  
Global Government Bond                  -1.48                    8.16                     7.09                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Capital Growth Bond                      N/A                     N/A                      4.61                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Investment Quality Bond                  5.02                    5.38                     4.02[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
U.S. Government Securities               3.80                    4.87                     5.49                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Money Market                             0.63                    2.76                     3.72[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Aggressive 1000                N/A                     N/A                      6.14                         1/07/97
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Growth 820                     N/A                     N/A                      9.01                         1/07/97
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Balanced 640                   N/A                     N/A                      9.28                         1/07/97
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Moderate 460                   N/A                     N/A                      8.88                         1/07/97
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Conservative 280               N/A                     N/A                      7.35                         1/07/97
==============================================================================================================================
</TABLE>
    

   
* Inception date of the sub-account of the Variable Account which invests in the
portfolio.
    
[Dagger] 10 year average annual return.



                                       6
<PAGE>   60


              NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES
               (ASSUMING REDEMPTION AT THE END OF THE TIME PERIOD)
                       CALCULATED AS OF DECEMBER 31, 1997
                  FOR CONTACTS ISSUED PRIOR TO NOVEMBER 1, 1996

   
<TABLE>
<CAPTION>
==============================================================================================================================
TRUST PORTFOLIO                         1 YEAR                  5 YEAR          SINCE INCEPTION OR 10           INCEPTION DATE
                                                                                 YEARS, WHICHEVER IS             OF PORTFOLIO
                                                                                       SHORTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>                      <C>                      <C>                            <C>  
Pacific Rim Emerging Markets*          -36.84%                   N/A                     -9.51%                        10/4/94
- ------------------------------------------------------------------------------------------------------------------------------
Science & Technology                     N/A                     N/A                      5.94                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
International Small Cap                 -3.54                    N/A                      2.11                         3/04/96
- ------------------------------------------------------------------------------------------------------------------------------
Emerging Growth                          N/A                     N/A                     13.30                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Pilgrim Baxter Growth                    N/A                     N/A                     -4.28                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Small/Mid Cap                           10.37                    N/A                      8.78                         3/04/96
- ------------------------------------------------------------------------------------------------------------------------------
International Stock                      N/A                     N/A                     -1.76                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Worldwide Growth                         N/A                     N/A                      8.45                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Global Equity                           15.82                   12.77%                    7.96                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Small Company Value                      N/A                     N/A                     -7.43                         10/1/97
- ------------------------------------------------------------------------------------------------------------------------------
Equity                                  14.30                   16.86                    13.26[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
Growth                                  20.30                    N/A                     21.05                         7/15/96
- ------------------------------------------------------------------------------------------------------------------------------
Quantitative Equity*                    24.71                   14.63                    13.23[Dagger]                 4/30/87
- ------------------------------------------------------------------------------------------------------------------------------
Blue Chip Growth                        21.86                   11.26                    10.96                        12/11/92
- ------------------------------------------------------------------------------------------------------------------------------
Real Estate Securities*                 13.47                   15.05                    13.98[Dagger]                 4/30/87
- ------------------------------------------------------------------------------------------------------------------------------
Value                                    N/A                     N/A                     17.16                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Int'l Growth & Income                   -4.37                    N/A                      3.75                         1/09/95
- ------------------------------------------------------------------------------------------------------------------------------
Growth and Income                       27.66                   16.96                    15.33                         4/23/91
- ------------------------------------------------------------------------------------------------------------------------------
Equity-Income                           24.59                    N/A                     15.58                         2/19/93
- ------------------------------------------------------------------------------------------------------------------------------
Balanced                                 N/A                     N/A                     13.59                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Aggressive Asset Allocation             14.15                   10.75                     8.30                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
High Yield                               N/A                     N/A                      7.85                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Moderate Asset Allocation               10.98                    8.92                     7.29                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
Conservative Asset Allocation            6.63                    6.77                     6.00                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
Strategic Bond                           6.19                    N/A                      7.62                         2/19/93
==============================================================================================================================
</TABLE>
    


                                       7

<PAGE>   61



   
<TABLE>
<CAPTION>
==============================================================================================================================
TRUST PORTFOLIO                         1 YEAR                  5 YEAR          SINCE INCEPTION OR 10           INCEPTION DATE
                                                                                 YEARS, WHICHEVER IS             OF PORTFOLIO
                                                                                       SHORTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                      <C>                      <C>                          <C>  
Global Government Bond                  -1.48                    8.16                     7.09                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Capital Growth Bond*                     4.03                    5.43                     6.75[Dagger]                 6/26/84
- ------------------------------------------------------------------------------------------------------------------------------
Investment Quality Bond                  5.02                    5.38                     4.02[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
U.S. Government Securities               3.80                    4.87                     5.49                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Money Market                             0.63                    2.76                     3.72[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Aggressive 1000                N/A                     N/A                      6.14                         1/07/97
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Growth 820                     N/A                     N/A                      9.01                         1/07/97
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Balanced 640                   N/A                     N/A                      9.28                         1/07/97
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Moderate 460                   N/A                     N/A                      8.88                         1/07/97
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Conservative 280               N/A                     N/A                      7.35                         1/07/97
==============================================================================================================================
</TABLE>
    

[Dagger] 10 year average annual return.
   
*Performance for each of these sub-accounts is based upon the historical
performance of the portfolio, adjusted to reflect current contract charges. On
December 31, 1996, Manulife Series Fund, Inc. merged with the Trust. Performance
for each of these sub-accounts is based on the historical performance of the
respective predecessor Manulife Series Fund, Inc. portfolio, for periods prior
to December 31, 1996.
    



                                       8

<PAGE>   62


              NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES
             (ASSUMING NO REDEMPTION AT THE END OF THE TIME PERIOD)
                       CALCULATED AS OF DECEMBER 31, 1997
                  FOR CONTACTS ISSUED PRIOR TO NOVEMBER 1, 1996

   
<TABLE>
<CAPTION>
==============================================================================================================================
TRUST PORTFOLIO                         1 YEAR                  5 YEAR          SINCE INCEPTION OR 10           INCEPTION DATE
                                                                                 YEARS, WHICHEVER IS             OF PORTFOLIO
                                                                                       SHORTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>                      <C>                      <C>                          <C>  
Pacific Rim Emerging Markets*          -35.20%                   N/A                     -9.51%                        10/4/94
- ------------------------------------------------------------------------------------------------------------------------------
Science & Technology                     N/A                     N/A                      8.91                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
International Small Cap                 -0.86                    N/A                      3.66                         3/04/96
- ------------------------------------------------------------------------------------------------------------------------------
Emerging Growth                          N/A                     N/A                     16.30                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Pilgrim Baxter Growth                    N/A                     N/A                     -1.63                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Small/Mid Cap                           13.37                    N/A                     10.30                         3/04/96
- ------------------------------------------------------------------------------------------------------------------------------
International Stock                      N/A                     N/A                      0.97                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Worldwide Growth                         N/A                     N/A                     11.45                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Global Equity                           18.82                   12.77%                    7.96                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Small Company Value                      N/A                     N/A                     -4.87                         10/1/97
- ------------------------------------------------------------------------------------------------------------------------------
Equity                                  17.30                   16.86                    13.26[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
Growth                                  23.30                    N/A                     22.92                         7/15/96
- ------------------------------------------------------------------------------------------------------------------------------
Quantitative Equity*                    27.71                   14.63                    13.23[Dagger]                 4/30/87
- ------------------------------------------------------------------------------------------------------------------------------
Blue Chip Growth                        24.86                   11.26                    10.96                        12/11/92
- ------------------------------------------------------------------------------------------------------------------------------
Real Estate Securities*                 16.47                   15.05                    13.98[Dagger]                 4/30/87
- ------------------------------------------------------------------------------------------------------------------------------
Value                                    N/A                     N/A                     20.16                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Int'l Growth & Income                   -1.72                    N/A                      4.68                         1/09/95
- ------------------------------------------------------------------------------------------------------------------------------
Growth and Income                       30.66                   16.96                    15.33                         4/23/91
- ------------------------------------------------------------------------------------------------------------------------------
Equity-Income                           27.59                    N/A                     15.58                         2/19/93
- ------------------------------------------------------------------------------------------------------------------------------
Balanced                                 N/A                     N/A                     16.59                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Aggressive Asset Allocation             17.15                   10.75                     8.30                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
High Yield                               N/A                     N/A                     10.85                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Moderate Asset Allocation               13.98                    8.92                     7.29                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
Conservative Asset Allocation            9.61                    6.77                     6.00                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
Strategic Bond                           9.16                    N/A                      7.62                         2/19/93
==============================================================================================================================
</TABLE>
    



                                       9

<PAGE>   63



   
<TABLE>
<CAPTION>
==============================================================================================================================
TRUST PORTFOLIO                         1 YEAR                  5 YEAR          SINCE INCEPTION OR 10           INCEPTION DATE
                                                                                 YEARS, WHICHEVER IS             OF PORTFOLIO
                                                                                       SHORTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                     <C>                      <C>                          <C>  
Global Government Bond                   1.26                    8.16                     7.09                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Capital Growth Bond*                     6.94                    5.43                     6.75[Dagger]                 6/26/84
- ------------------------------------------------------------------------------------------------------------------------------
Investment Quality Bond                  7.96                    5.38                     4.02[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
U.S. Government Securities               6.70                    4.87                     5.49                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Money Market                             3.43                    2.76                     3.72[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Aggressive 1000                N/A                     N/A                      9.11                         1/07/97
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Growth 820                     N/A                     N/A                     12.01                         1/07/97
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Balanced 640                   N/A                     N/A                     12.28                         1/07/97
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Moderate 460                   N/A                     N/A                     11.88                         1/07/97
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Conservative 280               N/A                     N/A                     10.35                         1/07/97
==============================================================================================================================
</TABLE>
    


[Dagger] 10 year average annual return.
   
*Performance for each of these sub-accounts is based upon the historical
performance of the portfolio, adjusted to reflect current contract charges. On
December 31, 1996, Manulife Series Fund, Inc. merged with the Trust. Performance
for each of these sub-accounts is based on the historical performance of the
respective predecessor Manulife Series Fund, Inc. portfolio, for periods prior
to December 31, 1996.
    




                                       10
<PAGE>   64


   
                STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES
                       CALCULATED AS OF DECEMBER 31, 1997
                FOR CONTACTS ISSUED ON OR AFTER NOVEMBER 1, 1996
    
   
<TABLE>
<CAPTION>
==============================================================================================================================
TRUST PORTFOLIO                         1 YEAR                  5 YEAR          SINCE INCEPTION OR 10          INCEPTION DATE*
                                                                                 YEARS, WHICHEVER IS
                                                                                       SHORTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                     <C>                     <C>                            <C>  
Pacific Rim Emerging Markets             N/A                     N/A                    -34.72%                        1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Science & Technology                     N/A                     N/A                      8.91                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
International Small Cap                 -0.86%                   N/A                      3.66                         3/04/96
- ------------------------------------------------------------------------------------------------------------------------------
Emerging Growth                          N/A                     N/A                     16.30                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Pilgrim Baxter Growth                    N/A                     N/A                     -1.63                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Small/Mid Cap                           13.37                    N/A                     10.30                         3/04/96
- ------------------------------------------------------------------------------------------------------------------------------
International Stock                      N/A                     N/A                      0.97                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Worldwide Growth                         N/A                     N/A                     11.45                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Global Equity                           18.82                   12.77%                    7.96                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Small Company Value                      N/A                     N/A                     -4.87                         10/1/97
- ------------------------------------------------------------------------------------------------------------------------------
Equity                                  17.30                   16.86                    13.26[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
Growth                                  23.30                    N/A                     22.92                         7/15/96
- ------------------------------------------------------------------------------------------------------------------------------
Quantitative Equity                      N/A                     N/A                     28.54                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Blue Chip Growth                        24.86                   11.26                    10.96                        12/11/92
- ------------------------------------------------------------------------------------------------------------------------------
Real Estate Securities                   N/A                     N/A                     19.30                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Value                                    N/A                     N/A                     20.16                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Int'l Growth & Income                   -1.72                    N/A                      4.68                         1/09/95
- ------------------------------------------------------------------------------------------------------------------------------
Growth and Income                       30.66                   16.96                    15.33                         4/23/91
- ------------------------------------------------------------------------------------------------------------------------------
Equity-Income                           27.59                    N/A                     15.58                         2/19/93
- ------------------------------------------------------------------------------------------------------------------------------
Balanced                                 N/A                     N/A                     16.59                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Aggressive Asset Allocation             17.15                   10.75                     8.30                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
High Yield                               N/A                     N/A                     10.85                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Moderate Asset Allocation               13.98                    8.92                     7.29                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
Conservative Asset Allocation            9.61                    6.77                     6.00                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
Strategic Bond                           9.16                    N/A                      7.62                         2/19/93
- ------------------------------------------------------------------------------------------------------------------------------
Global Government Bond                   1.26                    8.16                     7.09                         3/18/88
==============================================================================================================================
</TABLE>
    


                                       11
<PAGE>   65



   
<TABLE>
<CAPTION>
==============================================================================================================================
TRUST PORTFOLIO                         1 YEAR                  5 YEAR          SINCE INCEPTION OR 10          INCEPTION DATE*
                                                                                 YEARS, WHICHEVER IS
                                                                                       SHORTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                     <C>                     <C>                           <C>  
Capital Growth Bond                      N/A                     N/A                      7.54                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Investment Quality Bond                  7.96                    5.38                     4.02[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
U.S. Government Securities               6.70                    4.87                     5.49                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Money Market                             3.43                    2.76                     3.72[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Aggressive 1000                N/A                     N/A                      9.11                         1/07/97
  1997
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Growth 820                     N/A                     N/A                     12.01                         1/07/97
  1997
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Balanced 640                   N/A                     N/A                     12.28                         1/07/97
  1997
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Moderate 460                   N/A                     N/A                     11.88                         1/07/97
  1997
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Conservative 280               N/A                     N/A                     10.35                         1/07/97
  1997
==============================================================================================================================
</TABLE>

* Inception date of the sub-account of the Variable Account which invests in the
portfolio.
    
[Dagger] 10 year average annual return.


                                       12

<PAGE>   66


   
              NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES
               (ASSUMING REDEMPTION AT THE END OF THE TIME PERIOD)
                       CALCULATED AS OF DECEMBER 31, 1997
                FOR CONTACTS ISSUED ON OR AFTER NOVEMBER 1, 1996
    
   
<TABLE>
<CAPTION>
==============================================================================================================================
TRUST PORTFOLIO                         1 YEAR                  5 YEAR          SINCE INCEPTION OR 10           INCEPTION DATE
                                                                                 YEARS, WHICHEVER IS             OF PORTFOLIO
                                                                                       SHORTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>                      <C>                      <C>                           <C>  
Pacific Rim Emerging Markets*          -35.20%                   N/A                     -9.51%                        10/4/94
- ------------------------------------------------------------------------------------------------------------------------------
Science & Technology                     N/A                     N/A                      8.91                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
International Small Cap                 -0.86                    N/A                      3.66                         3/04/96
- ------------------------------------------------------------------------------------------------------------------------------
Emerging Growth                          N/A                     N/A                     16.30                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Pilgrim Baxter Growth                    N/A                     N/A                     -1.63                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Small/Mid Cap                           13.37                    N/A                     10.30                         3/04/96
- ------------------------------------------------------------------------------------------------------------------------------
International Stock                      N/A                     N/A                      0.97                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Worldwide Growth                         N/A                     N/A                     11.45                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Global Equity                           18.82                   12.77%                    7.96                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Small Company Value                      N/A                     N/A                     -4.87                         10/1/97
- ------------------------------------------------------------------------------------------------------------------------------
Equity                                  17.30                   16.86                    13.26[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
Growth                                  23.30                    N/A                     22.92                         7/15/96
- ------------------------------------------------------------------------------------------------------------------------------
Quantitative Equity*                    27.71                   14.63                    13.23[Dagger]                 4/30/87
- ------------------------------------------------------------------------------------------------------------------------------
Blue Chip Growth                        24.86                   11.26                    10.96                        12/11/92
- ------------------------------------------------------------------------------------------------------------------------------
Real Estate Securities*                 16.47                   15.05                    13.98[Dagger]                 4/30/87
- ------------------------------------------------------------------------------------------------------------------------------
Value                                    N/A                     N/A                     20.16                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Int'l Growth & Income                   -1.72                    N/A                      4.68                         1/09/95
- ------------------------------------------------------------------------------------------------------------------------------
Growth and Income                       30.66                   16.96                    15.33                         4/23/91
- ------------------------------------------------------------------------------------------------------------------------------
Equity-Income                           27.59                    N/A                     15.58                         2/19/93
- ------------------------------------------------------------------------------------------------------------------------------
Balanced                                 N/A                     N/A                     16.59                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Aggressive Asset Allocation             17.15                   10.75                     8.30                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
High Yield                               N/A                     N/A                     10.85                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Moderate Asset Allocation               13.98                    8.92                     7.29                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
Conservative Asset Allocation            9.61                    6.77                     6.00                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
Strategic Bond                           9.16                    N/A                      7.62                         2/19/93
==============================================================================================================================
</TABLE>
    



                                       13
<PAGE>   67




   
<TABLE>
<CAPTION>
==============================================================================================================================
TRUST PORTFOLIO                         1 YEAR                  5 YEAR          SINCE INCEPTION OR 10           INCEPTION DATE
                                                                                 YEARS, WHICHEVER IS             OF PORTFOLIO
                                                                                       SHORTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                     <C>                      <C>                          <C>  
Global Government Bond                   1.26                    8.16                     7.09                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Capital Growth Bond*                     6.94                    5.43                     6.75[Dagger]                 6/26/84
- ------------------------------------------------------------------------------------------------------------------------------
Investment Quality Bond                  7.96                    5.38                     4.02[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
U.S. Government Securities               6.70                    4.87                     5.49                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Money Market                             3.43                    2.76                     3.72[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Aggressive 1000                N/A                     N/A                      9.11                         1/07/97
  1997
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Growth 820                     N/A                     N/A                     12.01                         1/07/97
  1997
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Balanced 640                   N/A                     N/A                     12.28                         1/07/97
  1997
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Moderate 460                   N/A                     N/A                     11.88                         1/07/97
  1997
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Conservative 280               N/A                     N/A                     10.35                         1/07/97
  1997
==============================================================================================================================
</TABLE>
    

[Dagger] 10 year average annual return.
   
*Performance for each of these sub-accounts is based upon the historical
performance of the portfolio, adjusted to reflect current contract charges. On
December 31, 1996, Manulife Series Fund, Inc. merged with the Trust. Performance
for each of these sub-accounts is based on the historical performance of the
respective predecessor Manulife Series Fund, Inc. portfolio, for periods prior
to December 31, 1996.
    




                                       14

<PAGE>   68


   
              NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES
             (ASSUMING NO REDEMPTION AT THE END OF THE TIME PERIOD)
                       CALCULATED AS OF DECEMBER 31, 1997
                FOR CONTACTS ISSUED ON OR AFTER NOVEMBER 1, 1996
    

<TABLE>
<CAPTION>
==============================================================================================================================
TRUST PORTFOLIO                         1 YEAR                  5 YEAR          SINCE INCEPTION OR 10           INCEPTION DATE
                                                                                 YEARS, WHICHEVER IS             OF PORTFOLIO
                                                                                       SHORTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>                      <C>                      <C>                           <C>  
Pacific Rim Emerging Markets*          -35.20%                   N/A                     -9.51%                        10/4/94
- ------------------------------------------------------------------------------------------------------------------------------
Science & Technology                     N/A                     N/A                      8.91                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
International Small Cap                 -0.86                    N/A                      3.66                         3/04/96
- ------------------------------------------------------------------------------------------------------------------------------
Emerging Growth                          N/A                     N/A                     16.30                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Pilgrim Baxter Growth                    N/A                     N/A                     -1.63                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Small/Mid Cap                           13.37                    N/A                     10.30                         3/04/96
- ------------------------------------------------------------------------------------------------------------------------------
International Stock                      N/A                     N/A                      0.97                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Worldwide Growth                         N/A                     N/A                     11.45                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Global Equity                           18.82                   12.77%                    7.96                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Small Company Value                      N/A                     N/A                     -4.87                         10/1/97
- ------------------------------------------------------------------------------------------------------------------------------
Equity                                  17.30                   16.86                    13.26[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
Growth                                  23.30                    N/A                     22.92                         7/15/96
- ------------------------------------------------------------------------------------------------------------------------------
Quantitative Equity*                    27.71                   14.63                    13.23[Dagger]                 4/30/87
- ------------------------------------------------------------------------------------------------------------------------------
Blue Chip Growth                        24.86                   11.26                    10.96                        12/11/92
- ------------------------------------------------------------------------------------------------------------------------------
Real Estate Securities*                 16.47                   15.05                    13.98[Dagger]                 4/30/87
- ------------------------------------------------------------------------------------------------------------------------------
Value                                    N/A                     N/A                     20.16                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Int'l Growth & Income                   -1.72                    N/A                      4.68                         1/09/95
- ------------------------------------------------------------------------------------------------------------------------------
Growth and Income                       30.66                   16.96                    15.33                         4/23/91
- ------------------------------------------------------------------------------------------------------------------------------
Equity-Income                           27.59                    N/A                     15.58                         2/19/93
- ------------------------------------------------------------------------------------------------------------------------------
Balanced                                 N/A                     N/A                     16.59                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Aggressive Asset Allocation             17.15                   10.75                     8.30                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
High Yield                               N/A                     N/A                     10.85                         1/01/97
- ------------------------------------------------------------------------------------------------------------------------------
Moderate Asset Allocation               13.98                    8.92                     7.29                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
Conservative Asset Allocation            9.61                    6.77                     6.00                         8/03/89
- ------------------------------------------------------------------------------------------------------------------------------
Strategic Bond                           9.16                    N/A                      7.62                         2/19/93
==============================================================================================================================
</TABLE>



                                       15
<PAGE>   69




   
<TABLE>
<CAPTION>
==============================================================================================================================
TRUST PORTFOLIO                         1 YEAR                  5 YEAR          SINCE INCEPTION OR 10           INCEPTION DATE
                                                                                 YEARS, WHICHEVER IS             OF PORTFOLIO
                                                                                       SHORTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                     <C>                      <C>                          <C>  
Global Government Bond                   1.26                    8.16                     7.09                         3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Capital Growth Bond*                     6.94                    5.43                     6.75[Dagger]                 6/26/84
- ------------------------------------------------------------------------------------------------------------------------------
Investment Quality Bond                  7.96                    5.38                     4.02[Dagger]                 6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
U.S. Government Securities               6.70                    4.87                     5.49[Dagger]                 3/18/88
- ------------------------------------------------------------------------------------------------------------------------------
Money Market                             3.43                    2.76                     3.72                         6/18/85
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Aggressive 1000                N/A                     N/A                      9.11                         1/07/97
  1997
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Growth 820                     N/A                     N/A                     12.01                         1/07/97
  1997
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Balanced 640                   N/A                     N/A                     12.28                         1/07/97
  1997
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Moderate 460                   N/A                     N/A                     11.88                         1/07/97
  1997
- ------------------------------------------------------------------------------------------------------------------------------
Lifestyle Conservative 280               N/A                     N/A                     10.35                         1/07/97
  1997
==============================================================================================================================
</TABLE>
    


[Dagger] 10 year average annual return.
   
*Performance for each of these sub-accounts is based upon the historical
performance of the portfolio, adjusted to reflect current contract charges. On
December 31, 1996, Manulife Series Fund, Inc. merged with the Trust. Performance
for each of these sub-accounts is based on the historical performance of the
respective predecessor Manulife Series Fund, Inc. portfolio, for periods prior
to December 31, 1996.
    

                                    * * * * *

         In addition to the non-standardized returns quoted above, each of the
sub-accounts may from time to time quote aggregate non-standardized total
returns calculated in the same manner as set forth above for other time periods.
From time to time the Trust may include in its advertising and sales literature
general discussions of economic theories, including but not limited to,
discussions on how demographic and political trends can affect the financial
markets. Further, the Trust may also include in its advertising and sales
literature specific information on each of the Trust's subadvisers, including
but not limited to, research capabilities of a subadviser, assets under
management, information relating to other clients of a subadviser, and other
generalized information.

                                    SERVICES

INDEPENDENT AUDITORS

   
         The financial statements of the Company and the Variable Account at
December 31, 1997 and 1996 and for the years then ended appearing in this
Statement of Additional Information have been audited by Ernst & Young LLP,
independent auditors, as set forth in their reports thereon appearing elsewhere
herein, and are included in reliance upon such reports given upon the authority
of such firm as experts in accounting and
auditing.
    

   
         The consolidated statements of income, changes in shareholder's equity
and cash flows of the Company for the year ended December 31, 1995, appearing in
this Statement of Additional Information have been included elsewhere herein in
reliance on the report of Coopers & Lybrand L.L.P., independent accountants,
given on the authority of that firm as experts in accounting and auditing.
    




                                       16



<PAGE>   70

         The financial statements of the Company which are included in the
Statement of Additional Information should be considered only as bearing on the
ability of the Company to meet its obligations under the contracts. They should
not be considered as bearing on the investment performance of the assets held in
the Variable Account.

SERVICING AGENT

         Computer Sciences Corporation Financial Services Group ("CSC FSG")
provides to the Company a computerized data processing recordkeeping system for
variable annuity administration. CSC FSG provides various daily, semimonthly,
monthly, semiannual and annual reports including: daily updates on accumulation
unit values, variable annuity participants and transactions, agent production
and commissions; semimonthly commission statements; monthly summaries of agent
production and daily transaction reports; semiannual statements for contract
owners; and annual contract owner tax reports. CSC FSG receives approximately
$7.80 per policy per year, plus certain other fees paid by the Company for the
services provided.

PRINCIPAL UNDERWRITER

   
         Manufacturers Securities Services, LLC ("MSS"), the successor to NASL
Financial Services, Inc., a Delaware limited liability partnership controlled by
the Company, serves as principal underwriter of the contracts. Contracts are
offered on a continuous basis. The aggregate dollar amount of underwriting
commissions paid to MSS in 1997 was $29,615,342. The aggregate dollar amount of
underwriting commissions paid to NASL Financial Services, Inc. in 1997, 1996 and
1995 were $75,864,399, $83,031,288 and $68,782,161, respectively. MSS did not
retain any of these amounts during such periods.
    

CANCELLATION OF CONTRACT

         The Company may, at its option, cancel a contract at the end of any two
consecutive contract years in which no purchase payments by or on behalf of the
contract owner have been made, if both (i) the total purchase payments made for
the contract, less any withdrawals, are less than $2,000; and (ii) the contract
value at the end of such two year period is less than $2,000. The Company, as a
matter of administrative practice, will attempt to notify a contract owner prior
to such cancellation in order to allow the contract owner to make the necessary
purchase payment to keep the contract in force. The cancellation of contract
provisions may vary in certain states in order to comply with the requirements
of insurance laws and regulations in such states.




                                       17
<PAGE>   71
                                 AUDITED FINANCIAL STATEMENTS

                                 THE MANUFACTURERS LIFE INSURANCE COMPANY OF
                                 NORTH AMERICA SEPARATE ACCOUNT A (FORMERLY
                                 NASL VARIABLE ACCOUNT OF NORTH AMERICAN
                                 SECURITY LIFE INSURANCE COMPANY)

                                 Years ended December 31, 1997 and 1996



                                 [Ernst & Young LLP logo]

<PAGE>   72



            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                          Audited Financial Statements

                     Years ended December 31, 1997 and 1996

                                    CONTENTS

Report of Independent Auditors...............................................1

Audited Financial Statements

Statement of Assets, Liabilities and Contract Owners' Equity.................2
Statements of Operations and Changes in Contract Owners' Equity..............4
Notes to Financial Statements...............................................14


<PAGE>   73
[Ernst & Young LLP letterhead]


                         Report of Independent Auditors

To the Contract Owners of
The Manufacturers Life Insurance Company of
  North America Separate Account A

We have audited the accompanying statement of assets, liabilities and contract
owners' equity of The Manufacturers Life Insurance Company of North America
Separate Account A (formerly NASL Variable Account of North American Security
Life Insurance Company) of The Manufacturers Life Insurance Company of North
America (formerly North American Security Life Insurance Company and hereinafter
referred to as the Company) as of December 31, 1997, and the related statements
of operations and changes in contract owners' equity for each of the two years
in the period then ended. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Manufacturers Life
Insurance Company of North America Separate Account A at December 31, 1997, and
the results of its operations and the changes in its contract owners' equity for
each of the two years in the period then ended in conformity with generally
accepted accounting principles.


                                                           /s/Ernst & Young LLP

Boston, Massachusetts
February 5, 1998
<PAGE>   74

            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

          Statement of Assets, Liabilities and Contract Owners' Equity

                                December 31, 1997

ASSETS
<TABLE>
  <S>                                                                                        <C>

  Investments at market value:
   Sub-accounts held by Manufacturers Investment Trust:
     Equity Portfolio--63,852,550 shares (cost $1,226,309,199)                                $1,372,829,825
     Investment Quality Bond Portfolio--13,172,996 shares (cost $152,308,853)                    159,788,447
     Growth and Income Portfolio--61,220,978 shares (cost  $1,023,496,669)                     1,462,569,154
     Blue Chip Growth Portfolio--42,179,990 shares (cost $535,338,598)                           632,699,851
     Money Market Portfolio--32,711,083 shares (cost $327,110,834)                               327,110,834
     Global Equity Portfolio--41,671,939 shares (cost $692,343,249)                              807,602,178
     Global Government Bond Portfolio--14,671,325 shares (cost $196,160,574)                     206,425,547
     U.S. Government Securities Portfolio--13,995,131 shares (cost $180,938,410)                 188,934,270
     Conservative Asset Allocation Portfolio--16,525,899 shares (cost $179,146,660)              194,675,088
     Moderate Asset Allocation Portfolio--44,462,440 shares (cost $500,921,267)                  575,788,595
     Aggressive Asset Allocation Portfolio--15,418,817 shares (cost $183,269,597)                221,414,211
     Equity-Income Portfolio--46,774,541 shares (cost $655,680,286)                              806,393,095
     Strategic Bond Portfolio--22,620,649 shares (cost $259,364,406)                             280,043,629
     International Growth and Income Portfolio--16,581,951  shares (cost $185,617,156)           182,567,276
     Growth Portfolio--7,673,790 shares (cost $117,489,927)                                      132,065,932
     Small/Mid Cap Portfolio--15,597,634 shares (cost $217,738,703)                              240,359,539
     International Small Cap Portfolio--7,398,907 shares (cost $100,970,214)                     101,365,028
     Pacific Rim Emerging Markets Portfolio--1,047,933 shares (cost $8,841,955)                    7,503,203
     Science & Technology Portfolio--4,071,018 shares (cost $58,726,895)                          55,447,263
     Emerging Growth Portfolio--1,669,277 shares (cost $39,034,773)                               40,279,646
     Pilgrim Baxter Growth Portfolio--3,697,543 shares (cost $44,793,715)                         46,219,286
     International Stock Portfolio--3,127,596 shares (cost $37,332,089)                           35,873,526
     Worldwide Growth Portfolio--1,416,448 shares (cost $19,706,862)                              19,886,937
     Quantitative Equity Portfolio--1,161,761 shares (cost $24,852,169)                           26,139,618
     Value Trust Portfolio--5,932,253 shares (cost $87,534,116)                                   87,797,338
      
</TABLE>


                                                                               2


<PAGE>   75



            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

    Statement of Assets, Liabilities and Contract Owners' Equity (continued)

                                December 31, 1997

ASSETS (CONTINUED)
<TABLE>
  <S>                                                                           <C>
  Investments at market value (continued):
    Sub-accounts held by Manufacturers Investment Trust (continued):
     Real Estate Securities Portfolio--1,688,784 shares (cost $30,534,311)      $   33,893,892
     Balanced Portfolio--1,164,809 shares (cost $21,292,874)                        22,515,762
     High Yield Portfolio--4,230,327 shares (cost $57,350,809)                      57,363,230
     Capital Growth Bond Portfolio--267,837 shares (cost $3,062,525)                 3,173,865
     Lifestyle Aggressive 1000 Portfolio--2,972,210 shares (cost $38,709,245)       40,035,673
     Lifestyle Growth 820 Portfolio--13,013,534 shares (cost $172,999,142)         179,196,364
     Lifestyle Balanced 640 Portfolio--11,803,828 shares (cost $155,149,415)       160,059,913
     Lifestyle Moderate 460 Portfolio--3,356,871 shares (cost $43,638,222)          44,814,222
     Lifestyle Conservative 280 Portfolio--1,331,455 shares (cost $16,823,849)      17,322,235
     Small Company Value Portfolio--1,413,560 shares (cost $17,091,438)             16,877,903
    Sub-accounts held by Merrill Lynch Variable Series Funds, Inc.:
     Basic Value Focus Portfolio--21,965 shares (cost $349,271)                        347,919
     Developing Capital Markets Focus Portfolio--3,448 shares (cost $22,006)            31,788
     Special Value Focus Portfolio--8,936 shares (cost $252,639)                       247,898
                                                                                --------------

  Total assets                                                                  $8,787,659,980
                                                                                ==============

  LIABILITIES
  Due to The Manufacturers Life Insurance Company of North America              $      124,536
                                                                                --------------
  Total liabilities                                                                    124,536

  CONTRACT OWNERS' EQUITY

  Variable annuity contracts                                                     8,781,141,923
  Annuity reserves                                                                   6,393,521
                                                                                --------------

  Total contract owners' equity                                                  8,787,535,444
                                                                                --------------

  Total liabilities and contract owners' equiy                                  $8,787,659,980
                                                                                ==============

</TABLE>
  See accompanying notes.

                                                                               3
<PAGE>   76
            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                     Statements of Operations and Changes in
                             Contract Owners' Equity


<TABLE>
<CAPTION>
                                                                                SUB-ACCOUNT
                                      ---------------------------------------------------------------------------------------------
                                                  EQUITY                     INVESTMENT QUALITY BOND         GROWTH AND INCOME
                                      ---------------------------------------------------------------------------------------------
                                          YEAR ENDED DECEMBER 31             YEAR ENDED DECEMBER 31         YEAR ENDED DECEMBER 31
                                          1997              1996             1997              1996         1997           1996
                                      ---------------------------------------------------------------------------------------------
<S>                                   <C>              <C>              <C>            <C>            <C>              <C>         
Income:
  Dividends                           $  239,269,167   $   98,211,395   $  9,576,201   $  8,112,676   $   73,308,031   $ 26,099,422

Expenses:
  Mortality and expense risk and
   administrative charges                 18,590,890       15,742,214      2,055,365      2,029,392       17,452,904     11,270,881
                                      ---------------------------------------------------------------------------------------------
Net investment income (loss)             220,678,277       82,469,181      7,520,836      6,083,284       55,855,127     14,828,541

Net realized gain (loss)                  71,678,786       70,538,266      1,351,339      1,866,806       58,828,368     26,208,114
Unrealized appreciation
 (depreciation) during the period        (85,271,449)      30,086,166      2,582,281     (6,225,133)     202,291,723    114,578,536
                                      ---------------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from operations          207,085,614      183,093,613     11,454,456      1,724,957      316,975,218    155,615,191

Changes from principal 
 transactions:
   Purchase payments                     118,050,368      176,179,265     22,380,599     26,033,539      195,949,225    156,149,545
   Transfers between sub-
    accounts and the Company            (119,918,534)      21,282,426     (4,673,249)    (7,603,590)      74,410,407     62,642,334
   Withdrawals                           (90,755,116)     (70,974,645)   (14,678,287)   (12,418,477)     (86,137,166)   (50,384,807)
   Annual contract fee                      (659,929)        (593,891)       (56,865)       (62,358)        (502,835)      (378,803)
                                      ---------------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from principal
 transactions                            (93,283,211)     125,893,155      2,972,198      5,949,114      183,719,631    168,028,269
                                      ---------------------------------------------------------------------------------------------

Total increase (decrease) in
 contract owners' equity                 113,802,403      308,986,768     14,426,654      7,674,071      500,694,849    323,643,460
Contract owners' equity at
 beginning of period                   1,259,027,422      950,040,654    145,361,793    137,687,722      961,874,305    638,230,845
                                      ---------------------------------------------------------------------------------------------

Contract owners' equity at end of
 period                               $1,372,829,825   $1,259,027,422   $159,788,447   $145,361,793   $1,462,569,154   $961,874,305
                                      =============================================================================================
</TABLE>

See accompanying notes.

                                                                               4
<PAGE>   77

            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                           SUB-ACCOUNT
                                     ----------------------------------------------------------------------------------------
                                           BLUE CHIP GROWTH                MONEY MARKET                  GLOBAL EQUITY
                                     ----------------------------------------------------------------------------------------
                                        YEAR ENDED DECEMBER 31         YEAR ENDED DECEMBER 31       YEAR ENDED DECEMBER 31
                                          1997           1996           1997           1996           1997          1996
                                     ----------------------------------------------------------------------------------------
<S>                                  <C>            <C>            <C>             <C>            <C>            <C>         
Income:
  Dividends                          $ 71,469,602   $    856,382   $  17,013,261   $ 14,797,551   $ 68,544,055   $ 10,705,346

Expenses:
  Mortality and expense risk and
   administrative charges               7,222,500      4,643,767       4,845,927      4,282,556     10,725,251      9,354,676
                                     ----------------------------------------------------------------------------------------
Net investment income (loss)           64,247,102     (3,787,385)     12,167,334     10,514,995     57,818,804      1,350,670

Net realized gain (loss)               32,146,244     27,835,505         (42,506)             0     23,088,990     12,381,732
Unrealized appreciation
 (depreciation) during the period      13,739,445     44,603,170               0              0     49,786,950     53,342,983
                                     ----------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from operations       110,132,791     68,651,290      12,124,828     10,514,995    130,694,744     67,075,385

Changes from principal
 transactions:
   Purchase payments                  103,821,671     56,773,858     275,133,419    162,757,808     66,651,712     69,961,326
   Transfers between sub-
    accounts and the Company           52,434,431     28,258,477    (165,452,428)   (52,784,116)   (18,665,979)   (21,060,694)
   Withdrawals                        (30,741,388)   (18,836,850)    (90,042,016)   (72,134,469)   (55,723,933)   (48,301,849)
   Annual contract fee                   (209,155)      (167,159)       (103,157)      (142,787)      (383,153)      (393,841)
                                     ----------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from principal
 transactions                         125,305,559     66,028,326      19,535,818     37,696,436     (8,121,353)       204,942
                                     ----------------------------------------------------------------------------------------

Total increase (decrease) in
 contract owners' equity              235,438,350    134,679,616      31,660,646     48,211,431    122,573,391     67,280,327
Contract owners' equity at
 beginning of period                  397,261,501    262,581,885     295,414,513    247,203,082    685,028,787    617,748,460
                                     ----------------------------------------------------------------------------------------

Contract owners' equity at end of
 period                              $632,699,851   $397,261,501   $ 327,075,159   $295,414,513   $807,602,178   $685,028,787
                                     ========================================================================================
</TABLE>

See accompanying notes.

                                                                               5
<PAGE>   78

            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)

<TABLE>
<CAPTION>
                                                                         SUB-ACCOUNT
                                     ----------------------------------------------------------------------------------------
                                        GLOBAL GOVERNMENT BOND     U.S. GOVERNMENT SECURITIES   CONSERVATIVE ASSET ALLOCATION
                                     ----------------------------------------------------------------------------------------
                                        YEAR ENDED DECEMBER 31      YEAR ENDED DECEMBER 31         YEAR ENDED DECEMBER 31
                                        1997            1996          1997           1996            1997           1996
                                     ----------------------------------------------------------------------------------------
<S>                                  <C>            <C>            <C>            <C>            <C>            <C>
Income:
  Dividends                          $ 19,326,548   $ 20,353,777   $ 11,671,420   $ 12,043,963   $ 17,400,745   $ 13,280,150

Expenses:
  Mortality and expense risk and
   administrative charges               3,118,976      3,326,805      2,556,850      2,858,553      2,741,328      3,018,397
                                     ----------------------------------------------------------------------------------------
Net investment income (loss)           16,207,572     17,026,972      9,114,570      9,185,410     14,659,417     10,261,753

Net realized gain (loss)                  439,716      2,366,669       (527,162)    (1,404,574)     3,400,777      5,557,130
Unrealized appreciation
 (depreciation) during the period     (14,053,773)     6,050,899      3,410,682     (4,741,349)        31,815     (4,550,061)
                                     ----------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from operations         2,593,515     25,444,540     11,998,090      3,039,487     18,092,009     11,268,822

Changes from principal
 transactions:
   Purchase payments                   14,851,627     24,992,816     35,382,893     49,371,308      8,346,286     15,327,057
   Transfers between sub-
    accounts and the Company          (31,446,736)   (19,896,239)   (25,230,072)   (49,747,858)    (3,474,315)   (17,748,883)
   Withdrawals                        (19,532,235)   (18,086,875)   (20,453,897)   (19,777,598)   (28,533,376)   (28,016,444)
   Annual contract fee                    (97,030)      (114,090)       (70,092)       (82,721)      (108,689)      (128,219)
                                     ----------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from principal
 transactions                         (36,224,374)   (13,104,388)   (10,371,168)   (20,236,869)   (23,770,094)   (30,566,489)
                                     ----------------------------------------------------------------------------------------

Total increase (decrease) in
 contract owners' equity              (33,630,859)    12,340,152      1,626,922    (17,197,382)    (5,678,085)   (19,297,667)
Contract owners' equity at
 beginning of period                  240,056,406    227,716,254    187,307,348    204,504,730    200,353,173    219,650,840
                                     ----------------------------------------------------------------------------------------

Contract owners' equity at end of
 period                              $206,425,547   $240,056,406   $188,934,270   $187,307,348   $194,675,088   $200,353,173
                                     ========================================================================================
</TABLE>

See accompanying notes.


                                                                               6
<PAGE>   79



            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                              SUB-ACCOUNT
                                       --------------------------------------------------------------------------------------------
                                         MODERATE ASSET ALLOCATION     AGGRESSIVE ASSET ALLOCATION               EQUITY INCOME
                                       --------------------------------------------------------------------------------------------
                                          YEAR ENDED DECEMBER 31          YEAR ENDED DECEMBER 31           YEAR ENDED DECEMBER 31
                                          1997              1996          1997              1996           1997           1996
                                       --------------------------------------------------------------------------------------------

<S>                                    <C>             <C>             <C>             <C>             <C>             <C>         
Income:
  Dividends                            $ 58,267,634    $ 51,330,043    $ 20,896,965    $ 15,310,582    $ 78,618,574    $ 27,996,391

Expenses:
  Mortality and expense risk and
   administrative charges                 8,189,303       8,696,227       3,066,563       2,962,896       9,490,476       6,323,456
                                       --------------------------------------------------------------------------------------------
Net investment income (loss)             50,078,331      42,633,816      17,830,402      12,347,686      69,128,098      21,672,935

Net realized gain (loss)                 20,924,486      24,021,437       8,142,652       7,692,646      27,303,367      14,248,677
Unrealized appreciation
 (depreciation) during the period         6,583,533     (17,357,736)      8,717,054       2,609,570      66,190,180      38,129,341
                                       --------------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from operations          77,586,350      49,297,517      34,690,108      22,649,902     162,621,645      74,050,953

Changes from principal 
 transactions:
   Purchase payments                     21,885,718      42,525,583      12,256,277      18,402,805     104,660,103      89,722,422
   Transfers between sub-
    accounts and the Company            (54,800,932)    (46,406,195)    (15,819,095)     (9,078,642)     45,522,432      35,937,790
   Withdrawals                          (67,053,011)    (79,658,173)    (21,820,832)    (23,728,286)    (39,782,767)    (24,729,054)
   Annual contract fee                     (376,642)       (437,374)       (174,213)       (187,171)       (264,381)       (204,474)
                                       --------------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from principal
 transactions                          (100,344,867)    (83,976,159)    (25,557,863)    (14,591,294)    110,135,387     100,726,684
                                       --------------------------------------------------------------------------------------------

Total increase (decrease) in
 contract owners' equity                (22,758,517)    (34,678,642)      9,132,245       8,058,608     272,757,032     174,777,637
Contract owners' equity at
 beginning of period                    598,547,112     633,225,754     212,281,966     204,223,358     533,636,063     358,858,426
                                       --------------------------------------------------------------------------------------------

Contract owners' at end of
 period                                $575,788,595    $598,547,112    $221,414,211    $212,281,966    $806,393,095    $533,636,063
                                       ============================================================================================
</TABLE>

See accompanying notes.


                                                                               7
<PAGE>   80

            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                              SUB-ACCOUNT
                                      --------------------------------------------------------------------------------------------
                                                                          INTERNATIONAL GROWTH
                                              STRATEGIC BOND                   AND INCOME                    GROWTH (1)
                                      --------------------------------------------------------------------------------------------
                                          YEAR ENDED DECEMBER 31         YEAR ENDED DECEMBER 31        PERIOD ENDED DECEMBER 31
                                          1997            1996             1997            1996           1997             1996
                                      --------------------------------------------------------------------------------------------
<S>                                   <C>             <C>             <C>             <C>             <C>             <C>        
Income:
  Dividends                           $ 13,993,910    $  9,643,463    $ 10,918,983    $    190,489    $      2,064    $   341,211

Expenses:
  Mortality and expense risk and
   administrative charges                3,393,458       2,160,517       2,671,634       1,849,647       1,315,949        188,200
                                      --------------------------------------------------------------------------------------------
Net investment income (loss)            10,600,452       7,482,946       8,247,349      (1,659,158)     (1,313,885)       153,011

Net realized gain (loss)                 6,548,108       2,988,289       6,276,433       4,120,040       3,969,308        291,191
Unrealized appreciation
 (depreciation) during the period        4,322,181       8,247,559     (17,080,972)     12,154,473      13,523,093      1,052,912
                                      --------------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from operations         21,470,741      18,718,794      (2,557,190)     14,615,355      16,178,516      1,497,114

Changes from principal
 transactions:
   Purchase payments                    61,132,738      46,182,825      34,462,322      46,387,432      42,821,722     18,581,188
   Transfers between sub-
    accounts and the Company            16,015,847      30,347,502     (12,884,732)     36,418,911      22,684,133     34,906,152
   Withdrawals                         (15,800,829)     (9,790,056)    (10,478,961)     (6,777,863)     (3,950,420)      (620,165)
   Annual contract fee                     (74,181)        (58,212)        (76,258)        (52,870)        (28,627)        (3,681)
                                      --------------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from principal
 transactions                           61,273,575      66,682,059      11,022,371      75,975,610      61,526,808     52,863,494
                                      --------------------------------------------------------------------------------------------

Total increase (decrease) in
 contract owners' equity                82,744,316      85,400,853       8,465,181      90,590,965      77,705,324     54,360,608
Contract owners' equity at
 beginning of period                   197,299,313     111,898,460     174,102,095      83,511,130      54,360,608              0
                                      --------------------------------------------------------------------------------------------

Contract owners' equity at end of
 period                               $280,043,629    $197,299,313    $182,567,276    $174,102,095    $132,065,932    $54,360,608
                                      ============================================================================================
</TABLE>

(1)  From commencement of operations July 15, 1996.

See accompanying notes.

                                                                               8

<PAGE>   81



            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)

<TABLE>
<CAPTION>
                                                                             SUB-ACCOUNT
                                      ---------------------------------------------------------------------------
                                                                                                     PACIFIC RIM
                                                                            INTERNATIONAL             EMERGING 
                                          SMALL/MID CAP (2)                  SMALL CAP (2)           MARKETS(3)
                                      ---------------------------------------------------------------------------
                                                                                                     YEAR ENDED
                                        PERIOD ENDED DECEMBER 31        PERIOD ENDED DECEMBER 31     DECEMBER 31
                                         1997              1996           1997              1996         1997
                                      ---------------------------------------------------------------------------
<S>                                   <C>             <C>             <C>             <C>            <C>        
Income:
  Dividends                           $          0    $          0    $     51,091    $   333,347    $    24,903

Expenses:
Mortality and expense risk and
 administrative charges                  2,776,348       1,004,534       1,495,775        599,718         63,490
                                      ---------------------------------------------------------------------------
Net investment income (loss)            (2,776,348)     (1,004,534)     (1,444,684)      (266,371)       (38,587)

Net realized gain (loss)                 5,544,039          78,950       3,758,747        544,789     (1,283,209)
Unrealized appreciation
 (depreciation) during the period       19,443,445       3,177,391      (3,090,673)     3,485,487     (1,338,752)
                                      ---------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from operations         22,211,136       2,251,807        (776,610)     3,763,905     (2,660,548)

Changes from principal
 transactions:
   Purchase payments                    53,732,677      62,148,022      25,874,645     30,573,571      5,401,201
   Transfers between sub-
    accounts and the Company            10,377,888     102,797,240      (9,494,657)    58,323,270      4,903,144
   Withdrawals                          (9,275,089)     (3,784,793)     (5,113,149)    (1,732,325)      (139,755)
   Annual contract fee                     (79,115)        (20,234)        (41,050)       (12,572)          (839)
                                      ---------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' capital from principal
 transactions                           54,756,361     161,140,235      11,225,789     87,151,944     10,163,751
                                      ---------------------------------------------------------------------------
Total increase (decrease) in
 contract owners' equity                76,967,497     163,392,042      10,449,179     90,915,849      7,503,203
Contract owners' equity at
 beginning of period                   163,392,042               0      90,915,849              0              0
                                      ---------------------------------------------------------------------------
Contract owners' equity at end of
 period                               $240,359,539    $163,392,042    $101,365,028    $90,915,849    $ 7,503,203
                                      ===========================================================================
</TABLE>

(2)  From commencement of operations March 4, 1996.

(3)  Denotes former Manulife Series Fund, Inc. which merged into Manufacturers
     Investment Trust on December 31, 1996.

See accompanying notes.

                                                                               9
<PAGE>   82
            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                                  SUB-ACCOUNT
                                       ---------------------------------------------------------------------------------------------
                                        SCIENCE AND       EMERGING     PILGRIM BAXTER  INTERNATIONAL     WORLDWIDE     QUANTITATIVE
                                       TECHNOLOGY (4)     GROWTH(3)      GROWTH (4)      STOCK (3)        GROWTH(4)     EQUITY (3)
                                       ---------------------------------------------------------------------------------------------
                                                                          YEAR ENDED DECEMBER 31, 1997
                                       ---------------------------------------------------------------------------------------------
<S>                                     <C>             <C>             <C>             <C>             <C>             <C>        
Income:
  Dividends                             $   873,736     $         0     $         0     $   502,025     $   171,241     $         0

Expenses:
  Mortality and expense risk and            
   administrative charges                   397,473         244,267         378,926         273,695         135,977         137,434
                                       ---------------------------------------------------------------------------------------------
Net investment income (loss)                476,263        (244,267)       (378,926)        228,330          35,264        (137,434)

Net realized gain (loss)                    862,369       1,689,252          (4,272)        215,723         227,718         358,162
Unrealized appreciation
 (depreciation) during the period        (3,279,632)      1,244,873       1,425,571      (1,458,563)        180,075       1,287,449
                                       ---------------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from operations          (1,941,000)      2,689,858       1,042,373      (1,014,510)        443,057       1,508,177

Changes from principal transactions:
Purchase payments                        28,700,891      16,793,570      24,174,018      19,620,377      11,388,148      11,381,942
Transfers between sub-accounts
 and the Company                         29,505,144      21,563,046      21,686,668      17,915,598       8,324,039      13,657,744
Withdrawals                                (811,869)       (763,760)       (678,547)       (646,006)       (267,075)       (405,906)
Annual contract fee                          (5,903)         (3,068)         (5,226)         (1,933)         (1,232)         (2,339)
                                       ---------------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from principal
 transactions                            57,388,263      37,589,788      45,176,913      36,888,036      19,443,880      24,631,441
                                       ---------------------------------------------------------------------------------------------
Total increase (decrease) in
 contract owners' equity                 55,447,263      40,279,646      46,219,286      35,873,526      19,886,937      26,139,618
Contract owners' equity at
 beginning of period                              0               0               0               0               0               0
                                       ---------------------------------------------------------------------------------------------
Contract owners' equity at end of
 period                                 $55,447,263     $40,279,646     $46,219,286     $35,873,526     $19,886,937     $26,139,618
                                       =============================================================================================
</TABLE>

(3)  Denotes former Manulife Series Fund, Inc. which merged into Manufacturers
     Investment Trust on December 31, 1996.

(4)  From commencement of operations January 1, 1997.

See accompanying notes.

                                                                              10
<PAGE>   83
            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                              SUB-ACCOUNT
                                       ---------------------------------------------------------------------------------------------
                                                                                                                        LIFESTYLE
                                          VALUE        REAL ESTATE                        HIGH        CAPITAL GROWTH   AGGRESSIVE
                                        TRUST (4)     SECURITIES (3)   BALANCED (3)     YIELD (4)         BOND (3)      1000 (4)
                                       ---------------------------------------------------------------------------------------------
                                                                          YEAR ENDED DECEMBER 31, 1997
                                       ---------------------------------------------------------------------------------------------
<S>                                    <C>             <C>             <C>             <C>             <C>             <C>        
Income:
  Dividends                            $ 2,689,347     $         0     $         0     $ 2,135,102     $        0      $   237,194

Expenses:
  Mortality and expense risk and
   administrative charges                  486,817         228,065         150,866         331,892         23,398          269,924
                                       ---------------------------------------------------------------------------------------------
Net investment income (loss)             2,202,530        (228,065)       (150,866)      1,803,210        (23,398)         (32,730)

Net realized gain (loss)                   541,216         295,630         256,879         490,122         64,894          351,951
Unrealized appreciation
 (depreciation) during the period          263,222       3,359,581       1,222,888          12,421        111,340        1,326,428
                                       ---------------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from operations          3,006,968       3,427,146       1,328,901       2,305,753        152,836        1,645,649

Changes from principal
 transactions:
   Purchase payments                    48,382,252      13,091,725      15,888,339      34,480,584      2,378,537       27,666,649
   Transfers between sub-
    accounts and the Company            37,456,120      18,128,028       5,629,987      21,582,628        677,347       11,510,544
   Withdrawals                          (1,043,743)       (749,394)       (330,644)     (1,003,593)       (34,729)        (788,594)
   Annual contract fee                      (4,259)         (3,613)           (821)         (2,142)          (126)          (3,037)
                                       ---------------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from principal
 transactions                           84,790,370      30,466,746      21,186,861      55,057,477      3,021,029       38,385,562
                                       ---------------------------------------------------------------------------------------------

Total increase (decrease) in
 contract owners' equity                87,797,338      33,893,892      22,515,762      57,363,230      3,173,865       40,031,211
Contract owners' equity at
 beginning of period                             0               0               0               0              0                0
                                       ---------------------------------------------------------------------------------------------

Contract owners' equity at end of
 period                                $87,797,338     $33,893,892     $22,515,762     $57,363,230     $3,173,865      $40,031,211
                                       =============================================================================================
</TABLE>

(3)  Denotes former Manulife Series Fund, Inc. which merged into Manufacturers
     Investment Trust on December 31, 1996.

(4)  From commencement of operations January 1, 1997.

See accompanying notes.

                                                                              11
<PAGE>   84
            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                                   SUB-ACCOUNT
                                       ---------------------------------------------------------------------------------------------
                                                           LIFESTYLE      LIFESTYLE        LIFESTYLE         SMALL
                                         LIFESTYLE         BALANCED        MODERATE      CONSERVATIVE       COMPANY     BASIC VALUE 
                                       GROWTH 820(4)         640(4)         460(4)           280(4)         VALUE(5)      FOCUS(6)
                                       ---------------------------------------------------------------------------------------------
                                                                                                              PERIOD ENDED
                                                          YEAR ENDED DECEMBER 31, 1997                       DECEMBER 31, 1997
                                       ---------------------------------------------------------------------------------------------
<S>                                     <C>              <C>              <C>             <C>             <C>             <C>     
Income:
  Dividends                             $  1,919,754     $  2,096,508     $   683,968     $   259,709     $         0     $      0

Expenses:
  Mortality and expense risk and
   administrative charges                  1,182,975          969,100         270,936         100,989          35,127          324
                                       ---------------------------------------------------------------------------------------------
Net investment income (loss)                 736,779        1,127,408         413,032         158,720         (35,127)        (324)

Net realized gain (loss)                     701,940          405,934         188,826           1,381            (220)       4,325
Unrealized appreciation
 (depreciation) during the period          6,197,222        4,910,498       1,176,000         498,386        (213,535)      (1,352)
                                       ---------------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from operations            7,635,941        6,443,840       1,777,858         658,487        (248,882)       2,649

Changes from principal transactions:
  Purchase payments                      124,787,100      109,585,494      34,707,149      13,240,905       4,592,023      306,338
  Transfers between sub-
   accounts and the Company               49,397,612       47,685,861       8,719,380       3,508,965      12,576,387       38,957
  Withdrawals                             (2,638,434)      (3,689,366)       (402,607)        (94,919)        (41,086)         (25)
  Annual contract fee                         (8,534)          (4,843)         (1,185)           (369)           (539)           0
                                       ---------------------------------------------------------------------------------------------
Net increase (decrease) in contract
 owners' equity from principal
 transactions                            171,537,744      153,577,146      43,022,737      16,654,582      17,126,785      345,270
                                       ---------------------------------------------------------------------------------------------
Total increase (decrease) in
 contract owners' equity                 179,173,685      160,020,986      44,800,595      17,313,069      16,877,903      347,919
Contract owners' equity at
 beginning of period                               0                0               0               0               0            0
                                       ---------------------------------------------------------------------------------------------

Contract owners' equity at end of
 period                                 $179,173,685     $160,020,986     $44,800,595     $17,313,069     $16,877,903     $347,919
                                       =============================================================================================
</TABLE>

(4)  From commencement of operations January 1, 1997.

(5)  From commencement of operations October 1, 1997.

(6)  From commencement of operations October 13, 1997.

See accompanying notes.

                                                                              12
<PAGE>   85
            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)

<TABLE>
<CAPTION>
                                                 SUB-ACCOUNT
                                      -----------------------------------
                                         DEVELOPING         SPECIAL
                                       CAPITAL MARKETS       VALUE            
                                          FOCUS (6)        FOCUS (6)            PERIOD ENDED          PERIOD ENDED
                                      -----------------------------------        DECEMBER 31          DECEMBER 31
                                        PERIOD ENDED DECEMBER 31, 1997               1997                 1996
                                      -----------------------------------------------------------------------------
<S>                                       <C>               <C>                <C>                  <C>           
Income:
  Dividends                               $     0           $      0           $  721,921,738       $  309,606,188
                                                                                                  
Expenses:                                                                                         
  Mortality and expense risk and                                                                  
   administrative charges                      54                315              107,391,541           80,312,436
                                      -----------------------------------------------------------------------------
Net investment income (loss)                  (54)              (315)             614,530,197          229,293,752
                                                                                                  
Net realized gain (loss)                   (9,818)              (891)             278,189,604          199,335,667
Unrealized appreciation                                                                           
 (depreciation) during the period           9,782             (4,741)             288,054,676          284,644,208
                                      -----------------------------------------------------------------------------
Net increase (decrease) in contract                                                               
 owners' equity from operations               (90)            (5,947)           1,180,774,477          713,273,627
                                                                                                  
Changes from principal transactions:                                                              
  Purchase payments                        12,381            199,113            1,744,172,738        1,092,070,370
  Transfers between sub-accounts                                                                  
   and the Company                         19,497             54,768               94,125,873          186,587,885
  Withdrawals                                   0                (36)            (624,402,560)        (489,752,729)
  Annual contract fee                           0                  0               (3,355,380)          (3,040,457)
                                      -----------------------------------------------------------------------------
Net increase (decrease) in contract                                                               
 owners' equity from principal                                                                    
 transactions                              31,878            253,845            1,210,540,671          785,865,069
                                      -----------------------------------------------------------------------------
                                                                                                  
Total increase (decrease) in contract                                                             
 owners' equity                            31,788            247,898            2,391,315,148        1,499,138,696
Contract owners' equity at beginning                                                              
 of period                                      0                  0            6,396,220,296        4,897,081,600
                                      -----------------------------------------------------------------------------
                                                                                                  
Contract owners' equity at end of                                                                 
 period                                   $31,788           $247,898           $8,787,535,444       $6,396,220,296
                                      =============================================================================
</TABLE>

(6)  From commencement of operations October 13, 1997.

See accompanying notes.

                                                                             13
<PAGE>   86

            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                          Notes to Financial Statements

                                December 31, 1997


1. ORGANIZATION

The Manufacturers Life Insurance Company of North America Separate Account A
(formerly NASL Variable Account of North American Security Life Insurance
Company and hereinafter referred to as the "Account") is a separate account
established by The Manufacturers Life Insurance Company of North America
(formerly North American Security Life Insurance Company and hereinafter
referred to as the "Company"). The Company established the Account on August 24,
1984 as a separate account under Delaware law. The Account operates as a Unit
Investment Trust under the Investment Company Act of 1940, as amended, and
invests in thirty-five subaccounts of Manufacturers Investment Trust (formerly
NASL Series Trust and hereinafter referred to as the "Trust") and three
subaccounts of Merrill Lynch Variable Series Funds, Inc. The Account is a
funding vehicle for variable annuity contracts (the "Contracts") issued by the
Company. The Account includes sixteen contracts, distinguished principally by
the level of expenses and surrender charges. These sixteen contracts are as
follows: Venture Variable Annuity 1, 3, 7, 8, 17, 18, 20, 21, 22, 23, 25, 26,
and 27 ("VEN 1, 3, 7, 8, 17, 18, 20, 21, 22, 23, 25, 26 and 27"), Venture
Vantage Annuity ("VTG20") and Venture Vision Variable Annuity 5 and 25 ("VIS 5
and 25"). The Company is a wholly-owned subsidiary of Manulife Wood Logan
Holding Company, Inc. (formerly NAWL Holding Company, Inc. and hereinafter
referred to as MWL. MWL holds all the outstanding shares of the Company and Wood
Logan Associates, Inc. ("Wood Logan"). The Manufacturers Life Insurance Company
("MLI") owns all Class A shares of MWL, representing 85% of the voting shares of
MWL. Certain employees of Wood Logan own all Class B shares, which represent the
remaining 15% voting interest in MWL. Prior to January 1, 1996, the Company was
a wholly-owned subsidiary of North American Life Assurance Company (NAL), a
Canadian mutual life insurance company. NAL merged with The Manufacturers Life
Insurance Company of Canada effective January 1, 1996. The surviving company is
conducting business under the name "The Manufacturers Life Insurance Company."

Effective after the close of business on December 31, 1996, the portfolios of
the Manulife Series Funds, Inc. (a series trust of MLI) were merged with the
Trust. As a result of this merger, seven additional portfolios became available
as investment options to the contract owners of the Account and include the
Emerging Growth, Quantitative Equity, Balanced, Real Estate Securities, Capital
Growth, Pacific Rim Emerging Markets and International Stock portfolios. Also
effective after the close of business on December 31, 1996, ten new portfolios
became available as investment options to contract owners of the Account and
include the five Lifestyle portfolios and the Pilgrim Baxter Growth, Science and
Technology, Worldwide Growth, Value Trust and High Yield portfolios.

                                                                              14

<PAGE>   87


            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                    Notes to Financial Statements (continued)

1. ORGANIZATION (CONTINUED)

On March 4, 1996, two new sub-accounts, Small/Mid Cap and International Small
Cap, commenced operations. On July 15, 1996, the Growth sub-account commenced
operations.

On October 1, 1997, the new sub-account, Small Company Value, commenced
operations.

On October 13, 1997, an agreement was entered into with Merrill Lynch Variable
Series Funds, Inc. For contracts purchased through Merrill Lynch brokers,
contract owners of the Account have an additional three portfolios available as
investment options - Basic Value Focus, Developing Capital Markets Focus and
Special Value Focus portfolios.

2. SIGNIFICANT ACCOUNTING POLICIES

Investments are made in the portfolios of the Trust and are valued at the
reported net asset values of such portfolios. Transactions are recorded on the
trade date. Income from dividends is recorded on the ex-dividend date. Realized
gains and losses on the sales of investments are computed on the basis of the
identified cost of the investment sold.

In addition to the Account, a contract holder may also allocate funds to the
Fixed Account, which is part of the Company's general account. Because of
exemptive and exclusionary provisions, interests in the Fixed Account have not
been registered under the Securities Act of 1933, and the Company's general
account has not been registered as an investment company under the Investment
Company act of 1940.

Annuity reserves are computed for contracts under which periodic benefit
payments are being made according to the 1983a Individual Annuitant Mortality
Table. The assumed investment return is 4%, as regulated by the laws of the
respective states. The mortality risk is fully borne by the Company and may
result in additional amounts being transferred into the Account by the Company.

The operations of the Account are included in the federal income tax return of
the Company, which is taxed as a life insurance company under the provisions of
the Internal Revenue Code (the "Code"). Under the current provisions of the
Code, the Company does not expect to incur federal income taxes on the earnings
of the Account to the extent the earnings are credited under the contracts.
Based on this, no charge is being made currently to the Account for federal
income

                                                                              15

<PAGE>   88


            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                    Notes to Financial Statements (continued)


2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

taxes. The Company will review periodically the status of such decision based on
changes in the tax law. Such a charge may be made in future years for any
federal income taxes that would be attributable to the contract.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Such estimates and assumptions could change in the future as more information
becomes known, which could impact the amounts reported and disclosed herein.

3. AFFILIATED COMPANY TRANSACTIONS

Administrative services necessary for the operation of the Account are performed
by the Company. The Company had an underwriting agreement with its wholly-owned
subsidiary, NASL Financial Services, Inc. (NASL Financial). NASL Financial had
an agreement with Wood Logan to promote the sale of annuity contracts. On
October 1, 1997, NASL Financial ceased operations, and certain assets and
liabilities of NASL Financial were contributed to form a new company,
Manufacturers Securities Services LLC (MSS), for a 99.9% ownership interest. MSS
has an Administrative Services Agreement with Wood Logan for marketing services
for the sale of annuity contracts. Certain officers of the Account are officers
and directors of the Company or the Trust.

4. CONTRACT CHARGES

There are no deductions made from purchase payments for sales charges at the
time of purchase. In the event of a surrender, a contingent deferred sales
charge may be charged by the Company to cover sales expenses. An annual
administrative fee of $30 is deducted from each contract owners' account on the
contract anniversary date to cover contract administration costs. This charge is
waived on certain contracts.

Deductions from each sub-account are made daily for administrative fees and for
the assumption of mortality and expense risk charges as follows:

                                                                              16

<PAGE>   89


            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                    Notes to Financial Statements (continued)


4. CONTRACT CHARGES (CONTINUED)

(i)   Prior Contract Series (VEN 1): deductions from each sub-account are made
      daily for the assumption of mortality and expense risks equal to an
      effective annual rate of 1.30% of the contract value.

(ii)  Current Contract Series (VEN 3, 7, 8, 17, 18, 20, 21, 22, 23, 25, 26, 27):
      deductions from each sub-account are made daily for administration and for
      the assumption of mortality and expense risks equal to an effective annual
      rate of 0.15% and 1.25% of the contract value, respectively.

(iii) Current Contract Series (VIS 5, 25): deductions from each sub-account are
      made daily for distribution fees, administration and for the assumption of
      mortality and expense risks equal to an effective annual rate of 0.15%,
      0.25% and 1.25% of the contract value, respectively.

(iv)  Current Contract Series (VTG20): deductions from each sub-account are made
      daily for distribution fees, administration and for the assumption of
      mortality and expense risks equal to an effective annual rate of 0.15%,
      0.25% and 1.15% of the contract value, respectively.

5. PURCHASES AND SALES OF INVESTMENTS

The following table shows aggregate cost of shares purchased and proceeds from
sales of each subaccount for the year ended December 31, 1997.

<TABLE>
<CAPTION>
                                                PURCHASES           SALES
                                              ---------------------------------
<S>                                           <C>               <C>
Equity Portfolio                              $449,202,294       $321,807,228
Investment Quality Bond Portfolio               49,272,622         38,779,588
Growth and Income Portfolio                    379,492,654        139,917,896
Blue Chip Growth Portfolio                     298,317,291        108,764,630
Money Market Portfolio                         795,820,890        764,082,063
Global Equity Portfolio                        204,958,969        155,261,518
Global Government Bond Portfolio                38,578,382         58,595,184
U.S. Government Securities Portfolio            65,438,331         66,694,929
Conservative Asset Allocation Portfolio         37,702,546         46,813,223
Moderate Asset Allocation Portfolio             84,965,671        135,232,207
Aggressive Asset Allocation Portfolio           36,312,046         44,039,507
</TABLE>

                                                                              17

<PAGE>   90



            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                    Notes to Financial Statements (continued)


5.  PURCHASES AND SALES OF INVESTMENTS (CONTINUED)

<TABLE>
<CAPTION>

                                                 PURCHASES           SALES
                                            -----------------------------------
<S>                                         <C>                <C>
Equity-Income Portfolio                     $  288,480,254     $  109,216,769
Strategic Bond Portfolio                       132,920,562         61,046,535
International Growth and Income Portfolio      147,588,167        128,318,447
Growth Portfolio                                83,175,407         22,962,484
Small/Mid Cap Portfolio                        121,008,745         69,028,732
International Small Cap Portfolio               71,987,096         62,205,991
Pacific Rim Emerging Markets Portfolio          28,011,997         17,886,833
Science & Technology Portfolio                  73,156,395         15,291,869
Emerging Growth Portfolio                       50,731,879         13,386,358
Pilgrim Baxter Growth Portfolio                 54,848,110         10,050,123
International Stock Portfolio                   52,847,329         15,730,963
Worldwide Growth Portfolio                      22,055,328          2,576,184
Quantitative Equity Portfolio                   27,071,421          2,577,414
Value Trust Portfolio                           91,870,067          4,877,167
Real Estate Securities Portfolio                34,829,758          4,591,077
Balanced Portfolio                              23,811,682          2,775,687
High Yield Portfolio                            68,253,996         11,393,309
Capital Growth Bond Portfolio                    4,234,266          1,236,635
Lifestyle Aggressive 1000 Portfolio             41,927,479          3,570,185
Lifestyle Growth 820 Portfolio                 181,721,290          9,424,088
Lifestyle Balanced 640 Portfolio               162,803,970          8,060,489
Lifestyle Moderate 460 Portfolio                47,934,901          4,485,505
Lifestyle Conservative 280 Portfolio            17,743,718            921,250
Small Company Value Portfolio                   17,569,925            478,267
Basic Value Focus Portfolio                        384,345             39,399
Developing Capital Markets Focus Portfolio          51,326             19,502
Special Value Focus Portfolio                      301,503             47,973
                                            --------------     --------------
Total                                       $4,287,382,612     $2,462,187,208
                                            ==============     ==============
</TABLE>
                                                                              18

<PAGE>   91
            The Manufacturers Life Insurance Company of North America
  Separate Account A (formerly NASL Variable Account of North American Security
                            Life Insurance Company)

                    Notes to Financial Statements (continued)

6. UNIT VALUES

A summary of the accumulation unit values at December 31, 1996 and 1997 and the
accumulation units and dollar value outstanding, exclusive of annuity reserves
and net of the liability due to the general account, at December 31, 1997 are as
follows:

<TABLE>
<CAPTION>
                                                      1996                           1997
                                                   ----------      ----------------------------------------------
                                                      Unit            Unit
                                                      Value           Value          Units             Dollars
                                                   ----------      ----------      ----------      --------------
<S>                                                <C>             <C>             <C>             <C>           
Equity sub-account
    VEN 1 Contracts .........................      $40.513296      $47.690851          17,423      $      830,907
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       24.664354       29.002593      44,219,209       1,282,471,729
    VIS 5 and 25 Contracts ..................       18.199588       21.347335       3,960,188          84,539,470
    VTG20  Contracts ........................           ----        12.479231         339,520           4,236,953
                                                                                   ----------      --------------
                                                                                   48,536,340       1,372,079,059


Investment Quality Bond sub-account
    VEN 1 Contracts .........................       19.560775       21.192677          10,088             213,802
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       16.943257       18.336912       7,868,259         144,279,565
    VIS 5 and 25 Contracts ..................       11.519237       12.435620       1,142,667          14,209,770
    VTG20  Contracts ........................           ----        12.932971          75,628             978,093
                                                                                   ----------      --------------
                                                                                    9,096,642         159,681,230

Growth & Income sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       20.178770       26.431239      50,837,494       1,343,697,947
    VIS 5 and 25 Contracts ..................       16.024067       20.936844       5,131,418         107,435,704
    VTG20  Contracts ........................           ----        12.692204         778,392           9,879,504
                                                                                   ----------      --------------
                                                                                   56,747,304       1,461,013,155

Blue Chip Growth sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       13.688523       17.134232      33,333,432         571,142,764
    VIS 5 and 25 Contracts ..................       14.303631       17.859518       3,148,195          56,225,242
    VTG20  Contracts ........................           ----        12.831858         373,368           4,791,002
                                                                                   ----------      --------------
                                                                                   36,854,995         632,159,008

Money Market sub-account
    VEN 1 Contracts .........................       16.050779       16.660935           5,228              87,107
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       14.699636       15.241915      18,897,298         288,031,007
    VIS 5 and 25 Contracts ..................       11.048244       11.427217       2,911,149          33,266,336
    VTG20  Contracts ........................           ----        12.682927         431,879           5,477,486
                                                                                   ----------      --------------
                                                                                   22,245,554         326,861,936


Global Equity sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       18.276450       21.770913      34,208,874         744,758,415
    VIS 5 and 25 Contracts ..................       14.257610       16.941296       3,546,765          60,086,800
    VTG20  Contracts ........................           ----        12.616506         195,153           2,462,154
                                                                                   ----------      --------------
                                                                                   37,950,792         807,307,369

Global Government Bond sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       19.803954       20.104158       9,420,432         189,389,859
    VIS 5 and 25 Contracts ..................       13.821405       13.995892       1,168,936          16,360,297
    VTG20  Contracts ........................           ----        12.850434          45,991             591,001
                                                                                   ----------      --------------
                                                                                   10,635,359         206,341,157
</TABLE>

                                                                              19
<PAGE>   92

            The Manufacturers Life Insurance Company of North America
  Separate Account A (formerly NASL Variable Account of North American Security
                            Life Insurance Company)

                    Notes to Financial Statements (continued)

6. UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                                      1996                           1997
                                                   ----------      ----------------------------------------------
                                                      Unit            Unit
                                                      Value           Value          Units             Dollars
                                                   ----------      ----------      ----------      --------------
<S>                                                <C>             <C>             <C>             <C>           

U.S. Government Securities sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...      $16.393307      $17.535478       9,854,546      $  172,804,182
    VIS 5 and 25 Contracts ..................       11.522857       12.294922       1,254,810          15,427,795
    VTG20  Contracts ........................           ----        12.898929          49,384             637,005
                                                                                   ----------      --------------
                                                                                   11,158,740         188,868,982

Conservative Asset Allocation sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       15.113142       16.607511      10,999,682         182,677,337
    VIS 5 and 25 Contracts ..................       12.287873       13.469181         858,012          11,556,715
    VTG20  Contracts ........................           ----        12.768031          25,278             322,753
                                                                                   ----------      --------------
                                                                                   11,882,972         194,556,805

Moderate Asset  Allocation sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       15.995076       18.276161      30,154,877         551,115,384
    VIS 5 and 25 Contracts ..................       13.039212       14.861563       1,581,816          23,508,258
    VTG20  Contracts ........................           ----        12.705736          59,162             751,701
                                                                                   ----------      --------------
                                                                                   31,795,855         575,375,343

Aggressive Asset  Allocation sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       16.701647       19.614359      10,871,862         213,244,607
    VIS 5 and 25 Contracts ..................       13.829135       16.200363         478,710           7,755,280
    VTG20  Contracts ........................           ----        12.605559          19,304             243,338
                                                                                   ----------      --------------
                                                                                   11,369,876         221,243,225

Equity-Income sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       16.011513       20.479412      35,445,383         725,900,602
    VIS 5 and 25 Contracts ..................       15.172018       19.357272       3,827,398          74,087,987
    VTG20  Contracts ........................           ----        13.251413         411,415           5,451,826
                                                                                   ----------      --------------
                                                                                   39,684,196         805,440,415

Strategic Bond sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       13.250563       14.500997      17,151,152         248,708,804
    VIS 5 and 25 Contracts ..................       13.093621       14.293477       1,991,028          28,458,707
    VTG20  Contracts ........................           ----        12.793187         201,747           2,580,991
                                                                                   ----------      --------------
                                                                                   19,343,927         279,748,502

International Growth and Income sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       11.718276       11.545714      14,390,739         166,151,357
    VIS 5 and 25 Contracts ..................       11.660474       11.460078       1,330,330          15,245,686
    VTG20  Contracts ........................           ----        11.688584          97,919           1,144,538
                                                                                   ----------      --------------
                                                                                   15,818,988         182,541,581

Growth sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       13.727312       16.968111       6,958,938         118,080,031
    VIS 5 and 25 Contracts ..................       13.711434       16.906185         668,629          11,303,968
    VTG20  Contracts ........................           ----        12.257373         208,997           2,561,751
                                                                                   ----------      --------------
                                                                                    7,836,564         131,945,750
</TABLE>

                                                                              20
<PAGE>   93

            The Manufacturers Life Insurance Company of North America
  Separate Account A (formerly NASL Variable Account of North American Security
                            Life Insurance Company)

                    Notes to Financial Statements (continued)

6. UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                                      1996                           1997
                                                   ----------      ----------------------------------------------
                                                      Unit            Unit
                                                      Value           Value          Units             Dollars
                                                   ----------      ----------      ----------      --------------
<S>                                                <C>             <C>             <C>             <C>           

Small Mid Cap sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...      $13.215952      $15.020670      14,331,913      $  215,274,929
    VIS 5 and 25 Contracts ..................       13.188627       14.952186       1,508,574          22,556,474
    VTG20  Contracts ........................           ----        12.153015         185,064           2,249,091
                                                                                   ----------      --------------
                                                                                   16,025,551         240,080,494

International Small Cap sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...       13.493094       13.410016       6,852,959          91,898,287
    VIS 5 and 25 Contracts ..................       13.465203       13.348864         644,263           8,600,183
    VTG20  Contracts ........................           ----        11.841960          71,206             843,221
                                                                                   ----------      --------------
                                                                                    7,568,428         101,341,691

Pacific Rim Emerging Markets sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----         8.180904         766,698           6,272,279
    VIS 5 and 25 Contracts ..................           ----         8.160547         127,115           1,037,331
    VTG20  Contracts ........................           ----         7.956465          24,331             193,591
                                                                                   ----------      --------------
                                                                                      918,144           7,503,201

Science & Technology sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        13.647195       3,443,786          46,998,015
    VIS 5 and 25 Contracts ..................           ----        13.613317         490,997           6,684,102
    VTG20  Contracts ........................           ----        10.983380         156,836           1,722,585
                                                                                   ----------      --------------
                                                                                    4,091,619          55,404,702

Emerging Growth sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        14.574077       2,419,354          35,259,854
    VIS 5 and 25 Contracts ..................           ----        14.537900         264,416           3,844,046
    VTG20  Contracts ........................           ----        13.088401          88,229           1,154,771
                                                                                   ----------      --------------
                                                                                    2,771,999          40,258,671

Pilgrim Baxter sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        12.327066       3,324,086          40,976,226
    VIS 5 and 25 Contracts ..................           ----        12.296448         360,639           4,434,582
    VTG20  Contracts ........................           ----        11.595531          66,641             772,740
                                                                                   ----------      --------------
                                                                                    3,751,366          46,183,548

International Stock sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        12.652231       2,372,334          30,015,312
    VIS 5 and 25 Contracts ..................           ----        12.620816         393,300           4,963,762
    VTG20  Contracts ........................           ----        11.346605          78,203             887,334
                                                                                   ----------      --------------
                                                                                    2,843,837          35,866,408

Worldwide Growth sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        13.965674       1,142,980          15,962,485
    VIS 5 and 25 Contracts ..................           ----        13.931008         222,572           3,100,649
    VTG20  Contracts ........................           ----        12.232350          67,346             823,803
                                                                                   ----------      --------------
                                                                                    1,432,898          19,886,937
</TABLE>

                                                                              21
<PAGE>   94

            The Manufacturers Life Insurance Company of North America
  Separate Account A (formerly NASL Variable Account of North American Security
                            Life Insurance Company)

                    Notes to Financial Statements (continued)

6. UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                                      1996                           1997
                                                   ----------      ----------------------------------------------
                                                      Unit            Unit
                                                      Value           Value          Units             Dollars
                                                   ----------      ----------      ----------      --------------
<S>                                                <C>             <C>             <C>             <C>           

Quantitative Equity sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----       $16.107191       1,341,062      $   21,600,735
    VIS 5 and 25 Contracts ..................           ----        16.067235         229,808           3,692,381
    VTG20  Contracts ........................           ----        12.572103          66,662             838,084
                                                                                   ----------      --------------
                                                                                    1,637,532          26,131,200

Value Trust sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        15.057118       4,862,565          73,216,214
    VIS 5 and 25 Contracts ..................           ----        15.019763         721,825          10,841,639
    VTG20  Contracts ........................           ----        12.435876         298,713           3,714,754
                                                                                   ----------      --------------
                                                                                    5,883,103          87,772,607

Real Estate Securities sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        14.949140       1,879,558          28,097,782
    VIS 5 and 25 Contracts ..................           ----        14.912035         331,060           4,936,774
    VTG20  Contracts ........................           ----        13.563334          59,873             812,072
                                                                                   ----------      --------------
                                                                                    2,270,491          33,846,628

Balanced sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        14.609853       1,150,500          16,808,634
    VIS 5 and 25 Contracts ..................           ----        14.573591         253,068           3,688,105
    VTG20  Contracts ........................           ----        12.798613         155,470           1,989,795
                                                                                   ----------      --------------
                                                                                    1,559,038          22,486,534

High Yield sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        13.890491       3,237,837          44,975,140
    VIS 5 and 25 Contracts ..................           ----        13.856003         691,323           9,578,980
    VTG20  Contracts ........................           ----        12.864277         205,433           2,642,745
                                                                                   ----------      --------------
                                                                                    4,134,593          57,196,865

Capital Growth Bond sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        13.475788         168,343           2,268,551
    VIS 5 and 25 Contracts ..................           ----        13.442339          56,385             757,952
    VTG20  Contracts ........................           ----        12.877605          11,443             147,362
                                                                                   ----------      --------------
                                                                                      236,171           3,173,865

Lifestyle Aggressive 1000 sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        13.669625       2,657,206          36,323,011
    VIS 5 and 25 Contracts ..................           ----        13.635694         223,085           3,041,912
    VTG20  Contracts ........................           ----        12.184094          54,685             666,288
                                                                                   ----------      --------------
                                                                                    2,934,976          40,031,211

Lifestyle Growth 820 sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        14.033299      10,572,489         148,366,894
    VIS 5 and 25 Contracts ..................           ----        13.998474       1,559,402          21,829,243
    VTG20  Contracts ........................           ----        12.418021         722,945           8,977,548
                                                                                   ----------      --------------
                                                                                   12,854,836         179,173,685
</TABLE>

                                                                              22
<PAGE>   95

            The Manufacturers Life Insurance Company of North America
  Separate Account A (formerly NASL Variable Account of North American Security
                            Life Insurance Company)

                    Notes to Financial Statements (continued)

6. UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                                      1996                           1997
                                                   ----------      ----------------------------------------------
                                                      Unit            Unit
                                                      Value           Value          Units             Dollars
                                                   ----------      ----------      ----------      --------------
<S>                                                <C>             <C>             <C>             <C>           



Lifestyle Balanced 640 sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----       $14.066417       8,975,654      $  126,255,291
    VIS 5 and 25 Contracts ..................           ----        14.031517       1,674,008          23,488,875
    VTG20  Contracts ........................           ----        12.545543         819,161          10,276,820
                                                                                   ----------      --------------
                                                                                   11,468,823         160,020,986

Lifestyle Moderate 460 sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        14.016704       2,470,272          34,625,073
    VIS 5 and 25 Contracts ..................           ----        13.981923         630,145           8,810,638
    VTG20  Contracts ........................           ----        12.686656         107,584           1,364,884
                                                                                   ----------      --------------
                                                                                    3,208,001          44,800,595

Lifestyle Conservative 280 sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        13.825120         989,260          13,676,642
    VIS 5 and 25 Contracts ..................           ----        13.790807         219,293           3,024,234
    VTG20  Contracts ........................           ----        12.839861          47,679             612,193
                                                                                   ----------      --------------
                                                                                    1,256,232          17,313,069

Small Company Value sub-account
    VEN 3,7,8,17,18,20,21,22,23 Contracts ...           ----        11.898363       1,187,619          14,130,723
    VIS 5 and 25 Contracts ..................           ----        11.890948         186,253           2,214,728
    VTG20  Contracts ........................           ----        11.893914          44,767             532,453
                                                                                   ----------      --------------
                                                                                    1,418,639          16,877,904

Basic Value Focus sub-account
    Ven 25  Contracts .......................           ----        15.792005          14,894             235,199
    Ven 26  Contracts .......................           ----        15.792005           6,541             103,302
    Ven 27  Contracts .......................           ----        15.792005             596               9,418
                                                                                   ----------      --------------
                                                                                       22,031             347,919

Developing Capital Market Focus sub-account
    Ven 25  Contracts .......................           ----         9.191866           2,695              24,769
    Ven 26  Contracts .......................           ----         9.191866             764               7,019
    Ven 27  Contracts .......................           ----         9.191866               0                   0
                                                                                   ----------      --------------
                                                                                        3,459              31,788

Special Value Focus sub-account
    Ven 25  Contracts .......................           ----        27.655848           3,108              85,953
    Ven 26  Contracts .......................           ----        27.655848           5,349             147,940
    Ven 27  Contracts .......................           ----        27.655848             506              14,005
                                                                                   ----------      --------------
                                                                                        8,963             247,898
                                                                                                   --------------

                                                                                   Total:          $8,781,141,923
                                                                                                   ==============
</TABLE>

                                                                              23
<PAGE>   96

            The Manufacturers Life Insurance Company of North America
      Separate Account A (formerly NASL Variable Account of North American
                        Security Life Insurance Company)

                    Notes to Financial Statements (continued)


7. DIVERSIFICATION REQUIREMENTS

Under the provisions of Section 817(h) of the Internal Revenue Code, a variable
annuity contract other than a contract issued in connection with certain types
of employee benefits plans, will not be treated as an annuity contract for
federal tax purposes for any period for which the investments of the segregated
asset account on which the contract is based are not adequately diversified. The
Code provides that the "adequately diversified" requirement may be met if the
underlying investments satisfy either a statutory safe harbor test or
diversification requirements set forth in regulations issued by the Secretary of
Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of the
Code. The Company believes that the Account satisfies the current requirements
of the regulations, and it intends that the Account will continue to meet such
requirements.

8. YEAR 2000 ISSUES (UNAUDITED)

Like other investment funds, financial and business organizations and
individuals, the Account would be adversely affected if the computer systems
used by the Company and other service providers do not properly process and
calculate date-related information and data from and after January 1, 2000. The
Company is completing an assessment of the year 2000 impact on its systems and
business processes. Management believes that the Company will complete its Year
2000 project for all critical systems and processes by September 30, 1998, prior
to any anticipated impact on the critical systems and processes.

The date on which the Company believes it will complete the Year 2000 project is
based on management's best estimates, which were derived utilizing numerous
assumptions of future events. However, there can be no guarantee that these
estimates will be achieved and actual results could differ materially from those
anticipated. Specific factors that might cause such material differences
include, but are not limited to, the availability and cost of personnel trained
in this area, the ability to locate and correct all relevant computer code, and
other similar uncertainties.

                                                                              24
<PAGE>   97




                                        AUDITED CONSOLIDATED
                                        FINANCIAL STATEMENTS



                                        THE MANUFACTURERS LIFE 
                                        INSURANCE COMPANY OF NORTH 
                                        AMERICA (FORMERLY NORTH 
                                        AMERICAN SECURITY LIFE 
                                        INSURANCE COMPANY)



                                        Years ended December 31, 1997, 1996 
                                        and 1995



<PAGE>   98

            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

                    Audited Consolidated Financial Statements


                  Years ended December 31, 1997, 1996 and 1995




                                    CONTENTS

Report of Independent Auditors............................................... 1

Audited Consolidated Financial Statements

Consolidated Balance Sheets.................................................. 3
Consolidated Statements of Income............................................ 4
Consolidated Statements of Changes in Shareholder's Equity................... 5
Consolidated Statements of Cash Flows........................................ 6
Notes to Consolidated Financial Statements................................... 7







<PAGE>   99

                         Report of Independent Auditors


The Board of Directors and Shareholder
The Manufacturers Life Insurance Company of North America


We have audited the accompanying consolidated balance sheets of The
Manufacturers Life Insurance Company of North America (formerly North American
Security Life Insurance Company and hereinafter referred to as the Company) as
of December 31, 1997 and 1996, and the related consolidated statements of
income, changes in shareholder's equity, and cash flows for the years then
ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the 1997 and 1996 financial statements referred to above present
fairly, in all material respects, the consolidated financial position of The
Manufacturers Life Insurance Company of North America at December 31, 1997 and
1996, and the consolidated results of its operations and its cash flows for the
years then ended in conformity with generally accepted accounting principles.



/s/ Ernst & Young LLP
- ---------------------
Boston, Massachusetts
February  26, 1998




                                                                               1
<PAGE>   100


                       REPORT OF INDEPENDENT ACCOUNTANTS


The Board of Directors and
Shareholder of The Manufacturers Life Insurance
Company of North America:

We have audited the accompanying statements of income, changes in stockholder's
equity and cash flows of The Manufacturers Life Insurance Company of North
America (formerly North American Security Life Insurance Company) for the year
ended December 31, 1995.  These financial statements are the responsibility of
the Company's management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements made by
management, as well as evaluating the overall financial statement
presentation.  We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the results of operations and cash flows of The
Manufacturers Life Insurance Company of North America for the year ended
December 31, 1995, in conformity with generally accepted accounting principles.

As discussed in Note 2 to the consolidated financial statements, the Company
adopted Financial Accounting Standards Board Interpretation No. 40 (FIN 40) and
Statement of Financial Accounting Standards No. 120 (SFAS 120), which required
implementation of several accounting pronouncements not previously adopted.
The effects of adopting FIN 40 and SFAS 120 were retroactively applied to the
Company's previously issued financial statements, consistent with the
implementation guidance of those standards.



/s/ Coopers & Lybrand L.L.P.
- ----------------------------

Boston, Massachusetts
May 29, 1997, except for Note 14,
as to which the date is February 26, 1998



                                                                               2
<PAGE>   101
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

                           Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                                                                      DECEMBER 31
                                                                               1997                 1996
                                                                        --------------------------------------
<S>                                                                     <C>                     <C>         
ASSETS
Investments:
   Fixed maturities available-for-sale, at fair value                   $   143,307,365         $   97,431,343
   Marketable equity securities available-for-sale,
     at fair value                                                                                       1,177
   Short-term investments                                                    14,991,793              4,294,370
   Foreclosed real estate                                                            --              2,268,120
   Policy loans                                                               3,275,654                637,096
                                                                        --------------------------------------
                                                                            161,574,812            104,632,106

Cash and cash equivalents                                                     7,338,690             12,073,302
Accrued investment income                                                     2,640,707              1,806,106
Deferred policy acquisition costs                                           364,983,732            290,610,274
Receivable from affiliates                                                    4,605,036
Other assets                                                                  9,625,844              8,229,825
Due from reinsurers                                                         553,833,869            573,418,610
Separate account assets                                                   9,529,160,219          6,820,599,385
                                                                        --------------------------------------

Total assets                                                            $10,633,762,909         $7,811,369,608
                                                                        ======================================



LIABILITIES AND SHAREHOLDER'S EQUITY
Liabilities:
   Policyholder funds                                                   $    92,750,188         $   82,619,372
   Payable to affiliates                                                                             1,462,021
   Amounts on deposit from reinsurer                                          3,000,000              6,000,000
   Amount payable to reinsurers                                             571,881,943            593,909,628
   Notes payable to affiliates                                              183,955,075            158,200,680
   Deferred tax liability                                                    16,428,278                288,800
   Other liabilities                                                         27,861,648             21,219,254
   Separate account liabilities                                           9,529,160,219          6,820,599,385
                                                                        --------------------------------------
Total liabilities                                                        10,425,037,351          7,684,299,140

Shareholder's equity:
   Common stock (par value $1,000 per share--authorized, 3,000
     shares; issued and outstanding, 2,600 shares)                            2,600,000              2,600,000
   Additional paid-in capital                                               179,052,696            131,322,072
   Unrealized appreciation on securities available-for-sale                   1,199,890                508,601
   Retained earnings (deficit)                                               25,872,972             (7,360,205)
                                                                        --------------------------------------
Total shareholder's equity                                                  208,725,558            127,070,468
                                                                        --------------------------------------

Total liabilities and shareholder's equity                              $10,633,762,909         $7,811,369,608
                                                                        ======================================
</TABLE>



See accompanying notes.


                                                                               3
<PAGE>   102

            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

                        Consolidated Statements of Income



<TABLE>
<CAPTION>
                                                                            YEARS ENDED DECEMBER 31
                                                                 1997             1996                1995
                                                             -------------------------------------------------
<S>                                                          <C>               <C>                <C>         

Revenues:
   Fees from separate accounts and policyholder funds        $126,636,872      $ 95,323,185       $ 77,572,040
   Advisory fees and other distribution revenues               67,677,977        46,232,682         27,911,710
   Net investment income                                        7,905,545         5,452,083         28,701,102
   Net realized investment gains                                  530,886           764,139          9,711,168
                                                             -------------------------------------------------
                                                              202,751,280       147,772,089        143,896,020

Benefits and expenses:
   Benefits to policyholders                                    4,986,244         4,241,628         27,128,685
   Amortization of deferred policy acquisition costs           40,648,703        30,830,214         43,287,070
   Other insurance expenses                                   100,385,240        71,255,354         58,745,087
   Financing costs                                             14,267,785        15,820,730          9,282,164
                                                             -------------------------------------------------
                                                              160,287,972       122,147,926        138,443,006
                                                             -------------------------------------------------

Income from continuing operations before provision
   for income tax (benefit)                                    42,463,308        25,624,163          5,453,014

Provision for income tax (benefit):
   Current                                                       (723,741)        1,464,291          2,022,624
   Deferred                                                    15,767,246         7,614,476         (9,063,710)
                                                             -------------------------------------------------
                                                               15,043,505         9,078,767         (7,041,086)
                                                             -------------------------------------------------
Income from continuing operations                              27,419,803        16,545,396         12,494,100

Discontinued operations
   Loss from operations, net of tax                              (141,134)         (809,948)        (1,461,888)
   Gain on disposal, net of tax                                 5,954,508
                                                             -------------------------------------------------

Net income                                                   $ 33,233,177      $ 15,735,448       $ 11,032,212
                                                             =================================================
</TABLE>



See accompanying notes.



                                                                               4
<PAGE>   103

            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

           Consolidated Statements of Changes in Shareholder's Equity

                  Years ended December 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>
                                                                       UNREALIZED         
                                                                    APPRECIATION ON      RETAINED             TOTAL    
                                                     ADDITIONAL        SECURITIES        EARNINGS         SHAREHOLDER'S
                                   COMMON STOCK   PAID-IN CAPITAL  AVAILABLE-FOR-SALE    (DEFICIT)           EQUITY    
                                    ------------------------------------------------------------------------------------
<S>                                 <C>             <C>                                 <C>                <C>          

Balance at December 31, 1994 as
   previously reported              $2,600,000      $110,633,000                        $(53,824,868)      $  59,408,132
Cumulative effect on prior years
   of applying the new basis of
   accounting                                          1,830,140      $ (8,664,619)       19,697,003          12,862,524
                                    ------------------------------------------------------------------------------------
Balance at January 1, 1995           2,600,000       112,463,140        (8,664,619)      (34,127,865)         72,270,656
   Net income                                                                             11,032,212          11,032,212
   Reversal of deferred tax
     valuation allowance                                 858,932                                                 858,932
   Change in unrealized
     appreciation on securities
     available-for-sale, net of tax                                     11,094,515                            11,094,515
                                    ------------------------------------------------------------------------------------
Balance at December 31, 1995         2,600,000       113,322,072         2,429,896       (23,095,653)         95,256,315
   Capital contribution                               18,000,000                                              18,000,000
   Net income                                                                             15,735,448          15,735,448
   Change in unrealized
     appreciation on securities
     available-for-sale, net of
     tax and DPAC adjustments                                           (1,921,295)                           (1,921,295)
                                    ------------------------------------------------------------------------------------
Balance at December 31, 1996         2,600,000       131,322,072           508,601        (7,360,205)        127,070,468
   Capital contribution                               47,730,624                                              47,730,624
   Net income                                                                             33,233,177          33,233,177
   Change in unrealized
     appreciation on securities
     available-for-sale, net of
     tax and DPAC adjustments                                              691,289                               691,289
                                    ------------------------------------------------------------------------------------

Balance at December 31, 1997        $2,600,000      $179,052,696      $  1,199,890      $ 25,872,972        $208,725,558
                                    ====================================================================================
</TABLE>



See accompanying notes.



                                                                               5
<PAGE>   104

            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                                  YEARS ENDED DECEMBER 31
                                                                        1997                1996               1995
                                                                 ------------------------------------------------------ 
<S>                                                              <C>                  <C>                 <C>          

OPERATING ACTIVITIES
Net income                                                       $   33,233,177       $  15,735,448       $  11,032,212
Adjustments to reconcile net income to net cash (used in)
   provided by operating activities:
     Write-down of foreclosed real estate                                                   342,025           1,235,620
     Amortization of bond discount and premium                          400,488             196,315              56,458
     Benefits to policyholders                                        4,986,244           4,241,628          27,128,685
     Gain on interest rate swap                                                          (1,632,000)           (475,407)
     Provision for deferred income tax (benefit)                     15,767,246           7,944,703          (7,929,766)
     Net realized investment gains                                     (530,886)           (764,139)         (9,711,168)
     Amortization of deferred policy acquisition costs               40,648,703          30,830,214          43,287,070
     Amortization of deferred policy acquisition costs
       included in discontinued operations                            1,706,547           2,213,505           1,035,069
     Policy acquisition costs deferred                             (123,964,814)        (89,535,239)        (61,103,093)
     Gain on disposal of discontinued operations                     (9,393,984) 
     Changes in assets and liabilities:
         Accrued investment income                                     (834,601)            146,322           5,575,157
         Other assets                                                (1,396,019)          2,061,204          (2,456,292)
         Receivable from affiliates                                  (4,605,036)
         Payable to affiliates                                       (1,462,021)         (4,203,687)         (4,233,252)
         Other liabilities                                            6,642,395          (1,788,725)         12,081,461
                                                                 ------------------------------------------------------ 
Net cash (used in) provided by operating activities                 (38,802,561)        (34,212,426)         15,522,754

INVESTING ACTIVITIES
Purchase of fixed maturities                                       (118,765,270)        (48,300,025)       (506,524,031)
Purchase of marketable equity securities                               (250,000)         (6,033,533)        (10,137,860)
Mortgage loans issued                                                                                          (136,101)
Proceeds from fixed maturities sold, matured or repaid               74,625,632          41,269,218         781,840,143
Proceeds from marketable equity securities sold                           1,239          12,737,787           5,080,010
Proceeds from sales of foreclosed real estate                         2,268,120           1,602,064             860,375
Proceeds from disposal of discontinued operations                    16,337,562
Proceeds from sales of mortgage loans                                                                       110,791,046
Net change in short-term investments                                (10,697,423)         (3,984,370)
Net change in policy loans                                           (2,638,558)           (569,773)          2,511,985
                                                                 ------------------------------------------------------ 
Net cash (used in) provided by investing activities                 (39,118,698)         (3,278,632)        384,285,567

FINANCING ACTIVITIES
Net reinsurance (consideration) proceeds                             (2,442,944)         (1,116,114)          4,785,845
Repayment of amounts on deposit from reinsurers                      (3,000,000)         (3,000,000)         (3,000,000)
Receipts credited to policyholder funds                              20,606,428          20,923,239         302,496,632
Return of policyholder funds                                        (15,461,856)        (24,657,906)        (69,404,163)
Transfer of policyholder funds to reinsurer                                                                (745,950,764)
Increase in notes payable to affiliates                              25,754,395         138,200,680
Increase in notes payable                                                                                    29,843,003
Notes payable repaid                                                                   (109,866,565)        (20,000,000)
Capital contribution                                                 47,730,624          18,000,000
                                                                 ------------------------------------------------------ 
Net cash provided by (used in)  financing activities                 73,186,647          38,483,334        (501,229,447)
                                                                 ------------------------------------------------------ 

Net (decrease) increase  in cash and cash equivalents                (4,734,612)            992,276        (101,421,126)
Cash and cash equivalents at beginning of year                       12,073,302          11,081,026         112,502,152
                                                                 ------------------------------------------------------ 

Cash and cash equivalents at end of year                         $    7,338,690       $  12,073,302       $  11,081,026
                                                                 ======================================================
Non-cash transactions:
   Mortgage loans transferred to foreclosed real estate                                                      $2,405,052
                                                                 ======================================================
</TABLE>


See accompanying notes.


                                                                               6
<PAGE>   105


            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

                   Notes to Consolidated Financial Statements

                                December 31, 1997



1.  ORGANIZATION

The Manufacturers Life Insurance Company of North America (formerly North
American Security Life Insurance Company and hereinafter referred to as MNA or
the Company) is a stock life insurance company domiciled in the State of
Delaware. The Company is a wholly-owned subsidiary of Manulife Wood Logan
Holding Company, Inc. (formerly NAWL Holding Company, Inc. and hereinafter
referred to as MWL or the Parent). On January 1, 1996, North American Life
Assurance Company of North York, Canada (NAL), the former parent of the Company,
merged with The Manufacturers Life Insurance Company. The surviving company
conducts business under the name The Manufacturers Life Insurance Company (MLI).

Concurrent with the merger, the Company's Parent went through a corporate
restructuring which resulted in the formation of a newly organized holding
corporation, MWL. At that time, all of the assets and liabilities of MNA and its
subsidiaries, The Manufacturers Life Insurance Company of New York (formerly
First North American Life Assurance Company and hereinafter referred to as MNY)
and NASL Financial Services, Inc. (NASL Financial), were transferred from MLI to
MWL. In addition, MLI's 20.2% ownership interest in Wood Logan Associates, Inc.
and its majority-owned subsidiary, Wood Logan Distributors, Inc., (collectively
Wood Logan) was transferred to MWL. In exchange, MLI received all Class A shares
of MWL common stock representing an 85% ownership interest. On January 1, 1997,
MLI contributed 62.5% of its 85% ownership interest to its indirect wholly-owned
subsidiary, The Manufacturers Life Insurance Company (U.S.A.) (MANUSA).
Effective December 18, 1997, MLI transferred its remaining 22.5% interest in MWL
to MRL Holding, LLC, (MRL) a newly formed Delaware limited liability company.

Also effective January 1, 1996, as part of the restructuring, the remaining
79.8% of Wood Logan was purchased by MWL. In exchange for the remaining shares
of Wood Logan, certain employees and former owners of Wood Logan received the
Class B voting shares of MWL representing a 15% ownership interest. Wood Logan
provides marketing services for the sale of the annuity products of MNA and MNY.




                                                                               7
<PAGE>   106
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)




1.  ORGANIZATION (CONTINUED)

The Company issues individual life, variable life and annuity insurance
contracts (the contracts) in forty-eight states, including New York. Amounts
invested in the fixed portion of the contracts are allocated to the general
account of the Company. Amounts invested in the variable portion of the
contracts are allocated to the separate accounts of the Company. The separate
account assets are invested in shares of the Manufacturers Investment Trust
(formerly NASL Series Trust and hereinafter referred to as MIT), a no-load,
open-end management investment company organized as a Massachusetts business
trust.

NASL Financial acted as investment adviser to MIT and the North American Funds
(NAF), a no-load, open-end management investment company organized as a
Massachusetts business trust. NASL Financial also acted as principal underwriter
of the annuity and life insurance contracts issued by the Company. NASL
Financial had an agreement with Wood Logan to act as the promotional agent for
the sale of the variable annuity and variable life insurance products issued by
MNA and MNY.

Effective October 1, 1997, Manufacturers Securities Services, LLC (MSS),
replaced NASL Financial as the investment advisor to MIT and as the principal
underwriter of the annuity contracts. Wood Logan provides marketing services for
the sale of annuity contracts under an Administrative Services Agreement dated
October 7, 1997, between the Company and MLI.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying consolidated financial statements of the Company and its
majority and wholly-owned subsidiaries have been prepared in conformity with
generally accepted accounting principles (GAAP).




                                                                               8
<PAGE>   107
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

BASIS OF PRESENTATION (CONTINUED)

Prior to 1996, the Company prepared its financial statements in conformity with
accounting practices prescribed or permitted by the Delaware Insurance
Department which practices were considered GAAP for mutual life insurance
companies. FASB Interpretation 40, Applicability of Generally Accepted
Accounting Principles to Mutual Life Insurance and other Enterprises (FIN 40),
as amended, which is effective for 1996 annual financial statements, no longer
permits statutory-basis financial statements to be described as being prepared
in conformity with GAAP. Accordingly, the Company has adopted various accounting
pronouncements, principally Statement of Financial Accounting Standards No. 120,
Accounting and Reporting by Mutual Life Insurance Enterprises and by Insurance
Enterprises for Certain Long-Duration Participating Contracts (SFAS No. 120),
which addresses the accounting for long-duration insurance contracts.

Pursuant to the requirements of the above pronouncements, the effect of the
changes in accounting have been applied retroactively and the previously issued
1995 financial statements have been restated for the change. The effect of the
change applicable to years prior to January 1, 1995 has been presented as a
restatement of shareholder's equity as of this date.

The adoption had the effect of increasing net income for 1995 by approximately
$18,320,197.

USE OF ESTIMATES

The preparation of financial statements requires management to make estimates
and assumptions that affect amounts reported in the financial statements and the
accompanying notes. Such estimates and assumptions could change in the future as
more information becomes known, which could impact the amounts reported and
disclosed herein.

PRINCIPLES OF CONSOLIDATION

The accompanying consolidated financial statements include the accounts and
operations, after intercompany eliminations, of the Company and its majority and
wholly-owned subsidiaries, MNY and MSS (NASL Financial through October 1, 1997).




                                                                               9
<PAGE>   108

            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)



2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INVESTMENTS AND INVESTMENT INCOME

The Company accounts for its fixed maturities and marketable equity securities
in accordance with Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" (SFAS 115).
SFAS 115 requires that fixed maturities and marketable equity securities be
designated as either held-to-maturity, available-for-sale or trading at the time
of purchase. Held-to-maturity fixed maturities are reported at amortized cost
and the remainder of fixed maturities and marketable equity securities are
reported at fair value with unrealized holding gains and losses reported in
income for those designated as trading and as a separate component of
shareholder's equity for those designated as available-for-sale.

The Company has classified all of its fixed maturities and marketable equity
securities as available-for-sale. As a result, these securities are reported in
the accompanying financial statements at fair value. Changes in fair values,
after adjustment for deferred policy acquisition costs (DPAC) and deferred
income taxes, are reported as unrealized appreciation or depreciation directly
in shareholder's equity, and accordingly, have no effect on net income. The DPAC
offset to the unrealized appreciation or depreciation represents valuation
adjustments or reinstatements of DPAC that would have been required as a charge
or credit to operations had such unrealized amounts been realized.

The amortized cost of fixed maturities is adjusted for the amortization of
premiums and accretion of discounts using the interest method. This amortization
or accretion is included in net investment income.

For the mortgage-backed bond portion of the fixed maturities portfolio, the
Company recognizes amortization using a constant effective yield based on
anticipated prepayments and the estimated economic life of the securities. When
actual prepayments differ significantly from anticipated prepayments, the
effective yield is recalculated to reflect actual payments to date and
anticipated future payments. The net investment in the security is adjusted to
the amount that would have existed had the new effective yield been applied
since the acquisition of the security. That adjustment is included in net
investment income.

Short-term investments generally consist of instruments which have a maturity of
less than one year at the time of acquisition. Short-term investments are
reported at cost, which approximates fair value.




                                                                              10
<PAGE>   109

            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)



2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INVESTMENTS AND INVESTMENT INCOME (CONTINUED)

Real estate acquired in satisfaction of debt is stated at the lower of the
appraised fair value or the outstanding principal loan balance plus accrued
interest and foreclosure costs.

Policy loans are reported at unpaid balances, not in excess of the underlying
cash value of the policies.

Realized gains or losses on investments sold and declines in value judged to be
other-than-temporary are determined on the specific identification basis.

CASH EQUIVALENTS

The Company considers all highly liquid debt instruments purchased with an
original maturity date of three months or less to be cash equivalents. Cash
equivalents are stated at cost plus accrued interest, which approximates fair
value.

DEFERRED POLICY ACQUISITION COSTS

Commissions, net of commission allowances for reinsurance ceded, and other costs
of acquiring new business that vary with and are primarily related to the
production of new business have been deferred. These acquisition costs are being
amortized generally in proportion to the present value of expected gross profits
from surrender charges and investment, mortality and expense margins. That
amortization is adjusted retrospectively when estimates of current or future
gross profits to be realized from a group of products are revised.

The Company, through the date of the NAF sale, deferred NAF commissions and
promotional agent fees (NAF commission) up to the amount recoverable from
contingent deferred sales charges (CDSC). Deferred NAF commissions were
recognized on a straight-line basis over the period in which the CDSC's were in
effect.




                                                                              11
<PAGE>   110
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)




2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

SEPARATE ACCOUNT ASSETS AND LIABILITIES

Separate account assets and liabilities that are reported in the accompanying
consolidated balance sheet represent investments in MIT, which are mutual funds
that are separately administered for the exclusive benefit of the variable life
and annuity policyholders and are reported at fair value. Such policyholders,
rather than the Company, bear the investment risk. The operations of the
separate accounts are not included in the accompanying consolidated financial
statements. Fees charged on separate account policyholder funds are included in
revenues.

POLICYHOLDER FUNDS AND BENEFITS TO POLICYHOLDERS

Policyholder funds for the fixed portion of variable life and annuity contracts
are computed under a retrospective deposit method and represent account balances
before applicable surrender charges. Benefits to policyholders include interest
credited to policyholders and other benefits that are charged to expense
including benefit claims incurred in the period in excess of the related
policyholder account balances. Interest crediting rates for the fixed portion of
variable life and annuity contracts ranged from 4.10% to 6.15% in 1997; 4.00% to
6.15% in 1996 and 4.20% to 7.15% in 1995.

RECOGNITION OF REVENUES

Fees from separate accounts and policyholder funds represent fees assessed
against policyholder account balances, and include mortality and expense risk
charges, surrender charges and an annual administrative charge.

MSS, and formerly NASL Financial (collectively the Advisor), are responsible for
managing the corporate and business affairs of MIT and act as investment advisor
to MIT. As compensation for its investment advisory services, the Advisor
receives advisory fees based on the daily average net assets of the portfolios.
The Advisor, as part of its advisory services, is responsible for selecting and
compensating subadvisors to manage the investment and reinvestment of the assets
of each portfolio, subject to the supervision of the Board of Trustees of MIT.
The Company's discontinued operations include the compensation of NASL Financial
for investment advisory fees and subadvisor compensation from NAF through
October 1, 1997 the date the Company sold NAF. Subadvisor compensation, for MIT,
is included in other insurance expenses.




                                                                              12
<PAGE>   111

            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)



2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FINANCING AGREEMENTS

The Company has entered into various financing agreements with reinsurers. All
assets and liabilities related to these contracts are reported on a gross basis.
Due to the nature of the Company's products, these agreements are accounted for
under the deposit method whereby the net premiums paid to the reinsurer are
recorded as deposits.

INCOME TAXES

Income taxes have been provided using the liability method in accordance with
Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes" (SFAS 109). Under this method, deferred tax assets and liabilities are
determined based on differences between the financial reporting and tax bases of
assets and liabilities and are measured using the enacted tax rates and laws
that likely will be in effect when the differences are expected to reverse. The
measurement of deferred tax assets is reduced by a valuation allowance if, based
upon the available evidence, it is more likely than not that some or all of the
deferred tax assets will not be realized.

RECLASSIFICATIONS

Certain 1995 balances have been reclassified to permit comparison with the 1997
and 1996 presentations.




                                                                              13
<PAGE>   112
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)



3.  INVESTMENTS

The major components of net investment income are as follows:

<TABLE>
<CAPTION>
                                                  YEAR ENDED DECEMBER 31
                                        1997              1996             1995
                                     ----------------------------------------------
<S>                                  <C>              <C>               <C>        

Fixed maturities                     $7,250,366       $ 5,197,363       $21,980,896
Marketable equity securities                               34,993           137,862
Mortgage loans                                                            5,620,613
Short-term investments                1,126,181         1,187,368         3,133,008
Foreclosed real estate                                    432,648          (164,540)
                                     ---------------------------------------------- 
                                      8,376,547         6,852,372        30,707,839
Less: investment expenses              (471,002)       (1,400,289)       (2,006,737)
                                     ----------------------------------------------

Net investment income                $7,905,545       $ 5,452,083       $28,701,102
                                     ==============================================
</TABLE>


The proceeds from sales of available-for-sale fixed maturities for the year
ended December 31, 1997, 1996 and 1995 were $53,325,435, $15,151,764 and
$755,538,955, respectively.

The gross realized gains and losses on the sales of investments for the year
ended December 31, 1997, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                                 YEAR DECEMBER 31
                                       1997             1996            1995
                                    --------------------------------------------
<S>                                 <C>              <C>            <C>        

Fixed maturities:
   Gross realized gains             $ 787,645        $ 429,786      $10,913,975
   Gross realized losses               (6,759)          (3,814)      (2,042,666)
Marketable equity securities:
   Gross realized gains                                988,022           80,010
   Gross realized losses             (250,000)         (15,308)
Mortgage loans:
   Gross realized gains                                                 967,301
Foreclosed real estate:
   Gross realized gains                                                  12,063
   Gross realized losses                              (634,547)        (219,515)
                                    --------------------------------------------

Net realized gain                   $ 530,886        $ 764,139      $ 9,711,168
                                    ============================================

</TABLE>



                                                                              14
<PAGE>   113

            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)


3.  INVESTMENTS (CONTINUED)

The gross unrealized gains and losses for fixed maturities available-for-sale
and marketable equity securities held at December 31, 1997 and 1996 are as
follows:

<TABLE>
<CAPTION>
                                                         GROSS          GROSS
                                          AMORTIZED    UNREALIZED     UNREALIZED        FAIR
                                            COST          GAINS         LOSSES         VALUE
                                          ---------------------------------------------------
                                                           (In Thousands)
<S>                                       <C>             <C>           <C>          <C>     

DECEMBER 31, 1997 
Fixed maturities:
   U.S. Treasury securities and
     obligations of U.S. Government
     agencies                             $ 14,333        $  566        $ 13         $ 14,886
   Corporate securities                    110,191         1,905          23          112,073
   Mortgage-backed securities               10,455            74           3           10,526
   States, territories and possessions       5,594           228                        5,822
                                          ---------------------------------------------------

Total                                     $140,573        $2,773        $ 39         $143,307
                                          ===================================================


DECEMBER 31, 1996 
Fixed maturities:
   U.S. Treasury securities and
     obligations of U.S. Government
     agencies                             $ 10,160        $  337        $ 27         $ 10,470
   Corporate securities                     79,375         1,084         208           80,251
   Mortgage-backed securities                1,940            19           9            1,950
   States, territories and possessions       4,578           182                        4,760
                                          ---------------------------------------------------
   Total fixed-maturity securities          96,053         1,622         244           97,431
Marketable equity securities                     1                                          1
                                          ---------------------------------------------------

Total                                     $ 96,054        $1,622        $244         $ 97,432
                                          ===================================================
</TABLE>




                                                                              15
<PAGE>   114

            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)


3.  INVESTMENTS (CONTINUED)

The amortized cost and fair value of fixed maturities available-for-sale at
December 31, 1997, by contractual maturity, are shown below. Expected maturities
will differ from contractual maturities because borrowers or lenders may have
the right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                                   AMORTIZED               FAIR
                                                      COST                VALUE
                                                   ----------------------------
                                                          (In Thousands)
<S>                                                <C>                 <C>     

FIXED MATURITIES AVAILABLE-FOR-SALE
Due in one year or less                            $ 13,870            $ 13,870
Due after one year through five years                61,741              63,235
Due after five years through ten years               32,936              33,350
Due after ten years through twenty years              2,050               2,127
Due after twenty years                               19,521              20,199
Mortgage-backed securities                           10,455              10,526
                                                   ----------------------------

Total fixed maturities available-for-sale          $140,573            $143,307
                                                   ============================
</TABLE>

Investments with a fair value of $6,283,750 and $5,820,150 at December 31, 1997
and 1996 respectively were on deposit with, or in custody accounts on behalf of,
state insurance departments to satisfy regulatory requirements.

4.  FEDERAL INCOME TAXES

Beginning in 1996, the Company participated as a member of the MWL affiliated
group consolidated federal income tax return. In 1995, the Company filed a group
consolidated federal income tax return with MNY and NASL Financial. The Company
files separate state income tax returns. The method of allocation between
companies is subject to a written tax sharing agreement. The tax liability is
allocated to each member on a pro rata basis based on the relationship that the
member's tax liability computed on a separate return basis bears to the tax
liability of the consolidated group. The tax charge to the Company shall not be
more than the Company would have paid on a separate return basis.




                                                                              16
<PAGE>   115
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)



4.  FEDERAL INCOME TAXES (continued)

The Company's effective income tax rate varied from the statutory federal income
tax rate as follows:


<TABLE>
<CAPTION>
                                                                        YEAR ENDED DECEMBER 31
                                                                1997           1996           1995
                                                                ----------------------------------
<S>                                                             <C>             <C>            <C>
Statutory federal income rate applied to income 
   before federal income taxes                                  35%             35%            35%
Add (deduct):
   Non-deductible meals and entertainment                        1               1              2
   Nondeductible consulting fees                                                                4
   Change in prior year income taxes                            (1)             (1)
   Reversal of deferred asset valuation allowance                                            (285)
                                                                ---------------------------------
Effective income tax rate                                       35%             35%          (244)%
                                                                =================================
</TABLE>


The Company maintained a valuation allowance of approximately $11,982,000 at
December 31, 1994 as the Company had current and cumulative net losses. During
1997, 1996 and 1995, no valuation allowance has been established as the Company
believes that it is more likely than not that its deferred tax assets will be
realized from the generation of future taxable income.




                                                                              17
<PAGE>   116

            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)


4.  FEDERAL INCOME TAXES (CONTINUED)

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's net deferred tax liability are as follows:

<TABLE>
<CAPTION>
                                                            DECEMBER 31
                                                     1997               1996
                                               --------------------------------
<S>                                            <C>                    <C>      

Deferred tax assets:
   Net operating loss carryforwards                                $ 10,313,135
   Financing arrangements                      $  2,699,371           4,222,611
   Interest on notes payable                      1,282,776             677,823
   Guaranty fund assessment liabilities             315,000             490,000
   Alternative minimum tax credit                                       313,839
   Real estate                                      607,920             241,266
   Other                                            116,862             500,524
                                               --------------------------------
Total deferred tax assets                         5,021,929          16,759,198
                                               --------------------------------
Deferred tax liabilities:
   Deferred policy acquisition costs            (18,429,529)        (15,336,265)
   Unrealized appreciation on securities 
      available-for-sale                           (646,094)           (273,863)
   Other                                         (2,374,584)         (1,437,870)
                                               --------------------------------
Total deferred tax liabilities                  (21,450,207)        (17,047,998)
                                               --------------------------------

Net deferred tax liability                     $(16,428,278)       $   (288,800)
                                               ================================

</TABLE>

The Company made estimated tax payments of $530,666, $0 and $164,260 in 1997,
1996 and 1995, respectively.




                                                                              18
<PAGE>   117

            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)


5.  FINANCING AGREEMENTS

All financing agreements entered into with reinsurance companies relate solely
to the products sold by the Company and not its subsidiaries. The Company's
reinsured products are considered investment products under generally accepted
accounting principles and, as such, the reinsurance agreements are considered
financing arrangements and are accounted for under the deposit method. Under
this method, net premiums received by the reinsurer are recorded as deposits.
Financing transactions have been entered into primarily to improve cash flow and
statutory capital. All financing agreements discussed below were in effect for
the full year in 1997, 1996 and 1995 unless otherwise indicated.

On June 30, 1995, the Company entered into an indemnity coinsurance agreement
with Peoples Security Life Insurance Company (Peoples), a AA+ rated subsidiary
of the Aegon Corporation, to reinsure 100% of the fixed portion of the variable
annuity business written by the Company. In 1997, the treaty was amended to
cover the Company's Market Value Adjusted fixed annuity product.

The indemnity aspects of the agreement provide that the Company remains liable
for the contractual obligations whereas Peoples agrees to indemnify the Company
for any contractual claims incurred. The coinsurance aspects of the agreement
require the Company to transfer to Peoples all receipts of the fixed portion of
premiums and transfers from variable to the fixed portion of the variable
annuity contracts. Once transferred, the assets belong to Peoples. In exchange,
Peoples reimburses the Company for all claims and provides expense allowances to
cover commissions and other costs associated with the acquisition of the fixed
portion of the variable annuity business. Under this agreement, the Company will
continue to administer the fixed portion of the annuity business for which it
will earn an expense allowance.

Peoples is responsible for investing the premiums received for the fixed portion
of the contracts and is at risk for any potential investment gains and losses.
There is no recourse to the Company if investment losses are incurred. As of
October, 1997, the assets are maintained at Bankers Trust under a trust
agreement owned by Peoples. The Company is the beneficiary of the trust.



                                                                              19
<PAGE>   118
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)


5.  FINANCING AGREEMENTS (CONTINUED)

Effective July 1, 1995 and August 1, 1995, the Company entered into treaties
with the Connecticut General Life Insurance Company (CIGNA) and Swiss Re Life
Insurance Company, respectively, to reinsure the minimum death benefit guarantee
risks of the Company. Each company has assumed 50% of the risk. In addition, the
Company reinsured 50% of its risk related to the waiving of surrender charges at
death with CIGNA. The Company is paying the reinsurers an asset-based premium,
the level of which varies with both the amount of exposure to this risk and the
realized experience.

Effective November 1, 1995, the Company entered into a modified coinsurance
treaty with Transamerica Occidental Life Insurance Company (Transamerica).
Transamerica reinsures a 50% quota share of the variable portion of the
Company's variable life insurance contracts. At inception, Transamerica
reinsured 80% of this product's net amount at risk in excess of the Company's
retention limit on a yearly renewable term basis. At December 31, 1997, this
contract was amended to increase this percentage to 100%.

The Company entered into a modified coinsurance agreement with RGA/Swiss,
formerly ITT Lyndon Life, to cede 64% of certain variable annuity contracts
(policy form 203-VA) and 95% of certain other variable annuity contracts
(VISION.001). At the time of the transaction, the Company received $25 million
in cash representing withheld premiums of $15 million and $10 million of ceding
commissions. The withheld premiums are being repaid with interest over five
years. The ceding commission is payable out of future profits generated by the
business reinsured. Effective December 31, 1994, the agreement was amended to
increase the percentage of ceded business on policy form 203-VA to 95%. In
return, the Company received additional ceding commissions of $5,200,000 which
is reflected as a due to reinsurers and is expected to be paid back over a five
year period. Policies issued under the applicable policy forms after December
31, 1996, in accordance with a 1997 amendment, are not reinsured under this
agreement.



                                                                              20
<PAGE>   119
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)


5.  FINANCING AGREEMENTS (CONTINUED)

The Company entered into an indemnity quota share reinsurance agreement with
PaineWebber Life to reinsure a portion of its policy forms 207-VA, VFA,
VENTURE.001, and VENTURE.003. The quota share percentage for business written
prior to January 1, 1997 varies between 15% and 35% depending on the policy
form. Effective January 1, 1997, the agreement was amended to change the quota
share to 20% for policies written thereafter. The form of reinsurance is
modified coinsurance and only covers the variable portion of contracts written
by PaineWebber brokers. All elements of risk (including persistency, investment
performance, and mortality) have been transferred.

During 1997, the Company entered into a modified coinsurance agreement with
Merrill Lynch Life to cede 50% of the variable portion of its Merrill Lynch
policies. The agreement only covers the variable portion of contracts sold by
Merrill Lynch brokers. All elements of risk (including persistency, investment
performance, and mortality) have been transferred.

In the event of insolvency of a reinsurer, the Company remains primarily liable
to its policyholders. Failure of reinsurers to honor their obligations could
result in losses to the Company and accordingly, the Company periodically
monitors the financial condition of its reinsurers.

6.  SHAREHOLDER'S EQUITY

Generally, the net assets of the Company and its insurance subsidiary available
for the Parent as dividends are limited to and cannot be made except from earned
statutory basis profits. The maximum amount of dividends that may be paid by
life insurance companies without prior approval of the Insurance Commissioners
of the States of Delaware and New York is subject to restrictions relating to
statutory surplus and net gain from operations on a statutory basis.




                                                                              21
<PAGE>   120
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)


6.  SHAREHOLDER'S EQUITY (CONTINUED)

Net income (loss) and capital and surplus, as determined in accordance with
statutory accounting principles, for the Company and its insurance subsidiary,
MNY, were as follows:


<TABLE>
<CAPTION>

                                                    YEAR ENDED DECEMBER 31
                                            1997             1996             1995
                                        ----------------------------------------------
<S>                                     <C>               <C>              <C>
MNA:
   Net income (loss)                    $ 22,259,385      $ 3,066,908      $(7,287,985)
   Net capital and surplus               139,170,756       69,553,706       50,157,994

MNY:
   Net (loss) income                      (1,562,544)         231,315         (578,899)
   Net capital and surplus                68,336,238       22,265,070        8,821,782

</TABLE>

The Company's broker dealer subsidiaries, MSS and formerly NASL Financial
(through October 1, 1997), are subject to the Securities and Exchange
Commission's (SEC) "Net Capital Rule" as defined under rule 15c3-1. At December
31, 1997 and 1996, the net capital of each of the broker dealers exceeded the
SEC's minimum capital requirements.

The components of the balance sheet caption "Unrealized appreciation on
securities available-for-sale" in shareholder's equity are summarized as
follows:

<TABLE>
<CAPTION>
                                                             DECEMBER 31
                                                       1997             1996
                                                      ------------------------
                                                          (In Thousands)
<S>                                                   <C>              <C>    

Fair value of securities                              $143,307         $97,432
Amortized cost of securities                           140,573          96,054
                                                      ------------------------
Unrealized appreciation                                  2,734           1,378
Adjustment to deferred policy
   acquisition costs                                      (888)           (595)
Deferred income taxes                                     (646)           (274)
                                                      ------------------------
Unrealized appreciation on securities
   available-for-sale                                 $  1,200         $   509
                                                      ========================
</TABLE>






                                                                              22
<PAGE>   121

            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)


7.  RELATED-PARTY TRANSACTIONS

In connection with the indemnity coinsurance agreement (see Note 5) of the fixed
portion of annuities, the Company pooled its mortgage portfolio (book value of
approximately $106 million) and transferred a senior participation interest to
an affiliate of Peoples. The senior interest was transferred for a purchase
price of approximately $72 million and entitles an affiliate of Peoples to 100%
of the cash flows produced by the portfolio until it recovers in full the
purchase price with interest at a rate of 7.52%. The remaining residual interest
was transferred to First North American Realty, Inc., which at the time of the
transaction was a wholly-owned subsidiary of NAL, the former Parent, for a
purchase price of $33 million. As a result of the sale of the senior and
residual interests in the Company's mortgages, the Company has no further
economic interest in any mortgages.

The Company utilizes various services administered by MLI in 1997 and 1996 and
NAL in 1995, such as legal, personnel, investment accounting and other corporate
services. The charges for these services were approximately $8,229,000,
$6,053,000 and $295,000 in 1997, 1996 and 1995, respectively. During 1996, MLI
changed the allocation method of expenses subsequent to the merger with NAL. At
December 31, 1997 and 1996, the Company had a net liability to MLI for these
services and interest accrued on notes payable of $3,646,308 and $3,172,259,
respectively. At December 31, 1997, the payable is offset by a receivable from
MIT and MLI for expenses paid on their behalf of $8,251,344. At December 31,
1996, payable to affiliates was offset by a receivable from MIT and NAF of
$1,710,238 for expenses paid on behalf of those entities.

The financial statements have been prepared from the records maintained by the
Company and may not necessarily be indicative of the financial conditions or
results of operations that would have occurred if the Company had been operated
as an unaffiliated corporation (see also Notes 1, 4, 6, 8, 10, 11 and 13 for
additional related-party transactions).




                                                                              23
<PAGE>   122
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)


8.  NOTES PAYABLE TO AFFILIATES AND LINES OF CREDIT

The Company has a promissory note dated March 27, 1997, from MANUSA for
$138,500,000. Interest on the loan is calculated at a fluctuating rate equal to
LIBOR plus 32.5 basis points and is payable in quarterly installments starting
June 15, 1997. Principal and accrued interest are payable within 45 days of
demand. On June 15, 1997, the Company borrowed an additional $25,000,000
increasing the principal outstanding to $163,500,000.

During 1996 and through March 26, 1997 the Company had a revolving credit line
with Manufacturers Investment Corporation (MIC), an affiliated company. The
original term of the agreement was seven years. Each additional borrowing under
the agreement had a seven year term from the date of that additional borrowing.
Principal and interest was payable in quarterly installments. The interest rate
was LIBOR plus 32.5 basis points. This revolving credit line was replaced by the
demand promissory note. The balance outstanding for the borrowings at December
31, 1997 and 1996 is $163,500,000 and $137,864,052, respectively. Accrued
interest payable at December 31, 1997 and 1996 is $455,075 and $336,628,
respectively.

During 1995, the Company had a $150 million revolving credit and term loan
agreement with the Canadian Imperial Bank of Commerce and Deutsche Bank AG. The
amount outstanding at December 31, 1995 was in the form of a term loan of $107
million. In April of 1996, this loan was paid in full and the credit line with
MIC described above was established.

The Company received $20,000,000 from its former Parent, NAL, in the form of a
surplus note agreement with interest at 8%. This note agreement was assumed by
MLI upon the merger described in Note 1. The note and accrued interest are
subordinated to payments due to policyholders and other claimants. Principal and
interest payments can be made only upon prior approval of the Insurance
Department of the State of Delaware. Interest accrued at December 31, 1997 and
1996 was $3,191,231 and $1,591,232, respectively.

The Company and its insurance subsidiaries have unsecured lines of credit with
State Street Bank and Trust totaling $15,000,000, bearing interest at the bank's
money market rate plus 50 basis points. There were no outstanding advancements
under the line of credit at December 31, 1997 and 1996.




                                                                              24
<PAGE>   123
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)



8.  NOTES PAYABLE TO AFFILIATES AND LINES OF CREDIT (CONTINUED)

Interest expense and interest paid in 1997 were $11,072,791 and $9,354,343,
respectively. Interest expense and interest paid in 1996 were $8,774,643 and
$11,727,002, respectively. Interest expense and interest paid in 1995 were
$8,981,532 and $8,980,132.

9.  OTHER INSURANCE EXPENSES

Other insurance expenses were as follows:


<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31
                                            1997               1996              1995
                                        -------------------------------------------------
<S>                                     <C>                 <C>               <C>        

Selling and administrative expenses     $ 42,580,888        $29,207,640       $28,058,234
Subadvisory fees                          26,364,212         15,882,860        12,007,940
General operating expenses                31,440,140         26,164,854        18,678,913
                                        -------------------------------------------------

                                        $100,385,240        $71,255,354       $58,745,087
                                        =================================================
</TABLE>

10.  RETIREMENT PLANS

MLI, and formerly NAL prior to the merger, sponsors a defined benefit pension
plan (the Plan) covering substantially all of the Company's employees. The
benefits are based on years of service and the employee's compensation during
the last five years of employment. MLI's funding policy is to contribute
annually the normal cost up to the maximum amount that can be deducted for
federal income tax purposes and to charge each subsidiary for its allocable
share of such contributions based on a percentage of payroll. No pension costs
were allocated to the Company in 1997, 1996 or 1995, as the Plan was subject to
the full funding limitation under the Internal Revenue Code.

The Company sponsors a defined contribution retirement plan pursuant to
regulation 401(k) of the Internal Revenue Code. All employees who are 21 years
old are eligible after one year of service. The Company contributes two percent
of base pay plus fifty percent of the employee savings contribution. The
employee savings contribution is limited to six percent of base pay. The Company
contributed $352,867, $306,989 and $209,423 in 1997, 1996 and 1995,
respectively.




                                                                              25
<PAGE>   124
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)

11.  LEASES

The Company leases its office space and various office equipment under operating
lease agreements. For the years ended December 31, 1997, 1996 and 1995, the
Company incurred rent expense of $1,315,567, $1,224,352 and $1,461,475,
respectively. The Company negotiated a ten-year lease for new office space which
commenced in March 1992. In connection with the lease, the Company was required
to deposit $1,500,000 in an escrow account as security toward fulfilling the
future lease commitment. The balance of the escrow at December 31, 1997 and 1996
is $750,000 and $900,000, respectively. The lease for the offices of MNY expires
in 1999 and is subject to a renewal option at market rates prevailing at the
time of renewal.

The minimum lease payments associated with the office space and various office
equipment under operating lease agreements are as follows:

<TABLE>
<CAPTION>
                                                             MINIMUM LEASE
                                                               PAYMENTS
                                                             -------------
     <S>                                                        <C>       
     Year ended:
        1998                                                  $1,285,808
        1999                                                   1,261,159
        2000                                                   1,197,368
        2001                                                   1,197,368
        2002                                                     197,651
                                                              ----------
       Total                                                  $5,139,354
                                                              ==========
</TABLE>


12.  INTEREST RATE SWAP

The Company entered into a variable-for-fixed interest rate swap in 1995 with
Canadian Imperial Bank of Commerce and Deutsche AG for the purpose of minimizing
exposure to fluctuations in interest rates on a portion of the variable-rate
outstanding debt held by the Company. This interest rate swap was prematurely
terminated in 1996 concurrent with the restructuring of the Company's revolving
line of credit resulting in a gain of $1,632,000 recorded as an offset to
interest expense.




                                                                              26
<PAGE>   125
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)



13.  GUARANTEE AGREEMENT

Pursuant to a guarantee agreement, MLI unconditionally guarantees that it will,
on demand, make funds available to the Company for the timely payment of
contractual claims made under the fixed portion of the variable annuity
contracts issued by its subsidiaries. The guarantee covers the outstanding fixed
portion of variable annuity contracts, including those issued prior to the date
of the guarantee agreement.

14.  DISCONTINUED OPERATIONS

On May 6, 1997, the Company signed a letter of intent to sell their mutual fund
operations. This disposal has been accounted for as discontinued operations in
accordance with Accounting Principles Board Opinion No. 30, which among other
provisions, requires the plan of disposal to be carried out within one year. On
October 1, 1997, the Company sold its advisory operations for NAF and the
pre-existing deferred commission assets related to the mutual fund operations.
The Company realized a gain of $9,160,782, before applicable taxes of
$3,206,274. Included in the gain is a provision of $9,758, before applicable
taxes of $3,415, for the loss from continuing operations during the phase-out
period. Expenses of $223,444 were incurred on the sale and netted against the
realized gain.

The operating results related to discontinued operations are summarized as
follows:

<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31
                                                 1997            1996              1995
                                             ----------------------------------------------
<S>                                          <C>             <C>                <C>        

Advisory fees, commissions
   and distribution revenues                 $4,605,110      $12,444,560        $10,336,334
                                             ==============================================
Loss from operations before provision for
   income (tax) benefit                      $ (217,129)     $(1,246,074)       $(2,249,058)

Provision for income (tax) benefit:
  Current                                        75,995          766,353          1,921,114
  Deferred                                                      (330,227)        (1,133,944)
                                             ----------------------------------------------
                                                 75,995          436,126            787,170

Loss from operations, net of tax             $ (141,134)    $   (809,948)       $(1,461,888)
                                             ==============================================
</TABLE>




                                                                              27
<PAGE>   126
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)


14.  DISCONTINUED OPERATIONS (CONTINUED)

The sale agreement contains a contingent payment option where the Company could
earn an additional $1,000,000, before income taxes, if certain conditions are
met. This amount, if earned, would be reflected in discontinued operations
during 1998.

15.  FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standards (SFAS) No. 107, "Disclosures About
Fair Value of Financial Instruments," requires disclosure of fair value
information about financial instruments, whether or not recognized in the
consolidated balance sheet, for which it is practicable to estimate that value.
In cases where quoted market prices are not available, fair values are based on
estimates using present value or other valuation techniques. Those techniques
are significantly affected by the assumptions used, including the discount rate
and estimates of future cash flows. In that regard, the derived fair value
estimates cannot be substantiated by comparison to independent markets and, in
many cases, could not be realized in immediate settlement of the instrument.
SFAS No. 107 also excludes certain financial instruments and all nonfinancial
instruments from its disclosure requirements and allows companies to forego the
disclosures when those estimates can only be made at excessive cost.
Accordingly, the aggregate fair value amounts presented herein are limited by
each of these factors and do not purport to represent the underlying value of
the Company.

The following methods and assumptions were used by the Company in estimating the
fair value disclosures for financial instruments:

      Investments: Fair values for fixed maturities are obtained from an
      independent pricing service. The fair value for marketable equity
      securities are based on quoted market prices.

      Short-term investment and cash and cash equivalents: The carrying amounts
      reported in the consolidated balance sheets for short-term investments and
      cash and cash equivalents approximate their fair values.

      Policy loans: The carrying amount in the consolidated balance sheets for
      policy loans approximates their fair value.




                                                                              28
<PAGE>   127
            The Manufacturers Life Insurance Company of North America
            (formerly North American Security Life Insurance Company)

             Notes to Consolidated Financial Statements (continued)



15.  FINANCIAL INSTRUMENTS (CONTINUED)

      Due from reinsurers: The fair value of the amount due from reinsurers is
      equal to deposits made under the contract and approximates the carrying
      value.

      Policyholder funds: Fair values of the Company's liabilities under
      contracts not involving significant mortality risk (deferred annuities)
      are estimated to be the cash surrender value, or the cost the Company
      would incur to extinguish the liability.

      Amounts on deposit from and payable to reinsurers: Amounts on deposit from
      and payable to reinsurers reflects the net reinsured cash flow related to
      financing agreements which is primarily a current liability. As such, fair
      value approximates carrying value.

      Notes payable to affiliates: Fair value is considered to approximate
      carrying value as the majority of notes payable are at variable interest
      rates that fluctuate with market interest rate levels.

The carrying values and estimated fair values of the Company's financial
instruments are as follows:

<TABLE>
<CAPTION>
                                               DECEMBER 31, 1997                DECEMBER 31, 1996
                                            CARRYING          FAIR           CARRYING          FAIR
                                             VALUE           VALUE             VALUE           VALUE
                                         ---------------------------------------------------------------
<S>                                      <C>              <C>              <C>              <C>         
Assets:
   Fixed maturities                      $143,307,365     $143,307,365     $ 97,431,343     $ 97,431,343
   Marketable equity securities                                                   1,177            1,177
   Short-term investments                  14,991,793       14,991,793        4,294,370        4,294,370
   Policy loans                             3,275,654        3,275,654          637,096          637,096
   Cash and cash equivalents                7,338,690        7,338,690       12,073,302       12,073,302
   Due from reinsurers                    553,833,869      553,833,869      573,418,610      573,418,610

Liabilities:
   Policyholder funds                      92,750,188       87,375,237       82,619,372       81,123,255
   Amounts on deposit from and
     payable to reinsurers                574,881,943      574,881,943      599,909,628      599,909,628
   Notes payable to affiliates            183,955,075      183,955,075      158,200,680      158,200,680

</TABLE>

                                                                              29
<PAGE>   128










                                     PART C


                                OTHER INFORMATION

<PAGE>   129



Item 24.  FINANCIAL STATEMENTS AND EXHIBITS

        (a)    Financial Statements

   
               (1)     Financial Statements of the Registrant, The Manufacturers
                       Life Insurance Company of North America Separate 
                       Account A (formerly NASL Variable Account) (Part B of the
                       registration statement).

               (2)     Financial Statements of the Depositor, The Manufacturers
                       Life Insurance Company of North America (formerly North
                       American Security Life Insurance Company) (Part B of the
                       registration statement).
    

        (b)    Exhibits

               (1)     (i)    Resolution of the Board of Directors of North
                              American Security Life Insurance Company
                              establishing the NASL Variable Account -
                              Incorporated by reference to Exhibit (b)(1)(i) to
                              Form N-4, file number 33-76162, filed February 25,
                              1998.

                       (ii)   Resolution of the Board of Directors of North 
                              American Security Life Insurance Company
                              redesignating existing sub-accounts and dividing
                              the NASL Variable Account to create additional
                              sub-accounts, dated May 30, 1995 -- Previously
                              filed as Exhibit (b)(1)(ii) to post-effective
                              amendment no. 2 to Form N-4 filed March 1, 1996.

                       (iii)  Resolution of the Board of Directors of North
                              American Security Life Insurance Company
                              redesignating existing sub-accounts and dividing
                              the NASL Variable Account to create additional
                              sub-accounts, dated September 30, 1996 --
                              Previously filed as Exhibit (b)(i)(iii) to
                              post-effective amendment no. 3 to Form N-4 filed
                              February 28, 1997.

                       (iv)   Resolution of the Board of Directors of North 
                              American Security Life Insurance Company
                              redesignating existing sub-accounts and dividing
                              the NASL Variable Account to create additional
                              sub-accounts, dated September 30, 1996 --
                              Previously filed as Exhibit (b)(1)(iv) to
                              post-effective amendment no. 3 to Form N-4 filed
                              February 28, 1997.

                       (v)    Resolution of the Board of Directors of North  
                              American Security Life Insurance Company
                              redesignating existing sub-accounts and dividing
                              the NASL Variable Account to create four
                              additional sub-accounts, dated September 26, 1997
                              -- Incorporated by reference to Exhibit (b)(1)(v)
                              to Form N-4, file number 33-76162, February 25,
                              1998.

               (2)     Agreements for custody of securities and similar
                       investments - Not Applicable.






<PAGE>   130

               (3)     (i)    Underwriting Agreement between North American
                              Security Life Insurance Company (Depositor) and
                              NASL Financial Services, Inc. (Underwriter) --
                              Incorporated by reference to Exhibit (b)(3)(i) to
                              Form N-4, file number 33-76162, February 25, 1998.

                       (ii)   Promotional Agent Agreement between NASL Financial
                              Services, Inc. (Underwriter), North American
                              Security Life Insurance Company (Depositor), Wood
                              Logan Associates, Inc. (Promotional Agent) and
                              NAWL Holding Company, Inc.-- Previously filed as
                              Exhibit (b)(3)(ii) to post-effective amendment no.
                              3 to Form N-4 filed February 28, 1997.

                       (iii)  Amendment to Promotional Agent Agreement -
                              Incorporated by reference to Exhibit (b)(3)(iii)
                              to Form N-4, file number 33-76162, February 25,
                              1998.

                       (iv)   Form of Selling Agreement between The
                              Manufacturers Life Insurance Company of North
                              America, Manufacturers Securities Services, LLC,
                              Selling Broker-Dealer and General Agent --
                              Incorporated by reference to Exhibit (b)(3)(iv) to
                              Form N-4, file number 33-76162, filed February 25,
                              1998.

   
               (4)     (i)(A) Specimen Flexible Purchase Payment Individual
                              Deferred Variable Annuity Contract,
                              Non-Participating (VIS25) - Previously filed as
                              Exhibit (b)(4)(i)(A) to post-effective amendment
                              no. 4 to Form N-4 filed February 26, 1998.

                       (i)(B) Specimen Flexible Purchase Payment Individual
                              Deferred Variable Annuity Contract,
                              Non-Participating (VV) - Previously filed as
                              Exhibit (b)(4)(i)(B) to post-effective amendment
                              no. 4 to Form N-4 filed February 26, 1998.

                       (ii)   Specimen Fixed Account Endorsement to Flexible
                              Purchase Payment Individual Deferred Variable
                              Annuity Contract, Non-Participating (END.007.98) -
                              Previously filed as Exhibit (b)(4)(ii) to
                              post-effective amendment no. 4 to Form N-4 filed
                              February 26, 1998.

                       (iii)  Specimen Individual Retirement Annuity Endorsement
                              to Flexible Purchase Payment Individual Deferred
                              Variable Annuity Contract, Non-Participating
                              (ENDORSEMENT.001) - Previously filed as Exhibit
                              (b)(4)(iii) to post-effective amendment no. 4 to
                              Form N-4 filed February 26, 1998.

                       (iv)   Specimen ERISA Tax-Sheltered Annuity Endorsement
                              to Flexible Purchase Payment Individual Deferred
                              Variable Annuity Contract, Non-Participating
                              (END.002.97) -- Previously filed as Exhibit
    





<PAGE>   131

   
                              (b)(4)(iv) to post-effective amendment no. 4 to 
                              Form N-4 filed February 26, 1998.

                       (v)    Specimen Tax-Sheltered Annuity Endorsement to
                              Flexible Purchase Payment Individual Deferred
                              Variable Annuity Contract, Non-Participating
                              (END.003.97) - Previously filed as Exhibit
                              (b)(4)(v) to post-effective amendment no. 4 to
                              Form N-4 filed February 26, 1998.

                       (vi)   Specimen Qualified Plan Endorsement Section 401
                              Plans to Flexible Purchase Payment Individual
                              Deferred Variable Annuity Contract,
                              Non-Participating (END.004.97) - Previously filed
                              as Exhibit (b)(4)(vi) to post-effective amendment
                              no. 4 to Form N-4 filed February 26, 1998.

               (5)     (i)    Specimen Application for Flexible Purchase Payment
                              Individual Deferred Combination Fixed and Variable
                              Annuity Contract, Non-Participating (VIS25) -
                              Previously filed as Exhibit (b)(5)(i) to
                              post-effective amendment no. 4 to Form N-4 filed
                              February 26, 1998.

                       (ii)   Specimen Application for Flexible Purchase Payment
                              Individual Deferred Variable Annuity Contract,
                              Non-Participating (VV) - Previously filed as
                              Exhibit (b)(5)(ii) to post-effective amendment 
                              no. 4 to Form N-4 filed February 26, 1998.
    

               (6)     (i)    Certificate of Incorporation of North American
                              Security Life Insurance Company -- Incorporated by
                              reference to Exhibit (3)(i) to Form 10Q of The
                              Manufacturers Life Insurance Company of North
                              America, filed November 14, 1997.

                       (ii)   Certificate of Amendment of Certificate of
                              Incorporation of the Company, Name Change July
                              1984 -- Incorporated by reference to Exhibit
                              (3)(i)(a) to Form 10Q of The Manufacturers Life
                              Insurance Company of North America, filed November
                              14, 1997.

                       (iii)  Certificate of Amendment of Certificate of
                              Incorporation of the Company, Authorization of
                              Capital December 1994 -- Incorporated by reference
                              to Exhibit (3)(i)(b) to Form 10Q of The
                              Manufacturers Life Insurance Company of North
                              America, filed November 14, 1997.

                       (iv)   Certificate of Amendment of Certificate of
                              Incorporation, Name change March 1997 --
                              Incorporated by reference to Exhibit (3)(i)(a) to
                              post effective amendment no. 1 to Form S-1 on
                              behalf of The Manufacturers Life Insurance Company
                              of North America, file number 333-6011, filed
                              October 9, 1997.


<PAGE>   132

                       (v)     Certificate of Amendment of Certificate of
                               Incorporation of the Company, Registered Agent
                               July 1997 -- Incorporated by reference to Exhibit
                               (3)(i)(c) to Form 10Q of The Manufacturers Life
                               Insurance Company of North America filed November
                               14, 1997.

                       (vii)   Amended and Restated By-laws The Manufacturers
                               Life Insurance Company of North America --
                               Incorporated by reference to Exhibit (3)(ii) to
                               Form 10Q of The Manufacturers Life Insurance
                               Company of North America filed November 14, 1997.

               (7)     (i)     Contract of reinsurance in connection with the
                               variable annuity contracts being offered -
                               Reinsurance and Accounts Receivable Agreements
                               between North American Security Life Insurance
                               Company and ITT Lyndon Life, effective December
                               31, 1993, and Amendments thereto effective 
                               January 1, 1994 and December 31, 1994 --
                               Incorporated by reference to Exhibit (b)(7)(i) to
                               Form N-4, file number 33-76162, filed 
                               February 25, 1998.

                       (ii)(A) Contract of reinsurance in connection with the
                               variable annuity contracts being offered -
                               Variable Annuity Guaranteed Death Benefit
                               Reinsurance Contract between North American
                               Security Life Insurance Company and Connecticut
                               General Life Insurance Company, effective July 1,
                               1995 (VIS25) -- Previously filed as Exhibit
                               (b)(7)(ii) to post-effective amendment no. 2 to
                               Form N-4 filed March 1, 1996.

                       (ii)(B) Contract of reinsurance in connection with the
                               variable annuity contracts being offered -
                               Variable Annuity Guaranteed Death Benefit
                               Reinsurance Contract between North American
                               Security Life Insurance Company and Connecticut
                               General Life Insurance Company, effective July 1,
                               1995 (VV) -- Previously filed as Exhibit 
                               (b)(7)(ii) to post-effective amendment no. 2 to 
                               Form N-4 filed March 1, 1996.

                       (iii)   Contract of reinsurance in connection with the
                               variable annuity contracts being offered -
                               Contract between North American Security Life
                               Insurance Company and Swiss Re America, effective
                               August 1, 1995 -- Previously filed as Exhibit
                               (b)(7)(iii) to post-effective amendment no. 2 to
                               Form N-4 filed March 1, 1996.

               (8)     Other material contracts not made in the ordinary course
                       of business which are to be performed in whole or in part
                       on or after the date the registration statement is filed:

                       (i)     Form of Remote Service Agreement dated November
                               1, 1996 between North American Security Life
                               Insurance Company and CSC Continuum Inc. --
                               Previously filed as Exhibit (b)(8)(i) to
                               post-effective amendment no. 3 to Form N-4 filed
                               February 28, 1997.


<PAGE>   133

   
               (9)     (i)    Opinion of Counsel and consent to its use as to
                              the legality of the securities being registered
                              (VIS25) -- Previously filed as Exhibit (b)(9)(i)
                              to post-effective amendment no. 4 to Form N-4
                              filed February 26, 1998.

                       (ii)   Opinion of Counsel and consent to its use as to
                              the legality of the securities being registered
                              (VV) Previously filed as Exhibit (b)(9)(ii) to
                              post-effective amendment no. 4 to Form N-4 filed
                              February 26, 1998.

               (10)    (i)    Written consent of Ernst & Young LLP, independent
                              auditors --Filed herewith.

                       (ii)   Written consent of Coopers & Lybrand L.L.P,
                              independent accountants -- Filed herewith.
    

               (11)    All financial statements omitted from Item 23, Financial
                       Statements - Not Applicable

               (12)    Agreements in consideration for providing initial capital
                       between or among Registrant, Depositor, Underwriter or
                       initial contract owners -- Not Applicable.

               (13)    Schedule for computation of each performance quotation 
                       provided in the Registration Statement in response to 
                       Item 21 -- Incorporated by reference to Exhibit (b)(13) 
                       to Form N-4, 33-76162 filed March 1, 1996.

               (14)    Financial Data Schedule -- Not Applicable.

               (15)    (i)    Power of Attorney - John D. Richardson (Chairman
                              of the Board of Directors, North American Security
                              Life Insurance Company) -- Incorporated by
                              reference to Exhibit (b)(15)(ii) to Form N-4, file
                              number 33-76162, filed April 29, 1997.

                       (ii)   Power of Attorney - David W. Libbey (Principal
                              Financial Officer of North American Security Life
                              Insurance Company) -- Incorporated by reference to
                              Exhibit (24)(ii) to Form 10Q of The Manufacturers
                              Life Insurance Company of North America filed
                              November 14, 1997.

                       (iii)  Power of Attorney - Peter Hutchison (Director, The
                              Manufacturers Life Insurance Company of North
                              America) -- Incorporated by reference to Exhibit
                              (b)(15)(iii) to Form N-4, file number 33-76162,
                              filed February 25, 1998.

Item 25.       DIRECTORS AND OFFICERS OF THE DEPOSITOR.


<PAGE>   134

OFFICERS AND DIRECTORS OF THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH
AMERICA

<TABLE>
<CAPTION>
Name and Principal
Business Address                             Position with Manulife North America
- ----------------                             ------------------------------------

<S>                                          <C>
John D. Richardson                           Director and Chairman of the Board of

200 Bloor Street East                        Directors
North Tower, 11th Floor
Toronto, Ontario
Canada M4W-1E5

Peter S. Hutchison                           Director
200 Bloor Street East
North Tower, 7th Floor
Toronto, Ontario
Canada M4W-1E5

John D. DesPrez III                          President & Director
73 Tremont Street
Boston, MA 02108

James Boyle                                  Vice President, Administration and Chief
116 Huntington Avenue                        Administrative Officer
Boston, MA 02116

John G. Vrysen                               Vice President & Chief Actuary
73 Tremont Street
Boston, MA 02108

Hugh McHaffie                                Vice President, U.S. Annuities and Product
73 Tremont Street                            Development
Boston, MA 02108

   
Richard C. Hirtle                            Vice President, Strategic Development &
116 Huntington Avenue                        Accumulation Life Products
Boston, MA 02116
    

James D. Gallagher                           Vice President, Secretary and General Counsel
73 Tremont Street
Boston, MA 02108

Janet Sweeney                                Vice President, Corporate Services
73 Tremont Street
Boston, MA 02108

Robert Boyda                                 Vice President, Investment Management Services
73 Tremont Street
</TABLE>



<PAGE>   135

Boston, MA 02108

David W. Libbey                              Vice President, Treasurer & Chief
73 Tremont Street                            Financial Officer
Boston, MA 02108

Item 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH DEPOSITOR OR
          REGISTRANT.

THE MANUFACTURERS LIFE INSURANCE COMPANY
Manulife Corporate Organization as at December 31, 1997
The Manufacturers Life Insurance Company (Canada)

1.      Cantay Holdings Inc. - Ontario (100%)

2.      484551 Ontario Limited - Ontario (100%)

        3.      911164 Ontario Inc. - Ontario (100%)

4.      Churchill Lifestyles Corp. (100%)

5.      495603 Ontario Limited - Ontario (100%)

6.      1198183 Ontario Limited - Ontario (100%)

7.      1198184 Ontario Limited - Ontario (100%)

8.      1235434 Ontario Limited - Ontario (100%)

9.      576986 Ontario Inc. - Ontario (100%)

10.     Balmoral Developments Inc. - Ontario (100%)

11.     Manulife Bank of Canada - Canada (100%)

12.     Manulife Securities International Ltd. - Canada (100%)

13.     Family Realty First Corp. - Ontario (100%)

14.     NAL Resources Limited - Alberta (100%)

15.     Manulife International Capital Corporation Limited - Ontario (100%)
        16.     Regional Power Inc. - Ontario (100%)
                17.      La Regionale Power (Port Cartier) Inc. - Ontario (100%)
                18.      La Regionale Power Angliers Inc. - Ontario (100%)
                19.      Addalam Power Corporation - Philippines (100%)


<PAGE>   136

20.   Peel-de Maisonneuve Investments Ltd. - Canada (100%)
      21.      2932121 Canada Inc. - Canada (100%)

22.   FNA Financial Inc. - Canada (100%)
      23.      NAL Trustco Inc. - Ontario (100%)
      24.      First North American Insurance Company - Canada (100%)
      25.      Elliott & Page Limited - Ontario (100%)
      26.      Seamark Asset Management Ltd. - Canada (67.86%)
      27.      NAL Resources Management Limited - Canada (100%)
               28.  NAL Energy Inc. - Alberta (100%)

29.   ManuCab Ltd. - Canada (100%)

      30.      Plazcab Service Limited - Newfoundland (100%)

31.   Manufacturers Life Capital Corporation Inc. - Canada (100%)

32.   The North American Group Inc. - Ontario (100%)

33.   994744 Ontario Inc. - Ontario (100%)

34.   1268337 Ontario Inc. - Ontario (100%)

35.   3426505 Canada Inc. - Canada (100%)

36.   The Manufacturers Investment Corporation - Michigan (100%)
      37.     Manulife Reinsurance Corporation (U.S.A.) - Michigan (100%)
              38.   The  Manufacturers  Life Insurance  Company  (U.S.A.) -
                    Michigan (100%)
                    1.   Dover  Leasing  Investments,  LLC -  Delaware (99%)
                    2.   The  Manufacturers  Life Insurance Company of America -
                         Michigan (100%)
                         1.   Manulife Holding  Corporation - Delaware (100%)
                              1.   Manufacturers  Adviser  Corporation - 
                                   Colorado (100%)
                              2.   Succession Planning International, Inc. -
                                   Wisconsin (100%)
                              3.   ManEquity, Inc. - Colorado (100%)
                              4.   Manulife Property Management of Washington,
                                   D.C. Inc. - Washington, D.C. (100%)
                              5.   ManuLife Service Corporation - Colorado
                                   (100%)
                              6.   Manulife Leasing Company, LLC - Delaware
                                   (80%)
                    3.   Capitol Bankers Life Insurance Company - Michigan
                         (100%)
                    4.   Ennal, Inc. - Ohio (100%)
                    5.   Manulife-Wood Logan Holding Co. Inc. - Delaware (62.5%)
                         1.   Wood Logan Associates, Inc. - Connecticut (100%)
                              1.   Wood Logan Distributors, Inc. - Connecticut 
                                   (100%)


<PAGE>   137

                         2.   The Manufacturers Life Insurance Company of North
                              America - Delaware (100%)
   
                              1.   Manufacturers Securities Services, LLC -
                                   Delaware (100%)
    
                              2.   The Manufacturers Life Insurance Company of
                                   New York - New York (100%)

            1.      Manulife Reinsurance Limited - Bermuda (100%)
                    6.   MRL Holding, LLC - Delaware (99%)
                         1.   Manulife-Wood Logan Holding Co. Inc. - Delaware 
                             (22.5%)
            1.      MRL Holding, LLC - Delaware (1%)

1.    Manulife International Investment Management Limited - U.K. (100%)
      2.    Manulife International Fund Management Limited - U.K. (100%)

3.    WT(SW) Properties Ltd. - U.K. (100%)

4.    Manulife Europe Ruckversicherungs-Aktiengesellschaft - Germany (100%)

5.    Manulife International Holdings Limited - Bermuda (100%)
      6.    Manulife (International) Limited - Bermuda (100%)
            7.      Zhong Hong Life Insurance Co., Ltd. - China (51%)
            8.      The  Manufacturers (Pacific Asia) Insurance Company
                    Limited - H.K. (100%)
            9.      Newtime Consultants Limited - H.K. (100%)

10.   Manulife (International) Reinsurance Limited - Bermuda (100%)
      11.   Manulife (International) P & C Limited - Bermuda (100%)
      12.   Manufacturers P & C Limited - Barbados (100%)
      13.   Manufacturers Life Reinsurance Limited - Barbados (100%)

14.   Chinfon-Manulife Insurance Company Limited - Bermuda (100%)

15.   Manulife (Malaysia) SDN. BHD. - Malaysia (100%)

16.   Manulife (Thailand) Ltd. - Thailand (100%)

17.   Young Poong Manulife Insurance Company - Korea (100%)

18.   Manulife Data Services Inc. - Barbados (100%)
      19.   Manulife Funds Direct (Barbados) Limited - Barbados (100%)
            20.     Manulife Funds Direct (Hong Kong) Limited - H.K. (100%)

21.   OUB Manulife Pte. Ltd. - Singapore (100%)

22.   Manulife Holdings (Hong Kong) Limited - H.K. (100%)

23.   ManuLife Financial Systems (Hong Kong) Limited - H.K. (100%)


<PAGE>   138

24.   P.T. Asuransi Jiwa Dhamala ManuLife - Indonesia (51%)
      25.   P.T. AMP Panin Life - Indonesia (100%)


Item 27.  NUMBER OF CONTRACT OWNERS.

   
As of March 31, 1998, there were 1,295 qualified and 3,854 non-qualified
contracts for VIS25 and 628 qualified and 2,354 non-qualified
contracts for VV of the series offered hereby outstanding.
    

Item 28.  INDEMNIFICATION.

Article 9 of the Articles of Incorporation of the Company provides as follows:

NINTH: A director of this corporation shall not be liable to the corporation or
its stockholders for monetary damages for breach of fiduciary duty as a director
except to the extent such exemption from liability or limitation thereof is not
permitted under the General Corporation Law of the State of Delaware as the same
exists or may hereafter be amended. Any repeal or modification of the foregoing
sentence shall not adversely affect any right or protection of a director of the
corporation existing hereunder with respect to any act or omission occurring
prior to such repeal or modification.

Article XIV of the By-laws of the Company provides as follows:

        Each Director or officer, whether or not then in office, shall be
indemnified by the Company against all costs and expenses reasonably incurred by
or imposed upon him or her, including legal fees, in connection with or
resulting from any claim, action, suit or proceeding, whether civil, criminal or
administrative, in which he or she may become involved as a party or otherwise,
by reason of his or her being or having been a Director or officer of the
Company.

        (1) Indemnity will not be granted to any Director or officer with
respect to any claim, action, suit or proceeding which shall be brought against
such Director or officer by or in the right of the Company, and

        (2) Indemnification for amounts paid and expenses incurred in settling
such action, claim, suit or proceeding, will not be granted, until it shall be
determined by a disinterested majority of the Board of Directors or by a
majority of any disinterested committee or group of persons to whom the question
may be referred by the Board, that said Director or officer did indeed act in
good faith and in a manner he or she reasonably believed to be in, or not
adverse, to the best interests of the corporation, and, with respect to any
criminal action or proceeding, had reasonably cause to believe that his or her
conduct was legal, and that the payment of such costs, expenses, penalties or
fines is in the interest of the Company, and not contrary to public policy or
other provisions of law.

        The termination of any action, suit or proceeding by judgment, order,
settlement, conviction or upon a plea of nolo contendre or its equivalent, shall
not, of itself, create a presumption that the person did not act in good faith
and in a manner which he or she reasonably 



<PAGE>   139

believed to be in, or not adverse, to the best interests of the corporation,
and, with respect to any criminal action or proceeding, had reasonable cause to
believe that his conduct was unlawful. Indemnification shall be made by the
corporation upon determination by a disinterested majority of the Board of
Directors or of a majority of any disinterested committee or group or persons to
whom the question may be referred to by said Board, that the person did indeed
act in good faith and in a manner he or she reasonably believed to be in, or not
adverse, to the best interests of the corporation, and, with respect to any
criminal action or proceeding, had reasonably cause to believe that his or her
conduct was legal.

        The foregoing right to indemnity shall not be exclusive of any other
rights to which such Director or officer may be entitled as a matter of law.

        The foregoing right to indemnity shall also extend to the estate of any
deceased Director or officer with respect to any such claim, action, suit or
proceeding in which such Director or officer or his or her estate may become
involved by reason of his or her having been a Director or officer of the
Company, and subject to the same conditions outlined above.

Section IX, paragraph D of the Promotional Agent Agreement among the Company
(referred to therein as "Security Life"), NASL Financial and Wood/Logan
(referred to therein as "Promotional Agent") provides as follows:

a.      NASL Financial and Security Life agree to indemnify and hold harmless
        Promotional Agent, its officers, directors and employees against any and
        all losses, claims, damages or liabilities to which they may become
        subject under the Securities Act of 1933 ("1933 Act"), the 1934 Act or
        other federal or state statutory law or regulation, at common law or
        otherwise, insofar as such losses, claims, damages or liabilities (or
        actions in respect thereof) arise out of or are based upon any untrue
        statement or alleged untrue statement of a material fact or any omission
        or alleged omission to state a material fact required to be stated or
        necessary to make the statements made not misleading in any registration
        statement for the Contracts filed pursuant to the 1933 Act or any
        prospectus included as a part thereof, as from time to time amended and
        supplemented, or any advertisement or sales literature approved in
        writing by NASL Financial or Security Life pursuant to Section VI,
        paragraph B of this Agreement.

b.      Promotional Agent agrees to indemnify and hold harmless NASL Financial
        and Security Life, their officers, directors and employees against any
        and all losses, claims, damages or liabilities to which they may become
        subject under the 1933 Act, the 1934 Act or other federal or state
        statutory law or regulation, at common law or otherwise, insofar as such
        losses, claims, damages or liabilities (or actions in respect thereof)
        arise out of or are based upon: (i) any oral or written
        misrepresentation by Promotional Agent or its officers, directors,
        employees or agents unless such misrepresentation is contained in any
        registration statement for the Contracts or Fund shares, any prospectus
        included as a part thereof, as from time to time amended and
        supplemented, or any advertisement or sales literature approved in
        writing by NASL Financial pursuant to Section VI, paragraph B of this
        Agreement or, (ii) the failure of Promotional Agent or its officers,
        directors, employees or agents to comply with any applicable provisions
        of this Agreement.

Notwithstanding the foregoing, Registrant hereby makes the following undertaking
pursuant to Rule 484 under the Securities Act of 1933:


<PAGE>   140

        Insofar as indemnification for liability arising under the Securities
        Act of 1933 may be permitted to directors, officers and controlling
        persons of the registrant pursuant to the foregoing provisions, or
        otherwise, the registrant has been advised that in the opinion of the
        Securities and Exchange Commission such indemnification is against
        public policy as expressed in the Act and is, therefore, unenforceable.
        In the event a claim for indemnification against such liabilities (other
        than the payment by the registrant of expenses incurred or paid by a
        director, officer or controlling person of the registrant in the
        successful defense of any action, suit or proceeding) is asserted by
        such director, officer or controlling person in connection with the
        securities being registered, the registrant will, unless in the opinion
        of its counsel the matter has been settled by controlling precedent,
        submit to a court of appropriate jurisdiction the question whether such
        indemnification by it is against public policy as expressed in the Act
        and will be governed by the final adjudication of such issue.


<PAGE>   141


Item 29.  PRINCIPAL UNDERWRITERS.

a.          NAME OF INVESTMENT COMPANY                 CAPACITY IN WHICH ACTING

            Manufacturers Investment Trust             Investment Adviser

            The Manufacturers Life Insurance           Principal Underwriter
            Company of North America Separate
            Account A

            The Manufacturers Life Insurance           Principal Underwriter
            Company of North America Separate
            Account B

            The Manufacturers Life Insurance           Principal Underwriter
            Company of New York Separate
            Account A

b.      The Manufacturers Life Insurance Company of North America is the
managing member of Manufacturers Securities Services, LLC and has sole power to
act on behalf of Manufacturers Securities Services, LLC. The officers and
directors of The Manufacturers Life Insurance Company of North America are set
forth under Item 25.

c.      None.

Item 30.  LOCATION OF ACCOUNTS AND RECORDS.

All books and records are maintained at 116 Huntington Avenue, Boston, MA 02116
and at 73 Tremont Street, Boston, MA 02108.

Item 31.  MANAGEMENT SERVICES.

None.

Item 32.  UNDERTAKINGS.

Representation of Insurer Pursuant to Section 26 of the Investment Company Act
of 1940

The Manufacturers Life Insurance Company of North America (the "Company") hereby
represents that the fees and charges deducted under the contracts issued
pursuant to this registration statement, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by the Company.




<PAGE>   142

                                   SIGNATURES

        As required by the Securities Act of 1933 and the Investment Company Act
of 1940, the Registrant, The Manufacturers Life Insurance Company of North
America Separate Account A, has caused this Amendment to the Registration
Statement to be signed on its behalf, in the City of Boston, and Commonwealth of
Massachusetts on this 27th day of April, 1998


                                    THE MANUFACTURERS LIFE INSURANCE COMPANY OF
                                    NORTH AMERICA SEPARATE ACCOUNT A
                                    -------------------------------------------
                                             (Registrant)


                                By: THE MANUFACTURERS LIFE INSURANCE COMPANY OF
                                    NORTH AMERICA
                                    -------------------------------------------
                                             (Depositor)


                                By: /s/ JOHN D. DESPREZ III
                                    -------------------------------------------
                                    John D. DesPrez III, President


Attest:

/s/ JAMES D. GALLAGHER
- -------------------------------
James D. Gallagher, Secretary


        Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Depositor has duly caused this Amendment to
the Registration Statement to be signed on its behalf by the undersigned on the
27th day of April, 1998 in the City of Boston, and Commonwealth of
Massachusetts.

                                    THE MANUFACTURERS LIFE INSURANCE COMPANY OF 
                                    NORTH AMERICA
                                    -------------------------------------------
                                             (Depositor)


                                By: JOHN D. DESPREZ III
                                    -------------------------------------------
                                    John D. DesPrez III, President


Attest:


/s/ JAMES D. GALLAGHER
- -------------------------------
James D. Gallagher, Secretary


<PAGE>   143

        As required by the Securities Act of 1933, this amended Registration
Statement has been signed by the following persons in the capacities with the
Depositor and on the dates indicated.



<TABLE>
<CAPTION>
        SIGNATURE                           TITLE                          DATE



        <S>                                 <C>                            <C> 
        /s/ JOHN D. DESPREZ III             Director and President         April 27, 1998
        ---------------------------         (Principal Executive           --------------
        John D. DesPrez III                 Officer)                       (Date)



        *                                   Director                       April 27, 1998 
        ---------------------------                                        -------------- 
        Peter S. Hutchison                                                 (Date)         



        *                                   Director and Chairman          April 27, 1998 
        ---------------------------         of the Board                   -------------- 
        John D. Richardson                                                 (Date)         



        /s/ DAVID W. LIBBEY                 Vice President, Treasurer      April 27, 1998 
        ---------------------------         and Chief Financial Officer    -------------- 
        David W. Libbey                     (Principal Financial Officer)  (Date)         



        *By: /s/ JAMES D. GALLAGHER                                        April 27, 1998 
             ----------------------                                        -------------- 
             James D. Gallagher                                            (Date)         
             Attorney-in-Fact 
             Pursuant to Powers
             of Attorney
</TABLE>


<PAGE>   144




                                  EXHIBIT INDEX

Exhibit No.            Description
- -----------            -----------

   
(b)(10)(i)             Consent of Ernst & Young LLP

(b)(10)(ii)            Consent of Coopers & Lybrand, L.L.P
    






<PAGE>   1

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the reference to our firm under the caption "Independent Auditors"
and to the use of our reports dated February 26, 1998 with respect to the
financial statements of The Manufacturers Life Insurance Company of North
America and February 5, 1998 with respect to the financial statements of The
Manufacturers Life Insurance Company of North America Separate Account A, in
Post Effective Amendment No. 5 to the Registration Statement (Form N-4 File No.
33-77878) and related Prospectus of The Manufacturers Life Insurance Company of
North America Separate Account A.


                                             Ernst & Young LLP



Boston, Massachusetts
April 27, 1998

<PAGE>   1

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in Post Effective Amendment No. 5 to this
Registration Statement under the Securities Act of 1933 on Form N-4 (File No.
33-77878) of our report which includes an explanatory paragraph regarding the
adoption of Financial Accounting Standards Board Interpretation No. 40 and
Statement of Financial Accounting Standards No. 120, dated May 29, 1997, except
for Note 14, as to which the date is February 26, 1998, on our audit of the
financial statements of the Manufacturers Life Insurance Company of North
America (formerly North American Security Life Insurance Company). We also
consent to the reference to our firm under the caption "Independent Auditors."



                                             Cooper & Lybrand L.L.P.


Boston, Massachusetts
April 27, 1998

V1525


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission