NORTH BAY BANCORP
SB-2, 1999-12-22
NATIONAL COMMERCIAL BANKS
Previous: GS TELECOM LTD, 8-K, 1999-12-22
Next: BALCOR PENSION INVESTORS VI, 15-12G/A, 1999-12-22




                                  File No. 333-
     As Filed with the Securities and Exchange Commission on December   , 1999

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM SB-2
             Registration Statement Under the Securities Act of 1933

                                NORTH BAY BANCORP
                 (Name of small business issuer in its charter)

         California                      6021                     68-0434802
- ----------------------------  ---------------------------    -------------------
(State or Other Jurisdiction  (Primary Standard Industrial    (I.R.S. Employer
   or Organization)            Classification Code Number)   Identification No.)

            1500 Soscol Avenue, Napa California 94559 (707) 257-8585
            ---------------------------------------------------------
           (Address and telephone number of principal executive offices)

                    1500 Soscol Avenue, Napa California 94559
                    -----------------------------------------
                    (Address of principal place of business)


             TERRY L. ROBINSON, PRESIDENT & CHIEF EXECUTIVE OFFICER
            1500 Soscol Avenue, Napa California 94559 (707) 257-8585
            ---------------------------------------------------------
               (Name, address and telephone of agent for service)

                                    Copy to:
                   R. Brent Faye, Esq., Lillick & Charles LLP
2 Embarcadero Center, 27th Floor, San Francisco, California 94111 (415) 984-8365

        Approximate date of commencement of proposed sale to the public:
                As soon as practicable after the effective date.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [ ]

<TABLE>
                                                   CALCULATION OF REGISTRATION FEE
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  Title of each class of        Amount to be           Proposed maximum           Proposed maximum        Amount of registration
securities to be registered     registered         offering price per unit     aggregate offering price              fee
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                        <C>                    <C>                       <C>
Common Stock, No Par
      Value (1)                     (2)                        $(2)                   $5,000,000                $1,390.00(3)

- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
(1) This  Registration  Statement  relates to new shares of Common  Stock of the Registrant issuable to the public.
(2) To be provided by amendment.
(3) Pursuant to Rule 457(o),  the  registration fee  was  computed  on  the basis of  the maximum offering price of securities being
    offered.
</FN>
</TABLE>

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>




                 PRELIMINARY PROSPECTUS DATED DECEMBER __, 1999

                                   PROSPECTUS

                                NORTH BAY BANCORP

                               1500 SOSCOL AVENUE
                             NAPA, CALIFORNIA 94559
                                 (707) 257-8585
                           ___________________ Shares
                           Common stock, No Par Value

North Bay Bancorp is offering up to  _________________shares of Common stock for
sale to the public at a price of  $________  per  share.  The  offering  will be
conducted  on a best efforts  basis by the officers and  directors of North Bay,
Vintage Bank, and the proposed  directors of Solano County Bank (Proposed).  See
"THE OFFERING."

The purpose of the  offering is to raise funds for North Bay to invest in Solano
Bank, a proposed wholly-owned subsidiary of North Bay which intends to conduct a
banking  business  in  Solano  County,  California  and  for  general  corporate
purposes.

North Bay will pay the expenses of registering the securities offered .

North Bay's common stock is publicly traded in the over-the-counter market under
the symbol NBAN and is not listed on any stock exchange or quoted on the NASDAQ.
On  _____________,  2000,  the last reported sales price of the common stock was
$____________.

Directors and officers of North Bay, Vintage Bank and the proposed  directors of
Solano Bank have  committed to purchase an  aggregate  of _______  shares in the
offering.
                     ---------------------------------------
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION,  THE SECURITIES  COMMISSION OF ANY STATE, OR ANY FEDERAL OR
STATE  BANK  REGULATORY  AGENCY  NOR HAS THE  COMMISSION,  ANY STATE  SECURITIES
COMMISSION,  OR ANY  FEDERAL OR STATE BANK  REGULATORY  AGENCY  PASSED  UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

THESE SECURITIES ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.

FOR A DISCUSSION OF CERTAIN FACTORS  IMPORTANT TO THE INVESTMENT  DECISION,  SEE
"RISK FACTORS" COMMENCING AT PAGE ___ OF THIS PROSPECTUS.
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
                                                Underwriting discounts        Proceeds to issuer
                            Price to Public        and commissions          or other persons (1)
- ----------------------------------------------------------------------------------------------------
<S>                                <C>                    <C>                    <C>
Per Share of Common stock          $                      N/A                    $
- ----------------------------------------------------------------------------------------------------

Total                              $5,000,000             N/A                    $5,000,000.
- ----------------------------------------------------------------------------------------------------

<FN>
(1) Before deducting expenses payable by North Bay estimated at an aggregate of $__________.
</FN>
</TABLE>


                The date of this Prospectus is January ___, 2000


<PAGE>


                           OTHER AVAILABLE INFORMATION

         This  prospectus  is a part of a  Registration  Statement  on Form SB-2
filed by North  Bay  with the  Securities  and  Exchange  Commission  under  the
Securities Act of 1933, as amended.  The  registration  statement  registers the
shares being offered for sale in the offering.  For  information  in addition to
that  contained  in this  prospectus,  reference  is  made  to the  Registration
Statement, including the exhibits contained in the registration statement.

         North  Bay  is  subject  to  the  informational   requirements  of  the
Securities  Exchange  Act of 1934,  as amended and in  accordance  with that Act
files reports and other information with the Securities and Exchange Commission.
These reports,  North Bay's Proxy  Statements filed pursuant to Section 14(a) of
the  1934  Act,  and  other  information  filed  by  North  Bay,  including  the
Registration Statement, can be inspected and copied at the Public Reference Room
of the Securities and Exchange Commission,  450 Fifth Street, N.W.,  Washington,
D.C.  20549,  and at certain of its Regional  Offices,  including  the Northeast
Regional Office, 7 World Trade Center, Suite 1300, New York, N.Y. 10048, and the
Midwest Regional Office, 500 West Madison Street, Suite 1400, Chicago, IL 60661.
Copies of such  material  can be  obtained at  prescribed  rates from the Public
Reference Section of the Commission, Washington, D.C. 20549.

         Prior to becoming the  wholly-owned  subsidiary  of North Bay,  Vintage
Bank was also  subject to the  requirements  of the Exchange  Act.  Vintage Bank
filed these reports and its proxy  statements with the Board of Governors of the
Federal Reserve System.  These reports can be obtained at prescribed  rates from
the Public  Reference  Section of the Federal Reserve System,  Washington,  D.C.
20549.

         NO  DEALER,  SALESPERSON,  AGENT OR  OFFICER  OF NORTH BAY OR ANY OTHER
PERSON  HAS  BEEN   AUTHORIZED   TO  GIVE  ANY   INFORMATION   OR  TO  MAKE  ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,  AND, IF GIVEN OR
MADE, SUCH  INFORMATION OR  REPRESENTATIONS  SHOULD NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY NORTH BAY.

         THIS  PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION
OF AN OFFER TO BUY ANY SECURITIES OTHER THAN THE SECURITIES TO WHICH IT RELATES,
OR AN OFFER OF SUCH SECURITIES TO A PERSON IN ANY STATE OR OTHER JURISDICTION IN
WHICH SUCH OFFER OR  SOLICITATION  IS  UNLAWFUL.  NEITHER  THE  DELIVERY OF THIS
PROSPECTUS NOR ANY SALE OF THE SECURITIES COVERED BY THIS PROSPECTUS SHALL UNDER
ANY CIRCUMSTANCES IMPLY THAT INFORMATION CONTAINED IN THIS PROSPECTUS IS CORRECT
AS OF ANY TIME SUBSEQUENT TO THE DATE OF THIS PROSPECTUS.

         THESE  SECURITIES  MAY NOT BE USED AS  COLLATERAL TO SECURE A LOAN FROM
VINTAGE BANK OR FROM THE SOLANO BANK (PROPOSED) .

         Until  ______________,  all dealers that effect  transactions  in these
securities,  whether or not  participating in this offering,  may be required to
deliver a prospectus.  This is in addition to the dealers' obligation to deliver
a  prospectus  when  acting as  underwriters  and with  respect to their  unsold
allotments or subscriptions.

                                       ii

<PAGE>
<TABLE>

                                                  TABLE OF CONTENTS

<CAPTION>
                                                                                                               Page
                                                                                                               ----

<S>                                                                                                             <C>
PROSPECTUS SUMMARY...............................................................................................1
         NORTH BAY AND THE BANKS.................................................................................1
         THE OFFERING............................................................................................1
SELECTED FINANCIAL AND OTHER DATA................................................................................2
RISK FACTORS.....................................................................................................4
MARKET INFORMATION...............................................................................................7
THE OFFERING.....................................................................................................8
PLAN OF DISTRIBUTION.............................................................................................8
HANDLING OF STOCK SUBSCRIPTION FUNDS.............................................................................9
FEDERAL INCOME TAX CONSEQUENCES.................................................................................11
USE OF PROCEEDS.................................................................................................13
DETERMINATION OF OFFERING PRICE.................................................................................14
CAPITALIZATION..................................................................................................15
Statistical Data................................................................................................16
Distribution of Average Assets, Liabilities, and Shareholders Equity; Interest Rates and Interest Differential..16
VINTAGE BANK'S MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS............19
NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998...................................................................19
FORWARD LOOKING STATEMENTS......................................................................................19
OVERVIEW........................................................................................................19
NET INTEREST INCOME.............................................................................................19
PROVISION AND ALLOWANCE FOR LOAN LOSSES.........................................................................20
NON-INTEREST INCOME.............................................................................................20
GAIN ON SECURITIES..............................................................................................20
NON-INTEREST EXPENSE............................................................................................20
INCOME TAXES....................................................................................................21
BALANCE SHEET...................................................................................................21
LIQUIDITY AND CAPITAL ADEQUACY..................................................................................21
YEAR 2000 READINESS DISCLOSURE..................................................................................21
YEARS ENDED DECEMBER 31, 1998 ,1997 and 1996....................................................................24
OVERVIEW........................................................................................................24
SUMMARY OF EARNINGS.............................................................................................24
BUSINESS........................................................................................................29
TIME DEPOSITS...................................................................................................41
RETURN ON EQUITY AND ASSETS.....................................................................................41
COMPETITION.....................................................................................................43
SUPERVISION AND REGULATION......................................................................................44
MANAGEMENT......................................................................................................47
Directors.......................................................................................................47
Executive Officers..............................................................................................47
SECURITY OWNERSHIP OF MANAGEMENT................................................................................51
VINTAGE BANK....................................................................................................54
Summary Executive Compensation Table............................................................................54
OTHER INFORMATION REGARDING MANAGEMENT..........................................................................60
PRINCIPAL SHAREHOLDERS..........................................................................................63
LEGAL PROCEEDINGS...............................................................................................67
LEGAL MATTERS...................................................................................................67
EXPERTS.........................................................................................................67
INDEX TO FINANCIAL STATEMENTS...................................................................................68
</TABLE>



                                                           iii
<PAGE>



                               PROSPECTUS SUMMARY



The following provides a selective summary of the information  contained in this
prospectus  and is qualified in its entirety by the  information  and  financial
statements appearing elsewhere in the prospectus. Potential purchasers are urged
to read the entire prospectus carefully, and to give particular attention to the
section  entitled "RISK  FACTORS"  before making any decision to purchase any of
the shares being offered for sale.

NORTH BAY AND THE BANKS

North Bay Bancorp. North Bay, headquartered in Napa, California, became the bank
holding  company  of  Vintage  Bank on  November  1, 1999  through  a  corporate
reorganization.  In the  reorganization,  Vintage  Bank became the  wholly-owned
subsidiary  of  North  Bay and the  shareholders  of  Vintage  Bank  before  the
reorganization  became  shareholders  of North Bay.  Currently all operations of
North Bay are conducted through Vintage Bank.

Vintage  Bank.  Vintage  Bank is a California  corporation  organized as a state
chartered  bank in 1984.  It  engages in  commercial  banking  business  in Napa
County,  from its main  banking  office  located at 1500 Soscol  Avenue in Napa,
California  and from its two branches  located at 3271 Browns Valley Road and at
3626 Bel Aire Plaza, Napa,  California.  Vintage Bank is a member of the Federal
Reserve  System and its deposits  are insured by the FDIC to the maximum  extent
permitted  by law. As of September  30,  1999,  Vintage Bank had total assets of
$197.7  million,  total loans of $117.2  million,  and total  deposits of $173.9
million.

Solano Bank  (Proposed).  North Bay has filed an application with the California
Department  of Financial  Institutions  for  permission  to organize a new state
chartered bank in Solano County,  California. If approved, Solano Bank will be a
member of the Federal Reserve System and headquartered in Fairfield,  California
with branches in Vacaville and Benicia,  California.  It will be a  wholly-owned
subsidiary of North Bay.

THE OFFERING

Class of Securities .......................  Common stock, no par value

Common stock outstanding
prior to this Offering ....................  __________________ shares

Number of Shares Available
 in this Offering .........................  __________________ shares

Maximum Common stock to be outstanding
upon completion of this Offering ..........  _________________ shares

Offering Price Per Share ..................  $_______

Minimum Purchase ..........................  ______ shares ($5,000)

Maximum Purchase ..........................  ______ shares ($100,000)

Anticipated Use of  Proceeds ..............  The net  proceeds of this  offering
                                             will be  utilized  by North  Bay to
                                             provide,   in  part,   the  initial
                                             capitalization of Solano Bank.

Subscription Procedures ...................  Delivery     of     an     executed
                                             subscription application,  IRS Form
                                             W-9 and the full subscription price
                                             to  Vintage  Bank  as  subscription
                                             agent prior to ________ __, 2000 or
                                             such  later  date as the  Board  of
                                             Directors may designate.

Plan of Distribution ......................  Preference   will   be   given   to
                                             subscribers  who are  residents  of
                                             Solano   County  or  who  have  the
                                             potential to do business  with,  or
                                             to  direct   customers  to,  Solano
                                             Bank. See "Plan of Distribution."


                                       1
<PAGE>


                        SELECTED FINANCIAL AND OTHER DATA

The following tables provide selective financial information for Vintage Bank as
North Bay Bancorp did not  commence  operations  until  November 1, 1999.  These
tables  should  be  read  in  conjunction  with  "Vintage  Bank's   MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF OPERATIONS,"  and
with the financial statements included elsewhere in this prospectus.

<TABLE>
         The following  table presents  selected  financial data of Vintage Bank
for the nine month  periods  ended  September 30, 1999 and 1998 and for the five
years ended December 31, 1998.

<CAPTION>
                                                             (In 000's), except share and per share data
                                              Nine Months Ended
                                                 September 30,                           Year ended December 31
                                            -----------------------   --------------------------------------------------------------
                                               1999         1998         1998         1997         1996         1995        1994
                                            ----------   ----------   ----------   ----------   ----------   ----------   ----------
<S>                                         <C>          <C>          <C>          <C>          <C>          <C>          <C>
STATEMENTS OF OPERATIONS DATA:
  Interest income                           $   10,043   $    8,667   $   11,907   $   10,085   $    9,154   $    8,309   $    6,894
  Interest expense                               3,171        2,919        3,992        3,141        2,982        2,641        1,795
                                            ----------   ----------   ----------   ----------   ----------   ----------   ----------
  Net interest income                            6,872        5,748        7,915        6,944        6,172        5,668        5,099
  Provision for loan losses                        180          180          240          240          240          180          275
                                            ----------   ----------   ----------   ----------   ----------   ----------   ----------
  Net interest income after
    provision for loan losses                    6,692        5,568        7,675        6,704        5,932        5,488        4,824

  Noninterest income                             1,286          990        1,397        1,443          776          320          485

  Noninterest expense                            4,688        4,022        5,660        5,050        3,989        3,648        3,365

  Provision for income taxes                     1,252          975        1,301        1,243        1,073          792          695
                                            ----------   ----------   ----------   ----------   ----------   ----------   ----------


  Net income                                $    2,038   $    1,561   $    2,111   $    1,854   $    1,646      $$1,368   $    1,249
                                            ==========   ==========   ==========   ==========   ==========   ==========   ==========

BASIC PER SHARE DATA: (1)
  Earnings per share                        $     1.34   $     1.04   $     1.41   $     1.30   $     1.17   $     1.00   $     1.18
  Average shares                             1,518,641    1,502,787    1,496,266       1,429,785 1,405,051    1,365,101    1,054,698
outstanding

DILUTED PER SHARE DATA: (1)
  Earnings per share                        $     1.31   $     1.01   $     1.37   $     1.26   $     1.15   $      .98   $     1.10
  Average shares outstanding                 1,572,118    1,545,898    1,542,776    1,475,895    1,429,041    1,388,945    1,128,318

BALANCE SHEET DATA:
  Net loans                                 $  115,285   $   88,456   $   94,775   $   80,991   $   70,780   $   63,370   $   50,094
  Total assets                                 197,655      175,611      180,291      146,982      122,740      110,124       92,387
  Total deposits                               173,595      158,283      162,173      131,390      109,849       96,488       83,824
  Shareholders' equity                          17,786       16,265       16,910       14,486       12,116       10,458        8,045

<FN>
(1) All per share amounts have been  adjusted to reflect the 5% stock  dividends
declared  February 22, 1994,  February 27, 1995,  January 22, 1996,  January 27,
1997, January 26, 1998 and January 28, 1999 as well as a two-for-one stock split
effective October 1, 1997.
</FN>
</TABLE>


                                       2
<PAGE>




                       Who Can Help Answer Your Questions

          If you have questions about the Offering, you should contact:


                                North Bay Bancorp
                               1500 SOSCOL AVENUE
                             NAPA, CALIFORNIA 94559
       Attention: Terry L. Robinson, President and Chief Executive Officer
                                 (707) 258-3969

                                       or

                             Solano Bank (Proposed)
                           1300 Oliver Road, Suite 180
                           Fairfield, California 94520
                 Attention: Glen C. Terry, Senior Vice President
                                 (707) 423-2053


                                       3
<PAGE>


                                  RISK FACTORS

Risks Related to the Offering

Limited  Trading  Market.  There has been limited  trading in North Bay's common
stock.  Additionally,  while  North  Bay's  common  stock is  quoted  on the OTC
Bulletin Board, it is not listed on any exchange or on NASDAQ. While North Bay's
common stock will not be subject to any specific restrictions on transfer, it is
not  anticipated  that an active trading market in North Bay's common stock will
develop as a result of this  offering,  and no  assurance  can be given that any
active trading market will develop in the future. See "MARKET INFORMATION."

Dividends.  At the present  time,  the ability of North Bay to pay  dividends is
solely  reliant on the receipt of dividends and fees from Vintage Bank.  Similar
to Vintage Bank's  policy,  the Board of Directors of North Bay adopted a policy
of paying cash and stock  dividends  subject to the regulatory  restrictions  on
payment of cash dividends, the earnings of North Bay, management's assessment of
future  capital needs,  and other factors.  No assurance can be given that North
Bay will be able to pay cash  dividends.  See  "DESCRIPTION  OF CAPITAL  STOCK -
Dividends."

Anti-Takeover Provisions. For a description of anti-takeover provisions of North
Bay's Articles of Incorporation,  see ?DESCRIPTION OF CAPITAL STOCK - Provisions
of Articles of Incorporation.? These anti-takeover provisions may make North Bay
a less  attractive  target for a takeover bid or merger,  potentially  depriving
shareholders of an opportunity to sell their shares of common stock at a premium
over prevailing market prices as a result of any such takeover bid or merger.

Risk Related to Solano Bank

No Prior  Operating  History.  Solano Bank has not yet commenced  operations and
therefore has no prior operating history. It is anticipated that Solano Bank may
incur  operating  losses during its early years. No assurance can be given as to
the ultimate  success of Solano Bank, or as to the return,  if any,  which North
Bay may receive on its investment in Solano Bank.


Risks Related to North Bay's and the Banks' Business and Operations

Deterioration of Local Economic  Conditions  Could Hurt  Profitability of Banks.
The  operations  of  Vintage  Bank are  primarily  located  in Napa  County  and
surrounding  areas.  The  operations of Solano Bank will primarily be located in
Solano  County.  As a result of this  geographic  concentration,  Vintage Bank's
results  depend,  and Solano Bank's  results will depend,  largely upon economic
conditions in these areas.  Adverse local economic conditions in Napa and Solano
counties  may have a material  adverse  effect on the  financial  condition  and
results of operations of North Bay and the Banks.

Financial  Services Business is Highly  Competitive Which Could Adversely Affect
the Banks'  Earnings  and  Profitability  and the Stock Price of North Bay.  The
banking and financial  services  business in  California,  and in Vintage Bank's
market area,  and Solano Bank's  proposed  market area,  is highly  competitive.
These banks  compete,  or will  compete,  for loans,  deposits and customers for
financial  services with other commercial banks,  savings and loan associations,
securities and brokerage  companies,  mortgage companies,  insurance  companies,
finance companies, money market funds, credit unions and other nonbank financial
service providers. Many of these competitors are much larger in total assets and
capitalization, have greater access to capital markets and offer a broader array
of  financial  services  than  Vintage  Bank or  Solano  Bank.  There  can be no
assurance  that Vintage Bank or Solano Bank will be able to compete  effectively
in their markets, and the results of operations of North Bay and the Banks could
be  materially  and  adversely  affected  if the nature or level of  competition
changes. See "COMPETITION."

Loan and Lease Losses Could Hurt Banks' Operating  Results. A significant source
of risk for financial institutions like North Bay and the Banks, arises from the
possibility  that losses will be sustained  because  borrowers,  guarantors  and
related  parties  fail to perform in  accordance  with the terms of their loans.
North  Bay and  the  Banks  have  adopted  underwriting  and  credit  monitoring
procedures  and  credit  policies,  including  establishment  and  review of the
allowance for credit losses;  tracking loan performance;  and diversifying their
credit  portfolios.  These  policies and  procedures,  however,  may not prevent
unexpected  losses which could  materially  adversely  affect  their  results of
operations.  For  information  about Vintage  Bank's loan loss  experience,  see
"Description  of  Vintage  Bank--Vintage  Bank's  Management's   Discussion  and
Analysis  of  Financial  Condition  and Results of  Operations--Summary  of Loan
Losses Experience."

Deterioration of Real Estate Market Could Hurt Banks' Performance.  At September
30,  1999,  approximately  50% of  Vintage'  Bank's  loans were  secured by real
estate. The ability of Vintage Bank to continue to originate real estate secured
loans  may be  impaired  by  adverse  changes  in local  and  regional  economic
conditions in the real estate market,


                                       4
<PAGE>

increasinginterest  rates,  or by  acts of  nature,  including  earthquakes  and
flooding. Due to the concentration of real estate collateral, these events could
have a  material  adverse  impact on the value of the  collateral  resulting  in
losses to Vintage Bank. For information  about Vintage Bank's real estate loans,
see "VINTAGE BANK'S MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--DISTRIBUTION OF LOANS" AND "--REAL ESTATE LOANS."

Interest Rate Fluctuations Could Hurt Operating Results. The income of North Bay
and Vintage Bank depends,  and the income of Solano Bank will depend, to a great
extent on "interest rate  differentials" and the resulting net interest margins;
that  is,  the   difference   between  the   interest   rates  earned  on  their
interest-earning  assets  such  as  loans  and  investment  securities,  and the
interest rates paid on their  interest-bearing  liabilities such as deposits and
borrowings.  These rates are highly  sensitive to many factors  which are beyond
the Banks' control,  including  general economic  conditions and the policies of
various  governmental  and  regulatory  agencies,  in  particular,  the  Federal
Reserve. In addition,  changes in monetary policy, including changes in interest
rates,  influence the origination of loans,  the purchase of investments and the
generation  of deposits  and affect the rates  received on loans and  investment
securities and paid on deposits,  which could have a material  adverse effect on
business,  financial  condition and results of  operations.  For a discussion of
Vintage  Bank's  interest rate  sensitivity,  see "VINTAGE  BANK'S  MANAGEMENT'S
DISCUSSION    AND   ANALYSIS   OF   FINANCIAL    CONDITION    AND   RESULTS   OF
OPERATIONS--REGULATORY  MATTERS--QUANTITATIVE  AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK."

Government Regulation and Legislation Could Hurt Business and Prospects of North
Bay and the Banks.  North Bay and  Vintage  Bank are,  and Solano  Bank will be,
subject to extensive state and federal  regulation,  supervision and legislation
which govern almost all aspects of their respective operations. Their businesses
are particularly  susceptible to the enactment of federal and state  legislation
which  may  have  the  effect  of  increasing  or  decreasing  the cost of doing
business, modifying permissible activities or enhancing the competitive position
of other financial  institutions.  These laws are subject to change from time to
time and are primarily intended for the protection of consumers,  depositors and
the deposit  insurance  funds and not for the protection of shareholders of bank
holding  companies or banks.  North Bay cannot predict what effect any presently
contemplated   or  future   changes  in  the  laws  or   regulations   or  their
interpretations  would  have on its  business  and  prospects,  but it  could be
material and adverse. For information about supervision and regulation of banks,
bank holding  companies  and about recent  legislation,  see "  SUPERVISION  AND
REGULATION."

Environmental  Liability  Associated  with  Commercial  Lending  Could Result in
Losses. In the course of business,  Vintage Bank has acquired,  and Vintage Bank
and  Solano  Bank may in the future  acquire,  through  foreclosure,  properties
securing  loans they have  originated  or  purchased  which are in  default.  In
commercial real estate lending,  there is a risk that hazardous substances could
be  discovered  on these  properties.  In this event,  an affected bank might be
required to remove these  substances  from the affected  properties  at its sole
cost and expense.  The cost of this removal could substantially exceed the value
of affected properties. North Bay or the Banks, as the case may be, may not have
adequate remedies against the prior owner or other responsible  parties or could
find it difficult or impossible to sell the affected properties. This could have
a material  adverse  effect on North  Bay's and the Banks'  business,  financial
condition and operating results.

Banks Rely Heavily on Technology and Computer Systems and Computer Failure Could
Result in Loss of Business  and  Adversely  Affect the Stock Price of North Bay.
Advances and changes in  technology  can  significantly  impact the business and
operations of North Bay and the Banks.  They may face many challenges  including
the  increased  demand for  providing  computer  access to bank accounts and the
systems to perform banking transactions electronically.  North Bay's and each of
the Bank's  ability to compete  depends on their  ability to  continue  to adapt
technology  on a timely  and  cost-effective  basis to meet  these  demands.  In
addition,  the  businesses  and  operations  of  North  Bay  and the  Banks  are
susceptible to negative impacts from computer system failures, communication and
energy disruption,  and unethical  individuals with the technological ability to
cause disruptions or failures of their respective data processing systems.

Many computer programs were designed and developed  utilizing only two digits in
the date field,  which means those  computers  are unable to recognize  the year
2000 and the following  years.  This year 2000 issue creates risks for North Bay
and the Banks from  unforeseen  or  unanticipated  problems in their  respective
internal  computer  systems  as well as from  computer  systems  of the  Federal
Reserve  Bank of San  Francisco,  correspondent  banks,  customers  and vendors.
Failures of these systems or untimely  corrections could have a material adverse
impact on North Bay's and each of the Bank's ability to conduct their businesses
and on their results of operations. For a discussion of Vintage Bank's Year 2000
readiness, see "VINTAGE BANK'S MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS--REGULATORY MATTERS--YEAR 2000 COMPLIANCE."


                                       5
<PAGE>




                           Forward-Looking Statements

We have made forward-looking statements in this prospectus, including statements
containing   the  words   "believes,"   "anticipates,"   "intends,"   "expects,"
"considers"  and words of similar  import.  Forward-looking  statements  involve
known and unknown  risks,  uncertainties  and other  factors  that may cause the
actual  results of North Bay or the Banks to be  materially  different  from the
future results expressed or implied by forward-looking statements. These factors
include,  among  others,  the factors  discussed in the section  entitled  "Risk
Factors" on page __ of this prospectus.

Although  we believe  that the  expectations  reflected  in the  forward-looking
statements  are  reasonable,  we  cannot  guarantee  future  results,  levels of
activity,  performance  or  achievements.  Potential  investors  should not rely
heavily on the forward-looking statements.

                            ------------------------

You should rely only on the information in this prospectus or other  information
referred to in this document. North Bay has not authorized anyone to provide you
with other or different information.  This prospectus is dated January __, 2000.
You should not assume  that the  information  contained  in this  prospectus  is
accurate as of any date other than that date,  and neither the  distribution  of
this  prospectus  nor the  issuance  of shares of North Bay common  stock in the
offering shall create any implication to the contrary.


                                       6
<PAGE>

                               MARKET INFORMATION

On November 1, 1999, North Bay's common stock began trading  over-the-counter on
the OTC  "Bulletin  Board"  under the symbol  NBAN.  Prior to  November 1, 1999,
Vintage  Bank's  common stock was quoted on the OTC  "Bulletin  Board" under the
symbol VTGB. The firm of Hoefer & Arnett serves as primary market maker in North
Bay's stock.

The following table (adjusted for the 1998 and 1999 stock dividends)  summarizes
the common  stock high and low bid prices based upon  transactions  of which the
Bank is aware:

          ----------------------------------------------------------
          Quarter ended (1)             High              Low
          ----------------------------------------------------------

          ----------------------------------------------------------
          December 31, 1999                      $                $
          ----------------------------------------------------------
          September 30, 1999                 27.00            23.00
          ----------------------------------------------------------
          June 30, 1999                      24.00            20.00
          ----------------------------------------------------------
          March 31, 1999                     24.00            21.00
          ----------------------------------------------------------
          December  31, 1998                 19.52            16.90
          ----------------------------------------------------------
          September 30, 1998                 20.71            17.14
          ----------------------------------------------------------
          June 30, 1998                      21.90            19.05
          ----------------------------------------------------------
          March 31, 1998                     25.71            21.90
          ----------------------------------------------------------

(1) Price  information  for 1998 and the first three  quarters  of 1999  reflect
trades in Vintage Bank common stock.  Information for the quarter ended December
31, 1999  includes  trades in North Bay common stock  commencing  on November 2,
1999.

The last sales price of North Bay common  stock on or before  January __,  2000,
the last practicable date before printing of this prospectus,  was $____,  which
reflects a sale that occurred on ________ __, 2000.

There may be other transactions of which North Bay is not aware and accordingly,
they are not  reflected  in the range of actual sales  prices  stated.  Further,
quotations reflect  inter-dealer  prices,  without retail mark-up,  mark-down or
commission  and may  not  represent  actual  transactions.  Additionally,  since
trading in North Bay's common stock is limited,  the range of prices  stated are
not necessarily  representative  of prices which would result from a more active
market.

Over the counter market quotations reflect inter-dealer  prices,  without retail
mark-up, mark down or commission and may not represent actual transactions.

Vintage  Bank paid cash  dividends of $0.20 per share in 1998 and $0.20 in 1999.
The holders of common stock of North Bay are entitled to receive cash  dividends
when and as declared by the Board of Directors,  out of funds legally  available
for the payment of dividends

North Bay is restricted in its ability to pay dividends to its shareholders as a
matter of law. For a discussion of restrictions  imposed by law, see "Payment of
Dividends."

As of January  __,  2000,  there were  ______  holders of record of North  Bay's
common stock.

                                       7

<PAGE>


                                  THE OFFERING

North Bay is offering up to ___________ shares of its common stock, no par value
at a cash purchase price of $_______ per share for an aggregate consideration of
$5,000,000. See ?CAPITALIZATION.?

Subscriptions will be accepted until 5:00 o'clock p.m., Pacific Time,  _________
__, 2000 unless the expiration date is extended by the Board of Directors. North
Bay reserves the right to extend the  expiration  date for four periods of up to
thirty (30) days each without notice to subscribers.

It is not contemplated  that any person would be permitted to purchase more than
_____ shares of the common stock being offered through this prospectus. However,
depending upon the availability of shares and the relative value of a particular
subscriber to Solano Bank, as determined by the Board of Directors of North Bay,
the maximum may be increased.  The officers and directors of North Bay,  Vintage
Bank and Solano Bank have  indicated  an  intention  to  subscribe  for ________
shares of the common stock offered in the offering or approximately ____% of the
__________  shares of common stock being offered for sale in this  offering.  If
all ________  shares are sold in this  offering,  the  directors and officers of
North Bay and its  subsidiaries  will own  _____% of the  outstanding  shares of
North Bay common stock. See "MANAGEMENT - Security Ownership of Management."

North Bay is not  obligated  to obtain or accept  subscriptions  for the maximum
number of shares  being  offered by this  prospectus,  and North Bay may, in its
sole  discretion,  terminate  this offering by accepting all or a portion of the
subscriptions.

No  discounts or  commissions  will be paid in  connection  with the sale of the
shares.  The offering  will be made by the officers and  directors of North Bay,
Vintage  Bank,  and the  proposed  directors  of  Solano  Bank who will  solicit
subscriptions from prospective shareholders. No promotional stock (stock sold at
a discount or for services or other  non-cash  consideration)  will be issued to
anyone, including officers and directors.

Method of Subscription

Applications for stock  subscriptions  can be made by completing and signing the
enclosed  Application for  Subscription for common stock and mailing both copies
of the Application,  the enclosed IRS Form W-9, and the full subscription  price
to North Bay c/o Vintage Bank, 1500 Soscol Avenue,  Napa California 94559. North
Bay reserves the right to reject any Application in whole or in part.

IMPORTANT:  THE FULL  SUBSCRIPTION  PRICE FOR SHARES MUST BE  INCLUDED  WITH THE
APPLICATION. THE PURCHASE PRICE MUST BE PAID IN UNITED STATES CURRENCY BY CHECK,
BANK DRAFT OR MONEY  ORDER  PAYABLE TO "NORTH BAY  BANCORP  -STOCK  SUBSCRIPTION
ACCOUNT."  FAILURE TO INCLUDE THE FULL  SUBSCRIPTION  PRICE WITH THE APPLICATION
SHALL GIVE NORTH BAY THE RIGHT TO DISREGARD THE APPLICATION.

In the event North Bay  rejects  all or a portion of a  requested  subscription,
North Bay will refund to the  applicant  all or the  appropriate  portion of the
amount  remitted  with  the  Application  without  interest  or  deduction.  See
"HANDLING OF STOCK SUBSCRIPTION FUNDS." North Bay will decide which Applications
to accept and all appropriate refunds will be mailed no later than 30 days after
the  expiration  of the  offering  or the  extension  period  during  which  the
application was received by North Bay, whichever is later.

                              PLAN OF DISTRIBUTION

North Bay is offering its common stock through its and Vintage  Bank's  officers
and directors and the proposed  directors of Solano Bank on a best efforts basis
and will not seek the assistance of securities  dealers in connection  with this
offering. In soliciting subscriptions North Bay intends to emphasize prospective
shareholders  who are  residents  of  Solano  County  as well as a  subscriber's
potential to do business  with, or to direct  customers to, Solano Bank in order
to establish a significant shareholder constituency in Solano County. Subject to
limitations  on the minimum and maximum  numbers of shares that may be purchased
in the offering and the right of North Bay to accept or reject  subscriptions in
its sole and absolute  discretion,  preference  will be given to subscribers who
are residents of Solano County or have the potential to do business  with, or to
direct customers to, Solano Bank.


                                       8
<PAGE>



                      HANDLING OF STOCK SUBSCRIPTION FUNDS

All stock subscription funds are to be sent by the subscriber to North Bay. Upon
receipt  of the funds by North  Bay,  they  will be  placed in the  subscription
account,  and the funds so deposited  may be invested in  short-term  government
obligations,  short-term  certificates  of deposit of Vintage  Bank,  and in the
Federal funds market.

All questions concerning the timeliness,  validity,  form and eligibility of any
subscription   in  the  offering  will  be   determined  by  North  Bay,   whose
determination will be final and binding. North Bay, in its sole discretion,  may
waive any  defect or  irregularity,  or  permit a defect or  irregularity  to be
corrected within such time as it may determine, or reject the purported exercise
of any rights or of any submitted  subscription  application.  Applications will
not be considered  as received or accepted  until all  irregularities  have been
waived  or  cured  within  the  time  that  North  Bay  determines,  in its sole
discretion.  Neither North Bay nor the subscription agent will be under any duty
to give  notification  of any  defect or  irregularity  in  connection  with the
submission of any  subscription  or incur any liability for failure to give such
notification.  North Bay  reserves  the right to reject  any  subscription  if a
subscription  is not in  accordance  with the  terms of the  offering  or not in
proper form or if the acceptance of an offer or the issuance of the common stock
to a subscriber could be deemed unlawful. See "Regulatory Limitation."

All  questions or requests for  assistance  concerning  the method of exercising
rights or  subscribing  for shares and  requests for  additional  copies of this
prospectus should be directed to:

Terry L.  Robinson,  President and Chief  Executive  officer,  North Bay Bancorp
(707) 258-3969;  or to Glen C. Terry,  Senior Vice President of Vintage Bank and
proposed president and chief executive officer of Solano Bank (707) 423-2053.

Subscription Agent

Subscription  applications  and  payment  of  the  subscription  price  must  be
delivered, whether by mail, hand or overnight courier, to the subscription agent
at the following address:

Vintage Bank
North Bay Bancorp - Stock Subscription Account
1500 Soscol Avenue
Napa, California 94559
Attn. Pansy Smith,  Assistant Corporate Secretary

The subscription agent's telephone number is (707) 258-3971

Delivery of Common Stock Certificates

Certificates  representing  shares of common stock subscribed for (to the extent
that North Bay has  accepted  such  subscriptions)  and issued  pursuant  to the
offering  shall  be  mailed  as  soon as  practicable  after  expiration  of the
offering.

Other Offering Information

North Bay may, in its sole and absolute  discretion,  terminate this offering at
any time,  without  delivering  notice to any person.  Early  termination of the
offering  will not  affect  the status of  subscriptions  accepted  by North Bay
before termination.  Additionally, North Bay reserves the right to cancel all or
any  portion of the  offering  at any time.  In the event  North Bay cancels the
offering,  North Bay will refund the entire amount remitted by  subscribers.  In
the event this  offering is terminated or canceled by North Bay, the expenses of
the offering will be borne by North Bay.

Regulatory Limitation

North Bay will not be required to issue  shares of common  stock in the offering
to any person who, in North Bay 's sole judgment and discretion,  is required to
obtain prior  clearance,  approval or  nondisapproval  from any state or federal
bank  regulatory  authority  to own or control  shares of North Bay common stock
unless,  prior to the  expiration of the offering,  evidence of such  clearance,
approval or nondisapproval has been provided to North Bay.

The Federal  Change in Bank  Control Act of 1978  prohibits a person or group of
persons  "acting in concert" from acquiring  "control" of a bank holding company
unless the Federal  Reserve has been given 60 days' prior written notice of such
proposed  acquisition  and within that time  period the Federal  Reserve has not
issued a notice  disapproving  the proposed  acquisition  or


                                       9
<PAGE>

extending  for up to another 30 days the period  during which such a disapproval
may be  issued.  An  acquisition  may be made  prior  to the  expiration  of the
disapproval  period if the Federal  Reserve  issues written notice of its intent
not to disapprove the action. Under a rebuttable presumption  established by the
Federal Reserve the acquisition of more than 10% of a class of voting stock of a
bank holding company with a class of securities  registered  under Section 12 of
the  Exchange  Act (such as the North Bay common  stock)  would  constitute  the
acquisition of control.

Under the California  Financial  Code, no person shall,  directly or indirectly,
acquire  control  of a bank or a bank  holding  company  unless  the  California
Commissioner of Financial Institutions has approved such acquisition of control.
A person would be considered  to have  acquired  control of North Bay under this
state law if that person, directly or indirectly, has the power:

o       to vote 25% or more of the voting power of North Bay;  or

o       to direct or cause the direction of the management and policies of North
        Bay.

For purposes of this law, a person who directly or  indirectly  owns or controls
10% or more of North Bay's common stock would be presumed to control North Bay.

In addition,  any "company"  would be required to obtain the approval of the FRB
under the Bank Holding Company Act of 1956, as amended, before acquiring 25% (5%
in the  case of an a  company  that is a bank  holding  company)  or more of the
outstanding  common  stock of,  or such  lesser  number of shares as  constitute
control over North Bay.


                                       10
<PAGE>



                         FEDERAL INCOME TAX CONSEQUENCES

The following is a brief  description of federal income tax  consequences  which
may be realized by persons  acquiring shares of common stock. This discussion is
only a summary and is not  intended as a  substitute  for careful tax  planning,
particularly  because the income tax consequences are complex and may not be the
same for all holders of the shares of common stock.  Shareholders should consult
their own tax advisers as to the tax  consequences  to them of a purchase of the
shares of common stock,  including the  applicability of state,  local and other
tax laws.

Cash Distributions on the Shares

Cash  distributions  paid on the  shares  of common  stock  will be  taxable  as
ordinary  dividend income to the extent of the company's  current or accumulated
earnings and profits. To the extent  distributions exceed the holder's allocable
share  of  North  Bay's  current  or  accumulated   earnings  and  profits,  the
distributions  will be treated as a return of  capital,  reducing  the  adjusted
basis of the shares of common stock to the holder and  increasing  the amount of
gain (or  reducing  the amount of loss) which may be realized by the holder upon
sale or exchange of the shares.  Any  distribution  which exceeds the sum of the
dividend  amount and the  adjusted  basis of the  shares to the  holder  will be
treated as capital  gain,  if the  shares are held as a capital  asset.  In that
case,  if the shares  are held by an  individual  shareholder  for more than one
year, the capital gain will be treated as a long-term  capital gain eligible for
favorable federal income tax treatment.

Dividends  deemed to have been paid out of earnings and profits will be eligible
for the 70% dividends received deduction allowable to corporations under Section
243,  subject  to the  45-day  or 90-day  holding  period  requirement  and debt
financed  portfolio  stock  limitations  contained  in  Sections  246 and  246A.
Corporate  holders also should  consider the  application of the  "extraordinary
dividend" rules of Section 1059 as well as the possible reduction or elimination
of the benefit of the dividends received deduction by the corporate  alternative
minimum tax.

Under current law, an  individual  is subject to a maximum 39.6% federal  income
tax rate on ordinary income (including dividends), and a maximum 28% federal tax
rate on long-term  capital gains (gain from the sale of a capital asset held for
more than one year).  Generally,  a  corporation  is  subject  to a maximum  35%
federal income tax rate on all taxable income.

Redemption

Generally, a redemption by North Bay of the shares of common stock for cash will
be taxable as a dividend  to the extent of North  Bay's  current or  accumulated
earnings and profits unless the redemption

o        is "not  essentially  equivalent  to a  dividend"  with  respect to the
         stockholder  (that is,  unless the  redemption  results in a meaningful
         reduction of the stockholder's proportionate interest in North Bay),

o        is "substantially disproportionate" with respect to the stockholder, or

o        results in a "complete termination" of the stockholder's stock interest
         in North Bay.

If a redemption is treated as a dividend,  holders of the shares will  recognize
ordinary  income in the  amount  of cash or the fair  market  value of  property
received,  and any  basis in the  shares  will be  transferred  to the  holder's
remaining holdings in North Bay. If the redemption is not treated as a dividend,
the holder of the shares  will  recognize  gain or loss based on the  difference
between the amount  realized and the holder's tax basis in the shares  redeemed.
Provided that the shares are held as a capital asset,  this gain or loss will be
capital  gain or loss (and will be  long-term  capital  gain or loss if held for
more than one year).

Sale of the Shares

If a holder  sells its shares,  the seller will  realize a gain or loss equal to
the  difference  between the amount  realized on the sale and the  seller's  tax
basis in the shares sold. If the shares are held as a capital  asset,  this gain
or loss will be capital gain or loss.


                                       11
<PAGE>

Backup Withholding


A holder of shares may be subject to federal  backup  withholding at the rate of
31% on dividends or the proceeds of a sale of the shares if

o        the  shareholder  fails to  furnish a  taxpayer  identification  number
         ("TIN") to the payor;

o        the IRS notifies North Bay that the TIN furnished by the shareholder is
         incorrect;

o        there has been a "notified shareholder under reporting;" or

o        there has been a failure of the shareholder to certify under penalty of
         perjury that the shareholder is not subject to withholding.

If any one of these events  occurs,  North Bay may be required to withhold a tax
equal to 31% from any  dividend  payment  made with respect to the shares or, in
certain cases, from the proceeds of a sale of the shares.

Foreign Withholding

If a holder of the shares is a foreign  individual  or foreign  corporation  not
engaged in business in the U.S., such holder may be subject to a 30% withholding
tax on any dividend  received with respect to those shares.  The withholding tax
may be  decreased  if the holder  qualifies  for a reduced  withholding  rate on
dividends under an applicable U.S. tax treaty.


                                       12
<PAGE>



                                USE OF PROCEEDS

The net proceeds of the sale of this  offering  will be utilized by North Bay to
invest in Solano Bank.  Any excess  proceeds not required to  capitalize  Solano
Bank will be used for  general  corporate  purposes  and working  capital.  Such
purposes  would  include,  but not be  limited  to,  the  payment  of  operating
expenses.

North  Bay's  expenses in  connection  with this  offering  are  anticipated  to
aggregate $________________,  including legal fees, accounting fees, the fees of
financial consultants and advisors, printing costs and mailing costs.


                                       13
<PAGE>




                         DETERMINATION OF OFFERING PRICE

The  subscription  price  for the  shares  of common  stock  was  determined  by
management and approved by North Bay Board of Directors  based upon  information
which they  believed to be relevant,  including  an opinion  from its  financial
advisors that the $_____  subscription  price is fair to the existing holders of
North Bay.  Management and the Board also  considered the recent trading history
of the common  stock,  North Bay's and Vintage  Bank's  financial  condition and
earnings as well as the per share book value of the common stock.

The primary  objectives in establishing the subscription  price were to maximize
net  proceeds  obtainable  from the  offering  and to enhance the success of the
offering. See "MARKET INFORMATION."

No assurance can be given that the market price of North Bay's common stock will
not decline during the offering to a level below the subscription  price or that
a shareholder  will be able to sell shares  purchased in the offering at a price
equal to or greater than the subscription price.

Opinion of Financial  Advisor  [SUBJECT TO REVISION BY FINANCIAL  ADVISOR  AFTER
DETERMINATION OF PRICE]

North Bay's Board of Directors retained Hoefer & Arnett as its financial advisor
to assist it in  establishing  the  subscription  price.  Hoefer  delivered  its
written opinion dated ________ __, ___ to North Bay that the subscription  price
is fair, from a financial point of view, to the shareholders of North Bay. North
Bay did not impose any limitations on Hoefer with respect to its opinion.

Hoefer is engaged in  financial  institution  analysis  and  regularly  conducts
valuations  of  businesses,   particularly  financial  institutions,  and  their
securities in connection with stock offerings, mergers, acquisitions, negotiated
underwritings  and  private  placements,  among  other  things.  As  part of its
financial  services  activities,  Hoefer is called  upon to  advise  clients  in
mergers,  acquisitions,  valuations and various other business  combinations and
activities.  North Bay selected  Hoefer as its financial  advisor because of its
recognition as an expert in such matters.

On ______ ____, ___,  Hoefer  delivered its oral opinion to North Bay's Board of
Directors that the subscription  price was fair, from a financial point of view,
to the  shareholders  of North Bay. At the  ________  __, ____  meeting of North
Bay's Board of Directors,  Hoefer delivered its written opinion,  confirming its
previous oral opinion.

In rendering  its opinion in connection  with the  offering,  Hoefer relied upon
information  and materials  provided by North Bay. In addition,  Hoefer met with
the  directors and  management of North Bay and reviewed  other data relating to
the economics  for the relevant area and conducted  tests of the market value of
North Bay common stock. Hoefer also reviewed drafts of this prospectus, compared
North Bay from a financial  point of view with other  selected  companies in the
financial services industry, and considered other information that it considered
appropriate. Hoefer has not independently verified the information and documents
provided by the directors and management of North Bay.

Hoefer was paid a fee in the amount of $4,000 in  connection  with its  advisory
services to North Bay, including the preparation of its opinion and report.


                                       14
<PAGE>


                                 CAPITALIZATION
<TABLE>
The following tables set forth the consolidated  capitalization  of North Bay at
September 30, 1999 and the pro forma consolidated capitalization of North Bay at
that date,  as  adjusted to give effect to the  offering,  assuming  the sale of
_____________  shares and net  proceeds of  $_________________  after  deducting
estimated costs of the offering of $_______.

<CAPTION>
                                    Pro Forma Consolidated Capitalization
                                    -------------------------------------
                                             September 30, 1999
                                                   (in 000's)

                                                                         Actual       As adjusted for this
                                                                         ------            Offering
                                                                                           --------
<S>                                                                    <C>               <C>
Contributed Capital -

Preferred Stock:
500,000 Shares of Preferred Stock authorized,
issued and outstanding - None

Common Stock:
20,000,000 Shares of Common Stock
authorized, no par value issued and  outstanding:  At
September 30, 1999 - 1,533,992; _______________
if maximum number of shares sold in offering                           $  12,294         $_____________


Retained earnings                                                          6,171          _____________

Accumulated other comprehensive (loss)                                     (679)          _____________
                                                                       ---------

Total Shareholders? Equity                                             $  17,786         $_____________
                                                                       =========

Book value per share                                                   $   11.59         $_____________
</TABLE>


                                       15
<PAGE>




Statistical Data


The following  statistical data should be read in conjunction with  Management's
Discussion and Analysis of Financial  Condition and Results of  Operations,  and
the  financial  statements  and notes  thereto  included in Vintage  Bank's 1998
Annual Report to Shareholders, which have been incorporated herein by reference.


Distribution of Average Assets,  Liabilities,  and Shareholders Equity; Interest
Rates and Interest Differential

The following  table sets forth average daily  balances of assets,  liabilities,
and shareholders'  equity during 1998 and 1997, along with total interest income
earned and expense paid, and the average yields earned or rates paid thereon and
the net interest  margin for the years ended  December  31, 1998 and 1997.  Also
shown is September 30, 1999, annualized.



                                       16
<PAGE>
<TABLE>
<CAPTION>
                                                                Sept. 30,  1999,              December 31, 1998
                                                                ---------------               -----------------
                                                                Annualized
                                                 Average      Income/      Average       Average      Income/     Average
ASSETS                                           Balance      Expense     Yield/Rate     Balance      Expense    Yield/Rate
                                              -----------------------------------------------------------------------------
<S>                                          <C>             <C>              <C>     <C>           <C>              <C>
 Loans  (1)  (2)                             $ 105,663,517   $ 8,806,156      8.33%   $ 89,057,414  $ 8,465,003      9.51%
 Investment securities:
   Taxable                                      48,909,725     3,226,533      6.60%     38,917,590    2,472,704      6.35%
   Non-taxable (3)                              13,503,893       884,648      6.55%     10,056,956      655,165      6.51%
                                             -------------   -----------              ------------  -----------

TOTAL LOANS AND  INVESTMENT SECURITIES         168,077,135    12,917,337      7.69%    138,031,960   11,592,872      8.40%

 Due from banks, time                              137,407         7,548      5.49%        200,000       11,018      5.51%
 Federal funds sold                              3,178,086       157,201      4.95%     12,355,606      461,039      3.73%
                                             -------------   -----------              ------------  -----------

TOTAL EARNING ASSETS                           171,392,628   $13,082,086      7.63%    150,587,566  $12,064,929      8.01%
                                             -------------   -----------              ------------  -----------
 Cash and due from banks                         8,580,667                              10,107,541
 Allowance for loan losses                      (1,841,526)                             (1,639,488)
 Premises and equipment, net                     2,806,241                               2,837,042
 Accrued interest receivable
   and other assets                              5,697,478                               5,280,858
                                             -------------                            ------------

TOTAL ASSETS                                 $ 186,635,488                            $167,173,519
                                             =============                            ============

LIABILITIES AND SHAREHOLDERS' EQUITY

 Deposits:
   Interest bearing demand                   $  58,740,273   $ 1,336,424      2.28%   $ 48,570,740  $ 1,104,570      2.27%
   Savings                                      15,842,553       294,887      1.86%     13,572,370      246,590      1.82%
   Time                                         52,181,019     2,427,190      4.65%     50,422,099    2,640,666      5.24%
                                             -------------   -----------              ------------  -----------

                                               126,763,845     4,058,501      3.20%    112,565,209    3,991,826      3.55%

   Short-term borrowings                         2,971,653       169,395      0.00%              0            0      0.00%

TOTAL INTEREST BEARING
 LIABILITIES                                   129,735,498   $ 4,227,896      3.26%    112,565,209  $ 3,991,826      3.55%
                                             -------------   -----------              ------------  -----------

 Noninterest bearing DDA                        38,272,970                              37,870,860
 Accrued interest payable
   and other liabilities                           989,746                               1,100,279
 Shareholders' equity                           17,637,274                              15,637,171
                                             -------------                            ------------

TOTAL LIABILITIES AND
 SHAREHOLDERS' EQUITY                        $ 186,635,488                            $167,173,519
                                             =============                            ============

NET INTEREST INCOME                                          $ 8,854,190                            $ 8,073,103
                                                             ===========                            ===========
NET INTEREST INCOME TO
 AVERAGE EARNING ASSETS
(Net Interest Margin (4))                                           5.17%                                  5.36%

</TABLE>
<TABLE>
<CAPTION>
                                                         December 31, 1997
                                                         -----------------

                                            Average            Income/        Average
ASSETS                                      Balance            Expense      Yield/Rate
                                         ---------------------------------------------
<S>                                      <C>               <C>                 <C>
 Loans (1)(2)                            $  78,975,833     $   7,537,434       9.54%
 Investment securities:
   Taxable                                  32,603,372         2,144,912       6.58%
   Non-taxable (3)                           4,153,167           327,404       7.88%
                                         -------------     -------------

TOTAL LOANS AND  INVESTMENT SECURITIES     115,732,372        10,009,750       8.65%

 Due from banks, time                          200,000            11,443       5.72%
 Federal funds sold                          3,232,170           142,480       4.41%
                                         -------------     -------------

TOTAL EARNING ASSETS                       119,164,542     $  10,163,673       8.53%
                                         -------------     -------------
 Cash and due from banks                     9,615,681
 Allowance for loan losses                  (1,617,445)
 Premises and equipment, net                 3,031,847
 Accrued interest receivable
   and other assets                          3,111,061
                                         -------------

TOTAL ASSETS                             $ 133,305,686
                                         =============

LIABILITIES AND SHAREHOLDERS' EQUITY

 Deposits:
   Interest bearing demand               $  32,836,482     $     595,046       1.81%
   Savings                                  12,577,868           254,568       2.02%
   Time                                     43,766,802         2,265,651       5.18%
                                         -------------     -------------

                                            89,181,152         3,115,265       3.49%

   Short-term borrowings                       942,133            26,240       2.79%

TOTAL INTEREST BEARING
 LIABILITIES                                90,123,285     $   3,141,505       3.49%
                                         -------------     -------------

 Noninterest bearing DDA                    29,196,839
 Accrued interest payable
   and other liabilities                       904,053
 Shareholders' equity                       13,081,509
                                         -------------

TOTAL LIABILITIES AND
 SHAREHOLDERS' EQUITY                    $ 133,305,686
                                         =============

NET INTEREST INCOME                      $   7,022,168
                                         =============
NET INTEREST INCOME TO
 AVERAGE EARNING ASSETS
(Net Interest Margin (4))                                                      5.89%


                                       17
<PAGE>

<FN>
(1) Average loans include nonaccrual loans.

(2) Loan  interest  income  includes  loan fee  income of  $699,540  in 1998 and
$452,288 in 1997 and $708,697 for September 30, 1999, annualized.

(3) Average yields shown are  taxable-equivalent.  On a non- taxable basis, 1998
interest income was $496,666 with an average yield of 4.94%; in 1997 non-taxable
income was  $249,000  and the  average  yield was 6.00% and in 1996  non-taxable
income was $277,984 and the average  yield was 6.00% and for the period of 1999,
annualized non-taxable income was $685,607 and the average yield was 5.08%

(4) Net interest  margin is  calculated  by dividing net interest  income by the
average balance of total earning assets for the applicable year.
</FN>
</TABLE>


                                       18
<PAGE>




 VINTAGE BANK'S MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998

FORWARD LOOKING STATEMENTS

In  addition  to  the   historical   information,   this   prospectus   contains
forward-looking statements. The reader of this prospectus should understand that
all  forward-looking  statements are subject to various  uncertainties and risks
that could affect their  outcome.  Vintage  Bank's  actual  results could differ
materially from those suggested by such forward-looking statements. Factors that
could cause or contribute to such differences  include,  but are not limited to,
variances in the actual  versus  projected  growth in assets,  return on assets,
loan  losses,  expenses,  rates  charged  on  loans  and  earned  on  securities
investments,  rates  paid  on  deposits,  competition  effects,  fee  and  other
noninterest  income  earned as well as other  factors.  This  entire  prospectus
should be read to put such  forward-looking  statements in context and to gain a
more complete  understanding of the  uncertainties and risks involved in Vintage
Bank's business.

Moreover,  wherever phrases such as or similar to "in management's  opinion" or,
"management  considers" are used,  these statements are as of and based upon the
knowledge  of  management  at the time  made and are  subject  to  change by the
passage of time and/or subsequent  events,  and accordingly these statements are
subject  to the same  risks  and  uncertainties  noted  above  with  respect  to
forward-looking statements.

OVERVIEW

Net income was $2,038,000 or $1.31 per share for the nine months ended September
30, 1999,  compared with $1,561,000 or $1.01 per share for the nine months ended
September 30, 1998. On an annualized basis, the 1999 results equated to a return
of 1.44% on average assets and 15.5 % on average shareholders' equity.

Total  assets were  $197,655,000  as of September  30,  1999;  equating to a 13%
growth in assets during the twelve months ended September 30, 1999.  Assets have
increased 10% since December 31, 1998.

SUMMARY OF EARNINGS

NET INTEREST INCOME

Net interest  income  represents the amount by which interest  earned on earning
assets (primarily loans and investments)  exceeds the amount of interest paid on
deposits and borrowings.  Net interest income is a function of volume,  interest
rates and level of non-accrual loans.  Non-refundable  loan origination fees are
deferred  and  amortized  into  income over the life of the loan.  Net  interest
income before the provision for loan losses for the nine months ended  September
30, 1999 and September 30, 1998 was  $6,872,000  and  $5,748,000,  respectively.
These results equate to a 20% increase in net interest  income before  provision
for the first nine months of 1999 compared to the first nine months of 1998. The
increase in net interest income  resulted  primarily from increases in levels of
total earning  assets;  this increase in earning assets was funded  primarily by
deposits that have lower effective  rates than earning  assets.  Management does
not expect a material  change in Vintage  Bank's net interest  margin during the
next  twelve  months as the result of a modest  increase  or decrease in general
interest  rates.  Loan fee income,  which is included  in interest  income,  was
$532,000 for the nine months ended  September  30, 1999,  compared with $499,000
for the nine months ended September 30, 1998.

Analysis of Net Interest Income

<TABLE>
The following table presents  information  regarding yields on  interest-earning
assets,   expense   on   interest-bearing   liabilities,   and  net   yields  on
interest-earning assets for the periods indicated:


                                       19
<PAGE>


<CAPTION>
                                                   Nine Months Ended
(Dollars in 000's)                                   September 30,             Increase
                                              1999              1998          (Decrease)       Change
                                           ------------------------------------------------------------
<S>                                        <C>               <C>                <C>            <C>
Interest and fee income ..........           10,043          $  8,667           $ 1,376        15.88%
Interest expense...................           3,171             2,919               252         8.63%
                                           --------          --------           -------          ---
Net interest income................        $  6,872          $  5,758           $ 1,124        19.55%
                                           ========          ========           =======

Average interest earning assets
     assets........................        $173,205          $144,143           $29,062        20.16%
Average interest bearing abilities.
     liabilities...................        $128,164          $107,501           $20,663        19.22%
Average interest earning assets/
     interest bearing liabilities..          134.14%           134.09%             1.06%
Average yields earned (1)..........            7.73%             8.02%            (0.29)%
Average rates paid (1).............            3.30%             3.62%            (0.32)%
Net interest spread (1)............            4.43%             4.40%             0.04%
Net interest margin (1)............            5.29%             5.32%            (0.03)%

<FN>
(1)     These ratios for the nine months ended  September 30, 1999 and 1998 have
        been annualized.
</FN>
</TABLE>

PROVISION AND ALLOWANCE FOR LOAN LOSSES

Vintage  Bank  maintains  an  allowance  for loan  losses at a level  considered
adequate to provide for losses that can be reasonably anticipated. The allowance
is increased by the  provision  for loan losses and reduced by net  charge-offs.
The  allowance for loan losses is based on  estimates,  and ultimate  losses may
vary from current  estimates.  These estimates are reviewed  periodically and as
adjustments  become  necessary  they are  reported in earnings in the periods in
which they become known. Vintage Bank makes credit reviews of the loan portfolio
and considers current economic  conditions,  historical loan loss experience and
other  factors in  determining  the  adequacy  of the  allowance  balance.  This
evaluation  establishes  a  specific  allowance  for all  classified  loans over
$50,000 and establishes  percentage allowance  requirements for all other loans,
according to the classification as determined by Vintage Bank's internal grading
system.  As of September  30, 1999 the  allowance  for loan losses of $1,940,000
represented 1.65% of loans outstanding.  As of September 30, 1998, the allowance
represented 1.88% of loans outstanding.  For the nine months ended September 30,
1999 and September 30, 1998 the loan loss provision expense was $180,000.

NON-INTEREST INCOME

Non-interest  income was $1,276,000 for the nine months ended September 30, 1999
compared  with  $936,000  for the nine months  ended  September  30, 1998, a 36%
increase.  The  increase  in  non-interest  income  resulted  primarily  from an
increase in the number of deposit  accounts,  transaction  volumes and  directly
related service charges.

GAIN ON SECURITIES

Gains of $10,000 and $54,000 for the nine months  ended  September  30, 1999 and
September   30,  1998,   respectively,   resulted   from  the  sale  of  several
available-for-sale securities.

NON-INTEREST EXPENSE

Non-interest expense was $4,688,000 for the nine months ended September 30, 1999
compared with  $4,022,000 for the nine months ended  September 30, 1998. The 17%
increase  in 1999 was  primarily  in  salaries  and  employee  benefit  expense.
Salaries and employee  benefits  expense for the nine months ended September 30,
1999 and 1998 was $2,558,000 and $2,188,000,  respectively,  a 17% increase. The
increase in 1999 resulted from increased  salary rates paid to Bank officers and
employees,  and an increase of approximately six full-time  equivalent employees
during the twelve  months  ended  September  30, 1999 to a total of 79 full-time
equivalent  employees.  Other  expenses for the nine months ended  September 30,
1999 and September 30, 1998 were $1,492,000 and $1,196,000,  respectively, a 25%
increase.  The increase from last year is primarily due to costs associated with
hiring  consultants  for  bankwide  sales  training,  costs  associated  with an


                                       20
<PAGE>

increased  advertising  campaign  and  additional  legal costs  associated  with
formation of a bank holding company.

INCOME TAXES

The provision for income taxes for the nine months ended  September 30, 1999 was
$1,252,000, compared with $975,000 for the nine months ended September 30, 1998.
Both the 1999 and 1998 provisions reflect tax accruals at maximum rates for both
federal  and state  income  taxes,  adjusted  for the effect of  Vintage  Bank's
investments in tax-exempt municipal securities.

BALANCE SHEET

Total  assets  as  of  September  30,  1999  were  $197,655,000   compared  with
$175,611,000  as of  September  30, 1998 and  $180,291,000  at December 31, 1998
equating to a 13% increase during the twelve months ended September 30, 1999 and
an increase of 10% for the nine months ended September 30, 1999.  Total deposits
as of September  30, 1999 were  $173,595,000  compared with  $158,283,000  as of
September 30, 1998 and  $163,381,000  at December 31, 1998,  representing  a 10%
increase during the twelve months ended September 30, 1999 and an increase of 6%
for the nine months ended September 30, 1999. Loans  outstanding as of September
30, 1999 were  $117,225,000  compared with  $90,147,000 as of September 30, 1998
and  $96,527,000,  equating to a 30%  increase  during the twelve  months  ended
September  30, 1999 and a 21%  increase for the nine month ended  September  30,
1999.

LIQUIDITY AND CAPITAL ADEQUACY

Vintage  Bank's  liquidity is  determined  by the level of assets (such as cash,
Federal funds, and investments in marketable  securities not pledged as security
for public  deposits)  that are  readily  convertible  to cash to meet  customer
withdrawals and borrowings. Management reviews Vintage Bank's liquidity position
on a regular basis to ensure that it is adequate to meet  projected loan funding
and  potential  withdrawal  of  deposits.   Vintage  Bank  has  a  comprehensive
Asset/Liability  Management  and  Liquidity  Policy,  which it uses to determine
adequate  liquidity.  As of September  30, 1999 liquid  assets were 36% of total
assets, compared with 37% as of September 30, 1998.

The Federal Deposit  Insurance  Corporation  Improvement Act established  ratios
used  to   determine   whether  a  bank  is  "Well   Capitalized,"   "Adequately
Capitalized,"    "Undercapitalized,"    "Significantly   Undercapitalized,"   or
"Critically  Undercapitalized."  A Well  Capitalized  bank has total  risk-based
capital  of at least  10%,  tier 1  risked-based  capital  of at least 6%, and a
leverage ratio of at least 5%.

As the following table indicates,  Vintage Bank currently exceeds the regulatory
capital minimum requirements and is also considered "Well Capitalized" according
to regulatory guidelines.

(Dollars in 000's)                                      September 30, 1999
                                                   -----------------------------
                                                        Amount            Ratio
                                                   -----------------------------
  Tier 1 capital................................     $    18,465          12.57%
  Tier 1 capital minimum requirement............           5,874           4.00%
                                                     -----------          -----
  Excess over minimum Tier 1 capital............     $    12,591           8.57%
                                                     ===========          =====

  Total capital.................................     $    20,302          13.82%
  Total capital minimum requirement                       11,749           8.00%
                                                     -----------          -----
  Excess over minimum total capital.............     $     8,553           5.82%
                                                     ===========          =====

  Risk-adjusted assets..........................     $   146,861
                                                     ===========

  Leverage ratio................................                           9.52%
  Minimum leverage requirement..................                           4.00%
                                                                          -----
  Excess over minimum leverage ratio............                           6.52%
                                                                          =====

  Adjusted total assets.........................     $   197,655
                                                     ===========

YEAR 2000 READINESS DISCLOSURE

The "Year 2000 issue"  relates to the fact that many computer  programs use only
two digits to represent a year,  such as "98" to


                                       21
<PAGE>

represent  "1998,"  which  means  that in the  Year  2000  such  programs  could
incorrectly  treat  the year  2000 as the year  1900.  This  issue  has grown in
importance  as the use of computers  and  microchips  has become more  pervasive
throughout the economy, and  interdependencies  between systems have multiplied.
The issue  must be  recognized  as a  business  problem,  rather  than  simply a
computer  problem,  because of the way its  effects  could  ripple  through  the
economy. Vintage Bank could be materially and adversely affected either directly
or indirectly  by the year 2000 issue.  This could happen if any of its critical
computer  systems or  equipment  containing  embedded  logic fail,  if the local
infrastructure  (electric  power,  phone system,  or water system) fails, if its
significant  vendors are adversely  impacted,  or it its borrowers or depositors
are adversely  impacted by their internal systems or those of their customers or
suppliers.  Failure of Vintage Bank to complete  testing and  renovation  of its
critical  systems on a timely  basis  could have a  material  adverse  effect on
Vintage Bank's financial condition and results of operations, as could Year 2000
problems faced by others with whom Vintage Bank does business.

Federal banking  regulators have  responsibility for supervision and examination
of banks  to  determine  whether  each  institution  has an  effective  plan for
identifying,  renovating,  testing,  and  implementing  solutions  for Year 2000
processing  and  coordinating   year  2000  processing   capabilities  with  its
customers, vendors and payment system partners. Bank examiners are also required
to assess the soundness of a bank's  internal  controls and to identify  whether
further  corrective  action may be necessary to assure an  appropriate  level of
attention to Year 2000 processing capabilities.

Vintage Bank has a written plan to address its risks  associated with the impact
of the Year 2000. The plan directs Vintage Bank's Year 2000  compliance  efforts
under the  framework of a five-step  program  mandated by the Federal  Financial
Institution Examinations Council. The FFIEC's five-step program consists of five
phases: awareness, assessment,  renovation,  validation, and implementation.  In
the awareness phase, which Vintage Bank has completed,  the Year 2000 problem is
defined and  executive  level  support for the  necessary  resources  to prepare
Vintage Bank for Year 2000  compliance  is obtained.  In the  assessment  phase,
which Vintage Bank has also  completed,  the size and  complexity of the problem
and  details  of the  effort  necessary  to  address  the Year 2000  issues  are
assessed.  Although the awareness and assessment  phases are completed,  Vintage
Bank continues to evaluate new issues as they arise. In the implementation phase
changes to hardware and components are brought on line. The implementation phase
is 100% completed. In the renovation phase, which Vintage Bank has substantially
completed,  the required incremental changes to hardware and software components
are tested. In the validation phase,  which Vintage Bank has also  substantially
completed,  the  hardware and software  components  are tested.  Vintage Bank is
utilizing both internal and external resources to identify, correct or reprogram
and test its systems for Year 2000  compliance.  Vintage Bank has identified 100
vendors and 68 software  applications which management  believes are material to
Vintage Bank's  operations.  Based on information  received from its vendors and
testing results, in Management's  opinion  approximately 95% of such vendors are
Year 2000  compliant as of September  30, 1999.  Testing of the critical  system
applications  for the core banking  product  provided by Vintage  Bank's primary
vendor was completed and the results  verified during the first quarter of 1999.
Testing of Vintage  Bank's  non-critical  systems  was  substantially  completed
during the second  quarter of 1999,  and concluded in the third quarter of 1999.
The core  banking  product  includes  software  solutions  for  general  ledger,
accounts  payable,  automated  clearing  houses,  certificates  of  deposit  and
individual  retirement  accounts,  commercial,  mortgage and installment  loans,
checking  and savings  accounts,  proof of deposit  applications  and  ancillary
support products.

Vintage Bank is also making efforts to ensure that its  customers,  particularly
its significant customers,  are aware of the Year 2000 problem. Vintage Bank has
sent Year 2000 correspondence to its significant  deposit and loan customers.  A
customer of Vintage Bank is deemed  significant if the customer possesses any of
the following characteristics:

o        Total indebtedness to Vintage Bank of $250,000 or more
o        The  customer's  business is  dependent  on the use of high  technology
         and/or the electronic exchange of information
o        The customer's  business is dependent on third party  providers of data
         processing service or products
o        An average ledger deposit balance greater than $250,000

Vintage  Bank has  amended  its credit  authorization  documentation  to include
consideration  of the Year 2000 problem.  Vintage Bank assesses its  significant
customer's  Year 2000 readiness and assigns the customer an assessment of "low",
"medium" or "high" risk. Risk evaluation of Vintage Bank's significant customers
was  substantially  completed by December 31, 1998. Any depositor  determined to
have a high risk is scheduled  for an  evaluation  by Vintage Bank every 90 days
until the customer  can be assigned a low risk  assessment.  The few  depositors
determined  by Vintage  Bank to have  "medium"  or " high" risk  continue  to be
monitored.

Because of the range of possible issues and large number of variables  involved,
it is impossible to quantify the total  potential  cost of Year 2000 problems or
to determine Vintage Bank's worst-case scenario in the event Vintage Bank's Year
2000 remediation  efforts or the efforts of those with whom it does business are
not successful.  In order to deal with the


                                       22
<PAGE>

uncertainty associated with the Year 2000 problem,  Vintage Bank has developed a
contingency  plan to address the  possibility  that efforts to mitigate the Year
2000 risk are not successful either in whole or part. These plans include manual
processing  of  information  for  critical   information   technology   systems,
utilities,  and increased  cash on hand.  The  contingency  plans were completed
during the second  quarter of 1999 and  substantially  tested prior to September
30, 1999.

As of September 30, 1999,  Vintage Bank has incurred $45,771 in Year 2000 costs,
which have been expensed as incurred.  Year 2000-related  costs have been funded
from the  continuing  operations  of Vintage Bank.  Management  expects that the
outside cost from  beginning  to end to complete  Year 2000  compliance  will be
approximately $50,000. This estimate includes the costs of consultants, customer
awareness  programs,  contingency  plans,  and renovation of select software and
hardware.

The foregoing Year 2000 discussion  contains  forward-looking  statements within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
statements, including without limitation,  anticipated costs, the dates by which
Vintage Bank expects to substantially complete programming changes,  remediation
and testing of systems and the impact of  redeployment  of existing  staff,  are
based on  management's  best current  estimates,  which were  derived  utilizing
numerous assumptions about future events,  including the continued  availability
of  certain  resources,   representations  received  from  third  party  service
providers  and other  factors.  However,  there can be no  guarantee  that these
estimates  will be achieved,  and actual  results could differ  materially  from
those anticipated.  Specific factors that might cause such material  differences
include,  but are not limited to, the availability and cost of personnel trained
in this area, the ability to identify and convert all relevant computer systems,
results  of Year  2000  testing,  adequate  resolution  of Year  2000  issues by
governmental  agencies,   business  or  other  third  parties  who  are  service
providers,  suppliers,  borrowers or customers  of Vintage  Bank,  unanticipated
systems  costs,  the need to replace  hardware,  the  adequacy of and ability to
implement  contingency  plans and  similar  uncertainties.  The  forward-looking
statements made in the foregoing Year 2000 discussion  speak only as of the date
on which such  statements are made, and Vintage Bank undertakes no obligation to
update any forward-looking statements to reflect the occurrence on unanticipated
events.

Vintage Bank's disclosure and  announcements  herein concerning its Y2K planning
and programs are  intended to  constitute  Year 2000  Readiness  Disclosures  as
defined in the Year 2000  Information and Readiness  Disclosure Act (the "Act").
The Act  provides  certain  protection  from  liability  for certain  public and
private statements  concerning an entity's Year 2000 readiness and the Year 2000
readiness product and services.


                                       23
<PAGE>


                  YEARS ENDED DECEMBER 31, 1998 ,1997 and 1996


OVERVIEW

Vintage Bank  reported  net income of  $2,110,736,  or $1.37 per share,  in 1998
compared with $1,854,076,  or $1.26 per share, in 1997 and $1,646,443,  or $1.15
per share, in 1996,  equating to a return on average assets of 1.29%,  1.39% and
1.38% for 1998,  1997 and 1996,  respectively.  The return on average equity was
13.45% in 1998 compared  with 14.17% and 14.65% in 1997 and 1996,  respectively.
The increase in net income during 1998  compared  with 1997  resulted  primarily
from growth in net interest income.

As of December 31,  1998,  total assets were  $180,290,550  compared  with total
assets of $146,982,232 and $122,739,505 at year end 1997 and 1996, respectively,
representing  a 23%  increase  in 1998  and a 20%  increase  in  1997.  Deposits
increased 23% in 1998 compared  with a 20% increase in 1997.  Loans,  net of the
allowance for loan losses, increased 17% in 1998 compared with a 14% increase in
1997.

SUMMARY OF EARNINGS

Net Interest Income

Net interest income,  (total interest income less total interest  expense),  was
$7,914,604,  $6,943,764 and $6,172,017,  in 1998,  1997 and 1996,  respectively,
representing increases of 14% and 13% in 1998 and 1997, respectively.

Net  interest  income is  impacted  by  changes in the volume and mix of earning
assets and  interest-bearing  liabilities,  and changes in interest  rates.  The
increase in net interest  income in 1998  compared  with 1997 was  primarily the
result of volume  increases in loans and  investments.  The net interest  margin
(defined as net interest  income divided by average  earning  assets)  decreased
slightly  in 1998 as  average  yields  on loans  declined  while  rates  paid on
deposits remained relatively stable throughout 1998.

Taxable-equivalent  interest income  increased  $1,901,256 in 1998 compared with
1997. Increases in the volume of earning assets accounted for $2,241,994 of this
increase,  with a decrease of $340,738  attributable to lower rates. An increase
of $923,454 in 1997 compared with 1996 consisted of a $1,266,823 increase due to
volume growth and a decrease of $343,369 attributable to lower rates.

Interest  paid  on  interest-bearing  liabilities  increased  $850,321  in  1998
compared  with 1997.  Increases in the volume of deposits  and other  borrowings
accounted for $623,652 of this increase,  with a $226,669 increase  attributable
to an increase in rates. Interest paid on interest-bearing liabilities increased
$159,888 in 1997 compared with 1996;  the effect of volume  increases  accounted
for $197,756 offset by $37,868 attributable to a decrease in rates.

The net interest margin,  using taxable equivalent interest income, was 5.36% in
1998  compared  with  5.89% in  1997.  Interest  rates  were  relatively  stable
throughout both years;  the decrease in the net interest margin is the result of
lower loan rates due to  competitive  pressures,  along with deposit mix changes
and a lower average loan-to-deposit ratio in 1998 compared to 1997.

The net  interest  margin is  expected to remain  consistent  during 1999 unless
general rates increase or decrease significantly during the year. Since interest
rates have been relatively stable for over two years, the Bank's interest margin
should not be  significantly  impacted by the effects of any "lags" in adjusting
rates during 1999 to reflect previous changes in general interest rates as loans
and time deposits  mature and renew.  Assuming there are no dramatic  changes in
general  interest rates or deposit mix, total net interest income is expected to
increase during 1999 consistent with volumes of earning assets.

Provision and Allowance for Loan Losses

Vintage  Bank  maintains  an  allowance  for loan  losses at a level  considered
adequate to provide for probable losses inherent in the existing loan portfolio.
The  allowance  is increased  by  provisions  for loan losses and reduced by net
charge-offs.  The  allowance  for loan losses is based on estimates and ultimate
losses  may  vary  from  current   estimates.   These   estimates  are  reviewed
periodically  and as adjustments  become necessary they are reported in earnings
in the periods in which they become known.  Vintage Bank makes credit reviews of
the loan portfolio and considers  current economic  conditions,


                                       24
<PAGE>

historical loan loss experience and other factors in determining the adequacy of
the allowance balance. This evaluation  establishes a specific allowance for all
impaired loans over $50,000, and establishes  percentage allowance  requirements
for all other loans,  according to their classification as determined by Vintage
Bank's internal grading system.  As of December 31, 1998, the allowance for loan
losses of $1,751,693 represented 1.81% of loans outstanding.  This compares with
an allowance  balance of 1.86% and 2.04% of loans  outstanding  at year end 1997
and 1996,  respectively.  During  1998,  1997 and 1996,  $240,000 was charged to
expense each year for the provision for loan losses.


Noninterest Income
Noninterest  income was $1,397,158 in 1998 compared with  $1,443,473 in 1997 and
$775,883  in 1996.  Noninterest  income  for 1997  includes  gains and losses on
securities  transactions  of  $414,629  and  $19,377,  respectively,   including
recoveries on securities previously charged off. Fee income from service charges
on deposit  accounts  increased from the previous year 10% and 16% in years 1998
and 1997, respectively.

Noninterest Expense

Details of noninterest expense are as follows:

                                                 (In 000's)
                                         1998          1997          1996
                                       ------        ------        ------

      Salaries & Benefits              $3,069        $2,636        $2,148
      Occupancy                           392           361           182
      Equipment/Data Processing           450           474           391
      Other                             1,749         1,579         1,268
                                       ------        ------        ------
      Total                            $5,660        $5,050        $3,989
                                       ======        ======        ======

Salaries  and  benefits  expense  increased  16%  and  23%  in  1998  and  1997,
respectively,  from the previous  year.  The  increases  were  primarily  due to
increases in the number of full-time equivalent  employees,  which has increased
from   approximately   58  at  year-end  1996  to  73  at  year-end   1998.  The
proportionately  large  increase  in  personnel  during 1997  reflects  staffing
required  for the new Bel Aire  Office,  as well as the  effects of an  internal
reorganization and relocation of functions intended to position Vintage Bank for
future growth. No net increases in personnel are anticipated during 1999.

The increase in occupancy  expense  during 1998 compared with 1997 was primarily
in rent and depreciation.  Occupancy expense in 1997 nearly doubled 1996 expense
primarily  due to the opening of the Bel Aire Office during the first quarter of
1997.

Equipment and Data Processing  expense  decreased 5% in 1998 compared with 1997.
The  decrease  was  primarily  due  to  the  core  banking  system  being  fully
depreciated  by mid-year 1998.  Equipment is depreciated  over periods of 3 to 5
years.  Purchases  of all types of equipment  during 1998 totaled  approximately
$145,000.

Major anticipated  equipment purchases during 1999 include equipment  associated
with  electronic  internet  banking  services,  a new voice response  system and
miscellaneous equipment such as personal computers and software. Expenditures in
these  areas  are  anticipated  to  total  approximately   $250,000.  All  other
anticipated  expenditures for equipment during 1999, including routine purchases
of  vehicles  and  miscellaneous  equipment,  are  expected  to total  less than
$200,000.  The financial impact of these capital expenditures,  if all are made,
will be to increase monthly depreciation by approximately $10,000.


                                       25
<PAGE>

The key components of other expense are as follows:

                                                  (In 000's)

                                             1998           1997           1996
                                            ------         ------         ------
Business Promotion                          $  274         $  236         $  191
Professional Services                          350            321            235
ATM Expenses                                   109             85             74
Stationery & Supplies                          172            159            126
Insurance                                       54             49             45
Other                                          790            729            597
                                            ------         ------         ------
Total                                       $1,749         $1,579         $1,268
                                            ======         ======         ======

Business promotion expense increased in both 1998 and 1997 compared to the prior
year primarily due to increases in advertising,  customer  relations expense and
donations.  The increase in 1998 includes increased  promotions  associated with
the Bank's seeking  deposits from customers of branches  closed by  competitors.
Professional  services  increased  in 1998  compared  with  1997 due to fees for
services provided by the firm hired to manage our investment portfolio beginning
in the second quarter of 1996.  These fees totaled $79,000 in 1998 compared with
$72,000 and $35,000 in 1997 and 1996, respectively. Also, ATM expenses increased
by approximately  28% and 15% in 1998 and 1997,  respectively,  reflecting costs
associated  with adding two  additional  ATM's in 1997 and  additional  expenses
associated  with the Y2K issue and other  maintenance.  Stationery  and supplies
expense increased 8% and 26% in 1998 and 1997, respectively,  reflecting overall
volume  increases;  1997  expense was also higher due to costs  associated  with
opening  the Bel Aire  Office  and  relocating  functions  to the new  location.
Insurance expenses have remained relatively constant for three years, reflecting
the benefits of generally lower premiums  resulting from an improving  insurance
market,  offsetting  the effects on premiums of the Bank's  increasing  size and
volumes.  Other expense  increased  approximately  $61,000 in 1998 compared with
1997,  primarily  due to  increased  expenses  in  telephone,  postage,  courier
services,  conferences and other miscellaneous expenses. These expense increases
were  generally  less than  proportionate  with our  overall  growth  and volume
increases.

Management  anticipates  that total other expense will increase  proportionately
less than Vintage  Bank's  overall  growth rate during  1999.  In order to avoid
risking any costly system  failure as a result of hardware or software not being
operational  or  compatible  after  December 31, 1999,  Vintage Bank has devoted
substantial resources to planning,  converting,  testing and documenting for Y2K
compliance in all systems. During 1997, Management devoted significant personnel
resources to addressing this issue, primarily in planning for Year 2000. Most of
the "hard  dollar"  expenditures  required to solve this problem  were  expensed
during  1998.  For  1999,  Vintage  Bank  budgeted   approximately  $75,000  for
non-recurring expenditures, in addition to the costs of internal human resources
required to achieve Y2K compliance.  Most of Vintage Bank's  "mission  critical"
systems have been successfully  tested.  However,  unanticipated  problems could
push actual costs substantially higher.

Vintage Bank reported a provision for income taxes of $1,301,000, $1,243,000 and
$1,073,000 for years 1998, 1997 and 1996, respectively. These provisions reflect
accrual  for taxes at the  applicable  rates for Federal  and  California  State
income taxes based upon reported  pre-tax  income,  adjusted for the  beneficial
effect of Vintage Bank's investment in qualified municipal  securities.  Vintage
Bank has not been subject to an alternative minimum tax.

BALANCE SHEET

Total  assets  as  of  December  31,  1998  were   $180,290,550   compared  with
$146,982,232,  and  $122,739,505  as of year end 1997  and  1996,  respectively,
representing  a 23% increase in 1998 and a 20% increase in 1997.  Total deposits
grew $30,783,007 to $162,173,206 in 1998, representing a 23% increase,  compared
with a 20% increase in 1997. Total loans, net of allowance for loan losses, grew
$13,784,415 to $94,775,177 in 1998, representing a 17% increase; compared with a
14%  increase in 1997.  Investment  securities  increased  from  $39,566,991  at
year-end 1997 to $62,018,042 in 1998, a 57% increase,  compared with an increase
of only 5% during 1997.

Liquidity and Capital Adequacy

Vintage  Bank's  liquidity is  determined  by the level of assets (such as cash,
federal funds sold, and marketable  securities) that are readily  convertible to
cash to meet customer  withdrawal and borrowing needs.  Vintage Bank's liquidity
position  is  reviewed  by  management  on a regular  basis to verify that it is
adequate to meet  projected  loan funding and potential  withdrawal of deposits.
Vintage Bank has a comprehensive Asset/Liability Management and Liquidity Policy
which it


                                       26
<PAGE>

uses to determine adequate liquidity.

Securities classified as "Held-to-Maturity"  are reported at amortized cost, and
"Available-for-Sale" securities are reported at fair value with unrealized gains
and losses  excluded  from  earnings  and  reported as a separate  component  of
accumulated   other   comprehensive   income.   As   of   December   31,   1998,
"Held-to-Maturity"   securities  had  an  amortized  cost  of  $13,512,384   and
"Available-for-Sale"  securities  had a  fair  value  of  $48,505,658,  with  an
unrealized  gain, net of income taxes,  of $385,106  reflected as a component of
accumulated other  comprehensive  income in the shareholders'  equity section of
the Balance Sheet.

At year end 1998 liquid assets represented 42% of total assets, as compared with
39% and 37% in liquid  assets as of year end 1997 and  1996,  respectively.  The
level of liquid  assets at December 31, 1998 exceeds the  liquidity  required by
Vintage Bank's  liquidity  policy.  However,  securities  could be sold from the
"Held-to-Maturity" category only in specific circumstances without requiring the
entire portfolio to be reclassified as "Available-for-Sale" and recorded at fair
value.  Management  expects to be able to meet the  liquidity  needs of the Bank
during 1999 primarily through balancing loan growth with corresponding increases
in deposits.

Interest Rate Sensitivity
<TABLE>
The following table sets forth the repricing  opportunities  for  rate-sensitive
assets and  rate-sensitive  liabilities at December 31, 1998.  Rate  sensitivity
analysis usually excludes  noninterest-bearing demand deposits.  Including these
deposits, which totaled $39,469,756,  would result in a significant shift in the
gap  position.   Rate-sensitive   assets  and  rate-sensitive   liabilities  are
classified by the earliest possible repricing date or maturity,  whichever comes
first.
<CAPTION>
                                                                  (In 000's)

                                         3 Months     Over 3 Mos.    Over 1 Yr.   Over 5
                                          or Less      To 1 Yr.      To 5 Yrs.     Years        Total
                                         --------      --------      --------     --------     --------
<S>                                      <C>           <C>           <C>          <C>          <C>
Interest rate-sensitive assets:
   Loans, gross                          $ 42,315      $  6,125      $ 21,961     $ 26,126     $ 96,527
   Interest-bearing deposits in
      other banks                             100           100             0            0          200
   Investment securities                    1,500         2,030        19,994       38,494       62,018
   Federal funds sold                       6,000             0             0            0        6,000
                                         --------      --------      --------     --------     --------
                Total                      49,915         8,255        41,955       64,620      164,745

Interest rate-sensitive liabilities:
   Interest-bearing demand
      Deposits                             54,501             0             0            0       54,501
   Time deposits >$100,000                  8,177         7,794         1,366          106       17,443
   Other time deposits                     15,717        16,001         4,500            0       36,218
   Savings deposits                        14,542             0             0            0       14,542
                                         --------      --------      --------     --------     --------
                Total                      92,937        23,795         5,866          106      122,704
                                         --------      --------      --------     --------     --------

Interest rate sensitivity gap            ($43,022)     ($15,540)     $ 36,089     $ 64,514     $ 42,041
                                         ========      ========      ========     ========     ========

Ratio of interest rate sensitivity to
    earning assets                        (26.11%)       (9.43%)        21.91%       39.16%
</TABLE>


This table  indicates  that Vintage Bank has a "negative"  GAP for one year into
the future, and a "positive" GAP beyond one year. The implication is that during
the negative GAP "horizon"  bank  earnings  will increase in a falling  interest
rate  environment,  as interest rates on  interest-bearing  liabilities  reprice
downward more rapidly than rates on earning assets;  conversely,  earnings would
decline  in a  rising  rate  environment.  This  traditional  analysis  does not
recognize  or assume any "lag" in interest  rate  changes on earning  assets and
interest-bearing  liabilities,  and it  assumes  that  all  earning  assets  and
interest-bearing  liabilities reprice to the same absolute degree, regardless of
the  mix of  earning  assets  and  interest-bearing  liabilities.  Vintage  Bank
utilizes a  simulation  model to assist  with  asset/liability  management  that
considers  the effects of lags and  different  ranges of interest  rate  changes
among various classes of earning assets and interest-bearing liabilities.  Based
on the  model,  Vintage  Bank is free of  material  interest  rate  risk for the
one-year  horizon  (i.e.,  the earnings  will not change  significantly  with an
increase or decrease in interest rates), as opposed to being liability-sensitive
as indicated by this


                                       27
<PAGE>

table using traditional GAP analysis.

Vintage Bank's capital ratios  remained  relatively  steady during 1998 compared
with 1997  levels.  As of December  31, 1998  Vintage  Bank's  total  risk-based
capital  ratio,  tier I risk-based  capital ratio and leverage ratio were 14.4%,
13.1% and 9.3%,  respectively.  These  compare  with ratios of 14.6%,  13.4% and
10.0%  as of  December  31,  1997.  Vintage  Bank  projects  average  percentage
increases  in assets  during  the next few years to be  similar to the return on
average equity.  Consequently,  Vintage Bank is positioned to support  projected
growth while paying modest cash dividends without  negatively  impacting capital
ratios.

In January, 1999, Vintage Bank declared a 5% stock dividend and a $.20 per share
cash dividend for shareholders of record as of March 1, 1999. The stock dividend
affected  Vintage  Bank's capital and its capital ratios only to the extent that
cash was  distributed  in lieu of  fractional  shares.  Accordingly,  the  stock
dividend did not materially  impact Vintage  Bank's  overall  capital.

The cash dividend  totaled  approximately  $290,000,  equating to a reduction in
Vintage Bank's leverage ratio of approximately .02%.

DESCRIPTION OF OPERATIONS

Vintage Bank is a California  corporation organized as a state chartered bank in
1984.  The bank engages in the commercial  banking  business in Napa County from
its main banking office located at 1500 Soscol Avenue, Napa, California. Vintage
Bank has two  other  business  locations,  one  located  in the  Brown's  Valley
Shopping  Center at 3271 Brown's Valley Road,  Napa,  California and one at 3626
Bel Aire  Plaza,  Napa,  California.  The bank has a remote  ATM and night  drop
services at 629  Factory  Stores  Drive,  Suite B, Napa  California  and at 6498
Washington Street,  Yountville,  California.  Vintage Bank conducts a commercial
banking  business,  offering  a full range of  commercial  banking  services  to
individuals,  businesses and  agricultural  communities in Napa County.  Vintage
Bank emphasizes its retail  commercial  banking  operations and accepts checking
and savings deposits,  issues drafts, sells traveler's checks and provides other
customary banking services.


                                       28
<PAGE>


                                    BUSINESS
North Bay Bancorp

North Bay Bancorp,  headquartered in Napa,  California,  became the bank holding
company of Vintage Bank on November 1, 1999 through a corporate  reorganization.
In the reorganization,  Vintage Bank became the wholly-owned subsidiary of North
Bay and the shareholders of Vintage became  shareholders of North Bay. North Bay
is a registered bank holding company under the Bank Holding Company Act of 1956,
as amended,  and is subject to the regulations of, and examination by, the Board
of Governors of the Federal  Reserve  System.  Currently all operations of North
Bay are  conducted  through  Vintage  Bank.  Subject to  receipt  of  regulatory
approval and the completion of this offering,  North Bay intends to acquire 100%
of the  outstanding  shares of Solano  Bank,  a  proposed  California  chartered
banking corporation to be headquartered in Fairfield, California.

Solano Bank (Proposed)

North Bay has filed an application  with the California  Department of Financial
Institutions  for  permission to organize a new state  chartered  bank in Solano
County,  California.  If  approved,  Solano Bank will be a member of the Federal
Reserve System headquartered in Fairfield, California with branches in Vacaville
and Benicia, California. It will be a wholly-owned subsidiary of North Bay.

Bank Organization

On December __, 1999 an Application  for Permission to Organize  Solano Bank was
filed  with  the  California   Commissioner  of  Financial   Institutions.   The
Commissioner  approved the  Application on  _____________,  after  completing an
investigation to ascertain the matters  required by law,  including that (a) the
proposed  bank would  promote  the public  convenience  and  advantage;  (b) the
proposed capital structure is adequate;  and (c) the conditions in Solano County
, along with the experience,  ability and standing of the proposed directors and
officers,   afford  a  reasonable   promise  of  successful   operations.   This
determination  by the  Commissioner  does not  constitute  a  representation  or
guarantee  by  the  Commissioner  that  Solano  Bank  will  be  successful.   On
__________,  Solano  Bank  was  incorporated  under  the  laws of the  State  of
California.  Since  that time,  the  directors  of Solano  Bank have been in the
process of completing the various steps required to organize  Solano Bank and to
prepare for it to commence  operations  during the second quarter of 2000, or as
soon thereafter as is practicable.

Final  licensing  of  Solano  Bank to  commence  operations  is  dependent  upon
compliance  with  certain   conditions  and  procedures  under  California  law,
including  completion  of the sale of at least  _________  shares of the  common
stock offered for sale in this offering, Solano Bank being granted membership in
the  Federal  Reserve  System  and  obtaining  federal  deposit  insurance.   An
application  for  membership  in the Federal  Reserve  System was filed with the
Federal  Reserve  Bank of San  Francisco on  ____________.  An  Application  for
Federal  Deposit   Insurance  was  filed  with  the  Federal  Deposit  Insurance
Corporation on _____________.


Business of Solano Bank

General

As of the  date of this  prospectus,  Solano  Bank  has  not  conducted  or been
authorized to conduct a banking business.  Upon issuance of a license to conduct
a banking business by the  Commissioner,  Solano Bank will engage in the general
commercial banking business, and will accept checking and savings deposits, make
commercial,  real  estate,  auto and other  installment  and term  loans,  issue
drafts,  sell travelers'  checks and provide other customary  banking  services,
including note collection and safe deposit box rental.  Solano Bank  anticipates
attracting the majority of its loan and deposit  business from the residents and
numerous  small to medium sized  businesses  and  professional  firms located in
Fairfield,  Vacaville,  and Benicia,  California and nearby  communities  within
Solano  County.  Solano Bank does not intend to offer  international  banking or
trust services  initially or for the foreseeable  future, but it will attempt to
make such services  available to Solano Bank's customers  through  correspondent
institutions.  The  deposits  of Solano  Bank will be  insured by the FDIC up to
applicable limits. Solano Bank will be a member of the Federal Reserve System.

Management  intends that Solano Bank will provide the highest  possible level of
personalized  service to  residents  and a full range of  banking  services  for
businesses and professional firms located in Fairfield,  Vacaville,  and Benicia
and nearby communities within Solano County. Solano Bank will offer a wide range
of deposit  accounts  including  "Money Market  Deposit"  accounts which require
minimum balances and frequency of withdrawal limitations. Other accounts offered
by Solano Bank will include certificates of deposit of up to 60 months duration,
Individual  Retirement Accounts and


                                       29
<PAGE>

401(k) an SERP Plans.  It is anticipated  that Solano Bank will engage in a full
range of lending activities, including commercial, consumer/installment and real
estate  construction  loans.  It is  intended  that  Solano Bank will direct its
commercial  lending  principally toward businesses whose demands for credit will
fall within Solano Bank's lending limit.  In the event there are customers whose
commercial loan demands exceed Solano Bank 's lending  limits,  Solano Bank will
seek to arrange  for such loans on a  participation  basis with other  financial
institutions,  including  Vintage  Bank.  Solano  Bank will  offer a variety  of
consumer  loans,  including  automobile and home equity loans.  Solano Bank also
anticipates making commercial real estate loans and commercial lines of credit.

Solano  Bank  further  intends  to  provide  some  specialized  services  to its
customers.  These  services  will include  automated  teller  machines,  courier
deposit services to key locations or customers  throughout Solano Bank's service
area, Small Business  Administration loans and extended lobby hours. Solano Bank
reserves the right to change its business  plan at any time and no assurance can
be given that, if Solano  Bank's  proposed  business  plan is followed,  it will
prove successful.

Premises

Solano Bank will operate out of its headquarters office in Fairfield, California
and from branches located in Vacaville and Benicia, California.

The  headquarters   office  will  be  located  at  __________  ________  Street,
Fairfield,  California.  The proposed lease for the building  provides for about
________  square  feet at a lease cost of $______ per month.  The initial  lease
will be for a period of ___ (_) years , with __ __ (_) year  options  to extend.
Leasehold improvements are not intended to exceed $_______.

The Vacaville branch will be located at 403 Davis Street, Vacaville, California.
The proposed  lease for the  building  provides for about 5,000 square feet at a
lease cost of $5,210 per month.  The initial  lease will be for a period of five
(5) years , with three five (5) year options to extend.  Leasehold  improvements
are not intended to exceed $_______

The Benicia branch will be located at 1395 E. 2nd Street,  Benicia,  California.
The proposed  lease for the  building  provides for about 2,000 square feet at a
lease cost of $2,980 per month.  The initial  lease will be for a period of five
(5) years , with three five (5) year options to extend.  Leasehold  improvements
are not intended to exceed $_______

Capital Accounts

The initial  capitalization  of Solano Bank will be $9,000,000 all of which will
be provided by North Bay. North Bay's investment will consist of $3,000,000 from
funds  dividended  to North Bay by  Vintage  Bank and the net  proceeds  of this
offering.  The balance will come from financing to be arranged by North Bay from
outside sources.

After  North  Bay's  investment,   Solano  Bank  will  establish   accounts  for
contributed  capital and retained  earnings.  The  following  chart shows Solano
Bank's initial  capitalization,  assuming organizational expenses to be incurred
by Solano  Bank do not  exceed  approximately  $_______  and all  organizational
expenses are charged against Solano Bank's retained earnings account:


                                       30
<PAGE>


Contributed Capital - 20,000,000 Shares of Common stock               $9,000,000
     authorized, no par value, ____________  issued
500,000 Shares of Preferred Stock authorized, no shares
     issued or outstanding
(Accumulated deficit)                                                 $
Total Shareholders? Equity                                            $

(1)    Does not reflect gain or loss from investment of stock sale proceeds held
       in the impound account.


Vintage Bank

Vintage Bank is a California  corporation organized as a state chartered bank in
1984. Vintage Bank engages in commercial  banking business in Napa County,  from
its main  banking  office  located at 1500  Soscol  Avenue in Napa,  California.
Vintage Bank has two  branches,  one located at 3271 Browns  Valley Road,  Napa,
California  and the other at 3626 Bel Aire Plaza,  Napa,  California.  Automated
teller  machines  are located at all  offices,  at the Napa  Premium  Outlets on
Freeway Drive in Napa, and at Ranch Market Too in Yountville,  providing 24 hour
service.  Vintage Bank is a member of the STAR, Interlink and PLUS ATM networks,
providing  customers  with access to Point of Sale and ATM  service  world-wide.
Vintage  Bank is a member of the Federal  Reserve  System.  The deposits of each
depositor  of  Vintage  Bank  are  insured  by  the  Federal  Deposit  Insurance
Corporation up to the maximum allowed by law.

Vintage Bank offers a full range of commercial  banking  services to individuals
and the  business and  agricultural  communities  in Napa  County.  Vintage Bank
emphasizes retail commercial banking  operations.  Vintage Bank accepts checking
and savings deposits, makes consumer,  commercial,  construction and real estate
loans,  and provides other  customary  banking  services.  Vintage Bank does not
offer trust  services and does not plan to do so in the near future.  There have
been no  material  changes in services  offered by Vintage  Bank during the past
fiscal year.  Commencing in early 1993,  Vintage Bank made  annuities and mutual
funds available to its customers through an unaffiliated corporation, Protective
Financial and  Insurance  Services,  Inc.  These  products are  currently  being
offered through  Protective  Financial and one of its  affiliates,  ProEquities,
Inc.  Under a contractual  arrangement,  a licensed bank employee  appointed and
supervised  by  Protective  Financial  and  ProEquities  handles all annuity and
mutual fund sales.

At this time,  Vintage  Bank does not offer  internet  banking;  however,  it is
currently  testing an internet  banking product which it intends to offer to its
customers in early 2000. The system will support  account  inquiries,  transfers
between accounts, and automatic reconciliation and bill payment services.

Lending Activities

Vintage Bank  concentrates  its lending  activities in commercial,  installment,
construction, and real estate loans made primarily to businesses and individuals
located in Napa  County.  At December  31,  1998,  Vintage  Bank had total loans
outstanding of $96,526,870  resulting in a  loan-to-deposit  ratio of 59.5%.  At
September 30, 1999,  total loans  outstanding were  $117,224,456  resulting in a
loan to deposit ratio of 67.5%.

As of September 30, 1999,  Vintage  Bank's loan limits to  individual  customers
were  $2,876,281  for unsecured  loans and  $4,793,802 for unsecured and secured
loans  combined.  As of December 31, 1998,  Vintage  Bank's  lending limits were
$2,799,259  for unsecured  loans and  $4,665,431 for unsecured and secured loans
combined.  For  customers  desiring  loans in excess of Vintage  Bank's  lending
limits,  Vintage Bank may loan on a participation basis with another bank taking
the amount of the loan in excess of Vintage Bank's lending limits.

At September 30, 1999,  Vintage  Bank's  commercial  loans  outstanding  totaled
$19,132,280 (16.3% of total loans), real estate-secured commercial loans totaled
$11,250,476 (9.6% of total loans),  construction  loans totaled $8,318,628 (7.1%
of the total  loans),  real estate  loans  totaled  $58,041,316  (49.5% of total
loans),  and installment  loans totaled  $20,481,756  (17.5% of total loans). At
December 31, 1998,  commercial loans outstanding  totaled $14,410,117 (14.9%) of
total loans), real  estate-secured  commercial loans totaled $6,062,585 (6.3% of
total loans),  construction loans totaled $5,950,207 (6.2% of total loans), real
estate loans totaled  $51,643,406  (53.5% of total loans) and installment  loans
totaled  $18,460,555  (19.1% of total loans).  At December 31, 1997,  commercial
loans   outstanding   totaled   $16,458,361   (19.9%  of  total   loans),   real
estate-secured  commercial  loans  totaled  $9,610,793  (11.7% of total  loans),
construction  loans totaled  $6,446,381  (7.8% of the total loans),  real estate
loans totaled  $34,089,199 (41.3% of total loans), and installment loans totaled
$15,918,156 (19.3% of total loans).


                                       31
<PAGE>

As of September 30, 1999, the total of undisbursed loans and similar commitments
was  $38,941,000  as  contrasted  with  $29,548,000  as of December 31, 1998 and
$23,549,000  as of December  31,  1997.  Within the current  year  Vintage  Bank
expects all but  approximately  $1,629,000 of its undisbursed  loans and similar
commitments to be exercised.  Vintage Bank takes real estate, listed securities,
savings and time deposits,  automobiles,  machinery and equipment, inventory and
accounts receivable as collateral for loans.

The interest  rates charged for the various loans made by Vintage Bank vary with
the  degree  of risk and the size and  maturity  of the loans  involved  and are
generally affected by competition and by current money market rates.

Commercial Loans

Vintage Bank makes commercial loans primarily to professionals,  individuals and
businesses  in the City of Napa.  Vintage  Bank  offers a variety of  commercial
lending products,  including  revolving lines of credit,  working capital loans,
equipment  financing  and  issuance  of letters of credit.  Typically,  lines of
credit have a floating  rate of interest  based on Vintage  Bank's Base Rate and
are for a term of one year or less.  Working  capital and equipment loans have a
floating  or a  fixed  rate  typically  with a  term  of  five  years  or  less.
Approximately 63% of Vintage Bank's commercial loans are unsecured or secured by
personal property and, therefore,  represent a higher risk of ultimate loss than
loans secured by real estate.  However,  as a result of the lending policies and
procedures  implemented  by Vintage  Bank,  management  believes it has adequate
commercial loan  underwriting and review procedures in place to manage the risks
inherent in commercial  lending.  In addition,  commercial  loans not secured by
real estate  typically  require higher quality  credit  characteristics  to meet
underwriting requirements.  The remaining 37% of Vintage Bank's commercial loans
are secured by real estate.

Real Estate Loans

Real estate loans consist of loans secured by deeds of trust on residential  and
commercial properties.  The purpose of these loans is to purchase real estate or
refinance an existing  real estate loan,  as compared  with real estate  secured
commercial loans,  which have a commercial  purpose unrelated to the purchase or
refinance of the real estate  taken as  collateral.  Vintage  Bank's real estate
loans bear interest at rates ranging from 6.00% to 12.00% and have maturities of
thirty years or less.

Vintage Bank  established a Mortgage Loan  Department in 1987 for the purpose of
originating and servicing  residential  mortgage loans.  Most of the residential
mortgage loans originated by Vintage Bank's Mortgage Loan Department are sold to
institutional investors according to their guidelines.  Servicing of these loans
is not retained by Vintage Bank,  but Vintage Bank receives a loan fee. Prior to
1995,  Vintage Bank sold the major portion of its residential  real estate loans
to the Federal Home Loan Mortgage  Corporation  commonly  referred to as Freddie
Mac with  servicing  retained by Vintage Bank. No loans were sold to Freddie Mac
in 1998 or 1997. As of September 30, 1999, Vintage Bank's  residential  mortgage
loan portfolio was  $18,847,726 of which  $7,060,141  constitutes  loans sold to
Freddie Mac and  serviced by Vintage  Bank.  As of December  31,  1998,  Vintage
Bank's  residential  mortgage loan portfolio was $19,688,857 of which $8,204,694
constituted loans sold to Freddie Mac and serviced by Vintage Bank.

Real Estate Construction Loans

Vintage Bank makes loans to finance the  construction of commercial,  industrial
and  residential  projects  and to finance  land  development.  The  majority of
Vintage  Bank's  construction  loans were made to finance  the  construction  of
residential   projects.   Vintage  Bank's   construction  loans  typically  have
maturities  of less than one year,  have a floating  rate of  interest  based on
Vintage  Bank's base rate and are  secured by first  deeds of trust.  Generally,
Vintage  Bank  does not  extend  credit  in an  amount  greater  than 50% of the
appraised value of the real estate securing land and land development  loans, or
in an amount greater than 70% of the appraised value of the real estate securing
non-owner occupied  residential  construction loans and commercial  construction
loans, or 75% of the appraised  value in the case of owner occupied  residential
construction loans. Commercial loans secured by real estate normally comply with
these same guidelines.

Historically,  Vintage Bank has maintained a significant percentage of its loans
in real estate  construction  loans. As of September 30, 1999, 7.1% of the total
loan  portfolio was  represented by  construction  and land  development  loans,
compared  with 6.3% as of December 31, 1998 and 7.8% as of December 31, 1997 and
higher concentrations in the previous three years. This decline in concentration
reflects  relatively  low  residential  construction  activity in Vintage Bank's
market area.  Should  demand for new  residences  and  residential  construction
activity in Vintage  Bank's market area  increase,  as many predict,  management
expects the percentage of loans represented by construction and land development
loans to increase significantly.


                                       32
<PAGE>

Installment Loans

Installment  loans  are made to  individuals  for  household,  family  and other
personal  expenditures.   These  loans  typically  have  fixed  rates  and  have
maturities of five years or less.

Lending Policies and Procedures

Vintage  Bank's  lending  policies  and  procedures  are  established  by senior
management  of  Vintage  Bank  and are  approved  by  Vintage  Bank's  Board  of
Directors. Vintage Bank's Board of Directors has established internal procedures
which limit loan approval authority of its loan officers. The Board of Directors
has  delegated  some lending  authority to  executive  and loan  officers and an
internal loan committee  consisting of two executive  officers and selected loan
officers.

The  Directors'  Loan  Committee must approve all new loans and loan renewals in
excess of  specified  amounts.  This  includes any loan in excess of $300,000 if
secured  by a  residential  first  deed of trust or  $150,000  if  secured  by a
commercial  first deed of trust,  $200,000 if secured by a second deed of trust,
$100,000 if secured by readily marketable securities and $50,000 if unsecured or
secured  by  equipment,  receivables,  inventory,  or other  personal  property.
Further,  any loan not  substantially  conforming to Vintage Bank's written loan
policy must be approved by the Directors' Loan Committee. Loans to directors and
executive  officers of Vintage Bank or their  affiliates must be approved in all
instances  by a majority  of the Board of  Directors.  In  accordance  with law,
directors and officers are not permitted to  participate in the discussion of or
to vote on loans made to them or their related interests. In addition,  loans to
directors and officers must be made on substantially  the same terms,  including
interest rates and collateral  requirements,  as those prevailing for comparable
transactions  with other  nonaffiliated  persons at the time each loan was made,
subject to the limitations  and other  provisions in California and Federal law.
These loans also must not involve more than the normal risk of collectibility or
present other unfavorable features.

Deposits

Napa County south of Oak Knoll Avenue constitutes Vintage Bank's primary service
area and most of Vintage  Bank's  deposits are attracted  from the Napa area. No
material  portion of Vintage  Bank's  deposits has been  obtained  from a single
person or a few  persons,  the loss of any one or more of which  have a material
effect on the business of Vintage Bank.  Total deposits as of September 30, 1999
were  $173,595,824.  Total  deposits as of December 31, 1998 were  $163,380,519.
Vintage Bank offers a courier  service in the North Napa County area,  including
Yountville  and St.  Helena and  throughout  the City of Napa and Southern  Napa
County.  Management anticipates that this courier service will increase deposits
from north of Vintage Bank's current primary market area.

Business Hours

In order to attract  loan and deposit  business,  Vintage Bank  maintains  lobby
hours at its  Main  Office  between  9:00  a.m.  and 5:00  p.m.  Monday  through
Thursday,  between 9:00 a.m. and 6:00 p.m. on Friday,  and between 9:00 a.m. and
1:00 p.m. on Saturday. Drive-up hours are between 8:00 a.m. and 6:00 p.m. Monday
through  Friday,  and between 9:00 a.m.  and 1:00 p.m. on Saturday.  Both branch
offices  are open  between  9:00 a.m.  and 5:00 p.m.  Monday  through  Thursday,
between 9:00 a.m.  and 6:00 p.m. on Friday,  and between 9:00 a.m. and 1:00 p.m.
on Saturday.

Employees

At September 30, 1999, Vintage Bank employed ninety (90) persons,  nineteen (19)
of whom are  part-time  employees,  including  six (6)  executive  officers  and
eighteen (18) other officers. At December 31, 1998, Vintage Bank employed eighty
seven (87) persons,  eighteen (18) of whom are  part-time  employees,  including
five (5)  executive  officers and sixteen (16) other  officers.  None of Vintage
Bank's  employees  are  presently  represented  by a union  or  covered  under a
collective  bargaining  agreement.  Management  of  Vintage  Bank  believes  its
employee relations are excellent.


                                       33
<PAGE>

<TABLE>
The following  table sets forth a summary of the changes in interest  earned and
interest  paid in  September  30, 1999 over 1998 and December 31, 1998 1998 over
1997 and  December  31,  1997 over 1996  resulting  from  changes  in assets and
liabilities  volumes  and  rates.  The change in  interest  due to both rate and
volume has been allocated in proportion to the  relationship  of absolute dollar
amounts of change in each.
<CAPTION>

                             September 30, 1999 Over 1998 (annualized)       1998 over 1997                  1997 Over 1996
                            -----------------------------------------       ---------------                  --------------
                                  Volume      Rate        Total      Volume       Rate     Total       Volume      Rate      Total
                            --------------------------------------------------------------------------------------------------------
<S>                          <C>          <C>           <C>       <C>         <C>        <C>        <C>        <C>         <C>
Increase (Decrease) In
 Interest and Fee Income

   Time Deposits With Other
    Financial Institutions      ($3,444)       ($26)     ($3,470)         $0          $0        $0       ($425)    ($271)     ($696)

   Investment Securities:
     Taxable                    633,064     120,765      753,829     378,506     415,865   (88,073)    327,792    81,119    408,911
     Non-Taxable (1)            223,938       5,545      229,483     (37,715)    465,084  (137,323)    327,761       550    328,311
   Federal Funds Sold          (342,496)     38,658     (303,838)   (427,477)    402,402   (83,843)    318,559   (33,027)   285,532
   Loans                      1,583,597  (1,242,444)     341,153   1,353,509     958,643   (31,074)    927,569  (391,740)   535,829
                            --------------------------------------------------------------------------------------------------------
   Total Interest and Fee
     Income                   2,094,659  (1,077,502)    1,017,157  1,266,823   2,241,994  (340,738)  1,901,256  (343,369) 1,557,887
                            --------------------------------------------------------------------------------------------------------


Increase (Decrease) In
 Interest Expense

   Deposits:
     Interest Bearing
     Transaction Accounts       228,834       3,020      231,854      58,580     284,084   225,440     509,524   (15,713)   493,811
     Savings                     41,744       6,553       48,297      22,458      19,594   (27,572)     (7,978)  (10,825)   (18,803)
     Time Deposits               93,619    (307,095)    (213,476)    181,737     346,214    28,801     375,015    16,037    391,052
                            --------------------------------------------------------------------------------------------------------
   Total Deposits               364,197    (297,522)      66,675     262,775     649,892   226,669     876,561   (10,501)   866,060

   Short-term Borrowings              0     169,395      169,395     (65,019)    (26,240)        0     (26,240)  (27,367)   (53,607)
                            --------------------------------------------------------------------------------------------------------
   Total Interest Expense       364,197    (128,127)     236,070     197,756     623,652   226,669     850,321   (37,868)   812,453
                            --------------------------------------------------------------------------------------------------------
   Net Interest Income       $1,730,462   ($949,375)    $781,087  $1,069,067  $1,618,342 ($567,407) $1,050,935 ($305,501)  $745,434
                            ========================================================================================================
<FN>
(1) The interest earned is taxable-equivalent. On a non-taxable basis, 1998 interest income was $248,666 more than in 1997. In 1997,
on-taxable interest income was $28,984 less than in 1996. Through September 30, 1999, on an annualized basis,  non-taxable  interest
income was $188,94 more than for the same period in 1998..
</FN>
</TABLE>



Investment Securities
<TABLE>
The  following  tables  show  the  book  value of  investment  securities  as of
September 30, 1999 and December 31, 1998 and 1997.
<CAPTION>
                                                         Book Value as of September 30, 1999
                                                       --------------------------------------
                                                       Held to Maturity     Available-for-Sale
                                                       ----------------     ------------------
<S>                                                       <C>                    <C>
Securities of the U. S. Treasury and
   Government Agencies                                    $         0            $11,498,056
Mortgage Backed Securities                                          0             21,063,101
Equity Securities                                                   0                857,000
Municipal Securities                                       13,389,964             12,546,014
Corporate Debt Securities                                           0             11,986,000
                                                          -----------            -----------
                                                          $13,389,964            $57,950,171
                                                          ===========            ===========
</TABLE>



                                       34
<PAGE>

<TABLE>
<CAPTION>
                                                         Book Value as of December 31, 1998
                                                       ---------------------------------------
                                                       Held to Maturity     Available-for-Sale
                                                       ----------------     ------------------
<S>                                                       <C>                    <C>
Securities of the U. S. Treasury and
   Government Agencies                                    $         0            $11,703,432
Mortgage Backed Securities                                          0             23,572,792
Equity Securities                                                   0                777,200
Municipal Securities                                       13,512,384                      0
Corporate Debt Securities                                           0             12,452,234
                                                          -----------            -----------
                                                          $13,512,384            $48,505,658
                                                          ===========            ===========
</TABLE>
<TABLE>
<CAPTION>
                                                         Book Value as of December 31, 1997
                                                       ---------------------------------------
                                                       Held to Maturity     Available-for-Sale
                                                       ----------------     ------------------
<S>                                                       <C>                    <C>
Securities of the U. S. Treasury and
   Government Agencies                                     $        0             $7,588,574
Mortgage Backed Securities                                          0             18,536,012
Equity Securities                                                   0                688,400
Municipal Securities                                        4,017,714                      0
Corporate Debt Securities                                           0              8,736,291
                                                           ----------            -----------
                                                           $4,017,714            $35,549,277
                                                           ==========            ===========
</TABLE>


                                       35
<PAGE>
<TABLE>
The following  table is a summary of the maturities and weighted  average yields
of investment securities as of September 30, 1999 and December 31, 1998
<CAPTION>
                                                               MATURITY AND WEIGHTED AVERAGE YIELD
                                                                  OF INVESTMENT SECURITIES AS OF
                                                                       SEPTEMBER 30, 1999

                                                         AFTER ONE           AFTER FIVE
                                        IN ONE YEAR       THROUGH             THROUGH             AFTER
                                         OR LESS         FIVE YEARS           TEN YEARS          TEN YEARS             TOTAL
                                   ------------------------------------------------------------------------------------------------
                                     AMOUNT    YIELD    AMOUNT    YIELD    AMOUNT    YIELD    AMOUNT     YIELD    AMOUNT      YIELD
<S>                                <C>         <C>    <C>         <C>    <C>          <C>    <C>          <C>   <C>            <C>
AVAILABLE FOR SALE SECURITIES:

Securities of the US Treasury and
   other US Government Agencies    $4,019,770  6.29% $ 7,478,286  5.26%          $0   0.00%          $0   0.00% $11,498,056   5.62%
Mortgage-Backed Securities (2)              0  0.00%   1,031,750  6.70%     296,034   6.66%  19,735,317   6.56%  21,063,101   6.57%
Equity Securities                           0  0.00%           0  0.00%           0   0.00%     857,000   5.65%     857,000   5.65%
Municipal Securities (1)              132,055  9.18%   1,501,273  7.73%   4,912,712   6.48%   5,999,974   6.64%  12,546,014   6.73%
Corporate Debt Securities           2,071,574  6.78%   5,061,583  5.98%   1,972,040   6.01%   2,880,803   6.56%  11,986,000   6.26%
                                   ----------  ----- -----------  -----   ---------   -----   ---------   ----- -----------   ------
TOTAL                              $6,223,399  6.51% $15,072,892 5.85%   $7,180,786   6.36% $29,473,094   6.55% $57,950,171   6.33%

HELD TO MATURITY SECURITIES:

Municipal Securities (1)                   $0  0.00%          $0  0.00%          $0   6.56%  $1,389,964   8.58%  $1,389,964   8.58%
                                           --  -----          --  -----          --   -----  ----------   ----- -----------   ------
TOTAL                                      $0  0.00%          $0  7.75%          $0   8.74%  $1,389,964   7.55%  $1,389,964   8.58%
</TABLE>



                                       36
<PAGE>


<TABLE>
<CAPTION>
                                                               MATURITY AND WEIGHTED AVERAGE YIELD
                                                                  OF INVESTMENT SECURITIES AS OF
                                                                        DECEMBER 31, 1998


                                                         AFTER ONE           AFTER FIVE
                                        IN ONE YEAR       THROUGH             THROUGH             AFTER
                                         OR LESS         FIVE YEARS           TEN YEARS          TEN YEARS             TOTAL
                                   ------------------------------------------------------------------------------------------------
                                     AMOUNT    YIELD    AMOUNT    YIELD    AMOUNT    YIELD    AMOUNT     YIELD    AMOUNT      YIELD
<S>                                <C>         <C>    <C>         <C>    <C>          <C>    <C>          <C>   <C>            <C>
AVAILABLE FOR SALE SECURITIES:

Securities of the US Treasury and
    otherUS Government Agencies    $2,029,688  6.31% $ 9,673,744  5.79%          $0   0.00%          $0   0.00% $11,703,432    5.88%
Mortgage-Backed Securities (2)              0  0.00%   1,627,649  6.74%     666,154   6.41%  21,278,989   6.64%  23,572,792    6.64%
Equity Securities                           0  0.00%           0  0.00%           0   0.00%     777,200   5.66%     777,200    5.66%
Corporate Debt Securities           1,499,700  5.29%   6,364,305  6.29%   1,034,590   6.19%   3,553,639   6.61% 12,452,234     6.25%
                                   ----------  ----- -----------  -----   ---------   -----   ---------   ----- -----------   ------
TOTAL                              $3,529,388  5.88% $17,665,698 6.06%   $1,700,744   6.28% $25,609,828   6.61% $48,505,658    6.34%

HELD TO MATURITY SECURITIES:

Municipal Securities (1)                   $0  0.00% $ 1,513,655  8.13%  $4,839,580   6.56%  $7,159,149   6.67% $13,512,384    6.79%
                                           --  ----- -----------  -----  ----------   -----  ----------   ----- ------------   -----
TOTAL                                      $0  0.00% $ 1,513,655  7.75%  $4,839,580   8.74%  $7,159,149   7.55% $13,512,384    6.79%
<FN>
(1) Yields shown are taxable-equivalent.
(2) The  maturity  of  mortgage-backed  securities  are  based  on  contractual maturity. The average expected life is approximately
    four and one half years.
</FN>
</TABLE>


                                       37
<PAGE>



                                               LOAN PORTFOLIO
Composition of Loans
<TABLE>
The following  table shows the composition of loans as of September 30, 1999 and
December 31, 1998 and 1997.
<CAPTION>

                                           September 30, 1999        1998             1997
                                           ---------------------------------------------------
<S>                                             <C>              <C>              <C>
Commercial Loans                                $ 19,132,280     $ 14,410,117     $ 16,458,361
Commercial Loans Secured by
    Real Estate                                   11,250,476        6,062,585        9,610,793
Installment Loans                                 20,481,756       18,460,555       15,918,156
Real Estate Loans                                 58,041,316       51,643,406       34,089,199
Construction Loans                                 8,318,628        5,950,207        6,446,381
                                           ---------------------------------------------------
                                                 117,224,456       96,526,870       82,522,890
Less - Allowance  for
 Loan Losses                                       1,939,818        1,751,693        1,532,128
                                           ---------------------------------------------------

                                                $115,284,638     $ 94,775,177     $ 80,990,762
                                           ===================================================
</TABLE>

Maturity, Distribution, and Interest Rate Sensitivity of Loans
<TABLE>
The following  table shows  maturity  distribution  of loans and  sensitivity to
changes in interest rates as of December 31, 1998.
<CAPTION>

                                                                    AFTER ONE
                                                IN ONE YEAR OR       THROUGH          AFTER
                                                     LESS          FIVE  YEARS     FIVE  YEARS         TOTAL
                                                ----------------------------------------------------------------
<S>                                             <C>              <C>              <C>              <C>
Commercial (Including
 Real Estate Secured)                           $  7,858,123     $  8,937,976     $  3,676,603     $ 20,472,702
Installment                                       14,621,340        2,859,787          979,428       18,460,555
Real Estate                                        4,743,037       16,997,897       29,902,472       51,643,406
Construction                                       3,938,274          629,543        1,382,390        5,950,207
                                                ----------------------------------------------------------------
                                                $ 31,160,774     $ 29,425,203     $ 35,940,893     $ 96,526,870
                                                ===============================================================

Sensitivity To Changes in Interest Rates:

Loans With Fixed Interest Rates                 $  9,163,727     $ 21,961,090     $ 26,125,581     $ 57,250,398
Loans With Floating Interest Rates                21,997,048        7,464,113        9,815,311       39,276,472
                                                ----------------------------------------------------------------
                                                $ 31,160,775     $ 29,425,203     $ 35,940,892     $ 96,526,870
                                                ===============================================================

The following  table shows maturity sensitivity to changes in
interest rates as of September 30, 1999

Loans With Fixed Interest Rates                 $  7,276,100     $ 25,717,400     $ 37,249,062     $ 70,242,562
Loans With Floating Interest Rates                43,928,813        3,053,081                0       46,981,894
                                                ----------------------------------------------------------------
                                                $ 51,204,913     $ 28,770,481     $ 37,249,062     $117,224,456
                                                ===============================================================
</TABLE>


                                       38
<PAGE>


Nonaccrual, Past Due and Restructured Loans

Nonaccrual  loans were $12,648 as of September 30, 1999 and $88,694 and $466,051
as of  year-end  1998  and  1997  respectively.  Vintage  Bank  held  no OREO at
September 30, 1999 or at year-end 1998 or 1997.

Loans are placed on a  nonaccrual  basis and any  accrued  but  unpaid  interest
income is reversed and charged  against  income when interest or principal is 90
days or more past due,  except when loans are well secured and in the process of
collection.  There  were no  loans  accruing  interest  90 days  past  due as of
September 30, 1999 or December 31, 1998 or 1997.

Vintage Bank believes its  procedures for  administering  and reviewing its loan
portfolio  are  effective  in  identifying  loans  where  significant  repayment
problems exist.  There are no loans upon which  principal and interest  payments
were  current at  September  30, 1999 and with  respect to which  serious  doubt
existed as to the  ability  of the  borrower  to comply  with the  present  loan
payment terms.


                                       39
<PAGE>


                                     Summary of Loan Loss Experience

<TABLE>
The following table provides a summary of Vintage Bank's loan loss experience as
of September 30, 1999 and December 31, 1998 and 1997.

<CAPTION>
                                                                                  December 31,
                                                September 30, 1999           1998                1997
                                                ------------------           ----                ----
<S>                                                  <C>                 <C>                <C>
Average loans for the period                         $ 105,663,517       $  89,057,414      $  78,975,833
Loans outstanding at end
    of  period                                         117,224,456          96,526,870         82,522,890

Allowance for Loan Losses

Balance, beginning of period                             1,751,693           1,532,128          1,474,437

Less loans charged off:
    Real Estate loans                                          -0-               7,300            155,079
    Commercial loans                                           -0-              38,030             35.806
    Installment loans                                       11,194              13,880              5,018
                                                     -------------       -------------      -------------
Total loans charged off                                     11,194              59,210            195,903

Recoveries:
    Real Estate loans                                          -0-                 700                800
    Commercial loans                                         6,617              36,592             12,365
    Installment loans                                       12,702               1,483                429
                                                     -------------       -------------      -------------
Total recoveries                                            19,319              38,775             13,594

Net loans charged off                                       (8,125)             20,435            182,309
(recovered)

Provision for loan losses                                  180,000             240,000            240,000
                                                     -------------       -------------      -------------

Balance, end of period                               $   1,939,818       $   1,751,693      $   1,532,128
                                                     =============       =============      =============

Net loans charged off to average loans by types:
       Real Estate loans                                       -0-                .007%              .195%
       Commercial loans                                        -0-                .002%              .030%
       Installment loans                                      .055%               .014%              .006%

Net losses  to average loans outstanding                      .011%               .023%              .231%
</TABLE>

In evaluating the allowance for loan losses, Vintage Bank considers such factors
as:

o        historical loan loss experience,
o        the projected size and composition of the loan portfolio,
o        other economic  conditions and their impact on specific  industries and
         individual  borrowers,  evaluation of the collateral for secured loans,
         and
o        levels  of loans  classified  by bank  regulators  and  Vintage  Bank's
         internal classification system.

Loans are  charged to the  allowance  for loan  losses when the loans are deemed
uncollectible within a reasonable time period. It is the policy of management to
make  additions to the allowance for loan losses so that it remains  adequate to
cover all anticipated loan charge-offs that exist in the portfolio at that time.

Vintage Bank does not make an  allocation  of the  allowance  for loan losses by
type of loan in the portfolio.


                                       40
<PAGE>




                                  TIME DEPOSITS
<TABLE>
The following  table sets forth the maturity of time  certificates of deposit of
$100,000 or more at September 30, 1999 and December 31, 1998 and 1997.
<CAPTION>

                                                                  December 31,
                                                                  ------------
                          September 30, 1999             1998                     1997
                          ------------------             ----                     ----
<S>                     <C>               <C>   <C>              <C>      <C>              <C>
3 Months or Less        $ 6,116,239       32%   $ 8,177,036       46.9%   $ 7,258,193       49.2%

Over 3 through
6 Months                  9,613,138       50%     5,514,648       31.6%     4,330,679       29.3%

Over 6 Months through
12 Months                 2,031,606       11%     2,279,043       13.1%     1,930,251       13.1%

Over 12 Months            1,382,683        7%     1.472,686        8.4%     1,246,253        8.4%
                        -----------    -----    -----------      -----    -----------      -----
                        $19,143,666      100%   $17,443,413      100%     $14,765,376      100%
                        ===========    =====    ===========      =====    ===========      =====

</TABLE>
                              SHORT TERM BORROWINGS

As of September 30, 1999,  Vintage Bank has borrowed funds from the Federal Home
Loan Bank of San Francisco on the following terms;:

        Borrowings                Rate                          Due
        $2,900,000                5.46%                  January 18, 2000
         2,100,000                5.50%                  January 18, 2000


                           RETURN ON EQUITY AND ASSETS

The following  sets forth key ratios for the periods  ending  September 30, 1999
and December 31, 1998 and 1997.


                                       September 30,          December 31,
                                       -------------          ------------
                                         1999 (1)        1998             1997
                                         --------        ----             ----
Net Income as a Percentage of
    Average Assets                         1.44%         1.29%            1.39%
Net Income as a Percentage of
    Average Equity                        15.50%        13.45%           14.17%
Average Equity as a Percentage
    of Average Assets                      9.45%         9.59%            9.81%
Dividends Declared Per Share
    as a Percentage of Net
    Income Per share                          0%        14.18%           14.71%

(1) Annualized

Properties

Vintage  Bank's main  office is located in a  two-story  building at 1500 Soscol
Avenue, Napa, California. The real property on which the building is located was
acquired by Vintage Bank in 1988, and construction of the building was completed
in 1989. In 1993 an additional 2,500 square feet of previously  unoccupied space
in  the  Main  Office  was  remodeled,  thereby  increasing  usable  space  from
approximately   7,500  to  10,000  square  feet.   The  real  property


                                       41
<PAGE>

and all  improvements  at the Main Office are owned by Vintage Bank. In January,
1996 Vintage Bank purchased approximately 11,000 square feet of land adjacent to
the Main  Office  to  facilitate  expansion  of  Vintage  Bank's  motor  banking
facility.  The land was purchased at a cost of $87,375. The expanded autobanking
facility was  completed in June,  1996 at a cost of $345,000  including  related
equipment purchases.

Vintage Bank leases the premises for its Browns  Valley  Office,  consisting  of
approximately  2,000 square  feet,  located at 3271 Browns  Valley  Road,  Napa,
California.  The lease  commenced  on October 22, 1990 for a term of five years,
with three  successive  options to renew for five years  each.  To  exercise  an
option,  the lease  requires  three months prior notice of the bank's  intent to
renew. The lease was renewed for an additional five years in October, 1995. Rent
is subject to  adjustment  in accordance  with  increases in the Consumer  Price
Index.  Effective  January 1, 1996, the lease rate was $3,207 per month.  By the
terms of the lease  Vintage  Bank is  required  to (i)  maintain  and repair the
leased premises, (ii) maintain combined single limit, bodily injury and property
damage  insurance,  and (iii) pay its prorata share of real  property  taxes and
common area maintenance expenses.

Vintage  Bank  leases the  premises  for its Bel Aire  Shopping  Center  Office,
consisting of approximately  5,850 square feet,  located at 3626 Bel Aire Plaza,
Napa, California. The lease term commenced on January 1, 1997, for a term of ten
years,  with two  successive  options to renew for five years each upon at least
180 days'  notice.  Monthly  rental  was fixed at $5,850 per month for the first
year of the term of the  lease.  Thereafter  rent is subject  to  adjustment  in
accordance  with a schedule  for the second  through the sixth year on the terms
set  forth in the lease and  thereafter  in  accordance  with  increases  in the
Consumer Price Index. By the terms of the lease Vintage Bank is required to:

o         maintain and repair the leased premises;
o         pay for all utilities used;
o         maintain public liability insurance;
o         pay its prorata share of common area maintenance; and
o         pay its prorata share of all real property taxes assessed against  the
          shopping center.

Effective April 1, 1995, Vintage Bank entered into a five year license agreement
with Chelsea GCA Realty Partnership,  L.P., a Delaware limited partnership,  for
the  installation  and  operation of an  automatic  teller  machine  (ATM) and a
vaulted deposit drop box at the Napa Factory Outlet Stores.  Vintage Bank pays a
monthly  license  fee  equal to the  greater  of $200 per  month or one  hundred
dollars ($100) for each set of one thousand (1,000) ATM transactions.

Vintage also maintains a loan production  office at 1300 Oliver Road, Suite 180,
Fairfield, California.

Vintage Bank owns certain  leasehold  improvements  and furniture,  fixtures and
equipment located at its offices, all of which are used in the banking business.

Legal Proceedings

Vintage  Bank is not a party to, nor is any of its  property the subject of, any
material  pending legal  proceedings  other than  ordinary,  routine  litigation
incidental to Vintage Bank's business,  nor are any of such proceedings known to
be contemplated by government authority. No director,  officer,  affiliate, more
than 5% shareholder of Vintage Bank or any associate of these persons is a party
adverse to Vintage  Bank or has a material  interest  adverse to Vintage Bank in
any material legal proceeding.


                                       42
<PAGE>

                                  COMPETITION

As of December 31, 1998,  the Napa area  contained  twenty six (26)  competitive
banking offices  (including Vintage Bank), four (4) offices of savings banks and
savings and loan associations and five (5) offices of credit unions.

As of December 31, 1998,  Fairfield contained _______ (__) competitive  banking,
_____(_) offices of savings banks and savings and loan associations and ____ (_)
offices of credit unions;  Vacaville contained _______ (__) competitive banking,
_____(_) offices of savings banks and savings and loan associations and ____ (_)
offices  of credit  unions;  and  Benicia  contained  _______  (__)  competitive
banking, _____(_) offices of savings banks and savings and loan associations and
____ (_) offices of credit unions;.

Vintage  Bank  relies,  and  Solano  Bank  will  rely,  substantially  on  local
promotional  activity,   personal  contacts  by  its  officers,   directors  and
employees, referrals by its customers and shareholders, personalized service and
its reputation in the communities it serves to compete effectively.

The banking  business in California,  including  Vintage Bank's primary  service
area, and Solano Bank's  proposed  primary  service area, is highly  competitive
with  respect to both loans and  deposits  and is  dominated by major banks with
billions  of  dollars in  deposits  and  extensive  branch  systems  over a wide
geographic  area within  California.  These major banks offer  certain  services
(such as trust,  investment,  interstate and international  bank services) which
Vintage Bank does not, and Solano Bank will not,  offer  directly.  By virtue of
their higher total  capitalization,  the major banks have  substantially  higher
lending limits than Vintage Bank has and Solano Bank will have.

Further,  Vintage Bank competes  directly with one other  community  bank,  Napa
National Bank. On November 19. 1999, Napa National announced its acquisition, by
Wells Fargo Bank to be completed  during the first  quarter of 2000,  subject to
satisfaction of conditions.  A sale of Napa Valley Bank to WestAmerica  Bancorp,
consummated  in 1993,  contributed  to Vintage  Bank's  growth in 1993 and 1994.
Vintage Bank's broad community ownership,  low employee turnover and emphasis on
personalized and prompt service  contributed to Vintage Bank's deposit growth in
1998 and these  attributes are expected to support  continued  growth of Vintage
Bank.

Vintage Bank  competes,  and Solano Bank will compete,  directly with respect to
loan business with other  commercial  banks,  savings and loan  associations and
other financial institutions,  including finance companies, insurance companies,
mortgage  companies,  pension  funds,  credit  unions  and  other  consumer  and
commercial  lenders  doing  business in Napa  County.  As of December  31, 1998,
Vintage  Bank held an estimated  ___% of the total bank  deposits in its primary
market.

From time to time,  legislation  is proposed or enacted  which has the effect of
increasing  the cost of  doing  business,  limiting  permissible  activities  or
affecting  the   competitive   balance   between   banks  and  other   financial
institutions.  The recent enactment of interstate  banking in California and the
more recent elimination of statutory barriers separating the banking,  insurance
and securities  industries  provide further  competition for North Bay,  Vintage
Bank and Solano Bank.  It is difficult to predict the  competitive  impact these
and other changes in legislation  will have on commercial  banking in general or
on the businesses of North Bay and the Banks in particular. See "Supervision and
Regulation."


                                       43
<PAGE>


                           SUPERVISION AND REGULATION

North Bay


North Bay, as a bank holding  company,  is subject to regulation  under the Bank
Holding  Company Act of 1956, as amended,  and is registered with and subject to
the supervision of the Board of Governors of the Federal  Reserve System.  It is
the policy of the Federal  Reserve  that each bank  holding  company  serve as a
source of financial and managerial strength to its subsidiary banks.
The Federal Reserve has the authority to examine North Bay and the Banks.


The Bank Holding  Company Act requires North Bay to obtain the prior approval of
the Federal Reserve before acquisition of all or substantially all of the assets
of any bank or ownership  or control of the voting  shares of any bank if, after
giving effect to such acquisition,  North Bay would own or control,  directly or
indirectly,  more than 5% of the  voting  shares of such bank.  However,  recent
amendments to the Bank Holding Company Act expand the circumstances  under which
a bank holding company may acquire control of or all or substantially all of the
assets of a bank located outside the State of California.


North Bay may not engage in any  business  other than  managing  or  controlling
banks or furnishing services to its subsidiaries,  with the exception of certain
activities which, in the opinion of the Federal Reserve,  are so closely related
to banking or to managing or  controlling  banks as to be incidental to banking.
North  Bay is also  generally  prohibited  from  acquiring  direct  or  indirect
ownership or control of more than 5% of the voting shares of any company  unless
that  company is  engaged in such  activities  and  unless the  Federal  Reserve
approves the acquisition.


North Bay and its  subsidiaries  are prohibited  from engaging in certain tie-in
arrangements  in  connection  with any  extension  of  credit,  sale or lease of
property or provision of services.  For example,  with certain  exceptions,  the
Banks may not  condition an extension  of credit on a customer  obtaining  other
services provided by it, North Bay or any other  subsidiary,  or on a promise by
the  customer  not to obtain  other  services  from a  competitor.  In addition,
federal law imposes certain  restrictions on transactions  between the Banks and
their  affiliates.  As  affiliates,  the Banks and North Bay are  subject,  with
certain exceptions, to the provisions of federal law imposing limitations on and
requiring collateral for loans by the Bank to any affiliate.


The Banks


As a California  state-licensed  bank, Vintage Bank is subject,  and Solano Bank
will be subject,  to  regulation,  supervision  and periodic  examination by the
California  Department  of  Financial  Institutions.  Vintage  Bank also is, and
Solano bank will be, a member of the Federal  Reserve  System.  Member banks are
subject to  regulation,  supervision  and periodic  examination  by the Board of
Governors of the Federal Reserve System. Vintage Bank's deposits are, and Solano
Bank's deposits will be, insured by the Federal Deposit Insurance Corporation to
the maximum amount  permitted by law, which is currently  $100,000 per depositor
in most cases.
Insured  banks  are  subject  to  FDIC  regulations  applicable  to all  insured
institutions.


The regulations of these state and federal bank regulatory  agencies govern most
aspects of each of the  Bank's  businesses  and  operations,  including  but not
limited to, the scope of its business,  its  investments,  its reserves  against
deposits,  the  nature  and amount of any  collateral  for loans,  the timing of
availability  of deposited  funds,  the issuance of  securities,  the payment of
dividends, bank expansion and bank activities, including real estate development
and insurance  activities,  and the maximum rates of interest allowed on certain
deposits.  The Banks are also subject to the  requirements  and  restrictions of
various consumer laws and regulations.

Payment of Dividends

North Bay


The  shareholders  of North Bay are  entitled to receive  dividends  when and as
declared by its Board of Directors,  out of funds legally available,  subject to
the dividends  preference,  if any, on preferred  shares that may be outstanding
and also subject to the  restrictions  of the California  Corporations  Code. At
September 30, 1999, North Bay had no outstanding shares of preferred stock.


                                       44
<PAGE>

The  principal  sources  of cash  revenue  to North  Bay will be  dividends  and
management  fees received from Vintage Bank and Solano Bank.  The Banks' ability
to make  dividend  payments  to  North  Bay is  subject  to  state  and  federal
regulatory restrictions.


The Banks

Under state law, the Board of Directors of a California state chartered bank may
declare a cash dividend,  subject to the restriction  that the amount  available
for the  payment  of cash  dividends  is  limited  to the  lesser of the  bank's
retained  earnings,  or the bank's net income for the latest three fiscal years,
less dividends  previously declared during that period, or, with the approval of
the  Commissioner  of  Financial  Institutions,  to the greater of the  retained
earnings of the bank, the net income of the bank for its last fiscal year or the
net income of the bank for its current fiscal year.

Federal  Reserve  regulations  also govern the payment of  dividends  by a state
member bank. Under Federal Reserve regulations, dividends may not be paid unless
both capital and earnings  limitations  have been met. First, no dividend may be
paid if it would result in a withdrawal  of capital or exceed the member  bank's
net profits then on hand,  after deducting its losses and bad debts.  Exceptions
to this  limitation  are available  only upon the prior  approval of the Federal
Reserve  and the  approval  of  two-thirds  of the member  bank's  shareholders.
Second,  a state  member bank may not pay a dividend  without the prior  written
approval of the Federal  Reserve if the total of all  dividends  declared in one
year  exceeds  the total of net  profits  for that year plus the  preceding  two
calendar  years,  less any required  transfers to surplus under state or federal
law.


The Federal  Reserve  has broad  authority  to prohibit a bank from  engaging in
banking  practices  which it considers to be unsafe or unsound.  It is possible,
depending  upon the  financial  condition  of the  bank in  question  and  other
factors,  that the Federal  Reserve may assert that the payment of  dividends or
other  payments  by a member  bank is  considered  an unsafe or unsound  banking
practice and therefore, implement corrective action to address such a practice.


Accordingly, the future payment of cash dividends by Vintage Bank or Solano Bank
to North Bay will generally  depend not only on the Banks'  earnings  during any
fiscal period but also on the Banks' meeting  certain capital  requirements  and
the maintenance of adequate allowances for loan and lease losses.

Impact of Monetary Policies

The  earnings  and growth of Vintage  Bank and  Solano  Bank are  subject to the
influence  of domestic and foreign  economic  conditions,  including  inflation,
recession and  unemployment.  The earnings of the Banks are affected not only by
general economic  conditions but also by the monetary and fiscal policies of the
United  States and  federal  agencies,  particularly  the Federal  Reserve.  The
Federal Reserve can and does implement national monetary policy, such as seeking
to curb inflation and combat recession,  by its open market operations in United
States Government securities and by its control of the discount rates applicable
to  borrowings  by banks from the  Federal  Reserve  System.  The actions of the
Federal Reserve in these areas  influence the growth of bank loans,  investments
and  deposits  and  affect  the  interest  rates  charged  on loans  and paid on
deposits.  As demonstrated  recently by the Federal  Reserve's actions regarding
interest  rates,  its policies  have had a  significant  effect on the operating
results of commercial banks and are expected to continue to do so in the future.
The  nature  and  timing of any future  changes  in  monetary  policies  are not
predictable.

Recent and Proposed Legislation

The operations of North Bay and the Banks are subject to extensive regulation by
federal,  state, and local  governmental  authorities and are subject to various
laws  and  judicial  and  administrative  decisions  imposing  requirements  and
restrictions on part or all of their respective  operations.  North Bay believes
that it is in substantial  compliance in all material  respects with  applicable
federal,  state, and local laws, rules and regulations.  Because the business of
North Bay and the Banks is highly  regulated,  the laws,  rules and  regulations
applicable to each of them are subject to regular modification and change.


                                       45
<PAGE>

From time to time, legislation is enacted which has the effect of increasing the
cost  of  doing  business,  limiting  or  expanding  permissible  activities  or
affecting  the   competitive   balance   between   banks  and  other   financial
institutions.  Proposals  to  change  the laws  and  regulations  governing  the
operations and taxation of banks and other financial institutions are frequently
made  in  Congress,  in the  California  legislature  and  before  various  bank
regulatory  agencies.  Most  recently,  President  Clinton  signed  into law the
Gramm-Leach-Bliley  Act. This  legislation  eliminates many of the barriers that
have separated the insurance,  securities and banking industries since the Great
Depression.  As a result,  these three  industries  may more freely compete with
each other.  The  likelihood  of any major change and the impact such change may
have on North Bay and the Banks is impossible to predict.



                                       46
<PAGE>


                                   MANAGEMENT

Directors

         The Bylaws of North Bay  authorize  not less than six (6) nor more than
eleven (11)  directors  with the exact  number  within that range to be fixed by
resolution of the Board of  Directors.  The number of directors of North Bay has
been fixed at eight (8) and the following persons currently serve as directors:


         David B. Gaw                       Conrad W. Hewitt


         Harlan R. Kurtz                    Richard S. Long


         Thomas H. Lowenstein               Thomas F. Malloy


         Terry L. Robinson                  James E. Tidgewell


         Each director was elected to serve as a director of North Bay until the
year 2000 annual meeting of shareholders of North Bay and until his successor is
elected and qualified.


Executive Officers
<TABLE>
         The  following  officers  of Vintage  Bank have been  appointed  as the
initial officers of North Bay:

<CAPTION>
                                            Position Held                  Position Held
Name                                        With Vintage Bank              with North Bay
- ----                                        -----------------              --------------
<S>                                         <C>                            <C>
Thomas F. Malloy.......................     Chairman of the Board          Chairman of the Board

Terry L. Robinson......................     President, Chief Executive     President and  Chief Executive
                                            Officer                        Officer

Kathi Metro........................         Executive Vice President and   Executive Vice President and Credit
                                            Senior Loan Officer            Administrator

Lee-Ann Almeida..................           Vice President and Chief       Vice President and Chief Financial
                                            Financial Officer              Officer

Wyman G. Smith III.....................     Corporate Secretary            Corporate Secretary
</TABLE>


Information is provided below  regarding the individual  directors and executive
officers of North Bay and Vintage Bank,  each of whom serves on an annual basis.
Executive  officers  must be  selected  by the Board of  Directors  annually  as
required by the bylaws of North Bay. As used throughout the prospectus, the term
"Executive Officer" means the President,  Executive Vice  President/Senior  Loan
Officer,  Executive Vice  President/Credit  Administrator,  Vice  President/Loan
Officer, Vice  President/Operations,  Vice President/Chief Financial Officer and
Vice President/Marketing. The ages stated are as of December 31,
1999.


Lee-Ann Almeida,  age 35, is Vice President and Chief Financial Officer of North
Bay and Vintage  Bank and has been  employed  by the Bank since  1987.  Prior to
becoming  employed by the Bank,  Ms.  Almeida  served as Operations  Manager for
Lamorinda  National  Bank.  Ms.  Almeida is past  treasurer  of the Napa  Valley
D.A.R.E.  Foundation  and a member  of the  board  of  directors  of the  Banker
Executive  Council of  Northern  California  and of the Napa  Valley Safe School
Foundation.


Sandra H.  Funseth,  age 58, has served as a  Director  of Vintage  Bank and has
devoted  a  substantial  amount  of her time  serving  on the  Bank's  Marketing
Committee.  Mrs.  Funseth has served as  Chairwoman of Pro  Hospitality  for


                                       47
<PAGE>

the Transamerica  Seniors  Tournament,  held at Silverado Country Club & Resort,
since October of 1990. Mrs. Funseth is Treasurer for the Napa Yacht Club Women's
Alliance and Port Captain of the Napa Valley Yacht Club.


David B. Gaw,  age 54, has served as a Director  of Vintage  Bank since 1984 and
served as  Chairman  of the  Board of  Directors  from 1992 to 1994.  He is also
Chairman of the Board of  Directors  and Director of North Bay. Mr. Gaw has been
engaged  in the  practice  of law in Napa and  Solano  Counties  for  more  than
twenty-seven  years and is one of the founding members of Gaw, Van Male,  Smith,
Myers  &  Miroglio,  a  professional  law  corporation  with  offices  in  Napa,
Fairfield,  Vacaville and Redlands. Mr. Gaw is certified by the California State
Board of Legal Specialization in Probate,  Estate Planning, and Trust Law, and a
Certified Elder Law Attorney by the National Elder Law  Foundation.  Mr. Gaw has
served as  President of the Napa County Bar  Association.  He is a member of The
Queen of the Valley Hospital  Foundation  Board of Trustees,  and is a member of
both North Bay Hospital  Foundation and the Solano Community  Foundation's Board
of Directors. Vintage Bank has retained the legal services of Mr. Gaw's law firm
since the Bank's organization and expects to retain the firm's service in 2000.


Houghton  Gifford,  M.D., age 79, has served as a Director of Vintage Bank since
1984 and served as  Chairman  of the Board of  Directors  from 1995 to 1997.  He
presently is retired after practicing medicine in Napa for more than forty years
and law for  approximately  twenty years.  Dr.  Gifford is Past President of the
Napa County  Democratic  Caucus and is a Past  Treasurer  of the Napa Chamber of
Commerce and Napa County Bar  Association.  He formerly  served as a director of
the  Community  Foundation  of the Napa  Valley.  Dr.  Gifford  will retire as a
Vintage Bank director at the 2000 annual meeting of shareholders.


Conrad W. Hewitt,  age 63, is a consultant  and joined the Board of North Bay in
November,  1999.  He is a member of the Board of Directors of Global  Intermodal
Systems,  Inc., Chairman of the Audit Committee;  and member of the Compensation
Committee,  ADPC, Inc., Renaissance Inc., Chairman of the Audit Committee; Crazy
Shirts,  Inc.,  Chairman of the Audit  Committee and member of the  Compensation
Committee;  Golden Gate  University,  Chairman  of the  Finance  and  Operations
Committee and a member of the Executive Committee and the San Francisco Council,
Boy  Scouts of  America,  Chairman  of the Audit  Committee  and a member of the
Executive Committee.  Also, he is an advisory director for Compensation Resource
Group, Inc. and Private Capital Corporation. Mr. Hewitt served as Superintendent
of Banks  and  Commissioner,  Department  of  Financial  Institutions,  State of
California  from  1995 to 1998.  Prior  to 1995,  Mr.  Hewitt  was the  Managing
Partner,  North Bay Area,  Ernst & Young and was  employed  by Ernst & Young for
thirty-three  years  until his  retirement.  Mr.  Hewitt is a  Certified  Public
Accountant.  Mr.  Hewitt  received a B.S.  in  Finance  and  Economics  from the
University of Illinois and did post-graduate  work at the University of Southern
California.


William L. Kastner,  age 58, has served as a Director of Vintage Bank since 1984
and served as Chairman of the Board of  Directors  from 1989 to 1991.  He is the
owner of  Kastner  Pontiac-Olds-GMC-Honda,  an  automobile  dealership  in Napa,
serves  as the  secretary-treasurer  of the North  State  G.M.C.  Truck  Dealers
Association  and is a member and  secretary  of the Board of Trustees of Tulocay
Cemetery Association.


Harlan Kurtz, age 68, is a Director of North Bay and has served as a Director of
Vintage Bank since 1988 and has devoted a substantial amount of his time serving
as  Chairperson  of the Bank's Site  Committee.  He is a general  contractor and
President of K-H Development Corporation.


Richard S. Long, is President and Chief Executive  Officer of Regulus.  Mr. Long
has  over  twenty  five  years  of  entrepreneurial  and  executive   management
experience.  Regulus is a remittance  processor for major banks and corporations
with over twenty  locations  in the United  States and Canada.  In 1998 Mr. Long
sold his company,  Quantum Information Corporation,  to Regulus.  Quantum, which
has now been merged into  Regulus,  is an  information  distribution  management
company that  outsources  the  processing,  printing and  distribution,  of time
critical financial  documents.  Prior to Quantum, Mr. Long spent seventeen years
in the  industrial  gas and  equipment  business.  Starting  in sales and moving
through  management  to CEO and owner of Bayox,  Inc.,  he sold this business to
Union Carbide Corporation in 1983. Mr. Long then bought out the investment group
that  started  Boboli  and  subsequently  sold the United  States  and  Canadian
segments of this business to General Foods in 1998. The international segment of
this business was sold in 1995.


                                       48
<PAGE>

Thomas H.  Lowenstein,  age 56, is  Vice-Chairman  of the Board of  Directors of
North Bay and Vintage  Bank and has served as a Director of the Bank since 1988.
He is President of North Bay Plywood,  a company  engaged in the manufacture and
sale of building materials. Mr. Lowenstein has been active in the affairs of St.
Apollinaris  School,  Product  Services  Incorporated  (PSI) and the Justin High
Foundation, having served on the boards of St. Apollinaris School and PSI and as
a Past President of St. Apollinaris School Board.


Joen M. McDaniel, age 40, is Vice President of Retail Operations of Vintage Bank
and has been  employed  by  Vintage  Bank since  1988.  She is  currently  Board
President  of the Boys and Girls  Club and a member of the Santa  Rosa  Diocesan
Education  Board.  Prior to her  employment  by Vintage Bank,  Ms.  McDaniel was
Assistant Vice President and Branch Manager of Independent Savings and Loan.


Thomas F. Malloy, age 56, is Chairman of the Board of Directors of North Bay and
Vintage  Bank and has served as a  Director  of the Bank  since  1984.  He is an
insurance broker and a Member in Malloy Imrie & Vasconi  Insurance  Services LLC
with offices in Napa and St.  Helena.  Mr. Malloy is a member and Past President
of the Napa County  Independent  Insurance Agents Association and Past President
of the Napa Active 20-30 Club.


Kathi Metro, age 44, is the Executive Vice President and Credit Administrator of
North Bay and Executive  Vice  President and Senior Loan Officer of Vintage Bank
and has been employed by the Bank since 1985. Prior to becoming  employed by the
Bank,  Ms.  Metro was an Assistant  Vice  President  and Branch  Manager of Napa
Valley Bank. She is an alumnus of Leadership  Napa Valley and is a former member
of the Leadership Napa Valley Foundation Committee.  In addition, Ms. Metro is a
former Director of C.O.P.E.  and former member of the Napa County  Commission on
the status of Women and the Professional Business Services Committee of the Napa
Chamber of Commerce. She is currently a member of the North Napa Rotary Club and
the Board of Directors of the Napa Valley  College  Foundation and former member
of the Board of Directors of Napa Valley Economic Development Corporation.


Andrew Nicks,  M.D.,  age 56, was appointed a Director of Vintage Bank effective
December 1, 1999. He is currently Chief of Diagnostic  Radiology at Queen of the
Valley  Hospital in Napa,  California and has been in practice there since 1976.
Prior to 1976,  he was  employed  at  Letterman  Army  Hospital,  Presidio,  San
Francisco,  California as Chief of Diagnostic Radiology.  Dr. Nicks is President
and CEO of the Northern  California  Imaging and  Oncology and  President of the
Radiology  Group of Napa.  He is a member of the American  College of Radiology,
Radiological  Society of North  America  and the Society of  Cardiovascular  and
Interventional  Radiology.  He has been an active  volunteer  for  various  fund
raiser events for the past  twenty-three  years,  including  Queen of the Valley
Hospital Foundation, Justin-Sienna High School, and PGA Seniors Gold Tournament.


Mark C.  Richmond,  age 36, is Vice  President of Marketing for Vintage Bank and
has been  employed by the Bank since  January 17,  1995.  From  December of 1992
until becoming  employed by the Bank, Mr. Richmond served as a managing  partner
for Protective Financial Insurance Services,  Inc. His experience in the banking
industry  comes from sales and management  responsibilities  with both community
banks and statewide financial  institutions.  Mr. Richmond has worked with Union
Federal Savings,  Santa Barbara  Savings,  American Savings Bank and WestAmerica
Bank.


Terry L. Robinson, age 52, is President and Chief Executive Officer of North Bay
and Vintage Bank, as well as a Director, and has been employed by the Bank since
1988.  Mr.  Robinson  recently  concluded  his term as  president of the Western
Independent Bankers. Prior to joining the Bank, Mr. Robinson served as Executive
Vice  President  and a member  of the Board of  Directors  of  American  Bank of
Commerce in Boise,  Idaho.  Mr.  Robinson is a Past President of the Napa Valley
Symphony Association,  a Trustee of the Queen of the Valley Hospital Foundation,
a member of the  board of  directors  of the  Community  Foundation  of the Napa
Valley,  is a member of the Napa Rotary Club and currently serves as co-chair of
the Napa Boys and Girls Club  capital  campaign.  Mr.  Robinson  holds a B.S. of
Business in Accounting from the University of Idaho and a M.B.A. in finance from
U.C. Berkeley.


Carolyn D.  Sherwood,  age 55, has  served as a Director  of Vintage  Bank since
1988. She is a real estate broker and part owner of Coldwell Banker - Brokers of
the Valley, a Napa real estate brokerage  company.  Mrs. Sherwood is a member of
the Napa County Board of Realtors,  the  California  Association of Realtors and
National Association of Realtors.


                                       49
<PAGE>

Glen C. Terry, age 48, is the Senior Vice President and Solano Region Manager of
Vintage  Bank  and has been  employed  by the Bank  since  1999.  Prior to being
employed by the Bank,  Mr. Terry was  President  of the Solano  Region of Sierra
West Bank,  President  & CEO of Napa  Valley  Bank,  and  previously  held other
positions at WestAmerica  Bank. Mr. Terry has also worked with First  Interstate
Bank and Zions First National Bank. Mr. Terry is an alumnus of Leadership  Santa
Rosa,  has served on the Santa Rosa Design Review Board,  the Santa Rosa Chamber
of Commerce,  the Napa  Chamber of Commerce,  Clinic Ole, and is a member of the
Vacaville Noon Rotary Club. Mr. Terry received a B.S. in Political  Science from
Utah State University and an M.B.A. from the University of Utah.


James E. Tidgewell, age 53, a Director of North Bay and Vintage Bank, has served
as a Director of the Bank since 1988. He is a certified  public  accountant  and
partner in the  accounting  firm of G & J Seiberlich & Co LLP, with which he has
been associated since 1975. Mr.  Tidgewell  received a B.S. degree in accounting
from the  University of Notre Dame in 1968 and  thereafter  spent  approximately
five years as an  accountant  with Price  Waterhouse  & Co. Mr.  Tidgewell  is a
member  of the  American  Institute  of  Certified  Public  Accountants  and the
California  Society of Certified Public  Accountants.  He is a Past President of
the Napa Active  20-30  Club,  a member of the Napa Rotary Club and a member and
president of The Queen of the Valley Hospital Foundation Board of Trustees.


                                       50
<PAGE>


                        SECURITY OWNERSHIP OF MANAGEMENT
<TABLE>
         The  following  table sets forth  information  as of December 31, 1999,
pertaining to beneficial  ownership of North Bay's common stock by directors and
the executive  officers listed in the Summary Executive  Compensation  Table set
forth  hereinafter,  as well as with  respect  to all  directors  and  executive
officers as a group.  The information  contained in this table has been obtained
from  North  Bay's  records  or  from  information  furnished  directly  by  the
individuals  to North Bay.  The  numbers in the column  entitled  "Amount  Held"
reflect stock  dividends  paid through March 22, 1999.1 The table should be read
with the understanding that more than one person may be the beneficial owner of,
or possess certain attributes of beneficial  ownership with respect to, the same
shares.
<CAPTION>

Number of Shares
Name                           Nature of Position         Beneficially Owned         Ownership      Percent2
- ------------------------------------------------------------------------------------------------------------------
<S>                            <C>                                <C>                   <C>             <C>
Sandra H. Funseth              Director of Vintage Bank            57,470                   3             3.74%

David B. Gaw                   Director of North Bay               15,652                   4             1.02%
                               and Vintage Bank

Houghton Gifford, M.D.         Director of Vintage Bank           109,127                   5             7.10%

Conrad W. Hewitt               Director of North Bay                  200                6, 9             0.01%

William L. Kastner             Director of Vintage Bank            62,878                6, 7             4.09%

<FN>
- ----------------------
1 Upon the  payment of a stock  dividend,  all  unexercised  stock  options  are
automatically  adjusted so that the aggregate  purchase price and the fractional
proportion of outstanding stock represented by the options remain unchanged.

2 In computing the percentage of outstanding  Common Stock owned beneficially by
each director,  the number of shares  beneficially owned has been divided by the
number of outstanding shares on the Record Date after (i) giving effect to stock
dividends paid through March 22, 1999, and (ii) assuming options  exercisable by
the director within 60 days have been exercised.

3 Included in the total for Mrs.  Funseth are 30,122  shares held in the name of
the Funseth  Family  Trust dated  September  8, 1992,  of which Mrs.  Funseth is
trustee;  1,491 shares held as custodian for minors under the California Uniform
Transfer  to Minors  Act;  and 1,323  shares as to which Mrs.  Funseth  holds an
option exercisable on May 1, 1999.

4 Included in the total for Mr. Gaw are 144 shares as custodian for minors under
the California Uniform Transfers to Minors Act.

5 Included in the total for Dr.  Gifford are 614 shares held as custodian  for a
minor under the California  Uniform Transfers to Minors Act; 107,190 shares held
in the name of the  Gifford  Family  Trust  dated  April 8,  1985,  of which Dr.
Gifford is trustee;  and 1,323  shares as to which Dr.  Gifford  holds an option
exercisable on May 1, 1999.

6 Pursuant to California  law,  personal  property held in the name of a married
person may be  community  property as to which  either  spouse has the power and
ability to manage and control in its entirety.

7 Included in the total for Mr.  Kastner  are 39,321  shares held in the name of
the Kastner Family Trust dated  September 21, 1988, of which he is a trustee and
as to which he has shared  voting  power;  19,141 shares held in the name of the
Kastner  Pontiac  Olds GMC  Retirement  Plan  Trust,  of which Mr.  Kastner is a
trustee and as to which he has shared voting power; and 1,323 shares as to which
Mr. Kastner holds an option exercisable on May 1, 1999.
</FN>
</TABLE>


                                       51
<PAGE>


<TABLE>
<CAPTION>

Number of Shares
Name                           Nature of Position         Beneficially Owned         Ownership      Percent2
- ------------------------------------------------------------------------------------------------------------------
<S>                            <C>                                <C>                   <C>             <C>
Sandra H. Funseth
Harlan R. Kurtz                Director of North Bay               32,203                6, 8            2.09%
                               and Vintage Bank

Richard S. Long                Director of North Bay                                      9

Thomas H. Lowenstein           Director of North Bay               22,877               6, 10            1.49%
                               and Vintage Bank

Thomas F. Malloy               Chairman of the Board of            46,695               6, 11            3.04%
                               North Bay and Vintage
                               Bank

Kathi Metro                    Executive V.P. of North             12,280               6, 12             .80%
                               Bay and Vintage Bank

Andrew Nicks, M.D.             Director of Vintage Bank                                  9

Terry L. Robinson              Director, CEO of North              84,398               6, 13            5.49%
                               Bay and Vintage Bank

Carolyn D. Sherwood            Director of Vintage Bank            17,314               6, 14            1.13%

<FN>
- -----------------------------

8 Included in the total for Mr. Kurtz are 28,358  shares held in the name of the
Kurtz Family Trust dated February 25, 1992, of which Mr. Kurtz is trustee; 2,522
shares are held as custodian for minors under the California  Uniform  Transfers
to  Minors  Act;  and  1,323  shares  as to which  Mr.  Kurtz  holds  an  option
exercisable on May 1, 1999.

9 Messrs.  Hewitt, Long, and Nicks intend to purchase at least 2,000 shares each
in the offering.

10 Included in the total for Mr.  Lowenstein  are 18,463 shares held in the name
of the  Lowenstein  Family Trust dated October 8, 1992, of which he is a trustee
and as to which he has shared  voting  power;  3,091  shares held in the name of
North Bay Plywood Profit Sharing Trust, of which he is a trustee and as to which
he has shared voting power and 1,323 shares as to which Mr.  Lowenstein holds an
option exercisable on May 1, 1999.

11  Included in the total for Mr.  Malloy are 32,908  shares held in the name of
the Malloy Family Trust dated August 31, 1990 and 12,244 shares held in the name
of the Malloy Imbrie & Vasconi  Insurances  Services LLP 401(k)  Profit  Sharing
Plan of which he is not a trustee but as to which he may indirectly  have shared
voting power.

12 Included in the total for Ms.  Metro are 2,205  shares as to which Ms.  Metro
holds an exercisable option.

13 Included in the total for Mr.  Robinson are 46,335 shares held in the name of
the Robinson  Family Trust dated  January 24, 1994, of which he is a trustee and
as to which he has shared  voting  power and 31,019  shares  held in the name of
Snake River Honey Co., Inc., of which he is the sole stockholder and director.

14 Included  in the total for Mrs.  Sherwood  are 1,323  shares as to which Mrs.
Sherwood holds an option exercisable on May 1, 1999.

15  Included  in the total for Mr.  Tidgewell  are 1,323  shares as to which Mr.
Tidgewell holds an option exercisable on May 1, 1999.

16 In computing the percentage of outstanding Common Stock owned beneficially by
all current  Executive  Officers and  Directors  as a group,  it is assumed that
those options granted to any member of the group which are exercisable within 60
days have been  exercised and that,  therefore,  the total number of outstanding
shares of the class has been  increased by 14,112,  the number of shares subject
to such exercisable options by all members of the group.
</FN>
</TABLE>


                                       52
<PAGE>

<TABLE>
<CAPTION>

Number of Shares
Name                           Nature of Position         Beneficially Owned         Ownership      Percent2
- ------------------------------------------------------------------------------------------------------------------
<S>                            <C>                                <C>                   <C>             <C>
James E. Tidgewell             Director of North Bay               11,142               6,  15           0.72%
                               and Vintage Bank

All Current Executive
Officers and Directors as a
group (total of 14)                                               472,236                               30.73%16

</TABLE>

Executive Compensation

Summary Executive Compensation Table

The following table provides a summary of the  compensation  paid during each of
Vintage Bank's last three  completed  fiscal years for services  rendered in all
capacities to Terry Robinson,  the President and Chief Executive  Officer of the
Bank and to Kathi Metro, the only other executive  officer of Vintage Bank whose
annual compensation exceeded $100,000 during 1998.


                                       53
<PAGE>



<TABLE>
<CAPTION>
                                                            VINTAGE BANK

                                                Summary Executive Compensation Table

====================================================================================================================
        Name and                              Annual Compensation              Long Term
       principal                                                             Compensation          All Other
        position            Year                                                                  Compensation
                                                                                                      ($)
                                     =======================================================
                                      Salary     Bonus         Other            Awards:
                                        ($)       ($)          Annual         Securities
                                                            Compensation      Underlying
                                                                ($)           Options (#)
- --------------------------------------------------------------------------------------------------------------------
<S>                         <C>      <C>         <C>            <C>              <C>                <C>
Terry Robinson,             1998     164,333     47,000         -0-                                 363,396
President and CEO           1997     156,292     39,569         -0-                                 346,644
                            1996      147,375    33,403         -0-                                 326,891


====================================================================================================================
Kathi Metro,                1998      86,989     24,760         -0-                                  6,307
Senior Vice                 1997      83,500     19,622         -0-              5,250               6,054
President                   1996      77,417     18,000         -0-                                  5,032


====================================================================================================================
</TABLE>

The value of  perquisites  and other  personal  benefits are  disclosed in other
annual  compensation if they exceed, in the aggregate,  the lesser of $50,000 or
10% of salary and bonus. No amounts are reported in this column for Mr. Robinson
or Ms. Metro since the value of perquisites and other personal  benefits did not
exceed the reporting threshold.

All Other  Compensation  for each year includes  contributions to Vintage Bank's
Profit  Sharing and Salary  Deferral  401(k) Plan.  Contributions  to the Bank's
401(k) Plan for Mr.  Robinson were $11,914 in 1998,  $11,332 in 1997, and $9,579
in 1996.  Contributions  to the Bank's  401(k) Plan for Ms. Metro were $6,307 in
1998, $6,054 in 1997, and $5,032 in 1996.

All Other  Compensation  for each year also  includes the full amount of Vintage
Bank's share of life  insurance  premiums  paid  pursuant to a split dollar life
insurance plan and agreement with Mr. Robinson. By the terms of the Split Dollar
Agreement dated November 21, 1994, Vintage Bank has agreed to pay $23,312 of the
policy's total annual premium of $24,922 for a period of ten years. On the tenth
anniversary  of the Split  Dollar  Agreement,  or sooner  on the  occurrence  of
certain  other  events,  Mr.  Robinson is required to repay the total  amount of
premiums  paid by the  bank  pursuant  to the  Agreement.  In  order  to  secure
repayment of the total amount of premiums paid by Vintage  Bank,  the policy has
been collaterally assigned to the bank.

All Other Compensation for each year also includes amounts that would be payable
on account of corporate changes specified in Mr. Robinson's employment agreement
as  described  in the  section  of  this  prospectus  entitled  "Termination  of
Employment  and  Change of  Control  Arrangements."  The  amount  payable to Mr.
Robinson  ranges  from

o        one year's base salary or the  remainder  of his base salary  under his
         Employment  Agreement  if less than one year  remains  in the case of a
         corporate  change  approved  by a majority of those  directors  who are
         unaffiliated with the person initiating the corporate change to

o        two year's base salary in the case of a multistep  corporate change not
         approved by a majority  of the those  directors  unaffiliated  with the
         person initiating the corporate change.


                                       54
<PAGE>

The maximum amount payable under Mr. Robinson's current employment  agreement in
connection  with any  corporate  change is two years' base salary  which for the
years  1996,   1997  and  1998  was   $294,000.00,   $312,000.00   and  $328,000
respectively.  Director  fees for 1996 and 1997 in the  amount of $5,400 and for
1998 in the amount of $5,800  were  deferred  by Mr.  Robinson  pursuant  to the
Deferred  Fee  Plan  described  in  the  section  of  this  prospectus  entitled
"Compensation  of Directors" and are not included in All Other  Compensation for
the years 1996,  1997 and 1998.  All Other  Compensation  for 1998 includes $170
which is the  taxable  benefit of Mr.  Robinson's  benefits  under the  Director
Supplemental  Retirement  Program  described  in the section of this  prospectus
entitled "Compensation of Directors."


                                       55
<PAGE>


                        Option Grants in Last Fiscal Year

There were no  transactions  in 1998  which  require  disclosure  in a table for
option grants in the fiscal year ending  December 31, 1998.  Effective  March 1,
1999, contemporaneous with Mr. Robinson's new five (5) year Employment Agreement
described  below  under   "Termination  of  Employment  and  Change  of  Control
Arrangements,"  Mr.  Robinson was granted an option to purchase 10,000 shares of
the  Vintage  Bank's  common  stock at an initial  exercise  price of $22.00 per
share.  As a result of North Bay becoming  the bank holding  company for Vintage
Bank,  these  options were  assumed by North Bay.  This option vests and becomes
exercisable in five (5) equal annual installments at the first,  second,  third,
fourth,  and fifth  anniversaries of the date of grant.  Accordingly,  the first
installment will become exercisable March 1, 2000.
<TABLE>
            Aggregate Option Exercises in Last Fiscal Year and Year-End Option Values
<CAPTION>
==============================================================================================================
                              Shares        Value             Number of              Value of unexercised
          Name              acquired on    realized           Securities                 in-the-money
                           exercise (#)      ($)              underlying               options at Fiscal
                                                             unexercised                   Year End
                                                              options at                 exercisable/
                                                         Fiscal Year-end (#)             unexercisable
                                                             exercisable/
                                                            unexercisable
- --------------------------------------------------------------------------------------------------------------
<S>                            <C>           <C>       <C>                           <C>

Terry Robinson,                None          None       Exercisable for 5,834        Exercisable $128,348
President and CEO                                      Unexercisable for 1,459       Unexercisable $32,098

- --------------------------------------------------------------------------------------------------------------
Kathi Metro,                   None          None       Exercisable for 1,050         Exercisable $23,100
Senior Vice                                            Unexercisable for 4,200       Unexercisable $92,400
President
==============================================================================================================
</TABLE>

For  purposes  of  calculating  the value of  unexercised  stock  options  as of
December 31, 1998,  it is assumed that the fair market value of the shares as of
December 31, 1998, was $22.00 per share.  While the Board of Directors  believes
this to be a fair value, it is not necessarily  indicative of the price at which
shares  may be bought or sold,  since  there is no  established  public  trading
market for the shares.

Long Term Incentive Plans - Awards in Last Fiscal Year

There were no  transactions  in 1998  which  require  disclosure  in a table for
long-term incentive plan awards.

Termination of Employment and Change of Control Arrangements

Effective  March  1,  1999,  Vintage  Bank  entered  into a new  five  (5)  year
Employment  Agreement with Mr. Robinson as President and Chief Executive Officer
of the bank.  The Agreement  provides that in the event of a termination  by the
bank without cause, Mr. Robinson must be paid severance pay equal to six months'
base salary. In the event of certain specified  corporate  changes,  including a
merger,  sale,  transfer  of Vintage  Bank's  assets or an  effective  change in
control of the bank, the bank may assign the Agreement to any successor  entity,
continue the  Agreement or terminate  the  Agreement,  provided that if the bank
assigns or continues  the  Agreement,  Mr.  Robinson may either  consent to such
assignment  or  continuance  or may elect to  terminate  the  Agreement.  If the
Agreement is terminated by either party in  connection  with a corporate  change
meeting  certain  requirements,  including  approval  by  a  majority  of  those
directors who are unaffiliated  with the person initiating the corporate change,
Mr. Robinson must be paid severance pay equal to one year's base salary or equal
to the  remainder of his base salary  under the  Agreement if less than one year
remains.  If the Agreement is terminated in connection  with any other corporate
change, Mr. Robinson must be paid severance pay equal to two years' base salary.

Upon certain changes in control of Vintage Bank, any  outstanding  stock options
granted under North Bay's Stock Option Plan become immediately exercisable.


                                       56
<PAGE>

Upon  certain  changes  in control of Vintage  Bank,  director's  fees  deferred
pursuant  to the  Deferred  Fee Plan  described  in the  section  of this  proxy
statement entitled  "Compensation of Directors," including accrued interest, are
paid to the participating directors in a lump sum.

Compensation of Directors

Directors Fees

The Board of  Directors  of North Bay has adopted a plan for the payment of fees
to directors for  attendance at meetings of the Board,  meetings of the Board of
Directors  of  Vintage  Bank or  Solano  Bank of  which  they are  members,  and
committees of which they are members. In accordance with that plan, directors of
North  Bay are  eligible  to be paid a  monthly  fee of $800 for  attendance  at
regular  Board  meetings  and  meetings  of the  committees  on which  they sit;
provided,  however,  that  Directors  of North Bay also  serving as directors of
Vintage  Bank are  eligible  to be paid an  aggregate  monthly fee of $1,200 for
attendance  at regular  Board  meetings and meetings of the  committees on which
they sit.  Directors  serving only on the Board of Directors of Vintage Bank are
eligible to be paid a monthly fee of $1,100 for  attendance  at regular  monthly
Board meetings and meetings of committees on which they sit. Persons who will be
serving  only on the Board of  Directors  of Solano Bank will  initially  not be
eligible  to paid a monthly  fee for  attendance  at regular  Board  meetings or
meetings of committees on which they sit. In all instances,  the payment of fees
to directors is subject to reduction for failure to attend the minimum number of
meetings of the board and committees as specified in the plan.

Director Stock Options

It is intended  that each  person  serving on the Board of  Directors  of Solano
Bank,  with  the  exception  of  persons  also  serving  on North  Bay  Board of
Directors,  will be granted  options to  purchase  6,000  shares of North  Bay's
common  stock  pursuant to North Bay Stock  Option Plan  (formerly  Vintage Bank
Amended and Restated 1993 Stock Option Plan). In December 1999, Messrs. Long and
Hewitt,  newly elected  non-employee  directors of North Bay, and Dr.  Nicks,  a
newly elected  non-employee  director of Vintage Bank,  were granted  options to
purchase  6,000 shares of North Bay's  common stock  pursuant to North Bay Stock
Option  Plan at a price of $_____ per share.  These  options  become  vested and
exercisable in five equal installments at the first,  second,  third, fourth and
fifth  anniversaries of the date of the grant. The first installment will become
exercisable on November 15, 2000.

In 1997, each  non-employee  director of Vintage Bank (which includes all of the
directors  except  for Mr.  Robinson)  was  granted  an  option to  purchase  an
additional 3,000 shares of the Bank's common stock,  pursuant to the Amended and
Restated 1993 Stock Option Plan approved at the 1998 Annual Shareholders Meeting
on April 29, 1998.  These options  become vested and  exercisable  in five equal
installments at the second,  third, fourth, fifth and sixth anniversaries of the
date of grant.  Accordingly,  the first installment became exercisable on May 1,
1999.

The  number  of  shares  subject  to  purchase  pursuant  to  each  non-employee
director's option is subject to adjustment upon the occurrence of any changes in
capitalization  of North Bay including stock splits and stock  dividends.  After
giving effect to the stock split effective  October 1, 1997, and stock dividends
paid through March 22, 1999, the aggregate number of shares subject to each such
director's option is 6,615, and the effective price per share is $14.059

Directors' Deferred Fee Plan

In August 1995,  Vintage Bank  established a Deferred Fee Plan for the directors
of Vintage Bank  including  Mr.  Robinson.  The deferral  program,  provides for
deferral,  at the election of each director, of up to $10,000 of annual director
fees from Vintage Bank. The deferral program  commences at the time the director
elects to  participate  and  continues  for a period which  continues  until the
director  completes ten years of service and attains  retirement age. At the end
of the  deferral  program or earlier in the event of  disability,  the  deferred
compensation,  including accrued interest, is paid to the director in a lump sum
or periodic payments over a specified period of time as selected by the director
upon enrollment in the plan. If the director  terminates his or her relationship
with  Vintage  Bank  during  the plan  period  for  reasons  other than death or
disability,  all amounts deferred,  including accrued interest,  will be paid in
the manner  selected  by the  director  but  accrued  interest  on the  deferred
compensation  shall be calculated at an interest rate that is two-hundred  basis
points lower than the rate  established  by Vintage Bank's Board of Directors in
accordance with the plan.


                                       57
<PAGE>

In the event of death while a member of the Board of Directors,  the  director's
beneficiary will receive an amount that would have been paid to the director had
he or she remained in the program and attained his or her  specified  retirement
age.

In 1995 Vintage Bank paid an aggregate  single premium of $1,040,000 to purchase
life insurance  policies on each director  participating in the plan to fund the
death  benefit.  Vintage Banks owns and is the  beneficiary  of the policies and
earns a rate of  return  on the  invested  premiums  which  is  reflected  by an
increase to the cash value of the policies.  The directors  participating in the
deferred program have no rights in the policies.

Management  of  Vintage  Bank  believes  that  the  premium  investment,   after
consideration  of the  non-taxable  nature  of  earnings  on  certain  insurance
investments, produces a higher return than other taxable investments made in the
normal course of business. Therefore, the net cost of this deferred compensation
program to Vintage Bank is believed to be nominal.

Director Supplemental Retirement Program

Effective  January 1, 1999,  Vintage Bank  established  a Director  Supplemental
Retirement  Program for the directors of Vintage Bank including Mr. Robinson and
Vintage  Bank's  corporate  secretary,  Wyman G. Smith.  Under the program and a
retirement  policy  adopted by Vintage  Bank's Board of Directors,  non-employee
directors attaining age sixty-five are no longer eligible for re-election to the
Board of Directors.  Upon attaining  retirement age and provided the participant
has served on Vintage Bank's Board of Directors or as an officer of Vintage Bank
for not less than ten years, participants are entitled to receive the balance in
a pre-retirement liability reserve account established by Vintage Bank under the
program  in  annual   installments   commencing   thirty  days  following  their
retirement.

In order to fund its liability  under the program and minimize the impact of the
program on Vintage  Bank's  earnings,  in 1998  Vintage  Bank paid an  aggregate
single  premium of $2,462,000 to purchase  life  insurance  policies to fund the
retirement and death  benefits.  Vintage Bank owns and is the beneficiary of the
policies and earns a rate of return on the invested  premiums which is reflected
by an increase to the cash value of the policies. The directors participating in
the  program  have no rights in the  policies  other than an  endorsement  for a
portion of the death benefit.

Amounts  credited to and the balance in a participant's  pre-retirement  account
are based on the excess of the  earnings on the life  insurance  policy over the
opportunity costs on the premiums paid by the bank.  Opportunity cost consist of
the lost  earnings,  after tax, which would have been earned by Vintage Bank had
it invested the funds used to pay premiums for the life insurance policies.  The
program  returns  this cost to Vintage  Bank  before any amount is credited to a
participant's pre-retirement account or post retirement benefit.

In  addition,   after   retirement,   participants   are  entitled,   until  the
participant's death, to receive the annual earnings on the life insurance policy
in excess of the opportunity costs.

In  some  instances   life  insurance   policies  have  not  been  purchased  on
participants.  These  participants are provided a defined  retirement benefit of
$8,500 per year which is  substantially  equivalent to the expected  benefit for
participants  whose  pre-retirement  account balance is tied to a life insurance
policy.  Amounts  credited to a  participant's  pre-retirement  account in these
cases is determined in accordance with generally accepted accounting principles.

Participants  with less than five (5) years of service on the Board of Directors
or to Vintage Bank are not eligible to participate in the program.  Participants
who served for more than five years,  but less than ten years,  are  entitled to
receive a percentage  of post  retirement  benefits  determined  by  multiplying
twenty percent (20%) times years of service in excess of five years.

The program also  provides  that a deceased  participant's  named  beneficiaries
shall  receive a death  benefit  equal to the then unpaid  balance of his or her
pre-retirement  account,  as well as that portion of the death benefit on his or
her the life insurance policy in excess of the cash value of the policy.  On the
death of a participant Vintage Bank receives a tax-free death benefit sufficient
to fully recover all premiums paid on the deceased  participant's  specific life
insurance policy.


                                       58
<PAGE>

Management  believes that the premium  investment,  after  consideration  of the
non-taxable  nature of earnings  on certain  insurance  investments,  produces a
higher  return  than other  taxable  investments  made in the  normal  course of
business.  Therefore, the net cost of the program to Vintage Bank is believed to
be nominal.

Directors  Houghton  Gifford,  M.D. and Harlan R. Kurtz are more than sixty-five
years of age.  The  retirement  policy  of  Vintage  Bank's  Board of  Directors
provides that Director  Gifford will first become  ineligible for re-election as
director in 2000, and Director Kurtz in 2001. The retirement policy of the Board
of Directors is subject to exceptions and amendment.


                                       59
<PAGE>


                     OTHER INFORMATION REGARDING MANAGEMENT

Management Indebtedness

Certain  provisions of the  California  Financial  Code and federal  regulations
enable state chartered banks to make loans to officers,  directors and employees
up to certain specified limits. From time to time Vintage Bank has made loans to
such  persons  in the  ordinary  course of  business.  These  loans were made on
substantially   the  same  terms,   including   interest  rates  and  collateral
requirements,  as  those  prevailing  for  comparable  transactions  with  other
nonaffiliated persons at the time each loan was made, subject to the limitations
and other  provisions in California  and Federal law. These loans do not involve
more  than the  normal  risk of  collectibility  or  present  other  unfavorable
features.

Certain Business Relationships

Mr. Gaw, a Director of North Bay and Vintage Bank,  is a member and  shareholder
of the law firm of Gaw, Van Male,  Smith,  Myers & Miroglio,  a professional law
corporation  which Vintage Bank has retained since its  organization in 1985 and
proposes to retain for specific matters during 2000.


                                       60
<PAGE>


Solano Bank

Officers and Directors

         The following chart shows the proposed officers and directors of Solano
Bank, their ages, and their relationships to Solano Bank.

                                            Relationship
Name                                         to Solano                       Age
- ----                                         ---------                       ---

Thomas N. Gavin                 Proposed Director                             47

David B. Gaw                    Proposed Director                             54

Fred J. Hearn                   Proposed Director                             46

Michael D. O'Brien              Proposed Director                             47

Terry L. Robinson               Proposed Director                             52

Kenneth B. Ross                 Proposed Director                             40

Denise Suihkonen                Proposed Director                             42

Glen C. Terry                   Proposed President, CEO and Director          48

Kathi Metro                     Proposed Chief Credit Officer                 44

Lee-Ann Almeida                 Proposed Chief Financial Officer              36


Thomas N. Gavin,  Fred J. Hearn,  Michael D.  O'Brien,  Kenneth  Ross and Denise
Suihkonen have each agreed to invest $50,000 in the offering.

For  information  concerning  the  stock  ownership  of David B.  Gaw,  Terry L.
Robinson, Glen C. Terry, Kathi Metro and Lee-Ann Almeida see "SECURITY OWNERSHIP
OF MANAGEMENT."

- -------------------------------------------------------


Background and Business Experience of Officers and Directors

Thomas N. Gavin is the owner of Gavin and Associates, a benefit planning company
started in 1995. He is also an insurance  agent for New York Life,  where he has
been  affiliated  for over twenty five years.  Mr. Gavin earned his Associate of
Arts degree  from Solano  Community  College  and a B.A. in  sociology  from the
University of California at Davis.  He completed his insurance  agent  education
and was  awarded his CLU from  American  College.  Mr.  Gavin has been active in
professional  and local civic and social  organizations,  including  the Benicia
Rotary Club (President  1994-1995),  the Benicia Chamber of Commerce  (President
1987); St. Patrick -St. Vincent High School Board of Regents  (President  1996);
and the Benicia  Mainstreet  Program Board of Directors  (President 1988). He is
also a member of the  Sutter-Solano  Hospital  Foundation Board and the Board of
Directors  for St.  Dominic's  Church  in  Benicia,  where he has  also  coached
basketball and softball for PAL.

Fred J. Hearn is President of Hearn Pacific Construction,  a real estate general
contracting company  headquartered in Vacaville for more than twenty five years.
Mr. Hearn is an active member of both the  Fairfield  and Vacaville


                                       61
<PAGE>

Chambers of Commerce,  the Solano  Commercial  Brokers,  and the Solano Economic
Development  Corporation.  He has also served on the Notre Dame Parochial School
Board as secretary and vice president for two terms and as a member of the Green
Valley Country Club where he served on the Building and Grounds  Committee.  Mr.
Hearn helped organize the Vacaville Homeless Shelter and presently serves on the
Vacaville Chamber of Commerce Economic Development Committee.

Michael  D.  O'Brien is the  President  and  operator  of  O'Brien  Builders,  a
full-service  commercial  construction  company located in Vacaville since 1989.
Mr. O'Brien  graduated  from St. Mary's College in Moraga with a B.A.  degree in
political  science.  He holds a general  contractor license B classification and
also has completed a variety of construction  management  courses from both U.C.
Berkeley  Extension and Diablo Valley  College.  Mr.  O'Brien is a member of the
Fairfield-Suisun   Chamber  of  Commerce,   a  member  of  the  Solano  Economic
Development  Corporation,  a member of the Vallejo  Chamber of  Commerce,  and a
volunteer for  Advocates  for the Arts located in Fairfield.  He has also been a
coach for the  Fairfield-Suisun  Youth Soccer League and the Cordelia Tri-Valley
Little League.

Kenneth B. Ross is the owner of Team Chevrolet-Oldsmobile-Hyundai,  a automobile
dealership  located in Vallejo.  Mr. Ross has twenty-two years experience in the
automotive  industry.  Mr. Ross  completed  various  business and law classes at
Consannes River College and Sacramento City College. He is a graduate of General
Motors College located in Warren,  Michigan. Mr. Ross is a member of the Vallejo
Chamber of Commerce and the Chevrolet National Dealer Council. Previously he has
served as a Director of the Hyundai  National  Dealer Council and as a Mentor on
the Napa Academic Mentor Program.

Denise C. Suihkonen has been a partner in the firm of Suihkonen Certified Public
Accountants & Consultants, LLP, located in Vacaville, since 1997. Prior to 1997,
she worked as an accountant for  Christensen/Suihkonen  CPAs, also in Vacaville.
Ms.  Suihkonen  graduated from California  State University of Sacramento with a
B.S.  degree in  business  administration/accounting  and earned  her  certified
public accountant's license in 1989.  Currently,  Ms. Suihkonen is a Housing and
Redevelopment  Commissioner for the City of Vacaville;  a member of the Board of
Directors  of the Police  Activities  League of  Vacaville;  and  Treasurer  for
Vacaville  Ballet  Theatre and "On Stage  Vacaville," a non-profit  organization
supporting the Vacaville Performing Arts Theatre. In addition she is a member of
the American Institute of Certified Public  Accountants;  the California Society
of Certified Public Accountants; and the Soroptimist International of Vacaville,
where she served as President from 1991-1992.  Ms.  Suihkonen also served as the
Treasurer for the Alamo Elementary School P.T.A. from 1994 to 1996.

For  biographical  information  about David B. Gaw, Terry L.  Robinson,  Glen C.
Terry,  and Kathi Metro,  and Lee-Ann  Almeida,  see "MANAGEMENT  -Directors and
- -Executive Officers."


                                       62
<PAGE>



                             PRINCIPAL SHAREHOLDERS
<TABLE>
         As of December 31, 1999, the following  persons were known by North Bay
to  beneficially  own more than five  percent  (5%) of North  Bay's  outstanding
common stock:
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------

                                Relationship                 No. of Shares                Percent of Class(1)
Name and Address                with North Bay or Vintage    Beneficially Owned           Beneficially Owned
                                Bank
- -----------------------------------------------------------------------------------------------------------------
<S>                             <C>                          <C>                          <C>
Houghton Gifford, M.D.          Director, Vintage Bank       109,127(2)                   7.10%
3219 Vichy Avenue
Napa, CA  94558

- -----------------------------------------------------------------------------------------------------------------

Terry L. Robinson               Director and CEO,            84,398(3)                    5.49%
1500 Soscol Avenue              North Bay and Vintage Bank
Napa, CA  94559
- -----------------------------------------------------------------------------------------------------------------
<FN>
(1) In computing the percentage of outstanding Common Stock owned beneficially,  the number of shares beneficially
owned has been divided by the number of outstanding shares on December 31, 1999,  assuming options  exercisable by
the named person within 60 days have been exercised.

(2) See the footnote  references set forth below under Security Ownership of Management for information  regarding
the nature of Dr. Gifford's beneficial ownership.

(3) See the footnote  references set forth below under Security Ownership of Management for information  regarding
the nature of Mr. Robinson's beneficial ownership.
</FN>
</TABLE>


                                       63
<PAGE>


DESCRIPTION OF SECURITIES


General

North Bay  currently has an authorized  capitalization  of 10,000,000  shares of
common stock and 500,000 shares of preferred stock. Of these authorized  capital
shares,  1,536,568  shares of common stock and no shares of preferred  stock are
currently  issued and outstanding.  An additional  337,211 shares of North Bay's
common  stock is reserved  for issuance  pursuant to North Bay  Bancorp's  Stock
Option Plan.


Common Stock


The balance of North Bay 's  authorized  common  stock will be  available  to be
issued when and as the Board of Directors of North Bay  determines  it advisable
to do so.  Common  shares could be issued for the purpose of raising  additional
capital,  in connection with acquisitions or formation of other  businesses,  or
for other  appropriate  purposes.  The Board of  Directors  of North Bay has the
authority  to issue  common  shares  to the  extent  of the  present  number  of
authorized  unissued shares,  without obtaining the approval of existing holders
of common shares.  If additional  shares of North Bay 's Common Stock were to be
issued,  the existing  holders of North Bay shares  would own a  proportionately
smaller portion of the total number of issued and outstanding common shares.

Dividend Rights

The  shareholders  of North Bay are  entitled to receive  dividends  when and as
declared by its Board of Directors  out of funds legally  available,  subject to
the  restrictions  set forth in the  California  General  Corporation  Law.  The
Corporation  Law provides  that a  corporation  may make a  distribution  to its
shareholders if the corporation's retained earnings equal at least the amount of
the proposed  distribution.  The Corporation  Law further  provides that, in the
event that  sufficient  retained  earnings  are not  available  for the proposed
distribution,  a  corporation  may  nevertheless  make  a  distribution  to  its
shareholders if it meets two conditions, which generally stated are as follows:

      o     the corporation's assets equal at least 1 1/4 times its liabilities,
            and

      o     the  corporation's   current  assets  equal  at  least  its  current
            liabilities or, if the average of the corporation's  earnings before
            taxes on income and before  interest  expense for the two  preceding
            fiscal years was less than the average of the corporation's interest
            expense for such fiscal years, then the corporation's current assets
            must equal at least 1 1/4 times its current liabilities.

Vintage Bank has in the past paid cash and stock  dividends on its common stock.
It is  contemplated  that North Bay will follow  Vintage Bank's policy of paying
cash  and  stock  dividends  subject  to the  restrictions  on  payment  of cash
dividends as described above, the earnings of North Bay, management's assessment
of the future capital needs, and other factors. Initially, the funds for payment
of  dividends  and  expenses  of North  Bay are  expected  to be  obtained  from
dividends paid by Vintage Bank.

Voting Rights

All voting  rights with  respect to North Bay are vested in the holders of North
Bay 's common stock.


Holders of North Bay common  stock are  entitled to one vote for each share held
except that in the election of directors each shareholder has cumulative  voting
rights and is entitled to as many votes as shall equal the number of shares held
by such shareholder multiplied by the number of directors to be elected and such
shareholder  may cast all his or her votes for a single  candidate or distribute
such votes among any or all of the  candidates  he or she chooses.  However,  no
shareholder  shall be entitled to cumulate  votes (in other words,  cast for any
candidate a number of votes  greater  than the number of shares of stock held by
such shareholder) unless such candidate or candidates' names have been placed in
nomination  prior to the  voting  and the  shareholder  has given  notice at the
meeting prior to the voting of the shareholder's intention to cumulate votes. If
any shareholder has given such notice, all shareholders may cumulate their votes
for candidates in nomination.


                                       64
<PAGE>

Preemptive Rights

Shareholders of North Bay common stock have no preemptive rights.  Also there no
applicable conversion rights, redemption rights or sinking fund provisions.

Liquidation Rights

Upon liquidation of North Bay the shareholders of North Bay 's common stock have
the  right  to  receive  their  pro  rata  portion  of the  assets  of the  Bank
distributable to  shareholders.  This is subject,  however,  to the preferential
rights, if any, of the holders of any outstanding senior  securities.  Presently
there are no senior securities outstanding.

Preferred Stock

North Bay is authorized to issue 500,000 shares of preferred stock. The Board of
Directors has the authority to establish  preferred  stock in one or more series
and to fix the dividend rights (including  sinking fund provisions),  redemption
price  or  prices,  and  liquidation  preferences,  and  the  number  of  shares
constituting any series or the designation of such series.  Holders of preferred
stock will not be held individually responsible, as such holders, for any debts,
contracts or engagements of North Bay, and will not be liable for assessments to
correct  impairments  of the  contributed  capital  of  North  Bay.  Holders  of
preferred  stock,  when and if issued,  may  become  senior to holders of common
stock  as to  dividend,  voting,  liquidation  or  other  rights.  The  Board of
Directors has no present intention to issue shares of preferred stock.

Provisions of Articles of Incorporation

Certain  provisions  of the  Articles  and the  Bylaws of North Bay may have the
effect of delaying,  deferring or preventing a change in control of North Bay in
certain circumstances.  Certain of these provisions,  which do not contemplate a
specific  or  particular  attempt to gain  control of North Bay,  are  described
below. The Articles of  Incorporation  and the Bylaws are available upon request
of North Bay.  The  following  discussion  is  qualified  in its entirety by the
specific provisions of each.

Consideration of Factors Other Than Price

North Bay ?s Articles of  Incorporation  provide that,  in  connection  with the
exercise of its judgment in  determining  what is in the best  interest of North
Bay and of the  shareholders,  when  evaluating  a  "Business  Combination  or a
proposal by another person or persons to make a business combination or a tender
or exchange  offer,  the Board of Directors  of North Bay shall,  in addition to
considering  the adequacy of the amount to be paid in  connection  with any such
transaction,  consider all of the following  factors and any other factors which
it may deem relevant:

      o     The social and economic  effects of the transaction on North Bay and
            its subsidiaries,  employees,  depositors, loan and other customers,
            creditors,  and other elements of the communities in which North Bay
            and its subsidiaries operate or are located;

      o     The business and financial  condition  and earning  prospects of the
            acquiring  person or  persons,  including,  but not limited to, debt
            service  and  other  existing   financial   obligations,   financial
            obligations to be incurred in connection  with the  acquisition  and
            other  likely  financial  obligations  of the  acquiring  person  or
            persons,  and the possible  effect of such  condition upon North Bay
            and its  subsidiaries  and the other elements of the  communities in
            which North Bay and its subsidiaries operate or are located;

      o     The competence,  experience and integrity of the acquiring person or
            persons and its or their management;

      o     Whether the proposed transaction might violate federal or state law;
            and

      o     Not only the consideration  being offered in a proposed  transaction
            and related to the current market price for the outstanding  capital
            stock of North  Bay but also to the  market  price  for the  capital
            stock of


                                       65
<PAGE>

            North Bay over a period of years,  the estimated price that might be
            achieved  in a  negotiated  sale of North Bay as a whole or in part,
            and North Bay's future value as an independent entity.

This provision could, under certain circumstances, permit the Board of Directors
to  disapprove a tender offer or other  business  combination  transaction  that
might otherwise be beneficial to the shareholders of North Bay,  particularly if
such a transaction  would have a strong adverse impact on the employees of North
Bay or the communities in which North Bay has operations.

Issuance of Additional Securities

The Articles of  Incorporation  permit the Board of Directors to issue shares of
preferred  stock  without the prior  approval of the holders of North Bay common
stock.  The issuance of preferred stock or such other securities as permitted by
the  Articles  of  Incorporation  at some  future  date may have the  effect  of
delaying, deferring or preventing a change in control of North Bay.

Approval of Certain Business Combinations

The Articles of Incorporation provide that certain business combinations must be
approved  by holders of  66-2/3% of the  outstanding  shares of North Bay common
stock, unless approved by a majority of disinterested directors, certain minimum
price requirements are met, or state regulatory  authorities having jurisdiction
over the matter have  approved the fairness of the  proposed  transaction.  This
provision can only be amended or repealed by the affirmative vote of the holders
of 66-2/3% of the outstanding shares of North Bay common stock.

Restrictions on Resales by Affiliates

North Bay's common stock issuable in this offering has been registered under the
Securities Act of 1933, as amended, but this registration does not cover resales
of  shares  acquired  by  any  North  Bay  shareholder  who is  deemed  to be an
"affiliate" of North Bay, that is one who directly or indirectly  through one or
more intermediaries controls or is controlled by or is under common control with
North Bay.  Affiliates  may not sell the shares except  pursuant to an effective
registration statement under the Securities Act or pursuant to an exemption from
the registration requirements of the Securities Act.


                                       66
<PAGE>


                                LEGAL PROCEEDINGS

In the normal course of its banking  business,  either North Bay or Vintage Bank
occasionally  could be made a party to actions  seeking to recover  damages from
North Bay or Vintage Bank. As of the date of this prospectus,  neither North Bay
nor Vintage Bank is a defendant in any material litigation.


                                  LEGAL MATTERS

The  validity of the shares  being  offered has been  reviewed  for North Bay by
Lillick & Charles  LLP,  Two  Embarcadero  Center,  Suite 2700,  San  Francisco,
California  94111.  However,  subscribers  should not  construe  such  review as
constituting an opinion as to the merits of the offering.


                                     EXPERTS

The audited  balance sheets of Vintage Bank as of December 31, 1998 and 1997 and
the related statements of income, changes in shareholders' equity and cash flows
for each of the three years ended December 31, 1998 included in this  prospectus
and  elsewhere  in the Form SB-2  registration  statement  have been  audited by
Arthur  Anderson  LLP,  independent  public  accountants,  as indicated in their
report (dated February 23, 1999) with respect  thereto,  and are included herein
in  reliance  upon the  authority  of said firm as  experts  in  accounting  and
auditing in giving said report.


                                       67
<PAGE>


                          INDEX TO FINANCIAL STATEMENTS


Financial Statements

Interim Financial Statements

(i)    Balance Sheets, September 30, 1999 and 1998............................70

(ii)   Income Statements for the nine months
       ended September 30, 1999 and 1998......................................71

(iii)  Statements of Cash Flows for the nine months
       ended  September 30,  1999 and 1998....................................72

(iv)   Notes to Interim Financial Statements..................................73



Audited Financial Statements

(i)    Balance Sheets, December 31, 1998 and 1997.............................75

(ii)   Income Statements for the years
       ended December 31, 1998, 1997  and 1996................................76

(iii)  Statements  of  Changes  in  Shareholders'
       Equity  for the  years  ended December 31,
       1998  and 1997.........................................................77

(iv)   Statements of Cash Flows for the years
       ended December 31, 1998, 1997  and 1996................................78

(v)    Notes to Financial Statements..........................................79

(vi)   Report of Independent Public
       Accountants............................................................91


Schedules

Schedules have been omitted as inapplicable or because the information  required
is included in the financial statements or notes thereto.


                                       68
<PAGE>

<TABLE>
Interim Financial Statements

                                                  Vintage Bank - Balance Sheets
<CAPTION>
                                                                                         September 30,         September 30,
Assets                                                                                      1999                    1998
                                                                                         (Unaudited)            (Unaudited)
                                                                                        -------------         -------------
<S>                                                                                     <C>                   <C>
Cash and due from banks                                                                 $   8,418,000         $   7,936,000
Federal funds sold                                                                          5,000,000            13,000,000
Time deposits with other financial institutions                                               100,000               200,000
Held-to-maturity investment securities (market value of
   $1,390,000 at September 30, 1999, and $13,071,000 at
   September 30, 1998)                                                                      1,390,000            12,721,000
Available-for-sale investment securities                                                   57,950,000            44,707,000
Loans, net of allowance for loan losses of $1,940,000
   at September 30, 1999 and $1,691,000, at September 30, 1998                            115,285,000            88,456,000
Bank premises and equipment, net                                                            2,813,000             2,777,000
Accrued interest receivable and other assets                                                6,699,000             5,814,000
                                                                                        -------------         -------------
                                 Total assets                                           $ 197,655,000         $ 175,611,000
                                                                                        =============         =============

Liabilities and Shareholders' Equity
Deposits
   Demand                                                                               $  39,971,000         $  41,469,000
   Interest bearing                                                                        59,324,000            64,190,000
   Time and saving                                                                         74,300,000            52,624,000
                                                                                        -------------         -------------
                                Total deposits                                            173,595,000           158,283,000
Short term borrowings                                                                       5,000,000                     0
                                                                                        -------------         -------------
Accrued interest payable and other liabilities                                              1,274,000             1,063,000
                                                                                        -------------         -------------
                               Total liabilities                                          179,869,000           159,346,000
                                                                                        -------------         -------------

Shareholders' equity Preferred stock - no par value: Authorized, 500,000 shares;
Issued and outstanding - none Common stock - no par value: Authorized, 2,000,000
shares; Issued and outstanding - 1,533,922 shares
   at September 30, 1999, and 1,437,491 shares at September 30, 1998                       12,294,000            10,523,000
Retained earnings                                                                           6,171,000             5,215,000
Accumulated other comprehensive (loss) income                                                (679,000)              527,000
                                                                                        -------------         -------------
                          Total shareholders' equity                                       17,786,000            16,265,000
                  Total liabilities and shareholders' equity                            $ 197,655,000         $ 175,611,000
                                                                                        =============         =============
<FN>
The accompanying notes are an integral part of these statements
</FN>
</TABLE>


                                       69
<PAGE>


                                                      Vintage Bank
                                                   Income Statements
                                             ------------------------------
                                             September 30,     September 30,
                                                1999               1998
                                             -----------        -----------
                                             (Unaudited)       (Unaudited)
Interest Income
   Loans (including fees)                    $ 7,136,000        $ 6,234,000
   Federal funds sold                            118,000            345,000
   Investment securities                       2,789,000          2,088,000
                                             -----------        -----------
Total Interest income                         10,043,000          8,667,000

Interest Expense                               3,171,000          2,919,000
                                             -----------        -----------

Net interest income                            6,872,000          5,748,000

Provision for loan losses                        180,000            180,000
                                             -----------        -----------

Net interest income after
   provision for loan losses                   6,692,000          5,568,000

Non interest income                            1,276,000            936,000

Gains on securities transactions, net             10,000             54,000

Non interest expenses
   Salaries and employee benefits              2,558,000          2,188,000
   Occupancy                                     289,000            288,000
   Equipment                                     349,000            350,000
   Other                                       1,492,000          1,196,000
                                             -----------        -----------
Total non interest expense                     4,688,000          4,022,000
                                             -----------        -----------

Income before provision for
   income taxes                                3,290,000          2,536,000

Provision for income taxes                     1,252,000            975,000
                                             -----------        -----------

Net income                                   $ 2,038,000        $ 1,561,000
                                             ===========        ===========

Basic earnings per common share:             $      1.34        $      1.04
                                             ===========        ===========
Diluted earnings per common share:           $      1.31        $      1.01
                                             ===========        ===========

The accompanying notes are an integral part of these statements


                                       70
<PAGE>
<TABLE>
<CAPTION>
                                                                  Vintage Bank
                                                            Statement of Cash Flows
                                                      For The Nine Months Ended September 30,
                                                                  (In 000's)
                                                           (Unaudited)     (Unaudited)
                                                              1999             1998
                                                            --------         --------
<S>                                                         <C>              <C>
Cash Flows From Operating Activities:
Net income                                                  $  2,038         $  1,561
Adjustment to reconcile net income to net cash
   provided by operating activities:
  Depreciation and amortization                                  260              297
  Provision for loan losses                                      180              180
  Amortization of deferred loan fees                            (191)            (119)
  Premium (discount accretion), net                              (12)             (53)
  Net (gain) on investment securities                            (10)             (54)
  Gain on sale of assets                                         (15)               0
  Changes in:
    Interest receivable and other assets                         219             (347)
    Interest payable and other liabilities                        67              (43)
                                                            --------         --------
     Total adjustments                                           498             (139)
                                                            --------         --------
   Net cash provided by operating activities                   2,536            1,422
                                                            --------         --------

Cash Flows From Investing Activities:
Investment securities held-to-maturity:
  Proceeds from maturities and principal payments                 10              385
  Purchases                                                   (1,400)          (9,093)
Investment securities available for sale:
  Proceeds from maturities and principal payments             13,466           14,406
  Proceeds from sales                                          1,005            2,826
  Purchases                                                  (12,202)         (25,899)
Net sale of time deposits with
   other financial institutions                                  100                0
Net increase in loans                                        (20,499)          (7,526)
Sale of capital assets                                            21                7
Capital expenditures                                            (345)             (98)
                                                            --------         --------
   Net cash used in investing activities                     (19,844)         (24,992)
                                                            --------         --------
Cash Flows From Financing Activities:
Net increase in deposits                                      11,422           26,893
Issuance of notes payable                                      5,000                0
Stock options exercised                                          199              273
Dividends paid                                                  (297)            (281)
                                                            --------         --------
   Net cash provided by financing activities                  16,324           26,885
                                                            --------         --------
Net increase (decrease) in cash and cash equivalents            (984)           3,315
Cash and cash equivalents at beginning of year                14,402           17,621
                                                            --------         --------
Cash and cash equivalents at end of period                  $ 13,418         $ 20,936
                                                            ========         ========

Supplemental Disclosures of Cash Flow Information:
  Interest paid                                             $  3,168         $  2,894
  Income taxes paid                                         $    830         $    838

<FN>
        The accompanying notes are an integral part of these statements
</FN>
</TABLE>

                                       71
<PAGE>

                                  VINTAGE BANK
                      Notes to Interim Financial Statements
                                   (Unaudited)
                           September 30, 1999 and 1998


NOTE 1 - Basis of Presentation

The accompanying  financial  statements have been prepared pursuant to the rules
and  regulations of the Securities and Exchange  Commission and in  management's
opinion,   include  all  adjustments   (consisting   only  of  normal  recurring
adjustments)  necessary  for a fair  presentation  of results  for such  interim
periods.  Certain  information and note disclosures  normally included in annual
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  omitted  pursuant to SEC rules or  regulations;  however,
management  believes  that  the  disclosures  made  are  adequate  to  make  the
information  presented not  misleading.  The interim results for the nine months
ended September 30, 1999 and 1998 are not necessarily  indicative of results for
the full year. It is suggested that these interim  financial  statements be read
in  conjunction  with the financial  statements for the years ended December 31,
1998,  1997 and 1996 and as of December 31, 1998 and 1997 included  elsewhere in
this prospectus.

NOTE 2 - Commitments

The Bank has outstanding standby Letters of Credit of approximately  $1,629,000,
undisbursed real estate and construction loans of approximately $19,829,000, and
undisbursed   commercial   and  consumer   lines  of  credit  of   approximately
$17,438,000, as of September 30, 1999.

NOTE 3 - Earnings Per Common Share

The Bank  declared 5% stock  dividends on January 26, 1998 and January 28, 1999.
As a result of the stock  dividends the number of common shares  outstanding and
earnings per share data was adjusted retroactively for all periods presented.
<TABLE>
The following  table  reconciles the numerator and  denominator of the basic and
diluted earnings per share computations:
<CAPTION>
                                                    Weighted Average          Per-Share
                                 Net Income              Shares                 Amount
                                 ----------              ------                 ------

                                       For the nine months ended September 30, 1999
                                       --------------------------------------------
<S>                              <C>                    <C>                     <C>
  Basic earnings per share       $2,038,000             1,518,641               $1.34
  Stock options                                            53,477
  Diluted earnings per share                            1,572,118               $1.31

                                       For the nine months ended September 30, 1998
                                       --------------------------------------------
  Basic earnings per share       $1,561,000             1,502,787               $1.04
  Stock options                                            43,111
  Diluted earnings per share                            1,545,898               $1.01

</TABLE>

NOTE 4 - Comprehensive Income

As of January  1,  1998,  Vintage  Bank  adopted  FASB  Statement  of  Financial
Accounting Standards No. 130, Reporting  Comprehensive  Income, (SFAS 130). This
Statement  established  standards for the reporting and display of comprehensive
income  and  its  components  in  the  financial   statements.   For  the  Bank,
comprehensive income includes net income reported on the statement of income and
changes in the fair value of its  available-for-sale  investments  reported as a
component of  shareholders'  equity.  The  following  table  presents net income
adjusted by the change in unrealized  gains or losses on the  available-for-sale
investments as a component of comprehensive income (in thousands).


                                       72
<PAGE>

                                                    Nine months ended
                                                      September 30,
                                                 1999               1998
                                           -------------------------------------

Net income                                       $2,038            $1,561

Net change in unrealized gains
   on available-for-sale investments
   net of tax                                    (1,064)              226
                                                 -------           ------
Comprehensive income                               $974            $1,787
                                                 ======            ======


NOTE 5 - Segment Reporting

Effective  January 1, 1998, the Bank adopted  Statement of Financial  Accounting
Standards  No. 131,  Disclosures  About  Segments of an  Enterprise  and Related
Information,  (SFAS 131). This Statement establishes standards for the reporting
and display of information about operating segments and related disclosures. The
Bank's only operating  segment  consists of its  traditional  community  banking
activities  provided through its branches.  Community banking activities include
the Bank's  commercial and retail lending,  deposit gathering and investment and
liquidity management activities.  As permitted under the Statement, the Bank has
aggregated  the results of the branches into a single  reportable  segment.  The
combined results are reflected in the financial statements.


ACCOUNTING AND REPORTING CHANGES

In  1998,  the  Financial  Accounting  Standards  Board  issued  SFAS  NO.  133,
Accounting for Derivative  Instruments and Hedging  Activities  (*SFAS 133). The
statement   establishes   accounting  and  reporting  standards  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts and for hedging  activities.  It requires that an entity recognize all
derivatives  as either  assets or  liabilities  in the  statements  of financial
position and measure those instruments at fair value.

Effective July 1, 1999, the Bank adopted SFAS NO. 133, Accounting for Derivative
Instruments and Hedging Activities.  The adoption of SFAS 133 did not materially
impact  the  financial  position  or results  of  operations.  The Bank does not
currently utilize derivative instruments in its operations,  and does not engage
in hedging  activities.  Under the provisions of SFAS NO. 133, and in connection
with the  adoption  of SFAS 133,  the Bank  reclassified  investment  securities
carried  at  $13,506,000  with a market  value of  $13,242,000  from the held to
maturity classification to the available for sale classification. As a result of
this  transfer,  an unrealized  loss of $155,000,  net of tax, was recognized in
accumulated  other  comprehensive  income  as a  cumulative  effect of change in
accounting principle.



                                       73
<PAGE>


<TABLE>
Audited Financial Statements
<CAPTION>
========================================================================================================
BALANCE SHEETS
========================================================================================================
December 31, 1998 and 1997
                                                                    1998                1997
                                                                ------------        ------------
                             ASSETS
<S>                                                             <C>                 <C>
CASH AND DUE FROM BANKS                                         $  8,401,566        $ 12,621,181
FEDERAL FUNDS SOLD                                                 6,000,000           5,000,000
                                                                ------------        ------------
              Cash and cash equivalents                           14,401,566          17,621,181

TIME DEPOSITS WITH OTHER
    FINANCIAL INSTITUTIONS                                           200,000             200,000
INVESTMENT SECURITIES:
     Held-to-maturity (fair value of $13,756,772 in 1998
         and $4,175,745 in 1997)                                  13,512,384           4,017,714
     Available-for-sale                                           48,505,658          35,549,277
                                                                ------------        ------------
TOTAL INVESTMENT SECURITIES                                       62,018,042          39,566,991
LOANS, net of allowance for loan losses of
    $1,751,693 in 1998 and $1,532,128 in 1997                     94,775,177          80,990,762
BANK PREMISES AND EQUIPMENT, net                                   2,733,834           2,976,018
INTEREST RECEIVABLE AND OTHER ASSETS                               6,161,931           5,627,280
                                                                ------------        ------------

             Total assets                                       $180,290,550        $146,982,232
                                                                ============        ============

              LIABILITIES AND SHAREHOLDERS' EQUITY

DEPOSITS:
   Demand                                                       $ 39,469,756        $ 33,203,445
   Interest-bearing transaction                                   54,500,653          37,353,837
   Time and savings                                               68,202,797          60,832,917
                                                                ------------        ------------
               Total deposits                                    162,173,206         131,390,199

INTEREST PAYABLE AND OTHER LIABILITIES                             1,207,313           1,106,151
                                                                ------------        ------------

               Total liabilities                                 163,380,519         132,496,350

COMMITMENTS AND CONTINGENT LIABILITIES (Note 5)

SHAREHOLDERS' EQUITY:

   Preferred stock, no par value -  Authorized 1,000,000 shares
       Issued and outstanding - None
   Common  stock,  no  par  value  -  Authorized  2,000,000  shares  Issued  and
       outstanding - 1,437,491 shares in 1998
    and 1,326,857 shares in 1997                                  11,003,574           8,824,139
Retained earnings                                                  5,521,351           5,360,816
Accumulated other comprehensive income                               385,106             300,927
                                                                ------------        ------------
           Total shareholders' equity                             16,910,031          14,485,882

           Total liabilities and shareholders' equity           $180,290,550        $146,982,232
                                                                ============        ============
<FN>
The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

                                                 74
<PAGE>


<TABLE>
<CAPTION>
========================================================================================================
INCOME STATEMENTS
========================================================================================================
For the Years Ended December 31, 1998, 1997 and 1996

                                                         1998               1997                1996
                                                   --------------     ---------------     ---------------
<S>                                                   <C>                 <C>                 <C>
INTEREST INCOME:
   Interest and fees on loans                         $8,465,003          $7,537,434          $6,575,665
   Interest on federal funds sold                        461,039             142,480             602,984
   Interest on investment securities                   2,472,704           2,144,912           1,685,287
   Interest on tax exempt investment securities          496,666             249,000             277,984
   Interest on time deposits with other
     financial institutions                               11,018              11,443              11,714
                                                   --------------     ---------------     ---------------
              Total interest income                   11,906,430          10,085,269           9,153,634
                                                   --------------     ---------------     ---------------

INTEREST EXPENSE:
   Interest on interest-bearing
     transaction deposits                              1,104,570             595,046             552,179
   Interest on time and savings deposits               2,886,573           2,520,219           2,310,812
   Interest on short term borrowings                         683              26,240             118,626
                                                   --------------     ---------------     ---------------
              Total interest expense                   3,991,826           3,141,505           2,981,617
                                                   --------------     ---------------     ---------------
               Net interest income                     7,914,604           6,943,764           6,172,017

PROVISION FOR LOAN LOSSES                                240,000             240,000             240,000
                                                   --------------     ---------------     ---------------
                       Net interest income after
                          provision for loan
                          losses                       7,674,604           6,703,764           5,932,017

NONINTEREST INCOME:
   Service charges on deposit accounts                   743,291             674,219             582,343
   Gain (loss) on securities transactions, net            65,278             395,252            (63,348)
   Gain (loss) on sale of other real estate owned        (2,512)              24,180                   0
   Other                                                 591,101             349,822             256,888
                                                   --------------     ---------------     ---------------
             Total noninterest income                  1,397,158           1,443,473             775,883
                                                   --------------     ---------------     ---------------

NONINTEREST EXPENSE:
   Salaries and related benefits                       3,068,958           2,636,617           2,147,691
   Occupancy                                             392,357             360,744             181,568
   Equipment                                             450,118             474,141             391,463
   Other                                               1,748,593           1,578,659           1,267,735
                                                   --------------     ---------------     ---------------
            Total noninterest expense                  5,660,026           5,050,161           3,988,457
                                                   --------------     ---------------     ---------------

 Income before provision for income taxes              3,411,736           3,097,076           2,719,443

PROVISION FOR INCOME TAXES                             1,301,000           1,243,000           1,073,000
                                                   --------------     ---------------     ---------------

NET INCOME                                            $2,110,736          $1,854,076          $1,646,443
                                                   ==============     ===============     ===============

BASIC EARNINGS PER SHARE:                                  $1.41               $1.30               $1.17

DILUTED EARNINGS PER SHARE:                                $1.37               $1.26               $1.15
<FN>
  The accompanying notes are an integral part of these statements.
</FN>
</TABLE>


                                                      75
<PAGE>




<TABLE>
<CAPTION>
====================================================================================================================================
                                      STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
====================================================================================================================================
                                        For the Years Ended December 31, 1998, 1997 and 1996
                                                                          Accumulated
                                                                             Other               Total
                                              Common     Retained         Comprehensive       Shareholders'    Comprehensive
                                              Stock      Earnings            Income              Equity            Income
                                              -----      --------            ------              ------            ------
<S>                                         <C>         <C>                  <C>             <C>                 <C>
BALANCE, DECEMBER 31, 1995                  $6,726,026  $3,698,372           $33,960         $10,458,358

Stock dividend                                 530,968    (537,373)                               (6,405)
Cash dividend                                             (203,332)                             (203,332)
Comprehensive income:
    Net income                                           1,646,443                             1,646,443         1,646,443
    Other comprehensive income, net of tax:
       Change in net unrealized gains on
       available-for-sale securities, net of
       tax of $53,575 net of reclassification
       adjustment (Note 17)                                                                                         74,748
                                                                                                                ----------
    Total other comprehensive income                                          74,748              74,748            74,748
                                                                                                                ----------
Comprehensive income                                                                                             1,721,191
Stock options exercised                        146,316                                           146,316
                                            ----------   ---------           -------          ----------

BALANCE, DECEMBER 31, 1996                   7,403,310   4,604,110           108,708          12,116,128

Stock dividend                                 872,871    (883,992)                              (11,121)
Cash dividend                                             (213,378)                             (213,378)
Comprehensive income:
    Net income                                           1,854,076                             1,854,076         1,854,076
    Other comprehensive income, net of tax:
       Change in net unrealized gains on
       available-for-sale securities, net of
       tax of $137,771 net of reclassification
       adjustment (Note 17)                                                                                        192,219
                                                                                                                ----------
    Total other comprehensive income                                         192,219             192,219           192,219
                                                                                                                ----------
Comprehensive income                                                                                             2,046,295
Stock options exercised                        547,958                                           547,958
                                            ----------   ---------           -------          ----------

BALANCE, DECEMBER 31, 1997                   8,824,139   5,360,816           300,927          14,485,882

Stock dividend                               1,669,700  (1,681,208)                              (11,508)
Cash dividend                                             (268,993)                             (268,993)
Comprehensive income:
    Net income                                           2,110,736                             2,110,736         2,110,736
    Other comprehensive income, net of tax:
       Change in net unrealized gains on
       available-for-sale securities, net of
       tax of $60,334 net of reclassification
       adjustment (Note 17)                                                                                         84,179
                                                                                                                ----------
    Total other comprehensive income                                          84,179              84,179            84,179
                                                                                                                ----------
Comprehensive income                                                                                             2,194,915
                                                                                                                ==========
Stock options exercised                        509,735                                           509,735
                                            ----------   ---------           -------          ----------
BALANCE, DECEMBER 31, 1998                 $11,003,574  $5,521,351          $385,106         $16,910,031
</TABLE>


                                                          76
<PAGE>

<TABLE>
<CAPTION>
=======================================================================================================
                                    STATEMENTS OF CASH FLOWS
=======================================================================================================
For the Years Ended December 31, 1998, 1997 and                                      (In 000's)
1996                                                        (In 000's)
                                                               1998             1997             1996
                                                             --------         --------         --------
<S>                                                          <C>              <C>              <C>
Cash Flows From Operating Activities:
Net income                                                   $  2,111         $  1,854         $  1,646
Adjustments to reconcile net income to net cash
    provided by operating activities:
  Depreciation and amortization                                   388              404              308
  Provision for loan losses                                       240              240              240
  Amortization of deferred loan fees                             (161)            (149)            (187)
  Amortization (accretion) of investment securities
    premiums (discounts), net                                     (60)             (14)              57
  Provision for deferred income taxes                               0               47              (11)
  Loss (gain) on sale of OREO                                       3              (24)               0
  Loss (gain) on sale or retirement of capital assets               0                0               11
  Net loss (gain) on securities transactions                      (65)            (395)              63
Changes in:
    Interest receivable and other assets                         (595)          (2,875)            (524)
    Interest payable and other liabilities                        102              332               96
                                                             --------         --------         --------
       Total adjustments                                         (148)          (2,434)              53
                                                             --------         --------         --------
    Net cash provided (used) by operating activities            1,963             (580)           1,699
                                                             --------         --------         --------

Cash Flows From Investing Activities:
Investment securities held to maturity:
  Proceeds from maturities and principal payments                 540            1,530            1,744
  Purchases                                                   (10,043)            (749)            (700)
Investment securities available for sale:
  Proceeds from maturities and principal payments              17,786            2,348            5,210
  Proceeds from sales and recoveries                            4,341            4,411           14,798
  Purchases                                                   (34,809)          (8,849)         (29,904)
Net increase in loans                                         (13,874)         (10,302)          (8,174)
Proceeds from sale of OREO                                         11              366              369
Capital expenditures                                             (146)            (702)            (631)
                                                             --------         --------         --------
   Net cash used in investing activities                      (36,194)         (11,947)         (17,288)
                                                             --------         --------         --------

Cash Flows From Financing Activities:
Net increase in deposits                                       30,783           21,541           13,361
Payments of notes payable                                           0                0           (2,500)
Stock options exercised                                           510              548              146
Dividends                                                        (281)            (224)            (210)
                                                             --------         --------         --------
   Net cash provided by financing activities                   31,012           21,865           10,797
                                                             --------         --------         --------
Net increase (decrease) in cash and cash equivalents           (3,219)           9,338           (4,792)
Cash and cash equivalents at beginning of year                 17,621            8,283           13,075
                                                             --------         --------         --------
Cash and cash equivalents at end of year                     $ 14,402         $ 17,621         $  8,283
                                                             ========         ========         ========

Supplemental Disclosures of Cash Flow Information:
  Interest paid                                              $  3,984         $  2,987         $  2,967
  Income taxes paid                                          $  1,254         $  1,232         $  1,217

Supplemental Disclosures of Noncash Investing
  and Financing Activities:
  Transfer of loan to other real estate owned                $      0         $      0         $    711
  Retirements of fixed assets                                $      0         $      0         $     34
</TABLE>


                                                         77
<PAGE>


================================================================================
NOTES TO FINANCIAL STATEMENTS
================================================================================
December 31, 1998, 1997 and 1996

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Vintage  Bank (the  "Bank")  is a  California  state  chartered  bank.  The Bank
operates three branches in the California County of Napa. The Bank offers a full
range of  commercial  banking  services  to  individuals  and the  business  and
agricultural communities of Napa County. Most of the Bank's customers are retail
customers and small to  medium-sized  businesses.  The  accounting and reporting
policies of the Bank conform with generally accepted  accounting  principles and
general practice within the banking  industry.  The more significant  accounting
and reporting policies are discussed below.

Use of estimates in the  preparation of financial  statements The preparation of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

Investment  securities  Investments in debt and equity securities are classified
as  "held-to-maturity"  or   "available-for-sale".   Investments  classified  as
held-to-maturity are those which the Bank has the ability and the intent to hold
until  maturity,  and are  reported at cost,  adjusted for the  amortization  or
accretion of premiums or discounts. Investments classified as available-for-sale
are reported at fair value with unrealized gains and losses, net of related tax,
if any,  reported as other  comprehensive  income and included in  shareholders'
equity.  Premiums and  discounts  are amortized or accreted over the life of the
related  investment  security  as an  adjustment  to yield  using the  effective
interest  method.  Dividend  and  interest  income are  recognized  when earned.
Realized  gains and losses are computed on the specific  identification  method.
Securities  deemed  permanently  impaired  are written down in the period such a
determination is made.

Loans  Loans are stated at the  principal  amount  outstanding,  net of unearned
income.  Nonrefundable  loan  origination  fees and loan  origination  costs are
deferred  and  amortized  into  income  over the  contractual  life of the loan.
Interest  income  is  accrued  on a simple  interest  basis.  Loans on which the
accrual of interest has been  discontinued  are designated as nonaccrual  loans.
The  Bank's  policy  is to place  loans on  nonaccrual  status  when  management
believes that the borrower's financial condition,  after giving consideration to
economic  and  business  conditions  and  collection  efforts,  is such that the
presumption of collectibility  of interest no longer is prudent.  In determining
income recognition on loans, generally no interest is recognized with respect to
loans on which a default of interest or  principal  has occurred for a period of
90 days or more.

Allowance  for loan losses The Bank  maintains an allowance for loan losses at a
level  considered  adequate  to provide  for  probable  losses  inherent  in the
existing  loan  portfolio.  The  allowance is increased by  provisions  for loan
losses and reduced by net charge-offs. The allowance for loan losses is based on
estimates and ultimate losses may vary from current  estimates.  These estimates
are reviewed  periodically and as adjustments become necessary they are reported
in earnings in the periods in which they  become  known.  The Bank makes  credit
reviews  of the  loan  portfolio  and  considers  current  economic  conditions,
historical loan loss experience and other factors in determining the adequacy of
the allowance  balance.  The Bank defines a loan as impaired when it is probable
the Bank will be unable to collect all amounts due according to the  contractual
terms of the loan  agreement.  Impaired  loans are measured based on the present
value of expected future cash flows discounted at the loan's original  effective
interest rate or based on the loan's  observable  market price or the fair value
of the collateral if the loan is collateral  dependent.  When the measure of the
impaired loan is less than the recorded  investment in the loan,  the impairment
is recorded through a valuation allowance.

Other real estate owned Other real estate owned  represents real estate acquired
through  foreclosure  and is  carried at the lower of cost or fair  value,  less
estimated selling costs.

Bank premises and equipment Bank premises,  leasehold  improvements,  furniture,
fixtures and equipment are carried at cost, net of accumulated  depreciation and
amortization,  which are calculated on a straight-line  basis over


                                       78
<PAGE>

the  estimated  useful life of the  property or the term of the lease (if less).
Bank  premises  are  depreciated  over forty years,  furniture  and fixtures are
depreciated over five to fifteen years,  and equipment is generally  depreciated
over three to five years.

Income taxes For financial reporting purposes,  the Bank records a provision for
income taxes using the liability method of accounting.  A deferred tax liability
or asset is recorded for all  temporary  differences  between  financial and tax
reporting.  Deferred tax expense or benefit  results from the net change  during
the year of the  deferred tax assets and  liabilities.  The  measurement  of tax
assets and liabilities is based on the provisions of enacted tax laws.

Statements  of cash flows The Bank  defines  cash and due from banks and federal
funds sold as cash and cash equivalents for the statements of cash flows.

Stock-based compensation The Bank uses the intrinsic value method to account for
its  stock  option  plans  (in  accordance  with the  provisions  of  Accounting
Principles  Board Opinion No. 25).  Under this method,  compensation  expense is
recognized for awards of options to purchase shares of common stock to employees
under  compensatory  plans  only if the fair  market  value of the  stock at the
option  grant date (or other  measurement  date,  if later) is greater  than the
amount the  employee  must pay to  acquire  the stock.  Statement  of  Financial
Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS 123)
permits  companies to continue  using the intrinsic  value method to account for
stock  option  plans.  The fair value based  method  results in  recognizing  as
expense over the vesting period the fair value of all stock-based  awards on the
date of grant.  The Bank has  elected to  continue  to use the  intrinsic  value
method and the pro forma  disclosures  required by SFAS 123 using the fair value
method and are included in Note 12.

Earnings per common share In 1997, the Bank adopted SFAS No. 128,  "Earnings Per
Share",  which establishes  standards for computing and presenting  earnings per
share (EPS). It replaced the  presentation of primary and fully diluted EPS with
a presentation  of basic and diluted EPS. It also requires a  reconciliation  of
the numerator and  denominator of the basic EPS computation to the numerator and
denominator of the diluted EPS computation. The implementation of this statement
had no effect on Vintage Bank's reported  financial position or net income. As a
result of adopting  SFAS No. 128,  earnings per share data for all prior periods
has been restated.

Segment  reporting  Effective  January 1, 1998,  the Bank  adopted  Statement of
Financial  Accounting  Standards  No.  131,  "Disclosures  About  Segments of an
Enterprise and Related  Information,"  (SFAS 131).  This  Statement  establishes
standards for the reporting and display of information about operating  segments
and related  disclosures.  The Bank's  only  operating  segments  consist of its
traditional   community  banking  activities   provided  through  its  branches.
Community banking  activities  include the Bank's commercial and retail lending,
deposit  gathering  and  investment  and  liquidity  management  activities.  As
permitted  under the  Statement,  the Bank has  aggregated  the  results  of the
branches into a single reportable segment. The combined results are reflected in
the financial statements.

Future  financial  accounting  standards In June 1998, the Financial  Accounting
Standards Board (FASB) issued  Statement of Financial  Accounting  Standards No.
133, Accounting for Derivative Instruments and Hedging Activities. The Statement
establishes  accounting and reporting  standards requiring that every derivative
instrument   (including  certain  derivative   instruments   embedded  in  other
contracts)  be  recorded in the  balance  sheet as either an asset or  liability
measured  at  its  fair  value.  The  Statement  requires  that  changes  in the
derivative's  fair value be  recognized  currently in earnings  unless  specific
hedged  accounting  criteria are met. Special  accounting for qualifying  hedges
allows a derivative's  gains and losses to offset  related  results on the hedge
item  in the  income  statement,  and  requires  that a  company  must  formally
document,  designate,  and assess the effectiveness of transactions that receive
hedge accounting.

Statement  133 is effective for fiscal years  beginning  after June 15, 1999 and
the Bank plans to adopt its provisions effective January 1, 2000. While the Bank
does not currently  utilize any  traditional  derivative  instruments  (options,
swaps, forwards, etc.) in its business, certain of its loans and other financial
instruments  may have  embedded  derivatives  such as call or put features  that
would be  required to be  accounted  for  differently  under this  Statement  as
compared to current accounting  principles.  The Bank has not yet quantified the
impacts, if any, of adopting Statement 133 on its financial statements.


                                       79
<PAGE>
<TABLE>
(2) INVESTMENT SECURITIES

The  amortized  cost and  approximate  fair value of  investment  securities  at
December 31, 1998 are as follows:
<CAPTION>
                                                              Gross             Gross
                                         Amortized         Unrealized         Unrealized         Approximate
                                           Cost               Gains             Losses           Fair Value
                                        -----------        -----------        -----------        -----------
<S>                                     <C>                <C>                <C>                <C>
Held-to-maturity:
Municipal securities                    $13,512,384        $   289,032        $    44,644        $13,756,772
                                        ===========        ===========        ===========        ===========
Available-for-sale:
Equity securities                       $   777,200        $         0        $         0        $   777,200
Securities of the US Treasury
   and other government agencies         11,531,766            172,189                523         11,703,432
Corporate debt securities                12,272,305            179,936                  7         12,452,234
Mortgage-backed securities               23,265,298            340,384             32,890         23,572,792
                                        -----------        -----------        -----------        -----------
                                        $47,846,569        $   692,509        $    33,420        $48,505,658
                                        ===========        ===========        ===========        ===========


The  amortized  cost and  approximate  fair value of  investment  securities  at
December 31, 1997 are as follows:

                                                              Gross             Gross
                                         Amortized         Unrealized         Unrealized         Approximate
                                           Cost               Gains             Losses           Fair Value
                                        -----------        -----------        -----------        -----------
Held-to-maturity:
Municipal securities                    $ 4,017,714        $   158,031        $         0        $ 4,175,745
                                        ===========        ===========        ===========        ===========

Available-for-sale:
Equity securities                       $   688,400        $         0        $         0        $   688,400
Securities of the US Treasury
   and other government agencies          7,508,676             79,898                  0          7,588,574
Corporate debt securities                 8,650,197             86,097                  3          8,736,291
Mortgage-backed securities               18,186,983            361,497             12,468         18,536,012
                                        -----------        -----------        -----------        -----------
                                        $35,034,256        $   527,492        $    12,471        $35,549,277
                                        ===========        ===========        ===========        ===========


The  following  table  shows the  amortized  cost and  estimated  fair  value of
investment securities by contractual maturity at December 31, 1998:

                                                              Gross             Gross
                                         Amortized         Unrealized         Unrealized         Approximate
                                           Cost               Gains             Losses           Fair Value
                                        -----------        -----------        -----------        -----------
Within one year                        $         0        $         0        $ 3,509,873        $ 3,529,389
After one but within five years          1,513,655          1,578,949         15,762,676         16,038,049
After five but within ten years          4,839,580          4,911,695          1,022,083          1,034,590
Over ten years                           7,159,149          7,266,128          3,509,439          3,553,639
Equity securities                                0                  0            777,200            777,200
Mortgage-backed securities                       0                  0         23,265,298         23,572,791
                                       -----------        -----------        -----------        -----------
Total                                  $13,512,384        $13,756,772        $47,846,569        $48,505,658
                                       ===========        ===========        ===========        ===========
</TABLE>

As  of  December  31,  1998  and  1997  securities  carried  at  $2,067,813  and
$2,028,125,  respectively,  were pledged to secure public and other  deposits as
required by law. Total  proceeds from the sale of securities  available for sale
during  1998 were  $4,327,823.  Gross  gains of $52,600  were  realized on those
sales.  The Bank also recovered  $12,678 on previously  charged off  securities.
Total  proceeds from the sale of securities  available for sale during 1997 were
$4,003,516.  Gross gains of $7,699 and gross losses of $19,377 were  realized on
those  sales.  The Bank  also  recovered  $406,930  on  previously  charged  off
securities.


                                       80
<PAGE>


(3) LOANS AND ALLOWANCE FOR LOAN LOSSES

At December 31, 1998 and 1997,  the loan  portfolio  consisted of the following,
net of deferred loan fees of $439,302 and $289,570 respectively:

                                                1998                     1997
                                            -----------              -----------

Real estate loans                           $51,643,406              $34,089,199
Installment loans                            18,460,555               15,918,156
Construction loans                            5,950,207                6,446,381
Commercial loans secured by real estate       6,062,585                9,610,793
Commercial loans                             14,410,117               16,458,361
                                            -----------              -----------
                                             96,526,870               82,522,890
Less allowance for loan losses                1,751,693                1,532,128
                                            -----------              -----------
                                            $94,775,177              $80,990,762
                                            ===========              ===========

Nonaccrual  loans were $88,694 at December 31, 1998 and $466,051 at December 31,
1997. As a result of being placed on nonaccrual  status,  approximately  $65,905
and $20,595 in interest income was foregone during 1997 and 1996,  respectively.
There was no interest  foregone  during 1998.  As of December 31, 1998 and 1997,
there were no loans 90 days or more past due but still accruing interest.
<TABLE>
Changes in the allowance for loan losses are as follows:
<CAPTION>
                                      1998               1997                 1996
                                  -----------         -----------         -----------
<S>                               <C>                 <C>                 <C>
Balance, beginning of year        $ 1,532,128         $ 1,474,437         $ 1,326,186
Provision for loan losses             240,000             240,000             240,000
Loans charged off                     (59,210)           (195,903)           (127,519)
Recoveries of loans
   previously charged off              38,775              13,594              35,770
                                  -----------         -----------         -----------
Balance, end of year              $ 1,751,693         $ 1,532,128         $ 1,474,437
                                  ===========         ===========         ===========
</TABLE>

As of December 31, 1998 and 1997,  the Bank's  recorded  investment  in impaired
loans was $1,174,054 and  $2,146,434,  respectively,  and the related  valuation
allowance as of those dates was $120,000 and $140,000.  This valuation allowance
is included in the allowance for loan losses on the balance  sheet.  The average
record  investment in impaired loans was  $1,660,000,  $1,906,000 and $1,742,000
for the years ended December 31, 1998, 1997 and 1996, respectively.

Interest  payments  received on impaired  loans are recorded as interest  income
unless collection of the remaining recorded investment is doubtful in which case
payments  received are recorded as reductions of principal.  The Bank recognized
interest  income on impaired  loans of $106,379,  $202,262 and $136,974 in 1998,
1997 and 1996, respectively.


                                       81
<PAGE>


(4) BANK PREMISES AND EQUIPMENT
<TABLE>
Bank  premises  and  equipment  at December  31, 1998 and 1997  consisted of the
following:
<CAPTION>

                                                          Accumulated            Net
                                                          Depreciation          Book
                                            Cost        & Amortization         Value
                                         ----------     --------------       ----------
                                                                                   1998
<S>                                      <C>               <C>              <C>
Land                                     $  706,277        $        0        $  706,277
Bank premises                             1,611,508           337,419         1,274,089
Furniture, fixtures and equipment         2,368,523         1,838,755           529,768
Leasehold improvements                      312,335            88,635           223,700
                                         ----------        ----------        ----------
                                         $4,998,643        $2,264,809        $2,733,834
                                         ==========        ==========        ==========

                                                                                   1997

Land                                     $  706,277        $        0        $  706,277
Bank premises                             1,598,570           290,336         1,308,234
Furniture, fixtures and equipment         2,243,332         1,531,282           712,050
Leasehold improvements                      304,016            54,559           249,457
                                         ----------        ----------        ----------
                                         $4,852,195        $1,876,177        $2,976,018
                                         ==========        ==========        ==========
</TABLE>

Depreciation  and  amortization  expense,  included  in  occupancy  expense  and
equipment expense,  was $388,632,  $403,593 and $307,621 in 1998, 1997 and 1996,
respectively.

(5) COMMITMENTS AND CONTINGENCIES

The Bank leases the premises for its Brown's Valley and Bel Aire Offices.  Total
rent was $128,043,  $113,271 and $38,489 in 1998,  1997 and 1996,  respectively,
and is included in occupancy and equipment expenses. The total commitments under
non-cancelable leases are as follows:

                            Year             Total
                            ----             -----

                            1999           $119,849
                            2000            119,568
                            2001             94,092
                            2002            100,716
                            2003            100,716
                      Thereafter            302,148
                                           --------
                           Total           $837,089
                                           ========


(6) TIME DEPOSITS AND INTEREST ON TIME DEPOSITS
Time  certificates  of deposit in  denominations  of  $100,000  or more  totaled
$17,443,413  and  $14,765,376  at  December  31,  1998 and  1997,  respectively.
Interest expense on these deposits was $831,094, $717,442 and $624,560 for 1998,
1997 and 1996, respectively.
At December 31, 1998, the scheduled maturities of CD's are as follows:

                           Year            Total
                           ----            -----

                           1999        $47,689,225
                           2000          4,071,499
                           2001            870,824
                           2002            390,191
                           2003            639,864
                                       -----------
                                       $53,661,603
                                       ===========


                                       82
<PAGE>


(7) FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Bank makes  commitments to extend credit in the normal course of business to
meet the  financing  needs of its  customers.  Commitments  to extend credit are
agreements  to  lend to a  customer  as long as  there  is no  violation  of any
condition  established  in  the  contract.   Commitments  generally  have  fixed
expiration dates or other termination  clauses and may require payment of a fee.
Since many of the  commitments  are expected to expire without being drawn upon,
the  total  commitment  amount  does  not  necessarily   represent  future  cash
requirements. The Bank is exposed to credit loss, in the event of nonperformance
by the borrower,  in the contract  amount of the  commitment.  The Bank uses the
same  credit  policies  in making  commitments  as it does for  on-balance-sheet
instruments  and evaluates each  customer's  creditworthiness  on a case-by-case
basis.  The amount of  collateral  obtained if deemed  necessary  by the Bank is
based on management's credit evaluation of the borrower.  Collateral held varies
but may include  accounts  receivable,  inventory,  plant and equipment and real
property.  The Bank also issues standby  letters of credit which are conditional
commitments to guarantee the  performance of a customer to a third party.  These
guarantees are primarily issued to support construction bonds, private borrowing
arrangements and similar  transactions.  Most of these guarantees are short-term
commitments  expiring in decreasing amounts through 1999 and are not expected to
be drawn  upon.  The  credit  risk  involved  in  issuing  letters  of credit is
essentially the same as that involved in extending loan facilities to customers.
The Bank holds collateral as deemed necessary,  as described above. The contract
amounts of  commitments  not reflected on the Balance Sheet at December 31, 1998
were as follows:
                                           Contract Amounts
                                           ----------------
 Loan Commitments                            $27,964,000
 Standby Letters of Credit                   $ 1,584,000

(8) CONCENTRATIONS OF CREDIT RISKS

The  majority of the Bank's  loan  activity  is with  customers  located in Napa
County, California.  Although the Bank has a diversified loan portfolio, a large
portion of its loans is for  construction of residences,  and many of the Bank's
commercial loans are secured by real estate in Napa County. Approximately 82% of
the Bank's loans are secured by real  estate.  This  concentration  is presented
below:

                                                  (In 000's)
                                                     As of
                                               December 31, 1998
                                               -----------------
Construction/Land Development:
     Land Development                               $ 1,640
     Owner Occupied Residential                       3,733
     Non-owner Occupied Residential                     440
     Commercial                                         137
Real Estate                                          51,643
Commercial - Real Estate Secured                      6,063
Installment - Real Estate Secured                    15,244
                                                    -------
      Total                                         $78,900
                                                    =======

(9) INCOME TAXES
The provision  for (benefits  from) federal and state income taxes for the years
ended December 31, 1998, 1997 and 1996 consisted of:

                       1998               1997               1996
                  -----------         -----------         -----------
Current
   Federal        $   926,000         $   873,000         $   776,600
   State              381,000             323,000             307,100
                  -----------         -----------         -----------
                    1,307,000           1,196,000           1,083,700
Deferred
   Federal             (1,000)             31,500             (26,600)
   State               (5,000)             15,500              15,900
                  -----------         -----------         -----------
                  $    (6,000)             47,000         $   (10,700)
                  -----------         -----------         -----------
Total             $ 1,301,000         $ 1,243,000         $ 1,073,000
                  ===========         ===========         ===========


                                       83
<PAGE>




Deferred tax assets and liabilities result from differences in the timing of the
recognition of certain income and expense items for tax and financial accounting
purposes. The sources of these differences and the amount of each are as follows
as of December 31, 1998 and 1997:


                                                       1998            1997
                                                     --------        --------
Deferred Tax Assets:
   Tax loan loss provision less than book            $674,000        $642,200
   Other                                              171,000         139,700
                                                     --------        --------
                                                     $845,000        $781,900
                                                     ========

Deferred Tax Liabilities:
   Tax benefit on unrealized securities gains        $274,000        $214,100
   Cumulative difference between cash and
      accrual basis reporting                                               0
   Accumulated accretion                               36,000          24,800
   Tax depreciation more than book                     60,000          31,600
   Federal tax benefits on state taxes due             65,000          45,800
   Other                                              230,000         233,800
                                                     --------        --------
                                                      665,000         550,100
                                                     --------        --------
   Net Deferred Tax Asset                            $180,000        $231,800
                                                     ========        ========
<TABLE>
The Bank had no valuation  allowance as of December 31, 1998 or 1997.  The total
tax differs from the federal statutory rate of 34% because of the following:
<CAPTION>

                                   1998                       1997                    1996
                                   ----                       ----                    ----

                                     Amount        Rate       Amount         Rate       Amount         Rate
                                  -----------     -----     -----------     -----     -----------     -----
<S>                               <C>                <C>    <C>                <C>    <C>                <C>
Tax provision at statutory rate   $ 1,160,000        34%    $ 1,053,000        34%    $   924,600        34%
Interest on obligations of
   states and political
   subdivisions exempt from
   federal taxation                  (154,000)       (3%)       (77,000)       (3%)       (87,600)       (3%)
State franchise taxes                 245,000         7%        221,500         7%        194,400         7%
Other, net                             50,000         2%         45,500         2%         41,600         2%
                                  -----------     -----     -----------     -----     -----------     -----
                                  $ 1,301,000        40%    $ 1,243,000        40%    $ 1,073,000        40%
                                  ===========     =====     ===========     =====     ===========     =====
</TABLE>

(10) DIVIDEND RESTRICTIONS

The Bank is regulated by the Board of  Governors of the Federal  Reserve  System
and by the State of  California  Department of Financial  Institutions.  Federal
Reserve  Board  regulations  prohibit  cash  dividends,   except  under  limited
circumstances,  if the  distribution  would result in a withdrawal of capital or
exceed the Bank's net profits then on hand,  after  deducting its losses and bad
debts.  Furthermore,  cash  dividends  cannot be paid without the prior  written
approval of the Federal Reserve Board if the total of all dividends  declared in
one year exceeds the total of net profits for that year plus the  preceding  two
calendar  years,  less any required  transfers to surplus under state or federal
law.  California  banking  laws limit cash  dividends  to the lesser of retained
earnings or net income for the last three years,  net of the amount of any other
distribution  made to shareholders  during such period. As of December 31, 1998,
the Bank had retained earnings of $5,521,351 eligible for dividends.


                                       84
<PAGE>


(11) SHAREHOLDERS' EQUITY AND EARNINGS PER SHARE

The Bank  declared 5% stock  dividends  on January 22,  1996,  January 27, 1997,
January 26, 1998 and January 28, 1999.  As a result of the stock  dividends  and
stock split, the number of common shares outstanding and earnings per share data
was adjusted retroactively for all periods presented.

<TABLE>
The following  table  reconciles the numerator and  denominator of the Basic and
Diluted earnings per share computations:

<CAPTION>
                                                                  Weighted Average               Per-Share
                                                Net Income            Shares                       Amount
                                                ----------            ------                       ------

                                                              For the year ended 1998
                                                              -----------------------
<S>                                             <C>                      <C>                        <C>
  Basic earnings per share                      $2,110,736               1,496,266                  $1.41
  Stock options                                                             46,510
  Diluted earnings per share                                             1,542,776                  $1.37

                                                              For the year ended 1997
                                                              -----------------------
  Basic earnings per share                      $1,854,076               1,429,785                  $1.30
  Stock options                                                             46,110
  Diluted earnings per share                                             1,475,895                  $1.26

                                                              For the year ended 1996
                                                              -----------------------
  Basic earnings per share                      $1,646,443               1,405,051                  $1.17
  Stock options                                                             23,990
  Diluted earnings per share                                             1,429,041                  $1.15
</TABLE>

(12) STOCK OPTION PLAN

The Bank has a stock option plan. The Bank may grant up to 337,211 options under
the plan. The Bank has granted 271,757  options  through  December 31, 1998. The
option exercise price equals the stock's market price on the date of grant.  The
options become exercisable over five years and expire in five to ten years.
<TABLE>
A summary of the status of the Company's stock option plan at December 31, 1998,
1997 and 1996 and stock option activity during the years then ended is presented
in the table below:
<CAPTION>
                                        1998                   1997                     1996
                                        ----                   ----                     ----
                                            Weighted                Weighted                   Weighted
                                            Exercise                Exercise                   Exercise
                              Shares         Price      Shares       Price       Shares         Price
                              ------         -----      ------       -----       ------         -----
<S>                          <C>            <C>        <C>            <C>        <C>            <C>
Outstanding at
    beginning of year        210,111        $11.14     135,256        $ 6.26     163,787        $5.44
Granted                        4,200        $19.88     132,300        $14.16      12,733        $7.99
Exercised                    (46,273)       $ 6.24     (52,213)       $ 5.82     (41,264)       $3.54
Cancelled                          0        $ 0         (5,232)       $ 6.47           0        $0
Outstanding at
    end of year              168,038        $12.96     210,111        $11.14     135,256        $6.26
Exercisable at
    end of year               30,827        $ 9.56      44,136        $ 6.13      70,450        $6.07

Weighted-average
    fair value of
    options granted-
    during the year             --          $ 6.97        --          $ 5.81        --          $2.84
</TABLE>


                                       85
<PAGE>

<TABLE>
The following table summarizes  information  about stock options  outstanding at
December 31, 1998:
<CAPTION>
                 Options Outstanding                                    Options Exercisable

       Range             Number      Weighted-Average   Weighted-Average   Number Exercisable      Weighted.
        of            Outstanding       Remaining        Exercise                 at               -Average
  Exercise Prices      at 12/31/98   Contractual Life       Price              12/31/98           Exercise Price
  ---------------      -----------   ----------------       -----              --------           --------------
<S>                      <C>              <C>              <C>                  <C>                  <C>
$ 6.46 to   $7.90         31,958          1.00              $7.00               19,340                $6.74
$14.06 to  $19.88        136,080          3.99             $14.36               11,487               $14.29
                         -------
                         168,038
</TABLE>

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions  used for  grants in 1998,  1997 and 1996,  respectively:  risk-free
interest rate of 4.62% for options  issued in 1998,  6.33% and 6.65% for options
issued in 1997 and 5.24% for options issued in 1996; expected dividend yields of
 .94%,  1.01% and 1.81%;  expected  lives of 6 years and expected  volatility  of
30.85%.

The Bank  accounts for stock options under APB Opinion No. 25. Had the Bank used
the fair value based  method  prescribed  by SFAS No. 123, the Bank's net income
and earnings per share  amounts would have been reduced to the pro forma amounts
indicated below:

                                   1998             1997             1996
                                   ----             ----             ----
Net Income:
     As Reported             $2,110,736       $1,854,076        $1,646,443
     Pro Forma               $1,984,791       $1,733,004        $1,641,237
Earnings Per Share:
     As Reported:
        Basic                     $1.41            $1.30             $1.17
        Diluted                   $1.37            $1.26             $1.15
     Pro Forma:
       Basic                      $1.33            $1.27             $1.23
       Diluted                    $1.29            $1.23             $1.21


(13) RELATED PARTY TRANSACTIONS

In the ordinary course of business, the Bank makes loans to directors,  officers
and principal  shareholders on substantially the same terms,  including interest
rates and collateral,  as those for comparable  transactions  with  unaffiliated
persons. An analysis of net loans to related parties for the year ended December
31, 1998 is as follows:
                                            (In 000's)

Balance at beginning of year                 $4,032
     Additions                                1,610
     Repayments                              (1,537)
                                             -------
Balance at end of year                       $4,105

Total undisbursed commitments as of December 31, 1998 were $704,254.

A law firm in which one of the  Bank's  directors  and one of its  officers  are
principals serves as the Bank's general counsel. During 1998, 1997 and 1996 fees
of $38,000, $31,000 and $26,000, respectively, were paid to this firm.


                                       86
<PAGE>


(14) RESTRICTIONS

The Bank is required to maintain reserves with the Federal Reserve Bank equal to
a percentage of its reservable deposits.  Reserve balances that were required by
the Federal  Reserve Bank were  $1,506,000  and $1,072,000 for December 31, 1998
and 1997, respectively.

(15) RETIREMENT PLANS

The Bank has a Profit  Sharing  and Salary  Deferral  401(K)  Plan to enable its
employees  to share in the Bank's  profits and to defer  receipt of a portion of
their  salaries.  Employees  can defer up to 15% of their  base  pay,  up to the
maximum amount allowed by the Internal Revenue Code. In addition, the Bank makes
discretionary  contributions  to the  profit  sharing  account  and  the  401(K)
account,  which are  determined  by the Board of  Directors  each year.  Amounts
charged to  operating  expenses  under  this plan were  $120,000,  $109,000  and
$88,000 for the years ended  December  31,  1998,  1997 and 1996,  respectively.
During 1998, the Bank implemented a Director's  Supplemental Retirement Program.
The Program  contains a  non-qualified  defined benefit plan and a non-qualified
defined contribution plan. Directors and select officers designated by the Board
of  Directors  of the Bank are covered by one or the other of these  plans.  The
plans are unfunded, however the Bank has purchased insurance on the lives of the
participants and intends to use the cash values of these policies ($2,540,456 at
December 31, 1998) to pay the retirement obligations.

(16) FAIR VALUE OF FINANCIAL INSTRUMENTS

<TABLE>
The following table presents the carrying  amounts and fair values of the Bank's
financial instruments at December 31, 1998 and 1997:

                                        Carrying           Fair                Carrying             Fair
                                        Amounts            Value                Amounts             Value
                                        --------          --------             --------            --------
                                                                   (In 000's)
                                                   1998                                   1997
                                        --------------------------             ----------------------------
<S>                                     <C>               <C>                  <C>                 <C>
Financial Assets:
   Cash and cash equivalents            $ 14,402          $ 14,402             $ 17,621            $ 17,621

   Time deposits with other
      financial institutions                 200               200                  200                 200
   Investment securities                  62,018            62,262               39,567              39,725
   Loans, net                             94,775            95,828               80,991              81,542
   Accrued interest receivable             1,335             1,335                  951                 951

Financial Liabilities:
   Deposits                             $162,173          $162,385             $131,390            $131,507
   Accrued interest payable                  509               509                  501                 501
</TABLE>

SFAS No. 107,  Disclosures about Fair Value of Financial  Instruments - SFAS No.
107 defines the fair value of a financial  instrument as the amount at which the
instrument could be exchanged in a current  transaction between willing parties.
The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments:

Cash  and cash  equivalents  - Cash and cash  equivalents  are  valued  at their
carrying amounts because of the short-term nature of
these instruments.

Investment  Securities  -  Investment  securities  are  valued at quoted  market
prices. See Note 2 for further analysis.

Loans - Loans with variable  interest  rates are valued at the current  carrying
value,  because  these loans are regularly  adjusted to market  rates.  The fair
value of fixed rate loans is  estimated  by  discounting  the future  cash flows
using  current  rates at which  similar  loans would be made to  borrowers  with
similar  credit  ratings for the same  remaining  maturities.  The fair value of
impaired loans is stated net of the related valuation allowance, if any.


                                       87
<PAGE>


Accrued interest receivable - The balance approximates its fair value.

Accrued interest payable - The balance approximates its fair value.

Deposits,  time deposits  with other banks - The fair value of demand  deposits,
savings accounts and interest-bearing transaction accounts is the amount payable
on demand at the reporting date. The fair value of time deposits is estimated by
discounting  the  contractual  cash flows at current  rates  offered for similar
instruments with the same remaining maturities.

(17) COMPREHENSIVE INCOME

As of  January 1, 1998,  the Bank  adopted  Statement  of  Financial  Accounting
Standards No. 130, Reporting  Comprehensive  Income,  (SFAS 130). This Statement
established  standards for the reporting and display of comprehensive income and
its components in the financial statements.  For the Bank,  comprehensive income
includes net income  reported on the statement of income and changes in the fair
value  of  its  available-for-sale   investments  reported  as  a  component  of
Stockholders' Equity.

<TABLE>
The changes in the components of other comprehensive  income for the years ended
December 31 1998, 1997 and 1996 are reported as follows:

<CAPTION>
                                                                     1998           1997          1996
                                                                     ----           ----          ----
<S>                                                                <C>            <C>           <C>
Holding gain arising during the period, net of tax                 $122,321       $421,412      $37,734
      Reclassification  adjustment  for  net  realized  gains  on
      securities   available-for-sale   included  in  net  income
      during the year,  net of tax expenses of $27,136,  $163,059
      and tax benefits of $26,334, respectively                     (38,142)      (229,193)      37,014
                                                                   ----------     ----------      ------
Net gain recognized in other comprehensive income                   $84,179       $192,219      $74,748
</TABLE>

(18) REGULATORY MATTERS

         The Bank is subject to various regulatory capital requirements. Failure
to  meet  minimum  capital  requirements  can  initiate  certain  mandatory--and
possible  additional  discretionary--actions  by regulators that, if undertaken,
could have a direct material effect on the Bank's  financial  statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action, the Bank must meet specific capital guidelines that involve quantitative
measures of the Bank's assets,  liabilities and certain  off-balance-sheet items
as calculated under regulatory accounting practices.  The Bank's capital amounts
and classification  are also subject to qualitative  judgments by the regulators
about components, risk weightings and other factors.


         Quantitative  measures  established  by  regulation  to ensure  capital
adequacy  require the Bank to maintain  minimum amounts and ratios (set forth in
the table below) of total and Tier I capital (as defined in the  regulations) to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of December 31, 1998, that the Bank
meets all capital adequacy requirements to which it is subject.


         As of December 31, 1998, the most recent  notification from the Federal
Reserve  Bank  categorized  the Bank as well  capitalized  under the  regulatory
framework for prompt  corrective  action. To be categorized as well capitalized,
the Bank must maintain  minimum total  risk-based,  Tier I risk-based and Tier I
leverage  ratios as set forth in the table.  There were no  conditions or events
since that notification that management  believes have changed the institution's
category.


                                       88
<PAGE>

<TABLE>
The Bank's  actual  capital  amounts and ratios are also  presented in the table
below:
<CAPTION>

                                                                          To Be Well Capitalized
                                                       For Capital        Under Prompt Corrective
                                     Actual         Adequacy Purposes        Action Provisions
                               ----------------     -------------------     ------------------
                                                         (In 000's)
                               Amount     Ratio     Amount        Ratio     Amount       Ratio
                               ------     -----     ------        -----     ------       -----
<S>                           <C>        <C>       <C>            <C>      <C>          <C>
As of December 31, 1998:

Total Capital (to Risk
   Weighted Assets)           $18,100    14.39%    $10,065        >8.0%    $12,581      >10.0%
                                                                  -                     -
Tier I Capital (to Risk
   Weighted Assets)            16,525    13.14%      5,032        >4.0%      7,548       >6.0%
                                                                  -                      -
Tier I Capital (to
   Average Assets)             16,525     9.29%      7,114        >4.0%      8,892       >5.0%
                                                                  -                      -

As of December 31, 1997:

Total Capital (to Risk
   Weighted Assets)           $15,513    14.63%     $8,485        >8.0%    $10,607      >10.0%
                                                                  -                     -
Tier I Capital (to Risk
   Weighted Assets)            14,185    13.37%      4,243        >4.0%      6,364       >6.0%
                                                                  -                      -
Tier I Capital (to
   Average Assets)             14,185    10.01%      5,666        >4.0%      7,083       >5.0%
                                                                  -                      -
</TABLE>


                                       89
<PAGE>


================================================================================
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
================================================================================

To the Shareholders and Board of Directors of Vintage Bank:

We have audited the  accompanying  balance  sheets of Vintage Bank (a California
state-chartered  Bank)  as of  December  31,  1998  and  1997  and  the  related
statements of income, changes in shareholders' equity and cash flows for each of
the three years ended  December 31, 1998.  These  financial  statements  are the
responsibility  of the Bank's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Vintage Bank as of December 31,
1998 and 1997 and the results of its  operations  and its cash flows for each of
the three years ended December 31, 1998 in conformity  with  generally  accepted
accounting principles.




San Francisco, California
February 23, 1999


                                       90
<PAGE>

                                     PART II

Item 24.  Indemnification of Directors and Officers

Section 317 of the California  Corporations Code authorizes a court to award, or
a corporation's board of Directors to grant,  indemnity to directors,  officers,
employees and other agents of the  corporation  in terms  sufficiently  broad to
permit  such  indemnification   under  certain   circumstances  for  liabilities
(including reimbursement for expenses incurred) arising under the Securities Act
of 1933 as amended.

Article VI. of the Articles of  Incorporation  of North Bay Bancorp provides for
indemnification of agents including directors,  officers and employees,  through
bylaws,  agreements with agents, vote of shareholders or disinterested directors
or otherwise,  in excess of the  indemnification  otherwise permitted by Section
317 of the California  Corporations  Code, subject only to the applicable limits
set forth in Section  204 of the  California  Corporations  Code.  Article V. of
North Bay's Articles further provides for the elimination of director  liability
for monetary damages to the maximum extent allowed by California law

Section 48 of North Bay's Bylaws  provides  that North Bay shall  indemnify  its
"agents", as defined in Section 317 of the California  Corporations Code, to the
full extent  permitted  by said  Section,  as amended  from time to time,  or as
permitted by any successor statute to said Section.

North Bay maintains  insurance  covering its  directors,  officers and employees
against any liability  asserted against any of them and incurred by any of them,
whether or not North Bay would have the power to  indemnify  them  against  such
liability  under the  provisions  of applicable  law or the  provisions of North
Bay's Bylaws.

Item 25. Other Expenses of Issuance and Distribution (1).

          All expenses of the Offering will be borne by North Bay. The following
table sets forth an itemized estimate of such expenses:

- --------------------------------------------------------------------------------
Registration Filing Fees                                                  $1,390
- --------------------------------------------------------------------------------
Financial Advisor                                                          4,000
- --------------------------------------------------------------------------------
Transfer Agent Fees and Expenses                                           5,000
- --------------------------------------------------------------------------------
Blue Sky Filing Fees and Expenses                                          2,500
- --------------------------------------------------------------------------------
Printing and Engraving                                                    25,000
- --------------------------------------------------------------------------------
Legal Fees and Expenses                                                   75,000
- --------------------------------------------------------------------------------
Accounting Fees and Expenses                                              10,000
- --------------------------------------------------------------------------------
Miscellaneous                                                              5,000
- --------------------------------------------------------------------------------
Total                                                                   $112,890
- --------------------------------------------------------------------------------
(1) All expenses  listed in the chart are  estimates and subject to change prior
to effectiveness.

Item 26.   Recent Sales of Unregistered Securities.

On  November  1,  1999,  Vintage  Merger  Co.  (a  wholly-owned   subsidiary  of
Registrant), merged with and into The Vintage Bank resulting in the shareholders
of the Bank becoming the shareholders of the Registrant,  and further  resulting
in  the  Bank  becoming  the  wholly-owned  subsidiary  of the  Registrant.  The
reorganization took place in accordance with a Plan of Reorganization and Merger
Agreement entered into as of July 30, 1999 by and among Registrant, the Bank and
Merger  Co.  Pursuant  to the Plan of  Reorganization  each  share of the Bank's
outstanding Common Stock was converted into one share of Bancorp's Common Stock,
resulting in the issuance of 1,536,568 shares of the Registrant's common stock.

Shares  of   Registrant's   common   stock  issued  in   consideration   of  the
reorganization  were issued pursuant to exemption from registration  provided by
Section 3(a)(12) of the Securities Act of 1933, as amended.



<PAGE>



Item 27.  Exhibits

  2.1     Plan of  Reorganization  and Merger Agreement  entered into as of July
          30, 1999 by and among The Vintage Bank,  Vintage  Merger Co. and North
          Bay Bancorp. (1)

  3.1     Articles of Incorporation of Registrant.

  3.2     Bylaws as amended of Registrant.

  5.1     Opinion re: legality.

 10.1     North Bay Bancorp Stock Option Plan

 10.2     Employment Agreement with Terry L. Robinson

 11.      Statement re:  computation of per share earnings is included in Note 1
          to the financial  statements to the  prospectus  included in Part I of
          this Registration Statement.

 21.      Subsidiaries of Registrant are: The Vintage Bank, a California banking
          corporation.

 23.1     Consent  of Counsel is  included  with the  opinion  re:  legality  as
          Exhibit 5.1 to the Registration Statement.

 23.2     Consent of Arthur  Andersen LLP as as independent  public  accountants
          for North Bay Bancorp and The Vintage Bank.

 23.3     Consent  of the  Hoefer & Arnett  as  financial  advisor  to North Bay
          Bancorp.*

 24.      Power of Attorney

 27.      Financial Data Schedule

 99.1     Opinion of Hoefer  &Arnett  dated  __________  __,  2000 as  financial
          advisor  to  North  Bay  Bancorp  is  attached  as  Exhibit  I to  the
          prospectus contained in Part I of this Registration Statement. *

 99.2     Stock Subscription Application*

* To be filed by amendment

(1) Attached as Exhibit  7(c)(2) to North Bay Bancorp's  Current  Report on Form
8-K filed with the Securities and Exchange  Commission on November 29, 1999, and
incorporated herein by reference.

Item 28.  Undertakings

The undersigned Registrant hereby undertakes to:

(1)  File,  during  any  period  in  which it  offers  or  sells  securities,  a
post-effective amendment to this registration statement to:

(i) Include any prospectus required by section 10(a)(3) of the Securities Act;

(ii)  Reflect  in the  prospectus  any facts or events  which,  individually  or
together,  represent a fundamental change in the information in the registration
statement;  and notwithstanding the forgoing, any increase or decrease in volume
of securities offered (if the total dollar value ofsecurities  offered would not
exceed that which was  registered) and any deviation from the low or high end of
the estimated  maximum  offering range may be reflected in the form of prospects
filed with the  Commission  pursuant  to Rule 424(b)  (ss.230.424(b)  if, in the
aggregate,  the changes in the volume and represent no more than a 20% change in
the  maximum  aggregate   offering  price  set  forth  in  the  "Calculation  of
Registration Fee" table in the effective registration statement.

<PAGE>

(iii) Include any  additional  or changed  material  information  on the plan of
distribution.


(2)  For   determining   liability   under  the   Securities   Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

(3) File a  post-effective  amendment  to remove  from  registration  any of the
securities  that  remain  unsold  at the end of the  offering.  The  undersigned
Registrant hereby undertakes as follows:  that prior to any public reoffering of
the securities  registered hereunder through use of a prospectus with is part of
the  registration  statement,  by any  person  or party  who is  deemed to be an
underwriter  within the meaning of Rule 145(c),  the issuer undertakes that such
reoffering  prospectus will contain the information called for by the applicable
registration  form with  respect to  reofferings  by  persons  who may be deemed
underwriters,  in addition to the  information  called for by the other items of
the applicable form.

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the small business issuer pursuant to the foregoing provisions, or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Act and is, therefore, unenforceable.

In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the small business issuer of expenses  incurred or paid by a
director,  officer or  controlling  person of the small  business  issuer in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the small business issuer will, unless in the opinion of its counsel
the  matter  has been  settled by  controlling  precedent,  submit to a court of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.



<PAGE>





                                   SIGNATURES

Pursuant to the  requirements  of the Securities Act of 1933, the Registrant has
duly  caused  this  Registration  Statement  to be signed  on its  behalf by the
undersigned, thereunto duly authorized in the City of Napa, State of California,
on December 20, 1999.

                                              NORTH BAY BANCORP


                                              /s/  Terry L. Robinson
                                              ----------------------------------
                                              By:  Terry L. Robinson, President
                                                   & Chief  Executive Officer

<TABLE>
Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed by the following  persons in the capacities and on the
date indicated.
<CAPTION>
<S>                                 <C>                            <C>

 /s/ Terry L. Robinson           ,  Director,                      December 20,  1999
- --------------------------------    Principal Executive Officer
Terry L. Robinson


/s/ David B. Gaw                 ,  Director                       December 20, 1999
- --------------------------------
David B. Gaw


 /s/ Conrad W. Hewitt            ,  Director                       December 20, 1999
- --------------------------------
Conrad W. Hewitt


/s/ Harlan R. Kurtz              ,  Director                       December 20, 1999
- --------------------------------
Harlan R. Kurtz


/s/ Richard S. Long              ,  Director                       December 20, 1999
- --------------------------------
December 20,  1999
Richard S.  Long


 /s/ Thomas H. Lowenstein        ,  Director                       December 20, 1999
- --------------------------------
20,  1999
Thomas H. Lowenstein


 /s/ Thomas F. Malloy            ,  Director                       December 20, 1999
- --------------------------------
December 20,  1999
Thomas F. Malloy


/s/ James Tidgewell              ,  Director                       December 20, 1999
- --------------------------------
December 20,  1999
James Tidgewell


 /s/ Lee-Ann Almeida             ,  Principal Financial Officer    December 20, 1999
- --------------------------------
 Lee-Ann Almeida
</TABLE>


<PAGE>


                                  EXHIBIT INDEX


Exhibit No.       Description
- -----------       -----------

  2.1     Plan of  Reorganization  and Merger Agreement  entered into as of July
          30, 1999 by and among The Vintage Bank,  Vintage  Merger Co. and North
          Bay Bancorp. (1)

  3.1     Articles of Incorporation of Registrant.

  3.2     Bylaws as amended of Registrant.

  5.1     Opinion re: legality.

 10.1     North Bay Bancorp Stock Option Plan

 10.2     Employment Agreement with Terry L. Robinson

 11.      Statement re:  computation of per share earnings is included in Note 1
          to the financial  statements to the  prospectus  included in Part I of
          this Registration Statement.

 22.      Subsidiaries of Registrant are: The Vintage Bank, a California banking
          corporation.

 23.1     Consent  of Counsel is  included  with the  opinion  re:  legality  as
          Exhibit 5.1 to the Registration Statement.

 23.2     Consent of Arthur Andersen LLP as independent  public  accountants for
          North Bay Bancorp and The Vintage Bank.

 23.4     Consent  of the  Hoefer & Arnett  as  financial  advisor  to North Bay
          Bancorp.*

 25.      Power of Attorney

 27.      Financial Data Schedule

 99.1     Opinion of Hoefer & Arnett  dated  __________  __,  2000 as  financial
          advisor  to  North  Bay  Bancorp  is  attached  as  Exhibit  I to  the
          prospectus contained in Part I of this Registration Statement.*

 99.2.1   Stock Subscription Application*

*To be filed by amendment

(1)      Attached as Exhibit  7(c)(2) to North Bay Bancorp's  Current  Report on
         Form 8-K filed with the Securities and Exchange  Commission on November
         29, 1999, and incorporated herein by reference.




                                   Exhibit 3.1


                 Articles of Incorporation of North Bay Bancorp


<PAGE>

                            ARTICLES OF INCORPORATION
                                       OF
                                NORTH BAY BANCORP


         The undersigned Incorporator,  for the purpose of forming a corporation
under the General  Corporation Law of the State of California,  hereby certifies
that:

                                       I.
                                      NAME

         The name of this corporation is North Bay Bancorp.

                                       II.
                                     PURPOSE

         The  purpose  of the  corporation  is to  engage in any  lawful  act or
activity for which a corporation may be organized under the General  Corporation
Law of California other than the banking business, the trust company business or
the practice of a  profession  permitted to be  incorporated  by the  California
Corporations Code.

                                      III.
                          AGENT FOR SERVICE OF PROCESS

         The  name  and  complete   business   address  in  this  State  of  the
corporation's initial agent for service of process is Terry L. Robinson, Vintage
Bank, 1500 Soscol Avenue, Napa, California 94558-9959.


                                       IV.
                                AUTHORIZED STOCK

         (a) North Bay Bancorp  (hereinafter the "Corporation") is authorized to
issue two classes of shares,  designated  "Common Stock" and "Preferred  Stock,"
respectively.  The number of shares of Common Stock  authorized  to be issued is
Ten Million  (10,000,000) and the number of shares of Preferred Stock authorized
to be issued is Five Hundred Thousand (500,000).

         (b) The  Preferred  Stock may be divided  into such number of series as
the Board of Directors  may  determine.  The Board of Directors is authorized to
determine and alter the rights, preferences, privileges and restrictions granted
to and imposed upon the  Preferred  Stock or any series  thereof with respect to
any wholly unissued class or series of Preferred Stock, and to fix the number of
shares of any series of Preferred  Stock and the  designation of any such series
of Preferred Stock.  The Board of Directors,  within the limits and restrictions
stated in any  resolution or  resolutions  of the Board of Directors  originally
fixing the number of shares


                                       1
<PAGE>

constituting  any series,  may increase or decrease (but not below the number of
shares of such  series  then  outstanding)  the  number of shares of any  series
subsequent to the issue of shares of that series.

                                       V.
                              LIABILITY LIMITATION

         (a) The  liability  of the  directors of the  Corporation  for monetary
damages shall be eliminated to the fullest extent  permissible  under California
law.


                                       VI.
                                 INDEMNIFICATION

         (a) The Corporation is authorized to provide  indemnification of agents
(as defined in Section 317 of the California  Corporations Code) through bylaws,
agreements  with agents,  vote of  shareholders  or  disinterested  directors or
otherwise,  in excess of the indemnification  otherwise permitted by Section 317
of the California  Corporations  Code, subject only to the applicable limits set
forth in Section 204 of the California Corporations Code.


                                      VII.
                              BUSINESS COMBINATIONS

         The  shareholder  vote required to approve  Business  Combinations  (as
herein defined) shall be as set forth in this Article VII.

         A.       Certain Definitions.      For purposes of this Article:

         (1)      "Voting Stock" shall mean all of the  then-outstanding  shares
                  of the  capital  stock  of the  Corporation  entitled  to vote
                  generally in the election of directors,  voting  together as a
                  single class (it being  understood  that, for purposes of this
                  Article  VII,  each share of the Voting  Stock  shall have the
                  number of votes  granted to it pursuant to Article IV of these
                  Articles of  Incorporation  or any  designation of the rights,
                  powers  and  preferences  of any class or series of  Preferred
                  Stock made  pursuant to said  Article IV (a  "Preferred  Stock
                  Designation").

         (2)      A  "person"  shall  mean any  individual,  firm,  corporation,
                  trust, partnership, association or other entity.

         (3)      "Affiliates", "affiliated" and "Associates" shall have the
                  respective meaning ascribed to such terms in Rule 12b-2 of the
                  General Rules and  Regulations  under the Securities  Exchange
                  Act of 1934, as in effect on June 1, 1999.


                                       2
<PAGE>

         (4)      "Subsidiary"  means any corporation of which a majority of any
                  class of equity security is owned, directly or indirectly,  by
                  the Corporation;  provided,  however, that for the purposes of
                  the  definition  of  Interested   Shareholder   set  forth  in
                  paragraph (6) of this Section A, the term  "Subsidiary"  shall
                  mean only a  corporation  of which a majority of each class of
                  equity  security  is owned,  directly  or  indirectly,  by the
                  Corporation.

         (5)      A person shall be a "beneficial  owner" or "beneficially  own"
                  or have "beneficial ownership" of any Voting Stock:

                  (a)    which  such  person  or  any  of  its   Affiliates   or
                         Associates  beneficially owns,  directly or indirectly;
                         or

                  (b)    which  such  person  or  any  of  its   Affiliates   or
                         Associates  has (i) the right to acquire  (whether such
                         right is  exercisable  immediately  or only  after  the
                         passage   of   time),   pursuant   to  any   agreement,
                         arrangement  or  understanding  or upon the exercise of
                         conversion   rights,   exchange  rights,   warrants  or
                         options, or otherwise,  or (ii) the right to vote or to
                         direct the voting  thereof  pursuant to any  agreement,
                         arrangement or understanding; or

                  (c)    which are beneficially  owned,  directly or indirectly,
                         by any other  person  with which such  person or any of
                         its   Affiliates  or  Associates   has  any  agreement,
                         arrangement or understanding for purposes of acquiring,
                         holding,  voting or  disposing  of any shares of Voting
                         Stock.

         (6)      "Interested Shareholder" shall mean any person (other than the
                  Corporation or any Subsidiary) who or which:

                  (a)    is the beneficial owner, directly or indirectly, of
                           more than twenty percent (20%) of the voting power of
                           the then-outstanding Voting Stock; or

                  (b)    is an  Affiliate  of the  Corporation  and at any  time
                         within the  two-year  period  immediately  prior to the
                         date in question was the beneficial owner,  directly or
                         indirectly,  of  twenty  percent  (20%)  or more of the
                         voting power of the then-outstanding Voting Stock; or

                  (c)    is an assignee  of or has  otherwise  succeeded  to the
                         beneficial  ownership  of any  shares of  Voting  Stock
                         which  were at any  time  within  the  two-year  period
                         immediately prior to the date in question  beneficially
                         owned by any Interested Shareholder, if such assignment
                         or  succession  shall have  occurred in the course of a
                         transaction or series of  transactions  not involving a
                         public  offering  within the meaning of the  Securities
                         Act of 1933.


                                       3
<PAGE>

         (7)      For  the  purposes  of  determining  whether  a  person  is an
                  Interested  Shareholder  pursuant  to  paragraph  (6) of  this
                  Section A, the number of shares of Voting  Stock  deemed to be
                  outstanding   shall   include   shares  deemed  owned  through
                  application  of paragraph  (5) of this Section A but shall not
                  include any other shares of Voting Stock which may be issuable
                  pursuant to any agreement,  arrangement or  understanding,  or
                  upon exercise of conversion  rights,  warrants or options,  or
                  otherwise.

         (8)      "Continuing Director" means any member of the Board of
                  Directors  of  the  Corporation   (the  "Board")  who  is  not
                  affiliated with the Interested Shareholder and was a member of
                  the Board  prior to the time that the  Interested  Shareholder
                  became  an  Interested  Shareholder,  or  any  successor  of a
                  Continuing  Director who is  unaffiliated  with the Interested
                  Shareholder   and  is  recommended  to  succeed  a  Continuing
                  Director by a majority  of  Continuing  Directors  then on the
                  Board.

         (9)      "Fair Market Value" means: (a) in the case of stock on a given
                  date, the highest  closing sale price during the 30-day period
                  immediately  preceding  such date of a share of such  stock on
                  the Composite Tape for New York Exchange-Listed  Stocks or, if
                  such stock is not quoted on the Composite Tape of the New York
                  Stock  Exchange  or,  if  such  stock  is not  listed  on such
                  Exchange,  on the principal United States securities  exchange
                  registered under the Securities  Exchange Act of 1934 on which
                  such  stock is listed  or, if such  stock is not listed on any
                  such exchange,  the highest closing bid quotation with respect
                  to a share of such stock  during the 30-day  period  preceding
                  such date on the National  Association of Securities  Dealers,
                  Inc. Automated  Quotation System or any system then in use or,
                  if no such quotations are available,  the fair market value on
                  such date of a share of such stock as  determined by the Board
                  in good faith; and (b) in the case of property other than cash
                  or stock,  the fair market value of such property on such date
                  as determined by the Board in good faith.

         (10)     "Business Combinations" shall include:

                  (a)    any merger or  consolidation  of the Corporation or any
                         Subsidiary with (i) any Interested  Shareholder or (ii)
                         any  other  corporation   (whether  or  not  itself  an
                         Interested  Shareholder) which is, or after such merger
                         or consolidation would be an Interested  Shareholder or
                         an Affiliate or Associate of an Interested Shareholder;
                         or

                  (b)    any sale, lease, exchange, mortgage, pledge, grant of a
                         security  interest,  transfer or other  disposition (in
                         one transaction or a series of  transactions)  directly
                         or indirectly to or with any Interested  Shareholder or
                         any   Affiliate   or   Associate   of  any   Interested
                         Shareholder  of any  assets of the  Corporation  or any
                         Subsidiary having an aggregate Fair Market Value of ten
                         percent


                                       4
<PAGE>

                         (10%) or more of the total  value of the  assets of the
                         Corporation and its consolidated subsidiaries reflected
                         in the most recent balance sheet of the Corporation; or

                  (c)    the  issuance  or transfer  by the  Corporation  or any
                         Subsidiary   (in  one   transaction   or  a  series  of
                         transactions)  of any securities of the  Corporation or
                         any  Subsidiary to any  Interested  Shareholder  or any
                         Affiliate or Associate of any Interested Shareholder in
                         exchange for cash,  securities or other  property (or a
                         combination  thereof)  having an aggregate  Fair Market
                         Value of $10,000,000 or more; or

                  (d)    the   adoption  of  any  plan  or   proposal   for  the
                         liquidation or dissolution of the Corporation  proposed
                         by or on behalf of any  Interested  Shareholder  or any
                         Affiliate or Associate of any  Interested  Shareholder;
                         except that this provision shall not limit the right of
                         shareholders  to  elect   voluntarily  to  wind  up  or
                         dissolve the  Corporation  by the vote of  shareholders
                         holding  shares of stock  representing  more than fifty
                         percent (50%) of the stock then entitled to vote in the
                         election of directors; or

                  (e)    any  reclassification  of the Corporation's  securities
                         (including    any    reverse    stock    split),     or
                         recapitalization  of the Corporation,  or any merger or
                         consolidation  of  the  Corporation  with  any  of  its
                         Subsidiaries or any other  transaction  (whether or not
                         with or  into or  otherwise  involving  any  Interested
                         Shareholder)   which  has  the   effect,   directly  or
                         indirectly,  of increasing the proportionate beneficial
                         ownership  of  any   Interested   Shareholder   or  any
                         Affiliate or Associate of any Interested Shareholder in
                         the  outstanding  shares  of any  class  of  equity  or
                         convertible   securities  of  the  Corporation  or  any
                         Subsidiary; or as a result of which the shareholders of
                         the  Corporation  would cease to be  shareholders  of a
                         corporation incorporated under the laws of the State of
                         California   having,   as  part  of  its   articles  of
                         incorporation,  provisions  to the same effects as this
                         Article VII.

         (11)     In  the  event  of  any  Business  Combination  in  which  the
                  Corporation  survives,  the phrase  "consideration  other than
                  cash to be received"  shall include the shares of any class of
                  outstanding  Voting  Stock  retained  by the  holders  of such
                  shares.

         (12)     "Announcement Date" shall mean the date of the first public
                  announcement of a proposed Business Combination.

         (13)     "Determination   Date"  shall  mean  the  date  on  which  the
                  Interested Shareholder became an Interested Shareholder.

         (14)     "Consummation Date" shall mean the date of the consummation of
                  the Business Combination.


                                       5
<PAGE>

         B. Voting  Requirements.  Except as otherwise  provided in Section C of
         this  Article  VII,  a  Business  Combination  shall  require  (1)  the
         affirmative vote of at least sixty-six and two thirds percent (66-2/3%)
         of the voting  power of the  then-outstanding  Voting Stock and (2) the
         affirmative  vote of the  holders of at least a majority  of the voting
         power of all the then-outstanding shares of the Voting Stock other than
         the Voting Stock of which an Interested  Shareholder or an Affiliate is
         the  beneficial  owner,   voting  together  as  a  single  class.  Such
         affirmative   votes  shall  be  required   notwithstanding   any  other
         provisions of these Articles of  Incorporation  or any provision of law
         or of any agreement with any national  securities  exchange which might
         otherwise permit a lesser vote or no vote, but such  affirmative  votes
         shall be required in addition to any affirmative vote of the holders of
         any  particular  class or series of the Voting  Stock  required by law,
         these Articles of  Incorporation,  any Preferred  Stock  Designation or
         otherwise.

         C. Price and  Procedure  Requirements.  The  provisions of Section B of
         this Article VII shall not be  applicable  to any  particular  Business
         Combination,  and such  Business  Combination  shall  require only such
         affirmative  vote as is required by law, and any other provision of the
         Articles  of  Incorporation,   any  Preferred  Stock  Designation,  any
         agreement with any national securities exchange or otherwise if, in the
         case of a Business  Combination that does not involve any cash or other
         consideration  being received by the  shareholders of the  Corporation,
         solely  in  their   respective   capacities  as   shareholders  of  the
         Corporation,  the condition specified in the following paragraph (1) is
         met, or in the case of any other Business  Combination,  the conditions
         specified in either of the following paragraphs (1) or (2) are met:


         (1)      The  Business  Combination  shall  have  been  approved  by  a
                  majority of the Continuing Directors, it being understood that
                  this  condition  shall not be capable of  satisfaction  unless
                  there is at least one Continuing Director.

         (2)      All of the following conditions shall have been met:

                  (a)      The aggregate  amount of the cash and the Fair Market
                           Value, as of the Consummation  Date, of consideration
                           other than cash to be  received  per share by holders
                           of common shares of the  Corporation in such Business
                           Combination shall be not less than the highest of the
                           following (in each case appropriately adjusted in the
                           event of any stock dividend, stock split, combination
                           of shares or similar event):

                           (i)      (if  applicable)  (a) the  highest per share
                                    price (including any brokerage  commissions,
                                    transfer  taxes,  and  soliciting   dealers'
                                    fees) paid by the Interested Shareholder for
                                    any   common   shares  of  the   Corporation
                                    acquired  or  beneficially

                                       6

<PAGE>

                                    owned by it that were  acquired  within  the
                                    two-year  period  immediately  prior  to the
                                    Announcement  Date or in the  transaction in
                                    which it became an  Interested  Shareholder,
                                    whichever  is  higher,   plus  (b)  interest
                                    thereon at the rate for 90-day United States
                                    Treasury   obligations   in  effect  on  the
                                    Determination    Date,     calculated    and
                                    compounded annually from that date until the
                                    Consummation Date, less the per share amount
                                    of cash  dividends  payable  to  holders  of
                                    record  on  record  dates  occurring  in the
                                    interim, up to the amount of such interest;

                           (ii)     the Fair  Market  Value per common  share of
                                    the Corporation on the Announcement Date; or

                           (iii)    the Fair  Market  Value per common  share of
                                    the Corporation on the Determination Date.

                  (b)      The aggregate  amount of the cash and the Fair Market
                           Value, as of the Consummation  Date, of consideration
                           other  than  cash to be  received  per  share  by the
                           holders of less than the highest class (or series) of
                           Voting Stock in such  Business  Combination  shall be
                           not less than the highest of the  following  (in each
                           case appropriately adjusted in the event of any stock
                           dividend,  stock  split,  combination  of  shares  or
                           similar   event),   it   being   intended   that  the
                           requirements  of  this  paragraph  (b)  be  met  with
                           respect  to each  class and  series of Voting  Stock,
                           whether  or  not  the  Interested   Shareholder   has
                           previously  acquired any shares of a particular class
                           or series:

                           (i)      (if  applicable)  (a) the  highest per share
                                    price (including any brokerage  commissions,
                                    transfer taxes and soliciting dealers' fees)
                                    paid by the Interested  Shareholder  for any
                                    shares of such  class (or  series) of Voting
                                    Stock acquired or  beneficially  owned by it
                                    that  were  acquired   within  the  two-year
                                    period immediately prior to the Announcement
                                    Date  or in  the  transaction  in  which  it
                                    became an Interested Shareholder,  whichever
                                    is higher,  plus (b) interest thereon at the
                                    rate  for  90-day  United  States   Treasury
                                    obligations in effect on Determination Date,
                                    calculated and compounded annually from that
                                    date until the  Consummation  Date, less the
                                    per share amount of cash  dividends  payable
                                    to  holders   of  record  on  record   dates
                                    occurring in the  interim,  up to the amount
                                    of such interest;

                                       7

<PAGE>

                           (ii)     (if  applicable)  the  highest  preferential
                                    amount  per  share to which the  holders  of
                                    shares of such  class (or  series) of Voting
                                    Stock  are  entitled  in  the  event  of any
                                    voluntary   or   involuntary    liquidation,
                                    dissolution    or    winding   up   of   the
                                    Corporation;

                           (iii)    the  Fair  Market  Value  per  share of such
                                    class (or  series)  of  Voting  Stock on the
                                    Announcement Date; and

                           (iv)     the  Fair  Market  Value  per  share of such
                                    class (or  series)  of  Voting  Stock on the
                                    Determination Date.

                  (c)      The  consideration  to be  received  by  holders of a
                           particular class (or series) of Voting Stock shall be
                           in  cash  or in  the  same  form  as  the  Interested
                           Shareholder  has  previously  paid for shares of such
                           class (or series) of Voting Stock.  If the Interested
                           Shareholder  has paid for  shares  of any  class  (or
                           series)  of  Voting  Stock  with  varying   forms  of
                           consideration,  the  form of  consideration  for such
                           class (or  series)  of Voting  Stock  shall be either
                           cash or the form used to acquire the  largest  number
                           of such shares.

                  (d)      All  shares of Voting  Stock of which the  Interested
                           Shareholder is not the beneficial  owner  immediately
                           prior to the Consummation  Date shall be exchanged in
                           such  Business  Combination  only  for  cash or other
                           consideration meeting all of the terms and conditions
                           of  this  Section  C;  provided,  however,  that  the
                           failure of any  shareholder,  exercising  a statutory
                           right to dissent from such Business  Combination  and
                           to  receive  payment  of the  Fair  Market  Value  of
                           shares,   to   exchange   shares  in  such   Business
                           Combination  shall not be  deemed  to have  prevented
                           satisfaction  of the  condition  set  forth  in  this
                           paragraph (d).

                  (e)      After  such  Interested  Shareholder  has  become  an
                           Interested  Shareholder and prior to the consummation
                           of such Business Combination:  (i) except as approved
                           by a majority of  Continuing  Directors,  there shall
                           have  been  no  failure  to  declare  and  pay at the
                           regular date  therefor any full  quarterly  dividends
                           (whether  or  not   cumulative)  on  any  outstanding
                           Preferred  Stock;  (ii) there  shall have been (I) no
                           reduction in the annual rate of dividends paid on the
                           Common  Stock  (except as  necessary  to reflect  any
                           subdivision of the Common Stock),  except as approved
                           by a majority of  Continuing  Directors,  and (II) an
                           increase  in  such  annual  rate  of   dividends   as
                           necessary to reflect any reclassification  (including
                           any   reverse   stock    split),    recapitalization,
                           reorganization  or any similar

                                       8

<PAGE>

                           transaction  which  has the  effect of  reducing  the
                           number of  outstanding  shares of the  Common  Stock,
                           unless the failure so to increase such annual rate is
                           approved by a majority of the  Continuing  Directors;
                           and (iii) such Interested  Shareholder shall have not
                           become the beneficial owner of any additional  shares
                           of Voting  Stock  except  as part of the  transaction
                           which results in such Interested Shareholder becoming
                           an Interested Shareholder.

                  (f)      After  such  Interested  Shareholder  has  become  an
                           Interested  Shareholder,  such Interested Shareholder
                           shall not have  received  the  benefit,  directly  or
                           indirectly  (except  proportionately,  solely in such
                           Interested Shareholder's capacity as a shareholder of
                           the Corporation), of any loans, advances, guarantees,
                           pledges  or  other  financial  assistance  or any tax
                           credits  or  other  tax  advantages  provided  by the
                           Corporation  or any  subsidiary  of the  Corporation,
                           whether in anticipation of or in connection with such
                           Business Combination or otherwise.

                  (g)      A  proxy  or  information  statement  describing  the
                           proposed Business  Combination and complying with the
                           requirements  of the Securities  Exchange Act of 1934
                           and the  rules  and  regulations  thereunder  (or any
                           subsequent  provisions  replacing  such Act, rules or
                           regulations)  shall be mailed to all  shareholders of
                           the  Corporation  at least  thirty (30) days prior to
                           the  Consummation  Date (whether or not such proxy or
                           information  statement is otherwise required) and the
                           Continuing  Directors,  if there are any at the time,
                           shall be provided a reasonable  opportunity  to state
                           therein their views respecting such proposed Business
                           Combination and to include therewith an opinion of an
                           independent   investment   banker   selected  by  the
                           Continuing  Directors  with respect to such  Business
                           Combination.

                  (h)      A  state  or  federal  regulatory   authority  having
                           jurisdiction  under  the  circumstances   shall  have
                           determined  that the Business  Combination is fair to
                           the holders of the Voting Stock.

         D. Powers of the Board of Directors.  A majority of the total number of
         authorized  directors  (whether  or not there  exist any  vacancies  in
         previously authorized  directorships at the time any such determination
         as is  hereinafter  in this  Section D  specified  is to be made by the
         Board)  shall  have the  power and duty to  determine,  on the basis of
         information known to them after reasonable inquiry, all facts necessary
         to  determine  compliance  with this Article  VII,  including,  without
         limitation, (1) whether a person is an Interested Shareholder,  (2) the
         number of shares of Voting Stock  beneficially owned by any person, (3)
         whether a person is an  Affiliate  or  Associate  of  another,  and (4)
         whether

                                       9

<PAGE>

         the  applicable  conditions  set forth in Section C of this Article VII
         have been met with respect to any Business Combination.

         E. No Effect  on  Fiduciary  Obligations  or  Interested  Shareholders.
         Nothing contained in this Article VII shall be construed to relieve any
         Interested Shareholder from any fiduciary obligation imposed by law.

         F. Amendment, Repeal, etc. Notwithstanding any other provision of these
         Articles of Incorporation or the Bylaws (and  notwithstanding  the fact
         that a lesser  percentage  may be specified by law,  these  Articles of
         Incorporation  or the Bylaws) the affirmative vote of the holders of at
         least  sixty-six  and  two  thirds  percent  (66-2/3%)  or  more of the
         outstanding  Voting Stock,  voting together as a single class, shall be
         required to amend or repeal or adopt any  provision  inconsistent  with
         this Article VII or any provisions thereof.

                                      VIII.
                    EVALUATION OF BUSINESS COMBINATIONS, ETC.

                  In   connection   with  the  exercise  of  its   judgement  in
         determining  what is in the best interest of the Corporation and of the
         shareholders,  when evaluating a "Business  Combination," as defined in
         Article  VII of these  Articles  of  Incorporation,  or a  proposal  by
         another person or persons to make a business combination or a tender or
         exchange  offer,  the Board of Directors of the  Corporation  shall, in
         addition  to  considering  the  adequacy  of the  amount  to be paid in
         connection  with any such  transaction,  consider all of the  following
         factors and any other factors which it may deem relevant:

         (1)  The  social  and  economic  effects  of  the  transaction  on  the
              Corporation and its subsidiaries,  employees, depositors, loan and
              other customers,  creditors, and other elements of the communities
              in which  the  Corporation  and its  subsidiaries  operate  or are
              located;

         (2)  The business and financial  condition and earning prospects of the
              acquiring person or persons,  including,  but not limited to, debt
              service  and  other  existing  financial  obligations,   financial
              obligations to be incurred in connection  with the acquisition and
              other likely  financial  obligations  of the  acquiring  person or
              persons,  and the  possible  effect  of such  condition  upon  the
              Corporation  and its  subsidiaries  and the other  elements of the
              communities in which the Corporation and its subsidiaries  operate
              or are located;

         (3)  The competence,  experience and integrity of the acquiring  person
              or persons and its or their management;

         (4)  Whether the proposed  transaction  might violate  federal or state
              law; and

                                       10

<PAGE>

         (5)  Not only the consideration being offered in a proposed transaction
              and  related  to the  current  market  price  for the  outstanding
              capital stock of the Corporation, but also to the market price for
              the capital stock of the Corporation  over a period of years,  the
              estimated price that might be achieved in a negotiated sale of the
              Corporation  as a whole or in part, and the  Corporation's  future
              value as an independent entity.


         IN WITNESS  WHEREOF,  the undersigned  Incorporator  has executed these
Articles of Incorporation.



                           /s/ R. Brent Faye
                           ----------------------------------
                           R. Brent Faye, Incorporator



                                   DECLARATION

         I declare that I am the person who executed the  foregoing  Articles of
Incorporation and that said instrument is my act and deed.

         Executed at San Francisco, California, this 7th day of June, 1999.


                           /s/ R. Brent Faye
                           ----------------------------------
                           R. Brent Faye

                                       11





                                   Exhibit 3.2

                    Bylaws, as amended, of North Bay Bancorp




<PAGE>


                                     BYLAWS

                                       OF

                                NORTH BAY BANCORP



                            A California Corporation


<PAGE>


                                TABLE OF CONTENTS


ARTICLE I. Offices.............................................................1

          Section 1.       Principal Office....................................1

          Section 2.       Other Offices.......................................1

ARTICLE II. Meetings of Shareholders...........................................1

          Section 3.       Place of Meetings...................................1

          Section 4.       Annual Meetings.....................................1

          Section 5.       Special Meetings....................................2

          Section 6.       Notice of Shareholders' Meetings....................2

          Section 7.       Quorum..............................................2

          Section 8.       Adjourned Meeting...................................3

          Section 9.       Waiver or Consent by Shareholders...................3

          Section 10.      Action Without Meeting..............................3

          Section 11.      Voting Rights; Cumulative Voting....................4

          Section 12.      Proxies.............................................4

          Section 13.      Voting by Joint Holders or Proxies..................4

          Section 14.      Inspectors of Election..............................5


ARTICLE III. Directors; Management.............................................5

          Section 15.      Powers..............................................5

          Section 16.      Number and Qualification of Directors...............5

          Section 17.      Election and Term of Office.........................6

          Section 18.      Removal of Directors................................6

          Section 19.      Vacancies...........................................6

          Section 20.      Place of Meetings...................................7

          Section 21.      Organizational Meetings.............................7

          Section 22.      Other Regular Meetings..............................7

          Section 23.      Special Meetings....................................7

          Section 24.      Quorum..............................................7

          Section 25.      Contents of Notice and Waiver of Notice.............8

          Section 26.      Adjournment.........................................8

                                      -i-

<PAGE>

          Section 27.      Notice of Adjournment...............................8

          Section 28.      Telephone Participation.............................8

          Section 29.      Action Without Meeting..............................8

          Section 30.      Fees and Compensation...............................8


ARTICLE IV. Officers...........................................................8

          Section 31.      Officers............................................8

          Section 32.      Election............................................9

          Section 33.      Subordinate Officers................................9

          Section 34.      Removal and Resignation.............................9

          Section 35.      Vacancies...........................................9

          Section 36.      Chairman of the Board..............................10

          Section 37.      President..........................................10

          Section 38.      Vice Presidents....................................10

          Section 39.      Secretary..........................................10

          Section 40.      Chief Financial Officer............................11


ARTICLE V. General Corporate Matters..........................................11

          Section 41.      Record Date and Closing of Stock Books.............11

          Section 42.      Corporate Records and Inspection by Shareholders...12

          Section 43.      Checks, Drafts, Evidences of Indebtedness..........12

          Section 44.      Corporate Contracts and Instruments; How Executed..12

          Section 45.      Stock Certificates.................................12

          Section 46.      Lost Certificates..................................12

          Section 47.      Reports to Shareholders............................13

          Section 48.      Indemnity of Officers, Directors, etc..............13

          Section 49.      Fiscal Year........................................13

          Section 50.      Construction and Definitions.......................13


ARTICLE VI. Amendments........................................................13

          Section 51.      Amendments by Shareholders.........................13

          Section 52.      Amendment by Directors.............................13

                                      -ii-

<PAGE>


                                     BYLAWS

                                       OF

                                NORTH BAY BANCORP

                           (A California Corporation)


                                   ARTICLE I.

                                     Offices

         Section 1.  Principal  Office.  The principal  executive  office in the
State of  California  for the  transaction  of the  business of the  corporation
(called the principal office) is fixed and located at 1500 Soscol Avenue,  Napa,
California, 94559.


         The Board of Directors  shall have the  authority  from time to time to
change the principal  office from one location to another  within or without the
State by amending this Section 1 of the Bylaws.

         Section 2. Other  Offices.  One or more  branches or other  subordinate
offices may at any time be fixed and located by the Board of  Directors  at such
place  or  places  within  or  without  the  State  of  California  as it  deems
appropriate.

                                  ARTICLE II.

                            Meetings of Shareholders

         Section 3. Place of  Meetings.  Meetings of the  shareholders  shall be
held at any place within the State of California  that may be designated  either
by  the  Board  of  Directors  in  accordance  with  these  Bylaws.  If no  such
designation is made,  the meetings shall be held at the principal  office of the
corporation.

         Section 4.  Annual  Meetings.  The annual  meeting of the  shareholders
shall be held on the 4th Tuesday of April of each year.  The exact date and time
of such annual  meeting  shall be fixed by resolution of the Board of Directors;
provided,  however,  that  should  such  day fall on a legal  holiday,  then the
meeting  shall be held on the next  succeeding  business  day, at which time the
shareholders  shall elect a Board of Directors,  consider reports of the affairs
of the corporation,  and transact such other business as may properly be brought
before the meeting.

         If the annual meeting of shareholders shall not be held during the time
above specified, the Board of Directors shall cause such a meeting to be held as
soon  thereafter as convenient  and

                                      -1-

<PAGE>

any business transacted or election held at such meeting shall be as valid as if
transacted or held at an annual meeting during the time above specified.

         Section 5. Special Meetings. Special meetings of the shareholders,  for
any purpose or purposes  whatsoever,  may be called at any time by a majority of
the Board of Directors,  the Chairman of the Board of Directors,  the President,
or by holders of shares  entitled to cast not less than 10 percent  (10%) of the
votes at the meeting.

         Section 6. Notice of Shareholders' Meetings.  Whenever shareholders are
required or permitted to take any action at a meeting,  a written  notice of the
meeting  shall be given not less than 10 (or, if sent by third  class mail,  30)
nor  more  than 60 days  before  the  date of the  meeting  to each  shareholder
entitled to vote  thereat.  Such notice shall state the place,  date and hour of
the meeting and (1) in the case of a special meeting,  the general nature of the
business to be transacted,  and no other  business may be transacted,  or (2) in
the case of the annual meeting,  those matters which the Board of Directors,  at
the time of the  mailing of the  notice,  intends  to present  for action by the
shareholders, but, subject to the provisions of Section 601(f) of the California
Corporations  Code,  any proper  matter may be presented at the meeting for such
action.  The notice of any meeting at which  directors  are to be elected  shall
include the names of nominees intended at the time of the notice to be presented
by management for election.

         Notice of a shareholders'  meeting shall be given either  personally or
by first class  mail,  or, if the  corporation  has  outstanding  shares held of
record by 500 or more  persons  (determined  as  provided  in Section 605 of the
California  Corporations Code) on the record date for the shareholders' meeting,
notice may be sent by third class mail or other means of written  communication,
addressed to the shareholder at the address of such shareholder appearing on the
books of the  corporation or given by the shareholder to the corporation for the
purpose of notice; or if no such address appears or is given, at the place where
the principal  office of the corporation is located.  The notice shall be deemed
to have been given at the time when  delivered  personally  or  deposited in the
mail or sent by other means of written communication.

         If any  notice  addressed  to the  shareholder  at the  address of such
shareholder  appearing  on the  books  of the  corporation  is  returned  to the
corporation  by the United  States  Postal  Service  marked to indicate that the
United States Postal Service is unable to deliver the notice to the  shareholder
at such  address,  all  future  notices  shall be deemed to have been duly given
without further mailing if the same shall be available for the shareholder  upon
written demand of the shareholder to the principal office of the corporation for
a period  of one year  from the date of the  giving  of the  notice to all other
shareholders.

         Upon request in writing to the Chairman of the Board of Directors,  the
President,  or the Secretary by any person entitled to call a special meeting of
shareholders,  the  officer  forthwith  shall  cause  notice  to be given to the
shareholders entitled to vote that a meeting will be held at a time requested by
the person or persons  calling  the  meeting,  not less than 35 nor more than 60
days after the receipt of the request.

         Section 7. Quorum. The presence at any meeting,  in person or by proxy,
of persons  entitled to vote a majority of the voting shares of the  corporation
shall constitute a quorum for the transaction of business.  Shareholders present
at a valid  meeting at which a quorum is  initially  present may  continue to do
business until adjournment notwithstanding the withdrawal

                                      -2-

<PAGE>

of enough  shareholders to leave less than a quorum,  if any action taken (other
than  adjournment)  is approved by at least a majority of the shares required to
constitute a quorum.

         Section 8.  Adjourned  Meeting.  Any  annual or  special  shareholders'
meeting may be adjourned from time to time, even though a quorum is not present,
by vote of the holders of a majority of the voting shares present at the meeting
either in person or by proxy, provided that in the absence of a quorum, no other
business  may be  transacted  at the meeting  except as provided in Section 7 of
these Bylaws.

         Notice need not be given of the adjourned meeting if the time and place
thereof are announced at the meeting at which the  adjournment is taken.  At the
adjourned  meeting,  any  business  may be  transacted  which  might  have  been
transacted at the original meeting.  If the adjournment is for more than 45 days
or if  after  the  adjournment  a new  record  date is fixed  for the  adjourned
meeting, a notice of the adjourned meeting shall be given to each shareholder of
record entitled to vote at the meeting.

         Section 9. Waiver or Consent by  Shareholders.  The transactions of any
meeting of shareholders,  however called and noticed,  and wherever held, are as
valid as though had at a meeting duly held after  regular call and notice,  if a
quorum is present  either in person or by proxy,  and if, either before or after
the meeting,  each of the persons  entitled to vote, not present in person or by
proxy,  signs a written  waiver of notice  or a consent  to the  holding  of the
meeting or an approval of the minutes  thereof.  All such waivers,  consents and
approvals  shall  be  filed  with the  corporate  records  or made a part of the
minutes of the meeting.  Attendance of a person at a meeting shall  constitute a
waiver  of  notice of and  presence  at such  meeting,  except  when the  person
objects,  at the beginning of the meeting,  to the  transaction  of any business
because  the  meeting  is not  lawfully  called  or  convened  and  except  that
attendance  at a  meeting  is  not a  waiver  of  any  right  to  object  to the
consideration of matters required by Section 6 of these Bylaws or Section 601(f)
of the  California  Corporations  Code to be  included  in the notice but not so
included,  if such  objection  is  expressly  made at the  meeting.  Neither the
business to be transacted  at nor the purpose of any regular or special  meeting
of  shareholders  need be specified in any written waiver of notice,  consent to
the  holding of the  meeting  or  approval  of the  minutes  thereof,  except as
provided in Section 601(f) of the California Corporations Code.

         Section 10. Action  Without  Meeting.  Any action which may be taken at
any annual or special meeting of shareholders may be taken without a meeting and
without  prior  notice,  if a consent in  writing,  setting  forth the action so
taken, shall be signed by the holders of outstanding shares having not less than
the minimum  number of votes that would be  necessary  to authorize or take such
action at a meeting at which all shares  entitled to vote  thereon  were present
and voted,  except that unanimous written consent shall be required for election
of directors to non-vacant positions.

         Unless the  consents  of all  shareholders  entitled  to vote have been
solicited  or  received  in  writing,  notice  shall be given to  non-consenting
shareholders  to the  extent  required  by  Section  603(b)  of  the  California
Corporations Code.

         Any shareholder  giving written  consent,  or the  shareholder's  proxy
holders,  or a  transferee  of the  shares or a personal  representative  of the
shareholder  or their  respective  proxy  holders,  may revoke the  consent by a
writing  received by the corporation  prior to the time that

                                      -3-

<PAGE>

written  consents of the number of shares  required to  authorize  the  proposed
action have been filed with the Secretary of the corporation,  but may not do so
thereafter.  Such  revocation is effective  upon its receipt by the Secretary of
the corporation.

         Section 11. Voting  Rights;  Cumulative  Voting.  Only persons in whose
names shares  entitled to vote stand on the stock records of the  corporation at
the close of  business  on the record  date fixed by the Board of  Directors  as
provided in Section 41 of these Bylaws for the  determination of shareholders of
record  shall  be  entitled  to  notice  of and  to  vote  at  such  meeting  of
shareholders.

         Except as provided in the next following  sentence and except as may be
otherwise provided in the Articles of Incorporation,  each shareholder  entitled
to vote  shall  be  entitled  to one vote for  each  share  held on each  matter
submitted to a vote of  shareholders.  In the election of  directors,  each such
shareholder   complying   with  the   following   paragraph  may  cumulate  such
shareholder's votes and give one candidate a number of votes equal to the number
of  directors  to be  elected  multiplied  by the  number  of votes to which the
shareholder's  shares are normally  entitled,  or distribute  the  shareholder's
votes on the same principle among as many  candidates as the shareholder  thinks
fit.

         No  shareholder  shall be entitled  to  cumulate  votes in favor of any
candidate or candidates  unless such candidate's or candidates'  names have been
placed in nomination prior to the voting and the shareholder has given notice at
the meeting prior to the voting of the  shareholder's  intention to cumulate the
shareholder's  votes. If any one  shareholder  has given such notice,  such fact
shall  be  announced  to all  shareholders  and  proxies  present,  who may then
cumulate their votes for candidates in nomination.

         In any election of  directors,  the  candidates  receiving  the highest
number of votes of the shares entitled to be voted for them, up to the number of
directors to be elected by such shares, are elected.

         Voting  may be by voice  or  ballot,  provided  that  any  election  of
directors  must be by  ballot  upon the  demand of any  shareholder  made at the
meeting and before the voting begins.

         Section 12. Proxies. Every person entitled to vote shares may authorize
another  person or  persons to act by proxy with  respect  to such  shares.  All
proxies must be in writing and must be signed by the shareholder  confirming the
proxy  or his or her  attorney-in-fact.  No  proxy  shall  be  valid  after  the
expiration of 11 months from the date thereof unless  otherwise  provided in the
proxy.  Every  proxy  continues  in full force and effect  until  revoked by the
person  executing  it prior to the vote  pursuant  thereto,  except as otherwise
provided in Section 705 of the California Corporations Code. Such revocation may
be effected by a writing delivered to the corporation  stating that the proxy is
revoked or by a  subsequent  proxy  executed by the person  executing  the prior
proxy and presented to the meeting,  or as to any meeting, by attendance at such
meeting  and  voting in person by the  person  executing  the  proxy.  The dates
contained on the forms of proxy presumptively  determine the order of execution,
regardless of the postmark dates on the envelopes in which they are mailed.

         Section  13.  Voting by Joint  Holders  or  Proxies.  Shares or proxies
standing in the names of two or more persons  shall be voted or  represented  in
accordance with the provisions of Section 704

                                      -4-

<PAGE>

of the  California  Corporations  Code,  so that, if only one of such persons is
present in person or by proxy, that person shall have the right to vote all such
shares,  and all of the shares  standing in the names of such  persons  shall be
deemed to be represented for the purpose of determining a quorum.

         Section  14.  Inspectors  of  Election.  In advance  of any  meeting of
shareholders the Board may appoint  inspectors of election to act at the meeting
and any adjournment thereof. If inspectors of election are not so appointed,  or
if any persons so appointed fail to appear or refuse to act, the Chairman of any
meeting  of  shareholders  may,  and on the  request  of  any  shareholder  or a
shareholder's proxy shall, appoint inspectors of election (or persons to replace
those who so fail or refuse) at the meeting.  The number of inspectors  shall be
either one or three.  If  appointed  at a meeting on the  request of one or more
shareholders  or proxies,  the  majority of shares  represented  in person or by
proxy shall determine  whether one or three  inspectors are to be appointed.  If
there are three  inspectors of election,  the decision,  act or certificate of a
majority is effective in all respects as the  decision,  act or  certificate  of
all.

         The  inspectors  of  election  shall  determine  the  number  of shares
outstanding and the voting power of each, the shares represented at the meeting,
the existence of a quorum and the authenticity,  validity and effect of proxies;
receive  votes,  ballots or consents;  hear and  determine  all  challenges  and
questions  in any way arising in  connection  with the right to vote;  count and
tabulate all votes or consents;  determine when the polls shall close; determine
the  result and do such acts as may be proper to conduct  the  election  or vote
with fairness to all shareholders.

                                  ARTICLE III.

                              Directors; Management

         Section  15.  Powers.  Subject to any  provisions  of the  Articles  of
Incorporation,  of the  Bylaws  and of law  limiting  the powers of the Board of
Directors or reserving powers to the shareholders, the Board of Directors shall,
directly or by  delegation,  manage the business and affairs of the  corporation
and exercise all corporate powers permitted by law.

         Section 16. Number and Qualification of Directors The authorized number
of  directors  shall be not less than six (6) nor more than eleven  (11),  until
changed by amendment of the Articles of  Incorporation  or, if not prohibited by
the  Articles,  by an amendment of this bylaw adopted by the  shareholders.  The
exact  number of  directors  within  said range is fixed at eight (8) and may be
reduced or increased within said range by a resolution duly adopted by the Board
of  Directors.  Directors  need  not  be  shareholders  of the  corporation.  No
reduction  of the  authorized  number  of  directors  shall  have the  effect of
removing any director before his or her term of office expires."

         Nomination  for  election of members of the Board of  Directors  may be
made by the Board of Directors or by any shareholder of any outstanding class of
capital stock of the corporation entitled to vote for the election of directors.
Notice of intention to make any  nominations  shall be made in writing and shall
be delivered or mailed to the President of the corporation not less than 21 days
nor more  than 60 days  prior to any  meeting  of  shareholders  called  for the
election of

                                      -5-

<PAGE>

directors; provided however, that if less than 21 days' notice of the meeting is
given to  shareholders,  such notice of intention to nominate shall be mailed or
delivered  to the  President  of the  corporation  not  later  than the close of
business on the tenth day  following  the day on which the notice of meeting was
mailed;  provided further, that if notice of such meeting is sent by third class
mail as permitted by Section 6 of these  Bylaws,  no notice of intention to make
nominations  shall be required.  Such  notification  shall contain the following
information to the extent known to the notifying  shareholder:  (a) the name and
address of each proposed nominee;  (b) the principal occupation of each proposed
nominee;  (c) the number of shares of capital stock of the corporation  owned by
each  proposed  nominee;  (d) the name and  residence  address of the  notifying
shareholder;  and (e) the number of shares of capital  stock of the  corporation
owned by the notifying shareholder.  Nominations not made in accordance herewith
may, in the discretion of the Chairman of the meeting,  be disregarded  and upon
the Chairman's instructions,  the inspectors of election can disregard all votes
cast for each such  nominee.  A copy of this  paragraph  shall be set forth in a
notice to shareholders of any meeting at which directors are to be elected.

         Section 17. Election and Term of Office. The directors shall be elected
annually  by  the  shareholders  at the  annual  meeting  of  the  shareholders;
provided,  that if for any reason, said annual meeting or an adjournment thereof
is not held or the directors are not elected thereat,  then the directors may be
elected  at any  special  meeting of the  shareholders  called and held for that
purpose.  The term of office of the  directors  shall,  except  as  provided  in
Section 18 of these Bylaws,  begin  immediately  after their  election and shall
continue until their respective successors are elected and qualified.

         Section 18. Removal of Directors. A director may be removed from office
by the Board of  Directors  if he or she is declared of unsound mind by an order
of court or convicted of a felony.  Any or all of the  directors  may be removed
from office  without cause by a vote of  shareholders  holding a majority of the
outstanding shares entitled to vote at an election of directors; however, unless
the entire Board of Directors is removed,  an individual  director  shall not be
removed if the votes cast against removal,  or not consenting in writing to such
removal,  would be sufficient to elect such director if voted cumulatively at an
election at which the same total  number of votes were cast,  or, if such action
is taken by written  consent,  all shares  entitled to vote were voted,  and the
entire number of directors  authorized at the time of the director's most recent
election were then being elected.  A director may also be removed from office by
the Superior  Court of the county in which the principal  office is located,  at
the suit of  shareholders  holding at least ten  percent  (10%) of the number of
outstanding  shares of any class,  in case of  fraudulent  or dishonest  acts or
gross abuse of authority or discretion with reference to the corporation, in the
manner provided by law.

         Section 19. Vacancies. A vacancy or vacancies on the Board of Directors
shall exist on the death,  resignation,  or removal of any  director,  or if the
authorized  number of directors is increased or the  shareholders  fail to elect
the full authorized number of directors.

         Except for a vacancy created by the removal of a director, vacancies on
the Board of Directors  may be filled by a majority of the  remaining  directors
although less than a quorum, or by a sole remaining director,  and each director
elected in this manner shall hold office  until his or her  successor is elected
at an annual or special shareholders' meeting.

                                      -6-

<PAGE>

         The  shareholders  may elect a director at any time to fill any vacancy
not filled by the directors.  Any such election by written consent other than to
fill a vacancy  created by removal  requires  the  consent of a majority  of the
outstanding shares entitled to vote.

         Any director may resign  effective  upon giving  written  notice to the
Chairman of the Board of Directors, the President, the Secretary or the Board of
Directors of the  corporation,  unless the notice specifies a later time for the
effectiveness of such  resignation.  If the resignation is effective at a future
time,  a successor  may be elected to take office when the  resignation  becomes
effective.

         Section 20.  Place of  Meetings.  Regular  and special  meetings of the
Board of  Directors  shall be held at any place  within the State of  California
that is  designated  by  resolution  of the Board or, either before or after the
meeting,  consented  to in writing by all the Board  members.  If the place of a
regular or special meeting is not fixed by resolution or written consents of the
Board, it shall be held at the corporation's principal office.

         Section 21. Organizational Meetings.  Immediately following each annual
shareholders'  meeting,  the Board of Directors  shall hold a regular meeting to
organize,  elect officers,  and transact other business.  Notice of this meeting
shall not be required.

         Section 22. Other Regular Meetings. Other regular meetings of the Board
of Directors  shall be held at least once each  calendar  month at such time and
place as the Board of Directors by resolution shall  determine.  Notice of these
regular meetings shall not be required.

         Section  23.  Special  Meetings.  Special  meetings  of  the  Board  of
Directors for any purpose may be called at any time by the Chairman of the Board
of Directors,  or the President, or any Vice President, or the Secretary, or any
two directors.

         Special  meetings of the Board shall be held upon four days'  notice by
mail or 48 hours' notice delivered personally or by telephone, including a voice
messaging  system  or  other  technology  designed  to  record  and  communicate
messages,  telegraph,  facsimile,  electronic  mail or other  electronic  means.
Notice by mail shall be deemed to have been  given at the time a written  notice
is deposited in the United  States  Mails,  postage  prepaid.  Any other written
notice,  including  facsimile,  telegram or electronic  mail  message,  shall be
deemed  to have  been  given  at the  time  it is  personally  delivered  to the
recipient  or is  delivered to a common  carrier for  transmission,  or actually
transmitted  by the  person  giving  the  notice  by  electronic  means,  to the
recipient.  Oral  notice  shall be deemed  to have been  given at the time it is
communicated,  in person or by telephone,  including a voice messaging system or
other  system or  technology  designed  to record or  communicate  messages,  or
wireless, to the recipient,  including the recipient's  designated voice mailbox
or address on such system, or to a person at the office of the recipient who the
person giving the notice has reason to believe will promptly  communicate  it to
the recipient.

         Section 24. Quorum.  A majority of the  authorized  number of directors
shall  constitute a quorum for the transaction of business,  except to adjourn a
meeting under  Section 26 of these Bylaws.  Every act done or decision made by a
majority  of the  directors  present  at a meeting  at which a quorum is present
shall be  regarded  as the act of the Board of  Directors,  unless the vote of a
greater number is required by law, the Articles of Incorporation, or these

                                      -7-

<PAGE>

Bylaws,  and subject to the  provisions of Section 310 and Section 317(e) of the
California  Corporations  Code. A meeting at which a quorum is initially present
may continue to transact business  notwithstanding  the withdrawal of directors,
if any action  taken is approved by a majority of the  required  quorum for such
meeting.

         Section  25.  Contents  of Notice  and Waiver of  Notice.  Neither  the
business to be  transacted  at, nor the purpose of, any regular or special Board
meeting  need be  specified  in the  notice or waiver of notice of the  meeting.
Notice  of a  meeting  need not be given to any  director  who signs a waiver of
notice or a consent  to  holding  the  meeting  or an  approval  of the  minutes
thereof,  either before or after the meeting, or who attends the meeting without
protesting,  prior  thereto or at its  commencement,  the lack of notice to said
director.  All such  waivers,  consents  and  approvals  shall be filed with the
corporate records or made a part of the minutes of the meeting.

         Section 26. Adjournment.  A majority of the directors present,  whether
or not a quorum is present, may adjourn any meeting to another time and place.

         Section  27.  Notice  of  Adjournment.  Notice of the time and place of
holding an adjourned  meeting need not be given to absent  directors if the time
and place are fixed at the meeting being  adjourned,  except that if the meeting
is  adjourned  for more than 24 hours such  notice  shall be given  prior to the
adjourned  meeting  to the  directors  who were not  present  at the time of the
adjournment.

         Section  28.  Telephone   Participation.   Members  of  the  Board  may
participate  in a  meeting  through  use  of  conference  telephone  or  similar
communications  equipment, so long as all members participating in such meetings
can hear one another. Such participation  constitutes presence in person at such
meeting.

         Section 29. Action Without Meeting. The Board of Directors may take any
action  without a meeting  that may be required or  permitted to be taken by the
Board at a meeting,  if all members of the Board  individually  or  collectively
consent in writing to the action. The written consent or consents shall be filed
in the  minutes of the  proceedings  of the Board of  Directors.  Such action by
written consent shall have the same effect as a unanimous vote of directors.

         Section 30. Fees and Compensation.  Directors and members of committees
shall receive  neither  compensation  for their services nor  reimbursement  for
their expenses unless these payments are fixed by resolution of the Board.  This
Section  shall not be  construed  to  preclude  any  director  from  serving the
corporation in any other capacity as an officer,  agent,  employee or otherwise,
and receiving compensation for those services.

                                  ARTICLE IV.

                                    Officers

         Section  31.  Officers.  The  officers  of the  corporation  shall be a
President,  a Chief Financial Officer and a Secretary.  The corporation may also
have, at the discretion of the Board

                                      -8-

<PAGE>

of Directors,  a Chairman of the Board and a Vice Chairman of the Board (each of
whom shall be chosen from the Board of Directors),  one or more Vice Presidents,
one or  more  Cashiers,  one or  more  Assistant  Vice  Presidents,  one or more
Assistant Secretaries, one or more Assistant Cashiers and/or Financial Officers,
and any other  officers who may be appointed  under  Section 33 of these Bylaws.
Any two or more  offices may be held by the same  person,  but no officer  shall
execute,  acknowledge or verify any instrument in more than one capacity  unless
authorized  to do so  generally  or in the  specific  instance  by the  Board of
Directors.

         Any officer of the  corporation  may be excluded by  resolution  of the
Board of Directors or by a provision of these Bylaws from  participation,  other
than in the  capacity of a director,  in major  policy  making  functions of the
corporation.

         Upon  direction by the Board of  Directors,  any officer or employee of
the  corporation so designated  shall give bond of suitable amount with security
to be approved by the Board of Directors, conditioned on the honest and faithful
discharge of his or her duties as such officer or employee. At the discretion of
the Board,  such bonds may be schedule or blanket form and the premiums shall be
paid by the corporation. The amount of such bonds, the form of coverage, and the
name of the company  providing the surety therefor shall be reviewed annually by
the  Board  of  Directors.  Action  shall be  taken  by the  Board at that  time
approving  the amount of the bond to be provided by each officer and employee of
the corporation for the ensuing year.

         Section 32.  Election.  The officers of the  corporation,  except those
appointed  under  Section 33 of these  Bylaws,  shall be chosen  annually by the
Board of  Directors,  and each  shall  hold  his or her  office  until he or she
resigns  or is  removed  or  otherwise  disqualified  to  serve,  or  his or her
successor is elected and qualified.

         Section 33. Subordinate  Officers.  The Board of Directors may elect or
appoint,  and may  authorize  the  President or the Chief  Executive  Officer to
appoint,  any other officers that the business of the  corporation  may require,
each of whom shall hold office for the period,  have the authority,  and perform
the duties specified in the Bylaws or by the Board of Directors.

         Section 34. Removal and Resignation.  Subject to the rights, if any, of
an officer under any contract of employment,  any officer may be removed with or
without  cause either by the Board of  Directors  at any time or,  except for an
officer chosen by the Board,  by any officer on whom the power of removal may be
conferred by the Board.

         Any  officer  may  resign at any time by giving  written  notice to the
Board of Directors, the President or the Secretary of the corporation,  but such
notice shall not  prejudice  the rights,  if any, of the  corporation  under any
contract of employment to which the officer is a party. An officer's resignation
shall take  effect when it is  received  or at any later time  specified  in the
resignation.  Unless the resignation specifies otherwise,  its acceptance by the
corporation shall not be necessary to make it effective.

         Section  35.  Vacancies.  A vacancy  in any  office  because  of death,
resignation,  removal,  disqualification,  or any other cause shall be filled in
the manner  prescribed in the Bylaws for regular  election or appointment to the
office.

                                      -9-

<PAGE>


         Section 36.  Chairman of the Board.  The Board of Directors may appoint
one of its members to be the  Chairman to serve at the  pleasure of the Board of
Directors. If appointed, the Chairman shall preside at all meetings of the Board
of Directors and of the  shareholders of the corporation and shall supervise the
carrying  out of the  policies  adopted or approved  by the Board of  Directors;
shall have general executive powers, as well as the specific powers conferred by
these  Bylaws;  and,  shall also have and may exercise  such further  powers and
duties as from time to time may be conferred  upon,  or assigned by the Board of
Directors.

         Section 37. President.  The President shall be the corporation's  chief
executive  officer and shall,  subject to the control of the Board of Directors,
have general supervision, direction, and control over the corporation's business
and officers. In the absence of the Chairman, the President shall preside at any
meeting of the Board of Directors or the  shareholders of the  corporation.  The
President shall have general executive  powers,  shall be ex officio a member of
all the standing  committees except the Audit Committee,  and shall have and may
exercise any and all other powers and duties  pertaining  by law,  regulation or
practice, to the Office of President,  or imposed by these Bylaws. The President
shall also have and may exercise such further  powers and duties as from time to
time may be conferred, or assigned by the Board of Directors.

         Section 38. Vice Presidents. If the President is absent or is unable or
refuses to act, the Vice Presidents in order of their rank as fixed by the Board
of Directors or, if not ranked,  the Vice  President  designated by the Board of
Directors,  shall  perform all the duties of the  President,  and when so acting
shall have all the powers  of,  and be subject to all the  restrictions  on, the
President.  Each Vice President  shall have any other duties that are prescribed
for said Vice President by the Board of Directors or the Bylaws.

         Section 39. Secretary. The Secretary shall keep or cause to be kept and
shall make available at the principal  office and any other place that the Board
of Directors  specifies,  a book of minutes of all directors' and  shareholders'
meetings. The minutes of each meeting shall state the time and place that it was
held;  whether  it was  regular or  special;  if a special  meeting,  how it was
authorized;  the notice  given;  the names of those  present or  represented  at
shareholders'  meetings;  and the proceedings of the meetings.  A similar minute
book shall be kept for each committee of the Board.

         The Secretary shall keep, or cause to be kept, at the principal  office
or at the office of the  corporation's  transfer  agent,  a share  register,  or
duplicate share register,  showing the  shareholders'  names and addresses,  the
number  and  classes  of  shares  held by  each,  the  number  and  date of each
certificate  issued for these shares, and the number and date of cancellation of
each certificate surrendered for cancellation.

         The  Secretary  shall  give,  or  cause  to be  given,  notice  of  all
directors' and shareholders' meetings required to be given under these Bylaws or
by law, shall keep the corporate seal in safe custody,  and shall have any other
powers  and  perform  any  other  duties  that are  prescribed  by the  Board of
Directors or these Bylaws.

         The  Secretary  shall be deemed not to be an  executive  officer of the
corporation and the Secretary shall be excluded from  participation,  other than
in the capacity of director if the Secretary is also a director, in major policy
making functions of the corporation.

                                      -10-

<PAGE>


         Section 40. Chief Financial Officer.  The Chief Financial Officer shall
be the  corporation's  chief financial  officer and shall keep and maintain,  or
cause  to  be  kept  and  maintained,  adequate  and  correct  accounts  of  the
corporation's  properties and business  transactions,  including accounts of its
assets, liabilities,  receipts, disbursements,  gains, losses, capital, retained
earnings,  and shares and shall file or cause to be filed all regulatory reports
required  pursuant  to law or  regulation.  The  books of  account  shall at all
reasonable times be open to inspection by any director.

         The Chief Financial Officer shall deposit all money and other valuables
in  the  name  and to  the  credit  of the  corporation  with  the  depositories
designated by the Board of Directors. The Chief Financial Officer shall disburse
the  corporation's  funds as ordered by the Board of Directors;  shall render to
the  President  and  directors,  whenever they request it, an account of all his
transactions  as Chief  Financial  Officer  and of the  corporation's  financial
condition; and shall have any other powers and perform any other duties that are
prescribed by the Board of Directors or Bylaws.

         If  required by the Board of  Directors,  the Chief  Financial  Officer
shall give the  corporation a bond in the amount and with the surety or sureties
specified by the Board for faithful  performance  of the duties of that person's
office  and  for  restoration  to the  corporation  of all  its  books,  papers,
vouchers, money, and other property of every kind in that person's possession or
under that person's control on that person's death, resignation,  retirement, or
removal from office.

                                   ARTICLE V.

                            General Corporate Matters

         Section  41.  Record  Date and  Closing  of Stock  Books.  The Board of
Directors  may  fix a time  in the  future  as a  record  date  for  determining
shareholders entitled to notice of and to vote at any shareholders'  meeting; to
receive any  dividend,  distribution,  or  allotment  of rights;  or to exercise
rights in respect of any other lawful action, including change,  conversion,  or
exchange of shares. The record date shall not, however, be more than 60 nor less
than 10 days  prior to the date of such  meeting  nor more than 60 days prior to
any other action.  If a record date is fixed for a particular  meeting or event,
only  shareholders of record on that date are entitled to notice and to vote and
to receive the dividend, distribution, or allotment of rights or to exercise the
rights,  as the case may be,  notwithstanding  any transfer of any shares on the
books of the corporation after the record date.

         A  determination  of shareholders of record entitled to notice of or to
vote at a meeting of shareholders  shall apply to any adjournment of the meeting
unless the Board  fixes a new record  date for the  adjourned  meeting,  but the
Board shall fix a new record date if the meeting is  adjourned  for more than 45
days.

         If  no  record  date  is  fixed,   the  record  date  for   determining
shareholders entitled to notice of or to vote at a meeting of shareholders shall
be at the close of business on the business day next  preceding the day on which
notice  is given  or, if notice  is  waived,  at the  close of  business

                                      -11-

<PAGE>

on the business  day next  preceding  the day on which the meeting is held;  the
record date for determining  shareholders  entitled to give consent to corporate
action in writing without a meeting,  when no prior action by the Board has been
taken,  shall be the day on which the first  written  consent is given;  and the
record date for determining  shareholders  for any other purpose shall be at the
close of business on the day on which the Board adopts the  resolution  relating
thereto,  or the 60th day prior to the date of such other  action,  whichever is
later.

         Section 42. Corporate Records and Inspection by Shareholders. Books and
records of account and minutes of the  proceedings of the  shareholders,  Board,
and committees of the Board shall be kept available at the principal  office for
inspection  by the  shareholders  to the extent  required by Section 1601 of the
California Corporations Code.

         Every director shall have the absolute right at any reasonable  time to
inspect and copy all books,  records and  documents of every kind and to inspect
the physical  properties of the  corporation  and its  subsidiary  corporations,
domestic or foreign.  Such  inspection by a director may be made in person or by
agent or attorney and includes the right to copy and make extracts.

         Section 43.  Checks,  Drafts,  Evidences of  Indebtedness.  All checks,
drafts, or other orders for payment of money, notes, and all mortgages, or other
evidences of indebtedness,  issued in the name of or payable to the corporation,
and all  assignments  and  endorsements  of the  foregoing,  shall be  signed or
endorsed  by the person or persons and in the manner  specified  by the Board of
Directors.

         Section 44. Corporate Contracts and Instruments;  How Executed.  Except
as otherwise  provided in the Bylaws,  officers,  agents,  or employees  must be
authorized  by the Board of  Directors to enter into any contract or execute any
instrument in the  corporation's  name and on its behalf.  This authority may be
general or confined to specific instances.

         Section 45. Stock Certificates. One or more certificates for shares for
the  corporation's  capital stock shall be issued to each shareholder for any of
such  shareholder's  shares  that are  fully  paid.  The  corporate  seal or its
facsimile may be fixed on certificates.  All certificates shall be signed by the
Chairman of the Board,  President,  Chief  Financial  Officer and Secretary,  or
Assistant  Secretary.  Any or all of the  signatures on the  certificate  may be
facsimile signatures.

         Section 46. Lost  Certificates.  No new share certificate that replaces
an old one shall be issued unless the old one is surrendered and canceled at the
same time;  provided,  however,  that if any share certificate is lost,  stolen,
mutilated or destroyed,  the Board of Directors may authorize  issuance of a new
certificate  replacing  the  old  one on any  terms  and  conditions,  including
reasonable  arrangement for  indemnification of the corporation,  that the Board
may specify.

         Prior to the due presentment for  registration of transfer in the stock
transfer book of the  corporation,  the registered owner shall be treated as the
person exclusively  entitled to vote, to receive  notifications and otherwise to
exercise  all the rights and powers of an owner,  except as  expressly  provided
otherwise by the laws of the State of California.

                                      -12-

<PAGE>


         Section 47. Reports to  Shareholders.  The  requirement  for the annual
report  to  shareholders  referred  to in  Section  1501(a)  of  the  California
Corporations  Code is hereby expressly waived so long as there are less than 100
holders of record of the  corporation's  shares.  The Board of  Directors  shall
cause to be sent to the  shareholders  such annual or other periodic  reports as
the Board considers appropriate or as otherwise required by law.

         If no  annual  report  for  the  last  fiscal  year  has  been  sent to
shareholders, the corporation shall, upon the written request of any shareholder
made more than 120 days after the close of such fiscal year,  deliver or mail to
the person making the request within 30 days thereafter the financial statements
referred to in Section 1501(a) for such year.

         Section 48.  Indemnity of  Officers,  Directors,  etc. The  corporation
shall  indemnify  its  "agents",  as defined in  Section  317 of the  California
Corporations Code, to the full extent permitted by said Section, as amended from
time to time, or as permitted by any successor statute to said Section.

         Section 49.  Fiscal  Year.  The fiscal year of this  corporation  shall
begin on the first day of January  and end on the 31st day of  December  of each
year.

         Section 50. Construction and Definitions.  Unless the context otherwise
requires,  the general provisions,  rules of construction and definitions in the
California  Corporations  Code shall govern the  construction  of these  Bylaws.
Without  limiting the generality of this  provision,  the singular  includes the
plural,  the plural includes the singular and the term "person"  includes both a
corporation and a natural person.

                                  ARTICLE VI.

                                   Amendments

         Section 51.  Amendments by  Shareholders.  New Bylaws may be adopted or
these  Bylaws may be  amended or  repealed  by the  affirmative  vote or written
consent of a majority of the outstanding shares entitled to vote.

         Section  52.   Amendment  by   Directors.   Subject  to  the  right  of
shareholders under the preceding Section 51, new bylaws may be adopted, or these
Bylaws may be amended,  or repealed by the Board of Directors,  except that only
the  shareholders  can adopt a by-law or amendment  thereto  which  specifies or
changes the number of  directors  on a  fixed-number  Board of  Directors or the
minimum or maximum number of directors on a variable-number  Board of Directors,
or which  changes from a  fixed-number  Board of Directors to a  variable-number
Board of Directors or vice versa.

                                      -13-

<PAGE>

                            CERTIFICATE OF SECRETARY


         I, the undersigned, certify that:

         1. I am the duly elected and acting  Secretary of North Bay Bancorp,  a
California corporation; and

         2. The foregoing  Bylaws,  consisting  of thirteen (13) pages,  are the
Bylaws  of  this  corporation  as  duly  adopted  by  Resolutions  of  the  Sole
Incorporator  dated June18,  1999 and as amended by the written consent of North
Bay Bancorp's shareholders on October 18, 1999.

         IN WITNESS  WHEREOF,  I have subscribed my name and affixed the seal of
this corporation on December 13, 1999.



                                    /s/ Wyman G. Smith III
                                    --------------------------------
                                    Wyman G. Smith, III
                                    Secretary

                                      -14-


                                   Exhibit 5.1

                              Opinion Re: Legality


<PAGE>

                                ----------------
                                    LILLICK
                                --------&-------
                                    CHARLES
                                ----------------
                                      LLP
                                ATTORNEYS AT LAW

Two Embarcadero Center                                       Phone: 415-984-8200
San Francisco, CA 94111-3996                             Fascimile: 415-984-8300

                                December 20, 1999

Writer's Email Address                               Writer's Direct Dail Number
[email protected]                                            415-984-8365


North Bay Bancorp
1500 Soscol Avenue
Napa, California 94559

Ladies and Gentlemen:

         With  reference  to the  Registration  Statement  on Form SB-2 filed by
North Bay Bancorp  ("North Bay") with the Securities and Exchange  Commission in
connection with the  registration  under the Securities Act of 1933, as amended,
of shares of North Bay Common Stock,  no par value,  (the "Shares") to be issued
in connection with the public sale of the Shares by North Bay:

         We are of the opinion  that the Shares have been duly  authorized  and,
when issued in  accordance  with the  Prospectus  contained in the  Registration
Statement, will be validly issued, fully paid and nonassessable.

         We hereby  consent to the filing of this  opinion as Exhibit 5.1 to the
Registration  Statement,  and any  amendments  thereto,  and the use of our name
under  the  caption  "Legal  Matters"  in the  Registration  Statement,  and any
amendments thererto, and in the Prospectus included therein.

                                                  Very truly yours,


                                                  /s/ Lillick & Charles LLP

                                                  LILLICK & CHARLES LLP




                                  Exhibit 10.1


                       North Bay Bancorp Stock Option Plan

<PAGE>

                                NORTH BAY BANCORP
                                STOCK OPTION PLAN


SECTION 1 PURPOSE AND RECITALS

         On November 1, 1999, North Bay Bancorp (the "Company")  became the bank
holding   company  of  The  Vintage  Bank  (the  "Bank")   through  a  corporate
reorganization (the  "Reorganization").  In the Reorganization,  the Bank became
the  wholly-owned  subsidiary  of the  Company.  Pursuant  to the  terms  of the
reorganization  the  Amended  and  Restated  1993 Stock  Option Plan of the Bank
became the North Bay Stock  Option  Plan.  The Bank Stock Option Plan (the "1993
Plan") was originally approved by the Board of Directors of the Bank on March 4,
1993,  approved by the  stockholders of the Bank on April 27, 1993, and approved
by the  California  Superintendent  of Banks on March 25, 1993,  and  thereafter
amended and  restated by the Board of  Directors  of the Bank on March 17, 1997,
and approved the  stockholders of the Bank on April 29, 1997, and amended by the
Board  of  Directors  of  the  Bank  on  July  21,  1997,  and  approved  by the
stockholders  of the Bank on April 28,  1998.  This  document  memorializes  all
amendments  to the 1993 Plan as well as an  amendment  approved  by the Board of
Directors of the Company on November 15, 1999,  which  amendment did not require
the  approval  of  the  stockholders  of  the  Bank,  and  conforming  revisions
consistent with the effect of the  Reorganization.  The purpose of the North Bay
Bancorp   Stock  Option  Plan  (the  "Plan")  is  to  provide  a  means  whereby
non-employee  directors (subject to the restrictions contained in Sections 2 and
4), full-time,  salaried  officers,  non-employee  officers and employees of the
Company and its wholly-owned  bank  subsidiaries may be granted  incentive stock
options  and/or  nonqualified  stock  options to purchase  the Common  Stock (as
defined  in  Section  3) of the  Company,  in order to  attract  and  retain the
services of such directors,  full-time, salaried officers, non-employee officers
and  employees,  and to provide  added  incentive to them by  encouraging  stock
ownership in the Company.

SECTION 2 ADMINISTRATION

         2.1 Plan Administration

         This Plan shall be administered  by a Stock Option Plan  Administration
Committee (the  "Committee")  appointed by the Board of Directors of the Company
(the  "Board").  The number of members of the  Committee  shall be not less than
three.  The Committee shall be composed of the Personnel  Committee of the Board
excluding,  however, any full-time,  salaried officer or employee of the Company
or any of its wholly-owned  subsidiaries and provided that all of the members of
the  Committee  shall be  "disinterested  persons"  as  defined in the rules and
regulations  promulgated  under Section 16(b) of the Securities and Exchange Act
of 1934 (the "Exchange Act"), as amended from time to time.

                                       1

<PAGE>


         2.2 Procedures

         The  Committee  may hold  meetings at such times and places as it shall
determine.  The acts of a majority  of the members of the  Committee  present at
meetings at which a quorum exists,  or acts reduced to or approved in writing by
all Committee members, shall be valid acts of the Committee.

         2.3 Responsibilities

         Except for the terms and conditions  explicitly set forth in this Plan,
the Committee  shall have the  authority,  in its  discretion,  to determine all
matters  relating  to the  options  to be granted  under  this  Plan,  including
selection of the individuals to be granted  options,  the number of shares to be
subject to each option,  the exercise  price,  all other terms and conditions of
the options.  Grants  under the Plan need not be identical in any respect,  even
when made  simultaneously.  The interpretation and construction by the Committee
of any terms or provisions of this Plan or any option  issued  hereunder,  or of
any rule or regulation  promulgated in connection herewith,  shall be conclusive
and  binding  on all  interested  parties,  so  long a such  interpretation  and
construction,  with  respect to  incentive  stock  options,  corresponds  to the
requirements  of Section 422 of the Internal  Revenue Code of 1986 (the "Code"),
the regulations thereunder, and any amendments thereto.

         2.4 Section 16(b) Compliance and Bifurcation of This Plan

         It is the  intention  of the  Company  that  this  Plan  comply  in all
respects  with Rule 16b-3 under the Exchange  Act and, if any Plan  provision is
later found not to be in  compliance  with such Rule,  the  provisions  shall be
deemed null and void, and in all events this Plan shall be construed in favor of
its meeting the  requirements  of Rule 16b-3.  Notwithstanding  anything in this
Plan to the contrary, the Board, in its absolute discretion,  may bifurcate this
Plan so as to restrict, limit or condition the use of any provision of this Plan
to participants  who are officers and directors  subject to Section 16(b) of the
Exchange Act without so  restricting,  limiting or  conditioning  this Plan with
respect to other  participants.  No options  shall be granted under this Plan to
any person if the  granting of such option  would not meet the  requirements  of
Rule 16b-3 for exemption under Section 16(b) of the Exchange Act.

SECTION 3 STOCK SUBJECT TO THIS PLAN

         The stock subject to this Plan shall be the Company's Common Stock (the
"Common Stock"),  presently  authorized but unissued or now held or subsequently
acquired by the Company.  Subject to  adjustments  as provided in Section 7, the
aggregate  amount of  Common  Stock to be  delivered  upon the  exercise  of all
options granted under this Plan shall not exceed 337,211 shares,  as such Common
Stock was  constituted  on the  effective  date of the

                                       2

<PAGE>

Reorganization.(1)  If any  option  granted  under this Plan  shall  expire,  be
surrendered, exchanged for another option, canceled or terminated for any reason
without having been exercised in full, the  unpurchased  shares subject  thereto
shall  thereupon  again be available  for purposes of this Plan,  including  for
replacement  options  which may be granted  in  exchange  for such  surrendered,
canceled or terminated options.

SECTION 4 ELIGIBILITY

         An incentive  stock option may be granted only to an individual who, at
the time the option is granted,  is a full-time  salaried officer or employee of
the Company or any of its wholly-owned subsidiaries. A nonqualified stock option
may be  granted  to any  director,  full-time,  salaried  officer,  non-employee
officer or employee of the Company or any of its wholly-owned subsidiaries.  Any
party to whom an  option  is  granted  under  this  Plan  shall be  referred  to
hereinafter as an "Optionee."

SECTION 5 TERMS AND CONDITIONS OF OPTIONS

         Options   granted  under  this  Plan  shall  be  evidenced  by  written
agreements  which  shall  contain  such  terms,   conditions,   limitations  and
restrictions   as  the  Committee   shall  deem  advisable  and  which  are  not
inconsistent  with this  Plan.  Notwithstanding  the  foregoing,  options  shall
include or incorporate by reference the following terms and conditions:

         5.1 Number of Shares and Price

         The  maximum  number of shares  that may be  purchased  pursuant to the
exercise  of each  option  and the  price  per  share at which  such  option  is
exercisable  (the  "exercise  price") shall be as  established by the Committee,
subject to the following limitations:

                  (a) the  exercise  price of any option  shall be not less than
the fair  market  value per share of the Common  Stock at the time the option is
granted,  which shall be  determined  by the  Committee in  accordance  with any
reasonable  valuation  method,  including  the  valuation  methods  described in
Treasury Regulation Section 20.2031-2;

                  (b) with respect to incentive stock options granted to greater
then 10% stockholders, the exercise price shall be as required by Section 6;

                  (c) the number of shares subject to outstanding  stock options
held by any single optionee shall not exceed 10% of the total outstanding shares
of Common Stock.

- ------------------

(1) By the terms of the 1993 Plan, the aggregate amount of Common Stock reserved
for issuance upon the exercise of all options granted was 140,000.  After giving
effect to the split of the Bank's  stock in 1997 and stock  dividends  since the
1993 Plan was adopted,  the  adjusted  number of shares  available  for issuance
under  the  1993  Plan  as of  November  1,  1999,  the  effective  date  of the
Reorganization, was 337,211.

                                       3

<PAGE>


         5.2 Non-Employee Directors

                  (a) In accordance with subsection 5.2 of the 1993 Plan,  every
director of the Bank who was not also a full-time,  salaried officer or employee
(a  "non-employee  director")  was  granted an option to purchase  3,000  shares
effective  upon the  latest of the  following  dates:  (1) the date on which the
Optionee had been a director for six months; (2) the date on which the 1993 Plan
was approved by the Bank's stockholders;  or (3) the date on which the 1993 Plan
was approved by the California  Superintendent  of Banks.  The exercise price of
the options granted to the non-employee  directors was the fair market value per
share of the Common Stock at the time of the grant. The term with respect to the
options  granted  to  the  non-employee  directors  was  5  years  and  30  days
exercisable pursuant to a vesting schedule entitling  non-employee  directors to
exercise  20% of the  total  option  following  the  completion  of each year of
service from the date the options were granted.

                  (b) Notwithstanding any provision herein to the contrary,  but
subject  to  all  limitations  not  inconsistent  herewith,  every  non-employee
director  of  the  Company  or any of its  wholly-owned  subsidiaries  shall  be
eligible to be granted an option to purchase  6,000  shares.(2)  The time of any
such grant shall be on the latest of the following  dates: (1) the date on which
this Plan is approved by the Bank's  stockholders;  or (2) the date on which the
Optionee  becomes a  director.  The  exercise  price of any option  granted to a
non-employee  director  shall be the fair  market  value per share of the Common
Stock at the time of such  grant.  No options  may be granted to a  non-employee
director except as provided in this paragraph.

         5.3 Term and Maturity

         Subject to the  restrictions  contained  in  Section 6 with  respect to
granting  incentive stock options to greater than 10% stockholders,  the term of
each incentive stock option shall be as established by the Committee and, if not
so established,  shall be 10 years from the date it is granted,  but in no event
shall the term of any incentive  stock option exceed 10 years.  The term of each
nonqualified  stock option shall be as  established by the Committee and, if not
so established,  shall be 10 years;  provided,  however,  that (i) the term with
respect  to any  option  previously  granted to a  non-employee  director  under
subsection 5.2(a) or 5.2(b) shall remain 5 years and 30 days. To ensure that the
Company will achieve the purpose and receive the benefits  contemplated  in this
Plan,  any  option  granted  to any  Optionee  shall  (unless,  with  respect to
employees  who are not subject to Section 16 of the Exchange  Act, the condition
of this sentence is waived or modified in the agreement evidencing the option or
by  resolution  adopted  by  the  Committee)  be  exercisable  according  to the
following schedule:

           Period of Optionee's Continuous
         Relationship With the Company From             Portion of Total Option

- --------------------

(2) By the terms of the 1993 Plan, the number of shares was 3,000. The number of
shares has been increased to reflect the effect of the 1997 stock split.

                                       4

<PAGE>


           the Date the Option Is Granted                 Which is Exercisable
         ----------------------------------            -------------------------

                  after 1 year                                      20%
                  after 2 years                                     40%
                  after 3 years                                     60%
                  after 4 years                                     80%
                  after 5 years                                    100%

         Notwithstanding  the  foregoing,  any option  granted to a non-employee
director  under  subsection  5.2(b) shall be  exercisable  only according to the
following schedule:

           Period of Optionee's Continuous
         Relationship With the Company From             Portion of Total Option
           the Date the Option Is Granted                 Which is Exercisable
         ----------------------------------            -------------------------

                  after 1 year                                      20%
                  after 2 years                                     40%
                  after 3 years                                     60%
                  after 4 years                                     80%
                  after 5 years                                    100%

         Notwithstanding  the  foregoing,  in the event an Optionee is unable to
exercise  any  non-qualified  stock option on account of the  Company's  Insider
Trading Policy,  the exercise period shall be extended until the next succeeding
trading  window  (determined  in  accordance  with the Insider  Trading  Policy)
closes.

         5.4 Exercise

         Subject to the vesting schedules described in subsection 5.3 and to any
additional  holding  period  required  by  applicable  law,  each  option may be
exercised in whole or in part; provided,  however, that no fewer than 20% of the
total shares  subject to the option (or the  remaining  shares then  purchasable
under the option, if less than 20%) may be purchased upon any exercise of option
rights  hereunder  and that only whole  shares  will be issued  pursuant  to the
exercise of any option. During an Optionee's lifetime, any stock options granted
under this Plan are  personal to him or her and are  exercisable  solely by such
Optionee. Options shall be exercised by delivery to the Company of notice of the
number of shares with respect to which the option is  exercised,  together  with
payment of the exercise price.

         5.5 Payment of Exercise Price

                                       5

<PAGE>

         Payment of the option  exercise price shall be made in full at the time
the notice of exercise of the option is delivered to the Company and shall be in
cash, bank certified or cashier's check or personal check (unless at the time of
exercise the Committee in a particular  case determines not to accept a personal
check) for the Common Stock being purchased.

         5.6 Withholding Tax Requirement

         The  Company  shall  have the right to  retain  and  withhold  from any
payment of cash or Common Stock under this Plan the amount of taxes  required by
any  government  to be withheld or  otherwise  deducted and paid with respect to
such payment.  At its discretion,  the Company may require an Optionee receiving
shares of Common Stock to reimburse  the Company for any such taxes  required to
be withheld by the Company and  withhold  any  distribution  in whole or in part
until the Company is so reimbursed.  In lieu thereof, the Company shall have the
right to  withhold  from any other  cash  amounts  due or to become due from the
Company to the  Optionee  an amount  equal to such taxes or retain and  withhold
that  number of shares  having a fair  market  value not less than the amount of
such taxes  required to be withheld by the Company to reimburse  the Company for
any such taxes and cancel (in whole or in part) any such shares so withheld.  If
required by Section 16(b) of the Exchange  Act, the election to pay  withholding
taxes by  delivery  of shares  held by any person who at the time of exercise is
subject to Section  16(b) of the  Exchange  Act shall be made  within six months
prior to the date the option exercise becomes taxable.

         5.7 Nontransferability of Option

         Options granted under this Plan and the rights and privileges conferred
hereby may not be transferred,  assigned,  pledged or hypothecated in any manner
(whether by  operation  of law or  otherwise)  other than by will or the laws of
descent and distribution or pursuant to a qualified  domestic relations order as
defined by the  Internal  Revenue Code or Title I of the  Employment  Retirement
Income  Security  Act,  or the rules  thereunder,  and shall not be  subject  to
execution,  attachment  or similar  process.  Any attempt to  transfer,  assign,
pledge,  hypothecate or otherwise dispose of any option under the Plan or of any
right or privilege conferred hereby contrary to the Code or to the provisions of
this Plan,  or the sale or levy of any  attachment  or similar  process upon the
rights and privileges  conferred hereby shall be null and void.  Notwithstanding
the  foregoing,  an Optionee may,  during the Optionee's  lifetime,  designate a
person who may exercise the option after the Optionee's  death by giving written
notice of such  designation to the Committee.  Such  designation  may be changed
from time to time by the  Optionee  by giving  written  notice to the  Committee
revoking any earlier designation and making a new designation.

         5.8 Termination of Relationship

         If the  Optionee's  relationship  with the Company or any  wholly-owned
subsidiary  ceases for any reason  other than  termination  for cause,  death or
total  disability,  and  unless by its terms

                                       6

<PAGE>

the option sooner terminates or expires,  then the Optionee may exercise,  for a
period of 90 days following termination of the relationship, that portion of the
Optionee's  option which is exercisable at the time of such  cessation,  but the
Optionee's  option  shall  terminate  at the end of such period  following  such
cessation as to all shares for which it has not theretofore been exercised.  If,
in the case of an incentive stock option,  an Optionee's  relationship  with the
Company  or  any  wholly-owned   subsidiary  changes  (i.e.,  from  employee  to
nonemployee,  such as a consultant),  such change shall constitute a termination
of the Optionee's  employment with the Company or wholly-owned  subsidiary,  and
the Optionee's  incentive  stock option shall  terminate in accordance with this
subsection.

         If the  relationship of an Optionee is terminated for cause, any option
granted hereunder shall automatically terminate as of the first discovery by the
Company or wholly-owned  subsidiary of any reason for termination for cause, and
such Optionee shall  thereupon have no right to purchase any shares  pursuant to
such  option.  "Termination  for cause"  shall mean  dismissal  for  dishonesty,
conviction or confession of a crime punishable by law (except minor violations),
fraud,  serious  misconduct,  material  regulatory  violation or  disclosure  of
confidential  information,  and shall include  termination  of any  relationship
pursuant to the order or request of any governmental  regulatory  agency.  If an
Optionee's  relationship  with the  Company or any  wholly-owned  subsidiary  is
suspended  pending an  investigation  of whether  or not the  Optionee  shall be
terminated  for  cause,  all the  Optionee's  rights  under any  option  granted
hereunder likewise shall be suspended during the period of investigation.

         If an  Optionee's  relationship  with the  Company or any  wholly-owned
subsidiary  ceases because of a total  disability,  the Optionee's  option shall
terminate at the end of a 12-month  period  following such cessation  (unless by
its terms it sooner  terminates  and  expires).  As used in this Plan,  the term
"total  disability"  refers to a mental or physical  impairment  of the Optionee
which is  expected to result in death or which has lasted or is expected to last
for a continuous period of 12 months or more and which causes the Optionee to be
unable, in the opinion of the Company and two independent physicians, to perform
his or her duties for the Company or  wholly-owned  subsidiary and to be engaged
in any substantial  gainful  activity.  Total disability shall be deemed to have
occurred on the first day after the Company and the two  independent  physicians
have furnished their opinion of total disability to the Committee.

         For purposes of this  subsection  5.7, with respect to incentive  stock
options,  employment  shall be  deemed to  continue  while  the  Optionee  is on
military leave, sick leave or other bona fide leave of absence (as determined by
the Committee). The foregoing notwithstanding, employment shall not be deemed to
continue  beyond  the  first  90 days  of  such  leave,  unless  the  Optionee's
reemployment rights are guaranteed by statute or by contract.

         5.9 Death of Optionee

         If an Optionee dies while he or she has a relationship with the Company
or any wholly-owned subsidiary,  any option held by such Optionee, to the extent
that the  Optionee  would have

                                       7

<PAGE>

been  entitled to exercise such option,  may be exercised  within one year after
his or her death by the personal  representative  of his or her estate or by the
person or persons to whom the  Optionee's  rights under the option shall pass by
will or by the applicable laws of descent and distribution.

         5.10 Status of Stockholders

         Neither the Optionee nor any party to which the  Optionee's  rights and
privileges  under the  option  may pass  shall be, or have any of the  rights or
privileges  of, a  stockholder  of the Company with respect to any of the shares
issuable  upon the  exercise  of any option  granted  under this Plan unless and
until such option has been exercised.

         5.11 Continuation of Relationship

         Nothing in this Plan or in any  option  granted  pursuant  to this Plan
shall  confer  upon any  Optionee  any right to  continue  in the  employ of the
Company or wholly-owned  subsidiary or to interfere in any way with the right of
the Company or  wholly-owned  subsidiary to terminate  his or her  employment or
other relationship with the Company or wholly-owned subsidiary at any time.

         5.12 Modification and Amendment of Option

         Subject  to the  requirements  of Code  Section  422  with  respect  to
incentive  stock  options  and  to the  terms  and  conditions  and  within  the
limitations of this Plan, the Committee may modify or amend outstanding  options
granted under this Plan. The modification or amendment of an outstanding  option
shall not, without the consent of the Optionee, impair or diminish any of his or
her rights or any of the obligations of the Company under such option. Except as
otherwise  provided in this Plan,  no  outstanding  option  shall be  terminated
without the consent of the Optionee.  Unless the Optionee agrees otherwise,  any
changes or adjustments made to outstanding incentive stock options granted under
this  Plan  shall  be  made  in  such  a  manner  so  as  not  to  constitute  a
"modification,"  as defined in Code Section  424(h),  and so as not to cause any
incentive  stock  option  issued  hereunder to fail to continue to qualify as an
incentive stock option as defined in Code Section 422(b).

         5.13 Limitation on Value for Incentive Stock Options

         As to all incentive stock options granted under the terms of this Plan,
to the extent that the aggregate  fair market value  (determined at the time the
incentive  stock option is granted) of the stock with respect to which incentive
stock  options are  exercisable  for the first time by the  Optionee  during any
calendar year (under this Plan and all other incentive stock option plans of the
Company) exceeds $100,000,  such options shall be treated as nonqualified  stock
options.  The previous  sentence shall not apply if the Internal Revenue Service
publicly  rules,  issues a

                                       8

<PAGE>


private  ruling  to  the  Company,  any  Optionee,  or  any  legatee,   personal
representative or distributee of an Optionee or issues  regulations  changing or
eliminating such annual limit.

SECTION 6 GREATER THAN 10% STOCKHOLDERS

         6.1 Exercise Price and Term of Incentive Stock Options

         If incentive stock options are granted under this Plan to employees who
own more than 10% of the total combined  voting power of all classes of stock of
the Company,  the term of such  incentive  stock  options  shall not exceed five
years and the  exercise  price  shall be not less  than 110% of the fair  market
value of the Common  Stock at the time the  incentive  stock  option is granted.
This provision shall control  notwithstanding any contrary terms contained in an
option agreement or any other document.

         6.2 Attribution Rule

         For purposes of subsection  6.1, in  determining  stock  ownership,  an
employee shall be deemed to own the stock owned,  directly or indirectly,  by or
for his or her brothers,  sisters,  spouse,  ancestors  and lineal  descendants.
Stock  owned,  directly or  indirectly,  by or for a  corporation,  partnership,
estate  or trust  shall be  deemed  to be  owned  proportionately  by or for its
stockholders,  partners or beneficiaries.  If an employee or a person related to
the  employee  owns an  unexercised  option or warrant to purchase  stock of the
Company,  the stock  subject to that  portion of the option or warrant  which is
unexercised shall not be counted in determining stock ownership. For purposes of
this  Section 6, stock owned by an  employee  shall  include all stock  actually
issued  and  outstanding  immediately  before the grant of the  incentive  stock
option to the employee.

SECTION 7 ADJUSTMENTS UPON CHANGES IN CAPITALIZATION

         The  aggregate  number  and class of shares  for which  options  may be
granted  under  this  Plan,  the  number  and  class of shares  covered  by each
outstanding  option and the exercise  price per share thereof (but not the total
price),  and each such  option,  shall all be  proportionately  adjusted for any
increase  or  decrease  in the  number of issued  shares of Common  Stock of the
Company resulting from a split-up or consolidation of shares or any like capital
adjustment, or the payment of any stock dividend.

         7.1 Effect of Liquidation, Reorganization or Change in Control

                  7.1.1 Cash, Stock or Other Property for Stock

                  Except as provided in subsection  7.1.2,  upon a merger (other
than a merger of the  Company in which the holders of Common  Stock  immediately
prior to the merger have the same proportionate ownership of Common Stock in the
surviving corporation immediately after the

                                       9

<PAGE>


merger),   consolidation,   acquisition   of  property  or  stock,   separation,
reorganization  (other than a mere  reincorporation or the creation of a holding
company) or liquidation of the Company, as a result of which the stockholders of
the Company have the right to receive cash,  stock or other property in exchange
for or in  connection  with their  shares of Common  Stock,  any option  granted
hereunder shall become exercisable in full immediately prior to any such merger,
consolidation,  acquisition of property or stock, separation,  reorganization or
liquidation,  whether or not the  vesting  requirements  set forth in the option
agreement have been  satisfied,  unless such options are converted in accordance
with the provisions of subsection 7.1.2.

                  7.1.2 Conversion of Options on Stock-for-Stock Exchange

                  If the  stockholders  of the Company  receive capital stock of
another  corporation  ("Exchange  Stock") in exchange for their shares of Common
Stock in any  transaction  involving  a merger,  consolidation,  acquisition  of
property or stock,  separation or reorganization,  all options granted hereunder
shall be converted into options to purchase  shares of Exchange Stock unless the
Company  and  the  corporation   issuing  the  Exchange  Stock,  in  their  sole
discretion,  determine that any or all such options granted  hereunder shall not
be converted into options to purchase shares of Exchange Stock but instead shall
terminate,  subject to the provisions of subsection  7.1.1. The amount and price
of converted  options  shall be  determined by adjusting the amount and price of
the options granted hereunder in the same proportion as used for determining the
number of shares of Exchange  Stock the holders of Common Stock  receive in such
merger,   consolidation,   acquisition  of  property  or  stock,  separation  or
reorganization.  The vesting  schedule set forth in the option  agreement  shall
continue to apply to the options granted for the Exchange Stock.

         7.2 Fractional Shares

         In the event of any  adjustment in the number of shares  covered by any
option,   any  fractional   shares  resulting  from  such  adjustment  shall  be
disregarded  and each such  option  shall  cover only the number of full  shares
resulting from such adjustment.

         7.3 Determination of Committee to Be Final

         All  Section  7  adjustments  shall be made by the  Committee,  and its
determination  as to what  adjustments  shall be made,  and the extent  thereof,
shall be final, binding and conclusive. Unless an Optionee agrees otherwise, any
change or adjustment to an incentive stock option shall be made in such a manner
so as not to constitute a "modification," as defined in Code Section 424(h), and
so as not to cause his or her incentive stock option issued hereunder to fail to
continue  to qualify as an  incentive  stock  option as defined in Code  Section
422(b).

SECTION 8 SECURITIES REGULATION

                                       10

<PAGE>


         Shares of Common  Stock shall not be issued  with  respect to an option
granted  under this Plan unless the exercise of such option and the issuance and
delivery  of such  shares  pursuant  thereto  shall  comply  with  all  relevant
provisions  of  law,  including,   without  limitation,   any  applicable  state
securities  laws, the Securities Act of 1933, as amended,  the Exchange Act, the
rules and regulations promulgated  thereunder,  any applicable banking rules and
regulations,  and the  requirements  of any stock exchange upon which the shares
may then be listed,  and shall be further subject to the approval of counsel for
the Bank with  respect to such  compliance,  including  the  availability  of an
exemption from  registration for the issuance and sale of any shares  hereunder.
Inability of the Company to obtain from any regulatory body having  jurisdiction
the  authority  deemed by the  Company's  counsel to be necessary for the lawful
issuance and sale of any shares hereunder or the  unavailability of an exemption
from  registration  for the  issuance  and sale of any  shares  hereunder  shall
relieve the Company of any  liability in respect of the  nonissuance  or sale of
such shares as to which such requisite authority shall not have been obtained.

         As a condition  to the  exercise of an option,  the Company may require
the Optionee to represent  and warrant at the time of any such exercise that the
shares are being purchased only for investment and without any present intention
to sell or  distribute  such  shares if, in the  opinion of the  counsel for the
Company,  such a  representation  is required by any  relevant  provision of the
aforementioned laws. At the option of the Company, a stop-transfer order against
any shares of stock may be placed on the official stock books and records of the
Company,  and a legend  indicating  that the stock may not be  pledged,  sold or
otherwise  transferred unless an opinion of counsel is provided (concurred in by
counsel for the Company)  stating that such  transfer is not in violation of any
applicable  law or regulation may be stamped on stock  certificates  in order to
assure  exemption from  registration.  The Committee may also require such other
action or  agreement  by the  Optionee as may from time to time be  necessary to
comply with the federal and state securities laws.

         Should  any of the  Company's  capital  stock of the same  class as the
Common  Stock  subject  to  options  granted  hereunder  be listed on a national
securities  exchange,  all  shares  of  Common  Stock  issued  hereunder  if not
previously  listed on such  exchange  shall be  authorized  by that exchange for
listing thereon prior to the issuance thereof.

SECTION 9 AMENDMENT AND TERMINATION

         9.1 Action of Board of Directors

         The Board of Directors of the Company may at any time suspend, amend or
terminate  this  Plan,  provided  that  except  as set forth in  Section  7, the
approval of the Company's stockholders shall have been obtained within 12 months
before or after the adoption by the Board of any amendment which will:

                                       11

<PAGE>


                  (a) increase the number of shares which are to be reserved for
         the issuance of options under this Plan;

                  (b) permit the granting of stock options to a class of persons
         other than those  presently  permitted to receive  stock  options under
         this Plan;

                  (c) reduce the minimum exercise price of options to be granted
         under this Plan;

                  (d) increase  the maximum term of options to be granted  under
         this Plan; or

                  (e)  require  stockholders'  approval  under  applicable  law,
         including Section 16(b) of the Exchange Act.

         Any amendment made to this Plan which would constitute a "modification"
to incentive  stock options  outstanding on the date of such amendment shall not
be  applicable  to such  outstanding  incentive  stock  options,  but shall have
prospective effect only, unless the Optionee agrees otherwise.

         Notwithstanding the foregoing,  no amendment to this Plan which changes
the  amount,  price or timing of options  which may be  granted to  non-employee
directors  shall be made more than once every six months,  other than to comport
with changes in the  Internal  Revenue  Code,  the  Employee  Retirement  Income
Security Act, or the rules thereunder.

         9.2 Automatic Termination

         Unless  sooner  terminated by the Board,  this Plan shall  terminate 10
years from the date on which this Plan is adopted by the Board. No option may be
granted  after such  termination  or during  any  suspension  of this Plan.  The
amendment  or  termination  of this Plan shall not,  without  the consent of the
Optionee, alter or impair any rights or obligations under any option theretofore
granted under this Plan.

SECTION 10 EFFECTIVENESS OF THIS PLAN

         This Plan became  effective  upon adoption by the Board and approval by
the  stockholders of the Bank. This plan was approved by the stockholders of the
Bank on April 27, 1993 and by the  California  Superintendent  of Banks of March
25, 1993.

         Adopted and amended by the Board of  Directors of the Bank on March 17,
1997, approved by the stockholders of the Bank on April 29, 1997.

                                       12

<PAGE>


         An amendment made to include  non-employee  officers was adopted by the
Board of Directors of the Bank on July 21, 1997 and approved by the stockholders
of the Bank on April 28, 1998.

         Adopted  and  amended  by the  Board of  Directors  of the  Company  on
November 15, 1999.

                                       13



                                  Exhibit 10.2


                   Employment Agreement with Terry L. Robinson


<PAGE>


                              EMPLOYMENT AGREEMENT


         THIS  AGREEMENT is entered into  effective as of March 1, 1999,  by and
between  Terry L.  Robinson  (hereinafter  referred to as  "Employee"),  and The
Vintage  Bank,  a bank  chartered by the  California  State  Banking  Department
(sometimes referred to as "the Bank").

         1. Employment Agreement.  The Bank hereby agrees to employ Employee and
Employee  hereby agrees to serve as such Employee upon the terms and  conditions
hereinafter set forth.

         2. Term of Employment.  The term of employment commenced as of March 1,
1999,  and shall  continue  for a period of five (5) years from such date unless
sooner  terminated  as  hereinafter  provided  in  paragraphs  12 and 13 of this
Agreement.

         3. Employee's Position and Duties. Employee shall perform the duties of
the  President  and Chief  Executive  Officer of the Bank  subject to the powers
vested in the Board of Directors of the Bank and in the Bank's shareholders,  or
such other  duties as may be  prescribed  by the Board.  During the term of this
Agreement, Employee shall perform his duties faithfully,  diligently, and to the
best  standards of the banking  industry and in compliance  with all  applicable
laws and the Bank's articles of incorporation and bylaws.

         4. Devotion of Entire Time to Bank's  Business.  During his employment,
Employee shall devote his full  energies,  interest,  abilities,  and productive
time to the  performance  of this  Agreement  and shall not,  without the Bank's
prior written consent,  render to others services of any kind for  compensation,
or engage in any other business  activity that would  materially  interfere with
the performance of his duties under this Agreement.

                                       1

<PAGE>


         5. Compensation.  During the term of this Agreement, the Bank shall pay
to Employee, and Employee hereby accepts as compensation an annual salary in the
amount of One Hundred Seventy-four Thousand and No/100ths Dollars ($174,000.00).
Such  compensation  shall be paid in equal bi-monthly  installments.  Employee?s
salary shall be subject to annual  adjustment as may be determined by the Bank's
Board of Directors in its sole and absolute discretion.

         All compensation will be subject to such withholding  deductions as are
required by law or agreed upon by the Employee.

         6. Incentive Compensation.  Commencing with the Bank's 1999 fiscal year
and as additional compensation for services rendered hereunder Employee shall be
entitled  to  receive  from the Bank a sum  equal to a  portion  of a  specified
percentage,  which portion and percentage will be determined by the Bank's Board
of Directors in its sole and  absolute  discretion,  of the Bank's after tax net
profit to be paid to full time  salaried  officers  pursuant to a  non-qualified
profit sharing plan to be established  by the Bank (the "Plan"  hereafter).  The
Plan shall establish a level of after tax net profit which must be exceeded (the
"Target Level") before Employee or any other full time salaried  officers of the
Bank shall be entitled to additional compensation under the Plan. The Plan shall
establish a formula by which the  specified  percentage  of the Bank's after tax
profit to be distributed under the Plan increases as the profits increase.

         7. Reimbursable Expenses. The Bank shall reimburse the Employee for the
following expenses:

                  7.1. The Employee's necessary travel, hotel, and entertainment
expenses  incurred in  connection  with the business of the Bank or other events
that contribute to the benefit of the Bank in amounts determined by the Board of
Directors.

                  7.2. All other expenses incurred by the Employee in the course
of his employment  with the Bank in the amounts to be determined by the Board of
Directors; and

                                       2

<PAGE>


                  7.3. The  Employee  shall  obtain,  maintain and submit to the
Bank  documentary  evidence  (such  as  receipts  or paid  bills)  which  states
sufficient  information for each expenditure.  The audit committee of the Bank?s
Board of  Directors  shall  semi-annually  review  the  Employee?s  reimbursable
expenses.

         8. Employee  Benefits.  During the employment  term,  Employee shall be
entitled to receive all other benefits of employment  generally available to the
Bank's other full time  salaried  officers  when and as he becomes  eligible for
them and as the Bank establishes them,  including group heath and life insurance
benefits.

         9. Vacations. Commencing with the 1999 calendar year, Employee shall be
entitled to twenty (20) days of paid  vacation in each full calendar year during
the term of this Agreement and an appropriate  pro rata portion  thereof for any
partial  calendar year.  Employee may be absent from his employment for vacation
only at such time as the Bank's Board of Directors  shall determine from time to
time.  In the event  that  Employee  is unable  for any reason to take the total
amount of vacation time authorized  herein during any calendar year, he shall be
deemed to have waived any entitlement to vacation for that time.

         10. Automobile. The Bank shall, in its sole discretion, elect either of
the following options,  provided that it may change its election with reasonable
notice to Employee:

                           (i)  The  Bank   will   provide   Employee   with  an
automobile,  to be  approved  by the  Bank's  Board  of  Directors  prior to its
purchase,  to use in the  performance of his duties on behalf of the Bank during
the term of this  Employment  Agreement.  In  addition,  the Bank  will  provide
maintenance and insurance on the automobile and will reimburse  Employee for any
operating costs expended on the Bank's behalf; or

                           (ii) the  Bank  will pay to  Employee  an  automobile
allowance in the amount of seven hundred  fifty dollars  ($750.00) per month for
the purpose of  acquisition  or lease of an

                                       3

<PAGE>

automobile of Employee's  choice,  including all insurance and maintenance costs
associated with such automobile's  operation. In addition, the Bank will pay for
the Employees mileage in the performance of his duties on behalf of the Bank, on
a per mile basis at such rate as the Bank may from time to time determine.

         11. Termination.

                  11.1. Employee may terminate this Agreement by giving the Bank
not less then six (6) months prior written notice of resignation. Employee shall
be entitled to no further compensation from the Bank after the effective date of
his resignation.

                  11.2.  The Bank may  terminate  this  Agreement  at any  time,
subject  to the  provisions  of  subparagraph  11.3 of this  paragraph,  with or
without cause.

                  11.3.  Subject  to the  provisions  of  paragraph  12 of  this
Agreement,  in the event that the Bank terminates this Agreement  without cause,
Employee  shall be paid  severance  pay equal to six (6) months  base  salary as
specified  in paragraph 5 or  severance  pay equal to the  remainder of his base
salary for the remaining  term of this  Agreement if the remaining  term of this
Agreement is less than six (6) months  provided,  however,  that if the Bank, or
any successor to the business of the Bank,  terminates  this  Agreement  without
cause within two years following a Business  Combination or effective  change in
control (as those terms are defined in paragraph  12.1 of this  Agreement)  then
such termination shall be subject to the payment of severance pay as provided in
paragraph 12.1 of this Agreement. Such severance pay shall be paid in the manner
described in paragraph 12.2 hereof.

                  11.4.  In the event the Bank  terminates  this  Agreement  for
cause,   Employee  shall  be  entitled  to  no  severance  pay  and  no  further
compensation  whatsoever  under this Agreement beyond the effective date of such
termination.  "Cause"  shall  include but not be limited to, any material act of
dishonesty,  disclosure  of  confidential  information,  gross  carelessness  or

                                       4

<PAGE>

misconduct,  inadequate  or improper  performance  or  unjustifiable  neglect of
duties under this Agreement, any act which in any way has a direct, substantial,
and  adverse  affect  on  the  Bank's  reputation  or  financial  condition,  or
termination  of this Agreement  pursuant to order of any  government  regulatory
agency.

                  11.5. If, during the term of this Agreement,  Employee becomes
disabled, this Agreement may be then terminated subject to the Bank?s obligation
to continue to pay Employee as hereinafter  provided in this subparagraph  11.5.
For purposes of this paragraph, Employee shall be considered ?disabled? if he is
determined  to be  disabled  in  accordance  with the  terms  of any  disability
insurance policy maintained by the Bank for Employee at the time of the onset of
the disability  and Employee is disabled for a period of sixty (60)  consecutive
days. In the absence of any such policy, Employee shall be considered "disabled"
if he is unable to perform  substantially all of his duties under this Agreement
because of illness,  injury,  or physical or mental  incapacity  for a period of
sixty  (60)  consecutive  days.  For the first  sixty  (60)  days of  Employee?s
disability the Bank shall continue to pay Employee at a rate  commensurate  with
Employee?s then annual salary. For the period after the first sixty (60) days of
Employee?s  disability,  the  Bank  shall  continue  to pay  Employee  at a rate
commensurate  with the  benefit  Employee  will  receive  under  any  disability
insurance policy maintained by the Bank for a period of one hundred twenty (120)
days or until Employee?s  benefits under any disability policy maintained by the
Bank for Employee commence, whichever period is shorter.

                  11.6. Any  termination of the employment of the Employee under
this  Agreement  by the Bank shall be  exercisable  on behalf of the Bank by the
Board of Directors of the Bank.

         12. Merger, Sale or Transfer of Bank Assets, Change in Control.

                  12.1.  Disposition  of Agreement.  If, during the term of this
Agreement,  there  occurs a  Business  Combination  (as that term is  defined in
Article VIII of the Bank's articles of

                                       5

<PAGE>


incorporation,  the  relevant  provisions  of which are  incorporated  herein by
reference  as they exist on the date  hereof,  whether or not such article is in
effect  at the time of such  Business  Combination)  or an  effective  change in
control of the Bank  resulting  from  privately  negotiated  purchase(s)  of the
Bank's  common  stock or an offer to all  shareholders  of the Bank  offering to
purchase or acquire by exchange their shares or any  combination  thereof,  then
the Bank may, at its sole option,  (1) assign this  Agreement and all rights and
obligations  under it to any business entity that succeeds to substantially  all
of the Bank's business subject to the rights of Employee herein enumerated,  (2)
continue  this  Agreement  in full  force and  effect  subject  to the rights of
Employee herein enumerated or (3) terminate this Agreement effective on the date
of the Business  Combination  or effective  change in control.  In the event the
Bank  terminates  this  Agreement  Employee  shall  be  paid  severance  pay  in
accordance  with  paragraph  12.2  hereof.  In the event the Bank  assigns  this
Agreement or continues  this  Agreement  as more  particularly  set forth above,
Employee may, for a period of thirty (30) days following  written notice of such
assignment  or election to continue and at his sole option,  (1) consent to said
assignment or election to continue or (2) elect to terminate this Agreement.  In
the event Employee  elects to terminate this  Agreement,  Employee shall be paid
severance pay in accordance with paragraph 12.2 hereof.


                  12.2.  Severance  Pay.  The amount of  severance  pay to which
Employee shall be entitled under the  circumstances  specified in paragraph 12.1
hereof shall be as follows:


                           (i) In the event of a Business Combination during the
term of this Agreement  which  satisfies the conditions  provided in paragraph C
(1) of  Article  VIII of the  Bank's  articles  of  incorporation  (relating  to
approval  by a  majority  of  Continuing  Directors),  Employee  shall  be  paid
severance  pay equal to one (1) year's base salary as  specified  in paragraph 5
hereof  or  severance  pay equal to the  remainder  of his base  salary  for the
remaining  term of this  Agreement  if the  remaining  term is less than one (1)
year.

                                       6

<PAGE>

                           (ii) In the event of a  Business  Combination  during
the term of this  Agreement  which does not satisfy the  conditions  provided in
paragraph C(1) of Article VIII of the Bank's  articles of  incorporation,  or in
the event of an effective  change of control of the Bank during the term of this
Agreement,  Employee  shall be paid  severance  pay equal to two (2) year's base
salary as specified in paragraph 5 hereof.

                  12.3.  Method of Payment.  In any event in which severance pay
is to be paid  hereunder,  it shall be paid in a single  lump sum within  thirty
(30) days of the Bank's or Employee's election to terminate this Agreement. Such
severance pay shall be subject to such withholding deductions as are required by
law.

                  12.4.  Limitation on Severance Pay. In the event the severance
pay to be paid  hereunder  will,  when  aggregated  with all other  payments  to
Employee which are contingent (either in amount or in timing) on a change of the
ownership or effective control of the Bank, or in the ownership of a substantial
portion of its assets,  have an aggregate present value of three hundred percent
(300%) or more of the  Employee's  base amount,  as defined in Internal  Revenue
Code Section 280G,  then,  in such event his severance pay to be paid  hereunder
shall be reduced by an amount  sufficient to cause the aggregate of all payments
to Employee which are  contingent on a change of ownership or effective  control
of the Bank, or on the  ownership of a  substantial  portion of its assets to be
equal to two hundred  ninety-nine  percent (299%) of the Employee's base amount.

                  12.5.  An  "effective  change in control" of the Bank shall be
deemed to have occurred upon the  acquisition of thirty percent (30%) or more of
the Bank's outstanding  Common Stock by a single individual,  a single entity or
an affiliated group of individuals and/or entities.

         13.  Employee's  Termination.  If it becomes known that this  Agreement
will be terminated by Employee in accordance with its provisions,  the Bank may,
in  its  sole  discretion  but

                                       7

<PAGE>

subject to its other obligations  under this Agreement,  relieve Employee of his
duties under this  Agreement,  and assign Employee other  reasonable  duties and
responsibilities to be performed until the termination becomes effective.

         14.  Protection of Confidential  Data.  Employee  acknowledges that the
customer lists, trade secrets, loan, financial and other proprietary information
of the Bank are  valuable,  special  and  unique  assets of the  Bank.  Employee
acknowledges that in the course of his employment,  Employee will have access to
confidential  records and data  pertaining  to the Bank's  customers  and to the
relationship   between  these  customers  and  the  Bank.  Such  information  is
considered  secret and it is  disclosed  to Employee in  confidence.  During his
employment  by the  Bank  and  for  two  (2)  years  after  termination  of that
employment,  Employee shall not directly or indirectly  disclose or use any such
information,  except as required in the course of his employment by the Bank. In
addition,  during and for two (2) years  after  termination  of his  employment,
Employee  shall not  induce or attempt  to induce  any  employee  of the Bank to
discontinue representing the Bank for the purpose of representing any competitor
of the Bank. Employee acknowledges that the remedy at law for the breach of this
covenant  is  inadequate  and that the Bank,  in  addition  to any other  relief
available to it, shall be entitled to temporary and permanent  injunctive relief
without the necessity of proving actual damage.

         15. Miscellaneous Provisions.

                  15.1  Arbitration.  Any controversy or claim arising out of or
relating to this  Agreement,  or breach of this  Agreement,  shall be settled by
arbitration in accordance with the Commercial  Arbitration Rules of the American
Arbitration  Association,  and judgment on the award rendered by the arbitrators
may  be  entered  in  any  court  having  jurisdiction.  There  shall  be  three
arbitrators, one to be chosen by each party at will, and the third arbitrator to
be selected by the two  arbitrators so chosen.  Each party shall pay the fees of
the arbitrator it selects and of their

                                       8

<PAGE>

own  attorneys,  and the  expenses  of their  witnesses,  the fees of the  third
arbitrator, and all other fees and costs, shall be borne equally by the parties.
Employee  is  obligated  under  this  Agreement  to  protect  the   confidential
information  of the Bank.  The breach of  Employee?s  obligation  to protect the
confidential  information  of  the  Bank  cannot  be  reasonably  or  adequately
compensated  in damages in an action at law.  Accordingly,  in addition to other
remedies  provided by law or this  Agreement and  notwithstanding  the foregoing
mandatory arbitration provisions,  the Bank shall have right during or after the
term of this  Agreement to obtain  injunctive  relief against the breach of this
contract by Employee.  The prevailing party in any action for injunctive  relief
shall be entitled to recover reasonable attorneys? fees and costs.

                  15.2.   Integration.   This  Agreement   contains  the  entire
agreement  between  the  parties  and  supersedes  all  prior  oral and  written
agreements,  understandings,  commitments,  and  practices  between the parties,
including all prior employment and consulting  agreements,  whether or not fully
performed by Employee before the date of this  Agreement.  No amendments to this
Agreement may be made except by a writing signed by both parties.

                  15.3.  Notices.  Any notice to the Bank  required or permitted
under this Agreement  shall be given in writing to the Bank,  either by personal
service or by registered or certified mail,  postage  prepaid,  addressed to the
Chairman of the Board of  Directors of the Bank at his then  principal  place of
business.  Any such notice to  Employee  shall be given in a like manner and, if
mailed,  shall be  addressed  to Employee at his home  address then shown in the
Bank's files.  For the purpose of determining  compliance with any time limit in
this Agreement, a notice shall be deemed to have been duly given (a) on the date
of service,  if served personally on the party to whom notice is to be given, or
(b) on the second business day after mailing, if mailed to the party to whom the
notice is to be given in the manner provided in this section.

                  15.4.  Assignment.  Except as hereinabove  expressly provided,
this  Agreement

                                       9

<PAGE>

may not be assigned by either  party  without the prior  written  consent of the
other party.

                  15.5. Severability. If any provision of this Agreement is held
invalid or  unenforceable,  the remainder of this Agreement  shall  nevertheless
remain in full force and effect.  If any  provision is held  unenforceable  with
respect to particular circumstances,  it shall nevertheless remain in full force
and effect in all other circumstances.

                  15.6.  Effect  of  Headings.   The  subject  headings  of  the
paragraphs  and  subparagraphs  of this  Agreement  are included for purposes of
convenience only, and shall not effect the construction or interpretation of any
of its provisions.

                  15.7. Parties in Interest. Nothing in this Agreement,  whether
express or implied,  is  intended  to confer any rights or remedies  under or by
reason of this  Agreement  on any  persons  other  than the  parties  to it and,
subject to the provisions of paragraph 12 hereof,  their  respective  successors
and assigns,  nor is anything in this Agreement intended to relieve or discharge
the obligation or liability of any third parties to any party to this Agreement,
nor shall any  provision  give any third  persons  any right of  subrogation  or
action over against any party to this Agreement.

                  15.8.  Choice  of  Law.  The  formation,   construction,   and
performance of this Agreement  shall be construed in accordance with the laws of
the State of California.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the day and year first above written.

                                 THE BANK:

                                 The Vintage Bank

                                 By:
                                     -----------------------------------------
                                    Thomas F. Malloy, Chairman of the Board

                                 EMPLOYEE:

                                 ---------------------------------------------
                                 Terry L. Robinson

                                       10



                                  Exhibit 23.2

       Consent of Arthur Andersen LLP as an independent public accountants
                   for North Bay Bancorp and The Vintage Bank.



<PAGE>


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANT

         As independent public accountants,  we hereby consent to the use of our
report dated  February 23, 1999 related to financial  statements  of The Vintage
Bank and to all references to our Firm in the Form SB-2  registration  statement
of North Bay Bancorp.

                                           /s/ Arthur Andersen LLP

San Francisco, California
December 21, 1999




                                   Exhibit 24


                                Power of Attorney


<PAGE>

                                   EXHIBIT 24

                                POWER OF ATTORNEY

Each person whose signature appears below hereby authorizes Terry L. Robinson or
Thomas F. Malloy and either of them, as attorney-in-fact,  to sign in his or her
behalf,  individually  and in each  capacity  stated  below,  and to  file  this
Registration  Statement on Form SB-2 and all  amendments  and/or  supplements to
this Registration Statement on Form SB-2.


/s/ Terry L. Robinson      ,  Director,                      December 20,  1999
- ---------------------------   Principal Executive Officer
Terry L. Robinson


/s/ David B. Gaw           ,  Director                       December 20, 1999
- ---------------------------
David B. Gaw


 /s/ Conrad W. Hewitt      ,  Director                       December 20, 1999
- ---------------------------
Conrad W. Hewitt


/s/ Harlan R. Kurtz        ,  Director                       December 20, 1999
- ---------------------------
Harlan R. Kurtz


/s/ Richard S. Long        ,  Director                       December 20, 1999
- ---------------------------
December 20,  1999
Richard S.  Long


 /s/ Thomas H. Lowenstein  ,  Director                       December 20, 1999
- ---------------------------
20,  1999
Thomas H. Lowenstein


 /s/ Thomas F. Malloy      ,  Director                       December 20, 1999
- ---------------------------
December 20,  1999
Thomas F. Malloy


/s/ James Tidgewell        ,  Director                       December 20, 1999
- ---------------------------
December 20,  1999
James Tidgewell


 /s/ Lee-Ann Almeida       ,  Principal Financial Officer    December 20, 1999
- ---------------------------
 Lee-Ann Almeida



<TABLE> <S> <C>


<ARTICLE>                     9
<LEGEND>
     THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM
     CONSOLIDATED BALANCE SHEETS OF THE VINTAGE BANK AS OF DECEMBER 31, 1998 AND
     1997  AND  THE  RELATED  CONSOLIDATED  STATEMENTS  OF  INCOME,  CHANGES  IN
     SHAREHOLDERS'  EQUITY  AND CASH  FLOWS FOR EACH OF THE  THREE  YEARS IN THE
     PERIOD  ENDED  DECEMBER  31,  1998  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
     REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

 <S>                              <C>
<PERIOD-TYPE>                     12-MOS
<FISCAL-YEAR-END>                       DEC-31-1998
<PERIOD-START>                          JAN-01-1998
<PERIOD-END>                            DEC-31-1998
<CASH>                                  8,402
<INT-BEARING-DEPOSITS>                  200
<FED-FUNDS-SOLD>                        6,000
<TRADING-ASSETS>                        0
<INVESTMENTS-HELD-FOR-SALE>             47,506
<INVESTMENTS-CARRYING>                  13,512
<INVESTMENTS-MARKET>                    13,757
<LOANS>                                 96,527
<ALLOWANCE>                             1,752
<TOTAL-ASSETS>                          180,291
<DEPOSITS>                              162,173
<SHORT-TERM>                            0
<LIABILITIES-OTHER>                     1,208
<LONG-TERM>                             0
                   0
                             0
<COMMON>                                11,004
<OTHER-SE>                              5,906
<TOTAL-LIABILITIES-AND-EQUITY>          180,291
<INTEREST-LOAN>                         8,465
<INTEREST-INVEST>                       2,969
<INTEREST-OTHER>                        472
<INTEREST-TOTAL>                        11,906
<INTEREST-DEPOSIT>                      3,991
<INTEREST-EXPENSE>                      3,992
<INTEREST-INCOME-NET>                   7,914
<LOAN-LOSSES>                           240
<SECURITIES-GAINS>                      65
<EXPENSE-OTHER>                         5,660
<INCOME-PRETAX>                         3,412
<INCOME-PRE-EXTRAORDINARY>              3,412
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                            2,111
<EPS-BASIC>                             1.41
<EPS-DILUTED>                           1.37
<YIELD-ACTUAL>                          8.01
<LOANS-NON>                             89
<LOANS-PAST>                            0
<LOANS-TROUBLED>                        0
<LOANS-PROBLEM>                         0
<ALLOWANCE-OPEN>                        1,532
<CHARGE-OFFS>                           59
<RECOVERIES>                            39
<ALLOWANCE-CLOSE>                       1,752
<ALLOWANCE-DOMESTIC>                    1,752
<ALLOWANCE-FOREIGN>                     0
<ALLOWANCE-UNALLOCATED>                 0



</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     9
<LEGEND>
     THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM
     CONSOLIDATED  BALANCE  SHEETS OF THE VINTAGE BANK AS OF SEPTEMBER  30, 1999
     AND 1998 AND THE  RELATED  CONSOLIDATED  STATEMENTS  OF INCOME,  CHANGES IN
     SHAREHOLDERS' EQUITY AND CASH FLOWS FOR EACH OF THE PERIODS ENDED SEPTEMBER
     30, 1999 AND IS QUALIFIED  IN ITS  ENTIRETY BY REFERENCE TO SUCH  FINANCIAL
     STATEMENTS.
</LEGEND>

<S>                               <C>
<PERIOD-TYPE>                     9-MOS
<FISCAL-YEAR-END>                       DEC-31-1999
<PERIOD-START>                          JAN-01-1999
<PERIOD-END>                            SEP-30-1999
<CASH>                                  8,418
<INT-BEARING-DEPOSITS>                  100
<FED-FUNDS-SOLD>                        5,000
<TRADING-ASSETS>                        0
<INVESTMENTS-HELD-FOR-SALE>             57,950
<INVESTMENTS-CARRYING>                  1,390
<INVESTMENTS-MARKET>                    1,390
<LOANS>                                 117,225
<ALLOWANCE>                             1,940
<TOTAL-ASSETS>                          197,655
<DEPOSITS>                              173,595
<SHORT-TERM>                            5,000
<LIABILITIES-OTHER>                     1,274
<LONG-TERM>                             0
                   0
                             0
<COMMON>                                12,294
<OTHER-SE>                              5,492
<TOTAL-LIABILITIES-AND-EQUITY>          197,655
<INTEREST-LOAN>                         7,136
<INTEREST-INVEST>                       2,789
<INTEREST-OTHER>                        118
<INTEREST-TOTAL>                        10,043
<INTEREST-DEPOSIT>                      3,044
<INTEREST-EXPENSE>                      3,171
<INTEREST-INCOME-NET>                   6,872
<LOAN-LOSSES>                           180
<SECURITIES-GAINS>                      10
<EXPENSE-OTHER>                         4,688
<INCOME-PRETAX>                         3,290
<INCOME-PRE-EXTRAORDINARY>              3,290
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                            2,038
<EPS-BASIC>                             1.34
<EPS-DILUTED>                           1.31
<YIELD-ACTUAL>                          7.63
<LOANS-NON>                             13
<LOANS-PAST>                            0
<LOANS-TROUBLED>                        0
<LOANS-PROBLEM>                         0
<ALLOWANCE-OPEN>                        1,752
<CHARGE-OFFS>                           11
<RECOVERIES>                            19
<ALLOWANCE-CLOSE>                       1,940
<ALLOWANCE-DOMESTIC>                    1,940
<ALLOWANCE-FOREIGN>                     0
<ALLOWANCE-UNALLOCATED>                 0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission