ELLISON RAY MORTGAGE ACCEPTANCE CORP
8-K, 1996-10-09
ASSET-BACKED SECURITIES
Previous: OIS OPTICAL IMAGING SYSTEMS INC, 4, 1996-10-09
Next: MCNEIL REAL ESTATE FUND XXIV LP, SC 14D1/A, 1996-10-09



                        SECURITIES & EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549




                                    FORM 8-K


                             CURRENT REPORT PURSUANT
                            TO SECTION 13 OF 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                                 September 26, 1996
                Date of Report (Date of earliest event reported)

                      Ray Ellison Mortgage Acceptance Corp.
             (exact name of registrant as specified in its charter)



       Texas                        33-76642                   74-2337351
State or other jurisdiction        Commission                 I.R.S. Employer
      of incorporation               File No.                      ID Number


              70 NE Loop 410, Suite 545, San Antonio, Texas 78216
                    (Address of Principal Executive Offices)


              Registrant's telephone number, including area code:
                                 (210) 342-1085


         P.O. Box 5250, 4800 Fredericksburg Road, San Antonio, Texas 78201
                     (Former Address, if Changed since last Report)


                                     1 of 3
<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                                    Form 8-K

Item 2(a)

Purchase  of  GNMA  certificates  on  September  26,  1996,  in  the  amount  of
$8,692,794.62  from REMIC  Mortgage,  Inc.  Funds  were  generated  through  the
issuance of Ray Ellison Mortgage Acceptance Corp. 7.10% GNMA-Collateralized
Bonds Series 1996C, due September 30, 2027, as follows:
<TABLE>
<CAPTION>

Source of Funds:

<S>                                                           <C>

Bonds Issued                                                  $  9,000,000.00

Underwriting Expenses and Commission                              (315,000.00)

Advance from Affiliated Company                                      7,794.62
                                                              ----------------
                                                               $ 8,692,794.62
                                                              ================
Application of Funds:

Purchase of GNMA Certificates                                $   8,692,794.62
                                                              ================
</TABLE>


See also the enclosed Ray Ellison Mortgage  Acceptance  Corp.,  Issuer,  and The
Bank of New York, Trustee,  Series 1996C Supplement dated September 30, 1996, to
the Indenture dated as of August 1, 1992.

                                 Page 2 of 3


<PAGE>



SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                      RAY ELLISON MORTGAGE ACCEPTANCE CORP.



                           /s/ LOCKSLEY SIMMONS
                          Vice President and Treasurer


                           Date:  September 26, 1996




                                Page 3 of 3


<PAGE>


Exhibit Index

EX-4.1 Series 1996C Supplement dated as of September 26, 1996 to Indenture dated
     as of August 1, 1992 between Ray Ellison Mortgage Acceptance Corp., Issuer,
     and The Bank of New York, Trustee.
<PAGE>





                      RAY ELLISON MORTGAGE ACCEPTANCE CORP.

                                     Issuer,



                                       and



                              THE BANK OF NEW YORK


                                    Trustee,


                           ---------------------------


                             SERIES 1996C SUPPLEMENT


                         Dated as of September 26, 1996


                                       to


                                    INDENTURE


                           Dated as of August 1, 1992,
                       and amended through the date hereof


                           ---------------------------


                         7.10% GNMA-COLLATERALIZED BONDS
                      SERIES 1996C, DUE SEPTEMBER 30, 2027



                                      - 1 -

<PAGE>
<TABLE>



                                TABLE OF CONTENTS
<CAPTION>                                                                                               
                                                                                                      Page
     
<S>                                                                                                     <C>
        
PRELIMINARY STATEMENT...................................................................................1
GRANTING CLAUSES........................................................................................1
         Section 1.        Certain Defined Terms............................................ ...........2
         Section 2.        Designation..................................................................2
         Section 3.        Payment Date.................................................................3
         Section 4.        Accounting Date..............................................................3
         Section 5.        Regular Record Date..........................................................3
         Section 6.        Form of Bond.................................................................3
         Section 7.        Aggregate Principal Amount...................................................3
         Section 8.        Bond Interest Rate...........................................................3
         Section 9.        Stated Maturity..............................................................3
         Section 10.       Reserve Fund.................................................................3
         Section 11.       Requisite Amount of Reserve Fund.............................................3
         Section 12.       Redemption Date..............................................................4
         Section 13.       Mandatory Redemptions........................................................4
         Section 14.       Redemption at the Option of the Issuer; Issuer Redemption Date...............4
         Section 15.       Notice of Redemption by Trustee Following
                              Book Entry Termination....................................................4
         Section 16.       First Interest Accrual Date; First Interest Period...........................4
         Section 17.       Deposit of First Due Date Receipts in Collection Account;
                              Capitalized First Payment Date Deposit....................................5
         Section 18.       Denominations of Bonds.......................................................5
         Section 19.       Maintenance of the Trust Estate by the Trustee...............................5
         Section 20.       Payment of Principal and Interest; Book Entry Procedures.....................5
         Section 21.       Transfer of Bonds............................................................8
         Section 22.       Substitutions................................................................8
         Section 23.       Accounting by the Issuer and Reports by Independent Accountants..............9
         Section 24.       Expense Fund Amount..........................................................9
         Section 25.       Modification and Ratification of Indenture...................................9
         Section 26.       Counterparts.................................................................9
         Section 27.       GOVERNING LAW...............................................................10

</TABLE>


DAL02:47529.1
                                      - i -

<PAGE>



         SERIES 1996C  SUPPLEMENT  dated as of September  26, 1996,  between RAY
ELLISON  MORTGAGE  ACCEPTANCE  CORP.,  a Texas  corporation  (together  with its
successor  as  provided  in the  Indenture  referred  to in this  sentence,  the
"Issuer"),  and The Bank of New York, as trustee (together with its successor as
provided in the Indenture referred to in this sentence,  the "Trustee") under an
Indenture dated as of August 1, 1992, as amended through the date hereof, and as
amended hereby (the "Indenture").

                              PRELIMINARY STATEMENT

         Section 2.03 of the Indenture  provides,  among other things,  that the
Issuer  and the  Trustee  may at any time and from  time to time  enter  into an
indenture  supplemental to the Indenture for the purpose of authorizing a Series
of Bonds and to  specify  certain  terms of each  Series of Bonds.  The Board of
Directors,  or a duly  appointed  committee  thereof,  of the  Issuer  has  duly
authorized the creation of a Series of Bonds with an aggregate  principal amount
of $9,000,000 to be known as the 7.10% GNMA-Collateralized  Bonds, Series 1996C,
due  September  30,  2027 (the  "Bonds"),  and the  Issuer and the  Trustee  are
executing and  delivering  this Series 1996C  Supplement in order to provide for
the Bonds.

                                GRANTING CLAUSES

         The Issuer  hereby  Grants to the Trustee,  in trust and as  collateral
security as provided in the Indenture,  for the exclusive benefit of the Holders
of the Bonds,  all of the Issuer's  right,  title and interest in and to any and
all  benefits  accruing to the Issuer from (a) the GNMA  Certificates  listed in
Schedule A to this  Series  1996C  Supplement  which the Issuer is causing to be
delivered  to the Trustee  herewith  and all  amounts  payable at any time after
September 26, 1996 to the holders of such GNMA  Certificates,  together with all
other GNMA Certificates as may, from time to time, be deposited with the Trustee
to secure  the Bonds,  in  accordance  with the  Indenture  or the Series  1996C
Supplement,  (b) all moneys or  instruments  now or hereafter on deposit in, and
all sums, including, without limitation,  interest, due or to become due, on the
Reserve Fund for the Bonds, and all present and future claims,  demands,  causes
and  chooses  in action,  choate and  inchoate,  and suits  arising  under or in
connection  with the Reserve Fund for the Bonds,  (c) all moneys or  instruments
now or hereafter  on deposit in, and all sums,  including,  without  limitation,
interest, due or to become due on, the Collection Account for the Bonds, and all
present and future  claims,  demands,  causes and chooses in action,  choate and
inchoate,  and suits arising under or in connection with the Collection  Account
for the Bonds, (d) all moneys or instruments now or hereafter on deposit in, and
all sums, including, without limitation,  interest, due or to become due on, the
Redemption  Fund for the Bonds,  and all  present  and future  claims,  demands,
causes and chooses in action, choate and inchoate, and suits arising under or in
connection  with the Redemption  Fund for the Bonds,  (e) all present and future
accounts,  contract rights, goods, letters of credit,  general cash and non-cash
proceeds,  and other rights arising from or by virtue of, the disposition of, or
collections  with respect to, or insurance  proceeds payable with respect to, or
claims  against other persons with respect to, all or any part of the foregoing,
and (f) all proceeds,  of every kind and nature whatsoever,  including,  without
limitation, proceeds of proceeds, and the conversion,  voluntary or involuntary,
of any of the foregoing into cash or other  liquidated  property,  to secure the
Bonds equally and ratably without prejudice, priority or distinction between any
Bond  and any  other  Bond by  reason  of  difference  in  time of  issuance  or
otherwise, and to secure the payment of the principal of, and interest on, the

DAL02:47529.1
                                                       - 1 -

<PAGE>



Bonds in  accordance  with  their  terms,  all of the  sums  payable  under  the
Indenture  or this  Series  1996C  Supplement  with  respect  to the  Bonds  and
compliance with the provisions of the Indenture and this Series 1996C Supplement
with  respect to the Bonds,  all as  provided in the  Indenture  and this Series
1996C Supplement.

         Section 1. Certain  Defined Terms.  All terms used in this Series 1996C
Supplement  which are defined in the Indenture,  either directly or by reference
therein,  have the meanings assigned to them therein,  except to the extent such
terms are defined  otherwise  in this  Series  1996C  Supplement  or the context
clearly requires otherwise.  With respect to the Bonds, the following provisions
shall govern the defined terms set forth below:

         "Applicable Overcollateralization Amount":  As defined in Article One
 of the Indenture.

         "Book Entry Bonds": Unless an event resulting in Book Entry Termination
(as described in this Section 1 and Section 2.15 of the Indenture)  shall occur,
the Bonds  shall be Book  Entry  Bonds  for which  ownership  and  transfers  of
beneficial  ownership  interests  shall  be made  through  book  entries  by the
Clearing  Agency as  described in Section 21 hereof;  provided,  that after Book
Entry  Termination,  Definitive  Bonds shall,  after execution and delivery of a
supplemental  indenture  containing any  provisions  which in the opinion of the
Trustee  and the  Issuer  are  necessary  for such  purpose,  be  issued  to the
Beneficial  Owners  of  Bonds  Outstanding  at  the  time  of  such  Book  Entry
Termination, and such Bonds shall no longer be "Book Entry Bonds."

         "Expense Fund Amount":  As defined in Section 24 hereof.

         "Clearing Agency":  The registered Holder of the single Bond evidencing
the Bonds,  initially  issued as Book Entry Bonds.  The initial  Clearing Agency
with respect to the Bonds shall be The Depository Trust Company, the nominee for
which is CEDE & CO.

         "Letter  Agreement":  The Letter of  Representations  to The Depository
Trust Company from the Trustee and the Issuer dated September 26, 1996, attached
hereto as Exhibit C and incorporated herein by reference.

         "Maximum GNMA Collateral  Value  Percentage":  At any date on which the
Reserve Fund is not funded and the Issuer has GNMA  Certificates on deposit with
the Trustee to secure the Bonds in lieu of funding the Reserve Fund, the Maximum
GNMA Collateral Value Percentage shall be 99.418%.

         "Rating Agency":  Standard & Poor's Ratings Group.

         "Trust Estate":  The Trust Estate securing the Bonds described in the
 Granting Clauses of this Series 1996C Supplement.

         Section 2.        Designation.  The Bonds shall be designated as the
"7.10% GNMA-Collateralized Bonds, Series 1996C."


DAL02:47529.1
                                                       - 2 -

<PAGE>



Section 3. Payment Date.  With respect to the Bonds,  the last day of each month
     commencing with November 30, 1996 (or if the last day of any month is not a
     Business Day, the Business Day immediately  following)  shall be a "Payment
     Date" for all purposes of the Indenture

DAL02:47529.1
                                                       - 3 -

<PAGE>



and this Series 1996C  Supplement,  and the Accrual Period for each Payment Date
shall be the  calendar  month  preceding  the month in which such  Payment  Date
occurs (except that the initial Accrual Period shall be the period from the date
of this  Series  1996C  Supplement  through the last day of the  calendar  month
preceding the month in which the initial Payment Date occurs).

     Section 4.  Accounting  Date.  The twelfth  Business  Day of each  calendar
month,  commencing  in  October  1996,  shall be an  "Accounting  Date"  for all
purposes of the Indenture.

         Section 5.  Regular  Record  Date.  The last  Business Day of the month
preceding the month in which each Payment Date or  Redemption  Date, as the case
may be,  occurs  shall be the  "Regular  Record  Date"  for such  Payment  Date,
Redemption Date or Optional Redemption Date for all purposes of the Indenture.

         Section 6.        Form of Bond.  The form of each Bond shall be the
form of bond set forth in Exhibit A attached hereto.

         Section 7. Aggregate  Principal Amount. The aggregate  principal amount
of the Bonds that may be  authenticated  and  delivered  under this Series 1996C
Supplement  is limited  to  $9,000,000,  which  shall be  evidenced  by a single
certificate registered in the name of "CEDE & CO.", the nominee for the Clearing
Agency.  In the event of a Book Entry  Termination,  Definitive  Bonds  shall be
authenticated and delivered in the aggregate  principal amount of the Bonds then
outstanding,  and  thereafter,  Bonds will be  authenticated  and delivered upon
registration  of  transfer  of, or in exchange  for, or in lieu of,  other Bonds
pursuant to Section 2.06,  2.07,  2.08,  8.06,  9.02 or 9.11 of the Indenture or
upon Book Entry Termination as provided in Section 2.15 of the Indenture.

         Section 8.      Bond Interest Rate.  The Bonds shall bear interest
 at the rate of 7.10% per annum (the "Bond Rate").

         Section 9.    Stated Maturity.  The Stated Maturity of the Bonds shall
 be September 30, 2027.

         Section  10.  Reserve  Fund.  Notwithstanding  Section  2.12(7)  of the
Indenture, the Reserve Fund for the Bonds shall initially be $0. The Issuer may,
at any time,  elect to fund the  Reserve  Fund by  depositing  with the  Trustee
either:  (a) cash, (b) a Qualified  Letter of Credit,  which Qualified Letter of
Credit must  satisfy  the  requirements  of item  (7)(B) of Section  2.12 of the
Indenture  (a form of Qualified  Letter of Credit is attached  hereto as Exhibit
B),  (c) a  Qualified  Surety  Bond,  or (d) a  combination  of  cash  and (i) a
Qualified  Letter of Credit or (ii) a Qualified  Surety  Bond,  in any case such
Qualified Letter of Credit,  Qualified Surety Bond, cash or combination  thereof
shall be in an aggregate  amount at least equal to the  Requisite  Amount of the
Reserve Fund at such time.

         Section  11.  Requisite  Amount of Reserve  Fund.  With  respect to the
Bonds,  at any time when the Reserve  Fund is funded as described in Section 10,
the  "Requisite  Amount of  Reserve  Fund"  shall be  0.5917%  of the  aggregate
principal amount of the Bonds then Outstanding.

         Section 12.  Redemption Date.  With respect to the Bonds, the last day
of each month commencing with October 31, 1996 (or if the last day of the month
 is not a Business Day, the

DAL02:47529.1
                                                       - 4 -

<PAGE>



Business Day immediately following) shall be a "Redemption Date" for purposes of
Sections 9.01 and 9.04 of the Indenture.

         Section 13.  Mandatory  Redemptions.  On or before the twelfth Business
Day of each month,  commencing  in October  1996,  the  Trustee  will notify the
Clearing  Agency  to  determine  the  amount of Bonds  for  which  requests  for
redemption by Bondholders  have been accepted to determine the principal  amount
of  Bonds,  if any,  which  will be  subject  to  Mandatory  Redemption  on such
Redemption  Date.  If the  Trustee  determines  that a Mandatory  Redemption  is
necessary,  a Mandatory  Redemption  will be conducted as provided in accordance
with the Clearing Agency  procedures  outlined in the Letter Agreement  attached
hereto as Exhibit C. In the event of Book Entry  Termination,  the Trustee  will
select by random lot Bonds to be redeemed by mandatory redemption.

         Section 14.       Redemption at the Option of the Issuer; Issuer 
Redemption Date.

         (a) The Issuer at its option may, on any  Redemption  Date (i) prior to
the fourth anniversary of their issuance,  if the aggregate  principal amount of
the Bonds then outstanding  declines to 20% or less of their original  aggregate
principal  amount,  and (ii) at any time on or after the fourth  anniversary  of
their issuance (any such  Redemption Date being so designated in accordance with
Section  9.05 of the  Indenture  to be an  "Optional  Redemption  Date"  for the
purposes  of  such  Section),  redeem  all  or  a  portion  of  the  Bonds  then
outstanding, as provided in Article IX of the Indenture and this Section.

         (b) In the event of an optional  redemption pursuant to this Section 14
and Section 9.05 of the  Indenture,  the Issuer  shall  notify the  Trustee,  in
accordance  with the  requirements  of Section 9.08 of the  Indenture,  at least
twenty (20) days prior to the  Optional  Redemption  Date on which the  optional
redemption will be conducted. Following such notice from the Issuer, the Trustee
will notify the Clearing  Agency (by certified  mail) at least fifteen (15) days
prior to such Issuer Redemption Date.

         Section  15.  Notice of  Redemption  by  Trustee  Following  Book Entry
Termination. In the event that a Book Entry Termination occurs hereunder, notice
of  redemption  at the option of the  Issuer  pursuant  to  Section  9.05 of the
Indenture,  respectively,  shall be given by first-class mail,  postage prepaid,
and  mailed  not less  than  ten (10)  days  prior  to the  respective  Optional
Redemption  Date,  as the  case may be,  to each  Holder,  as of the  applicable
Regular Record Date, of the Bonds to be so redeemed, at the address of each such
Holder appearing in the Bond Register.

         Section 16. First Interest Accrual Date;  First Interest Period.  It is
expressly  understood  that  the  Pre-Issue  Due  Date  for  each  of  the  GNMA
Certificates  granted  hereunder  shall be the day  occurring in September  1996
which  would be a due date for such GNMA  Certificate  if such GNMA  Certificate
were issued and granted at a sufficiently early date. The First Interest Accrual
Date for the Bonds shall be  September  26,  1996.  The number of days for which
interest shall be payable,  from such First Interest  Accrual Date to the end of
the period for which  interest is payable on the First  Payment  Date,  shall be
thirty-five  (35)  days,  and  the  interest  then  due on  the  Bonds  will  be
$62,125.00.


DAL02:47529.1
                                                       - 5 -

<PAGE>



         Section 17.  Deposit of First Due Date Receipts in Collection  Account;
Capitalized First Payment Date Deposit. It is expressly  understood and provided
that the  Combined P&I to be due to be received on October 15, 1996 with respect
to  GNMA  I  Certificates,   or  October  20,  1996  with  respect  to  GNMA  II
Certificates,  Granted  hereunder (the record date for  determining the payee of
which is in May),  shall, upon receipt,  be deposited in the Collection  Account
for the Bonds and transferred therefrom on October 31, 1996, first in accordance
with  clauses  (iv) and (v) of  Section  7.06(d)  of the  Indenture  and then in
accordance with Section 7.06(e) of the Indenture;  provided,  however, that such
transfer  may be made at any  earlier  time  in one or  more  installments  upon
receipt  of an  Issuer  Request  therefor,  each such  installment  to take into
account the  previous  installments,  if any, in  determining  how much is to be
transferred to each specific location;  and provided further that there shall in
any event  remain in the  Collection  Account  for the Bonds an amount  equal to
$8,600.00 in lieu of the Issuer's  making any deposit in the Collection  Account
for the Bonds as the  Capitalized  First  Payment  Date Deposit  required  under
Section 2.12(10) of the Indenture.

         Section  18.  Denominations  of Bonds.  The Bonds are Book Entry  Bonds
which shall be evidenced by a single  Definitive Bond  certificate  representing
the  entire  aggregate  principal  amount of the Bonds as set forth in Section 7
hereof, beneficial ownership of which may be held in denominations of $1,000 and
integral multiples thereof.  The Bonds shall initially be registered on the Bond
Register  in the name of CEDE & CO.,  the  nominee of the  Clearing  Agency.  No
Beneficial  Owner will receive a Definitive  Bond  representing  such Beneficial
Owner's interest in the Bonds, except in the event of Book Entry Termination.

         Section 19.       Maintenance of the Trust Estate by the Trustee.

         (a) The Trustee will maintain possession of the documents, certificates
and other  instruments  evidencing the assets comprising the Trust Estate within
the  States of Texas and New York and will not cause  such  assets to lose their
separate  identity or to be commingled or merged with any assets not  comprising
the Trust Estate.

         (b) The Trustee will maintain all cash held in the Collection  Account,
Reserve  Fund  and/or  Redemption  Fund in trust  accounts  maintained  with the
corporate  trust  department,  rather than the  commercial  banking side, of the
Trustee.

         Section 20.  Payment of Principal and Interest; Book Entry Procedures.

         (a) Interest on the current  principal  amount (before giving effect to
payments of principal due upon redemption on any Redemption Date which is also a
Payment Date) of each  Outstanding  Bond to be paid on any Payment Date shall be
the amount  accrued  thereon at the Bond Interest  Rate for the related  Accrual
Period and if such Payment Date is the  Redemption  Date (other than October 31,
1996) on which the Bond matures or is redeemed,  an additional 30 days' interest
at the Bond Interest  Rate on the entire or any portion of the principal  amount
of the Bond so paid at maturity or redemption.  If a Bond matures or is redeemed
on October 31, 1996,  the holder of such Bond will receive 35 days'  interest at
the Bond Interest Rate.


DAL02:47529.1
                                                       - 6 -

<PAGE>



         (b) Each  payment of  principal  of and  interest on the Bonds shall be
paid by the Trustee to the  Clearing  Agency,  which shall  credit the amount of
such payments to the accounts of its Clearing Agency  Participants in accordance
with  its  normal   procedures.   Each  Clearing  Agency  Participant  shall  be
responsible  for disbursing  such payments to the Beneficial  Owners of the Book
Entry Bonds that it represents and to each indirect participating brokerage firm
(a  "brokerage  firm" or  "indirect  participating  firm")  for which it acts as
agent.  Each  brokerage firm shall be  responsible  for disbursing  funds to the
Beneficial  Owners of the Book Entry Bonds that it represents.  All such credits
and  disbursements are to be made by the Clearing Agency and the Clearing Agency
Participants in accordance with the provisions of the Bonds. Except with respect
to the payment of principal of and interest on the Bonds to the Clearing  Agency
or except as otherwise provided by law, neither the Trustee,  the Bond Registrar
nor the Issuer shall have any responsibility for such payments described in this
subsection (b).

         (c) Unless the  Trustee has been  notified  otherwise  by the  Clearing
Agency to the  contrary  with  respect to its rules and  practices  for the Book
Entry Bonds, the Trustee shall comply with (i) the provisions of the form of the
Bonds as set forth in  Exhibit  A  hereto,  (ii) the  provisions  of the  Letter
Agreement as set forth in Exhibit C hereto,  and (iii) the following  additional
procedures relating to the Book Entry Bonds:

         (a) The Trustee shall maintain a list of Deceased  Holders of which the
Trustee has received notice and shall require a death certificate as evidence of
the holding of Book Entry Bonds by a Deceased  Holder (it being  understood that
all death  certificates  received by the Trustee  with  respect to requests  for
redemption  shall be presumed to be legally  valid and further  that the Trustee
not be under any duty,  express  or  implied,  to  determine  independently  the
occurrence  of the death of a  Deceased  Holder but may rely  conclusively  upon
documentation delivered to it pursuant to this subsection).

         (b) In  determining  the Book Entry Bonds to be redeemed at the request
of Beneficial Owners pursuant to Section 9.01 of the Indenture on any Redemption
Date,  the  Trustee  shall  follow the order of the  time-stamped  requests  for
redemption  received by the Trustee  from the  Clearing  Agency,  subject to the
priorities  set forth  below  (it being  understood  that the  Trustee  may rely
conclusively  and be fully  protected in relying upon the  authenticity  of such
requests for  redemption  and that the Trustee shall not be liable for any delay
in delivery of requests for  redemption  by the Clearing  Agency or any Clearing
Agency Participant).  For a request for redemption to be honored with respect to
a Redemption  Date, it must be received by the Clearing  Agency on a Tender Date
but not later  than the last  Tender  Date of the month in which the  Redemption
Date occurs.

         (c) Section  9.01(b) of the Indenture  shall be amended and restated to
provide  that  principal  payments  allocated  to the Book  Entry  Bonds will be
allocated on the Redemption  Date by the Trustee as follows:  first, to Clearing
Agency  Participants  on  behalf of  Deceased  Holders  in the  order  that such
Deceased Holders'  time-stamped  requests for such redemption have been received
by the Clearing Agency until each Deceased Holder requesting  redemption through
a  Clearing  Agency  Participant  has  received  an initial  priority  principal
distribution of up to $100,000 with respect to the Book Entry Bonds held by such
Deceased  Holder;  second,  to Clearing  Agency  Participants on behalf of other
Beneficial Owners in the

DAL02:47529.1
                                                  - 7 -

<PAGE>



order that such  Beneficial  Owners'  requests for redemption have been received
until each  Beneficial  Owner  requesting  redemption  through a Clearing Agency
Participant  has received an initial  priority  principal  distribution of up to
$10,000 with respect to such  Beneficial  Owner's  Book Entry Bonds;  third,  to
Clearing  Agency  Participants  on behalf of Deceased  Holders  owning  Bonds in
excess of such $100,000 limitation in the order that such time-stamped  requests
for redemption have been received by the Clearing Agency and without  limitation
as to the  principal  amount which may be so redeemed;  and fourth,  to Clearing
Agency  Participants on behalf of other Beneficial Owners owning Bonds in excess
of  $10,000  limitation  in  the  order  that  such  time-stamped  requests  for
redemption have been received by the Clearing  Agency and without  limitation as
to the principal amount which may be so redeemed.

         (d) If any Bond, for which redemption was requested, is not redeemed on
the Redemption  Date for which such request was initially  submitted,  a request
for redemption  will remain in effect on each  subsequent  Redemption Date until
the  subject  Bonds have been  redeemed  or until  written  notice is  submitted
withdrawing  such  request  for  redemption.  In order to be  effective  for any
particular  Redemption Date, a withdrawal notice must be received by the Trustee
on a Tender  Date but not later than the last  Tender Date of the month in which
the Redemption Date occurs.

         (e) With respect to a Mandatory  Redemption pursuant to Section 9.04 of
the Indenture and Section 13 hereof,  on any Redemption  Date, the Trustee shall
notify  the  Clearing  Agency  of the  amount of such  excess  prior to the 10th
Business Day  preceding  the  Redemption  Date to the extent  possible but in no
event  later than the 18th  calendar  day of the month in which such  Redemption
Date occurs. The Clearing Agency shall select Book Entry Bonds to be redeemed by
Mandatory  Redemption  by random lot in  accordance  with its  rules,  among the
Clearing  Agency  Participants,  based upon the  assumption  that each  Clearing
Agency  Participant holds individual $1,000 Bonds aggregating the full principal
amount of that Clearing Agency Participant's holdings.

         (f)  Notwithstanding the second to the last sentence of Section 9.01(c)
of the  Indenture,  as soon as possible,  the Trustee  shall notify the Clearing
Agency and those Clearing Agency  Participants whose requests for redemption are
to be honored in accordance  with the  priorities  set forth in paragraph (c) of
this  subsection.  The notice shall include (A) the names of the Clearing Agency
Participants,  indirect  participating  firms and Beneficial  Owners  (including
account numbers  thereof if provided upon submission of the original  redemption
requests  to the  Trustee)  whose Book Entry Bonds are to be  redeemed,  (B) the
amount  of each  such  Person's  Book  Entry  Bonds to be  redeemed  and (C) the
aggregate  amount of  principal  required to be paid on the Bonds on the related
Redemption  Date.  The notice must be received by the Clearing  Agency seven (7)
Business  Days prior to the related  Redemption  Date (or two (2) Business  Days
prior to the related Redemption Date if electronic).

     
    (g)   The Bonds shall at all times, prior to Book Entry Termination, remain
registered in the name of the Clearing Agency or its nominee and at all times:
(A) registration of the Bonds may not be transferred by the Trustee or the Bond
 Registrar

DAL02:47529.1
                                                  - 8 -

<PAGE>



except to another Clearing  Agency;  (B) the Clearing Agency shall maintain book
entry records with respect to the Clearing  Agency  Participants'  ownership and
transfers of such Book Entry Bonds;  (C) ownership and transfers of registration
of the Book Entry Bonds on the books of the Clearing Agency shall be governed by
applicable rules established by the Clearing Agency; (D) the Clearing Agency may
collect its usual and  customary  fees,  charges and expenses  from its Clearing
Agency  Participants;  and (E) the Trustee may rely and shall be fully protected
in relying upon information furnished by the Clearing Agency with respect to its
Clearing Agency  Participants and furnished by the Clearing Agency  Participants
with  respect  to  indirect  participating  firms and their  direct or  indirect
Beneficial Owners.

         (h)  Whenever  the  vote or  consent  of the  Holders  of the  Bonds is
solicited or may be given pursuant to the Indenture,  the Clearing  Agency shall
vote  the  percentage  of the  aggregate  principal  amount  of the  Bonds  then
Outstanding  and held by the Clearing Agency that evidences the Book Entry Bonds
of each Beneficial Owner in accordance with the written instructions received by
the Clearing  Agency from the Clearing  Agency  Participant  through  which each
Beneficial  Owner  owns his Book  Entry  Bonds.  The  Trustee  or  Issuer  shall
establish  a record  date for the  purposes  of such vote or consent  and to the
extent  possible shall provide the Clearing  Agency not less than 15 days notice
of such record date prior to the date thereof.

         (i) To the extent that the Letter of Representations  provides that the
Issuer or the  "Agent"  shall  provide  certain  information  to or comply  with
certain  procedures  required by the  Clearing  Agency  under said  Letter,  the
Trustee (as "Agent")  shall provide such  information  or perform such functions
unless the Issuer and Trustee shall agree otherwise.

The inclusion of the above  procedures  relating to the Book Entry Bonds in this
Series  1996C  Supplement  shall in no way be  construed  as  imposing  upon the
Trustee,  the Bond Registrar or the Issuer any liability or  responsibility  for
compliance  with such  procedures by the Clearing  Agency,  any Clearing  Agency
Participant or any brokerage firm.

         Section 21.  Transfer of Bonds.  All transfers by Beneficial  Owners of
Book Entry Bonds shall be made in accordance with the procedures  established by
the Clearing Agency  Participant or brokerage firm  representing such Beneficial
Owner. Each Clearing Agency  Participant shall only transfer Book Entry Bonds of
Beneficial Owners it represents or brokerage firms for which it acts as agent in
accordance with the Clearing Agency's normal procedures.

     Section 22. Substitutions.  In addition to the provisions of the Indenture,
with particular reference to Sections 2.13 and 7.12, substitutions,  withdrawals
and deposits of GNMA Certificates are subject to the following conditions:
         (a) All GNMA  Certificates  initially  securing  the  Bonds  must  bear
interest at rates ranging from 6.5% to 9.0% per annum.

     (b) All GNMA  Certificates must have maturity dates no earlier than January
1, 2016 and no later than  September  1, 2032.  Any  payments of  principal  and
interest due to be received on any
DAL02:47529.1
                                                       - 9 -

<PAGE>



GNMA  Certificates  after  September  30, 2027 the Stated  Maturity  date of the
Bonds, will not be included in the calculation of GNMA Collateral Value.

         (c) The GNMA  Collateral  Value of the total pool of GNMA  Certificates
securing  the Bonds may not,  at any time,  exceed  106% of the GNMA  Collateral
Value  then  required  to be  maintained  to secure  the Bonds  pursuant  to the
provisions of the Indenture and this Series 1996C Supplement.

     Section  23.   Accounting   by  the  Issuer  and  Reports  by   Independent
Accountants. 
     (a) The Issuer  shall make the  calculations  required  pursuant to Section
7.10(b) of the  Indenture on or before a date each year which is within ten (10)
Business  Days  following  September  of each  calendar  year,  commencing  with
September,  1997,  so long as any Bonds  remain  outstanding.  (b)  Pursuant  to
Section  7.12(b) of the Indenture,  the Issuer,  or the Trustee on behalf of the
Issuer, shall direct the firm of Independent  Accountants  appointed pursuant to
Section 7.11(a) of the Indenture to deliver to the Trustee the reports  required
by Section 7.11(b) of the Indenture annually,  on a date which is within 45 days
after September of each calendar year,  commencing with September,  1997 so long
as any Bonds  remain  outstanding.  Each such report shall (i)  recalculate  and
verify the GNMA Collateral Value of the GNMA Certificates  pledged to secure the
Bonds as  determined  by the Issuer  pursuant  to Section  7.10(b)  for the last
Accounting  Date in such annual  period and (ii)  recalculate  the Issuer's most
recent  determinations made pursuant to Section 7.10(b),  and indicate that such
amounts  are  mathematically  correct.  In all other  respects  such  reports of
Independent  Accountants  will be delivered in accordance with the provisions of
Section 7.11 of the Indenture.
     Section 24. Expense Fund Amount.  The "1996C Expense Fund Amount" initially
shall be  $4,300.00  which  amount  shall be  deposited  with the  Trustee as of
September 26, 1996. Section 25. Modification and Ratification of Indenture.  The
Indenture
as modified and supplemented by this Series 1996C Supplement with respect to the
Bonds (but which modification and supplement shall not apply to any other Series
of Bonds unless otherwise  specified in the related Series Supplement) is in all
respects  ratified  and  confirmed,   and  the  Indenture  as  so  modified  and
supplemented by this Series 1996C  Supplement shall be read, taken and construed
as one and the same instrument.

     Section 26.  Counterparts.  This Series 1996C Supplement may be executed in
any number of  counterparts,  each of which so executed shall be deemed to be an
original, but all of such counterparts shall together constitute but one and the
same instrument.


DAL02:47529.1
                                                      - 10 -

<PAGE>


     Section 27.  GOVERNING  LAW.  THIS SERIES  1996C  SUPPLEMENT  AND EACH BOND
ISSUED  HEREUNDER SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS
OF THE STATE OF TEXAS APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED THEREIN.
DAL02:47529.1
                                                      - 11 -

<PAGE>



         IN WITNESS WHEREOF,  the Issuer and the Trustee have caused this Series
1996C Supplement to be duly executed by their respective officers thereunto duly
authorized as of the day and year first above written.

RAY ELLISON MORTGAGE ACCEPTANCE CORP.



By:   /s/Jack Biegler
     Jack Biegler, President



STATE OF TEXAS S S ss. COUNTY OF DALLAS S

     The  foregoing  instrument  was  acknowledged  before  me this  26th day of
September,  1996, by Jack Biegler,  President of Ray Ellison Mortgage Acceptance
Corp., a Texas corporation, on behalf of said corporation.



                                  Notary Public


DAL02:47529.1
                                                      - 12 -

<PAGE>



THE BANK OF NEW YORK, as Trustee

By:  The Bank of New York Trust Company of
     Florida, N.A., Agent



     By: /s/Tamara Ellis
          Tamara Ellis, Assistant Vice President


STATE OF TEXAS                  ss.
                                ss.           ss.
COUNTY OF DALLAS                ss.

         The foregoing  instrument was  acknowledged  before me this 26th day of
September,  1996 by  Tamara  Ellis  of The  Bank of New York  Trust  Company  of
Florida, N.A., as Agent for The Bank of New York, on behalf of said entity.




Notary Public



09/25/96   (2:05 pm)
2572/16534-68915

DAL02:47529.1
                          - 13 -

<PAGE>



                                    EXHIBIT A

                              [Begins on Next Page]

DAL02:47529.1

<PAGE>



PRINCIPAL OF THIS BOND IS PAYABLE AS SET FORTH HEREIN. ACCORDINGLY, THE
OUTSTANDING PRINCIPAL OF THIS BOND AT ANY TIME MAY BE LESS THAN THE
AMOUNT SHOWN ON THE FACE HEREOF.


THIS BOND IS A GLOBAL BOND  REPRESENTING  THE  OWNERSHIP  OF THE ENTIRE CLASS OF
SECURITIES REFERRED TO BELOW.  REGISTRATION OF ANY TRANSFER OF OWNERSHIP OF THIS
BOND  MAY BE MADE  ONLY IN  WHOLE  AND  ONLY TO AN  ENTITY  THAT IS A  "CLEARING
CORPORATION" AS DEFINED IN SECTION 8.102(c) OF THE UNIFORM COMMERCIAL CODE AS IN
EFFECT IN THE STATE OF TEXAS.


                      RAY ELLISON MORTGAGE ACCEPTANCE CORP.



                  7.10% GNMA-COLLATERALIZED BOND, SERIES 1996C
                             DUE SEPTEMBER 30, 2027
                        ACCRUAL DATE: SEPTEMBER 26, 1996



$9,000,000                        R-1                      CUSIP NO. 754555 DT4


         Ray Ellison Mortgage Acceptance Corp., a corporation duly organized and
existing  under  the  laws of the  State  of Texas  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE  & CO.  or
registered assigns, the principal sum of NINE MILLION DOLLARS ($9,000,000) on or
before September 30, 2027 (the "Stated Maturity"), and to pay interest (computed
on the basis of a 360-day year of twelve 30-day months) on the unpaid  principal
amount of this Bond  outstanding  from time to time from September 26, 1996 (the
"Accrual  Date"),  or such later date to which interest has been paid, until the
principal  amount  of this  Bond  is paid in  full,  at the  rate of  seven  and
one-tenth  percent (7.10%) per annum, such interest being payable monthly on the
last day of each  calendar  month in each year,  or the  immediately  succeeding
Business Day, as set forth in (a), (b) and (c) below, commencing on November 30,
1996 (the "Payment Dates"),  except that thirty-five (35) days' interest will be
payable with  respect to any portion of this Bond  redeemed on October 31, 1996.
Principal  payments  on  this  Bond  will be  made  in the  form of  redemptions
commencing on October 31, 1996, or the immediately  succeeding Business Day, and
on each monthly  Payment  Date  thereafter  (each such date being a  "Redemption
Date"). Principal payments will be made as described on the reverse hereof.

         Interest  payable on this Bond on any Payment Date will be equal to the
amount of interest that has accrued  during the related  monthly period (each an
"Accrual Period") beginning on the first day of the month preceding the month in
which such  Payment Date occurs (or on the Accrual Date in the case of the first
Payment Date) and ending on the last day of the month preceding the month

DAL02:46692.1

<PAGE>


     in which such Payment Date occurs. The rate of interest on this Bond at the
rate and computed as  described  above,  is referred to herein as the  "Interest
Rate."
DAL02:46692.1

<PAGE>



         The interest on this Bond (other than interest paid with respect to the
portion of this Bond that is redeemed on October 31, 1996 which shall be payable
as described  previously),  calculated as set forth in the preceding  paragraph,
shall be due and payable in the following manner:

     a. Interest at the Interest Rate from the Accrual Date for the  thirty-five
(35) day period  beginning on such date and ending October 31, 1996 shall be due
and payable on November 30, 1996;
     b. Thirty (30) days' interest at the Interest Rate shall be due and payable
on the second  Payment Date and each Payment Date  thereafter,  in each case for
the related  Accrual  Period;  and
     c. Thirty (30) days'  interest at the Interest Rate shall be payable on the
Payment  Date on which this Bond  matures or (if  earlier) is  redeemed,  on the
entire or any  portion of  principal  of this Bond that then  matures or is then
redeemed,  from the end of the Accrual  Period  related to such  Payment Date to
such Payment  Date, in addition to interest then payable as described in clauses
(a) and (b) above, as the case may be.
         The interest  payable on any Payment Date,  other than interest payable
on this Bond (or any portion  hereof) on the Payment Date on which this Bond (or
such  portion)  matures or is  redeemed,  will,  as  provided  in the  Indenture
referred to on the reverse hereof, be paid to the person in whose name this Bond
is registered on the Regular  Record Date for such Payment Date,  which shall be
the  close  of  business  on the  last  business  day of the  month  immediately
preceding  the calendar  month in which such  Payment Date occurs (such  persons
being referred to herein as "Bondholders"  or "Holders").  Any such interest not
so punctually paid or duly provided for ("Defaulted  Interest")  shall forthwith
cease to be payable to the Holder as of the Regular  Record  Date,  and shall be
paid to the  Holder  of this  Bond  (i) as of the  Special  Record  Date for the
payment of such  Defaulted  Interest to be fixed by the Trustee,  notice whereof
shall be given to Bondholders not less than 10 days prior to such Special Record
Date, or (ii) at any time in any other lawful manner not  inconsistent  with the
requirements  of any securities  exchange on which this Bond may be listed,  and
upon such notice as may be required by such exchange, all as more fully provided
in said Indenture.

         The  principal of and interest on this Bond are payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Bond shall be applied  first to interest due and payable on
the Bond as provided  above and then to the unpaid  principal of this Bond.  Any
installment  of  principal  or interest  which is not paid when and as due shall
bear  interest at the rate of interest  borne by the principal of this Bond from
the date due to the date of payment thereof, but only to the extent that payment
of such interest shall be lawful and enforceable.

         No reference  herein to the  Indenture and no provision of this Bond or
of the Indenture  shall alter or impair the  obligation of the Issuer,  which is
absolute and unconditional to the extent permitted by applicable law, to pay the
principal of and interest on this Bond at the times,  place and rate, and in the
coin or currency, herein prescribed.


DAL02:46692.1

<PAGE>



         Reference is made to the further  provisions  of this Bond set forth on
the reverse  hereof,  which shall have the same effect as though fully set forth
at this place.

         Unless the  certificate of  authentication  hereon has been executed by
the Trustee by manual signature,  this Bond shall not be entitled to any benefit
under the Indenture, or be valid or obligatory for any purpose.



DAL02:46692.1

<PAGE>



         IN WITNESS WHEREOF,  Ray Ellison  Mortgage  Acceptance Corp. has caused
this  instrument to be signed,  manually or in facsimile,  by its President or a
Vice President and by its Secretary or an Assistant Secretary and a facsimile of
its corporate seal to be imprinted hereon.

                                         RAY ELLISON MORTGAGE ACCEPTANCE CORP.



                                       By: /s/Jack Biegler
                                    President



ATTEST:



By:/s/ Locksley Simmons
     Assistant Secretary


This is one of the Bonds referred to in the within mentioned Indenture.

         THE BANK OF NEW YORK, as Trustee

         By:      The Bank of New York Trust Company of
                  Florida, N.A., Agent



                  By:  /s/ Tamara Ellis
                       Tamara Ellis, Assistant Vice President



                  Dated:________________________



DAL02:46692.1

<PAGE>


                           Series 1996C/Reverse Page 1


                      RAY ELLISON MORTGAGE ACCEPTANCE CORP.
                            GNMA-COLLATERALIZED BOND

         This  Bond is one of a duly  authorized  issue of Bonds of the  Issuer,
designated as its GNMA-Collateralized  Bonds (herein called the "Bonds"), issued
and to be  issued  in one or more  series,  and is one of the  series  of  Bonds
designated on the face hereof  (herein  called the  "Series"),  which Series has
been authorized and issued under a Series 1996C Supplement dated as of September
26,  1996 to the  Indenture  dated as of  August 1,  1992,  as  amended  through
September 26, 1996 (the  Indenture,  as amended,  together with the Series 1996C
Supplement  constitute one and the same instrument and are herein,  collectively
and as amended or supplemented  from time to time as set forth in the Indenture,
referred to as the  "Indenture")  each as between the Issuer and The Bank of New
York, as trustee (the  "Trustee"),  which term  includes any  successor  Trustee
under the  Indenture,  and  reference  is  hereby  made for a  statement  of the
respective rights  thereunder of the Issuer,  the Trustee and the Holders of the
Bonds, and the terms upon which the Bonds are, and are to be,  authenticated and
delivered.  All terms used in this Bond which are defined in the Indenture shall
have  the  meanings  assigned  to them in the  Indenture  (except  that the term
"Bonds"  shall  refer to the Bonds of this  Series  unless  otherwise  indicated
herein).

         As provided in the Indenture,  the Bonds of this Series are equally and
ratably  secured by the  collateral  pledged as security  therefor to the extent
provided  by the  Indenture,  and the  Holders  of such  Series of Bonds have no
rights with respect to any of the  collateral  pledged as security for any other
series.

         Except in the event of Book  Entry  Termination,  beneficial  ownership
interests in this Series of Bonds (which are issuable in registered form only to
the  Clearing  Agency  in  a  denomination  representing  the  entire  aggregate
principal  amount of the Bonds of this Series) may be held by Beneficial  Owners
(as defined  below)  only in  registered  book entry form (a "Book Entry  Bond")
through  the  Holder  hereof  and its  participating  member  firms.  This  Bond
evidences,  in the aggregate,  all of the Outstanding  Book Entry Bonds, and the
Holder hereof, by its acceptance of this Bond,  certifies that it is eligible to
serve as Clearing  Agency under the  Indenture and agrees to be bound by, and to
comply with,  all of the  provisions of this Bond and the Indenture  relating to
the Book Entry Bonds (the "Book Entry Procedures").

         Principal  payments  on the Book Entry  Bonds will be applied  first to
redemption of the Book Entry Bonds at the request of Beneficial  Owners and then
to  mandatory   redemption   of  the  Book  Entry  Bonds  as  described   below.
Notwithstanding  the foregoing,  any amounts required to be paid as principal of
the Book Entry Bonds that are in excess of an integral  multiple of $1,000 shall
be retained in the  Redemption  Fund until the following  Redemption  Date.  The
entire unpaid principal amount of the Book Entry Bonds shall be due and payable,
if not then previously paid, on the Stated Maturity.

         The Book  Entry  Procedures,  which  each  Holder  of this  Bond by its
acceptance hereof agrees to and shall be bound by, are as follows:


DAL02:46692.1

<PAGE>


                           Series 1996C/Reverse Page 2


                  a. Beneficial ownership of an interest in a Book Entry Bond by
any Person (a "Beneficial  Owner") may be held through entries on the records of
brokerage firms maintaining an account of the Beneficial Owner for such purpose.
In turn,  each  brokerage  firm's  interest in this Bond will be recorded on the
records  of the  Clearing  Agency  or of  another  bank or  brokerage  firm that
participates  in the book entry  system  maintained  by the  Clearing  Agency (a
"Clearing Agency  Participant") and acts as agent for such brokerage firm if the
Beneficial  Owner's  brokerage  firm is not a Clearing  Agency  Participant.  In
accordance  with its normal  procedures,  the  Clearing  Agency shall record the
positions  held by each  Clearing  Agency  Participant  in the Book Entry Bonds,
whether held for its own account or as a nominee for another person.

                  b. Each payment of principal of and interest on this Bond will
be paid by the Trustee to the Clearing Agency.  The Clearing Agency shall credit
the amount of such payments to the accounts of the  applicable  Clearing  Agency
Participants  in accordance  with its normal  procedures.  Each Clearing  Agency
Participant  shall be responsible for disbursing such payments to the Beneficial
Owners of the Book Entry Bonds that it  represents,  and to each  brokerage firm
for which it acts as agent.  Each such brokerage  firm shall be responsible  for
disbursing  funds to the  Beneficial  Owners  of the Book  Entry  Bonds  that it
represents.  Except with  respect to the payment of principal of and interest on
this Bond to the Clearing Agency or except as otherwise provided by law, neither
the Trustee, the Issuer nor the Bond Registrar shall have any responsibility for
such payments described in this subparagraph (b).

                  c. With respect to the right of  redemption  at the request of
the Bondholders,  a Beneficial Owner of Book Entry Bonds may request that one or
more of such  Beneficial  Owner's  Book Entry Bonds be redeemed at the  earliest
opportunity  subject  to  the  limitations  on the  amount  of  such  redemption
described below. A request for redemption may be submitted to the brokerage firm
that maintains such  Beneficial  Owner's  account in the Book Entry Bonds.  That
firm will in turn be responsible for making the request to the Clearing  Agency.
The Clearing  Agency will  time-stamp  each request for  redemption as received,
subject  to such  reasonable  procedures  as it may  establish  with  respect to
determining  the order of  receipt of  requests  received  on the same day.  The
Clearing Agency will promptly forward such time-stamped  requests for redemption
to the Trustee.  A  Beneficial  Owner shall be permitted to withdraw his request
for redemption by notifying the brokerage firm that maintains his account in the
Book Entry Bonds.  The Clearing Agency and the Clearing Agency  Participants may
require that in order for a request for redemption, or withdrawal of any request
for  redemption,  to be honored with respect to a  Redemption  Date,  it must be
received by the Clearing Agency (in the case of a request for redemption) and by
the  Trustee (in the case of a  withdrawal  of a request  for  redemption)  on a
Tender  Date but not later than the last  Tender Date of the month in which such
Redemption Date occurs.


DAL02:46692.1

<PAGE>


                           Series 1996C/Reverse Page 3


                  d. With  respect to a  mandatory  redemption,  if the  Trustee
notifies the Clearing  Agency,  prior to the 10th  Business  Day  preceding  the
Redemption  Date to the  extent  possible  but in no event  later  than the 18th
calendar day of the month in which such  Redemption  Date  occurs,  that on such
Redemption Date the amount available in the Redemption Fund with respect to such
Redemption Date is in excess of the aggregate principal amount of the Book Entry
Bonds for which  timely  requests  for  redemption  have been  delivered  to the
Trustee,  the  Clearing  Agency  shall select Book Entry Bonds to be redeemed in
accordance  with its then applicable  established  random lot procedures and the
other  established  procedures of the Clearing Agency  Participants and indirect
brokerage firms representing the Beneficial Owners of the Book Entry Bonds. Such
procedures  may provide for the redemption in part of any Book Entry Bond having
a  denomination  in excess of $1,000.  The Clearing  Agency shall give notice to
those Clearing Agency  Participants whose Book Entry Bonds have been so selected
for redemption.

                  e. A  Beneficial  Owner of a Book Entry Bond shall be entitled
to transfer  Beneficial  Ownership of such Book Entry Bond only upon  compliance
with the procedures established by the Clearing Agency Participant  representing
such Beneficial Owner or the brokerage firm  representing such Beneficial Owner,
if any. Each Clearing Agency Participant shall only transfer Book Entry Bonds of
Beneficial Owners it represents,  or brokerage firms for which it acts as agent,
in accordance with the Clearing Agency's normal procedures.  Except in the event
of Book Entry  Termination,  no Beneficial  Owner shall be entitled to receive a
certificated Bond evidencing ownership of his Book Entry Bond.

                  f. Whenever the vote or consent of the Holders of the Bonds is
solicited or may be given pursuant to the Indenture,  the Clearing  Agency shall
vote  the  percentage  of the  aggregate  principal  amount  of this  Bond  then
Outstanding  that  evidences  the Book Entry Bonds of each  Beneficial  Owner in
accordance  with the written  instructions  received by the Clearing Agency from
the Clearing Agency  Participant  through which each  Beneficial  Owner owns his
Book Entry Bonds.  The Trustee or Issuer  shall  establish a record date for the
purposes of such vote or consent and to the extent  possible  shall  provide the
Clearing  Agency not less than 15 days  notice of such  record date prior to the
date thereof.

The  above-referenced  Book Entry  Procedures  have been  included  in this Bond
solely for the purpose of setting forth the rights of the  Beneficial  Owners of
the Book Entry Bonds with  respect to the  holding of each Bond by the  Clearing
Agency and the  Clearing  Agency  Participants,  and the  inclusion of such Book
Entry  Procedures in this Bond shall in no way be construed as imposing upon the
Trustee,  the Bond Registrar or the Issuer any liability or  responsibility  for
compliance with such Book Entry Procedures by the Clearing Agency,  any Clearing
Agency Participant or any brokerage firm.

         If the  aggregate  principal  amount of the Book Entry  Bonds for which
timely requests for redemption have been submitted  exceeds the amount available
in the Redemption Fund with respect to any Redemption Date,  principal  payments
allocated to the Book Entry Bonds will be allocated on such  Redemption  Date by
the Trustee as follows:  first,  to Clearing  Agency  Participants  on behalf of
Deceased Holders in the order that such Deceased Holders'  time-stamped requests
for such

DAL02:46692.1

<PAGE>


                           Series 1996C/Reverse Page 4


redemption  have been received by the Clearing Agency until each Deceased Holder
requesting  redemption  through a Clearing  Agency  Participant  has received an
initial  priority  principal  distribution of up to $100,000 with respect to the
Book Entry  Bonds held by such  Deceased  Holder;  second,  to  Clearing  Agency
Participants  on  behalf  of other  Beneficial  Owners  in the  order  that such
Beneficial  Owners'  requests  for  redemption  have been  received  until  each
Beneficial Owner requesting redemption through a Clearing Agency Participant has
received  an initial  priority  principal  distribution  of up to  $10,000  with
respect to such Beneficial  Owner's Book Entry Bonds;  third, to Clearing Agency
Participants on behalf of Deceased Holders in excess of such $100,000 limitation
in the order that such  time-stamped  requests for redemption have been received
by the Clearing Agency and without  limitation as to the principal  amount which
may be so redeemed;  and fourth,  to Clearing  Agency  Participants on behalf of
other Beneficial  Owners in excess of such $10,000  limitation in the order that
such  time-stamped  requests for  redemption  have been received by the Clearing
Agency  and  without  limitation  as to the  principal  amount  which  may be so
redeemed.  The  death of a tenant  by the  entirety,  joint  tenant or tenant in
common  will be deemed to be the death of the  Holder of the Book Entry Bond and
the  entire  principal  amount of the Book Entry Bond so held will be subject to
priority in redemption,  and the death of a person who, during his lifetime, was
entitled to substantially all of the beneficial interests of ownership of a Book
Entry Bond will be deemed to be the death of the Holder of such Book Entry Bond,
regardless of the registered  Holder of such Book Entry Bond, if such beneficial
interest can be established to the satisfaction of the Trustee.  Such beneficial
interest  will be deemed to exist in  typical  cases of street  name or  nominee
ownership,  ownership by a trustee,  ownership under the Uniform Gifts to Minors
Act and  community  property or other  joint  ownership  arrangements  between a
husband and wife, and in trust arrangements and certain other arrangements where
a person has substantially all of the beneficial  ownership interest in the Book
Entry Bond during his or her lifetime.  Beneficial  interests  shall include the
power to sell,  transfer or otherwise dispose of a Book Entry Bond and the right
to receive the proceeds  therefrom,  as well as interest and  principal  payable
with respect thereto.

         Payments of interest on this Bond due and payable on each Payment Date,
together with any  installment of principal of this Bond due and payable on each
Payment Date which is also a Redemption  Date for this Bond to the extent not in
full  payment of this Bond,  shall be made by check  mailed to the Person  whose
name appears as the registered  Holder of this Bond (or one or more  Predecessor
Bonds) on the Bond  Register as of the Regular  Record Date.  Checks for amounts
which include  installments of principal due on this Bond shall be mailed to the
Person entitled  thereto at the address of such Person as it appears on the Bond
Register as of the  applicable  Record Date without  requiring that this Bond be
submitted for notation of payment and checks returned  undelivered  will be held
for  payment  to the  Person  entitled  thereto,  subject  to the  terms  of the
Indenture, at the office or agency in the United States of America designated by
the Issuer for such  purpose  pursuant to the  Indenture.  Any  reduction in the
principal amount of this Bond (or any one or more Predecessor Bonds) effected by
any payments  made on any  Redemption  Date shall be binding upon all Holders of
this Bond and of any Bond issued upon the  registration of transfer hereof or in
exchange herefor or in lieu hereof, whether or not noted hereon. Notwithstanding
the  foregoing,  so long as this Bond is  registered in the name of the Clearing
Agency or its nominee,  as the  representative  of the Beneficial  Owners, if so
requested by the  Clearing  Agency,  the  principal of and interest on this Bond
shall be payable by wire transfer of federal funds to the Clearing Agency or its
nominee, except for the final payment due on Stated Maturity of this Bond, which
as described

DAL02:46692.1

<PAGE>


                           Series 1996C/Reverse Page 5


below shall be made only upon  presentation  and  surrender  of this Bond at the
office or agency of the Trustee maintained for that purpose. Payment of the then
remaining  unpaid  principal  amount of this Bond on the Stated  Maturity of its
final  installment  of  principal or on such earlier date as the Issuer shall be
required  to apply  payments  received  with  respect  to the GNMA  Certificates
securing  the  Bonds of this  Series to  payment  of the then  remaining  unpaid
principal  amount of this Bond, or to payment of the amount  payable on any date
as of which this Bond has been called for redemption in full, shall be made upon
presentation of this Bond to the office or agency of the Trustee  maintained for
such purpose.

         If an Event of Default as defined in the  Indenture  shall occur and be
continuing  with  respect to the Bonds,  the Bonds may become or be declared due
and payable in the manner and with the effect provided in the Indenture.  If any
such  acceleration  of maturity occurs prior to the Stated Maturity of the final
installment  of principal of this Bond, the amount payable to the Holder of this
Bond will be equal to the aggregate  unpaid principal amount of this Bond on the
date this Bond becomes so due and  payable,  together  with accrued  interest on
such unpaid  principal  amount from the last day to which interest has been paid
to the date of  payment  thereof.  In all  other  circumstances,  following  the
acceleration of the maturity of the Bonds, all amounts  collected as proceeds of
the collateral securing the Bonds or otherwise shall be applied,  pro rata among
all Bonds of this Series,  without preference or priority,  first to the payment
of interest and then to the payment of amounts due with respect to principal.

         An Event of  Default  with  respect  to the Bonds of any  other  series
issued  under the  Indenture,  including  any  failure  to make any  payment  of
principal or interest with respect thereto when and as due, will not be an Event
of Default with respect to the Bonds of this Series.

         The Bonds of the Series may be redeemed at the option of the Issuer, in
whole or in part,  at any time or from time to time on any  Redemption  Date (i)
prior to the fourth anniversary of their issuance,  if the outstanding aggregate
principal  amount of the Bonds of the  Series  declines  to 20% or less of their
original aggregate principal amount, and (ii) at any time on or after the fourth
anniversary  of their  issuance.  The amount paid upon such optional  redemption
shall  equal 100% of the unpaid  principal  amount of the Bonds to be  redeemed,
plus accrued interest to the date of such optional redemption.

         If  provision  is made for the  redemption  and payment of this Bond in
accordance with the Indenture,  the portion of the principal amount of this Bond
so redeemed shall  thereupon  cease to bear interest from and after the date set
for such redemption.

         As provided in the Indenture and subject to certain limitations therein
set forth (including  without  limitation the requirement that the transferee be
eligible  to  serve  as  Clearing  Agency),  the  transfer  of this  Bond may be
registered on the Bond Register of the Issuer,  upon  surrender of this Bond for
registration  of  transfer  at the  office or agency  designated  by the  Issuer
pursuant  to the  Indenture,  duly  endorsed  by,  or  accompanied  by a written
instrument of transfer in form satisfactory to the Trustee duly executed by, the
Holder hereof or his attorney duly authorized in writing, and thereupon a single
new Bond  representing the entire  aggregate  principal amount of the Bonds then
Outstanding, will be issued to the designated transferee or transferees.

DAL02:46692.1

<PAGE>


                           Series 1996C/Reverse Page 6


         The Indenture permits, with certain exceptions as therein provided, the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Bonds  under the  Indenture  at any
time by the Issuer with the  consent of the  Holders of a majority in  aggregate
principal  amount of Bonds at the time Outstanding (as defined in the Indenture)
in case Outstanding Bonds of all series are to be affected,  or with the consent
of the Holders of a majority in aggregate  principal  amount of the Bonds at the
time  Outstanding  of each series to be  affected in case one or more,  but less
than all,  of the  series of Bonds  then  Outstanding  are to be  affected.  The
Indenture  also  contains   provisions   permitting  the  Holders  of  specified
percentages in aggregate  principal amount of the Bonds at the time Outstanding,
and of Bonds at the time  Outstanding  of each series to be affected in case one
or more,  but less than all,  such series are to be  affected,  on behalf of the
Holders  of all the  Bonds,  to waive  compliance  by the  Issuer  with  certain
provisions of the  Indenture  and certain past defaults  under the Indenture and
their consequences.  Any such consent or waiver by the Holder of this Bond shall
be conclusive  and binding upon such Holder and upon all future  Holders of this
Bond and of any Bond  issued  upon the  registration  of  transfer  hereof or in
exchange  herefor or in lieu hereof  whether or not  notation of such consent or
waiver is made upon this Bond.

         The term "Issuer" as used in this Bond includes any successor under the
Indenture.

         AS  PROVIDED IN THE  INDENTURE,  THIS BOND AND THE  INDENTURE  SHALL BE
CONSTRUED IN  ACCORDANCE  WITH,  AND GOVERNED BY, THE LAWS OF THE STATE OF TEXAS
APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED THEREIN.

         No reference  herein to the  Indenture and no provision of this Bond or
of the Indenture  shall alter or impair the  obligation of the Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Bond at
the time, place and rate, and in the coin or currency, herein prescribed.


DAL02:46692.1

<PAGE>


                           Series 1996C/Reverse Page 7



                               FORM OF ASSIGNMENT


  FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto

     



Please print or typewrite address of assignee:




the  within  Bond of Ray  Ellison  Mortgage  Acceptance  Corp.  and does  hereby
irrevocably       constitute      and      appoint       _______________________
__________________________  attorney to  transfer  the said Bond on the books of
the within named corporation, with full power of substitution in the premises.


Date:______________________
 


    Notice:  The signature to this presentment must correspond with the name as
written upon the face of this Bond in every  particular  without  alteration  or
enlargement or any change whatever,  except with respect to redemptions of Bonds
of  Deceased  Holders.  The  signature  must be  guaranteed  by an  officer of a
commercial  bank,  trust  company  or by a  member  firm of the New  York  Stock
Exchange  or  another  national  securities  exchange.  Notarized  or  witnessed
signatures are not acceptable.

09/18/96   (11:18am)
2572/16534-68915

DAL02:46692.1

<PAGE>



                                    EXHIBIT B

                              [Begins on Next Page]

DAL02:47529.1

<PAGE>



                                   [EXHIBIT B]

                       [Form of Issuer's Letter of Credit]

                                          [Letterhead of                ]




___________ __, 199__


The Bank of New York, as Trustee under the
Indenture and the Series 1996C Supplement Referred to Below
10161 Centurion Parkway, 3rd Floor
Jacksonville, Florida  32256

Attention:  Corporate Trust Division

     Re: Our  Irrevocable  Transferable  Letter of Credit No.  _____ for Reserve
Fund Ray Ellison Mortgage  Acceptance  Corp.,  Series 1996C  GNMA-Collateralized
Bonds Gentlemen:

         By  order  of  our  client,  Ray  Ellison  Mortgage   Acceptance  Corp.
("REMAC"),  we hereby  open our  Irrevocable  Transferable  Letter of Credit No.
________,  in favor of  _________________,  as the trustee  under the  indenture
referred to in the second paragraph  hereof,  for an amount not to exceed in the
aggregate  U.S.  $________  (__________________*__________________),   effective
immediately    and   expiring   at   our    _________________________    office,
______________________,   on   __________________,   __________  unless  earlier
terminated as hereinafter provided.

         This Letter of Credit is relative to, but does not  incorporate by such
reference, that certain Indenture dated as of August 1, 1992, as amended through
September 26, 1996 and as supplemented by the Series 1996C  Supplement  dated as
of September 26, 1996,  between Ray Ellison  Mortgage  Acceptance  Corp. and you
(the "Indenture"). We shall have no obligation or responsibility with respect to
the  performance of any term or provision of the Indenture or the fulfillment of
any condition stated therein.

         Funds  under this Letter of Credit are  available  from time to time to
you as such trustee or to your  successor as such trustee under the Indenture to
whom this Letter of Credit shall be  transferred  by you as  hereafter  provided
("Trustee") against Trustee's sight draft(s) drawn on us, mentioning thereon our
Credit No. ________.  Each such draft must be accompanied by a written statement
purportedly  signed by an authorized  officer of the Trustee stating as follows:
"(i) that the officer executing the certificates is a duly authorized officer of
the drawer of the draft,  (ii) that the drawer of the draft is the Trustee under
the Indenture, and (iii) that the amount of the accompanying draft

DAL02:47535.1
                                                       - 1 -

<PAGE>



represents  an amount for which  Trustee is  entitled,  pursuant to the terms of
Section 7.07 of the Indenture, to draw under the letter of credit referred to in
such section of the Indenture."


DAL02:47535.1
                                                       - 2 -

<PAGE>



         The  amount of this  Letter of Credit  may be reduced in the event that
(i) REMAC elects to deposit any amount of cash with the Trustee to fund all or a
part of the Reserve Fund required to be maintained  pursuant to the Series 1996C
Supplement, dated September 26, 1996, between REMAC and the Trustee (the "Series
Supplement") or (ii) the amount required to be maintained in the Reserve Fund is
reduced for any reason,  including  without  limitation  (A) a reduction  in the
aggregate  outstanding  principal  amount  of the  Series  1996C  Bonds or (B) a
reduction  in the  Requisite  Amount of Reserve  Fund,  as defined in the Series
1996C Supplement. In either of the foregoing events this Letter of Credit may be
reduced by an amount  equal to the amount of cash so  deposited or the amount by
which the amount  required to be maintained  in the Reserve Fund is reduced,  as
the case may be. Any such  reduction  shall be made upon our receipt of a letter
requesting  reduction of this Letter of Credit by a stated  amount,  executed by
both the Trustee and REMAC.

         We may at any time  terminate this Letter of Credit upon at least sixty
(60) days prior written notice to Trustee delivered via courier  specifying that
this Letter of Credit shall expire on a specified  date not less than sixty (60)
days from the date such notice is  delivered  via courier to Trustee,  whereupon
this Letter of Credit  shall expire on such date with the same effect as if such
expiration date had originally been set forth herein,  provided,  however,  that
upon Trustee's  receipt of such  notification,  Trustee may draw one sight draft
for any amount not greater than the unutilized balance of this Letter of Credit,
mentioning  thereon  our  Credit No.  _________,  and  accompanied  by a written
statement  purportedly  signed by an  authorized  officer of Trustee  stating as
follows:  "(i) that the officer  executing the  certificate is a duly authorized
officer of the drawer of the draft, and (ii) that the drawer of the draft is the
Trustee under the Indenture."

         The Trustee  may, at any time,  draw one sight draft for any amount not
greater than the unutilized balance of this Letter of Credit, mentioning thereon
our Credit No.  _________,  and  accompanied by a written  statement as follows:
"(i) that the officer executing the certificate is a duly authorized  officer of
the drawer of the draft,  (ii) that the drawer of the draft is the Trustee under
the Indenture,  (iii) that the Trustee has been notified by REMAC that continued
reliance on such  letter of credit for the purpose or purposes  for which it was
originally delivered to the Trustee would result in a downgrading of a rating of
the Series  1996C  Bonds,  and (iv) that REMAC has not  replaced  such letter of
credit with a Qualified  Letter of Credit within seven (7) days after the giving
of the notice referred to in (iii)."

         This Letter of Credit may be  transferred  in its entirety for the then
relevant amount to the Trustee's  successor as trustee under the Indenture,  and
said transfer will become effective upon our receipt of (a) the original of this
Letter of Credit,  and (b) our transfer form  properly  filled out and signed by
you.

         If we have received here at our _______________________________________
office,   _______________   ________________,   Attention:   ___________________
Trustee's  sight  draft(s) and  statement(s)  in  conformity  with the terms and
conditions thereof,  we will honor the same by payment in immediately  available
funds upon the due presentation  and delivery of such documents.  Where any date
mentioned  herein shall fall on a Saturday,  Sunday or bank  holiday,  such date
shall be extended to ______ p.m.  ____________ time on the next following day on
which such office is open for business.


DAL02:47535.1
                                                       - 3 -

<PAGE>


         This  Letter of Credit  shall be subject  to the  Uniform  Customs  and
Practice for Documentary  Credits (______  Revision),  International  Chamber of
Commerce  Publication No. _____, and any amendments  thereof,  and to the extent
the same are not applicable this Letter of Credit shall be governed by Article 5
of the Uniform Commercial Code of the State of Texas.

Very truly yours,



Authorized Signature



09/18/96   (4:09 pm)
2572/16534-68915

DAL02:47535.1
                            - 4 -

<PAGE>



                                    EXHIBIT C

                              [Begins on Next Page]

DAL02:47529.1

<PAGE>



                            Letter of Representations



                     Ray Ellison Mortgage Acceptance Corp.
                                 Name of Issuer

                        The Bank of New York, as Trustee
                                 Name of Trustee


                               September 26, 1996
                                   (Date)                                
                                                          

Attention:  General Counsel's Office
The Depository Trust Company
55 Water Street:  49th Floor
New York, NY 10041-0099

                  Re:  Ray Ellison Mortgage Acceptance Corp.
                          GNMA-Collateralized Bonds
                          Series 1996C


Ladies and Gentlemen:

    This letter sets forth our  understanding  with  respect to certain  matters
relating to the above-referenced  issue (the "Securities").  Trustee will act as
trustee with  respect to the  Securities  pursuant to an  Indenture  dated as of
August 1, 1992, as amended through  September 26, 1996, and as supplemented by a
Series 1996C  Supplement,  dated September 26, 1996,  relating to the Securities
(the Indenture and Series 1996C  Supplement are referred to  collectively as the
"Document").  Pursuant to an  Underwriting  Agreement  dated August 13, 1992, as
amended through September 26, 1996 (the  "Underwriting  Agreement") by and among
the Issuer, Ray Ellison Mortgage  Investment Corp., and Rauscher Pierce Refsnes,
Inc., as representative of the several  underwriters and a Terms Agreement dated
September  16, 1996 (the "Terms  Agreement")  by and among the Issuer,  Rauscher
Pierce  Refsnes,  Inc.  and  the  other  underwriters,  if  any,  named  therein
(collectively,  the  "Underwriters"),  the Underwriters have agreed to purchase,
and the  Issuer  has  agreed to issue,  the  Securities.  The  Underwriters  are
distributing the Securities through the Depository Trust Company ("DTC").

    To induce DTC to accept the  Securities  as eligible for deposit at DTC, and
to act in accordance with its Rules with respect to the  Securities,  Issuer and
Trustee make the following representations to DTC:

    1. Prior to closing on the Securities on September 26, 1996,  there shall be
deposited  with DTC one  Security  certificate  registered  in the name of DTC's
nominee,  Cede & Co.,  for each stated  maturity of the  Securities  in the face
amounts set forth on Schedule A hereto,  the total of which  represents  100% of
the principal amount of such Securities.  If, however,  the aggregate  principal
amount of any maturity exceeds $200 million, one certificate will be issued with
respect to each $200 million of principal  amount and an additional  certificate
will be issued with respect to any  remaining  principal  amount.  Each Security
certificate shall bear the following legend:

         Unless this certificate is presented by an authorized representative of
The Depository Trust Company, a New York corporation  ("DTC"),  to Issuer or its
agent for  registration  of  transfer,  exchange or payment and any  certificate
issued  is  registered  in the name of Cede & Co.  or in such  other  name as is
requested  by an  authorized  representative  of DTC (and any payment is made to
Cede  &  Co.  or  to  such  other  entity  as  is  requested  by  an  authorized
representative  of DTC), ANY TRANSFER,  PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  inasmuch  as the  registered  owner
hereof, Cede & Co., has an interest herein.

    2. In the event of any solicitation of consents from or voting by holders of
the  Securities,  Issuer  or  Trustee  shall  establish  a record  date for such
purposes  (with no provision  for  revocation of consents or votes by subsequent
holders) and shall, to the extent  possible,  send notice of such record date to
DTC not less than 15 calendar  days in advance of such record  date.  Notices to
DTC pursuant to this Paragraph by telecopy shall be sent to DTC's Reorganization
Department  at (212)  709-6896 or (212)  709-6897,  and receipt of such  notices
shall be confirmed by  telephoning  (212)  709-6870.  Notices to DTC pursuant to
this  Paragraph  by  mail  or  by  any  other  means  shall  be  sent  to  DTC's
Reorganization Department as indicated in Paragraph 3.

    3. The Issuer  will not  disseminate  invitations  to  beneficial  owners of
Securities to tender their  Securities.  However,  beneficial owners may request
redemption  of their  Securities as described in paragraphs 11 and 12 hereof and
the Issuer may redeem Securities at the option of the Issuer as described in the
Document.

    4.  All notices and payment advices sent to DTC shall contain the CUSIP
 number of the Securities.

    5. Trustee  shall send DTC written  notice with respect to the dollar amount
per $1,000 original face value (or other minimum authorized denomination if less
than  $1,000  face  value)  payable on each  payment  date  allocated  as to the
interest and principal  portions thereof preferably five, but not less than two,
business days prior to such payment date. Such notices, which shall also contain
the current pool factor,  any special  adjustments to  principal/interest  rates
(e.g.,  adjustments due to deferred interest or shortfall) and Trustee contact's
name  and  telephone  number,  shall  be  sent by  telecopy  to  DTC's  Dividend
Department at (212) 709-1723 or if by mail or by any other means to:

                                    Manager:  Announcements
                                    Dividend Department
                                    The Depository Trust Company
                                    7 Hanover Square: 22nd Floor
                                    New York, NY  10024-2695

    6.  Interest on the  Securities  will be payable  monthly on the last day of
each month, or the immediately succeeding business day (each, a "Payment Date"),
with respect to interest accrued on the Securities  during the previous calendar
month. Such monthly interest payments to be made on each respective Payment Date
will be made to holders of record of the  Securities as of the close of business
on the last business day of the month  preceding the month in which such Payment
Date occurs (each, a "Record  Date").  Interest  payable on the initial  Payment
Date,  November 30, 1996, will be with respect to 35 day's interest accrued from
September 26, 1996 through October 31, 1996.

    7.  Trustee  must  provide  DTC,  no later than noon  (Eastern  Time) on the
payment  date,  CUSIP numbers for each issue for which payment is being sent, as
well as the dollar amount of the payment for each issue. Notification of payment
details should be sent using automated communications.

    8. Interest  payments  shall be received by Cede & Co., as nominee of DTC or
its registered assigns in same-day funds, no later than 2:30 p.m. (Eastern Time)
on each payment date ( in accordance with existing  arrangements  between Issuer
or Trustee and DTC). Absent any other arrangements between Issuer or Trustee and
DTC, such funds shall be wired as follows:

                                    Chemical Bank
                                    ABA 021000128
                 For credit to A/C The Depository Trust Company
                       Dividend Deposit Account 066-026776

Issuer or Trustee  shall  provide  interest  payment  information  to a standard
announcement  service  subscribed to by DTC. In the unlikely  event that no such
service exists,  Issuer or Trustee shall provide  interest  payment  information
directly  to  DTC in  advance  of the  interest  payment  date  as  soon  as the
information is available.  This information  should be conveyed  directly to DTC
electronically.  If electronic  transmission is not available,  absent any other
arrangements  between  Trustee  and  DTC,  such  information  should  be sent by
telecopy to DTC's Dividend  Department at (212) 709-1723 or (212) 709-1686,  and
receipt of such  notices  shall be  confirmed  by  telephoning  (212)  709-1270.
Notices to DTC pursuant to the above or mail or by any other means shall be sent
to:
                                    Manager, Announcements
                                    Dividend Department
                                    The Depository Trust Company
                                    7 Hanover Square:  24th Floor
                                    New York, NY 10004-2695

    9. DTC shall receive maturity and redemption payments allocated with respect
to each CUSIP number on the payable date in same-day funds by 2:30 p.m. (Eastern
Time).  Absent any other  arrangements  between  Trustee and DTC,  such payments
shall be wired as follows:

                                    Chemical Bank
                                    ABA 021000128
                 For credit to A/C The Depository Trust Company
                          Redemption Account 066-027306


in accordance  with existing SDFS payment  procedures in the manner set forth in
DTC's SDFS Paying Agent  Operating  Procedures,  a copy of which has  previously
been furnished to Trustee.



    10. DTC shall receive all  reorganization  payments and  CUSIP-level  detail
resulting  from  corporate  actions  (such as tender  offers,  remarketings,  or
mergers)  on the first  payable  date in  same-day  funds by 2:30 p.m.  (Eastern
Time).  Absent any other  arrangements  between  Trustee and DTC,  such payments
shall be wired as follows:

                                    Chemical Bank
                                    ABA 021000128
                 For credit to A/C the Depository Trust Company
                        Reorganization Account 066-027608

    11. To allow beneficial owners to tender for payment Securities  pursuant to
the  Document.  DTC will accept tender  requests by means of Voluntary  Offering
Instructions via DTC's  Participant  Terminal System ("PTS") from  Participants.
DTC will  accept  such  Instructions  from the 1st  through the 10th day of each
month.  DTC will  electronically  time-stamp all  Instructions  that it receives
during such period.  Participants that have submitted  Instructions may withdraw
such  Instructions by sending  electronic notice directly to Trustee by means of
Voluntary   Offering   Withdrawl   Instructions  via  PTS.  All  such  Withdrawl
Instructions must be received by Trustee on or prior to the last business day of
the window  period  listed above of the month  preceding  the month in which the
payment occurs.

    12. In the event of a payment,  Trustee shall select Securities to be repaid
from  Instructions  previously  transmitted  to it by DTC in the order that such
Instructions  were received by DTC (as evidenced by DTC's electronic  time-stamp
on such Instructions) or as selected by lot. Trustee,  using DTC's automated put
(APUT) program,  shall notify DTC and those Participants whose Instructions have
been accepted for payment of the aggregate  principal amount of Securities to be
repaid on behalf of each such  Participant,  and the name and account  number of
each beneficial owner whose  Securities have been accepted for redemption.  Such
information must be received by DTC 7 business days prior to the redemption date
(2 business days prior if electronic). In the event that the aggregate principal
amount of  Securities  required  under the  Document to be redeemed  exceeds the
aggregate  principal  amount  of  Securities  for  which  Instruction  have been
submitted (as evidenced by the Instructions held by the Trustee),  Trustee shall
notify DTC of the amount of such excess to the extent possible prior to the 10th
business day preceding the  redemption  date but in no event later than the 18th
calendar day of the month in which such  redemption  occurs.  DTC will  allocate
such excess in accordance with its "Called Securities Procedures")( as described
in DTC's  Procedures)  among the holdings of its Participants as of the close of
business  on the day  prior  to the  date of such  notification  based  upon the
assumption  that  each  Participant   holds  individual  $1,000  Security  units
aggregating the full principal amount of that  Participant's  holdings.  If such
method of selection of Securities  to be redeemed is necessary,  DTC will notify
those of its Participants whose holdings have been so selected for redemption on
the  forthcoming  redemption date by the 23rd calandar day of the month in which
such redemption  occurs. DTC will process such redemption in accordance with its
current Rules and procedures, subject to change from time to time.

    13.  Notices  to DTC  pursuant  to  Paragraphs  11  shall  be sent to  DTC's
Reorganization  Department at (212) 709-6896 or (212)  709-6897,  and receipt of
such notices shall be confirmed by telephoning  (212)  709-6870.  Notices to DTC
pursuant to Paragraph  12 shall be sent to DTC's  Reorganization  Department  at
(212)  709-6895  and receipt of such notices  shall be confirmed by  telephoning
(212)  709-1470.  Notices to DTC pursuant to  Paragraphs 11 and 12 by mail or by
any other means shall be sent to Supervisor;  Puts Security Unit: Reorganization
Department, at the address set forth in Paragraph 3.

     14. DTC may direct Issuer, Trustee, or Tender Agent to use any other number
or address as the number or address to which  notices or payments of interest or
principal may be sent.

    15. In the event of a mandatory  redemption or a redemption at the option of
beneficial owner  necessitating a reduction in the aggregate principal amount of
Securities outstanding, DTC, in its discretion: (a) may request Trustee to issue
and  authenticate a new Security  certificate:  or (b) shall make an appropriate
notation  on the  Security  certificate  indicating  the date and amount of such
reduction in principal  after  notifying  the Trustee  thereof and obtaining the
concurrence  of the Trustee to such amount  (which  amount shall be binding upon
the Trustee,  the Issuer, DTC and all Participants and beneficial owners) except
in the case of final or full  redemption in which case the  certificate  will be
presented to Issuer or Trustee prior to payment, if required.

    16. The Document  provides  that Issuer may at its option  redeem all of the
Securities under certain  circumstances set forth in the Document.  In the event
of an optional  redemption by Issuer,  Trustee shall notify DTC at least 15 days
prior to the Issuer redemption date. Upon receipt,  DTC will forward such notice
to its  Participants at least 12 days prior to such redemption date. In the case
of a partial redemption of the Securities at the option of the Issuer, DTC shall
allocate the amount of principal  so redeemed by random lot in  accordance  with
its "Called Securities  Procedures" among the holdings of its Participants as of
the  close of  business  on such  date  based  upon  the  assumption  that  each
Participant holds individual  $1,000  Securities  aggregating the full principal
amount of the Participant's holdings.  Notices to DTC pursuant to this Paragraph
by telecopy shall be sent DTC's Call  Notification  Department at (516) 227-4039
or (516)  227-4190.  If the party sending the notice does not receive a telecopy
receipt from DTC  confirming  that the notice has been received such party shall
telephone (516)  227-4070.  Notices to DTC pursuant to this Paragraph by mail or
by any other means shall be sent to:

                      Manager: Call Notification Department
                                    The Depository Trust Company
                                    711 Stewart Avenue
                                    Garden City, NY 11530-4719

    17.  Trustee  shall  send to  Participants  semi-annually  an outline of the
procedures  to  be  utilized  by  Participants  with  respect  to  requests  for
redemption  and  withdrawal of such  requests on behalf of beneficial  owners of
Securities.

    18. In the event that Issuer determines that beneficial owners of Securities
shall be able to obtain certificated Securities,  Issuer or Trustee shall notify
DTC of the availability of certificates.  In such event, Issuer or Trustee shall
issue,  transfer and exchange certificates in appropriate amounts as required by
DTC and others.

    19. DTC may discontinue providing its services as securities depository with
respect to the Securities at any time by giving  reasonable  notice to Issuer or
Trustee (at which time DTC will  confirm  with  Issuer or Trustee the  aggregate
principal amount of Securities outstanding.  Under such circumstances,  at DTC's
request Issuer and Trustee shall cooperate fully with DTC by taking  appropriate
action to make available one or more separate certificates evidencing Securities
to any DTC Participant having Securities credited to its DTC accounts.


    20.  Issuer:  (a)  understands  that DTC has no obligation to, and will not,
communicate  to its  Participants  or to any person  having an  interest  in the
Securities any  information  contained in the Security  certificate(s);  and (b)
acknowledges  that neither DTC's  Participants nor any person having an interest
in the  Securities  shall be deemed  to have  notice  of the  provisions  of the
Security certificate(s) by virtue of submission of such certificate(s) to DTC.


    21.  Nothing herein shall be deemed to require Trustee to advance funds on
 behalf of Issuer.


<TABLE>
<CAPTION>
Notes                                                         Very truly yours,
- -----

<S>                                                           <C>

A:  If there is a Trustee (as defined in this
Letter of Representations),  Trustee as well                  Ray Ellison Mortgage Acceptance Corp.
                                                              -------------------------------------
as Issuer must sign this Letter.  If there is no                                Issuer
Trustee in signing this Letter Issuer itself
undertakes to perform all of the obligations                  By:/S/Locksley Simmons

set forth herein.                                             Authorized Officers Signature

B:  Schedule B contains statements that DTC                    The Bank of  New York, Trustee
believes accurately describe DTC, the method
of effecting book-entry transfers of securities
distributed through DTC and certain related                   By: The Bank of  New York Trust Company
matters.                                                              of  Florida, N.A., Agent

                                                              By:  _/s/Tamara Ellis_______________________________
                                                                     Tamara Ellis, Assistant Vice President
</TABLE>



Received and Accepted:
THE DEPOSITORY TRUST COMPANY

By:
- -----------------------------
<PAGE>

<PAGE>






                                   SCHEDULE A


                      Ray Ellison Mortgage Acceptance Corp.

                     GNMA-Collaterlized Bonds, Series 1996C
                                 Describe Issuer


CUSIP       Principal Amount     Maturity Date              Interest Rate

754555 DR4       $9,000,000      September 20, 1027            7.10%


<PAGE>


































                                   SCHEDULE B


                        SAMPLE OFFERING DOCUMENT LANGUAGE
                       DESCRIBING BOOK-ENTRY-ONLY ISSUANCE
  (Prepared by DTC-bracketed material may be applicable only to certain issues)


1. The Depository  Trust Company  ("DTC"),  New York, NY, will act as securities
depository for the securities (the "Securities").  The Securities will be issued
as  fully-registered  securities  registered  in the  name of Cede & Co.  (DTC's
partnership nominee).  One fully-registered  Security certificate will be issued
for (each issue of) the Securities,  (each) in the aggregate principal amount of
such issue and will be deposited with DTC. (If, however, the aggregate principal
amount of (any) issue exceeds $200 million,  one certificate will be issued with
respect to each $200 million of principal  amount and an additional  certificate
will be issued with respect to any remaining principal amount of such issue).

2. DTC is a limited  purpose trust company  organized under the New York Banking
Law, a "banking  organization" within the meaning of the New York Banking Law, a
member of the  Federal  Reserve  System,  a  "clearing  corporation"  within the
meaning  of the New  York  Uniform  Commercial  Code,  and a  "clearing  agency"
registered  pursuant to the provisions of Section 17A of the Securities Exchange
Act of 1934. DTC holds securities that its participants ("Participants") deposit
with DTC. DTC also facilitates the settlement  among  Participants of securities
transactions,  such as transfers and pledges,  in deposited  securities  through
electronic  computerized  book-entry changes in Participants  accounts,  thereby
eliminating the need for physical  movement of securities  certificates.  Direct
Participants  include  securities  brokers and dealers,  banks, trust companies,
clearing corporations, and certain other organizations. DTC is owned by a number
of its  Direct  Participants  and by the New  York  Stock  Exchange,  Inc.,  the
American  Stock  Exchange,  Inc.,  and the National  Association  of  Securities
Dealers,  Inc.  Access to the DTC  system is also  available  to others  such as
securities brokers and dealers, banks, and trust companies that clear through or
maintain a custodial relationship with a Direct Participant,  either directly or
indirectly  ("Indirect  Participants").  The  Rules  applicable  to DTC  and its
Participants are on file with the Securities and Exchange Commission.

3.  Purchases  of  Securities  under the DTC  system  must be made by or through
Direct  Participants,  which will receive a credit for the  Securities  on DTC's
records.  The  ownership  interest of each  actual  purchaser  of each  Security
("Beneficial  Owner")  is in turn to be  recorded  on the  Direct  and  Indirect
Participants  records.  Beneficial Owners will not receive written  confirmation
from DTC of their  purchase,  but  Beneficial  Owners  are  expected  to receive
written confirmations providing details of the transaction,  as well as periodic
statements of their holdings,  from the Direct or Indirect  Participant  through
which the Beneficial Owner entered into the transaction.  Transfers of ownership
interests in the Securities are to be  accomplished by entries made on the books
of Participants  acting on behalf of Beneficial  Owners.  Beneficial Owners will
not receive  certificates  representing their ownership interests in Securities,
except in the event  that use of the  book-entry  system for the  Securities  is
discontinued.




4. To facilitate subsequent transfers,  all Securities deposited by Participants
with DTC are registered in the name of DTC's partnership nominee, Cede & Co. The
deposit of Securities  with DTC and their  registration in the name of Cede & Co
effect no change in  beneficial  ownership.  DTC has no  knowledge of the actual
Beneficial  Owners of the Securities;  DTC's record reflect only the identity of
the Direct  Participants to whose accounts such  Securities are credited,  which
may  or  may  not  be  the  Beneficial  Owners.  The  Participants  will  remain
responsible for keeping account of their holdings on behalf of their customers.

5. Conveyance of notices and other communications to DTC to Direct Participants,
by Direct Participants to Indirect Participants,  and by Direct Participants and
Indirect  Participants  to  Beneficial  Owners will be governed by  arrangements
among them,  subject to any  statutory or regulatory  requirements  as may be in
effect from time to time.

6.  Redemption  notices  shall  be sent to Cede & Co.  If less  than  all of the
Securities within an issue are being redeemed, DTC's practice is to determine by
lot the amount of the  interest of each Direct  Participant  in such issue to be
redeemed.

7. Neither DTC nor Cede & Co will  consent or vote with  respect to  Securities.
Under  its  usual  procedures,  DTC  mails  Omnibus  Proxy to  Issuer as soon as
possible  after  the  record  date.  The  Omnibus  Proxy  assigns  Cede &  Co.'s
consenting or voting rights to those Direct  Participants  to whose accounts the
Securities are credited on the record date  (identified in a listing attached to
the Omnibus Proxy).

8. Principal and interest  payments on the Securities will be made to DTC. DTC's
practice  is  to  credit  Direct  Participants'  accounts  on  payable  date  in
accordance with their respective  holdings shown on DTC's records unless DTC has
reason to believe that it will not receive payment on payable date.  Payments by
Participants to Beneficial Owners will be governed by standing  instructions and
customary  practices,  as is the case with  securities  held for the  account of
customers  in  bearer  form or  registered  in  "street  name,"  and will be the
responsibility  of such  Participant  and not of DTC,  Trustee,  or the  Issuer,
subject to any  statutory or  regulatory  requirements  as may be in effect from
time to time.  Payment of principal and interest to DTC is the responsibility of
the Issuer or Trustee,  disbursement  of such  payments  to Direct  Participants
shall be the  responsibility  of DTC, and  disbursement  of such payments to the
Beneficial   Owners  shall  be  the   responsibility   of  Direct  and  Indirect
Participants.

9. A  Beneficial  Owner  shall  give  notice  to elect  to have  its  Securities
purchased   or   tendered,   through   its   Participant,   to   Trustee   (  or
Tender/Remarketing  Agent),  and shall  effect  delivery of such  Securities  by
causing the Direct  Participant  to transfer the  Participant's  interest in the
Securities  on DTC's  records,  to Trustee (or  Tender/Remarketing  Agent).  The
requirement  for physical  delivery of Securities in connection with an optional
tender or a  mandatory  purchase  will be deemed  satisfied  when the  ownership
rights in the Securities are transferred by Direct Participants on DTC's records
and  followed by a book-entry  credit or tendered  Securities  to Trustee's  (or
Tender/Remarketing Agent's) DTC account.

10. DTC may  discontinue  providing  its service as securities  depository  with
respect to the Securities at any time by giving  reasonable  notice to Issuer or
Trustee.  Under such  circumstances,  in the event that a  successor  securities
depository is not obtained, Security certificates are required to be printed and
delivered.



 11. The  Issuer  may  decide to  discontinue  use of the  system of  book-entry
     transfers  through  DTC (or a  successor  securities  depository).  In that
     event, Security certificates will be printed and delivered.

 12. The information in this section  concerning DTC and DTC's book-entry system
     has been  obtained  from sources that the Issuer  believes to be reliable ,
     but Issuer takes no responsibility for the accuracy thereof.




<PAGE>


                                   SCHEDULE A

                              [Begins on Next Page]


<PAGE>
<TABLE>


RAY ELLISON MORTGAGE ACCEPTANCE CORP.
SERIES 1996C, 7.10 % GNMA-COLLATERALIZED BONDS
DUE SEPTEMBER 30, 2027
RECOMPUTED:  SEPTEMBER 26, 1996
SCHEDULE A
<CAPTION>

<S>     <C>        <C>  <C>        <C>       <C>       <C>         <C>            <C>
                                                                   OUTSTANDING
                                              MAXIMUM                PRINCIPAL      COLLATERAL
                                             MORTGAGE   ORIGINAL   AMOUNT AS OF    VALUE AS OF
POOL     CUSIP          MATURITY    INTEREST  COUPON    PRINCIPAL   9/15/96 OR      9/15/96 OR
 #       NUMBER          DATE        RATE     RATE       AMOUNT      9/20/96        9/20/96
- ------  ---------   --- ----------  ---------  ------  -----------  -------------  -------------
  1789  36202B7A7  (2)  07/20/24      7.50%    8.00%     154,046      138,828.80     138,012.21

  2231  36202CPQ0  (2)  06/20/26      7.00%    7.50%     478,962      477,330.67     469,747.47

  2266  36202CQT3  (2)  08/20/26      7.00%    7.50%   2,990,222    2,987,671.82   2,940,112.03

  2283  36202CRC9  (2)  09/20/26      7.00%    7.50%     495,000      495,000.00     487,112.38

431226  36207GA33  (1)  09/15/26      7.00%    7.50%   5,046,651    5,046,651.00   4,966,234.66
                                                     ------------  ------------   --------------
                                                       9,164,881    9,145,482.29   9,001,218.75
                                                     ------------  -------------  ---------------

(1) GNMA CERTIFICATE FOR WHICH ENTIRE POOL IS PLEDGED AS COLLATERAL
(2) GNMA II CERTIFICATE
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission