MANUFACTURERS LIFE INSURANCE CO OF NORTH AMERICA SEP ACC A
497, 1999-05-03
Previous: SUNTRUST BANKS INC, 4, 1999-05-03
Next: MANUFACTURERS LIFE INSURANCE CO OF NORTH AMERICA SEP ACC A, 497, 1999-05-03



<PAGE>   1

  Annuity Service Office                                      Mailing Address
   116 Huntington Avenue                                   Post Office Box 9230
Boston, Massachusetts 02116                                Boston, Massachusetts
      (617) 266-6004                                            02205-9230
      (800) 344-1029

- --------------------------------------------------------------------------------
            THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA
                               SEPARATE ACCOUNT A
                                       OF
            THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA

                      FLEXIBLE PAYMENT DEFERRED COMBINATION
                       FIXED AND VARIABLE ANNUITY CONTRACT
                                NON-PARTICIPATING


         This Prospectus describes an annuity contract issued by The
Manufacturers Life Insurance Company of North America ("WE" or "US"). The
"CONTRACT" is a flexible purchase payment, deferred, combination fixed and
variable annuity contract, including both an individual contract and a
participating interest in a group contract. Both are designed and offered to
provide retirement programs for eligible individuals and retirement plans.
Participation in a group contract will be separately accounted for by the
issuance of a certificate evidencing your interest under the contract. An
individual contract will usually be issued only where a group contract may not
be used.

- -        Contract values and annuity benefit payments are based upon
         thirty-eight investment options. Thirty-three options are variable and
         five are fixed account options.

- -        Contract values (other than those allocated to one of the fixed
         accounts) and variable annuity benefit payments will vary according to
         the investment performance of the sub-accounts of one of our separate
         accounts, The Manufacturers Life Insurance Company of North America
         Separate Account A (the "VARIABLE ACCOUNT"). Your contract values may
         be allocated to, and transferred among, one or more of those
         sub-accounts.

- -        Each sub-account's assets are invested in a corresponding portfolio of
         a mutual fund, Manufacturers Investment Trust (the "TRUST"). We will
         provide the contract owner ("YOU") a prospectus for the Trust with this
         Prospectus.

- -        SHARES OF THE TRUST ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED
         OR ENDORSED BY, ANY BANK, AND THE SHARES ARE NOT FEDERALLY INSURED BY
         THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD,
         OR ANY OTHER AGENCY.

- -        Except as specifically noted here and under the caption "FIXED ACCOUNT
         INVESTMENT OPTIONS" below, this Prospectus describes only the variable
         portion of the contract.


PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. IT
CONTAINS INFORMATION ABOUT THE VARIABLE ACCOUNT AND THE VARIABLE PORTION OF THE
CONTRACT THAT YOU SHOULD KNOW BEFORE INVESTING.

THE CONTRACTS HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SEC. NEITHER THE SEC
NOR ANY STATE HAS DETERMINED WHETHER THIS PROSPECTUS IS TRUTHFUL OR COMPLETE.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

ADDITIONAL INFORMATION about the contract and the Variable Account is contained
in a Statement of Additional Information, dated the same date as this
Prospectus, which has been filed with the SEC and is incorporated herein by
reference. The Statement of Additional Information is available without charge
upon request by writing us at the address on the front cover or by telephoning
(800) 344-1029.

The SEC maintains a Web site (www.sec.gov) that contains the Statement of
Additional Information and other information about us, the contracts and the
Variable Account.





<PAGE>   2
                       STATEMENT OF ADDITIONAL INFORMATION
                                TABLE OF CONTENTS


General Information and History.............................................  3
Performance Data............................................................  3
Services                                                                       
  Independent Auditors......................................................  9
  Servicing Agent........................................................... 10
  Principal Underwriter..................................................... 10
Financial Statements........................................................ 11
                                                                             
                   The date of this Prospectus is May 1, 1999
MRPG.599



<PAGE>   3
                               TABLE OF CONTENTS



SUMMARY................................................... .................  3
GENERAL INFORMATION ABOUT US, THE VARIABLE ACCOUNT AND THE TRUST............  8
     The Manufacturers Life Insurance Company of North America .............  8
     The Variable Account ..................................................  8
     The Trust..............................................................  9
DESCRIPTION OF THE CONTRACT ................................................ 13
   ELIGIBLE GROUPS AND INDIVIDUALS ......................................... 13
   ACCUMULATION PROVISIONS ................................................. 14
     Purchase Payments ..................................................... 14
     Accumulation Units .................................................... 14
     Value of Accumulation Units ........................................... 14
     Net Investment Factor ................................................. 14
     Transfers Among Investment Options .................................... 15
     Maximum Number of Investment Options................................... 15
     Telephone Transactions ................................................ 15
     Special Transfer Services - Dollar Cost Averaging...................... 15
     Asset Rebalancing Program.............................................. 16
     Withdrawals............................................................ 16
     Telephone Redemptions.................................................. 17
     Special Withdrawal Services - the Income Plan ......................... 17
     Loans ................................................................. 17
     Death Benefit During the Accumulation Period........................... 18
        In General.......................................................... 18
        Amount of Death Benefit ............................................ 18
        Payment of Death Benefit............................................ 18
PAY-OUT PERIOD PROVISIONS .................................................. 19
     General ............................................................... 19
     Annuity Options ....................................................... 20
     Determination of Amount of the First Variable                             
     Annuity Benefit Payment................................................ 21
     Annuity Units and the Determination of                                    
     Subsequent Variable Annuity Benefit Payments .......................... 21
     Transfers During the Pay-out Period ................................... 22
     Death Benefit During the Pay-Out Period ............................... 23
   OTHER CONTRACT PROVISIONS ............................................... 22
     Ten Day Right to Review ............................................... 22
     Ownership ............................................................. 23
     Annuitant ............................................................. 23
     Beneficiary ........................................................... 24
     Modification .......................................................... 24
     Discontinuance of New Owners .......................................... 24
     Misstatement and Proof of Age, Sex or Survival......................... 24
FIXED ACCOUNT INVESTMENT OPTIONS............................................ 24
     Registration .......................................................... 24
     Guarantee ............................................................. 24
     Reinsurance ........................................................... 24
     Investment Options .................................................... 25
     Investment Accounts ................................................... 25
     Renewals .............................................................. 25
     Market Value Charge ................................................... 25
     Transfers ............................................................. 26
     Withdrawals ........................................................... 26
     Loans ................................................................. 27
     Fixed Annuity Options ................................................. 27
CHARGES AND DEDUCTIONS ..................................................... 27
     Administration Fees.................................................... 27
     Reduction or Elimination of Annual Administration Fees ................ 28
     Mortality and Expense Risk Charge ..................................... 28
     Taxes ................................................................. 30
     Expenses of Distributing the Contracts................................. 30
FEDERAL TAX MATTERS ........................................................ 30
   INTRODUCTION ............................................................ 30
   OUR TAX STATUS .......................................................... 30
   TAXATION OF ANNUITIES IN GENERAL ........................................ 31
     Tax Deferral During Accumulation Period ............................... 31
        Non-Natural Owners ................................................. 31
        Diversification Requirements ....................................... 31
        Ownership Treatment ................................................ 31
        Delayed Pay-Out Periods ............................................ 32
     Taxation of Partial and Full Withdrawals .............................. 32
     Taxation of Annuity Benefit Payments .................................. 33
     Taxation of Death Benefit Proceeds .................................... 33
     Penalty Tax on Premature Distributions ................................ 33
     Aggregation of Contracts .............................................. 34
     Loss of Interest Deduction Where Contracts are Held by                  
        or for the Benefit of Certain Non-Natural Persons................... 34
QUALIFIED RETIREMENT PLANS ................................................. 34
      Direct Rollovers ..................................................... 35
 FEDERAL INCOME TAX WITHHOLDING............................................. 36
GENERAL MATTERS............................................................. 36
     Performance Data....................................................... 36
     Asset Allocation and Timing Services................................... 36
     Restrictions Under the Texas Optional                                    
     Retirement Program..................................................... 37
     Distribution of Contracts ............................................. 37
     Contract Owner Inquiries............................................... 37
     Confirmation Statements................................................ 37
     Legal Proceedings ..................................................... 37
     Year 2000 Issues....................................................... 37
     Cancellation of Contract............................................... 38
     Voting Interest........................................................ 38
APPENDIX A: TABLE OF ACCUMULATION UNIT VALUES... ........................... 39
APPENDIX B: SPECIAL TERMS................................................... 42
APPENDIX C: STATE PREMIUM TAXES............................................. 45
APPENDIX D: PENNSYLVANIA MAXIMUM MATURITY AGE .............................. 46
APPENDIX E: QUALIFIED PLAN TYPES............................................ 47




<PAGE>   4
                                     SUMMARY

OVERVIEW OF THE CONTRACT. The contracts offered by this Prospectus are a group
contract, including an owner's participating interest in the group contract, and
an individual contract. Usually, a group contract certificate will be issued. An
individual contract is intended for use where a group contract is not available.
Specific accounts are maintained under a group contract for each member of an
eligible group participating in the contract as evidenced by the issuance of a
certificate. The contracts provide for the accumulation of contract values prior
to the maturity date (the "ACCUMULATION" period) and the payment of annuity
benefits on a variable and/or fixed basis (the "PAY-OUT" period).

         The contracts are designed as funding vehicles for amounts that are
"rolled over" from employee benefit plans. The contracts will serve primarily as
Individual Retirement Annuities under Section 408 of the Internal Revenue Code
("IRAs") and will be used for amounts transferred from plans entitled to be
rolled over into an IRA. The contracts may also be used to fund other plans
qualifying for special income tax treatment under the Code or plans not entitled
to such special income tax treatment under the Code.

PURCHASE PAYMENT LIMITS. The minimum initial purchase payment is $3,500.
Subsequent purchase payments must be at least $30. Purchase payments normally
may be made at any time. If a purchase payment would cause your contract value
to exceed $1,000,000, or your contract value already exceeds $1,000,000, you
must obtain our approval in order to make the payment. If permitted by state
law, we may cancel your contract if you have made no payments for two years,
your contract value is less than $2,000 and your payments over the life of your
contract, minus your withdrawals over the life of the contract, is less than
$2,000.

INVESTMENT OPTIONS. During the accumulation period, contract values may be
allocated among up to seventeen of the available investment options. Currently,
thirty-three Variable Account investment options and five fixed account
investment options are available under the contract. Each of the thirty-three
Variable Account investment options is a sub-account of the Variable Account
that invests in a corresponding portfolio of the Trust. A full description of
each Trust portfolio is in the accompanying Prospectus of the Trust. The portion
of your contract value in the Variable Account and monthly variable annuity
payments will reflect the investment performance of the sub-accounts selected.
Purchase payments may also be allocated to the four fixed investment options:
one, three, five and seven year guaranteed investment accounts. Under the fixed
account investment options, we guarantee the principal value of purchase
payments and the rate of interest credited to the investment account for the
term of the guarantee period. Subject to certain regulatory limitations, we may
elect to add, subtract or substitute investment options.

TRANSFERS. During the accumulation period, you may transfer your contract values
among any of the investment options. During the pay-out period, you may transfer
your allocations among the Variable Account investment options, but transfers
from Variable Account options to fixed account options or from fixed account
options to Variable Account options are not permitted. Transfers are free.

WITHDRAWALS. During the accumulation period, you may withdraw all or a portion
of your contract value. The amount you withdraw from any investment account must
be at least $300 or, if less, your entire balance in that investment account. If
a partial withdrawal would reduce your contract value to less than $300, we will
treat your withdrawal request as a request to withdraw all of your contract
value. An administration fee may apply to your withdrawal. A withdrawal may be
subject to income tax and a 10% penalty tax. A systematic withdrawal plan
service is available under the contract.

LOANS. If your contract is issued in connection with a Section 403(b) qualified
plan that is not subject to Title I of ERISA, you may borrow money from us,
using your contract as the only security for the loan. The effective cost of a
contract loan is 2% per year of the amount borrowed.

DEATH BENEFITS. We will pay the death benefit described below to your
BENEFICIARY if you die during the accumulation period. If a contract is owned by
more than one person, then the surviving owner will be deemed the beneficiary of
the deceased owner. No death benefit is payable on the death of any ANNUITANT (a
natural person or persons to whom ANNUITY BENEFIT PAYMENTS are made and whose
life is used to determine the duration of annuity benefit payments involving
life contingencies), except that if any owner is not a natural person, the death
of any annuitant will be treated as the death of an owner. The amount of the
death benefit



                                       3
<PAGE>   5
will be calculated as of the date on which our Annuity Service Office receives
written notice and proof of death and all required claim forms.

The death benefit will be the greater of the contract value or the minimum death
benefit. The minimum death benefit is equal to the sum of all purchase payments
minus a reduction for any partial withdrawals. The amount of the reduction is
the greater of :

- -        the amount of the partial withdrawal, or

- -        the amount obtained by multiplying the minimum death benefit prior to
         the withdrawal by the ratio of the partial withdrawal to the contract
         value prior to the withdrawal.

If the annuitant dies after the maturity date and annuity payments have been
selected based on an annuity option providing for payments for a guaranteed
period, we will make the remaining guaranteed payments to the beneficiary.

ANNUITY BENEFIT PAYMENTS. We offer a variety of fixed and variable annuity
benefit payment options. Periodic annuity benefit payments will begin on the
"MATURITY DATE" (the date marking the end of the accumulation period and the
beginning of the pay-out period). You select the maturity date, the frequency of
payment and the type of annuity benefit payment option. Annuity benefit payments
are made to the annuitant.

TEN DAY REVIEW. You may cancel your contract by returning it to us within 10
days of receiving it.

MODIFICATION. The contract or certificate may not be modified by us without your
consent except to make it conform to any law or regulation or ruling issued by a
governmental agency. However, on 60 days' notice to the group holder, we may
change the administration fees, mortality and expense risk charges, annuity
purchase rates and the market value charge as to any certificate issued after
the effective date of the modification.

DISCONTINUANCE OF NEW OWNERS. In the case of group contracts, on thirty days'
notice to the group holder, we may limit or discontinue acceptance of new
applications and the issuance of new certificates.

CHARGES AND DEDUCTIONS. The following table and Example are designed to assist
you in understanding the various costs and expenses related to the contract. The
table reflects expenses of the Variable Account and the underlying portfolio of
the Trust. In addition to the items listed in the following table, premium taxes
may be applicable to certain contracts. The items listed under "Separate Account
Annual Expenses" are more completely described in this Prospectus. The items
listed under "Trust Annual Expenses" are described in detail in the accompanying
Trust Prospectus.

<TABLE>
<S>                                                                       <C>

TRANSACTION EXPENSES                                                       None 
                                                                                
ANNUAL ADMINISTRATION FEE..............................................   $  30(1)
                                                                                
SEPARATE ACCOUNT ANNUAL EXPENSES                                                
(as a percentage of average account value)                                      
                                                                                
Mortality and expense risk fees........................................    0.85%
Administration fee.....................................................    0.15%
                                                                           ---- 
                                                                                
Total Separate Account Annual Expense..................................    1.00%

</TABLE>
                                                                           
- ----------
(1) The $30 annual administration fee will not be assessed prior to the maturity
    date if at the time of its assessment the sum of all investment accounts is
    greater than or equal to $100,000.




                                       4
<PAGE>   6
TRUST ANNUAL EXPENSES
(as a percentage of Trust average net assets)

<TABLE>
<CAPTION>
                                                                            TOTAL TRUST
                                                        OTHER EXPENSES    ANNUAL EXPENSES
                                           MANAGEMENT   (AFTER EXPENSE    (AFTER EXPENSE
TRUST PORTFOLIO                               FEES      REIMBURSEMENT)     REIMBURSEMENT)
- ---------------                            ----------   --------------    ---------------
<S>                                          <C>            <C>                <C>   

Pacific Rim Emerging Market.............     0.850%         0.360%             1.210%
Science & Technology....................     1.100%         0.110%             1.210%
International Small Cap.................     1.100%         0.150%             1.250%
Aggressive Growth  .....................     1.000%+        0.090%             1.090%
Emerging Small Company..................     1.050%         0.050%             1.100%
Mid Cap Growth .........................     0.950%         0.040%             0.990%
Overseas ...............................     0.950%         0.210%             1.160%
International Stock.....................     1.050%         0.200%             1.250%
Mid Cap Blend ..........................     0.850%+        0.050%             0.900%
Small Company Value.....................     1.050%         0.180%             1.230%
Global Equity...........................     0.900%         0.110%             1.010%
Growth..................................     0.850%         0.050%             0.900%
Large Cap Growth .......................     0.875%+        0.130%             1.005%
Quantitative Equity.....................     0.700%         0.060%             0.760%
Blue Chip Growth........................     0.875%+        0.045%             0.920%
Real Estate Securities..................     0.700%         0.060%             0.760%
Value...................................     0.800%         0.050%             0.850%
Growth & Income.........................     0.750%         0.040%             0.790%
Equity-Income...........................     0.875%+        0.050%             0.925%
Income & Value .........................     0.800%+        0.090%             0.890%
Balanced................................     0.800%         0.070%             0.870%
High Yield..............................     0.775%         0.065%             0.840%
Strategic Bond..........................     0.775%         0.075%             0.850%
Global Bond.............................     0.800%         0.110%             0.910%
Investment Quality Bond.................     0.650%         0.070%             0.720%
Diversified Bond .......................     0.750%         0.140%             0.890%
U.S. Government Securities..............     0.650%         0.070%             0.720%
Money Market ...........................     0.500%         0.120%             0.620%
Lifestyle Aggressive 1000#..............         0%         1.110%**           1.110%
Lifestyle Growth 820#...................         0%         1.000%**           1.000%
Lifestyle Balanced 640#.................         0%         0.920%**           0.920%
Lifestyle Moderate 460#.................         0%         0.830%**           0.830%
Lifestyle Conservative 280#.............         0%         0.720%**           0.720%

</TABLE>
                                                                                
+  Management Fees for these portfolios changed effective May 1, 1999. Prior to 
   May 1, 1999, management fees were as follows:

   Aggressive Growth          1.050%                Blue Chip Growth      0.925%
   Mid Cap Growth             1.000%                Equity Income         0.800%
   Mid Cap Blend              0.750%                Income & Value        0.750%
   Large Cap Growth           0.750%                

*  Based on estimates of payments to be made during the current fiscal year.

** Reflects expenses of the Underlying Portfolios. Manufacturers Securities
   Services, LLC ("MSS") has voluntarily agreed to pay the expenses of each
   Lifestyle Trust (excluding the expenses of the Underlying Portfolios). This
   voluntary expense reimbursement may be terminated at any time. If that
   expense reimbursement was not in effect, Total Trust Annual Expenses would be
   .02% higher based on expenses of the Lifestyle Trusts for the fiscal year
   ended December 31, 1998 (except for Lifestyle Conservative 280, which would
   be 0.03% higher) as noted in the chart below.




                                       5
<PAGE>   7
<TABLE>
<CAPTION>
                                          MANAGEMENT      OTHER        TOTAL TRUST
PORTFOLIO                                    FEES        EXPENSES     ANNUAL EXPENSES
- ---------                                 ----------     --------     ---------------
<S>                                          <C>         <C>             <C>   

Lifestyle Aggressive 1000................     0%          1.130%          1.130%
Lifestyle Growth 820.....................     0%          1.020%          1.020%
Lifestyle Balanced 640...................     0%          0.940%          0.940%
Lifestyle Moderate 460...................     0%          0.850%          0.850%
Lifestyle Conservative 280...............     0%          0.750%          0.750%

</TABLE>

# Each Lifestyle Trust will invest in shares of the Underlying Portfolios.
Therefore, each Lifestyle Trust will bear its pro rata share of the fees and
expenses incurred by the Underlying Portfolios and the investment return of each
Lifestyle Trust will be net of the Underlying Portfolio expenses. Each Lifestyle
Portfolio must also bear its own expenses. However, MSS is currently paying
these expenses as described in footnote (**) above.





                                       6
<PAGE>   8
EXAMPLE

         An owner will have paid the following expenses on a $1,000 investment,
assuming a 5% annual return on assets, regardless of whether the contract owner
annuitized as provided in the contract, surrendered the contract or did not
surrender the contract at the end of the applicable time period:

<TABLE>
<CAPTION>

TRUST PORTFOLIO                      1 YEAR     3 YEARS     5 YEARS     10 YEARS
- ---------------                      ------     -------     -------     --------
<S>                                    <C>        <C>         <C>         <C> 

Pacific Rim Emerging Markets........   $24        $73         $125        $268
Science & Technology................   $24        $73         $125        $268
International Small Cap.............   $24        $74         $127        $272
Aggressive Growth...................   $23        $70         $119        $256
Emerging Small Company..............   $23        $70         $120        $257
Mid Cap Growth......................   $22        $67         $114        $246
Overseas............................   $23        $72         $123        $263
International Stock.................   $24        $74         $127        $272
Mid Cap Blend.......................   $21        $64         $110        $236
Small Company Value.................   $24        $74         $126        $270
Global Equity.......................   $22        $67         $115        $248
Growth..............................   $21        $64         $110        $236
Large Cap Growth....................   $22        $67         $115        $247
Quantitative Equity.................   $19        $60         $102        $222
Blue Chip Growth....................   $21        $46         $111        $239
Real Estate Securities..............   $19        $60         $102        $222
Value...............................   $20        $62         $107        $231
Growth and Income...................   $20        $60         $104        $225
Equity-Income.......................   $21        $65         $111        $239
Income & Value......................   $21        $64         $109        $235
Balanced............................   $20        $63         $108        $233
High Yield..........................   $20        $62         $107        $230
Strategic Bond......................   $20        $62         $107        $231
Global Bond.........................   $21        $64         $110        $238
Investment Quality Bond.............   $19        $58         $100        $218
Diversified Bond....................   $21        $64         $109        $235
U.S. Government Securities..........   $19        $58         $100        $218
Money Market........................   $18        $55         $ 95        $207
Lifestyle Aggressive 1000...........   $23        $70         $120        $258
Lifestyle Growth 820................   $22        $67         $115        $247
Lifestyle Balanced 640..............   $21        $64         $111        $239
Lifestyle Moderate 460..............   $20        $62         $106        $229
Lifestyle Conservative 280..........   $19        $58         $100        $218

</TABLE>

         For purposes of presenting the foregoing Examples, we have made certain
assumptions. We have assumed that, where applicable, the maximum sales load is
deducted, that there are no transfers or other transactions and that the "Other
Expenses" line item under "Trust Annual Expenses" will remain the same. Those
assumptions, (each of which is mandated by the SEC in an attempt to provide
prospective investors with standardized data with which to compare various
annuity contracts) do not take into account certain features of the contract and
prospective changes in the size of the Trust which may operate to change the
expenses borne by contract owners. CONSEQUENTLY, THE AMOUNTS LISTED IN THE
EXAMPLES ABOVE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES AND ACTUAL EXPENSES BORNE BY CONTRACT OWNERS MAY BE GREATER OR LESSER
THAN THOSE SHOWN.

         In addition, for purposes of calculating the values in the above
Example, we have translated the $30 annual administration charge listed under
"Annual Contract Fee" to a 0.136% annual asset charge based on a $22,000
estimated approximate average size of contracts of this series.





                                       7
<PAGE>   9
A TABLE OF ACCUMULATION UNIT VALUES RELATING TO THE CONTRACT IS INCLUDED IN
APPENDIX A TO THIS PROSPECTUS.

LOCATION OF FINANCIAL STATEMENTS OF REGISTRANT AND DEPOSITOR

Our financial statements and those of the Variable Account may be found in the
Statement of Additional Information.

GENERAL INFORMATION ABOUT US, THE VARIABLE ACCOUNT AND THE TRUST

THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA

- --------------------------------------------------------------------------------
We are an indirect subsidiary of Manulife.
- --------------------------------------------------------------------------------

         We are a stock life insurance company organized under the laws of
Delaware in 1979. Our principal office is located at 116 Huntington Avenue,
Boston, Massachusetts 02116. Our ultimate parent is The Manufacturers Life
Insurance Company ("Manulife"), a Canadian mutual life insurance company based
in Toronto, Canada.

         On January 20, 1998, the Board of Directors of Manulife asked the
management of Manulife to prepare a plan for conversion of Manulife from a
mutual life insurance company to an investor-owned, publicly-traded stock
company. Any demutualization plan for Manulife is subject to the approval of the
Manulife Board of Directors and Policyholders as well as regulatory approval.

THE VARIABLE ACCOUNT

- --------------------------------------------------------------------------------
The Variable Account is one of our separate accounts that invests the contract 
values you allocate to it in the Trust portfolio(s) you select.
- --------------------------------------------------------------------------------

         We established the Variable Account on August 24, 1984. The income,
gains and losses, whether or not realized, from assets of the Variable Account
are credited to or charged against the Variable Account without regard to our
other income, gains or losses. Nevertheless, all obligations arising under the
contracts are our general corporate obligations. Assets of the Variable Account
may not be charged with liabilities arising out of any of our other business.

         The Variable Account is registered with the SEC under the Investment
Company Act of 1940, as amended (the "1940 Act") as a unit investment trust. A
unit investment trust is a type of investment company which invests its assets
in specified securities, such as the shares of one or more investment companies.
Registration under the 1940 Act does not involve supervision by the SEC of the
management or investment policies or practices of the Variable Account. If we
determine that it would be in the best interests of persons having voting rights
under the contracts, the Variable Account may be operated as a management
company under the 1940 Act or it may be deregistered if 1940 Act registration
were no longer required.

         The Variable Account currently has thirty-three sub-accounts. We
reserve the right, subject to compliance with applicable law, to add other
sub-accounts, eliminate existing sub-accounts, combine sub-accounts or transfer
assets in one sub-account to another sub-account that we, or an affiliated
company, may establish. We will not eliminate existing sub-accounts or combine
sub-accounts without the prior approval of the appropriate state or federal
regulatory authorities.




                                       8
<PAGE>   10
THE TRUST

- --------------------------------------------------------------------------------
The Trust is a mutual fund in which the Variable Account invests that has 33
investment portfolios managed by 15 subadvisers.
- --------------------------------------------------------------------------------

         The assets of each sub-account of the Variable Account are invested in
shares of a corresponding investment portfolio of the Trust. The Trust is
registered under the 1940 Act as an open-end management investment company. Each
of the portfolios is diversified for purposes of the 1940 Act, except for the
Global Bond Trust, Emerging Small Company Trust and the five Lifestyle Trusts
which are non-diversified. The Trust receives investment advisory services from
Manufacturers Securities Services, LLC, the successor to NASL Financial
Services, Inc. ("MSS").

         The Trust currently has sixteen subadvisers who manage all of the
portfolios:

SUBADVISER                                    PORTFOLIO

AXA Rosenberg Investment Management LLC       Small Company Value Trust

A I M Capital Management, Inc.                Mid Cap Growth Trust
                                              Aggressive Growth Trust

Capital Guardian Trust Company                Income & Value Trust
                                              Diversified Bond Trust

Fidelity Management Trust Company             Mid Cap Blend Trust
                                              Large Cap Growth Trust
                                              Overseas Trust

Founders Asset Management LLC                 International Small Cap Trust
                                              Balanced Trust

Franklin Advisers, Inc.                       Emerging Small Company Trust

Manufacturers Adviser Corporation             Pacific Rim Emerging Markets Trust
                                              Quantitative Equity Trust
                                              Real Estate Securities Trust
                                              Money Market Trust
                                              Lifestyle Trusts

Miller Anderson & Sherrerd, LLP               Value Trust
                                              High Yield Trust

Morgan Stanley Asset Management Inc.          Global Equity Trust

Pacific Investment Management Company         Global Bond Trust

Rowe Price-Fleming International, Inc.        International Stock Trust

Salomon Brothers Asset Management Inc         U.S. Government Securities Trust
                                              Strategic Bond Trust

State Street Global Advisors                  Growth Trust

T. Rowe Price Associates, Inc.                Science & Technology Trust
                                              Blue Chip Growth Trust
                                              Equity-Income Trust

Wellington Management Company, LLP            Growth and Income Trust
                                              Investment Quality Bond Trust




                                       9
<PAGE>   11
The following is a brief description of each portfolio:

         The PACIFIC RIM EMERGING MARKETS TRUST seeks long-term growth of
capital by investing in a diversified portfolio that is comprised primarily of
common stocks and equity-related securities of corporations domiciled in
countries in the Pacific Rim region.

         The SCIENCE & TECHNOLOGY TRUST seeks long-term growth of capital.
Current income is incidental to the portfolio's objective.

         The INTERNATIONAL SMALL CAP TRUST seeks capital appreciation by
investing primarily in securities issued by foreign companies which have total
market capitalization or annual revenues of $1 billion or less. These securities
may represent companies in both established and emerging economies throughout
the world.

         The AGGRESSIVE GROWTH TRUST (formerly, the Pilgrim Baxter Growth Trust)
seeks long-term capital appreciation by investing the portfolio's asset
principally in common stocks, convertible bonds, convertible preferred stocks
and warrants of companies which in the opinion of the subadviser are expected to
achieve earnings growth over time at a rate in excess of 15% per year. Many of
these companies are in the small and medium-sized category.

         The EMERGING SMALL COMPANY TRUST seeks long-term growth of capital by
investing, under normal market conditions, at least 65% of the portfolio's total
assets in common stock equity securities of small capitalization ("small cap")
growth companies. In general, companies in which the portfolios invests will
have market cap values of less than $1.5 billion at the time of purchase.

         The MID CAP GROWTH TRUST (formerly, the Small/Mid Cap Trust) seeks
long-term capital appreciation by investing the portfolio's assets principally
in common stocks, with emphasis on medium-sized and smaller emerging growth
companies.

         The OVERSEAS TRUST (formerly, the International Growth and Income
Trust) seeks growth of capital and normally invests at least 65% of the
portfolios' assets in foreign securities (including American Depositary Receipts
(ADRs) and European Depositary Receipts (EDRs). The portfolio may also invest in
U.S. issuers. The portfolios expects to invest primarily in equity securities.

         The INTERNATIONAL STOCK TRUST seeks long-term growth of capital by
investing primarily in common stocks of established, non-U.S. companies.

         The MID CAP BLEND TRUST (formerly, the Equity Trust) seeks growth of
capital by investing primarily in common stocks of United States issuers and
securities convertible into or carrying the right to buy common stocks.

         The SMALL COMPANY VALUE TRUST seeks long term growth of capital by
investing in equity securities of smaller companies which are traded principally
in the markets of the United States.

         The GLOBAL EQUITY TRUST seeks long-term capital appreciation by
investing primarily in equity securities throughout the world, including U.S.
issuers and emerging markets.

         The GROWTH TRUST seeks long-term growth of capital by investing
primarily in large capitalization growth securities (market capitalizations of
approximately $1 billion or greater).

         The LARGE CAP GROWTH TRUST (formerly, the Aggressive Asset Allocation
Trust) seeks long-term growth of capital and normally invests the portfolio's
assets primarily in common stocks. The Subadviser normally invests at least 65%
of the portfolio's assets in equity securities of companies with large market
capitalizations.

         The QUANTITATIVE EQUITY TRUST seeks to achieve intermediate and
long-term growth through capital appreciation and current income by investing in
common stocks and other equity securities of well established companies with
promising prospects for providing an above average rate of return.





                                       10
<PAGE>   12
         The BLUE CHIP GROWTH TRUST seeks to achieve long-term growth of capital
(current income is a secondary objective) and many of the stocks in the
portfolio are expected to pay dividends.

         The REAL ESTATE SECURITIES TRUST seeks to achieve a combination of
long-term capital appreciation and satisfactory current income by investing in
real estate related equity and debt securities.

         The VALUE TRUST seeks to realize an above-average total return over a
market cycle of three to five years, consistent with reasonable risk, by
investing primarily in common and preferred stocks, convertible securities,
rights and warrants to purchase common stocks, ADRs and other equity securities
of companies with equity capitalizations usually greater than $300 million.

         The GROWTH AND INCOME TRUST seeks long-term growth of capital and
income, consistent with prudent investment risk, by investing primarily in a
diversified portfolio of common stocks of United States issuers which the
subadviser believes are of high quality.

         The EQUITY-INCOME TRUST seeks to provide substantial dividend income
and also long-term capital appreciation by investing primarily in
dividend-paying common stocks, particularly of established companies with
favorable prospects for both increasing dividends and capital appreciation.

         The INCOME & VALUE TRUST (formerly, the Moderate Asset Allocation
Trust) seeks the balanced accomplishment of (a) conservation of principal and
(b) long-term growth of capital and income by investing the portfolio's assets
in both equity and fixed-income securities. The subadviser has full discretion
to determine the allocation between equity and fixed-income securities.

         The BALANCED TRUST seeks current income and capital appreciation by
investing in a balanced portfolio of common stocks, U.S. and foreign government
obligations and a variety of corporate fixed-income securities.

         The HIGH YIELD TRUST seeks to realize an above-average total return
over a market cycle of three to five years, consistent with reasonable risk, by
investing primarily in high yield debt securities, including corporate bonds and
other fixed-income securities.

         The STRATEGIC BOND TRUST seeks a high level of total return consistent
with preservation of capital by giving its subadviser broad discretion to deploy
the portfolio's assets among certain segments of the fixed-income market as the
subadviser believes will best contribute to achievement of the portfolio's
investment objective.

         The GLOBAL BOND TRUST (formerly, the Global Government Bond Trust)
seeks to realize maximum total return, consistent with preservation of capital
and prudent investment management by investing the portfolio's asset primarily
in fixed income securities denominated in major foreign currencies, baskets of
foreign currencies (such as the ECU),and the U.S. dollar.

         The INVESTMENT QUALITY BOND TRUST seeks a high level of current income
consistent with the maintenance of principal and liquidity, by investing
primarily in a diversified portfolio of investment grade corporate bonds and
U.S. Government bonds with intermediate to longer term maturities. The portfolio
may also invest up to 20% of its assets in non-investment grade fixed income
securities.

         The DIVERSIFIED BOND TRUST (formerly, the Conservative Asset Allocation
Trust) seeks high total return as is consistent with the conservation of capital
by investing at least 75% of the portfolio's assets in fixed-income securities.

         The U.S. GOVERNMENT SECURITIES TRUST seeks a high level of current
income consistent with preservation of capital and maintenance of liquidity, by
investing in debt obligations and mortgage-backed securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities and
derivative securities such as collateralized mortgage obligations backed by such
securities.




                                       11
<PAGE>   13
         The MONEY MARKET TRUST seeks maximum current income consistent with
preservation of principal and liquidity by investing in high quality money
market instruments with maturities of 397 days or less issued primarily by
United States entities.

         The LIFESTYLE AGGRESSIVE 1000 TRUST seeks to provide long-term growth
of capital (current income is not a consideration) by investing 100% of the
Lifestyle Trust's assets in other portfolios of the Trust ("Underlying
Portfolios") which invest primarily in equity securities.

         The LIFESTYLE GROWTH 820 TRUST seeks to provide long-term growth of
capital with consideration also given to current income by investing
approximately 20% of the Lifestyle Trust's assets in Underlying Portfolios which
invest primarily in fixed income securities and approximately 80% of its assets
in Underlying Portfolios which invest primarily in equity securities.

         The LIFESTYLE BALANCED 640 TRUST seeks to provide a balance between a
high level of current income and growth of capital with a greater emphasis given
to capital growth by investing approximately 40% of the Lifestyle Trust's assets
in Underlying Portfolios which invest primarily in fixed income securities and
approximately 60% of its assets in Underlying Portfolios which invest primarily
in equity securities.

         The LIFESTYLE MODERATE 460 TRUST seeks to provide a balance between a
high level of current income and growth of capital with a greater emphasis given
to high income by investing approximately 60% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 40% of its assets in Underlying Portfolios which invest primarily
in equity securities.

         The LIFESTYLE CONSERVATIVE 280 TRUST seeks to provide a high level of
current income with some consideration also given to growth of capital by
investing approximately 80% of the Lifestyle Trust's assets in Underlying
Portfolios which invest primarily in fixed income securities and approximately
20% of its assets in Underlying Portfolios which invest primarily in equity
securities.

         A full description of the Trust, including the investment objectives,
policies and restrictions of, and the risks relating to investment in, each
portfolio is contained in the Trust Prospectus for the Trust which we provided
you along with this Prospectus. The Trust prospectus should be read carefully
before allocating purchase payments to a subaccount.

         If the shares of a Trust portfolio are no longer available for
investment or in our judgment investment in a Trust portfolio becomes
inappropriate, we may eliminate the shares of a portfolio and substitute shares
of another portfolio of the Trust or another open-end registered investment
company. Substitution may be made with respect to both existing investments and
the investment of future purchase payments. However, we will make no such
substitution without first notifying you and obtaining approval of the SEC (to
the extent required by the 1940 Act).

- --------------------------------------------------------------------------------
You instruct us how to vote Trust shares.
- --------------------------------------------------------------------------------

         We will vote shares of the Trust portfolios held in the Variable
Account at the Trust's shareholder meetings according to voting instructions
received from the persons having the voting interest under the contracts. We
will determine the number of portfolio shares for which voting instructions may
be given not more than 90 days prior to the meeting. Trust proxy material will
be distributed to each person having the voting interest under the contract
together with appropriate forms for giving voting instructions. We will vote all
portfolio shares that we hold (including our own shares and those we hold in the
Variable Account for contract owners in proportion to the instructions so
received.

         During the accumulation period, the contract owner has the voting
interest under a contract. During the pay-out period, the annuitant has the
voting interest under a contract. We reserve the right to make any changes in
the voting rights described above that may be permitted by the Federal
securities laws, regulations or interpretations thereof. For further information
on voting interests under the contract see "Voting Interests" below.


                                       12
<PAGE>   14
                          DESCRIPTION OF THE CONTRACTS


         ELIGIBLE GROUPS AND INDIVIDUALS

- --------------------------------------------------------------------------------
The Contracts are designed to fund rollovers from employee benefit plans.
- --------------------------------------------------------------------------------

         The contracts are designed as funding vehicles for amounts that are
"rolled over" from employee benefit plans. The contracts will serve primarily as
Individual Retirement Annuities under Section 408 of the Internal Revenue Code
("IRAs") and will be used for amounts transferred from plans entitled to be
rolled over into an IRA. The contracts may be used to fund plans qualifying for
special income tax treatment under the Code, such as pension and profit-sharing
plans for corporations and sole proprietorships/partnerships ("H.R. 10" and
"Keogh" plans), tax-sheltered annuities, and state and local government deferred
compensation plans. The contracts are also designed so that they may be used
with certain non-qualified retirement plans, such as payroll savings plans and
other groups (with or without a trustee) that are eligible under applicable law.

         Usually, a group certificate will be issued. An individual contract is
intended for use where a group contract is not available. Group contracts have
been issued to the Venture Trust, a trust established with United Missouri Bank,
N.A., Kansas City, Missouri, as group holder for groups comprised of persons who
have brokerage accounts with brokers having selling agreements with MSS, the
principal underwriter of the contracts.

         An eligible member of a group to which a group contract has been issued
may become an owner under the contract, or a person may purchase an individual
contract, where available, by submitting a completed application and a minimum
purchase payment. A certificate summarizing the rights and benefits of the owner
under the group contract, or an individual contract, may be issued to an
applicant acceptable to us. We reserve the right to decline to issue a
certificate or contract to any person in our sole discretion. All rights and
privileges under a group contract may be exercised by each owner as to his or
her interest unless expressly reserved to the group holder. Provisions of any
plan in connection with which the contract was issued may restrict an owner's
ability to exercise contractual rights and privileges.

         ACCUMULATION PROVISIONS

PURCHASE PAYMENTS

- --------------------------------------------------------------------------------
Initial purchase payments usually must be at least $3,500, subsequent ones at
least $30, and total payments no more than $1 million (without our approval).
- --------------------------------------------------------------------------------

         Your purchase payments are made to us at our Annuity Service Office.
The minimum initial purchase payment is $3,500. Subsequent purchase payments
must be at least $30. Purchase payments may be made at any time. We may provide
for purchase payments to be automatically withdrawn from your bank account on a
periodic basis. If a purchase payment would cause your contract value to exceed
$1,000,000 or your contract value already exceeds $1,000,000, you must obtain
our approval in order to make the payment.

         If permitted by state law, we may cancel a contract at the end of any
two consecutive contract years in which no purchase payments have been made, if
both:

         -        the total purchase payments made over the life of the
                  contract, less any withdrawals, are less than $2,000; and

         -        the contract value at the end of such two year period is less
                  than $2,000.

         We may vary the cancellation of contract privileges in certain states
in order to comply with state insurance laws and regulations. If we cancel your
contract, we will pay you the contract value computed as of the valuation period
during which the cancellation occurs, minus the amount of any outstanding loan
and minus the annual $30 administration fee. The amount paid will be treated as
a withdrawal for federal tax purposes and thus may be subject to income tax and
to a 10% penalty tax (see "FEDERAL TAX MATTERS").

         Purchase payments are allocated among the investment options in
accordance with the percentages you designate. You may change the allocation of
subsequent purchase payments at any time by writing us or by telephone.




                                       13
<PAGE>   15
- --------------------------------------------------------------------------------
The Guarantee Plus Program lets you use the fixed account to protect against
loss.
- --------------------------------------------------------------------------------

         In addition, you have the option to participate in our Guarantee Plus
Program. Under the Guarantee Plus Program the initial purchase payment is split
between the fixed and variable investment options. The percentage of the initial
purchase payment allocated to a fixed account will assure that the fixed account
allocation will have grown to an amount at least equal to the total initial
purchase payment at the end of the guaranteed period. The balance of the initial
purchase payment is allocated among the variable investment options as indicated
on the contract or certificate specifications page. You may elect to participate
in the Guarantee Plus Program and may obtain full information concerning the
program and its restrictions from your securities dealer or our Annuity Service
Office.

ACCUMULATION UNITS

- --------------------------------------------------------------------------------
The value of an investment account is measured in "accumulation units," which
vary in value with the performance of the underlying Trust portfolio.
- --------------------------------------------------------------------------------

         During the accumulation period, we will establish an "INVESTMENT
ACCOUNT" for you for each Variable Account investment option to which you
allocate a portion of your contract value. Amounts are credited to those
investment accounts in the form of "ACCUMULATION UNITS" (units of measure used
to calculate the value of the variable portion of your contract during the
accumulation period). The number of accumulation units to be credited to each
investment account is determined by dividing the amount allocated to that
investment account by the value of an accumulation unit for that investment
account next computed after the purchase payment is received at our Annuity
Service Office complete with all necessary information or, in the case of the
first purchase payment, pursuant to the procedures described below.

         Initial purchase payments received by mail will usually be credited in
the valuation period during which they are received at our Annuity Service
Office, and in any event not later than two business days after our receipt of
all information necessary for issuing the contract. You will be informed of any
deficiencies preventing processing if your contract cannot be issued. If the
deficiencies are not remedied within five business days after receipt, your
purchase payment will be returned promptly, unless you specifically consent to
our retaining your purchase payment until all necessary information is received.
Initial purchase payments received by wire transfer from broker-dealers will be
credited in the valuation period during which the payment was received by us if
the broker-dealers have made special arrangements with us.

VALUE OF ACCUMULATION UNITS

         The value of your accumulation units will vary from one valuation
period to the next depending upon the investment results of the investment
options you select. The value of an accumulation unit for each sub-account was
arbitrarily set at $10 or $12.50 for the first valuation period under other
contracts we have issued. The value of an accumulation unit for any subsequent
valuation period is determined by multiplying the value of an accumulation unit
for the immediately preceding valuation period by the net investment factor for
such sub-account (described below) for the valuation period for which the value
is being determined. Accumulation units will be valued as of the end of each
Valuation Period.

NET INVESTMENT FACTOR

         The net investment factor is an index used to measure the investment
performance of a sub-account from one valuation period to the next. The net
investment factor may be greater or less than or equal to one; therefore, the
value of an accumulation unit may increase, decrease or remain the same. The net
investment factor for each sub-account for any valuation period is determined by
dividing (a) by (b) and subtracting (c) from the result:

         -        Where (a) is:

                    -    the net asset value per share of a portfolio share held
                         in the sub-account determined at the end of the current
                         valuation period, plus

                    -    The per share amount of any dividend or capital gain
                         distributions made by the portfolio on shares held in
                         the sub-account if the "ex-dividend" date occurs during
                         the current valuation period.




                                       14
<PAGE>   16
         -        Where (b) is the net asset value per share of a portfolio
                  share held in the sub-account determined as of the end of the
                  immediately preceding valuation period.

         -        Where (c) is a factor representing the charges deducted from
                  the sub-account on a daily basis for administrative expenses,
                  a portion of the distribution expenses, and mortality and
                  expense risks. That factor is equal on an annual basis to
                  1.00% (0.15% for administrative expenses and 0.85% for
                  mortality and expense risks).

TRANSFERS AMONG INVESTMENT OPTIONS

- --------------------------------------------------------------------------------
Contract value may be transferred among investment options.
- --------------------------------------------------------------------------------

         During the accumulation period, you may transfer amounts among the
investment options at any time and without charge upon written notice to us or
by telephone if you authorize us in writing to accept telephone transfer
requests. Accumulation units will be canceled from the investment account from
which you transfer amounts transferred and credited to the investment account to
which you transfer amounts. Your contract value on the date of the transfer will
not be affected by a transfer. You must transfer at least $300 or, if less, the
entire value of the investment account. If after the transfer the amount
remaining in the investment account is less than $100, then we will transfer the
entire amount instead of the requested amount. We reserve the right to limit,
upon notice, the maximum number of transfers you may make to one per month or
six at any time within a contract year. In addition, we reserve the right to
defer a transfer at any time we are unable to purchase or redeem shares of the
Trust portfolios. We also reserve the right to modify or terminate the transfer
privilege at any time (to the extent permitted by applicable law).

MAXIMUM NUMBER OF INVESTMENT OPTIONS

         You currently are limited to a maximum of seventeen investment options
(including all fixed account investment options) during the accumulation period.
In calculating this limit, investment options to which you have allocated
purchase payments at any time during the accumulation period will be counted
toward the seventeen maximum even if you no longer have contract value allocated
to the investment option.

TELEPHONE TRANSACTIONS

- --------------------------------------------------------------------------------
Telephone transfers and withdrawals are permitted.
- --------------------------------------------------------------------------------

         You are permitted to request transfers and withdrawals by telephone. We
will not be liable for following instructions communicated by telephone that we
reasonably believe to be genuine. To be permitted to request a transfer or
withdrawal by telephone, you must elect the option on the Application. (If you
do not initially elect an option in the Application form, you may request
authorization by executing an appropriate authorization form that we will
provide you upon request.) We will employ reasonable procedures to confirm that
instructions communicated by telephone are genuine and may only be liable for
any losses due to unauthorized or fraudulent instructions where we fail to
employ our procedures properly. Such procedures include the following. Upon
telephoning a request, you will be asked to provide information that verifies
that it is you calling. For both your and our protection, we will tape record
all conversations with you. All telephone transactions will be followed by a
confirmation statement.

SPECIAL TRANSFER SERVICES - DOLLAR COST AVERAGING

- --------------------------------------------------------------------------------
Dollar Cost Averaging and Asset Rebalancing programs are available.
- --------------------------------------------------------------------------------

         We administer a Dollar Cost Averaging ("DCA") program. If you enter
into a DCA agreement, you may instruct us to transfer monthly a predetermined
dollar amount from any sub-account or the one year fixed account investment
option to other sub-accounts until the amount in the sub-account from which the
transfer is made or one year fixed account investment option is exhausted. In
states where approved by the state insurance department, a special one year
fixed account investment option (the "One Year DCA Account") may be established
under the DCA program to make automatic transfers. In the first eleven months
the amount transferred is equal to one eleventh of the amount allocated to the
One Year DCA Account and in the twelfth month the remaining balance of the One
Year DCA Account is transferred. Only purchase payments (and not existing
contract values) may be allocated to the DCA fixed account investment option.

         The DCA program is generally suitable if you are making a substantial
deposit and desire to control the risk of investing at the top of a market
cycle. The DCA program allows investments to be made in equal installments over
time in an effort to reduce that risk. If you are interested in the DCA program,
you may elect to participate in the program on the application or by separate
application. You may obtain a separate application and




                                       15
<PAGE>   17
full information concerning the program and its restrictions from your
securities dealer or our Annuity Service Office. There is no charge for
participation in the DCA program.

ASSET REBALANCING PROGRAM

         We administer an Asset Rebalancing Program which enables you to specify
the percentage levels you would like to maintain in particular portfolios. Your
contract value will be automatically rebalanced pursuant to the schedule
described below to maintain the indicated percentages by transfers among the
portfolios. The entire value of the variable investment accounts must be
included in the Asset Rebalancing Program. Other investment programs, such as
the DCA program, or other transfers or withdrawals may not work in concert with
the Asset Rebalancing Program. Therefore, you should monitor your use of these
other programs and any other transfers or withdrawals while the Asset
Rebalancing Program is being used. If you are interested in the Asset
Rebalancing Program, you may obtain a separate application and full information
concerning the program and its restrictions from your securities dealer or our
Annuity Service Office. There is no charge for participation in the Asset
Rebalancing Program.

         Asset rebalancing will only be permitted on the following time
schedules:

         -        quarterly on the 25th day of the last month of the quarter (or
                  the next business day if the 25th is not a business day);

         -        semi-annually on June 25th or December 26th (or the next
                  business day if these dates are not business days); or

         -        annually on December 26th (or the next business day if
                  December 26th is not a business day).

WITHDRAWALS

         During the accumulation period, you may withdraw all or a portion of
your contract value upon written request (complete with all necessary
information) to our Annuity Service Office. You may make withdrawals by
telephone if you have authorized telephone withdrawals, as described above under
"Telephone Transactions." For certain qualified contracts, exercise of the
withdrawal right may require the consent of the qualified plan participant's
spouse under the Internal Revenue Code of 1986, as amended (the "CODE"). In the
case of a total withdrawal, we will pay the contract value as of the date of
receipt of the request at our Annuity Service Office, less the annual $30
administration fee if applicable and any unpaid loans, and the contract will be
canceled. In the case of a partial withdrawal, we will pay the amount requested
and cancel that number of accumulation units credited to each investment account
equal in value to the amount withdrawn from that investment account.

- --------------------------------------------------------------------------------
You may withdraw all or a portion of your contract value, but may incur tax
liability as a result.
- --------------------------------------------------------------------------------

         When making a partial withdrawal, you should specify the investment
options from which the withdrawal is to be made. The amount requested from an
investment option may not exceed the value of that investment option. If you do
not specify the investment options from which a partial withdrawal is to be
taken, the withdrawal will be taken from the variable account investment options
until exhausted and then from the fixed account investment options. If the
partial withdrawal is less than the total value in the variable account
investment options, the withdrawal will be taken proportionately from all of
your variable account investment options. For rules governing the order and
manner of withdrawals from the fixed account investment options (see "FIXED
ACCOUNT INVESTMENT OPTIONS").

         There is no limit on the frequency of partial withdrawals; however, the
amount withdrawn must be at least $300 or, if less, the entire balance in the
investment option. If after the withdrawal (and deduction of any withdrawal
charge) the amount remaining in the investment option is less than $100, we will
treat the partial withdrawal as a withdrawal of the entire amount held in the
investment option. If a partial withdrawal plus any applicable withdrawal charge
would reduce the contract value to less than $300, we will treat the partial
withdrawal as a total withdrawal of the contract value.

         The amount of any withdrawal from the variable account investment
options will be paid promptly, and in any event within seven days of receipt of
the request, complete with all necessary information at our Annuity




                                       16
<PAGE>   18
Service Office, except that we reserve the right to defer the right of
withdrawal or postpone payments for any period when:


     -    the New York Stock Exchange is closed (other than customary weekend
          and holiday closings),

     -    trading on the New York Stock Exchange is restricted,

     -    an emergency exists as a result of which disposal of securities held
          in the Variable Account is not reasonably practicable or it is not
          reasonably practicable to determine the value of the Variable
          Account's net assets, or

     -    the SEC, by order, so permits for the protection of security holders;
          provided that applicable rules and regulations of the SEC shall govern
          as to whether trading is restricted or an emergency exists.

         TELEPHONE REDEMPTIONS. You may request the option to withdraw a portion
of your contract value by telephone by completing a separate application. We
reserve the right to impose maximum withdrawal amounts and procedural
requirements regarding this privilege. For additional information on Telephone
Redemptions see "Telephone Transactions" above.

SPECIAL WITHDRAWAL SERVICES - THE INCOME PLAN

- --------------------------------------------------------------------------------
Systematic "Income Plan" withdrawals are available.
- --------------------------------------------------------------------------------
 
         We administer an Income Plan ("IP") which permits you to pre-authorize
a periodic exercise of the contractual withdrawal rights described above. After
entering into an IP agreement, you may instruct us to withdraw a level dollar
amount from specified investment options on a periodic basis. The total of IP
withdrawals in a contract year is limited to not more than 20% of the purchase
payments made. If an additional withdrawal is made from a contract participating
in an IP, the IP will terminate automatically and may be reinstated only on or
after the next contract anniversary. The IP is not available to contracts
participating in the dollar cost averaging program or for which purchase
payments are being automatically deducted from a bank account on a periodic
basis. IP withdrawals will be free of withdrawal and market value charges. IP
withdrawals, like other withdrawals, may be subject to income tax and a 10%
penalty tax (see "FEDERAL TAX MATTERS"). If you are interested in an IP, you may
obtain a separate application and full information concerning the program and
its restrictions from your securities dealer or our Annuity Service Office. The
IP program is free.

LOANS

- --------------------------------------------------------------------------------
Some qualified contracts have a loan feature.
- --------------------------------------------------------------------------------

         We offer a loan privilege only to owners of contracts issued in
connection with Section 403(b) qualified plans that are not subject to Title I
of ERISA. If you are not an owner of such a contract, none of this discussion
about loans applies to your contract. If you are an owner of such a contract,
you may borrow from us, using your contract as the only security for the loan.
Loans are subject to certain tax law restrictions and to applicable retirement
program rules (collectively, "loan rules"). You should consult your tax advisor
and retirement plan fiduciary prior to taking a loan under the contract.

         The maximum loan value of a contract is normally 80% of the contract
value, although loan rules may serve to reduce that maximum in some cases. The
amount available for a loan at any given time is the loan value less any unpaid
prior loans. Unpaid prior loans equal the amount of any prior loans plus
interest accrued on those loans. Loans will be made only upon written request
from the owner. We will make loans within seven days of receiving a properly
completed loan application (applications are available from our Annuity Service
Office), subject to postponement under the same circumstances that payment of
withdrawals may be postponed (see "WITHDRAWALS").

         When you request a loan, we will reduce your investment in the
investment accounts and transfer the amount of the loan to the "LOAN ACCOUNT," a
part of our general account. You may designate the investment accounts from
which the loan is to be withdrawn. Absent such a designation, the amount of the
loan will be withdrawn from the investment accounts in accordance with the rules
for making partial withdrawals (see "WITHDRAWALS"). The contract provides that
you may repay unpaid loans at any time. Under applicable loan rules, loans
generally must be repaid within five years, repayments must be made at least
quarterly and repayments



                                       17

<PAGE>   19
must be made in substantially equal amounts. When a loan is repaid, the amount
of the repayment will be transferred from the loan account to the investment
accounts. You may designate the investment accounts to which a repayment is to
be allocated. Otherwise, the repayment will be allocated in the same manner as
your most recent purchase payment. On each contract anniversary, we will
transfer from the investment accounts to the loan account the excess of the
balance of your loan over the balance in your loan account.

         We charge interest of 6% per year on contract loans. Loan interest is
payable in arrears and, unless paid in cash, the accrued loan interest is added
to the amount of the debt and bears interest at 6% as well. We credit interest
with respect to amounts held in the loan account at a rate of 4% per year.
Consequently, the net cost of loans under the contract is 2%. If on any date
unpaid loans under your contract exceed your contract value, your contract will
be in default. In such case you will receive a notice indicating the payment
needed to bring your contract out of default and will have a thirty-one day
grace period within which to pay the default amount. If the required payment is
not made within the grace period, your contract may be terminated without value.

         The amount of any unpaid loans will be deducted from the death benefit
otherwise payable under the contract. In addition, loans, whether or not repaid,
will have a permanent effect on the contract value because the investment
results of the investment accounts will apply only to the unborrowed portion of
the contract value. The longer a loan is unpaid, the greater the effect is
likely to be. The effect could be favorable or unfavorable. If the investment
results are greater than the rate being credited on amounts held in your loan
account while your loan is unpaid, your contract value will not increase as
rapidly as it would have if no loan were unpaid. If investment results are below
that rate, your contract value will be greater than it would have been had no
loan been outstanding.

DEATH BENEFIT DURING THE ACCUMULATION PERIOD

- --------------------------------------------------------------------------------
If you die during the accumulation period, your beneficiary will receive a death
benefit that might exceed your contract value.
- --------------------------------------------------------------------------------

         IN GENERAL. The following discussion applies principally to contracts
and certificates that are issued in connection with IRAs. Similar requirements
apply to contracts issued in connection with other types of qualified plans.
Somewhat different rules apply to contracts not issued in connection with
qualified plans (i.e., to "non-qualified contracts"). The requirements of the
tax law applicable to IRAs and other qualified contracts, and to the tax
treatment of amounts held and distributed under such contracts, are quite
complex. Accordingly, you should seek competent legal and tax advice regarding
the suitability of the contract or certificate for your situation and the
requirements governing the distribution of benefits, including death benefits,
from a contract or certificate.

         AMOUNT OF DEATH BENEFIT. If the contract owner die during the
accumulation period, the death benefit will be the greater of the contract value
or the minimum death benefit. The minimum death benefit is equal to the sum of
all purchase payments made by or on behalf of you minus a reduction for any
partial withdrawals made by or on behalf of you. The amount of the reduction is
the greater of :

         -        the amount of the partial withdrawal, or

         -        the amount obtained by multiplying the minimum death benefit
                  prior to the withdrawal by the ratio of the partial withdrawal
                  to the contract value prior to the withdrawal. Partial
                  withdrawals include amounts applied under an annuity option
                  under the contract. If you have any debt under the contract,
                  the death benefit otherwise payable is reduced by such debt.
                  (Loans are not available under IRAs.)

         The determination of the death benefit will be made on the date written
notice and proof of death, as well as all required claims forms, are received at
our Annuity Service Office. No person is entitled to the death benefit until
this time.

         PAYMENT OF DEATH BENEFIT. We will pay the death benefit to the
beneficiary if any contract owner dies before the maturity date.

         The death benefit may be taken in the form of a lump sum immediately.
If not taken immediately, the contract will continue subject to the following:

         -        The beneficiary will become the owner.



                                       18
<PAGE>   20
         -        Any excess of the death benefit over the contract value will
                  be allocated to the investment accounts in proportion to their
                  relative values on the date of receipt at our Annuity Service
                  Office of due proof of the owner's death.

         -        No additional purchase payments may be made.

         -        If the beneficiary is not the deceased owner's spouse,
                  distribution of the owner's entire interest in the contract or
                  certificate must be made by December 31 of the calendar year
                  containing the fifth anniversary of the owner's death, or
                  alternatively, distribution may be made as an annuity, under
                  one of the annuity options described below, which begins on or
                  before December 31 of the calendar year immediately following
                  the calendar year of the owner's death and is payable over the
                  life of the beneficiary or over a period not extending beyond
                  the life expectancy of the beneficiary.

         -        If the beneficiary is the deceased owner's spouse, the
                  surviving spouse may elect to receive the entire interest over
                  the life of the surviving spouse or over a period not
                  extending beyond the life expectancy of the surviving spouse,
                  commencing at any date on or before the later of (i) December
                  31 of the calendar year immediately following the calendar
                  year in which the owner died, and (ii) December 31 of the
                  calendar year in which the owner would have attained age 70
                  1/2. An irrevocable election of the method of distribution by
                  a beneficiary who is the surviving spouse must be made no
                  later than the earlier of December 31 of the calendar year
                  containing the fifth anniversary of the owner's death or the
                  date distributions are required to begin pursuant to this
                  provision.

         -        If the beneficiary is the deceased owner's spouse, the
                  surviving spouse may irrevocably elect to treat the owner's
                  interest in the Contract as his or her own IRA. This election
                  will be deemed to have been made if such surviving spouse (i)
                  fails to elect that his or her interest will be distributed in
                  accordance with one of the preceding provisions, (ii) makes a
                  regular IRA contribution under the Contract, or (iii) makes a
                  rollover to or from the Contract.

         If any annuitant is changed and any owner is not a natural person, the
entire interest in the contract must be distributed to the owner within five
years. The amount distributed will be reduced by charges which would otherwise
apply upon withdrawal. The annuitant may not be changed if the contract is
issued as an IRA.

         A substitution or addition of any owner may result in resetting the
death benefit to an amount equal to the contract value as of the date of the
change. For purposes of subsequent calculations of the death benefit prior to
the maturity date, the contract value on the date of the change will be treated
as a payment made on that date. In addition, all payments made and all amounts
deducted in connection with partial withdrawals prior to the date of the change
will not be considered in the determination of the death benefit. No such change
in death benefit will be made if the person whose death will cause the death
benefit to be paid is the same after the change in ownership or if ownership is
transferred to the owner's spouse. The owner cannot be changed, nor can an owner
be added, if the contract is issued as an IRA.

         Death benefits will be paid within seven days of the date the amount of
the death benefit is determined, as described above, subject to postponement
under the same circumstances that payment of withdrawals may be postponed (see
"WITHDRAWALS").

PAY-OUT PERIOD PROVISIONS

GENERAL

- --------------------------------------------------------------------------------
Annuity benefits may be paid in several ways.
- --------------------------------------------------------------------------------

         The proceeds of the contract payable on death, withdrawal or the
contract maturity date may be applied to the annuity options described below,
subject to the distribution of death benefit provisions (see "DEATH BENEFIT
DURING THE ACCUMULATION PERIOD").

         Generally, we will begin paying annuity benefits to the annuitant under
the contract on the contract's maturity date (the date dividing the accumulation
period from the pay-out period). The maturity date is the date specified on the
contract or certificate specifications page, unless you change that date. If no
date is specified, the maturity date is the maximum maturity date described
below. The maximum maturity date is the first day of the month following the
later




                                       19

<PAGE>   21
of the 85th birthday of the annuitant or the tenth contract anniversary. You may
specify a different maturity date at any time by written request at least one
month before both the previously specified and the new maturity date. The new
maturity date may not be later than the maximum maturity date unless we consent.
Maturity dates which occur when the annuitant is at an advanced age, e.g., past
age 85, may in some circumstances have adverse income tax consequences (see
"FEDERAL TAX MATTERS"). Distributions from qualified contracts may be required
before the maturity date.

         Distributions from IRAs and other qualified contracts may be required
during the accumulation period. In the case of IRAs, your entire interest must
be distributed no later than the "required beginning date" or begin to be
distributed by that date over (a) your life or the joint lives of you and the
your designated beneficiary, or (b) a period not extending beyond your life
expectancy, or the joint life and last survivor life expectancy of you and the
your designated beneficiary. The "required beginning date" generally is April 1
of the calendar year following the calendar year in which the owner attains age
70.

         You may select the frequency of annuity payments. However, if the
contract value at the maturity date is such that a monthly payment would be less
than $20, we may pay the contract value, minus any unpaid loans, in one lump sum
to the annuitant on the maturity date.

ANNUITY OPTIONS

         Annuity benefit payments are available under the contract on a fixed,
variable, or combination fixed and variable basis. Upon purchase of the
contract, and at any time during the accumulation period, you may select one or
more of the annuity options described below on a fixed and/or variable basis
(except Option 5 which is available on a fixed basis only) or choose an
alternate form of payment acceptable to us. If an annuity option is not
selected, we will provide as a default option a life annuity with payments
guaranteed for 10 years as described below. Annuity payments will be determined
based on the Investment Account Value of each investment option at the maturity
date. Internal Revenue Service ("IRS") regulations may preclude the availability
of certain annuity options in connection with certain qualified contracts.Thus,
for example, in the case of contracts or certificates issued as IRAs, the
co-annuitant referred to in options 2(a) and 2(b) must be your spouse, the life
expectancy of the annuitant in option 1(b) and of the joint annuitants in option
2(b) must be at least ten years, and options 3, 4, and 5 are available only with
our consent.

         The following annuity options are guaranteed in the contract. Please
read the description of each annuity option carefully. In general, a nonrefund
life annuity provides the highest level of payments. However, because there is
no guarantee that any minimum number of payments will be made, an annuitant may
receive only one payment if the annuitant dies prior to the date the second
payment is due. Annuities with payments guaranteed for a certain number of years
may also be elected but the amount of each payment will be lower than that
available under the nonrefund life annuity option.

         OPTION 1(a): NON-REFUND LIFE ANNUITY - An annuity with payments during
         the lifetime of the annuitant. No payments are due after the death of
         the annuitant. Because there is no guarantee that any minimum number of
         payments will be made, an annuitant may receive only one payment if the
         annuitant dies prior to the date the second payment is due.

         OPTION 1(b): LIFE ANNUITY WITH PAYMENTS GUARANTEED FOR 10 YEARS - An
         annuity with payments guaranteed for 10 years and continuing thereafter
         during the lifetime of the annuitant. Because payments are guaranteed
         for 10 years, annuity payments will be made to the end of such period
         if the annuitant dies prior to the end of the tenth year.

         OPTION 2(a): JOINT & SURVIVOR NON-REFUND LIFE ANNUITY - An annuity with
         payments during the lifetimes of the annuitant and a designated
         co-annuitant. No payments are due after the death of the last survivor
         of the annuitant and co-annuitant. Because there is no guarantee that
         any minimum number of payments will be made, an annuitant or
         co-annuitant may receive only one payment if the annuitant and
         co-annuitant die prior to the date the second payment is due.




                                       20
<PAGE>   22
         OPTION 2(b): JOINT & SURVIVOR LIFE ANNUITY WITH PAYMENTS GUARANTEED FOR
         10 YEARS - An annuity with payments guaranteed for 10 years and
         continuing thereafter during the lifetimes of the annuitant and a
         designated co-annuitant. Because payments are guaranteed for 10 years,
         annuity payments will be made to the end of such period if both the
         annuitant and the co-annuitant die prior to the end of the tenth year.

         In addition to the foregoing annuity options which we are contractually
obligated to offer at all times, we currently offer the following annuity
options. We may cease offering the following annuity options at any time and may
offer other annuity options in the future.

         OPTION 3: LIFE ANNUITY WITH PAYMENTS GUARANTEED FOR 5, 15 OR 20 YEARS -
         An Annuity with payments guaranteed for 5, 15 or 20 years and
         continuing thereafter during the lifetime of the annuitant. Because
         payments are guaranteed for the specific number of years, annuity
         payments will be made to the end of the last year of the 5, 15 or 20
         year period.

         OPTION 4: JOINT & TWO-THIRDS SURVIVOR NON-REFUND LIFE ANNUITY - An
         annuity with full payments during the joint lifetime of the annuitant
         and a designated co-annuitant and two-thirds payments during the
         lifetime of the survivor. Because there is no guarantee that any
         minimum number of payments will be made, an annuitant or co-annuitant
         may receive only one payment if the annuitant and co-annuitant die
         prior to the date the second payment is due.

         OPTION 5: PERIOD CERTAIN ONLY ANNUITY FOR 5, 10, 15 OR 20 YEARS - An
         annuity with payments for a 5, 10, 15 or 20 year period and no payments
         thereafter.

DETERMINATION OF AMOUNT OF THE FIRST VARIABLE ANNUITY BENEFIT PAYMENT

         The first variable annuity payment is determined by applying that
amount of the contract value used to purchase a variable annuity to the annuity
tables contained in the contract. The amount of the contract value will be
determined as of a date not more than ten business days prior to the maturity
date. The amount of the first and all subsequent fixed annuity payments is
determined on the same basis using the portion of the contract value used to
purchase a fixed annuity. Contract value used to determine annuity payments will
be reduced by any applicable premium taxes.

         The rates contained in the annuity tables vary with the annuitant's sex
and age and the annuity option selected. However, for contracts issued in
connection with certain employer-sponsored retirement plans sex-distinct tables
may not be used. Under such tables, the longer the life expectancy of the
annuitant under any life annuity option or the longer the period for which
payments are guaranteed under the option, the smaller the amount of the first
monthly variable annuity payment will be.

ANNUITY UNITS AND THE DETERMINATION OF SUBSEQUENT VARIABLE ANNUITY BENEFIT
PAYMENTS

         Variable annuity benefit payments subsequent to the first will be based
on the investment performance of the sub-accounts selected during the pay-out
period. The amount of subsequent payments is determined by dividing the amount
of the first annuity payment from each sub-account by the annuity unit value of
that sub-account (as of the same date the contract value to effect the annuity
was determined) to establish the number of annuity units which will thereafter
be used to determine payments. This number of annuity units for each sub-account
is then multiplied by the appropriate annuity unit value as of a uniformly
applied date not more than ten business days before the annuity payment is due,
and the resulting amounts for each sub-account are then totaled to arrive at the
amount of the payment to be made. The number of annuity units remains constant
during the annuity benefit payment period.

         The value of an annuity unit for each sub-account for any valuation
period is determined by multiplying the annuity unit value for the immediately
preceding valuation period by the net investment factor for that sub-account
(see "NET INVESTMENT FACTOR") for the valuation period for which the annuity
unit value is being calculated and by a factor to neutralize the assumed
interest rate.

         A 3% assumed interest rate is built into the annuity tables in the
contract used to determine the first variable annuity payment.




                                       21

<PAGE>   23
TRANSFERS DURING THE PAY-OUT PERIOD

- --------------------------------------------------------------------------------
Some transfers are permitted during the pay-out period, but subject to a few
more limitations that during the accumulation period.
- --------------------------------------------------------------------------------

         Once variable annuity benefit payments have begun, you may transfer all
or part of the investment upon which those payments are based from one
sub-account to another. You must submit your transfer request to our Annuity
Service Office at least 30 days before the due date of the first annuity benefit
payment to which your transfer will apply. Transfers after the maturity date
will be made by converting the number of annuity units being transferred to the
number of annuity units of the sub-account to which the transfer is made, so
that the next annuity payment if it were made at that time would be the same
amount that it would have been without the transfer. Thereafter, annuity benefit
payments will reflect changes in the value of the new annuity units. We reserve
the right to limit, upon notice, the maximum number of transfers to four per
contract year. Once annuity payments have commenced, no transfers may be made
from a fixed annuity option to a variable annuity option or from a variable
annuity option to a fixed annuity option. In addition, we reserve the right to
defer the transfer privilege at any time that we are unable to purchase or
redeem shares of the Trust portfolios. We also reserve the right to modify or
terminate the transfer privilege at any time in accordance with applicable law.

DEATH BENEFIT DURING THE PAY-OUT PERIOD

         If an annuity option providing for payments for a guaranteed period has
been selected, and the annuitant dies during the pay-out period, we will make
the remaining guaranteed payments to the beneficiary. Any remaining payments
will be made as rapidly as under the method of distribution being used as of the
date of the annuitant's death. If no beneficiary is living, we will commute any
unpaid guaranteed payments to a single sum (on the basis of the interest rate
used in determining the payments) and pay that single sum to the estate of the
last to die of the annuitant and the beneficiary.

OTHER CONTRACT PROVISIONS

TEN DAY RIGHT TO REVIEW

- --------------------------------------------------------------------------------
You have a ten-day right to cancel your contract.
- --------------------------------------------------------------------------------

         The contract owner may cancel the contract or certificate by returning
it to our Annuity Service Office or agent at any time within 10 days after
receiving it. Within 7 days of receiving a returned contract or certificate, we
will pay the contract owner, the contract value less any debt, computed at the
end of the valuation period during which we receive the returned contract.

         No charge is imposed upon return of the contract within the ten-day
right to review period. The ten-day right to review may vary in certain states
in order to comply with the requirements of state insurance laws and
regulations. When the contract is issued as an individual retirement annuity
under the Code Sections 408, during the first 7 days of the 10 day period, we
will return all purchase payments if this is greater than the amount otherwise
payable.



                                       22

<PAGE>   24
OWNERSHIP

- --------------------------------------------------------------------------------
You are entitled to exercise all rights under the contract. In the case of a
group contract,you are entitled to exercise all rights under your certificate
not reserved to the group holder.
- --------------------------------------------------------------------------------

         The contract owner is entitled to exercise all rights under the
contract. In the case of a group annuity contract, the contract is owned by the
group holder; however, all contract rights and privileges not expressly reserved
to the group holder may be exercised by each owner as to his or her interest as
specified in his or her certificate. During the accumulation period, the owner
is the person designated in the contract or certificate specifications page or
as subsequently named. During the pay-out period, the annuitant is the owner. If
amounts become payable to any beneficiary under the contract, the beneficiary is
the owner.

         In the case of non-qualified contracts, the owner's interest in a
contract may be changed, or a certificate or individual contract may be
collaterally assigned, at any time prior to the maturity date, subject to the
rights of any irrevocable beneficiary. Ownership of a group contract may be
assigned at any time by the group holder. Assigning a contract, or changing the
ownership of a contract, may be treated as a (potentially taxable) distribution
of the contract value for federal tax purposes (see "FEDERAL TAX MATTERS"). A
change of any owner may result in resetting the death benefit to an amount equal
to the contract value as of the date of the change and treating such value as a
purchase payment made on that date for purposes of computing the amount of the
death benefit.

         Any change of ownership or assignment must be made in writing. We must
approve any change. Any assignment and any change, if approved, will be
effective as of the date we receive the request at our Annuity Service Office.
We assume no liability for any payments made or actions taken before a change is
approved or an assignment is accepted or responsibility for the validity or
sufficiency of any assignment. An absolute assignment will revoke the interest
of any revocable beneficiary.

         In the case of qualified contracts, ownership of the contract or an
owner's interest in the contract generally may not be transferred except by the
trustee of an exempt employees' trust which is part of a retirement plan
qualified under Section 401 of the Code or as otherwise permitted by applicable
IRS regulations. Subject to the foregoing, an owner's interest in a qualified
contract may not be sold, assigned, transferred, discounted or pledged as
collateral for a loan or as security for the performance of an obligation or for
any other purpose to any person other than us.

ANNUITANT

- --------------------------------------------------------------------------------
The "annuitant" is either you or someone you designate.
- --------------------------------------------------------------------------------

         The annuitant is any natural person or persons whose life is used to
determine the duration of annuity payments involving life contingencies. The
annuitant is entitled to receive all annuity payments under the contract. If the
owner names more than one person as an "annuitant," the second person named
shall be referred to as "co-annuitant." The annuitant is as designated on the
contract specifications page or in the application, unless changed.

         On the death of the annuitant prior to the maturity date, the
co-annuitant, if living, becomes the annuitant. If there is no living
co-annuitant, the owner becomes the annuitant. In the case of certain qualified
contracts, there are limitations on the ability to designate and change the
annuitant and the co-annuitant. Thus, in the case of an IRA, the owner and
annuitant must be the same person and the annuitant cannot be changed.




                                       23

<PAGE>   25
BENEFICIARY

- --------------------------------------------------------------------------------
The "beneficiary" is the person you designate to receive the death benefit if
you die.
- --------------------------------------------------------------------------------

         The beneficiary is the person, persons or entity designated in the
contract or certificate specifications page (or as subsequently changed).
However, if there is a surviving contract owner, that person will be treated as
the beneficiary. The beneficiary may be changed subject to the rights of any
irrevocable beneficiary. Any change must be made in writing, approved by us, and
(if approved) will be effective as of the date on which written. We assume no
liability for any payments made or actions taken before the change is approved.
If no beneficiary is living, the contingent beneficiary will be the beneficiary.
The interest of any beneficiary is subject to that of any assignee. If no
beneficiary or contingent beneficiary is living, the beneficiary is the estate
of the deceased contract owner. In the case of certain qualified contracts or
certificates, IRS regulations may limit designations of beneficiaries.

MODIFICATION

         We may not modify your contract or certificate without your consent,
except to the extent required to make it conform to any law or regulation or
ruling issued by a governmental agency. However, in the case of group contracts,
on 60 days' notice to the group holder, we may change the administration fees,
mortality and expense risk charges, annuity purchase rates and the market value
charge as to any certificates issued after the effective date of the
modification. The provisions of the contract shall be interpreted so as to
comply with the requirements of Section 72(s) of the Code.

 DISCONTINUANCE OF NEW OWNERS

         In the case of group contracts, on thirty days' notice to the group
holder, we may limit or discontinue acceptance of new applications and the
issuance of new certificates.

MISSTATEMENT AND PROOF OF AGE, SEX OR SURVIVAL

         We may require proof of age, sex or survival of any person upon whose
age, sex or survival any payment depends. If the age or sex of the annuitant has
been misstated, the benefits will be those that would have been provided for the
annuitant's correct age and sex. If we have made incorrect annuity payments, the
amount of any underpayment will be paid immediately and the amount of any
overpayment will be deducted from future annuity payments.

FIXED ACCOUNT INVESTMENT OPTIONS

- --------------------------------------------------------------------------------
The fixed account investment options are not securities.
- --------------------------------------------------------------------------------

         SECURITIES REGISTRATION Interests in the fixed account investment
options are not registered under the Securities Act of 1933, as amended, (the
"1933 Act") and our general account is not registered as an investment company
under the 1940 Act. Neither interests in the fixed account investment options
nor the general account are subject to the provisions or restrictions of the
1933 Act or the 1940 Act. Disclosures relating to interests in the fixed account
investment options and the general account nonetheless may be required by the
federal securities laws to be accurate.

         GUARANTEE. Pursuant to a Guarantee Agreement dated March 31, 1996,
Manulife, our ultimate parent, unconditionally guarantees to us, on behalf of
and for the benefit of us and owners of fixed annuity contracts we issue, that
it will, on demand, make funds available to us for the timely payment of
contractual claims under fixed annuity contracts issued after June 27, 1984.
This Guarantee covers the fixed portion of the contracts described in this
Prospectus. This Guarantee may be terminated by Manulife on notice to us.
Termination will not affect Manulife's continuing liability with respect to all
fixed annuity contracts issued prior to the termination of the Guarantee except
if:

         -        the liability to pay contractual claims under the contracts is
                  assumed by another insurer, or

         -        we are sold and the buyer's guarantee is substituted for the
                  Manulife guarantee.

         REINSURANCE. Effective June 30, 1995, we entered into a Reinsurance
Agreement with Peoples Security Life Insurance Company ("Peoples") pursuant to
which Peoples reinsures certain amounts with respect to the fixed account
portion of the contract described in this Prospectus issued prior to January 1,
1999. Under this Reinsurance Agreement, we remain liable for the contractual
obligations of the contracts' fixed accounts and Peoples agrees to reimburse us
for certain amounts and obligations in connection with the fixed accounts.
Peoples contractual liability runs solely to us, and no owner shall have any
right of action 




                                       24

<PAGE>   26
against Peoples. For contract issued after January 1, 1999, The Manufacturers
Life Insurance Company (U.S.A.) reinsures certain amounts with respect to the
fixed account portion of the contract under a reinsurance agreement with
substantial similar terms to the Peoples Reinsurance Agreement.

- --------------------------------------------------------------------------------
Fixed account investment options guarantee interest of at least 3%.
- --------------------------------------------------------------------------------
 
         INVESTMENT OPTIONS. Currently, there are five fixed account investment
options under the contract: one, three, five and seven year investment accounts
and a DCA fixed investment account which may be established under the DCA
program to make automatic monthly transfers from a fixed account to one or more
variable investment options. (See "SPECIAL TRANSFER SERVICES "DOLLAR COST
AVERAGING" for details.) We may offer additional fixed account investment
options for any yearly period from two to ten years. Fixed investment accounts
provide for the accumulation of interest on purchase payments at guaranteed
rates for the duration of the guarantee period. We determine the guaranteed
interest rates on new amounts allocated or transferred to a fixed investment
account from time-to-time, according to market conditions. In no event will the
guaranteed rate of interest be less than 3%. Once an interest rate is guaranteed
for a fixed investment account, it is guaranteed for the duration of the
guarantee period and we may not change it.

         INVESTMENT ACCOUNTS. You may allocate purchase payments, or make
transfers from the variable investment options, to the one-year fixed account
investment option at any time prior to the maturity date. We establish a
separate investment account each time you allocate or transfer amounts to the
fixed account investment options. Amounts may not be allocated to a fixed
account investment option that would extend the guarantee period beyond the
maturity date.

         RENEWALS. At the end of a guarantee period, you may establish a new
investment account with the same guarantee period at the then current interest
rate, select a different fixed account investment option or transfer the amounts
to a variable account investment option, all without the imposition of any
charge. You may not select a guarantee period that would extend beyond the
maturity date. In the case of renewals within one year of the maturity date, the
only fixed account investment option available is to have interest accrued up to
the maturity date at the then current interest rate for one year guarantee
periods.

         If you do not specify the renewal option desired, we will select the
same guarantee period as has just expired, so long as such period does not
extend beyond the maturity date. In the event a renewal would extend beyond the
maturity date, we will select the longest period that will not extend beyond
such date, except in the case of a renewal within one year of the maturity date
in which case we will credit interest up to the maturity date at the then
current interest rate for one year guarantee periods.

- --------------------------------------------------------------------------------
A market value charge may apply to certain transactions.
- --------------------------------------------------------------------------------

         MARKET VALUE CHARGE. Any amount withdrawn, transferred or borrowed from
an investment account prior to the end of the guarantee period may be subject to
a market value charge. A market value charge is assessed only when current
interest rates are higher than the guaranteed interest rate on the account. The
purpose of the charge is to compensate us for our investment losses on amounts
withdrawn, transferred or borrowed prior to the maturity date. The formula for
calculating this charge is set forth below. A market value charge will be
calculated separately for each investment account affected by a transaction to
which a market value charge may apply. The market value charge for an investment
account will be calculated by multiplying the amount withdrawn or transferred
from the investment account by the adjustment factor described below. In the
case of group contracts we reserve the right to modify the market value charge
as to any certificates issued after the effective date of a change specified in
written notice to the group holder.

         The adjustment factor is determined by the following formula:
0.75x(B-A)xC/12 where:

         A -   The guaranteed interest rate on the investment account.

         B -   The guaranteed interest rate available, on the date the
               request is processed, for amounts allocated to a new
               investment account with the same length of guarantee period as
               the investment account from which the amounts are being
               withdrawn.

         C -   The number of complete months remaining to the end of the
               guarantee period.

         For purposes of applying this calculation, the maximum difference
between "B" and "A" will be 3%. The adjustment factor may never be less than
zero.


                                       25

<PAGE>   27
         The total market value charge will be the sum of the market value
charges for each investment account being withdrawn. Where the guaranteed rate
available on the date of the request is less than the rate guaranteed on the
investment account from which the amounts are being withdrawn (B-A in the
adjustment factor is negative), there is no market value charge. There is only a
market value charge when interest rates have increased (B-A in the adjustment
factor is positive).

         We make no market value charge on withdrawals from the fixed account
investment options in the following situations:

         -        death of the owner;

         -        amounts withdrawn to pay fees or charges;

         -        amounts applied at the maturity date to purchase an annuity at
                  the guaranteed rates provided in the contract;

         -        amounts withdrawn from investment accounts within one month
                  prior to the end of the guarantee period;

         -        amounts withdrawn from a one-year fixed investment account;

         -        amounts withdrawn in any contract year that do not exceed 10%
                  of (i) total purchase payments less (ii) any prior partial
                  withdrawals in that contract year.

Notwithstanding application of the foregoing formula, in no event will the
market value charge

         -        be greater than the amount by which the earnings attributable
                  to the amount withdrawn or transferred from an investment
                  account exceed an annual rate of 3%,

         -        be greater than 10% of the amount transferred or withdrawn, or

         -        reduce the amount payable on withdrawal or transfer below the
                  amount required under the non forfeiture laws of the state
                  with jurisdiction over the contract.

         TRANSFERS. During the accumulation period, you may transfer amounts
among your fixed account investment options and from your fixed account
investment options to the variable account investment options; provided that no
transfer from a fixed account investment option may be made unless the amount to
be transferred has been held in such account for at least one year, except for
transfers made pursuant to the DCA program. Any transfer other than one made at
the end of a guarantee period may be subject to a market value charge. Where
there are multiple investment accounts within a fixed account investment option,
amounts must be transferred from the fixed account investment option on a
first-in-first-out basis.

         WITHDRAWALS. You may make total and partial withdrawals of amounts held
in the fixed account investment options at any time during the accumulation
period. Withdrawals from the fixed account investment options will be made in
the same manner and be subject to the same limitations as set forth under
"WITHDRAWALS" plus the following provisions also apply to withdrawals from the
fixed account investment options:

- -        We reserve the right to defer payment of amounts withdrawn from the
         fixed account investment options for up to six months from the date we
         receive the written withdrawal request. If a withdrawal is deferred for
         more than 30 days pursuant to this right, we will pay interest on the
         amount deferred at a rate not less than 3% per year (or a higher rate
         if required by applicable law). 




                                       26
<PAGE>   28
- --------------------------------------------------------------------------------
Withdrawals and some transfers from fixed account investment options are
permitted during the accumulation period.
- --------------------------------------------------------------------------------

- -        If there are multiple investment accounts under the fixed account
         investment options, amounts must be withdrawn from those accounts on a
         first-in-first-out basis.

- -        The market value charge described above may apply to withdrawals from
         any investment option except for a one year investment option. In the
         event a market value charge applies to a withdrawal from a fixed
         investment account, it will be calculated with respect to the full
         amount in the investment account and deducted from the amount payable
         in the case of a total withdrawal. In the case of a partial withdrawal,
         the market value charge will be calculated on the amount requested and
         deducted, if applicable, from the remaining investment account value.

         If you request a partial withdrawal in excess of your amount in the
variable account investment options and do not specify the fixed account
investment options from which the withdrawal is to be made, such withdrawal will
be made from your investment options beginning with the shortest guarantee
period. Within such sequence, where there are multiple investment accounts
within a fixed account investment option, withdrawals will be made on a
first-in-first-out basis.

         Withdrawals from the contract may be subject to income tax and a 10%
penalty tax. Withdrawals are permitted from contracts or certificates issued in
connection with Section 403(b) qualified plans only under limited circumstances
(see "FEDERAL TAX MATTERS" below).

         LOANS. We offer a loan privilege only to owners of contracts or
certificates issued in connection with Section 403(b) qualified plans that are
not subject to Title I of ERISA. If you own such a contract, you may borrow from
us, using your contract as the only security for the loan, in the same manner
and subject to the same limitations as set forth under "LOANS." The market value
charge described above may apply to amounts transferred from the fixed
investment accounts to the loan account in connection with such loans and, if
applicable, will be deducted from the amount so transferred.

         FIXED ANNUITY OPTIONS. Subject to the distribution of death benefits
provisions (see "DEATH BENEFIT DURING THE ACCUMULATION PERIOD" above), on death,
withdrawal or the maturity date of the contract, the proceeds may be applied to
a fixed annuity option (see "ANNUITY OPTIONS" above). The amount of each fixed
annuity payment is determined by applying the portion of the proceeds (minus any
applicable premium taxes) applied to purchase the fixed annuity to the
appropriate table in the contract. If the table we are then using is more
favorable to you, we will substitute that table. We guarantee the dollar amount
of fixed annuity payments.

                             CHARGES AND DEDUCTIONS

         Charges and deductions under the contracts are assessed against
purchase payments, contract values or annuity payments. Currently, there are no
deductions made from purchase payments, except for premium taxes in certain
states. In addition, there are deductions from and expenses paid out of the
assets of the Trust portfolios that are described in the accompanying Prospectus
of the Trust.

ADMINISTRATION FEES

- --------------------------------------------------------------------------------
We deduct asset-based charges totaling 1.00% on an annual basis for
administration, and mortality and expense risks.
- --------------------------------------------------------------------------------

         Two fees may be deducted under a contract to compensate us for our
costs of providing all administrative services attributable to the contracts and
the operations of the Variable Account:

         Normally, we will deduct an administration fee of $30 each year.
However, if during the accumulation period the contract value is equal to or
greater than $100,000 at the time of the fees assessment, we will waive the fee.
During the accumulation period, this administration fee is deducted on the last
day of each contract year. It is withdrawn from each investment option in the
same proportion that the value of that investment option bears to the contract
value. If the entire contract value is withdrawn on other than the last day of
any contract year, the $30 administration fee will be deducted from the amount
paid. During the annuity period, the fee is deducted on a pro-rata basis from
each annuity payment.

         A daily charge in an amount equal to 0.15% of the value of each
variable investment account on an annual basis is deducted from each sub-account
as an administration fee. This asset-based administration fee will not be
deducted 



                                       27

<PAGE>   29
from the fixed account investment options. The charge will be reflected in the
contract value as a proportionate reduction in the value of each variable
investment account. Because this portion of the administrative fee is a
percentage of assets rather than a flat amount, larger contract values will in
effect pay a higher proportion of this portion of the administrative expense
than smaller contract values.

          Even though administrative expenses may increase, we guarantee that we
will not increase the amount of the administration fees as to any outstanding
individual contracts or any certificates under group contracts issued prior to
the effective date of the modification of those fees.

REDUCTION OR ELIMINATION OF ANNUAL ADMINISTRATION FEES

         The amount of the annual administration fee on a contract or
certificate may be reduced or eliminated when sales of the contracts or
certificates are made to a group of individuals in such a manner that results in
savings of administration expenses. We will determine entitlement to such a
reduction or elimination of the administration charges in the following manner:

         -        The size and type of group to which administrative services
                  are provided will be considered.

         -        The total amount of purchase payments to be received will be
                  considered.

         -        There may be other circumstances of which we are not presently
                  aware, which could result in reduced administrative expense.

         If, after consideration of the foregoing factors, we determine that
there will be a reduction in administration expenses, we will provide a
reduction in the annual administration fee. The administration fee may be waived
when a contract is issued to officers, directors or employees (or a relative
thereof), of us or of Manulife, the Trust or any of their affiliates. In no
event will reduction or elimination of the administration fees be permitted
where that reduction or elimination will be unfairly discriminatory to any
person. FOR FURTHER INFORMATION, CONTACT YOUR REGISTERED REPRESENTATIVE.

MORTALITY AND EXPENSE RISK CHARGE

         The mortality risk we assume is the risk that annuitants may live for a
longer period of time than we estimate. We assume this mortality risk by virtue
of annuity rates incorporated into the contract which cannot be changed in the
case of individual contracts or with respect to existing certificates in the
case of group contracts. This assures each annuitant that his or her longevity
will not have an adverse effect on the amount of annuity payments. We also
assume mortality risks in connection with our guarantee that, if the contract
owner dies during the accumulation period, we will pay a death benefit. (See
"DEATH BENEFIT BEFORE MATURITY DATE") The expense risk we assume is the risk 
that the administration charges may be insufficient to cover actual expenses.

         To compensate us for assuming these risks, we deduct from each of the
sub-accounts a daily charge in an amount equal to 0.85% of the value of the
variable investment accounts on an annual basis. The charge will be reflected in
your contract value as a proportionate reduction in the value of each variable
investment account. The rate of the mortality and expense risk charge cannot be
increased under an individual contract. The rate can be increased under a group
contract, but only as to certificates issued after the effective date of the
increase and upon 60 days' prior written notice to the group holder.

         We may issue contracts and certificates with a mortality or expense
risk charge at rates less than those set out above, if we conclude that the
mortality or expense risks of the groups involved are less than the risks we
have determined for persons for whom the contracts have been generally designed.
If the charge is insufficient to cover the actual cost of the mortality and
expense risks assumed, we will bear the loss. Conversely, if the charge proves
more than sufficient, the excess will be profit to us and will be available for
any proper corporate purpose including, among other things, payment of
distribution expenses. On the Period Certain Only Annuity Option, if you elect
benefits payable on a variable basis, the mortality and expense risk charge is
assessed although we bear only the expense risk and not any mortality risk. The
mortality and expense risk charge is not assessed against the fixed account
investment option.



                                       28
<PAGE>   30
TAXES

         We reserve the right to charge, or provide for, certain taxes against
purchase payments, contract values or annuity payments. Such taxes may include
premium taxes or other taxes levied by any government entity which we determine
to have resulted from our:

         -        establishment or maintenance of the Variable Account,

         -        receipt of purchase payments,

         -        issuance of the contacts, or

         -        commencement or continuance of annuity payments under the
                  contracts or certificates.

In addition, we will withhold taxes to the extent required by applicable law.

         Except for residents of those states which apply premium taxes upon
receipt of purchase payments, premium taxes will be deducted from the contract
value used to provide for fixed or variable annuity payments. For residents of
those states which apply premium taxes upon receipt of purchase payments,
premium taxes will be deducted upon payment of any withdrawal benefits, upon any
annuitization, or payment of death benefits. The amount deducted will depend on
the premium tax assessed in the applicable state. State premium taxes currently
range from 0% to 3.5% depending on the jurisdiction and the tax status of the
contract and are subject to change by the legislature or other authority. See
APPENDIX C for a table of State Premium Taxes.

EXPENSES OF DISTRIBUTING THE CONTRACTS

         MSS, the principal underwriter for the contracts, pays compensation to
selling brokers in varying amounts which under normal circumstances are not
expected to exceed 0.30% of purchase payments plus 0.30% of the contract value
per year commencing one year after each purchase payments. These expenses are
not assessed against the contracts but are instead paid by MSS. See
"Distribution of Contracts" for further information.

                               FEDERAL TAX MATTERS

INTRODUCTION

         The following discussion of the federal income tax treatment of the
contract is not exhaustive, does not purport to cover all situations, and is not
intended as tax advice. The federal income tax treatment of an annuity contract
is unclear in certain circumstances. You should consult a qualified tax advisor
with regard to the application of the law to your circumstances. This discussion
is based on the Code, IRS regulations, and interpretations existing on the date
of this Prospectus. These authorities, however, are subject to change by
Congress, the Treasury Department, and judicial decisions. References below to
the contract generally include the certificate in the case of group contracts.

         This discussion does not address state or local tax consequences
associated with the purchase of a contract. In addition, WE MAKE NO GUARANTEE
REGARDING ANY TAX TREATMENT -- FEDERAL, STATE, OR LOCAL -- OF ANY CONTRACT OR OF
ANY TRANSACTION INVOLVING A CONTRACT.

OUR TAX STATUS

         We are taxed as a life insurance company. Because the operations of the
Variable Account are a part of, and are taxed with, our operations, the Variable
Account is not separately taxed as a "regulated investment company" under the
Code. Under existing federal income tax laws, we are not taxed on the investment
income and capital gains of the Variable Account. We do not anticipate that we
will be taxed on the income and gains of the Variable Account, but if we are, we
may impose a corresponding charge against the Variable Account.




                                       30

<PAGE>   31
TAXATION OF ANNUITIES IN GENERAL

TAX DEFERRAL DURING ACCUMULATION PERIOD

- --------------------------------------------------------------------------------
Gains inside the contract are usually tax-deferred until you make a withdrawal,
the annuitant starts receiving annuity benefit payments, or the beneficiary
receives a death benefit payment.
- --------------------------------------------------------------------------------

         Under existing provisions of the Code, except as described below, any
increase in the contract value is generally not taxable to the owner or
annuitant until received, either in the form of annuity payments, or in some
other form of distribution. Certain requirements must be satisfied in order for
this general rule to apply, including:

         -        the contract must be owned by an individual (or treated as
                  owned by an individual),

         -        the investments of the Variable Account must be "adequately
                  diversified" in accordance with IRS regulations,

         -        we, rather than the owner, must be considered the owner of the
                  assets of the Variable Account for federal tax purposes, and

         -        the contract must provide for appropriate amortization,
                  through annuity payments, of the contract's purchase payments
                  and earnings, e.g., the pay-out period must not begin near the
                  end of the annuitant's life expectancy.

         NON-NATURAL OWNERS. As a general rule, deferred annuity contracts held
by "non-natural persons" (such as a corporation, trust or other similar entity)
are not treated as annuity contracts for federal income tax purposes. The
investment income on such contracts is taxed as ordinary income that is received
or accrued by the owner of the contract during the taxable year. There are
several exceptions to this general rule for non-natural contract owners. First,
contracts will generally be treated as held by a natural person if the nominal
owner is a trust or other entity which holds the contract as an agent for a
natural person. This special exception will not apply, however, in the case of
any employer who is the nominal owner of an annuity contract under a
non-qualified deferred compensation arrangement for its employees.

         Exceptions to the general rule for non-natural contract owners will
also apply with respect to:

         -        contracts acquired by an estate of a decedent by reason of the
                  death of the decedent,

         -        certain qualified contracts,

         -        certain annuities purchased by employers upon the termination
                  of certain qualified plans,

         -        certain annuities used in connection with structured
                  settlement agreements, and

         -        annuities purchased with a single premium when the annuity
                  starting date (as defined in the tax law) is no later than a
                  year from purchase of the annuity and substantially equal
                  periodic payments are made, not less frequently than annually,
                  during the annuity period.

         DIVERSIFICATION REQUIREMENTS. For a contract to be treated as an
annuity for Federal income tax purposes, the investments of the Variable Account
must be "adequately diversified" in accordance with Treasury Department
Regulations. The Secretary of the Treasury has issued regulations which
prescribe standards for determining whether the investments of the Variable
Account are "adequately diversified." If the Variable Account failed to comply
with these diversification standards, a contract would not be treated as an
annuity contract for federal income tax purposes and the owner would generally
be taxable currently on the excess of the contract value over the premiums paid
for the contract.

         Although we do not control the investments of the Trust, we expect that
the Trust will comply with such regulations so that the Variable Account will be
considered "adequately diversified."

         OWNERSHIP TREATMENT. In certain circumstances, a variable annuity
contract owner may be considered the owner, for federal income tax purposes, of
the assets of the insurance company separate account used to support his or her
contract. In those circumstances, income and gains from such separate account
assets would be includible in the




                                       31

<PAGE>   32
owner's gross income. The IRS has stated in published rulings that a variable
contract owner will be considered the owner of separate account assets if the
owner possesses "incidents of ownership" in those assets, such as the ability to
exercise investment control over the assets. In addition, the Treasury
Department announced, in connection with the issuance of regulations concerning
investment diversification, that those regulations "do not provide guidance
concerning the circumstances in which investor control of the investments of a
segregated asset account may cause the investor, rather than the insurance
company, to be treated as the owner of the assets in the account." This
announcement also stated that guidance would be issued in the form of
regulations or rulings on the "extent to which Policyholders may direct their
investments to particular sub-accounts of a separate account without being
treated as owners of the underlying assets." As of the date of this Prospectus,
no such guidance has been issued.

         The ownership rights under the contract are similar to, but different
in certain respects from, those described by the IRS in rulings in which it was
determined that policyholders were not owners of separate account assets. For
example, an owner under this contract has the choice of many more investment
options to which to allocate premiums and contract values, and may be able to
transfer among investment options more frequently than in such rulings. THESE
DIFFERENCES COULD RESULT IN THE OWNER BEING TREATED AS THE OWNER OF THE ASSETS
OF THE VARIABLE ACCOUNT AND THUS SUBJECT TO CURRENT TAXATION ON THE INCOME AND
GAINS FROM THOSE ASSETS. In addition, we do not know what standards will be set
forth in the regulations or rulings which the Treasury Department has stated it
expects to issue. We therefore reserve the right to modify the contract as
necessary to attempt to prevent the contract owners from being considered the
owners of the assets of the Variable Account.

         DELAYED PAY-OUT PERIODS. If the contract's pay-out period commences (or
is scheduled to commence) at a time when the annuitant has reached an advanced
age, e.g., past age 85, it is possible that the contract would not be treated as
an annuity for Federal income tax purposes. In that event, the income and gains
under the contract could be currently includible in the owner's income.

         The remainder of this discussion assumes that the contract will be
treated as an annuity contract for Federal income tax purposes and that we will
be treated as the owner of the Variable Account assets.

TAXATION OF PARTIAL AND FULL WITHDRAWALS

         In the case of a partial withdrawal, amounts received are includible in
income to the extent the owner's contract value before the withdrawal exceeds
the "investment in the contract." In the case of a full withdrawal, amounts
received are includible in income to the extent they exceed the "investment in
the contract." For these purposes the investment in the contract at any time
equals the total of the purchase payments made under the contract to that time
(to the extent such payments were neither deductible when made nor excludible
from income as, for example, in the case of certain employer contributions to
qualified contracts) less any amounts previously received from the contract
which were not included in income.

         Other than in the case of certain qualified contracts, any amount
received as a loan under a contract, and any assignment or pledge (or agreement
to assign or pledge) any portion of the contract value, is treated as a
withdrawal of such amount or portion. (Loans, assignments and pledges are
permitted only in limited circumstances under qualified contracts.) The
investment in the contract is increased by the amount includible in income with
respect to such assignment or pledge, though it is not affected by any other
aspect of the assignment or pledge (including its release). If an individual
transfers his or her interest in an annuity contract without adequate
consideration to a person other than the owner's spouse (or to a former spouse
incident to divorce), the owner will be taxed on the difference between the
"contract value" and his or her "investment in the contract" at the time of
transfer. In such a case, the transferee's investment in the contract will be
increased to reflect the increase in the transferor's income.

         There may be special income tax issues present in situations where the
owner and the annuitant are not the same person and are not married to one
another. A tax advisor should be consulted in those situations.



                                       32

<PAGE>   33
TAXATION OF ANNUITY BENEFIT PAYMENTS

- --------------------------------------------------------------------------------
A portion of each annuity payment is usually taxable as ordinary income.
- --------------------------------------------------------------------------------
 
         Normally, a portion of each annuity benefit payment is taxable as
ordinary income. The taxable portion of an annuity benefit payment is equal to
the excess of the payment over the "exclusion amount." In the case of variable
annuity payments, the exclusion amount is the "investment in the contract"
(defined above) allocated to the variable annuity option, adjusted for any
period certain or refund feature, when payments begin to be made divided by the
number of payments expected to be made (determined by IRS regulations which take
into account the annuitant's life expectancy and the form of annuity benefit
selected). In the case of fixed annuity payments, the exclusion amount is the
amount determined by multiplying the payment by the ratio of (a) to (b), where:

         -        (a) is the investment in the contract allocated to the fixed
                  annuity option (adjusted for any period certain or refund
                  feature) and

         -        (b) is the total expected value of fixed annuity payments for
                  the term of the contract (determined under IRS regulations).

A simplified method of determining the taxable portion of annuity payments
applies to contracts issued in connection with certain qualified plans other
than IRAs.

         Once the total amount of the investment in the contract is excluded
using these ratios, annuity payments will be fully taxable. If annuity payments
cease because of the death of the annuitant and before the total amount of the
investment in the contract is recovered, the unrecovered amount generally will
be allowed as a deduction to the annuitant in his or her last taxable year.

TAXATION OF DEATH BENEFIT PROCEEDS

         Amounts may be distributed from a contract because of the death of an
owner or the annuitant. During the accumulation period, death benefit proceeds
are includible in income as follows:

         -        if distributed in a lump sum, they are taxed in the same
                  manner as a full withdrawal, as described above, or

         -        if distributed under an annuity option, they are taxed in the
                  same manner as annuity payments, as described above.

During the pay-out period, where a guaranteed period exists under an annuity
option and the annuitant dies before the end of that period, payments made to
the beneficiary for the remainder of that period are includible in income as
follows:

         -        if received in a lump sum, they are includible in income to
                  the extent that they exceed the unrecovered investment in the
                  contract at that time, or

         -        if distributed in accordance with the existing annuity option
                  selected, they are fully excludable from income until the
                  remaining investment in the contract is deemed to be
                  recovered, and all annuity payments thereafter are fully
                  includible in income.

PENALTY TAX ON PREMATURE DISTRIBUTIONS 

- --------------------------------------------------------------------------------
Withdrawals prior to age 59 1/2 may incur a 10% penalty tax.
- --------------------------------------------------------------------------------

         There is a 10% penalty tax on the taxable amount of any payment from a
non-qualified contract. Exception to this penalty tax includes distributions

         -        received on or after the owner reaches age 59 1/2;

         -        attributable to the owner's becoming disabled (as defined in
                  the tax law);



                                       33

<PAGE>   34
         -        made to a beneficiary on or after the death of the owner or,
                  if the owner is not an individual, on or after the death of
                  the primary annuitant (as defined in the tax law);

         -        made as a series of substantially equal periodic payments (not
                  less frequently than annually) for the life (or life
                  expectancy) of the owner or for the joint lives (or joint life
                  expectancies) of the owner and designated beneficiary (as
                  defined in the tax law);

         -        made under an annuity contract purchased with a single premium
                  when the annuity starting date (as defined in the tax law) is
                  no later than a year from purchase of the annuity and
                  substantially equal periodic payments are made, not less
                  frequently than annually, during the annuity period; or

         -        made with respect to certain annuities issued in connection
                  with structured settlement agreements.

A similar penalty tax, applicable to distributions from certain qualified
contracts, is discussed below.

AGGREGATION OF CONTRACTS

         In certain circumstances, the amount of an annuity payment or a
withdrawal from a contract that is includible in income may be determined by
combining some or all of the non-qualified contracts owned by an individual. For
example, if a person purchases a contract offered by this Prospectus and also
purchases at approximately the same time an immediate annuity, the IRS may treat
the two contracts as one contract. In addition, if a person purchases two or
more deferred annuity contracts from the same insurance company (or its
affiliates) during any calendar year, all such contracts will be treated as one
contract. The effects of such aggregation are not clear; however, it could
affect the amount of a withdrawal or an annuity payment that is taxable and the
amount which might be subject to the penalty tax described above.

LOSS OF INTEREST DEDUCTION WHERE CONTRACTS ARE HELD BY OR FOR THE BENEFIT OF
CERTAIN NON-NATURAL PERSONS.

         In the case of contracts issued after June 8, 1997 to a non-natural
taxpayer (such as a corporation or a trust), or held for the benefit of such an
entity, recent changes in the tax law may result in a portion of otherwise
deductible interest no longer being deductible by the entity, regardless of
whether the interest relates to debt used to purchase or carry the contract.
However, this interest deduction disallowance does not affect contracts where
the income on such contracts is treated as ordinary income that is received or
accrued by the owner during the taxable year. Entities that are considering
purchasing the contract, or entities that will be beneficiaries under a
contract, should consult a tax advisor.

QUALIFIED RETIREMENT PLANS

- --------------------------------------------------------------------------------
Special tax provisions apply to qualified plans. Consult your tax advisor prior
to using the contract with a qualified plan. Consult your tax advisor and plan
fiduciary prior to taking a loan.
- --------------------------------------------------------------------------------

         The contracts are also designed for use in connection with certain
types of retirement plans which receive favorable treatment under the Code
("QUALIFIED PLANS"). Numerous special tax rules apply to the participants in
qualified plans and to the contracts used in connection with qualified plans.
Therefore, no attempt is made in this Prospectus to provide more than general
information about use of the contract with the various types of qualified plans.
Brief descriptions of various types of qualified plans in connection with which
we may issue a contract. Persons intending to use the contract in connection
with a qualified plan should consult a tax advisor.

         Brief descriptions of various types of qualified plans in connection
with which we may issue a contract are contained in Appendix E of this
Prospectus. Appendix E also discusses certain potential tax consequences
associated with the use of the contract with qualified plans which should be
considered by a purchaser.

         The tax rules applicable to qualified plans vary according to the type
of plan and the terms and conditions of the plan itself. For example, for both
withdrawals and annuity payments under certain qualified contracts, there may be
no "investment in the contract" and the total amount received may be taxable.
Also, loans from qualified contracts, where allowed, are subject to a variety of
limitations, including restrictions as to the amount that may be borrowed, the
duration of the loan, and the manner in which the loan must be repaid. (You
should always consult your tax advisor and retirement plan fiduciary prior to
exercising your loan privileges.)

         Both the amount of the contribution that may be made, and the tax
deduction or exclusion that you may claim for that contribution, are limited
under qualified plans. If you are considering the purchase of a contract in
connection



                                       34

<PAGE>   35
with a qualified plan, you should consider, in evaluating the suitability of the
contract, that the contract requires a minimum initial payment of $3,500. If
this contract is used in connection with a qualified plan, the owner and
annuitant must be the same individual. If a co-annuitant is named, all
distributions made while the annuitant is alive must be made to the annuitant.
Also, if a co-annuitant is named who is not the annuitant's spouse, the annuity
options which are available may be limited, depending on the difference in ages
between the annuitant and co-annuitant. Furthermore, the length of any guarantee
period may be limited in some circumstances. Additionally, for contracts issued
in connection with qualified plans subject to the Employee Retirement Income
Security Act, the spouse or ex-spouse of the owner will have rights in the
contract. In such a case, the owner may need the consent of the spouse or
ex-spouse to change annuity options or make a withdrawal from the contract.

         In addition, special rules apply to the time at which distributions
must commence and the form in which the distributions must be paid. For example,
failure to comply with minimum distribution requirements applicable to IRAs and
other qualified plans will result in the imposition of an excise tax. This
excise tax generally equals 50% of the amount by which a minimum required
distribution exceeds the actual distribution from the qualified plan. In the
case of IRAs, distributions of minimum amounts (as specified in the tax law)
must generally commence by April 1 of the calendar year following the calendar
year in which the owner attains age 70 1/2. In the case of certain other
qualified plans, distributions of such minimum amounts must generally commence
by the later of this date or April 1 of the calendar year following the calendar
year in which the employee retires.

         There is also a 10% penalty tax on the taxable amount of any payment
from certain qualified contracts (but not Section 457 plans). (The amount of the
penalty tax is 25% of the taxable amount of any payment received from a "SIMPLE
retirement account" during the 2-year period beginning on the date the
individual first participated in any qualified salary reduction arrangement - as
defined in the tax law - maintained by the individual's employer.) There are
exceptions to this penalty tax which vary depending on the type of qualified
plan. In the case of an "Individual Retirement Annuity" or an "IRA," including a
"SIMPLE IRA," exceptions provide that the penalty tax does not apply to a
payment:

         -        received on or after the owner reaches age 59 1/2,

         -        received on or after the owner's death or because of the
                  owner's disability (as defined in the tax law), or

         -        made as a series of substantially equal periodic payments (not
                  less frequently than annually) for the life (or life
                  expectancy) of the owner or for the joint lives (or joint life
                  expectancies) of the owner and designated beneficiary (as
                  defined in the tax law).

These exceptions, as well as certain others not described herein, generally
apply to taxable distributions from other qualified plans (although, in the case
of plans qualified under Sections 401 and 403, the exception for substantially
equal periodic payments applies only if the owner has separated from service).
In addition, the penalty tax does not apply to certain distributions from IRAs
which are used for qualified first time home purchases or for higher education
expenses. Special conditions must be met to qualify for these two exceptions to
the penalty tax. If you wish to take a distribution from an IRA for these
purposes, you should consult your tax advisor.

         When issued in connection with a qualified plan, a contract will be
amended as generally necessary to conform to the requirements of the plan.
However, the rights of any person to any benefits under qualified plans may be
subject to the terms and conditions of the plans themselves, regardless of the
terms and conditions of the contract. In addition, we will not be bound by terms
and conditions of qualified plans to the extent those terms and conditions
contradict the contract, unless we consent.

DIRECT ROLLOVERS

         If the contract is used in connection with a retirement plan that is
qualified under Sections 401(a), 403(a), or 403(b) of the Code, any "eligible
rollover distribution" from the contract will be subject to "direct rollover"
and mandatory withholding requirements. An eligible rollover distribution
generally is any taxable distribution from such qualified plans, excluding
certain amounts such as (i) minimum distributions required under Section
401(a)(9) of the Code, (ii) certain distributions for life, life expectancy, or
for 10 years or more which are part of a "series of substantially equal periodic
payments," and (iii) hardship distributions as defined in the tax law.




                                       35

<PAGE>   36
         Under these requirements, Federal income tax equal to 20% of the
eligible rollover distribution will be withheld from the amount of the
distribution. Unlike withholding on certain other amounts distributed from the
contract, discussed below, the owner cannot elect out of withholding with
respect to an eligible rollover distribution. However, this 20% withholding will
not apply if, instead of receiving the eligible rollover distribution, the
person entitled to the distribution elects to have it directly transferred to
certain qualified plans. Prior to receiving an eligible rollover distribution, a
notice will be provided explaining generally the direct rollover and mandatory
withholding requirements and how to avoid the 20% withholding by electing a
direct rollover.

FEDERAL INCOME TAX WITHHOLDING

- --------------------------------------------------------------------------------
We may be required to withhold amounts from some payments for federal income tax
payments.
- --------------------------------------------------------------------------------

         We will withhold and remit to the U.S. Government a part of the taxable
portion of each distribution made under a contract unless the person receiving
the distribution notifies us at or before the time of the distribution that he
or she elects not to have any amounts withheld. In certain circumstances, we may
be required to withhold tax. The withholding rates applicable to the taxable
portion of periodic annuity payments are the same as the withholding rates
generally applicable to payments of wages. In addition, the withholding rate
applicable to the taxable portion of non-periodic payments (including
withdrawals prior to the maturity date and rollovers from non-Roth IRAs to Roth
IRAs) is 10%. As discussed above, the withholding rate applicable to eligible
rollover distributions is 20%.

                                 GENERAL MATTERS

PERFORMANCE DATA

         Each of the sub-accounts may quote total return figures in its
advertising and sales materials. PAST PERFORMANCE FIGURES ARE NOT INTENDED TO
INDICATE FUTURE PERFORMANCE OF ANY SUB-ACCOUNT. The sub-accounts may advertise
both "standardized" and "non-standardized" total return figures. Standardized
figures will include average annual total return figures for one, five and ten
years, or from the inception date of the relevant sub-account of the Variable
Account (if that period since inception is shorter than one of those periods).
Non-standardized total return figures may be quoted including figures that do
not assume redemption at the end of the time period. Non-standardized figures
also include total return numbers from the inception date of the portfolio or
ten years, whichever period is shorter. Where the period since inception is less
than one year, the total return quoted will be the aggregate return for the
period.

         Average annual total return is the average annual compounded rate of
return that equates a purchase payment to the market value of that purchase
payment on the last day of the period for which such return is calculated. The
aggregate total return is the percentage change (not annualized) that equates a
purchase payment to the market value of such purchase payment on the last day of
the period for which such return is calculated. For purposes of the calculations
it is assumed that an initial payment of $1,000 is made on the first day of the
period for which the return is calculated. For total return figures quoted for
periods prior to the commencement of the offering of the contract, standardized
performance data will be the historical performance of the Trust portfolio from
the date the applicable sub-account of the Variable Account first became
available for investment under other contracts that we offer, adjusted to
reflect current contract charges. In the case of non-standardized performance,
performance figures will be the historical performance of the Trust portfolio
from the inception date of the portfolio (or in the case of the Trust portfolios
created in connection with the merger of Manulife Series Fund, Inc. into the
Trust, the inception date of the applicable predecessor Manulife Series Fund
portfolio), adjusted to reflect current contract charges.

ASSET ALLOCATION AND TIMING SERVICES

- --------------------------------------------------------------------------------
We may advertise our investment performance.
- --------------------------------------------------------------------------------

         We are aware that certain third parties are offering asset allocation
and timing services in connection with the contracts. In certain cases we have
agreed to honor transfer instructions from such asset allocation and timing
services where we have received powers of attorney, in a form acceptable to us,
from the contract owners participating in the service. WE DO NOT ENDORSE,
APPROVE OR RECOMMEND SUCH SERVICES IN ANY WAY AND YOU SHOULD BE AWARE THAT FEES
PAID FOR SUCH SERVICES ARE SEPARATE AND IN ADDITION TO FEES PAID UNDER THE
CONTRACTS.



                                       36

<PAGE>   37
RESTRICTIONS UNDER THE TEXAS OPTIONAL RETIREMENT PROGRAM

         Section 830.105 of the Texas Government Code permits participants in
the Texas Optional Retirement Program ("ORP") to withdraw their interest in a
variable annuity contract issued under the ORP only upon:

         -        termination of employment in the Texas public institutions of
                  higher education,

         -        retirement,

         -        death, or

         -        the participant's attainment of age 70 1/2.

Accordingly, before any amounts may be distributed from the contract, proof must
be furnished to us that one of these four events has occurred. The foregoing
restrictions on withdrawal do not apply in the event a participant in the ORP
transfers the contract value to another contract or another qualified custodian
during the period of participation in the ORP. Loans are not available under
contracts subject to the ORP.

DISTRIBUTION OF CONTRACTS

- --------------------------------------------------------------------------------
We pay broker/dealers to sell the Contracts.
- --------------------------------------------------------------------------------

         Manufacturers Securities Services, LLC ("MSS") is a Delaware limited
liability company that we control. MSS is the principal underwriter of the
contracts. MSS also is the investment adviser to the Trust. MSS is a
broker-dealer registered under the Securities Exchange Act of 1934 ("1934 Act")
and a member of the National Association of Securities Dealers, Inc. ("NASD")
and is located at 116 Huntington Avenue, Boston, Massachusetts 02116. MSS has
entered into a promotional agent agreement with ManEquity, Inc., a broker-dealer
controlled by Manulife. ManEquity, Inc. also is registered under the 1934 Act
and is a member of the NASD. Sales of the contracts and certificates will be
made by registered representatives of broker-dealers authorized by MSS to sell
them. Such registered representatives will also be licensed insurance agents of
the Company. MSS will pay distribution compensation to selling brokers/dealers
in varying amounts which under normal circumstances are not expected to exceed
0.30% of purchase payments. In addition, MSS may pay trail compensation after
the first contract year, which under normal circumstances will not exceed 0.30%
of contract value per year. MSS may from time to time pay additional
compensation pursuant to promotional contests. Additionally, in some
circumstances, MSS will provide reimbursement of certain sales and marketing
expenses. MSS will pay ManEquity, Inc. for providing marketing support for the
distribution of the contracts.


CONTRACT OWNER INQUIRIES

         Your inquiries should be directed to our Annuity Service Office at P.O.
Box 9230, Boston, Massachusetts 02205-9230.

CONFIRMATION STATEMENTS

         You will be sent confirmation statements for certain transactions in
your account. You should carefully review these statements to verify their
accuracy. Any mistakes should immediately be reported to our Company's Annuity
Service Office. If you fail to notify our Annuity Service Office of any mistake
within 60 days of the mailing of the confirmation statement, you will be deemed
to have ratified the transaction.

LEGAL PROCEEDINGS

         There are no legal proceedings to which the Variable Account is a party
or to which the assets of the Variable Account are subject. Neither we nor MSS
are involved in any litigation that is of material importance to either, or that
relates to the Variable Account.

YEAR 2000 ISSUES



                                       37

<PAGE>   38
         We make extensive use of information systems in the operations of our
various businesses, including for the exchange of financial data and other
information with customers, suppliers and other counterparties. We also use
software and information systems provided by third parties in our accounting,
business and investment systems.

         The Year 2000 risk, as it is commonly known, is the result of computer
programs being written using two digits, rather than four, to define the
applicable year. Any of our computer programs that have date-sensitive software
may recognize a date using "00" as the year 1900 rather than the Year 2000. This
could result in systems failures or miscalculations causing disruptions of
operations, including among other things, a temporary inability to process
transactions, send premium billing notices, make claims payments or engage in
other normal business activities.

         The systems used by us have been assessed as part of a comprehensive
written plan conducted by The Manufacturers Life Insurance Company (collectively
with its subsidiaries "Manulife"), to ensure that computer systems and processes
of Manulife and its subsidiaries and affiliates, including ours, will continue
to perform through the end of this century and in the next.

         In 1996, in order to make Manulife's systems Year 2000 compliant, a
program was instituted to modify or replace both Manulife's information
technology systems ("IT systems") and embedded technology systems ("Non-IT
systems"). The phases of this program include (i) an inventory and assessment of
all systems to determine which are critical, (ii) planning and designing the
required modifications and replacements, (iii) making these modifications and
replacements, (iv) testing modified or replaced systems, (v) redeploying
modified or replaced systems and (vi) final management review and certification.
For most IT and non-IT systems identified as critical, our certification has
been completed. Of those systems classified as critical, management believes
that over 99% were Year 2000 compliant at the end of 1998. Management continues
to focus attention on the remaining 1% of critical systems. Those that affect us
are expected to be compliant by the end of the second quarter in 1999.
Management believes that the our non-critical systems will be Year 2000
compliant by the end of the first quarter 1999.

         In addition to efforts directed at Manulife's own systems, Manulife is
presently consulting vendors, customers, and other third parties with which it
deals in an effort to ensure that no material aspect of Manulife's operations
will be hindered by Year 2000 problems of these third parties. This process
includes providing third parties with questionnaires regarding the state of
their Year 2000 readiness and, where possible or where appropriate, conducting
further due diligence activities.

         Manulife recognizes the importance of preparing for the change to the
Year 2000 and, in January 1999, commenced preparation of contingency plans, in
the event that Manulife's Year 2000 program has not fully resolved its Year 2000
issues. The Year 2000 Project Management Office for Manulife's U.S. Division is
coordinating the preparation of the Year 2000 contingency plan on behalf of U.S.
Division affiliates and subsidiaries. Contingency planning is targeted for
completion by mid-1999.

         Management currently believes that, with modifications to existing 
software and conversions to new software, the Year 2000 risk will not pose
significant operational problems for Manulife's computer systems. As part of the
Year 2000 program, critical systems were "time-shift" tested in the Year 2000
and beyond to confirm that they will continue to function properly before,
during and after the change to the Year 2000. However, there can be no assurance
that Manulife's Year 2000 program, including consulting third parties and its
contingency planning, will avoid any material adverse effect on Manulife's
operations, customer relations or financial condition. Manulife estimates the
total cost of its Year 2000 program will be approximately $59 million, of which
$49.5 million has been incurred through December 31, 1998; however, there can be
no assurance that the actual cost incurred will not be materially higher than
such estimate. Most costs will be expensed as incurred; however, those costs
attributed to the purchase of new software and hardware will generally be
capitalized. The total cost of the Year 2000 program is not expected to have a
material effect on Manulife's net operating income.




                                       38

<PAGE>   39
CANCELLATION OF CONTRACT

         We may, at our option, cancel a contract at the end of any two
consecutive contract years in which no purchase payments by or on behalf of you,
have been made, if both:

- - the total purchase payments made for the contract, less any withdrawals, are
  less than $2,000; and
- - the contract value at the end of such two year period is less than $2,000.

          We, as a matter of administrative practice, will attempt to notify you
prior to such cancellation in order to allow you to make the necessary purchase
payment to keep the contract in force. The cancellation of contract provisions
may vary in certain states in order to comply with the requirements of insurance
laws and regulations in such states.

VOTING INTEREST

         As stated above under "The Trust," we will vote shares of the Trust
portfolios held in the Variable Account at the Trust's shareholder meetings
according to voting instructions received from the persons having the voting
interest under the contracts.

         Accumulation Period. During the accumulation period, the owner has the
voting interest under a contract. The number of votes for each portfolio for
which voting instructions may be given is determined by dividing the value of
the investment account corresponding to the sub-account in which such portfolio
shares are held by the net asset value per share of that portfolio.

         Pay-out Period. During the pay-out period, the annuitant has the voting
interest under a contract. The number of votes as to each portfolio for which
voting instructions may be given is determined by dividing the reserve for the
contract allocated to the sub-account in which such portfolio shares are held by
the net asset value per share of that portfolio.

         Generally, the number of votes tends to decrease as annuity payments
progress since the amount of reserves attributable to a contract will usually
decrease after commencement of annuity payments. We will determine the number of
portfolio shares for which voting instructions may be given not more than 90
days prior to the meeting.



                                       39

<PAGE>   40
                                   APPENDIX A
                        TABLE OF ACCUMULATION UNIT VALUES

<TABLE>
<CAPTION>
================================================================================
                                Unit Value at   Unit Value at    Number of Units
Sub-Account                     Start of Year*   End of Year      at End of Year
- --------------------------------------------------------------------------------
<S>                               <C>             <C>                  <C>    

Pacific Rim Emerging Market
1998                              $12.500000      $11.267395                   0
- --------------------------------------------------------------------------------

Science & Technology
1998                              $12.500000      $15.503436           4,015.626
- --------------------------------------------------------------------------------

International Small Cap
1998                              $12.500000      $12.202690             334.680
- --------------------------------------------------------------------------------

Aggressive Growth
1998                              $12.500000      $12.027610             216.003
- --------------------------------------------------------------------------------

Emerging Small Company
1998                              $12.500000      $11.312902           6,458.290
- --------------------------------------------------------------------------------

Mid Cap Growth
1998                              $12.500000      $13.903872           3,648.192
- --------------------------------------------------------------------------------

Overseas
1998                              $12.500000      $11.720466             330.533
- --------------------------------------------------------------------------------

International Stock
1998                              $12.500000      $12.656070                   0
- --------------------------------------------------------------------------------

Mid Cap Blend
1998                              $12.500000      $12.103394           4,814.848
- --------------------------------------------------------------------------------

Small Company Value
1998                              $12.500000      $10.897925                   0
- --------------------------------------------------------------------------------

Global Equity
1998                              $12.500000      $12.195410             672.794
- --------------------------------------------------------------------------------
Growth
1998                              $12.500000      $13.655376             521.187
- --------------------------------------------------------------------------------

Large Cap Growth
1998                              $12.500000      $13.271688             309.757
- --------------------------------------------------------------------------------

Quantitative Equity
1998                              $12.500000      $14.006399           2,087.403
- --------------------------------------------------------------------------------

Blue Chip Growth
1998                              $12.500000      $14.123586           8,341.366
- --------------------------------------------------------------------------------
</TABLE>


                                       40

<PAGE>   41

<TABLE>
- --------------------------------------------------------------------------------
<S>                               <C>             <C>                  <C>    
Real Estate Securities
1998                              $12.500000      $10.417728           1,081.138

- --------------------------------------------------------------------------------
Value
1998                              $12.500000      $11.207507             405.978

- --------------------------------------------------------------------------------
Growth & Income
1998                              $12.500000      $13.924321           6,874.303

- --------------------------------------------------------------------------------
Equity-Income
1998                              $12.500000      $12.464044          27,051.493

- --------------------------------------------------------------------------------
Income & Value
1998                              $12.500000      $13.179250           1,854.886
- --------------------------------------------------------------------------------

Balanced
1998                              $12.500000      $13.203432             914.156
- --------------------------------------------------------------------------------

High Yield
1998                              $12.500000      $12.279967           2,098.051
- --------------------------------------------------------------------------------

Strategic Bond
1998                              $12.500000      $12.280627             147.794
- --------------------------------------------------------------------------------

Global Bond
1998                              $12.500000      $13.080198                   0
- --------------------------------------------------------------------------------

Investment Quality Bond
1998                              $12.500000      $13.269922              87.491
- --------------------------------------------------------------------------------

Diversified Bond
1998                              $12.500000      $13.161158             139.729
- --------------------------------------------------------------------------------

U.S. Government Securities
1998                              $12.500000      $13.159699           4,840.536
- --------------------------------------------------------------------------------

Money Market
1998                              $12.500000      $12.872909           4,306.330
- --------------------------------------------------------------------------------

Lifestyle Aggressive 1000
1998                              $12.500000      $11.895710            363.913
- --------------------------------------------------------------------------------

Lifestyle Growth 820
1998                              $12.500000      $12.159849           5,302.697
- --------------------------------------------------------------------------------

Lifestyle Balanced 640
1998                              $12.500000      $12.282889           6,978.000
- --------------------------------------------------------------------------------

Lifestyle Moderate 460
1998                              $12.500000      $12.868825           5,852.516
   
Lifestyle Conservative 280        $12.500000      $13.175636           2,240.611 
- --------------------------------------------------------------------------------
</TABLE>
    

*  Units under this series of contracts were first credited under the 
   sub-accounts on July 30, 1998.




                                       41
<PAGE>   42
                                   APPENDIX B

                                  SPECIAL TERMS


         The following terms as used in this Prospectus have the indicated
meanings:

         ACCUMULATION UNIT - A unit of measure that is used to calculate the
value of the variable portion of the contract before the maturity date.

         ANNUITANT - Any natural person or persons to whom annuity payments are
made and whose life is used to determine the duration of annuity payments
involving life contingencies. If the contract owner names more than one person
as an "annuitant," the second person named shall be referred to as
"co-annuitant." The "annuitant" and "co-annuitant" will be referred to
collectively as "annuitant." The "annuitant" is as designated on the
specification page of the contract or certificate, unless changed.

         ANNUITY OPTION - The method you select. At the maturity date, the
Company will provide an annuity with payments guaranteed for 10 years and for
the lifetime of the annuitant, if the annuitant lives more than 10 years. This
will be the annuity option unless changed.

         ANNUITY SERVICE OFFICE - The address of our Annuity Service Office is:
P.O. Box 9230, Boston, Massachusetts 02205-9230.

         ANNUITY UNIT - A unit of measure that is used after the maturity date
to calculate variable annuity payments.

         APPLICATION - The document signed by you that serves as your
application for an individual contract or participation under a group contract.

         BENEFICIARY - The person, persons or entity entitled to the death
benefit under the contract upon the death of a contract owner or, in certain
circumstances, an annuitant. The beneficiary is as specified in the contract or
certificate specifications page, unless changed. If there is a surviving
contract owner, that person will be deemed the beneficiary.

         CERTIFICATE - The document which is issued to you which summarizes your
rights and benefits as owner of a participating interest in a group contract.

         CONTRACT ANNIVERSARY - For an individual contract, the anniversary of
the contract date. For a group contract, the anniversary of the date of issue of
a certificate under the contract.

         CONTRACT APPLICATION - The document signed by you, as Group Holder,
that evidences your application for a Contract or, where context requires, the
document signed by you, as a prospective owner applying for an individual
contract or a certificate evidencing participation in a group contract.

         CONTRACT DATE - The date of issue of the contract.

         CONTRACT VALUE - The total of the investment account values and, if
applicable, any amount in the loan account attributable to the contract.

         CONTRACT YEAR - The period of twelve consecutive months beginning on
the contract date or any anniversary thereof.

         DEBT - Any amounts in an owner's loan account plus any accrued loan
interest. The loan provision is available only under contracts or certificates
issued in connection with Section 403(b) qualified plans that are not subject to
Title I of ERISA.


                                       42

<PAGE>   43
         DUE PROOF OF DEATH - Due Proof of Death is required upon the death of
the contract owner or annuitant, as applicable.

One of the following must be received at our Annuity Service Office within one
year of the date of death:

         (a)      A certified copy of a death certificate;
         (b)      A certified copy of a decree of a court of competent
                  jurisdiction as to the finding of death; or
         (c)      Any other proof satisfactory to us.

Death Benefits will be paid within 7 days of receipt of due proof of death and
all required claim forms by our Annuity Service Office.

         FIXED ANNUITY - An annuity option with payments which are predetermined
and guaranteed as to dollar amount.

         GENERAL ACCOUNT - All our assets other than assets in separate
accounts.

         GROUP HOLDER - The person, persons or entity to whom a group contract
is issued.

         INVESTMENT ACCOUNT - An account we establish which represents your
interest in an investment option during the Accumulation Period.

         INVESTMENT ACCOUNT VALUE - The value of your allocation to an
investment account.

         INVESTMENT OPTIONS - The investment choices available to contract
owners. Currently, there are thirty-three variable account investment options
and five fixed investment options under the contract.

         LOAN ACCOUNT - The portion of the general account that is used for
collateral when a loan is taken.

         MARKET VALUE CHARGE - A charge that may be assessed if amounts are
withdrawn or transferred from the three, five or seven year investment options
prior to the end of the interest rate guarantee period.

         MATURITY DATE - The date on which annuity benefits commence. The
maturity date is the date specified on the contract or certificate
specifications page and is generally the first day of the month following the
later of the annuitant's 85th birthday or the tenth contract anniversary, unless
changed.

         NET PURCHASE PAYMENT - The purchase payment less the amount of premium
tax, if any.

         NON-QUALIFIED CONTRACTS - Contracts which are not issued under
qualified plans.

         OWNER - In the case of a group contract, the person, persons or entity
named in a certificate and entitled to all of the ownership rights under the
contract not expressly reserved to the group holder. In the case of an
individual contract, the person, persons or entity named in the contract and
entitled to all of the ownership rights under the contract. The owner is
specified contract or certificate specifications page, unless changed.

         ACCUMULATION AND PAY-OUT PERIODS - The accumulation period is the time
(prior to the maturity date) when you make payments to us. The pay-out period is
the time (beginning on the maturity date) when we make payments to you.

         PORTFOLIO OR TRUST PORTFOLIO - A separate investment portfolio of the
Trust, a mutual fund in which the Variable Account invests, or of any successor
mutual fund.

         PURCHASE PAYMENT - An amount you pay to us as consideration for the
benefits provided by the contract.

         QUALIFIED CONTRACTS - Contracts issued under qualified plans.


                                       43

<PAGE>   44
         QUALIFIED PLANS - Retirement plans which receive favorable tax
treatment under Section 401, 403, 408, 408A or 457 of the Internal Revenue Code
of 1986, as amended.

         SEPARATE ACCOUNT - A segregated account that we establish that is not
commingled with our general assets and obligations.

         SUB-ACCOUNT(S) - One or more of the sub-accounts of the Variable
Account. Each sub-account is invested in shares of a different Trust portfolio.

         VALUATION DATE - Any date on which the New York Stock Exchange is open
for business and the net asset value of a Trust portfolio is determined.

         VALUATION PERIOD - Any period from one valuation date to the next,
measured from the time on each such date that the net asset value of each
portfolio is determined.

         VARIABLE ACCOUNT - One of our separate accounts that is used to fund
the contracts.

         VARIABLE ANNUITY - An annuity option with payments which: (1) are not
predetermined or guaranteed as to dollar amount, and (2) vary in relation to the
investment experience of one or more specified sub-accounts.




                                       44

<PAGE>   45
                                   APPENDIX C

                              STATE PREMIUM TAXES

Premium taxes vary according to the state and are subject to change. In many
jurisdictions there is no tax at all. For current information, a tax adviser
should be consulted.

<TABLE>
<CAPTION>
                                                              TAX RATE
                                                     --------------------------- 
                                                     NON-QUALIFIED     QUALIFIED
STATE                                                  CONTRACTS       CONTRACTS
- -----                                                -------------     ---------
<S>                                                       <C>            <C>  

CALIFORNIA...........................................     0.50%          2.35%
DISTRICT OF COLUMBIA.................................     2.25%          2.25%
KENTUCKY.............................................     2.00%          2.00%
MAINE................................................     0.00%          2.00%
NEVADA...............................................     0.00%          3.50%
PUERTO RICO..........................................     1.00%          1.00%
SOUTH DAKOTA.........................................     0.00%          1.25%
WEST VIRGINIA........................................     1.00%          1.00%
WYOMING..............................................     0.00%          1.00%

</TABLE>




                                       45
<PAGE>   46
                                   APPENDIX D

                        PENNSYLVANIA MAXIMUM MATURITY AGE

For all contracts issued in Pennsylvania the maximum maturity age based upon the
issue age of the annuitant is as follows:

ISSUE AGE                                                  MAXIMUM MATURITY AGE
- --------------------------------------------------------------------------------
70 or less                                                        85
- --------------------------------------------------------------------------------
  71-75                                                           86
- --------------------------------------------------------------------------------
  76-80                                                           88
- --------------------------------------------------------------------------------
  81-85                                                           90
- --------------------------------------------------------------------------------
  86-90                                                           93
- --------------------------------------------------------------------------------
  91-93                                                           96
- --------------------------------------------------------------------------------
  94-95                                                           98
- --------------------------------------------------------------------------------
  96-97                                                           99
- --------------------------------------------------------------------------------
  98-99                                                          101
- --------------------------------------------------------------------------------
100-101                                                          102
- --------------------------------------------------------------------------------
    102                                                          103
- --------------------------------------------------------------------------------
    103                                                          104
- --------------------------------------------------------------------------------
    104                                                          105
- --------------------------------------------------------------------------------
    105                                                          106
- --------------------------------------------------------------------------------

     The annuitant must exercise a settlement annuity option no later than the
maximum maturity age stated above. For example, an annuitant who is age 60 at
issue must exercise a settlement option prior to age 86. We will use the issue
age of the youngest annuitant in the determination of the required settlement
option date.


                                       46

<PAGE>   47
                                   APPENDIX E


                              QUALIFIED PLAN TYPES

         Set forth below are brief descriptions of the types of qualified plans
in connection with which we will issue contracts. Persons intending to use the
contract in connection with qualified plans should consult their tax advisor.

INDIVIDUAL RETIREMENT ANNUITIES

         Section 408 of the Code permits eligible individuals to contribute to
an individual retirement program known as an "Individual Retirement Annuity" or
"IRA." IRAs are subject to limits on the amounts that may be contributed and
deducted, the persons who may be eligible and on the time when distributions may
commence. Also, distributions from certain other types of qualified retirement
plans may be "rolled over" on a tax-deferred basis into an IRA. The contract may
not, however be used in connection with an "Education IRA" under Section 530 of
the Code.


SIMPLIFIED EMPLOYEE PENSIONS (SEP-IRAS)

         Section 408(k) of the Code allows employers to establish simplified
employee pension plans for their employees, using the employees' IRAs for such
purposes, if certain criteria are met. Under these plans the employer may,
within specified limits, make deductible contributions on behalf of the
employees to IRAs.

SIMPLE IRAS

         Section 408(p) of the Code permits certain small employers to establish
"SIMPLE retirement accounts," including SIMPLE IRAs, for their employees. Under
SIMPLE IRAs, certain deductible contributions are made by both employees and
employers. SIMPLE IRAs are subject to various requirements, including limits on
the amounts that may be contributed, the persons who may be eligible, and the
time when distributions may commence.

ROTH IRAS

         Section 408A of the Code permits eligible individuals to contribute to
a type of IRA known as a "Roth IRA." Roth IRAs are generally subject to the same
rules as non-Roth IRAs, but differ in certain respects.

         Among the differences are that contributions to a Roth IRA are not
deductible and "qualified distributions" from a Roth IRA are excluded from
income. A qualified distribution is a distribution that satisfies two
requirements. First, the distribution must be made in a taxable year that is at
least five years after the first taxable year for which a contribution to any
Roth IRA established for the owner was made. Second, the distribution must be:

         -        made after the owner attains age 59 1/2;

         -        made after the owner's death;

         -        attributable to the owner being disabled; or

         -        a qualified first-time homebuyer distribution within the
                  meaning of Section 72(t)(2)(F) of the Code.

         In addition, distributions from Roth IRAs need not commence when the
owner attains age 70 1/2. A Roth IRA may accept a "qualified rollover
contribution" from a non-Roth IRA, but a Roth IRA may not accept rollover
contributions from other qualified plans.

CORPORATE AND SELF-EMPLOYED ("H.R. 10" AND "KEOGH") PENSION AND PROFIT-SHARING
PLANS

         Sections 401(a) and 403(a) of the Code permit corporate employers to
establish various types of tax-favored retirement plans for employees. The
Self-Employed Individuals' Tax Retirement Act of 1962, as amended, commonly
referred to as "H.R. 10" or "Keogh," permits self-employed individuals also to
establish such tax-favored


                                       47
<PAGE>   48
retirement plans for themselves and their employees. Such retirement plans may
permit the purchase of the contracts in order to provide benefits under the
plans.

TAX-SHELTERED ANNUITIES

         Section 403(b) of the Code permits public school employees and
employees of certain types of charitable, educational and scientific
organizations specified in Section 501(c)(3) of the Code to have their employers
purchase annuity contracts for them and, subject to certain limitations, to
exclude the amount of purchase payments from gross income for tax purposes.
These annuity contracts are commonly referred to as "tax-sheltered annuities".
Purchasers of the contracts for such purposes should seek competent advice as to
eligibility, limitations on permissible amounts of purchase payments and other
tax consequences associated with the contracts.

         Tax-sheltered annuity contracts must contain restrictions on
withdrawals of:

         -        contributions made pursuant to a salary reduction agreement in
                  years beginning after December 31, 1988,
 
         -        earnings on those contributions, and

         -        earnings after 1988 on amounts attributable to salary
                  reduction contributions (and earnings on those contributions)
                  held as of the last day of the year beginning before January
                  1, 1989.

These amounts can be paid only if the employee has reached age 59 1/2, separated
from service, died, or become disabled (within the meaning of the tax law), or
in the case of hardship (within the meaning of the tax law). Amounts permitted
to be distributed in the event of hardship are limited to actual contributions;
earnings thereon cannot be distributed on account of hardship. Amounts subject
to the withdrawal restrictions applicable to Section 403(b)(7) custodial
accounts may be subject to more stringent restrictions. (These limitations on
withdrawals do not apply to the extent we are directed to transfer some or all
of the contract value to the issuer of another tax-sheltered annuity or into a
Section 403(b)(7) custodial account.)

DEFERRED COMPENSATION PLANS OF STATE AND LOCAL GOVERNMENTS AND TAX-EXEMPT
ORGANIZATIONS

         Section 457 of the Code permits employees of state and local
governments and tax-exempt organizations to defer a portion of their
compensation without paying current taxes. The employees must be participants in
an eligible deferred compensation plan. Generally, a contract purchased by a
state or local government or a tax-exempt organization will not be treated as an
annuity contract for federal income tax purposes. The contract will be issued in
connection with a section 457 deferred compensation plan sponsored by a state or
local government only if the plan has established a trust to hold plan assets,
including the contract.



                                       48

<PAGE>   49
                                     PART B


                            INFORMATION REQUIRED IN A
                       STATEMENT OF ADDITIONAL INFORMATION
<PAGE>   50
- --------------------------------------------------------------------------------
                      STATEMENT OF ADDITIONAL INFORMATION
                  THE MANUFACTURERS LIFE INSURANCE COMPANY OF
                        NORTH AMERICA SEPARATE ACCOUNT A


                                       OF


            THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA


                      FLEXIBLE PAYMENT DEFERRED COMBINATION
                      FIXED AND VARIABLE ANNUITY CONTRACTS
                                NON-PARTICIPATING





         This Statement of Additional Information is not a Prospectus. It
contains information in addition to that described in the Prospectus and should
be read in conjunction with the Prospectus dated the same date as this Statement
of Additional Information. The Prospectus may be obtained by writing The
Manufacturers Life Insurance Company of North America at the mailing address of
the Annuity Service Office, P.O. Box 9230, Boston, Massachusetts 02205-9230 or
telephoning (800) 344-1029.

      The date of this Statement of Additional Information is May 1, 1999.



            The Manufacturers Life Insurance Company of North America
                              116 Huntington Avenue
                           Boston, Massachusetts 02116
                                 (617) 266-6008
                                 (800) 344-1029

- --------------------------------------------------------------------------------
MRPG.SAI599

                                       1
<PAGE>   51


                       STATEMENT OF ADDITIONAL INFORMATION

                                TABLE OF CONTENTS


General Information and History..............................................  3
Performance Data.............................................................  3
Services
       Independent Auditors..................................................  9
       Servicing Agent.......................................................  9
       Principal Underwriter................................................. 10
Financial Statements......................................................... 11




                                       2
<PAGE>   52


                         GENERAL INFORMATION AND HISTORY

         The Manufacturers Life Insurance Company of North America Separate
Account A ("Variable Account") is a separate investment account of The
Manufacturers Life Insurance Company of North America ("we" or "us"). We are a
stock life insurance company organized under the laws of Delaware in 1979. Our
principal office is located at 116 Huntington Avenue, Boston, Massachusetts
02116. Our ultimate parent is The Manufacturers Life Insurance Company
("Manulife"), a Canadian mutual life insurance company based in Toronto, Canada.
Prior to January 1, 1996, we were a wholly owned subsidiary of North American
Life Assurance Company ("NAL"), a Canadian mutual life insurance company. On
January 1, 1996 NAL and Manulife merged with the combined company retaining the
Manulife name.

         On January 20, 1998, the Board of Directors of Manulife asked the
management of Manulife to prepare a plan for conversion of Manulife from a
mutual life insurance company to an investor-owned, publicly-traded stock
company. Any demutualization plan for Manulife is subject to the approval of the
Manulife Board of Directors and Policyholders as well as regulatory approval.

                                PERFORMANCE DATA

         Each of the sub-accounts may in its advertising and sales materials
quote total return figures. The sub-accounts may advertise both "standardized"
and "non-standardized" total return figures, although standardized figures will
always accompany non-standardized figures. Non-standardized total return figures
may be quoted assuming both:

         -     redemption at the end of the time period, and
         -     not assuming redemption at the end of the time period.

Standardized figures include total return figures from:

         -     the inception date of the sub-account of the Variable Account
               which invests in the portfolio, or
         -     ten years, whichever period is shorter.

Non-standardized figures include total return numbers from:

         -     inception date of the portfolio, or
         -     ten years, whichever period is shorter.

         Such figures will always include the average annual total return for
recent one year and, when applicable, five and ten year periods, and where less
than ten years, the inception date of the sub-account, in the case of
standardized returns, and the inception date of the portfolio, in the case of
non-standardized returns. Where the period since inception is less than one
year, the total return quoted will be the aggregate return for the period. The
average annual total return is the average annual compounded rate of return that
equates a purchase payment to the market value of such purchase payment on the
last day of the period for which such return is calculated. The aggregate total
return is the percentage change (not annualized) that equates a purchase payment
to the market value of such purchase payment on the last day of the period for
which such return is calculated. For purposes of the calculations it is assumed
that an initial payment of $1,000 is made on the first day of the period for
which the return is calculated.

         In calculating standardized return figures, all recurring charges (all
asset charges (mortality and expense risk fees, administrative fees, and
distribution fees)) are reflected, and the asset charges are reflected in
changes in unit values. Standardized total return figures will be quoted
assuming redemption at the end of the period. Non-standardized total return
figures reflecting redemption at the end of the time period are calculated on
the same basis as the standardized returns. Non-standardized total return
figures not reflecting redemption at the end of the time period are calculated
on the same basis as the standardized returns except that the calculations
assume no redemption at the end of the period and do not reflect deduction of
the annual contract fee. We believe such non-standardized figures not reflecting
redemptions at the end of the time period are useful to owners who wish to
assess the performance of an ongoing contract of the size that is meaningful to
the individual owner.

         For total return figures quoted for periods prior to the commencement
of the offering of the contract, standardized performance data will be the
historical performance of the Trust portfolio from the date the applicable
sub-account of the Variable Account first became available for investment under
other contracts offered by us, adjusted to reflect current contract charges. In
the case of non-standardized 



                                       3



<PAGE>   53

performance, performance figures will be the historical performance of the Trust
portfolio from the inception date of the portfolio (or in the case of the Trust
portfolios created in connection with the merger of Manulife Series Fund, Inc.)

                STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES
                       CALCULATED AS OF DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                            SINCE INCEPTION
                                                                              OR 10 YEARS,            INCEPTION
                                         1 YEAR            5 YEAR         WHICHEVER IS SHORTER          DATE*
TRUST PORTFOLIO
- ----------------------------------------------------------------------------------------------------------------
<S>                                     <C>                <C>                   <C>                   <C> 
Pacific Rim Emerging Markets             -5.70%              N/A                -21.44%                01/01/97
- ----------------------------------------------------------------------------------------------------------------
Science & Technology                     41.76%              N/A                 24.65%                01/01/97
- ----------------------------------------------------------------------------------------------------------------
International Small Cap                  10.61%              N/A                  6.43%                03/04/96
- ----------------------------------------------------------------------------------------------------------------
Aggressive Growth                         3.15%              N/A                  0.99%                01/01/97
- ----------------------------------------------------------------------------------------------------------------
Emerging Small Company                   -1.06%              N/A                  7.59%                01/01/97
- ----------------------------------------------------------------------------------------------------------------
Mid Cap Growth                           26.88%              N/A                 16.33%                03/04/96
- ----------------------------------------------------------------------------------------------------------------
Overseas                                  6.74%              N/A                  5.62%                01/09/95
- ----------------------------------------------------------------------------------------------------------------
International Stock                      13.63%              N/A                  7.41%                01/01/97
- ----------------------------------------------------------------------------------------------------------------
Mid Cap Blend                             8.18%            16.08%                12.79%+               06/18/85
- ----------------------------------------------------------------------------------------------------------------
Small Company Value                      -5.81%              N/A                 -8.42%                10/01/97
- ----------------------------------------------------------------------------------------------------------------
Global Equity                            11.00%             9.61%                 9.49%+               03/18/88
- ----------------------------------------------------------------------------------------------------------------
Growth                                   22.58%              N/A                 23.20%                07/15/96
- ----------------------------------------------------------------------------------------------------------------
Large Cap Growth                         17.80%            13.09%                 9.59%                08/03/89
- ----------------------------------------------------------------------------------------------------------------
Quantitative Equity                      24.96%              N/A                 27.18%                01/01/97
- ----------------------------------------------------------------------------------------------------------------
Blue Chip                                27.08%            18.55%                13.96%                12/11/92
- ----------------------------------------------------------------------------------------------------------------
Real Estate Securities                  -17.41%              N/A                 -0.46%                01/01/97
- ----------------------------------------------------------------------------------------------------------------
Value                                    -2.84%              N/A                  8.37%                01/01/97
- ----------------------------------------------------------------------------------------------------------------
Growth and Income                        25.13%            21.04%                17.15%                04/23/91
- ----------------------------------------------------------------------------------------------------------------
Equity-Income                             7.99%            14.91%                14.78%                02/19/93
- ----------------------------------------------------------------------------------------------------------------
Income & Value                           13.81%            10.50%                 8.38%                08/03/89
- ----------------------------------------------------------------------------------------------------------------
Balanced                                 12.97%              N/A                 15.13%                01/01/97
- ----------------------------------------------------------------------------------------------------------------
High Yield                                1.62%              N/A                  6.44%                01/01/97
- ----------------------------------------------------------------------------------------------------------------
Strategic Bond                            0.17%             6.45%                 6.83%                02/19/93
- ----------------------------------------------------------------------------------------------------------------
Global Bond                               6.40%             6.57%                 8.10%+               03/18/88
- ----------------------------------------------------------------------------------------------------------------
</TABLE>


                                       4
<PAGE>   54


<TABLE>
<CAPTION>
                                                                          SINCE INCEPTION
                                                                            OR 10 YEARS,            INCEPTION
TRUST PORTFOLIO                         1 YEAR           5 YEAR         WHICHEVER IS SHORTER          DATE*
- -------------------------------------------------------------------------------------------------------------
<S>                                     <C>               <C>                  <C>                   <C> 
Investment Quality Bond                  7.51%            5.69%                 5.94%+               06/18/85
- --------------------------------------------------------------------------------------------------------------
Diversified Bond                         9.44%            7.67%                 6.83%                08/03/89
- --------------------------------------------------------------------------------------------------------------
U.S. Government Securities               6.29%            5.40%                 6.93%+               03/18/88
- --------------------------------------------------------------------------------------------------------------
Money Market                             3.90%            3.78%                 4.12%+               06/18/85
- --------------------------------------------------------------------------------------------------------------
Lifestyle Aggressive 1000                3.68%             N/A                  6.70%                01/07/97
- --------------------------------------------------------------------------------------------------------------
Lifestyle Growth 820                     5.01%             N/A                  8.83%                01/07/97
- --------------------------------------------------------------------------------------------------------------
Lifestyle Balanced 640                   4.53%             N/A                  8.71%                01/07/97
- --------------------------------------------------------------------------------------------------------------
Lifestyle Moderate 460                   8.54%             N/A                 10.59%                01/07/97
- --------------------------------------------------------------------------------------------------------------
Lifestyle Conservative 280               8.98%             N/A                 10.05%                01/07/97
- --------------------------------------------------------------------------------------------------------------
</TABLE>

* Inception date of the sub-account of the Variable Account which invests in the
  portfolio.
+ 10 year average annual return.


                                       5
<PAGE>   55


              NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES
               (ASSUMING REDEMPTION AT THE END OF THE TIME PERIOD)
                       CALCULATED AS OF DECEMBER 31, 1998

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
                                                                              SINCE INCEPTION
                                                                                OR 10 YEARS,          INCEPTION
TRUST PORTFOLIO                           1 YEAR             5 YEAR         WHICHEVER IS SHORTER         DATE*

<S>                                      <C>                 <C>                    <C>                <C>
Pacific Rim Emerging Markets*             -5.70%               N/A                  -8.31%             10/04/94

Science & Technology                      41.76%               N/A                  24.65%             01/01/97

International Small Cap                   10.61%               N/A                   6.43%             03/04/96

Aggressive Growth                          3.15%               N/A                   0.99%             01/01/97

Emerging Small Company                    -1.06%               N/A                   7.59%             01/01/97

Mid Cap Growth                            26.88%               N/A                  16.33%             03/04/96

Overseas                                   6.74%               N/A                   5.62%             01/09/95

International Stock                       13.63%               N/A                   7.41%             01/01/97

Mid Cap Blend                              8.18%             16.08%                 12.79%             06/18/85

Small Company Value                       -5.81%               N/A                  -8.42%             10/01/97

Global Equity                             11.00%              9.61%                  9.49%+            03/18/88

Growth                                    22.58%               N/A                  23.20%             07/15/96

Large Cap Growth                          17.80%             13.09%                  9.59%             08/03/89

Quantitative Equity*                      24.96%             17.78%                 15.49%+            04/30/87

Blue Chip                                 27.08%             18.55%                 13.96%             12/11/92

Real Estate Securities*                  -17.41%              7.14%                 11.36%+            04/30/87

Value                                     -2.84%               N/A                   8.37%             01/01/97

Growth and Income                         25.13%             21.04%                 17.15%             04/23/91

Equity-Income                              7.99%             14.91%                 14.78%             02/19/93

Income & Value                            13.81%             10.50%                  8.38%             08/03/89

Balanced                                  12.97%               N/A                  15.13%             01/01/97

High Yield                                 1.62%               N/A                   6.44%             01/01/97

Strategic Bond                             0.17%              6.45%                  6.83%             02/19/93

Global Bond                                6.40%              6.57%                  8.10%+            03/18/88
- ---------------------------------------------------------------------------------------------------------------
</TABLE>



                                       6
<PAGE>   56



<TABLE>
<CAPTION>
                                                                            SINCE INCEPTION
                                                                             OR 10 YEARS,         INCEPTION
TRUST PORTFOLIO                         1 YEAR             5 YEAR        WHICHEVER IS SHORTER        DATE*
- ------------------------------------------------------------------------------------------------------------
<S>                                      <C>                <C>                 <C>                <C>
Investment Quality Bond                  7.51%              5.69%                5.94%+            06/18/85
- ------------------------------------------------------------------------------------------------------------
Diversified Bond                         9.44%              7.67%                6.83%             08/03/89
- ------------------------------------------------------------------------------------------------------------
U.S. Government Securities               6.29%              5.40%                6.93%+            03/18/88
- ------------------------------------------------------------------------------------------------------------
Money Market                             3.90%              3.78%                4.12%+            06/18/85
- ------------------------------------------------------------------------------------------------------------
Lifestyle Aggressive 1000                3.68%               N/A                 6.70%             01/07/97
- ------------------------------------------------------------------------------------------------------------
Lifestyle Growth 820                     5.01%               N/A                 8.83%             01/07/97
- ------------------------------------------------------------------------------------------------------------
Lifestyle Balanced 640                   4.53%               N/A                 8.71%             01/07/97
- ------------------------------------------------------------------------------------------------------------
Lifestyle Moderate 460                   8.54%               N/A                10.59%             01/07/97
- ------------------------------------------------------------------------------------------------------------
Lifestyle Conservative 280               8.98%               N/A                10.05%             01/07/97
- ------------------------------------------------------------------------------------------------------------
</TABLE>

+ 10 year average annual return.

* Performance for each of these sub-accounts is based upon the historical
performance of the portfolio, adjusted to reflect current contract charges. On
December 31, 1996, Manulife Series Fund, Inc. merged with the Trust. Performance
for each of these sub-accounts is based on the historical performance of the
respective predecessor Manulife Series Fund, Inc. portfolio for periods prior to
December 31, 1996.


                                       7
<PAGE>   57


              NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN FIGURES
             (ASSUMING NO REDEMPTION AT THE END OF THE TIME PERIOD)
                       CALCULATED AS OF DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                            SINCE INCEPTION
                                                                              OR 10 YEARS,         INCEPTION
TRUST PORTFOLIO                          1 YEAR             5 YEAR        WHICHEVER IS SHORTER        DATE*
- --------------------------------------------------------------------------------------------------------------
<S>                                      <C>                <C>                   <C>               <C>
Pacific Rim Emerging Markets*            -5.56%               N/A                 -8.14%            10/04/94
- --------------------------------------------------------------------------------------------------------------
Science & Technology                     41.89%               N/A                 24.79%            01/01/97
- --------------------------------------------------------------------------------------------------------------
International Small Cap                  10.75%               N/A                  6.57%            03/04/96
- --------------------------------------------------------------------------------------------------------------
Aggressive Growth                         3.28%               N/A                  1.13%            01/01/97
- --------------------------------------------------------------------------------------------------------------
Emerging Small Company                   -0.92%               N/A                  7.71%            01/01/97
- --------------------------------------------------------------------------------------------------------------
Mid Cap Growth                           27.02%               N/A                 16.42%            03/04/96
- --------------------------------------------------------------------------------------------------------------
Overseas                                  6.87%               N/A                  5.75%            01/09/95
- --------------------------------------------------------------------------------------------------------------
International Stock                      13.77%               N/A                  7.55%            01/01/97
- --------------------------------------------------------------------------------------------------------------
Mid Cap Blend                             8.32%             16.19%                12.88%+           06/18/85
- --------------------------------------------------------------------------------------------------------------
Small Company Value                      -5.67%               N/A                 -8.20%            10/01/97
- --------------------------------------------------------------------------------------------------------------
Global Equity                            11.14%              9.74%                 9.59%+           03/18/88
- --------------------------------------------------------------------------------------------------------------
Growth                                   22.72%               N/A                 23.35%            07/15/96
- --------------------------------------------------------------------------------------------------------------
Large Cap Growth                         17.94%             13.21%                 9.71%            08/03/89
- --------------------------------------------------------------------------------------------------------------
Quantitative Equity*                     25.09%             17.90%                15.58%+           04/30/87
- --------------------------------------------------------------------------------------------------------------
Blue Chip                                27.22%             18.66%                14.12%            12/11/92
- --------------------------------------------------------------------------------------------------------------
Real Estate Securities*                 -17.28%              7.25%                11.44%+           04/30/87
- --------------------------------------------------------------------------------------------------------------
Value                                    -2.70%               N/A                  8.50%            01/01/97
- --------------------------------------------------------------------------------------------------------------
Growth and Income                        25.26%             21.15%                17.26%            04/23/91
- --------------------------------------------------------------------------------------------------------------
Equity-Income                             8.12%             15.02%                14.89%            02/19/93
- --------------------------------------------------------------------------------------------------------------
Income & Value                           13.95%             10.62%                 8.50%            08/03/89
- --------------------------------------------------------------------------------------------------------------
Balanced                                 13.11%               N/A                 15.25%            01/01/97
- --------------------------------------------------------------------------------------------------------------
High Yield                                1.76%               N/A                  6.57%            01/01/97
- --------------------------------------------------------------------------------------------------------------
Strategic Bond                            0.30%              6.57%                 6.95%            02/19/93
- --------------------------------------------------------------------------------------------------------------
Global Bond                               6.54%              6.69%                 8.20%+            3/18/88
- --------------------------------------------------------------------------------------------------------------
</TABLE>



                                       8
<PAGE>   58



<TABLE>
<CAPTION>
                                                                            SINCE INCEPTION
                                                                              OR 10 YEARS,         INCEPTION
TRUST PORTFOLIO                          1 YEAR            5 YEAR         WHICHEVER IS SHORTER       DATE*
- --------------------------------------------------------------------------------------------------------------
<S>                                      <C>                <C>                   <C>                <C>
Investment Quality Bond                  7.65%              5.82%                 6.05%+             6/18/85
- --------------------------------------------------------------------------------------------------------------
Diversified Bond                         9.58%              7.80%                 6.95%             08/03/89
- --------------------------------------------------------------------------------------------------------------
U.S. Government Securities               6.42%              5.53%                 7.03%+             3/18/88
- --------------------------------------------------------------------------------------------------------------
Money Market                             4.04%              3.91%                 4.23%+             6/18/85
- --------------------------------------------------------------------------------------------------------------
Lifestyle Aggressive 1000                3.81%               N/A                  6.84%              1/07/97
- --------------------------------------------------------------------------------------------------------------
Lifestyle Growth 820                     5.15%               N/A                  8.96%              1/07/97
- --------------------------------------------------------------------------------------------------------------
Lifestyle Balanced 640                   4.67%               N/A                  8.84%              1/07/97
- --------------------------------------------------------------------------------------------------------------
Lifestyle Moderate 460                   8.68%               N/A                 10.72%              1/07/97
- --------------------------------------------------------------------------------------------------------------
Lifestyle Conservative 280               9.12%               N/A                 10.18%              1/07/97
- --------------------------------------------------------------------------------------------------------------
</TABLE>

+ 10 year average annual return.
*Performance for each of these sub-accounts is based upon the historical
performance of the portfolio, adjusted to reflect current contract charges. On
December 31, 1996, Manulife Series Fund, Inc. merged with the Trust. Performance
for each of these sub-accounts is based on the historical performance of the
respective predecessor Manulife Series Fund, Inc. portfolio for periods prior to
December 31, 1996.

                                    * * * * *

         In addition to the non-standardized returns quoted above, each of the
sub-accounts may from time to time quote aggregate non-standardized total
returns calculated in the same manner as set forth above for other time periods.
From time to time the Trust may include in its advertising and sales literature
general discussions of economic theories, including but not limited to,
discussions on how demographic and political trends can affect the financial
markets. Further, the Trust may also include in its advertising and sales
literature specific information on each of the Trust's subadvisers, including
but not limited to, research capabilities of a subadviser, assets under
management, information relating to other clients of a subadviser, and other
generalized information.

                                    SERVICES

INDEPENDENT AUDITORS

         The financial statements of the Company and the Variable Account at
December 31, 1998 and 1997 and for the years then ended appearing in this
Statement of Additional Information have been audited by Ernst & Young LLP,
independent auditors, as set forth in their reports thereon appearing elsewhere
herein, and is included in reliance upon such report given upon the authority of
such firm as experts in accounting and auditing.

         Our financial statements which are included in this Statement of
Additional Information should be considered only as bearing on our ability to
meet our obligations under the contracts. They should not be considered as
bearing on the investment performance of the assets held in the Variable
Account.

SERVICING AGENT

         Computer Sciences Corporation Financial Services Group ("CSC FSG")
provides to us a computerized data processing recordkeeping system for variable
annuity administration. CSC FSG provides various daily, semimonthly, monthly,
semiannual and annual reports including:

         -    daily updates on:
                  -    accumulation unit values


                                       9


<PAGE>   59

                  -    variable annuity participants and transaction
                  -    agent production and commissions;
         -    semimonthly commission statements;
         -    monthly summaries of agent production and daily transaction 
              reports;
         -    semiannual statements for contract owners; and 
         -    annual contract owner tax reports.

We pay CSC FSG approximately $7.80 per policy per year, plus certain other fees
for the services provided.

PRINCIPAL UNDERWRITER

         Manufacturers Securities Services, LLC ("MSS"), the successor to NASL
Financial Services, Inc., a Delaware limited liability company controlled by us,
serves as principal underwriter of the contracts. Contracts are offered on a
continuous basis. The aggregate dollar amount of underwriting commissions paid
to MSS in 1998 and 1997 was $122,828,714 and $29,615,342 respectively. The
aggregate dollar amount of underwriting commissions paid to NASL Financial
Services, Inc. in 1997 and 1996 were $75,864,399 and $83,031,288, respectively.
MSS did not retain any of these amounts during such periods.



                                       10
<PAGE>   60
                              FINANCIAL STATEMENTS




                                       11
<PAGE>   61
                                          AUDITED FINANCIAL STATEMENTS

                                          THE MANUFACTURERS LIFE INSURANCE
                                          COMPANY OF NORTH AMERICA
                                          SEPARATE ACCOUNT A

                                          Years ended December 31, 1998 and 1997
<PAGE>   62
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                          Audited Financial Statements


                     Years ended December 31, 1998 and 1997




                                    CONTENTS

Report of Independent Auditors............................................... 1

Audited Financial Statements

Statement of Assets and Contract Owners' Equity.............................  2
Statements of Operations and Changes in Contract Owners' Equity.............  4
Notes to Financial Statements............................................... 17
<PAGE>   63
                         Report of Independent Auditors


To the Contract Owners of
The Manufacturers Life Insurance Company of
   North America Separate Account A


We have audited the accompanying statement of assets and contract owners' equity
of The Manufacturers Life Insurance Company of North America Separate Account A
of The Manufacturers Life Insurance Company of North America as of December 31,
1998, and the related statements of operations and changes in contract owners'
equity for each of the two years in the period then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Manufacturers Life
Insurance Company of North America Separate Account A at December 31, 1998, and
the results of its operations and the changes in its contract owners' equity for
each of the two years in the period then ended in conformity with generally
accepted accounting principles.



                                                           /s/ Ernst & Young LLP
Boston, Massachusetts
February 15, 1999


                                                                               1
<PAGE>   64
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                 Statement of Assets and Contract Owners' Equity

                                December 31, 1998

<TABLE>
<CAPTION>
ASSETS
<S>                                                                                               <C>
   Investments at market value:
     Sub-accounts held by Manufacturers Investment Trust:
       Equity Portfolio--70,153,843 shares (cost $1,394,262,193)                                  $1,366,596,869
       Investment Quality Bond Portfolio--17,255,422 shares (cost
         $205,380,597)                                                                               215,002,564
       Growth and Income Portfolio--72,412,451 shares (cost
         $1,437,245,539)                                                                           2,058,685,981
       Blue Chip Growth Portfolio--51,932,822 shares (cost $761,642,611)
                                                                                                     982,569,000
       Money Market Portfolio--46,650,864 shares (cost $466,508,635)                                 466,508,635
       Global Equity Portfolio--41,770,878 shares (cost $729,838,802)                                851,290,500
       Global Government Bond Portfolio--13,584,129 shares (cost
         $182,025,319)                                                                               186,510,088
       U.S. Government Securities Portfolio--17,162,813 shares (cost
         $228,158,658)                                                                               237,190,082
       Conservative Asset Allocation Portfolio--15,687,564 shares (cost
         $171,934,308)                                                                               185,583,876
       Moderate Asset Allocation Portfolio--43,423,370 shares (cost
         $501,927,612)                                                                               579,267,762
       Aggressive Asset Allocation Portfolio--15,637,643 shares (cost
         $196,854,791)                                                                               238,630,437
       Equity-Income Portfolio--50,117,795 shares (cost $763,489,488)                                891,094,394
       Strategic Bond Portfolio--25,678,995 shares (cost $302,571,752)                               300,957,827
       International Growth and Income Portfolio--17,023,984 shares
         (cost $188,871,120)                                                                         192,711,494
       Growth Portfolio--10,975,313 shares (cost $187,150,428)                                       224,993,924
       Small/Mid Cap Portfolio--17,539,949 shares (cost $272,381,577)                                346,764,786
       International Small Cap Portfolio--6,868,968 shares (cost
         $98,967,859)                                                                                104,957,831
       Pacific Rim Emerging Markets Portfolio--1,688,201 shares (cost
         $10,920,142)                                                                                 11,530,410
       Science & Technology Portfolio--7,007,642 shares (cost
         $107,208,623)                                                                               136,789,175
       Emerging Small Company Trust Portfolio--2,289,074 shares (cost
         $52,526,543)                                                                                 54,525,739
       Pilgrim Baxter Growth Portfolio--4,510,511 shares (cost
         $54,865,363)                                                                                 58,817,062
       International Stock Portfolio--4,275,981 shares (cost
         $53,456,822)                                                                                 55,502,238
       Worldwide Growth Portfolio--2,249,703 shares (cost $32,559,587)
                                                                                                      34,082,996
       Quantitative Equity Portfolio--2,680,476 shares (cost
         $60,144,014)                                                                                 67,601,598
       Value Trust  Portfolio--10,014,905 shares (cost $150,703,384)                                 140,809,560
</TABLE>





                                                                               2
<PAGE>   65
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

           Statement of Assets and Contract Owners' Equity (continued)

                                December 31, 1998

<TABLE>
<S>                                                                                             <C>
ASSETS (CONTINUED)
   Investments at market value (continued):
     Sub-accounts held by Manufacturers Investment Trust (continued):
       Real Estate Securities Portfolio--2,593,566 shares (cost
         $45,937,873)                                                                           $     38,306,963
       Balanced Portfolio--3,854,279 shares (cost $72,418,904)                                        74,773,004
       High Yield Portfolio--9,662,687 shares (cost $132,336,671)                                    124,841,912
       Capital Growth Bond Portfolio--902,029 shares (cost $10,637,950)
                                                                                                      10,905,528
       Lifestyle Aggressive 1000 Portfolio--4,396,045 shares (cost
         $58,684,265)                                                                                 58,863,042
       Lifestyle Growth 820 Portfolio--21,338,547 shares (cost
         $290,633,031)                                                                               294,045,173
       Lifestyle Balanced 640 Portfolio--22,715,975 shares (cost
         $304,652,511)                                                                               306,438,509
       Lifestyle Moderate 460 Portfolio--8,322,504 shares (cost
         $111,615,746)                                                                               115,766,034
       Lifestyle Conservative 280 Portfolio--4,887,132 shares (cost
         $63,505,234)                                                                                 66,122,902
       Small Company Value Portfolio--5,725,189 shares (cost
         $67,847,667)                                                                                 65,095,402
     Sub-accounts held by Merrill Lynch Variable Series Funds, Inc.:
       Basic Value Focus Portfolio--230,973 shares (cost $3,304,521)                                   3,383,761
       Developing Capital Markets Focus Portfolio--37,559 shares (cost
         $277,352)                                                                                       241,128
       Special Value Focus Portfolio--63,893 shares (cost $1,329,010)                                  1,274,025
                                                                                              ------------------

Total assets                                                                                     $11,149,032,211
                                                                                              ==================


CONTRACT OWNERS' EQUITY
Variable annuity contracts                                                                       $11,134,609,842
Annuity reserves                                                                                      14,422,369
                                                                                              ------------------

Total contract owners' equity                                                                    $11,149,032,211
                                                                                              ==================
</TABLE>


See accompanying notes.


                                                                               3
<PAGE>   66
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                     Statements of Operations and Changes in
                             Contract Owners' Equity


<TABLE>
<CAPTION>
                                                                                  SUB-ACCOUNT
                                  ----------------------------------------------------------------------------------------------
                                                 EQUITY                 INVESTMENT QUALITY BOND            GROWTH AND INCOME
                                  ----------------------------------------------------------------------------------------------
                                        YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31,
                                         1998              1997           1998            1997           1998             1997
                                  ----------------------------------------------------------------------------------------------

Income:
<S>                                 <C>                <C>            <C>             <C>            <C>              <C>
   Dividends                        $262,896,468       $239,269,167   $ 9,380,173     $ 9,576,201    $104,185,784     $73,308,031

Expenses:
    Mortality and expense risk
       and administrative charges     19,254,747         18,590,890     2,619,222       2,055,365      24,518,612      17,452,904
                                  -----------------------------------------------------------------------------------------------
Net investment income (loss)         243,641,721        220,678,277     6,760,951       7,520,836      79,667,172      55,855,127

Net realized gain (loss)              31,286,927         71,678,786     3,524,700       1,351,339     120,361,648      58,828,368
Unrealized appreciation
    (depreciation) during the
    period                          (174,185,950)       (85,271,449)    2,142,373       2,582,281     182,367,957     202,291,723
                                  -----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    operations                       100,742,698        207,085,614    12,428,024      11,454,456     382,396,777     316,975,218

Changes from principal
    transactions:
       Purchase payments              94,757,279        118,050,368    34,025,800      22,380,599     248,202,994     195,949,225
       Transfers between sub-
           accounts and the
           Company                   (73,281,664)      (119,918,534)   27,481,604      (4,673,249)    109,065,836      74,410,407
       Withdrawals                  (127,824,175)       (90,755,116)  (18,664,400)    (14,678,287)   (142,936,147)    (86,137,166)
       Annual contract fee              (627,094)          (659,929)      (56,911)        (56,865)       (612,633)       (502,835)
                                  -----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    principal transactions          (106,975,654)       (93,283,212)   42,786,093       2,972,198     213,720,050     183,719,631
                                  -----------------------------------------------------------------------------------------------

Total increase (decrease) in
    contract owners' equity           (6,232,956)       113,802,403    55,214,117      14,426,654     596,116,827     500,694,849
Contract owners' equity at
    beginning of period            1,372,829,825      1,259,027,422   159,788,447     145,361,793   1,462,569,154     961,874,305
                                  -----------------------------------------------------------------------------------------------

Contract owners' equity at end
    of period                     $1,366,596,869     $1,372,829,825  $215,002,564    $159,788,447  $2,058,685,981  $1,462,569,154
                                  ===============================================================================================
</TABLE>


See accompanying notes.



                                                                               4
<PAGE>   67
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)

<TABLE>
<CAPTION>
                                                                              SUB-ACCOUNT
                                       ------------------------------------------------------------------------------------------
                                            BLUE CHIP GROWTH                  MONEY MARKET                       GLOBAL EQUITY
                                       ------------------------------------------------------------------------------------------
                                          YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31,
                                           1998             1997           1998             1997          1998            1997
                                       ------------------------------------------------------------------------------------------
Income:
<S>                                      <C>             <C>            <C>            <C>            <C>             <C>
   Dividends                             $13,929,066     $71,469,602    $21,461,471    $17,013,261    $59,603,230     $68,544,055

Expenses:
    Mortality and expense risk
       and administrative charges         10,658,625       7,222,500      6,194,641      4,845,927     12,014,172      10,725,251
                                      -------------------------------------------------------------------------------------------
Net investment income (loss)               3,270,441      64,247,102     15,266,830     12,167,334     47,589,058      57,818,804

Net realized gain (loss)                  61,124,930      32,146,244        192,043       (42,506)     27,283,864      23,088,990
Unrealized appreciation
    (depreciation) during the
    period                               123,565,136      13,739,445                                    6,192,769      49,786,950
                                      -------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    operations                           187,960,507     110,132,791     15,458,873     12,124,828     81,065,691     130,694,744

Changes from principal transactions:
       Purchase payments                 142,511,048     103,821,671    280,358,533    275,133,419     61,937,777      66,651,712
       Transfers between sub-
           accounts and the
           Company                        70,636,247      52,434,431    (41,216,927)  (165,452,428)   (27,166,058)    (18,665,979)
       Withdrawals                       (50,972,213)    (30,741,388)  (115,055,612)   (90,042,016)   (71,777,066)    (55,723,933)
       Annual contract fee                  (266,440)       (209,155)      (111,391)      (103,157)      (372,022)       (383,153)
                                      -------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    principal transactions               161,908,642     125,305,559    123,974,603     19,535,818    (37,377,369)     (8,121,353)
                                      -------------------------------------------------------------------------------------------

Total increase (decrease) in
    contract owners' equity              349,869,149     235,438,350    139,433,476     31,660,646     43,688,322     122,573,391
Contract owners' equity at
    beginning of period                  632,699,851     397,261,501    327,075,159    295,414,513    807,602,178     685,028,787
                                      -------------------------------------------------------------------------------------------

Contract owners' equity at end
    of period                           $982,569,000    $632,699,851   $466,508,635   $327,075,159   $851,290,500    $807,602,178
                                      ===========================================================================================
</TABLE>


See accompanying notes.



                                                                               5
<PAGE>   68
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)

<TABLE>
<CAPTION>
                                                                                  SUB-ACCOUNT
                                    -----------------------------------------------------------------------------------------------
                                         GLOBAL GOVERNMENT BOND       U.S. GOVERNMENT SECURITIES      CONSERVATIVE ASSET ALLOCATION
                                    -----------------------------------------------------------------------------------------------
                                        YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31,
                                            1998           1997           1998             1997           1998             1997
                                    ------------------------------------------------------------------------------------------------
Income:
<S>                                <C>                  <C>             <C>            <C>            <C>            <C>
   Dividends                             $18,973,842     $19,326,548     $ 9,103,890     $11,671,420    $17,570,424     $17,400,745
Expenses:
    Mortality and expense risk
       and administrative charges          2,750,057       3,118,976       2,945,305       2,556,850      2,625,650       2,741,328
                                     ----------------------------------------------------------------------------------------------
Net investment income (loss)              16,223,785      16,207,572       6,158,585       9,114,570     14,944,774      14,659,417

Net realized gain (loss)                     898,854         439,716       4,428,098        (527,162)     3,497,458       3,400,777
Unrealized appreciation
    (depreciation) during the
    period                                (5,780,204)    (14,053,773)      1,035,564       3,410,682     (1,878,860)         31,815
                                     ----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    operations                            11,342,435       2,593,515      11,622,247      11,998,090     16,563,372      18,092,009

Changes from principal
    transactions:
       Purchase payments                   9,584,824      14,851,627      40,913,770      35,382,893      7,937,011       8,346,286
       Transfers between sub-
           accounts and the
           Company                       (21,994,571)    (31,446,736)     19,072,298     (25,230,072)    (6,943,504)     (3,474,315)
       Withdrawals                       (18,770,928)    (19,532,235)    (23,285,802)    (20,453,897)   (26,555,234)    (28,533,376)
       Annual contract fee                   (77,219)        (97,030)        (66,701)        (70,092)       (92,857)       (108,689)
                                     ----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    principal transactions               (31,257,894)    (36,224,374)     36,633,565      (10,371,168)   (25,654,584)   (23,770,094)
                                     ----------------------------------------------------------------------------------------------

Total increase (decrease) in
    contract owners' equity              (19,915,459)     (33,630,859  )  48,255,812        1,626,922    (9,091,212)     (5,678,085)
Contract owners' equity at
    beginning of period                  206,425,547      240,056,406    188,934,270      187,307,348    194,675,088    200,353,173
                                     ----------------------------------------------------------------------------------------------

Contract owners' equity at end
    of period                           $186,510,088     $206,425,547   $237,190,082     $188,934,270   $185,583,876   $194,675,088
                                     ==============================================================================================
</TABLE>


See accompanying notes.




                                                                               6
<PAGE>   69
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)

<TABLE>
<CAPTION>
                                                                                  SUB-ACCOUNT
                                  ----------------------------------------------------------------------------------------------
                                       MODERATE ASSET ALLOCATION          AGGRESSIVE ASSET ALLOCATION        EQUITY INCOME
                                  ----------------------------------------------------------------------------------------------
                                      YEAR ENDED DECEMBER 31,           YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,
                                      1998            1997             1998             1997             1998            1997
                                  ----------------------------------------------------------------------------------------------

Income:
<S>                                <C>            <C>              <C>              <C>              <C>             <C>
   Dividends                       $64,146,035    $58,267,634      $26,290,872      $20,896,965      $50,288,949     $78,618,574

Expenses:
    Mortality and expense risk
       and administrative charges    8,092,103      8,189,303        3,191,540        3,066,563       12,044,210       9,490,476
                                  ----------------------------------------------------------------------------------------------
Net investment income (loss)        56,053,932     50,078,331       23,099,332       17,830,402       38,244,739      69,128,098

Net realized gain (loss)            14,458,530     20,924,486        9,700,147        8,142,652       45,466,323      27,303,367
Unrealized appreciation
    (depreciation) during the
    period                           2,472,822      6,583,533        3,631,032        8,717,054      (23,107,903)     66,190,180
                                  ----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    operations                      72,985,284     77,586,350       36,430,511       34,690,108       60,603,159     162,621,645

Changes from principal
    transactions:
       Purchase payments            18,958,426     21,885,718       10,964,443       12,256,277      103,523,597     104,660,103
       Transfers between sub-
           accounts and the
           Company                 (17,040,289)   (54,800,932)      (5,795,331)     (15,819,095)     (18,384,431)      45,522,432
       Withdrawals                 (71,094,567)   (67,053,011)     (24,226,715)     (21,820,832)     (60,748,536)    (39,782,767)
       Annual contract fee            (329,687)      (376,642)        (156,682)        (174,213)        (292,490)       (264,381)
                                  ----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    principal transactions         (69,506,117)  (100,344,867)     (19,214,285)     (25,557,863)      24,098,140      110,135,387
                                  -----------------------------------------------------------------------------------------------

Total increase (decrease) in
    contract owners' equity          3,479,167    (22,758,517)      17,216,226        9,132,245       84,701,299     272,757,032
Contract owners' equity at
    beginning of period            575,788,595    598,547,112      221,414,211      212,281,966      806,393,095     533,636,063
                                  ----------------------------------------------------------------------------------------------

Contract owners' equity at end
    of period                     $579,267,762   $575,788,595     $238,630,437     $221,414,211     $891,094,394    $806,393,095
                                  ==============================================================================================
</TABLE>


See accompanying notes.



                                                                               7
<PAGE>   70
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                            SUB-ACCOUNT
                                  ----------------------------------------------------------------------------------------------
                                                                             INTERNATIONAL
                                         STRATEGIC BOND                    GROWTH AND INCOME                      GROWTH
                                  ----------------------------------------------------------------------------------------------
                                      YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,
                                       1998              1997         1998             1997             1998            1997
                                  ----------------------------- ----------------------------------------------------------------

Income:
<S>                                  <C>             <C>           <C>              <C>              <C>                <C>
   Dividends                         $19,762,976     $13,993,910   $10,783,616      $10,918,983      $ 6,498,283        $  2,064

Expenses:
    Mortality and expense risk
       and administrative charges      4,220,177       3,393,458     2,772,206        2,671,634        2,460,324       1,315,949
                                  ----------------------------------------------------------------------------------------------
Net investment income (loss)          15,542,799      10,600,452     8,011,410        8,247,349        4,037,959      (1,313,885)

Net realized gain (loss)               5,827,370       6,548,108    (4,242,482)       6,276,433        7,868,700       3,969,308
Unrealized appreciation
    (depreciation) during the
    period                           (22,293,148)      4,322,181     6,890,254      (17,080,972)      23,267,491      13,523,093
                                  ----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    operations                          (922,979)     21,470,741    10,659,182       (2,557,190)      35,174,150      16,178,516

Changes from principal
    transactions:
       Purchase payments              59,587,164      61,132,738    22,213,738       34,462,322       46,724,068      42,821,722
       Transfers between sub-
           accounts and the
           Company                   (16,016,161)     16,015,847    (9,290,437)     (12,884,732)      20,642,796      22,684,133
       Withdrawals                   (21,651,946)    (15,800,829)  (13,365,800)     (10,478,961)      (9,558,754)     (3,950,420)
       Annual contract fee               (81,880)        (74,181)      (72,465)         (76,258)         (54,268)        (28,627)
                                  ----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    principal transactions            21,837,177      61,273,575      (514,964)      11,022,371       57,753,842      61,526,808
                                  ----------------------------------------------------------------------------------------------

Total increase (decrease) in
    contract owners' equity           20,914,198      82,744,316    10,144,218        8,465,181       92,927,992      77,705,324
Contract owners' equity at
    beginning of period              280,043,629     197,299,313   182,567,276      174,102,095      132,065,932      54,360,608
                                  ----------------------------------------------------------------------------------------------

Contract owners' equity at end
    of period                       $300,957,827    $280,043,629  $192,711,494     $182,567,276     $224,993,924    $132,065,932
                                  ==============================================================================================
</TABLE>


See accompanying notes.



                                                                               8
<PAGE>   71
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)

<TABLE>
<CAPTION>
                                                                              SUB-ACCOUNT
                                  -------------------------------------------------------------------------------------------------
                                           SMALL/MID CAP                INTERNATIONAL SMALL CAP        PACIFIC RIM EMERGING MARKETS
                                  -------------------------------------------------------------------------------------------------
                                        YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,
                                         1998           1997           1998              1997            1998             1997
                                  -------------------------------------------------------------------------------------------------
<S>                                   <C>            <C>            <C>              <C>              <C>             <C>
Income:
   Dividends                                                         $ 336,534        $  51,091                        $  24,903

Expenses:
    Mortality and expense risk

       and administrative charges      $3,976,254     $2,776,348     1,517,775        1,495,775        $ 137,686          63,490
                                      ------------------------------------------------------------------------------------------
Net investment income (loss)           (3,976,254)    (2,776,348)   (1,181,241)      (1,444,684)        (137,686)        (38,587)

Net realized gain (loss)               20,349,494      5,544,039     6,105,663        3,758,747       (2,090,591)     (1,283,209)
Unrealized appreciation
    (depreciation) during the
    period                             51,762,373     19,443,445     5,595,158       (3,090,673)       1,949,020      (1,338,752)
                                       -----------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    operations                         68,135,613     22,211,136    10,519,580         (776,610)        (279,257)     (2,660,548)

Changes from principal transactions:
       Purchase payments               46,950,104     53,732,677    11,129,043        25,874,645       3,553,787       5,401,201
       Transfers between sub-
           accounts and the
           Company                      8,700,217     10,377,888   (11,727,965)       (9,494,657)      1,253,352       4,903,144
       Withdrawals                    (17,277,732)    (9,275,089)   (6,285,382)       (5,113,149)       (497,351)       (139,755)
       Annual contract fee               (102,955)       (79,115)      (42,473)          (41,050)         (3,324)           (839)
                                     -------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    principal transactions             38,269,634     54,756,361    (6,926,777)       11,225,789       4,306,464      10,163,751
                                     -------------------------------------------------------------------------------------------

Total increase (decrease) in
    contract owners' equity           106,405,247     76,967,497     3,592,803        10,449,179       4,027,207       7,503,203
Contract owners' equity at
    beginning of period               240,359,539    163,392,042   101,365,028        90,915,849       7,503,203
                                     -------------------------------------------------------------------------------------------

Contract owners' equity at end
    of period                        $346,764,786   $240,359,539  $104,957,831      $101,365,028     $11,530,410      $7,503,203
                                     ===========================================================================================
</TABLE>




See accompanying notes.



                                                                               9
<PAGE>   72
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                             SUB-ACCOUNT
                                        ---------------------------------------------------------------------------------------
                                                                         EMERGING SMALL COMPANY
                                         SCIENCE AND TECHNOLOGY                TRUST                     PILGRIM BAXTER GROWTH
                                        ---------------------------------------------------------------------------------------
                                        YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31
                                            1998             1997         1998           1997             1998             1997
                                        ---------------------------------------------------------------------------------------

Income:
<S>                                      <C>              <C>           <C>           <C>              <C>             <C>
   Dividends                                              $ 873,736     $ 606,644
Expenses:
    Mortality and expense risk
       and administrative charges        $ 1,202,138        397,473       644,336     $ 244,267        $ 725,112        $378,926
                                         ---------------------------------------------------------------------------------------
Net investment income (loss)             (1,202,138)        476,263      (37,692)     (244,267)        (725,112)       (378,926)

Net realized gain (loss)                   2,838,592        862,369     (840,697)     1,689,252          302,011         (4,272)
Unrealized appreciation
    (depreciation) during the
    period                                32,860,184    (3,279,632)       754,323     1,244,873        2,526,128       1,425,571
                                         ---------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    operations                            34,496,638    (1,941,000)     (124,066)     2,689,858        2,103,027       1,042,373

Changes from principal transactions:
       Purchase payments                  34,212,705     28,700,891    16,370,893    16,793,570       12,805,688      24,174,018
       Transfers between sub-
           accounts and the
           Company                        16,789,653     29,505,144       532,221    21,563,046          514,103      21,686,668
       Withdrawals                       (4,130,388)      (811,869)   (2,520,170)     (763,760)      (2,807,192)       (678,547)
       Annual contract fee                  (26,696)        (5,903)      (12,785)       (3,068)         (17,850)         (5,226)
                                         ---------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    principal transactions                46,845,274     57,388,263    14,370,159    37,589,788       10,494,749      45,176,913
                                         ---------------------------------------------------------------------------------------

Total increase (decrease) in
    contract owners' equity               81,341,912     55,447,263    14,246,093    40,279,646       12,597,776      46,219,286
Contract owners' equity at
    beginning of period                   55,447,263              0    40,279,646             0       46,219,286               0
                                         ---------------------------------------------------------------------------------------

Contract owners' equity at end
    of period                           $136,789,175    $55,447,263   $54,525,739   $40,279,646     $ 58,817,062     $46,219,286
                                        =========================================================================================
</TABLE>


See accompanying notes.

Effective November 1, 1998, the Emerging Growth Sub-Account was renamed Emerging
Small Company Trust through a vote of the Board of Directors.



                                                                              10
<PAGE>   73
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                          SUB-ACCOUNT
                                  ---------------------------------------------------------------------------------------------
                                    INTERNATIONAL STOCK                  WORLDWIDE GROWTH                QUANTITATIVE EQUITY
                                  ---------------------------------------------------------------------------------------------
                                  YEAR ENDED DECEMBER 31,             YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,
                                   1998              1997              1998             1997             1998            1997
                                  ---------------------------------------------------------------------------------------------
Income:
<S>                                  <C>            <C>              <C>              <C>            <C>               <C>
   Dividends                         $ 862,935      $ 502,025        $ 172,999        $ 171,241      $ 4,541,776

Expenses:
    Mortality and expense risk
       and administrative charges      674,016        273,695          395,448          135,977          640,582       $ 137,434
                                  ----------------------------------------------------------------------------------------------
Net investment income (loss)           188,919        228,330         (222,449)           35,264        3,901,194        (137,434)

Net realized gain (loss)             2,364,955        215,723          525,371          227,718          449,434         358,162
Unrealized appreciation
    (depreciation) during the
    period                           3,503,979     (1,458,563)       1,343,334          180,075        6,170,135       1,287,449
                                  ----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    operations                       6,057,853     (1,014,510)       1,646,256          443,057       10,520,763       1,508,177

Changes from principal
    transactions:
       Purchase payments            13,225,216     19,620,377       11,495,901       11,388,148       20,771,816      11,381,942
       Transfers between sub-
           accounts and the
           Company                   2,851,294     17,915,598        2,347,570        8,324,039       12,619,124      13,657,744
       Withdrawals                  (2,491,971)      (646,006)      (1,286,241)        (267,075)      (2,437,925)        (405,906)
       Annual contract fee             (13,680)        (1,933)          (7,427)          (1,232)         (11,798)          (2,339)
                                  -----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    principal transactions          13,570,859     36,888,036       12,549,803       19,443,880       30,941,217      24,631,441
                                  -----------------------------------------------------------------------------------------------

Total increase (decrease) in
    contract owners' equity         19,628,712     35,873,526       14,196,059       19,886,937       41,461,980      26,139,618
Contract owners' equity at
    beginning of period             35,873,526                      19,886,937                        26,139,618
                                  -----------------------------------------------------------------------------------------------

Contract owners' equity at end
    of period                      $55,502,238    $35,873,526      $34,082,996      $19,886,937      $67,601,598     $26,139,618
                                  =============================================================================================-
</TABLE>


See accompanying notes.



                                                                              11
<PAGE>   74
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                          SUB-ACCOUNT
                                  ---------------------------------------------------------------------------------------------
                                              VALUE TRUST            REAL ESTATE SECURITIES                    BALANCED
                                  ---------------------------------------------------------------------------------------------
                                      YEAR ENDED DECEMBER 31,         YEAR ENDED DECEMBER 31,           YEAR ENDED DECEMBER 31,
                                       1998            1997            1998             1997             1998            1997
                                  ---------------------------------------------------------------------------------------------
Income:
<S>                                <C>            <C>              <C>               <C>             <C>               <C>
   Dividends                       $ 4,638,914    $ 2,689,347      $ 4,863,628                       $ 4,362,693

Expenses:
    Mortality and expense risk
       and administrative charges    1,782,489        486,817          550,805        $ 228,065          638,257       $ 150,866
                                  ----------------------------------------------------------------------------------------------
Net investment income (loss)         2,856,425      2,202,530        4,312,823        (228,065)        3,724,436        (150,866)

Net realized gain (loss)             1,138,053        541,216        (902,342)          295,630          247,184         256,879
Unrealized appreciation
    (depreciation) during the
    period                        (10,157,046)        263,222     (10,990,491)        3,359,581        1,131,212       1,222,888
                                  ----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    operations                     (6,162,568)      3,006,968      (7,580,010)        3,427,146        5,102,832       1,328,901

Changes from principal
    transactions:
       Purchase payments            49,908,355     48,382,252       11,906,485       13,091,725       26,732,376      15,888,339
       Transfers between sub-
           accounts and the
           Company                  14,640,406     37,456,120        2,566,730       18,128,028       22,894,698       5,629,987
       Withdrawals                  (5,344,005)    (1,043,743)      (2,469,360)        (749,394)      (2,463,299)        (330,644)
       Annual contract fee             (29,966)        (4,259)         (10,774)          (3,613)          (9,365)            (821)
                                  ----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    principal transactions          59,174,790     84,790,370       11,993,081       30,466,746       47,154,410       21,186,861
                                  -----------------------------------------------------------------------------------------------

Total increase (decrease) in
    contract owners' equity         53,012,222     87,797,338        4,413,071       33,893,892       52,257,242       22,515,762
Contract owners' equity at
    beginning of period             87,797,338                      33,893,892                        22,515,762
                                  -----------------------------------------------------------------------------------------------

Contract owners' equity at end
    of period                     $140,809,560    $87,797,338      $38,306,963      $33,893,892      $74,773,004      $22,515,762
                                  ===============================================================================================
</TABLE>


See accompanying notes.



                                                                              12
<PAGE>   75
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                                  SUB-ACCOUNT
                                       --------------------------------------------------------------------------------------------
                                               HIGH YIELD                    CAPITAL GROWTH BOND         LIFESTYLE AGGRESSIVE 1000
                                       --------------------------------------------------------------------------------------------
                                        YEAR ENDED DECEMBER 31,             YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31
                                         1998              1997             1998          1997           1998             1997
                                       --------------------------------------------------------------------------------------------

Income:
<S>                                      <C>            <C>              <C>                         <C>               <C>
   Dividends                             $ 8,887,481    $ 2,135,102      $ 264,547                   $ 2,636,383       $ 237,194

Expenses:
    Mortality and expense risk
       and administrative charges          1,432,205        331,892         95,375       $ 23,398        723,027         269,924
                                       -----------------------------------------------------------------------------------------
Net investment income (loss)               7,455,276      1,803,210        169,172       (23,398)      1,913,356        (32,730)

Net realized gain (loss)                     308,573        490,122        135,919         64,894        809,716         351,951
Unrealized appreciation
    (depreciation) during the
    period                                (7,507,180)         12,421        156,238        111,340    (1,147,651)       1,326,428
                                       -----------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    operations                               256,669      2,305,753        461,329        152,836      1,575,421       1,645,649

Changes from principal transactions:
       Purchase payments                  57,459,954     34,480,584      3,886,790      2,378,537     21,969,123      27,666,649
       Transfers between sub-
           accounts and the
           Company                        15,683,299     21,582,628      3,612,080        677,347     (1,521,360)     11,510,544
       Withdrawals                        (5,903,448)    (1,003,593)      (227,645)       (34,729)    (3,165,862)       (788,594)
       Annual contract fee                   (17,792)        (2,142)          (891)          (126)       (25,491)         (3,037)
                                        ----------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    principal transactions                67,222,013     55,057,477      7,270,334      3,021,029     17,256,410      38,385,562
                                        ----------------------------------------------------------------------------------------

Total increase (decrease) in
    contract owners' equity               67,478,682     57,363,230      7,731,663      3,173,865     18,831,831      40,031,211
Contract owners' equity at
    beginning of period                   57,363,230                     3,173,865                    40,031,211
                                        ----------------------------------------------------------------------------------------

Contract owners' equity at end
    of period                           $124,841,912    $57,363,230    $10,905,528     $3,173,865    $58,863,042     $40,031,211
                                        ========================================================================================
</TABLE>


See accompanying notes.



                                                                              13
<PAGE>   76
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                              SUB-ACCOUNT
                                    ---------------------------------------------------------------------------------------------
                                          LIFESTYLE GROWTH 820              LIFESTYLE BALANCED 640         LIFESTYLE MODERATE 460
                                    ----------------------------------------------------------------------------------------------
                                        YEAR ENDED DECEMBER 31,             YEAR ENDED DECEMBER 31,       YEAR ENDED DECEMBER 31,
                                         1998           1997             1998             1997             1998            1997
                                    ---------------------------------------------------------------------------------------------
Income:
<S>                                   <C>           <C>              <C>             <C>              <C>               <C>
   Dividends                          $14,111,619   $ 1,919,754      $13,670,797     $ 2,096,508      $ 3,839,085       $ 683,968

Expenses:
    Mortality and expense risk
       and administrative charges       3,455,069     1,182,975        3,423,557         769,100        1,151,712         270,936
                                  -----------------------------------------------------------------------------------------------
Net investment income (loss)           10,656,550       736,779       10,247,240       1,127,408        2,673,373         413,032

Net realized gain (loss)                2,139,936       701,940        1,544,172         405,934          878,683         188,826
Unrealized appreciation
    (depreciation) during the
    period                             (2,785,080)    6,197,222       (3,124,500)       4,910,498        2,974,288       1,176,000
                                  -----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    operations                         10,011,406     7,635,941        8,666,912       6,443,840        6,540,344       1,777,858

Changes from principal
    transactions:
       Purchase payments              110,072,582   124,787,100      136,038,997     109,585,494       54,357,743      34,707,149
       Transfers between sub-
           accounts and the
           Company                      5,245,489    49,397,612       14,223,902      47,685,861       14,002,683       8,719,380
       Withdrawals                    (10,385,720)   (2,638,434)     (12,460,337)     (3,689,366)      (3,921,846)       (402,607)
       Annual contract fee                (72,269)       (8,534)         (51,951)         (4,843)         (13,485)         (1,185)
                                  ----------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    principal transactions            104,860,082   171,537,744      137,750,611     153,577,146       64,425,095      43,022,737
                                  -----------------------------------------------------------------------------------------------

Total increase (decrease) in
    contract owners' equity           114,871,488   179,173,685      146,417,523     160,020,986       70,965,439      44,800,595
Contract owners' equity at
    beginning of period               179,173,685                    160,020,986                       44,800,595
                                  -----------------------------------------------------------------------------------------------

Contract owners' equity at end
    of period                        $294,045,173  $179,173,685     $306,438,509    $160,020,986     $115,766,034     $44,800,595
                                  ===============================================================================================
</TABLE>


See accompanying notes.



                                                                              14
<PAGE>   77

            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)


<TABLE>
<CAPTION>
                                                                                SUB-ACCOUNT
                                       -----------------------------------------------------------------------------------------
                                          LIFESTYLE CONSERVATIVE 280       SMALL COMPANY VALUE (2)       BASIC VALUE FOCUS (3)
                                       -----------------------------------------------------------------------------------------
                                            YEAR ENDED DECEMBER 31,       PERIOD ENDED DECEMBER 31,     PERIOD ENDED DECEMBER 31,
                                            1998              1997         1998             1997           1998            1997
                                       -----------------------------------------------------------------------------------------
<S>                                      <C>            <C>            <C>              <C>             <C>             <C>
Income:
   Dividends                             $ 1,713,067      $ 259,709      $  19,377                       $  53,970

Expenses:
    Mortality and expense risk                                                                                      
       and administrative charges            556,830        100,989        606,307        $  35,127         21,001        $  324
                                      ------------------------------------------------------------------------------------------
Net investment income (loss)               1,156,237        158,720      (586,930)         (35,127)         32,969          (324)

Net realized gain (loss)                     271,648          1,381      (582,960)            (220)       (18,194)         4,325
Unrealized appreciation
    (depreciation) during the
    period                                 2,119,282        498,386    (2,538,730)        (213,535)         80,592        (1,352)
                                      ------------------------------------------------------------------------------------------
Net increase (decrease) in                                                                                          
    contract owners' equity from
    operations                             3,547,167        658,487    (3,708,620)        (248,882)         95,367         2,649

Changes from principal transactions:
       Purchase payments                  33,166,004     13,240,905     28,591,491        4,592,023      2,636,532       306,338
       Transfers between sub-
           accounts and the
           Company                        14,381,167      3,508,965     25,105,906       12,576,387        331,091        38,957
       Withdrawals                       (2,280,020)       (94,919)    (1,762,784)         (41,086)       (27,056)           (25)
       Annual contract fee                   (4,485)          (369)        (8,494)            (539)           (92)             0
                                      ------------------------------------------------------------------------------------------
Net increase (decrease) in                                                                                          
    contract owners' equity from                                                                                    
    principal transactions                45,262,666     16,654,582     51,926,119       17,126,785      2,940,475       345,270
                                      ------------------------------------------------------------------------------------------

Total increase (decrease) in                                                                                        
    contract owners' equity               48,809,833     17,313,069     48,217,499       16,877,903      3,035,842       347,919
Contract owners' equity at
    beginning of period                   17,313,069                    16,877,903                         347,919             0
                                      ------------------------------------------------------------------------------------------

Contract owners' equity at end                                                                                      
    of period                            $66,122,902    $17,313,069    $65,095,402      $16,877,903     $3,383,761      $347,919
                                      =========================================================================================-
</TABLE>

(2) From commencement of operations October 1, 1997.
(3) From commencement of operations October 13, 1997.

See accompanying notes.


                                                                              15
<PAGE>   78
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                Statements of Operations and Changes in Contract
                           Owners' Equity (continued)

<TABLE>
<CAPTION>
                                                                              SUB-ACCOUNT
                                       --------------------------------------------------------------------------------------------
                                         DEVELOPING CAPITAL MARKETS 
                                                 FOCUS (3)               SPECIAL VALUE FOCUS (3)                  TOTAL
                                       --------------------------------------------------------------------------------------------
                                            YEAR ENDED DECEMBER 31,     PERIOD ENDED DECEMBER 31,        PERIOD ENDED DECEMBER 31,
                                               1998        1997            1998            1997           1998             1997
                                       --------------------------------------------------------------------------------------------
Income:
<S>                                          <C>         <C>           <C>               <C>        <C>              <C>         
   Dividends                                 $   388                    $  57,259                      $760,515,175    $721,921,738

Expenses:
    Mortality and expense risk
       and administrative charges              1,933       $  54           10,495         $  315       140,724,000     107,391,541
                                       --------------------------------------------------------------------------------------------
Net investment income (loss)                 (1,545)        (54)           46,764           (315)       619,791,175     614,530,197

Net realized gain (loss)                     (7,758)     (9,818)         (77,295)           (891)       367,566,677     278,189,604
Unrealized appreciation
    (depreciation) during the
    period                                  (46,006)       9,782         (50,244)         (4,741)       198,898,651     288,054,676
                                       --------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    operations                              (55,309)        (90)         (80,775)         (5,947)     1,186,256,503   1,180,774,477

Changes from principal transactions:
       Purchase payments                     279,236      12,381        1,000,154         199,113     1,890,721,447   1,744,172,738
       Transfers between sub-
           accounts and the
           Company                          (12,556)      19,497          117,665          54,768       174,920,177      94,125,873
       Withdrawals                           (2,025)                     (10,841)            (36)     (886,646,495)   (624,402,560)
       Annual contract fee                       (6)                         (76)                       (3,754,865)     (3,355,380)
                                       --------------------------------------------------------------------------------------------
Net increase (decrease) in
    contract owners' equity from
    principal transactions                   264,649      31,878        1,106,902         253,845     1,175,240,264   1,210,540,671
                                       --------------------------------------------------------------------------------------------

Total increase (decrease) in
    contract owners' equity                  209,340      31,788        1,026,127         247,898     2,361,496,767   2,391,315,148
Contract owners' equity at
    beginning of period                       31,788                      247,898                     8,787,535,444   6,396,220,296
                                       --------------------------------------------------------------------------------------------

Contract owners' equity at end
    of period                               $241,128     $31,788       $1,274,025        $247,898   $11,149,032,211  $8,787,535,444
                                       ============================================================================================
</TABLE>

(3) From commencement of operations October 13, 1997.

See accompanying notes.


                                                                              16
<PAGE>   79
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                          Notes to Financial Statements

                                December 31, 1998


1.  ORGANIZATION

The Manufacturers Life Insurance Company of North America Separate Account A
(the Account) is a separate account established by The Manufacturers Life
Insurance Company of North America (the Company). The Account operates as a Unit
Investment Trust under the Investment Company Act of 1940, as amended, and
invests in thirty-five sub-accounts of Manufacturers Investment Trust (the
Trust) and three subaccounts of Merrill Lynch Variable Series Funds, Inc. The
Account is a funding vehicle for variable annuity contracts (the Contracts)
issued by the Company. The Account includes seventeen contracts, distinguished
principally by the level of expenses and surrender charges. These seventeen
contracts are as follows: Venture Variable Annuity 1, 3, 7, 8, 17, 18, 20, 21,
22, 23, 25, 26 and 27 (VEN 1, 3, 7, 8, 17, 18, 20, 21, 22, 23, 25, 26 and 27),
Venture Vantage Annuity (VTG20), Venture Vision Variable Annuity 5 and 25 (VIS 5
and 25) and Venture No-load Rollover Annuity (MRP). The Company is a
wholly-owned subsidiary of Manulife Wood Logan Holding Company, Inc. (MWL) MWL
holds all the outstanding shares of the Company and Wood Logan Associates, Inc.
(Wood Logan). The Manufacturers Life Insurance Company (MLI) owns all Class A
shares of MWL, representing 85% of the voting shares of MWL. Certain employees
of Wood Logan own all Class B shares, which represent the remaining 15% voting
interest in MWL.

On October 1, 1997, the new sub-account, Small Company Value, commenced
operations.

On October 13, 1997, an agreement was entered into with Merrill Lynch Variable
Series Funds, Inc. For contracts purchased through Merrill Lynch brokers,
contract owners of the Account have an additional three portfolios available as
investment options - Basic Value Focus, Developing Capital Markets Focus and
Special Value Focus portfolios.

2.  SIGNIFICANT ACCOUNTING POLICIES

Investments are made in the portfolios of the Trust and are valued at the
reported net asset values of such portfolios. Transactions are recorded on the
trade date. Income from dividends is recorded on the ex-dividend date. Realized
gains and losses on the sales of investments are computed on the basis of the
identified cost of the investment sold.


                                                                              17
<PAGE>   80
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)

2.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

In addition to the Account, a contract holder may also allocate funds to the
Fixed Account, which is part of the Company's general account. Because of
exemptive and exclusionary provisions, interests in the Fixed Account have not
been registered under the Securities Act of 1933, and the Company's general
account has not been registered as an investment company under the Investment
Company Act of 1940.

Annuity reserves are computed for contracts under which periodic benefit
payments are being made according to the 1983a Individual Annuitant Mortality
Table. The assumed investment return is 4%, as regulated by the laws of the
respective states. The mortality risk is fully borne by the Company and may
result in additional amounts being transferred into the Account by the Company.

The operations of the Account are included in the federal income tax return of
the Company, which is taxed as a life insurance company under the provisions of
the Internal Revenue Code (the Code). Under the current provisions of the Code,
the Company does not expect to incur federal income taxes on the earnings of the
Account to the extent the earnings are credited under the contracts. Based on
this, no charge is being made currently to the Account for federal income taxes.
The Company will review periodically the status of such decision based on
changes in the tax law. Such a charge may be made in future years for any
federal income taxes that would be attributable to the contract.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Such estimates and assumptions could change in the future as more information
becomes known, which could impact the amounts reported and disclosed herein.


                                                                              18
<PAGE>   81
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)


3.  AFFILIATED COMPANY TRANSACTIONS

Administrative services necessary for the operation of the Account are performed
by the Company. The Company had an underwriting agreement with its wholly-owned
subsidiary, NASL Financial Services, Inc. (NASL Financial). NASL Financial had
an agreement with Wood Logan to promote the sale of annuity contracts. On
October 1, 1997, NASL Financial ceased operations, and certain assets and
liabilities of NASL Financial were contributed to form a new company,
Manufacturers Securities Services LLC (MSS), for a 99.9% ownership interest by
MNA. MSS has an Administrative Services Agreement with Wood Logan for marketing
services for the sale of annuity contracts. Certain officers of the Account are
officers and directors of the Company or the Trust.

4.  CONTRACT CHARGES

There are no deductions made from purchase payments for sales charges at the
time of purchase. In the event of a surrender, a contingent deferred sales
charge may be charged by the Company to cover sales expenses. An annual
administrative fee of $30 is generally deducted from each contract owners'
account on the contract anniversary date to cover contract administration costs.
This charge is waived on certain contracts.

Deductions from each sub-account are made daily for administrative fees and for
the assumption of mortality and expense risk charges as follows:

(i)   Prior Contract Series (VEN 1): deductions from each sub-account are made
      daily for the assumption of mortality and expense risks equal to an
      effective annual rate of 1.30% of the contract value.

(ii)  Current Contract Series (VEN 3, 7, 8, 17, 18, 20, 21, 22, 23, 25, 26, 27):
      deductions from each sub-account are made daily for administration and for
      the assumption of mortality and expense risks equal to an effective annual
      rate of 0.15% and 1.25% of the contract value, respectively.

(iii) Current Contract Series (VEN 25, 26, 27): offered in Merrill Lynch Series
      Funds only (Basic Value Focus, Developing Capital Markets Focus and
      Special Value Focus portfolios): deductions from each sub-account are made
      daily for administration and for the assumption of mortality and expense
      risks equal to an effective annual rate of 0.15% and 1.25% of the contract
      value, respectively.


                                                                              19
<PAGE>   82
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)

4.  CONTRACT CHARGES (CONTINUED)

(iv)  Current Contract Series (VIS 5, 25): deductions from each sub-account are
      made daily for distribution fees, administration and for the assumption of
      mortality and expense risks equal to an effective annual rate of 0.15%,
      0.25% and 1.25% of the contract value, respectively.

(v)   Current Contract Series (VTG20): deductions from each sub-account are made
      daily for distribution fees, administration and for the assumption of
      mortality and expense risks equal to an effective annual rate of 0.15%,
      0.25% and 1.15% of the contract value, respectively.

(vi)  Current Contract Series (MRP): deductions from each sub-account are made
      daily for administration and for the assumption of mortality and expense
      risks equal to an effective annual rate of 0.15% and .85% of the contract
      value, respectively.

5.  PURCHASES AND SALES OF INVESTMENTS

The following table shows aggregate cost of shares purchased and proceeds from
sales of each subaccount for the year ended December 31, 1998.

<TABLE>
<CAPTION>
                                                                                    PURCHASES              SALES
                                                                                    ---------              -----
<S>                                                                              <C>                  <C>         
 Equity Portfolio                                                                 $479,741,018         $343,074,951
 Investment Quality Bond Portfolio                                                 112,111,379           62,564,335
 Growth and Income Portfolio                                                       562,336,214          268,948,992
 Blue Chip Growth Portfolio                                                        364,638,988          199,459,905
 Money Market Portfolio                                                          1,372,851,333        1,233,645,575
 Global Equity Portfolio                                                           183,884,265          173,672,576
 Global Government Bond Portfolio                                                   40,927,644           55,961,753
 U.S. Government Securities Portfolio                                              153,578,415          110,786,265
 Conservative Asset Allocation Portfolio                                            40,324,640           51,034,450
 Moderate Asset Allocation Portfolio                                                92,266,453          105,718,638
 Aggressive Asset Allocation Portfolio                                              56,089,844           52,204,797
 Equity-Income Portfolio                                                           243,506,676          181,163,797
 Strategic Bond Portfolio                                                          115,383,169           78,003,193
 International Growth and Income Portfolio                                         294,292,701          286,796,255
 Growth Portfolio                                                                   94,385,448           32,593,647
 Small/Mid Cap Portfolio                                                           133,780,502           99,487,122
 International Small Cap Portfolio                                                 104,371,817          112,479,835
 Pacific Rim Emerging Markets Portfolio                                             39,179,942           35,011,164
</TABLE>


                                                                              20
<PAGE>   83
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)


<TABLE>
<S>                                                                                 <C>                  <C>       
 Science & Technology Portfolio                                                     87,080,119           41,436,983
</TABLE>


                                                                              21
<PAGE>   84
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)


5.  PURCHASES AND SALES OF INVESTMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                    PURCHASES              SALES
                                                                                    ---------              -----
<S>                                                                             <C>                  <C>        
 Emerging Small Company Trust Portfolio                                            $52,882,325          $38,549,858
 Pilgram Baxter Growth Portfolio                                                    34,192,791           24,423,154
 International Stock Portfolio                                                     170,444,695          156,684,917
 Worldwide Growth Portfolio                                                         21,398,837            9,071,483
 Quantitative Equity Portfolio                                                      50,000,082           15,157,671
 Value Trust Portfolio                                                              84,850,110           22,818,895
 Real Estate Securities Portfolio                                                   29,299,997           12,994,093
 Balanced Portfolio                                                                 56,734,376            5,855,530
 High Yield Portfolio                                                              120,155,384           45,478,095
 Capital Growth Bond Portfolio                                                      10,757,183            3,317,677
 Lifestyle Aggressive 1000 Portfolio                                                36,826,575           17,661,271
 Lifestyle Growth 820 Portfolio                                                    150,738,678           35,244,725
 Lifestyle Balanced 640 Portfolio                                                  189,754,832           41,795,908
 Lifestyle Moderate 460 Portfolio                                                   80,883,176           13,784,335
 Lifestyle Conservative 280 Portfolio                                               54,072,066            7,662,329
 Small Company Value Portfolio                                                      66,199,280           14,860,091
 Basic Value Focus Portfolio                                                         3,172,085              198,641
 Developing Capital Markets Focus Portfolio                                            293,027               29,923
 Special Value Focus Portfolio                                                       1,451,744              298,078
                                                                         -------------------------------------------
 Total                                                                          $5,784,837,810       $3,989,930,907
                                                                         ===========================================
</TABLE>


                                                                              22
<PAGE>   85
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)


6.  UNIT VALUES

A summary of the accumulation unit values at December 31, 1998 and 1997 and the
accumulation units and dollar value outstanding at December 31, 1998 are as
follows:

<TABLE>
<CAPTION>
                                                        1997                                1998
                                                     ----------       ------------------------------------------------
                                                        UNIT             UNIT
                                                        VALUE            VALUE              UNITS            DOLLARS
                                                     ----------       ------------------------------------------------
<S>                                                  <C>              <C>                 <C>            <C>        
Equity Sub-Account:
   VEN 1 Contracts                                   $47.690851       $51.507214              14,155       $   729,084
   VEN 3,7,8,17,18,20,21,22,23 Contracts              29.002593        31.289551          40,111,249     1,255,062,966
   VIS 5 and 25 Contracts                             21.347335        22.973151           3,859,705        88,669,575
   VTG20 Contracts                                    12.479231        13.443090           1,557,309        20,935,046
   MRP Contracts                                                       12.103394               4,815            58,276
                                                                                          ----------------------------
                                                                                          45,547,233     1,365,454,947

Investment Quality Bond Sub-Account:
   VEN 1 Contracts                                    21.192677        22.746879               7,009           159,438
   VEN 3,7,8,17,18,20,21,22,23 Contracts              18.336912        19.660365           9,246,667       181,792,848
   VIS 5 and 25 Contracts                             12.435620        13.299876           1,647,839        21,916,061
   VTG20 Contracts                                    12.932971        13.845626             795,133        11,009,112
   MRP Contracts                                                       13.269922                  87             1,161
                                                                                          ----------------------------
                                                                                          11,696,735       214,878,620

Growth and Income Sub-Account:
   VEN 3,7,8,17,18,20,21,22,23 Contracts              26.431239        32.976967          54,748,109     1,805,426,595
   VIS 5 and 25 Contracts                             20.936844        26.056725           6,665,098       173,670,629
   VTG20 Contracts                                    12.692204        15.811724           4,876,965        77,113,229
   MRP Contracts                                                       13.924321               6,874            95,720
                                                                                          ----------------------------
                                                                                          66,297,046     2,056,306,173

Blue Chip Growth Sub-Account:
   VEN 3,7,8,17,18,20,21,22,23 Contracts              17.134232        21.710674          38,326,272       832,089,198
   VIS 5 and 25 Contracts                             17.859518        22.573222           4,405,818        99,453,501
   VTG20 Contracts                                    12.831858        16.234822           3,048,540        49,492,507
   MRP Contracts                                                       14.123586               8,341           117,810
                                                                                          ----------------------------
                                                                                          45,788,971       981,153,016
</TABLE>


                                                                              23
<PAGE>   86
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)


6.  UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                                        1997                               1998
                                                     ----------       ------------------------------------------------
                                                        UNIT             UNIT
                                                        VALUE            VALUE              UNITS            DOLLARS
                                                     ----------       ------------------------------------------------
<S>                                                  <C>              <C>                 <C>              <C>
Money Market Sub-Account:
   VEN 1 Contracts                                   $16.660935       $17.283692               4,497       $    77,731
   VEN 3,7,8,17,18,20,21,22,23 Contracts              15.241915        15.794513          23,796,095       375,847,731
   VIS 5 and 25 Contracts                             11.427217        11.811952           5,223,565        61,700,494
   VTG20 Contracts                                    12.682927        13.123053           1,949,743        25,586,586
   MRP Contracts                                                       12.872909               4,306            55,435
                                                                                          ----------------------------
                                                                                          30,978,206       463,267,977

Global Equity Sub-Account:
   VEN 3,7,8,17,18,20,21,22,23 Contracts              21.770913        24.098970          31,875,269       768,161,151
   VIS 5 and 25 Contracts                             16.941296        18.706100           3,552,566        66,454,653
   VTG20 Contracts                                    12.616506        13.944724           1,124,989        15,687,657
   MRP Contracts                                                       12.195410                 673             8,205
                                                                                          ----------------------------
                                                                                          36,553,497       850,311,666

Global Government Bond Sub-Account:
   VEN 3,7,8,17,18,20,21,22,23 Contracts              20.104158        21.333144           7,899,403       168,519,101
   VIS 5 and 25 Contracts                             13.995892        14.814388           1,028,813        15,241,241
   VTG20 Contracts                                    12.850434        13.615563             184,399         2,510,690
                                                                                          ----------------------------
                                                                                           9,112,615       186,271,032

U.S. Government Securities Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              17.535478        18.587049          11,047,912       205,348,087
   VIS 5 and 25 Contracts                             12.294922        12.999698           1,851,052        24,063,117
   VTG20 Contracts                                    12.898929        13.651980             558,901         7,630,109
   MRP Contracts                                                       13.159699               4,841            63,700
                                                                                          ----------------------------
                                                                                          13,462,706       237,105,013

Conservative Asset Allocation Sub Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              16.607511        18.125951           9,403,847       170,453,670
   VIS 5 and 25 Contracts                             13.469181        14.663990             865,840        12,696,676
   VTG20 Contracts                                    12.768031        13.914540             162,215         2,257,143
   MRP Contracts                                                       13.161158                 140             1,839
                                                                                          ----------------------------
                                                                                          10,432,042       185,409,328
</TABLE>


                                                                              24
<PAGE>   87
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)

6.  UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                                        1997                                 1998
                                                     ----------       ------------------------------------------------
                                                        UNIT             UNIT
                                                       VALUE             VALUE               UNITS            DOLLARS
                                                     ----------       ------------------------------------------------
<S>                                                  <C>              <C>                 <C>            <C>
Moderate Asset Allocation Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts             $18.276161       $20.742457          26,356,304     $ 546,694,510
   VIS 5 and 25 Contracts                             14.861563        16.824988           1,669,568        28,090,467
   VTG20 Contracts                                    12.705736        14.398732             277,339         3,993,324
   MRP Contracts                                                       13.179250               1,855            24,446
                                                                                          ----------------------------
                                                                                          28,305,066       578,802,747

Aggressive Asset Allocation Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              19.614359        23.040505           9,781,994       225,382,077
   VIS 5 and 25 Contracts                             16.200363        18.982681             537,933        10,211,404
   VTG20 Contracts                                    12.605559        14.785253             191,997         2,838,722
   MRP Contracts                                                       13.271688                 310             4,111
                                                                                          ----------------------------
                                                                                          10,512,234       238,436,314

Equity-Income Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              20.479412        22.054902          35,047,678       772,973,098
   VIS 5 and 25 Contracts                             19.357272        20.794388           4,185,547        87,035,890
   VTG20 Contracts                                    13.251413        14.249466           2,050,162        29,213,719
   MRP Contracts                                                       12.464044              27,051           337,171
                                                                                          ----------------------------
                                                                                          41,310,438       889,559,878

Strategic Bond Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              14.500997        14.486687          17,404,030       252,126,736
   VIS 5 and 25 Contracts                             14.293477        14.243718           2,251,815        32,074,224
   VTG20 Contracts                                    12.793187        12.761400           1,279,416        16,327,133
   MRP Contracts                                                       12.280627                 148             1,815
                                                                                          ----------------------------
                                                                                          20,935,409       300,529,908

International Growth and Income Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              11.545714        12.290162          13,756,310       169,067,280
   VIS 5 and 25 Contracts                             11.460078        12.168562           1,449,574        17,639,234
   VTG20 Contracts                                    11.688584        12.423604             463,081         5,753,129
   MRP Contracts                                                       11.720466                 331             3,874
                                                                                          ----------------------------
                                                                                          15,669,296       192,463,517
</TABLE>


                                                                              25
<PAGE>   88
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)

6.  UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                                        1997                                 1998
                                                     ----------       ------------------------------------------------
                                                        UNIT             UNIT
                                                       VALUE             VALUE               UNITS           DOLLARS
                                                     ----------       ------------------------------------------------
<S>                                                  <C>              <C>                 <C>            <C>
Growth Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts             $16.968111       $20.739989           9,102,251     $ 188,780,577
   VIS 5 and 25 Contracts                             16.906185        20.612746           1,026,177        21,152,324
   VTG20 Contracts                                    12.257373        14.959659             995,527        14,892,751
   MRP Contracts                                                       13.655376                 521             7,117
                                                                                          ----------------------------
                                                                                          11,124,476       224,832,769

Small Mid-Cap Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              15.020670        19.002856          15,666,416       297,706,642
   VIS 5 and 25 Contracts                             14.952186        18.869029           1,713,492        32,331,921
   VTG20 Contracts                                    12.153015        15.351927           1,055,512        16,204,136
   MRP Contracts                                                       13.903872               3,648            50,724
                                                                                          ----------------------------
                                                                                          18,439,068       346,293,423

International Small-Cap Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              13.410016        14.792077           6,216,716        91,958,149
   VIS 5 and 25 Contracts                             13.348864        14.687879             604,725         8,882,126
   VTG20 Contracts                                    11.841960        13.042850             306,705         4,000,303
   MRP Contracts                                                       12.202690                 335             4,084
                                                                                          ----------------------------
                                                                                           7,128,481       104,844,662

Pacific Rim Emerging Markets Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts               8.180904         7.695249           1,213,457         9,337,856
   VIS 5 and 25 Contracts                              8.160547         7.656925             187,393         1,434,856
   VTG20 Contracts                                     7.956465         7.472906             100,760           752,969
                                                                                          ----------------------------
                                                                                           1,501,610        11,525,681

Science & Technology Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              13.647195        19.287390           5,502,072       106,120,604
   VIS 5 and 25 Contracts                             13.613317        19.191525             888,003        17,042,132
   VTG20 Contracts                                    10.983380        15.499402             867,806        13,450,481
   MRP Contracts                                                       15.503436               4,016            62,256
                                                                                          ----------------------------
                                                                                           7,261,897       136,675,473
</TABLE>


                                                                              26
<PAGE>   89
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)


6.  UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                                        1997                                 1998
                                                     ----------       ------------------------------------------------
                                                        UNIT             UNIT
                                                        VALUE            VALUE               UNITS            DOLLARS
                                                     ----------       ------------------------------------------------
<S>                                                  <C>              <C>                 <C>            <C>
Emerging Small Company Trust Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts             $14.574077       $14.381705           2,969,177     $  42,701,829
   VIS 5 and 25 Contracts                             14.537900        14.310172             413,474         5,916,882
   VTG20 Contracts                                    13.088401        12.896270             447,688         5,773,507
   MRP Contracts                                                       11.312902               6,458            73,062
                                                                                          ----------------------------
                                                                                           3,836,797        54,465,280

Pilgrim Baxter Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              12.327066        12.680777           3,725,002        47,235,921
   VIS 5 and 25 Contracts                             12.296448        12.617679             614,146         7,749,096
   VTG20 Contracts                                    11.595531        11.910371             318,767         3,796,638
   MRP Contracts                                                       12.027610                 216             2,598
                                                                                          ----------------------------
                                                                                           4,658,131        58,784,253

International Stock Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              12.652231        14.337171           2,959,452        42,430,166
   VIS 5 and 25 Contracts                             12.620816        14.265882             594,123         8,475,684
   VTG20 Contracts                                    11.346605        12.838403             357,482         4,589,492
                                                                                          ----------------------------
                                                                                           3,911,057        55,495,342

Worldwide Growth Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              13.965674        14.936768           1,600,451        23,905,561
   VIS 5 and 25 Contracts                             13.931008        14.862507             453,662         6,742,552
   VTG20 Contracts                                    12.232350        13.063326             256,317         3,348,357
   MRP Contracts                                                       12.283121               4,072            50,016
                                                                                          ----------------------------
                                                                                           2,314,502        34,046,486

Quantitative Equity Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              16.107191        20.068624           2,593,685        52,051,683
   VIS 5 and 25 Contracts                             16.067235        19.968902             548,348        10,949,898
   VTG20 Contracts                                    12.572103        15.640646             291,664         4,561,810
   MRP Contracts                                                       14.006399               2,087            29,237
                                                                                          ----------------------------
                                                                                           3,435,784        67,592,628
</TABLE>


                                                                              27
<PAGE>   90
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)


6.  UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                                       1997                                 1998
                                                     ----------       ------------------------------------------------
                                                        UNIT             UNIT
                                                       VALUE             VALUE               UNITS           DOLLARS
                                                     ----------       ------------------------------------------------
<S>                                                  <C>              <C>                 <C>            <C>
Value Trust Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts             $15.057118       $14.591878           7,174,748     $ 104,693,044
   VIS 5 and 25 Contracts                             15.019763        14.519332           1,435,554        20,843,278
   VTG20 Contracts                                    12.435876        12.033566           1,262,761        15,195,517
   MRP Contracts                                                       11.207507                 406             4,550
                                                                                          ----------------------------
                                                                                           9,873,469       140,736,389

Real Estate Securities Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              14.949140        12.317190           2,390,788        29,447,794
   VIS 5 and 25 Contracts                             14.912035        12.255908             485,218         5,946,786
   VTG20 Contracts                                    13.563334        11.158599             255,678         2,853,005
   MRP Contracts                                                       10.417728               1,081            11,263
                                                                                          ----------------------------
                                                                                           3,132,765        38,258,848

Balanced Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              14.609853        16.459454           3,129,307        51,506,681
   VIS 5 and 25 Contracts                             14.573591        16.377624             789,475        12,929,731
   VTG20 Contracts                                    12.798613        14.397307             705,999        10,164,482
   MRP Contracts                                                       13.203432                 914            12,070
                                                                                          ----------------------------
                                                                                           4,625,695        74,612,964

High Yield Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              13.890491        14.078376           5,797,619        81,621,061
   VIS 5 and 25 Contracts                             13.856003        14.008370           1,976,302        27,684,776
   VTG20 Contracts                                    12.864277        13.018749           1,187,038        15,453,749
   MRP Contracts                                                       12.279967               2,098            25,764
                                                                                          ----------------------------
                                                                                           8,963,057       124,785,350

Capital Growth Bond Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              13.475788        14.344530             515,451         7,393,903
   VIS 5 and 25 Contracts                             13.442339        14.273209             107,315         1,531,727
   VTG20 Contracts                                    12.877605        13.687241             133,750         1,830,668
   MRP Contracts                                                       13.268578                 531             7,043
                                                                                          ----------------------------
                                                                                             757,047        10,763,341
</TABLE>


                                                                              28
<PAGE>   91
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)


6.  UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                                        1997                                 1998
                                                     ----------       ------------------------------------------------
                                                        UNIT             UNIT
                                                       VALUE             VALUE               UNITS          DOLLARS
                                                     ----------       ------------------------------------------------
<S>                                                  <C>              <C>                 <C>            <C>
Lifestyle Aggressive 1000 Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts             $13.669625       $14.134419           3,525,951     $  49,837,264
   VIS 5 and 25 Contracts                             13.635694        14.064128             311,375         4,379,212
   VTG20 Contracts                                    12.184094        12.579492             369,032         4,642,237
   MRP Contracts                                                       11.895710                 364             4,329
                                                                                          ----------------------------
                                                                                           4,206,722        58,863,042

Lifestyle Growth 820 Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              14.033299        14.696667          14,981,514       220,178,320
   VIS 5 and 25 Contracts                             13.998474        14.623605           2,386,030        34,892,353
   VTG20 Contracts                                    12.418021        12.985550           2,996,409        38,910,020
   MRP Contracts                                                       12.159849               5,303            64,480
                                                                                          ----------------------------
                                                                                          20,369,256       294,045,173

Lifestyle Balanced 640 Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              14.066417        14.664362          14,555,034       213,440,283
   VIS 5 and 25 Contracts                             14.031517        14.591457           2,829,572        41,287,584
   VTG20 Contracts                                    12.545543        13.059244           3,939,118        51,441,898
   MRP Contracts                                                       12.282889               6,978            85,710
                                                                                          ----------------------------
                                                                                          21,330,702       306,255,475

Lifestyle Moderate 460 Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              14.016704        15.171965           4,959,220        75,241,109
   VIS 5 and 25 Contracts                             13.981923        15.096548           1,502,576        22,683,707
   VTG20 Contracts                                    12.686656        13.711730           1,295,672        17,765,903
   MRP Contracts                                                       12.868825               5,853            75,315
                                                                                          ----------------------------
                                                                                           7,763,321       115,766,034

Lifestyle Conservative 280 Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts              13.825120        15.025549           2,783,974        41,830,743
   VIS 5 and 25 Contracts                             13.790807        14.950846             840,562        12,567,117
   VTG20 Contracts                                    12.839861        13.933826             839,362        11,695,521
   MRP Contracts                                                       13.175636               2,241            29,521
                                                                                          ----------------------------
                                                                                           4,466,139        66,122,902
</TABLE>


                                                                              29
<PAGE>   92
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)


6.  UNIT VALUES (CONTINUED)

<TABLE>
<CAPTION>
                                                        1997                                 1998
                                                     ----------       -------------------------------------------------
                                                         UNIT            UNIT
                                                        VALUE            VALUE               UNITS             DOLLARS
                                                     ----------       -------------------------------------------------
<S>                                                  <C>              <C>                  <C>          <C>
Small Company Value Sub-Account
   VEN 3,7,8,17,18,20,21,22,23 Contracts             $11.898363       $11.178700           4,268,318      $  47,714,247
   VIS 5 and 25 Contracts                             11.890948        11.143828             889,556          9,913,057
   VTG20 Contracts                                    11.893914        11.157770             660,345          7,367,977
                                                                                           ----------------------------
                                                                                           5,818,219         64,995,281

Basic Value Focus Sub-Account
   VEN 25 Contracts                                   15.792005        17.018200              92,741          1,578,283
   VEN 26 Contracts                                   15.792005        17.018200              74,372          1,265,677
   VEN 27 Contracts                                   15.792005        17.018200              10,623            180,789
   Venture/Vantage                                                     12.027400              29,849            359,008
                                                                                           ----------------------------
                                                                                             207,585          3,383,757

Developing Capital Market Focus  Sub-Account
   VEN 25 Contracts                                    9.191866         6.389100              29,568            188,914
   VEN 26 Contracts                                    9.191866         6.389100               4,390             28,049
   Venture/Vantage                                                      9.694900               2,493             24,165
                                                                                           ----------------------------
                                                                                              36,451            241,128

Special Value Focus Sub-Account
   VEN 25 Contracts                                   27.655848        25.494200              23,981            611,377
   VEN 26 Contracts                                   27.655848        25.494200              14,178            361,459
   VEN 27 Contracts                                   27.655848        25.494200                 111              2,836
   Venture/Vantage                                                     10.568700              28,230            298,353
                                                                                           ----------------------------
                                                                                              66,500          1,274,025
                                                                                           ----------------------------
                                                                                   TOTAL                $11,134,609,842
                                                                                                        ===============
</TABLE>


                                                                              30
<PAGE>   93
            The Manufacturers Life Insurance Company of North America
                               Separate Account A

                    Notes to Financial Statements (continued)


7.  DIVERSIFICATION REQUIREMENTS

Under the provisions of Section 817(h) of the Internal Revenue Code, a variable
annuity contract other than a contract issued in connection with certain types
of employee benefits plans, will not be treated as an annuity contract for
federal tax purposes for any period for which the investments of the segregated
asset account on which the contract is based are not adequately diversified. The
Code provides that the "adequately diversified" requirement may be met if the
underlying investments satisfy either a statutory safe harbor test or
diversification requirements set forth in regulations issued by the Secretary of
Treasury.

The Internal Revenue Service has issued regulations under Section 817(h) of the
Code. The Company believes that the Account satisfies the current requirements
of the regulations, and it intends that the Account will continue to meet such
requirements.

8.  YEAR 2000 ISSUES (UNAUDITED)

The Year 2000 risk is the result of computer programs being written using two
digits, rather than four, to define the applicable year. Any of the Company's
Computer programs that have date-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. The effects of the Year 2000
risk may be experienced before, on, or after January 1, 2000 and, if not
addressed, could result in systems failures or miscalculations causing
disruptions of normal business operations. It is not possible to be certain that
the Company's Year 2000 program will fully resolve all aspects of the Year 2000
risk, including those related to third parties.


                                                                              31
<PAGE>   94
                              AUDITED CONSOLIDATED
                              FINANCIAL STATEMENTS

                              THE MANUFACTURERS LIFE INSURANCE 
                              COMPANY OF NORTH AMERICA

                              Years ended December 31, 1998, 1997 and 1996
<PAGE>   95
            The Manufacturers Life Insurance Company of North America

                              Audited Consolidated
                              Financial Statements

                  Years ended December 31, 1998, 1997 and 1996

                                    CONTENTS

Report of Independent Auditors............................................1

Audited Consolidated Financial Statements

Consolidated Balance Sheets...............................................2
Consolidated Statements of Income.........................................3
Consolidated Statements of Changes in Shareholder's Equity................4
Consolidated Statements of Cash Flows.....................................5
Notes to Consolidated Financial Statements................................6
<PAGE>   96
                         Report of Independent Auditors

The Board of Directors and Shareholder
The Manufacturers Life Insurance Company of North America
                                                          
We have audited the accompanying consolidated balance sheets of The
Manufacturers Life Insurance Company of North America (formerly North American
Security Life Insurance Company and hereinafter referred to as the Company) as
of December 31, 1998 and 1997, and the related statements of income, changes in
shareholder's equity, and cash flows for each of the three years in the period
ended December 31, 1998. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

        
In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of The
Manufacturers Life Insurance Company of North America at December 31, 1998 and
1997, and the consolidated results of its operations and its cash flows for each
of the three years in the period ended December 31, 1998, in conformity with
generally accepted accounting principles.

Boston, Massachusetts
February 22, 1999

                                       Ernst & Young LLP

<PAGE>   97




THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

As at December 31
ASSETS  ($ thousands)                                                              1998                   1997
                                                                              -------------           ------------  

<S>                                                                           <C>                     <C>    
INVESTMENTS
Fixed maturity securities  available-for-sale, at fair value (note 3)         $     157,743           $    143,307
(amortized cost:  1998 $152,969; 1997 $140,573)
Short-term investments                                                               34,074                 14,992
Policy loans                                                                          5,175                  3,276
                                                                              -------------           ------------  
TOTAL INVESTMENTS                                                             $     196,992           $    161,575
                                                                              -------------           ------------  

Cash and cash equivalents                                                     $      10,320           $      7,339
Accrued investment income                                                             3,132                  2,641
Deferred acquisition costs (note 4)                                                 449,332                364,983
Receivable from affiliates                                                                -                  4,605
Other assets                                                                          6,360                  9,626
Due from reinsurers                                                                 641,858                553,834
Separate account assets                                                          12,188,420              9,529,160
                                                                              -------------           ------------  
TOTAL ASSETS                                                                  $  13,496,414           $ 10,633,763
                                                                              =============           =============  

LIABILITIES AND SHAREHOLDER'S EQUITY ($ thousands)
LIABILITIES:
Policyholder liabilities and accruals                                         $     102,252           $     92,750
Payable to affiliates                                                                 4,644                      -
Notes payable to affiliates (note 9)                                                241,419                183,955
Deferred income taxes (note 5)                                                       23,777                 16,428
Other liabilities                                                                    25,980                 27,862
Due to reinsurers                                                                   655,892                574,882
Separate account liabilities                                                     12,188,420              9,529,160
                                                                              -------------           ------------  
TOTAL LIABILITIES                                                             $  13,242,384           $ 10,425,037
                                                                              -------------           ------------  

SHAREHOLDER'S EQUITY:
Common stock (note 7)                                                         $       2,600           $      2,600
Additional paid-in capital                                                          179,053                179,053
Retained earnings                                                                    70,293                 25,873
Accumulated other comprehensive income                                                2,084                  1,200
                                                                              -------------           ------------  
TOTAL SHAREHOLDER'S EQUITY                                                    $     254,030           $    208,726
                                                                              -------------           ------------  
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                                    $  13,496,414           $ 10,633,763
                                                                              =============           =============  
</TABLE>

See accompanying notes.



<PAGE>   98


             MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA
                       CONSOLIDATED STATEMENTS OF INCOME

                        FOR THE YEARS ENDED DECEMBER 31
                                 ($ thousands)
                                              
<TABLE>
                                                                    1998          1997          1996
                                                                 -----------    ----------    ----------
<S>                                                              <C>            <C>           <C>
REVENUES:
     Fees from separate accounts and policyholder funds          $   166,498    $  126,636    $   95,323
     Advisory fees and other distribution revenues                    94,821        67,678        46,233
     Net investment income (note 3)                                   12,178         7,906         5,452
     Net realized investment gains (note 3)                              719           531           764
                                                                 -----------    ----------    ----------
TOTAL REVENUE                                                    $   274,216    $  202,751    $  147,772
                                                                 -----------    ----------    ----------

BENEFITS AND EXPENSES:
     Policyholder benefits and claims                            $     4,885    $    4,986    $    4,242
     Amortization of deferred acquisition costs (note 4)              53,499        40,649        30,830
     Other insurance expenses (note 10)                              135,624       100,385        71,255
     Financing costs                                                  12,497        14,268        15,821
                                                                 -----------    ----------    ----------
TOTAL BENEFITS AND EXPENSES                                      $   206,505    $  160,288    $  122,148
                                                                 -----------    ----------    ----------
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
                                                                 $    67,711    $   42,463    $   25,624
                                                                 -----------    ----------    ----------
INCOME TAX EXPENSE (NOTE 5)                                      $    23,873    $   15,044    $    9,079
                                                                 -----------    ----------    ----------
INCOME FROM CONTINUING OPERATIONS                                $    43,838    $   27,419    $   16,545
                                                                 -----------    ----------    ----------
Discontinued operations (note 15):
     Loss from operations, net of tax                            $         -    $     (141)   $     (810)
     Gain on disposal, net of tax                                $       582    $    5,955    $        -
                                                                 -----------    ----------    ----------
NET INCOME                                                       $    44,420    $   33,233    $   15,735
                                                                 -----------    ----------    ----------
</TABLE>

See accompanying notes.



<PAGE>   99


THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY


<TABLE>
<CAPTION>
                                                                                        ACCUMULATED
                                                                            RETAINED       OTHER          TOTAL
                                             COMMON         ADDITIONAL      EARNINGS   COMPREHENSIVE  SHAREHOLDER'S
  ($thousands)                                STOCK      PAID-IN CAPITAL   (DEFICIT)      INCOME         EQUITY
                                             -------     ---------------   ---------     --------       ----------
  
<S>                                           <C>           <C>           <C>            <C>           <C>         
  Balance at January 1, 1996                  $2,600        $113,322       $(23,095)     $  2,430       $   95,257
  Capital contribution                             -          18,000              -             -           18,000
  Comprehensive income (note 2)                    -               -         15,735        (1,921)          13,814
                                             -------        --------       --------      --------       ----------
  BALANCE, DECEMBER 31, 1996                  $2,600        $131,322       $ (7,360)     $    509       $  127,071
  Capital contribution                             -          47,731              -             -           47,731
  Comprehensive income (note 2)                    -               -         33,233           691           33,924
                                             -------        --------       --------      --------       ----------
  BALANCE, DECEMBER 31, 1997                  $2,600        $179,053        $25,873      $  1,200       $  208,726
  Comprehensive income (note 2)                    -               -         44,420           884           45,304
                                             -------        --------       --------      --------       ----------
  BALANCE, DECEMBER 31, 1998                  $2,600        $179,053       $ 70,293      $  2,084       $  254,030
                                             -------        --------       --------      --------       ----------
</TABLE>

See accompanying notes

<PAGE>   100


           THE MANUFACTURERS LIFE INSURANCE COMPANY OF NORTH AMERICA
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                        FOR THE YEARS ENDED DECEMBER 31
                                 ($ thousands)
<TABLE>
<CAPTION>
                                                                                  1998        1997           1996
                                                                              -----------    --------      ---------
<S>                                                                           <C>           <C>           <C>    
OPERATING ACTIVITIES:
Net income                                                                    $    44,420    $ 33,233      $  15,735
Adjustments  to  reconcile  net  income  to 
 net  cash  used  in  operating activities:
     Write-down of foreclosed real estate                                               -           -            342
     Amortization of bond discount and premium                                        685         401            197
     Benefits to policyholders                                                      4,885       4,986          4,242
     Gain on interest rate swap                                                         -           -         (1,632)
     Provision for deferred income tax                                              6,872      15,767          7,614
     Provision for deferred income tax included in discontinued operations              -           -            331
     Net realized investment gains                                                  (719)       (531)          (764)
     Amortization of deferred acquisition costs                                    53,499      40,649         30,830
     Amortization of deferred  acquisition  costs included in discontinued              -       1,707          2,214
     operations
     Policy acquisition costs deferred                                          (138,527)    (123,965)       (89,535)
     Gain on disposal of discontinued operations                                       -       (9,394)             -
     Changes in assets and liabilities:
         Accrued investment income                                                  (491)        (835)           146
         Other assets                                                               3,266      (1,396)         2,061
         Receivable from affiliates                                                 4,605      (4,605)             -
         Payable to affiliates                                                      4,644      (1,462)        (4,204)
         Other liabilities                                                        (1,882)       6,642         (1,789)
                                                                              -----------    --------      ---------
Net cash used in operating activities                                         $  (18,743)    $(38,803)     $ (34,212)
                                                                              -----------    --------      ---------
INVESTING ACTIVITIES:
Fixed maturity securities sold, matured or repaid                             $    37,694    $ 74,626      $  41,269
Fixed maturity securities purchased                                              (50,056)    (118,765)       (48,300)
Equity securities sold                                                                 -            1         12,738
Equity securities purchased                                                            -         (250)        (6,034)
Foreclosed real estate sold                                                            -        2,268          1,602
Disposal of discontinued operations                                                    -       16,338              -
Net change in short-term investments                                             (19,082)    (10,697)         (3,984)
Policy loans advanced, net                                                        (1,899)     (2,639)           (570)
                                                                              -----------    --------      ---------
Cash used in investing activities                                             $  (33,343)   $(39,118)     $   (3,279)
                                                                              -----------    --------      ---------
FINANCING ACTIVITIES:
Net reinsurance consideration                                                 $   (7,014)    $(5,443)      $  (4,116)
Deposits and interest credited to policyholder funds                              15,551      20,607          20,923
Return of policyholder funds                                                     (10,934)    (15,462)        (24,658)
Increase in notes payable to affiliates                                           57,464      25,754         138,201
Notes payable repaid                                                                   -           -        (109,867)
Capital contribution by Parent                                                         -      47,731          18,000
                                                                              -----------    --------      ---------
Cash provided by financing activities                                         $   55,067    $ 73,187      $   38,483
                                                                              -----------    --------      ---------
CASH AND CASH EQUIVALENTS:
Increase (decrease) during the year                                                2,981      (4,734)            992
Balance, beginning of year                                                         7,339      12,073          11,081
                                                                              -----------    --------      ---------
BALANCE, END OF YEAR                                                          $   10,320    $  7,339      $   12,073
                                                                              -----------    --------      ---------
</TABLE>


See accompanying notes.



<PAGE>   101


The Manufacturers Life Insurance Company of North America

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                            (IN THOUSANDS OF DOLLARS)

1.   ORGANIZATION

     The Manufacturers Life Insurance Company of North America (formerly North
     American Security Life Insurance Company and hereinafter referred to as
     "MNA"), is a wholly-owned subsidiary of Manulife-Wood Logan Holding Co.,
     Inc. (formerly NAWL Holding Company, Inc. and hereinafter referred to as
     "MWL"). MWL is 62.5% owned by The Manufacturers Life Insurance Company
     (USA) ("ManUSA"), 22.5% by MRL Holding, LLC, ("MRL") and 15% by minority
     interest shareholders. ManUSA and MRL are indirectly wholly-owned
     subsidiaries of The Manufacturers Life Insurance Company ("Manulife
     Financial"), a federally chartered Canadian mutual life insurance company.

     MNA owns 100% of The Manufacturers Life Insurance Company of New York
     (formerly First North American Life Assurance Company, hereinafter "MNY")
     and is the managing member with a 90% interest in Manufacturers Securities
     Services, LLC ("MSS"). MNY owns a 10% interest in MSS. MNA, MNY and MSS are
     hereinafter referred to collectively as "the Company".

     MNA issues individual and group annuity contracts in forty-eight states,
     excluding New York and New Hampshire. Prior to July 1, 1998, MNA also
     issued individual variable life insurance contracts. MNY issues individual
     and group annuity contracts and individual life insurance contracts in New
     York. Amounts invested in the fixed portion of the contracts are allocated
     to the general accounts of the Company or non-insulated separate accounts
     of the Company. Amounts invested in the variable portion of the contracts
     are allocated to the separate accounts of the Company. Each of these
     separate accounts invests in shares of the various portfolios of the
     Manufacturers Investment Trust (formerly NASL Series Trust and hereinafter
     referred to as "MIT"), a no-load, open-end investment management company
     organized as a Massachusetts business trust, or in open-end investment
     management companies offered and managed by unaffiliated third parties.

     Prior to October 1, 1997, NASL Financial Services Inc. ("NASL Financial"),
     a subsidiary of MNA, acted as investment adviser to MIT and as principal
     underwriter of the variable contracts issued by the Company. Effective
     October 1, 1997, MSS, the successor to NASL Financial, replaced NASL
     Financial as the investment advisor to MIT and as the principal underwriter
     of all variable contracts issued by MNA. MSS also acts as the principal
     underwriter for the variable contracts and is the exclusive distributor for
     all contracts issued by MNY.

     On October 31, 1998, MNA transferred a 10% interest in the members' equity
     of MSS to MNY as a contribution of capital valued at $175.

<PAGE>   102


2.   SIGNIFICANT ACCOUNTING POLICIES

     A)   BASIS OF PRESENTATION

          The accompanying consolidated financial statements of the Company have
          been prepared in conformity with generally accepted accounting
          principles ("GAAP").

          The preparation of financial statements in conformity with GAAP
          requires management to make estimates and assumptions that affect the
          amounts reported in the financial statements and accompanying notes.
          Actual results could differ from reported results using those
          estimates.

     B)   RECENT ACCOUNTING STANDARDS

     i)   During 1998, the Company adopted Statement of Financial Accounting
          Standards (SFAS) No. 130, "Reporting Comprehensive Income", SFAS No.
          130 establishes standards for reporting and displaying comprehensive
          income and its components in a full set of general-purpose annual
          financial statements. Comprehensive income includes all changes in
          shareholder's equity during a period except those resulting from
          investments by and distributions to shareholders. The adoption of SFAS
          No. 130 resulted in revised and additional disclosures but had no
          effect on the financial position, results of operations, or liquidity
          of the Company.

          Total comprehensive income was as follows:

<TABLE>
<CAPTION>
            FOR THE YEARS ENDED DECEMBER 31
            ($ thousands)                                                         1998         1997         1996
                                                                               --------    ---------     -------- 
            <S>                                                                <C>         <C>           <C>
            NET INCOME                                                         $ 44,420    $  33,233     $ 15,735
            OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
              Unrealized holding gains (losses) arising during the period         1,351        1,036       (1,424)
               Less:
               Reclassification  adjustment  for realized  gains included 
                  in net income                                                     467          345          497
                                                                               --------    ---------     -------- 
            Other comprehensive income (loss)                                       884          691       (1,921)
                                                                               --------    ---------     -------- 
            COMPREHENSIVE INCOME                                               $ 45,304    $  33,924     $ 13,814
                                                                               --------    ---------     -------- 
</TABLE>


          Other comprehensive income (loss) is reported net of taxes of $476,
          $372, and ($1,034) for 1998, 1997, and 1996, respectively.

     ii)  During 1998, the Company adopted SFAS No. 131, "Disclosures about
          Segments of an Enterprise and Related Information". SFAS No. 131
          establishes standards for the disclosure of information about the
          Company's operating segments, including disclosures about products and
          services, geographic areas, and major customers. The adoption of SFAS
          No. 131 did not affect results of operations or financial position,
          nor did it affect the manner in which the Company defines its
          operating segments. The Company reports three business segments:
          Annuities, Savings and Retirement Services, and Life Insurance.

<PAGE>   103



2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     The Annuities segment consists of annuity contracts that provide the
     customer with the opportunity to invest in mutual funds managed by
     independent investment managers and the Company or in the general accounts
     of the Company, with investment returns accumulating on a tax-deferred
     basis. The Savings and Retirement Services segment offers 401(k) products
     to customers in the State of New York. The Individual Life Insurance
     segment offers traditional non-participating life insurance to the New York
     market. The Savings and Retirement Services segment was launched in mid -
     1998 and the Individual Life Insurance segment was launched in late 1997.
     Both segments are considered to be in the start-up phase. No significant
     assets or revenues have been generated to date in these two segments.
     Start-up costs, on a pre-tax basis, reported for these two segments totaled
     approximately $534 and $2,399, respectively, in 1998 and $1,551 for the
     Individual Life Insurance segment in 1997.

     In 1997 and 1996, the Company reported two business segments: Annuities and
     Mutual Fund Operations. The Company sold its mutual fund operations in 1997
     as described further in Note 15 of these financial statements.

     C)   INVESTMENTS

          The Company classifies all of its fixed maturity securities as
          available-for-sale and records these securities at fair value.
          Realized gains and losses on sales of securities classified as
          available-for-sale are recognized in net income using the specific
          identification method. Changes in the fair value of securities
          available-for-sale are reflected directly in accumulated other
          comprehensive income after adjustments for deferred taxes and deferred
          acquisition costs. Discounts and premiums on investments are amortized
          using the effective interest method.

          The cost of fixed maturity securities is adjusted for the amortization
          of premiums and accretion of discounts using the interest method. This
          amortization or accretion is included in net investment income.

          For the mortgage-backed bond portion of the fixed maturity securities
          portfolio, the Company recognizes amortization using a constant
          effective yield based on anticipated prepayments and the estimated
          economic life of the securities. When actual prepayments differ
          significantly from anticipated prepayments, the effective yield is
          recalculated to reflect actual payments to date and anticipated future
          payments. The net investment in the security is adjusted to the amount
          that would have existed had the new effective yield been applied since
          the acquisition of the security. That adjustment is included in net
          investment income.

          Policy loans are reported at aggregate unpaid balances which
          approximate fair value.

          Short-term investments, which include investments with maturities of
          less than one year and greater than 90 days at the date of
          acquisition, are reported at amortized cost which approximates fair
          value.

<PAGE>   104


2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     D)   CASH EQUIVALENTS

          The Company considers all highly liquid debt instruments purchased
          with an original maturity date of three months or less to be cash
          equivalents. Cash equivalents are stated at cost plus accrued
          interest, which approximates fair value.

     E)   DEFERRED ACQUISITION COSTS (DAC)

          Commissions, net of commission allowances for reinsurance ceded, and
          other expenses which vary with and are primarily related to the
          production of new business are deferred to the extent recoverable and
          included as an asset. Acquisition costs associated with annuity
          contracts and investment pension contracts are being amortized
          generally in proportion to the present value of expected gross profits
          from surrender charges and investment, mortality and expense margins.
          The amortization is adjusted retrospectively when estimates of current
          or future gross profits are revised. DAC associated with traditional
          non-participating individual insurance policies is charged to expense
          over the premium paying period of the related policies. DAC is
          adjusted for the impact on estimated future gross profits assuming the
          unrealized gains or losses on securities had been realized at
          year-end. The impact of any such adjustments is included in net
          unrealized gains (losses) in accumulated other comprehensive income.
          DAC is reviewed annually to determine recoverability from future
          income and, if not recoverable, it is immediately expensed.

     F)   POLICYHOLDER LIABILITIES

          Policyholder liabilities equal the policyholder account value for the
          fixed portions of annuity, variable life and investment pension
          contracts with no substantial mortality or morbidity risk. Account
          values are increased for deposits received and interest credited and
          are reduced by withdrawals. For traditional non-participating life
          insurance policies, policyholder liabilities are computed using the
          net level premium method and are based upon estimates as to future
          mortality, persistency, maintenance expenses and interest rate yields
          that are applicable in the year of issue. The assumptions include a
          provision for the risk of adverse deviation.

     G)   SEPARATE ACCOUNTS

          Separate account assets and liabilities that are reported in the
          accompanying balance sheets represent investments in MIT, which are
          mutual funds that are separately administered for the exclusive
          benefit of the policyholders of the Company and its affiliates, or
          open-end investment management companies offered and managed by
          unaffiliated third parties, which are mutual funds that are separately
          administered for the benefit of the Company's policyholders and other
          contract owners. These assets and liabilities are reported at fair
          value. The policyholders, rather than the Company, bear the investment
          risk. The operations of the separate accounts are not included in the
          accompanying financial statements. Fees charged on separate account
          policyholder funds are included in revenues.


<PAGE>   105


2.   SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     H)   REVENUE RECOGNITION

          Fee income from separate accounts, annuity contracts and investment
          pension contracts consists of charges for mortality, expenses and
          surrender and administration charges that have been assessed against
          the policyholder account balances. Premiums on traditional
          non-participating life insurance policies are recognized as revenue
          when due and currently are included in Fees from Separate Accounts and
          Policyholder Liabilities in the statements of income. Investment
          income is recorded as revenue when due.

          MSS and formerly NASL Financial (collectively the Advisor) are
          responsible for managing the corporate and business affairs of MIT and
          act as investment advisor to MIT. As compensation for its investment
          advisory services, the Advisor receives advisory fees based on the
          daily average net assets of the portfolios. The Advisor, as part of
          its advisory services, is responsible for selecting and compensating
          subadvisors to manage the investment and reinvestment of the assets of
          each portfolio, subject to the supervision of the Board of Trustees of
          MIT. The Company's discontinued operations include the compensation of
          NASL Financial for investment advisory fees and subadvisor
          compensation from the North American Funds ("NAF") through October 1,
          1997, the date the Company sold NAF. Subadvisor compensation for MIT
          is included in other insurance expenses.

     I)   POLICYHOLDER BENEFITS AND CLAIMS

          Benefits for annuity contracts and investment pension contracts
          include interest credited to policyholder account balances and benefit
          claims incurred during the period in excess of policyholder account
          balances.

     J)   FINANCING AGREEMENTS

          MNA has entered into various financing agreements with reinsurers and
          an affiliated company. All assets and liabilities related to these
          contracts are reported on a gross basis. Due to the nature of MNA's
          products, these agreements are accounted for under the deposit method
          whereby the net premiums paid to the reinsurers are recorded as
          deposits.

     K)   INCOME TAXES

          Income taxes have been provided using the liability method in
          accordance with Statement of Financial Accounting Standards No. 109,
          "Accounting for Income Taxes." Under this method, deferred tax assets
          and liabilities are determined based on differences between the
          financial reporting and tax bases of assets and liabilities and are
          measured using the enacted tax rates and laws that likely will be in
          effect when the differences are expected to reverse. The measurement
          of deferred tax assets is reduced by a valuation allowance if, based
          upon the available evidence, it is more likely than not that some or
          all of the deferred tax assets will not be realized.

     L)   RECLASSIFICATIONS

          Certain prior year amounts have been reclassified to conform to the
          current year presentation.


<PAGE>   106




3.   INVESTMENTS AND INVESTMENT INCOME

     A)   FIXED MATURITY SECURITIES

At December 31, 1998, the amortized cost and fair value of fixed maturity
securities available for sale are summarized as follows:

<TABLE>
<CAPTION>
                                                                        GROSS            GROSS
                                                AMORTIZED COST        UNREALIZED      UNREALIZED          FAIR VALUE
           AS AT DECEMBER 31,                                           GAINS           LOSSES
           ($ thousands)                        1998       1997      1998    1997       1998    1997     1998        1997
                                             ---------   --------   ------- -------    -----   -----   ---------  ---------
           <S>                               <C>         <C>        <C>      <C>        <C>     <C>    <C>        <C>      
           U.S. government                   $  18,266   $ 14,333   $ 1,144  $  566     ($28)   ($13)  $  19,382  $  14,886
           Corporate                           100,705    110,191     3,376   1,905      (35)    (23)    104,046    112,073
           Mortgage-backed                      16,812     10,455       131      74      (68)     (3)     16,875     10,526
           Foreign governments                  16,129      4,535       151     194       (8)      -      16,272      4,729
           States/political subdivisions         1,057      1,059       111      34        -       -       1,168      1,093
                                             ---------   --------   ------- -------    -----   -----   ---------  ---------
           Total fixed maturity securities   $ 152,969   $140,573   $ 4,913  $2,773    ($139)   ($39)  $ 157,743  $ 143,307
                                             ---------   --------   ------- -------    -----   -----   ---------  ---------
</TABLE>

          Proceeds from sales of fixed maturity securities during 1998 were
          $18,780 (1997 $53,325; 1996 $15,152).

          The contractual maturities of fixed maturity securities at December
          31, 1998 are shown below. Expected maturities may differ from
          contractual maturities because borrowers may have the right to call or
          prepay obligations with or without prepayment penalties. Corporate
          requirements and investment strategies may result in the sale of
          investments before maturity.

<TABLE>
<CAPTION>
         ($ thousands)                                                     AMORTIZED COST           FAIR VALUE
                                                                          --------------           ----------
         <S>                                                                 <C>                    <C>
         FIXED MATURITY SECURITIES
            One year or less                                                  $ 23,380               $23,454
            Greater than 1; up to 5 years                                       69,250                71,105
            Greater than 5; up to 10 years                                      24,610                25,815
            Due after 10 years                                                  18,917                20,494
            Mortgage-backed securities                                          16,812                16,875
                                                                              --------               -------
         TOTAL FIXED MATURITY SECURITIES                                      $152,969              $157,743
                                                                              --------              --------
</TABLE>

          Investments with a fair value of $6,105 and $6,284 at December 31,
          1998 and 1997, respectively, were on deposit with, or in custody
          accounts on behalf of, state insurance departments to satisfy
          regulatory requirements.


<PAGE>   107




3.   INVESTMENTS AND INVESTMENT INCOME (CONTINUED)

     B)   INVESTMENT INCOME AND NET REALIZED INVESTMENT GAINS

         Income by type of investment was as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                             1998               1997              1996
                                                                 -------            -------            ------
         <S>                                                    <C>               <C>                <C>   
         Fixed maturity securities                                $9,904            $ 7,250            $5,197
         Equity securities                                             -                  -                35
         Short-term investments                                    2,503              1,126             1,187
         Other invested assets                                        19                  -                 -
         Foreclosed real estate                                        -                  -               433
                                                                 -------            -------            ------
         Gross investment income                                  12,426              8,376             6,852
                                                                 -------            -------            ------
         Investment expenses                                        (248)              (470)           (1,400)
                                                                 -------            -------            ------
         NET INVESTMENT INCOME                                   $12,178            $ 7,906            $5,452
                                                                 =======            =======            ======
</TABLE>

          The gross realized gains and losses on the sales of investments were
          as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                             1998               1997               1996
                                                                 -------            -------             ------
         <S>                                                     <C>               <C>                 <C>   
         Fixed maturity securities:
           Gross realized gains                                     $724               $788               $430
           Gross realized losses                                      (5)                (7)                (4)
         Equity securities
           Gross realized gains                                        -                  -                988
           Gross realized losses                                       -               (250)               (15)
         Foreclosed real estate
           Gross realized losses                                       -                  -               (635)
                                                                    ----               ----               ----
         NET REALIZED GAIN                                          $719               $531               $764
                                                                    ====               ====               ====
</TABLE>


4.   DEFERRED ACQUISITION COSTS

     The components of the change in DAC were as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
           ($ thousands)                                          1998                1997                 1996
                                                              -----------         -----------           ---------
         <S>                                                     <C>               <C>                 <C>   
           Balance at January 1,                              $   364,983         $   290,610           $ 234,715
           Capitalization                                         138,527             123,965              89,535
           Amortization                                           (53,499)            (40,649)            (30,830)
           Amortization included in discontinued                        
           operations                                                   -              (1,707)             (2,214)
           Amortization included in gain on disposal                    
             of discontinued operations                                 -              (6,943)                  -
           Effect of net unrealized gains on              
             securities available for sale                           (679)               (293)               (596)
                                                              -----------         -----------           ---------
           BALANCE AT DECEMBER 31                             $   449,332         $   364,983           $ 290,610
                                                              ===========         ===========           =========
</TABLE>


     To date, the DAC balance is primarily attributable to the Annuities
     segment.



5.   INCOME TAXES

     The components of income tax expense from continuing operations were as
     follows:

     FOR THE YEARS ENDED DECEMBER 31
<PAGE>   108


<TABLE>
<CAPTION>
        ($ thousands)                                             1998             1997             1996
                                                              ----------         --------         --------
     <S>                                                      <C>                <C>              <C>   
     Current expense (benefit)                                $  17,001           $   (723)        $  1,465
     Deferred expense                                             6,872             15,767            7,614
     TOTAL EXPENSE                                            $  23,873           $ 15,044         $  9,079
                                                              =========           ========         ========
</TABLE>


     Significant components of the Company's net deferred tax liability are as
     follows:

<TABLE>
<CAPTION>
         AS AT DECEMBER 31
         ($ thousands)                                                                  1998               1997
                                                                                      ---------         ----------
        <S>                                                                           <C>               <C>    
         DEFERRED TAX ASSETS:
            Financing arrangements                                                    $   1,289         $    2,699
            Interest on notes payable                                                         -              1,283
            Guaranty fund assessment liabilities                                            315                315
            Real estate                                                                     571                608
            Other                                                                           169                117
                                                                                      ---------         ----------
       Total deferred tax assets                                                          2,344              5,022
                                                                                      ---------         ----------
       DEFERRED TAX LIABILITIES:
            Deferred policy acquisition costs                                           (22,017)           (18,430)
            Unrealized gains on securities available-for-sale                            (1,122)              (646)
            Other                                                                        (2,982)            (2,374)
                                                                                      ---------         ----------
         Total deferred tax liabilities                                                 (26,121)           (21,450)
                                                                                      ---------         ----------
         NET DEFERRED TAX LIABILITY                                                   $ (23,777)        $  (16,428)
                                                                                      =========         ========== 
</TABLE>

     The Company is a member of the MWL affiliated group, filing a consolidated
     federal income tax return. MNA and MNY file separate state income tax
     returns. The method of allocation between the companies is subject to a
     written tax sharing agreement under which the tax liability is allocated to
     each member of the group on a pro rata basis based on the relationship that
     the member's tax liability (computed on a separate return basis) bears to
     the tax liability of the consolidated group. The tax charge to MNA or MNY
     will not be more than either company would have paid on a separate return
     basis. Settlements of taxes are made through an increase or reduction to
     the payable to parent, subsidiaries and affiliates which are settled
     periodically.

     The Company made estimated tax payments of $12,516, $531 and $0 in 1998,
     1997 and 1996, respectively.

<PAGE>   109


6.   FINANCING AND REINSURANCE AGREEMENTS

     The financing agreements entered into with reinsurance companies relate
     primarily to the products sold by MNA. Most of MNA's reinsured products are
     considered investment products under generally accepted accounting
     principles and, as such, the reinsurance agreements are considered
     financing arrangements and are accounted for under the deposit method.
     Under this method, net premiums received by the reinsurer are recorded as
     deposits. Financing transactions have been entered into primarily to
     improve cash flow and statutory capital. All financing agreements discussed
     below were in effect for the full year in 1998, 1997 and 1996 unless
     otherwise indicated.

     MNA has entered into an indemnity coinsurance agreement with an
     unaffiliated reinsurer to reinsure 100% of all contractual liabilities
     arising from the fixed portion of both in-force and new variable annuity
     business written by MNA prior to December 31, 1998. Under this agreement,
     the reinsurer receives the fixed portion of all premiums and transfers
     received by MNA. The reinsurer reimburses MNA for all claims and provides
     expense allowances to cover commissions and other costs associated with the
     reinsured business.

     MNA has treaties with two unaffiliated reinsurers to reinsure its Minimum
     Death Benefit Guarantee risk for new business through June 30, 1998. Each
     reinsurer has assumed 50% of the risk. In addition, MNA reinsured 50% of
     its risk related to the waiving of surrender charges at death with one of
     these reinsurers. MNA is paying the reinsurers an asset based premium, the
     level of which varies with both the amount of exposure to this risk and the
     realized experience. Effective July, 1, 1998, the treaties were amended to
     divide the risks between the two unaffiliated reinsurers and an affiliated
     reinsurer for new business based upon specific products.

     MNA has a treaty with an unaffiliated reinsurer to reinsure a 50% quota
     share of the variable portion of MNA's variable life insurance contracts.
     In addition, the reinsurer assumes 100% of this product's net amount at
     risk in excess of MNA's retention limit of $100 on a YRT basis.

     MNA cedes 95% of the variable portion of certain annuity contracts written
     prior to December 31, 1996 to an unaffiliated reinsurer under a modified
     coinsurance agreement. At the inception of the contract, MNA received
     ceding commissions which were recorded as surplus relief. The outstanding
     reinsurance payable related to this agreement was $3,053 and $7,156 at
     December 31, 1998 and 1997, respectively.

<PAGE>   110


6.   FINANCING AND REINSURANCE AGREEMENTS (CONTINUED)
         
     MNA has modified coinsurance agreements with two unaffiliated life
     insurance companies to reinsure a quota share of all elements of risk under
     the variable portion of certain policy forms for business written by
     brokers of their affiliated broker dealers. The quota share reinsured
     varies depending on policy form and the issue date of the business. The
     second agreement was established in 1997.

     During 1998, MNY entered into reinsurance agreements with various
     reinsurers to reinsure face amounts in excess of $100 for its traditional
     non-participating insurance product. To date, there have been no
     reinsurance recoveries under these agreements.

     In the event of insolvency of a reinsurer, the Company remains primarily
     liable to its policyholders. Failure of reinsurers to honor their
     obligations could result in losses to the Company and, accordingly, the
     Company periodically monitors the financial condition of its reinsurers.

     The Company has not entered into any reinsurance agreements in which the
     reinsurer may unilaterally cancel any reinsurance for reasons other than
     nonpayment of premiums or other similar credits or a significant change in
     the ownership of the Company. The Company does not have any reinsurance
     agreements in effect under which the amount of losses paid or accrued
     through December 31, 1998 would result in a payment to the reinsurer of
     amounts which, in the aggregate and allowing for offset of mutual credits
     from other reinsurance agreements with the same reinsurer, exceed the total
     direct premiums collected under the reinsured policies.

7.   SHAREHOLDER'S EQUITY

     The Company has one class of capital stock:
<TABLE>
           AS AT DECEMBER 31:
           ($ thousands)                                              1998             1997
                                                                     -------         -------
          <S>                                                       <C>              <C>
           AUTHORIZED:
               3,000 Common shares, Par value $1,000 
           ISSUED AND OUTSTANDING:
               2,600 Common shares                                   $ 2,600         $ 2,600
</TABLE>

     Generally, the net assets of MNA and MNY available for the Parent as
     dividends are limited to and cannot be made except from earned statutory
     basis profits. The maximum amount of dividends that may be paid by life
     insurance companies without prior approval of the Insurance Commissioners
     of the States of Delaware and New York is subject to restrictions relating
     to statutory surplus and net gain from operations on a statutory basis.

<PAGE>   111

7.   SHAREHOLDER'S EQUITY (CONTINUED)

     Net income (loss) and capital and surplus, as determined in accordance with
     statutory accounting principles for MNA and MNY were as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                     1998              1997               1996
                                                         -------           --------            ------
        <S>                                             <C>               <C>                 <C>
         MNA:
            Net income                                   $28,067           $ 22,259            $3,067
            Net capital and surplus                      157,940            139,171            69,554
         MNY:
            Net income (loss)                             (5,678)            (1,562)              231
            Net capital and surplus                       62,881             68,336            22,265
                                                         -------           --------            ------
</TABLE>

     State regulatory authorities prescribe statutory accounting practices that
     differ in certain respects from generally accepted accounting principles
     followed by stock life insurance companies. The significant differences
     relate to investments, deferred acquisition costs, deferred income taxes,
     non-admitted asset balances and reserve calculation assumptions.

     MNA's broker dealer subsidiaries, MSS and formerly NASL Financial (through
     October 1, 1997), are subject to the Securities and Exchange Commission's
     (SEC) "Net Capital Rule" as defined under rule 15c3-1. At December 31, 1998
     and 1997, the net capital of each of the broker dealers exceeded the SEC's
     minimum capital requirements.

8.   RELATED-PARTY TRANSACTIONS

     The Company utilized various services provided by Manulife Financial in
     1998, 1997 and 1996, such as legal, personnel, investment accounting and
     other corporate services. The charges for these services were approximately
     $13,317, $8,229 and $6,053 in 1998, 1997 and 1996, respectively. At
     December 31, 1998 and 1997, the Company had a net liability to MLI for
     these services and interest accrued on notes payable of $180 and $2,079,
     respectively. At December 31, 1998 and 1997, the payable is offset by a
     receivable from MIT and MLI for expenses paid on their behalf of $792 and
     $8,251, respectively. In addition, the Company has an intercompany payable
     to MWL relating to federal income taxes of $5,256 and $1,567 reflected in
     the intercompany payable at December 31, 1998 and 1997, respectively.

     The financial statements have been prepared from the records maintained by
     the Company and may not necessarily be indicative of the financial
     conditions or results of operations that would have occurred if the Company
     had been operated as an unaffiliated corporation (see also Notes 1, 5, 9,
     11, and 13 for additional related-party transactions).

<PAGE>   112



9.   NOTES PAYABLE TO AFFILIATES AND LINES OF CREDIT

     MNA has promissory notes from ManUSA for $221,000 including an additional
     borrowing of $57,500 during 1998. Interest on the loan is calculated at a
     fluctuating rate equal to LIBOR plus 32.5 basis points and is payable in
     quarterly installments. Principal and accrued interest are payable within
     45 days of demand. Accrued interest payable at December 31, 1998 and 1997
     is $419 and $455, respectively.

     MNA has a surplus note of $20,000 with interest at 8% due to ManUSA. The
     note and accrued interest are subordinated to payments due to policyholders
     and other claimants. Principal and interest payments and interest accruals
     can be made only upon prior approval of the Insurance Department of the
     State of Delaware. Interest accrued at December 31, 1998 and 1997 was $0
     and $3,191, respectively.

     MNA and MNY have unsecured lines of credit with State Street Bank and Trust
     totaling $15 million, bearing interest at the bank's money market rate plus
     50 basis points. There were no outstanding advancements under the lines of
     credit at December 31, 1998 and 1997.

     Interest expense and interest paid in 1998 were $13,634 and $16,861,
     respectively (1997 $11,073 and $9,354; 1996 $8,775 and $11,727).

10.  OTHER INSURANCE EXPENSES

     Other insurance expenses were as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                             1998                1997                1996
                                                                 --------            --------             -------

         <S>                                                    <C>                 <C>                 <C>    
         Selling and administrative expenses                     $ 49,732            $ 42,581             $29,207
         Subadvisory fees                                          38,701              26,364              15,883
         General operating expenses                                47,191              31,440              26,165
                                                                 --------            --------             -------
         TOTAL
                                                                 $135,624            $100,385             $71,255
                                                                 ========            ========             =======
</TABLE>

11.  EMPLOYEE BENEFITS

     A)   EMPLOYEE RETIREMENT PLAN

          Prior to July 1, 1998, MNA and MNY participated in a non-contributory
          defined benefit pension plan (the "Nalaco Plan") sponsored by Manulife
          Financial, covering its employees. A similar plan (the "Manulife
          Plan") also existed for ManUSA. Both plans provided pension benefits
          based on length of service and final average earnings. Vested benefits
          are fully funded; current pension costs are funded as they accrue.
<PAGE>   113


11.  EMPLOYEE BENEFITS (CONTINUED)

     Effective July 1, 1998, the Nalaco Plan was merged into the Manulife Plan
     as approved by the Board of Directors of Manulife Financial. The merged
     plan was then restated as a cash balance pension plan entitled, "The
     Manulife Financial U.S. Cash Balance Pension Plan" ("Cash Balance Plan").
     Participants in the two prior plans ceased accruing benefits under the old
     plan effective June 30, 1998, and became participants in the Cash Balance
     Plan on July 1, 1998. Also effective July 1, ManUSA became the sponsor of
     the Cash Balance Plan. Each participant who was a participant in one of the
     prior plans received an opening account balance equal to the present value
     of their June 30, 1998 accrued benefit under the prior plan, using Pension
     Benefit Guaranty Corporation (PBCG) rates. Future contribution credits
     under the Cash Balance Plan vary by service, and interest credits are a
     function of interest rate levels. Pension benefits are provided to those
     participants after three years of vesting service, and the normal
     retirement benefit is actuarially equivalent to the cash balance account at
     normal retirement date. The normal form of payment under the Cash Balance
     Plan is a life annuity with various optional forms available.

     Actuarial valuation of accumulated plan benefits are based on projected
     salaries and best estimates of investment yields on plan assets, mortality
     of participants, employee termination and ages at retirement. Pension costs
     relating to current service and amortization of experience gains and losses
     are amortized to income over the estimated average remaining service lives
     of the participants. No pension expense was recognized by the sponsor in
     1998, 1997, or 1996 because the plan was subject to the full funding
     limitation under the Internal Revenue Code.

     At December 31, 1998, the projected benefit obligation based on an assumed
     interest rate of 6.5% was $51,757. The fair value of plan assets invested
     in ManUSA's general fund deposit administration insurance contracts and in
     an investment portfolio of equities and fixed income securities managed by
     an affiliate were $52,541 and $32,145, respectively.

     Prior to July 1, 1998, MNA also participated in an unfunded Supplemental
     Executive Retirement Plan (Manulife SERP) sponsored by Manulife Financial
     for executives. This was a non qualified plan that provides defined pension
     benefits in excess of limits imposed by the law to those retiring after age
     50 with 10 or more years of vesting service. The SERP covers selected
     executives of MNA. Pension benefits are provided to those participants
     after 5 years of vesting service, and the pension benefit is a final
     average benefit based on the executive's highest 5-year average earnings.
     Compensation is not limited, and benefits are not restricted by the
     Internal Revenue Code Section 415.

<PAGE>   114


11.      EMPLOYEE BENEFITS (CONTINUED)

         Effective  July 1, 1998,  the  Manulife  SERP was  restated to become a
         supplemental  cash balance plan,  and each  participant in the SERP who
         became a participant  in the restated plan was provided with an opening
         account  balance  equal to the  present  value of their  June 30,  1998
         accrued benefit under the SERP, using PBGC rates.  Future  contribution
         credits  vary by  service,  and  interest  credits  are a  function  of
         interest  rate levels.  These annual  contribution  credits are made in
         respect  of the  participant's  compensation  that is in  excess of the
         limit in Internal Revenue Code Section 401(a)(17).  In addition,  a one
         time  contribution may be made for a participant if it is determined at
         the time of their  termination  of  employment  that the  participant's
         pension  benefit  under the Cash  Balance  Plan is limited by  Internal
         Revenue  Code  Section  415.  Together,  these  contributions  serve to
         restore  to the  participant  the  benefit  that they  would  have been
         entitled to under the Cash Balance Plan's  benefit  formula but for the
         limitation  in  Internal  Revenue  Code  Sections  401(a)(17)  and 415.
         Benefits are  provided to those  participants  after three  years.  The
         default  form  of  payment  under  the  plan  is a lump  sum,  although
         participants  may elect to  receive  payment  in the form of an annuity
         provided that such  election is made within the time period  prescribed
         in the plan.  If an  annuity  form of payment  is  elected,  the amount
         payable  is  equal to the  actuarial  equivalent  of the  participant's
         balance under the supplemental Cash Balance Plan, using the factors and
         assumptions for determining immediate annuity amounts applicable to the
         participant under the qualified Cash Balance Plan.

      b) 401(K) PLAN

         Prior  to  July  1,  1998,   the  Company  also   sponsored  a  defined
         contribution  plan,  the North  American  Security Life 401(k)  Savings
         Plan,  which was subject to the  provisions of the Employee  Retirement
         Income  Security Act of 1974  ("ERISA").  A similar plan,  the Manulife
         Financial  401K Savings  Plan,  also  existed for  employees of ManUSA.
         These  two  plans  were  merged  on  July  1,  1998  into  one  defined
         contribution  plan  sponsored  by ManUSA,  as  approved by the Board of
         Directors on March 26, 1998. The Company  contributed  $285,  $353, and
         $307 in 1998, 1997, and 1996, respectively.

      c) POSTRETIREMENT BENEFIT PLAN

         In addition to the  retirement  plan, the Company  participates  in the
         postretirement  benefit plan of ManUSA which provides  retiree  medical
         and life  insurance  benefits to those who have attained age 55 with 10
         or more  years of  service.  The plan  provides  medical  coverage  for
         retirees  and spouses  under age 65.  When the  retirees or the covered
         dependents  reach age 65, Medicare  provides  primary  coverage and the
         plan provides secondary coverage. There is no contribution for post-age
         65 coverage,  and no  contributions  are required for retirees for life
         insurance coverage. The plan is unfunded.

         The  postretirement  benefit  cost to the Company,  which  includes the
         expected cost of postretirement  benefits for newly eligible  employees
         and for vested  employees,  interest cost, and gains and losses arising
         from differences  between actuarial  assumptions and actual experience,
         is accounted for by the plan sponsor, ManUSA.

<PAGE>   115


12.      LEASES

         The Company leases its office space and various office  equipment under
         operating lease agreements. For the years ended December 31, 1998, 1997
         and 1996,  the  Company  incurred  rent  expense of $1,617,  $1,316 and
         $1,224, respectively.  The Company's current office space lease expires
         in 2002.  The  lease  for the  offices  of MNY  expires  in 1999 and is
         subject to a renewal  option at market rates  prevailing at the time of
         renewal.

         The minimum lease payments associated with the office space and various
         office equipment under operating lease agreements are as follows:

<TABLE>
<CAPTION>
Year ended:                                      Minimum Lease Payments
- -------------------------------------------------
<S>                                              <C>   
  1999                                           $1,261
  2000                                            1,197
  2001                                            1,197
  2002                                              198
- -------------------------------------------------

Total                                            $3,853
- -------------------------------------------------
</TABLE>

13.      GUARANTEE AGREEMENT

         Pursuant to a guarantee agreement,  Manulife Financial  unconditionally
         guarantees that it will, on demand, make funds available to the Company
         for the  timely  payment  of  contractual  claims  made under the fixed
         portion of the variable annuity  contracts issued by MNA. The guarantee
         covers the  outstanding  fixed portion of variable  annuity  contracts,
         including those issued prior to the date of the guarantee agreement.

14.      INTEREST RATE SWAP

         MNA entered into a  variable-for-fixed  interest rate swap in 1995 with
         Canadian  Imperial  Bank of Commerce and Deutsche AG for the purpose of
         minimizing  exposure to  fluctuations in interest rates on a portion of
         the variable-rate outstanding debt held by MNA. This interest rate swap
         was prematurely terminated in 1996 concurrent with the restructuring of
         MNA's revolving line of credit,  resulting in a gain of $1,632 recorded
         as an offset to interest expense.
<PAGE>   116


15.      DISCONTINUED OPERATIONS

         On May 6, 1997,  MNA signed a letter of intent to sell its mutual  fund
         operations.  This  disposal  has  been  accounted  for as  discontinued
         operations in accordance with Accounting  Principles  Board Opinion No.
         30, which, among other provisions,  required the plan of disposal to be
         carried out within one year.  On October 1, 1997,  the Company sold its
         advisory  operations for NAF and the pre-existing  deferred  commission
         assets related to the mutual fund operations.  In 1998,  related to the
         sale,  the  Company  received a  contingent  payment of $1,000,  before
         income taxes, less an adjustment of $105 to the final settlement of the
         purchase price.  For 1998 and 1997, the Company realized a gain of $895
         and $9,161,  before applicable taxes of $313 and $3,206,  respectively.
         Included in the gain for 1997 is a provision of $10, before  applicable
         taxes  of $3,  for the  loss  from  continuing  operations  during  the
         phase-out  period.  Expenses of $223 in 1997 were  incurred on the sale
         and netted against the realized gain.

         The operating results related to discontinued operations are summarized
         as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                            1997                 1996
         -------------------------------------------------------------------------------------

         Advisory fees, commissions
<S>                                                        <C>                     <C>     
            and distribution revenues                      $     4,605             $ 12,445
         -------------------------------------------------------------------------------------
         Loss from operations before provision for
            income (tax) benefit                                $ (217)            $ (1,246)
         Provision for income (tax) benefit:
              Current                                               76                  766
              Deferred                                                                 (330)
         -------------------------------------------------------------------------------------
                                                                    76                  436
         -------------------------------------------------------------------------------------

         Loss from operations, net of tax                  $      (141)            $   (810)
         -------------------------------------------------------------------------------------
</TABLE>

<PAGE>   117


16.      FAIR VALUE OF FINANCIAL INSTRUMENTS

         The  carrying  values  and  estimated  fair  values  of  the  Company's
financial instruments are as follows:

<TABLE>
<CAPTION>
                                                           1998                           1997
      ---------------------------------------- ----------------------------- -------------------------------
      ($ thousands)                            CARRYING VALUE   FAIR VALUE    CARRYING VALUE    FAIR VALUE
      ---------------------------------------- ---------------- ------------ ----------------- -------------
      ASSETS:
<S>                                                 <C>            <C>             <C>            <C>    
          Fixed maturity securities                 157,743        157,743         143,307        143,307
          Short-term investments                     34,074         34,074          14,992         14,992
          Policy loans                                5,175          5,175           3,276          3,276
          Cash and cash equivalents                  10,320         10,320           7,339          7,339
          Due from reinsurers                       641,858        641,858         553,834        553,834
      LIABILITIES:
          Policyholder liabilities and              102,252         98,312          92,750         87,375
      accruals
          Due to reinsurers                         655,892        655,892         574,882        574,882
          Notes payable to affiliates               241,419        241,419         183,955        183,955
      ---------------------------------------- ---------------- ------------ ----------------- -------------
</TABLE>

         The  following  methods  and  assumptions  were used by the  Company in
         estimating the fair value disclosures for financial instruments:

         Fixed Maturity Securities:  Fair values for fixed maturity securities 
         are obtained from an independent pricing service.

         Short-Term Investments and Cash and Cash Equivalents:  Carrying values 
         approximate fair values.

         Policy Loans:  Carrying values approximate fair values.

         Due from Reinsurers:  Fair value is equal to deposits made under the 
         contract and approximates the carrying value.

         Policyholder  Liabilities  and  Accruals:  Fair values of the Company's
         liabilities  under contracts not involving  significant  mortality risk
         (deferred  annuities) are estimated to be the cash surrender  value, or
         the cost the Company would incur to extinguish the liability.

         Due to  Reinsurers:  Amounts on deposit from and payable to  reinsurers
         reflects the net  reinsured  cash flow related to financing  agreements
         which  is  primarily  a  current   liability.   As  such,   fair  value
         approximates carrying value.

         Notes Payable to  Affiliates:  Fair value is considered to  approximate
         carrying  value  as the  majority  of  notes  payable  are at  variable
         interest rates that fluctuate with market interest rate levels.

<PAGE>   118


17.      CONTINGENCIES

         The  Company is subject to  various  lawsuits  that have  arisen in the
         course of its business. Contingent liabilities arising from litigation,
         income taxes and other matters are not considered  material in relation
         to the financial position of the Company.

18.      UNCERTAINTY DUE TO THE YEAR 2000 RISK (UNAUDITED)

         The Year 2000 risk is the result of  computer  programs  being  written
         using two digits,  rather than four, to define the applicable year. Any
         of the Company's  computer programs that have  date-sensitive  software
         may  recognize  a date using "00" as the year 1900 rather than the year
         2000. The effects of the Year 2000 risk may be experienced  before, on,
         or after January 1, 2000 and, if not addressed, could result in systems
         failures or  miscalculations  causing  disruptions  of normal  business
         operations.  It is not possible to be certain that the  Company's  Year
         2000  program  will fully  resolve  all  aspects of the Year 2000 risk,
         including those related to third parties.

         A full  discussion  of the  Company's  Year 2000  program and Year 2000
         review is contained in the Management's Discussion and Analysis Section
         of the Company's Annual Report on Form
         10-K.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission