MICROFRAME INC
PREM14C, 1998-09-21
COMPUTER PERIPHERAL EQUIPMENT, NEC
Previous: FIDELITY SECURITIES FUND, N-30D, 1998-09-21
Next: AMERICAN GENERAL VENTURES INC, DEFS14A, 1998-09-21




                                  SCHEDULE 14C

                  Information Required in Information Statement

                            SCHEDULE 14C INFORMATION

             Information Statement Pursuant to Section 14(c) of the
                         Securities Exchange Act of 1934


Check the appropriate box:

[X]    Preliminary Information Statement     [ ]  Confidential, for Use of the
[ ]    Definitive Information Statement           Commission Only (as permitted
                                                  by Rule 14c-5(d)(2))


                                MICROFRAME, INC.
                ------------------------------------------------
                (Name of Registrant as Specified in Its Charter)

Payment of Filing Fee (Check the appropriate box):

[ ] No fee required.

[X] Fee computed on table below per Exchange Act Rules 14c-5(g) and 0-11.

      a. Title of each class of securities to which transaction applies:

         Common Stock, par value $.001 per share

      b. Aggregate number of securities to which transaction applies:

         5,800,000

      c. Per  unit  price  or other  underlying  value  of  transaction
         computed  pursuant  to  Exchange  Act Rule 0-11 (Set forth the
         amount on which the filing fee is calculated  and state how it
         was determined):

         $1.84 per share (average of high and low prices on September 16, 1998)

      d. Proposed maximum aggregate value of transaction:

         $10,627,000


<PAGE>

      e. Total fee paid:

         $2,134.40

[ ]    Fee paid previously with preliminary materials.

[ ]    Check box if any part of the fee is offset as  provided  by  Exchange
       Act Rule  0-11(a)(2)  and identify the filing for which the  offsetting
       fee was paid  previously.  Identify the previous filing by registration
       statement number, or the Form or Schedule and the date of its filing.

         a.       Amount Previously Paid:


         b.       Form, Schedule or Registration Statement No.:


         c.       Filing Party:


         d.       Date Filed:

                                       -2-

<PAGE>

                                MICROFRAME, INC.
                               21 MERIDIAN AVENUE
                            EDISON, NEW JERSEY 08820
                                 (732) 494-4440

                              INFORMATION STATEMENT

         This Information Statement is being furnished to holders of shares (the
"Shareholders") of common stock, par value $.001 per share (the "Common Stock"),
of MicroFrame,  Inc., a New Jersey corporation (the "Company"). This Information
Statement  is being  furnished  in order to notify the  Shareholders  that on or
about  September 3, 1998 (the  "Written  Consent  Date"),  the Company  received
written  consents  (the  "Written  Consents")  in  lieu  of  a  meeting  of  the
shareholders  of the  Company  from the  holders of  2,903,760  shares of Common
Stock,  representing  approximately  54.3% of the total  issued and  outstanding
shares  of voting  stock of the  Company  (the  "Written  Consent  Percentage"),
adopting  resolutions  approving  (i) the  purchase by the Company of all of the
outstanding  share  capital  of SolCom  Systems  Limited  ("SolCom"),  a company
incorporated   under  the  Companies  Act  1985  of  the  United   Kingdom  (the
"Transaction")  in exchange for an aggregate of 5,800,000 shares of Common Stock
and  options to  purchase  shares of Common  Stock and (ii) the  adoption of the
Company's  1998 Stock Option Plan (the "Plan") and the Company's  1998 U.K. Sub-
Plan (the "Sub-Plan" and together with the Plan, the "Plans").

         On March  9,  1998 and  September  15,  1998,  the  Board of  Directors
approved the  Transaction  and  recommended  that the  Shareholders  grant their
approval  thereto.  On September 15, 1998,  the Board of Directors  approved the
Plans and recommended that the Shareholders grant their approval thereto.

         This Information  Statement describing the Transaction and the Plans is
first being mailed or furnished to Shareholders  on or about ________,  1998 and
neither the Transaction  nor the Plans shall become  effective until at least 20
days thereafter.

                   THIS INFORMATION STATEMENT IS FURNISHED FOR
                           INFORMATION PURPOSES ONLY.

       THE COMPANY IS NOT ASKING YOU FOR A PROXY AND YOU ARE REQUESTED 
                              NOT TO SEND A PROXY.

NO  PERSONS  HAVE  BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR TO  MAKE  ANY
REPRESENTATION OTHER THAN THOSE CONTAINED, OR INCORPORATED BY REFERENCE, IN THIS
INFORMATION STATEMENT AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS
MUST NOT BE RELIED  UPON AS HAVING BEEN  AUTHORIZED  BY THE COMPANY OR ANY OTHER
PERSON. ALL INFORMATION  CONTAINED IN THIS INFORMATION STATEMENT RELATING TO THE
COMPANY HAS BEEN SUPPLIED BY THE COMPANY AND ALL  INFORMATION  CONTAINED IN THIS
INFORMATION STATEMENT RELATING TO SOLCOM HAS BEEN SUPPLIED BY SOLCOM.
<PAGE>




                              AVAILABLE INFORMATION


         The  Company  is  subject  to  the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance therewith files reports,  proxy statements and other information with
the U.S.  Securities and Exchange  Commission (the  "Commission").  The reports,
proxy statements and other  information filed by the Company with the Commission
can be inspected and copied at the public reference facilities maintained by the
Commission at Room 1024, 450 Fifth Street, N.W., Washington,  D.C. 20549, and at
the Commission's Regional Offices at 7 World Trade Center, 13th Floor, New York,
New York 10048 and at Suite 1400,  Citicorp  Center,  500 West  Madison  Street,
Chicago,  Illinois 60661.  Copies of such material also can be obtained from the
Public Reference Section of the Commission, Washington, D.C. 20549 at prescribed
rates. Reports and other information  concerning the Company may be inspected at
the National  Association  of Securities  Dealers,  Inc.,  1735 K Street,  N.W.,
Washington,  D.C.  20006.  The  Commission  maintains a World Wide Web site that
contains  reports,  proxy  and  information  statements  and  other  information
regarding registrants that file electronically with the Commission.  The address
of the Commission's web site is http://www.sec.gov.

                           INCORPORATION BY REFERENCE

         This  Information  Statement  incorporates  by reference  the Company's
Annual  Report on Form  10-KSB for the fiscal  year  ended  March 31,  1998 (the
"Company  10-KSB")  and the  Company's  Quarterly  Report on Form 10-QSB for the
fiscal  quarter  ended  June 30,  1998  (the  "Company  10-  QSB"),  which  were
previously filed with the Commission. The Company 10-KSB and Company 10- QSB are
annexed hereto as Appendix F and Appendix G, respectively.

         All documents filed by the Company pursuant to Section 13(a), 13(c), 14
or 15(d) of the Exchange Act after the date of this  Information  Statement  and
prior to the date of the  consummation of the Transaction  shall be deemed to be
incorporated by reference in this Information  Statement and to be a part hereof
from the  respective  dates of filing such  documents.  Any statement  contained
herein or in a document  incorporated  or deemed to be incorporated by reference
herein  shall be  deemed to be  modified  or  superseded  for  purposes  of this
Information   Statement  to  the  extent  that  a  statement  contained  in  any
subsequently  filed  document  that also is or is deemed to be  incorporated  by
reference  herein modifies or supersedes  such statement.  Any such statement so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Information Statement.

                                       -2-

<PAGE>

                                     SUMMARY


                       Item 1-Approval of the Transaction


         The Company has agreed to purchase all of the outstanding share capital
of SolCom in exchange for a certain number of shares of Common Stock and options
to purchase shares of Common Stock, as follows:
<TABLE>
<CAPTION>

<S>                                                                       <C>       
Aggregate Common Stock to be issued/options to be granted by the Company...5,800,000

Approximate shares of Common Stock to be issued(1).........................4,600,000

Approximate number of options to be granted by the Company(1)..............1,200,000

Share capital of SolCom to be acquired by the Company......................All Shares

The Company's Nasdaq SmallCap Market Symbol................................MCFR
</TABLE>


        Item 2-Adoption of 1998 Stock Option Plan and 1998 U.K. Sub-Plan


         The Company's  Board of Directors has approved the Company's 1998 Stock
Option Plan and 1998 U.K. Sub-Plan.

Aggregate shares of Common Stock for which options may be granted under Plans
                                                                    ...3,000,000


- ---------------------------------

1        The exact  number of shares of Common Stock to be issued and options to
         be granted  in  connection  with the  Transaction  is a  function  of a
         certain  formula   contained  in  the  Share  Purchase   Agreement  (as
         hereinafter defined).



                                       -3-

<PAGE>
                      ------------------------------------

                      ITEM 1 - APPROVAL OF THE TRANSACTION

                      ------------------------------------


                                  INTRODUCTION

         The  Company,  founded in 1982,  designs,  develops and markets a broad
range of remote network  management and remote maintenance and security products
for mission  critical  voice and data  communications  networks.  The  Company's
products provide for alarm and fault monitoring,  proactive  administration  and
reporting  capabilities  which are  being  used as a basis  for  remote  network
management and maintenance.  In addition, by incorporating a variety of hardware
and software  options for security and user  authentication,  these products can
deter as well as prevent  unauthorized  dial-in and/or in-band access to network
elements and systems (such as computers,  local area networks (LANs),  wide area
networks  (WANs),  routers,  hubs,  servers,  Private Branch Exchange  telephone
switches ("PBXs") as well as other network elements),  while allowing authorized
personnel  access to  perform  needed  administration  and  maintenance  of host
devices and networks from remote locations.

         The Company's principal business address is 21 Meridian Avenue, Edison,
New Jersey 08820 and its telephone number is (732) 494-4440.

         SolCom,   founded  in  1992,  is  a  developer  of  remote   monitoring
technology. Originally approved by the Internet Engineering Task Force (IETF) in
1992,  Remote  MONitoring,  or  RMON,  is  a  standard  protocol  for  users  to
proactively manage multiple LANs and WANs from a central site. RMON 1 identifies
errors,  alerts  administrators  to network  problems and baselines  networks in
addition to its remote network analyzer capabilities. RMON's recent enhancement,
RMON 2, enables Network Managers to access higher-level network-wide application
and  protocol  information.   RMON  2  also  provides   enterprise-wide   and/or
point-to-point  traffic  statistics  that enables  trouble-shooting  and network
capacity planning.

         SolCom's  principal  business  address is SolCom  House,  Meikle  Road,
Kirkton Campus, Livingston EH 547 DE, Scotland and its telephone number is (011)
44-1506-461-707.

                       WRITTEN CONSENT IN LIEU OF MEETING

         Under New Jersey law, the affirmative vote of the holders of a majority
of the outstanding  Common Stock entitled to vote thereon is required to approve
the  Share  Purchase   Agreement  (as  defined  herein)  and  the   transactions
contemplated  thereby.  Shareholders  owning the Written Consent Percentage have
executed and delivered to the Company  Written  Consents in lieu of a meeting of
Shareholders approving and adopting the Share Purchase Agreement and authorizing
the consummation of the Transaction.  Accordingly, no vote of any Shareholder is
necessary and Shareholder votes are not being solicited.

                                       -4-

<PAGE>



                     REASONS/BACKGROUND FOR THE TRANSACTION

         General  Background.  In recent years,  the remote  network  management
marketplace   has  been   characterized   by  intense   competition,   continual
technological  innovation as well as  improvements in both hardware and software
offerings.  In light of these  developments,  the  Company has from time to time
considered  its  strategic  alternatives,  including the licensing of additional
technologies,   additional  development  of  internal   technologies,   and  the
possibilities of mergers or other strategic alliances to improve its position in
the  marketplace.  In  June  1997,  the  Company  concluded  that it  desired  a
significant increase in its presence in the data network management market place
in order to develop and control its technologies and intellectual  properties to
effectuate  future  growth.  The Company  identified  the "RMON"  technology and
determined that  incorporation  of such  technology into the Company's  existing
products   would  enhance  the  Company's   products  and   marketability.   The
complexities of the RMON  technology led the Company to seek viable  acquisition
candidates that already possessed such technology.

         Introduction  of Parties.  In early 1998,  the Company,  as part of its
strategic  search of companies  offering RMON  capabilities,  authorized Mr. Jim
Segala,  Director  of  Research  and  Development,  to contact  Mr.  Hugh Evans,
Director  of   Development   and  Mr.  Peter  Wilson,   Director  of  Marketing,
respectively,  of Solcom to discuss potential licensing arrangements.  Solcom, a
leading  developer  of RMON  technology,  had been  previously  considering  its
strategic  alternatives  including:  alliances,  potential  sale,  possible  IPO
alternatives  and  merger or  acquisition  possibilities.  Mr.  Segala  reported
favorably on the technology and its potential synergies with the Company's suite
of  products  as well as its ability to  accelerate  the  Company  into the RMON
marketplace.  Originally approved by the Internet  Engineering Task Force (IETF)
in 1992,  Remote  MONitoring,  or RMON,  is a  standard  protocol  for  users to
proactively  manage  multiple  LAN's  and  WAN's  from a  central  site.  RMON 1
identifies  errors,  alerts  administrators  to network  problems and  baselines
networks in an  addition to its remote  network  analyzer  capabilities.  RMON 2
enables network  managers to access  higher-level  network wide  application and
protocol information. RMON 2 also provides enterprise-wide and/or point-to-point
traffic  statistics  that enables easy trouble  shooting and  effective  network
management.  This combination of technologies  would enable the Company to offer
an integrated remote management solution, incorporating security, remote access,
monitoring of physical elements and monitoring of logical content.

                  In January  1998, as a follow-up to Mr.  Segala's  discussions
with  Solcom,  Mr.  Stephen B. Gray,  Chief  Executive  Officer of the  Company,
arranged  to meet  with Mr.  Wilson of Solcom  at the  Comnet  98  tradeshow  in
Washington , D.C. to continue discussions. This initial meeting included Messrs.
Gray, John F. McTigue,  the Company's Chief Financial Officer, and David Sawyer,
the Company's then Senior Vice President of Sales. During these discussions, the
possibility of the two companies considering a more strategic relationship apart
from  merely a  licensing  arrangement  was  introduced.  It was decided at this
meeting  that each party would begin the  initial  stages of merger  discussions
immediately and  individually  report to their  respective board of directors to
obtain necessary approvals.

                                       -5-

<PAGE>



         Background of  Discussions  and Meetings.  During  February  1998,  the
Company's  Board of  Directors  authorized  Messrs.  Gray and  McTigue  to visit
Solcom's  offices in Livingston,  which  occurred  during the week of March 2-6,
1998.  The  purpose was to further  seek out  potential  merits of the  proposed
transaction,  as well as potential financial impacts, operating synergies, staff
overlap if any, and any  product/customer  related  overlap or  synergies.  This
meeting  further  established the Company's  position that this  transaction had
merits from a product, customer, staff, target market and financial perspective.
The following items were most significant:  the target customer base was similar
and the  products  of both  companies  complimented  each  other as  opposed  to
competing with each other,  Solcom was heavily staffed with engineers and needed
additional  sales  presence  in  the  United  States  and  the  Company  had  an
established  sales  presence  in the  United  States  and  Europe,  and both had
significant customers that could be targeted by the products and services of the
other.  At about this  time,  both  companies  exchanged  preliminary  financial
information.

         On March 9, 1998, the Board of the Company  authorized Mr. Gray and Mr.
McTigue to proceed with the proposed acquisition,  and take any steps necessary,
including  entering  into a "letter of intent" and to perform the  required  due
diligence.  This included  retaining an  investment  banking firm to provide the
Board with a "Fairness Opinion", as well as retaining local accounting and legal
support in Scotland.

         In  March  1998,  Messrs.  Wilson  and  Evans,  along  with  additional
engineering  staff,  visited  the  offices of the Company to perform the initial
stages of due  diligence as well as inform the Company that the SolCom Board had
approved in principle the concept of being  acquired by the Company.  During the
visit,  numerous matters were discussed with respect to products,  customers and
organizational structures.

         In April 1998,  Messrs.  McTigue and Gray returned to Solcom's facility
with  representatives  from Van Kasper and Company,  the firm retained to advise
the Company's Board as to the fairness of the proposed transaction.  During this
visit, Van Kasper was given unrestricted  access to Solcom's staff and financial
records  to allow  them to  perform  the  required  services  to enable  them to
determine  the  fairness  of the  proposed  transaction.  It  also  allowed  the
management of the two companies to further lay groundwork  for the  transaction,
prepare joint  presentations  for their respective Boards and begin to prepare a
model of the proposed financial plans of the combined entity.

         On April 9,  1998,  the  Companies  entered  into a letter of intent to
acquire Solcom which was publicly  announced  pursuant to a press release on May
19, 1998.

         On June 10, 1998,  Van Kasper  delivered  its opinion to the  Company's
Board of  Directors as to the fairness of the  Transaction  to the  Shareholders
from a financial point of view.

         On June 23, 1998,  the Company  issued a press  release  announcing  an
agreement with respect to the principle terms of the Transaction.

                                       -6-

<PAGE>



         During  the  period of  April-August,  1998,  the  Company  and  SolCom
proceeded  to  negotiate  a  definitive   agreement  in   connection   with  the
Transaction.  During this timeframe,  both companies  continued  operational and
strategy  discussions  with  respect  to  the  anticipated  organization  of the
combined entity  subsequent to consummation of the Transaction as well as future
goals and objectives.

         On August  17,  1998,  the  definitive  Share  Purchase  Agreement  was
executed and delivered by all parties thereto.

         The Company's Reasons for the Transaction.

         i.       The combined  entity will be able to provide a greater overall
                  technology delivery engine and, as a stronger company, will be
                  better able to capitalize on market opportunity;  accordingly,
                  shareholder value will be likely to increase in the future;

         ii.      Both the Company and SolCom  have a similar  target  market as
                  well as non-  competing  and  complementary  products,  which,
                  together with each such entity's  technology and expertise and
                  the superior  technological  and market background of SolCom's
                  management, will create the ability to reach a "critical mass"
                  with respect to growth and opportunity, the ability to develop
                  joint  products (such as the RMON Engine) and the fostering of
                  economies of scale;

         iii.     The  combined   entity  will  offer  a  unified   presence  at
                  exhibitions  and trade shows  together with an enhanced  joint
                  site on the  Internet's  World Wide Web which will provide the
                  opportunity   for  the  combined  entity  to  develop  into  a
                  recognized leader in its field;

         iv.      The  Transaction  could  potentially   result  in  substantial
                  additional  revenues and accelerated  growth in the long term,
                  which  would   enable  the  Company  to  improve  its  overall
                  financial position and results of operations;

         v.       The terms and conditions of the Share  Purchase  Agreement are
                  generally fair to the Shareholders. Accordingly, over the long
                  term,  the  issuance  of the  MicroFrame  Shares  would not be
                  likely to result in significant  dilution to the Shareholders;
                  however,  Shareholders  in  the  short  term  will  experience
                  immediate and substantial dilution. See "Risk Factors-Dilution
                  of Voting Power"; and

         vi.      The combination of the two companies would provide synergistic
                  benefits  in  connection  with the  consolidation  of  certain
                  redundant  corporate  functions and accordingly,  the combined
                  entity  should  be able to  operate  in a more  efficient  and
                  profitable  manner as a result of substantial  cost reductions
                  and economies of scale.

                                       -7-

<PAGE>


         SolCom's Reasons for the Transaction.

         i.       The combined  entity will be able to provide a greater overall
                  technology delivery engine and, as a stronger company, will be
                  better able to capitalize on market opportunity;  accordingly,
                  shareholder value will be likely to increase in the future;

         ii.      Both the Company and SolCom  have a similar  target  market as
                  well as non-  competing  and  complementary  products,  which,
                  together with each such entity's  technology and expertise and
                  the superior  technological  and market background of SolCom's
                  management, will create the ability to reach a "critical mass"
                  with respect to growth and opportunity, the ability to develop
                  joint  products (such as the RMON Engine) and the fostering of
                  economies of scale;

         iii.     The  combined   entity  will  offer  a  unified   presence  at
                  exhibitions  and trade shows  together with an enhanced  joint
                  site on the  Internet's  World Wide Web which will provide the
                  opportunity   for  the  combined  entity  to  develop  into  a
                  recognized leader in its field;

         iv.      SolCom  will  achieve  an  increased   sales,   marketing  and
                  distribution  presence  in the  United  States,  which  SolCom
                  believes  will  alleviate a  significant  barrier to sales and
                  profitability;

         v.       The Company is better  capitalized and has greater  managerial
                  depth than SolCom;  accordingly,  SolCom  recognized  that the
                  combined   entity  would  be  poised  to  take   advantage  of
                  opportunities in the technology field;

         vi.      SolCom's current  capitalization  is inadequate to produce the
                  kind  of  growth   necessary  for  an  acceptable   return  on
                  investment;  as a result of its larger size,  market  position
                  and  NASDAQ  listing,  it is easier  for the  Company to raise
                  capital; and

         vii.     The terms and conditions of the Share  Purchase  Agreement are
                  generally fair to the SolCom  shareholders.  SolCom  concluded
                  that the possibility of appreciation of the Common Stock, when
                  balanced  with all of the costs and  challenges  SolCom  would
                  encounter by remaining independent,  make the Transaction fair
                  and in the best interests of the SolCom shareholders.

                                FAIRNESS OPINION

         General.  The  Company  received a Fairness  Opinion  from Van Kasper &
Company,  600 California  Street,  Suite 1700, San Francisco,  California  94108
("Van  Kasper")  dated as of June 10,  1998,  opining as to the  fairness of the
consideration  received by the Company in connection with the  Transaction  (the
"Fairness   Opinion").   Van  Kasper  is  a  private  investment  bank  with  no
affiliations with either the Company, SolCom or the Sellers.

                                       -8-

<PAGE>



         The full text of the written  opinion of Van  Kasper,  which sets forth
assumptions made, matters considered and limitations on the review undertaken in
connection  with the opinion,  is attached  hereto as Appendix B. The Van Kasper
opinion is directed to the Company's  board of directors and does not constitute
a recommendation as to the benefits with respect to any individual  Shareholder.
The summary  contained  herein is  qualified in its entirety by reference to the
full text of such opinion attached hereto as Appendix B and incorporated  herein
by reference.

         Summary of Methods  Utilized.  Van Kasper  utilized  three (3) separate
valuation techniques in analyzing the Transaction, as follows:

                  Discounted  Cash  Flow  Analysis.  The  discounted  cash  flow
analysis  was  performed  using debt free  operating  cash flows  based upon the
financial  projections  for (i) the Company,  (ii) SolCom and (iii) the combined
entity as provided by the  management  of each such  company.  Certain  discount
rates were utilized in each of the three models based upon the weighted  average
cost of capital computed, in order to derive a valuation range for the operating
cash flow  stream.  Based upon the  discounted  cash flow  analysis,  Van Kasper
concluded that the  Transaction was fair, from a financial point of view, to the
Shareholders.

                  Selected  Publicly-Traded  Comparable Companies Analysis.  Van
Kasper  searched  various  on-line  sources and  databases  for  publicly-traded
comparable companies.  The searches initially located 419 potentially comparable
companies  which  Van  Kasper  narrowed  down  to 13  companies  by  eliminating
companies whose size or business was too dissimilar to that of the Company or as
to which the amount of publicly available data was insufficient. Van Kasper then
performed  a  detailed  analysis  of  each of the  remaining  13  companies  and
eliminated an additional  six  companies  whose revenue model was  significantly
different.  A detailed  valuation of each of the remaining seven companies that,
as a group,  best approximate the value of SolCom,  were analyzed and derived by
applying adjusted average multiples of MVIC/estimated LTM Revenues define terms.
Based upon the  selected  publicly-traded  comparable  companies  analysis,  Van
Kasper  concluded that the Transaction was fair, from a financial point of view,
to the Shareholders.

                  Comparable Merger and Acquisition  Transactions  Analysis. Van
Kasper  researched a variety of merger and acquisition  data sources,  including
on-line  databases,  press releases and newspapers  for  transactions  that have
occurred  since  January  1, 1996 and that  involved  companies  that had annual
revenue  between  $5  million  and  $100  million  per  annum.  Initially,   305
transactions  were  preliminarily   located,  301  of  which  were  subsequently
eliminated based upon business fit, transaction size,  underlying deal structure
or lack of data with respect to such transactions.  Utilizing the four remaining
transactions,  Van Kasper  derived a valuation of SolCom by applying the average
target company  multiple of deal  value/estimated  LTM Revenues.  Based upon the
comparable merger and acquisition  transactions  analysis,  Van Kasper concluded
that  the  Transaction  was  fair,  from  a  financial  point  of  view,  to the
Shareholders.

         Method of Selection. The Board of Directors of the Company retained Van
Kasper to act as its financial advisor based upon its qualifications, experience
and  expertise.  Van Kasper,  as part of its  investment  banking  business,  is
engaged in the valuation of businesses and securities in

                                       -9-

<PAGE>



connection with mergers and acquisitions,  private placements and valuations for
corporate and other purposes.

         Relationship/Compensation.  Pursuant to a letter  agreement dated March
26, 1998,  the Company  agreed to pay Van Kasper a fee of $80,000 in  connection
with the rendering of the opinion and up to an additional  $20,000 in reasonable
expenses.  The Company has had no material  relationship  with Van Kasper within
the last two (2) years and has no  present  intention  to retain  Van  Kasper in
connection with any future services.

         Management of the Company recommended the amount of consideration to be
delivered to the Sellers without any recommendation from Van Kasper.

         In no event did the Company  instruct  Van Kasper  with  respect to the
methodologies or conclusions  reached in connection with the Fairness Opinion or
impose any limitations on Van Kasper in respect thereof.

                                      -10-

<PAGE>

                            THE PROPOSED TRANSACTION

         General.  The  Company has agreed to  purchase  all of the  outstanding
share capital of SolCom (the  "Shares")  pursuant to that certain share purchase
agreement  dated as of August 17, 1998  entered  into by and among the  Company,
SolCom,  each of the  Sellers and certain  representatives  of the Sellers  (the
"Share Purchase Agreement"),  the full text of which, together with all exhibits
thereto,  is  annexed  hereto  as  Appendix  A,  after  which  SolCom  will be a
wholly-owned  subsidiary  of the  Company.  In  consideration  of the  sale  and
transfer  of the Shares  from the SolCom  shareholders  (the  "Sellers")  to the
Company, the Company shall issue to the Sellers an aggregate of 5,800,000 shares
of Common Stock and options to purchase  shares of Common Stock. It is currently
estimated that the Company will issue  approximately  4,600,000 shares of Common
Stock and grant  approximately  1,200,000  options to purchase  shares of Common
Stock. The final  share/option  breakdown shall be determined in accordance with
certain  formulas  set  forth in  greater  detail  below.  See  "Share  Purchase
Agreement-Share Purchase."

         The discussion in this Information Statement of the Transaction and the
description of the principal terms thereof are subject to and qualified in their
entirety by reference to the Share  Purchase  Agreement,  which is  incorporated
herein by reference. Shareholders are urged to read the Share Purchase Agreement
in its entirety.

         Approval  by the  Board of  Directors.  The Board of  Directors  of the
Company  believes that the  Transaction  is in the best interests of the Company
and the Shareholders and has unanimously approved the Transaction.  The Board of
Directors'  approval  of the  Transaction  is  based  upon  certain  information
described in this Information Statement.

         Approval by the  Shareholders.  A majority of the  Shareholders  of the
Company believe that the Transaction is in the best interests of the Company and
the Shareholders and such Shareholders have approved the Transaction pursuant to
the Written Consent.

         Management  of  the  Business   Following  the  Proposed   Transaction.
Effective as of the Closing,  the Company's  Board of Directors shall consist of
six (6)  members,  which will include two (2)  representatives  of SolCom or its
nominees.  In  addition,  the  officers of the  Company as of the Closing  shall
consist  of the  present  officers  of the  Company,  namely,  Stephen  B. Gray,
President,   Chief  Executive  Officer  and  Chief  Operating  Officer,  Michael
Radomsky,  Executive  Vice  President and a Secretary,  John F.  McTigue,  Chief
Financial  Officer and  Treasurer and Robert M. Groll,  Vice  President-Business
Development.  Accordingly, as of the Closing, the Company will retain control of
the Board of Directors and the overall management of the Company.

         Dissenters'  Rights of  Appraisal.  In accordance  with the  applicable
provisions  of the New  Jersey  Business  Corporation  Act  (the  "NJBCA"),  any
Shareholder  who has not  executed the Written  Consent  shall have the right to
dissent therefrom and demand payment of the fair value of shares of Common Stock
owned  by  such  Shareholder  by  delivering  a  notice  to the  Company  of the
Shareholder's intention to so dissent within twenty (20) days of the date of the
notice  from  the   Company  to  all   non-consenting   Shareholders   delivered
simultaneously with the mailing of this

                                      -11-

<PAGE>



Information  Statement  informing each such Shareholder of the right to dissent.
Reference is made to Sections 14A:10-12, 14A:11-1 and 14A:11-2 of the NJBCA, the
full texts of which are annexed hereto as Appendix H.

         Effect on Shareholders.  Following the consummation of the Transaction,
the number of issued and outstanding  shares of Common Stock of the Company will
increase by an amount  equal to the number of  MicroFrame  Shares  issued to the
Sellers pursuant thereto.  Shareholders of the Company will continue to have the
same  voting,   dividend  and  liquidation  rights  in  the  Company  after  the
Transaction.  However, Shareholders of the Company will experience immediate and
substantial  dilution in connection  with their  respective  ownership of Common
Stock following the consummation of the Transaction.

         Accounting Treatment of Transaction.  The Transaction will be accounted
for by the Company under the "purchase  method" of accounting in accordance with
generally   accepted   accounting   principles.   Accordingly,   the   aggregate
consideration  paid by the Company in connection  with the  Transaction  will be
allocated to SolCom's  assets  based upon their fair values,  and the results of
operations  of SolCom  will be  included  in the  results of  operations  of the
Company only for periods subsequent to the Closing Date.

         Resale  Restrictions.  All shares of Common  Stock  received by Sellers
will be unregistered  restricted securities under the Securities Act of 1933, as
amended (the "Act") and  Regulation S  promulgated  thereunder.  Sellers will be
permitted  to sell  certain  shares  held by them in  accordance  with  Rule 144
promulgated under the Act. In general,  Rule 144 as currently in effect provides
that an  "affiliate" of the Company (as defined in Rule 144) or a person who has
beneficially owned "restricted securities" (as defined in Rule 144) for at least
one (1) year is  entitled  to sell  within  any  three-month  period a number of
shares  that does not exceed the  greater of 1% of the  then-outstanding  Common
Stock or the average  weekly  trading volume in the Common Stock during the four
calendar  weeks  preceding  such sale.  Sales under Rule 144 are also subject to
certain manner-of-sale  provisions,  notice requirements and the availability of
current  public  information  about  the  Company.  Persons  who are not  deemed
affiliates of the Company and who have beneficially owned restricted  securities
for at least two (2) years would be entitled to sell all of the shares of Common
Stock owned by them  without  regard to the volume  limitation,  manner-of-sale,
notice or current public information requirements.

         Share Purchase Agreement.

                  Share  Purchase.   The  Company  shall  purchase  all  of  the
outstanding  share  capital  of  SolCom  (the  "Shares")  pursuant  to the Share
Purchase Agreement,  after which SolCom will be a wholly-owned subsidiary of the
Company. In consideration of the sale and transfer of the Shares from the SolCom
shareholders  (the  "Sellers")  to the Company,  the Company  shall issue to the
Sellers

         (i) that number of shares of Common Stock (the "MicroFrame Shares"), in
         proportion to each Seller's  share  ownership in SolCom,  in accordance
         with the following formula:


                                      -12-

<PAGE>



                  a                 x       5,800,000
                  ---------
                  a + b + c

         where 'a' equals the number of Shares held by Sellers as of the Closing
         (as such term is defined in the Share Purchase  Agreement);  'b' equals
         the number of ordinary  shares of 1 pence each in the capital of SolCom
         as of the Closing  subject to options to  subscribe  therefor;  and 'c'
         equals the number of Third Party Shares (as such term is defined in the
         Share Purchase Agreement) as of the Closing; and

         (ii) that number of options to purchase shares of Common Stock equal to
         (x) the total number of options to purchase  shares of capital stock of
         SolCom as of the Closing Date divided by (y) the Conversion Factor. The
         Conversion  Factor  is  determined  in  accordance  with the  following
         formula:

                  a + b
                  ---------
                  5,800,000

         where  'a'  equals  the  number  of Shares  held by  Sellers  as of the
         Closing;  and 'b' equals the number of ordinary  shares of 1 pence each
         in the  capital  of SolCom as of the  Closing  subject  to  options  to
         subscribe therefor.

                  Escrow.  Approximately  fifty (50%) percent of the  MicroFrame
Shares  to be  issued  will be held in  escrow  for a period of one year for the
purpose of permitting the Company to set off against any liabilities incurred by
the Company in the extent of  breaches  of  representations  and  warranties  or
covenants by the Sellers or SolCom pursuant to an escrow agreement to be entered
into by and among the Company, certain Sellers, the Sellers' Representatives (as
such term is defined in the Share Purchase Agreement) and Dundas & Wilson CS, as
escrow agent.

                  Exchange  of  Certificates.  Upon the  execution  of the Share
Purchase  Agreement,  each  Seller  delivered  or  caused to be  delivered  to a
representative of the Sellers (the "Sellers' Representative") share certificates
representing  the  number  of Shares  owned by such  Seller  together  with duly
executed  share  transfers to be held in custody by the Sellers'  Representative
unless and until the  Closing  (as such term is  defined  in the Share  Purchase
Agreement) occurs, at which time, the Sellers'  Representative shall deliver the
Shares and  transfers  to the  Company.  In the event that the Closing  does not
occur or the Share Purchase Agreement is terminated for any reason, the Sellers'
Representative must return the Shares and transfers to the Sellers forthwith. At
the  Closing,  the Company will  deliver the  MicroFrame  Shares to the Sellers'
Representative.

                  Representations and Warranties.  The Sellers have made certain
representations  and warranties to the Company,  including  without  limitation,
existence  and  qualification,   capitalization,   options,  consents,  material
contracts,  financial statements,  absence of undisclosed liabilities,  tangible
and intangible  property,  title to assets,  debt,  absence of certain  changes,
litigation,  insurance,  employee  benefit plans,  environmental  matters,  real
property, taxation,  compliance with laws and permits, conflicts,  suppliers and
customers, labor matters, bank

                                      -13-

<PAGE>



accounts, creditors, officers, directors and key employees, insolvency, computer
systems  and  subsidiaries.  The Company has made  certain  representations  and
warranties  to  the  Sellers,   including  without  limitation,   existence  and
qualification,   capitalization,   authority,   enforceability,   consents   and
approvals, public filings, the MicroFrame Shares and NASDAQ.

                  Covenants.  The Sellers  have made  certain  covenants  to the
Company,  including  without  limitation,  conduct and preservation of business,
insurance,  litigation,  repayment of debts,  notification  of certain damage or
destruction,  indemnification of brokerage,  taxes, standstill,  exclusivity and
technology.  The Company has made certain  covenants  to the Sellers,  including
without limitation, conduct and preservation of business, insurance, litigation,
notification  of certain damage or  destruction,  indemnification  of brokerage,
NASDAQ Listing, employee options, filings and registration rights.

                  Management  after the Transaction.  After the Closing,  SolCom
will become a wholly-owned  subsidiary of the Company.  The initial directors of
the Company  shall be Stephen B. Gray,  Stephen M.  Deixler,  Michael  Radomsky,
Alexander C. Stark,  and two (2) additional  nominees to be named by SolCom.  In
addition,  the  officers of the Company as of the Closing  shall  consist of the
present  officers of the  Company,  namely,  Stephen B. Gray,  President,  Chief
Executive Officer and Chief Operating Officer, Michael Radomsky,  Executive Vice
President  and a  Secretary,  John  F.  McTigue,  Chief  Financial  Officer  and
Treasurer and Robert M. Groll, Vice President-Business Development.

                  Conditions to the Transaction.  The respective  obligations of
the  Company  and  SolCom  to  consummate  the  Transaction  is  subject  to the
fulfillment of certain conditions, including without limitation, filing with the
Securities  and  Exchange  Commission  (the  "Commission")  of this  Information
Statement  in  definitive  form,  execution  and  delivery of certain  ancillary
agreements,  delivery of certain  financial  statements and opinions of counsel,
approval of a majority of the Shareholders, regulatory approvals, exemption from
registration  under the Act for the issuance of the MicroFrame Shares, an update
to the  Fairness  Opinion,  clearance  from the  Inland  Revenue  of the  United
Kingdom,

                  Termination.  The Share  Purchase  Agreement may be terminated
upon  certain  events,  as  follows:  (i)  written  consent of the Buyer and the
Sellers or  Sellers'  Representatives,  (ii) the failure of the Closing to occur
before  December  31,  1998 or (iii) the  failure to satisfy  any of the closing
conditions set forth in Sections 8 and 9 of the Share Purchase Agreement without
waiver  thereof  prior to  December  31,  1998.  Upon  termination  of the Share
Purchase  Agreement,  all  obligations  of all parties  terminate,  except those
relating to non-solicitation,  confidentiality and public announcements.  In the
event of  termination  resulting  from a failure of any of the Sellers to comply
with any provisions  contained in the  "Subscription of Shares on Closing & Debt
Free Amount"  covenant  contained in Section 7.18, the Funding  Sellers (as such
term is defined in the Share  Purchase  Agreement)  shall be liable to reimburse
Buyer for the  entire  amount of  Buyer's  actual  legal,  accounting  and other
professional fees and disbursements not to exceed the aggregate of $400,000.

                                      -14-

<PAGE>



                  Ancillary  Agreements.  Consummation  of  the  Transaction  is
conditioned upon the execution and delivery at the Closing of certain  ancillary
agreements, including, among others, (i) an escrow agreement by and among Buyer,
certain Sellers,  the Sellers'  Representatives,  and Dundas & Wilson, as escrow
agent, (ii) employment agreement amendments by and among Buyer and each of Peter
Wilson, Hugh Evans and Keith Laing, (iii) a registration rights agreement by and
among Buyer and the Sellers,  (iv) certain opinions of counsel, (v) stock option
contracts with respect to employees of SolCom and (vi) a  representation  letter
of Francis DeLaura.

                                      -15-

<PAGE>



                    PRO FORMA CONDENSED FINANCIAL STATEMENTS

Unaudited Pro Forma Consolidated Balance Sheet
MicroFrame, Inc.-As of June 30, 1998
SolCom Systems Ltd..-As of June 30, 1998


The following unaudited pro-forma  consolidated  balance sheet and statements of
operations  give effect to the share  purchase as if it had occurred on June 30,
1998 for balance  sheet  purposes and April 1, 1997 for  statement of operations
purposes,  and should be read in  conjunction  with the  consolidated  financial
statements  of  MicroFrame  and SolCom for the  relevant  period and the related
notes thereto included, or incorporated by reference, elsewhere herein.
<TABLE>
<CAPTION>


                                                         MicroFrame      SolCom    Pro Forma Adjustments       Pro Forma
                      ASSETS


<S>                                                 <C>                 <C>        <C>               <C>            
Current assets
   Cash and cash equivalents                        $      447,186              0                         $       447,186
   Accounts receivable, less allowance for doubtful
      accounts of $126,000                               3,578,280        148,500                               3,726,780
   Inventory, net                                        1,887,644        504,900                               2,392,544
   Deferred tax assets,                                    371,822                                                371,822
   Prepaid expenses and other current assets               186,172         56,100                                 242,272
                                                      -------------------------------------------------------------------
      Total current assets                               6,471,104        709,500                               7,180,604

Property and equipment, less accumulated depreciation of
   $568,687                                                458,685        221,100                                 679,785
Capitalized software, less accumulated amortization of     433,682                   1,700,000 (Note 2)         2,133,682
   $1,106,354
Deferred tax assets, net                                     2,745                                                  2,745
Goodwill                                                    73,005                   3,120,850 (Note 2)         3,193,855
Security deposits                                           39,348                                                 39,348
Other assets                                               293,135              0     (293,135 (Note 2)                 0
                                                      -------------------------------------------------------------------
      Total assets                                 $     7,771,704        930,600             4,527,715   $    13,230,019
                                                      ===================================================================

       LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
   Bank borrowing                                  $       600,000        181,500                         $       781,500
   Current portion of long-term debt                        18,817                                                 18,817
   Accounts payable                                      1,066,763        912,450                               1,979,213
   Accrued payroll and related liabilities                 225,541                                                225,541
   Deferred income                                         268,751                                                268,751
   Other current liabilities                               452,673        435,600                                 888,273
                                                      -------------------------------------------------------------------
      Total current liabilities                          2,632,545      1,529,550                               4,162,095
                                                      -------------------------------------------------------------------

Other liabilities                                           69,529         75,900                                 145,429

Commitments and contingencies

Stockholders' equity
   Common stock                                              5,403        640,200             (634,400)            11,203
   Preferred stock - par value $10 per share; authorized
      200,000 shares, none issued                  
   Additional paid-in capital                            7,143,363      1,092,300            18,754,900        26,990,563
   Stock subscription receivable
   Accumulated deficit                                 (2,070,494)    (2,410,650)          (13,589,485)      (18,070,629)
   Cumulative translation adjustment                       (4,642)          3,300               (3,300)           (4,642)
                                                      -------------------------------------------------------------------
                                                         5,073,630      (674,850)             4,527,715         8,926,495
   Less - Treasury stock, 400 shares, at cost              (4,000)              0                                 (4,000)
                                                      -------------------------------------------------------------------
      Total stockholders' equity                         5,069,630      (674,850)             4,527,715         8,922,495
                                                      -------------------------------------------------------------------
      Total liabilities and stockholders' equity   $     7,771,704        930,600             4,527,715   $    13,230,019
                                                      ===================================================================
</TABLE>


                                      -16-

<PAGE>

Unaudited Pro Forma Consolidated Statement of Operations
MicroFrame, Inc.-Twelve Months Ended March 31, 1998
SolCom Systems, Ltd.-Nine Months Ended March 31, 1998
<TABLE>
<CAPTION>




                                                      MicroFrame          SolCom            Pro Forma Adjustment       Pro Forma

<S>                                           <C>                 <C>                 <C>                                        
Net Sales                                     $        10,217,911 $        1,701,150  $                         $      11,919,061

Cost of sales                                           4,285,134            364,650           340,000 (Note 3)         4,989,784
                                                   --------------      -------------     ----------------------     -------------
                                                        5,932,777          1,336,500
Gross margin                                                                                                            6,929,277
                                                        1,117,151            435,600                                    1,552,751
   Research and Development expenses
   Selling, general and administrative expenses         4,419,521          1,592,250           445,835 (Note 3)         6,457,606
                                                   --------------      -------------     ----------------------     -------------

Income (loss) from operations                             396,105          (691,350)                    785,835       (1,081,080)
                                                   --------------      -------------     ----------------------

Interest income                                            14,888              1,650                                       16,538
Interest expense                                          (4,344)           (34,650)                                     (38,994)
                                                          406,649          (724,350)                  (785,835)       (1,103,536)
Income (loss) before income tax provision (benefit)

Income tax provision (benefit)                          (304,661)                  0                  (136,000)         (440,661)
                                                   --------------      -------------     ----------------------     -------------
Net income (loss)                             $           711,310 $        (724,350)  $               (649,835) $       (662,875)
                                                   ==============      =============     ======================     =============
Per share data (Note 5)
   Net income (loss) per share
Basic                                         $              0.15                                               $          (0.06)

Diluted                                       $              0.14                                               $          (0.06)
                                                        
   Weighted average number of common shares             4,840,357                                                      10,640,357 
   outstanding  basic                        

   Weighted average number of common shares
   outstanding diluted
</TABLE>


                                      -17-

<PAGE>

Unaudited Pro Forma Consolidated Statement of Operations
MicroFrame, Inc.-As of June 30, 1998
SolCom Systems Ltd..-As of June 30, 1998
<TABLE>
<CAPTION>



                                                       MicroFrame          SolCom       Pro Forma Adjustments     Pro Forma

<S>                                              <C>                       <C>      <C>               <C>                 
Net sales                                        $      2,963,973          392,700                        $         3,356,673
Cost of sales                                           1,008,005           90,750        85,000 (Note 3)           1,183,755
                                                   --------------      -----------    -------------------    ----------------
Gross Margin                                            1,955,968          301,950                                  2,172,918
         Research and development expenses                412,967          125,400                                    538,367
         Selling, general and administrative expenses
         (Note 3)                                       1,219,648          549,450       111,460 (Note 2)           1,180,558
                                                   --------------      -----------    -------------------    ----------------
Income (loss) from operations                             323,353        (372,900)                                  (246,007)
Interest income                                             2,336            1,650                                      3,986
Interest expense                                          (8,969)         (26,400)                                   (35,369)
                                                   --------------      -----------    -------------------    ----------------
Income (loss) before income tax provision (benefit)       316,720        (397,650)              (196,460)           (277,390)
Income tax provision (benefit)                            155,576                0               (34,000)             121,576
                                                   --------------      -----------    -------------------    ----------------
Net income (loss)                              $          161,144         (397,650              (162,460) $         (398,966)
                                                   ==============      ===========    ===================    ================
Per  share data (Note 5)
   Net income (loss) per share
Basic                                          $             0.03                                         $            (0.04)
                                                   --------------                                            ----------------
Diluted                                        $             0.02                                         $            (0.04)
                                                   --------------                                            ----------------

   Weighted average number of common shares
   outstanding basic                                    5,134,272                                                  10,934,272
                                                   --------------
   Weighted average number of common shares         
   outstanding diluted                                  7,042,534                                                  10,934,272
                                                   --------------

</TABLE>

                                      -18-

<PAGE>



MicroFrame, Inc.
SolCom Systems, Ltd.
Notes to Unaudited Proforma Combined Financial Statements

1        Basis of Presentation
         MicroFrame and SolCom entered into a definitive agreement that provides
         for  the  purchase  of all  outstanding  share  capital  of  SolCom  by
         MicroFrame.  The  transaction  will be accounted for by the  "purchase"
         method of accounting with MicroFrame as the purchaser of SolCom.

2        Application of Purchase of SolCom
         The Company  has used the maximum  number of shares to be issued in the
         transaction  as a  basis  of  determining  the  consideration  for  the
         transaction.  The Company has used an average price of the stock at the
         time the definitive  terms and conditions  were announced to the public
         ($3.37 per share) to value the 5,800,000 shares. The consideration will
         ultimately be adjusted once the composition of shares and stock options
         are known.

         The Company has estimated that transaction  costs will be approximately
         $600,000.  The Company had incurred  approximately $293,000 of costs as
         of June 30,  1998.  This  amount  has been  released  in the pro  forma
         adjustment  column  to  become  part of the  estimated  purchase  price
         allocation.

         While the Company has not formally  allocated the purchase price of the
         transaction, it has used estimates from a third-party appraisal company
         to arrive at the value of existing technology  ($1,700,000),  which has
         been classified as capitalized software,  the amount to be reflected as
         in-process   research  and  development   ($16,000,000)   and  goodwill
         ($3,120,850).  These  estimates will be refined upon the final purchase
         price  allocation.   Management  believes  that  these  are  reasonable
         estimates for pro forma purposes.

3        Inter-Company Transactions
         There were no inter-company  transactions between MicroFrame and Solcom
         during the periods presented.

4        Weighted Average Shares and Earnings Per Share
         The weighted  average shares  outstanding  has been adjusted to reflect
         the  issuance of  5,800,000  shares of  MicroFrame's  common stock (the
         maximum  potential) as a result of this transaction.  The actual number
         of  shares  of common  stock  issued  is  likely to be lower,  with the
         balance of the consideration in the form of stock options.

                                      -19-

<PAGE>



                                  RISK FACTORS

                 Risks Relating to an Investment in the Company

         References  to the  "Company"  include  the  Company  and SolCom as the
post-Closing  combined entity,  except where otherwise  indicated or appropriate
within the context thereof.

         Competition.  The market for network  management and remote maintenance
and security products for mission critical voice an data communications networks
is highly competitive. There can be no assurance that the proprietary technology
which  forms the basis for most of the  Company's  family of  modular  standards
oriented  hardware  and  software  components  will  continue  to  enjoy  market
acceptance  or that  the  Company  will be able to  compete  successfully  on an
on-going  basis.  The Company  believes  that the  principal  factors  affecting
competition in the network management networks are: (1) the products' ability to
meet a multiplicity  of network  management and security  requirements;  (2) the
products' ability to conform to the network  topologies and/or computer systems;
(3)  the  products'  ability  to  avoid  technological  obsolescence;   (4)  the
willingness and the ability of a vendor to support customization,  training, and
installation;  and (5) the price. Although the Company believes that its present
products and services are  competitive,  the Company  competes  with a number of
large computer,  electronics  and  telecommunications  manufacturers  which have
financial,   research  and  development,   marketing,  and  technical  resources
substantially  greater than those of the Company.  Such companies may succeed in
producing  and  distributing  competitive  products  more  effectively  than the
Company  can produce  and  distribute  its  products,  and may also  develop new
products which compete effectively with those of the Company.

         Limited  Protection  From  Duplication  of  Proprietary  Products.  The
Company holds no patents on any of its technology. Although it does license some
of its technology from third parties, it does not consider any of these licenses
to be critical to the Company's operations.

         The Company  has made a  consistent  effort to minimize  the ability of
competitors  to duplicate  the  Company's  software  technology  utilized in its
products. However, there remains the possibility of duplication of the Company's
products and competing products have already been introduced.

         No Dividends. The Company has not paid any cash dividends on its Common
Stock.  The  Company  presently  intends to retain all  earnings  to finance its
operations  and,  therefore,  does  not  presently  anticipate  paying  any cash
dividends in the foreseeable future.

         Possible  Volatility  of  Market  Price  of the  Company's  Securities.
Because of the nature of the industry in which the Company operates,  the market
price  of  the  Company's  securities  is  highly  volatile.   Factors  such  as
announcements  by the  Company  or  others  of  technological  innovations,  new
commercial  products,  regulatory  approvals or proprietary rights developments,
and  competitive  developments  all may have a significant  impact on the future
business  prospects  of the  Company  and  the  market  price  of the  Company's
securities.

                                      -20-

<PAGE>



         Rapid Industry Change and Technological  Change.  The Company's success
will depend on the  continued  and  expanded  use of its  existing  products and
services, and its ability to develop new products and services or adapt existing
products  and services to keep pace with change in the  communication  industry.
There can be no assurance  that the Company will be  successful  in modifying or
developing its existing or future products in a timely manner, or at all. If the
Company is unable,  due to  resource,  technological  or other  constraints,  to
adequately  anticipate or respond to changing market,  customer or technological
requirements,  the  Company's  business,  financial  condition  and  results  of
operations  will be  materially  adversely  affected.  Further,  there can be no
assurance  that  products  or services  developed  by others will not render the
Company's products and services non-competitive or obsolete.

         Technological  Factors;  Uncertainty of Product  Development;  Unproven
Technology.  The Company's  products are currently  being  utilized by a limited
number of  customers  and there can be no  assurance  that they will prove to be
sufficiently  reliable in widespread  commercial  use. It is common for hardware
and software as complex and  sophisticated as that incorporated in the Company's
products to experience  errors or "bugs" both during  development and subsequent
to  commercial  introduction.  There can be no assurance  that any errors in the
Company's  existing or future  products will be  identified,  and if identified,
corrected.  Any such errors could delay commercial  introduction of new products
and  require  modifications  in  products  that  have  already  been  installed.
Remedying such errors has been and may continue to be costly and time consuming.
Delays in  remedying  any such  errors  could  materially  adversely  affect the
Company's  competitive position with respect to existing or new technologies and
products offered by its competitors.

         Dependence on Key  Personnel.  The Company's  success  depends in large
part on the  continued  services  of its  key  management,  sales,  engineering,
research  and  development  and  operational  personnel  and on its  ability  to
continue  to  attract,  motivate  and  retain  highly  qualified  employees  and
independent  contractors  on those  areas.  Competition  for such  personnel  is
intense and there can be no  assurance  that the Company will be  successful  in
attracting,  motivating and retaining key  personnel.  The inability to hire and
retain  qualified  personnel or the loss of the services of key personnel  could
have a material adverse effect upon the Company's business condition and results
of operations.

         Potential  Fluctuations  in  Quarterly  Performance.  The  Company  has
experienced fluctuations in its quarterly operating results and anticipates that
such  fluctuations  will continue and could intensify.  The Company's  quarterly
operating  results  may vary  significantly  depending  on a number of  factors,
including  the timing of the  introduction  or  acceptance  of new  products and
services  offered by the  Company,  changes in the mix of products  and services
provided by the Company, long sales cycles, changes in regulations affecting the
Company's business,  changes in the Company's operating expenses, uneven revenue
streams, and general economic conditions.  Revenue recognition for the Company's
products is based upon various performance  criteria and varies from customer to
customer and product to product.  There can be no assurance  that the  Company's
levels of profitability will not vary  significantly  among quarterly periods or
that in future quarterly periods the Company's results of operations will not be
below prior results or the

                                      -21-

<PAGE>

expectations of public market analysts and investors.  In such event,  the price
of the Company's Common Stock could be materially adversely affected.

         Possible Need for Additional  Financing.  In the event of unanticipated
technical  or other  problems,  the Company  may be required to seek  additional
financing. There can be no assurance that additional financing will be available
on acceptable terms, or at all.

         Government   Regulation   and   Legal   Uncertainties.   Due   to   the
sophistication of the technology  employed in the Company's  devices,  export of
the Company's products is subject to governmental regulation. As required by law
or demanded by customer contract,  the Company routinely obtains approval of its
products  by  Underwriters'  Laboratories.  Additionally,  because  many  of the
Company's products interface with telecommunications  networks, its products are
subject to several key Federal Communications  Commission ("FCC") rules and thus
FCC approval is necessary as well.

         Part  68 of the  FCC  rules  contains  the  majority  of the  technical
requirements  with  which  telephone  systems  must  comply to  qualify  for FCC
registration  for  interconnection  to the  public  telephone  network.  Part 68
registration  represents  a  determination  by the  FCC  that  telecommunication
equipment  interfacing with the public  telephone  network complies with certain
interference  parameters  and the  Company  intends  to  apply  for FCC  Part 68
registration for all of its new and future products.

         Part 15 of the FCC rules requires equipment  classified as containing a
Class A  computing  device to meet  certain  radio and  television  interference
requirements,  especially  as such  requirements  relate to  operations  of such
equipment in a residential area.  Certain of the Company's  products are subject
to Part 15.

         The European  Community is developing a similar set of requirements for
its members and the Company has begun the process of compliance for Europe.

         Potential  Future  Sales  Pursuant  to Rule  144.  Sale of  substantial
amounts of Common Stock in the public market could  adversely  affect the market
price  for the  Common  Stock.  As of August  10,  1998,  988,174  shares of the
Company's  Common Stock were held by officers,  directors and certain  principal
stockholders  of the Company and an additional  892,922  shares of the Company's
Common  Stock will be held by such  persons  upon their  exercise  of  currently
exercisable  stock options and warrants.  Such shares of Common Stock may not be
freely resold as they are "restricted securities" under Rule 144, as promulgated
by the  Commission  pursuant  to the 1933  Act,  as  amended,  and the rules and
regulations thereunder. Rule 144 provides, in essence, that a stockholder who is
an affiliate of the Company, after holding restricted securities for a period of
one year, may sell them in an unsolicited  brokerage  transaction within a three
month  period in an amount  which does not exceed the  greater of 1% of the then
outstanding  Common Stock or the average  weekly  trading volume during the four
calendar  weeks  prior  to  such  sale.   Non-affiliated   stockholders  holding
restricted  securities  for more  than  two  years  are not  subject  to  volume
limitations and may sell unlimited amounts of Common Stock under Rule

                                      -22-

<PAGE>


144. The price of the  Company's  Common Stock might be adversely  affected if a
substantial portion of the Common Stock are sold pursuant to Rule 144.

                        Risks Relating to the Transaction

         Operating  Losses.  SolCom has  experienced  substantial  net operating
losses for each of the fiscal  years  ended June 30,  1996 and 1997 and the nine
months  ended  March 31, 1998 of $78,000,  919,000 and  $724,000,  respectively.
SolCom  anticipates  that  operating  losses will continue into the near future.
Accordingly, there can be no assurance that consummation of the Transaction will
result in profitability for SolCom or the Company.

         Competition. The business of the combined entity is highly competitive.
Many of the  entities  with which the Company  will  compete  subsequent  to the
consummation of the Transaction have  substantially  greater financial and other
resources than the Company and SolCom  combined.  Competitors  include Net Scout
Inc.,  Hewlett-Packard,  Inc., 3Com Corp., Technically Elite, Bay Networks Inc.,
Shomiti Systems Inc., Visual Networks,  Inc., Concord  Communications,  Inc. and
Sync Research,  Inc. The Company may be unable to  successfully  compete in this
environment.

         No Assurance  that the Company Will Realize  Anticipated  Benefits from
Transaction.  The Transaction involves the combination of certain aspects of two
companies  that  have  operated  independently.  Accordingly,  there  can  be no
assurance that SolCom can be  successfully  integrated  into the Company or that
the Company and the Shareholders (including persons who become Shareholders as a
result  of the  Transaction)  will  ultimately  realize  any of the  anticipated
benefits of the Transaction.

         Potential Lack of Update to Fairness Opinion.  Although the Company has
received an opinion from Van Kasper & Company  dated June 10, 1998 to the effect
that,  as of such date and based upon  certain  matters as stated  therein,  the
terms of the Transaction are fair to the Shareholders  from a financial point of
view,  there can be no assurance that the Company will receive an update to such
opinion that will be satisfactory to the Company's board of directors. Since the
receipt of such update is a condition to the Company's  obligation to close, the
failure to receive such could result in a failure to consummate the Transaction.

         Dilution of Voting Power.  Consummation of the Transaction  will result
in an  approximate  50%  increase  in the  number  of  shares  of  Common  Stock
outstanding.   The  Shareholders  will,   therefore,   experience  an  immediate
corresponding   dilution  of  their  respective   voting  power  following  such
consummation.

                                      -23-

<PAGE>


                          OUTSTANDING VOTING SECURITIES

         As of the  Written  Consent  Date,  there  were  5,346,884  issued  and
outstanding  shares of Common Stock.  Each holder of Common Stock is entitled to
one vote for each share held by such holder.

         The NJBCA provides in substance  that unless the Company's  certificate
of incorporation  provides  otherwise,  shareholders may take action (except for
the  election of  directors)  without a meeting and  without  prior  notice if a
consent or consents in writing,  setting forth the action so taken, is signed by
the holders of  outstanding  stock  having not less than the  minimum  number of
votes  that  would be  necessary  to take such  action at a meeting at which all
shares entitled to vote thereon were present. Under the applicable provisions of
the NJBCA, such action is effective when written consents from holders of record
of a  majority  of the  outstanding  shares of voting  stock  are  executed  and
delivered to the Company within 60 days of the earliest dated consent  delivered
in accordance with the NJBCA.

         In  compliance  with the  provisions  of the  NJBCA  and the  Company's
certificate  of  incorporation,  on or  about  the  Written  Consent  Date,  the
Shareholders  executed and delivered to the Company the Written Consents in lieu
of a meeting of the Shareholders  representing  the Written Consent  Percentage,
approving and adopting the Share Purchase Agreement, the agreements contemplated
thereby and authorizing the consummation of the Transaction and the Plans.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

         The following  table sets forth,  as of the Written  Consent Date,  the
ownership of the  Company's  Common Stock by (i) each person who is known by the
Company  to own of record or  beneficially  more than five  percent  (5%) of the
Company's  Common  Stock,  (ii)  each  of the  Company's  directors,  (iii)  the
Company's  Chief  Executive  Officer and the most highly  compensated  executive
officers  with  aggregate  compensation  which  exceeds  $100,000  and  (iv) all
directors  and  officers  as  a  group.  Except  as  otherwise  indicated,   the
shareholders  listed in the table have sole  voting and  investment  powers with
respect to the shares indicated.
<TABLE>
<CAPTION>


Name and Address                                     Shares Owned             Percent of Class
- ----------------                                     ------------             ----------------

<S>                                              <C>                            <C>  
Stephen M. Deixler (1)                                    760,532                        14.1%
371 Eagle Drive
Jupiter, Florida 33477

Stephen B. Gray (2)(10)                                   477,309                         8.8%

Michael Radomsky (3)                                      356,643                         6.6%
8 Zaydee Drive
Edison, New Jersey 08837


                                      -24-

<PAGE>



Name and Address                                     Shares Owned             Percent of Class
- ----------------                                     ------------             ----------------

Robert M. Groll (4)                                       100,852                         1.9%
52 Village Lane
Freehold, New Jersey 07728

John F. McTigue (5)(10)                                   100,760                         1.9%

Special Situations Fund, III, L.P.(6)                     855,863                        15.8%

MGP Advisers Limited Partnership (6)                      855,863                        15.8%

AWM Investment Company, Inc. (6)                        1,157,133                        21.4%

Austin W. Marxe (6)                                     1,157,133                        21.4%

Jay Associates LLC (7)                                    480,000                         8.8%
1118 Avenue J
Brooklyn, New York  11230

Alpha Investments LLC (8)                                 336,000                         6.2%
5611 North 16th Street #300
Phoenix, Arizona  85016

Alexander C. Stark (9)                                     85,000                         1.6%
356 Eagle Drive
Jupiter, Florida 33477                                    403,569                         7.5%

Stephen P. Roma
91 Durand Drive
Marlboro, New Jersey 07748

Directors and executive                                 1,881,096                        34.8%
  officers as a group (6 Persons)

- --------------------------

</TABLE>

(1)      Does not include 214,436 shares of Common Stock owned by Mr.  Deixler's
         wife, mother, children and grandchildren as to which shares Mr. Deixler
         disclaims beneficial ownership. Includes 120,406 shares of Common Stock
         held by Merrill Lynch Pierce Fenner & Smith  custodian f/b/o Stephen M.
         Deixler,  IRA.  Includes  27,500  shares of Common  Stock  which may be
         acquired  pursuant to  currently  exercisable  options.  Also  includes
         53,330 shares issuable upon exercise of currently  exercisable  Class A
         and Class B Warrants.

(2)      Includes 477,309 shares of Common Stock which may be acquired  pursuant
         to currently exercisable options.

(3)      Includes 142,339 shares of Common Stock which may be acquired  pursuant
         to currently exercisable options.

                                      -25-

<PAGE>



(4)      Includes  56,684 shares of Common Stock which may be acquired  pursuant
         to currently exercisable options.

(5)      Consists  of  100,760  shares of  Common  Stock  which may be  acquired
         pursuant to currently exercisable options.

(6)      Special Situations Fund III, L.P., a Delaware limited  partnership (the
         "Fund"),   MGP  Advisers  Limited   Partnership,   a  Delaware  limited
         partnership   ("MGP"),   AWM  Investment  Company,   Inc.,  a  Delaware
         corporation ("AWM"), and Austin W. Marxe have filed a Schedule 13G, the
         latest  amendment  of which is dated  January 27, 1997.  All  presented
         information is based on the information  contained in the Schedule 13G.
         The address of each of the  reporting  persons is 153 East 53rd Street,
         New York,  New York  10022.  The Fund has sole  voting and  dispositive
         power with respect to 855,863 shares;  MGP has sole  dispositive  power
         with respect to 855,863 shares;  AWM has sole voting power with respect
         to 301,270 shares and sole dispositive  power with respect to 1,157,133
         shares;  and Mr.  Marxe has sole voting  power with  respect to 301,270
         shares,  shared  voting power with  respect to 855,863  shares and sole
         dispositive  power with respect to 1,157,133  shares.  MGP is a general
         partner of and investment  advisor to the Fund. AWM, which is primarily
         owned by Mr. Marxe, is the sole general partner of MGP. Mr. Marxe,  the
         principal  limited  partner  of  MGP  and  the  President  of  AWM,  is
         principally responsible for the selection,  acquisition and disposition
         of the  portfolio  securities  by AWM on  behalf  of MGP,  the Fund and
         another  fund that  beneficially  owns  shares  included  in the shares
         beneficially  owned by AWM and Mr. Marxe.  Also includes 267,242 shares
         issuable  upon  exercise of currently  exercisable  Class A and Class B
         Warrants  held by the Fund and MGP and  364,422  shares  issuable  upon
         exercise of currently  exercisable Class A and Class B Warrants held by
         AWM and Mr. Marxe.

(7)      Includes 320,000 shares issuable upon exercise of currently exercisable
         Class A and Class B Warrants.

(8)      Includes 224,000 shares issuable upon exercise of currently exercisable
         Class A and Class B Warrants.

(9)      Includes  35,000 shares of Common Stock which may be acquired  pursuant
         to currently exercisable options.

(10)     The address of such  person is c/o the  Company,  21  Meridian  Avenue,
         Edison, New Jersey 08820.

                                  MARKET PRICE

         The Common Stock is traded on The NASDAQ SmallCap System.  The high and
low sales  prices  for the  Common  Stock on May 19,  1998,  the day  before the
Company publicly  announced an executed letter of intent to enter into the Share
Purchase Agreement and the Transaction, were $4.31 and $4.13, respectively.

                                      -26-

<PAGE>



                     INFORMATION WITH RESPECT TO MICROFRAME

         This  Information  Statement  incorporates  by reference  the Company's
Annual  Report on Form  10-KSB for the fiscal  year  ended  March 31,  1998 (the
"Company  10-KSB")  and the  Company's  Quarterly  Report on Form 10-QSB for the
fiscal quarter ended June 30, 1998 (the "Company 10-QSB"), which were previously
filed with the  Commission  and are annexed hereto as Appendix F and Appendix G,
respectively.  As of the date of this Information Statement, the Company has not
filed any reports  pursuant to the  Exchange Act  subsequent  to the Company 10-
QSB.

Year 2000 Compliance

The  Company  currently  estimates  that its  costs  associated  with  Year 2000
compliance  will not have a material  adverse effect on the Company's  business,
financial condition or results of operations.

                                      -27-

<PAGE>



                             SELECTED FINANCIAL DATA

         The following  table presents  selected  financial data of the Company.
The  information  set forth below should be read in conjunction  with "Pro Forma
Condensed Financial  Statements" contained in this Information Statement as well
as "Management's  Discussion and Analysis of Financial  Condition and Results of
Operations"   and  the  historical   financial   statements  and  notes  thereto
incorporated  by  reference  in this  Information  Statement.  The  Consolidated
Statement  of  Operations  data set forth  below for each of the two years ended
March 31,  1998 and the  consolidated  balance  sheet data at March 31, 1998 are
derived  from,  and are  qualified  by  reference  to, the audited  consolidated
financial  statements contained in the Company 10-KSB annexed hereto as Appendix
F, and should be read in  conjunction  with those  financial  statements and the
notes thereto.  The consolidated  balance sheet data at March 31, 1996, 1995 and
1994 are derived from the audited  consolidated balance sheets of the Company at
those  aforementioned  dates,  which are not  incorporated  by reference in this
Information Statement. The Consolidated Statement of Operations data for each of
the three years ended March 31,  1996,  1995 and 1994 are derived  from  audited
consolidated   financial  statements  not  incorporated  by  reference  in  this
Information  Statement.  The  balance  sheet  data as of June  30,  1998 and the
statement of operations  data for the three months ended June 30, 1998 have been
derived  from  unaudited  consolidated  financial  statements  included  in  the
Company's  Form  10-QSB  as of June 30,  1998,  which has been  incorporated  by
reference in this Information  Statement.  The historical financial  information
may not be indicative of the Company's future performance.
<TABLE>
<CAPTION>


                                                                       Year Ended(1)
                                     --------------------------------------------------------------------------
                                                                                                                      Three Months
                                     1994               1995             1996             1997           1998        ended 6/30/98
                                     ----               ----             ----             ----           ----        -------------

<S>                           <C>             <C>              <C>               <C>             <C>               <C>          
Net Sales                        $   4,744,554   $   7,126,391    $    6,258,243    $  7,343,624    $   10,217,911    $   2,963,973

Income Before
   Cumulative Effect of
   an Accounting Change                233,092         364,797        1,993,700)         342,457           721,310          167,344

Cumulative Effect of an
   Accounting Change                   950,000             ---               ---             ---               ---              ---

Income (Loss) from
   Continuing Operations             1,183,902         364,797        1,993,700)         342,451           711,310          161,144

Earnings Per Share                        0.35            0.10             (0.54)           0.07              0.15             0.03

Total Assets                         3,885,587       4,337,929         3,558,171       4,682,373         6,375,432        7,771,704

Long-Term Obligations                        0               0          (72,833)        (30,398)                 0                0

Dividends Declared                           0               0                 0               0                 0                0
- --------------------------
</TABLE>


1 Balance Sheet data is at March 31 of each respective year and June 30, 1998.

                                      -28-

<PAGE>



                       INFORMATION WITH RESPECT TO SOLCOM

Description of Business

General

         SolCom,   founded  in  1992,  is  a  developer  of  remote   monitoring
technology. Originally approved by the Internet Engineering Task Force (IETF) in
1992,  Remote  MONitoring,  or  RMON,  is  a  standard  protocol  for  users  to
proactively  manage  multiple local area networks  (LANs) and wide area networks
(WANs) from a central site. RMON 1 identifies errors,  alerts  administrators to
network  problems  and  baselines  networks in  addition  to its remote  network
analyzer  capabilities.  RMON's  recent  enhancement,  RMON 2,  enables  network
managers  to  access   higher-level   network-wide   application   and  protocol
information.  RMON 2 also provides enterprise-wide and/or point-to-point traffic
statistics that enables trouble-shooting and network capacity planning.

         SolCom's  products  provide for traffic  analysis and  monitoring for a
wide range of network media  applications and allow companies to provide network
trouble shooting and traffic and protocol  analysis of distributed  remote sites
from a central  location.  SolCom  provides a wide range of media via  dedicated
hardware with all  information  being delivered and available via Graphical User
Interfaces (GUI) that are available for Microsoft  Windows and NT and a range of
UNIX platforms.

Financial Information About Industry Segments

         This section  incorporates by reference SolCom's  financial  statements
attached as Exhibit E hereto.

Principal Products and Markets

         SolCom has an expanding  base of both end-users and resellers in Europe
and the United States.  SolCom has also developed a strong  "Original  Equipment
Manufacturer"  (OEM)  relationship  with an industry  leading network  equipment
supplier who manufactures SolCom products under license. SolCom is headquartered
in Livingston,  Scotland with a sales and marketing subsidiary,  SolCom Systems,
Inc., in Reston, Virginia.

         SolCom'  typical   end-user   customer   profile   consists  of  large,
knowledge-based  organizations  with  multiple  distributed  sites  over a large
geographical  area.  The SolCom  product  range is  developed  to allow  network
managers of companies that have large distributed LANs and WANs to control their
distributed sites from a central site.

         Hardware Products.  The SolCom range of hardware  (generically referred
to as "probes")  are devices that are  distributed  to LANs and WANs and perform
data collection and consolidation  functions.  Each probe connects to a specific
media type, e.g., Ethernet, Token Ring or FDDI.

                                      -29-

<PAGE>



SolCom currently  produces 18 different products that cover 8 different types of
LAN and WAN media applications.

         Software  Products.  in order to utilize  SolCom's  hardware  products,
SolCom has developed a "Graphical Use Interface" that operates over a variety of
platforms, including Windows 95, Windows NT and UNIX.

         SolCom believes that its combination of software and  hardware-products
provides a unique set of  capabilities  for network  managers  within the SolCom
target market and brings the following  technical and business benefits to these
companies.

         Key Technical Benefits:

         o        Quick resolution of user problems
         o        Easy access to information
         o        Control of multiple WAN and LANs
         o        Proactive and reactive analysis
         o        Scaleable solutions
         o        Low cost entry
         o        Standards based

         Key Business Benefits:

         o        Less user down time
         o        Rapid response to network user problems
         o        Fewer remote site visits
         o        Better use of technical expertise
         o        Reduced network administration
         o        Improved network design

New Products and Markets.

         During the last 12 months,  SolCom has developed and introduced a range
of products that  enhances  SolCom's  ability to provide large scale  enterprise
management  solutions.  SolCom has developed an "RMON Engine" which gives it the
ability to rapidly  develop and provide  multi port and high port  density  RMON
probes.  The RMON Engine-based  product range brings the following benefits with
respect to previous SolCom products:

         o        High Media Port Densities
         o        Faster Processor
         o        Lower build costs
         o        Scaleable architecture
         o        Mixed media in a single platform

                                      -30-

<PAGE>



         o        Higher memory density
         o        Portable Firmware

         SolCom has also introduced a reporting  package known as "SolCom Stats"
which  provides  a  reporting  solution  that  collects  RMON 1 and 2 data  from
multiple-distributed  RMON  probes,  collates  the data  into  either  custom or
pre-configured  reports that provide long term trend  analysis,  and distributes
such data automatically on a timed basis to a printer, via e-mail or through any
standard web browser.

         SolCom  products are designed to allow target  markets to properly plan
their respective  infrastructures,  providing  information as to the identity of
link utilizers and the  applications  and levels thereof.  SolCom products allow
companies to minimize the time to locate faults by providing a distributed fault
analysis  capability  that allows  managers  from a central site to  immediately
assess the extent and nature of such faults.

RMON 2 Business Benefits.

         Enhanced  management  information  can  be  obtained  from  the  latest
addition  to  the  IETF  RMON  Specification,   the  RMON  2  (RFC  2021).  This
specification enhances the type and quality of information that can be delivered
to both the chief  information  officer  and network  manager of any  enterprise
organization.

         RMON 2 will allow organizations to police internet usage, provide usage
statistics  by both the host and  conversation  at the network and  applications
layers.  Network  managers  will be able to determine not only the identity of a
network  user but which  resources  such  users  are  utilizing  and with  which
applications.

         Network managers with a properly  implemented RMON solution can deliver
business  benefits  to any  organization  by  delivering  information  that  can
maximize uptime and user  productivity by ensuring  minimum down time and lowest
response times. RMON delivers these benefits by providing  information,  through
network  monitoring,  that can allow the network manager to take proactive steps
to  ensure  that the  network  performs  properly  and in the event of a network
failure,  identity the fault  source as quickly as possible.  Since many network
faults are intermittent in nature,  the continuous  monitoring  provided by RMON
increases the likelihood that network faults can be detected and corrected, with
the additional benefit of carrying out such tasks at remote sites.

         The  following  are some of the benefits  that the SolCom RMON products
provide in connection with a wide variety of media types and applications:


                                      -31-

<PAGE>
<TABLE>
<CAPTION>




                                                             Business Benefits
                                                            (Questions you can                 RMON Groups
   Benefits                    Description                        answer)                         Used
- -----------------------------------------------------------------------------------------------------------

<S>                <C>                              <C>                              <C>      
Link and                Are your links under              Are you paying too              RMON 1 History,
Network Usage           utilized or over utilized,        much for under utilized         RMON 2 User
                        who is causing the usage,         networks?  Are busy             History, Protocol
                        who is hogging the                networks interfering            Distribution.
                        bandwith, which                   with your ability to
                        protocols are the most            carry out work in a
                        bandwidth hungry, what            timely manner?  Can
                        times of the day are your         "chatty" protocols on
                        networks under strain             your network be
                        and when are they quiet?          reconfigured to lessen
                                                          usage?  Can retiming of
                                                          batch jobs (e.g.
                                                          Backups) save
                                                          resource?

Internet Usage          Host and Conversation             What resources are              RMON 2 Network
                        Statistics:                       most targeted on your           Layer Host Table,
                        Who are the biggest               network and by whom?            RMON 2 Network
                        users of the Internet or          Information on usage            Layer Matrix Table,
                        your Intranet?  Where are         that can be used to             Network Layer and
                        they going?                       assign costs by either          Application Layer
                                                          department or user.             Top N Tables

Policing Policy         Host and Conversation             Have the ability to             RMON 2 Network
                        Statics:                          track non valid use of          Layer Host Table,
                        What are users doing on           the Internet, Job               RMON 2 Network
                        the Internet?                     Searches, Shopping              Layer Matrix Table,
                                                          Malls and                       Network Layer and
                                                          Pornography.  Ensure            Application Layer
                                                          users are working, not          Top N Tables
                                                          surfing.                                         

Security                Host Statistics: Who is           Search for non-valid IP         RMON 2 Network
                        on your net and do they           addresses and see what          Layer Host and
                        have access rights?               resource they have              Matrix Tables
                                                          been trying to access.

                                      -32-

<PAGE>



                                                             Business Benefits
                                                            (Questions you can                 RMON Groups
   Benefits                    Description                        answer)                         Used
- ----------------------------------------------------------------------------------------------------------

Planning                Network and                       A properly planned and          All statistical groups.
                        Application Layer                 implemented network is
                        Information: Use the              the most cost effective
                        various statistics to             network.  This can only
                        properly plan for changes         be obtained by having
                        in network usage, either          accurate information to
                        increased numbers of              begin with and
                        users, change of                  monitoring changes and
                        application type or both.         implementation.

Fault Finding           Tracking and                      Technical Support               All statistical groups,
                        Pinpointing Faults:               responds to faults              enhanced filtering
                        Enhanced information              quicker, downtime and           using RMON 2
                        delivered by RMON 2               lost user productivity is       Network layer and
                        ensures that fault finding        minimized.  User                Application layer
                        is more seamless and              confidence is high.             information.
                        easier to carry out.
</TABLE>

Marketing and Distribution.

         Original Equipment Manufacturer (OEM). SolCom has attracted substantial
OEM and "re-badge" opportunities and, presently,  approximately 50% of its gross
income derives from such opportunities.  SolCom has developed relationships with
certain  significant  participants  in the  network  management  markets and the
introduction of its latest products are likely to expand these opportunities. In
the nine months ended March 31, 1998,  SolCom earned  (pound)534,000  ($881,000)
from OEM sources.

         European  Market.  SolCom sells to corporate  end-users  via a reseller
channel.  These resellers  typically have an established  customer base to which
they introduce the SolCom  products and to whom they usually sell  complementary
tools.  SolCom has established  relationships of this type in the UK and Germany
and has  recognized  the need to  expand  the  same  throughout  Europe.  SolCom
currently  has 11  authorized  business  partners  with whom it has  established
contractual  relationships  and 4  unauthorized  resellers  who are carrying the
product to establish market viability before  formalizing the  relationship.  In
the nine months ended March 31, 1998, SolCom realized (pound)330,000  ($544,000)
from this market.

         United  States  Market.  SolCom has had a presence in the United States
since 1994  through an agency  relationship  with  EQSOR,  and since 1996 SolCom
Systems,  Inc.,  a  wholly-owned  subsidiary  of  SolCom,  has  had 5 full  time
employees  providing sales and marketing functions with a particular emphasis on
the US federal  government.  The US office has  established a number of reseller
relationships with both commercial and federal contractors and has

                                      -33-

<PAGE>



established  presence on 3 GSA  contracts.  In the nine  months  ended March 31,
1998,  SolCom realized  (pound)168,000  ($277,000) from this market.  SolCom has
identified  that the US,  which  accounts  for 55% of the global  market for its
products, is key to SolCom's future growth.

         For a more  detailed  discussion  of the  financial  information  about
SolCom's  foreign  and  domestic  operations  and  export  sales,  this  section
incorporates by reference  SolCom's financial  statements  attached as Exhibit E
hereto.

Competition.

         Both the  network  management  market in general  and the niche  market
targeted by SolCom  specifically  (i.e.,  RMON) are highly  competitive.  SolCom
believes that it is well positioned in this market with key differentiation from
competitors,  including  overall coverage and media spread of the RMON products;
the  performance  of the  SolCom  product  set;  the port  densities  and  price
performance  ratios of SolCom  products and SolCom's fault finding  capabilities
together with short- and long-term reporting capabilities.

         SolCom's principal competitors include NetScout Inc.,  Hewlett-Packard,
Inc.,  Technically Elite, Visual Networks,  Inc., Sync Research,  Inc., Net2Net,
Desktalk and Concord Communications, Inc. Additional general competitors include
3Com Corp. and Bay Networks Inc., who have internal embedded RMON solutions.

Sources and Availability of Raw Materials.

         SolCom designs its hardware products  utilizing readily available parts
from major manufacturers, which are obtainable through multiple suppliers and it
intends to continue with this  approach.  While SolCom does not  anticipate  any
significant price increases or supply interruption, there can be no assurance of
this.

Working Capital and Inventory

         SolCom derives its working  capital from share capital and revenue from
sales. SolCom maintains a low inventory of finished products,  although in order
to support its product range,  inventories of components and  sub-assemblies are
maintained at a relatively high level. As a general practice customer  purchases
are built to order.  SolCom  does not have a return  policy,  although it honors
returns  and  replacement  of  defective  merchandise.  The  level  of  returned
inventory  is not material to SolCom's  business.  SolCom  customarily  provides
30-day payment terms to its customers. Management believes these practices to be
consistent with industry practices.

Dependence on Particular Customers.

         SolCom has one large OEM vendor that accounts for  approximately 50% of
its business and contributes  significantly  to SolCom's  profit.  SolCom has in
place 3-year extendible contracts

                                      -34-

<PAGE>



with the OEM client but it is SolCom's  intention to decrease its  dependence on
this customer through the growth of its own channel business.

Intellectual Property, Licenses and Labor Contracts.

         SolCom  holds no patents on any of its  technologies  but does  license
some technology from third parties.  These third party licenses are not critical
to SolCom's  operations.  SolCom has made significant efforts to ensure that its
products are  difficult  to copy or compete  with in the market but  competitive
products  of a  similar  nature  have been  introduced  to the  market.  None of
SolCom's logos or style have been  trademarked or copyrighted.  None of SolCom's
employees  are in any labor  union and  SolCom  believes  it has a  satisfactory
relationship with each such employee.

Employees.

         As of March 31, 1998, SolCom and its subsidiary  employed 32 employees,
all but two of whom are full time. As of that date,  there were 13 engineers,  2
in customer support, one internal IT, 1 in QA, 4 in sales, 3 in marketing,  3 in
production, 2 in Finance and 3 in administration.

Description of Property.

         The Company  currently  leases  4,000  square feet of space at 1 Meikle
Road,  Livingston,  Scotland from Scottish Enterprise at a rent of (pound)43,000
($71,000)  per year,  and 436 square feet in a managed  office  facility at 1801
Robert Fulton Drive, Reston, Virginia, at a rent of $3,817 per month.

Legal Proceedings.

         SolCom is not a party to any material pending legal proceedings.

Market Price of and Dividends on SolCom's Common Equity and Related Stockholder
Matters

         There is no established  United States or foreign public trading market
for any of SolCom's  common  equity  securities.  As of the date of this filing,
there are  approximately  twenty  (20)  holders of the  common  stock of SolCom.
SolCom has not declared or paid any dividends on its common stock.

Changes in and  Disagreements  with  Accountants  on  Accounting  and  Financial
Disclosure

SolCom has had no changes of, or disagreements with, its accountants.

                                      -35-

<PAGE>

                             SELECTED FINANCIAL DATA

         The following  table presents  selected  financial data of SolCom.  The
information  set forth  below  should  be read in  conjunction  with "Pro  Forma
Condensed  Financial  Statements",  "Management's  Discussion  and  Analysis  of
Financial  Condition and Results of  Operations"  and the  historical  financial
statements  and  notes  thereto  included  in this  Information  Statement.  The
Consolidated  Statement of  Operations  data set forth below for each of the two
years ended March 31, 1998 and the consolidated  balance sheet data at March 31,
1998  are  derived  from,  and  are  qualified  by  reference  to,  the  audited
consolidated  financial statements included in this Information  Statement,  and
should be read in  conjunction  with  those  financial  statement  and the notes
thereto.
<TABLE>
<CAPTION>

SolCom Systems Ltd.
Consolidated Figures 1993-1998
(1998 figures are for 9 months ended 31 March 1998)
(Balance  Sheet data is at March 31 of each respective year)
(Estimated Conversion Rate as of September 1, 1998 = 1.6 U.S. dollars per U.K. pound sterling)

                                                             UK FORMAT                                      US GAAP FORMAT
                           1993            1994          1995        1996        1997         1998       1997          1998
                         ----------       ----------  ---------- ------------ ----------- ------------  ----------   -----------
                            (pound)       (pound)       (pound)     (pound)     (pound)     (pound)     (pound)      (pound)

<S>                      <C>          <C>           <C>         <C>         <C>         <C>           <C>           <C>      
Total Sales                  61,891       399,789       524,615     788,450     972,141     1,028,145  1,003,000     1,031,000

Profit/(Loss)              (48,292)      (30,279)        18,299      14,868   (513,563)     (406,110)  (557,000)     (439,000)

Profit/(Loss) per share     (26.80)        (0.94)          0.57        0.45      (0.02)        (0.01)     (0.02)        (0.01)

Total Assets                 18,419       197,000       286,000     767,000     818,000     1,012,000    645,000       624,000

Long Term Liabilities         7,407        17,296        13,655      47,867     106,947        18,336    106,000        18,000

Preference Shares                          30,000        30,000      30,000      30,000        30,000     30,000        30,000

Reserve for Preference                      5,100        15,300      25,500      35,700        46,212         --            --

Dividend & Dividend on
Redemption
</TABLE>

                                      -36-

<PAGE>



         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

The  following  discussion  and  analysis  should  be read in  conjunction  with
SolCom's  financial  statements  and  notes  thereto  and  the  other  financial
information  included  elsewhere in this Information  Statement.  Except for the
historical  information  contained  herein,  the discussions in this Information
Statement   contain   forward-looking   statements   that   involve   risks  and
uncertainties.  SolCom's  actual  results  could  differ  materially  from those
discussed herein.

         SolCom's  financial  statements for the fiscal year ended June 30, 1996
have been  audited and were  prepared in  accordance  with U.K.  GAAP.  SolCom's
financial  statements for the fiscal year ended June 30, 1997, and for the three
fiscal  quarters  ended March 31, 1998,  have been audited and were  prepared in
accordance with both U.K. and U.S. GAAP.  SolCom's financial  statements for the
fiscal  quarter and fiscal year ended June 30, 1998 were  prepared in accordance
with both U.K. and U.S. GAAP, but are unaudited.  Financial  information  quoted
herein for 1996,  1997 and 1998  relates to the twelve  months  ended June 30 in
each year,  referring to statements  prepared in  accordance  with U.K. GAAP for
1996 and U.S. GAAP for 1997 and 1998.

Overview

         SolCom   designs,   develops  and  markets   high-performance,   remote
monitoring devices for network  applications.  SolCom expects that substantially
all of its revenue for the foreseeable  future will be derived from the sale and
license of its remote monitoring devices and network management  software in the
corporate and government markets.

         SolCom had a net profit in 1996 of  (pound)14,868  ($23,045).  SolCom's
net loss for 1997 and  1998 was  (pound)557,000  ($919,000)  and  (pound)665,000
($1.081 million), respectively.

         SolCom's  future  financial  performance  will  depend  in  part on the
successful development,  introduction and customer acceptance of new products in
the  future.  The  success  of new  products  depends  on a number  of  factors,
including proper selection of such products, successful and timely completion of
product  development,  judging product demand  correctly,  market  acceptance of
SolCom's new products, securing production capacity for manufacturing of devices
and SolCom's ability to offer new products at competitive  prices. Many of these
factors are outside the control of SolCom.

         There can be no  assurance  that SolCom  will be able to  identify  new
product  opportunities  successfully,  will  develop  and  bring to  market  new
products, will achieve design wins or will be able to respond effectively to new
technological  changes or product  announcement  by others.  A failure in any of
these areas would have a material adverse effect on SolCom's business, financial
condition and operating results.

         SolCom expects that its products will be subject to significant pricing
pressures in the future. In addition, SolCom expects to continue to increase its
operating  expenses for  personnel and new product  development.  Yield or other
production problems or shortages of supply may

                                      -37-

<PAGE>


increase  SolCom's  manufacturing  costs.  If SolCom does not achieve  increased
levels of  revenues  commensurate  with  these  increased  levels  of  operating
expenses,  SolCom's  operating  results will be materially  adversely  affected.
There can be no  assurance as to the level of sales or earnings  experienced  by
SolCom in any given period in the future.

         SolCom's  operating results are expected to be subject to quarterly and
other fluctuations due to a variety of factors,  including increased competitive
pressures,  fluctuations  in  manufacturing  yields,  availability  and  cost of
products from SolCom's  suppliers,  the timing of new product  announcements and
introductions by SolCom, its customers or its competitors, changes in the mix of
products sold, the gain or loss of significant customers, increased research and
development   expenses  associated  with  new  product   introductions,   market
acceptance of SolCom's products and new or enhanced versions of SolCom's product
obsolescence,  the timing of significant orders, and changes in pricing policies
by SolCom,  its competitors or its suppliers.  SolCom's  operating  results also
could be  adversely  affected by  economic  conditions  generally  or in various
geographic  areas where SolCom or its  customers do business,  other  conditions
affecting the timing of customer orders, or order cancellations or rescheduling.
Many of the  factors  listed  above are  outside  the  control  of  SolCom,  are
difficult to forecast,  and could materially affect SolCom's quarterly or annual
operating results.

Results of Operations

         Revenue.  SolCom's revenue is derived principally from the sale of RMON
devices and accompanying software.  SolCom recognizes revenue from product sales
to customers upon shipment.

         SolCom's  revenues in 1996, 1997 and 1998 were  (pound)758,000  ($1.174
million), (pound)1.003 million ($1.655 million) and (pound)1.269 million ($2.094
million),  respectively.  The increase  from 1997 to 1998 (27%) was greater than
SolCom's  market  growth  of  20%  but  lower  than  management's  expectations.
Management  attributes  this to a delay  of  approximately  6  months  in  fully
implementing  SolCom's RMON 2 technology to its full product  range,  as well as
the  departure of SolCom's  European  sales  manager.  RMON 2 has now been fully
implemented  and the sales  manager has been replaced  successfully.  The RMON 2
delay  also  affected  other  vendors  and while the  delay  affected  financial
performance it is not expected to carry any competitive penalty moving forward.

         SolCom obtains significant revenue from royalties on its products which
have been  licensed to third  parties  pursuant to OEM  contracts  with  certain
customers.   Royalty  revenues  in  1996,  1997  and  1998  were  (pound)149,231
($231,308),  (pound)332,  830 ($549,170) and  (pound)645,336  ($1.065  million),
respectively.  Royalty  revenues  increased 137% from 1996 to 1997, and 94% from
1997 to 1998. The increases were principally due to a broadening of the range of
SolCom's licensed products.  Management expects this growth to continue over the
next 12 months.

         SolCom  believes  that it is in a  strong  market  and  extremely  well
positioned to show strong  growth over the next 12 months.  The need for network
management  products  is  increasing  and there  is, as yet,  no clear or strong
leader in the field.

                                      -38-

<PAGE>



         Cost of Revenue.  Cost of revenue  consists  primarily  of purchases of
materials and contract  manufacturing costs, shipping costs, and write-downs for
excess or obsolete  inventory.  SolCom's cost of revenue in 1996,  1997 and 1998
was  (pound)205,758  ($318,925),  (pound)193,000  ($318,450) and  (pound)276,000
($455,400),  respectively.  Cost of  revenue  increased  43% from  1997 to 1998.
Expressed as a percentage of revenue,  cost of revenue  increased very slightly,
from 19% in 1997 to 22% in 1998.

         Cost of revenue  and the  corresponding  gross  profit or loss could be
affected in the future by various factors,  including  changes in the proportion
of total  revenue  contributed  by  royalties,  the  sales  volume  of  SolCom's
products, competitive pressures and inventory write-downs.

         Research and Development  Expenses.  Research and development  expenses
consist primarily of salaries and benefits, non-recurring engineering and design
services,  cost  of  development  tools  and  software,  cost  of  manufacturing
prototypes  and  consultant  costs.  For  the  purpose  of U.K.  GAAP  financial
statements,  SolCom has capitalized  certain product  development  expenditures.
Financial  statements  prepared in accordance with U.S. GAAP do not include such
capitalization.

         SolCom's research and development  expenses in 1996, 1997 and 1998 were
(pound)112,298   ($174,062),   (pound)201,619   ($332,671)  and   (pound)299,935
($494,893),  respectively.  Research and development expenses increased 91% from
1996 to 1997 and 49% from 1997 to 1998. The increase in research and development
expenses  over  these  periods  was  primarily  due  to  the   development   and
implementation of RMON 2 and the introduction of new hardware products including
the RMON engine and the range of WAN and ATM probes.  SolCom anticipates that it
will continue to devote  substantial  resources to research and  development and
that these expenses will increase in absolute dollars in 1999.

         Marketing  and Sales  Expenses.  Marketing and sales  expenses  consist
primarily  of  salaries,  benefits,  commissions  and  bonuses  earned by sales,
marketing and administrative personnel,  promotional and trade show expenses and
travel expenses.

         SolCom's  marketing  and sales  expenses  for 1996,  1997 and 1998 were
(pound)91,243   ($141,247),    (pound)132,705   ($218,963)   and   (pound)99,634
($164,396),  respectively.  Marketing and sales expenses increased 55% from 1996
to 1997 and decreased 25% from 1997 to 1998. The decrease was primarily due to a
reallocation of SolCom's resources to research and development.

         General  and  Administrative   Expenses.   General  and  administrative
expenses consist primarily of salaries, benefits and bonuses earned by executive
and administrative personnel and fees for professional and legal services.

         SolCom's  general and  administrative  expenses for 1996, 1997 and 1998
were (pound)345,884 ($536,120), (pound)940,295 ($1.551 million) and (pound)1.173
million ($1.936  million),  respectively.  General and  administrative  expenses
increased 189% from 1996 to 1997 and 25% from 1997 to 1998. These increases were
primarily due to expansion of the business in connection  with broadening of the
product  range,  the  introduction  of RMON 2 and  opening  of the office in the
United States.

                                      -39-

<PAGE>


         Interest Expense and Interest Income.  SolCom has no material  interest
expense or interest income.

Liquidity and Capital Resources

         Since inception,  SolCom has financed its operations  primarily through
private  sales of stock.  As of June 30, 1998,  SolCom had no available  cash or
cash equivalents.

         To date,  SolCom's  investing  activities  have consisted  primarily of
purchases  of property  and  equipment.  Although  SolCom  spent  (pound)157,000
($259,050) on capital  expenditures  in 1997, a 223% increase over 1996,  SolCom
spent only (pound)39,000  ($64,350) on capital  expenditures in 1998, a decrease
of 75%.  This was due primarily to a decrease in available  cash.  Following the
acquisition by MicroFrame, SolCom will need its capital expenditures to increase
in order to further expand its research and development  initiatives and to grow
its employee base as the business grows. The timing and amount of future capital
expenditures will depend primarily on SolCom's future growth.

         Subsequent  to  the  transactions   contemplated  by  this  Information
Statement,  SolCom's  capital  resources will be provided by MicroFrame.  In the
event such  transactions  were not  consummated,  SolCom's current cash and cash
equivalents would not provide  sufficient  liquidity to fund operations  without
additional debt or equity  financing,  and SolCom would need to raise additional
capital through the issuance of debt or equity securities.  Although  management
believes that such  financing  would be available from existing or new investors
or  lenders,  there  can be no  assurance  that  SolCom  would  be able to raise
additional  financing  or that it would be available  on terms  satisfactory  to
SolCom,  if at all. If such financing  were not available,  SolCom would need to
reevaluate its operating plans.

Year 2000 Compliance

         SolCom  currently  estimates that its costs  associated  with Year 2000
compliance  will  not have a  material  adverse  effect  on  SolCom's  business,
financial condition or results of operations.

                                      -40-

<PAGE>
                 -----------------------------------------------

                 ITEM 2 - ADOPTION OF 1998 STOCK OPTION PLAN AND
                               1998 U.K. SUB-PLAN
 
                 ------------------------------------------------

         The following is a summary of the Company's 1998 Stock Option Plan (the
"Plan"),  substantially  in the  form  annexed  hereto  as  Appendix  C, and the
Company's  1998 U.K.  Sub-Plan (the  "Sub-Plan"  and together with the Plan, the
"Plans"), substantially in the form annexed hereto as Appendix D.

Eligibility.  Options may be granted under the Plan to key employees  (including
directors and officers who are key employees)  and to consultants  and directors
who are not  employees  of the Company.  Options  under the Sub-Plan may only be
granted to those individuals who are employees,  consultants and/or directors of
SolCom and who reside in the U.K. Although options under the Plan may be granted
to such  individuals,  it is the Company's  intention to grant options under the
Plan only to individuals who are not employees,  consultants and/or directors of
SolCom and who do not reside in the U.K.

Stock Subject to the Plan.  The  aggregate  number of shares of Common Stock for
which options may be granted under the Plans is 3,000,000, subject to adjustment
in the future as described below. It is currently  estimated that  approximately
1,200,000  options will be granted in connection with the Sub-Plan.  Such shares
may consist  either in whole or in part of  authorized  but  unissued  shares of
Common Stock or Common Stock held by the Company in its  treasury.  Common Stock
related to the  unexercised  portion of any  terminated,  expired,  cancelled or
terminated option will be made available for future option grants under the Plan
or Sub-Plan, as applicable.

Administration.  Both of the Plans are administered by the Board of Directors of
the Company  which,  to the extent it  determines,  may delegate its powers with
respect  to the  administration  of the Plans to a  committee  of the Board (the
"Committee")  consisting of not less than two (2)  directors,  each of whom is a
"non-employee  director" within the meaning of Rule 16b-3 (or any successor rule
or regulation)  promulgated under the Exchange Act. Unless otherwise provided in
the  by-laws  of the  Company,  a  majority  of  the  members  of the  Committee
constitute  a quorum,  and the acts of a majority of the members  present at any
meeting at which a quorum is  present,  and any acts  approved in writing by all
members without a meeting, will be the acts of the Committee.

Terms and  Conditions  of Options.  Each option  granted under the Plans will be
evidenced by an appropriate  contract (the "Option Contract") which will contain
such terms and conditions not  inconsistent  with the Plans as may be determined
by the Board or Committee in its discretion.

         An option (or any installment thereof), to the extent then exercisable,
will be  exercised  by giving  written  notice to the  Company at its  principal
office, stating which option is being exercised, specifying the number of shares
of Common Stock as to which such option is being  exercised and  accompanied  by
payment in full of the aggregate  exercise  price therefor (or the amount due on
exercise  if  the  Option  Contract,  in the  case  of the  Plan  only,  permits
installment

                                      -41-

<PAGE>

payments)  (a) in cash and/or a  certified  check or (b) in the case of the Plan
only and not the Sub- Plan, with the authorization of the Committee,  with cash,
a certified check and/or previously  acquired shares of Common Stock,  having an
aggregate  fair  market  value on the date of  exercise  equal to the  aggregate
exercise price of all options being  exercised;  provided,  however,  that in no
case may shares be tendered if such tender would  require the Company to incur a
charge against its earnings for financial accounting purposes.

         An optionee will not have the rights of a  shareholder  with respect to
the shares of Common  Stock to be received  upon the exercise of an option until
the date of  issuance of a stock  certificate  to him for such shares or, in the
case of uncertificated  shares,  until the date an entry is made on the books of
the Company's transfer agent representing such shares;  provided,  however, that
until such  stock  certificate  is issued or until such book entry is made,  any
optionee  using  previously  acquired  shares of Common  Stock in  payment of an
option  exercise price shall  continue to have the rights of a shareholder  with
respect to such previously acquired shares.

         In no case may a fraction of a share of Common  Stock be  purchased  or
issued under the Plans.

         Nothing in the Plans or in any option  granted in connection  therewith
will confer on any optionee any right to continue as an employee,  consultant or
director of the Company or of any of its  subsidiaries,  or interfere in any way
with any  right  to  terminate  such  relationship  at any  time for any  reason
whatsoever without liability to the Company.

         Except as may otherwise be expressly  provided in the applicable Option
Contract,  an optionee who ceases to be an employee,  consultant  or director of
the Company for any reason may exercise such option,  to the extent  exercisable
on the date of such termination,  at any time within three months after the date
of  termination,  but not  thereafter  and in no event after the date the option
would  otherwise  have  expired;  provided,  however,  that if  such  optionee's
employment,  consultancy or  directorship  is terminated for cause,  such option
shall terminate  immediately.  Except as may otherwise be expressly  provided in
the applicable Option Contract, if an optionee dies (a) while he is employed by,
or a  consultant  to, the Company or any of its  subsidiaries  (b) within  three
months after the termination of his employment or consulting  relationship  with
the Company or any of its subsidiaries (unless such termination was for cause or
without  the  consent  of the  Company)  or (c) within  one year  following  the
termination  of such  employment  or  consulting  relationship  by reason of his
disability,  the options granted to him as an employee of, or consultant to, the
Company or any of its subsidiaries,  may be exercised, to the extent exercisable
on the date of his death,  by his legal  representative,  at any time within one
year after death,  but not  thereafter and in no event after the date the option
would otherwise have expired.  Except as may otherwise be expressly  provided in
the applicable  Option  Contract,  any optionee  whose  employment or consulting
relationship  with the Company or its  subsidiaries  has terminated by reason of
his disability  may exercise such options,  to the extent  exercisable  upon the
effective date of such termination, at any time within one year after such date,
but not  thereafter  and in no event after the date the option  would  otherwise
have expired.
                                      -42-

<PAGE>

         No option granted under the Plans may be assigned or transferred except
by will or by the  applicable  laws of descent and  distribution;  and each such
option may be exercised  during the optionee's  lifetime only by the optionee or
his legal  representative.  Except as  otherwise  provided,  options  may not be
assigned, transferred,  pledged, hypothecated or disposed of in any way (whether
by  operation  of law or  otherwise)  and  will  not be  subject  to  execution,
attachment or similar process and any attempted  assignment,  transfer,  pledge,
hypothecation or disposition shall be null and void ab initio and of no force or
effect.

Adjustment  with  respect  to  Options.  In  the  event  of  any  change  in the
outstanding  Common  Stock  of  the  Company  be  reason  of a  stock  dividend,
recapitalization,  merger in which the  Company  is the  surviving  corporation,
spinoff, split-up,  combination or exchange of shares or the like, which results
in a change in the number or kind of shares of Common Stock which is outstanding
immediately prior to such event, the aggregate number and kind of shares subject
to the Plan, the aggregate number and kind of shares subject to each outstanding
option and the exercise  price  thereof shall be  appropriately  adjusted by the
Board of Directors,  whose  determination  will be conclusive and binding on all
parties  thereto.  Such adjustment may provide for the elimination of fractional
shares that might otherwise be subject to options without payment therefor.

         In the event of (a) the liquidation or dissolution of the Company,  (b)
a  merger  in  which  the  Company  is  not  the  surviving   corporation  or  a
consolidation, or (c) a transaction (or series of related transactions) in which
(i) more than 50% of the  outstanding  Common Stock is  transferred or exchanged
for other  consideration  or (ii) shares of Common Stock in excess of the number
of shares of Common Stock outstanding  immediately preceding the transaction are
issued (other than to shareholders of the Company with respect to their stock in
the Company),  any  outstanding  options shall  terminate upon the earliest such
event, unless other provision is made therefor in the transaction.

Term and  Amendment.  The Plans will  terminate on June 11, 2008,  unless sooner
terminated by the Board. The Board may also amend the Plans (subject, in certain
instances, to shareholder approval or, in the case of the Sub-Plan,  approval of
the U.K. Inland Revenue).  The rights of optionees under options  outstanding at
the time of the  termination  or  amendment  of the Plans will not be  adversely
affected  (without  the  written  consent  of the  optionee)  by  reason  of the
termination  or amendment and will continue in accordance  with the terms of the
option (as then in effect or thereafter amended).

Compliance with Securities Laws. It is a condition to the exercise of any option
granted pursuant to either of the Plans that either (a) a registration statement
under the Act, with respect to the shares of Common Stock to be issued upon such
exercise shall be effective and current at the time of exercise, or (b) there is
an  exemption  from  registration  under the Act for the  issuance  of shares of
Common  Stock upon such  exercise.  Nothing in the Plans  should be construed as
requiring the Company to register shares subject to any option under the Act.

         The  Committee  may require the  optionee to execute and deliver to the
Company   representations   and  warranties,   in  form,   substance  and  scope
satisfactory to the Committee, which

                                      -43-

<PAGE>

the  Committee   determines  are  necessary  or  convenient  to  facilitate  the
perfection  of an  exemption  from  the  registration  requirements  of the Act,
applicable state securities laws or other legal requirements,  including without
limitation,  that (a) the shares of Common  Stock to be issued upon the exercise
of the option are being acquired by the optionee for the optionee's own account,
for investment only and not with a view to the resale or  distribution  thereof,
and (b) any subsequent  resale or distribution of shares of Common Stock by such
optionee will be made only pursuant to (i) a  registration  statement  under the
Act which is  effective  and current  with respect to the shares of Common Stock
being sold or (ii) a specific  exemption from the  registration  requirements of
the Act, but in claiming such  exemption,  the  optionee,  prior to any offer of
sale or sale of such shares of Common  Stock,  shall  provide the Company with a
favorable  written  opinion of  counsel,  satisfactory  to the  Company in form,
substance and scope and  satisfactory to the Company as to the  applicability of
such exemption to the proposed sale or distribution.

         In addition,  if at any time the Committee  determines that the listing
or  qualification  of the shares of Common  Stock  subject to such option on any
securities exchange, NASDAQ, or under any applicable law, or that the consent or
approval of any governmental agency or regulatory body is necessary or desirable
as a  condition  to, or in  connection  with,  the  granting of an option or the
issuance of shares of Common Stock thereunder, such option may not be granted or
exercised  in whole  or in  part,  as the  case  may be,  unless  such  listing,
qualification,  consent or approval shall have been effected or obtained free of
any conditions not acceptable to the Committee.

Federal Income Tax Consequences.

         The  following  is  a  general   summary  of  the  federal  income  tax
consequences  under the Internal  Revenue  Code of 1986,  as currently in effect
(the "Code"), with respect to options under the Plans. This description is based
on current law. It should be understood  that this summary is not exhaustive and
that  special  rules not  specifically  discussed  herein  may apply in  certain
situations. Optionees should consult with their own tax advisors with respect to
the tax consequences inherent in the ownership and exercise of stock options and
the ownership and disposition of the underlying securities.

         Grant of  Options.  The  optionee  will not  recognize  any  income for
federal  income  tax  purposes,  and the  Company  will not be  entitled  to any
deduction, upon the grant of an option.

         Exercise with Cash. Generally, in the case of an Incentive Stock Option
(as such term is  defined in the  Code),  an  optionee  will not  recognize  any
taxable  income  at the  time  an  option  is  exercised,  and in the  case of a
Non-Qualified  Stock  Option (as such term is defined in the Code),  an optionee
will recognize  ordinary taxable income at the time an option is exercised in an
amount  equal to the  excess of the fair  market  value of the  shares of Common
Stock on the date of exercise over the exercise price.  The optionee's tax basis
in the stock  acquired  upon the  exercise of an option will equal the  exercise
price of the option plus the ordinary taxable income so recognized.  The Company
generally  will not be entitled to a  compensation  deduction for federal income
tax purposes in the case of an Incentive Stock Option, and will be entitled to a

                                      -44-

<PAGE>


compensation  deduction  for  federal  income  tax  purposes  in the  case  of a
Non-Qualified Stock Option at the same time as, and in the same amount that, the
optionee recognizes such income.

         Special  Rules  for  Exercises  Using  Previously   Owned  Shares.   If
previously  owned  shares  are  surrendered  in full or  partial  payment of the
exercise  price of an option,  gain or loss  generally will not be recognized by
the  optionee  upon the  exercise  of such  option to the  extent  the  optionee
receives  shares which on the date of exercise have a fair market value equal to
the  fair  market  value  of  the  shares   surrendered  in  exchange   therefor
("Replacement Shares").

         The optionee  will have an aggregate  basis in the  Replacement  Shares
equal to the basis of the shares  surrendered,  increased by any ordinary income
required to be recognized in the disposition of the previously  acquired shares.
The optionee's  holding period for the Replacement Shares generally includes the
period during which the surrendered shares were held.

         Any shares received by the optionee on such exercise in addition to the
Replacement  Shares will be treated in the same manner as a cash  exercise of an
option for no consideration.

         Sale of Underlying Shares.  When an optionee  subsequently  disposes of
the shares of Common Stock  received upon exercise of an option,  he or she will
recognize  long-term  or  short-term  capital gain or loss  (depending  upon the
holding period) in an amount equal to the difference  between the sale price and
the optionee's tax basis.  Long-term  capital gain is generally  subject to more
favorable  tax  treatment  than  ordinary  income or  short-term  capital  gain.
Proposed  legislation  would treat  long-term  capital gain even more favorably.
There can be no  assurance,  however,  that such  proposed  legislation  will be
enacted.
                                      -45-

<PAGE>



         If you have any questions  regarding this  Information  Statement,  the
Transaction  or the Plans,  please  contact Mr. John F.  McTigue,  the Company's
Chief Financial Officer, at:


                                MicroFrame, Inc.
                               21 Meridian Avenue
                            Edison, New Jersey 08820
                                 (732) 494-4440


                                         By Order of the Board of Directors



                                         Stephen B. Gray
                                         President and Chief Executive Officer

_________, 1998



                                      -46-

<PAGE>

                               INDEX OF APPENDICES


APPENDIX A     Share Purchase Agreement
APPENDIX B     Fairness Opinion
APPENDIX C     1998 Stock Option Plan
APPENDIX D     1998 U.K. Sub-Plan
APPENDIX E     Financial Statements of SolCom
APPENDIX F     MicroFrame,Inc. Form 10-KSB for the period  ended March 31, 1998
APPENDIX G     MicroFrame,Inc. Form 10-QSB for the period  ended June 30, 1998
APPENDIX H     New Jersey Business Corporation Act ss.14A:10-12, ss.14A:11-1 and
               ss.14A:11-2



                                      -47-

<PAGE>



                                   APPENDIX A
                                   ----------

                            SHARE PURCHASE AGREEMENT


<PAGE>


                            SHARE PURCHASE AGREEMENT
                 with respect to all of the issued share capital

                                       of

                             SolCom Systems Limited



<PAGE>


                            SHARE PURCHASE AGREEMENT

AGREEMENT,  by  and  among  MICROFRAME,  INC.,  a New  Jersey  corporation  (the
"Buyer"), each of the persons whose names and addresses are set forth in columns
1 and 2 of Schedule 1 annexed  hereto (each,  a "Seller" and  collectively,  the
"Sellers"),  and  SOLCOM  SYSTEMS  LIMITED,  a  company  incorporated  under the
Companies Act 1985 of the United  Kingdom (the "U.K.") and having its registered
office at Solcom House, Meikle Road, Kirkton Campus, Livingston (the "Company").

WHEREAS,  the Sellers are the  registered  holders and,  save in the case of the
trustees  whose names are set forth on Schedule 1 ("the  Trustees") and Anderson
Strathern  Nominees Limited,  and any other person registered in the register of
members of the Company as a/c holder or nominee or bare trustee  ("Other Nominee
Holders")  beneficial  owners of all of the ordinary  shares of 1 pence each, in
the capital of the Company in issue at the date hereof (the  "Ordinary  Shares")
all of the  ordinary  shares in issue and held by the  Sellers on Closing  being
hereinafter referred to as "the Shares";

WHEREAS, the Company, together with the Subsidiary (as defined in Section 3.4 of
this Agreement),  are in the business of providing  computer network  management
for data communications networks (the "Business");

WHEREAS,  the Buyer desires to purchase from the Sellers, and the Sellers desire
to  sell to the  Buyer,  all of the  Shares  on the  terms  and  subject  to the
conditions set forth below,  and the parties desire to engage in various related
transactions, as hereinafter set forth.

WHEREAS,  there are 30,000 cumulative  redeemable  preference shares of (pound)1
each in the  capital of the  Company and the  registered  holder and  beneficial
owner  thereof has on the date hereof  entered into a separate  agreement in the
agreed  terms with the  Company  and the Buyer  whereby  after  subdivision  and
conversion of the redeemable  preference shares immediately prior to Closing the
Buyer  will  acquire  731428  ordinary  shares  of 1 pence  each  and  2,268,572
preference shares of 1 pence each in the capital of the Company from such holder
("the LIFE Agreement").

WHEREAS the Sellers have undertaken to procure that immediately prior to Closing
a third party (or whom failing  certain  Sellers) will subscribe for such number
of  ordinary  shares of 1 pence  each in the  capital  of the  Company  as shall
provide the Company  with the Funding as referred to in Section  7.18 hereof all
in terms of this Agreement.

WHEREAS  the  Company has issued to certain  Sellers  (pound)150,000  in nominal
amount of convertible  unsecured  loan stock ("CULS") which is convertible  into
ordinary  shares of 1 pence in the capital of the Company on or prior to Closing
and which is redeemable in accordance with the loan stock instrument executed by
the Company on July 23 1998.

WHEREAS the Company is party to:- (i) an Investment Agreement among the Company,
the  Executive  Directors  (as therein  defined) and the  Investors  (as therein
defined)  dated  March  17,  1993 (the  "Main  Investment  Agreement");  (ii) an
Investment Agreement among the Company, the Lothian

<PAGE>

Investment  Fund for Enterprise  Limited  ("LIFE") and the Directors (as therein
defined) dated December 21, 1993 ("the LIFE Investment  Agreement") and (iii) an
Investment  Agreement  among the Company and the Investors (as therein  defined)
dated  June 28,  1996 ("the  Third  Investment  Agreement")  and has at the date
hereof  entered into three  agreements in the forms set out in Exhibit J whereby
the Main  Investment  Agreement,  the LIFE  Investment  Agreement  and the Third
Investment Agreement respectively will terminate on the Closing Date.

                                 INTERPRETATION

(A)      In this Agreement, unless otherwise specified or the context otherwise 
         requires:-


(aa)        reference  to this  Agreement  or the  Agreement  shall  include the
            Recitals and the Schedules and Exhibits;

(aa)        reference to a Section is to a Section of this Agreement;

(aa)        reference to the  Schedules  or part thereof is to the  Schedules to
            this Agreement or to a part thereof;

(aa)        words importing any gender shall include the other genders;

(aa)        words importing natural persons shall include  corporations and vice
            versa;

(aa)        words  importing the singular only shall include the plural and vice
            versa;

(aa)        words  importing the whole shall be treated as including a reference
            to any part thereof;

(aa)        any word or  expression  the  definition  of which is  contained  or
            referred  to in the  Companies  Acts as  hereinafter  defined or the
            Income  and  Corporation  Taxes Act 1970  ("Taxes  Act 1970") or the
            Income and Corporation  Taxes Act 1988 ("Taxes Act 1988") all of the
            UK shall be construed as having the meaning thereby attributed to it
            (the  definition  in the  Companies  Acts to prevail  where the same
            expression is defined in the  Companies  Acts and the Taxes Act 1970
            and/or the Taxes Act 1988); and


                                       -2-

<PAGE>


(aa)        reference  to any  statute,  regulation,  directive,  treaty or part
            thereof  shall be  construed  as  reference  thereto  as  amended or
            re-enacted  from time to time and shall be  construed  as  including
            references  to any  provision  of which they are  re-enactments  and
            shall be construed as including references to any order, instrument,
            regulation or other  subordinate  legislation  made pursuant thereto
            provided that nothing in the  provisions  set out above shall permit
            any  extension or increase in the liability of the Sellers or any of
            them  under  this  Agreement  or  permit  the  creation  of any such
            liability which would not otherwise have been created where there is
            an amendment or re-enactment  enacted or coming into force after the
            date of this Agreement.



(B)         Where any of the Warranties (as such term is hereinafter defined) is
            qualified  by  the   expression  "to  the  best  of  the  knowledge,
            information  and belief of the  Executive  Directors"  that Warranty
            shall be deemed to include additional statements that the knowledge,
            information  and  belief or  awareness  of any one of  William  Hugh
            Evans,  Peter  Atholl  Wilson  and Peter  MacLaren  (the  "Executive
            Directors")  shall  be the  knowledge,  information  and  belief  or
            awareness of all the  Executive  Directors  together and that it has
            been made after  reasonable  enquiry only of the Company  and/or the
            Subsidiary's advisers,  insurers,  employees and major customers and
            suppliers  (major in this context meaning 10% by volume to or by the
            Company in the 12 months preceding the date of this Agreement), into
            the subject  matter of the Warranty.  Where any of the Warranties is
            qualified by the expression  "so far as the Executive  Directors are
            aware"  that  Warranty   shall  be  deemed  to  include   additional
            statements  that  the  actual  knowledge  of any  of  the  Executive
            Directors  shall  be  the  actual  knowledge  of all  the  Executive
            Directors together but without having made any enquiry of any nature
            whatsoever.

(C)         In  construing  this  Agreement  the eiusdem  generis rule shall not
            apply and accordingly the  interpretation of general words shall not
            be  restricted  by being  preceded by words  indicating a particular
            class of acts,  matters or things or being  followed  by  particular
            examples.

(D)         In this  Agreement  the  headings to Sections and  sub-sections  are
            inserted for convenience  only and shall not affect the construction
            of this Agreement.


                                       -3-

<PAGE>




(E)         As used in this  Agreement:  (a) the term  "person"  shall  mean and
            include an  individual,  a partnership,  a joint venture,  a limited
            liability  company,  a  corporation,   a  trust,  an  unincorporated
            organization  and a government or any department or agency  thereof;
            and (b) the term  "affiliate"  or  "Affiliate"  in  relation  to the
            Subsidiary  or the Buyer  shall have the  meaning  set forth in Rule
            12b-2 of the General  Rules and  Regulations  promulgated  under the
            Securities  Exchange  Act of  1934,  as  amended,  of the  USA or in
            relation to any individual shall mean any spouse, brother, sister or
            lineal  ascendant or descendant  and in relation to a company (other
            than  the  Subsidiary)  shall  mean  any  subsidiary  or  subsidiary
            undertaking  or holding  company of such  company as these terms are
            defined in the Companies Acts; and (c) the term Companies Acts shall
            mean the Companies  Acts 1985 and 1989, the Business Names Act 1985,
            the Companies Consolidation (Consequential Provisions) Act 1985, the
            Company  Directors  Disqualification  Act  1986,  and  Part V of the
            Criminal Justice Act 1993, together and all of the UK.

(F)         In this Agreement the expression "Third Party Shares" shall mean the
            ordinary  shares  of 1 pence  each  in the  capital  of the  Company
            referred to in the fourth and fifth  recitals  hereof to be acquired
            by a third  party or  third  parties  who is or are not a Seller  or
            Sellers   and  the   expression   "Investor   SPA"  shall  mean  any
            agreement(s) entered into by the Company with a third party or third
            parties who is or are not a Seller or Sellers  after the date hereof
            for the  subscription of shares in the Company as referred to in the
            fifth recital  hereof and the  expression  "Termination  Agreements"
            shall mean the deeds of release of certain investment  agreements in
            the form annexed as Exhibit J and referred to in the recitals hereof
            and the expression "A & S Deed of Adherence"  shall mean the deed of
            adherence in the form annexed as Exhibit K, and "Retrocession" shall
            mean the retrocession of certain life policies by Lothian Investment
            Fund for Enterprise Limited in the form annexed as Exhibit L.

                                    SECTION 1
                         PURCHASE AND SALE OF THE SHARES

1.1      Sale and Purchase of Shares

         At the closing provided for in Section 2 (the "Closing"),  and upon the
         terms and  subject to the  conditions  of this  Agreement,  each Seller
         shall  sell to the Buyer all of the  Shares  registered  in the name of
         such Seller on Closing,  and the Buyer shall purchase all of the Shares
         registered in the name of each Seller.

                                       -4-

<PAGE>



1.2      Delivery of MicroFrame Shares

1.2.1    The  aggregate  consideration  for the sale of the Shares shall be that
         number of shares of common  stock  (the  "Common  Stock")  par value of
         $.001 per  share of the Buyer  (the  "MicroFrame  Shares")  as shall be
         calculated at Closing in accordance with the following formula

         a        x        5,800,000
         a + b + c

         where 'a' equals  the number of Shares  held by Sellers in issue in the
         capital of the Company at the Closing  Date;  and 'b' equals the number
         of ordinary shares of 1 pence each in the capital of the Company at the
         Closing Date subject to options to subscribe  and 'c' equals the number
         of Third Party Shares in issue at the Closing Date ("Consideration").

         Without  prejudice  to  the  provisions  of  Section  8 in  respect  of
         condition 8 (r) (i) not being satisfied in the event that the condition
         set  forth  in  Section  8 (r)  (ii) is not  satisfied  for any  reason
         whatsoever the parties  explicitly agree and acknowledge that the Buyer
         shall have the option in its sole discretion  either (i) not to proceed
         to  Closing  with no  liability  to the  Buyer or the  Sellers  or (ii)
         proceed to Closing in which event the aggregate  consideration  for the
         sale of the Shares  shall be  reduced  by a number  equal to 15% of the
         Consideration.

1.2.2    The MicroFrame Shares shall be allocated to and amongst the Sellers pro
         rata to their holdings of Shares at the Closing Date.  Where any Seller
         shall  have  a  fractional  entitlement  to  a  MicroFrame  Share  such
         fractional  entitlement  shall be rounded  upwards to the nearest whole
         number of MicroFrame Shares.

1.2.3.   At the Closing the Buyer shall cause the MicroFrame  Shares (except for
         the Escrowed MicroFrame Shares, as such term is defined in Section 1.4)
         as shown in the Closing  Share  Allocation  List referred to in Section
         7.28 to be delivered to the  Sellers'  Representatives  as such term is
         hereinafter defined which delivery shall constitute a good discharge to
         the Buyer in respect thereof.

1.3      Issuance and Delivery of Shares

         Each  Seller  has  delivered  to  the  Sellers'  Representatives  share
         certificates  representing  the  number of  Ordinary  Shares  set forth
         opposite  such  Seller's  name  on  Schedule  1,  together  with  share
         transfers  duly executed in blank,  in proper form for transfer,  to be
         held in custody by the Sellers'  Representatives  pending Closing.  The
         Sellers'  Representatives  shall hold these  documents  in their  joint
         custody until and unless the Closing occurs,  at which time (subject to
         satisfaction  or waiver in accordance  with the terms of this Agreement
         of the  conditions  precedent  set out in  Sections 8 and 9) they shall
         deliver such certificates

                                       -5-

<PAGE>



         and such transfers to the Buyer,  provided that, in the event that this
         Agreement  is  terminated  prior to the  Closing  for any  reason,  the
         Sellers' Representatives shall return the certificates and transfers to
         the  solicitors  acting  for the  appropriate  Sellers  forthwith.  The
         Ordinary  Shares to be sold pursuant to this Agreement shall be sold by
         each  Seller  to the  Buyer  free and  clear of any and all  Liens  (as
         defined in Section 5.1).

1.3.1    At Closing the relevant  Sellers  shall deliver to the Buyer's UK Legal
         Advisers  share  transfers  duly  executed  in blank in proper form for
         transfer  together with covering share  certificates  in respect of the
         Shares (for the purposes of this Section  1.3.1 other than the Ordinary
         Shares).  The Shares (for the purposes of this Section 1.3.1 other than
         the Ordinary  Shares) to be sold  pursuant to this  Agreement  shall be
         sold by such Sellers to the Buyer free and clear of any and all Liens.

1.4      Escrowed MicroFrame Shares

         At  Closing,  the Buyer  shall  deliver to Dundas & Wilson CS,  Saltire
         Court,  Edinburgh EH1 2ET (the "Escrow Agent"),  stock  certificates in
         respect of MicroFrame  Shares on behalf of the Sellers as set out under
         Escrowed  MicroFrame  Shares  in  the  Closing  Share  Allocation  List
         referred to in Section 7.28 calculated as follows:-the  total number of
         Escrowed  MicroFrame Shares shall equal 50 per cent of the total number
         of  MicroFrame  Shares  issued as  Consideration  (or shall be as close
         thereto  as  practicable  taking  into  account  the  rounding  upwards
         referred to below) and shall be contributed by the Sellers as follows:


(i)            As to 400,000 MicroFrame Shares from Peter Atholl Wilson

(ii)           As to 400,000 MicroFrame Shares from William Hugh Evans

(iii)          As to 200,000 MicroFrame Shares from Peter MacLaren

         and each Seller (including the Executive Directors) shall be obliged to
         contribute  such  Sellers'  Pro Rata  Share (as  defined  below in this
         Section) of the balance of Escrowed  MicroFrame Shares which require to
         be delivered to the Escrow Agent (and where  fractions arise they shall
         be rounded upwards). For the purposes of this Section each Seller's Pro
         Rata Share shall mean a fraction  (a) the  numerator of which is (i) in
         the case of a Seller who is not an Executive Director, the total number
         of  MicroFrame  Shares  issued to that Seller and (ii) in the case of a
         Seller who is an Executive  Director,  the total  number of  MicroFrame
         Shares issued to that Executive Director minus the number of MicroFrame
         Shares set out opposite such Executive  Director's name above;  and (b)
         the denominator of which is the aggregate  number of MicroFrame  Shares
         issued  by  the  Buyer  to  the  Sellers  (less  1,000,000   MicroFrame
         Shares).which  Escrowed  MicroFrame  Shares shall be held by the Escrow
         Agent on deposit and in custody and  released  in  accordance  with the
         terms of that  certain  escrow  agreement  by and among the Buyer,  the
         Sellers, the

                                       -6-

<PAGE>


         Sellers' Representatives and the Escrow Agent substantially in the form
         annexed hereto as Exhibit A (the "Escrow  Agreement").  Notwithstanding
         the deposit and escrow of certain MicroFrame Shares each of the Sellers
         shall continue to be entitled to vote, attend meetings and receive from
         the Buyer all materials in respect of their Escrowed  MicroFrame Shares
         as holders of common stock of the Buyer.

                                    SECTION 2
                          TIME AND PLACE OF THE CLOSING

The closing of the transactions  contemplated  herein (the "Closing") shall take
place at the offices of Semple Fraser, 10 Melville Crescent, Edinburgh, Scotland
on a date as  soon as  practicable  following  the  satisfaction  or  waiver  in
accordance  with the  terms of this  Agreement  of all  conditions  set forth in
Sections  8 and 9  herein,  but in no  event  after  December  31  1998,  unless
otherwise agreed by the Buyer and the Sellers  Representatives  on behalf of the
Sellers.  The time and date upon which the Closing occurs is herein  referred to
as the "Closing Date."

                                    SECTION 3
                            WARRANTIES OF THE SELLERS

The Sellers hereby warrant to the Buyer, as of the date hereof,  as follows (the
relevant  warranties  as set out in this  Section  3 being  referred  to as "the
Warranties")  subject to matters fairly disclosed in the letter from the Sellers
to the Buyer  (including the contents and matters  apparent from the face of the
documents  annexed to that  letter)  disclosing  matters for the purpose of this
Section 3 and  delivered to and accepted in writing by or on behalf of the Buyer
immediately prior to the Buyer's execution hereof (the "Disclosure  Letter") and
subject  as  hereinafter  set out in  particular  to  Sections  4 and 11 of this
Agreement.

In the Warranties the expression  "significant"  shall, except where the context
otherwise  requires,  mean  that  if  the  statement  to  which  the  expression
significant  is  attributable  had not been so  qualified,  breach or failure to
comply with that absolute  statement  would result in a loss or liability to the
Company or the  Subsidiary  (and ignoring for these  purposes the  provisions of
Section 4 hereof) of a sum in excess of $20,000.

3.1      Existence and Qualification

         The Company is a company duly  incorporated  and validly existing under
         the laws of  Scotland,  with full power and  authority  to conduct  its
         business and to own and operate its assets and  properties as conducted
         and operated.

3.2      Capitalization

         The authorized share capital of the Company is (pound)657,500, of which
         only the Ordinary Shares and 30,000  cumulative  redeemable  preference
         shares of (pound)1 each (the "Preference Shares") are

                                       -7-

<PAGE>

         currently  issued.  All of the Ordinary Shares or, at the Closing Date,
         the Shares are duly authorized, validly allotted and issued, fully paid
         or credited as fully paid.  Save as set out in this Agreement there are
         no agreements,  commitments or  arrangements in force providing for the
         issue  or  allotment  of any  share  or loan  capital  of the  Company,
         including options,  warrants or rights to purchase or subscribe for, or
         any security or instrument  convertible  into or exchangeable  for, any
         share or loan  capital  of the  Company.  The  Company  owns all of the
         issued and outstanding shares of common stock of the Subsidiary.

3.3      Options or Other Rights

         There is no outstanding right, subscription, warrant, call, pre-emptive
         right,  option or other  agreement of any kind to purchase or otherwise
         to receive  from the  Company  any  shares of the  capital or any other
         security of the Company,  and there is no  outstanding  security of any
         kind convertible into any share capital of the Company.

3.4      Subsidiaries

         Schedule  3.4  sets  forth  (i) the  name,  date  and  jurisdiction  of
         incorporation,  and the  percentage  and number of  outstanding  shares
         owned  at any  time by the  Company,  of each  person,  firm or  entity
         ("person") which the Company  beneficially  owns or owned or has or had
         the power to vote 50% or more of the  securities or shares of any class
         of such  person  (the  "Subsidiary")  and  (ii) the name of each of the
         Company's  affiliates  (other  than the  Subsidiary),  including  joint
         venture affiliates, and the nature of the affiliation. The Company owns
         all of the  shares  of  capital  stock of the  Subsidiary  set forth in
         Schedule  3.4 free and  clear of any  Lien.  All such  shares  are duly
         authorized and are validly issued, fully paid and non-assessable. There
         is no  outstanding  right,  subscription,  warrant,  call,  pre-emptive
         right,  option or other  agreement of any kind to purchase or otherwise
         to receive  from the  Company  any shares of the  capital  stock or any
         other security of, or any proprietary interest in, the Subsidiary.  The
         Company does not directly or  indirectly  own any  investment in any of
         the capital stock or share capital of, or any proprietary  interest in,
         any person other than the Subsidiary.

3.5      Consents and Approvals; No Violation

         The execution and  performance by the Sellers of this Agreement and the
         consummation  by the Sellers of the  transactions  contemplated  hereby
         will not (a) conflict  with or breach any  provision of the  Memorandum
         and Articles of Association of the Company;  (b) require the Company to
         make any  filing or  registration  with,  or obtain  any other  permit,
         authorization,  consent or approval of, any  governmental or regulatory
         authority;  (c) conflict  with,  violate or breach any provision of, or
         constitute a default (or an event  which,  with notice or lapse of time
         or both, would constitute a default) under, or result in a modification
         of, any of the terms, covenants, undertakings, conditions or provisions
         of, or give rise to a right to terminate or  accelerate or increase the
         amount of  payment  due  under,  any note,  bond,  mortgage,  security,
         charge,  indenture, deed of trust, license,  franchise,  permit, lease,
         sublease, contract,
                                       -8-

<PAGE>

         agreement,  or other instrument,  commitment or obligation to which the
         Company is a party, or by which it or any of its respective  properties
         or assets may be bound;  (d) result in the  creation of any Lien on any
         of the  properties  or assets of the  Company;  (e)  violate any order,
         writ, injunction,  interdict, decree, judgement, or ruling of any court
         or governmental  authority,  applicable to the Company or the assets of
         the  Company;  or (f) violate any  statute,  law,  rule or  regulations
         applicable to the Company or to the securities,  properties,  assets or
         business of the Company.

3.6      Material Contracts


(a)          The Company has not entered  into and is not bound by any  Material
             Contracts (as defined below).

(b)          "Material  Contracts"  (if any)  means  any  Contract  (as  defined
             below):-                                   

                                       -9-

<PAGE>


             (i) that provides for aggregate  future  payments by the Company of
             more than  $10,000;  (ii) that was  entered  into other than in the
             ordinary and usual course of business;  (iii) that has an unexpired
             term  exceeding  one year and may not be  terminated  in accordance
             with  its  terms  upon  less  than  90  days  notice   without  any
             obligation,  liability,  penalty or premium  (other  than a nominal
             cancellation  fee or charge);  (iv) that was entered  into with any
             Seller, any officer, director or any employee of the Company or any
             member of the family or any  affiliate of the  foregoing;  (v) that
             constitutes a collective  bargaining  recognition  or other similar
             agreement;  (vi)  that  constitutes  or  contains  a  guarantee  or
             indemnity by or otherwise  imposes upon the Company  liability  for
             the obligations or liabilities of another;  (vii) that involves the
             borrowing  or lending of money;  (viii) that  involves an agreement
             with any bank, finance company or similar organization for the sale
             of any  products  of the  Company  on  credit or the  provision  of
             services  on  credit;  (ix)  that  involves  the  sale by or to the
             Company of  products or  services  on  consignment;  (x) that is or
             contains a power of attorney;  (xi) that  contains any provision or
             term for  renegotiation  or  redetermination  of price;  (xii) that
             restricts  the Company  from  carrying on its business as presently
             conducted  anywhere in the world or which  otherwise  restricts the
             ability of the Company,  or any affiliate  thereof to engage in any
             other  business  anywhere in the world;  (xiii) that  contains  any
             warranty  terms or  undertakings  in addition to the  warranties or
             undertakings normally and usually given by a person employed in the
             same or similar business as the Company in connection with the sale
             of its products or the provision of its services; (xiv) pursuant to
             which the Company may hold any interest which has a value in excess
             of $20,000  owned or claimed by the  Company in or to any  Tangible
             Property  (as  defined  in Section  3.9);  (xv) that  provides  for
             maintenance  or management of any Properties (as defined in Section
             3.10(a));  or (xvi)  that is a  contract  for  hire or  rent,  hire
             purchase or purchase by way of credit sale or  periodical  payment.
             There are no Material Contracts which are not in writing.

(c)          The term  "Contract"  means and includes any  contract,  agreement,
             commitment,  mortgage, security, charge, debt instrument,  security
             agreement, license, guarantee, lease, sublease, charter, franchise,
             power of  attorney,  agency  and  other  agreement  or  arrangement
             constituting a binding obligation of the Company, whether or not in
             writing.

(d)          The Contracts (other than Material Contracts (if any)) to which the
             Company is a party,  do not  involve  the payment by the Company of
             more than $10,000 per year, individually or $50,000 per year in the
             aggregate to the Company or the Business.

                                      -10-

<PAGE>

(e)           There is not, and there has not been claimed or to the best of the
              knowledge,  information  and  belief of the  Executive  Directors,
              (having  made no  enquiry  of the other  parties  to any  Material
              Contract)  alleged by any  person,  with  respect to any  Material
              Contract,  any existing  significant default, or event of default,
              or  event  that  with  notice  or  lapse  of time  or  both  would
              constitute a  significant  default or event of default on the part
              of the Company or, so far as the Executive Directors are aware, on
              the part of the  other  party or  parties  thereto.  The  Material
              Contracts are in full force and effect and  constitute  the legal,
              valid and binding  obligations of the Company. No other party to a
              Material  Contract has asserted the right,  and to the best of the
              knowledge  information  and  belief  of  the  Executive  Directors
              (having  made no  enquiry  of the other  parties  to any  Material
              Contract)  no basis  exists for the  assertion  of any  right,  to
              renegotiate  or  unilaterally  vary the terms or conditions of any
              Material Contract.


3.7      Financial Statements

3.7.1    The  Company  has  delivered  to  the  Buyer  the  following  financial
         statements:-


(a)           The financial statements of the Company for the year ended June 30
              1997 and for the nine months  ended March 31 1998 (the "March 1998
              Accounts")  audited  in  accordance  with  UK  generally  accepted
              auditing  standards and  complying  with the  requirements  of the
              Companies  Acts and with all relevant  statements of UK accounting
              practice and financial  reporting standards and generally accepted
              accounting principles ("GAAP") consistently applied, and certified
              by Grant  Thornton,  giving a true and fair  view of the  state of
              affairs  of the  Company  at March  31 1998  and June 30 1997,  as
              appropriate, and of its losses for the periods then ended.

(b)           The  unaudited  financial  statements  of the  Subsidiary  for the
              periods  ended  June 30 1997 and  March 31 1998  (the  "Subsidiary
              March 1998 Accounts"),  prepared in accordance with the accounting
              policies adopted by the Company consistently applied and generally
              accepted accounting principles of the UK.

(c)           Consolidated  financial  statements  prepared in  conformity  with
              generally  accepted  accounting  principles in the USA  comprising
              consolidated  balance  sheets of the Company and its Subsidiary as
              at March 31 1998  and  June 30 1997 and the  related  consolidated
              statements of operations, shareholders' deficit and cash flows for
              the nine  months  ended  March 31 1998 and the year  ended June 30
              1997.

                                      -11-

<PAGE>


              These   financial   statements  are  audited  in  accordance  with
              generally  accepted  auditing  standards  in the USA and have been
              certified by Grant  Thornton and are prepared in  accordance  with
              and in a form  meeting  the  requirements  of  the  provisions  of
              Regulations S - X of the Securities Act of 1933, as amended.


3.8      Absence of Undisclosed Liabilities

         The Company does not have any material  liabilities which would require
         to be disclosed in its audited financial  statements in accordance with
         generally  accepted  accounting  principles  of the UK other than those
         that (i) are set forth or adequately reserved against in the March 1998
         Accounts;  or (ii) were  incurred  since March 31,  1998 (the  "Balance
         Sheet Date") in the normal ordinary and usual course of business.

3.9      Tangible Property

         The  plant,  machinery,   equipment,   hardware,  software,  furniture,
         leasehold improvements,  fixtures,  vehicles,  structures,  any related
         capital  items and other  tangible  property of the Company used in the
         Business as operated by the Company  (the  "Tangible  Property")  is in
         good operating condition and repair for its intended purpose,  ordinary
         wear and tear excepted,  and to the best of the knowledge,  information
         and belief of the  Executive  Directors  the Company  has not  received
         intimation that it is in violation of any existing law or any building,
         zoning,   health,  safety  or  other  ordinance,   code  or  regulation
         applicable to the Company and by which the Company is bound.

3.10     Property


a)           The Property  briefly  described in Schedule 3.10 ("the  Property")
             comprises  all the  freehold,  feuhold  and  leasehold  land  ("the
             expression  "land" being  deemed  herein to include  buildings  and
             other fixed structures) owned, used or occupied by the Company save
             for the Office Suites at 1801 Robert Fulton Drive,  Reston VA 22091
             (the "Reston  Property").  (For the avoidance of doubt,  the Reston
             Property is not covered by this Section 3.10);

b)           Save  as  disclosed,  the  Company  has  no  actual  or  contingent
             obligations  or  liabilities in relation to any lease of land apart
             from the Property and the Reston Property.


                                      -12-

<PAGE>


c)           To the  best  of  the  knowledge,  information  and  belief  of the
             Executive  Directors,  in respect that the  Property is  leasehold,
             when the Lease was granted the then  Landlords  were infeft,  there
             were no  unduly  onerous  or  unusual  conditions  or  restrictions
             contained  in the title  deeds  which  would  prevent or  adversely
             affect to a  significant  extent the Company  from  carrying on the
             business  currently  carried on at the Property.  The Company is in
             physical  and actual  occupation  of the  Property on an  exclusive
             basis and there are no, and at the Closing  Date the  Company  will
             not have (1)  granted  or  agreed to grant  any  assignations,  sub
             leases,  charges or  subsidiary  rights of occupation in respect of
             the Property or (2) in any way or for any purpose have or agreed to
             dispose of,  encumber or otherwise deal with the Tenant's  interest
             in or part with or share  occupation of the Property in whole or in
             part.


d)           All rents and other sums properly due, and demanded under the lease
             of the  Property  have  been  paid to date  and to the  best of the
             knowledge,  information  and belief of the Executive  Directors the
             Company has not  received  any notice of irritancy or of any breach
             for which the Company is  responsible as tenants of the Property of
             any of the terms of the lease documentation as aftermentioned.  Nor
             is the Company  aware of any breach of the  Landlords'  obligations
             under the said lease documentation.

e)           In respect  that the  Property  is  leasehold  it is held under the
             lease  documentation brief details of which are set out in Schedule
             3.10 and,  save as disclosed by the said lease  documentation,  the
             lease documentation has not been and prior to the Closing Date will
             not be amended or varied.  There are no rent  reviews  which are or
             will at the  Closing  Date be in the  course  of being  determined.
             Further  there are no Tenant's  consent  applications  which are or
             will  at the  Closing  Date  be  outstanding  or in the  course  of
             consideration.

f)           In so far as the Executive  Directors are aware the Company has not
             received any  enforcement  or other  notices  advising  them of any
             actual or  impending  actions  or  proceedings  in  respect  of the
             Property.

g)           The  Company  is not  engaged  in  any  litigation  or  arbitration
             proceedings  in  connection  with  the  Property  and so far as the
             Company is aware no  circumstances  exist  which are likely to give
             rise to any.

                                      -13-

<PAGE>

h)           To the  best  of  the  knowledge,  information  and  belief  of the
             Executive Directors the Property is not affected by any outstanding
             disputes,  notices or  complaints  which affect the  Company's  use
             and/or  continued  use of the  Property  for the purposes for which
             they are now used,  namely for the purposes of engineering  design,
             software  development,  sales,  marketing  and  administration  and
             manufacturing  and  stockholding.   In  so  far  as  the  Executive
             Directors  are aware there are no matters  affecting  the  Property
             which  would  prevent  or  materially  restrict  the  Company  from
             carrying on the businesses  currently carried on at the Property in
             any material respect.


3.11     Intangible Property

3.11.1   The Company has not  registered any trade marks,  trade names,  service
         marks, copyrights,  design rights, logos, jingles, advertising slogans,
         patents,  franchises,  permits or similar rights authorisations or made
         any applications  therefor. The Company uses both the Company names and
         related  logos and devices (if any)  "SolCom" and "SolCom  Systems" and
         the mark and related logos and devices (if any) "LANmaster" in relation
         to its Business and products.  These are not  registered  nor has there
         been any attempt to register them.

3.11.2   The Company uses or has ownership of the copyright  and/or design right
         (as  appropriate)  in the following  products  and/or drawings of or in
         relation to the same:

         (a)      Software
                  1.       RMON Utilities Version 3.06.
                  2.       Web Reporter.

         (b)      Hardware and Firmware

                  1.       LRE - Single Port Ethernet Probe.
                  2.       LRE4 - 4 Port Ethernet Probe.
                  3.       LRE100 - Single Port 100 Mbps Ethernet Probe.
                  4.       LRE100/4 - 4 Port 100 Mbps Ethernet Probe.
                  5.       LRT-Single Port Token Ring Probe.
                  6.       LRT-FDDI Probe.
                  7.       LRENG-E-RMON Engine with 4 Port Daughter Cards.
                  8.       LRENG-TR-RMON Engine with 2 Port Token Ring Cards.
                  9.       LRENG-E100FD-RMON Engine with Full Duplex 100
                           Ethernet Daughter Cards.
                  10.      LRENG-WAN-V-RMON Engine with V-Series WAN Card.
                  11.      LRENG-WAN-TI-RMON Engine with TI WAN Card.
                  12.      LRENG-WAN-E1-RMON Engine with E1 WAN Card.
                  13.      LRENG-ATM-OC3-RMON Engine with OC3 ATM Card.

                                      -14-

<PAGE>

                  14.      LRENG-ATM-UTP-RMON Engine with UTP ATM Card.
                  15.      LRENG-ATM-DS3-RMON Engine with DS3 ATM Card.
                  16.      LRENG-WAN-T3-RMON Engine with E3 ATM Card.
                  17.      LRENG-WAN-T3-RMON Engine with T3 WAN Card.
                  18.      LRENG-WAN-HSSI-RMON Engine with HSSI WAN Card.

3.11.3   All documents,  reports and other written  information  produced by the
         Company are the  copyright  of the Company,  including  all the manuals
         prepared by the Company in respect of the products listed above.

3.11.4   In  addition,  the  Company in  carrying  out its  business,  purchases
         components  from third  parties which  incorporate  third party Rights,
         which the Company  incorporates  into the Company's  products which are
         then sold or licensed on to the Company's customers.

3.11.5   The Company  licences  technology  to  Hewlett  Packard  under  the HPT
         Agreement.

3.11.6   The Company  licences  technology from GulfBay Network Systems Inc (now
         known as Red Point).

3.11.7   The Company does from time to time enter into reseller  arrangements in
         respect of its products.

3.11.8   The Company also  licenses  the Hewlett  Packard  Multiport  Token Ring
         Daughter  Card design and  Hewlett  Packard  Full Duplex Fast  Ethernet
         Daughter Card design from Hewlett Packard.

3.11.9   The  Company  has  not  been  sued  or to the  best  of the  knowledge,
         information and belief of the Executive Directors, been threatened with
         suit, or action for infringement, violation or breach of any Rights. To
         the best of the  knowledge  information  and  belief  of the  Executive
         Directors  there is not the existence of any basis whereby any Right or
         License  could be claimed,  opposed or attacked by any other  person or
         might cease to be valid and  enforceable.  The Company has  received no
         intimation  of any  infringement,  violation  or breach of any Right or
         Licences or any of them by any other person.

3.12     Title to Assets

3.12.1   Other than assets and properties disposed of, or subject to purchase or
         sales  orders,  in the ordinary and usual course of business  since the
         Balance Sheet Date, the Company owns all of its assets and  properties,
         including,  without  limitation,  all  of  the  assets  and  properties
         reflected on or in the March 1998 Accounts, in each case free and clear
         of  any  Lien  or  other  encumbrance  whatsoever,   except  for  Liens
         specifically  and  expressly  set forth or  disclosed in the March 1998
         Accounts.

                                      -15-

<PAGE>



3.12.2   The Company is supplied  with or sold  components  by third parties for
         incorporation  into the Company's products in terms of, inter alia, the
         following agreements:


(aa)          Purchase agreement with XP plc attached as Disclosure Document 46;

(aa)          Purchase agreement with Macro Group Limited (letter setting out
              terms attached as Disclosure Document 195);

(aa)          Purchase agreement with Advanced Crystal Technology (fax setting
              out terms attached as Disclosure Document 189); and

(aa)          Purchase  Agreement with Micro Call Limited (fax setting out terms
              attached as Disclosure Document 48).

         The Company  purchases  components from third parties which the Company
         incorporates into the Company's  products which are sold or licensed to
         the Company's resellers or end user customers.

3.12.3   The Company  uses both the "Token  Ring" and "FDDI"  technology  in its
         products.  Where any of the assets used or possessed by the Company are
         supplied  under  retention of title terms all sums due to the suppliers
         thereof  are  reflected  in the  books of  account  of the  Company  as
         creditors.

3.13     Complete Business; Assets

         The  personal  property,  intangible  assets and other  rights owned or
         leased by or licensed to the Company,  in the aggregate,  represent all
         of such assets which are  necessary to conduct the Business as operated
         by the  Company  in the  manner in which it has been  conducted  by the
         Company.  No part of the Business is conducted by or through any person
         or entity other than the Company and the Subsidiary.

3.14     Debtors

         All debts  reflected  on or in the March 1998  Accounts,  and all debts
         arising  subsequent to the Balance Sheet Date,  have arisen out of arms
         length  transactions  entered  into in the ordinary and usual course of
         business of the  Company.  All items that were  required  by  generally
         accepted accounting principles of the UK to be reflected as debts on or
         in the March 1998 Accounts are so reflected and are collectible in full
         in the  aggregate  to the  extent  not  reserved  for in the March 1998
         Accounts  in   accordance   with  UK  generally   accepted   accounting
         principles.  Debts which shall have arisen after the Balance Sheet Date
         are  collectible  in full  subject to a  provision  not  exceeding  the
         equivalent  provision  made  in the  March  1998  Accounts  and are not
         subject to any set-off, counter claim, credit or return policy.

                                      -16-

<PAGE>



3.15     Absence of Certain Changes

         Since the Balance Sheet Date the Company has not:


(a)         altered its  Memorandum of Association or Articles of Association or
            merged  with  or  into  or  consolidated   with  any  other  person,
            subdivided,  consolidated or in any way  reclassified  any shares of
            its share capital or changed or agreed to change in any manner or in
            any way the rights of its issued  share  capital or any part thereof
            or the  character or scope of its business or the manner in which it
            is conducted;

(b)         issued  or sold  or  purchased,  or  issued  options  or  rights  to
            subscribe to, or entered into any contracts or  commitments to issue
            or sell or purchase, any shares in its share capital;

(c)         entered into or amended any  employment or service  agreement or any
            terms and  conditions  of  employment,  entered  into or amended any
            agreement with any trade union or labour association or organisation
            representing  any  employee,  adopted,  entered into, or amended any
            employee benefit plan or scheme;

(d)         incurred any indebtedness for borrowed money whatsoever;

(e)         declared  or paid  any  dividends  or  declared  or made  any  other
            distributions  of any kind to its shareholders or made any direct or
            indirect redemption,  cancellation, purchase or other acquisition of
            any shares in its issued share capital;

(f)         collected  its debts other than in the  ordinary and usual course of
            business  consistent  with past practice or deferred  payment of its
            creditors  other than in the  ordinary  and usual course of business
            consistent  with past practice,  or changed its policies either with
            respect to the collection of debts or the payment of creditors;

(g)         waived  any right of value to its  business,  made any change in its
            accounting  methods,  practices,  procedures or policies or made any
            change in depreciation or amortization  policies or rates adopted by
            it or made any change in the type or timing of  lodgement of its tax
            elections;

                                      -17-

<PAGE>


            changed  to a  significant  extent  any  of its  business  policies,
            including,  without  limitation,  advertising,  marketing,  pricing,
            purchasing,  distribution,  personnel, sales, returns, its budget or
            product acquisition  policies, or the type, nature or composition of
            its products or services;

(h)         made any wage or salary, bonus or commission  increase,  or increase
            in any other direct or indirect  compensation or benefit,  for or to
            any of its officers, directors,  employees,  consultants,  agents or
            other  authorized  representatives,  or  made  any  accrual  for  or
            commitment or agreement to make or pay the same;

(i)         made  any  loan  or  advance  in  excess  of  $2,000  to  any of its
            shareholders, officers, directors, employees, consultants, agents or
            other authorized representatives (other than travel advances made in
            the ordinary and usual course of  business),  or made any other loan
            or advance other than in the ordinary and usual course of business;

(j)         made any payment or commitment  to pay any severance or  termination
            pay  or  terminal  payment  to  any  of  its  officers,   directors,
            employees, consultants, agents or other authorized representatives;

(k)         except in the ordinary and usual course of business (i) entered into
            any lease  (as  lessor or  lessee)  or  sublease  (as  sublessor  or
            sublessee);  (ii) sold,  abandoned or made any other  disposition or
            disposal  of any of its  assets  or  properties  with a value in the
            aggregate  in excess of $7,500  or any  interest  therein;  or (iii)
            granted or suffered any Lien on any of its assets or properties;

(l)         except in the  ordinary  and usual  course of  business  incurred or
            assumed any debt, obligation or liability known or which ought to be
            known  (whether  absolute or contingent and whether or not currently
            due and payable) of an amount in excess of $10,000;

(m)         suffered or  experienced  any damage,  destruction or loss adversely
            affecting the assets, properties,  business,  operations,  condition
            (financial or otherwise) of the Company taken as a whole, whether or
            not covered by insurance;

(n)         made any  significant  change in the type,  nature,  composition  or
            quality of its products or services,  or made any significant change
            in  product  or  service   specifications  or  prices  or  terms  of
            distribution of such products or services;


                                      -18-

<PAGE>




(o)         terminated  or  failed to  renew,  or to the best of the  knowledge,
            information  and belief of the  Executive  Directors,  received  any
            intimation to terminate or fail to renew,  any contract or agreement
            that is  significant  to the assets,  business or  operations of the
            Company;

(p)         except in the ordinary  and usual  course of business,  entered into
            any agreement or other  transaction  significant  to the business or
            operations of the Company;

(q)         entered into any agreement, arrangement or understanding, whether in
            writing or otherwise,  to take any action  described in this Section
            3.15.

3.16     Litigation

         There are no  proceedings,  investigations,  inquiries  or  actions  or
         administrative or arbitration proceedings (collectively, "Proceedings")
         by or against the  Company in process or to the best of the  knowledge,
         information  and  belief  of  the  Executive   Directors   having  made
         reasonable  enquiry only of their  professional  advisers and employees
         pending  or  threatened  against  the  Company,   or  the  transactions
         contemplated by this Agreement,  nor are there any judgements,  decrees
         or orders either naming the Company or enjoining the Company, as party.

3.17     Insurance

         Schedule 3.17 sets forth a list and brief  description  (specifying the
         insurer and the policy number or covering note number,  describing each
         pending  claim  thereunder  of more  than  $10,000,  setting  forth the
         aggregate amounts paid out under each such policy up to the date hereof
         and the aggregate limit, if any, of the insurer's liability thereunder)
         of  all  policies  of  fire  liability,  product  liability,  workmen's
         compensation,  employer's liability,  business  interruption,  personal
         accident,  vehicular  and other  insurance  held by or on behalf of the
         Company.  To the best of the knowledge,  information  and belief of the
         Executive Directors all such policies are in full force and effect. The
         premiums thereunder are paid up to date. The Company is not in material
         default  with respect to any  provision  or term  contained in any such
         policy and has not failed to give any notice or present any claim under
         any such  policy in due and timely  fashion.  There are no  outstanding
         unpaid  claims  under any such  policies.  The Company has  received no
         notice of  cancellation  or non-renewal  of any such policy.  There has
         been no material inaccuracy in any application for any such policies or
         to the best of  knowledge,  information  and  belief  of the  Executive
         Directors  any similar state of facts which  constitutes  the basis for
         termination,   cancellation,  non-renewal  or  avoidance  of  any  such
         policies of insurance.

                                      -19-

<PAGE>



3.18     Employee Benefit Plans


(a)          Company.

(b)          The Company is not a party to and has no  obligation to provide and
             does not  participate in or contribute to any scheme or arrangement
             for the  provision of any  pension,  retirement,  death,  sickness,
             disability,  accident or  healthcare  benefits,  allowances  or any
             other similar  benefits to or for the benefit of any of its present
             or  former  officers,   employees  or  any  of  their  families  or
             dependants.

(c)          The  Company has  complied  with all PAYE and NIC  requirements  in
             respect of the salary  sacrifice  contributions  for the  following
             employees Evans, Wilson, Gwynn, Ramsay and Struthers  ("Pensionable
             Employees).  The  Pensionable  Employees have agreed to allow their
             remuneration  to be reduced by the amount of monthly  premiums  set
             out  in  the   Disclosure   Letter  and  the  Company  has  paid  a
             corresponding  amount to the personal  pension  arrangements of the
             Pensionable  Employees  set  out  in  the  Disclosure  Letter.  The
             Pensionable  Employees  are the only  employees  in respect of whom
             such arrangements are in place.

(d)          The Company's  profit related pay scheme has at all times since its
             implementation  been operated in  accordance  with the rules of the
             scheme and the provisions of all applicable  taxation  legislation,
             any  alteration in its terms has been notified  pursuant to section
             177B(3)  of  Taxes  Act  1988,  at no  time  has  the  scheme  been
             de-registered  and full details of the scheme have been provided to
             the Buyer.

Environmental Matters

                                      -20-

<PAGE>

(a)          In this Section 3.19 the  following  words shall have the following
             meanings unless the context otherwise requires:- "Activities" means
             any  activity,  operation or process  carried out by the Company at
             the  Property.  "Environment"  means any and all  living  organisms
             (including  man),  ecosystems,   property  and  the  media  or  air
             (including air in buildings,  natural or man-made structures, below
             or above ground) water  (including water within drains and sewers),
             controlled  waters (as  defined in  section  30A of the  Control of
             Pollution Act 1974) and land (including under any water and whether
             above or below surface); "Environmental Consent" means any consent,
             approval, permit, licence, order, filing, authorisation, exemption,
             registration,  permission,  reporting or notice requirement and any
             related   agreement   required   under   any   Environmental   Law;
             "Environmental  Laws"  means  all  international,  European  Union,
             national,   federal,  state  or  local  statutes,  bylaws,  orders,
             regulations  subordinate  legislation or common law and all orders,
             and  equivalent  controls  having the force of law  concerning  the
             protection of human health the  protection or prevention of harm to
             the  Environment  which are binding in  relation  to the  Property;
             "Hazardous  Substance"  means any natural or  artificial  substance
             material or waste (whether solid,  liquid, gas, noise, ion, vapour,
             electromagnetic  or radiation)  regulated by any Environmental Laws
             or which is capable of causing harm to or have a deleterious effect
             on the Environment

(b)          As far as the  Executive  Directors are aware the Company holds all
             Environmental  Consents  necessary for the Activities.  The Company
             has  not  received  any  notice  of and  so  far  as the  Executive
             Directors are aware there are no circumstances that may lead to the
             revocation, modification or suspension of, or that may prejudice or
             require significant expenditure for the renewal,  extension,  grant
             or transfer of any  current  Environmental  Consents in relation to
             the Property.

                                      -21-

<PAGE>




(c)          To the  best  of  the  information,  knowledge  and  belief  of the
             Executive  Directors the Company has not received (i) notice of any
             breach of or (ii) any notice or information which implies liability
             or any potential  liability under any Environmental  Laws in so far
             as relating to the Property and/or the  Activities.  To the best of
             the knowledge  information  and belief of the Executive  Directors,
             there are no civil or criminal proceedings or suits pending against
             the  Company in  relation  to the  Property  and/or the  Activities
             arising from a breach by the Company of any  Environmental  Law and
             so  far  as  the  Executive   Directors  are  aware  there  are  no
             circumstances  of which they are aware  prior to the  Closing  Date
             which may lead to such  proceedings  or suits  against  the Company
             whether before or after the Closing.

(d)          To the  best  of  the  knowledge,  information  and  belief  of the
             Executive  Directors,  there  has not been any  disposal,  storage,
             release, leakage,  migration,  spill, discharge,  entry, deposit or
             emission of any Hazardous  Substance into the Environment caused by
             the Activities  and in so far as the Executive  Directors are aware
             no third party has deposited or disposed of any Hazardous Substance
             at or under the Property.

3.20     Deliveries of Documents; Corporate Records


(a)            The  copies  of  all  documents,   instruments,   agreements  and
               contracts  annexed to the Disclosure  Letter are accurate  copies
               and complete copies.

(b)            The only  directors  of the  Company  and the  Secretary  are the
               persons whose names are listed as such in Schedule 3.20.

(c)            The Register of Members and other  statutory books of the Company
               are up to date, contain a true and accurate record of the matters
               with which they should deal,  and the minute books of the Company
               have been properly  kept,  contain a true and accurate  record of
               the business  conducted at the meetings to which they relate.  No
               notice or  allegation  that any of the  foregoing is incorrect or
               should be  rectified  has been  received by the Company or any of
               the Sellers.


(d)            All  charges  and  securities  granted by the  Company  have,  if
               relevant,  been  registered in accordance  with the provisions of
               all applicable legislation.

                                      -22-

<PAGE>




(e)            All  documents  of title  relating  to  individual  assets of the
               Company  having a value in excess of $10,000 and an executed copy
               of all significant  written  agreements to which the Company is a
               party, are in the possession of the Company.

3.21     Tax Matters


(a)          There has not been any transaction, arrangement, event or omission
             occurring after the Balance Sheet Date:-


             (i)         which has given rise or will give  rise:  (a) to income
                         or gains being  deemed to arise to, or  supplies  being
                         deemed to be made by, the Company for taxation purposes
                         where  the  benefit  does not  actually  accrue  to the
                         Company,  or (b) to  any  Taxation  (as  such  term  is
                         hereinafter  defined)  otherwise  being  assessable  or
                         chargeable  on the Company when the relevant  income or
                         gains do not in fact accrue to or the relevant supplies
                         are not in fact made by, the Company; or

             (ii)        the  taxation  treatment of which is to the best of the
                         knowledge  information  and  belief  of  the  Executive
                         Directors or may become the subject of any dispute with
                         any taxation authority.


(b)          The Company has not within the last six years:-


             (i)         been the  subject  of an  investigation  by the  Inland
                         Revenue or any other relevant taxation authority; or

             (ii)        been  the  subject  of any  discovery  notified  to the
                         Company  by the Inland  Revenue  or any other  relevant
                         taxation authority;


             and to the best of the  knowledge  information  and  belief  of the
             Executive  Directors there are no facts or matters which are likely
             to or may lead to any such investigation or discovery.

(c)          The March 1998  Accounts  make  proper  provision  or  reserve,  in
             accordance with the principles set out in the notes included in the
             March 1998 Accounts,  for all Taxation for which the Company was at
             the  Balance  Sheet  Date  liable  to pay or would be liable to pay
             within 3 months of the Balance Sheet Date:


                                      -23-
<PAGE>


             (i)         on or in respect  of or by  reference  to any  profits,
                         gains or income of the Company for any period  ended on
                         or before the Balance Sheet Date; or

             (ii)        on or in  respect of any  distribution  paid or made by
                         the Company on or before the Balance Sheet Date; or

             (iii)       in respect of any act, event, omission,  transaction or
                         other  matter  which  occurred  or  took  place  or was
                         entered  into on or before the  Balance  Sheet Date and
                         for which a provision should be made in accordance with
                         proper accounting practice.


(d)          The March 1998  Accounts  make full and  sufficient  provision  for
             deferred taxation in accordance with SSAP 15.

(e)          No  transaction  has been entered into or event  occurred since the
             Balance  Sheet Date in  consequence  of which the Company  could be
             liable to  Taxation  and/or a penalty  pursuant to any of Taxes Act
             1988 sections 34 to 37; 703 to 709; 770 to 774; or 776 to 787.

(f)          The Company has not carried out or been engaged in any  transaction
             or  arrangement  such  that  the law  provides  that  there  may be
             substituted  for the  amount or value or the  actual  consideration
             given or  received or to be given or  received)  by the Company any
             different amount or value for taxation purposes.

                                      -24-

<PAGE>


(g)          No  application  has been made  relating to the Company  within the
             period of six years  preceding the date hereof under the provisions
             of any of:-

             Taxation of Capital Gains Act 1992 ("TCGA") section 139(5) (company
             reconstruction or amalgamation);

             Taxes Act 1988 section 215 (demergers);

             Taxes Act 1988 section 225 (purchase of own shares);

             Taxes Act 1988 section 707 (transactions in securities);

             Taxes Act 1988 section 765 (migration of companies);

             Taxes Act 1988 section 776(11) (transactions in land);

             TCGA section 138 (reconstructions or amalgamations);

(h)          The Company has properly and  punctually  submitted to all relevant
             taxation  authorities  (whether  of the U.K.  or the United  States
             ("U.S."))  all  returns,  given all notices and  supplied all other
             information  which  it is  required  by law to make  and  made  all
             appropriate  claims for reliefs and  allowances,  applications  and
             computations.

(i)          All such returns,  information,  notices, claims,  applications and
             computations  are true,  complete and accurate  computations in all
             significant respects,  give disclosure of all significant facts and
             circumstances  and are not the  subject of any  question or dispute
             notified to the  Company  and are not to the best of the  knowledge
             information and belief of the Executive  Directors likely to become
             the subject of any question or dispute with any taxation authority.

(j)          All  payments by the Company to any person which ought to have been
             made under  deduction of Taxation have been so made and the Company
             has  (if  required  by  law  to do so)  accounted  to the  relevant
             taxation authority for the Taxation so deducted.

(k)          The  Company  is not  liable  as agent or lessee  for any  taxation
             liability of another person.

                                      -25-

<PAGE>


(l)          No  UK  taxation  authority  has  agreed  to  operate  any  special
             arrangement  (being an  arrangement  which is not based on a strict
             and  detailed   application  of  the  relevant  legislation  or  on
             generally  published  statements of practice or generally published
             extra-statutory concessions) in relation to the Company's affairs.

(m)          There are set out in Schedule 3.21 details of all matters  relating
             to  Taxation  in respect  of which the  Company  (whether  alone or
             jointly with any other person) has an  outstanding  entitlement  or
             obligation:-


             (i)           to make any claim  (including a supplementary  claim)
                           for relief from Taxation the making of which has been
                           assumed in preparing the March 1998 Accounts;

             (ii)          to make any election  for one type of relief,  or one
                           basis,  system or method of  Taxation  as  opposed to
                           another  the  making  of which  has been  assumed  in
                           preparing the March 1998 Accounts;

             (iii)         to make  any  appeal  (including  a  further  appeal)
                           against an assessment to Taxation;

             (iv)          to  make  any  application  for the  postponement  of
                           payment of Taxation; or

             (v)           to  submit  any  return  or  provide  particulars  or
                           information to any taxation authority.


(n)          The  Company  has  complied  with all  notices  served on it by any
             taxation authority and no such notice remains outstanding.

(o)          The Company has duly and punctually  paid all Taxation which it has
             become  liable to pay and it has not within the period of six years
             preceding  the date hereof been liable to pay any penalty,  fine or
             surcharge in connection with Taxation.

(p)          The Company has not since the Balance Sheet Date made or agreed to
             make any distributions within the meaning of Taxes Act 1988 section
             209 (meaning of "distribution").

                                      -26-

<PAGE>

(q)          The Company has not issued any share  capital or securities as paid
             up other than by receipt of new consideration within the meaning of
             Taxes Act 1988 section 254.

(r)          No balancing charge under Capital  Allowances Act 1990 ("CAA 1990")
             (or other legislation  relating to any capital allowances) would be
             made on the Company on the  disposal of any pool of assets (that is
             to say all those  assets  expenditure  relating  to which  would be
             taken into  account in computing  whether a balancing  charge would
             arise on a disposal of any of those  assets) or of any asset not in
             such a pool,  on the  assumption  that a  disposal  is  made  for a
             consideration  equal to the book value  shown in or adopted for the
             purpose of the March 1998 Accounts for the assets in the pool.

(s)          To  the  best  of  the  knowledge  information  and  belief  of the
             Executive  Directors  all  expenditure  incurred  by the Company or
             which it may incur under any subsisting commitment on the provision
             of machinery or plant on or before June 30 1997 has  qualified  and
             expenditure  on or after that date will qualify (if not  deductible
             as a trading  expense  of a trade  carried on by the  Company)  for
             writing  down  allowances  under  CAA 1990 Part II  (machinery  and
             plant) if a claim is made.

(t)          Since the Balance  Sheet Date  nothing has  happened as a result of
             which:  there may be made  against the  Company a balancing  charge
             under CAA 1990;  or any disposal  value may be brought into account
             under CAA 1990 section 24 (writing  down  allowances  and balancing
             adjustments);  or there may be any recovery of excess relief within
             CAA 1990  Sections  46 or 47  (recovery  of  excess  relief);  or a
             relevant  event  occurs  within the meaning of CAA 1990 section 138
             (scientific research).

(u)          There is not any dispute  between the Company and any other  person
             as to the entitlement to capital allowances under sections 51 to 59
             of CAA 1990 and so far as the  Executive  Directors are aware there
             is no circumstance and there are no circumstances  which could give
             rise to, any dispute between the Company and any other person as to
             the entitlement to capital allowances under CAA 1990 sections 51 to
             59 (fixtures).

                                      -27-

<PAGE>


(v)          The Company  has not made any  election  under CAA 1990  section 37
             (short life assets) so far as the Executive Directors are aware nor
             has been taken to have made an election under sub-section (8)(c) of
             that section.

(w)          The book value  shown in or adopted  for the  purposes of the March
             1998  Accounts as the value of each of the assets of the Company on
             the  disposal of which a chargeable  gain or  allowable  loss could
             arise does not exceed the amount  deductible  under TCGA section 38
             (expenditure:  general)  (excluding  any  indexation  allowance) in
             respect of each such asset.

(x)          The  Company  does not have an  interest  in any  assets  which are
             wasting assets within TCGA section 44 (wasting assets) and which do
             not qualify for capital allowances.

(y)          The Company  has not made nor is entitled to make any claims  under
             any of TCGA  sections  152,  153,  165,  172,  175, 242, 243 or 247
             insofar as such claims affect or would affect the  chargeable  gain
             or allowable loss which would arise on a disposal by the Company of
             any of its assets.

(z)          The  Company  has not made nor is it  entitled to make any claim or
             election under either of TCGA section 24 (assets lost or destroyed)
             or TCGA  section  161(3)  (appropriations  to or from  stock).  The
             Company has not,  since the Balance  Sheet Date,  appropriated  any
             asset forming part of its trading stock for any other purpose.

(aa)         The Company  has not since the  Balance  Sheet Date been a party to
             any  depreciatory  transactions for the purpose of TCGA section 176
             (transactions in a group) or so far as the Executive  Directors are
             aware which could be treated as a  depreciatory  transaction  under
             TCGA section 177 (dividend stripping).

(bb)         The Company has not been a party to any value shifting arrangements
             under any of TCGA sections 29, 30 or 34 (value shifting).

(cc)         The  Company  has not made nor is  entitled to make any claim under
             TCGA section 280  (consideration due after time of disposal) to pay
             by instalments tax on chargeable gains.

                                      -28-

<PAGE>


(dd)         The  Company  has  not   disposed  of  or  acquired  any  asset  in
             circumstances  falling  within  TCGA  sections  17 or 19 and is not
             entitled to any capital loss to which TCGA Section 18(3) applies.

(ee)         No  reorganisation  of the share capital of the Company  within the
             provisions of TCGA sections 126 to 130 has taken place.

(ff)         No capital gain  chargeable to  corporation  tax will accrue to the
             Company on the  disposal of any debt owed to the Company  where the
             disposal  proceeds  equal the  value of the debt in the March  1998
             Accounts.

(gg)         No allowable loss which might accrue on the disposal by the Company
             of any share in or  security of any company is liable to be reduced
             by the application of TCGA section 176, Taxes Act 1988 sections 421
             and 422.

(hh)         The Company is a registered  and taxable person for the purposes of
             the Value Added Taxes Act 1994 ("VATA  1994") and has complied with
             and observed in all significant respects the terms of all statutory
             provisions,  directions,  conditions,  notices and agreements  with
             H.M.  Customs and Excise  relating to value added tax.  The Company
             has maintained and obtained accounts,  records,  invoices and other
             documents  (as the case may be)  appropriate  or requisite  for the
             purposes  of value  added  tax  which  are  complete,  correct  and
             up-to-date in all significant respects.

(ii)         The Company:-


             (i)           is not,  nor in the two  years  prior  to the date of
                           this Agreement has been, in arrears with any payments
                           or  returns  or  notifications  under  any  statutory
                           provisions,   directions,   conditions   or   notices
                           relating  to  value  added  tax,  or so  far  as  the
                           Executive   Directors   are   aware   liable  to  any
                           forfeiture  or penalty or interest or surcharge or to
                           the  operation of any penalty,  interest or surcharge
                           provision;

             (ii)          has not been  required  by H M Customs  and Excise to
                           give security;

             (iii)         is not,  and has not  agreed  to  become,  an  agent,
                           manager  or  factor  for the  purposes  of VATA  1994
                           section  47  (agents  etc) of any  person  who is not
                           resident in the United Kingdom;

                                      -29-

<PAGE>

             (iv)          has  not  since  the  end  of  the  last   prescribed
                           accounting  period  made,  and  to  the  best  of the
                           knowledge  information  and  belief of the  Executive
                           Directors  will  not  make  prior  to  Closing,   any
                           supplies that are exempt supplies; and

             (v)           has not received a notice under VATA 1994 paragraph 2
                           Schedule 6 (valuation - special cases) directing that
                           the value of goods  supplied  by the Company be taken
                           to be their open market value.


(aa)         The Company has not since the Balance Sheet Date been, and will not
             prior to Closing be,  treated as having made any supply of goods or
             services for the purposes of value added tax where no supply has in
             fact been made by the Company.

(kk)         The  Company  does  not  use  any  schemes  made  under  any of the
             following  regulations:  Value Added Tax  (Supplies  by  Retailers)
             Regulations 1972 (special  schemes for retailers);  Value Added Tax
             (Cash  Accounting)  Regulations 1987 (cash accounting  scheme);  or
             Value  Added  Tax  (Annual  Accounting)  Regulations  1988  (annual
             accounting scheme).

(ll)         The Company has never received a surcharge  liability  notice under
             VATA 1994  section 59 (default  surcharge)  or a penalty  liability
             notice under VATA 1994 section 64 (persistent misdeclarations).

(mm)         There is set out in Schedule  3.21 with  express  reference to this
             warranty a true, accurate and complete list of all land,  buildings
             and civil  engineering  works in which the Company has an interest,
             stating  in  respect  of each,  and each part of each,  such  land,
             building or work:-


                           whether an  election  to waive  exemption  under VATA
                           1994 paragraph 2(1) Schedule 10 has been made;

                           whether it is or was  intended for use of a dwelling,
                           for a  relevant  residential  purpose  or a  relevant
                           charitable purpose;

                           whether it is or was a freehold  building or freehold
                           civil  engineering  work that was completed for value
                           added tax purposes less than three years prior to the
                           date of this Agreement, and if so, when;

                                      -30-

<PAGE>




                           whether it is or was a building or work  subject to a
                           developmental    tenancy,    development   lease   or
                           developmental  licence as defined in Note 1 to Item 1
                           of Schedule 9 to VATA 1994; and

                           whether it is a freehold  building or freehold  civil
                           engineering  work  that  has not been  completed  for
                           value added tax purposes.


(nn)         The  Company  is not  required  to pay  amounts on account of value
             added tax under any order made under VATA 1994 section 28 (payments
             on account).

(oo)         The  Company is a close  company  within  the terms of section  414
             Taxes Act 1988.

(pp)         The Company has no liability to Taxation  under the  provisions  of
             Taxes Act 1988 sections 418 to 422 (close companies).

(qq)         The Company has never made any  transfer of the kind  described  in
             TCGA 1992 section 125 (transfers of assets at undervalue).

(rr)         All  National  Insurance  Contributions  and  sums  payable  by the
             Company to the Inland  Revenue under the PAYE system up to the date
             hereof have been paid and to the best of the knowledge  information
             and belief of the Executive Directors the Company has made all such
             deductions  and  retentions  as should have been made under section
             203 Taxes Act 1988 and all regulations made thereunder.

(ss)         The Company has received no  notifications  or notices  under Taxes
             Act 1988 section 166 (benefits in kind: notices of nil liability).

(tt)         The Company  does not operate any scheme  approved  under Taxes Act
             1988  section  202  (charities:   payroll   deduction   scheme)  or
             registered under Taxes Act 1988 Part V, Chapter III (profit-related
             pay).

                                      -31-

<PAGE>


(uu)         No officer or employee of the Company is a beneficiary or potential
             beneficiary  of a  qualifying  employee  share  ownership  trust as
             defined in FA 1989 Schedule 5 (employee share ownership trusts).The
             Company  implemented  a share scheme  which was approved  under the
             Taxes Act 1988  Schedule  9 on June 5, 1997 and at all times  since
             approval,  all conditions have been  fulfilled,  such that approval
             could not be withdrawn.  The options granted under this scheme have
             been  notified  to the Buyer and these  have been  validly  granted
             under the terms of the scheme.

(vv)         Since the  Balance  Sheet Date the  Company  has not  received  any
             payment  to  which  Taxes  Act  1988  sections  601 to 603  applies
             (pension scheme surpluses: payments to employers).

(ww)         All sums payable under the existing  arrangements  for remunerating
             any person who is or has been an officer or employee of the Company
             or a  dependant  of any  such  person  and  for  rewarding  persons
             rendering  services to the Company are  deductible for the purposes
             of Taxes Act 1988 section 74 or 75 (deductions).

(xx)         So far as the Executive  Directors are aware there is no instrument
             which is necessary to establish the Company's title to any right or
             asset  which is liable to stamp duty in the U.K. or  elsewhere  but
             which has not been duly stamped or which would  attract  stamp duty
             if brought within the relevant jurisdiction.

(yy)         To  the  best  of  the  knowledge  information  and  belief  of the
             Executive  Directors  the  Company has duly paid all stamp duty and
             stamp  duty  reserve  tax to which  it is,  has been or may be made
             liable and there is no  liability to any penalty in respect of such
             duty or tax.

(zz)         The  Company  is and always  has been  resident  only in the UK for
             taxation  purposes.  The  Company is not liable to  Taxation in any
             jurisdiction  other than the UK. The Company  has never  carried on
             any trade,  business or other activities  outside the UK other than
             the export of its goods and/or  services in the ordinary and normal
             course of its business or other than through the Subsidiary.

(aaa)        The  Company has not issued any shares on the basis that such issue
             entitles or is intended to entitle the  subscribers to relief under
             Taxes Act 1988 Section 289.

                                      -32-

<PAGE>




(bbb)        The  Company  has  not  issued  any  share  capital  to  which  the
             provisions  of Taxes Act 1988  Section 249 or TCGA  Section  141(1)
             could apply nor does the Company own any such share capital.


(ccc)        Within the period of three  years  ending  with the date hereof and
             within the  context of section  768 of the Taxes Act 1988 there has
             been no major  change  in the  nature  or  conduct  of any trade or
             business  carried  on by the  Company  nor  has  the  scale  of the
             activities  in any trade or  business  carried on by the Company at
             any  time  become  small or  negligible  for the  purposes  of that
             section.

                                      -33-

<PAGE>



3.22     Compliance with Laws; Permits, Etc


(a)          The Company is in compliance  with,  and no default or violation or
             breach exists under,  any and all laws  applicable to it (including
             directives, rules, regulations, codes, guidance notes, injunctions,
             interdicts,  judgements,  orders,  decrees and rulings  thereunder)
             including but without  limitation  those of the European  Community
             (collectively,  "Laws and  Requirements of Laws") (except where the
             failure  to be in such  compliance  will not (i)  have  significant
             adverse effect on the Company, (ii) prevent the continued operation
             of the  Business as operated by the Company  following  the Closing
             Date in the manner heretofore  conducted and with no less scope and
             extent without the incurrence of any additional significant expense
             by the  Company,  or (iii)  subject  the  Company to any penalty or
             enforcement or equivalent action as a result thereof).  Since March
             31, 1995, no  investigation  has been conducted by any governmental
             authority which has resulted in assessment of any monetary  penalty
             or sum levied or imposed  on the  Company in excess of $1,000.  The
             Company has (but  excluding  for the  purposes of this Section 3.22
             (a) any of the  following  relating  to  Taxation)  duly  filed all
             reports  and  returns  required  by  law  to be  filed  by it  with
             governmental   authorities;   and  obtained  all   governmental  or
             regulatory    permits,    certificates,     licenses,    approvals,
             registrations and authorizations  ("Permits") which are required by
             law by it in  connection  with  and  related  to its  business  and
             operations  (except  where the  failure to have made such filing or
             have such Permit will not (i) have a significant  adverse effect on
             the Company,  (ii) prevent the continued  operation of the Business
             following the Closing Date in the manner  heretofore  conducted and
             with no  less  scope  and  extent  without  the  incurrence  of any
             significant additional expense by the Company, or (iii) subject the
             Company or the Buyer to any penalty or  enforcement  or  equivalent
             action as a result thereof). The Company is in compliance with such
             Permits in all  material  respects,  all of which are in full force
             and  effect,  and to the  best of the  knowledge,  information  and
             belief of the Executive Directors no proceedings for the suspension
             or cancellation  of any of them is pending or threatened.  Schedule
             3.22 contains a complete list or  description  of all such Permits,
             including the expiration  dates  thereof,  and any Permits that are
             not  transferable  or which  would  cease to be in full  force  and
             effect as a result of the transactions  herein  contemplated are so
             designated   on  such   Schedule.   The  Company  has  made  timely
             application for renewals of all such Permits.

                                      -34-

<PAGE>


(b)          Since March 31 1995 the Company has not made any illegal payment to
             officers or employees of any governmental or regulatory body or its
             own officers or employees, or made any illegal payment to customers
             for the sharing of fees or to customers or suppliers  for rebate or
             discount  of  charges  or made any such  payment  to  customers  or
             suppliers  outside the ordinary and normal  course of business,  or
             engaged in any other  reciprocal  practices  which are illegal,  or
             made any illegal  payment or given any other illegal  consideration
             to  purchasing  agents or other  representatives  of  customers  in
             respect of sales made or to be made by the Company.

3.23     Conflicts

         None  of  the  Executive  Directors  nor  any  affiliate  of any of the
         foregoing  (a) has any direct or  indirect  interest  in (i) any entity
         that does any business with, or directly  competes with, the Company or
         (ii)  the  Business  as  operated  by  the  Company,  or  (b)  has  any
         contractual   relationship   with  the  Company   other  than  being  a
         shareholder of the Company or other than such  relationship  as relates
         to being an  employee  of the  Company or officer  or  director  of the
         Company or affiliate  thereof or other than being the holder of options
         to subscribe for shares in the share capital of the Company.

3.24     Suppliers and Customers

         Schedule  3.24  sets  forth  the  twenty  (20)  largest   suppliers  by
         expenditure  of the Company  (the "Major  Suppliers")  and fifteen (15)
         largest customers by turnover to the Company (the "Major Customers") of
         the  Company  for the nine (9) months  ended  March 31,  1998.  No such
         supplier or customer has  cancelled or otherwise  modified or so far as
         the Executive Directors are aware intends to cancel or otherwise modify
         its  agreement  with the  Company or  decrease  or limit its  services,
         supplies  or  materials  to the Company or its usage or purchase of the
         services or  products of the Company and to the best of the  knowledge,
         information  and belief of the Executive  Directors (but having made no
         enquiry of any such  customer or supplier) the change of control of the
         Company  resulting from the acquisition of the Shares by the Buyer will
         not  entitle  any such  supplier  or  customer  to  terminate  any such
         agreement with the Company.

3.25     Labour Matters


(a)           No employee of the Company is covered by nor is the Company  party
              to a collective bargaining agreement or recognition agreement.

                                      -35-

<PAGE>

(b)           Since March 31 1995 there has been, no strike, lockout, picketing,
              work  stoppages or other labour  troubles or  industrial  disputes
              with  respect to the  Company  and,  to the best of the  knowledge
              information  and  belief  of  the  Executive  Directors,  no  such
              strikes, picketing, lockouts, work stoppages or labour troubles or
              industrial disputes are threatened or currently pending.

(c)           There does not currently  exist, and to the best of the knowledge,
              information  and belief of the  Executive  Directors  there is not
              currently threatened, any grievance proceeding, or complaint by or
              on behalf of an employee.

(d)           The Company is in compliance in all significant  respects with all
              provisions  of  all  applicable   laws,   regulations,   policies,
              procedures  and  contractual  obligations  relating to employment,
              employment  practices,  wages, hours,  discrimination,  safety and
              health of employees,  workers compensation,  withholding of wages,
              and terms and  conditions of  employment.  All personnel  manuals,
              handbooks,   policy  and  procedure  manuals   applicable  to  the
              employees of the Company have been made available to the Buyer.

(e)           Set  forth  in  Schedule  3.25  is a  list  of all  persons  whose
              employment was terminated by the Company in the last three years.

(f)           The Company is not liable for any severance pay or other  payments
              to any  employee  or former  employee  due to the  termination  of
              employment  and will not have any  liability  under any benefit or
              severance  plan,  policy,  practice,  program or  agreement,  as a
              result of the transactions contemplated hereunder.

3.26     Bank Accounts

         Schedule  3.26  sets  forth  the  names  and  locations  of all  banks,
         depositories and other financial  institutions in which the Company has
         an account,  including any brokerage  account,  or safe deposit box and
         the names of all persons  authorized  to draw thereon or to have access
         thereto.

3.27     Creditors

         Schedule  3.27 sets forth a true and correct and  complete  list of all
         trade creditors of the Company as of June 30, 1998 in excess of $10,000
         to any one payee.

                                      -36-

<PAGE>


3.28     Officers, Directors and Key Employees

         Schedule  3.28  sets  forth  (i)  the  name,  title  and  total  annual
         compensation  or  remuneration  of each  officer  and  director  of the
         Company  and (ii) the  name,  title and total  annual  compensation  or
         remuneration  of each other employee or consultant of the Company whose
         current annual rate of compensation or remuneration  (including bonuses
         and  commissions)  exceeds  $  50,000  and  (iii)  all  wage or  salary
         increases  or bonuses or  commissions  received by such  persons  since
         March 31, 1997,  and any  commitment or agreement by the Company to pay
         such increases or bonuses or commissions.  Included in Schedule 3.28 is
         a copy of any written employment,  consultancy , commission,  severance
         or similar arrangement with any such person and of terms and conditions
         of employment,  which documents set forth the entire  understanding  of
         the Company,  on the one hand, and such person, on the other hand, with
         respect to the employment,  engagement and/or severance of such person.
         None of such  persons  has  indicated  to the  Company or to any of its
         officers  or  directors  any  intention  on the part of such  person to
         terminate such person's  relationship with the Company. No negotiations
         for any  increase  in the  remuneration  or  benefits of any officer or
         employee of the  Company are in process.  No employee of the Company is
         currently on  maternity  leave or  authorized  medical  leave.  No past
         employee  of the  Company  has a right to  return to work or has or may
         have a right to be reinstated or re-engaged.


3.29     Insolvency

(a)             No order has been made,  petition  presented or meeting convened
                for the purpose of  considering a resolution  for the winding up
                of the Company;
(b)             No petition has been presented for an administration order to be
                made in relation to the Company;
(c)             No  receiver  has been  appointed  in respect of the whole or in
                part of any of the property,  assets and/or  undertaking  of the
                Company;
(d)             No  composition  in  satisfaction  of the debt of the Company or
                scheme  of   arrangement   of  its  affairs  or   compromise  or
                arrangement  between it and its creditors  and/or members of any
                class  of  its  creditors  and/or  members  has  been  proposed,
                sanctioned or approved.

(e)             The Company is not unable to pay its debts within the meaning of
                Section 123 of the Insolvency Act 1986 of the UK.
3.30     Grants

         The Company has not done or agreed to do anything as a result of  which
         either:-

                                      -37-

<PAGE>



(a)           any  investment  or other  grant paid to the  Company is or may be
              liable to be refunded or repaid in whole or in part; or

(b)           any such investment or other grant for which  application has been
              made by the Company may not be paid or may be reduced.


3.31            Computer System

(a)           Details of all hardware leases and software  licences  granted
              to the Company in relation to the computer  software and equipment
              used or  operated by the Company in its  business  (the  "Computer
              System") and all escrow  agreements,  maintenance  agreements  and
              facilities  management  services agreements in respect of the same
              and any computer bureaux and disaster recovery  agreement to which
              the Company is a party are set out in Schedule 3.31.

(b)           Subject to the terms of all applicable  agreements the Company
              has full use of its Computer System and is legally entitled to use
              the same.

(c)           The  change of  control of the  Company  contemplated  by this
              Agreement  will not affect the  continued  right of the Company to
              have full use of its Computer  System as envisaged in Section 3.31
              (b).

(d)           The  continued  right  of the  Company  to  have  full  use of its
              Computer System as envisaged in Section 3.31 (b) is not subject to
              the grant of any  additional  rights to third  parties  permitting
              them to access and/or use its Computer  System on a sole or shared
              basis.

3.32     Subsidiaries; etc

         The Subsidiary is a corporation duly organised, validly existing and in
         good standing under the laws of its jurisdiction of  incorporation  and
         has the corporate power and lawful  authority to own, lease and operate
         its assets, properties and business and to carry on its business as now
         being and as heretofore conducted.  The Subsidiary is duly qualified or
         otherwise  authorized as a foreign corporation to transact business and
         is in good standing in each  jurisdiction set forth next to its name on
         Schedule  3.32,   which  is  the  only   jurisdiction   in  which  such
         qualification  or  authorization  is  required.  Except as set forth on
         Schedule 3.32, the  Subsidiary  does not file any franchise,  income or
         other tax returns in any other jurisdiction based upon the ownership or
         use of property therein or the derivation of income therefrom. There is
         no outstanding right,  subscription,  warrant, call, pre-emptive right,
         option or other  agreement  of any kind to  purchase  or  otherwise  to
         receive  from the  Subsidiary  any shares of the  capital  stock or any
         other security of, or any proprietary interest in, the Subsidiary, and

                                      -38-

<PAGE>


         there is no  outstanding  security  of any kind  convertible  into such
         capital stock or proprietary interest. The Subsidiary does not directly
         or indirectly  own any  investment in any of the capital stock or share
         capital of, or any other proprietary interest in, any other person.

3.33     Consents and Approvals; No Violation

         The execution and  performance by the Sellers of this Agreement and the
         consummation by the Sellers of the transactions  contemplated hereby do
         not and will not:  (a)  conflict  with or breach any  provision  of the
         Certificate or Articles of Incorporation or By-laws, or other governing
         documents of the  Subsidiary;  (b) require the  Subsidiary  to make any
         filing or registration with, or obtain any other permit, authorization,
         consent or approval of, any governmental or regulatory  authority;  (c)
         conflict  with,  violate or breach any  provision  of, or  constitute a
         default (or an event which, with notice or lapse of time or both, would
         constitute a default) under, or result in a modification of, any of the
         terms,  covenants,  undertakings,  conditions or provisions of, or give
         rise to a right to  terminate or  accelerate  or increase the amount of
         payment due under, any note, bond, mortgage,  indenture, deed of trust,
         license, franchise,  permit, lease, sublease,  contract,  agreement, or
         other instrument, commitment or obligation to which the Subsidiary is a
         party, or by which it or any of its respective properties or assets may
         be bound,  including  without  limitation any fee mortgages  creating a
         Lien on the Real Property (as hereinafter defined) or any part thereof;
         (d)  result in the  creation  of any Lien on any of the  properties  or
         assets of the  Subsidiary;  (e)  violate any order,  writ,  injunction,
         interdict,  decree,  judgement,  or ruling of any court or governmental
         authority,   applicable  to  the   Subsidiary  or  the  assets  of  the
         Subsidiary;  or (f)  violate  any  statute,  law,  rule or  regulations
         applicable to the Subsidiary or to the securities,  properties,  assets
         or business of the Subsidiary.

                                      -39-

<PAGE>



3.34     Subsidiary Material Contracts


(a)           The  Subsidiary  has not  entered  into  and is not  bound  by any
              Subsidiary Material Contracts (as defined below).

(b)           "Subsidiary  Material  Contracts"  (if any) means any Contract (as
              defined below) (i) that provides for aggregate  future payments by
              the  Subsidiary of more than  $10,000;  (ii) that was entered into
              other than in the ordinary  and usual  course of  business;  (iii)
              that  has an  unexpired  term  exceeding  one  year and may not be
              terminated  in  accordance  with its terms  upon less than 90 days
              notice  without  any  obligation,  liability,  penalty  or premium
              (other than a nominal  cancellation fee or charge);  (iv) that was
              entered  into  with  any  Seller,  any  officer,  director  or any
              employee of the  Subsidiary or any member of a Seller's  family or
              any affiliate of the foregoing;  (v) that constitutes a collective
              bargaining  recognition  or  other  labour  agreement;  (vi)  that
              constitutes  or contains a guarantee  or indemnity by or otherwise
              imposes  upon the  Subsidiary  liability  for the  obligations  or
              liabilities of another; (viii) that involves an agreement with any
              bank, finance company or similar  organization for the sale of any
              products of the  Subsidiary on credit or the provision of services
              on credit;  (ix) that involves the sale by or to the Subsidiary of
              products  or services  on  consignment;  (x) that is or contains a
              power of attorney;  (xi) that  contains any  provision or term for
              renegotiation or  redetermination  of price;  (xii) that restricts
              the  Subsidiary   from  carrying  on  its  business  as  presently
              conducted  anywhere in the world or which otherwise  restricts the
              ability of the  Subsidiary or any  affiliate  thereof to engage in
              any other business anywhere in the world; (xiii) that contains any
              warranty  terms or  undertakings  in addition to the warranties or
              undertakings  normally  and  usually  given by the  Subsidiary  in
              connection  with the sale of its products or the  provision of its
              services;  (xiv)  pursuant  to which the  Subsidiary  may hold any
              interest which has a value in excess of $2,500 owned or claimed by
              the  Subsidiary  in or to any  Subsidiary  Tangible  Property  (as
              defined in Section  3.37);  (xv) that provides for  maintenance or
              management of any Real Property (as defined in Section  3.38);  or
              (xvi)  that is a  contract  for hire or  rent,  hire  purchase  or
              purchase by way of credit sale or periodical payment. There are no
              Subsidiary Material Contracts which are not in writing.

(c)           The  term  "Contract"  means  and  includes  any  oral or  written
              contract,  agreement,   commitment,   mortgage,  debt  instrument,
              security agreement,  license, guarantee, lease, sublease, charter,
              franchise,  power of  attorney,  agency  and  other  agreement  or
              arrangement  constituting  a binding  obligation of the Subsidiary
              whether or not in writing.

                                      -40-

<PAGE>


(d)           The Contracts (other than Subsidiary  Material Contracts (if any))
              to which the  Subsidiary  is a party do not involve the payment by
              the  Subsidiary  of more than $20,000 per year in the aggregate or
              $10,000  per year in any  individual  case  and are not  otherwise
              significant, individually or in the aggregate to the Subsidiary or
              the Business as operated by the Subsidiary.

(e)           There is not, and there has not been claimed or to the best of the
              knowledge,  information and belief of the Executive Directors (but
              having  made no  enquiry of the other  parties  to any  Subsidiary
              Material  Contract)  alleged by any  person,  with  respect to any
              Subsidiary Material Contract, any existing significant default, or
              event of  default,  or event that with  notice or lapse of time or
              both would constitute a significant default or event of default on
              the part of the Subsidiary  or, so far as the Executive  Directors
              are aware but without having made any enquiry,  on the part of the
              other  party or  parties  thereto.  Subject  to the  effect of any
              applicable   bankruptcy,    insolvency,   fraudulent   conveyance,
              reorganisation   or  similar  laws  affecting   creditors   rights
              generally the Subsidiary  Material Contracts are in full force and
              effect and constitute the legal, valid and binding  obligations of
              the  Subsidiary  and, so far as the Executive  Directors are aware
              the other parties thereto. No other party to a Subsidiary Material
              Contract  has  asserted  the  right,  and so far as the  Executive
              Directors  are  aware no basis  exists  for the  assertion  of any
              right,  to  renegotiate  the terms or conditions of any Subsidiary
              Material Contract.

3.35     [Intentionally blank].

3.36     Absence of Undisclosed Liabilities

         The Subsidiary  does not have any material  liabilities  which would be
         required to be disclosed in its financial statements in accordance with
         generally accepted accounting  principles other than those that (i) are
         set forth or adequately  reserved  against in the Subsidiary March 1998
         Accounts;  or (ii) were  incurred  since the Balance  Sheet Date in the
         ordinary and usual course of business.

3.37     Tangible Property

         The  plant,  machinery,   equipment,   hardware,  software,  furniture,
         leasehold improvements,  fixtures,  vehicles,  structures,  any related
         capital items and other tangible property of the Subsidiary used in the
         Business  as  operated  by the  Subsidiary  (the  "Subsidiary  Tangible
         Property") is in good  operating  condition and repair for its intended
         purpose,  ordinary wear and tear excepted to the best of the knowledge,
         information and belief of the Executive  Directors,  and the Subsidiary
         has not received intimation that it is in violation of any existing

                                      -41-

<PAGE>



         law or any building, zoning, health, safety or other ordinance, code or
         regulation applicable to the Subsidiary and by which it is bound.

3.38     Real Property


(i)           The  Subsidiary  does not own any  real  property.  Schedule  3.38
              contains a true,  correct and complete list and summary of all the
              (i) leases,  subleases,  licenses,  occupancy rights, interests in
              and other agreements,  and all amendments or modifications thereto
              or assignments thereof  (collectively,  "Real Property Documents")
              in relation to any real  property  (the land,  buildings and other
              improvements  covered by the Real Property  Documents being herein
              called the "Real  Property") which the Subsidiary  holds,  uses or
              occupies or has the right to use or occupy,  now or in the future.
              There  is no real  property  of any  kind  whatsoever  used by the
              Subsidiary  except  for  the  Real  Property.   The  Sellers  have
              heretofore  delivered  to the Buyer  true,  correct  and  complete
              copies of all Real Property Documents. Each Real Property Document
              is valid and in full force and effect, all rent and other sums and
              charges  payable by the  Subsidiary  thereunder  are  current,  no
              notice of default,  alleged breach or  termination  under any Real
              Property  Document  is  outstanding,  and,  to  the  best  of  the
              knowledge,  information and belief of the Executive Directors , no
              termination event or condition or uncured default or breach on the
              part of the  Subsidiary  or any other  person  exists  under or in
              relation to any Real Property Document,  and no event has occurred
              and no condition  exists  which,  with the giving of notice or the
              lapse of time or both,  would  constitute such a default or breach
              or  termination  event or  condition.  None of the Sellers has any
              ownership,  economic  or  similar  interest  in any  of  the  Real
              Property or any lease of real property  relating to the Subsidiary
              other than as set forth on Schedule 3.38.

                           
                                      -42-

<PAGE>


(ii)          All  certificates,   permits,   licenses,   approvals,   consents,
              authorizations  and  others  (collectively,   the  "Real  Property
              Permits")  (i) of  all  governmental  and  other  authorities  and
              agencies having jurisdiction over the Real Property, and (ii) from
              all insurance companies  ("Insurance  Organizations") and (iii) in
              the case of  leasehold  property  under the terms of the  relevant
              lease or tenancy  agreement,  required  to have been issued to the
              Subsidiary  or the  owner of the Real  Property  or  otherwise  to
              enable the Real Property to be lawfully  occupied and used for all
              of the  purposes  for which it is  currently  occupied,  have been
              lawfully  issued and are in full  force and  effect.  Neither  any
              Seller nor to the best of the knowledge, information and belief of
              the  Executive  Directors,  the  Subsidiary,  has received or been
              informed  by a third party of the receipt by it of any notice from
              any  governmental,  local and other authority having  jurisdiction
              over  the  Real  Property  or  from  any  Insurance   Organization
              threatening a suspension, revocation, modification or cancellation
              of  any  Real  Property  Permit  or of  any  policy  of  insurance
              currently  owned  or  held  by  the  Subsidiary  or in  which  the
              Subsidiary,  and/or any  Seller  have an  interest  (collectively,
              "Insurance  Policies") and, so far as the Executive  Directors are
              aware,  there is no basis for the  issuance  of any such notice or
              the  taking of any such  action.  The  Subsidiary  has not done or
              omitted to do anything  whereby the  Insurance  Policies or any of
              them  have or may  become  void  or  voidable  and  all  requisite
              insurances  are in force and all current  premiums are fully paid.
              Except as set forth on Schedule  3.38, no action by the Subsidiary
              or any Seller is required in order that all Real Property  Permits
              and  Insurance  Policies  will  remain in full  force  and  effect
              following legal completion of the transaction provided for herein.

                                      -43-

<PAGE>
(iii)         The Real  Property is in compliance  in all  significant  respects
              with all applicable building, zoning,  subdivision,  environmental
              and other land use and similar laws and codes (collectively, "Real
              Property  Laws"),  and neither the  Subsidiary  nor any Seller has
              received  or is aware of any  notice  of  violation  or  breach or
              claimed  violation  or breach of any Real  Property  Law. The Real
              Property  and  its  continued  use,  occupancy  and  operation  as
              currently  used,  occupied  and  operated  does not  constitute  a
              nonconforming  or unlawful use under any Real Property Law and the
              continued   existence,   use,  occupancy  and  operation  of  each
              improvement,  and the right and ability to repair  and/or  replace
              such improvement in the event of casualty, is not dependent on any
              special  permit,  exception,  approval or variance.  So far as the
              Executive  Directors  are  aware  there  is  not  any  pending  or
              anticipated  change in any Real  Property  Law which  would have a
              material  adverse  effect  upon the  ownership,  alteration,  use,
              occupancy  or  operation  of the  Real  Property  or  any  portion
              thereof. Neither the Subsidiary nor any Seller has received notice
              of any dispute currently  existing with any local  governmental or
              quasi-governmental  authority  having  jurisdiction  over the Real
              Property with respect to any Real Property Law or the  application
              thereof to the Real Property.

(iv)         Since March 31, 1998,  no portion of the Real Property has suffered
             any damage by fire or other  cause,  which has not been  completely
             repaired and restored to no less than its former condition prior to
             such damage.

3.39         Intangible Property

             There are no trademarks,  trade names, trade dress rights,  service
             names, service marks, copyrights, design rights, logos, advertising
             slogans,  patents,  franchises or permits or similar  intangible or
             intellectual property rights, or applications  therefor,  including
             registrations    and   applications   for   registration    thereof
             (collectively,  the "Subsidiary Rights") owned by the Subsidiary or
             used in the  Business  as  operated  by the  Subsidiary  or license
             agreements  with respect to any  Subsidiary  Rights as to which the
             Subsidiary  is licensor or licensee  ("Subsidiary  Licenses").  The
             Subsidiary  has  not  been  sued or to the  best of the  knowledge,
             information  and belief of the Executive  Directors been threatened
             with suit, or action for  infringement,  violation or breach of any
             Subsidiary Rights. The Executive Directors are not aware of (i) the
             existence of any basis whereby any  Subsidiary  Right or Subsidiary
             License  could be claimed,  opposed or attacked by any other person
             or  might   cease  to  be  valid  and   enforceable   or  (ii)  any
             infringement,  violation  or  breach of such  Subsidiary  Rights or
             Subsidiary Licenses or any of them by any other person. 

                                      -44-
<PAGE>

3.40     Title to Assets

         Other than assets and properties disposed of, or subject to purchase or
         sales  orders,  in the ordinary and usual course of business  since the
         Balance  Sheet  Date,  the  Subsidiary  owns  all  of  its  assets  and
         properties,  including,  without  limitation,  all  of the  assets  and
         properties  reflected on or in the  Subsidiary  March 1998  Accounts in
         each case free and clear of any Lien or other  encumbrance  whatsoever,
         except for Liens  specifically  and expressly set forth or disclosed in
         the Subsidiary March 1998 Accounts.

3.41     Complete Business; Assets

         The  personal  property,  intangible  assets and other  rights owned or
         leased by or licensed to the  Subsidiary,  in the aggregate,  represent
         all such assets as are necessary to conduct the Business in or from the
         US in the manner in which it has been conducted by the  Subsidiary.  No
         part of the Business in the US is conducted by or through any person or
         entity other than the Company and the Subsidiary.

3.42     Accounts and Notes Receivable.

         All accounts  and notes  receivable  reflected on or in the  Subsidiary
         March 1998  Accounts,  and all  accounts  of the  Subsidiary  and notes
         receivable of the  Subsidiary  arising  subsequent to the Balance Sheet
         Date, have arisen out of arms length  transactions  entered into in the
         ordinary and usual course of business of the Subsidiary. All items that
         were required by generally accepted accounting  principles or financial
         reporting standards to be reflected as accounts and notes receivable of
         the Subsidiary on the Subsidiary  March 1998 Accounts are so reflected.
         Such notes,  accounts and other  receivables are collectible in full in
         the aggregate to the extent not reserved for in the  Subsidiary  March,
         1998  Accounts  in each and every  respect  and are not  subject to any
         set-off,  counter claim,  credit or return policy not  specifically and
         expressly set out or disclosed in such accounts.

3.43     Absence of Certain Changes

         Since the Balance Sheet Date, the Subsidiary has not:


(a)           amended its Certificate of Incorporation or By-laws or any similar
              governing  documents or merged with or into or  consolidated  with
              any  other  person,   subdivided,   consolidated  or  in  any  way
              reclassified  any shares of its capital stock or changed or agreed
              to  change  in  any  manner  or in  any  way  the  rights  of  its
              outstanding  capital  stock  or  the  character  or  scope  of its
              business or the manner in which it is conducted;

(b)           issued  or sold or  purchased,  or  issued  options  or  rights to
              subscribe  to, or entered  into any  contracts or  commitments  to
              issue or sell or purchase, any shares of its capital stock;

                                      -45-

<PAGE>
(c)           entered into or amended any employment or service agreement or any
              terms and  conditions of  employment,  entered into or amended any
              agreement  with any labour union or  association  or  organisation
              representing any employee,  adopted,  entered into, or amended any
              employee benefit plan or scheme;

(d)           incurred any  indebtedness  for  borrowed  money  whatsoever;  (e)
              declared  or paid any  dividends  or  declared  or made any  other
              distributions  of  any  kind  to  its  shareholders   (other  than
              dividends or distributions paid by the Subsidiary to the Company),
              or  made  any   direct   or   indirect   redemption,   retirement,
              cancellation,  purchase or other  acquisition of any shares of its
              capital stock;

(f)           collected its accounts  receivable  other than in the ordinary and
              usual course of business consistent with past practice or deferred
              payment of its  accounts  payable  other than in the  ordinary and
              usual course of business consistent with past practice, or changed
              its  policies  either with respect to the  collection  of accounts
              receivable or the payment of accounts payable;

(g)           waived any right of value to its business,  made any change in its
              accounting methods, practices,  procedures or policies or made any
              change in depreciation  or amortization  policies or rates adopted
              by it or made any change in its tax elections;

(h)           changed  to a  significant  extent any of its  business  policies,
              including, without limitation,  advertising,  marketing,  pricing,
              purchasing, distribution, personnel, sales, returns, its budget or
              product acquisition  policies,  or the type, nature or composition
              of its products or services;

(i)           made any wage or salary, bonus or commission increase, or increase
              in any other direct or indirect compensation or benefit, for or to
              any of its officers, directors, employees,  consultants, agents or
              other  authorized  representatives,  or made  any  accrual  for or
              commitment or agreement to make or pay the same;

(j)           made  any  loan or  advance  in  excess  of  $5,000  to any of its
              shareholders,  officers, directors, employees, consultants, agents
              or other  authorised  representatives  (other than travel advances
              made in the ordinary and usual  course of  business),  or made any
              other loan or advance  other than in the ordinary and usual course
              of business;

                                      -46-

<PAGE>

(k)           made any payment or commitment to pay any severance or termination
              pay  or  terminal  payment  to any  of  its  officers,  directors,
              employees,     consultants,    agents    or    other    authorised
              representatives;

(l)           except in the ordinary  and usual course of business:  (i) entered
              into any lease (as lessor or lessee) or sublease (as  sublessor or
              sublessee);  (ii) sold, abandoned or made any other disposition or
              disposal  of any of its assets or  properties  with a value in the
              aggregate  in excess of $7,500 or any interest  therein;  or (iii)
              granted or suffered any Lien on any of its assets or properties;

(m)           except in the ordinary  and usual  course of business  incurred or
              assumed any debt,  obligation or liability known or which ought to
              be known  (whether  absolute  or  contingent  and  whether  or not
              currently due and payable);

(n)           suffered or experienced any damage,  destruction or loss adversely
              affecting the assets, properties,  business, operations, condition
              (financial  or  otherwise)  of the  Subsidiary,  taken as a whole,
              whether or not covered by insurance;

(o)           made any significant  change in the type,  nature,  composition or
              quality of its products or services, or made any change in product
              or service  specifications  or prices or terms of  distribution of
              such products or services;

(p)           terminated or failed to renew,  or received any written  threat or
              notice to  terminate  or fail to renew,  any  Subsidiary  Material
              Contract or other  agreement  that is  significant  to the assets,
              properties,   business,   operations,   condition   (financial  or
              otherwise) of the Subsidiary;

(q)           entered into any agreement, arrangement or understanding,  whether
              in writing or  otherwise,  to take any  action  described  in this
              Section 3.43.

3.44     Litigation

         Except with respect to Taxes and Tax Returns (as defined in and covered
         by  Section  3.49),  there are no private  or  governmental  law suits,
         proceedings,   claims,   investigations,   inquiries   or   actions  or
         administrative or arbitration proceedings (collectively, "Proceedings")
         by or  against  the  Subsidiary  in  process  or,  to the  best  of the
         knowledge,  information  and belief of the Executive  Directors  having
         made  reasonable  enquiry  only  of  their  professional  advisers  and
         employees,  pending  or  threatened  against  the  Subsidiary,  or  the
         transactions  contem  plated  by  this  Agreement,  nor are  there  any
         judgements, decrees or orders either naming the Subsidiary or enjoining
         the Subsidiary, as party.

                                      -47-

<PAGE>

3.45     Insurance

         Schedule 3.45 sets forth a list and brief  description  (specifying the
         insurer and the policy  number or covering  note number with respect to
         binders, describing each pending claim thereunder of more than $10,000,
         setting  forth the  aggregate  amounts  paid out under each such policy
         through  the  date  hereof  and the  aggregate  limit,  if any,  of the
         insurer's  liability  thereunder)  of all  policies or binders of fire,
         liability,  product  liability,   workmen's  compensation,   employer's
         liability,  business  interruption,  personal  accident,  vehicular and
         other insurance held by or on behalf of the  Subsidiary.  Such policies
         and  binders  are in full force and effect.  The  Subsidiary  is not in
         default with respect to any  provision  contained in any such policy or
         binder and has not failed to give any notice or present any claim under
         any such  policy  or  binder in due and  timely  fashion.  There are no
         outstanding  unpaid claims under any such policy or binder. To the best
         of the knowledge, information and belief of the Executive Directors the
         Subsidiary has received no notice of cancellation or non-renewal of any
         such policy or binder. There has been and is no significant  inaccuracy
         in  any  application  for  any  such  policies  or to the  best  of the
         knowledge,  information  and  belief  of the  Executive  Directors  any
         similar  state of facts which  constitutes  the basis for  termination,
         cancellation, non-renewal or avoidance of any such insurance.

3.56     Employee Benefit Plans


(i)           Schedule 3.46 sets forth each employee benefit plan (as defined in
              section 3(3) of the  Employee  Retirement  Income  Security Act of
              1974,  as  amended   ("ERISA"),   presently   maintained   by,  or
              contributed  to by the Subsidiary or by any Seller for the benefit
              of employees of the Subsidiary (the "Benefit Plans"). For purposes
              of this Section 3.46,  the term  "Subsidiary"  includes any entity
              which is or at any  relevant  time was a member  of a  "controlled
              group of  corporations"  (within the meaning of Section  414(b) of
              the Internal  Revenue Code of 1986,  as amended (the "Code")) with
              the  Subsidiary or under "common  control"  (within the meaning of
              Section 414(c) of the Code) with the Subsidiary.

(ii)          The  Subsidiary  and each of the Benefit  Plans are in  compliance
              with the applicable  provisions of ERISA,  and those provisions of
              the Code applicable to the Benefit Plans.

                                      -48-

<PAGE>




(iii)         All premium payments or other contributions to, and payments from,
              the  Benefit  Plans  which  may have been  required  to be made in
              accordance  with the Benefit Plans have been timely made. All such
              premiums  or other  contributions  to the Benefit  Plans,  and all
              payments  under the Benefit  Plans,  except those to be made by an
              insurer,  for any period ending  through March 31, 1998,  that are
              not yet, but will be, required to be made are properly accrued and
              reflected  on the  Subsidiary  March 31, 1998  Accounts or are set
              forth in Schedule 3.46.

(iv)          Each of the Benefit Plans intended to qualify under section 401(a)
              of the  Code  does so  qualify  and the  Subsidiary  has  received
              favourable  determinations  from the Internal  Revenue  Service to
              that  effect.  All  reports,  returns and similar  documents  with
              respect  to the  Benefit  Plans  required  to be  filed  with  any
              government  agency or distributed to any Benefit Plan  participant
              have been duly and timely filed or distributed.

(v)           The  Subsidiary  has  complied  with the notice  and  continuation
              coverage  requirements  of section 4980B of the Code ("COBRA") and
              the regulations  thereunder with respect to each Benefit Plan that
              is, or was during any taxable year of the Subsidiary for which the
              statute of  limitations  on the assessment of federal income taxes
              remains open, by consent or otherwise,  a group health plan within
              the meaning of section 4980B(g) of the Code.

(vi)          At no time has (i) the  Subsidiary or (ii) any other employer that
              is, or, at any relevant time,  was,  together with the Subsidiary,
              treated as a "single  employer" under sections  414(b),  414(c) or
              414(m) of the Code, incurred any liability which could subject the
              Buyer or the Subsidiary to any liability under sections 4062, 4063
              or 4064 of ERISA.

(vii)         At  no  time  has  the   Subsidiary  or  any   affiliate   thereof
              contributed,   or  been   required   to   contribute   to,  (i)  a
              multi-employer pension plan within the meaning of section 3(37) of
              ERISA or (ii) a defined benefit plan within the meaning of section
              3(35) of ERISA.

(viii)        The Subsidiary has not incurred nor is reasonably  likely to incur
              any liability with respect to any plan or  arrangement  that would
              be included  within the definition of "Benefit Plan" hereunder but
              for the fact that such plan or arrangement  was terminated  before
              the date of this Agreement.

                                      -49-

<PAGE>


(ix)          The  Subsidiary  does not  maintain  and never has  maintained  or
              contributed,  nor been  required to contribute to any Benefit Plan
              providing  medical,  health  or life  insurance  or other  welfare
              benefits for retired or  terminated  employees,  their  spouses or
              their dependants (regardless of whether retirement has occurred or
              will occur in the future).

3.47     Environmental Matters


(a)           The  operations of the  Subsidiary as heretofore  conducted do not
              violate in any  significant  respect  any  Environmental  Laws (as
              defined   hereinafter).   The   Subsidiary  has  complied  in  all
              significant   respects  with  all   Environmental   Laws  and  the
              Subsidiary has no significant  liability  under any  Environmental
              Law.  "Environmental  Laws"  means any and all  applicable  local,
              national,  state or federal  Permits and Laws and  Requirements of
              Laws (as  defined  in  Section  3.50)  relating  to  environmental
              protection,  pollution control or environmental contamination,  or
              the   Management   (as  defined  in  Section  3.47)  of  Hazardous
              Substances (as defined in Section 3.47) or Subsidiary  Permits (as
              defined in Section  3.50) and Laws and  Requirements  of Laws with
              regard to record keeping,  notification and reporting requirements
              respecting Hazardous  Substances,  including,  but not limited to,
              the Resource  Conservation  & Recovery  Act, 42  U.S.C.ss.6901  et
              seq.,  as  amended  ("RCRA"),   the  Comprehensive   Environmental
              Response, Compensation and Liability Act, 42 U.S.C.ss.9601 et seq,
              as amended ("CERCLA"), the Federal Water Pollution Control Act, 33
              U.S.C.ss.1251  et seq.,  as amended  ("FWPCA"),  the Safe Drinking
              Water Act, 21 U.S.C. ss.349, 42 U.S.C.ss.ss.201, 300f , as amended
              ("SDWA"),  the Clean Air Act, 42 U.S.C.ss.7401 et seq., as amended
              ("CAA"), and the Toxic Substances Control Act, 15 U.S.C.ss.2601 et
              seq., as amended ("TSCA"), and analogous state laws.

                                      -50-

<PAGE>


(b)           No  notice,  citation,  summons  or  order  has  been  issued,  no
              complaint has been filed,  no penalty has been assessed and to the
              best of the  knowledge,  information  and belief of the  Executive
              Directors no  investigation or review is in process pending or, so
              far as the Executive  Directors are aware but without  having made
              any enquiry, threatened, by any federal, state, local, national or
              foreign  governmental or regulatory agency or authority:  (i) with
              respect to any alleged violation or breach or illegal liability by
              the Subsidiary of any  Environmental  Law; or (ii) with respect to
              any alleged failure by the Subsidiary to have any Permit; or (iii)
              with  respect  to  any  use,  possession,  generation,  treatment,
              storage,    recycling,    transportation    or   arrangement   for
              transportation  or  disposal  deposit  or  escape   (collectively,
              "Management")  of any  substance  or  waste  regulated  under  any
              Environmental Laws ("Hazardous  Substances"),  including,  without
              limitation,  hazardous substances, as defined by CERCLA, petroleum
              products,  radioactive  materials and asbestos, by or on behalf of
              the Subsidiary.

(c)           The  Subsidiary  has not  received  any request  for  information,
              notice of claim,  complaint,  demand or notification that it is or
              may be  responsible  or  potentially  responsible  or liable  with
              respect  to any  threatened  or  actual  Release  (as  hereinafter
              defined) of any Hazardous Substance.  No Haz ardous Substance with
              respect to which the Subsidiary  exercised or was  responsible for
              Management has come to be located at any site which is listed (or,
              to the  knowledge  of the  Executive  Directors,  is proposed  for
              listing) under CERCLA, on the Comprehensive Environmental Response
              Compensation and Liability  Information  System  ("CERCLIS") or on
              any  similar  state or national  list,  or which is the subject of
              federal,  state,  national or local enforcement or similar actions
              or other  investigations.  No oral or  written  notification  of a
              Release  or threat of Release of a  Hazardous  Substance  has been
              filed by or on behalf of the Subsidiary or in relation to any real
              property  now or  previously  owned,  operated  or  leased  by the
              Subsidiary.  No such real  property is listed (or to the knowledge
              of the  Executive  Directors,  is  proposed  for  listing)  on the
              National Priority List promulgated  pursuant to CERCLA, on CERCLIS
              or on any similar state list of sites.

(d)           The  Subsidiary  has not Managed any  Hazardous  Substances on any
              property  now or  previously  owned,  operated  or  leased  by the
              Subsidiary in a manner which is in violation of any  Environmental
              Law, or will give rise to any  liability or  obligation  under any
              Environmental Law against or of the Subsidiary.

                                      -51-

<PAGE>

(e)           No  polychlorinated   biphenyls  ("PCBs")  or  asbestos-containing
              materials  are or have been  present  at any  property  now owned,
              operated or leased by the Subsidiary. With respect to any property
              previously owned, operated or leased by the Subsidiary, no PCBs or
              asbestos-containing  materials  were or had  been  present  at any
              property  at  the  time  such  property  was  disposed  of by  the
              Subsidiary.

(f)           There are no underground  storage tanks,  active or abandoned,  at
              any property now owned, operated or leased by the Subsidiary. With
              respect to any property  previously  owned,  operated or leased by
              the Subsidiary, there were no underground storage tanks, active or
              abandoned, at such property at the time such property was disposed
              of by the Subsidiary.

(g)           No  Hazardous  Substance  has  been  released,   spilled,  leaked,
              discharged,   disposed  of,  pumped,  poured,  emitted,   emptied,
              injected,  leached, dumped or allowed to escape ("Release") by the
              Subsidiary,  anyone else who was an agent,  employee or contractor
              of the  Subsidiary or anyone for whose acts the  Subsidiary may be
              liable,  at,  to, on,  about,  from or under any  property  now or
              previously owned,  operated or leased by the Subsidiary which will
              result in any  significant  liability or  obligation  to or of the
              Subsidiary.

(h)           There  are no  environmental  liens  or deed  restrictions  on any
              properties owned or leased by the Subsidiary and no actions by any
              federal,   national,  state,  local  or  foreign  governmental  or
              regulatory  agency or  authority  have been taken or are so far as
              the Executive  Directors  are aware  pending,  or threatened  that
              could subject any of such  properties  to such liens,  require the
              carrying  out of any  remedial  work  or any  interruption  of the
              Business as carried on by the Subsidiary.

(i)           The Sellers have caused to be delivered to the Buyer true, correct
              and complete copies of all environmental  studies,  audits, tests,
              reviews  or  other  analyses,  and  reports  of all  environmental
              inspections and investigations, conducted by, or at the request of
              or with  the  permission  of the  Subsidiary  in  relation  to any
              property  now or  previously  owned,  operated,  or  leased by the
              Subsidiary.

(j)           So far as the Executive  Directors are aware there are no facts or
              circumstances concerning existing or previously owned, operated or
              leased  properties or businesses of the Subsidiary that could lead
              to   any   future    environmental    claims,    liabilities    or
              responsibilities  of or against the  Subsidiary or the Buyer under
              any Environmental Law.

                                      -52-
<PAGE>


3.48     Deliveries of Documents; Corporate Records


(a)           The minute books and stock books of the Subsidiary  have been made
              available to the Buyer.

(b)           The only  directors of the  Subsidiary are the persons whose names
              are listed in Schedule 3.48.

3.49     Tax Matters

         Except as set forth on Schedule 3.49


(a)           The  Subsidiary  has duly and timely filed all  foreign,  federal,
              state and local Tax Returns (as hereinafter  defined)  required to
              be filed by it on or before the date hereof  with the  appropriate
              governmental  authority.  All Tax Returns filed by the  Subsidiary
              are true, correct and complete in all significant respects and the
              Subsidiary  has duly and  timely  paid all Taxes  (as  hereinafter
              defined)  required  to be paid by it to the  extent  that the same
              have  become due and  payable on or before the date hereof and has
              adequately  accrued on its books and records any such  amounts for
              which  liability  exists on the date  hereof but which are not due
              and  payable  on or before the date  hereof.  The  Subsidiary  has
              complied  in all  respects  with all  applicable  laws,  rules and
              regulations  relating to the  reporting,  payment,  collection and
              withholding of Taxes and has duly and timely collected or withheld
              and  duly  and  timely  paid  over  to  the  proper   governmental
              authorities  all Taxes required to be so collected or withheld and
              paid over.

(b)           The Sellers  have  delivered  to the Buyer  copies of all federal,
              state,  local and foreign Tax  Returns of the  Subsidiary  for all
              periods  ending in  calendar  years  1997 and 1996  together  with
              copies of all  notices,  reports and  correspondence  from any Tax
              authority   relating  to  any  audit,   investigation,   claim  or
              examination  of any  Tax  Returns  or  any  action  or  Proceeding
              relating  thereto.  Set  forth on  Schedule  3.49 is a list of all
              jurisdictions  in which the  Subsidiary  has filed any Tax  Return
              since 1993.

                                      -53-
<PAGE>


(c)           The  Subsidiary  does not file  and has not at any time  filed,  a
              consolidated  Tax  Return  as a member  of an  "affiliated  group"
              (within  the  meaning of section  1504(a) of the Code of which the
              Subsidiary  is an  includible  corporation  within the  meaning of
              section  1504(b)  of the Code) or as a member  of a similar  group
              under any provision of federal,  state,  local or foreign law. The
              Subsidiary  does not have any  liability  for Taxes of any  person
              under  Treasury  regulations  section  1.1502-6 (or other  similar
              provision  of  federal,   state,  local  or  foreign  law),  as  a
              transferee or successor,  by contract (including,  but not limited
              to, any tax sharing or tax indemnity agreement) or otherwise.

(d)           Schedule  3.49  sets  forth for the  Subsidiary  all  federal  tax
              elections under the Code that are currently in effect.

(e)           Since  1995,  there  has  not  been  nor so  far as the  Executive
              Directors  are aware will there be (i) any material  change in the
              rates or basis of assessment of any Tax or (ii) any Tax deficiency
              proposed or threatened against the Subsidiary.

(f)           No audit, investigation,  litigation, examination, reassessment or
              other  judicial  or  administrative  proceeding  notified  to  the
              Subsidiary  is pending or so far as the  Executive  Directors  are
              aware proposed or threatened  with regard to any Tax Return of the
              Subsidiary  or any  Tax  for  which  the  Subsidiary  is or may be
              liable. All Taxes asserted or proposed of which the Subsidiary has
              received  notice and for which the  Subsidiary is or may be liable
              as a result of any proceeding  described in the preceding sentence
              have been paid or properly  reflected in the Subsidiary March 1998
              Accounts.  

(g)           No  extension  of time with  respect  to any date on which any Tax
              Return was or is to be filed by the Subsidiary is in force, and no
              waiver or agreement is in force for the  extension of time for the
              assessment,  payment or collection of any Tax of the Subsidiary or
              any Tax for which the Subsidiary is or may be liable.

(h)           The  Subsidiary  is not a "United  States  real  property  holding
              corporation" within the meaning of section 897(c)(2) of the Code.

(i)           There  has  not  been  applied  for,  granted,  or  agreed  to any
              accounting method change for which the Subsidiary will be required
              to take into account any adjustment  under section 481 of the Code
              or any  similar  provisions  of  the  Code  or  the  corresponding
              provision of federal,  state, local or foreign law. The Subsidiary
              has not  requested  or received a ruling  from any Tax  authority.
              There is no power of  attorney  in effect  relating to any Tax for
              which the Subsidiary may be liable.

                                      -54-

<PAGE>


(j)           No  deficiency  for any Tax has been  assessed with respect to the
              Subsidiary which has not been paid or otherwise satisfied in full.
              To the  best  of the  knowledge,  information  and  belief  of the
              Executive  Directors  there are no Liens for Taxes upon the assets
              or properties of the Subsidiary.

(k)           No  election  under  section  341(f)  of the Code has been made or
              shall be made prior to the Closing Date to treat the Subsidiary as
              a consenting corporation, as defined in section 341 of the Code.

(l)           There is no closing agreement,  within the meaning of section 7121
              of the Code or any analogous  provision of applicable state, local
              or foreign law relating to the Subsidiary.

(m)           The Subsidiary is not a party to any agreement,  plan, contract or
              arrangement that would result,  separately or in the aggregate, in
              the payment of "any excess parachute  payments" within the meaning
              of section 280G of the Code.

(n)           No  jurisdiction  where the Subsidiary  does not file a Tax Return
              has made a claim that the  Subsidiary  is  required  to file a Tax
              Return for such jurisdiction.

(o)           The  Subsidiary  has not elected to be treated as a partnership or
              other pass through entity for purposes of foreign,  federal, state
              or local law.

(p)           For purposes of this Section, the term "Tax" or "Taxes" shall mean
              all  taxes,  levies,  assessments,  charges  and fees,  including,
              without  limitation,  income,  gross receipts,  excise,  property,
              sales,  use,  ad valorem,  transfer,  profits,  severance,  stamp,
              occupation,  property,  capital,  occupancy,  recording,  license,
              payroll, withholding, employment, unemployment,  estimated, social
              security and franchise or other  governmental  tax, imposed by the
              United States, or any state,  county,  local or foreign government
              or subdivision  or agency thereof on the Subsidiary  and/or any of
              its assets or business  activities or for which the  Subsidiary is
              or may be  liable;  and such  term  shall  include  any  interest,
              penalties,  costs or other  additions to tax imposed in connection
              therewith.

(q)           For purposes of these Warranties, the term "Tax Return" shall mean
              any return (including any information  return and amended return),
              declaration,  report,  claim for  refund or  credit,  estimate  or
              statement relating to or regarding Taxes, which is or was required
              to be filed under  federal,  foreign,  state or local law or which
              was actually filed, whether on a consolidated,  combined, unitary,
              separate or other basis.

                                      -55-

<PAGE>

3.50     Compliance with Laws; Permits, Etc


              The Subsidiary is in compliance  with, and no significant  default
              or violation or breach exists under,  any and all laws  applicable
              to it (including directives,  rules, regulations,  codes, guidance
              notes, injunctions,  interdicts,  judgements,  orders, decrees and
              rulings  thereunder)  (collectively,  "Laws  and  Requirements  of
              Laws") (except where the failure to be in such compliance will not
              (i)  have  significant  adverse  effect  on the  Subsidiary,  (ii)
              prevent the continued operation of the Business as operated by the
              Subsidiary  following the Closing Date substantially in the manner
              heretofore conducted and with no less scope and extent without the
              incurrence   of  any   additional   significant   expense  by  the
              Subsidiary,  or (iii)  subject  the  Subsidiary  to any penalty or
              enforcement or equivalent action as a result thereof). Since March
              31, 1995, no investigation  has been conducted by any governmental
              authority which has resulted in assessment of any monetary penalty
              or sum levied or imposed  on the  Subsidiary  in excess of $5,000.
              The Subsidiary has (but excluding for the purposes of this Section
              3.50 (a) any of the following relating to taxation) duly filed all
              reports  and  returns  required  by law  to be  filed  by it  with
              governmental   authorities   and  obtained  all   governmental  or
              regulatory    permits,    certificates,    licenses,    approvals,
              registrations and authorizations  ("Subsidiary Permits") which are
              required  by law  by it in  connection  with  and  related  to its
              business  and  operations  (except  where the failure to have made
              such filing or have such  Permit  will not (i) have a  significant
              adverse  effect on the  Subsidiary,  (ii)  prevent  the  continued
              operation of the Business as operated by the Subsidiary  following
              the Closing Date substantially in the manner heretofore  conducted
              and with no less scope and extent  without the  incurrence  of any
              significant additional expense by the Subsidiary, or (iii) subject
              the  Subsidiary  or the Buyer to any  penalty  or  enforcement  or
              equivalent  action  as a result  thereof).  The  Subsidiary  is in
              significant   compliance  with  such  Subsidiary  Permits  in  all
              significant  respects,  all of which are in full force and effect,
              and to the best of the  knowledge,  information  and belief of the
              Executive   Directors  no   proceedings   for  the  suspension  or
              cancellation  of any of them is  pending or  threatened.  Schedule
              3.50  contains  a  complete  list  or   description  of  all  such
              Subsidiary  Permits,  including the expiration dates thereof,  and
              any Subsidiary  Permits that are not  transferable  or which would
              cease  to  be  in  full  force  and  effect  as a  result  of  the
              transactions   herein  contemplated  are  so  designated  on  such
              Schedule.  The Subsidiary has made timely application for renewals
              of all such subsidiary Permits.

              Since  March 31 1995  the  Subsidiary  has not  made  any  illegal
              payment to officers or employees of any governmental or regulatory
              body or its own officers or employees, or made any illegal payment
              to customers  for the sharing of fees or to customers or suppliers
              for  rebating or rebate or  discount of charges,  or made any such
              payment to customers or suppliers  outside the ordinary and normal
              course of  business  or engaged in any other  principal  practices
              which are illegal or made any  illegal  payment or given any other
              illegal    consideration    to   purchasing    agents   or   other
              representatives  of  customers  in  respect of sales made or to be
              made by the Subsidiary.

                                      -56-

<PAGE>

3.51     Conflicts

         None  of  the  Executive  Directors  nor  any  affiliate  of any of the
         foregoing  (a) has any direct or  indirect  interest  in (i) any entity
         that does any business with, or directly  competes with, the Subsidiary
         or (ii) the  Business  as  operated  by the  Subsidiary,  or(b) has any
         contractual   relationship   with  the   Subsidiary   other  than  such
         relationship  as  relates to being an  employee  of the  Subsidiary  or
         officer or director of the Company or Subsidiary or affiliate thereof.

3.52     Suppliers and Customers

         Schedule 3.52 sets forth the nine (9) largest  suppliers by expenditure
         of the  Subsidiary  (the  "Major  Subsidiary  Suppliers")  and ten (10)
         largest  customers by turnover of the Subsidiary (the "Major Subsidiary
         Customers")  of the  Subsidiary  for the year ended March 31, 1998, and
         each other supplier or customer of significance  meaning a purchaser of
         in excess of $25,000 of goods or services or a provider of in excess of
         $25,000 of goods or services to the business of the Subsidiary. No such
         supplier or customer has  cancelled or otherwise  modified or so far as
         the Executive Directors are aware intends to cancel or otherwise modify
         its  agreement  with the  Subsidiary or decrease or limit its services,
         supplies or materials to the Subsidiary or its usage or purchase of the
         services or products of the Subsidiary.

3.53     Labour Matters


(a)           No  employee  of  the   Subsidiary  is  covered  by  a  collective
              bargaining  agreement or  recognition  agreement and no collective
              bargaining  or  recognition  agreement  binding on the  Subsidiary
              restricts the Subsidiary in any way whatsoever.

(b)           There is not currently pending, and since March 31, 1995 there has
              not been, any strike, lockout,  picketing, work stoppages or other
              labour  troubles  or  industrial  disputes  with  respect  to  the
              Subsidiary  and, so far as the Executive  Directors are aware,  no
              such strikes,  picketing,  lockouts, slow downs, work stoppages or
              labour troubles or industrial disputes are threatened.

(c)           There  does  not  currently  exist,  and so  far as the  Executive
              Directors  are  aware  there  is  not  currently  threatened,  any
              grievance,  arbitration  proceeding,  charge or complaint filed on
              behalf of an employee or labour organization,  before the National
              Labour  Relations   Board,   the  Equal   Employment   Opportunity
              Commission,  state and local  civil  rights  agencies,  federal or
              state departments of labour, the various  occupational  health and
              safety  agencies or any  judicial  or other  legal or  arbitration
              forum with respect to the Subsidiary.

                                      -57-

<PAGE>

(d)           No representation  question exists or has been raised with respect
              to employees of the Subsidiary within the last three years.  There
              are no campaigns being conducted to solicit cards or authorization
              from  employees of the  Subsidiary to be represented by any labour
              organization.  In addition,  the  Subsidiary has not performed any
              act  which  might  be  construed  as  recognition  of  any  labour
              organization.

(e)           The  Subsidiary  is currently  in  compliance  in all  significant
              respects  with  all  applicable   laws,   regulations,   policies,
              procedures  and  contractual  obligations  relating to employment,
              employment  practices,  wages, hours,  discrimination,  safety and
              health of employees, workers compensation, unemployment insurance,
              withholding of wages, and terms and conditions of employment.

(f)           The Subsidiary  has not closed any plant or facility,  effectuated
              any  mass  layoff  of  employees  as  defined  under  the  Workers
              Adjustment and Retraining Notification Act (or other similar state
              law), or implemented  any early  retirement or separation  program
              within  the past  three  years nor has the  Subsidiary  planned or
              announced any such action. Set forth in Schedule 3.53 is a list of
              all persons whose  employment  was terminated by the Subsidiary in
              the last three years.

(g)           The  Subsidiary  is not  liable  for any  severance  pay or  other
              payments to any employee or former employee due to the termination
              of employment and will not have any  significant  liability  under
              any  benefit  or  severance  plan,  policy,  practice,  program or
              agreement  which  exist  or  may  be  deemed  to  exist  under  an
              applicable  law,  as a  result  of the  transactions  contemplated
              hereunder.

3.54     Bank Accounts

         Schedule  3.54  sets  forth  the  names  and  locations  of all  banks,
         depositories  and other financial  institutions in which the Subsidiary
         has an account,  including any brokerage  account,  or safe deposit box
         and the names of all  persons  authorized  to draw  thereon  or to have
         access thereto.

3.55     Accounts Payable

         Schedule  3.55 sets forth a true and correct and  complete  list of all
         accounts  payable  of the  Subsidiary  as of June 30 1998 in  excess of
         $10,000 to any one payee.

                                      -58-

<PAGE>



3.56     Officers, Directors and Key Employees

         Schedule  3.56  sets  forth  (i)  the  name,  title  and  total  annual
         compensation  or  remuneration  of each  officer  and  director  of the
         Subsidiary and (ii) the name,  title and total annual  compensation  or
         remuneration  of each other  employee or consultant  of the  Subsidiary
         whose current annual rate of compensation  or  remuneration  (including
         bonuses and commissions) exceeds $20,000.  Included in Schedule 3.56 is
         a copy of any written employment,  consulting, commission, severance or
         similar arrangement with any such person and of terms and conditions of
         employment,  which documents set forth the entire  understanding of the
         Subsidiary,  on the one hand, and such person,  on the other hand, with
         respect to the employment,  engagement and/or severance of such person.
         None of such persons has  indicated to the  Subsidiary or to any of its
         officers  or  directors  any  intention  on the part of such  person to
         terminate  such  person's   relationship   with  the   Subsidiary.   No
         negotiations  for any increase in the  remuneration  or benefits of any
         officer or employee of the Subsidiary are current.


3.57            Subsidiary Computer System


                (a)           Details  of  all  hardware   leases  and  software
                              licences  granted to the Subsidiary in relation to
                              the  computer   software  and  equipment  used  or
                              operated by the  Subsidiary  in its business  (the
                              "Subsidiary   Computer  System")  and  all  escrow
                              agreements,  maintenance agreements and facilities
                              management  agreements  in respect of the same and
                              any  computer   bureaux  and   disaster   recovery
                              agreement to which the  Subsidiary  is a party are
                              set out in Schedule 3.57


                (b)           Subject to the terms of all applicable  agreements
                              the  Subsidiary  has  full  use of its  Subsidiary
                              Computer System and is legally entitled to use the
                              same.

                (c)           The continued right of the Subsidiary to have full
                              use of the Subsidiary Computer System as envisaged
                              in Section  3.57(b) is not subject to the grant of
                              any additional rights to third parties  permitting
                              them to access and/or use the Subsidiary  Computer
                              system on a sole or shared basis.
3.58     Commissions

         No broker, finder, agent or similar intermediary has acted on behalf of
         the Company or the Subsidiary in connection  with this Agreement or the
         transactions  contemplated  hereby  and  that  there  are no  brokerage
         commissions,  finders  fees or similar fees or  commissions  payable in
         connection therewith based on any agreement, arrangement or undertaking
         with the Company or the  Subsidiary  or any action taken by the Company
         or the Subsidiary.

                                      -59-

<PAGE>



         Notwithstanding the terms of any of the Warranties, the only Warranties
         which  shall  apply  to  taxation  referable  to the  Company  and  the
         Subsidiary  shall  be  those  Warranties  set out in  Section  3.21 and
         Section 3.49 and the only  Warranties  which shall apply to  heritable,
         leasehold or real property of the Company and the  Subsidiary  shall be
         those set out in Section 3.10 and Section 3.38.

Each of the  Warranties  set out herein is separate and several and  enforceable
accordingly and shall not be limited by any other.

By its execution hereof the Buyer hereby  irrevocably agrees with and undertakes
to  each  of  the  Sellers   that   (without   prejudice  to  Section  11.1  but
notwithstanding  any other provision of this Agreement or any rule of law to the
contrary):-

         the Disclosure Letter and Supplemental Disclosure Letter (if any) forms
and shall be deemed to have formed part of this Agreement in accordance with the
terms of the Disclosure  Letter and the Supplemental  Disclosure Letter (if any)
as if such terms were fully set out mutatis mutandis herein;

         the  entire  contents  of  the  Disclosure   Letter  and   Supplemental
Disclosure Letter (if any) including,  without limitation,  all the contents and
matters  apparent from the face of the documents  annexed thereto such documents
annexed to the  Disclosure  Letter  having been  supplied to the Buyer  within a
reasonable period prior to the date hereof and all other general disclosures set
out in  paragraph  D of the  Disclosure  Letter  or set out in the  Supplemental
Disclosure  Letter (if any) shall in  accordance  with their  terms be deemed to
have been fairly disclosed to the Buyer.

Subject to Section  14.11 the  Warranties  in this  Section are provided for the
benefit of the Buyer only.

                                    SECTION 4
                            LIMITATIONS ON LIABILITY

In this  Agreement the expression  "Relevant  Claim" means a claim in respect of
breach  of any of the  Warranties  given in  Section  3 or  Section  10.2 or the
warranties  given in  Section  10.5 of this  Agreement  in each case as given on
signing of this  Agreement  and  immediately  before the Closing Date or a claim
under  Section 12 or  Section  5.2 and the  liability  of the  Sellers  shall in
respect of these matters be limited as follows:

4.1      No  Relevant  Claim  may be made  unless  written  notice  detailing  a
         specific  breach of  warranty,  or of the facts  giving rise to a claim
         under  Section 12, and  containing  details of the facts giving rise to
         the claim in so far as they are known at the time of giving  notice and
         the general nature of the claim and approximate  amount thereof,  which
         shall be a reasonable  estimate taking into account the facts available
         at the  relevant  time and (but  without  limiting  the validity of the
         notice or claim) how this was calculated,  shall have been given by the
         Buyer   to  each  of  the   Sellers   with  a  copy  to  the   Sellers'
         Representatives  as soon as practicable  after the Buyer or the Company
         or the Subsidiary as the case may be first becomes aware of the

                           
                                      -60-

<PAGE>



         matters or  circumstances  giving or which may give rise thereto and in
         any event before the date falling  twelve (12) months after the Closing
         Date in the case of any Relevant  Claim other than any  Relevant  Claim
         under Section 12, or the  provisions of Sections  3.19,  3.21,  3.47 or
         3.49,  in which event in respect of  Sections  3.19 and 3.47 the notice
         must be given in any event  before the date  falling  twenty  four (24)
         months after the Closing  Date and in respect of Sections  3.21 or 3.49
         or Section 12 before the date falling forty eight (48) months after the
         Closing Date.

4.2      Any  Relevant  Claim for breach of warranty  which is validly  notified
         within the required period aforesaid shall (unless  previously  settled
         or withdrawn), and subject to Section 4.4 and Section 4.6, be deemed to
         have been waived or  withdrawn in the event that legal  proceedings  in
         respect thereof are not issued and served on each of the Sellers with a
         copy to the Sellers'  Representatives  within six (6) months of written
         notice of the Relevant Claim first being given aforesaid. Time shall be
         of the essence for the purposes of the foregoing.

4.3      The  liability  of the  Sellers  for breach of Warranty in Section 3 or
         Section 10.2 or Section 10.5 shall be excluded or limited to the extent
         that the fact,  event or matter  giving  rise to the breach or claim is
         fairly  disclosed  in the  Disclosure  Letter or,  where the context so
         requires,  the Supplemental  Disclosure Letter including in either case
         the  contents  and  matters  apparent  from the  face of the  documents
         annexed thereto.

4.4      No  Relevant  Claim may be made in respect  of any  breach of  warranty
         which is in respect of a contingent  liability save where notice of the
         contingent  liability is given within the period referred to in Section
         4.1, the contingent  liability  becomes an actual  liability within six
         (6)  months  of the  notice  and where  such  claim is not  settled  or
         resolved  proceedings  are commenced by the Buyer within six (6) months
         after the contingent liability becomes actual.

4.5      The  Sellers  liability for  a  Relevant  Claim  shall  be  excluded or
         limited:-


(a)        to the extent that the claim  arises or is  increased  as a result of
           any legislation or governmental  legislation or any administrative or
           judicial  decision not in force or in effect at the date  hereof;  or
           any change in law or in the  interpretation of law (but excluding for
           these purposes any Relevant Claim arising from re-enacted legislation
           where  there  would  not  have  been a  Relevant  Claim  but for that
           re-enactment)  or the withdrawal or amendment of any extra  statutory
           concessions or practice made by a taxation  authority  after the date
           hereof; or

                                      -61-

<PAGE>

(b)        to the extent that the  Relevant  Claim  arises or is  increased as a
           result of any accounting methods,  policies,  principles or practices
           or bases used or the  application  thereof in future  accounts of the
           Company and/or the Subsidiary  being  different from the treatment or
           application of the same utilised in preparing the March 1998 Accounts
           or the  Subsidiary  March 1998 Accounts save where any such different
           treatment or  application  is  implemented  in order more properly to
           comply with generally accepted  accounting  standards in force at the
           date hereof; or

(c)        to  the  extent  that  there  is a  corresponding  reduction  in  the
           liability  to make a payment of taxation or an increase in the amount
           of  any  repayment  of  taxation  available  to  the  Company  or the
           Subsidiary  for the same or another  accounting  period  ending on or
           before Closing; or

(d)        to the  extent  that it would  not have  arisen  but for any  Reliefs
           available to the Company or the  Subsidiary at Closing being utilised
           in  respect  of  taxation   attributable  to  any  act,  omission  or
           transaction  occurring  or entered  into after that date or resulting
           from or  calculated  by  reference  to any  income,  profits or gains
           earned,  accrued or received or deemed to have been earned,  received
           or accrued  after that date except  that  Section 4.5 (d) and Section
           4.15 shall not prevent the Buyer  making a Claim where a Liability to
           Taxation  of  the  Company  is  created  or  increased  by a  further
           adjustment to income profits or gains arising in an accounting period
           ending on or  before  Closing,  in  circumstances  where the  trading
           losses  available  for  the  purposes  of  Corporation  tax or  where
           relevant the appropriate  foreign equivalent and arising on or before
           Closing,  cannot be set against that  Liability  to  Taxation,  or be
           reduced by the adjustment to income profits or gains; or

(e)        to the extent it was paid or discharged prior to Closing; or

(f)        to the extent that it would not have arisen (or would not have arisen
           at the  time  that it does  arise)  but  for any  claim,  disclaimer,
           notice,  election,  consent or return (or withdrawal or revocation or
           amendment  thereof)  made or given (or omitted to be made or given in
           any requisite  period) for any taxation  purpose  (including  without
           limitation in respect of any capital allowances) after Closing unless
           the same was  assumed  to be made or given  (or,  as the case may be,
           omitted to be made or given) in or for the  purpose of the March 1998
           Accounts or the Subsidiary March 1998 Accounts (as appropriate). This
           Section  4.5 (f) shall not apply  where any such  claim,  disclaimer,
           notice,  election,  consent or return (or  withdrawal,  revocation or
           amendment  thereof)  necessarily  results  from  an  adjustment  to a
           pre-Closing period required by any taxation authority; or

                                      -62-

<PAGE>




(g)        to the extent the Sellers  have asked for written  consent  after the
           date hereof to the fact,  matter or event giving rise to the Relevant
           Claim and the Buyer has given such written consent  acknowledging the
           provisions of this Section,  but for the avoidance of doubt  anything
           provided for in this  Agreement in or pursuant to Section 8 shall not
           be deemed to be  consented  to by the Buyer for the  purposes of this
           Section; or

(h)        if the Buyer assigns its rights  hereunder in breach of Section 14.11
           or makes or  purports  to make a  declaration  of trust in  breach of
           Section 14.11; or


(i)        to the extent  that it would not have  arisen  but for any  transfer,
           winding  up or  cessation  after  Closing  of any  trade or  business
           carried on by the Company or the  Subsidiary  taking  place after the
           Closing  Date  or any  significant  increase  in the  capital  of the
           Company or the Subsidiary after the Closing Date; or

4.6      Recovery

         Where the Buyer or the  Company  and/or  the  Subsidiary  is/are at any
         relevant time and only in respect of breach of Warranty or Section 10.2
         actually  entitled  to recover  from some  other  person  including  an
         insurer any sum in respect of a matter giving rise to a Relevant  Claim
         the Buyer shall,  and shall procure that the Company or the  Subsidiary
         shall,  take all  reasonably  necessary  steps to enforce such recovery
         prior to  taking  any  action  against  the  Sellers  (and  each of the
         Executive  Directors  shall and hereby  undertakes to assist the Buyer,
         the Company and/or the  Subsidiary in taking all such necessary  steps)
         but the Buyer  shall be  entitled  to notify the  Relevant  Claim under
         Section 4.1 mutatis mutandis, provided that the Buyer is able to comply
         with such Section mutatis mutandis. The Sellers shall have no liability
         in respect of such Relevant Claim unless proceedings are raised against
         each of the Sellers with a copy to the Sellers'  Representatives within
         three (3) months  following the Buyer's  failure to recover in whole or
         in part the relevant  sums from the third party.  In the event that the
         Buyer or the Company or the  Subsidiary  shall  recover any amount from
         such other person the amount of the  subsequent  Relevant Claim against
         the Sellers shall be reduced by the amount  recovered less all Taxation
         thereon and any excess incurred or sustained under any insurance policy
         and less all  reasonable  costs,  charges and expenses  incurred by the
         Buyer or the Company or the Subsidiary in recovering that sum from such
         other person.

4.7      The  Sellers  and each  Seller  shall  have no  liability  to any party
         arising  from or in  connection  with or in respect of Relevant  Claims
         unless the  Sellers'  aggregate  liability  in respect of all  Relevant
         Claims exceeds  $60,000 in which event the Sellers shall only be liable
         for the  excess  of such  liability  or  liabilities  over  $60,000  in
         accordance with Section 11.

                                      -63-

<PAGE>



4.8      Nothing in this  Agreement  restricts the general  obligation at law to
         mitigate loss and the Buyer shall take all reasonable steps to mitigate
         loss  arising  from  Relevant  Claims for breach of Warranty or Section
         10.2 or a claim under Section 5.2.

         Conduct of Claims

4.9      The Buyer shall  procure  that if it or the  Company or the  Subsidiary
         becomes aware of circumstances  likely to give rise to a Relevant Claim
         for breach of Warranty or Section 10.2 or a claim under  Section 5.2 it
         shall as soon as practicable after the matter first comes to its notice
         aforesaid give written notice thereof to the Sellers with a copy to the
         Sellers' Representatives and shall procure that:-


(a)         none of the Buyer  and/or the Company  and/or the  Subsidiary  shall
            make any admission of liability, agreement, settlement or compromise
            or otherwise take any action in relation  thereto  without the prior
            written consent of the Sellers' Representatives (such consent not to
            be unreasonably withheld or delayed); and

(b)         each of the Buyer and the  Company  and the  Subsidiary  will at all
            times promptly give to the Sellers'  Representatives all information
            and  documents  in its or their  possession  or  under  its or their
            control  relevant to the  Relevant  Claim,  and such access to their
            premises and personnel,  as may be reasonably requested from time to
            time upon reasonable notice being given; and

(c)         each of the Buyer and the  Company  and the  Subsidiary  will at all
            times permit the Sellers' Representatives to take such action on its
            behalf  as  the  Sellers  Representatives  may  from  time  to  time
            reasonably think appropriate to avoid, resist,  appeal,  compromise,
            defend,  mitigate or otherwise  deal with the claim or the liability
            the   subject    thereof    including    permitting   the   Sellers'
            Representatives in their own name on behalf of the Sellers or in the
            name  of  the  Company  or  the   Subsidiary  to  conduct   relevant
            proceedings  or pursue any rights of the Buyer or the Company or the
            Subsidiary or any of them in respect thereof,  subject always to the
            Buyer and the Company and the Subsidiary first being indemnified and
            secured to their reasonable  satisfaction against any losses, costs,
            interest,  damages and  expenses  which they may  thereby  incur and
            provided always that the Sellers' Representatives shall not take any
            steps  which in the  reasonable  opinion of the Buyer  would have an
            adverse  effect on the  business  of the Buyer or the Company or the
            Subsidiary  in which event the Buyer may  terminate the right of the
            Sellers or the  Sellers'  Representatives  under this  Section  upon
            notice being served upon the Sellers' Representatives.

                                      -64-

<PAGE>



4.10     The Buyer  shall  not be  entitled  to  recover  under the  Warranties,
         Section 5.2,  Section  10.2,  Section 10.5 and/or  Section 12 more than
         once in  respect  of the same loss,  liability  or damage  and  without
         limitation no Relevant Claim in respect of the same loss,  liability or
         damage  may be made under  more than one of  Section  3,  Section  5.2,
         Section 10.2, Section 10.5 and Section 12.

4.11     The Buyer  acknowledges  that it does not enter into this  Agreement on
         the  basis of and does not rely  upon any  warranty  or  representation
         other than the  Warranties  contained  in Section 3 and the  warranties
         contained in Sections 5 and 10.5 of this Agreement.

4.12     The Buyer  confirms  that it has not  already  formulated  and does not
         presently contemplate making a Relevant Claim.

4.13     No breach of this  Agreement  shall give the Buyer the right to rescind
         this Agreement following Closing.

4.14     The number of  MicroFrame  Shares  (including  any Escrowed  MicroFrame
         Shares)  retained  by or returned to the Buyer in respect of a Relevant
         Claim for which a Seller is liable shall together with cash paid to the
         Buyer if any  pursuant to Section 11 be treated as a  reduction  of the
         consideration for the Shares sold by such Seller.

5.15     The Buyer hereby  undertakes to each of the Sellers not voluntarily and
         deliberately  to do any thing or allow any act within its control to be
         done after Closing which it knows would, of itself,  create or increase
         the  liability  of the Sellers or any of them for breach of Warranty or
         Section  10.2 or Section  10.5 or under  Section 12 except that Section
         4.5 (d) and Section  4.15 shall not  prevent  the Buyer  making a Claim
         where a Liability to Taxation of the Company is created or increased by
         a  further  adjustment  to  income  profits  or  gains  arising  in  an
         accounting period ending on or before Closing,  in circumstances  where
         the trading  losses  available for the purposes of  Corporation  tax or
         where  relevant the  appropriate  foreign  equivalent and arising on or
         before Closing, cannot be set against that Liability to Taxation, or be
         reduced by the adjustment to income profits or gains.

4.16     Each  limitation of liability in this Agreement and each other right or
         remedy  included in this Agreement or implied by operation of law shall
         be  construed  independently  and shall not be limited by, or limit the
         interpretation  of, any other limitation of liability,  right or remedy
         included in this Agreement or implied by operation of law.

4.17     The Buyer will compensate each of the Sellers and indemnify each of the
         Sellers  in  respect  of all  reasonable  costs and  expenses  directly
         incurred or sustained by that Seller in connection  with claims against
         that Seller under this Agreement which do not result in liability being
         established  against that Seller,  and the Sellers in  accordance  with
         Section 11 will compensate the Buyer and indemnify the Buyer in respect
         of all reasonable costs and expenses directly

                                      -65-

<PAGE>



         incurred  or  sustained  by  the  Buyer  in   connection   with  claims
         successfully resolved in favour of the Buyer.

4.18     The Sellers  shall have no liability to the Buyer  arising  under or in
         relation  to this  Agreement  except  in  respect  of a claim  which is
         resolved,  agreed or  determined  or settled in favour of the Buyer and
         results in liability being established.

4.19     The Buyer acknowledges that, in the absence of fraud, in respect of any
         misrepresentations  or untrue  statements made to it in connection with
         the purchase of the Shares, the Buyer shall be entitled,  to the extent
         there is a  breach  of  Warranty  under  Section  3 or 10.2  breach  of
         warranty  under  Section 5 or Section 10.5, to claim in respect of such
         breach in accordance  with the terms of this Agreement and shall not be
         entitled to any other remedy.

4.20     If payment  or  satisfaction  is made by the  Sellers or any of them in
         respect of a Relevant  Claim or  MicroFrame  Shares are returned by the
         Sellers (whether under the Escrow Agreement or otherwise) and the Buyer
         or the Company or the Subsidiary subsequently recovers or receives from
         a third party a sum directly  attributable to the subject matter of the
         claim, and the Buyer will take all reasonable steps to so recover,  the
         Buyer and the  relevant  company  shall be liable  forthwith  after the
         receipt of such sum to reimburse  to each of the  relevant  Sellers the
         net amount received (after  deducting all reasonable costs and expenses
         incurred in the recovery  and all  Taxation  suffered or to be suffered
         thereon) but not in any event  exceeding the amount  originally paid or
         satisfied by the relevant Sellers in respect of the Relevant Claim.

4.21     The Sellers  shall have no  liability  for  Relevant  Claims  after the
         Company or the Subsidiary has ceased to be an affiliate of the Buyer.

4.22     Where a breach of Warranty  under  Sections 3.21 and 3.49 results in an
         increase  in  the  income  gains  or  profits  of  the  Company  or the
         Subsidiary  for  the  purposes  of  UK  corporation  tax  or a  foreign
         equivalent  a claim for breach of that  Warranty or under  Section 10.2
         may only be made to the extent that tax losses arising in respect of an
         accounting  period ending before the Closing Date cannot be set against
         such increase or be reduced by such increase at the relevant time..

4.23     The  liability  of the Sellers in respect of Relevant  Claims and other
         claims  under this  Agreement  shall be  further  limited as set out in
         Section 11.

4.24     The Sellers  shall have no liability in respect of a Relevant  Claim or
         under  Sections  7.18 or Schedule  7.18  arising only from the grant of
         share options in the Buyer  pursuant to this  Agreement or arising only
         from the grant of share  options in the Company  after the date of this
         Agreement to employees of the Company.

                                      -66-

<PAGE>



4.25     The Sellers shall not be liable for a breach of Warranty and as updated
         under  Section 10.2, in Sections 3.21 or 3.49, or under Section 10.2 or
         under Section 12 where the  Liability to Taxation  arises in respect of
         or by reference to an Event  occurring or deemed to occur after Closing
         or income,  profits or gains  arising or deemed to arise after  Closing
         would not have  arisen  but for tax  losses  arising  in  respect of an
         accounting  period  ending  before  Closing  ceasing to be available or
         being  reduced by reason of an  adjustment  in respect of an accounting
         period ending before  Closing.  For the purposes of this Clause 4.25 an
         accounting  period shall be deemed to commence on 1 April, 1998 and end
         on Closing.  Provided  that if there is a Liability  to Taxation  under
         Section 12 or a liability  arising from a breach of Warranty as updated
         under  Section  10.2 arising in respect of a  pre-Closing  period which
         arises in  respect  of, or by  reference  to,  an Event as  defined  in
         Section 12  occurring  or deemed to occur  after  Closing  the  Sellers
         subject to the terms of this Agreement will be liable to the Buyer.

4.26     The  Sellers  shall not be liable for any breach of  Warranty  or under
         Section 10.2 to the extent that the matter is  adequately  provided for
         in the  calculation of the Debt Free Amount in the Estimated  Statement
         as referred to in Section  7.18 and  Schedule  7.18 in respect of known
         debts or obligations  which are  irrecoverable  or could  reasonably be
         expected to be  irrecoverable  and to the extent that the Company is in
         receipt  of  funds in an  amount  equal to that  provision  at  Closing
         pursuant to implementation of the provisions of Section 7.18.

                                    SECTION 5
                      INDIVIDUAL WARRANTIES OF EACH SELLER


                             5.1 Each  Seller  hereby  warrants  to the Buyer as
follows:


(a)            Title to Shares

               Such Seller owns legally and (except in the case of the Trustees,
               Anderson  Strathearn  Nominees Limited and Other Nominee Holders)
               beneficially,  free and clear of all mortgages, pledges, security
               interests,  liens,  charges,   encumbrances,   equities,  claims,
               rights,  options or restrictions  ("Liens"),  the Ordinary Shares
               set forth  opposite  such Seller's name on Schedule 1 and, at the
               Closing Date, his Shares (other than the Ordinary  Shares),  and,
               upon Closing,  the Buyer will acquire good and valid title to his
               Shares, free and clear of any Lien.

(b)            Authority to Execute and Perform Agreements

                                      -67-

<PAGE>




               Such Seller has the full legal right and power and all  authority
               and approval  required to enter into,  execute and implement this
               Agreement and the agreements  contemplated  hereby,  in so far as
               such Seller is party thereto,  and to perform fully such Seller's
               obligations  in connection  therewith or pursuant  thereto.  This
               Agreement  and the  agreements  contemplated  hereby in so far as
               such   Seller  is  party   thereto  are  the  valid  and  binding
               obligations of such Seller  enforceable in accordance  with their
               respective  terms.  The  execution  and  implementation  of  this
               Agreement,  the  consummation  of the  transactions  contemplated
               hereby and the  performance  in each case by such  Seller of this
               Agreement,  and the agreements  contemplated  hereby,  insofar as
               such Seller is party thereto in accordance with their  respective
               terms and conditions do not and will not so far as such Seller is
               aware  (i)  require  the  approval  or  consent  of any  foreign,
               federal, state, national,  county, local or other governmental or
               regulatory  body;  (ii)  conflict with or result in any breach or
               violation of any of the terms and  conditions  of, or  constitute
               (or with  notice or lapse of time or both  constitute)  a default
               under,   any   certificate   of   incorporation,    document   of
               constitution,  statute,  regulation,  order,  judgement or decree
               applicable  to such  Seller or to the  Ordinary  Shares or at the
               Closing Date the Shares held by such Seller,  or any  instrument,
               contract or other agreement to which such Seller is a party or by
               or to which  such  Seller  is, or the  Ordinary  Shares or at the
               Closing  Date  the  Shares  held by such  Seller  are,  bound  or
               subject;  or  (iii)  result  in the  creation  of any Lien on the
               Ordinary  Shares or at the  Closing  Date the Shares held by such
               Seller. Each Seller has delivered to the Buyer by annexure to the
               Disclosure  Letter  a true  accurate  and  complete  copy  of all
               shareholder  agreements  if any to which  such  Seller is a party
               relating to such Seller's Shares.

(c)            No Obligations

               Effective at the Closing,  neither the Company nor the Subsidiary
               has or will have or owe any liability or  obligation  (accrued or
               unaccrued,  choate or inchoate,  contingent or otherwise) to such
               Seller other than obligations, if any, in respect of then current
               salary earned prior to the Closing Date.

(d)            Regulation S


               (i)            Such  Seller  (but  excluding  for these  purposes
                              Frances  Loretta  DeLaura) is not a U.S. Person as
                              that   term  is   defined   under   Regulation   S
                              ("Regulation S") promulgated  under the Securities
                              Act of 1933,  as  amended  (the  "Act") and is not
                              acquiring  the  MicroFrame  Shares to be  acquired
                              hereunder  by  such  Seller  for  the  account  or
                              benefit of any U.S.
                              Person.

                                      -68-

<PAGE>

               (ii)           Such Seller  (excluding  Frances Loretta  DeLaura)
                              shall resell the MicroFrame  Shares to be acquired
                              hereunder by such Seller only in  accordance  with
                              Regulation S, pursuant to  registration  under the
                              Act, or pursuant to an  available  exemption  from
                              registration    therefrom    and    such    Seller
                              acknowledges  that  certificates  representing the
                              MicroFrame Shares to be acquired hereunder by such
                              Seller shall  contain  restrictive  legends to the
                              effect   thereof  or  as  otherwise   required  by
                              applicable law.

               (iii)          This  Agreement  has  been  executed  by,  and the
                              MicroFrame Shares to be acquired hereunder by such
                              Seller (but excluding for these  purposes  Frances
                              Loretta DeLaura) have been offered to, such Seller
                              outside  the  "United  States" (as defined in Rule
                              902(p) of Regulation S) and the MicroFrame  Shares
                              to be acquired  hereunder by such Seller are being
                              acquired in an "offshore  transaction" (as defined
                              in Rule 902(i) of Regulation S).

               (iv)           Each Seller is acquiring the MicroFrame  Shares to
                              be acquired  hereunder  by such Seller for his own
                              account for investment  purposes only and not with
                              a view to or for  resale  in  connection  with any
                              distribution of any MicroFrame Shares.


The  warranties  given in this Section 5 by each Seller are given solely by such
Seller in relation to himself and not in relation to any other Seller and solely
in relation to the Ordinary Shares or, at the Closing Date the Shares held or to
be held by such Seller and accordingly one Seller shall not be liable in any way
for any breach of the warranties in this Section 5 by any other Seller.



5.2            Indemnification re: information statement

               The Sellers  hereby  indemnify and hold  harmless  Buyer from and
               against  any and all  liabilities,  claims or damages  (including
               without  limitation,  attorneys' fees) arising out of or relating
               to any untrue  statement  of a  material  fact  contained  in the
               Information  Statement  and approved in writing by the  Executive
               Directors  to be filed  with  the  Commission  (as  such  term is
               hereinafter  defined)  or  omission  to  state  a  material  fact
               required to be stated  therein or  necessary in order to make the
               statements,  in the light of the  circumstances  under which they
               were made,  not  misleading,  in each instance to the extent that
               such fact or omission  relates to the Company and is based solely
               upon  information  provided  to  the  Buyer  or  its  counsel  or
               representatives  by the  Company  or any  Seller  as set forth on
               Schedule 5.2 annexed hereto.


                                      -69-
<PAGE>

                                    SECTION 6
                             WARRANTIES BY THE BUYER


         The Buyer warrants to each of the Sellers as follows subject to matters
fairly disclosed in Schedule 6.1(g)  disclosing facts or matters for the purpose
of this Section 6 and subject as hereinafter set out in particular,  but without
limitation, to Section 6.2:


(a)           Authority of Buyer

              The Buyer has the full  corporate  power  and  authority  to enter
              into,  execute and implement  this  Agreement  and the  agreements
              contemplated  hereby in so far as the Buyer is a party thereto and
              to perform fully the Buyer's obligations  hereunder and thereunder
              and in connection  therewith  and herewith.  The execution of this
              Agreement and the agreements contemplated hereby, the consummation
              of the  transactions  contemplated in connection  herewith and the
              performance  by the  Buyer of this  Agreement  and the  agreements
              contemplated  hereby in so far as the Buyer is a party  thereto in
              accordance  with their  respective  terms and conditions have been
              duly authorized by all necessary  corporate  action on the part of
              the Buyer except for the required approval of its shareholders and
              no other  proceedings  on the  part of the  Buyer  other  than the
              requisite   shareholder   approval  are  necessary  in  connection
              therewith.

(b)           Enforceability

              This Agreement and the agreements contemplated hereby to which the
              Buyer  is  a  party  constitute  the  legal,   valid  and  binding
              agreements of the Buyer enforceable  against it in accordance with
              their respective terms except as such enforceability is limited by
              laws relating to bankruptcy, insolvency or specific performance.

(c)           Existence and Qualification

              The Buyer is a corporation duly organized, validly existing and in
              good standing under the laws of the State of New Jersey, with full
              corporate   power  and  authority  and  all  necessary   licences,
              authorisations, consents and approvals to conduct its business and
              to own and  operate its assets and  properties  as  conducted  and
              operated.

(d)           Consents and Approvals; No Violation

                                      -70-

<PAGE>

              The execution and  performance  by the Buyer of this Agreement and
              the other agreements to be entered into by it pursuant hereto, the
              consummation by the Buyer of the transactions  contemplated hereby
              and by such other  agreements and the compliance by the Buyer with
              the provisions hereof and of such other agreements do not and will
              not (a) except as otherwise  set forth in this  Agreement  require
              the Buyer to make any filing or  registration  with, or obtain any
              other   permit,   authorization,   consent  or  approval  of,  any
              governmental  or  regulatory  authority  or any third  party;  (b)
              conflict  with or  breach  any  provision  of the  Certificate  of
              Incorporation or By-laws of the Buyer; (c) conflict with,  violate
              or breach any  provision  of, or constitute a default (or an event
              which,  with notice or lapse of time or both,  would  constitute a
              default) under, or result in a modification  of, any of the terms,
              covenants, conditions or provisions of, or give rise to a right to
              terminate  or  accelerate  or  increase  the amount of payment due
              under,  any  note,  bond,  mortgage,  indenture,  deed  of  trust,
              license,  franchise,  permit, lease, contract,  agreement or other
              instrument,  commitment  or  obligation  to which  the  Buyer is a
              party,  or by which it or any of its  properties  or assets may be
              bound,  except for such as to which requisite  waivers or consents
              either  have  been  obtained  or the  obtaining  of which has been
              expressly  waived in writing by the  Sellers'  Representatives  on
              behalf of the Sellers;  (d) conflict  with,  result in a breach or
              violation   of,  or  constitute  a  default  under  any  agreement
              applicable  to the  Buyer,  to which  the Buyer may be party or by
              which  the  Buyer  may be bound or  affected;  (e)  result  in the
              creation  of any Lien on any asset of the Buyer;  (f)  violate any
              order, writ, injunction, decree, judgement, or ruling of any court
              or governmental  authority,  applicable to the Buyer or the assets
              of the Buyer; or (g) violate any statute,  law, rule or regulation
              applicable to the Buyer or the assets of the Buyer.

(e)           Public Filings

                                      -71-

<PAGE>


              The Buyer is current  with  respect to all filings  required to be
              made by the Buyer with the U.S. Securities and Exchange Commission
              (the  "Commission")  pursuant to the  Securities  Exchange  Act of
              1934,  as  amended  (the  "Exchange  Act"),  and  all  information
              contained in any such  filings,  to the extent  applicable  to the
              Buyer or its business and operations  including without limitation
              all  financial   information   and   information  in  relation  to
              intellectual  property or trading  relationships or contracts,  is
              true and correct in all  material  respects.  Such filings did not
              contain any untrue  statement of a material  fact or omit to state
              any  material  fact when  made  necessary  to make the  statements
              contained  therein in the light of the  circumstances  under which
              they were made not  misleading  and nothing has occurred since the
              date of the filing  which  would  render  any of the  information,
              untrue,  incomplete or incorrect in any material respect as at the
              date thereof.

(f)           MicroFrame Shares.

              The MicroFrame  Shares,  when issued and delivered by the Buyer in
              accordance  with the terms  contained in this  Agreement,  will be
              duly authorized, validly issued, fully paid and nonassessable.

                                      -72-

<PAGE>



(g)           Capitalisation

              The  authorised  capital stock of the Buyer consists of 50,000,000
              shares of common  stock,  $0.001 par value and  200,000  shares of
              Preferred  Stock,  $ 10 par  value.  As of July 14 1998 there were
              issued 5,296,879 shares of common stock and outstanding  5,296,479
              shares of common  stock,  no shares of preferred  stock,  employee
              stock  options to purchase an  aggregate  of  1,067,493  shares of
              common  stock (of which  839,283  were  exercisable  as of July 14
              1998) All  outstanding  shares of capital  stock of the Buyer have
              been duly authorised and validly issued and are fully paid. Except
              as set forth in  Schedule  6.1(g)  there were at July 14,  1998 no
              outstanding (i) shares of capital stock, stock appreciation rights
              or  "phantom"  stock  or  other  equity  interests  or any form of
              security or instrument  convertible  into equity  interests of the
              Buyer  (ii)   securities   of  the  Buyer   convertible   into  or
              exchangeable  for shares of capital  stock or other  securities of
              the Buyer or (iii)  options,  warrants or other  rights to acquire
              from the Buyer any capital stock,  securities  stock  appreciation
              rights or "phantom"  stock or other equity  interests of the Buyer
              (the items in sub sections (i),  (ii) and (iii) being  referred to
              collectively  as the "Buyer  Securities").  Except as set forth in
              Schedule  6.1(g)  there  were at  July  14,  1998  no  outstanding
              obligations of the Buyer (or any of its  subsidiaries),  actual or
              contingent,  to issue  or  deliver  or to  repurchase,  redeem  or
              otherwise acquire any Buyer Securities  whether now or at any time
              in the future or any  pre-emption  rights to equity  securities in
              the Buyer.  Except as set forth on Schedule 6.1 (g), from July 14,
              1998 until the date of this Agreement, the Buyer has issued no (i)
              shares or  capital  stock,  except  upon  exercise  of  options or
              warrants outstanding as at July 14, 1998 or (ii) options, warrants
              or other  securities  convertible  into  equity  interests  of the
              Buyer.

(h)           Obligations/SEC Filings : Financial Statements

                                      -73-

<PAGE>
               (i)            The Buyer has timeously  filed all forms,  reports
                              and  documents  required  to be filed by the Buyer
                              with the Commission  within the last two (2) years
                              and  has  delivered  or  made   available  to  the
                              Sellers'  Representatives,  in the form filed with
                              the  Commission   (i)  the  Buyer's   registration
                              statement  on Form S- 3, (ii)  Annual  Reports  on
                              Form  10-K SB for  fiscal  years  ended  March 31,
                              1996,  1997 and 1998  (iii) all  proxy  statements
                              relating  to  Buyer's   meetings  of  stockholders
                              (whether annual or special) held in 1998, (iv) all
                              amendments and supplements to all such reports and
                              registration  statements  filed by the Buyer  with
                              the Commission.  All such required forms,  reports
                              and  documents   (including  those  enumerated  in
                              sub-sections  (i)  through  (iv) of the  preceding
                              sentence)   are   referred   to   herein   as  the
                              "Commission Reports". So far as the Buyer is aware
                              as of the respective dates, the Commission Reports
                              (i) were prepared substantially in accordance with
                              the  requirements of the Securities Act of 1933 as
                              amended or the Securities  Exchange Act of 1934 as
                              amended  as the case  may be,  and the  rules  and
                              regulations   of   the    Commission    thereunder
                              applicable to such Commission Reports and (ii) did
                              not at the time they were  filed (or if amended or
                              superseded  by a filing  prior to the date hereof,
                              then on the date of such  amending or  superseding
                              filing)   contain  any  untrue   statements  of  a
                              material  fact or omit to  state a  material  fact
                              required  to be stated  therein  or  necessary  in
                              order to make the statements therein, in the light
                              of the  circumstances  under which they were made,
                              not misleading.  None of the Buyer's  subsidiaries
                              is  required  to  file  independently  any  forms,
                              reports or other documents with the Commission.

               (ii)           Each  of  the  consolidated  financial  statements
                              (including,   in  each  case,  any  related  notes
                              thereto)  contained  in  the  Commission  Reports,
                              including   any   Commission   Reports  filed  (i)
                              complied as to form in all material  respects with
                              the  published   rules  and   regulations  of  the
                              Commission with respect thereto, (ii) was prepared
                              in  accordance   with  U.S.   generally   accepted
                              accounting  principles  applied  on  a  consistent
                              basis  throughout the periods  involved (except as
                              may be indicated  in the notes  thereto) and (iii)
                              fairly  presented  the  financial  position of the
                              Buyer and its  subsidiaries  as at the  respective
                              dates thereof and the consolidated  results of its
                              operations   and  cash   flows  for  the   periods
                              indicated.

                                      -74-

<PAGE>

               (iii)          The Buyer has  heretofore  made  available  to the
                              Executive Directors a complete and correct copy of
                              any amendments or modifications  that have not yet
                              been  filed  with  the  Commission,  but  that are
                              required to be filed, to agreements,  documents or
                              other  instruments which previously had been filed
                              by the Buyer with the  Commission  pursuant to the
                              Securities Act or the Exchange Act.

(i)             NASDAQ Obligations

                The  Buyer  has  complied  in all  material  respects  with  the
                obligations  imposed  upon it under  applicable  NASDAQ  Listing
                Rules.

(j)             Brokerages

                There are no brokerage commissions, finders fees or similar fees
                or  commissions  payable  by the Buyer in  connection  with this
                Agreement  based on any  agreement,  arrangement  or undertaking
                with the Buyer or any action taken by the Buyer.

6.2      Limitation

         No claim may be made by the  Sellers  or any of them for  breach of any
         provision contained in this Section 6 unless written notice detailing a
         specific  breach of warranty and containing  details of the claim shall
         have been given by the Sellers Representatives on behalf of the Sellers
         or any of them to the Buyer on or before the  Closing  Date except with
         respect to the provisions contained in Sections 6.1(a),  6.1(b), 6.1(c)
         and 6.1(f) in respect of which such notice shall have been given by the
         Sellers  Representatives  on behalf of the Sellers to the Buyer  before
         the date falling twelve (12) months after the Closing Date. The maximum
         aggregate liability of the Buyer for a claim under this Section 6 shall
         not exceed $200,000.

                                    SECTION 7
                            COVENANTS OF THE PARTIES

         Where in this Section  there is reference  to the  Executive  Directors
         "using  all  reasonable  endeavours"  that shall not mean that they are
         required to perform any act in breach of any law of the UK or the State
         of New York,  USA.  Where in this  Agreement  there is reference to the
         Executive Directors or any of them undertaking to do any act, if any of
         the  Executive  Directors  ceases to be an employee of or non executive
         director  or part time  adviser  or  consultant  to the  Company,  that
         Executive Director shall continue to have that obligation to the extent
         that it can be performed by him as  shareholder  in the Company and all
         relevant  references to his or "all"  "reasonable  endeavours"  (on his
         part) shall mutatis mutandis be read accordingly.

                                      -75-

<PAGE>

7.1      Conduct of Business

         From the date hereof until the Closing Date,  the  Executive  Directors
         shall  use all  reasonable  endeavours  to cause  the  Company  and the
         Subsidiary  to, conduct their business in the ordinary and usual course
         provided  that with the prior  written  consent  of the Buyer not to be
         unreasonably  withheld or delayed,  the Company shall have the right to
         issue  further  ordinary  shares  of 1 pence  each to any or all of the
         Sellers .

7.2      Preservation of Business

         From the date hereof until the Closing Date,  the  Executive  Directors
         shall  use all  reasonable  endeavours  to cause  the  Company  and the
         Subsidiary  to,  preserve  their  business  organization  intact,  keep
         available   the  services  of  their   present   officers,   employees,
         consultants and agents, maintain their present suppliers and customers,
         preserve  their  goodwill and  maintain  their  corporate  and business
         records  with at least the same care and  diligence as has been applied
         thereto to date.

7.3      Insurance

         From the date hereof until the Closing Date,  the  Executive  Directors
         shall  use all  reasonable  endeavours  to cause  the  Company  and the
         Subsidiary to, maintain in force (including necessary renewals thereof)
         the insurance  policies  listed on Schedule 3.17,  except to the extent
         that they may be  replaced  with  equivalent  policies  appropriate  to
         insure the  assets,  properties  and  business  of the  Company and the
         Subsidiary to the same extent as currently insured at the same or lower
         rates or at rates approved in writing by the Buyer. Litigation

         From the date hereof until the Closing Date,  the  Executive  Directors
         shall notify  promptly the Buyer of any actions or  proceedings  raised
         against  the  Company or the  Subsidiary  intimation  of which has been
         received by way of written notice by any one of the Executive Directors
         of the  type  described  in  Section  3.16 or  Section  3.44  that  are
         commenced or, to the best of their  knowledge,  information  and belief
         having made reasonable enquiry only of their professional  advisers and
         employees  threatened  against the Company or the Subsidiary or against
         any officer,  director,  employee,  consultant,  agent,  shareholder or
         other authorised  representative  of the Company or the Subsidiary with
         respect to the Company or the Subsidiary or the business of the Company
         or the Subsidiary.

7.5      Corporate Examinations and Investigations

         Prior to the Closing  Date,  the Buyer shall be  entitled,  through its
         employees  and  representatives,  to  make  such  investigation  of the
         assets,  properties,  business  and  operations  of the Company and the
         Subsidiary, and such examination of the books, records and financial

                                      -76-

<PAGE>

         condition of the Company and the Subsidiary as the Buyer may reasonably
         require.  Any such  investigation and examination shall be conducted at
         reasonable   times  and  under   reasonable   circumstances   following
         reasonable  notice and the Company and the Subsidiary and the Executive
         Directors shall co-operate fully therein. No investigation by the Buyer
         shall   diminish   or   obviate   or   otherwise   affect  any  of  the
         representations,  warranties,  covenants, undertakings or agreements of
         the Sellers under this Agreement. In order that the Buyer may have full
         opportunity  to  make  such  business,  accounting  and  legal  review,
         examination  or  investigation  as it  may  reasonably  require  of the
         business and affairs of the Company and the  Subsidiary,  the Executive
         Directors  shall  furnish and shall use all  reasonable  endeavours  to
         cause the Company and the Subsidiary to furnish the  representatives of
         the Buyer  during such period with all such  information  and copies of
         such documents concerning the affairs of the Company and the Subsidiary
         as such  representatives may reasonably request and cause its officers,
         employees, consultants, agents, accountants and attorneys to co-operate
         with  such   representatives   in  connection   with  such  review  and
         examination. Payment of Seller Debts

         Prior to or concurrently with the Closing, each Seller shall, and shall
         cause each  affiliate  of him to, pay to the Company or the  Subsidiary
         any amounts owed by such person to the Company or the Subsidiary.

A.       Notification of Certain Damage or Destruction

         From the date hereof until the Closing Date,  the  Executive  Directors
         shall  notify the Buyer in writing  (or cause the Company to notify the
         Buyer in  writing)  of any  damage,  destruction,  or loss  suffered or
         experienced by the Company or the Subsidiary that materially  adversely
         affects  the  assets,  properties,   business,  operations,   condition
         (financial or otherwise) of the Company and the  Subsidiary  taken as a
         whole.  Such notice shall be given to the Buyer promptly  following the
         occurrence or incurrence of such damage, destruction or loss.

7.8      Taxes

         To the extent not filed by the Company or the Executive Directors prior
         to the Closing  Date,  the  Executive  Directors  shall  after  Closing
         prepare or cause to be prepared,  at the Company's cost and expense and
         in a manner  consistent with past practice,  and provide or cause to be
         provided to the Buyer all  Pre-Closing  Corporation  Tax Returns of the
         Company and Federal corporate income tax and corporate state income tax
         returns  of the  Subsidiary  due with  respect to all  taxable  periods
         ending on or  before  the  Closing  Date  (each,  a "Pre-  Closing  Tax
         Period").  At  least  ten  (10)  days  prior  to the  date  on  which a
         Pre-Closing  Tax Return is due to be filed  (including any  extensions)
         with the  appropriate  Tax authority  pursuant to  applicable  law, the
         Executive  Directors  shall deliver the  Pre-Closing  Tax Return to the
         Buyer.  Upon the  Buyer's  review of and consent to a  Pre-Closing  Tax
         Return,  such  consent not to be  unreasonably  withheld or delayed the
         Buyer shall file (or cause the Company or the  Subsidiary  to file) the
         Pre-Closing Tax Return and pay by the due date (or

                                      -77-

<PAGE>


         cause  the  Company  or the  Subsidiary  to  pay)  to  the  appropriate
         governmental entity all amounts due with respect to the Pre-Closing Tax
         Return.


(a)          From  and  after  the date  hereof  until  the  Closing  Date,  the
             Executive  Directors  shall not, and the Executive  Directors shall
             cause the Company and the Subsidiary not to, make,  amend or revoke
             any  election  with  respect to any Tax matter or change any Tax or
             accounting  practice or procedure without the prior written consent
             of the Buyer.

(b)          From and after the date hereof  until the Closing  Date the Company
             shall accrue for any  liability to  corporation  tax arising out of
             the profits during that period.

7.10     Conduct of Business of Buyer

         From the date  hereof  until the  Closing  Date the Buyer shall use all
         reasonable endeavours to conduct its business in the ordinary and usual
         course.

                                      -78-

<PAGE>



7.11     Preservation of Business of Buyer

         From the date  hereof  until the  Closing  Date the Buyer shall use all
         reasonable  endeavours  to preserve its business  organisation  intact,
         keep  available  the  services  of  its  present  officers,  employees,
         consultants  and agents,  maintain its present  suppliers and customers
         save in each case where it is not in the  interests  of the Buyer to do
         so,  preserve its goodwill  and  maintain  its  corporate  and business
         records  with at least the same care and  diligence as has been applied
         thereto to date.

7.12     Insurance of Buyer

         From the date  hereof  until the  Closing  Date the Buyer shall use all
         reasonable   endeavours  to  maintain  in  force  (including  necessary
         renewals thereof) the insurance  policies  maintained by it at the date
         hereof,  except to the extent that they may be replaced with equivalent
         policies  appropriate to insure the assets,  properties and business of
         the Buyer to the same extent as currently insured.

7.13     Litigation of the Buyer

         From the date  hereof  until the Closing  Date the Buyer  shall  notify
         promptly  the  Sellers'  Representatives  of any  material  actions  or
         proceedings  raised  against the Buyer that are commenced or threatened
         against  the  Buyer  or  against  any  officer,   director,   employee,
         consultant,  agent,  shareholder or other authorised  representative of
         the Buyer with respect to the Buyer or the business of the Buyer and by
         way of written notice.

7.14     Corporate Examinations and Investigations of the Buyer

         Prior  to the  Closing  Date  the  Sellers'  Representatives  or  other
         representatives  of investors or bona fide  potential  investors in the
         Company  shall be  entitled to make such  investigation  of the assets,
         properties,  business and operations of the Buyer and such  examination
         of the  books,  records  and  financial  condition  of the Buyer as the
         Sellers' Representatives or any of the foregoing may reasonably require
         for the purpose of enabling  the Sellers to meet their  obligations  to
         procure third party funding under Section 7.18. Any such  investigation
         and  examination  shall be  conducted  at  reasonable  times  and under
         reasonable circumstances following reasonable notice.

7.15     Notification of Certain Damage or Destruction of the Buyer

         From the date  hereof  until the Closing  Date the Buyer  shall  notify
         promptly  the  Sellers'  Representatives  in  writing  of  any  damage,
         destruction   or  loss  suffered  or  experienced  by  the  Buyer  that
         materially   adversely  affects  the  assets,   properties,   business,
         operations,  condition (financial or otherwise) of the Buyer taken as a
         whole. Such notice shall be given to the

                                      -79-

<PAGE>


         Sellers'   Representatives   promptly   following  the   occurrence  or
         incurrence of such damage, destruction or loss.

7.16     NASDAQ SmallCap Market Listing

         The Buyer  agrees to  effectuate  the  listing on the NASDAQ  Small Cap
         Market  prior to or  simultaneously  with the Closing Date of the total
         number of  MicroFrame  Shares  issued or to be issued as  consideration
         hereunder together with shares of Common Stock to be issued pursuant to
         all  options to be granted  pursuant to this  Agreement  and to use all
         reasonable  endeavours  to maintain and keep such listing in full force
         and effect.

7.17     Board of Directors of the Buyer

         The Sellers  shall have the right to nominate two nominees to the Board
         of Directors of the Buyer as of the Closing Date by the delivery to the
         Buyer of a written  notice  from the  Sellers  Representatives  and the
         Buyer  covenants  that the total number of  directors  shall not exceed
         five (5) at that date prior to the appointment of such nominees. If the
         Sellers  Representatives  have not delivered a notice in respect of one
         or both of such  appointees  prior  to the  Closing  Date,  they  shall
         continue to be entitled to deliver such a notice  following the Closing
         Date in respect of either or both appointees not previously notified.

7.18     Subscription of Shares on Closing & Debt Free Amount

         Prior to the Closing  hereunder,  the Sellers shall use all  reasonable
         endeavours  to procure  funding from a third party or parties by way of
         subscription  for ordinary shares of 1 pence each in the capital of the
         Company of such  amount as shall  equal the Debt Free Amount as set out
         in the  Estimated  Statement  (as provided for in Schedule  7.18) ("the
         Funding").In  the event that the whole or any part of the  Funding  has
         not been made  available and  completed  prior to the Closing Date then
         each of the undernoted  Sellers (each a "Funding  Seller") hereby binds
         and obliges himself and undertakes to supply the relevant  shortfall to
         the Company at Closing in the percentages set out opposite his name:


Name                              Subscription Percentages
- ----                              ------------------------

Peter MacLaren                              6.25
Peter Wilson                                12.5
Hugh Evans                                  12.5
Helen Sealey                               11.72
Andrew Sealey                               7.03
Lady Margaret Elliot                        8.75
Brian Souter                                 15
Ann Gloag                                   7.5
Michael Rutterford                          12.5
June Georgina Rutterford                    6.25

                                      -80-
<PAGE>


         In so far as a Funding  Seller is the holder of CULS such Seller  shall
         convert  the  whole of the CULS held by him into  ordinary  shares of 1
         pence in the capital of the Company by no later than two business  days
         prior to the  Closing  Date in so far as such CULS  shall not have been
         converted,  redeemed  or repaid by that  date.In  the case of breach of
         this  Section  7.18 by either the Sellers or by the Funding  Sellers or
         any  Funding  Seller  then the sole party with any rights in respect of
         such  breach  shall be the Buyer and the sole rights of the Buyer shall
         be either (i) to proceed to Closing  but in that event the Buyer  shall
         have no rights  against the  Sellers or the  Funding  Sellers or any of
         them in respect of their  failure to procure or supply such  Funding or
         (ii) to terminate this  Agreement  under Section 13.1 and in that event
         the  provisions of Section 13.2 (a) shall apply and neither the Sellers
         nor the Funding Sellers or any of them shall have any obligation to the
         Buyer whether to make payment or otherwise other than to pay the sum to
         the Buyer as set out in Section 13.2 (a).The  Buyer hereby  consents to
         the  issue  of such  further  ordinary  shares  of 1 pence  each in the
         capital of the Company contemplated by this Section 7.18.The provisions
         of Section 7.26 shall not apply to this Section 7.18.

7.19     Consents

         Each of the  parties  hereto  covenants  and agrees  that he, she or it
         shall  use all  reasonable  efforts  to  obtain  consents  of all third
         parties and governmental  authorities  necessary to the consummation of
         the transactions  contemplated by this Agreement  including but without
         limitation in the form of Exhibit Q those from  Clydesdale  Bank public
         limited  company,  British Coal Enterprise  Limited ("BCE") and Lothian
         and Edinburgh  Enterprise  Limited  ("Consents")  (excluding  for these
         purposes The Scottish Office).  The Buyer acknowledges that the consent
         of BCE is given on the basis that the  relevant  loans  shall be repaid
         following  the Closing  for which the Buyer shall be solely  liable and
         the Sellers shall have no responsibility therefor.

7.20     Employee Options

7.20.1   The Buyer undertakes to the Sellers and each of the relevant  employees
         as soon as  practicable  after  Closing  and subject to approval of the
         Inland Revenue in the United Kingdom (and hereby  undertakes to use its
         best  endeavours to obtain such approval as soon as  practicable  after
         Closing) to  constitute a stock  option plan solely for such  employees
         ("the Sub Plan").

         The Buyer  undertakes to file with the SEC a registration  statement on
         form S8 in respect of all common  stock to be issued to option  holders
         thereunder.The Buyer shall as soon as practicable after Closing deliver
         to the members of the  Company's UK Inland  Revenue  approved  employee
         share option scheme a letter  substantially  in the form annexed hereto
         as Exhibit IIn the event of the relevant  employees  electing to accept
         options to  subscribe  for shares of common  stock par value  $.001 per
         share  of the  Buyer  in the Sub Plan  and in  exchange  releasing  and
         discharging  their rights under the UK Inland Revenue approved employee
         share  option  scheme  the  options  of the Buyer in the Sub Plan to be
         granted to such

                                      -81-

<PAGE>



         employees  who so elect  shall be  calculated  in  accordance  with the
         formula  set out  below  and in the  event  of the  relevant  employees
         electing  to accept  the first  option  set out in the  letter  annexed
         hereto as Exhibit I the  options of the Buyer in its 1998 Stock  Option
         Plan to be granted to such  employees  who so elect shall be calculated
         as set out below.

7.20.2   The total  number of  options  in the Buyer to be issued to all  option
         holders in the Company as at the  Closing  Date (of both  approved  and
         unapproved  options)  shall be the number of options in the  Company at
         the Closing Date divided by the Conversion  Factor (set out below) with
         any fractions rounded up to the nearest whole number. If members of the
         UK Inland Revenue  approved scheme elect for options under the Sub-Plan
         then the exercise price shall be not  manifestly  less than fair market
         value of shares of common  stock of the Buyer on or around  the date of
         grant as shall be agreed  between the Buyer and the UK Share  Valuation
         Division and if the employees opt for options in the Buyer's 1998 Stock
         Option Plan then the exercise price shall be the current exercise price
         of the existing  options in the Company  multiplied  by the  Conversion
         Factor (as defined  below) and converted  into US$ at the exchange rate
         specified in Section 14 (the "Exchange Rate").

         Each of the undernoted  Sellers has been granted  unapproved options in
         the Company  subject to the exercise prices and last dates for exercise
         all as set out below


Exercise Price               (pound)0.0375    (pound)0.1084         (pound)0.14

Last date of Exercise         31 Dec 2003      21 Aug 2007           30 Nov 2007

Fran DeLaura                                   350,000

Hugh Evans                    2,920,000                              938,607

Keith Laing                   100,000                                148,531

Peter MacLaren                1,240,000                              474,255

Peter Wilson                  2,920,000                              938,607


         The Buyer  undertakes  that it will on the  Closing  Date  enter into a
         Stock Option  Contract  substantially  in the form annexed as Exhibit H
         with each of such Sellers and with employees of the Company as the case
         may be who have been granted  unapproved options subject to the release
         and discharge by such employees of such unapproved option rights.  Each
         of such Sellers shall enter into such Stock Option  Contract in respect
         of such Seller's  separate holding of options in terms of which each of
         such  Sellers  shall be entitled to receive  options in the Buyer under
         the Buyer's 1998 Stock Option Plan  (substantially  in the form annexed
         hereto

                                      -82-

<PAGE>


         as  Exhibit  N) in  exchange  for  the  release  and  discharge  of any
         unapproved  option  rights  in the  Company  (and in the  case of Peter
         MacLaren  his options  shall be  exerciseable  within  twenty five (25)
         months of the termination of his present  engagement with the Company).
         The  relevant  number of  options in the Buyer to be  received  by such
         Seller or such  employee as the case may be in respect of each separate
         holding  of  options  shall be equal to the  number of  options  in the
         Company  held by such  Seller or employee as the case may be divided by
         the Conversion Factor and the relevant exercise price of options in the
         Buyer (in respect of each  separate  holding of  options)  shall be the
         relevant exercise price noted above multiplied by the Conversion Factor
         converted  into  US$ at the  Exchange  Rate.For  the  purposes  of this
         Section the  Conversion  Factor shall be the sum of the total number of
         ordinary  shares of 1 pence each in the capital of the Company in issue
         at Closing and the total  number of ordinary  shares of 1 pence each in
         the  capital of the  Company  under  option at Closing  all  divided by
         5,800,000.The  Buyer  undertakes  to file  with the SEC a  registration
         statement  on form S8 in respect  of all  common  stock to be issued to
         option holders under the Buyers 1998 Stock Option Plan.

7.20.3   Notwithstanding any other provision hereof the Buyer hereby consents to
         the issue of up to 800,000  options to  employees  by the Company  over
         ordinary  shares of 1 pence each in the share  capital  of the  Company
         prior to the Closing Date  (subject to each of Peter Wilson and William
         Hugh Evans each cancelling and releasing 400,000 options in the capital
         of the Company  with a last  exercise  date of November 30, 2007) which
         options may at the  discretion  of the Company be granted  either under
         the UK Inland  Revenue  approved  employee  share  option  scheme or as
         unapproved options.

7.21     Filings

         The Buyer (in  relation to itself and the  Company  and the  Subsidiary
         following  Closing)  and the  Executive  Directors  (in relation to the
         Company and the  Subsidiary in the period prior to Closing)  shall each
         cause to be made, as promptly as practicable, any necessary filings and
         submissions  under the laws of the UK or the US to the  extent to which
         the provisions  thereof are applicable to the Buyer, the Company or the
         Subsidiary  as the case  may be in  connection  with  the  transactions
         contemplated  by this  Agreement,  and  the  Buyer  and  the  Executive
         Directors will cause such filings and submissions for which he or it is
         responsible  to be made  timeously.  The Sellers and the Company hereby
         agree to render all  assistance  reasonably  necessary  to the Buyer in
         connection  with the  preparation  of the  information  statement to be
         filed with the Commission.


7.22     Standstill

         For a period of (1) year from the Closing Date, neither the Company nor
         the Sellers nor any of them shall acquire any shares of Common Stock of
         the Buyer other than the MicroFrame Shares.

                                      -83-

<PAGE>



7.23     Exclusivity

         From the date hereof to the Closing Date, each of the Sellers severally
         covenants that he, she or it shall not directly or indirectly,  through
         any representative or otherwise, (a) solicit, initiate or in any manner
         encourage,  accept or  consider  any  proposal or offer from any person
         relating to the acquisition of any interest in the Shares, the Company,
         the Subsidiary, the Business or any of the assets of the Company or the
         Subsidiary  (other  than sales of  inventory  goods or  services in the
         ordinary  and  usual  course  consistent  with past  practice),  or (b)
         participate in any discussions or negotiations  regarding,  furnish any
         information with respect to, assist or participate in, or in any manner
         facilitate any effort or attempt by any person to do or seek any of the
         foregoing.

7.24     Employment Agreements

         Subject  to  the  satisfaction  of  the  other  conditions  to  Closing
         hereunder,  (i) Peter Wilson agrees that he will execute and deliver at
         the Closing to the Buyer,  an amendment to his employment  agreement in
         the form of Exhibit B annexed hereto (the "Wilson Employment  Agreement
         Amendment"),  (ii) Hugh Evans  agrees he will  execute  and  deliver at
         Closing to the Buyer,  an amendment to his employment  agreement in the
         form of  Exhibit C annexed  hereto  (the  "Evans  Employment  Agreement
         Amendment"),  (iii) Keith Laing agrees that he will execute and deliver
         at the Closing to the Buyer,  an amendment to his terms and  conditions
         of  employment  in the form of  Exhibit D annexed  hereto  (the  "Laing
         Employment  Agreement  Amendment").  The Buyer  agrees  subject  to the
         satisfaction of its other conditions to Closing to enter into the Other
         Employment  Agreement Amendments and each of the agreements referred to
         in (i), (ii) and (iii) above and the Company undertakes to execute each
         of the foregoing agreements.

7.25     Registration Rights Agreement

         Subject  to  the  satisfaction  of  the  other  conditions  to  Closing
         hereunder,  the  Buyer and each of the  Sellers  shall  enter  into the
         Registration  Rights  Agreement  substantially in the form of Exhibit E
         annexed hereto (the "Registration Rights Agreement").

7.26     Further Assurance

         Each of the parties  hereto  agrees to use his,  her or its  reasonable
         efforts to take, or cause to be taken all reasonable action, and to do,
         or cause to be done, all things  necessary,  proper or advisable  under
         applicable laws and regulations or otherwise  (including  executing all
         relevant agreements to which he is a party which are to be entered into
         pursuant  to this  Agreement  at  Closing  and in the case of the Buyer
         obtaining the requisite approval of stockholders to the transaction and
         of the SEC to the  Information  Statement,  and  otherwise  taking  all
         action  necessary  which it is  reasonably  able to take to satisfy the
         conditions  set out in Section 8) to consummate  and make effective the
         transactions contemplated by this Agreement as

                                      -84-

<PAGE>



         expeditiously as practicable and such that the Closing Date shall occur
         as soon as practicable  after the date hereof and in any event no later
         than  December  31, 1998 unless  otherwise  agreed by the Buyer and the
         Sellers  Representatives.  If at any time  after  the date  hereof  any
         further  action is  necessary or desirable to carry out the purposes of
         this  Agreement,  each of the  parties  shall  take  or use  reasonable
         endeavours to cause to be taken all such necessary  action,  including,
         without  limitation,   the  execution  and  delivery  of  such  further
         instruments  and documents as may be reasonably  requested by any party
         for such purposes or otherwise to complete or perfect the  transactions
         contemplated  hereby  provided  that this does not  involve  such party
         incurring substantial  expenditure or that such party is indemnified to
         his  reasonable  satisfaction  against  such  expenditure  where  it is
         substantial. This Section shall not apply to the obligations in Section
         7.18.  The  obligations  in this Section in so far as they apply to the
         Sellers  will bind each Seller only to the extent that he, she or it is
         reasonably  capable of taking the action or doing the thing in question
         and the obligations  specified in this Section 7.26 on the part of each
         of the Sellers  are  undertaken  by each  Seller  solely in relation to
         himself  and not in relation to any other  Seller and  accordingly  one
         Seller shall not be liable in any way for breach of  obligation in this
         Section 7.26 by any other Seller.

7.27.1   Conditions to Closing

         As soon as  practicable  after  the date  hereof  (i) the  Buyer  shall
         confirm in writing to the Sellers'  Representatives  whether all of the
         conditions  of the Buyer set out in  Section 8 have been  satisfied  or
         where appropriate  waived or that the Buyer is in a position to satisfy
         such conditions and (ii) the Sellers'  Representatives shall confirm in
         writing to the Buyer  whether all of the  conditions of the Sellers set
         out in Section 9 have been  satisfied  or where  appropriate  waived or
         that the Sellers are in a position to satisfy such conditions.

7.27.2   The Buyer and the Sellers'  Representatives shall advise one another if
         and when they are in a position to deliver  the  written  confirmations
         referred to in Section  7.27.1  subject only to receipt of the relevant
         documents specified in the relevant condition. Closing shall take place
         on the seventh  business day  following  such advice being  received by
         each of the Buyer and the Sellers'  Representatives  that they are in a
         position to deliver such  confirmations  (or at such other date as they
         may agree).

7.27.3   From the date  hereof to  Closing  each of the  Buyer and the  Sellers'
         Representatives shall keep each other advised as to the satisfaction of
         the relevant conditions in Sections 8 and 9.

7.28     Closing Share Allocation List

         Prior  to  the   Closing  the  Buyer   shall   consult   the   Sellers'
         Representatives  about the  Closing  Share  Allocation  List and at the
         Closing the Buyer shall deliver to the Sellers'  Representatives a list
         in the form set out in Schedule  7.28 the  ("Closing  Share  Allocation
         List") in a form  agreed  between  them which  sets out the  MicroFrame
         Shares including the Escrowed

                                      -85-

<PAGE>



         MicroFrame  Shares  to  which  each  of  the  Sellers  is  entitled  as
         calculated in accordance with Section 1.4.

7.29     Trustees

         Those  of the  Sellers  who are  trustees  (other  than  Other  Nominee
         Holders)  undertake in respect of their respective  trusts that it will
         not be wound up prior to the  expiration  of the longest time limit for
         making any Relevant Claim hereunder, and further that if the MicroFrame
         Shares delivered as  consideration  for the sale of their Shares in the
         Company are disposed of prior to the  expiration of any such time limit
         a capital value equivalent to the value of such shares when disposed of
         shall be retained  until  expiry of the longest time limit for making a
         Relevant Claim hereunder.

7.29.2   Those of the Sellers who are Other  Nominee  Holders  undertake  not to
         divest  themselves of their legal ownership of the Escrowed  MicroFrame
         Shares  delivered  for the sale of their Shares in the Company prior to
         the expiry or discharge of the  appointment  of the Escrow Agent or any
         substitute therefor.

7.30     Consent to Conversion of Preference Shares

         Each of the Sellers hereby gives all consents  necessary on his part to
         the subdivision and conversion of the Preference  Shares referred to in
         the  fourth  recital  hereto  and to the  conversion  of  the  CULS  as
         contemplated by Section 7.18.

         Shareholder Matters and Buyer Securities

         The Buyer agrees in the period up to the Closing Date not to:-


(a)           cause,  permit or propose any amendment to the Buyer's Certificate
              of  Incorporation or By-laws or otherwise take any action or agree
              to take  any  action  which  would  require  the  approval  of the
              stockholders  of the  Buyer  other  than  in the  ordinary  course
              including   without   limitation  annual  board  and  stockholders
              meetings, or

(b)           issue or agree to issue any Buyer  Securities  as  defined  in
              Section 6.1(g) but for the avoidance of doubt excluding any shares
              issued pursuant to the exercise of options outstanding on the date
              hereof and any employee  options  granted  pursuant to the Buyer's
              employee stock option plan as constituted on July 14, 1998 and any
              shares issued pursuant to the exercise thereof..

                                      -86-

<PAGE>



7.32     Public Filings

         The Buyer hereby covenants that it shall use all reasonable  efforts to
         file on a timely basis all public  filings  required to be filed by the
         Buyer under the Securities Act of 1933 as amended.

7.33     Investor  SPA

         The  Buyer  undertakes  to each  of the  Sellers  that it will  use its
         reasonable  endeavours  to  negotiate  the  Investor SPA with any third
         party or third  parties  who are to provide  all or part of the Funding
         and to execute the same provided that the obligations contained therein
         are no more onerous than the obligations in the LIFE Agreement.

7.34     HP

         The  Buyer  undertakes  to the  Company  and  the  Sellers  to  provide
         reasonable  assistance  in the  manner  substantially  similar  to that
         provided  prior  to  date  hereof  in  connection  with  the  Company's
         relationship with HP (as hereinafter  defined) including the use of the
         equipment  already  provided to the Company  prior to the date  hereof.

         Deed of Adherence

As soon as  practicable  after Closing each of the Buyer and Anderson  Strathern
Nominees Limited shall execute the A & S Deed of Adherence. LIFE Agreement

The Buyer  undertakes to the Sellers upon Closing to fulfil all  obligations  on
its part under the LIFE Agreement.

Subject to Section  14.11 the covenants in this Section 7 given by the Executive
Directors are provided for the benefit of the Buyer only.

                                    SECTION 8
                           BUYER'S CLOSING CONDITIONS

The  obligations of the Buyer to purchase the Shares  pursuant to this Agreement
are subject to the fulfilment to the reasonable  satisfaction  of the Buyer,  or
(with the  exception of (h), (i) , (j), (k) and (l) of this  Section) the waiver
by the Buyer, at or prior to the Closing, of the conditions set forth below.


(a)           That the Buyer does not exercise its rights of recission under
              Section 10 or that there is no Supplemental Disclosure Letter.

                                      -87-

<PAGE>
(b)          Each Seller shall so far as the Buyer is actually aware, have
             performed and complied in all material  respects with all covenants
             and undertakings  required to be performed or complied with by such
             Seller under this Agreement (excluding Section 7.18) on or prior to
             the Closing  Date and the relevant  Sellers or the Funding  Sellers
             shall have  complied in all respects with their  undertaking  under
             Section 7.18.

(c)          If Closing  takes  place  after  October  16, 1998 the Sellers
             shall have delivered to the Buyer the  management  accounts of the
             Company and the Subsidiary as at September 30, 1998.

(d)          The Sellers Representatives and the Sellers shall have delivered or
             procured  the  delivery  to the  Buyer  at  the  Closing  of  share
             certificates  representing  the Shares  being  sold by the  Sellers
             together with share transfer forms duly executed by a Seller or his
             attorney in favour of the Buyer,  and the board of directors of the
             Company  shall have approved the same for  registration  subject to
             stamping.

(e)          The Buyer shall have  received  the opinions of Mayer Brown & Platt
             Murray Beith & Murray,  Counsel to the Company,  Anderson Strathern
             and Maclay Murray & Spens,  Counsel to certain Sellers addressed to
             the  Buyer,  dated the  Closing  Date,  substantially  in the forms
             annexed hereto as Exhibit G.

(f)          There shall be no order, decree, judgement, injunction or interdict
             of a court of competent jurisdiction,  of which the Buyer is aware,
             which  prevents  or delays  the  consummation  of the  transactions
             contemplated by this Agreement.

(g)          The Sellers  shall have  delivered  or cause to be delivered to the
             Buyer the following additional items:

                  (i)  in respect of those Sellers who are individuals  personal
                       searches free from incumbrance

                  (ii) a copy of the Certificate or Articles of Incorporation of
                       the Company  and the  Subsidiary,  certified  as true and
                       correct by the appropriate  officials of their respective
                       jurisdictions  of  formation;  a copy of the  by-laws  or
                       Memorandum and Articles of Association of the Company and
                       the  Subsidiary  certified  as true  and  correct  by the
                       Secretary of the Company and the Subsidiary;

                (iii)  evidence  that all known third party  waivers or consents
                       referred to in Section 7.19 have been obtained (excluding
                       for these  purposes  from The  Scottish  Office)  and the
                       Consents;

                                      -88-
<PAGE>


                 (iv)  the  resignation,   dated  the  Closing  Date,  of  Peter
                       MacLaren as director of the Company and of the  Secretary
                       of the Company and the Subsidiary and the  resignation of
                       Michael David  Rutterford,  Peter Wilson and William Hugh
                       Evans as  directors  of the Company and in respect of the
                       Subsidiary  resignation  as  directors  of Peter  Wilson,
                       William  Hugh  Evans  and  Frances   Loretta  DeLaura  in
                       substantially the form annexed as Exhibit Q.

                  (v)  any power of attorney  under which this  Agreement or any
                       document  referred  to herein or  executed  in  pursuance
                       hereof is executed on behalf of any of the Sellers;

                 (vi)  a written  waiver in the form  annexed  as Exhibit P from
                       each  Seller in respect of any claims  which such  Seller
                       may have against the Company  and/or the Subsidiary as at
                       Closing;

                 (vii) any  Certificate  of  Incorporation  or  Change  of Name,
                       statutory  and minute and other record books  (written up
                       to the Closing Date) and share  certificate  books of the
                       Company   together   with  all  unused   forms  of  share
                       certificates (if any) of the Company and such of the same
                       or  the  equivalent  under  the  law  of  its  respective
                       jurisdiction for the Subsidiary as is readily available;

                (viii) definitive  certificates  in respect  of the  outstanding
                       shares of capital stock beneficially owned by the Company
                       in the Subsidiary  together with duly executed  transfers
                       in blank or as the  Buyer  may  require  in favour of the
                       Buyer in  respect  of all  shares of common  stock in the
                       Subsidiary  (if  any) not  registered  in the name of the
                       Company;

                (ix)   a  written  resignation  (in  duplicate)  in the  form of
                       Exhibit  R  from  the   auditors  of  the  Company   such
                       resignation  to take effect as of Closing and which shall
                       contain in respect of the Company the statement  required
                       to be made  pursuant to Section  394(1) of the  Companies
                       Act 1985 of the U.K. and a statement  confirming  that as
                       at  Closing  no  sums  are due to  such  auditors  by the
                       Company in respect of outstanding  invoices or in respect
                       of work  carried  out but not  invoiced  and a  statement
                       disengaging   itself  from  any   involvement   with  the
                       Subsidiary;

                (x)    a  statement  in  respect  of each  bank  account  of the
                       Company  and the  Subsidiary  as at a date not more  than
                       seven  business  days  prior  to  Closing  together  with
                       reconciliations  in respect of each such bank  account as
                       at the close of business on the day immediately preceding
                       the Closing Date.


                                      -89-
<PAGE>

               (xi)    a letter from each holder of a bond and  floating  charge
                       affecting the property and  undertaking of the Company or
                       any part thereof confirming that it has taken no steps to
                       crystallise the relevant bond and floating charge.


(h)           The Stock Option Contract substantially in the form annexed hereto
              as Exhibit H shall have been duly  executed by the Sellers who are
              the parties thereto

(i)           The Buyer shall have received all requisite  shareholder approvals
              in connection with the transactions contemplated by this Agreement
              as required  under  applicable  federal or state law and the rules
              and regulations of the National  Association of Securities Dealers
              Automated  Quotation  System  (NASDAQ)  and that NASDAQ shall have
              approved any and all requisite  shareholder approvals of the Buyer
              authorising the transactions contemplated hereby.

(j)           The  Commission  shall  have  cleared  an  Information   Statement
              pursuant to  Regulation  14C under the Exchange Act in  connection
              with the  transactions  contemplated by this Agreement and any and
              all consents from PriceWaterhouseCoopers LLP and Grant Thornton in
              connection with the use of their respective  financial  statements
              therein.

(k)           The  issuance of the  MicroFrame  Shares  shall be exempt from the
              registration  requirements  under the Act pursuant to Regulation S
              promulgated  thereunder or other exemptions  therefrom  reasonably
              satisfactory to the Buyer and its counsel.

(l)           The Buyer shall have received all requisite  shareholder approvals
              in connection  with the adoption of its 1998 Stock Option Plan and
              the Sub Plan.

(m)           Peter  Wilson,  Hugh Evans and Keith Laing and the  Company  shall
              have  executed and  delivered  to the Buyer the Wilson  Employment
              Agreement Amendment, the Evans Employment Agreement Amendment, the
              Laing  Employment  Agreement  Amendment  and each of Keith  Baker,
              Robert  Struthers and Stephen  Connelly and the Company shall have
              executed and delivered to the Buyer amendments to their employment
              contracts  in the  forms set out in  Exhibit F ("Other  Employment
              Agreement Amendments").

(n)           The Sellers and the Sellers'  Representatives  and Dundas & Wilson
              C.S.  shall have  executed  and  delivered to the Buyer the Escrow
              Agreement.

(o)           The Sellers  shall have  executed  and  delivered to the Buyer the
              Registration Rights Agreement substantially in the form set out in
              Exhibit E.

                                      -90-

<PAGE>

(p)           The Buyer shall have  received an update to the  Fairness  Opinion
              for the Buyer  dated as of June 10,  1998 of Van  Kasper & Company
              reasonably satisfactory to the board of directors of the Buyer and
              affirming   that,  as  of  the  Closing  Date,  the   transactions
              contemplated  herein  are fair and  reasonable  to the  holders of
              Common Stock of the Buyer from a financial point of view.

(q)           The  Buyer  shall  have  received  a Full and Final  release  duly
              executed by Technically  Elite,  Inc,  David A. Norman,  Richard J
              Wixted,  Harvey  Yap and the  Company  in  respect  of  litigation
              between  the  Company and  Network  Application  Technology,  Inc;
              Technically  Elite Concepts,  Inc Corp. No. C1414912;  Technically
              Elite   Concepts,   Inc  Corp  No.   C1950473;   NAT   Acquisition
              Corporation;  Technically  Elite, Inc; David A. Norman;  Richard J
              Wixted and Harvey Yap together with the executed  Certification of
              the  respective  attornies  of  Technically  Elite,  Inc  and  the
              Company;


(r)          (i) The Company has delivered to Hewlett-Packard Company ("HP") to
              the Buyer's reasonable  satisfaction and notwithstanding any prior
              breach of the HP Agreement:-


(a)               the items set out as "Deliverables" code named Vesuvius under
                  Phase 8 in Appendix A-4 to Amendment 6 of the Technology
                  Licence Agreement (the "HP Agreement") between the Company
                  and HP (such agreement being annexed to the Disclosure Letter
                  as Disclosure Document 21 ) in respect of the undernoted
                  Daughter Cards (or such other items as have been agreed or may
                  be agreed between the Company and HP as Deliverables) on or
                  prior to 1 August 1998 (or such later date as may be agreed
                  between the Company and HP for the delivery of the
                  aftermentioned items);


                  (i)             T1 Daughter Card;

                  (ii)            E1 Daughter Card;

                  (iii)           V-Series Daughter Card;

                  (iv)            ATM-OC3 Daughter Card; and


                                      -91-
<PAGE>



(b)               the items  set out as  Deliverables  referred  to as T3 Lucent
                  Project under Phase 5 in Appendix A-4 to Amendment 6 of the HP
                  Agreement  in  respect  of ABT3  Daughter  Card (or such other
                  items as have been agreed or may be agreed between the Company
                  and HP as Deliverables in respect of such Daughter Card) on or
                  prior to 1 September 1998 (or such later date as may be agreed
                  between  the  Company  and HP  for  delivery  of the  relevant
                  items).


(r)               (ii) HP has not  terminated  the HP Agreement  and neither the
                  Company  nor the  Executive  Directors  nor  any of  them  has
                  received notice of termination of the HP Agreement.

(s)           There shall have not been  proposed or enacted so far as the Buyer
              is aware,  any statute,  rule or regulation,  or any change in any
              existing statute,  rule or regulation,  which prohibits or delays,
              or  threatens  to  prohibit  or  delay  the   performance  of  the
              transactions contemplated by this Agreement.

(t)           The Company and the other parties  thereto shall have executed and
              delivered to the Buyer the Termination Agreements.

(u)           The Sellers  shall have  procured and completed the Funding and in
              so far as such Funding is not  provided by a Seller,  the Investor
              SPA shall have been completed in accordance with its terms subject
              only to Closing.

(v)           The  Preference  Shares  have  been  subdivided  and  subsequently
              converted  into  731,428  ordinary  shares  of 1  pence  each  and
              2,268,572 preference shares of 1 pence each and the LIFE Agreement
              shall have been  completed in  accordance  with its terms  subject
              only to Closing.

(w)           Frances  Loretta  DeLaura shall have executed and delivered to the
              Buyer an investment  representation  letter  substantially  in the
              form of Exhibit M.

(x)           That in so far as not converted  into  ordinary  shares of 1 pence
              each in the  capital of the Company  pursuant to Section  7.18 the
              whole amount of principal and interest  outstanding under the CULS
              shall have been redeemed.

(y)           The Landlord of the premises at Block 1, Garbett Road,  Livingston
              shall not have irritated the lease of the Property.

(z)           The  Retrocession  shall have been duly  executed and delivered to
              the Buyer.

                                      -92-
<PAGE>

(aa)          Peter Wilson and William Hugh Evans shall each have  cancelled and
              released  400,000  options  granted to him in the share capital of
              the Company with a last exercise date of November 30, 2007 and the
              Company  shall have granted up to 800,000  options  over  ordinary
              shares of 1 pence each in the  capital  of the  Company to certain
              employees  at an  exercise  price of 11  pence  per  share,  which
              options may at the  discretion of the Company be granted either as
              options in the UK Inland  Revenue  approved  employee share option
              scheme of the Company or as  unapproved  options and in respect of
              any such  employees  who have elected for  unapproved  options the
              Buyer  shall have  offered to enter into a Stock  Option  Contract
              substantially in the form of Exhibit H.

                                    SECTION 9
                           SELLERS' CLOSING CONDITIONS

The  obligations  of the Sellers to sell the Shares  pursuant to this  Agreement
shall be subject to the fulfilment, or the waiver by the Sellers (acting through
the Sellers' Representatives), at or prior to the Closing, of the conditions set
forth below.


(a)           The Buyer  shall so far as the Sellers  Representatives  are aware
              have  performed  and  complied in all material  respects  with all
              covenants  and  undertakings  required to be performed or complied
              with by it under this Agreement on or prior to the Closing Date.

(b)           The Buyer  shall have  delivered  to the  Sellers  Representatives
              stock  certificates for all of the MicroFrame Shares to which each
              Seller is entitled  hereunder  except for the Escrowed  MicroFrame
              Shares and the Buyer shall have delivered the Escrowed  MicroFrame
              Shares to the Escrow  Agent to be held by the Escrow  Agent  under
              the Escrow Agreement.

(c)           The Buyer shall have  delivered  or caused to be  delivered to the
              Sellers or their legal advisers the following additional items:


                 (i)     a certificate executed by the Secretary of State in the
                         State  of New  Jersey  certifying  the  Certificate  of
                         Incorporation of the Buyer dated within one week of the
                         Closing Date and a Certificate  dated as of the date of
                         the  Closing  Date,  executed by the  Secretary  of the
                         Buyer, certifying the By-laws, resolutions of the board
                         of directors and shareholders of the Buyer  authorising
                         the transactions contemplated hereby and the incumbency
                         of the officers of the Buyer; and

                                      -93-
<PAGE>

                 (ii)    "good standing" documents,  including certifications by
                         appropriate    officials   of   its   jurisdiction   of
                         incorporation,  of the  valid  incorporation  and  good
                         standing of the Buyer.


(d)           The Buyer shall have obtained all consents and approvals  required
              on the part of the Buyer to purchase the Shares hereunder.

(e)           There  shall  be no  order,  decree  or  injunction  of a court of
              competent  jurisdiction of which the Sellers  Representatives  are
              aware   which   prevents  or  delays  the   consummation   of  the
              transactions contemplated by this Agreement.


(f)           The Buyer  shall have  elected or caused to be elected two persons
              nominated in writing by the Sellers'  Representatives on behalf of
              the Sellers to serve on the board of  directors of the Buyer where
              the   relevant   notice  has  been   delivered   by  the   Sellers
              Representatives  pursuant to Section 7.17 and as a consequence the
              board of  Directors  of the Buyer  shall  consist  of no more than
              seven (7) persons.

(g)           The Company and the Buyer shall have  executed and  delivered  the
              Wilson  Employment  Agreement  Amendment,   the  Evans  Employment
              Agreement Amendment, the Laing Employment Agreement Amendment, and
              the Company and the Buyer shall have  executed and  delivered  the
              other amendments to service contracts referred to in Section 8(m).

(h)           Clearance  shall have been obtained from the Inland  Revenue under
              Section  138 of the TCGA and  Section  707 of ICTA  1988  that the
              transactions contemplated by this Agreement are being effected for
              bona fide commercial purposes and not for tax avoidance purposes.

(i)           There  shall  have  not been  proposed  or  enacted  so far as the
              Sellers are aware any statute,  rule or regulation,  or any change
              in any existing  statute,  rule or regulation,  which prohibits or
              delays,  or threatens to prohibit or delay the  performance of the
              transactions contemplated by this Agreement.

(j)           The  Sellers'  Representatives  shall have  received an opinion of
              Parker Chapin  Flattau & Klimpl LLP addressed to the Sellers dated
              the Closing Date  substantially in the form annexed hereto as part
              of Exhibit G.

(k)           The Buyer  shall have  executed  and  delivered  the  Registration
              Rights  Agreement,  the Stock  Option  Contracts  in favour of the
              persons specified in Section 7.20.2 and the Escrow Agreement.


                                      -94-

<PAGE>


(l)               (i)     The  Buyer  shall  have   certified   to  the  Sellers
                          Representatives  that no  event  shall  have  occurred
                          which  constitutes  or would be  reasonably  likely to
                          constitute a material  adverse effect on the business,
                          financial position,  assets or operations of the Buyer
                          as evidenced by a 25% reduction in the revenues and/or
                          assets of the Buyer from those  pertaining in the June
                          30 1998 financial  statements of the Buyer and that to
                          the best of the knowledge,  information  and belief of
                          the  directors  of the  Buyer  there  are no  material
                          actions investigations  enquiries or administrative or
                          arbitration proceedings by or against the Buyer or its
                          affiliates or any of the same pending or threatened;

                 (ii)     No matter  shall have been  disclosed  to the  Sellers
                          Representatives pursuant to Section 10.6 and the Buyer
                          shall have  certified  to the Sellers  Representatives
                          that it is not in breach,  or the Buyer shall not have
                          been proved to be in breach,  in either case,  subject
                          to  Schedule  6.1(g)  of any of the  warranties  given
                          under Section 6.1 as given by the Buyer at the date of
                          this  Agreement  in  either  case  giving  rise  to  a
                          liability  on the part of the  Buyer of an  amount  in
                          excess of $200,000.


(m)           The Buyer shall have received all requisite  shareholder approvals
              in connection with the transactions contemplated by this Agreement
              as required  under  applicable  federal or state law and the rules
              and regulations of the National  Association of Securities Dealers
              Automated  Quotation  System  (NASDAQ)  and that NASDAQ shall have
              approved   any  and  all   shareholder   approvals  of  the  Buyer
              authorising the transaction contemplated hereby.

(n)           The  Commission  shall  have  cleared  an  Information   Statement
              pursuant to  Regulation  14C under the Exchange Act in  connection
              with the  transactions  contemplated by this Agreement and any and
              all consent from  PriceWaterhouseCoopers LLP and Grant Thornton in
              connection with the use of their respective  financial  statements
              therein.

(o)           The  issuance of the  MicroFrame  Shares  shall be exempt from the
              registration  requirements  under the Act pursuant to Regulation S
              promulgated  thereunder or other exemptions  therefrom  reasonably
              satisfactory to the Buyer and its counsel.

(p)           The Buyer shall have received all requisite  shareholder approvals
              in connection  with the adoption of its 1998 Stock Option Plan and
              the Sub Plan.

(q)           All  necessary  approvals  have  been  granted  by  the  Board  of
              Directors  of the  Buyer  or  otherwise  in  accordance  with  the
              proposed 1998 Stock Option Plan to permit options to be granted at
              the exercise  prices and numbers thereof under or pursuant to this
              Agreement.


                                     -95-
<PAGE>


(r)           Peter Wilson and William Hugh Evans shall each have  cancelled and
              released  400,000  options  granted to him in the share capital of
              the Company with a last exercise date of November 30, 2007 and the
              Company  shall have granted up to 800,000  options  over  ordinary
              shares of 1 pence each in the  capital  of the  Company to certain
              employees  at an  exercise  price of 11  pence  per  share,  which
              options may at the  discretion of the Company be granted either as
              options in the UK Inland  Revenue  approved  employee share option
              scheme of the Company or as  unapproved  options and in respect of
              any such  employees  who have elected for  unapproved  options the
              Buyer  shall have  offered to enter into a Stock  Option  Contract
              substantially in the form of Exhibit H.


                                   SECTION 10
                             SURVIVAL OF WARRANTIES
                          ADDITIONAL CLOSING WARRANTIES


10.1     Survival of Representations and Warranties of the Sellers

         Notwithstanding  any  right  of  the  Buyer  or  its  agents  fully  to
         investigate   the  affairs  of  the  Company  and  the  Subsidiary  and
         notwithstanding any knowledge of facts determined by the Buyer pursuant
         to such  investigation  or right of  investigation,  the  Buyer has the
         right  subject  to the terms of this  Agreement  to rely fully upon the
         warranties,  covenants,  undertakings  and  agreements  of the  Sellers
         contained in this  Agreement.  For the avoidance of doubt the foregoing
         sentence  is without  prejudice  to the other  terms of this  Agreement
         including Sections 4 and 11.

10.2     Subject to the provisions of Section 11, immediately before the Closing
         Date each of the  Sellers  shall be deemed to warrant to the Buyer that
         each of the  Warranties  set forth in Section 3 and the  warranties  in
         Section 5 is by reference to the facts then  existing true and accurate
         in all respects  (all  references to "the date hereof" and "the date of
         this Agreement" and similar  expressions being amended mutatis mutandis
         subject to, in the case of the  Warranties  contained  in Section 3 and
         the  warranties  in  Section  10.5,  the  terms  of  Section  4 of this
         Agreement and matters fairly  disclosed in or by the Disclosure  Letter
         and  any  letter  from  the  Sellers   addressed   to  the  Buyer  (the
         "Supplemental   Disclosure   Letter")   which   is   expressed   to  be
         supplementary to the Disclosure  Letter.  The  Supplemental  Disclosure
         Letter shall be  delivered to the Buyer not later than 3 business  days
         prior to the  proposed  time for the Closing  Date in  accordance  with
         Section 10.3 or such later time as the Buyer may agree.


         10.3.1   In the event that the Supplemental Disclosure Letter discloses
                  a fact,  matter or event which had it not been disclosed would
                  have  resulted  in a Relevant  Claim under the  Warranties  as
                  given at the date of execution of this  Agreement of an amount
                  in excess of  $300,000  and the  Buyer  has  delivered  to the
                  Sellers' Representatives an opinion


                                      -96-
<PAGE>



                  from a Queens Counsel in Scotland, with a minimum of ten years
                  experience in dealing with corporate and  commercial  matters,
                  selected by the Buyer together with relevant  instructions  to
                  such Queens Counsel that the Relevant Claim would in fact be a
                  relevant and prima facie valid claim on the basis of the facts
                  presented to him taking into  account  inter alia Section 4 of
                  this Agreement then without  prejudice to Section 11 the Buyer
                  shall have the right:-


(a)      to rescind this Agreement  provided always that, if the Buyer elects to
         rescind this  Agreement,  save in the case of fraud or as otherwise set
         forth in Section 13.2 (where  applicable) the Buyer shall have no right
         to damages or  compensation  on any ground  under or in respect of this
         Agreement  whether in relation to a breach of Warranty or otherwise and
         in the case of fraud only those Sellers guilty of fraud will be liable.

(b)      to proceed to Closing provided always that, for the avoidance of doubt,
         if the Buyer  elects to  proceed  to  Closing  subject in all events to
         Section  1.2.1 the Buyer  shall  have no right to claim for  damages or
         compensation  in  respect  of  any  matter  fairly   disclosed  in  the
         Disclosure  Letter or the  Supplemental  Disclosure  Letter or apparent
         from the face of the documents annexed thereto.

         10.3.2   In the  event  that  following  delivery  of the  Supplemental
                  Disclosure  Letter a fact,  matter  or event  occurs  which is
                  disclosed  in  writing  to the Buyer  (such  disclosure  to be
                  deemed for all purposes of the Agreement to be included within
                  the  Supplemental  Disclosure  Letter and the liability of the
                  Sellers shall be limited  accordingly)  which would, if not so
                  disclosed,  result in a Relevant Claim under the Warranties as
                  given at the date of execution of this  Agreement of an amount
                  in excess of $300,000 then the Buyer shall have the right:-


(a)     to  postpone  Closing of this  Agreement  for 3 business  days until the
        Buyer has had an  opportunity to consult a Queens Counsel as referred to
        above and the provisions of Section 10.3.1 shall apply mutatis mutandis;
        or

(b)     to rescind this  Agreement  and the proviso in Section  10.3.1 (a) shall
        apply mutatis mutandis; or

(c)     to proceed to Closing and the proviso in Section  10.3.1 (b) shall apply
        mutatis mutandis.

10.4     Survival of Representations and Warranties of the Buyer

         10.4.1   The Sellers have the right to rely fully upon the  warranties,
                  covenants,  undertakings and agreements of the Buyer contained
                  in this Agreement. All warranties given by the


                                      -97-

<PAGE>


                  Buyer hereunder shall be deemed  repeated  immediately  before
                  the Closing Date by  reference to the facts then  existing all
                  references  to  "the  date  hereof"  and  "the  date  of  this
                  Agreement"  and  similar  expressions  being  amended  mutatis
                  mutandis  and  subject to matters  fairly  disclosed  in or by
                  Schedule 6.1(g) as supplemented immediately before the Closing
                  Date.

         10.4.2   The Buyer shall have the right to supplement  Schedule 6.1 (g)
                  by reference to the  warranties  given by the Buyer  hereunder
                  immediately before the Closing Date by delivering a supplement
                  thereto at that time to the Sellers  Representatives  provided
                  always  that the Buyer  shall have  delivered  to the  Sellers
                  Representatives a final draft of such supplement on the second
                  business day prior to the Closing Date.

         10.4.3   The entire  contents of Schedule 6.1(g) and Schedule 6.1(g) as
                  so  supplemented  shall be deemed to have  formed part of this
                  Agreement as if fully set out mutatis mutandis herein.

10.5     Additional Closing Warranties of Sellers

         The Sellers  hereby  warrant to the Buyer in addition to the Warranties
         set out in Section 3 and the warranties set out in Section 5 as follows
         as of immediately before the Closing Date:-


(a)     all  consents  have been  obtained and all  corporate  actions have been
        performed by the Company in order validly to effect the  subdivision and
        conversion  of the  Preference  Shares as referred to in the recitals to
        this  Agreement  and the  allotment and issue of the Third Party Shares;
        and
(b)     At the Closing Date all warrants to subscribe  for shares in the capital
        of the Company have lapsed and are of no effect.

10.6     The Buyer undertakes that it will forthwith  disclose in writing to the
         Sellers  Representatives  any matter or thing which may occur or become
         known to it between the date of this Agreement and immediately prior to
         the Closing Date,  which subject to Schedule  6.1(g),  is  inconsistent
         with  any of the  warranties  given  by the  Buyer  at the date of this
         Agreement  and which would give rise to a liability  on the part of the
         Buyer of an amount in excess of $100,000 and for the  purposes  only of
         this  Section  10.6,  and  separately  condition  9 (l) (ii) only,  and
         separately  for  the  purposes  of  Section  11.15  (b)  only,  all the
         warranties  in Section  6.1 shall be deemed to survive  Closing for the
         purpose only of  determining  liability or possible  liability  for the
         purposes of this Section  10.6 only,  or as the case may be condition 9
         (l) (ii) only or Section 11.15 (b) only.



                                      -98-
<PAGE>


                                   SECTION 11
                         LIABILITY OF SELLERS and BUYER

11.1     Other than as set out in this Section 11 and Section 13.2(a), no Seller
         shall  have any  liability  or  obligation  to the Buyer of any  nature
         whatsoever  under or in  respect  of this  Agreement  or in  connection
         herewith  (whether under breach of contract or to implement any term of
         this Agreement, or in delict or in quasi delict or in respect of unjust
         enrichment or recompense,  under any statute or otherwise). The Company
         shall not have nor shall the  Subsidiary  have any rights of any nature
         against any Seller.  Neither the Company nor the Subsidiary  shall have
         any  liability or  obligation of any nature under or in respect of this
         Agreement  save in the  case of the  Company  to  execute  and  deliver
         certain  documents at Closing  subject to  fulfilment  or waiver of the
         other conditions to Closing.  For the avoidance of doubt the provisions
         of this  Section 11 shall not apply to release a Seller from  liability
         to the Buyer in the case of fraud on the part of such Seller.

11.2     The  liability of each Seller to the Buyer under or in respect of or in
         connection with this Agreement shall be determined and satisfied solely
         in  accordance  with the  following  provisions  of this Section 11 and
         Section 13.2(a) and each of the Sellers has agreed to assume  liability
         accordingly  and the Buyer  shall  have no other  rights of any  nature
         whatsoever against the Sellers or any of them.

11.3     The  Buyer  shall  be obliged  to quantify and   denominate  all claims
         hereunder in US dollars.

11.4     If Closing does not occur for any reason  whatsoever except in the case
         of a breach by any  Seller  of  Section  7.26  prior to  Closing  where
         Closing  does not occur none of the Sellers or the  Company  shall have
         any liability or obligation of any nature  whatsoever to the Buyer save
         as  regards a claim  under  Section  13.2(a)  or  Section  14.4,  where
         applicable  and  this  provision  shall  survive  termination  of  this
         Agreement.  The  liability  of the  Sellers in respect of a claim under
         Section 13.2(a) shall be as set out in that Section. The sole liability
         of the Sellers in respect of a claim under Section 7.26 shall be as set
         out in Section 11.16.

11.5     If Closing  occurs the only  liability  of the  Sellers  shall be under
         Sections 3, (as updated  pursuant to Section 10.2), 5, 10.5, 7.8, 7.22,
         7.29 and  Schedule  7.18 and Section 12 and none of the  Sellers  shall
         have any other liability of any nature  whatsoever to the Buyer for any
         breach of this  Agreement of any nature which shall have occurred prior
         to the Closing or in respect of any  non-satisfaction  of any condition
         in Section 8.

11.6     The maximum aggregate  liability of each Seller for all claims under or
         in respect of this  Agreement  following  Closing  shall not exceed the
         value  in US  dollars  of all of the  MicroFrame  Shares  which  he has
         received as  consideration  for the sale of his Shares hereunder valued
         in  accordance  with Section 11.7  provided  that where any  MicroFrame
         Share has been sold by a Seller and the gross proceeds of sale received
         by him from the sale of such


                                      -99-
<PAGE>


         MicroFrame Share is less than the Closing Value,  such Seller's maximum
         aggregate  liability  shall be reduced by the amount of the  difference
         between  the gross  proceeds  of sale as  received  in  respect of such
         MicroFrame  Share and the Closing Value thereof (the maximum  aggregate
         liability of a Seller  calculated (and where  appropriate  reduced from
         time to  time)  as  aforesaid  being  hereinafter  referred  to as such
         Seller's  "Maximum  Liability").  Where such gross proceeds are greater
         than the Closing Value then such Seller's Maximum  Liability in respect
         of such MicroFrame Share shall remain limited to the Closing Value.

11.7     The Closing Value of each MicroFrame Share shall be $3.12 ("the Closing
          Value").

11.8     Each Seller shall  satisfy his  liability in respect of any claim under
         this Agreement at his option by the transfer to the Buyer of MicroFrame
         Shares or by the  payment  of cash,  as the case may be, in  accordance
         with this Section.

11.9     For the purposes of  satisfying  liabilities  in terms of the following
         Sections of this  Section 11,  MicroFrame  Shares  (including  Escrowed
         MicroFrame Shares) shall be valued at the Closing Value.

11.10    In respect of a breach by a Seller of Section 7.8 or 7.22 or 7.29 or of
         a  warranty  given by him or it in  Section  5, the  liability  of such
         Seller  shall  be  solely  in  respect  of his  own  breach,  and in no
         circumstances  shall  one  Seller be  liable  for the  breach of such a
         provision by another Seller.

11.11    In respect of or in connection  with Relevant Claims resolved in favour
         of the  Buyer in  accordance  with  this  Agreement  the  extent of the
         liability  of  each  Seller  and the  manner  of  satisfaction  of such
         liability shall be as follows:-

         11.11.1  In respect of each  Relevant  Claim  resolved in favour of the
                  Buyer each of the Executive  Directors  shall be liable for an
                  amount  in US  dollars  equal  to  such  Executive  Director's
                  Proportion  (as  defined  in 11.11.2  below) of such  Relevant
                  Claim  provided  always  that  the  liability  of  each of the
                  Executive  Directors  under this Section  11.11.1  shall in no
                  circumstances  exceed his Primary Liability Amount and none of
                  the other Sellers shall be liable therefor until the aggregate
                  of all Relevant Claims resolved in favour of the Buyer exceeds
                  the  aggregate  of  all of the  Executive  Directors'  Primary
                  Liability Amounts calculated in accordance with 11.11.3 below.

         11.11.2  The  Proportion   (the  "Executive   Director's   Proportion")
                  applicable  to each  Executive  Director  shall  be as set out
                  opposite such Executive Director's name as provided below:


Name                                     Executive Director's Proportion


                                     -100-
<PAGE>


Peter Atholl Wilson                                          2/5ths
William Hugh Evans                                           2/5ths
Peter MacLaren                                               1/5th

         11.11.3  Each of the  Executive  Director's  Primary  Liability  Amount
                  shall be an amount in US dollars calculated as follows:-


Name                                      Primary Liability Amount

Peter Atholl Wilson                       400,000 multiplied by the Closing
                                          Value
William Hugh Evans                        400,000 multiplied by the Closing
                                          Value
Peter MacLaren                            200,000 multiplied by the Closing
                                          Value

         11.11.4  In respect of a Relevant  Claim  where,  prior to the  Buyer's
                  recovery  in whole or in part for  that  Relevant  Claim,  the
                  amount of all Relevant  Claims resolved in favour of the Buyer
                  exceeds  the  Primary   Liability   Amount  of  the  Executive
                  Directors in aggregate,  the liability, if any, of each of the
                  Sellers (including the Executive Directors) in respect of that
                  Relevant  Claim (or any balance  thereof not  satisfied by the
                  Executive Directors pursuant to the above provisions) shall be
                  determined as follows. Each Seller shall only be liable to the
                  extent of that  Seller's Pro Rata Share of the Relevant  Claim
                  (or balance  thereof,  if appropriate)  subject always to such
                  Seller's  liability in respect of all Relevant Claims resolved
                  in favour of the Buyer not  exceeding  such  Seller's  Maximum
                  Liability.

         11.11.5  For the  purposes  of Section  11.11.4 a Pro Rata Share  shall
                  mean, in respect of a Seller,  a fraction (a) the numerator of
                  which is (i) in the case of a Seller  who is not an  Executive
                  Director, the total number of MicroFrame Shares issued to that
                  Seller at Closing (including Escrowed MicroFrame Shares);  and
                  (ii) in the case of a Seller who is an Executive Director, the
                  total number of  MicroFrame  Shares  issued to that  Executive
                  Director  (including  Escrowed  MicroFrame  Shares)  minus the
                  number of MicroFrame  Shares set out opposite  such  Executive
                  Director's name below; and (b) the denominator of which is the
                  aggregate  number of  MicroFrame  Shares  (including  Escrowed
                  MicroFrame  Shares)  issued  by the  Buyer to all  Sellers  at
                  Closing (less 1,000,000 MicroFrame Shares).


Name                                            No. of MicroFrame Shares

                                     -101-
<PAGE>




Peter Atholl Wilson                             400,000
William Hugh Evans                              400,000
Peter MacLaren                                  200,000

11.12    Each Seller shall be entitled to satisfy his  liability to the Buyer in
         respect of any claim hereunder including Relevant Claims by the release
         and delivery to the Buyer of the relevant  number of MicroFrame  Shares
         as have an aggregate  value  calculated in accordance with Section 11.9
         which is equal to the amount of the claim which  falls to be  satisfied
         by that  Seller.  The only  circumstances  in  which a Seller  shall be
         obliged to pay cash to the Buyer shall be where,  in respect of a claim
         under this  Agreement,  the Seller is not able to release and deliver a
         sufficient  number of  MicroFrame  Shares to satisfy  the amount of the
         claim  which falls to be  satisfied  by that Seller (as such Seller has
         sold the relevant  MicroFrame  Shares).  The provisions of Section 11.6
         shall  apply to limit the amount of cash  payable by such  Seller  such
         that in no  circumstances  shall the liability of a Seller to the Buyer
         exceed such Seller's Maximum  Liability.  Each Seller shall be entitled
         (but in no  circumstances  obliged)  at his sole  option to settle  his
         liability in respect of a claim in cash in whole or in part rather than
         by the transfer of MicroFrame Shares to the Buyer.

11.13    In  respect  of any  claim  hereunder,  where  there  are any  Escrowed
         MicroFrame  Shares,  the Buyer shall be entitled to have  released  and
         delivered to it pursuant to Clause 6 of the Escrow  Agreement  ("Clause
         6") from a Seller  such number of  Escrowed  MicroFrame  Shares as will
         satisfy in whole or in part such Seller's  liability in respect of that
         claim as determined in accordance  with this Section 11 provided always
         that where a Seller at his sole  option pays cash to the Buyer prior to
         the release and  delivery  of Escrowed  MicroFrame  Shares to the Buyer
         pursuant to Clause 6 the Buyer shall only be entitled to have  released
         and delivered to it such number of Escrowed  MicroFrame  Shares rounded
         upwards as have a value  calculated  in  accordance  with  Section 11.9
         equal to the balance of the claim for which such Seller is liable.

11.14    The foregoing provisions of this  Section 11 are without  prejudice  to
         the terms of Section 4.

11.15    The rights of the Sellers and/or the Sellers Representatives for breach
         of this  Agreement or otherwise on the part of the Buyer  (except under
         Section 4,  Sections 7.16 and 7.17,  Sections  7.20 and 7.21,  Sections
         7.31 and 7.32 and 7.35, Section 10.6, Section 12, Sections 14.1 to 14.3
         inclusive,  Section 14.5 and Sections 14.11 and 14.12,  if Closing does
         occur where the  liability of the Buyer shall not be limited as set out
         below) shall be as follows:-


                                     -102-

<PAGE>
(a)           if the  Closing  does not occur by  reason  of any of the  Sellers
              closing  conditions  not being met and satisfied the right only to
              terminate  this Agreement  under Section  13.1(a) (iv) without any
              liability  (excluding  for  these  purposes  any  liability  under
              Sections  14.2,  14.3,  14.5,  14.12 which  continue  ("Section 14
              Liabilities")  on the part of the Buyer  (whether  under breach of
              contract,  or in  delict or quasi  delict or to make  restitution,
              under any statute or otherwise)  provided that if Closing does not
              occur by  reason  only of a breach by the  Buyer of  Section  7.26
              Section 11.16 shall apply.

(b)           if the Buyer is  proved  to be in breach of any of the  warranties
              given under  Section 6.1 as given by the Buyer at the date of this
              Agreement  subject to Schedule 6.1(g) to such extent as gives rise
              to a liability  on the part of the Buyer of an amount in excess of
              $200,000  the right only not to proceed  to  Closing  without  any
              liability   (excluding   "Section  14  Liabilities"   which  shall
              continue)  on the part of the  Buyer,  (whether  under  breach  of
              contract,  or in  delict or quasi  delict or to make  restitution,
              under any statute or otherwise).

(c)           if the  Buyer  is in  breach  of any of the  warranties  given  in
              Section 6.1 as at the date of this  Agreement  subject to Schedule
              6.1(g) to such extent as gives rise to a liability  on the part of
              the Buyer of an amount  below  $200,000  the right only to sue the
              Buyer  subject to Section 6.2 without any other  liability  on the
              part of the Buyer (whether under breach of contract,  or in delict
              or quasi  delict  or to make  restitution,  under any  statute  or
              otherwise).


(d)           if the  Buyer  is in  breach  of any of the  warranties  given  in
              Section  6.1  immediately  before  the  Closing  Date  subject  to
              Schedule 6.1(g) as updated  immediately before the Closing Date as
              referred  to in  Section  10.4.2  the right  only to sue the Buyer
              subject to Section 6.2 without any other  liability on the part of
              the Buyer (whether under breach of contract, or in delict or quasi
              delict or to make restitution, under any statute or otherwise).

(e)           if the Buyer  breaches  Section  7.26 and  Closing  does not occur
              Section 11.16 shall apply.

11.16    In the event of Closing not occurring by reason only of a breach by the
         Buyer or the Sellers of Section  7.26 the  liability  of the persons or
         entity in default  shall be an amount not  exceeding  $400,000.  If the
         Sellers are liable for $400,000  the Buyer shall  recover such sum from
         each of the Sellers, other than Anderson Strathern Nominees Limited who
         shall have no liability, in the proportion which such Sellers Shares at
         the  Closing  Date  bears to the  total  Shares in the  capital  of the
         Company at the Closing  Date  (excluding  those Shares held by Anderson
         Strathern Nominees Limited).


                                     -103-

<PAGE>

11.17    The   provisions  of  Sections   11.15  and  11.16  shall  survive  any
         termination of this Agreement.

11.18    Where there is any subdivision or consolidation  and division of shares
         of common stock of the Buyer following the date of this Agreement,  the
         Closing Value of a MicroFrame Share and the number of MicroFrame Shares
         for the purposes of this Section 11 shall be adjusted  appropriately in
         a  manner   which  is  agreed   between   the  Buyer  and  the  Sellers
         Representatives  within two weeks of the event or,  failing  agreement,
         certified in writing by PriceWaterhouseCoopers, auditors to the Buyer.

11.19    The  Sellers  shall  not be  entitled  to  recover  against  the  Buyer
         hereunder  more than once in  respect of the same  loss,  liability  or
         damage.

                                   SECTION 12
                              TAXATION UNDERTAKING

All the  provisions  of this Section 12 shall be read subject to the other terms
of this Agreement.

In this Section:-

"Claim for Taxation" shall mean any notice, demand, assessment,  letter or other
document issued or action taken by or on behalf of the Inland Revenue or Customs
and Excise or any other statutory or  governmental  authority or body whatsoever
in any part of the world from which it appears  that a Liability  to Taxation is
or will or may come to be imposed on the Company or the  Subsidiary  (whether or
not such  Liability  to Taxation  is  primarily  imposed  upon or payable by the
Company or the  Subsidiary  and whether or not the Company or the Subsidiary has
or may have any right of relief or reimbursement);

"Event"  shall mean any  transaction,  action or  omission of any person and any
event or occurrence of whatever nature, whether or not in the ordinary course of
business  (including,  without limitation,  any failure to take any action which
would avoid an apportionment of deemed distribution of income) and shall include
Closing;

"Final Determination" shall mean in relation to a Claim for Taxation where there
is an appeal against such claim:  (a) an agreement under Section 54 of the Taxes
Management Act 1970 or any legislative provision having an effect similar to the
effect of that  section;  or (b) a decision of a court or tribunal from which no
appeal lies or in respect of which no appeal is made within the prescribed  time
limit;

"Liability  to  Taxation"  shall  mean  any  liability  of  the  Company  or the
Subsidiary  to make any actual  payment of or in  respect of  Taxation  and also
means and includes: (a) the loss of, reduction in the amount of, cancellation or
set off of any right to repayment  of Taxation  treated as an asset in preparing
the March 1998  Accounts  or the  Subsidiary  March 1998  Accounts  which  would
otherwise have been available to the Company or the Subsidiary;  (b) the setting
off against income,  profits or gains or against any Taxation (in either case in
respect of which, but for such setting off, the

                                     -104-
<PAGE>


Company or the  Subsidiary  would have had a Liability to Taxation in respect of
which the Sellers  are liable to make a payment to the Buyer under the  Taxation
undertaking)  of any Relief not  available  before  Closing but which  arises in
respect of any Event  occurring  after  Closing  but does not  include the loss,
counteracting or reduction in the amount of any Relief arising in respect of any
Event occurring before Closing.

"Relief" shall mean any relief, allowance,  exemption, credit or set-off against
any Taxation,  and any relief,  allowance,  set-off or deduction in computing or
against  profits,  income or gains of any description or from any source for the
purposes of any Taxation;

"Taxation"  shall  mean  all  forms  of  taxation,   duties,  imposts,  charges,
withholdings,  contributions,  impositions  and levies in the nature of taxation
whatsoever  and  whenever  imposed and whether of the UK or the U.S. and without
prejudice  to  the  generality  of  the  foregoing  includes:  (a)  income  tax,
corporation  tax, advance  corporation tax, capital gains tax,  inheritance tax,
stamp duty,  stamp duty reserve tax, rates,  value added tax,  customs and other
import duties,  national insurance and social security  contributions  which the
Company or the Subsidiary may be or become bound to make to any person, revenue,
customs or fiscal  authority  or any other body or  authority as a result of any
enactment  relating to taxation and any other taxes,  duties,  levies or imposts
supplementing  or replacing any of the  foregoing;  and (b)  interest,  fines or
penalties incurred in respect of any of the foregoing, except to the extent that
such interest, fine or penalties are attributable to the negligent or fraudulent
conduct of the Company or the Subsidiary after Closing.

12.1     The  Sellers  hereby  undertake  and  covenant  to pay to the Buyer but
         subject  always to the  provisions  of  Sections 11 and 4 and the other
         provisions of this Section 12 :-


(a)           an amount  equal to each and every  Liability  to  Taxation  which
              arises in respect of or by  reference  to any  income,  profits or
              gains earned or accrued or deemed for the purposes of any Taxation
              to have been earned or accrued on or before Closing; and

(b)           an amount  equal to each and every  Liability  to  Taxation  which
              arises as a consequence of or by reference to any Event  occurring
              or deemed for the purposes of any Taxation to have  occurred on or
              before  Closing  or as a  consequence  of or by  reference  to the
              combined effect of two or more Events of which at least one occurs
              or is deemed to have occurred on or before Closing but only to the
              extent  that the first  mentioned  Event is outside  the  ordinary
              course of business of the Company or the Subsidiary and the second
              or  successive  Events  occur  after  Closing  and are  inside the
              ordinary course of business of the Company or the Subsidiary; and

                                     -105-

<PAGE>


(c)           all reasonable costs and expenses properly incurred by the Company
              or the  Subsidiary  or the Buyer in relation to any  Liability  to
              Taxation in respect of which the  Sellers  are liable  pursuant to
              the  foregoing  provisions  of this Section to make any payment to
              the Buyer.

(d)           No Liability to Taxation shall arise under this Clause 12.1 to the
              extent that such  Liability to Taxation  represents  deductions of
              income tax,  PAYE or national  insurance  contributions  made from
              payments by the Company or deductions of payroll withholding taxes
              or social security tax from payments made by the Subsidiary  after
              31 March 1998,  or to the extent that such  Liability  to Taxation
              consists of value added tax chargeable  after 31 March 1998 in the
              usual  way on  supplies  made by the  Company  or sales in use tax
              chargeable  after March 31, 1998 in the usual way on supplies made
              by the Subsidiary but excluding interest, surcharge,  penalties or
              fine  relating  thereto or to the extent  that such  liability  to
              taxation  consists of employers  liability  to national  insurance
              contributions  or  other  payroll  taxes  in  respect  of wages or
              salaries paid in the usual way.

12.2     The Sellers  shall be liable to make payment  under  Section 12.1 above
         notwithstanding  the  existence of any Reliefs,  rights of repayment or
         other  rights or claims of a similar  nature  (in each case  arising by
         reason of an Event occurring after Closing) which may be set against or
         available  to set  against  or  otherwise  mitigate  any  Liability  to
         Taxation  so that  Section  12.1  shall  take  effect as though no such
         Reliefs, rights of repayment or other rights or claims were available.


12.3   (a)    All amounts payable by the Sellers to the Buyer under Section 12.1
              above   shall  be  paid   free  and   clear  of  all   deductions,
              withholdings,  set-offs or  counterclaims  whatsoever save only as
              may be required  by law. If any  deductions  or  withholdings  are
              required by law to be made from any such amount the Sellers  shall
              be obliged to pay to the Buyer such  additional  amount or amounts
              as will in  aggregate  be  sufficient  to  ensure  that  after all
              required  deductions  and  withholdings  have  been made the Buyer
              shall have received the same amount as it would have been entitled
              to receive in the absence of any  requirement  to make a deduction
              or withholding.

        (b)   If any amount  payable by the Sellers to the Buyer  under  Section
              12.1 shall itself be subject to any Taxation then the amount which
              the  Sellers  shall pay to the Buyer  shall be  increased  to such
              larger  amount as will ensure that after  payment of the amount of
              all Taxation  payable on such larger amount there shall be left in
              the hands of the Buyer the amount  which the Buyer would have been
              entitled to receive  from the Sellers  under  Section 12.1 if such
              amount was not subject to any Taxation.

                                     -106-
<PAGE>

       (c)    The  liability  of the Sellers  under this Clause 12.3 shall be no
              greater  than it  would  be were the  Buyer  UK  resident  for the
              purposes  of  taxation  and UK  taxation  law only  applied to the
              payments.

       (a)    The amount of any  Liability to Taxation  which arises as a result
              of (a) in the definition of Liability to Taxation being applicable
              shall  be the  amount  of  the  repayment  which  has  been  lost,
              cancelled or set off as the case may be.

       (b)    The amount of any  Liability to Taxation  which arises as a result
              of (b) of the  definition of Liability to Taxation  applying shall
              be the amount of Taxation that would have been payable but for the
              set off of the Relief.

12.5     The Sellers  shall make  payment to the Buyer or  otherwise  satisfy in
         respect of any matter  for which  they are  liable  under this  Section
         within  seven  days of receipt of a written  demand  (given  reasonable
         details of the matter giving rise to the payment) or if later:-


(i)      insofar as the Company or the  Subsidiary is required to make a payment
         to discharge any  Liability to Taxation,  seven days before the date on
         which that payment becomes due and payable; and

(ii)     insofar as the Company or the Subsidiary  would have required to make a
         payment to  discharge  any  Liability to Taxation but for the fact that
         the  Liability  to  Taxation  has been set off  against,  or reduced or
         otherwise  mitigated  by the  availability  of any  Relief,  seven days
         before  the date on which  payment of the  amount of the  Liability  to
         Taxation would otherwise have become due and payable; and

(iii)    insofar as the  Liability to Taxation  arises as a result of (a) in the
         definition of Liability to Taxation being applicable, seven days before
         the repayment of Taxation would have been received; and

(iv)     insofar as the  Liability to Taxation  arises as a result of (b) in the
         definition of Liability to Taxation being applicable,  on the date upon
         which  the  payment  would  have  been due  pursuant  to the  foregoing
         provisions  of  this  Section  but for the  setting  off of the  Relief
         concerned.


12.6 (a)      Upon Final  Determination  of any Claim for Taxation,  the Sellers
              shall within 7 days after a demand  therefor pay to the Buyer such
              amount or further  amount in addition to the amounts  already paid
              as may be  necessary  to  discharge  in full the  liability of the
              Sellers under this Section.


                                     -107-
<PAGE>

        (b)   Upon  Final  Determination  of any  Claim for  Taxation  where the
              Liability  to Taxation is less than the amount or amounts  already
              paid by the  Sellers  the Buyer will repay such  shortfall  within
              seven days.

        (c)   If any  payment  due to be made by the  Sellers or the Buyer under
              this  Section  is not made on the due date  for  payment  it shall
              carry  interest  from the due date for payment until final payment
              in full has been made at the rate of two per cent per annum  above
              base  rate for  lending  from  time to time of The  Royal  Bank of
              Scotland plc  provided  that  interest  under this Clause 12.6 (c)
              shall not be payable  for any period  for which the  Sellers  have
              paid  interest  to  the  Buyer  under  Clause  12.1  or  otherwise
              discharges  that liability to interest as part of the liability to
              taxation.


12.7     The Sellers  shall have no  obligation  to make any payment  under this
         Section in respect of any  Liability  to  Taxation  to the extent  that
         adequate   provision  reserve  or  allowance  in  respect  thereof  was
         specifically  and  expressly  made in the March  1998  Accounts  or the
         Subsidiary March 1998 Accounts.


12.8    (a)   The Buyer  shall  notify  the  Sellers or shall  procure  that the
              Sellers  shall be  notified,  in writing of any Claim for Taxation
              which  comes to the  notice  of the  Buyer or the  Company  or the
              Subsidiary  in  respect  of which the Buyer or the  Company or the
              Subsidiary  considers that the Sellers are or may become liable to
              make a payment to the Buyer under this Taxation Undertaking.

        (b)   Where a time limit for appeal  applies to such Claim for Taxation,
              the  notification  shall be given within 5 business days after the
              date on which the Claim  comes to the notice of the Company or the
              Subsidiary  but,  where no time limit  applies,  the  notification
              shall be given within 21 days after that date.

        (c)   If the Sellers  shall  indemnify  the Buyer and the Company or the
              Subsidiary to their reasonable satisfaction against all liability,
              costs,  damages or expenses  which may be reasonably  and properly
              incurred  in respect of such Claim for  Taxation  the Buyer  shall
              procure that the Company or the Subsidiary  shall take such action
              as the Sellers  Represenatives  may  reasonably  request to avoid,
              resist,  defend or  compromise  the Claim for  Taxation  including
              taking  over  conduct of the matter in the name of the  Company or
              the Subsidiary and shall afford reasonable access to the Company's
              or the  Subsidiary's  relevant  books and accounts and comply with
              all reasonable directions given by the Sellers Representatives.

                                     -108-
<PAGE>


12.9     In connection with the  conduct of any dispute relating to  a Claim for
         Taxation to which this Section applies:-


(i)       the  Sellers  Representatives  shall keep the Buyer and the Company or
          the  Subsidiary  informed  of all  relevant  matters  and the  Sellers
          Representatives  shall forward or procure to be forwarded to the Buyer
          copies  of  all  correspondence   and  other  written   communications
          pertaining to the Company or the Subsidiary;

(ii)      the appointment by the Sellers  Representatives of solicitors or other
          professional  advisers  shall be  subject  to the  prior  approval  in
          writing of the Buyer (not to be unreasonably withheld or delayed);

(iii)     the  Sellers   Representatives   shall  not  make  any  settlement  or
          compromise of the dispute, (nor agree any matter in its conduct) which
          is likely to increase the future  Liability to Taxation of the Company
          or the Subsidiary,  without the prior approval in writing of the Buyer
          (not to be unreasonably withheld or delayed);

(iv)      if any dispute  arises  between the Company or the  Subsidiary and the
          Sellers  Representatives  as to  whether  the  Claim for  Taxation  or
          Liability  to  Taxation  should  at any  time  be  settled  in full or
          contested  in whole or in part,  the dispute  shall be referred  for a
          decision  to a Queen's  Counsel  (or where  relevant  the  appropriate
          foreign  equivalent)  of at least ten years standing with expertise in
          the relevant area of law, appointed by agreement between the Buyer and
          the  Sellers   Representatives,   or  (failing   agreement)  upon  the
          application  of either  party to the  President  of the Law Society of
          Scotland or where relevant the appropriate  foreign  equivalent.  Such
          Counsel shall be asked to advise  whether,  in his opinion,  an appeal
          against the Claim for Taxation or Liability to Taxation,  would on the
          balance of probabilities, be likely to succeed. If the opinion of such
          Counsel is to the effect  that on the  balance  of  probabilities  the
          appeal  would be likely to  succeed  then an appeal may be made if the
          Sellers so  decide.  If the  opinion of such  Counsel is to the effect
          that on the balance of  probabilities  an appeal against the Claim for
          Taxation or Liability to Taxation would not succeed then the Claim for
          Taxation  or  Liability  to  Taxation  shall  be  settled  as  soon as
          practicable.  Any further  dispute arising between the Sellers and the
          Company or the  Subsidiary as to whether any further  appeal should be
          pursued  following  determination of an earlier appeal (whether or not
          in favour of the  Company or the  Subsidiary)  shall be  resolved in a
          similar manner.

         The Company or the Subsidiary shall be at liberty without  reference to
         the Sellers to admit,  compromise,  settle, discharge or otherwise deal
         with any Claim for Taxation or Liability to

                                     -109-
<PAGE>



         Taxation  if  the  Sellers   Representatives   do  not  give  or  delay
         unreasonably in giving any such request as is mentioned in Section 12.8
         above within twenty eight days notice to the Sellers Representatives.

                                   SECTION 13
                                   TERMINATION

13.1     Termination

         (a)      Notwithstanding  anything to the  contrary  contained  in this
                  Agreement, this Agreement may be terminated at any time by:

                  (i)      the  written  consent  of the  Buyer  and  all of the
                           Sellers or the Sellers'  Representatives on behalf of
                           the Sellers provided or supplied by Closing;

                  (ii)     either  the  Buyer  or the  Sellers  or the  Sellers'
                           Representatives  on  behalf  of  the  Sellers  if the
                           Closing  does  not  occur  before  December  31 1998;
                           provided, however, that the party seeking termination
                           under  this  Section  13.1  (a) (ii)  shall  not have
                           prevented  the Closing from  occurring or committed a
                           breach of Section  7.26 which has  prevented  Closing
                           from occurring;

                  (iii)    the  Buyer,  if any of the  conditions  set  forth in
                           Section 8 shall have become  incapable of  fulfilment
                           on or prior to December  31 1998,  and shall not have
                           been  waived  by the  Buyer in so far as  capable  of
                           waiver  provided  the Buyer shall not have  prevented
                           any such conditions from being fulfilled or committed
                           a breach of Section 7.26;

                  (iv)     the  Sellers'   Representatives   on  behalf  of  the
                           Sellers,  if any  of  the  conditions  set  forth  in
                           Section 9 shall have become  incapable of  fulfilment
                           on or prior to December  31 1998,  and shall not have
                           been waived by the Sellers' Representatives on behalf
                           of the Sellers  provided  none of the  Sellers  shall
                           have  prevented  any  such   conditions   from  being
                           fulfilled or committed a breach of Section 7.26;

         (b)      In the event of the termination of this Agreement by the Buyer
                  or Sellers'  Representatives on behalf of the Sellers pursuant
                  to this Section 13.1, written notice thereof shall promptly be
                  given to the other party or parties  and,  except as otherwise
                  provided  herein,   the  transactions   contemplated  by  this
                  Agreement  shall be terminated,  without further action by any
                  party.


                                     -110-
<PAGE>



13.2     Effect of Termination

         (a)      Upon the  termination  of this  Agreement in  accordance  with
                  Section 13.1, this Agreement  shall forthwith  become null and
                  void save for this Section,  and Sections 11, 14.2, 14.3, 14.4
                  and 14.5 and 14.6,  without any  liability  on the part of the
                  parties  hereto,  and all  obligations  of the  parties  shall
                  terminate  except  those set out in this  Section 13.2 (a) and
                  Sections 14.2, 14.3,  14.4,14.5 and 14.6. For the avoidance of
                  doubt   Section  11.4  shall  survive   termination   of  this
                  Agreement.  The  parties  agree  that  if  this  Agreement  is
                  terminated  pursuant to Section 13.1 by the Buyer by reason of
                  Sellers'  failure or any of them to comply  with the  covenant
                  contained in Section 7.18, the Funding  Sellers shall promptly
                  reimburse  the  Buyer the whole  amount of its  actual  legal,
                  accounting,   other  professional  and  additional  costs  and
                  disbursements  incurred in  connection  with the  transactions
                  contemplated  herein but not  exceeding the amount of $400,000
                  and shall have no other  liability  or  obligation.  The Buyer
                  after  evidence  of such  costs  being  given  to the  Sellers
                  Representatives  shall only be entitled to collect  these sums
                  from each of the Funding  Sellers in the  proportions  set out
                  opposite their respective names in Section 7.18.


                                   SECTION 14
                                  MISCELLANEOUS


14.1     Fees

         On Closing the Buyer shall make arrangements to pay the fees (including
         VAT)  and   out-of-pocket   expenses  in  respect  of  the  transaction
         contemplated  hereby  to those  advisers  whose  names  are  listed  in
         Schedule 14.1 subject to the Buyer being reasonably  satisfied that the
         whole amount of the Funding has been received by the Company which fees
         shall  include any amounts  paid to such  advisers  prior to Closing in
         respect of this  transaction  (and such advisers shall account for such
         sums to their respective clients).

14.2     Non Solicitation

         14.2.1   If this  Agreement  does not become  unconditional,  the Buyer
                  covenants  with  each  of the  Sellers,  the  Company  and the
                  Subsidiary that, for a period of 2 years from the date hereof,
                  it shall not  solicit  or induce  any of the  Company  (or the
                  Subsidiary's) employees to leave their employment;

         14.2.2   The Buyer  undertakes  that the  statutory  merger which it is
                  about to undertake will not, of itself, trigger termination of
                  options in the Buyer to be granted under this Agreement.

                                      -111-
<PAGE>



14.3     Confidentiality/Buyer

         The Buyer hereby covenants with the Company for itself and also for the
         Subsidiary and with each of the Sellers that from the date hereof until
         Closing and as from any termination of this  Agreement,  the Buyer will
         hold, and will use its best efforts to cause its affiliates,  officers,
         directors, employees,  accountants,  counsel, consultants, advisors and
         agents to hold, in confidence, unless compelled to disclose by judicial
         or  administrative  process  or  by  other  requirements  of  law,  all
         confidential and proprietary  information  disclosed by or on behalf of
         the  Company or the  Subsidiary  orally or in writing  with  respect to
         their  respective  businesses  and  operations  ("Company  Confidential
         Information"),  except to the extent that such information can be shown
         to have been (i) previously  known on a  non-confidential  basis by the
         Buyer, (ii) in the public domain through no fault of the Buyer or (iii)
         later  lawfully  acquired  by the Buyer  from  sources  other  than the
         Company or the Subsidiary or any Seller or their respective  agents. If
         the Closing  does not occur the Buyer  agrees that (i) it shall not use
         any of the Company  Confidential  Information now or hereafter received
         or obtained in furtherance  of its business,  or the business of anyone
         else and shall return the same promptly to the Company (ii) it will use
         its  best  efforts  to  cause  its  affiliates,   officers,  directors,
         employees,  accountants,  counsel, consultants,  advisors and agents to
         destroy or deliver  to the  Company,  upon  request,  all such  Company
         Confidential  Information,  obtained  by  the  Buyer  that  contain  or
         constitute Company Confidential Information.

14.4     Confidentiality/Seller

         Each of the Sellers  hereby  covenants  that from the date hereof until
         Closing and as from any termination of this Agreement,  the each of the
         Sellers  will  hold,  and  will  use its  best  efforts  to  cause  his
         affiliates,  accountants,  counsel, consultants, advisors and agents to
         hold,  in  confidence,  unless  compelled  to  disclose  by judicial or
         administrative   process  or  by  other   requirements   of  law,   all
         confidential and proprietary  information  disclosed by or on behalf of
         the Buyer  orally or in  writing  with  respect to its  businesses  and
         operations  ("Buyer  Confidential  Information"),  except to the extent
         that such information can be shown to have been (i) previously known on
         a  non-confidential  basis by any of the  Sellers,  (ii) in the  public
         domain  through no fault of any of the Sellers or (iii) later  lawfully
         acquired by any of the Sellers  from sources  other than the Buyer.  If
         the Closing does not occur each of the Sellers agrees that (i) he shall
         not use any of the  Buyer  Confidential  Information  now or  hereafter
         received or obtained in furtherance of his business, or the business of
         anyone  else and shall  return the same  promptly  to the Buyer (ii) he
         will  use its  best  efforts  to  cause  his  affiliates,  accountants,
         counsel, consultants,  advisors and agents to destroy or deliver to the
         Buyer, upon request, all such Buyer Confidential Information,  obtained
         by him that contain or constitute Buyer Confidential Information.

                                     -112-
<PAGE>



4.5      Public Announcements

         Each of the Sellers and the Buyer agrees that he or it shall not issue,
         prior to the  Closing  Date,  any  press  release  or make  any  public
         statement in respect of this Agreement or the transactions contemplated
         hereby or by the documents to be entered into pursuant  hereto  without
         the prior written consent of the Sellers'  Representatives on behalf of
         the Sellers and the Buyer, save as may be required by applicable law or
         regulation  (including  regulations of the NASDAQ Small Cap Market). If
         the Closing does not take place, the Buyer shall forthwith hand over or
         procure the handing over of all accounts, records, documents and papers
         of or relating to the Sellers and the Company and the Subsidiary  which
         shall have been made  available to it including the  Disclosure  Letter
         any Supplemental  Disclosure  Letter and their annexures and all copies
         or  other  records  derived  from  such  materials,   and  expunge  any
         information  derived from such  materials or otherwise  concerning  the
         subject matter of this  Agreement from any computer,  word processor or
         other device containing information, provided that this shall not apply
         to information available from public records or information acquired by
         the Buyer  otherwise than from the Sellers.  For the avoidance of doubt
         the Buyer's  legal or  financial  advisers  shall be entitled to retain
         papers,  records and documents  reasonably  necessary to be retained as
         evidence of work done.

14.6     Whole Agreement

         This  Agreement,  together  with its  Schedules  and Exhibits and other
         documents  to be  entered  into  pursuant  hereto,  contains  the whole
         agreement between the parties relating to the transactions provided for
         therein.  This  Agreement  and  the  Schedules  and  Exhibits,  and the
         documents to be entered into  pursuant  hereto  supersede  all previous
         agreements  (if any)  between  such  parties in respect of such matters
         (and it is hereby  expressly  agreed that the Letter of Intent  dated 9
         April 1998  between  the  Company,  the  Subsidiary  and the  Executive
         Directors  shall  be  expressly  superseded)  and  each of the  parties
         acknowledges  that,  in agreeing to enter into this  Agreement  and the
         documents to be entered into pursuant hereto:-


(i)        it has not relied on any pre-contractual statement, representation or
           opinion (whether oral or written and whether express or implied) made
           by any person;
(ii)       the Buyer  hereby  waives any right which it has or may have to raise
           an  action   against  any  Seller  based  on  innocent  or  negligent
           misrepresentation   in   respect   of  any   statement,   opinion  or
           representation  other  than in  respect  of any  breach of any of the
           Warranties  expressly  granted  to the Buyer  under  Section 3 or the
           warranties  expressly  granted  under  Sections  5 or  10.5  of  this
           Agreement  liability for which shall be determined in accordance with
           Section 11;

                                     -113-
<PAGE>




(iii)      Section  14.6 (ii)  above  shall not  operate  so as to  exclude  any
           remedies  which the Buyer has or may have  against the Sellers or any
           of them for any fraudulent misrepresentation.


14.7     Amendment and Modification

         This Agreement may be amended, modified or supplemented only by written
         agreement of each of the Sellers, the Company and the Buyer.

14.8     Sellers' Representatives

         14.8.1   Such  of the  Sellers  ("the  Investor  Sellers")  as  hold in
                  aggregate  80% in nominal  value of the  Investors  Shares (as
                  defined  below)  shall be entitled  to appoint  such person as
                  they in their sole discretion shall decide (and to remove such
                  person)  as  one  of  the  Sellers'  Representatives  and  his
                  alternate for the purpose of performing  the functions set out
                  in this  Agreement by notice in writing to the Buyer signed by
                  or  on  behalf  of  the  Investor  Sellers  and  (in  case  of
                  appointment) the relevant person  accepting such  appointment.
                  The parties  hereto agree that Barry Sealey shall be deemed to
                  be the first such  Sellers'  Representative  appointed  at the
                  date hereof pursuant to this Section 14.8.1.

         14.8.2   Such of the Sellers as hold in aggregate  60% in nominal value
                  of the  Ordinary  Shares as at the date hereof  other than the
                  Investor  Shares  in  issue  at the date  hereof  (the  "Other
                  Shares")  shall be entitled to appoint  such person as they in
                  their sole discretion shall decide (and to remove such person)
                  as one of the Sellers'  Representatives  and his alternate for
                  the  purpose  of  performing  the  functions  set  out in this
                  Agreement  by notice in writing  to the Buyer  signed by or on
                  behalf of such  Sellers  holding in  aggregate  60% in nominal
                  value of the Other  Shares  and (in case of  appointment)  the
                  relevant person  accepting such  appointment all as set out in
                  Schedule  14.8.  The parties  hereto  agree that Peter  Wilson
                  shall be deemed to be the first such  Sellers'  Representative
                  appointed at the date hereof pursuant to this Section 14.8.2.

         14.8.3   Each of the  Sellers  undertakes  to the Buyer that they shall
                  use all  reasonable  endeavours to procure (i) that the number
                  of  Sellers'  Representatives  from time to time  shall not be
                  less  than two and (ii) the  Sellers  Representatives  perform
                  their duties in terms of this Agreement.

         14.8.4   Each of the  Sellers'  Representatives  alternates  shall have
                  full power and  authority  to carry out the  functions  of his
                  appointer  in his absence.  An alternate  shall be entitled to
                  receive  from the  Buyer  copies  of any  notices  sent to his
                  appointer.  An alternate  shall continue to be an alternate if
                  his appointer  ceases to be a Sellers'  Representative  unless
                  and until the relevant  Sellers remove him. Any appointment or
                  removal or an


                                     -114-
<PAGE>


                  alternate shall be by notice in writing delivered to the other
                  Sellers' Representative and to the Buyer.

         14.8.5   For the  purposes of this  Section  14.8,  "Investors  Shares"
                  means those  ordinary  shares in the Company which are held at
                  the date hereof by Ann Gloag,  Brian  Souter,  Andrew  Sealey,
                  Helen Sealey, Lady Margaret Elliot,  Michael Rutterford,  June
                  Rutterford and EFG Reads Trustees Limited.

         14.8.6   Each   Seller   hereby   irrevocably   grants   the   Sellers'
                  Representatives acting unanimously full power and authority on
                  behalf of such Seller:


(i)       to waive any of the  conditions set out in section 9 of this Agreement
          in  their  absolute  discretion  or to  agree  that all or any of such
          conditions  are  fulfilled  or  satisfied  for  the  purpose  of  this
          Agreement and to confirm the same to the Buyer in writing;

(ii)      to (a) dispute or refrain from  disputing  any Relevant  Claim made by
          the Buyer  under  this  Agreement;  (b)  remedy or seek to remedy  the
          circumstances   giving  rise  to  such  a  claim;  (c)  negotiate  and
          compromise  any  such  claim  where  so  permitted  in  terms  of this
          Agreement;  (d) engage lawyers,  attorneys and agents; (e) execute any
          settlement  agreement,  release or other document with respect to such
          claim;  (f) refer or agree to refer to a Scottish  Queen's Counsel the
          question of whether or not there is a reasonable prospect of defending
          such a claim within specified cost  parameters;  (g) operate under the
          Escrow Agreement in accordance with its terms;

(iii)     to give or agree to any and all  consents  and  waivers  deemed by the
          Sellers'  Representatives  in their sole discretion to be necessary or
          appropriate   under  this  Agreement  and,  in  each  case,   and,  if
          appropriate to return the same to such Seller to deliver any documents
          that may be necessary or appropriate in connection therewith; and

(iv)      to give such  instruction  or take such action or refrain  from taking
          such   action  in  relation  to  this   Agreement   as  the   Sellers'
          Representatives   deem  in  their   sole   discretion   necessary   or
          appropriate;

(v)       to execute and deliver the Escrow Agreement;

                                     -115-
<PAGE>


(vi)      to accept in such  Seller's  name and on such  Seller's  behalf  share
          certificates in respect of the MicroFrame Shares deliverable  pursuant
          to Section 1.2, such certificates to be sent to each of the Sellers at
          such Seller's address as set out in Schedule 1 by recorded delivery at
          such  Seller's  sole  risk and to  deliver  to the  Escrow  Agent  the
          Escrowed MicroFrame Shares;

(vii)     to accept  delivery  of such  Seller's  share  certificates  and share
          transfers pursuant to Section 1.3;

(viii)    to execute  and  deliver in the name and on behalf of such  Seller any
          and all Closing  documents,  receipts or  certificates  required to be
          delivered hereunder or in connection with any agreements  contemplated
          hereunder;

(ix)      to receive from the Buyer a list in the form set out in Schedule  7.28
          (the "Closing  Share  Allocation  List") which sets out the MicroFrame
          Shares including the Escrowed  MicroFrame  Shares to which each of the
          Sellers is entitled as calculated  in accordance  with Section 1.2 and
          to consult and agree the same with the Buyer; and

(x)        to terminate this Agreement under Section 13

         14.8.7 Each Seller hereby agrees that:


(i)       if either of the  Sellers'  Representatives  resigns  or is removed or
          otherwise  ceases to function  in his  capacity as such for any reason
          whatsoever,  the sole Sellers'  Representative  shall be authorised to
          act together with the alternate of the other  Sellers'  Representative
          on behalf of the  Sellers  under this  Section  14.8.7  until a second
          Sellers' Representative is appointed;

(ii)      the  authority  of the  Sellers'  Representatives  hereunder  shall be
          effective until the rights and obligations  under this Agreement shall
          have terminated;

(iii)     there shall at no time be more than two Sellers' Representatives;

(iv)      the  Sellers  Representatives  shall be  authorised  to carry  out the
          functions  ascribed  to them  under  this  Agreement  and  the  Escrow
          Agreement.

         14.8.8   In  carrying  out  their  functions  hereunder,  the  Sellers'
                  Representatives shall be entitled to exercise their discretion
                  and shall not be obliged to consult with the Sellers,

                                     -116-
<PAGE>



                  provided that if the Sellers' Representatives elect to consult
                  with  the  Sellers,  such  consultation  shall  not in any way
                  affect the right of the Sellers'  Representatives  to exercise
                  their  discretion  as  aforesaid.  The  acts  of the  Sellers'
                  Representatives carried out in terms of this Agreement and the
                  Escrow Agreement shall in all circumstances bind the Sellers.

14.9     Waiver of Compliance: Consents

         Except as otherwise  provided in this Agreement,  any failure of any of
         the  parties  to comply  with any  obligation,  covenant,  undertaking,
         agreement  or condition  herein may be waived by the party  entitled to
         the  benefits  thereof only by written  instrument  signed by the party
         granting such waiver,  but such waiver or failure to insist upon strict
         compliance with such obligation, covenant, agreement or condition shall
         not operate as a waiver of, or estoppel or personal bar or acquiescence
         with  respect  to,  any  subsequent  or other  failure.  Whenever  this
         Agreement  requires or permits consent by or on behalf of a party, such
         consent  shall be  given in  writing  in a manner  consistent  with the
         requirements  for a waiver of  compliance  as set forth in this Section
         14.9.

14.10    Notices

         All notices and other communications hereunder shall be given or served
         by personal delivery or by registered or certified mail (return receipt
         requested),  postage  prepaid,  or by  facsimile  to the parties at the
         following  addresses  (or at such other address for a party as shall be
         specified by like notice,  provided that notices of a change of address
         shall be effective only upon receipt thereof):

         If to the Buyer, to:

                  MicroFrame, Inc.
                  21 Meridian Avenue
                  Edison, New Jersey  08820
                  Attention:  Stephen B. Gray
                  Fax No.: 732-494-4570
                  with copies to:

                  James Alterbaum, Esq.
                  Parker Chapin Flattau & Klimpl, LLP
                  1211 Avenue of the Americas
                  New York, New York 10036
                  Fax No.: 212-704-6288

                                     -117-
<PAGE>



                  Kathleen Stewart
                  Semple Fraser W.S.
                  10 Melville Crescent
                  Edinburgh EH3 7LU
                  Fax No.: 0131 623 7201
                  ("Buyer's UK Legal Advisers")

         If to the Company, to:

                  SolCom Systems Limited
                  SolCom House
                  Meikle Road
                  Kirkton Campus
                  Livingston EH54 7DE
                  Scotland
                  Fax No.: 1506-461-717

         If to the  Sellers  or any of the  Sellers,  to each  of them at  their
         respective addresses set out in Schedule 1 with a copy to:

                  Michael Sloyer Esq
                  Mayer Brown Platt
                  1675 Broadway, New York, New York 1009 5820
                  Fax No : 001-212-262-1910

         and

                  Marian Glen
                  Shepherd & Wedderburn
                  155 St. Vincent Street
                  Glasgow G2 5WR
                  Scotland, UK
                  Fax No : 0141-565-1222

         If to the Sellers' Representatives,  to both of them and with a copy to
         their  alternates  at their  respective  addresses  set out in Schedule
         14.10 with a copy to Michael  Sloyer and  Marian  Glen  (whose  contact
         details  are  set  out  above).  If a new  Sellers'  Representative  or
         alternate  is  appointed,  written  notice  of  such  appointment  with
         relevant contact details for the purpose of this Section 14.10 shall be
         sent  to  the  Buyer  as  soon  as   practicable   after  the  relevant
         appointment.

         All such  notices  and other  communications  shall be deemed  given or
         delivered or served when  received,  or 48 hours after  mailing,  or 24
         hours after facsimile  whichever occurs first and in proving service by
         mail it shall be  necessary  to prove that the  communication  was duly
         addressed and posted in accordance with this Section.

                                     -118-
<PAGE>



14.11    Assignation

         This Agreement and all of the  provisions  hereof shall be binding upon
         and inure to the benefit of the parties  hereto,  their heirs and their
         respective  successors  and  permitted  assignees.  The Buyer's  rights
         hereunder may only be assigned to any affiliate of the Buyer,  and then
         solely  in  connection  with a  corporate  reorganisation  of the Buyer
         provided that the surviving entity  resulting from such  reorganisation
         shall  continue  the  business  and  operations  of the Buyer and shall
         assume  all of the  rights  and  obligations  of the  Buyer  hereunder.
         Neither the  Company  nor any Seller may assign or transfer  any of its
         rights or obligations  hereunder  without the prior written  consent of
         the Buyer.  The Buyer shall not be entitled to transfer its obligations
         under this  Agreement.  If the Buyer  assigns its rights  hereunder  in
         accordance  with Section  14.11  Section 4 shall  continue to apply and
         reference therein to "the Buyer" shall be deemed to include a reference
         to the relevant assignee.


14.12    Governing Law


(a)      Subject as set forth in this Section this Agreement  shall be construed
         in accordance with and governed by the laws of Scotland.

         Any action or proceeding  seeking to enforce any provision of, or based
         on any  right  arising  out of,  this  Agreement  as so  construed  and
         governed  shall be brought  against  any of the parties in the Court of
         Session, Edinburgh,  Scotland and each of the parties hereby submits in
         respect of such  matters to the  exclusive  jurisdiction  of such Court
         (and the appropriate appellate court) in any such action or proceeding.

         The Buyer hereby undertakes to each of the parties hereto that it shall
         observe the provisions of this Section 14.12 (a) and it shall not raise
         any action or proceeding  seeking to enforce any provision of, or based
         on any right arising out of, this  Agreement in respect of such matters
         in any Court other than the Court of Session in Edinburgh.
(b)      Solely for the purposes of  establishing  as a matter of fact whether a
         warranty  given by the Sellers in terms of which it is  warranted  that
         the   requirements  of  any  piece  of  American   legislation  or  any
         regulations made in terms thereof has been breached or not, the parties
         agree that the words and phrases within such legislation or regulations
         will be  interpreted  in  accordance  with the law of the  state of New
         York.  For the  avoidance of doubt nothing in this section shall affect
         the governing law provisions in Section 14.12 (a).

                                     -119-
<PAGE>

(c)       All matters  whatsoever in  connection  with, or relating to, any U.S.
          securities   laws  or   regulations   contained   in  this   Agreement
          ("Securities  Matters") namely those set out in Sections 5.1 (d); 5.2;
          6.1(e),  (h) and (i); 7.16;  7.20.1 (second  paragraph),  7.20.2 (last
          paragraph),  7.32; 8 (i),  (j), (k) and (l); 9 (m),  (n), (o) and (p),
          shall be governed by and construed in accordance with the federal laws
          of the United  States  (regardless  of the laws that  might  otherwise
          govern under  applicable  principles of choice or conflicts of law) as
          to all  matters,  including  but not  limited to matters of  validity,
          construction, effect, performance and remedies. Jurisdiction and venue
          of any suit or action to  enforce  any  provisions  contained  in this
          Agreement in connection with any Securities  Matters shall rest solely
          in the federal courts located in the State of New York,  County of New
          York and the Buyer,  the Company and each Seller  hereby submit to the
          personal  jurisdiction  of the federal  courts located in the State of
          New York,  County of New York for the purpose of resolving any and all
          matters  arising  under or in respect of this  Agreement in connection
          with any Securities  Matters and agree that personal service upon each
          such  party  may be made by  delivery  thereof  to such  party  at the
          address  specified  herein  (which,  in the case of  service  upon any
          Seller, shall include service upon the Sellers' Representatives).

14.13    Exchange Rate

          For  purposes of this  Agreement,  the  exchange  ratio  between  U.S.
          dollars and U.K.  pounds sterling in connection with any references to
          U.S.  dollars  contained  herein shall be $1.6319 for each U.K.  pound
          sterling.

14.14    Severability

         The invalidity or  unenforceability  of any provision  hereof shall not
         affect the validity or enforceability of any other provision hereof.


IN WITNESS WHEREOF, the parties have subscribed this Agreement as follows:

SUBSCRIBED at on
for and on behalf of Anderson Strathern Nominees Limited by
John Kerr, Director in the presence of



SUBSCRIBED at on
for and on behalf of Frances Loretta DeLaura by Peter Atholl
Wilson her duly appointed attorney in the presence of:


                                     -120-

<PAGE>
SUBSCRIBED at on
for and on behalf of Andrew Edward Sealey, Helen Sealey, Brian
Souter, Lady Margaret Elliott and Ann Heron Gloag
by Barry Sealey, their duly appointed attorney in the
presence of:

SUBSCRIBED at on
by William Hugh Evans, a trustee of The Hugh Evans Family
Trust constituted by Declaration of Trust dated
September 13 1997 in the presence of:

SUBSCRIBED at on
by Keith Laing in the presence of:

SUBSCRIBED at on
by Keith Laing for and on behalf of Colin Laing as his duly
appointed attorney in the presence of:

SUBSCRIBED at on
by Peter James MacLaren for himself and and for and on behalf of
Elizabeth Marie McQuillan as her duly appointed
attorney in the presence of:

SUBSCRIBED at on
by John Kerr as the duly appointed attorney of EFG Reads
Trustees Limited the present and sole trustee of Mrs J
G Rutterford's 1991 Trust in the presence of:

SUBSCRIBED at on
by John Kerr as the duly appointed attorney of EFG Reads
Trustees Limited the present and sole trustee of M D
Rutterford's 1991 Trust in the presence of:

                                      121
<PAGE>

SUBSCRIBED at on
by William Hugh Evans in the presence of:


SUBSCRIBED at on
by John Kerr as the duly appointed attorney of June Georgina
Rutterford in the presence of:


SUBSCRIBED at on
by John Kerr as the duly appointed attorney of Ali Reza Taheri in
the presence of:


SUBSCRIBED at on
by Peter Atholl Wilson for himself and separately as guardian of
Alison Elizabeth Wilson in the presence of:



SUBSCRIBED at on
by Michael David Rutterford in the presence of:


SUBSCRIBED at on
for and on behalf of the Company by Peter Atholl Wilson, Director
in the presence of:



SUBSCRIBED at on
for and on behalf of MicroFrame Inc. by John McTigue, its Chief
Financial Officer, in the presence of:



                                      -122-

<PAGE>
                                                                       EXHIBIT A





                                ESCROW AGREEMENT

                                      among

                               (1) MICROFRAME, INC

            (2) CERTAIN OF THE SHAREHOLDERS OF SOLCOM SYSTEMS LIMITED

          (3) THE SELLERS' REPRESENTATIVES (ON BEHALF OF CERTAIN OF THE
                     SHAREHOLDERS OF SOLCOM SYSTEMS LIMITED)

                                       and

                             (4) DUNDAS & WILSON CS



                      relating to the deposit of shares of
                       the Common Stock of MicroFrame Inc.













                            Shepherd & Wedderburn WS
                              155 St Vincent Street
                                 GLASGOW G2 5NR
                                [GRAPHIC OMITTED]

                               Tel: 0141-566-9900
                               Fax: 0141-565-1222


<PAGE>




                                             AGREEMENT
                                             among

                                             MICROFRAME,   INC.   a  New  Jersey
                                             corporation,  having its  principal
                                             place of  business  at 21  Meridian
                                             Avenue,  Edison,  New Jersey  08820
                                             (hereinafter called the "Buyer");

                                             and

                                             THE  INDIVIDUALS  whose  names  and
                                             addresses  are set out in Part I of
                                             the    Schedule    (the    "Selling
                                             Shareholders');

                                             and

                                             BARRY   SEALEY  AND  PETER   WILSON
                                             (hereinafter  called the  "Sellers'
                                             Representatives"  which  expression
                                             shall  include any  replacement  or
                                             replacements  and their  respective
                                             alternates  in terms  of the  Share
                                             Purchase   Agreement   (as  defined
                                             below)) acting for and on behalf of
                                             the  Selling   Shareholders   whose
                                             addresses  are set out in Part 1 of
                                             the Schedule;

                                             and

                                             DUNDAS  &  WILSON  CS,  having  its
                                             principal   place  of  business  at
                                             Saltire Court,  20 Castle  Terrace,
                                             Edinburgh  EH1,  2EN   (hereinafter
                                             called the "Escrow Agent").

                                             -------------------------------


WHEREAS

(A)               Pursuant  to an  agreement  dated 13 August  1998 (the  "Share
                  Purchase Agreement") among the Buyer, the Selling Shareholders
                  and SolCom (as defined  below) and  pursuant to certain  other
                  agreements, the Buyer is acquiring all of the issued shares in
                  SolCom Systems  Limited,  a company  incorporated  in Scotland
                  under the  Companies  Act (number SC 129008)  ("SolCom")  from
                  inter alios the Selling Shareholders in exchange for shares of

                                       -2-

<PAGE>

                  Common Stock,  par value $.001 per share, of the Buyer ("Buyer
                  Stock") and completion of the Agreement ("Closing") is subject
                  to the fulfilment of certain conditions.

(B)               The Share  Purchase  Agreement  provides  that the Buyer  will
                  deliver to the Escrow  Agent  Escrowed  MicroFrame  Shares (as
                  hereinafter defined) to be held by the Escrow Agent on deposit
                  and  released  subject  as  hereinafter  set out on the  first
                  anniversary   of  the  date  on  which  Closing   occurs  (the
                  "Termination Date").

(C)               The Sellers'  Representatives  are duly authorized pursuant to
                  the Share Purchase Agreement by the Selling Shareholders inter
                  alia to enter into this Escrow  Agreement and act on behalf of
                  the  Selling  Shareholders  and  to  deal  with  the  Escrowed
                  MicroFrame  Shares (as  hereinafter  defined)  on the terms of
                  this Escrow Agreement.

NOW THEREFORE IT IS HEREBY AGREED as follows

         1.                Delivery of Escrowed MicroFrame Shares

                           1.1      On the date of Closing (the "Closing Date"),
                                    the  Buyer  shall  deposit  with the  Escrow
                                    Agent on behalf of the Selling  Shareholders
                                    stock  certificates  in  the  names  of  the
                                    Selling Shareholders in respect of the Buyer
                                    Stock to be  placed in  escrow  pursuant  to
                                    Section 1.4 of the Share Purchase Agreement.
                                    The  shares  so  deposited  are  hereinafter
                                    referred  to  as  the  "Escrowed  MicroFrame
                                    Shares".

                           1.2      The  Escrow   Agent  agrees  to  accept  the
                                    Escrowed  MicroFrame  Shares and to hold and
                                    distribute   them  in  the  manner  provided
                                    herein.

                           1.3      Not later than three Business Days after the
                                    Closing  Date,  the Buyer  and the  Sellers'
                                    Representatives shall jointly deliver to the
                                    Escrow  Agent a list in the  form set out in
                                    Part  3 of  the  Schedule  signed  by  or on
                                    behalf  of  the   Buyer  and  the   Sellers'
                                    Representatives   showing   inter  alia  the
                                    number   of   Escrowed   MicroFrame   Shares
                                    attributable to each Selling Shareholder and
                                    a percentage  figure  opposite  such Selling
                                    Shareholder's   name,   being  such  Selling
                                    Shareholder's   "Pro  Rata  Share"  for  the
                                    purposes of Clause 7 only of this  Agreement
                                    (such  list   together   with  any  and  all
                                    supplementary  lists  delivered by the Buyer
                                    to the  Escrow  Agent  with  a  copy  to the
                                    Sellers'  Representatives  from time to time
                                    being   referred   to   as   the   "Escrowed
                                    MicroFrame Share Allocation  List"). For the
                                    purposes of this Agreement, "Pro Rata Share"
                                    shall  mean  with  respect  to each  Selling
                                    Shareholder,   the  percentage  obtained  by
                                    dividing   the  total   number  of  Escrowed
                                    MicroFrame  Shares allocated to such Selling
                                    Shareholder in the Escrowed MicroFrame Share
                                    Allocation  List delivered  under Clause 1.3
                                    (as modified  (if at all) by the  provisions
                                    of any of  Clauses  6.1,  6.2(v) and 7.4) by
                                    the total of all Escrowed  MicroFrame Shares
                                    shown  in  such  Escrowed  MicroFrame  Share
                                    Allocation  List.  Provided that it has been
                                    copied to the Sellers'  Representatives  and
                                    this has been  confirmed  in  writing to the
                                    Escrow Agent by the Buyer,  the Escrow Agent
                                    may  rely  on a  Escrowed  MicroFrame  Share
                                    Allocation  List for all purposes unless and
                                    until the

                                       -3-

<PAGE>

                                    Sellers'    Representatives    deliver    an
                                    objection  thereto  in writing  pursuant  to
                                    Clause 11.

         2.                Voting and Other Rights

                           (a)      If a meeting  of  stockholders  of the Buyer
                                    occurs  or there  is a  tender  offer or any
                                    other  offer by a third party to acquire the
                                    shares of common stock of the Buyer in whole
                                    or in part (an "Offer"),  in each case while
                                    this Agreement is still in effect, the Buyer
                                    shall  promptly  notify the Escrow  Agent of
                                    such  fact  and  the  Escrow   Agent   shall
                                    promptly     send     to    the     Sellers'
                                    Representatives   for  distribution  to  the
                                    Selling  Shareholders copies of any notices,
                                    documents,  proxies and proxy materials,  if
                                    any,   received  by  the  Escrow   Agent  in
                                    connection with such meeting or offer. It is
                                    acknowledged  and agreed by all parties that
                                    notwithstanding that the Escrowed MicroFrame
                                    Shares are held by the  Escrow  Agent on the
                                    terms of this Agreement, each of the Selling
                                    Shareholders   shall  be   entitled  to  (i)
                                    exercise all rights as members in respect of
                                    such  shares;  and (ii) execute and deliver,
                                    up to the  whole  number  of  such  Escrowed
                                    MicroFrame  Shares  held on  behalf  of such
                                    Selling  Shareholder  on  acceptance  of any
                                    Offer   for   such   Selling   Shareholder's
                                    Escrowed  MicroFrame  Shares  and the Escrow
                                    Agent  shall  release  and  deliver  up  the
                                    relevant stock  certificates to the Sellers'
                                    Representatives on receipt of a joint notice
                                    from   the    Buyer    and   the    Sellers'
                                    Representatives which has been agreed by the
                                    Buyer and the Sellers'  Representatives.  It
                                    is  further  agreed and  acknowledged  that,
                                    without  prejudice to the foregoing,  at all
                                    times,  each  of  the  Selling  Shareholders
                                    shall  continue  to  be  entitled  to  vote,
                                    attend   meetings   and  receive   dividends
                                    (whether in cash or scrip) in respect of his
                                    Escrowed  MicroFrame  Shares  and to receive
                                    from  the  Buyer  all  notices,   documents,
                                    proxies and proxy  materials as shareholders
                                    in the Buyer.

         3.                Dividends and Distributions

                           3.1      For the  avoidance of doubt the Buyer agrees
                                    that any Buyer Stock  issued by the Buyer in
                                    respect of the Escrowed MicroFrame Shares of
                                    a Selling  Shareholder  shall  not  become a
                                    part of the Escrowed  MicroFrame  Shares and
                                    shall be delivered  directly by the Buyer to
                                    such Selling  Shareholder save for any Buyer
                                    Stock  which is issued by way of scrip issue
                                    in respect  of  Escrowed  MicroFrame  Shares
                                    which shall be delivered to the Escrow Agent
                                    and held in escrow on behalf of the relevant
                                    Selling   Shareholders   pursuant   to  this
                                    Agreement   and  the   provisions   of  this
                                    Agreement  regarding the delivery of revised
                                    Escrowed  MicroFrame  Share Allocation Lists
                                    shall apply mutatis mutandis.

                           3.2      For the avoidance of doubt, the Buyer agrees
                                    that any cash,  securities or other property
                                    (not being Buyer Stock) paid or  distributed
                                    or  issued by the  Buyer in  respect  of the
                                    Escrowed  MicroFrame  Shares  of  a  Selling
                                    Shareholder  shall be paid  directly to such
                                    Selling Shareholder.

                                       -4-

<PAGE>

         4.                Claims Procedure - (1) Notice of Claim
                          

                           4.1      If the Buyer has any claim under  Section 11
                                    in  respect  of  Section  5,  Section  10.5,
                                    Section  3 as  updated  by  Section  10.2 or
                                    Section  12 or  under  Schedule  7.18 of the
                                    Share  Purchase   Agreement  (each  for  the
                                    purposes   of  this   Agreement,   a  "Buyer
                                    Claim"),  the Buyer shall  deliver a written
                                    notice  thereof to (i) the Escrow  Agent and
                                    (ii)  the  Sellers'  Representatives.   Such
                                    notice (a "Notice of Claim") shall contain a
                                    brief  description of the basis of the claim
                                    and the other matters set out in Section 4.1
                                    of the  Share  Purchase  Agreement.  For the
                                    avoidance of doubt it is agreed  between the
                                    Buyer and the Sellers'  Representatives that
                                    such Notice of Claim shall be  delivered  in
                                    addition to the relevant  notice required to
                                    be  delivered  by the  Buyer to the  Sellers
                                    with a copy to the Sellers'  Representatives
                                    under  Section  4.1  of the  Share  Purchase
                                    Agreement.

                           4.2      No  Notice   of  Claim   may  be   delivered
                                    hereunder  after 5.00 pm on the Business Day
                                    immediately prior to the Termination Date.

                           4.3      In this  Agreement,  a "Business  Day" means
                                    any day upon which the Escrow  Agent is open
                                    for  the  transaction  of  all  business  in
                                    Edinburgh.

         5.                Claims Procedure - (2) Notice of Objection
                           
                           5.1      If  the  Seller's  Representatives  wish  to
                                    object to a Notice  of Claim for any  reason
                                    (whether  as  to  liability  or  the  amount
                                    claimed for or  otherwise),  they shall give
                                    written notice to the Buyer,  with a copy to
                                    the Escrow Agent, within 14 Business Days of
                                    receipt  of such  notice of claim,  advising
                                    the Buyer that they  object to the Notice of
                                    Claim (a "Notice of Objection").

                           5.2      If  no  timeous   Notice  of   Objection  is
                                    received  by the Buyer and the Escrow  Agent
                                    from the Sellers' Representatives, the Buyer
                                    may  deliver  to the  Escrow  Agent a notice
                                    advising  the Escrow  Agent to  release  and
                                    deliver  to the  Buyer  in  accordance  with
                                    Clause 6 hereof and  Section 11 of the Share
                                    Purchase   Agreement   from   each   Selling
                                    Shareholder    such   number   of   Escrowed
                                    MicroFrame  Shares, if any, (rounded upwards
                                    to the  nearest  whole  number  of  Escrowed
                                    MicroFrame  Shares)  as  have  an  aggregate
                                    value  (such  value  being   calculated   as
                                    specified in Clause 5.5) equal to the amount
                                    claimed for in the Notice of Claim for which
                                    such  Selling  Shareholder  is liable  under
                                    Section 11 of the Share Purchase  Agreement,
                                    and  the  Escrow  Agent  shall  release  and
                                    deliver  to the Buyer  such  shares  rounded
                                    upwards  to  the  nearest  whole  number  of
                                    shares from the Selling  Shareholders in the
                                    manner  provided  in Clause 6.2. If any such
                                    notice  is to be  delivered  by the Buyer it
                                    shall  be   countersigned  by  the  Sellers'
                                    Representatives  to signify their  agreement
                                    and  the  Sellers'   Representatives  hereby
                                    agree to  countersign  a valid  notice . The
                                    Escrow  Agent  shall be  entitled to rely on
                                    the  calculation  of the number of  Escrowed
                                    MicroFrame   Shares  to  be   released   and
                                    delivered  as set  out in the  joint  notice
                                    from   the    Buyer    and   the    Sellers'
                                    Representatives.


                                       -5-

<PAGE>
                           5.3      If a timeous Notice of Objection is received
                                    by   the    Buyer    from    the    Sellers'
                                    Representatives,  and if the  Buyer  and the
                                    Sellers'  Representatives are able to settle
                                    the  relevant  claim,  in  whole or in part,
                                    they  shall  document  such   settlement  in
                                    writing  and  immediately  thereafter  shall
                                    deliver to the Escrow  Agent a joint  notice
                                    instructing  the Escrow Agent to release and
                                    deliver  from each Selling  Shareholder  (if
                                    such  Selling   Shareholder   is  liable  in
                                    respect  of  the  claim)   such   number  of
                                    Escrowed  MicroFrame  Shares to the Buyer as
                                    have an  aggregate  value  (such value being
                                    calculated as specified in Clause 5.5) equal
                                    to the amount of such agreed claim for which
                                    such  Selling  Shareholder  is liable  under
                                    Section 11 of the Share  Purchase  Agreement
                                    and  the  Escrow  Agent  shall  release  and
                                    deliver such shares  rounded  upwards to the
                                    nearest whole number of shares in the manner
                                    and otherwise as provided in Clause 6.

                           5.4      If a timeous Notice of Objection is received
                                    by   the    Buyer    from    the    Sellers'
                                    Representatives,  and if the  Buyer  and the
                                    Sellers' Representatives are unable to reach
                                    an  agreement  pursuant to Clause 5.3 within
                                    three weeks after the delivery of the Notice
                                    of Objection  then the Buyer or the Sellers'
                                    Representatives  may  raise  proceedings  in
                                    respect  of the  matter  in  dispute  in the
                                    Court of Session  in  Scotland  which  shall
                                    have  exclusive  jurisdiction  in respect of
                                    such matter. If the Court of Session renders
                                    a final judgement or decree or if there is a
                                    final  settlement that the Buyer is entitled
                                    to recover  any or all of a disputed  amount
                                    of  claim,  the  Buyer  shall  deliver  such
                                    written  judgement,  decree or settlement to
                                    the Escrow  Agent.  Such written  judgement,
                                    decree  or   settlement   shall   constitute
                                    instructions   to  the  Escrow   Agent  when
                                    delivered to the Escrow Agent  together with
                                    the joint notice  served  pursuant to Clause
                                    5.3 advising the Escrow Agent to release and
                                    deliver  to  the  Buyer  from  each  of  the
                                    Selling Shareholders such number of Escrowed
                                    MicroFrame  Shares  specified in the written
                                    judgement,  decree  or  settlement  or where
                                    this  is  not  specified,   such  number  of
                                    Escrowed  MicroFrame Shares (rounded upwards
                                    to the  nearest  whole  number  of  Escrowed
                                    MicroFrame  Shares)  as  have  an  aggregate
                                    value  (such  value  being   calculated   as
                                    specified   in  Clause  5.5)  equal  to  the
                                    amount, if any, which the written judgement,
                                    decree or settlement  specifies the Buyer is
                                    entitled  to  recover   from  such   Selling
                                    Shareholder,  and  the  Escrow  Agent  shall
                                    release  and  deliver  such  shares  in  the
                                    manner and  otherwise  as provided in Clause
                                    6. The Escrow  Agent  shall be  entitled  to
                                    rely on the  calculation  of the  number  of
                                    Escrowed MicroFrame Shares to be transferred
                                    as set out in a joint  notice from the Buyer
                                    and  the  Sellers  Representatives  and  the
                                    Sellers'  Representatives agree to execute a
                                    valid notice prepared by the Buyer within 48
                                    hours  of  delivery  of the  same to each of
                                    them.

                           5.5      For the purposes of this Agreement the value
                                    of a Escrowed MicroFrame Share shall be that
                                    set  out  in  Section   11.9  of  the  Share
                                    Purchase  Agreement.   Where  there  is  any
                                    subdivision or consolidation and division of
                                    the Buyer Stock  following  the date of this
                                    Agreement,   the   value   of  an   Escrowed
                                    MicroFrame  Share and the number of Escrowed
                                    MicroFrame  Shares for the  purposes of this
                                    Agreement shall be adjusted appropriately in
                                    a manner  which is agreed  between the Buyer
                                    and the

                                       -6-
<PAGE>



                                    Sellers'  Representatives  within 2 weeks of
                                    the event or failing agreement  certified in
                                    writing  by  PriceWaterhouseCoopers  LLP (or
                                    such  other  firm of  accountants  as may be
                                    agreed  between  the Buyer and the  Sellers'
                                    Representatives    or   failing    agreement
                                    nominated by the  President of the Institute
                                    of Chartered  Accountants in Scotland).  The
                                    Escrow Agent shall be notified in writing by
                                    the Buyer and the  Sellers'  Representatives
                                    of any adjustment.

         6.                Transfer of Escrowed MicroFrame Shares

                           6.1      The Buyer  shall only  deliver to the Escrow
                                    Agent   stock    certificates    which   are
                                    denominated in amounts which are equal to or
                                    less than 200,000 shares of Buyer Stock.  If
                                    the Escrow  Agent is  required  pursuant  to
                                    Clauses  5.2,  5.3,  5.4 or 7 to release and
                                    deliver Escrowed  MicroFrame  Shares, and if
                                    the Escrow Agent is able only to release and
                                    deliver in respect of a Selling  Shareholder
                                    to the  Buyer  stock  certificates  for  the
                                    Escrowed  MicroFrame  Shares as specified in
                                    Clause 6 for Buyer  Stock  which is  greater
                                    than  the  amount  for  which  such  Selling
                                    Shareholder  is  liable,  the  Escrow  Agent
                                    shall only do so  against a letter  from the
                                    Buyer  addressed to the Escrow Agent and the
                                    Sellers   Representatives   undertaking   to
                                    redeliver  to  the  Escrow  Agent  balancing
                                    certificates in the appropriate names of the
                                    relevant Selling  Shareholders  representing
                                    the  balance of shares of Buyer  Stock which
                                    will  remain  Escrowed   MicroFrame  Shares.
                                    Within five Business Days after the transfer
                                    of  Escrowed  MicroFrame  Shares  under this
                                    Clause 6, the  Buyer  shall  deliver  to the
                                    Escrow     Agent     and    the     Sellers'
                                    Representatives     a    revised    Escrowed
                                    MicroFrame Share  Allocation List.  Provided
                                    that  it has  been  copied  to the  Sellers'
                                    Representatives  and this has been confirmed
                                    in writing to the Escrow Agent by the Buyer,
                                    the Escrow  Agent may rely upon such revised
                                    Escrowed  MicroFrame  Share  Allocation List
                                    unless     and    until     the     Sellers'
                                    Representatives deliver an objection thereto
                                    in writing.

                           6.2      Where any Escrowed  MicroFrame Shares are to
                                    be released  and  delivered  to the Buyer in
                                    respect  of any  claim  where no  Notice  of
                                    Objection is  delivered  under Clause 5.2 or
                                    which is either  in whole or in part  agreed
                                    between   the   Buyer   and   the   Sellers'
                                    Representatives   under  Clause  5.3  or  is
                                    resolved in favour of the Buyer under Clause
                                    5.4 (any such claim  being  referred to as a
                                    "successful claim") the following provisions
                                    shall apply:

                                    (i)   all   successful   claims   shall   be
                                    denominated in US dollars in accordance with
                                    the Share Purchase Agreement;

                                    (ii) the value attributable to an Escrowed
                                    MicroFrame  Share  shall be  ascertained  in
                                    accordance with Clause 5.5;

                                    (iii) the Escrowed  MicroFrame  Shares shall
                                    be released and delivered  from the relevant
                                    Selling   Shareholders  in  respect  of  any
                                    successful claim or claims


                                       -7-

<PAGE>



                                    in the manner and  proportions  specified by
                                    the Share Purchase
                                    Agreement;

                                    (iv) the Buyer  shall  deliver to the Escrow
                                    Agent  a  notice  in  writing  (a  "Recovery
                                    Notice")   signed   by  the  Buyer  and  the
                                    Sellers' Representatives which shall set out
                                    the   names   of   each   of   the   Selling
                                    Shareholders  and  the  number  of  Escrowed
                                    MicroFrame  Shares,  if any, which the Buyer
                                    is  entitled  to  recover  in respect of the
                                    successful    claim    from   the    Selling
                                    Shareholders    in   accordance   with   the
                                    provisions   of  Section  11  of  the  Share
                                    Purchase    Agreement   and   the   Sellers'
                                    Representatives  agree  to  execute  a valid
                                    Recovery Notice prepared by the Buyer within
                                    48 hours of  delivery of the same to each of
                                    them;

                                    (v) at the time of delivery of the  Recovery
                                    Notice,  the  Buyer  shall  deliver  to  the
                                    Escrow     Agent     and    the     Sellers'
                                    Representatives     a    revised    Escrowed
                                    MicroFrame Share  Allocation List.  Provided
                                    that  it has  been  copied  to the  Sellers'
                                    Representatives  and this has been confirmed
                                    in writing to the Escrow Agent by the Buyer,
                                    the Escrow  Agent may rely upon such revised
                                    Escrowed  Share  Allocation  List unless and
                                    until the Sellers'  Representatives  deliver
                                    an objection  thereto in writing pursuant to
                                    Clause 11.

         7.                Expenses of the Sellers' Representatives

                           7.1      If a claim is  submitted  by the Buyer,  the
                                    Sellers'  Representatives  and the Buyer may
                                    from time to time by joint written notice to
                                    the Escrow  Agent  request  the  release and
                                    delivery  to the  Buyer  of such  number  of
                                    Escrowed  MicroFrame  Shares as the Sellers'
                                    Representatives  in their reasonable opinion
                                    consider  necessary  to meet the  reasonable
                                    professional   fees   and   other   expenses
                                    together with the Sellers'  Representatives'
                                    out of pocket expenses  incurred in properly
                                    performing  their   obligations  under  this
                                    Agreement and the Share  Purchase  Agreement
                                    so as to enable a bankers draft to be issued
                                    by the Buyer in accordance  with Clause 7.3.
                                    Such transfer of Escrowed  MicroFrame Shares
                                    shall  be  transferred   from  each  Selling
                                    Shareholder  pro rata with any  fractions of
                                    shares being rounded  upwards to the nearest
                                    whole   number  of  shares  such  that  each
                                    Selling Shareholder shall only be liable for
                                    his Pro Rata  Share of the  relevant  amount
                                    and shall take place in accordance  with the
                                    same  procedures  as are set out in Clause 6
                                    mutatis mutandis.

                           7.2      For the  purposes  of  determining  how many
                                    Escrowed  MicroFrame  Shares to release  and
                                    deliver   pursuant  to  Clause   7.1,   each
                                    Escrowed    MicroFrame    Share   shall   be
                                    attributed a value  calculated in accordance
                                    with Clause 5.5.

                           7.3      In exchange for  certificates  in respect of
                                    Escrowed   MicroFrame   Shares  pursuant  to
                                    Clause  7.1 (in  accordance  with  the  same
                                    procedures as are set out in Clause 6.1

                                       -8-

<PAGE>



                                    as amended by Clause 7.1  mutatis  mutandis)
                                    the  Buyer  shall  promptly  issue a bankers
                                    draft in US$ to the Sellers' Representatives
                                    in an amount  calculated in accordance  with
                                    the provisions of Clause 7.2.

                           7.4      Within five Business Days after the transfer
                                    of the Escrowed  MicroFrame  Shares in terms
                                    of this Clause 7, the Buyer shall deliver to
                                    the   Escrow    Agent   and   the   Sellers'
                                    Representatives     a    revised    Escrowed
                                    MicroFrame Share  Allocation List.  Provided
                                    that  it has  been  copied  to the  Sellers'
                                    Representatives  and this has been confirmed
                                    in writing to the Escrow  Agent,  the Escrow
                                    Agent may rely upon  such  revised  Escrowed
                                    MicroFrame  Share Allocation List unless and
                                    until the Sellers'  Representatives  deliver
                                    an objection thereto in writing.

                           7.5      The  maximum   amount   which  the  Sellers'
                                    Representatives shall be entitled to recover
                                    hereunder shall be US$20,000.

         8.                The Escrow Agent

                           8.1      The Escrow Agent  undertakes to perform only
                                    such duties as are  specifically  set out in
                                    or  contemplated  by  this  Agreement.   The
                                    Escrow   Agent   shall   maintain    records
                                    separately    identifying    the    Escrowed
                                    MicroFrame  Shares  and shall  hold the same
                                    separate from any other  investments held by
                                    them and in safe  custody.  The Escrow Agent
                                    will  not  during  the   currency   of  this
                                    Agreement lend or release  possession of any
                                    Escrowed   MicroFrame   Shares   nor  borrow
                                    against any such property nor deposit any of
                                    the same as collateral.

                           8.2      The  Escrow  Agent  may  rely  and  shall be
                                    protected  in  acting  or  refraining   from
                                    acting or relying  upon any written  notice,
                                    direction, request, waiver, consent, receipt
                                    or other paper or document  which the Escrow
                                    Agent  believes  in good faith to be genuine
                                    and to have been signed or  presented by the
                                    proper  party or parties.  The Escrow  Agent
                                    will not act upon oral instructions.  Within
                                    three  Business Days of the Closing Date the
                                    Buyer  shall  provide  to the  Escrow  Agent
                                    details of persons authorised to sign on its
                                    behalf together with specimen signatures and
                                    the Sellers'  Representatives  shall provide
                                    to the Escrow Agent a specimen signature and
                                    details of any other  persons  authorised to
                                    sign a Notice of Objection or other document
                                    hereunder  on  their  behalf  together  with
                                    specimen  signatures  and the  Escrow  Agent
                                    shall  provide to the Buyer and the Sellers'
                                    Representatives     details    of    persons
                                    authorised to sign on its behalf.

                           8.3      The Escrow Agent shall not be liable for any
                                    error of  judgement,  or for any act done or
                                    step  taken or  omitted  by it in good faith
                                    for any  mistake  in  fact  or  law,  or for
                                    anything  which  it may do or  refrain  from
                                    doing in  connection  with  this  Agreement,
                                    except if and only to the extent such error,
                                    act or  mistake  is the  result  of its  own
                                    negligence,    wilful   misconduct,   wilful
                                    default or bad faith.

                                       -9-

<PAGE>



                           8.4      The  Escrow  Agent may seek the  advice of a
                                    solicitor  and/or  counsel  of its choice in
                                    the event of any  dispute or  question as to
                                    the construction of any of the provisions of
                                    this Agreement or its duties hereunder,  and
                                    it will incur no liability and will be fully
                                    protected  in respect  of any action  taken,
                                    omitted or  suffered  by it in good faith in
                                    accordance   with   the   opinion   of  such
                                    solicitor or counsel.

                           8.5      The Escrow  Agent shall be  remunerated  for
                                    its services hereunder on the basis of a fee
                                    of  (pound)1,000  plus  VAT  per  annum  and
                                    reasonable  out-of-pocket  expenses  or such
                                    other  sum  as  may be  agreed  between  the
                                    Escrow   Agent  and  the   Buyer   plus  all
                                    reasonable out-of-pocket expenses (including
                                    for  the  avoidance  of  doubt  professional
                                    expenses)  incurred by it in connection with
                                    its review and  negotiation  of the terms of
                                    this  Agreement  and   performance  of  this
                                    Agreement (including the reasonable fees and
                                    costs of lawyers or agents which it may find
                                    necessary to engage in performing its duties
                                    under this  Agreement).  The Buyer  shall be
                                    responsible  for  payment  of  such  fee and
                                    reimbursement of such expenses,  such fee to
                                    be paid annually in advance.

                           8.6      The Escrow Agent shall be indemnified by the
                                    Buyer against all losses, costs and expenses
                                    (including reasonable legal costs) which may
                                    be  incurred by it as a result of or arising
                                    out  of  this   Agreement,   including   its
                                    involvement in any  litigation  arising from
                                    performance   of  its   duties   under  this
                                    Agreement,  other than litigation  resulting
                                    from or with  respect to any action taken or
                                    omitted  by the  Escrow  Agent  for which it
                                    will have been adjudged grossly negligent or
                                    guilty of wilful  misconduct  or bad  faith.
                                    Such    indemnification     shall    survive
                                    termination of this Agreement.

         9.                Distribution of Escrowed MicroFrame Shares to 
                           Sellers' Representatives

                           9.1      On the  first  Business  Day  following  the
                                    Termination  Date,  the Escrow  Agent  shall
                                    release   and   deliver   to  the   Sellers'
                                    Representatives  stock  certificates for and
                                    in the name of each Selling Shareholder with
                                    respect to such Escrowed  MicroFrame  Shares
                                    to  which  each   Selling   Shareholder   is
                                    entitled   in   accordance   with  the  then
                                    existing    Escrowed     MicroFrame    Share
                                    Allocation  List  at  such  address  as  the
                                    Sellers    Representatives   shall   direct,
                                    PROVIDED THAT the Escrow Agent shall exclude
                                    from  such  number  of  Escrowed  MicroFrame
                                    Shares such  number of  Escrowed  MicroFrame
                                    Shares subject to (i) any  unresolved  claim
                                    where a  Notice  of Claim  has been  validly
                                    delivered  prior  to  5.00  pm on  the  last
                                    Business  Date  immediately   preceding  the
                                    Termination  Date or (ii) a  resolved  claim
                                    still to be satisfied.

                           9.2      If,  following the Termination Date there is
                                    an  outstanding  unresolved  claim  where  a
                                    Notice of Claim has been  validly  delivered
                                    prior  to 5.00 pm on the last  Business  Day
                                    immediately  preceding the Termination Date,
                                    the  Escrow  Agent  shall  continue  to hold
                                    stock   certificates  in  the  name  of  the
                                    relevant Selling  Shareholders  representing
                                    the aggregate number of Escrowed  MicroFrame
                                    Shares as to which  claims  are  outstanding
                                    and not  resolved  in  accordance  with this
                                    Agreement.


                                      -10-

<PAGE>



                           9.3      The Buyer shall procure that, where there is
                                    an  unresolved  claim  or a  resolved  claim
                                    still to be  satisfied,  there are delivered
                                    timeously   to  the   Escrow   Agent   stock
                                    certificates to enable it to comply with its
                                    duties under Clause 9.1.

                           9.4      The Escrow  Agent shall  retain any Escrowed
                                    MicroFrame  Shares for the relevant  Selling
                                    Shareholders  on the terms of this Agreement
                                    which would otherwise have been delivered to
                                    the   relevant   Selling   Shareholders   in
                                    accordance    with    Clause   9.1   pending
                                    resolution  of  outstanding  and  unresolved
                                    claims on the terms of this Agreement.

         10.               Disputes

                           10.1     If a dispute  arises  between two or more of
                                    the parties to this  Agreement as to whether
                                    or not the Escrow Agent will  distribute any
                                    of the Escrowed  MicroFrame Shares, or as to
                                    any other matters arising out of or relating
                                    to the  Escrowed  MicroFrame  Shares  or the
                                    operation  of  this  Agreement,  the  Escrow
                                    Agent shall not be required to determine the
                                    matter  in  dispute  and  need  not make any
                                    distribution  of  the  Escrowed   MicroFrame
                                    Shares  but may  retain  the  same  until it
                                    receives a joint  notice in writing from the
                                    Buyer  and  the   Sellers'   Representatives
                                    confirming  the parties  have  resolved  the
                                    dispute or the rights of the  parties to the
                                    dispute have finally been  determined by the
                                    Court of Session in Scotland.

         11.               Any  dispute  regarding a Escrowed  MicroFrame  Share
                           Allocation  List  shall  be  resolved  in the  manner
                           specified  in  Clause 5 with  respect  to a  disputed
                           claim and if the Sellers'  Representatives deliver an
                           objection to an Escrowed  MicroFrame Share Allocation
                           List  under the terms of this  Agreement,  the Escrow
                           Agent  shall  not  be  obliged  to  take  any  action
                           hereunder until such objection or dispute is resolved
                           and it  receives a joint  notice in writing  from the
                           Buyer  and  the  Sellers'   Representatives  to  this
                           effect.

         12.               Escrowed MicroFrame Share Allocation Lists

                           (a)      Where under this  Agreement  the Buyer is to
                                    deliver   an   Escrowed   MicroFrame   Share
                                    Allocation  List to the  Escrow  Agent,  the
                                    Buyer shall two Business  Days prior to such
                                    delivery,  deliver a copy of the same to the
                                    Sellers' Representatives.

         13.               Notices

                           13.1     Any  notice to a party  hereto  pursuant  to
                                    this Agreement shall be in writing and shall
                                    be delivered by hand,  mailed by first class
                                    post (air mail if sent  internationally)  or
                                    sent by fax:

                                      -11-

<PAGE>



                                    (i)     If to the Buyer:

                                    (a)     MicroFrame Inc
                                            21 Meridian Avenue
                                            Edison, New Jersey 08820
                                            Attention:  Stephen B Gray
                                            Fax No:  732-494-4570

                                            with copies to:

                                            James Alterbaum Esq
                                            Parker Chapin Flattau & Klimpl, LLP
                                            1211 Avenue of the Americas
                                            New York, New York 10056
                                            Fax No:  212-704 6288

                                            Kathleen Stewart
                                            Semple Fraser WS
                                            10 Melville Crescent
                                            Edinburgh EH3 7LU
                                            Fax No:  0131-623-7201

                           (ii)     If to the Selling  Shareholders,  to them at
                                    their  respective  addresses  as set  out in
                                    Schedule 1

                           (iii)    If to the Sellers'  Representatives  (with a
                                    copy to their  alternates)  to them at their
                                    respective  addresses as set out in Schedule
                                    2:

                                            with a copy to:

                                            Marian Glen
                                            Shepherd & Wedderburn
                                            155 St Vincent Street
                                            Glasgow
                                            G2 5NR
                                            Fax: 0141-565-1222

                           (iv)             If to the  Escrow  Agent:  

                                            Dundas &  Wilson  CS  
                                            Saltire Court 
                                            20 Castle Terrace  
                                            Edinburgh
                                            EH1 2EN 
                                            Fax: 0131 228 8838
                                                         
                                      -12-

<PAGE>



                                    FAO:  Michael Polson/David Hardie

                                    (a)      or to such other address or
                                             individuals   as   may   be
                                             designated  by notice given
                                             by any party to the others.
                                             Notices  under this  Clause
                                             12 shall be deemed given if
                                             delivered  to  the  parties
                                             personally  or by  mail  as
                                             aforesaid or by fax.

         14.               Replacement of Escrow Agent

                           14.1     The Escrow Agent may resign (without stating
                                    any  reason)  by  giving  30  days'  written
                                    notice  of  such  resignation  to the  other
                                    parties to this Agreement.

                           14.2     The Escrow Agent may be removed and replaced
                                    following  the  giving  of  30  days'  prior
                                    written  notice to the  Escrow  Agent by the
                                    Buyer and the Sellers' Representatives.

                           14.3     In  either  of  the  foregoing  events,  the
                                    duties of the Escrow Agent shall  terminate,
                                    and the appointment of any successor  Escrow
                                    Agent shall become effective, when, and only
                                    when,  save as provided in Clause 14.4, such
                                    successor  has  notified all parties that it
                                    accepts  the   appointment   (or  upon  such
                                    earlier date as may be mutually agreed); and
                                    the Escrow Agent shall on  settlement of all
                                    outstanding  fees and  expenses due to it in
                                    terms of this  Agreement  then  release  and
                                    deliver the Escrowed  MicroFrame  Shares, if
                                    any, to such successor. The successor shall,
                                    subject to Clause 14.4, be appointed jointly
                                    by    the    Buyer    and    the    Sellers'
                                    Representatives  by written instrument and a
                                    copy thereof  shall be delivered to the then
                                    acting Escrow Agent.

                           14.4     If    the    Buyer    and    the    Sellers'
                                    Representatives  are  unable to agree upon a
                                    successor   Escrow   Agent   prior   to  the
                                    expiration of 30 days  following the date of
                                    receipt  of the  notice  of  resignation  or
                                    removal,  the then acting  Escrow Agent may,
                                    in its sole discretion,  release and deliver
                                    the  Escrowed   MicroFrame  Shares  to  such
                                    person as may be nominated by the  President
                                    of the Law Society of Scotland.

                           14.5     Upon receipt by the  successor  Escrow Agent
                                    or such  person as may be  nominated  by the
                                    President of the Law Society of Scotland, as
                                    the case may be, of the Escrowed  MicroFrame
                                    Shares,  the predecessor  Escrow Agent shall
                                    thereupon  be fully  relieved of all duties,
                                    responsibilities  and obligations under this
                                    Agreement,  except with  respect to previous
                                    acts or  omissions  of such Escrow Agent and
                                    except as provided in Clause 14.6.  Upon the
                                    appointment  of any  successor  Escrow Agent
                                    becoming  effective,  the  successor  Escrow
                                    Agent  shall  succeed to and be vested  with
                                    all the  rights,  powers  and  duties of the
                                    predecessor  Escrow  Agent  as if a party to
                                    this Agreement in the capacity of the Escrow
                                    Agent.  The  predecessor  Escrow Agent shall
                                    continue  to have the benefit of Clause 8 of
                                    this  Agreement  in  respect  of the  period
                                    while it was Escrow Agent.

                                      -13-

<PAGE>



                           14.6     A retiring  Escrow Agent shall,  at the cost
                                    of  the  Buyer,   make   available   to  the
                                    successor  Escrow Agent such  documents  and
                                    records, and provide such assistance, as the
                                    successor   Escrow   Agent  may   reasonably
                                    request  for the purpose of  performing  its
                                    functions  as the  Escrow  Agent  under this
                                    Agreement.

         15.               Termination of Agreement

                           (a)      Except as may otherwise be agreed in writing
                                    by all of the parties hereto, this Agreement
                                    shall  terminate  by  delivery to the Escrow
                                    Agent of a joint  notice  from the Buyer and
                                    the  Sellers'  Representatives  if the Share
                                    Purchase    Agreement   is   terminated   in
                                    accordance  with  Section 13 thereof or upon
                                    the delivery and  disbursement by the Escrow
                                    Agent in accordance  with this  Agreement of
                                    all of the Escrowed MicroFrame Shares in its
                                    possession  in terms of  Clauses  6 and/or 9
                                    provided  always that the Buyer shall within
                                    5 business days of such  termination  settle
                                    all  outstanding  fees and  expenses  of the
                                    Escrow Agent.

         16.               Miscellaneous

                           16.1     Assignation:   Without   prejudice   to  the
                                    operation  of  Clause  14.4,  no  party  may
                                    assign  its  rights or  delegate  its duties
                                    hereunder  without the prior written consent
                                    of the other parties hereto.

                           16.2     Successors  and  assignees:  This  Agreement
                                    shall inure to the benefit of and be binding
                                    upon the  successors,  assignees,  heirs and
                                    personal   representatives  of  the  parties
                                    hereto and to the Sellers.  Any reference to
                                    the Sellers'  Representatives  or the Escrow
                                    Agent  shall be  construed  so as to include
                                    any person or persons for the time being the
                                    Sellers'  Representatives  pursuant  to  the
                                    Share Purchase Agreement,  or any person for
                                    the time being the Escrow  Agent  under this
                                    Agreement respectively.

                           16.3     Complete agreement:  This Agreement sets out
                                    the  complete   agreement  between  (i)  the
                                    Escrow Agent and (ii) the Buyer, the Sellers
                                    and  the  Sellers'   Representatives,   with
                                    respect  to the  subject  matter  hereof and
                                    supersedes   all  other   oral  or   written
                                    understandings  and agreements  with respect
                                    to the matters referred to herein.

                           16.4     Sellers' Representatives: The appointment of
                                    new   Sellers'   Representatives   or  their
                                    alternates  pursuant  to the Share  Purchase
                                    Agreement  will  be of no  force  or  effect
                                    under or in relation to this Agreement until
                                    the Buyer  and the  Escrow  Agent  have each
                                    been   delivered   written  notice  of  such
                                    appointment   in   accordance    with   this
                                    Agreement   specifying   the   identity  and
                                    address of the new Sellers'  Representatives
                                    (or  alternates),  and  the  Buyer  and  the
                                    Escrow  Agent  will be  entitled  to rely on
                                    such   notice    without    conducting    an
                                    investigation into the contents thereof.


                                      -14-

<PAGE>



                                    (a)     Any  action  taken  by, or notice or
                                            instruction   received   from,   the
                                            Sellers'  Representatives  or  their
                                            alternates  shall  be  deemed  to be
                                            action by, or notice or  instruction
                                            from,  each  and all of the  Selling
                                            Shareholders and shall be binding on
                                            the Sellers.

                                    (b)     The Buyer may,  and the Escrow Agent
                                            will,   disregard   any   notice  or
                                            instruction    received   from   any
                                            Selling  Shareholder  other than the
                                            then acting Sellers' Representatives
                                            with regard to this Agreement.

                           16.5     Variations of Agreement:  This Agreement may
                                    only be amended in writing  signed by, or by
                                    the duly authorized  representatives of, all
                                    parties.

                           16.6  Interpretation:  In this Agreement,  unless the
                                 context otherwise requires:

                           (i)      words importing the singular only shall also
                                    include the plural and vice versa;

                           (ii)     the  headings  and   sub-headings   in  this
                                    Agreement shall not be deemed part hereof or
                                    be   taken   into   consideration   in   the
                                    interpretation or construction hereof;

                           (iii)    all references to Clauses shall be construed
                                    as Clauses of this Agreement;

                           (iv)     all  references  to  documents  include  all
                                    amendments  and  replacements   thereof  and
                                    supplements thereto;

                           (v)      all references to this Agreement  shall be a
                                    reference to this  document,  including  the
                                    Schedule hereto;

                           (vi)     a reference to a time of day is a  reference
                                    to London time;

                           (vii)    $ denotes the lawful currency  of the United
                                    States of America; and

                           (viii)   all  references  to  any  gender  include  a
                                    reference to all genders.

                           16.7     Severability:      The     invalidity     or
                                    unenforceability  of any  provision  of this
                                    Agreement  shall not affect the  validity or
                                    enforceability of any other provision.

                           16.8     Governing  law:  This  Agreement   shall  be
                                    governed  by,  interpreted  and  enforced in
                                    accordance with the laws of Scotland.

                           16.9     Jurisdiction:   The  Court  of   Session  in
                                    Scotland shall have  exclusive  jurisdiction
                                    to settle any  disputes  which may arise out
                                    of or in connection with this Agreement. The
                                    Buyer  hereby  undertakes  that it will  not
                                    raise any action or proceeding seeking

                                      -15-

<PAGE>



                                    to enforce any provision of, or based on any
                                    right arising out of, this  Agreement in any
                                    court  other  than the Court of  Session  in
                                    Edinburgh:

                  IN WITNESS WHEREOF this Agreement  consisting of this page and
the preceding  thirteen  pages together with the Schedule is executed as follows
at Edinburgh on August 1998 (unless otherwise stated below):-

It is SUBSCRIBED for and on behalf of the said
MicroFrame, Inc. at                            on the
                       day of August Nineteen hundred
and ninety eight as follows:-

                                                                                
- -------------------------------------     ------------------------------------- 
                                          Witness
- -------------------------------------                                 
Full Name                                                                       
                                          ------------------------------------- 
                                          Full Name                             
                                                                                
                                          ------------------------------------- 
                                                                                
                                          ------------------------------------- 
                                          Address                               
                                                                                
                                          ------------------------------------- 
                                       


It  is  SUBSCRIBED  by  the  said  Barry
Sealey and the said Peter Atholl  Wilson
at  Edinburgh  on  the
day  of  August  Nineteen   hundred  and
ninety eight as follows:-


- -------------------------------------     -------------------------------------
Barry Sealey                              Witness                              
                                                                               
                                          -------------------------------------
                                          Full Name                            
                                                                               
- -------------------------------------     -------------------------------------
Peter Atholl Wilson                                                            
                                          -------------------------------------
                                          Address                              
                                                                      
                                          -------------------------------------


                                      -16-
<PAGE>                                                                         
                                          


It is subscribed by the following persons-
                                                                       
                                                                               
- ------------------------------------                                           
Barry Sealey as attorney for:-            all before this witness:-            
Andrew Edward Sealey                                                           
Helen Sealey                                                                   
Brian Souter                              ------------------------------------ 
Lady Margaret Elliot                      Witness                              
Ann Heron Gloag                                                                
                                                                               
                                          ------------------------------------ 
- ------------------------------------      Full Name                            
William Hugh Evans as Trustee of the      ------------------------------------ 
Family Trust                                                                   
                                          ------------------------------------ 
                                          Address                              
- ------------------------------------                                           
Keith Laing                                                                    
                                          ------------------------------------ 
                                          Hugh Evans                           
- ------------------------------------                                           
Peter James MacLaren                                                           
                                                                               
                                                                               
- ------------------------------------                          
William Hugh Evans                        


- ------------------------------------                          
John Kerr as attorney for:-                                   
EFG Read's Trustees Limited as Trustees of                    
Mrs J G Rutterford's Trust,                                   
EFG Read's Trustees Limited as Trustees of 
Mr M D Rutterford's Trust,                                    
June Georgina Rutterford                                      
Ali Reza Taheri                                               
                                                              
                                                              
- ------------------------------------                          
Michael David Rutterford                                      
                                                              
                                                              
- ------------------------------------                          
Keith Laing as attorney for                                   
Colin Laing                                                   


                                      -17-

<PAGE>



                                                                    
                                                                    
- ------------------------------------                                
Peter Atholl Wilson


- ------------------------------------                                
Peter Atholl Wilson as guardian of
Alison Wilson and as attorney for
Frances Loretta DeLaura


- ------------------------------------                                
Peter MacLaren as attorney for:-
Frances Loretta deLaura
Elizabeth Marie McQuillan


- ------------------------------------                                
John Kerr
as Director of Anderson Strathern Nominees
Limited

It is SUBSCRIBED for and on behalf of the said
Dundas & Wilson CS at Edinburgh on the
                       day of August Nineteen hundred
and ninety eight as follows,
the firm name being adhibited by
                                     , one of its partners


- -------------------------------------    ------------------------------------- 
Dundas & Wilson CS                       Witness                               
                                                                               
                                         ------------------------------------- 
                                         Full Name                             
                                         ------------------------------------- 
                                                                               
                                         ------------------------------------- 
                                         Address                               
                                                                               
                                         ------------------------------------- 
                                         



                                      -18-

<PAGE>



           This is the Schedule referred to in the foregoing Agreement
            between MicroFrame Inc, Barry Sealey and Peter Wilson as
             Sellers' Representatives, the Selling Shareholders and
             Dundas & Wilson CS as Escrow Agent dated 13 August 1998

                                    Schedule

                                     Part 1

                              Selling Shareholders


1.       Andrew Edward Sealey
         The Coach House
         99 Blackheath Park
         London
         SE3 0EU

2.       Helen Sealey
         4 Castlelaw Road
         Edinburgh
         EH13 0DN

3.       Brian Souter
         Murrayfield House
         St Magdalene's Road
         Perth
         PH2 0BT

4.       Lady Margaret Elliott
         8 Howe Street
         Edinburgh
         EH3 6TD

5.       Ann Heron Gloag
         Balcraig House
         Scone
         Perth
         PH2 7PJ

                                      -19-

<PAGE>



6.       William Hugh Evans, Ruth Evans and David James Thomas Henderson as 
         Trustees of
         The Hugh Evans Family Trust
         19 Pentland Drive
         Edinburgh
         EH10 6PU

7.       Keith Laing
         43 Wester Bankton
         Livingston
         EH54 9DY

8.       Peter James MacLaren
         2 Glencairn Crescent
         Edinburgh
         EH12 5BS

9.       EFG Read's Trustees Limited (Mrs JG Rutterford's 1991 Trust)
         PO Box 641
         1 Seaton Place
         St Helier
         Jersey
         JE4 8YJ

10.      EFG Read's Trustees Limited (MD Rutterford's 1991 Trust)
         PO Box 641
         1 Seaton Place
         St Helier
         Jersey
         JE4 8YJ

11.      Michael David Rutterford
         Sherwood
         28 Redford Road
         Edinburgh
         EH13 0AA

12.      June Georgina Rutterford
         Sherwood
         28 Redford Road
         Edinburgh
         EH13 0AA

                                      -20-

<PAGE>



13.      Ali Reza Taheri
         29 North Gyle Terrace
         Edinburgh
         EH12 8JT

14.      Colin Laing
         72 Gateside Avenue
         Haddington
         East Lothian

15.      Peter Atholl Wilson
         6 Hermand Gardens
         West Calder
         EH55 8BT

16.      Frances Loretta de Laura
         9061 Blarney Stone Drive
         Springfield
         VA 22152
         USA

17.      Elizabeth Marie McQuillan
         2 Glencairn Crescent
         Edinburgh
         EH12 5BS

18.      Anderson Strathern Nominees Limited
         48 Castle Street
         Edinburgh
         EH2 3LX

19.      William Hugh Evans
         19 Pentland Drive
         Edinburgh EH10 6PU.

20.      Alison Wilson
         6 Hermand Gardens
         West Calder
         EH55 8BT.

                                      -21-

<PAGE>



                                     Part 2

            Details of Sellers' Representatives and their alternates



Sellers Representatives

Barry Sealey
4 Castlelaw Road
Edinburgh
EH13 0DN

Fax No. 0131 228 2995


Peter Wilson
6 Hermand Gardens
West Calder
EH55 8BT

Alternates

         For Barry Sealey                   Mike Rutterford
                                            111 George Street
                                            Edinburgh

                                            Fax No. 0131 441 4224

         For Peter Wilson                   Hugh Evans
                                            19 Pentland Drive
                                            Edinburgh
                                            EH10 6PU






                                      -22-

<PAGE>



                                   Schedule 3

                Form of Escrowed MicroFrame Share Allocation List




Name of Seller   Address     Number of Escrowed              Pro Rata Share
Shareholder                  MicroFrame Shares







                                                                
                                      -23-

<PAGE>
                                                                       EXHIBIT B




                                    AGREEMENT

                                      among

                               PETER ATHOLL WILSON

                                       and

                             SOLCOM SYSTEMS LIMITED

                                       and

                                 MICROFRAME, INC








                               Semple Fraser W.S.
                              10 Melville Crescent
                                Edinburgh EH3 7LU



<PAGE>



                                             AGREEMENT

                                             among

                                             PETER ATHOLL WILSON,  residing at 6
                                             Hermand  Gardens,  West Calder EH55
                                             8BT  ("Mr.  Wilson")  (Of the First
                                             Part)

                                             and

                                             SOLCOM  SYSTEMS  LIMITED   (Company
                                             Number     129008)    having    its
                                             registered  office at SolCom House,
                                             Meikle   Road,    Kirkton   Campus,
                                             Livingston  ("the Company") (Of the
                                             Second Part)

                                             and

                                             MICROFRAME,  INC a New Jersey,  USA
                                             corporation    and    having    its
                                             principal  office  at  21  Meridian
                                             Avenue,  Edison,  New Jersey  08820
                                             ("MicroFrame") (of the Third Part)

                                             -------------------------------


WHEREAS

(A)               Mr.  Wilson  and  the  Company  entered  into  a  contract  of
                  employment  on 17th  March  1993 as  amended  by  Supplemental
                  Letter from the Company to Mr.  Wilson  dated and  accepted by
                  Mr. Wilson on 28th June 1996 ("the Service Contract").

(B)               The parties  hereto  have agreed to amend  further the Service
                  Contract  and  consequently  have  and  do  hereby  agree  and
                  undertake as follows:-

1.                Salary

                  With effect on and from the date of Closing of the acquisition
                  of  the  entire   issued  share  capital  of  the  Company  by
                  MicroFrame  ("date of Closing")  Mr.  Wilson's  salary will be
                  increased  to  (pound)70,000  per annum.  Such  salary will be
                  reviewed  annually  on the  first  anniversary  of the date of
                  Closing and each anniversary thereafter and shall be increased
                  by  whichever  is the  lower of 5% or the  amount by which the
                  Retail  Prices  Index   published  by  or  on  behalf  of  the
                  Department of  Employment  of the UK government  has increased
                  between  the date of  Closing  and such first  anniversary  or
                  between the relevant anniversary and the following anniversary
                  as the case may be.

                                       -2-

<PAGE>



2.                With effect on and from the date of Closing all  references to
                  the period of notice applicable to Mr. Wilson shall be deleted
                  and the following substituted therefor:-

                  "The period of notice  applicable  to Mr.  Wilson  shall be 12
                  months by notice  given by Mr.  Wilson  or by the  Company  to
                  expire on or at any time after the second  anniversary  of the
                  date of Closing subject as hereinafter provided."

3.                Restrictive Covenant

                  With  effect on and from date of  Closing  all  references  in
                  Clause 15 of the Company's  Employees  Handbook and Clause 9.2
                  and  9.3  of  the   schedule  to  the   Service   Contract  to
                  non-solicitation  of employees or prohibition on inducement to
                  move business  after the date of termination of the employment
                  of Mr.  Wilson shall be delete and the  following  substituted
                  therefor:-

                  15.1     "In these provisions the following  expressions shall
                           have the following meanings:-

                           "Business"  shall mean any business carried on by any
                           Relevant  Group  Member  at the  Termination  Date or
                           within one year prior thereto in which Mr. Wilson has
                           been directly concerned at any time during the period
                           of one year prior to the Termination Date.

                           "Protected  Information"  shall mean all  information
                           which  is at the  Termination  Date  confidential  in
                           relation to the Business including, for the avoidance
                           of  doubt,  all  business,  financial,   operational,
                           customer  and  marketing  information,   intellectual
                           property  (including,  without  limitation,  computer
                           programmes and codes,  software and others in respect
                           of which, in all cases,  intellectual property rights
                           subsist or are capable of  subsisting  subject to the
                           making   of   the    appropriate    application    or
                           registration),  and trade  secrets in relation to the
                           Business but excepting therefrom:-

                           (a)     information  which is in or enters the public
                                   domain  other than as a result of a breach of
                                   this Agreement by Mr. Wilson;

                           (b)     information  known to Mr. Wilson prior to his
                                   employment by the Company;

                           (c)     information  which Mr.  Wilson is required to
                                   disclose by law or by the  regulations of any
                                   recognised stock exchange; and

                           (d)     information  which Mr. Wilson  receives after
                                   the  Termination  Date from any  third  party
                                   which is free to disclose same.

                           "Relevant  Group Member" shall mean any member of the
                           Group  (meaning the Company any  subsidiary or parent
                           company of the Company and any other


                                       -3-

<PAGE>



                           subsidiary of that parent (as such are defined in the
                           Companies Act 1985)) at the Termination Date in whose
                           business  Mr.  Wilson  has  been  directly  concerned
                           pursuant to the provisions of the Service Contract as
                           amended and further amended herein at any time during
                           the period of one year prior to the Termination Date.

                           "Restricted  Period"  shall  mean  the  period  of 12
                           months commencing on the Termination Date.

                           "Termination Date" shall  mean the date on  which the
                           employment terminates.

                  15.2     Since  Mr.  Wilson  is  likely  to  obtain  Protected
                           Information  in  the  course  of the  employment  and
                           personal  knowledge of and influence over  suppliers,
                           customers  and  employees of the Company and Relevant
                           Group  Members,  Mr.  Wilson  agrees with the Company
                           that in addition to the other terms of his employment
                           and without prejudice to other  restrictions  imposed
                           upon him by law, he will, save with the prior written
                           consent of the Company, be bound by the covenants set
                           out below:-

                  (a)      Mr. Wilson hereby  undertakes that he will not during
                           the Restricted Period directly or indirectly canvass,
                           solicit or  interfere  with or  endeavor  to canvass,
                           solicit or interfere with either on his own behalf or
                           for  any  other  person,   firm,   company  or  other
                           undertaking  competing with the Business,  the custom
                           of any person, firm, company or other undertaking who
                           at any time during the last year of his service  with
                           the  Company  was a  customer  of, or in the habit of
                           dealing  with or  supplying,  the  Company or (as the
                           case may be) any Relevant  Group Member and with whom
                           Mr.  Wilson shall have been  personally  concerned or
                           have had personal knowledge;

                  (b)      Mr. Wilson hereby  undertakes that he will not during
                           the Restricted Period either on his own behalf or for
                           any other person, firm, company or other undertaking,
                           directly or indirectly  solicit or endeavor to entice
                           away from the Company or any  relevant  Group  Member
                           any  person  who is an  employee,  director,  office,
                           agent or  consultant  of the Company or any  Relevant
                           Group Member at the Termination Date;

                  (c)      Mr.  Wilson  hereby  undertakes  that  he  shall  not
                           following   the   Termination    Date   directly   or
                           indirectly,  divulge  or  make  use of any  Protected
                           Information  in  relation  to, or for the benefit of,
                           any  business  competing  with  the  Business  unless
                           ordered   to   do  so  by  a   court   of   competent
                           jurisdiction;

                  (d)      Mr.  Wilson  hereby  undertakes  that  he  shall  not
                           following the Termination  Date represent  himself as
                           being in any way  connected  with the business of the
                           Company or that of any Relevant Group Member (save as
                           a  shareholder  in or option holder of the Company or
                           the Relevant Group Member, as the case may be);


                                       -4-

<PAGE>



                  (e)      Mr.   Wilson  hereby   undertakes   that  during  the
                           Restricted  Period  he will  not be  employed  in any
                           business  in  Scotland  or United  States of  America
                           which is engaged in the manufacture  and/or marketing
                           and/or  distribution of and/or  provision of products
                           in and/or services in competition with the Company or
                           any  Relevant  Group  Member.  He will not during the
                           Restricted Period carry on for his own account either
                           alone or with others or be  concerned  as a director,
                           employee,  agent, consultant or in any other capacity
                           whatsoever in or assist any company, entity or person
                           engaged in any such business.

4.       Services

         Mr. Wilson hereby agrees that in the  performance  of his functions and
         duties  under  the  Service  Contract  he  shall,  in  addition  to the
         performance of his functions and duties as Vice President  Marketing of
         the Company  exercise  such powers and perform such duties of a similar
         status in relation to the  Company's  business and exercise such powers
         and perform  such duties in  relation to the  business of any  Relevant
         Group  Member as may from time to time be  assigned to or vested in him
         by the Board of Directors  of the Company and that in the  discharge of
         such duties and in the exercise of such powers he shall  observe,  obey
         and comply with all lawful resolutions, regulations and directions from
         time to time  made or given by or under the  authority  of the Board of
         Directors of the Company and promptly, whenever required so to do, give
         a full  account to the Board of  Directors  of the  Company or a person
         duly authorised by the same of all matters with which he is entrusted.

                                       -5-

<PAGE>



5.       Motor Car

         In addition to his salary  outlined  above it is agreed that Mr. Wilson
         shall be  entitled  to receive  and shall  receive  from the Company an
         allowance of (pound)5,000 per annum payable monthly towards the use for
         business  purposes  of the motor car owned and used by him for  private
         purposes.

6.       0ptions

         MicroFrame undertakes as soon as reasonably  practicable after the date
         of Closing to grant to Mr. Wilson an option or options to subscribe for
         50,000  shares of common stock par value $.001 per share at fair market
         value at date of grant under the 1998 Stock Option Plan of MicroFrame.

7.       Continuation of Agreement

         All other  provisions  of the  Service  Contract as amended and further
         amended hereby shall continue in full force and effect.


IN WITNESS WHEREOF


                                       -6-

<PAGE>



                                                                       EXHIBIT C



                                    AGREEMENT
                                      among

                               WILLIAM HUGH EVANS
                                       and

                             SOLCOM SYSTEMS LIMITED
                                       and
                                 MICROFRAME, INC








                               Semple Fraser W.S.
                              10 Melville Crescent
                                Edinburgh EH3 7LU



<PAGE>




                                             AGREEMENT

                                             among WILLIAM HUGH EVANS,  residing
                                             at  19  Pentland  Drive,  Edinburgh
                                             EH10  ("Mr  Evans")  (Of the  First
                                             Part)

                                             and

                                             SOLCOM  SYSTEMS  LIMITED   (Company
                                             Number     129008)    having    its
                                             registered  office at SolCom House,
                                             Meikle   Road,    Kirkton   Campus,
                                             Livingston  ("the Company") (Of the
                                             Second Part)

                                             and

                                             MICROFRAME,  INC a New Jersey,  USA
                                             corporation    and    having    its
                                             principal  office  at  21  Meridian
                                             Avenue,  Edison,  New Jersey  08820
                                             ("MicroFrame")(of the Third Part)

                                             -----------------------

WHEREAS

         A.       Mr Evans and the Company entered into a contract of employment
                  on 17th March 1993 as amended by Supplemental  Letter from the
                  Company  to Mr Evans  dated and  accepted  by Mr Evans on 28th
                  June 1996 ("the Service Contract").

         B.       The parties  hereto  have agreed to amend  further the Service
                  Contract  and  consequently  have  and  do  hereby  agree  and
                  undertake as follows:-

                  1.       Salary

         With effect on and from the date of Closing of the  acquisition  of the
         entire  issued  share  capital of the Company by  MicroFrame  ("date of
         Closing")  Mr Evans'  salary will be  increased  to  (pound)70,000  per
         annum.  Such salary will be reviewed  annually on the first anniversary
         of the date of Closing  and each  anniversary  thereafter  and shall be
         increased  by  whichever  is the lower of 5% or the amount by which the
         Retail  Prices  Index  published by or on behalf of the  Department  of
         Employment  of the UK  government  has  increased  between  the date of
         Closing and such first anniversary or between the relevant  anniversary
         and the following anniversary as the case may be.

                  2.       With  effect  on and  from the  date of  Closing  all
                           references  to the period of notice  applicable to Mr
                           Evans shall be deleted and the following  substituted
                           therefor:-


                                       -2-

<PAGE>




         "The  period of  notice  applicable  to Mr Evans  shall be 12 months by
         notice  given by Mr Evans or by the Company to expire on or at any time
         after  the  second  anniversary  of the  date  of  Closing  subject  as
         hereinafter provided"

                  3.       Restrictive Covenant

         With effect on and from date of Closing all  references  in Clauses 9.2
         and 9.3 of the schedule to the Service Contract and in Clause 15 of the
         Company's  Employees  Handbook  to  non-solicitation  of  employees  or
         prohibition   on  inducement  to  move  business   after  the  date  of
         termination  of the  employment  of Mr Evans  shall be  delete  and the
         following substituted therefor:-

         15.1     "In these provisions the  following expressions shall have the
                  following meanings:-

                  "Business"  shall mean any business carried on by any Relevant
                  Group Member at the Termination  Date or within one year prior
                  thereto in which Mr Evans has been  directly  concerned at any
                  time  during the  period of one year prior to the  Termination
                  Date.

                  "Protected Information" shall mean all information which is at
                  the Termination Date  confidential in relation to the Business
                  including,   for  the   avoidance  of  doubt,   all  business,
                  financial,  operational,  customer and marketing  information,
                  intellectual property (including, without limitation, computer
                  programmes and codes, software and others in respect of which,
                  in all  cases,  intellectual  property  rights  subsist or are
                  capable of subsisting subject to the making of the appropriate
                  application or registration), and trade secrets in relation to
                  the Business but excepting therefrom:-

                           a.       information which is in or enters the public
                                    domain other than as a result of a breach of
                                    this Agreement by Mr Evans;

                           b.       information  known to Mr Evans  prior to his
                                    employment by the Company;

                           c.       information  which Mr Evans is  required  to
                                    disclose by law or by the regulations of any
                                    recognized stock exchange; and

                           d.       information  which Mr Evans  receives  after
                                    the  Termination  Date from any third  party
                                    which is free to disclose same.

                  "Relevant  Group  Member"  shall  mean any member of the Group
                  (meaning the Company any  subsidiary or parent  company of the
                  Company and any other  subsidiary  of that parent (as such are
                  defined in the Companies Act 1985)) at the Termination Date in
                  whose business Mr Evans has been directly  concerned  pursuant
                  to the  provisions  of the  Service  Contract  as amended  and
                  further  amended  herein at any time  during the period of one
                  year prior to the Termination Date.

                                       -3-

<PAGE>



                  "Restricted  Period"  shall  mean  the  period  of  12  months
                  commencing on the Termination Date.

                  "Termination Date" shall mean the date on which the employment
                  terminates.

         15.2     Since Mr Evans is likely to obtain  Protected  Information  in
                  the course of the  employment  and  personal  knowledge of and
                  influence  over  suppliers,  customers  and  employees  of the
                  Company and Relevant Group  Members,  Mr Evans agrees with the
                  Company that in addition to the other terms of his  employment
                  and without prejudice to other  restrictions  imposed upon him
                  by law, he will,  save with the prior  written  consent of the
                  Company, be bound by the covenants set out below:-

                           a.       Mr Evans hereby  undertakes that he will not
                                    during the  Restricted  Period  directly  or
                                    indirectly  canvass,  solicit  or  interfere
                                    with or  endeavor  to  canvass,  solicit  or
                                    interfere  with  either on his own behalf or
                                    for any other person, firm, company or other
                                    undertaking competing with the Business, the
                                    custom of any person, firm, company or other
                                    undertaking  who at any time during the last
                                    year of his  service  with the Company was a
                                    customer of, or in the habit of dealing with
                                    or  supplying,  the  Company or (as the case
                                    may be) any  Relevant  Group Member and with
                                    whom Mr Evans  shall  have  been  personally
                                    concerned or have had personal knowledge;

                           b.       Mr Evans hereby  undertakes that he will not
                                    during the  Restricted  Period either on his
                                    own  behalf or for any other  person,  firm,
                                    company or other  undertaking,  directly  or
                                    indirectly  solicit  or  endeavor  to entice
                                    away from the Company or any relevant  Group
                                    Member  any  person  who  is  an   employee,
                                    director, office, agent or consultant of the
                                    Company or any Relevant  Group Member at the
                                    Termination Date;

                           c.       Mr Evans hereby undertakes that he shall not
                                    following the  Termination  Date directly or
                                    indirectly,  divulge  or  make  use  of  any
                                    Protected Information in relation to, or for
                                    the benefit of, any business  competing with
                                    the  Business  unless  ordered to do so by a
                                    court of competent jurisdiction;

                           d.       Mr Evans hereby undertakes that he shall not
                                    following  the  Termination  Date  represent
                                    himself as being in any way  connected  with
                                    the  business  of the Company or that of any
                                    Relevant Group Member (save as a shareholder
                                    in or option  holder of the  Company  or the
                                    Relevant Group Member, as the case may be);

                           e.       Mr Evans hereby  undertakes  that during the
                                    Restricted Period he will not be employed in
                                    any business in Scotland or United States of
                                    America which is engaged in the  manufacture
                                    and/or  marketing  and/or   distribution  of
                                    and/or   provision  of  products  in  and/or
                                    services in competition with the

                                       -4-

<PAGE>



                                    Company or any  Relevant  Group  Member.  He
                                    will not during the Restricted  Period carry
                                    on for his own account  either alone or with
                                    others  or  be   concerned  as  a  director,
                                    employee,  agent, consultant or in any other
                                    capacity   whatsoever   in  or  assist   any
                                    company,  entity  or person  engaged  in any
                                    such business.

                  4.       Services

         Mr Evans hereby  agrees that in the  performance  of his  functions and
         duties  under  the  Service  Contract  he  shall,  in  addition  to the
         performance of his functions and duties as Vice  President  Engineering
         of the  Company  exercise  such  powers and  perform  such  duties of a
         similar status in relation to the Company's  business and exercise such
         powers and  perform  such  duties in  relation  to the  business of any
         Relevant Group Member as may from time to time be assigned to or vested
         in him by the  Board  of  Directors  of the  Company  and  that  in the
         discharge  of such  duties and in the  exercise of such powers he shall
         observe,  obey and comply with all lawful resolutions,  regulations and
         directions from time to time made or given by or under the authority of
         the Board of Directors of the Company and promptly,  whenever  required
         so to do, give a full  account to the Board of Directors of the Company
         or a person duly authorized by the same of all matters with which he is
         entrusted.

                  5.       Motor Car

         In  addition  to his salary  outlined  above it is agreed that Mr Evans
         shall be  entitled  to receive  and shall  receive  from the Company an
         allowance of (pound)5,000 per annum payable monthly towards the use for
         business  purposes  of the motor car owned and used by him for  private
         purposes.

                  6.       Options

         MicroFrame undertakes as soon as reasonably  practicable after the date
         of Closing to grant to Mr Evans an option or options to  subscribe  for
         50,000  shares of common stock par value $.001 per share at fair market
         value at date of grant under the 1998 Stock Option Plan of MicroFrame.

                  7.       Continuation of Agreement

         All other  provisions  of the  Service  Contract as amended and further
         amended hereby shall continue in full force and effect.

IN WITNESS WHEREOF

                                       -5-

<PAGE>


                                                                       EXHIBIT D



                                    AGREEMENT
                                     amongst
                                   KEITH LAING
                                       and
                             SOLCOM SYSTEMS LIMITED
                                       and
                                 MICROFRAME, INC

                                      -----





                               Semple Fraser W.S.
                              10 Melville Crescent
                                Edinburgh EH3 7LU


<PAGE>



                                             AGREEMENT

                                             among

                                             KEITH LAING,  residing at 43 Wester
                                             Bankton, Livingston, EH54 9DY ("Mr.
                                             Laing") (Of the First Part)

                                             and

                                             SOLCOM  SYSTEMS  LIMITED   (Company
                                             Number     129008)    having    its
                                             registered  office at SolCom House,
                                             Meikle   Road,    Kirkton   Campus,
                                             Livingston  ("the Company") (Of the
                                             Second Part)

                                             and

                                             MICROFRAME,  INC. a New Jersey, USA
                                             corporation    and    having    its
                                             principal  office  at  21  Meridian
                                             Avenue,  Edison,  New Jersey  08820
                                             ("MicroFrame")  (Of the Third Part)

                                             -------------------------------

                                             WHEREAS

(A)               Mr.  Laing  and  the  Company   entered  into  a  contract  of
                  employment on 26 September 1995 ("the Service Contract").

(B)               The parties  hereto  have agreed to amend  further the Service
                  Contract  and  consequently  have  and  do  hereby  agree  and
                  undertake as follows:-

1.                Period of Notice

                  All  express  or  implied  references  to a period  of  notice
                  required to terminate  the  employment  of Mr. Laing under the
                  Service  Contract  referring  either  to  notice  by him or to
                  notice  by the  Company  shall be  deleted  and the  following
                  substituted therefor:-

                  "The  employment of Mr. Laing shall continue until  terminated
                  by Mr. Laing giving to the Company 3 months' notice in writing
                  or by the  Company  giving to Mr.  Laing 3  months'  notice in
                  writing to expire at any


                                       -7-

<PAGE>



                    time on or after the date  falling 3 months  after the first
                    anniversary  of the date of Closing  subject as  hereinafter
                    provided."


          2.        Salary

                    With  effect  on and  from the  date of  acquisition  of the
                    entire  issued  share  capital of the Company by  MicroFrame
                    ("the date of Closing") Mr. Laing's salary will be increased
                    to (pound)55,000 per annum.

           3.       Restrictive Covenant

                    With effect on and from the date of Closing  all  references
                    in the Service Contract to  non-solicitation of employees or
                    prohibition on inducement to remove  business after the date
                    of  termination  of the  employment  of Mr.  Laing  shall be
                    delete and the following substituted therefor:-

                    "In these  provisions the following  expressions  shall have
                    the following meanings:-

                    "Business"  shall  mean  any  business  carried  on  by  any
                    Relevant  Group Member at the  Termination  Date or within 6
                    months prior  thereto in which Mr.  Laing has been  directly
                    concerned at any time during the period of 6 months prior to
                    the Termination Date.

                    "Protected  Information" shall mean all information which is
                    at the  Termination  Date  confidential  in  relation to the
                    Business   including,   for  the  avoidance  of  doubt,  all
                    business,  financial,  operational,  customer and  marketing
                    information,   intellectual   property  including,   without
                    limitation,  computer  programmes  and codes,  software  and
                    others in  respect  of  which,  in all  cases,  intellectual
                    property rights subsist or are capable of subsisting subject
                    to  the   making   of   the   appropriate   application   or
                    registration, and trade secrets in relation to the Business.

                    "Relevant  Group  Member" shall mean any member of the Group
                    (meaning the Company,  any  subsidiary or parent  company of
                    the Company and any other subsidiary of that parent (as such
                    are defined in the Companies  Act 1985)) at the  Termination
                    Date in whose business Mr. Laing has been directly concerned
                    pursuant  to the  provisions  of  the  Service  Contract  as
                    amended  and further  amended  herein at any time during the
                    period of 6 months prior to the Termination Date.

                                       -8-

<PAGE>



                    "Restricted  Period"  shall  mean  the  period  of 3  months
                    commencing on the Termination Date.

                    "Termination   Date"  shall  mean  the  date  on  which  the
                    employment  terminates.  Since Mr. Laing is likely to obtain
                    Protected  Information  in the course of the  employment and
                    personal   knowledge  of  and  influence   over   suppliers,
                    customers  and  employees of the Company and Relevant  Group
                    Members,  Mr. Laing agrees with the Company that in addition
                    to the other terms of his employment  and without  prejudice
                    to other restrictions imposed upon him by law, he will, save
                    with the prior written  consent of the Company,  be bound by
                    the covenants set out below:-

                    (a)    Mr. Laing hereby  undertakes  that he will not during
                           the Restricted Period directly or indirectly canvass,
                           solicit or  interfere  with or  endeavor  to canvass,
                           solicit or interfere with either on his own behalf or
                           for  any  other  person,   firm,   company  or  other
                           undertaking  competing with the Business,  the custom
                           of any person, firm, company or other undertaking who
                           at any time  during the last 6 months of his  service
                           with the Company  was a customer  of, or in the habit
                           of dealing with or supplying,  the Company or (as the
                           case may be) any Relevant  Group Member and with whom
                           Mr.  Laing shall have been  personally  concerned  or
                           have had personal knowledge;

                    (b)    Mr. Laing hereby  undertakes  that he will not during
                           the Restricted Period either on his own behalf or for
                           any other person, firm, company or other undertaking,
                           directly or indirectly  solicit or endeavor to entice
                           away from the Company or any  Relevant  Group  Member
                           any person  who is an  employee,  director,  officer,
                           agent or  consultant  of the Company or any  Relevant
                           Group Member at the Termination Date;

                    (c)    Mr.  Laing  hereby   undertakes  that  he  shall  not
                           following   the   Termination    Date   directly   or
                           indirectly,  divulge  or  make  use of any  Protected
                           Information  in  relation  to, or for the benefit of,
                           any  business  competing  with  the  Business  unless
                           ordered   to   do  so  by  a   court   of   competent
                           Jurisdiction;

                    (d)    Mr.  Laing  hereby   undertakes  that  he  shall  not
                           following the Termination  Date represent  himself as
                           being in any way  connected  with the business of the
                           Company or that of any Relevant Group Member;


                                       -9-

<PAGE>



                    (e)    Mr.   Laing   hereby   undertakes   that  during  the
                           Restricted  Period  he will  not be  employed  in any
                           business  in  Scotland  or United  States of  America
                           where he will be directly  involved with any products
                           which  are  directly  competitive  with  any  of  the
                           Company's   products   with   which  he  had   direct
                           involvement at any time during the period of 6 months
                           prior to the Termination Date. He will not during the
                           same  Restricted  Period carry on for his own account
                           either  alone or with  others  or be  concerned  as a
                           director, employee, agent, consultant or in any other
                           capacity whatsoever in or assist any company,  entity
                           or  person   engaged   or  about  to  be  engaged  in
                           producing,   marketing  or   distributing   any  such
                           products as aforesaid."

      4.   Services

           Mr. Laing hereby agrees that in the  performance of his functions and
           duties  under the  Service  Contract  he shall,  in  addition  to the
           performance of his functions and duties as Senior Manager of Research
           of the  Company  exercise  such  powers and  perform  such  duties in
           relation to the  Company's  business and that of any  Relevant  Group
           Member  as may from time to time be  assigned  to or vested in him by
           the Board of  Directors  of the Company and that in the  discharge of
           such duties and in the exercise of such powers he shall observe, obey
           and comply with all lawful  resolutions,  regulations  and directions
           from  time to time  made or given by or under  the  authority  of the
           Board of Directors of the Company and promptly,  whenever required so
           to do, give a full  account to the Board of  Directors of the Company
           or a person duly  authorised by the same of all matters with which he
           is entrusted.

     5.    Options

           MicroFrame  undertakes  as soon as reasonably  practicable  after the
           date of  Closing  to  grant to Mr.  Laing an  option  or  options  to
           subscribe  for 7,500 shares of common stock par value $.001 per share
           at fair  market  value at date of grant  under the 1998 Stock  Option
           Plan of MicroFrame.

     6.    Continuation of Agreement

           All other  provisions of the Service  Contract as amended and further
           amended hereby shall continue in full force and effect.

IN WITNESS WHEREOF


                                      -10-

<PAGE>
                                                                       EXHIBIT E


                          REGISTRATION RIGHTS AGREEMENT

                            Dated _____________, 1998

               AGREEMENT,   by  and  among   MicroFrame,   Inc.,  a  New  Jersey
corporation (the "Company") and the Sellers (as hereinafter defined).

               WHEREAS,  simultaneously  with the execution and delivery of this
Agreement,  pursuant  to that  certain  share  purchase  agreement  dated  as of
________,  1998 (the  "Share  Purchase  Agreement")  by and  among the  Company,
certain  Sellers (as such term is defined in the Share  Purchase  Agreement) and
SolCom Systems  Limited,  the Sellers are acquiring  shares of common stock, par
value $.001 per share of the Company (the "Common Stock").

               WHEREAS,  subject  to the terms and  conditions  set forth in the
Share Purchase Agreement,  the Company desires to provide to the Sellers certain
rights regarding the registration of the Common Stock issued to the Sellers (the
"Shares"), all upon the terms and conditions set forth below.

               It is therefore agreed as follows:

        1.     Piggyback/Limited Demand Registration.

               1.1    Right to Include Registrable Securities.

               (a) Subject to Section 1.1(c), if the Company at any time through
and  including the first  anniversary  of the date hereof,  but not  thereafter,
proposes  to  register  any of its Common  Stock  under the  Securities  Act (as
defined below) by  registration on Forms S-1, S-2, S-3, SB-1 or any successor or
similar  form(s)  (except  registrations  on such Forms or similar  form(s)  for
registration  of securities in connection  with (i) an employee  benefit plan or
dividend  reinvestment  plan,  (ii)  merger,  consolidation  or  sale  of all or
substantially  all of the assets of the  Company (on Form S-4 or  otherwise)  or
(iii) debt securities that are not  convertible  into Common Stock),  whether or
not for sale for its own  account,  it shall,  each such time until the  Holders
have exercised their right to a Request (as defined below),  give written notice
to each Holder (as defined  below) of its intention to do so and of the Holders'
rights  under this  Section 1 at least twenty (20) days prior to the filing of a
registration statement with respect to such registration with the Commission (as
defined  below),  which notice shall describe in reasonable  detail the proposed
registration and distribution and, subject to the provisions hereof, shall offer
the Holder the  opportunity  to register  that  number of shares of  Registrable
Securities  (as defined  below) that the Holder  shall  request,  subject to the
limitations  set forth  herein.  Upon the written  request of any Holder that is
delivered to the Sellers'  Representatives (as such term is defined in the Share
Purchase Agreement) within ten (10) days after the receipt of the aforementioned
notice and subsequently delivered to the Company by the Sellers' Representatives
within five (5) days  thereafter (a "Request"),  which Request shall specify the
Registrable Securities (as defined below)


<PAGE>



intended to be  registered  and disposed of by such Holder,  the Company  shall,
subject  to the  provisions  hereof,  use all  reasonable  efforts to effect the
registration  under the Securities Act of all  Registrable  Securities  that the
Company has been so requested  to register by such  Holder,  except as otherwise
provided  herein,   and,  subject  to  the  provisions   hereof,  to  cause  the
underwriters,  if any,  to permit  the  Holders  of  Registrable  Securities  to
participate in such offering on the same terms and conditions as the Company.

               (b) In the event that the Company breaches any covenant contained
in Section 5 hereof (a  "Breach"),  and only in such  event,  subject to Section
1.1(c),  through and including the first anniversary of the date hereof, but not
thereafter,  Holders of at least a majority of the Registrable  Securities shall
have one (1) "demand"  registration  right  pursuant to which,  upon notice from
such  Holders  to the  Sellers'  Representatives  within ten (10) days after the
event giving rise to the Breach,  and provided that, such notice is subsequently
delivered to the Company within five (5) days  thereafter (a "Demand  Request"),
which Demand  Request shall specify the  Registrable  Securities  intended to be
registered and disposed of by such Holders,  the Company  shall,  subject to the
provisions  hereof,  use all reasonable efforts to effect the registration under
the Securities Act of all  Registrable  Securities  that the Company has been so
requested to register by such Holders pursuant to such Demand Request, except as
otherwise provided herein.

               (c) If, at any time after giving  written notice of its intention
to register any securities  and prior to the effective date of the  registration
statement  filed in connection  with such  registration,  the Company or, in the
case of an  underwritten  offering,  the  underwriter,  shall  determine for any
reason not to register or to delay registration of such securities,  the Company
may, at its election,  give written notice of such determination to the Sellers'
Representatives  and upon giving that notice (i) in the case of a  determination
not to register, the Company shall be relieved of its obligation to register any
Registrable  Securities in connection with such  registration  (but not from any
obligation of the Company to pay the Registration Expenses (as defined below) in
connection   therewith),   without  prejudice;   and  (ii)  in  the  case  of  a
determination  to delay  registering,  the Company  shall be  permitted to delay
registering  any  Registrable  Securities  for the same  period  as the delay in
registering such other securities.

               (d) The Company shall pay all  Registration  Expenses (as defined
below) in connection  with  registration  of  Registrable  Securities  requested
pursuant to this Section 1.

               (e) As used in this Agreement (i) "Registrable  Securities" means
the Registrable Shares and any other securities issuable in connection therewith
or in replacement thereof by way of a dividend, distribution,  recapitalization,
exchange,  merger,  consolidation,  reorganization  or other  transaction,  (ii)
"Registrable  Shares"  includes  the Shares  held by the Sellers  including  the
Escrow  Shares (to the extent that such Escrow  Shares have been  released  from
Escrow),  provided that,  any such Shares shall cease to be  Registrable  Shares
when (A) a registration statement with respect to the public sale of such Shares
shall have become  effective under the Securities Act, (B) such Shares have been
disposed of, or are eligible for  disposable  as permitted by, and in compliance
with, Rule 144 (or successor provision)  promulgated under the Securities Act or
(C) such Shares shall have ceased to be  outstanding,  (iii) "Holder" means each
Seller,  and (iv)  "Securities  Act" shall mean the  Securities  Act of 1933, as
amended, or any subsequent

                                       -2-

<PAGE>



similar  federal  statute,  and the rules and  regulations  of the United States
Securities  and  Exchange  Commission  or any other  federal  agency at the time
administering the Securities Act (the "Commission").

               (f) As used in this Agreement,  "Registration Expenses" means all
expenses  incident  to the  Company's  performance  of or  compliance  with  the
provisions of Section 1, Section 2 and Section 3 including,  without limitation,
all registration,  filing and National  Association of Securities Dealers,  Inc.
fees, all listing fees,  all fees and expenses of complying  with  securities or
blue sky laws (including, without limitation,  reasonable fees and disbursements
of counsel for the  underwriters in connection with blue sky  qualifications  of
the  Registrable  Securities),  all word  processing,  duplicating  and printing
expenses, messenger and delivery expenses, the fees and disbursements of counsel
for the  Company  and each  Seller and of its  independent  public  accountants,
including  the  expenses of  "comfort"  letters  required by or incident to such
performance  and  compliance,  and any fees and  disbursements  of  underwriters
customarily  paid  by  issuers  of  securities;  provided  that,  such  expenses
attributable solely to the Holders,  including without  limitation,  any and all
expenses in connection with a Demand Request,  shall not in the aggregate exceed
$1,500, and further provided that, Registration Expenses shall exclude, and each
Holder shall pay,  underwriters fees and underwriting  discounts and commissions
and transfer taxes in respect of the Registrable Securities being registered for
such  Holder as well as any fees and  expenses  of counsel to such Holder of the
Registrable Securities.

               1.2  Decrease in Amount of  Registrable  Securities.  Anything in
Section  1.1  to  the  contrary  notwithstanding,  if a  registration  hereunder
involves an  underwritten  offering  and the  managing  underwriter  advises the
Company that, in its opinion,  the number of securities  proposed to be included
in such  registration  should  be  limited  due to market  conditions,  then the
Company will include in such  registration (i) first, the securities the Company
proposes to sell and (ii) second the  Registrable  Securities  requested  by the
Sellers to be included in such registration that, in the opinion of the managing
underwriter,  can be sold, such amount to be allocated  among the  participating
Sellers on a pro rata  basis.  Notwithstanding  any  provision  to the  contrary
contained herein, including without limitation Section 1.1(e)(ii),  in the event
of any such cutback by the underwriters in the number of securities  included in
a registration,  any Registrable  Securities of the Sellers so excluded from the
registration shall remain Registrable Securities.

        2. Registration  Procedures.  In connection with the registration of any
Registrable  Securities  under the  Securities Act as provided in Section 1, the
Company shall:

                      (i)  prepare and file with the  Commission  as promptly as
        practicable  (but in the event of a Demand  Request,  not later than 180
        days  after   receipt  of  such  Demand   Request   from  the   Sellers'
        Representatives)  the  requisite  registration  statement to effect such
        registration  and thereafter  use all  reasonable  efforts to cause such
        registration statement to become and remain effective (subject to clause
        (ii) below);

                      (ii) prepare and file with the Commission  such amendments
        and supplements to such  registration  statement and the prospectus used
        in  connection  therewith as may be necessary to keep such  registration
        statement effective and to comply with the provisions

                                       -3-

<PAGE>



        of the Securities Act with respect to the disposition of all Registrable
        Securities  covered by such  registration  statement for a period of not
        less than 9 months,  which period shall  terminate when all  Registrable
        Securities covered by such Registration Statement have been sold;

                      (iii)  furnish to each  Holder  such  number of  conformed
        copies of such  registration  statement  and of each such  amendment and
        supplement thereto (in each case including all exhibits), such number of
        copies  of the  prospectus  contained  in  such  registration  statement
        (including each preliminary  prospectus and any summary  prospectus) and
        any other documents for delivery in conformity with the  requirements of
        the Securities Act, as such Holder may reasonably  request,  in order to
        facilitate  the  public  sale or other  disposition  of the  Registrable
        Securities;

                      (iv) use all reasonable efforts (x) to register or qualify
        all  Registrable   Securities  and  other  securities  covered  by  such
        registration  statement under such other  securities or Blue Sky laws of
        such states of the United  States of America  where an  exemption is not
        available and as the Holders shall reasonably  request,  but in no event
        greater  than five (5) such  states,  (y) to keep such  registration  or
        qualification  in  effect  for so long as  such  registration  statement
        remains in effect,  and (z) to take any other action that may reasonably
        be  necessary  or  advisable  to enable the  Holders to  consummate  the
        disposition  in such  jurisdictions  of the securities to be sold by the
        Holders,  except  that the  Company  shall not for any such  purpose  be
        required to qualify generally to do business as a foreign corporation in
        any jurisdiction  wherein it would not, but for the requirements of this
        paragraph (iv), be obligated to be so qualified or to consent to general
        service of process in any such jurisdiction;

                      (v) use all  reasonable  efforts to cause all  Registrable
        Securities covered by such registration  statement to be registered with
        or  approved  by such other  federal or state  governmental  agencies or
        authorities as may be necessary in the opinion of counsel to the Company
        to  consummate  the  disposition  of  such  Registrable   Securities  in
        accordance with their intended method of disposition;

                      (vi) promptly notify each Holder of Registrable Securities
covered by such registration  statement,  at any time when a prospectus relating
thereto is required to be delivered  under the  Securities Act during the period
mentioned  in  Section  2(ii)  above,  if the  Company  becomes  aware  that the
prospectus included in such registration  statement, as then in effect, includes
an untrue  statement  of a  material  fact or omits to state any  material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading in the light of the circumstances then existing,  and, at the request
of any such  Holder,  deliver a  reasonable  number of copies of an  amended  or
supplemental  prospectus as may be necessary so that, as thereafter delivered to
the purchasers of such Registrable Securities, such prospectus shall not include
an untrue statement of a material fact or omit to state a material fact required
to be stated therein or necessary to make the statements  therein not misleading
in the light of the circumstances then existing.

                                       -4-

<PAGE>



                      (vii) otherwise use all reasonable  efforts to comply with
        all applicable rules and regulations of the Commission; and

                      (viii)  use all  reasonable  efforts  to  cause  all  such
        Registrable Securities to be listed on each securities exchange on which
        similar securities issued by the Company are then listed or quoted.

               It is expressly  agreed by the parties that as a condition to the
performance of the Company's  obligations  hereunder,  the Holders shall furnish
the Company such  information  regarding the Holders and the distribution of the
Holders' Registrable  Securities as the Company may from time to time reasonably
request in writing.

        3.     Underwritten Offerings.

               3.1 Piggyback Underwritten  Offerings. If the Company proposes to
register any of its  securities  under the  Securities  Act as  contemplated  by
Section 1 and such  securities  are to be  distributed by or through one or more
underwriters,  the Company  will,  subject to and in  accordance  with Section 1
(including,  without  limitation,  the  provisions  of Section 1.2  hereof),  if
requested by any Holders and the Sellers'  Representatives  in  accordance  with
Section 1 hereof,  arrange for such  underwriters to include all the Registrable
Securities  to be offered and sold by such  Holders with the  securities  of the
Company to be  distributed  by such  underwriters.  Such  Holders  shall  become
parties to the underwriting  agreement  negotiated  between the Company and such
underwriters  and shall make all  representations  and  warranties  to and shall
enter  into all  agreements  with the  Company or the  underwriters  as shall be
reasonably  requested  of them  including  all  representations  and  warranties
customarily given by selling shareholders in an underwritten public offering.

               3.2 Holdback  Agreements.  In connection with any registration of
Registrable  Securities pursuant to an underwritten public offering, the Company
and each Holder shall, if requested by the underwriter,  agree to reasonable and
customary  restrictions  relating to the sale or distribution of the Registrable
Securities  or any  other  securities  as are  imposed  by  the  underwriter  or
underwriters for such underwritten public offering.

               3.3 Preparation; Reasonable Investigation. In connection with the
preparation and filing of each  registration  statement under the Securities Act
pursuant  to  this  Agreement,   the  Company  shall  give  the  Holders,  their
underwriters,   if  any,  and  their  respective  counsel  and  accountants  the
opportunity to participate in the  preparation of such  registration  statement,
each  prospectus  included  therein  or  filed  with  the  Commission,  and each
amendment  thereof or supplement  thereto,  and give each of them such access to
its books and records, such opportunities to discuss the business of the Company
with officers and the  independent  public  accountants  who have  certified its
financial  statements as shall be necessary,  in the opinion of the Holders' and
such underwriters'  respective  counsel,  to conduct a reasonable  investigation
within the meaning of the Securities Act.

               3.4 Comfort Letter.  In the event the offering is an underwritten
offering,  the  Company  shall  use all  reasonable  efforts  to  obtain a "cold
comfort" letter from the independent

                                       -5-

<PAGE>



public  accountants  for the Company in customary form and covering such matters
of the  type  customarily  covered  by  such  letters  as the  Sellers  of  such
Registrable Securities reasonably request.

        4.     Indemnification.

               4.1   Indemnification  by  the  Company.  In  the  event  of  any
registration  statement  filed  pursuant  to Section 1, the Company  shall,  and
hereby does,  indemnify  and hold harmless each of the Holders and each of their
directors, officers, partners, agents, attorneys, representatives and affiliates
(each of the  foregoing,  a "Holder  Indemnitee"),  insofar as  losses,  claims,
damages,  or  liabilities  (or  actions or  proceedings,  whether  commenced  or
threatened,  in  respect  thereof)  arise  out of or are based  upon any  untrue
statement or alleged untrue statement of any material fact contained in any such
registration statement, any preliminary prospectus, final prospectus, or summary
prospectus  contained therein,  or any amendment or supplement  thereto,  or any
omission or alleged  omission to state  therein a material  fact  required to be
stated  therein  or  necessary  to make the  statements  therein in light of the
circumstances  in which they were made not  misleading,  and the  Company  shall
reimburse  each Holder  Indemnitee  for any legal or any other  fees,  costs and
expenses  reasonably  incurred  by  them in  connection  with  investigating  or
defending any such loss, claim, liability, action or proceeding;  provided, that
the  Company  shall not be liable in any such case to the  extent  that any such
loss, claim,  damage,  liability (or action or proceeding in respect thereof) or
expense  arises out of or is based upon an untrue  statement or omission made in
reliance  upon and in  conformity  with  written  information  furnished  to the
Company by or on behalf of any Holder for use in the  preparation  thereof;  and
provided, further, that the Company shall not be liable to any Holder Indemnitee
in any such case to the extent that any such loss, claim, damage,  liability (or
action or proceeding in respect thereof) or expense arises out of such person or
entity's failure to send or give a copy of the final prospectus, as the same may
be then  supplemented  or amended,  to the person or entity  asserting an untrue
statement  or alleged  untrue  statement  or omission or alleged  omission at or
prior to the written confirmation of the sale of Registrable  Securities to such
person or entity if such  statement  or  omission  was  corrected  in such final
prospectus so long as such final  prospectus,  and any amendments or supplements
thereto, have been furnished to such Holder.

               4.2  Indemnification by the Holders.  Each Holder severally,  and
not jointly,  hereby  indemnifies  and holds harmless (in the same manner and to
the same extent as set forth in Section 4.1 above) the  Company,  each  director
and  officer  of  the  Company,   each  of  their   respective   attorneys   and
representatives  and each  other  person or entity,  if any,  who  controls  the
Company  within  the  meaning of the  Securities  Act,  with  respect to (i) any
statement  contained in, or omission  from,  such  registration  statement,  any
preliminary  prospectus,   final  prospectus  or  summary  prospectus  contained
therein,  or any amendment or supplement  thereto,  if such statement or alleged
statement  or omission  or alleged  omission  was made in  reliance  upon and in
conformity  with  written  information  furnished  to the Company by such Holder
specifically  stating that it is for use in the preparation of such registration
statement,   preliminary  prospectus,  final  prospectus,   summary  prospectus,
amendment or  supplement or (ii) the breach of any agreement or covenant by such
Holder contained herein.

                                       -6-

<PAGE>



               4.3  Notice  of  Claims,   Etc.  Promptly  after  receipt  by  an
indemnified  party of notice of the  commencement  of any  action or  proceeding
involving a claim  referred to in Sections 4.1 or 4.2,  such  indemnified  party
will, if a claim in respect thereof is to be made against an indemnifying party,
promptly give written notice to the latter of the  commencement  of such action;
provided,  however,  that the failure of any indemnified party to give notice as
provided  herein  shall not  relieve  the  indemnifying  party of its  indemnity
obligations,  except  to the  extent  that the  indemnifying  party is  actually
prejudiced  by such failure to give  notice.  In case any such action is brought
against an indemnified  party,  unless in such  indemnified  party's  reasonable
judgment a conflict  of  interest  between  such  indemnified  and  indemnifying
parties  may exist in respect of such  claim,  the  indemnifying  party shall be
entitled to participate in and to assume the defense  thereof,  jointly with any
other indemnifying party similarly notified to the extent that it may wish, with
counsel reasonably satisfactory to such indemnified party, and after notice from
the indemnifying  party to such  indemnified  party of its election so to assume
the  defense  thereof,  the  indemnifying  party  shall  not be  liable  to such
indemnified party for any legal or other expenses  subsequently  incurred by the
latter in  connection  with the  defense  thereof  other than  reasonable  costs
related to the indemnified  party's  cooperation  with the  indemnifying  party,
unless in such indemnified  party's  reasonable  judgment a conflict of interest
between such  indemnified  and  indemnifying  parties  arises in respect of such
claim after the assumption of the defense thereof.  No indemnifying  party shall
be liable for any  settlement of any action or proceeding  effected  without its
written  consent,   which  consent  shall  not  be  unreasonably   withheld.  No
indemnifying party shall,  without the consent of the indemnified party, consent
to entry of any judgment or enter into any  settlement  that does not include as
an  unconditional  term  thereof the giving by the claimant or plaintiff to such
indemnified  party of a release  from all  liability in respect to such claim or
litigation.

               4.4 Contribution. If indemnification shall for any reason be held
by a court to be  unavailable  to an  indemnified  party  under  Section  4.1 or
Section 4.2 in respect of any loss, claim, damage or liability, or any action in
respect  thereof,  then, in lieu of the amount paid or payable under Section 4.1
or Section 4.2, as applicable,  the indemnified party and the indemnifying party
shall  contribute  to the  aggregate  losses,  claims,  damages and  liabilities
(including  legal or other  expenses  reasonably  incurred  in  connection  with
investigating the same), (i) in such proportion as is appropriate to reflect the
relative  fault of the Company on the one hand and such Holder on the other hand
that resulted in such loss,  claim,  damage or  liability,  or action in respect
thereof, with respect to the statements or omissions that resulted in such loss,
claim,  damage or liability,  or action in respect thereof, as well as any other
relevant equitable considerations or (ii) if the allocation provided by item (i)
above  is not  permitted  by  applicable  law,  in such  proportion  as shall be
appropriate to reflect the relative  benefits received by the Company on the one
hand and such  Holder on the  other.  No person or entity  guilty of  fraudulent
misrepresentation  (within the meaning of the Securities  Act) shall be entitled
to contribution  from any person or entity who was not guilty of such fraudulent
misrepresentation.  In  addition,  no  person or entity  shall be  obligated  to
contribute  hereunder any amounts in payment for any settlement of any action or
claim, effected without such person or entity's consent, which consent shall not
be unreasonably withheld.

               4.5    Other Indemnification.   Indemnification  and contribution
similar to that  specified in the  preceding  provisions of this Section 4 (with
appropriate modifications) shall be

                                       -7-

<PAGE>



given by the Company and, severally and not jointly, by each Holder with respect
to any required  registration  or other  qualification  of securities  under any
federal or state law or regulation of any governmental  authority other than the
Securities Act.

        5. Rule 144.  With a view to making  available  the  benefits of certain
rules and  regulations of the Commission that may at any time permit the sale of
the  Registrable  Securities  to the public  without  registration,  the Company
shall:

               (a)  use  all   reasonable   efforts  to  make  and  keep  public
information  available,  as those terms are  understood  and defined in Rule 144
promulgated under the Securities Act at all times;

               (b) use all  reasonable  efforts to file with the Commission in a
timely manner all reports and other documents  required of the Company under the
Securities  Act and the  Securities  Exchange Act of 1934,  as amended,  and the
rules and regulations of the Commission thereunder ("Exchange Act"); and

               (c)  deliver a written  statement  as to whether it has  complied
with  such  requirements  of this  Section,  to the  Holders  upon any  Holder's
request.

        6.     Miscellaneous.

               (a) Notices.  All notices,  instructions and other communications
in  connection  with  this  Agreement  shall be in  writing  and may be given by
personal delivery or mailed,  certified mail, return receipt requested,  postage
prepaid or by a nationally  recognized  overnight  courier to the parties at the
addresses set forth in the Share Purchase  Agreement (or at such other addresses
as the parties may specify in a notice made in accordance with this Section).

               (b) No Waiver.  No course of dealing  and no delay on the part of
any party  hereto in  exercising  any right,  power or remedy  conferred by this
Agreement shall operate as a waiver thereof or otherwise  prejudice such party's
rights,  powers and remedies  conferred by this  Agreement or shall preclude any
other or further exercise thereof or the exercise of any other right,  power and
remedy.

               (c)  Binding  Effect;  Assignability.  This  Agreement  shall  be
binding upon and shall inure to the benefit of the respective  parties and their
permitted  successors and assigns.  The registration rights contained herein may
be transferred to any subsequent holder of Registrable Securities, provided that
(i) such holder has not acquired such  securities in a transaction  with respect
to which a registration  statement  under the Securities Act is effective at the
time or  pursuant to a sale in which Rule 144 is then  available  to such holder
and (ii) such holder executes and delivers a counterpart to this Agreement.

               (d)  Severability.  Any  provision  of  this  Agreement  that  is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable

                                       -8-

<PAGE>



such provision in any other jurisdiction.  To the extent permitted by applicable
law, the parties  hereby waive any provision of law which renders any provisions
hereof prohibited or unenforceable in any respect.

               (e)  Modification.  No term or provision of this Agreement may be
amended,  altered,  modified,  rescinded or  terminated  except upon the express
written consent of the party against whom the same is sought to be enforced.

               (f) Law  Governing.  This  Agreement  shall  be  governed  by and
construed in  accordance  with the laws of the State of New York without  giving
effect to conflict or choice of law principles thereof.

               (g) Headings. All headings and captions in this Agreement are for
purposes of  reference  only and shall not be  construed  to limit or affect the
substance of this Agreement.

               (h) Entire Agreement.  This Agreement  contains,  and is intended
as, a  complete  statement  of all the  terms of the  arrangements  between  the
parties  with  respect to the matters  provided  for,  supersedes  any  previous
agreements and understandings  between the parties with respect to those matters
and cannot be changed or terminated orally.

               (i) Counterparts. This Agreement may be executed in counterparts,
each of which  shall  be  deemed  an  original,  and all of  which,  when  taken
together, shall constitute one and the same instrument.

                                       -9-

<PAGE>



        IN WITNESS  WHEREOF,  the undersigned have executed this Agreement as of
the date first written above herein.

                                  MICROFRAME, INC.




                                  By:______________________________________
                                         Name:
                                         Title:


                                  SELLERS:

                                  By:  Sellers' Representatives (as such term is
                                       defined in the Share Purchase Agreement),
                                       as attorney-in-fact




                                  --------------------------------------




                                  --------------------------------------


                                  [Name of each Seller]



<PAGE>
                                                                       EXHIBIT F


                                    AGREEMENT

                                     amongst

                                   KEITH BAKER

                                       and

                             SOLCOM SYSTEMS LIMITED

                                       and

                                 MICROFRAME, INC

                                      -----




                               Semple Fraser W.S.
                              10 Melville Crescent
                                Edinburgh EH3 7LU



<PAGE>

                                             AGREEMENT

                                             among

                                             KEITH BAKER  residing at 4 Braehead
                                             Row, Edinburgh EH4 ("Mr Baker") (Of
                                             the First Part)

                                             and

                                             SOLCOM  SYSTEMS  LIMITED   (Company
                                             Number     129008)    having    its
                                             registered  office at SolCom House,
                                             Meikle   Road,    Kirkton   Campus,
                                             Livingston  ("the Company") (Of the
                                             Second Part)

                                             and

                                             MICROFRAME,  INC. a New Jersey, USA
                                             corporation    and    having    its
                                             principal  office  at  21  Meridian
                                             Avenue,  Edison,  New Jersey  08820
                                             ("MicroFrame")  (Of the Third Part)
                                             -------------------------------

WHEREAS

(A)      Mr  Baker and  the  Company  entered into a contract of employment on 9
         January 1996 ("the Service Contract").

(B)      The parties  hereto have agreed to amend  further the Service  Contract
         and consequently have and do hereby agree and undertake as follows:

1.       Period of Notice

         All  express or implied  references  to a period of notice  required to
         terminate  the  employment  of Mr  Baker  under  the  Service  Contract
         referring  either to notice by him or to notice by the Company shall be
         deleted and the following substituted therefor:-

         "The employment of Mr Baker shall continue until terminated by Mr Baker
         giving to the  Company 3 months'  notice in writing  or by the  Company
         giving to Mr Baker 3 months' notice in writing to expire at any time on
         or after the date falling 3 months after the first  anniversary  of the
         date of Closing subject as hereinafter provided."

2.       Salary

         With effect on and from the date of  acquisition  of the entire  issued
         share capital of the Company by  MicroFrame  ("the date of Closing") Mr
         Baker's salary will be increased to (pound)43,000 per annum.


                                       -2-

<PAGE>




3.       Restrictive Covenant

         With  effect  on and from the date of  Closing  all  references  in the
         Service  Contract to non-  solicitation  of employees or prohibition on
         inducement  to remove  business  after the date of  termination  of the
         employment  of Mr Baker shall be delete and the  following  substituted
         therefor:-

         "In these provisions the following expressions shall have the following
         meanings:-

         "Business"  shall mean any business  carried on by any  Relevant  Group
         Member at the  Termination  Date or within 6 months  prior  thereto  in
         which Mr Baker  has been  directly  concerned  at any time  during  the
         period of 6 months prior to the Termination Date.

         "Protected  Information"  shall  mean all  information  which is at the
         Termination  Date  confidential in relation to the Business  including,
         for the  avoidance  of doubt,  all  business,  financial,  operational,
         customer and marketing  information,  intellectual  property including,
         without limitation,  computer programmes and codes, software and others
         in respect of which, in all cases, intellectual property rights subsist
         or are capable of subsisting  subject to the making of the  appropriate
         application  or  registration,  and trade  secrets in  relation  to the
         Business.

         "Relevant Group Member" shall mean any member of the Group (meaning the
         Company,  any subsidiary or parent company of the Company and any other
         subsidiary  of that  parent (as such are defined in the  Companies  Act
         1985))  at the  Termination  Date in whose  business  Mr Baker has been
         directly  concerned  pursuant to the provisions of the Service Contract
         as amended and further  amended herein at any time during the period of
         6 months prior to the Termination Date.

         "Restricted Period" shall mean the period of 3 months commencing on the
         Termination Date.

         "Termination  Date"  shall  mean  the  date  on  which  the  employment
         terminates.

         Since Mr Baker is likely to obtain Protected  Information in the course
         of  the  employment  and  personal  knowledge  of  and  influence  over
         suppliers,  customers and  employees of the Company and Relevant  Group
         Members, Mr Baker agrees with the Company that in addition to the other
         terms of his  employment  and without  prejudice to other  restrictions
         imposed upon him by law, he will,  save with the prior written  consent
         of the Company, be bound by the covenants set out below:-

         (a)      Mr  Baker  hereby  undertakes  that he  will  not  during  the
                  Restricted Period directly or indirectly  canvass,  solicit or
                  interfere  with or endeavor to canvass,  solicit or  interfere
                  with either on his own behalf or for any other  person,  firm,
                  company or other undertaking competing with the Business,  the
                  custom of any person,  firm,  company or other undertaking who
                  at any time during the last 6 months of his  service  with the
                  Company was a customer  of, or in the habit of dealing with or
                  supplying, the

                                       -3-

<PAGE>



                  Company or (as the case may be) any Relevant  Group Member and
                  with whom Mr Baker  shall have been  personally  concerned  or
                  have had personal knowledge;

         (b)      Mr  Baker  hereby  undertakes  that he  will  not  during  the
                  Restricted  Period  either on his own  behalf or for any other
                  person,  firm,  company  or  other  undertaking,  directly  or
                  indirectly solicit or endeavor to entice away from the Company
                  or any  Relevant  Group  Member any person who is an employee,
                  director,  officer,  agent or consultant of the Company or any
                  Relevant Group Member at the Termination Date;

         (c)      Mr Baker hereby  undertakes  that he shall not  following  the
                  Termination  Date directly or indirectly,  divulge or make use
                  of any  Protected  Information  in  relation  to,  or for  the
                  benefit of, any business  competing  with the Business  unless
                  ordered to do so by a court of competent jurisdiction;

         (d)      Mr Baker hereby  undertakes  that he shall not  following  the
                  Termination  Date  represent  himself  as  being  in  any  way
                  connected  with the  business  of the  Company  or that of any
                  Relevant Group Member;

         (e)      Mr Baker hereby  undertakes that during the Restricted  Period
                  he will not be employed in any  business in Scotland or United
                  States of America where he will be directly  involved with any
                  products  which  are  directly  competitive  with  any  of the
                  Company's products with which he had direct involvement at any
                  time  during the period of 6 months  prior to the  Termination
                  Date. He will not during the same  Restricted  Period carry on
                  for  his  own  account  either  alone  or  with  others  or be
                  concerned as a director, employee, agent, consultant or in any
                  other capacity whatsoever in or assist any company,  entity or
                  person engaged or about to be engaged in producing,  marketing
                  or distributing any such products as aforesaid."

4.       Services

         Mr Baker hereby  agrees that in the  performance  of his  functions and
         duties  under  the  Service  Contract  he  shall,  in  addition  to the
         performance of his functions and duties as Senior Hardware  Engineer of
         the Company exercise such powers and perform such duties in relation to
         the  Company's  business and that of any  Relevant  Group Member as may
         from  time to time be  assigned  to or  vested  in him by the  Board of
         Directors  of the Company and that in the  discharge of such duties and
         in the exercise of such powers he shall  observe,  obey and comply with
         all lawful  resolutions,  regulations  and directions from time to time
         made or given by or under the  authority  of the Board of  Directors of
         the  Company  and  promptly,  whenever  required  so to do, give a full
         account  to the Board of  Directors  of the  Company  or a person  duly
         authorised by the same of all matters with which he is entrusted.

5.       Options

         MicroFrame undertakes as soon as reasonably  practicable after the date
         of Closing to grant to Mr Baker an option or options to  subscribe  for
         7,500  shares of common  stock par value $.001 per share at fair market
         value at date of grant under the 1998 Stock Option Plan of MicroFrame.


                                       -4-

<PAGE>



6.       Continuation of Agreement

         All other  provisions  of the  Service  Contract as amended and further
         amended hereby shall continue in full force and effect.

IN WITNESS WHEREOF


                                       -5-

<PAGE>



                                    AGREEMENT
                                     amongst
                                ROBERT STRUTHERS
                                       and
                             SOLCOM SYSTEMS LIMITED
                                       and
                                 MICROFRAME, INC





















                               Semple Fraser W.S.
                              10 Melville Crescent
                                Edinburgh EH3 7LU



<PAGE>

                                             AGREEMENT

                                             among

                                             ROBERT   STRUTHERS,   residing   at
                                             Primrose      Place,       Eliburn,
                                             Livingston,     EH54    6RN    ("Mr
                                             Struthers") (Of the First Part)

                                             and

                                             SOLCOM  SYSTEMS  LIMITED   (Company
                                             Number     129008)    having    its
                                             registered  office at SolCom House,
                                             Meikle   Road,    Kirkton   Campus,
                                             Livingston  ("the Company") (Of the
                                             Second Part)

                                             and

                                             MICROFRAME,  INC. a New Jersey, USA
                                             corporation    and    having    its
                                             principal  office  at  21  Meridian
                                             Avenue,  Edison,  New Jersey  08820
                                             ("MicroFrame")  (Of the Third Part)

                                             -------------------------------


WHEREAS

(A)      Mr Struthers and the Company entered into a contract of' employment on 
         21 February 1995 ("the Service Contract").

(B)      The parties  hereto have agreed to amend  further the Service  Contract
         and consequently have and do hereby agree and undertake as therefor:-:

1.       Period of Notice

         All  express or implied  references  to a period of notice  required to
         terminate  the  employment of Mr Struthers  under the Service  Contract
         referring  either to notice by him or to notice by the Company shall be
         deleted and the following substituted therefor:-

         "The employment of Mr Struthers  shall continue until  terminated by Mr
         Struthers  giving to the Company 3 months'  notice in writing or by the
         Company giving to Mr Struthers 3 months' notice in writing to expire at
         any time on or  after  the  date  falling  3  months  after  the  first
         anniversary of the date of Closing subject as hereinafter provided."

2.       Salary

<PAGE>



         With effect on and from the date of  acquisition  of the entire  issued
         share capital of the Company by  MicroFrame  ("the date of Closing") Mr
         Struthers' salary will be increased to (pound)43,000 per annum.

3.       Restrictive Covenant

         With  effect  on and from the date of  Closing  all  references  in the
         Service  Contract to non-  solicitation  of employees or prohibition on
         inducement  to remove  business  after the date of  termination  of the
         employment   of  Mr  Struthers   shall  be  delete  and  the  following
         substituted therefor:-

         "In these provisions the following expressions shall have the following
         meanings:-

         "Business"  shall mean any business  carried on by any  Relevant  Group
         Member at the  Termination  Date or within 6 months  prior  thereto  in
         which Mr Struthers has been  directly  concerned at any time during the
         period of 6 months prior to the Termination Date.

         "Protected  Information"  shall  mean all  information  which is at the
         Termination  Date  confidential in relation to the Business  including,
         for the  avoidance  of doubt,  all  business,  financial,  operational,
         customer and marketing  information,  intellectual  property including,
         without limitation,  computer programmes and codes, software and others
         in respect of which, in all cases, intellectual property rights subsist
         or are capable of subsisting  subject to the making of the  appropriate
         application  or  registration,  and trade  secrets in  relation  to the
         Business.

         "Relevant Group Member" shall mean any member of the Group (meaning the
         Company,  any subsidiary or parent company of the Company and any other
         subsidiary  of that  parent (as such are defined in the  Companies  Act
         1985)) at the Termination  Date in whose business Mr Struthers has been
         directly  concerned  pursuant to the provisions of the Service Contract
         as amended and further  amended herein at any time during the period of
         6 months prior to the Termination Date.

         "Restricted Period" shall mean the period of 3 months commencing on the
         Termination Date.

         "Termination  Date"  shall  mean  the  date  on  which  the  employment
         terminates.

         Since Mr Struthers  is likely to obtain  Protected  Information  in the
         course of the employment  and personal  knowledge of and influence over
         suppliers,  customers and  employees of the Company and Relevant  Group
         Members,  Mr Struthers  agrees with the Company that in addition to the
         other  terms  of  his  employment   and  without   prejudice  to  other
         restrictions  imposed  upon him by law,  he will,  save  with the prior
         written  consent  of the  Company,  be bound by the  covenants  set out
         below:-

         (a)      Mr  Struthers  hereby  undertakes  that he will not during the
                  Restricted Period directly or indirectly  canvass,  solicit or
                  interfere  with or endeavor to canvass,  solicit or  interfere
                  with either on his own behalf or for any other  person,  firm,
                  company or other undertaking competing with the Business,  the
                  custom of any person, firm, company


                                       -2-

<PAGE>



                  or other  undertaking who at any time during the last 6 months
                  of his service  with the Company was a customer  of, or in the
                  habit of dealing  with or  supplying,  the  Company or (as the
                  case  may be) any  Relevant  Group  Member  and  with  whom Mr
                  Struthers  shall have been  personally  concerned  or have had
                  personal knowledge;

         (b)      Mr  Struthers  hereby  undertakes  that he will not during the
                  Restricted  Period  either on his own  behalf or for any other
                  person,  firm,  company  or  other  undertaking,  directly  or
                  indirectly solicit or endeavor to entice away from the Company
                  or any  Relevant  Group  Member any person who is an employee,
                  director,  officer,  agent or consultant of the Company or any
                  Relevant Group Member at the Termination Date;

         (c)      Mr Struthers hereby undertakes that he shall not following the
                  Termination  Date directly or indirectly,  divulge or make use
                  of any  Protected  Information  in  relation  to,  or for  the
                  benefit of, any business  competing  with the Business  unless
                  ordered to do so by a court of competent jurisdiction;

         (d)      Mr Struthers hereby undertakes that he shall not following the
                  Termination  Date  represent  himself  as  being  in  any  way
                  connected  with the  business  of the  Company  or that of any
                  Relevant Group Member;

         (e)      Mr  Struthers  hereby  undertakes  that during the  Restricted
                  Period he will not be employed in any  business in Scotland or
                  United  States of America  where he will be directly  involved
                  with any products which are directly  competitive  with any of
                  the Company's products with which he had direct involvement at
                  any  time  during  the  period  of  6  months   prior  to  the
                  Termination  Date.  He will not  during  the  same  Restricted
                  Period  carry  on for his own  account  either  alone  or with
                  others  or  be  concerned  as  a  director,  employee,  agent,
                  consultant  or in any other  capacity  whatsoever in or assist
                  any company,  entity or person  engaged or about to be engaged
                  in producing,  marketing or distributing  any such products as
                  aforesaid."

4.       Services

         Mr Struthers hereby agrees that in the performance of his functions and
         duties  under  the  Service  Contract  he  shall,  in  addition  to the
         performance of his functions and duties as Software Development Manager
         of the Company exercise such powers and perform such duties in relation
         to the Company's  business and that of any Relevant Group Member as may
         from  time to time be  assigned  to or  vested  in him by the  Board of
         Directors  of the Company and that in the  discharge of such duties and
         in the exercise of such powers he shall  observe,  obey and comply with
         all lawful  resolutions,  regulations  and directions from time to time
         made or given by or under the  authority  of the Board of  Directors of
         the  Company  and  promptly,  whenever  required  so to do, give a full
         account  to the Board of  Directors  of the  Company  or a person  duly
         authorised by the same of all matters with which he is entrusted.

5.       Options

         MicroFrame  undertakes as soon as practicable after the date of Closing
         to grant to Mr Struthers  an option or options to  subscribe  for 7,500
         shares of common stock par value $.001

                                       -3-

<PAGE>



         per  share at fair  market  value at the date of grant  under  the 1998
         Stock Option Plan of MicroFrame.

6.       Continuation of Agreement

         All other  provisions  of the  Service  Contract as amended and further
         amended hereby shall continue in full force and effect.

                  IN WITNESS WHEREOF

                                       -4-

<PAGE>



                                    AGREEMENT
                                     amongst
                                STEPHEN CONNELLY
                                       and
                             SOLCOM SYSTEMS LIMITED
                                       and
                                 MICROFRAME, INC


                                      -----










                               Semple Fraser W.S.
                              10 Melville Crescent
                                Edinburgh EH3 7LU




<PAGE>



                                             AGREEMENT

                                             among

                                             STEPHEN  CONNELLY  residing at Flat
                                             3F1, 10 Dalgety Avenue, Meadowbank,
                                             Edinburgh  ("Mr  Connelly") (Of the
                                             First Part)

                                             and

                                             SOLCOM  SYSTEMS  LIMITED   (Company
                                             Number     129008)    having    its
                                             registered  office at SolCom House,
                                             Meikle   Road,    Kirkton   Campus,
                                             Livingston  ("the Company") (Of the
                                             Second Part)

                                             and

                                             MICROFRAME,  INC. a New Jersey, USA
                                             corporation    and    having    its
                                             principal  office  at  21  Meridian
                                             Avenue,  Edison,  New Jersey  08820
                                             ("MicroFrame")  (Of the Third Part)
                                             -------------------------------

WHEREAS

(A)      Mr Connelly and the Company entered into a contract of employment on 21
         February 1995 ("the Service Contract").

(B)      The parties  hereto have agreed to amend  further the Service  Contract
         and consequently have and do hereby agree and undertake as therefor:-:

1.       Period of Notice

         All  express or implied  references  to a period of notice  required to
         terminate  the  employment  of Mr Connelly  under the Service  Contract
         referring  either to notice by him or to notice by the Company shall be
         deleted and the following substituted therefor:-

         "The  employment of Mr Connelly shall  continue until  terminated by Mr
         Connelly  giving to the  Company 3 months'  notice in writing or by the
         Company  giving to Mr Connelly 3 months' notice in writing to expire at
         any time on or  after  the  date  falling  3  months  after  the  first
         anniversary of the date of Closing subject as hereinafter provided."

<PAGE>



2.       Salary

         With effect on and from the date of  acquisition  of the entire  issued
         share capital of the Company by  MicroFrame  ("the date of Closing") Mr
         Connelly's salary will be increased to (pound)33,000 per annum.

3.       Restrictive Covenant

         With  effect  on and from the date of  Closing  all  references  in the
         Service  Contract to non-  solicitation  of employees or prohibition on
         inducement  to remove  business  after the date of  termination  of the
         employment of Mr Connelly shall be delete and the following substituted
         therefor:-

         "In these provisions the following expressions shall have the following
         meanings:-

         "Business"  shall mean any business  carried on by any  Relevant  Group
         Member at the  Termination  Date or within 6 months  prior  thereto  in
         which Mr Connelly  has been  directly  concerned at any time during the
         period of 6 months prior to the Termination Date.

         "Protected  Information"  shall  mean all  information  which is at the
         Termination  Date  confidential in relation to the Business  including,
         for the  avoidance  of doubt,  all  business,  financial,  operational,
         customer and marketing  information,  intellectual  property including,
         without limitation,  computer programmes and codes, software and others
         in respect of which, in all cases, intellectual property rights subsist
         or are capable of subsisting  subject to the making of the  appropriate
         application  or  registration,  and trade  secrets in  relation  to the
         Business.

         "Relevant Group Member" shall mean any member of the Group (meaning the
         Company,  any subsidiary or parent company of the Company and any other
         subsidiary  of that  parent (as such are defined in the  Companies  Act
         1985)) at the  Termination  Date in whose business Mr Connelly has been
         directly  concerned  pursuant to the provisions of the Service Contract
         as amended and further  amended herein at any time during the period of
         6 months prior to the Termination Date.

         "Restricted Period" shall mean the period of 3 months commencing on the
         Termination Date.

         "Termination  Date"  shall  mean  the  date  on  which  the  employment
         terminates.

         Since Mr  Connelly  is likely to obtain  Protected  Information  in the
         course of the employment  and personal  knowledge of and influence over
         suppliers,  customers and  employees of the Company and Relevant  Group
         Members,  Mr Connelly  agrees with the Company  that in addition to the
         other  terms  of  his  employment   and  without   prejudice  to  other
         restrictions  imposed  upon him by law,  he will,  save  with the prior
         written  consent  of the  Company,  be bound by the  covenants  set out
         below:

         (a)      Mr  Connelly  hereby  undertakes  that he will not  during the
                  Restricted Period directly or indirectly  canvass,  solicit or
                  interfere with or endeavor to canvass, solicit or

                                       -2-

<PAGE>



                  interfere  with  either  on his own  behalf  or for any  other
                  person, firm, company or other undertaking  competing with the
                  Business,  the custom of any  person,  firm,  company or other
                  undertaking  who at any time  during  the last 6 months of his
                  service with the Company was a customer of, or in the habit of
                  dealing with or supplying, the Company or (as the case may be)
                  any Relevant Group Member and with whom Mr Connelly shall have
                  been personally concerned or have had personal knowledge;

         (b)      Mr  Connelly  hereby  undertakes  that he will not  during the
                  Restricted  Period  either on his own  behalf or for any other
                  person,  firm,  company  or  other  undertaking,  directly  or
                  indirectly solicit or endeavor to entice away from the Company
                  or any  Relevant  Group  Member any person who is an employee,
                  director,  officer,  agent or consultant of the Company or any
                  Relevant Group Member at the Termination Date;

         (c)      Mr Connelly hereby  undertakes that he shall not following the
                  Termination  Date directly or indirectly,  divulge or make use
                  of any  Protected  Information  in  relation  to,  or for  the
                  benefit of, any business  competing  with the Business  unless
                  ordered to do so by a court of competent jurisdiction;

         (d)      Mr Connelly hereby  undertakes that he shall not following the
                  Termination  Date  represent  himself  as  being  in  any  way
                  connected  with the  business  of the  Company  or that of any
                  Relevant Group Member;

         (e)      Mr  Connelly  hereby  undertakes  that  during the  Restricted
                  Period he will not be employed in any  business in Scotland or
                  United  States of America  where he will be directly  involved
                  with any products which are directly  competitive  with any of
                  the Company's products with which he had direct involvement at
                  any  time  during  the  period  of  6  months   prior  to  the
                  Termination  Date.  He will not  during  the  same  Restricted
                  Period  carry  on for his own  account  either  alone  or with
                  others  or  be  concerned  as  a  director,  employee,  agent,
                  consultant  or in any other  capacity  whatsoever in or assist
                  any company,  entity or person  engaged or about to be engaged
                  in producing  marketing or  distributing  any such products as
                  aforesaid."

4.       Services

         Mr Connelly  hereby agrees that in the performance of his functions and
         duties  under  the  Service  Contract  he  shall,  in  addition  to the
         performance  of his  functions  and  duties  as Senior  Analyst  of the
         Company exercise such powers and perform such duties in relation to the
         Company's  business and that of any  Relevant  Group Member as may from
         time to time be assigned to or vested in him by the Board of  Directors
         of the  Company  and that in the  discharge  of such  duties and in the
         exercise  of such  powers he shall  observe,  obey and comply  with all
         lawful  resolutions,  regulations and directions from time to time made
         or given by or under the  authority  of the Board of  Directors  of the
         Company and promptly,  whenever  required so to do, give a full account
         to the Board of Directors of the Company or a person duly authorised by
         the same of all matters with which he is entrusted.

                                       -3-

<PAGE>



5.       Options

         MicroFrame undertakes as soon as reasonably  practicable after the date
         of Closing to grant to Mr  Connelly  an option or options to  subscribe
         for  7,500  shares of  common  stock par value  $.001 per share at fair
         market  value at date of grant  under  the 1998  Stock  Option  Plan of
         MicroFrame.

6.       Continuation of Agreement

         All other  provisions  of the  Service  Contract as amended and further
         amended hereby shall continue in full force and effect.

IN WITNESS WHEREOF

                                       -4-

<PAGE>
                                                                       EXHIBIT G



                         Opinion Letter to be given by:-

                            (i) Maclay Murray & Spens

                                       and

                             (ii) Anderson Strathern

                      Referable to Trustee Shareholders for
                        whom they act in the acquisition



Dear Sirs,

[                                             ]  ("the Trust")

1.       The Trust is  constituted  by Declaration of Trust by [               ]
         dated [           ] and registered in Books of Council and  Session  on
         [              ]. The Trust is validly constituted  under Scots Law and
         the Trustees  have all requisite  powers to act in accordance  with the
         provisions of the said Declaration of Trust.

2.       The [original/present] Trustees of the Trust are [                     
                        ] residing at [                      ] ("the Trustees").

3.       The  Trustees  have the  requisite  power and  authority to execute and
         deliver the Share Purchase  Agreement  with  MicroFrame Inc relative to
         the  acquisition  of the whole of the  issued  share  capital of SolCom
         Systems  Limited ("the Share  Purchase  Agreement")  dated of even date
         with this Opinion and to perform their obligations thereunder and grant
         warranties and indemnities  thereunder and consummate the  transactions
         on its part contemplated thereby.

         The  execution  delivery and  performance  by the Trustees of the Share
         Purchase  Agreement and without  limitation  the granting of warranties
         and indemnities  thereunder and the consummation by the Trustees of the
         transactions  contemplated  thereby  have been duly  authorised  by all
         necessary action on the part of the Trustees.

         The Share Purchase Agreement and all agreements delivered in connection
         therewith to which the Trustees are parties, have been duly and validly
         executed and delivered by the Trustees on behalf of the Trust, and each
         constitutes  a legal,  valid and  binding  obligation  of the  Trustees
         enforceable  against  the Trust in  accordance  with  their  respective
         terms.

4.       The Escrow  Agreement,  and the  Registration  Rights  Agreement  to be
         entered into by the Trustees as applicable (the "Material  Agreements")
         have been duly and validly executed and


<PAGE>



         delivered by the Trustees and constitute  the legal,  valid and binding
         obligation of the Trustees  enforceable against the Trust in accordance
         with its terms.

5.       The  execution  and  delivery  of  the  Material   Agreements  and  the
         performance  and  consummation  by the  Trustees  of  the  transactions
         contemplated  thereby do not  result in any  conflict  with,  breach or
         violation of or default, termination, forfeiture or lien under (or upon
         the failure to give  notice  over lapse of time or both,  result in any
         conflict  with,  breach  or  violation  of  or  default,   termination,
         forfeiture   or  lien  under)  any  terms  or  provisions  of  (i)  the
         Declaration  of Trust under which the  Trustees  are acting or (ii) any
         Material Agreement.

6.       This Opinion is given to Semple Fraser as legal  advisers to MicroFrame
         Inc solely in connection  with the entering into and performance of the
         Share  Purchase  Agreement and the Material  Agreements by the Trustees
         and is not to be  disclosed  to or  relied  upon by any  third  parties
         without our express written consent.

         Yours faithfully


                                       -2-

<PAGE>



The Directors
MicroFrame, Inc
21 Meridian Avenue
Edison
New Jersey 08820 USA("the Buyer")


Dear Sirs

Scottish Legal Opinion
Share  Purchase  Agreement  amongst  MicroFrame,  Inc,  the  Sellers (as therein
defined),  and SolCom Systems  Limited ("the  Company")  dated August 1998 ("the
Agreement")

1. We have acted as the Company's Scottish legal advisers in connection with the
Agreement.

2. We have taken instructions from the Company and have received no instructions
from you.

3.       All terms  defined in the  Agreement  shall,  unless the context  other
         requires,  have the same meanings in this letter.  This letter together
         with the Schedule ("the Schedule") annexed constitutes our formal legal
         opinion (the "Opinion").

4.       This Opinion is given in relation to the Company only.

5.       This Opinion is limited to Scots law as applied by the Scottish  courts
         as at the  date of  this  letter,  so far as  published  and  available
         publicly.  It is  given on the  basis  that the  matters  on which  our
         opinion is expressed  will be governed by and  construed in  accordance
         with Scots law. We express no opinion and have not  reviewed the law of
         any other  jurisdiction  which may apply to the  Agreement or to any of
         the other parties to the Agreement.

6.       For the purposes of this Opinion,  we have examined only the documents,
         fiches,  drafts or copies specified in the Schedule to this letter.  No
         further  searches  against the Company  have been carried out since the
         date the fiches  referred to, were  obtained.  A search will be carried
         out by us prior to the  execution of the Agreement for any petition for
         the  appointment  of any  administrator,  liquidator or receiver to the
         Company.

7.       For the purposes of this Opinion,  the following  assumptions have been
         made:

7.1      the Agreement and the Material Agreements (as hereinafter  defined) and
         all other  related  documents  will be complete,  duly  executed by all
         parties other than the Company and conform to any final draft documents
         presented to us;

7.2      any original or execution copy documents  presented to us were complete
         and have not been and will not be altered;

7.3      all  signatures  are or will be genuine and no  unlawful or  fraudulent
         acts have occurred or will occur in the obtaining of any signatures;

                                       -3-

<PAGE>



7.4      no resolution  for the  appointment  of an  administrator,  liquidator,
         administrative  receiver  or  receiver  to the whole or any part of the
         business  or  undertaking  of the  Company  has been passed and no such
         person  has been  appointed  and no  petition  has been  lodged for the
         appointment of any such person;

7.5      the  execution  of  the  Agreement  and  the  Material  Agreements  (as
         hereinafter defined) is in the best interests of each of the parties to
         the Agreement and the Material Agreements (as hereinafter defined);

7.6      the Agreement and the Material Agreements (as hereinafter defined) will
         constitute legally valid and binding obligations on each of the parties
         other than the Company;

7.7      the information contained in the fiches from the Registrar of Companies
         relating to the Company is complete.

8.       In our opinion:

8.1      The Company is a company duly  incorporated  under the laws of Scotland
         and has all requisite corporate power and authority to own, operate and
         lease  its  properties  and/or  assets  and carry on its  business  and
         undertaking as now conducted.

8.2      The Company has the  requisite  corporate  power and  authority  to (1)
         execute and deliver the  Agreement,  and (ii)  perform its  obligations
         under the  Agreement.  The execution,  delivery and  performance by the
         Company  of  its  obligations   under  the  Agreement  have  been  duly
         authorised  by  all  necessary  corporate  action  on the  part  of the
         Company. The Agreement has been duly and validly executed and delivered
         by the Company, and constitutes the legal, valid and binding obligation
         of the Company,  enforceable against the Company in accordance with its
         terms.

8.3      Each  Employment  Agreement  Amendment,  the  LIFE  Agreement  and  the
         Termination Agreements to be entered into by the Company ("the Material
         Agreements")  has been duly and validly  executed and  delivered by the
         Company and constitutes the legal,  valid and binding obligation of the
         Company, enforceable against the Company in accordance with its terms.

8.4      The  execution  and  delivery  of  the  Material  Agreements,  and  the
         performance by the Company of its obligations thereunder, do not result
         in any conflict with,  breach or violation of or default,  termination,
         forfeiture  or lien under (or upon the  failure  to give  notice or the
         lapse  of  time,  or both,  result  in any  conflict  with,  breach  or
         violation  of or default,  termination,  forfeiture  or lien under) any
         terms or provisions of the  Memorandum  and Articles of  Association of
         the Company.

9.       The term "enforceable" as used above means that the obligations assumed
         by the Company  under the  Agreement or as the case may be the Material
         Agreements are of a type which the Scottish courts enforce. It does not
         mean  that  those  obligations  will  necessarily  be  enforced  in the
         following circumstances:-

                                       -4-

<PAGE>



9.1      enforcement may be limited by administration,  bankruptcy,  insolvency,
         liquidation,  receivership,  reorganisation  and other  laws of general
         application relating to or affecting the rights of creditors;

9.2      enforcement  may be limited  where  damages are not  considered  by the
         court to be an adequate  remedy or where  specific  performance  is not
         considered by the court to be appropriate;

9.3      claims may become  barred  pursuant to the  Prescription  &  Limitation
         (Scotland) Act 1973, as amended, or may be or become subject to setoff,
         retention or counterclaim;

9.4      where  obligations  are  to  be  performed  in a  Jurisdiction  outside
         Scotland,  they may not be  enforceable  in Scotland to the extent that
         performance would be illegal under the Law of Scotland.

9.5      obligations  enforceable  outside  Scotland may not be  enforceable  in
         Scotland if a Scottish Court was to take the view that the  obligations
         were res judicata,  or would be illegal or contrary to public policy in
         Scotland.  Without limitation to the foregoing  generality,  a Scottish
         Court  might  take  the  view  that the  restrictive  covenants  in the
         Employment  Agreement  Amendments  were  contrary to public  policy and
         accordingly  such  restrictive  covenants  may  not be  enforceable  in
         Scotland.

10.      This  Opinion is  addressed  to you,  the Buyer,  and is solely for the
         benefit  of the  Buyer  and is  given  only  for  the  purposes  of the
         Agreement. It shall not be transmitted or disclosed to any other person
         nor  shall it be  relied  upon by any  other  person  or for any  other
         purpose or quoted or referred  to in any public  document or filed with
         anyone without our express written consent.


         Yours faithfully,


         Murray Beith Murray W.S.

                                    Schedule

                                    Documents



1.       A draft copy of the Agreement dated [                   ].

2.       Draft copies of the Material Agreements dated [              ].

3.       Copies of the documents  appearing on the fiche issued by the Registrar
         of Companies for the Company dated [              ].


                                       -5-

<PAGE>



4.       Board Minutes for the Company.

5.       Resolutions of the members of the Company.


                                       -6-

<PAGE>


                                                          ________________, 1998

                                                    

Microframe, Inc.
[address]


                  Re:      SolCom Systems Limited and SolCom Systems, Inc.
                           ----------------------------------------------

Ladies and Gentlemen:

         We  have  acted  as   special   counsel   to  the   shareholders   (the
"Shareholders")  of SolCom Systems  Limited,  a corporation  organized under the
laws of Scotland (the  "Parent"),  which has a wholly-owned  subsidiary,  SolCom
Systems, Inc., a Delaware corporation (the "Subsidiary"), in connection with the
sale of all of the  issued  and  outstanding  capital  stock  of the  Parent  to
Microframe,  Inc., a New Jersey  corporation  (the "Buyer")  pursuant to a Share
Purchase Agreement, dated as of ) 1998 (the "Agreement"),  by and between Buyer,
Parent  and  the  Shareholders,  and  those  documents,   agreements  and  other
instruments  contemplated  thereby  or in  connection  therewith  (the  "Related
Agreements"). Capitalized terms used and not otherwise defined herein shall have
the meanings  assigned thereto in the Agreement.  We are delivering this opinion
to you pursuant to Section ___ of the Agreement.

         In connection  with this opinion we have examined and are familiar with
originals or copies of (i) the Certificate of  Incorporation  and By-Laws of the
Subsidiary,  each as amended to date and (ii) the corporate  proceedings  of the
Subsidiary and (iii) such other documents,  corporate  records,  certificates of
officers of the Subsidiary and other  instruments as we have deemed  relevant or
necessary as the basis of our opinions set forth herein.  We have been furnished
with, and have relied upon without independent verification, certificates of the
Subsidiary with respect to certain factual matters. In addition,  we have relied
upon without  independent  verification  certificates and assurances from public
officials as we have deemed for purposes of  expressing  the opinions  expressed
herein.

         In our  examination,  and for all  purposes of the  opinions  expressed
herein,  we  have  assumed,  with  your  permission,   and  without  independent
investigation, that, as of the date hereof and (except as otherwise specifically
noted) at all relevant times thereafter:

         1. the  signatures of individuals  signing all documents  which we have
examined,  on which we have relied or in  connection  with which this opinion is
rendered are genuine and authorized;

         2. all documents  submitted to us as copies,  whether certified or not,
conform to authentic original documents;

         Based  on  the   foregoing,   and  subject  to  the   limitations   and
qualifications stated herein, we are of the opinion that:

         1. The Subsidiary is a corporation  duly organized and validly existing
in good  standing  under the laws of the State of Delaware and has the requisite
corporate  power and authority to own,  operate and lease its  properties and to
carry on its business as now conducted.

<PAGE>


________________, 1998
Page 2


         The   opinions   set  forth   above  are   subject  to  the   following
qualifications:

         A. Our opinions  expressed  herein are limited to the laws of the State
of New York, the Federal law of the United States,  and the General  Corporation
Law of the State of Delaware ("Delaware Corporation Law'), and we do not express
any opinion  concerning  any other law.  With respect to any matters  concerning
Delaware  Corporation Law involved in the opinions set forth above, we draw your
attention  to the fact that we are not  admitted to practice law in the State of
Delaware and are not experts in the law of such jurisdiction,  and that any such
opinions  concerning  Delaware  Corporation  Law are based  upon our  reasonable
familiarity  with  Delaware  Corporation  Law  and  as a  result  of  our  prior
involvement in transactions concerning such laws.

         B. For  purposes  of our  opinion  set forth in  paragraph 1 above with
respect to good standing,  we are relying solely on those  certificates  of good
standing  issued  by the  appropriate  governmental  agencies  of the  State  of
Delaware,  and we express no opinion  with to such  matters  beyond the dates of
which such certificates were issued.

         The opinions expressed herein shall be effective only as of the date of
this opinion letter. We do not assume  responsibility  for updating this opinion
letter as of any date subsequent to the date of this opinion letter,  and assume
no  responsibility  for  advising you of any changes with respect to any matters
described in this opinion  letter that may occur  subsequent to the date of this
opinion  letter or from the  discovery  subsequent  to the date of this  opinion
letter of  information  not  previously  known to us  pertaining  to the  events
occurring prior to the date of this opinion letter.

         The foregoing opinions are being furnished to you pursuant to the terms
of the Agreement and are not to be used, referred to, furnished to any person or
relied upon by any other person without prior written consent.

                  Very truly yours,



                  MAYER, BROWN & PLATT

<PAGE>


________________, 1998
Page 3


                         Form of Buyer's Counsel Opinion


         1. The Buyer (i) is a corporation  duly organized and validly  existing
in good  standing  under the laws of the State of New  Jersey,  and (ii) has the
requisite  power and authority to own its material  property and to carry on its
business as now conducted and to enter into the Share Purchase Agreement and the
[Related  Agreements - insert  correct  defined  term for the various  ancillary
documents] and to carry out the terms thereof.

         2. The  execution,  delivery and  performance by the Buyer of the Share
Purchase Agreement and each of the Related Agreements to which it is a party has
been duly authorized by all necessary corporation action.

         3. The Share Purchase  Agreement and each of the Related  Agreements to
which  the  Buyer is a party is a legal,  valid and  binding  obligation  of the
Buyer, enforceable in accordance with the terms thereof.

         4. The  execution,  delivery  and  performance  of the  Share  Purchase
Agreement and each of the Related  Agreements to which the Buyer is a party, and
the consummation of the transactions  contemplated  thereby by the Buyer, do not
and will not violate any provision of the Articles of Incorporation or Bylaws of
the Buyer.

         5. The  authorized  capital  stock of the Buyer  consists  of  ________
shares of Common Stock, ___ par value. Except as disclosed in the Share Purchase
Agreement or the Buyer's  disclosure  schedules  pursuant  thereto,  none of the
shares of Common  Stock of the Buyer issued and prior to the Closing are subject
to any preemptive rights. Upon Closing, the issued and outstanding capital stock
of the Buyer  consists of shares of Common Stock,  ___ par value.  All shares of
Common Stock of the Buyer issued  pursuant to the Share  Purchase  Agreement are
duly authorized, validly issued, fully paid and nonassessable.

         6. An  aggregate  of  shares of  Common  Stock of the  Buyer  have been
reserved for issuance upon exercise of the options to be issued at the Closing.

         7.  No  consent,  approval,   authorization,   order,  registration  or
qualification  of or with any court or  governmental  agency or body is required
for the issue and sale of the Common Stock of the Buyer or the  consummation  by
the Buyer of the  transactions  contemplated by the Share Purchase  Agreement or
the Related Agreements,  except for compliance with any applicable  requirements
of the Securities Act, the Exchange Act, state  securities or Blue Sky laws, and
the rules and regulations of NASDAQ.


<PAGE>
                                                                       EXHIBIT H



                             1998 STOCK OPTION PLAN
                              STOCK OPTION CONTRACT



               THIS STOCK OPTION CONTRACT  entered into as of  _____________  by
and between  MICROFRAME,  INC., a New Jersey  corporation (the  "Company"),  and
____________ (the "Optionee").


                              W I T N E S S E T H:


               1. The Company,  in  accordance  with the  allotment  made by the
Compensation/Stock  Option Committee (the  "Committee") and subject to the terms
and conditions of the 1998 Stock Option Plan of the Company (the "Plan"), grants
on the date  hereof to the  Optionee  an  option to  purchase  an  aggregate  of
________  shares of the common stock,  $.001 par value per share, of the Company
("Common  Stock") at an exercise  price of $_______ per share.  This Option is a
[nonqualified  stock option or  incentive  stock  option]  within the meaning of
Section 422 of the Internal Revenue Code of 1986, as amended (the "Code").

               2. The term of this  Option  shall be [period  of time  remaining
with respect to each original SolCom option grant,  not to exceed ten (10) years
from  respective  date of  grant]  from  the date  hereof,  subject  to  earlier
termination  as  provided  in the  Plan.  [Vesting  to  the  extent  of,  and in
accordance with, original SolCom option grants]. The right to purchase shares of
Common Stock under this Option shall be  cumulative,  so that if the full number
of shares  purchasable  in a period shall not be  purchased,  the balance may be
purchased  at any  time or  from  time to time  thereafter,  but not  after  the
expiration of this Option. Notwithstanding any of the foregoing, in no event may
a fraction  of a share of Common  Stock be  exercised  or  purchased  under this
Option.

               3. This Option shall be exercised by giving written notice to the
Company at its principal office,  presently located at 21 Meridian Road, Edison,
New Jersey 08820, Attention:  Compensation/Stock Option Committee,  stating that
the Optionee is exercising the Option hereunder, specifying the number of shares
being  purchased and  accompanied  by payment in full of the aggregate  purchase
price therefor in cash or by certified check.

               4. The Company may withhold cash and/or shares of Common Stock to
be  issued  to the  Optionee  in the  amount  which the  Company  determines  is
necessary to satisfy its obligation,  if any, to withhold taxes or other amounts
incurred by reason of the grant or exercise of this Option or the disposition of
the underlying  shares of Common Stock.  Alternatively,  the Company may require
the Optionee to pay the Company such amount in cash promptly upon demand.

               5. Notwithstanding the foregoing, shares of Common Stock issuable
upon  exercise of this  Option  shall not be sold by the  Optionee  unless (a) a
Registration  Statement  under  the  Securities  Act of 1933,  as  amended  (the
"Securities Act") with respect to the shares of Common Stock to be received upon
the  exercise  of this  Option  shall be  effective  and  current at the time of
exercise or (b) there is an
                                                                                
<PAGE>



exemption  from  registration  under the  Securities Act for the issuance of the
shares of Common Stock upon such exercise.  The Optionee  hereby  represents and
warrants to the Company that, unless such a Registration  Statement is effective
and current at the time of exercise of this  Option,  the shares of Common Stock
to be issued upon the  exercise of this Option will be acquired by the  Optionee
for his own account,  for  investment  only and not with a view to the resale or
distribution thereof. In any event, the Optionee shall notify the Company of any
proposed  resale of the shares of Common  Stock  issued to him upon  exercise of
this Option.  Any subsequent resale or distribution of shares of Common Stock by
the Optionee shall be made only pursuant to (x) a Registration  Statement  under
the  Securities  Act which is effective  and current with respect to the sale of
shares  of  Common  Stock  being  sold,  or (y) a  specific  exemption  from the
registration requirements of the Securities Act, but in claiming such exemption,
the Optionee shall,  prior to any offer of sale or sale of such shares of Common
Stock,  provide  the Company  (unless  waived by the  Company)  with a favorable
written opinion of counsel,  in form and substance  satisfactory to the Company,
as to the  applicability of such exemption to the proposed sale or distribution.
Such  representations  and  warranties  shall  also be  deemed to be made by the
Optionee upon each exercise of this Option. Nothing herein shall be construed as
requiring  the Company to register  the shares  subject to this Option under the
Securities Act.

               6.  Notwithstanding  anything  herein to the contrary,  if at any
time the  Committee  shall  determine,  in its  discretion,  that the listing or
qualification  of the  shares  of Common  Stock  subject  to this  Option on any
securities  exchange or under any applicable  law, or the consent or approval of
any  governmental  regulatory body, is necessary or desirable as a condition to,
or in  connection  with,  the  granting  of an  option or the issue of shares of
Common  Stock  hereunder,  this Option may not be exer cised in whole or in part
unless such listing, qualification, consent or approval shall have been effected
or  obtained  free  of any  conditions  not  acceptable  to the  Committee.  The
Committee  shall use reasonable  efforts to obtain such listing,  qualification,
consent or approval to the extent necessary in connection therewith.

               7.  The  Company   may  affix   appropriate   legends   upon  the
certificates  for shares of Common Stock issued upon exercise of this Option and
may issue such "stop transfer"  instructions to its transfer agent in respect of
such shares as it determines,  in its discretion, to be necessary or appropriate
to (a) prevent a violation of, or to perfect an exemption from, the registration
requirements  of the Securities Act, or (b) implement the provisions of the Plan
or this Option or any other agreement  between the Company and the Optionee with
respect to such shares of Common Stock.

               8.  Nothing in the Plan or herein  shall confer upon the Optionee
any right to continue as an employee or director, as applicable, of the Company,
its parent or any of its subsidiaries, or interfere in any way with any right to
terminate  such  directorship  at any time  for any  reason  whatsoever  without
liability  to  the  Company,  its  parent  or any  of  its  subsidiaries  or any
shareholder of the Company, its parent or any of its subsidiaries.

               9. The  Company  and the  Optionee  agree  that they will both be
subject to and bound by all of the terms and  conditions  of the Plan, a copy of
which is  attached  hereto  and made a part  hereof.  Any  capitalized  term not
defined  herein shall have the meaning  ascribed to it in the Plan. In the event
of a conflict  between the terms of this  Option and the terms of the Plan,  the
terms of the Plan shall govern.

               10. The Optionee  represents  and agrees that he will comply with
all  applicable  laws  relating  to the Plan and the grant and  exercise of this
Option and the disposition of the shares of Common

                                      
<PAGE>



Stock  acquired  upon  exercise of the  Option,  including  without  limitation,
federal and state securities and "blue sky" laws.

               11. This Option is not  transferable  by the  Optionee  otherwise
than by will or the  laws of  descent  and  distribution  and may be  exercised,
during the  lifetime of the  Optionee,  only by the  Optionee or the  Optionee's
legal representatives.

               12. This Option shall be binding upon and inure to the benefit of
any successor or assign of the Company and to any heir,  distributee,  executor,
administrator or legal  representative  entitled by law to the Optionee's rights
hereunder.

               13. This Option shall be governed by, and  construed and enforced
in accordance  with,  the laws of the State of Delaware,  without  regard to the
conflicts of law rules thereof.

               14.  The  invalidity,   illegality  or  unenforceability  of  any
provision herein shall not affect the validity,  legality or  enforceability  of
any other provision.

               15. The  Optionee  agrees that the Company may amend the Plan and
the options  granted to the Optionee under the Plan,  subject to the limitations
contained in the Plan.

               IN WITNESS WHEREOF,  the parties hereto have executed this Option
as of the day and year first above written.


                                                MICROFRAME, INC.


                                                By:




                                                Optionee






                                                         Address

<PAGE>
                                                                       EXHIBIT I


                     To be typed on MicroFrame Headed Paper






Dear Colleague/Option Holder

I am pleased to confirm  that  MicroFrame,  Inc has  purchased  the whole of the
share capital of SolCom Systems Ltd.

You currently hold an option to purchase  shares in SolCom  Systems Ltd,  (SSL),
between [ ] August 2000 and [ ] August 2007 at [ ] per share.

Following  the  purchase  of SSL we  appreciate  that the  option to  purchase a
minority stake in a subsidiary company may not be attractive to you.

[MicroFrame  Inc wishes to ensure  that  employees  benefit,  and feel that they
benefit from the future growth of the business].  We would therefore provide you
with the following three alternatives:-

1.       An  option  granted  under the 1998  MicroFrame  stock  option  plan to
         purchase [ ] MicroFrame  shares for every [ ] SSL shares under  options
         previously  held  at a  price  of [ ] per  share.  This  option  may be
         exercised between [ ] August 2000 and [ ] August 2007.

         Unfortunately, due to the operation of the UK approved  option  schemes
         legislation these will be unapproved options.  This  is likely to  mean
         that:-

         o        you will be liable for national insurance contributions on the
                  difference  between the market value of  MicroFrame  shares on
                  the date of grant, and the option price payable, if you do not
                  already pay the maximum contributions;

         o        you will pay income tax, via the PAYE  system,  on the benefit
                  you  receive at the time when you  exercise  the  options  and
                  acquire MicroFrame shares (i.e. market value of the shares you
                  acquire less exercise price); and

         o        your  base  cost in the  shares  for  capital  gains  tax on a
                  subsequent  sale will be the market value of the shares at the
                  date when you exercise the options and acquire the shares.
         We would recommend that you take independent advice with regard to your
         particular circumstances.

         A summary  of the terms of the 1998  MicroFrame  stock  option  plan is
attached at Appendix A.



<PAGE>



2.       An option to  purchase [ ]  MicroFrame  shares for every [ ] SSL shares
         under  options  previously  held at a price of [market value at time of
         grant]  per share  under the 1998 UK  sub-plan  of the 1998  MicroFrame
         stock option  plan.  These  options may be exercised  between [ 3 years
         after date of grant] and [ 10 years after date of grant ].

         The UK sub-plan [is/will be] a plan approved by the Inland Revenue.  As
         a result,  provided you exercise the options in an approved manner,  no
         income tax nor national insurance  liabilities will arise on either the
         grant, or the exercise, of the option. Instead capital gains tax may be
         payable on the  difference  between the sale  proceeds and the exercise
         price on a subsequent sale, (subject to taper relief).

         A summary of the terms of the UK sub-plan of the 1998 MicroFrame  stock
         option plan is attached at Appendix B.

3.       Do nothing and  continue to hold  options in SSL which you may exercise
         under  the  terms  of  that  company's'  scheme  acquiring  a  minority
         shareholding in SSL.

Please  complete and return the [ ],  attached at Appendix C together  with your
current option certificate in relation to the SSL Employee Share Option Scheme.

If you wish more details regarding these schemes or an explanation of any aspect
thereof please  contact [ ]. However,  no member of the group may advise you how
you  should  proceed  except  in  purely  administrative  terms  as we  are  not
authorised  investment  advisors.  If you are in any doubt as to how to  proceed
please consult your financial advisor.

[I look forward to working with each of you in the future].



<PAGE>
                                                                       EXHIBIT J



                                    AGREEMENT
                                     amongst
                             SOLCOM SYSTEMS LIMITED
                                       and
                                 THE EXECUTIVES
                                       and
                                  THE INVESTORS

                                   August 1998



                            MURRAY BEITH MURRAY W. S.
                                39 Castle Street
                                    Edinburgh

                              Tel: (0131) 225 1200
                              Fax: (0131) 225 9212

                               Reference: AGSOL002



<PAGE>



                                             AGREEMENT  between  SOLCOM  SYSTEMS
                                             LIMITED, a private limited company,
                                             incorporated  under  the  Companies
                                             Acts,   in   Scotland,   registered
                                             number SC  129008,  and  having its
                                             registered  office at SolCom House,
                                             Meikle   Road,    Kirkton   Campus,
                                             Livingston ("the Company")

                                             and

                                             THE  EXECUTIVES  and THE  INVESTORS
                                             detailed  in  parts  1 and 2 of the
                                             schedule       annexed       hereto
                                             (respectively  "the Executives" and
                                             "the Investors")

WHEREAS

The  Company,  the  Executives  and the  Investors  entered  into an  Investment
Agreement dated 28 June 1996 ("the  Investment  Agreement") and have agreed that
all  outstanding  claims or rights of each party to the Investment  Agreement in
respect of any antecedent breaches should be waived and further that, subject to
Closing (as defined in the Share Purchase Agreement amongst the Company, certain
of the  shareholders of the Company and MicroFrame Inc, to be dated on or around
the date of this Agreement ("the SPA")) the Investment  Agreement  should be set
aside.

Therefore the parties have agreed and do hereby agree as follows:

1.       WAIVER OF RIGHTS

         Subject to Closing (as defined in the SPA),  the parties  hereto hereby
         waive all and any rights under the Investment  Agreement which they may
         now have or may have had in respect of any  antecedent  breaches of the
         Investment  Agreement by any party thereto and hereby relieve,  release
         and  discharge  all  other  parties  from all  claims,  rights,  debts,
         liabilities,  demands and  obligations of whatever nature in respect of
         such breaches.

2.       DISCONTINUANCE OF THE INVESTMENT AGREEMENT

         Subject to Closing (as defined in the SPA),  the parties  hereto hereby
         (a)  agree  that  the  Investment  Agreement  shall  be set  aside  and
         terminated with immediate effect from Closing and that with effect from
         that date it shall be of no further force or effect;  and (b) waive any
         and all of their  rights  under the  Investment  Agreement  in all time
         coming and hereby  relieve,  release and  discharge  the other  parties
         hereto and their successors, claims and assignees from any and


<PAGE>



         all claims,  rights,  debts,  liabilities,  demands and  obligations of
         whatever   nature  arising  out  of  the  Investment   Agreement.   All
         liabilities,  claims,  rights, debts, demands,  obligations of whatever
         nature of the parties  arising out of the  Investment  Agreement  shall
         terminate accordingly.

3.       INVESTOR CONSENTS

         In terms of and for the purposes of the  Investment  Agreement  and the
         Articles of Association of the Company ("the Articles"),  the Investors
         hereby  consent to and waive all of their rights  under the  Investment
         Agreement, the Articles or otherwise in respect of:

7.       The Company and the Executives entering into, completing and performing
         their  obligations  under the SPA and any  agreements  or  transactions
         referred to therein, contemplated thereby, or ancillary thereto;

8.       The  allotment  and issue of shares in the share capital of the Company
         pursuant to the conversion of all or part of the outstanding loan stock
         of the  Company  and the issue of  warrants  to  subscribe  for  shares
         pursuant  thereto  or the  exercise  of  any  outstanding  warrants  to
         subscribe for shares in the Company (whether  conditional or otherwise)
         or of any warrants to be issued  pursuant to the  conversion  of any of
         the outstanding loan stock of the Company referred to above;

9.       The entry into an  investment  agreement or  agreements  by the Company
         setting out the terms and  conditions on which a third party or parties
         will  subscribe  for  shares  in the  Company  in  connection  with the
         provision of funding to the Company in terms of Section 7.18 of the SPA
         and the  allotment  and issue of shares in the Company to a third party
         or parties in connection  with the  provision of such  funding,  all on
         such  terms  and  conditions  as  the  Directors  of  the  Company  may
         determine;

10.      The  amendment  of any of the  terms  of the  outstanding  warrants  to
         subscribe for shares in the Company and of the terms of any warrants to
         be issued in connection  with the  conversion of the  outstanding  loan
         stock of the  Company  referred to in (2) above,  provided  always that
         such amendment shall not result in any increase in the number of shares
         which may be subscribed for pursuant to the exercise of each warrant;

11.      The granting of options to subscribe for up to 800,000  ordinary shares
         of (pound)0.01  each in the Company on such terms and conditions as the
         Directors of the Company may determine to employees and shareholders of
         the  Company  and the  allotment  and issue of  shares  in the  Company
         pursuant to the exercise of such options; and

12.      The increase in the authorised share capital of the company if required
         in connection with any or all of paragraphs (1) to (5) above.

                                       -2-

<PAGE>



4.       GOVERNING LAW

         This agreement shall be governed by Scottish law and the parties hereto
         hereby prorogate the non exclusive jurisdiction of the Scottish courts.

IN WITNESS  WHEREOF  these  presents  typewritten  on this and the preceding two
pages are executed as follows:


They are  subscribed  for and on behalf of SOLCOM  SYSTEMS  LIMITED  by  s/Peter
MacLaren  Director at Edinburgh on 13th August Nineteen hundred and Ninety Eight
before this witness:


- ------------------------------        Witness

/s/ Alexander Nathaniel Gerver        Full Name
- -------------------------------

39 Castle Street                      Address
- -------------------------------
Edinburgh
- -------------------------------

They are subscribed by or for and on behalf of
<TABLE>
<CAPTION>


<S>                         <C>                                <C>                                  <C>
BRIAN SOUTER                     /s/                                 PETER JAMES MACLAREN                /s/
                                 --------------------------------                                        ---------------------------
                                                         B Souter                                                       P J MacLaren
ANN HERON GLOAG                  /s/                                 HELEN SEALEY                        /s/
                                 --------------------------------                                        ---------------------------
                                                        A H Gloag                                                           H Sealey
ALI TAHERI                       /s/                                 ANDREW EDWARD SEALEY                /s/
                                 --------------------------------                                        ---------------------------
                                             For and on behalf of                                                         A E Sealey
                                                         A Taheri
KEITH LAING                      /s/                                 LADY MARGARET ELLIOT                /s/
                                 --------------------------------                                        ---------------------------
                                                          K Laing                                                       Attorney for
                                                                                                                       Lady M Elliot


                                       -3-

<PAGE>




                                                                     E F G READS TRUSTEES
WILLIAM HUGH                                                         LIMITED AS TRUSTEES OF  M
EVANS                            /s/                                 D RUTTERFORD'S TRUST                /s/
                                 --------------------------------                                        ---------------------------
                                                        W H Evans                                               Authorised Signatory
                                                                     E F G READS TRUSTEES
                                                                     LIMITED AS TRUSTEES OF
PETER ATHOLL                                                         MRS J G RUTTERFORD'S 1991
WILSON                           /s/                                 TRUST                               /s/
                                 --------------------------------                                        ---------------------------
                                                       P A Wilson                                               Authorised Signatory
LOTHIAN
INVESTMENT FUND
FOR ENTERPRISE
LIMITED                          /s/
                                 --------------------------------
                                             Authorised Signatory
</TABLE>


at Edinburgh on 13th August
Nineteen hundred and Ninety Eight
before this witness:


- ----------------------------     Witness

- ----------------------------     Full Name

- ----------------------------     Address



- ----------------------------


                                       -4-

<PAGE>



                                    SCHEDULE

                                     PART 1

                                   EXECUTIVES



Name                                         Address

William Hugh Evans                           Formerly    of    33    Stoneyflats
                                             Crescent, South Queensferry and now
                                             of 19 Pentland Drive, Edinburgh, EH
                                             10 6PU

Peter Atholl Wilson                          6  Hermand  Gardens,  West  Calder,
                                             EH55 8BT

Peter James MacLaren                         Formerly   of  19   Wester   Coates
                                             Terrace,  Edinburgh  and  now  of 2
                                             Glencairn Crescent Edinburgh,  EH12
                                             5BS


                                       -5-

<PAGE>



                                     PART 2

                                    INVESTORS



Name                                         Address

Brian Souter                                 Murrayfield  House,  St Magdalene's
                                             Road, Perth, PH2 0BT

Ann Heron Gloag                              Balcraig House,  Scone,  Perth, PH2
                                             7PJ

Peter James MacLaren                         2  Glencairn  Crescent,  Edinburgh,
                                             EH12 5BS

William Hugh Evans                           19 Pentland Drive, Edinburgh,  EH10
                                             6PU

Keith Laing                                  43 Wester Bankton, Livingston, EH54
                                             9DY

Ali Taheri                                   29 North Gyle  Terrace,  Edinburgh,
                                             EH12 8JT

Peter Atholl Wilson                          6  Hermand  Gardens,  West  Calder,
                                             EH55 8BT

Lady Margaret Elliot                         8 Howe Street, Edinburgh, EH3 6TD

EFG Reads Trustees Limited the successors    PO Box 641, No 1 Seaton  Place,  St
of Royal Bank of Canada Trust Company        Helier, Jersey, JE4 8YJ            
Limited as trustees of M D Rutterford's Trust
                                  
EFG Reads Trustees Limited the successors    PO Box 641, No 1 Seaton  Place,  St
of Royal Bank of Canada Trust Company        Helier, Jersey, JE4 8YJ            
Limited as trustees of Mrs J G Rutterford's  
1991 Trust

Andrew Edward Sealey                         The  Coach  House,   99  Blackheath
                                             Park, London, SE3 0EU

Helen Sealey                                 4 Castlelaw Road,  Edinburgh,  EH13
                                             0DN

Lothian Investment Fund for Enterprise       21 Ainslie  Place,  Edinburgh,  EH3
Limited                                      6AJ


                                       -6-

<PAGE>




                                    AGREEMENT
                                     amongst
                             SOLCOM SYSTEMS LIMITED
                                       and
                                 THE EXECUTIVES
                                       and
                                  THE INVESTORS


                                   August 1998
                            MURRAY BEITH MURRAY W. S.
                                39 Castle Street
                                    Edinburgh

                              Tel: (0131) 225 1200
                              Fax: (0131) 225 9212

                               Reference: AGSOL001



<PAGE>



                                             AGREEMENT  

                                             between

                                             SOLCOM SYSTEMS  LIMITED,  a private
                                             limited company, incorporated under
                                             the  Companies  Acts,  in Scotland,
                                             registered  number SC  129008,  and
                                             having  its  registered  office  at
                                             SolCom House,  Meikle Road, Kirkton
                                             Campus,  Livingston ("the Company")

                                             and

                                             THE  EXECUTIVES  and THE  INVESTORS
                                             detailed  in  parts  1 and 2 of the
                                             schedule       annexed       hereto
                                             (respectively  "the Executives" and
                                             "the Investors")

WHEREAS

The  Company,  the  Executives  and the  Investors  entered  into an  Investment
Agreement dated 17 March 1993 ("the Investment  Agreement") and have agreed that
all  outstanding  claims or rights of each party to the Investment  Agreement in
respect of any antecedent breaches should be waived and further that, subject to
Closing (as defined in the Share Purchase Agreement amongst the Company, certain
of the  shareholders of the Company and MicroFrame Inc, to be dated on or around
the date of this Agreement ("the SPA")) the Investment  Agreement  should be set
aside.

Therefore the parties have agreed and do hereby agree as follows:

1.       WAIVER OF RIGHTS

         Subject to Closing (as defined in the SPA),  the parties  hereto hereby
         waive all and any rights under the Investment  Agreement which they may
         now have or may have had in respect of any  antecedent  breaches of the
         Investment  Agreement by any party thereto and hereby relieve,  release
         and  discharge  all  other  parties  from all  claims,  rights,  debts,
         liabilities,  demands and  obligations of whatever nature in respect of
         such breaches.

2.       DISCONTINUANCE OF THE INVESTMENT AGREEMENT

         Subject to Closing (as defined in the SPA),  the parties  hereto hereby
         (a)  agree  that  the  Investment  Agreement  shall  be set  aside  and
         terminated with immediate effect from Closing and that with effect from
         that date it shall be of no further force or effect;  and (b) waive any
         and



<PAGE>



         all of their rights under the  Investment  Agreement in all time coming
         and hereby relieve,  release and discharge the other parties hereto and
         their successors, claims and assignees from any and all claims, rights,
         debts, liabilities,  demands and obligations of whatever nature arising
         out of the  Investment  Agreement.  All  liabilities,  claims,  rights,
         debts,  demands,  obligations of whatever nature of the parties arising
         out of the Investment Agreement shall terminate accordingly.

3.       INVESTOR CONSENTS

         In terms of and for the purposes of the  Investment  Agreement  and the
         Articles of Association of the Company ("the Articles"),  the Investors
         hereby  consent to and waive all of their rights  under the  Investment
         Agreement, the Articles or otherwise in respect of:

1.       The Company and the Executives entering into, completing and performing
         their  obligations  under the SPA and any  agreements  or  transactions
         referred to therein, contemplated thereby, or ancillary thereto;

2.       The  allotment  and issue of shares in the share capital of the Company
         pursuant to the conversion of all or part of the outstanding loan stock
         of the  Company  and the issue of  warrants  to  subscribe  for  shares
         pursuant  thereto  or the  exercise  of  any  outstanding  warrants  to
         subscribe for shares in the Company (whether  conditional or otherwise)
         or of any warrants to be issued  pursuant to the  conversion  of any of
         the outstanding loan stock of the Company referred to above;

3.       The entry into an  investment  agreement or  agreements  by the Company
         setting out the terms and  conditions on which a third party or parties
         will  subscribe  for  shares  in the  Company  in  connection  with the
         provision of funding to the Company in terms of Section 7.18 of the SPA
         and the  allotment  and issue of shares in the Company to a third party
         or parties in connection  with the  provision of such  funding,  all on
         such  terms  and  conditions  as  the  Directors  of  the  Company  may
         determine;

4.       The  amendment  of any of the  terms  of the  outstanding  warrants  to
         subscribe for shares in the Company and of the terms of any warrants to
         be issued in connection  with the  conversion of the  outstanding  loan
         stock of the  Company  referred to in (2) above,  provided  always that
         such amendment shall not result in any increase in the number of shares
         which may be subscribed for pursuant to the exercise of each warrant;

5.       The granting of options to subscribe for up to 800,000  ordinary shares
         of (pound)0.01  each in the Company on such terms and conditions as the
         Directors of the Company may determine to employees and shareholders of
         the  Company  and the  allotment  and issue of  shares  in the  Company
         pursuant to the exercise of such options; and

6.       The increase in the authorised share capital of the company if required
         in connection with any or all of paragraphs (1) to (5) above.

                                       -2-

<PAGE>




4.       GOVERNING LAW

         This agreement shall be governed by Scottish law and the parties hereto
         hereby prorogate the non exclusive jurisdiction of the Scottish courts.

IN WITNESS  WHEREOF  these  presents  typewritten  on this and the preceding two
pages are executed as follows:


They are  subscribed  for and on behalf of SOLCOM  SYSTEMS  LIMITED  by  s/Peter
MacLaren  Director at Edinburgh on 13th August Nineteen hundred and Ninety Eight
before this witness:


- -----------------------------     Witness


Alexander Nathaniel Gerver        Full Name
- -----------------------------    

39 Castle St.                     Address
- -----------------------------

Edinburgh
- -----------------------------

They are subscribed by or for and on behalf of


WILLIAM HUGH EVANS
                             -------------------------------------------
                                                               W H Evans
PETER ATHOLL WILSON
                             -------------------------------------------
                                                              P A Wilson
PETER JAMES MACLAREN
                             -------------------------------------------
                                                            P J MacLaren
HELEN SEALEY
                             -------------------------------------------
                                                                H Sealey


                                                 
                                       -3-

<PAGE>




ANDREW EDWARD SEALEY                  
                                      --------------------------------
                                                            A E Sealey
LADY MARGARET ELLIOT
                                      --------------------------------
                                                         Lady M Elliot
E F G READS TRUSTEES LIMITED AS
TRUSTEES OF  M D RUTTERFORD'S TRUST
                                      --------------------------------
                                                  Authorised Signatory
E F G READS TRUSTEES LIMITED AS
TRUSTEES OF  MRS J G RUTTERFORD'S 1991
TRUST
                                      --------------------------------
                                                  Authorised Signatory

at Edinburgh
on 13th August
Nineteen hundred and Ninety Eight before this witness:


- -----------------------------      Witness

Alexander Nathaniel Gerver         Full Name
- -----------------------------

39 Castle St.                      Address
- -----------------------------

Edinburgh

- -----------------------------


                                       -4-

<PAGE>



                                    SCHEDULE

                                     PART 1

                                   EXECUTIVES



Name                                         Address

William Hugh Evans                           Formerly    of    33    Stoneyflats
                                             Crescent, South Queensferry and now
                                             of 19 Pentland Drive, Edinburgh, EH
                                             10 6PU

Peter Atholl Wilson                          6  Hermand  Gardens,  West  Calder,
                                             EH55 8BT

Peter James MacLaren                         Formerly   of  19   Wester   Coates
                                             Terrace,  Edinburgh  and  now  of 2
                                             Glencairn Crescent Edinburgh,  EH12
                                             5BS


                                       -5-

<PAGE>



                                     PART 2

                                    INVESTORS



    Name                                     Address

Helen Sealey                                 4 Castlelaw Road,  Edinburgh,  EH13
                                             0DN

Andrew Edward Sealey                         Formerly   2a   Vanbrugh   Terrace,
                                             London and now The Coach House,  99
                                             Blackheath Park, London, SE3 0EU

EFG Reads Trustees Limited the successors    PO Box 641, No 1 Seaton  Place,  St
of Royal Bank of Canada Trust Company        Helier, Jersey, JE4 8YJ            
Limited as trustees of M D Rutterford's Trust

                                             
                                             
                                             
EFG Reads Trustees Limited the successors    PO Box 641, No 1 Seaton  Place,  St
of Royal Bank of Canada Trust Company        Helier, Jersey, JE4 8YJ            
Limited as trustees of Mrs J G Rutterford's     
1991 Trust

Lady Margaret Elliot                         8 Howe Street, Edinburgh, EH3 6TD

                                       -6-

<PAGE>




                                    AGREEMENT
                                     amongst
                             SOLCOM SYSTEMS LIMITED
                                       and
                                 THE EXECUTIVES
                                       and
                                      LIFE


                                   August 1998





                            MURRAY BEITH MURRAY W. S.
                                39 Castle Street
                                    Edinburgh

                              Tel: (0131) 225 1200
                              Fax: (0131) 225 9212

                               Reference: AGSOL003


<PAGE>



                                             AGREEMENT 

                                             between

                                             SOLCOM SYSTEMS  LIMITED,  a private
                                             limited company, incorporated under
                                             the  Companies  Acts,  in Scotland,
                                             registered  number SC  129008,  and
                                             having  its  registered  office  at
                                             SolCom House,  Meikle Road, Kirkton
                                             Campus, Livingston ("the Company")

                                             and

                                             WILLIAM HUGH EVANS,  formerly of 33
                                             Stoneyflats,  South Queensferry and
                                             now   of   19    Pentland    Drive,
                                             Edinburgh, EH10 6PU

                                             PETER ATHOLL  WILSON,  of 6 Hermand
                                             Gardens, West Calder, EH55 8BT

                                             PETER JAMES  MACLAREN,  formerly of
                                             19 Wester Coates Terrace, Edinburgh
                                             and  now of 2  Glencairn  Crescent,
                                             Edinburgh,  EH12 5BS (together "the
                                             Executives")

                                             and

                                             LOTHIAN    INVESTMENT    FUND   FOR
                                             ENTERPRISE   LIMITED,   a   company
                                             limited by  guarantee  (SC  137938)
                                             and having its registered office at
                                             21   Ainslie    Place,    Edinburgh
                                             ("LIFE")


WHEREAS

The Company, The Executives and LIFE entered into a Minute of Agreement dated 21
December 1993 ("The Investment  Agreement") and have agreed that all outstanding
claims or rights of each  party to The  Investment  Agreement  in respect of any
antecedent  breaches  should be waived and further that,  subject to Closing (as
defined in The Share Purchase Agreement amongst The Company, certain of The

<PAGE>



shareholders  of The  Company and  MicroFrame  Inc, to be dated on or around The
date of this  Agreement  ("The SPA")) The  Investment  Agreements  should be set
aside.

Therefore The parties have agreed and do hereby agree as follows:

1.       WAIVER OF RIGHTS

         The parties hereto hereby waive all and any rights under The Investment
         Agreement  which  they may now have or may have had in  respect  of any
         antecedent  breaches of The  Investment  Agreement by any party thereto
         and hereby  relieve,  release and  discharge all other parties from all
         claims, rights, debts, liabilities, demands and obligations of whatever
         nature in respect of such breaches.

2.       DISCONTINUANCE OF THE INVESTMENT AGREEMENT

         Subject to Closing (as defined in The SPA),  the parties  hereto hereby
         (a)  agree  that  the  Investment  Agreement  shall  be set  aside  and
         terminated with immediate effect from Closing and that with effect from
         that date it shall be of no further force or effect;  and (b) waive any
         and all of their  rights  under the  Investment  Agreement  in all time
         coming and hereby  relieve,  release and  discharge  the other  parties
         hereto  and their  successors,  claims and  assignees  from any and all
         claims, rights, debts, liabilities, demands and obligations of whatever
         nature  arising  out  of the  Investment  Agreement.  All  liabilities,
         claims,  rights, debts, demands,  obligations of whatever nature of the
         parties  arising  out  of  the  Investment  Agreement  shall  terminate
         accordingly.

3.       LIFE CONSENTS

         In terms of and for the purposes of the  Investment  Agreement  and the
         Articles of  Association of the Company ("The  Articles"),  LIFE hereby
         consents  to  and  waives  all  of  its  rights  under  the  Investment
         Agreement, the Articles or otherwise in respect of

         1.       The Company and the Executives  entering into,  completing and
                  performing their  obligations under the SPA and any agreements
                  or transactions referred to therein,  contemplated thereby, or
                  ancillary thereto;

         2.       The  allotment and issue of shares in the share capital of the
                  Company  pursuant  to the  conversion  of all or  part  of the
                  outstanding  loan  stock  of the  Company  and  the  issue  of
                  warrants  to  subscribe  for  shares  pursuant  thereto or the
                  exercise of any  outstanding  warrants to subscribe for shares
                  in the Company  (whether  conditional  or otherwise) or of any
                  warrants to be issued pursuant to the conversion of any of the
                  outstanding loan stock of the Company referred to above;

         3.       The entry into an  investment  agreement or  agreements by the
                  Company  setting out the terms and conditions on which a third
                  party or parties will subscribe for shares in the


                                       -2-

<PAGE>



                  Company in  connection  with the  provision  of funding to the
                  Company in terms of Section 7.18 of the SPA and the  allotment
                  and issue of shares in the Company to a third party or parties
                  in connection with the provision of such funding,  all on such
                  terms and  conditions  as the  Directors  of the  Company  may
                  determine;

         4.       The amendment of any of the terms of the outstanding  warrants
                  to subscribe for shares in the Company and of the terms of any
                  warrants to be issued in connection with the conversion of the
                  outstanding  loan  stock  of the  Company  referred  to in (2)
                  above, provided always that such amendment shall not result in
                  any increase in the number of shares  which may be  subscribed
                  for pursuant to the exercise of each warrant;

         5.       The  granting  of  options  to  subscribe  for  up to  800,000
                  ordinary  shares of  (pound)0.01  each in the  Company on such
                  terms and  conditions  as the  Directors  of the  Company  may
                  determine to employees and shareholders of the Company and the
                  allotment  and issue of shares in the Company  pursuant to the
                  exercise of such options; and

         6.       The increase in the authorised share capital of the company if
                  required in connection  with any or all of  paragraphs  (1) to
                  (5) above.

4.       GOVERNING LAW

         This agreement shall be governed by Scottish law and the parties hereto
         hereby prorogate the non exclusive jurisdiction of the Scottish courts.

IN WITNESS  WHEREOF  these  presents  typewritten  on this and the preceding two
pages are executed as follows:

They are subscribed for and on behalf    They are subscribed for and on behalf 
of SOLCOM SYSTEMS LIMITED                of LOTHIAN INVESTMENT FUND FOR
by s/Peter MacLaren  Director            ENTERPRISE LIMITED
at Edinburgh                             by s/Peter MacLaren      Attorney
on 13th August                           at Edinburgh
Nineteen hundred and Ninety Eight        on 13th August
before this witness:                     Nineteen hundred and Ninety Eight
                                         before this witness:

                                       -3-

<PAGE>




- ----------------------------- Witness      -------------------------   Witness

Alexander Nathaniel Gerver    Full Name    John Macrae Caldwell        Full Name
- ----------------------------               -------------------------

39 Castle St                  Address      c/o Saltire Court           Address
- ----------------------------               -------------------------

Edinburgh                                  Edinburgh

- ----------------------------               -------------------------



They are subscribed by or for and on behalf of

WILLIAM HUGH EVANS              /s/
                                -----------------------------------
                                                          W H Evans
PETER ATHOLL WILSON             /s/
                                -----------------------------------
                                                         P A Wilson
PETER JAMES MACLAREN            /s/
                                -----------------------------------
                                                       P J MacLaren
at Edinburgh
on 13th August
Nineteen hundred and Ninety Eight before this witness:

- -----------------------------  Witness

Alexander Nathaniel Gerver     Full Name
- -----------------------------

39 Castle St                   Address
- -----------------------------

Edinburgh

- -----------------------------

                                       -4-

<PAGE>
                                                                       EXHIBIT K





                                DEED OF ADHERENCE
                                      among
                                MICROFRAME, INC.
                                       and
                               ANDERSON STRATHERN
                                NOMINEES LIMITED
                                       and
                      JAMES WILSON RAMSAY, WILLIAM RAMSAY,
                  ERIC PETER MEYERS, IRENE VASS, ROBERT FORBES,
                   RENATE RITCHIE, KEVIN RITCHIE, IAN QUINNEY,
                  ROBERT STRUTHERS, GAYNOR CHRISTINE STRUTHERS,
                   STEWART STRUTHERS, GEOFFREY MICHAEL GWYNN,
             RICHARD ANDREW SMITH, JOAN SMITH, DAVID MICHAEL SMITH,
                   GRAHAM WILLIAM SMITH, KAREN MARGARET SMITH,
                   HENRY COX, ANKE-BEATE STAHL, WILLIAM LILLIS
                                 and GERARD COX
















                              ANDERSON STRATHERN WS
                                   SOLICITORS
                                48 Castle Street,
                                    Edinburgh
                                   FAS02080mm



<PAGE>



                                             DEED of ADHERENCE

                                             among

                                             MICROFRAME,   INC.,  a  New  Jersey
                                             Corporation ("Microframe")

                                             and

                                             ANDERSON     STRATHERN     NOMINEES
                                             LIMITED,  a  company   incorporated
                                             under the Companies Act 1985 of the
                                             United   Kingdom   and  having  its
                                             registered   office  at  48  Castle
                                             Street, Edinburgh ("Nominees")

                                             and

                                             JAMES WILSON  RAMSAY,  of 16 Easter
                                             Crescent,  Wishaw,  Lanarkshire ML2
                                             8XB,  WILLIAM  RAMSAY,  of 7 Huntly
                                             Quadrant,  Wishaw,  Lanarkshire ML2
                                             7LP,  ERIC  PETER  MEYERS,   of  79
                                             Mowbray Grove,  South  Queensferry,
                                             West Lothian  EH30 9PD,  IRENE VASS
                                             of 8 Seafield Court,  Princes Park,
                                             Falkirk,  ROBERT FORBES of 70 Saint
                                             Andrews  Drive,   Bridge  of  Weir,
                                             Renfrewshire,  RENATE  RITCHIE of 3
                                             Grange  Drive,   Falkirk  FK2  9ES,
                                             KEVIN  RITCHIE,  care  of 3  Grange
                                             Drive, Falkirk FK2 9ES, IAN QUINNEY
                                             of  Victoria  Cottage,  Lammerlaws,
                                             Burntisland,  Fife KY3 9BS,  ROBERT
                                             STRUTHERS,  of 34  Primrose  Place,
                                             Livingston    EH54   6RN,    GAYNOR
                                             CHRISTINE STRUTHERS, of 34 Primrose
                                             Place, Livingston EH54 6RN, STEWART
                                             STRUTHERS,   of  2  Murrell   Road,
                                             Aberdour, GEOFFREY MICHAEL GWYNN of
                                             Rose Cottage,  Roseford Lane, Acton
                                             Trussell,   Stratford   ST17   ORD,
                                             RICHARD ANDREW SMITH of 65 Foxknowe
                                             Place,  Eliburn,   Livingston  EH54
                                             6TX,  JOAN  SMITH  of   Furzefield,
                                             Abbey Road, Bourne, Lincs PEl0 9AP,
                                             DAVID  MICHAEL  SMITH  of 18  Edwin
                                             Gardens,  Bourne,  Lincs  PE10 9QN,
                                             GRAHAM  WILLIAM SMITH of The Setter
                                             Dog,    Walkers    Barn,    Reinow,
                                             Macclesfield,    Cheshire,    KAREN
                                             MARGARET   SMITH,  of  65  Foxknowe
                                             Place,  Eliburn,   Livingston  EH54
                                             6TX,  HENRY  COX of 1/4  Caledonian
                                             Crescent,   Edinburgh   EHl1   2BD,
                                             ANKE-BEATE  STAHL of 1/4 Caledonian
                                             Crescent,   Edinburgh   EHl1   2BD,
                                             WILLIAM  LILLIS  of  18  lnvergarry
                                             Drive,  Glasgow and GERARD COX of 5
                                             Rhindmuir   Grove,   Glasgow  ("the
                                             Beneficiaries")


WHEREAS:-

                                       -2-

<PAGE>



                  (G)      Microframe   has  entered   into  a  Share   Purchase
                           Agreement for the purchase of the entire issued share
                           capital of the  Company as  hereinafter  defined  and
                           Nominees is a party to the Share  Purchase  Agreement
                           as a Seller.

                  (H)      Nominees held certain shares in the Company on behalf
                           of  the   Beneficiaries   which  were   acquired   by
                           Microframe  pursuant to the Share Purchase  Agreement
                           and in respect of which Nominees has had issued to it
                           certain shares of common stock in Microframe.

                  (I)      Nominees  wishes  to  transfer  its  shares of common
                           stock  in   Microframe   to  the   Beneficiaries   as
                           beneficial   owners   thereof  which   Microframe  is
                           prepared to agree to do subject to the entering  into
                           of these presents.

                  NOW THEREFORE IT IS AGREED as follows:-

                  1.       Definitions and Interpretation

                  1.1      For the  purposes  of  this  Deed  of  Adherence  the
                           following  words  and  expressions   shall  have  the
                           following meanings:-

                      "Company"                         means   SolCom   Systems
                                                        Limited,    a    company
                                                        incorporated  under  the
                                                        Companies  Act  1985  of
                                                        the United  Kingdom  and
                                                        having its

                                       -3-

<PAGE>



                                                        registered   office   at
                                                        SolCom   House,   Meikle
                                                        Road,   Kirkton  Campus,
                                                        Livingston;
   

                      "Escrow Agreement"                means     the     escrow
                                                        agreement  entered  into
                                                        pursuant  to  the  Share
                                                        Purchase   Agreement   a
                                                        copy of which is annexed
                                                        as Appendix 2;

                      "Registration Rights  Agreement"  means  the  registration
                                                        rights agreement entered
                                                        into   pursuant  to  the
                                                        Share           Purchase
                                                        Agreement,   a  copy  of
                                                        which  is   annexed   as
                                                        Appendix    3;    "Share
                                                        Purchase      Agreement"
                                                        means the Share Purchase
                                                        Agreement  entered  into
                                                        between Microframe,  the
                                                        Company  and the parties
                                                        named therein as Sellers
                                                        relative to the purchase
                                                        of  the  entire   issued
                                                        share   capital  of  the
                                                        Company, a copy of which
                                                        is annexed  as  Appendix
                                                        1;  

                      "Shares"                          means   the   shares  of
                                                        common      stock     in
                                                        Microframe  specified in
                                                        the Schedule against the
                                                        name   of  each  of  the
                                                        individual
                                                        Beneficiaries;

                      "Warranties"                      means the  warranties of
                                                        the  Sellers  set out in
                                                        Section  3 of the  Share
                                                        Purchase  Agreement  and
                                                        of each  Seller  set out
                                                        in   Section  5  of  the
                                                        Share Purchase Agreement
                                                        and of the Sellers


                                       -4-

<PAGE>



                                                        set out in Section  10.5
                                                        of  the  Share  Purchase
                                                        Agreement  as  qualified
                                                        by the Disclosure Letter
                                                        and   the   Supplemental
                                                        Disclosure   Letter   in
                                                        accordance   with  their
                                                        terms.  

                          1.2  Words  and  expressions   defined  in  the  Share
                          Purchase Agreement shall have the same meaning in this
                          Deed of Adherence  except where provided  otherwise in
                          Clause 1.1 or  elsewhere  in these  presents. 

                          1.3 The provisions of the Interpretation Act 1978 with
                          respect to interpretation and construction shall apply
                          to this Deed of Adherence  mutatis  mutandis. 

                          1.4 The headings herein are for  convenience  only and
                          shall not be construed as forming part of this Deed of
                          Adherence   or  be   taken   into   account   in   the
                          interpretation  hereof.

                          1.5  References  to a Clause,  Schedule or an Appendix
                          are to a Clause,  Schedule or an Appendix to this Deed
                          of  Adherence.  

                      2.  Adherence by  Beneficiaries  

                          In consideration of Microframe entering into this deed
                          and   issuing   the   Shares  to   Nominees   and  the
                          acknowledgment by Microframe as provided for in Clause
                          3 each of the  Beneficiaries  undertakes and agrees to
                          be bound as if he were a Seller and executing party by
                          the provisions and obligations incumbent upon Nominees
                          in respect of the Shares by virtue of: - 

                          2.1 the Share Purchase Agreement,  such provisions and
                          obligations   including,   without  prejudice  to  the
                          generality,  the  warranties  subject  always  to  the
                          limitations  on liability  set out in Section 4 of the
                          Share Purchase Agreement or as may be available to the
                          Sellers,   the  covenant  of  the  Sellers   regarding
                          standstill  set  out in  Section  7.22  of  the  Share
                          Purchase  Agreement,  the provisions  regarding  title
                          survival of representations  and warranties set out in
                          Section 10 of the Share Purchase

                                       -5-

<PAGE>



                           Agreement and the obligations of indemnification  set
                           out in  Section  12 of the Share  Purchase  Agreement
                           subject  always  to  the  limitations   provided  for
                           therein;

                          2.2 the Escrow Agreement;

                          2.3 the Registration Rights Agreement;

                3.        Acknowledgment by Microframe

                  3.1     in   consideration   of   the   undertakings   by  the
                          Beneficiaries  provided  for in  Clause  2  Microframe
                          undertakes to agree to the transfer of the Shares into
                          the names of each of the  relevant  Beneficiaries  and
                          acknowledges   that  the  provisions  and  obligations
                          incumbent  upon  Microframe  to inter alia Nominees by
                          virtue of the documents  listed in Clause 3.2 shall be
                          enforceable by each of the Beneficiaries as if each of
                          the  Beneficiaries  were a party to the  documents  in
                          respect of the number of Shares set out  against  that
                          Beneficiaries  name in the  Schedule  in the  place of
                          Nominees;

                  3.2    The documents referred to in Clause 3.1 are:-     

                          3.2.1 the Share Purchase  Agreement,  such  provisions
                          and obligations  including,  without  prejudice to the
                          generality, warranties by the Buyer set out in Section
                          6 of the Share Purchase Agreement, and the covenant of
                          the Buyer to set up, by way of a sub plan an  Employee
                          Share  Option  Scheme  pursuant to Section 7.20 of the
                          Share Purchase Agreement, and the provisions regarding
                          the  survival of  warranties  set out in Section 10 of
                          the Share Purchase Agreement;

                          3.2.2 the Escrow Agreement

                          3.2.3 the Registration Rights Agreement.


                                       -6-

<PAGE>



         4.       Release of Nominees
                                   

                          (a) In  consideration  for  each of the  Beneficiaries
                          fulfilling the provisions  and  obligations  incumbent
                          upon Nominees as provided for in Clause 2,  Microframe
                          releases  Nominees from any  obligations in respect of
                          the Shares by virtue of the Share Purchase  Agreement,
                          the  Escrow  Agreement  and  the  Registration  Rights
                          Agreement;   and 

                          (b)  each  of  the  Beneficiaries   acknowledges  that
                          Nominees has fulfilled its  obligations to each of the
                          Beneficiaries in respect of the Beneficiaries holdings
                          of shares in the  Company  and that they have no right
                          of recourse against Nominees in respect of the same.

         5.       General

                  5.1      Each  individual  executing this Deed of Adherence on
                           behalf of a party to it represents  and warrants that
                           he or she has been fully  empowered  to execute  this
                           Deed of Adherence  and that all  necessary  action to
                           authorize the execution of this Deed of Adherence has
                           taken place;

                  5.2      This Deed of  Adherence  is  governed by and shall be
                           construed  in  accordance  with  Scots  Law  and  the
                           parties   hereto   submit   to   the    non-exclusive
                           jurisdiction  of  the  Scottish  Courts:  IN  WITNESS
                           WHEREOF

                                       -7-

<PAGE>



This is the  SCHEDULE  referred  to in the  foregoing  DEED of  ADHERENCE  among
MICROFRAME,  INC.  and  ANDERSON  STRATHERN  NOMINEES  LIMITED and JAMES  WILSON
RAMSAY,  WILLIAM RAMSAY,  ERIC PETER MEYERS,  IRENE VASS, ROBERT FORBES,  RENATE
RITCHIE,  KEVIN  RITCHIE,  IAN  QUINNEY,  ROBERT  STRUTHERS,   GAYNOR  CHRISTINE
STRUTHERS, STEWART STRUTHERS, GEOFFREY MICHAEL GWYNN, RICHARD ANDREW SMITH, JOAN
SMITH,  DAVID MICHAEL SMITH,  GRAHAM WILLIAM SMITH,  KAREN MARGARET SMITH, HENRY
COX,  ANKE-BEATE  STAHL,  WILLIAM  LILLIS  and GERARD COX [ ] dated [ ] 1998 [ ]
shares of common stock in Microframe


Name                                    Number of Shares of Common
                                        Stock in Microframe

Henry Cox
Anke-Beate Stahl
Gerard Cox
William Lillis
Geoffrey Michael Gwynn 
Eric Peter Meyers
Ian Quinney
James Wilson
Ramsay William
Ramsay  Renate 
Ritchie  Kevin 
Ritchie  Richard
Andrew  Smith 
Joan Smith 
Karen Margaret Smith
Graham William Smith
David Michael Smith 
Robert Gordon Struthers
Gaynor Christine Struthers
Stewart Struthers
Irene Vass
Robert Forbes

                                       -8-

<PAGE>



This is the  SCHEDULE  referred  to in the  foregoing  DEED of  ADHERENCE  among
MICROFRAME,  INC.  and  ANDERSON  STRATHERN  NOMINEES  LIMITED and JAMES  WILSON
RAMSAY,  WILLIAM RAMSAY,  ERIC PETER MEYERS,  IRENE VASS, ROBERT FORBES,  RENATE
RITCHIE,  KEVIN  RITCHIE,  IAN  QUINNEY,  ROBERT  STRUTHERS,   GAYNOR  CHRISTINE
STRUTHERS, STEWART STRUTHERS, GEOFFREY MICHAEL GWYNN, RICHARD ANDREW SMITH, JOAN
SMITH,  DAVID MICHAEL SMITH,  GRAHAM WILLIAM SMITH,  KAREN MARGARET SMITH, HENRY
COX, ANKE-BEATE STAHL, WILLIAM LILLIS and GERARD COX [            ] dated [     
    ] 1998

                            Share Purchase Agreement



                                       -9-

<PAGE>



This is the  SCHEDULE  referred  to in the  foregoing  DEED of  ADHERENCE  among
MICROFRAME,  INC.  and  ANDERSON  STRATHERN  NOMINEES  LIMITED and JAMES  WILSON
RAMSAY,  WILLIAM RAMSAY,  ERIC PETER MEYERS,  IRENE VASS, ROBERT FORBES,  RENATE
RITCHIE,  KEVIN  RITCHIE,  IAN  QUINNEY,  ROBERT  STRUTHERS,   GAYNOR  CHRISTINE
STRUTHERS, STEWART STRUTHERS, GEOFFREY MICHAEL GWYNN, RICHARD ANDREW SMITH, JOAN
SMITH,  DAVID MICHAEL SMITH,  GRAHAM WILLIAM SMITH,  KAREN MARGARET SMITH, HENRY
COX, ANKE-BEATE STAHL, WILLIAM LILLIS and GERARD COX [                ] dated [ 
 ] 1998

                                Escrow Agreement



                                      -10-

<PAGE>



This is the  SCHEDULE  referred  to in the  foregoing  DEED of  ADHERENCE  among
MICROFRAME,  INC.  and  ANDERSON  STRATHERN  NOMINEES  LIMITED and JAMES  WILSON
RAMSAY,  WILLIAM RAMSAY,  ERIC PETER MEYERS,  IRENE VASS, ROBERT FORBES,  RENATE
RITCHIE,  KEVIN  RITCHIE,  IAN  QUINNEY,  ROBERT  STRUTHERS,   GAYNOR  CHRISTINE
STRUTHERS, STEWART STRUTHERS, GEOFFREY MICHAEL GWYNN, RICHARD ANDREW SMITH, JOAN
SMITH,  DAVID MICHAEL SMITH,  GRAHAM WILLIAM SMITH,  KAREN MARGARET SMITH, HENRY
COX, ANKE-BEATE STAHL, WILLIAM LILLIS and GERARD COX [             ] dated [   
 ] 1998


                          Registration Rights Agreement




                                      -11-

<PAGE>
                                                                       EXHIBIT L






                                  RETROCESSION

                                       by

                 Lothian Investment Fund for Enterprise Limited

                                  in favour of

                             Solcom Systems Limited



                                   August 1998




                            MURRAY BEITH MURRAY W.S.
                                39 Castle Street
                                    Edinburgh

                              Tel: (0131) 225-1200
                              Fax: (0131) 225-9112

                               Reference RESOL001




<PAGE>



We, LOTHIAN INVESTMENT FUND FOR ENTERPRISE LIMITED incorporated under the
Companies  Acts in  Scotland  with  registered  number  SC137938  and having our
registered  office at 21 Ainslie Place,  Edinburgh  WHEREAS by assignation dated
21st December 1993 SOLCOM SYSTEMS LIMITED  incorporated under the Companies Acts
in Scotland with registered  number SC129008 and having its registered office at
Solcom  House,  Meikle  Road,  Kirkton  Campus,  Livingston  assigned  to us the
following  Policies  of  Assurance  with Allied  Dunbar  Assurance  PLC,  namely
008557-322, 008559-322 and 008572-322 on the lives of Hugh Evans, Peter MacLaren
and Peter  Wilson  respectively,  AND  WHEREAS  we have  agreed  to grant  these
presents  DO  HEREBY  RETROCESS  to the said  Solcom  Systems  Limited  the said
policies of  assurance  together  with bonus and other  additions  and  benefits
accrued or that may accrue  thereon;  and we warrant the foregoing  retrocession
from our own facts and deeds only:

IN WITNESS  WHEREOF  these  presents  type  written on this page are executed as
follows:-


They are subscribed for and on behalf of
LOTHIAN INVESTMENT FUND FOR
ENTERPRISE LIMITED
at
on
Nineteen hundred and Ninety
by                                      Director/Attorney
before this witness:-

                                        Director/Attorney

                                        Witness

                                        Full Name

                                        Address






Director/Attorney

                                       -2-

<PAGE>
                                                                       EXHIBIT M


                        INVESTOR REPRESENTATION AGREEMENT


         In  connection   with  the   acquisition   by  the   undersigned   (the
"Undersigned")  of shares of Common Stock (the "Shares") of MicroFrame,  Inc., a
New Jersey  corporation (the "Company"),  the Undersigned  hereby  acknowledges,
represents, warrants and agrees as follows:

10.      I am aware of the Company's  business affairs and financial  condition,
         and have acquired all such  publicly  available  information  about the
         Company as I deem  necessary and  appropriate  in  connection  with the
         acquisition  of the  Shares.  I am  acquiring  these  Shares for my own
         account  for  investment  and not with a view to, or for the  resale in
         connection  with,  any  "distribution"  thereof  for  purposes  of  the
         Securities Act of 1933, as amended (the "Securities Act").

11.      I  understand  that  the  Shares  have not been  registered  under  the
         Securities Act in reliance upon a specific exemption from registration,
         which exemption depends upon, among other things,  the bona fide nature
         of my investment intent as expressed herein.

12.      I further  understand that the Shares may not be sold publicly and must
         be held indefinitely unless they are subsequently  registered under the
         Securities Act or unless an exemption from registration is available. I
         am able, without impairing my financial  condition,  to hold the Shares
         for an  indefinite  period of time and to suffer a complete  loss on my
         investment.  I understand  that the Company is under no  obligation  to
         register the Shares other than as provided in that certain registration
         rights  agreement  dated as of the date hereof by and among the Company
         and  certain  holders  of shares of Common  Stock of the  Company  (the
         "Registration  Rights Agreement").  In addition,  I understand that (i)
         any subsequent  resale or  distribution of the Shares will be made only
         pursuant to a  registration  statement  under the  Securities Act or an
         exemption  from  the  registration  requirements  thereof  and  that in
         claiming the applicability of any such exemption, I shall, prior to any
         offer or sale of the  Shares,  provide  the  Company  with a  favorable
         written   opinion  of  counsel,   in  form  and  substance   reasonably
         satisfactory to the Company,  as to the  applicability of the exemption
         and (ii) the  certificate(s)  evidencing  the Shares will be  imprinted
         with a legend referring to such restriction on transfer.

13.      I am familiar with the  provisions of Rule 144,  promulgated  under the
         Securities Act,  which, in substance,  permits limited public resale of
         "restricted  securities"  acquired,  directly or  indirectly,  from the
         issuer  thereof (or from an affiliate  of the issuer),  in a non-public
         offering subject to the satisfaction of certain conditions,  including,
         among other things:  (1) the availability of certain public information
         about the  Company;  (2) the  resale  occurring  not less than one year
         after the party has  purchased,  and made full payment for,  within the
         meaning  of Rule 144,  the  Shares to be sold;  and,  in the case of an
         affiliate, or of a non-affiliated who has held the Shares less than two
         years, the sale being made through a broker in an unsolicited "broker's
         transaction" or in  transactions  directly with a market maker (as said
         term is defined under the Securities  Exchange Act of 1934, as amended)
         and the amount of Shares being sold during any  three-month  period not
         exceeding the specified limitations stated therein, if applicable.

                                    

<PAGE>



14.      I further  understand  that at the time I wish to sell the Shares there
         may be no public market upon which to make such a sale, and that,  even
         if such a public market then exists,  the Company may not be satisfying
         the current public  information  requirements of Rule 144, and that, in
         such event, I would be precluded from selling the Shares under Rule 144
         even if the one-year minimum holding period had been satisfied.  Except
         as  otherwise  set  forth  in  the  Registration  Rights  Agreement,  I
         understand  that the  Company is under no  obligation  to make Rule 144
         available.

15.      I  further   understand  that  in  the  event  all  of  the  applicable
         requirements  of Rule 144 are not  satisfied,  registration  under  the
         Securities Act, or some other registration exemption, will be required;
         and that,  notwithstanding the fact that Rule 144 is not exclusive, the
         Staff of the  Securities  and Exchange  Commission  has  expressed  its
         opinion that persons  proposing to sell private  placement Shares other
         than in a registered  offering and otherwise  than pursuant to Rule 144
         will  have a  substantial  burden  of  proof  in  establishing  that an
         exemption from  registration is available for such offers or sales, and
         that such persons and their respective  brokers who participate in such
         transactions do so at their own risk.

16.      I represent that I have full power and authority to execute and deliver
         this Agreement and all other related agreements and certificates and to
         carry out the  provisions  hereof and thereof,  and to hold the Shares,
         and this Agreement is a legal,  valid and binding  obligation  upon me.
         The execution and delivery of this  Agreement will not violate or be in
         conflict with any order, judgment, injunction, agreement or controlling
         document to which I am a party or by which I am bound.

                  IN  WITNESS   WHEREOF,   the  Undersigned  has  executed  this
Agreement as of the [closing date of SolCom acquisition].



Name of Undersigned                                  Social Security Number

Address:





ACCEPTED AND AGREED:

MICROFRAME, INC.

By:
     Name:  Stephen B. Gray
     Title:    President

                                       -4-

<PAGE>






Name of Undersigned                                  Social Security Number

Address:





ACCEPTED AND AGREED:

MICROFRAME, INC.

By:
     Name:  Stephen B. Gray
     Title:    President



<PAGE>

                             1998 STOCK OPTION PLAN
                                       of
                                MICROFRAME, INC.

17.  PURPOSES OF THE PLAN.  This stock  option plan (the  "Plan") is designed to
     provide an incentive to key employees (including directors and officers who
     are key employees)  and to consultants  and directors who are not employees
     of MicroFrame,  Inc., a New Jersey  corporation (the "Company"),  or any of
     its Subsidiaries (as such term is defined in Paragraph 19), and to offer an
     additional  inducement in obtaining the services of such  individuals.  The
     Plan provides for the grant of "incentive  stock options"  ("ISOs")  within
     the meaning of Section 422 of the Internal Revenue Code of 1986, as amended
     (the "Code"),  and nonqualified  stock options which do not qualify as ISOs
     ("NQSOs").  The Company  makes no  representation  or warranty,  express or
     implied,  as to the  qualification  of any  option as an  "incentive  stock
     option" under the Code.

18.  STOCK SUBJECT TO THE PLAN.  Subject to the  provisions of Paragraph 12, the
     aggregate  number of shares of Common Stock,  $.01 par value per share,  of
     the Company  ("Common  Stock") for which  options may be granted  under the
     Plan shall not exceed  3,000,000.  Such shares of Common  Stock may, in the
     discretion  of the  Board  of  Directors  of the  Company  (the  "Board  of
     Directors"),  consist either in whole or in part of authorized but unissued
     shares of Common  Stock or shares of Common  Stock held in the  treasury of
     the  Company.  Subject to the  provisions  of  Paragraph  13, any shares of
     Common Stock subject to an option which for any reason expires, is canceled
     or  is  terminated  unexercised  or  which  ceases  for  any  reason  to be
     exercisable  shall again become available for the granting of options under
     the  Plan.  The  Company  shall at all  times  during  the term of the Plan
     reserve and keep available such number of shares of Common Stock as will be
     sufficient to satisfy the requirements of the Plan.

19.  ADMINISTRATION  OF THE PLAN. The Plan shall be administered by the Board of
     Directors  or a  committee  of the  Board of  Directors  (the  "Committee")
     consisting  of not less  than two (2)  directors,  each of whom  shall be a
     "non-employee  director" within the meaning of Rule 16b-3 promulgated under
     the  Securities  Exchange  Act of 1934,  as amended  (as the same may be in
     effect and interpreted from time to time,  "Rule 16b-3").  Unless otherwise
     provided  in the By-Laws of the  Company or by  resolution  of the Board of
     Directors,  a majority of the members of the Committee  shall  constitute a
     quorum, and the acts of a majority of the members present at any meeting at
     which a quorum is present,  and any acts approved in writing by all members
     without a meeting, shall be the acts of the Committee.

                  Subject to the express  provisions of the Plan,  the Committee
shall have the authority,  in its sole discretion,  to determine the persons who
shall be granted options; the times when they shall receive options;  whether an
option granted to an employee shall be an ISO or a NQSO; the number of shares of
Common  Stock to be subject to each option;  the term of each  option;  the date
each option shall become exercisable;  whether an option shall be exercisable in
whole or in  installments,  and,  if in  installments,  the  number of shares of
Common Stock to be subject to each installment;  whether the installments  shall
be cumulative;  the date each installment shall become  exercisable and the term
of each installment; whether to accelerate the date of exercise of any option or
installment; whether shares of Common Stock may be issued



<PAGE>

upon the exercise of an option as partly paid, and, if so, the dates when future
installments  of the  exercise  price  shall  become due and the amounts of such
installments;  the  exercise  price of each  option;  the form of payment of the
exercise  price;  the fair market value of a share of Common Stock;  whether and
under what conditions to restrict the sale or other disposition of the shares of
Common Stock  acquired  upon the  exercise of an option and, if so,  whether and
under what  conditions  to waive any such  restriction;  whether  and under what
conditions  to subject  the  exercise  of all or any portion of an option to the
fulfillment  of  certain  restrictions  or  contingencies  as  specified  in the
contract  referred  to in  Paragraph  11  (the  "Contract"),  including  without
limitation,  restrictions or contingencies  relating to entering into a covenant
not to  compete  with the  Company,  its  Parent  (as such  term is  defined  in
Paragraph 19) and Subsidiaries,  to financial objectives for the Company, any of
its  Subsidiaries,  a division,  a product  line or other  category,  and/or the
period of continued  employment  of the optionee  with the Company or any of its
Subsidiaries,  and to determine whether such restrictions or contingencies  have
been met;  the  amount,  if any,  necessary  to satisfy  the  obligation  of the
Company, any of its Subsidiaries or a Parent to withhold taxes or other amounts;
whether an optionee is Disabled (as such term is defined in Paragraph  19); with
the consent of the  optionee,  to cancel or modify an option,  provided that the
modified  provision is permitted to be included in an option  granted  under the
Plan on the date of the modification,  and provided further, that in the case of
a  modification  (within the  meaning of Section  424(h) of the Code) of an ISO,
such option as  modified  would be  permitted  to be granted on the date of such
modification  under the terms of the Plan; to construe the respective  Contracts
and the Plan; to prescribe,  amend and rescind rules and regulations relating to
the Plan; to approve any  provision of the Plan or any option  granted under the
Plan or any amendment to either which,  under Rule 16b-3,  requires the approval
of the  Board  of  Directors,  a  committee  of  non-employee  directors  or the
shareholders to be exempt (unless otherwise  specifically  provided herein); and
to make all other  determinations  necessary or advisable for  administering the
Plan.  Any  controversy  or claim  arising out of or  relating to the Plan,  any
option granted under the Plan or any Contract  shall be determined  unilaterally
by the Committee in its sole discretion.  The determinations of the Committee on
the matters  referred to in this  Paragraph 3 shall be conclusive and binding on
the parties.

                  No member or former  member of the  Committee  shall be liable
for any action or  determination  made in good faith with respect to the Plan or
any option granted hereunder.  In addition, each member and former member of the
Committee shall be indemnified and held harmless by the Company from and against
any liability,  claim for damages and expenses in connection therewith by reason
of any action or failure to act under or in connection with the Plan, any option
granted  hereunder or any Contract to the fullest extent  permitted with respect
to directors  under the  Company's  certificate  of  incorporation,  By-Laws and
applicable law.

20.  ELIGIBILITY.  The  Committee  may from  time to time,  consistent  with the
     purposes  of the  Plan,  grant  options  to such key  employees  (including
     officers and directors who are key employees)  of, or  consultants  to, the
     Company or any of its  Subsidiaries,  and to such  directors of the Company
     who, at the time of grant,  are not common law  employees of the Company or
     of any of its  Subsidiaries,  as the  Committee  may  determine in its sole
     discretion.  Such  options  granted  shall  cover such  number of shares of
     Common  Stock  as the  Committee  may  determine  in its  sole  discretion;
     provided,  however,  that the maximum  number of shares  subject to options
     that may be granted to any employee during any calendar year under the Plan
     shall be 400,000  shares;  and provided  further that the aggregate  market
     value  (determined  at the time the  option is  granted)  of the  shares of
     Common Stock for which any eligible  employee may be granted ISOs under the
     Plan or any other plan of the Company,  or of a Parent or a  Subsidiary  of
     the  Company,  which are  exercisable  for the first time by such  optionee
     during any  calendar  year  shall not exceed  $100,000.  The  $100,000  ISO
     limitation shall be applied by taking ISOs into

                                       -2-

<PAGE>



     account in the order in which they were granted. Any option (or the portion
     thereof)  granted in excess of such ISO limitation  amount shall be treated
     as a NQSO to the extent of such excess.

21.  EXERCISE PRICE. The exercise price of the shares of Common Stock under each
     option  shall  be  determined  by the  Committee  in its  sole  discretion;
     provided, however, that the exercise price of an ISO shall not be less than
     the fair  market  value of the Common  Stock  subject to such option on the
     date of grant; and provided further that if, at the time an ISO is granted,
     the optionee  owns (or is deemed to own under  Section  424(d) of the Code)
     stock  possessing  more than 10% of the total combined  voting power of all
     classes of stock of the Company, of any of its Subsidiaries or of a Parent,
     the  exercise  price of such ISO  shall  not be less  than 110% of the fair
     market value of the Common Stock subject to such ISO on the date of grant.

                  The fair  market  value of a share of Common  Stock on any day
shall  be (a) if the  principal  market  for  the  Common  Stock  is a  national
securities  exchange,  the average of the highest  and lowest  sales  prices per
share of the  Common  Stock on such day as  reported  by such  exchange  or on a
consolidated tape reflecting transactions on such exchange, (b) if the principal
market for the Common Stock is not a national securities exchange and the Common
Stock is quoted on the Nasdaq Stock Market  ("Nasdaq"),  and (i) if actual sales
price  information is available with respect to the Common Stock, the average of
the highest and lowest sales prices per share of the Common Stock on such day on
Nasdaq, or (ii) if such information is not available, the average of the highest
bid and the lowest  asked  prices per share for the Common  Stock on such day on
Nasdaq,  or (c) if the  principal  market for the Common Stock is not a national
securities exchange and the Common Stock is not quoted on Nasdaq, the average of
the highest bid and lowest  asked  prices per share for the Common Stock on such
day as  reported on the OTC  Bulletin  Board  Service or by  National  Quotation
Bureau,  Incorporated or a comparable service; provided that if clauses (a), (b)
and (c) of this Paragraph are all  inapplicable,  or if no trades have been made
or no quotes are  available  for such day,  the fair market  value of a share of
Common Stock shall be determined by the Committee by any method  consistent with
applicable  regulations  adopted by the  Treasury  Department  relating to stock
options.

22.  TERM. Each option granted pursuant to the Plan shall be for such term as is
     established by the Committee, in its sole discretion, at or before the time
     such  option  is  granted;  provided,  however,  that  the term of each ISO
     granted  pursuant to the Plan shall be for a period not  exceeding 10 years
     from the date of grant thereof,  and provided  further that if, at the time
     an ISO is granted,  the  optionee  owns (or is deemed to own under  Section
     424(d) of the Code) stock  possessing  more than 10% of the total  combined
     voting  power  of  all  classes  of  stock  of the  Company,  of any of its
     Subsidiaries or of a Parent,  the term of the ISO shall be for a period not
     exceeding  five years from the date of grant.  Options  shall be subject to
     earlier termination as hereinafter provided.

23.  EXERCISE.  An option  (or any  installment  thereof),  to the  extent  then
     exercisable,  shall be exercised by giving written notice to the Company at
     its principal  office stating which option is being  exercised,  specifying
     the  number  of shares of  Common  Stock as to which  such  option is being
     exercised  and  accompanied  by payment in full of the  aggregate  exercise
     price  therefor (or the amount due on exercise if the  applicable  Contract
     permits installment  payments) (a) in cash and/or by certified check or (b)
     with the  authorization  of the  Committee,  with cash,  a certified  check
     and/or with previously acquired shares of Common Stock, having an aggregate
     fair market value  (determined in accordance with Paragraph 5), on the date
     of exercise,  equal to the  aggregate  exercise  price of all options being
     exercised;  provided,  however,  that in no case may shares be  tendered if
     such  tender  would  require  the  Company  to incur a charge  against  its
     earnings for financial accounting purposes.

                                       -3-

<PAGE>


                  The Committee may, in its sole  discretion,  permit payment of
the  exercise  price of an option by  delivery  by the  optionee  of a  properly
executed  notice,  together  with a copy of his  irrevocable  instructions  to a
broker acceptable to the Committee to deliver promptly to the Company the amount
of sale or loan proceeds  sufficient to pay such exercise  price.  In connection
therewith, the Company may enter into agreements for coordinated procedures with
one or more brokerage firms.

                  An optionee  shall not have the rights of a  shareholder  with
respect to such shares of Common  Stock to be received  upon the  exercise of an
option until the date of issuance of a stock  certificate to him for such shares
or, in the case of uncertificated shares, until the date an entry is made on the
books of the  Company's  transfer  agent  representing  such  shares;  provided,
however, that until such stock certificate is issued or until such book entry is
made, any optionee using  previously  acquired shares of Common Stock in payment
of an option  exercise  price shall continue to have the rights of a shareholder
with respect to such previously acquired shares.

                  In  no  case  may  a  fraction of a share  of  Common Stock be
purchased or issued under the Plan.

24.  TERMINATION OF RELATIONSHIP.  Except as may otherwise be expressly provided
     in the applicable  Contract,  any optionee  whose  employment or consulting
     relationship  with  the  Company  (and its  Parent  and  Subsidiaries)  has
     terminated  for any  reason  other  than  the  death or  Disability  of the
     optionee  may  exercise  any  option  granted  to  him  as an  employee  or
     consultant,  to the extent exercisable on the date of such termination,  at
     any  time  within  three  months  after  the date of  termination,  but not
     thereafter  and in no event after the date the option would  otherwise have
     expired; provided,  however, that if such relationship is terminated either
     (a) for cause, or (b) without the consent of the Company, such option shall
     terminate immediately. Except as may otherwise be expressly provided in the
     applicable  Contract,  options  granted  under the Plan to an  employee  or
     consultant of the Company or any of its Subsidiaries  shall not be affected
     by any change in the status of the holder so long as he  continues to be an
     employee  or a  consultant  of  the  Company,  its  Parent  or  any  of the
     Subsidiaries  (regardless  of a change in  status  from one to the other or
     having been transferred from one corporation to another).

                  For the purposes of the Plan, an employment relationship shall
be deemed to exist  between an individual  and a corporation  if, at the time of
the  determination,  the  individual  was an  employee of such  corporation  for
purposes of Section 422(a) of the Code. As a result,  an individual on military,
sick leave or other bona fide leave of absence  shall  continue to be considered
an  employee  for  purposes  of the Plan  during such leave if the period of the
leave does not exceed 90 days, or, if longer, so long as the individual's  right
to reemployment  with the  corporation,  any of its  Subsidiaries or a Parent is
guaranteed  either by statute or by contract.  If the period of leave exceeds 90
days and the individual's  right to reemployment is not guaranteed by statute or
by contract,  the employment  relationship shall be deemed to have terminated on
the 91st day of such leave.

                  Except  as  may   otherwise  be  expressly   provided  in  the
applicable  Contract,  an  optionee  whose  directorship  with the  Company  has
terminated  for any reason other than his death or  Disability  may exercise the
options granted to him as a director who was not an employee of or consultant to
the Company or any of its Subsidiaries, to the extent exercisable on the date of
such termination, at any time within three months after the date of termination,
but not thereafter and in no event after the date the option would

                                       -4-

<PAGE>



otherwise  have  expired;  provided,   however,  that  if  his  directorship  is
terminated for cause, such option shall terminate immediately.

                  Nothing  in the Plan or in any option  granted  under the Plan
shall  confer  on any  person  any  right  to  continue  in the  employ  or as a
consultant  of the  Company,  its  Parent  or any of its  Subsidiaries,  or as a
director of the Company,  or interfere in any way with any right of the Company,
its Parent or any of its Subsidiaries to terminate such relationship at any time
for any reason whatsoever without liability to the Company, its Parent or any of
its Subsidiaries.

25.  DEATH OR  DISABILITY  OF AN OPTIONEE.  Except as may otherwise be expressly
     provided in the  applicable  Contract,  if an optionee dies (a) while he is
     employed  by, or a  consultant  to, the  Company,  its Parent or any of its
     Subsidiaries,  (b)  within  three  months  after  the  termination  of  his
     employment or consulting  relationship with the Company, its Parent and its
     Subsidiaries  (unless such termination was for cause or without the consent
     of the Company) or (c) within one year  following the  termination  of such
     employment  or consulting  relationship  by reason of his  Disability,  the
     options  granted to him as an employee of, or consultant to, the Company or
     any of its Subsidiaries, may be exercised, to the extent exercisable on the
     date of his death, by his Legal  Representative (as such term is defined in
     Paragraph 19), at any time within one year after death,  but not thereafter
     and in no event after the date the option  would  otherwise  have  expired.
     Except as may otherwise be expressly  provided in the applicable  Contract,
     any optionee whose employment or consulting  relationship with the Company,
     its Parent and its  Subsidiaries has terminated by reason of his Disability
     may exercise such  options,  to the extent  exercisable  upon the effective
     date of such termination,  at any time within one year after such date, but
     not  thereafter  and in no event after the date the option would  otherwise
     have expired.

                  Except  as  may   otherwise  be  expressly   provided  in  the
applicable  Contract,  if an  optionee  dies (a) while he is a  director  of the
Company,  (b) within three months after the termination of his directorship with
the Company (unless such termination was for cause) or (c) within one year after
the termination of his  directorship  by reason of his  Disability,  the options
granted to him as a director  who was not an  employee of or  consultant  to the
Company or any of its Subsidiaries,  may be exercised, to the extent exercisable
on the date of his death,  by his Legal  Representative  at any time  within one
year after death,  but not  thereafter and in no event after the date the option
would otherwise have expired.  Except as may otherwise be expressly  provided in
the applicable  Contract,  an optionee whose  directorship  with the Company has
terminated by reason of  Disability,  may exercise  such options,  to the extent
exercisable  on the effective date of such  termination,  at any time within one
year after  such date,  but not  thereafter  and in no event  after the date the
option would otherwise have expired.

26.  COMPLIANCE WITH  SECURITIES  LAWS. It is a condition to the exercise of any
     option that either (a) a Registration Statement under the Securities Act of
     1933,  as amended  (the  "Securities  Act"),  with respect to the shares of
     Common Stock to be issued upon such exercise shall be effective and current
     at the time of  exercise,  or (b) there is an exemption  from  registration
     under the  Securities  Act for the  issuance of the shares of Common  Stock
     upon such  exercise.  Nothing  herein shall be  construed as requiring  the
     Company to register  shares  subject to any option under the Securities Act
     or to keep any Registration Statement effective or current.

                  The  Committee  may  require,  in its  sole  discretion,  as a
condition to the grant or exercise of an option,  that the optionee  execute and
deliver to the Company his  representations and warranties,  in form,  substance
and scope  satisfactory  to the  Committee,  which the  Committee  determines is
necessary or

                                       -5-

<PAGE>



convenient to facilitate the  perfection of an exemption  from the  registration
requirements of the Securities Act,  applicable  state  securities laws or other
legal requirement,  including without limitation,  that (a) the shares of Common
Stock to be  issued  upon  exercise  of the  option  are being  acquired  by the
optionee for his own  account,  for  investment  only and not with a view to the
resale or distribution thereof, and (b) any subsequent resale or distribution of
shares of Common  Stock by such  optionee  will be made only  pursuant  to (i) a
Registration  Statement  under the Securities Act which is effective and current
with  respect  to the  shares of Common  Stock  being  sold,  or (ii) a specific
exemption  from the  registration  requirements  of the  Securities  Act, but in
claiming such  exemption,  the  optionee,  prior to any offer of sale or sale of
such shares of Common Stock,  shall provide the Company with a favorable written
opinion of counsel  satisfactory  to the Company,  in form,  substance and scope
satisfactory to the Company,  as to the  applicability  of such exemption to the
proposed sale or distribution.

                  In addition, if at any time the Committee shall determine that
the  listing  or  qualification  of the shares of Common  Stock  subject to such
option on any securities  exchange,  Nasdaq or under any applicable law, or that
the  consent or approval  of any  governmental  agency or  regulatory  body,  is
necessary or desirable as a condition to, or in connection with, the granting of
an option or the issuance of shares of Common Stock thereunder,  such option may
not be granted or exercised in whole or in part, as the case may be, unless such
listing, qualification, consent or approval shall have been effected or obtained
free of any conditions not acceptable to the Committee.

27.  STOCK OPTION  CONTRACTS.  Each option shall be evidenced by an  appropriate
     Contract which shall be duly executed by the Company and the optionee. Such
     Contract   shall  contain  such  terms,   provisions   and  conditions  not
     inconsistent  herewith as may be  determined  by the  Committee in its sole
     discretion. The terms of each option and Contract need not be identical.

28.  ADJUSTMENTS  UPON  CHANGES  IN  COMMON  STOCK.  Notwithstanding  any  other
     provision of the Plan, in the event of any change in the outstanding Common
     Stock by reason of a stock dividend, recapitalization,  merger in which the
     Company is the surviving  corporation,  spinoff,  split-up,  combination or
     exchange  of shares or the like which  results in a change in the number or
     kind of shares of Common Stock which is  outstanding  immediately  prior to
     such event,  the aggregate  number and kind of shares  subject to the Plan,
     the aggregate number and kind of shares subject to each outstanding  option
     and the exercise price thereof, and the maximum number of shares subject to
     options that may be granted to any employee in any calendar year,  shall be
     appropriately adjusted by the Board of Directors, whose determination shall
     be  conclusive  and binding on all parties  thereto.  Such  adjustment  may
     provide for the  elimination of fractional  shares that might  otherwise be
     subject to options without payment therefor.

                  In the  event of (a) the  liquidation  or  dissolution  of the
Company, (b) a merger in which the Company is not the surviving corporation or a
consolidation,  or (c) any  transaction (or series of related  transactions)  in
which  (i) more  than 50% of the  outstanding  Common  Stock is  transferred  or
exchanged  for other  consideration  or (ii) shares of Common Stock in excess of
the  number of shares of Common  Stock  outstanding  immediately  preceding  the
transaction  are issued (other than to  shareholders of the Company with respect
to  their  shares  of stock  in the  Company),  any  outstanding  options  shall
terminate  upon the earliest of any such event,  unless other  provision is made
therefor in the transaction.

29.  AMENDMENTS  AND  TERMINATION OF THE PLAN. The Plan was adopted by the Board
     of  Directors  on June 12,  1998.  No option may be granted  under the Plan
     after June 11, 2008. The Board

                                       -6-

<PAGE>



     of Directors,  without further approval of the Company's shareholders,  may
     at any time suspend or terminate the Plan, in whole or in part, or amend it
     from  time to time in such  respects  as it may deem  advisable,  including
     without  limitation,   in  order  that  ISOs  granted  hereunder  meet  the
     requirements  for "incentive  stock options" under the Code, to comply with
     the provisions of Rule 16b-3 promulgated the Exchange Act or Section 162(m)
     of the Code or any  change  in  applicable  law or  regulation,  ruling  or
     interpretation  of any governmental  agency or regulatory  body;  provided,
     however,  that no amendment shall be effective  without the requisite prior
     or subsequent  shareholder  approval which would (a) except as contemplated
     in Paragraph 12,  increase the maximum number of shares of Common Stock for
     which options may be granted under the Plan or change the maximum number of
     shares for which options may be granted to employees in any calendar  year,
     (b) change the eligibility requirements for individuals entitled to receive
     options  hereunder or (c) make any change for which  applicable  law or any
     governmental agency or regulatory body requires  shareholder  approval.  No
     termination, suspension or amendment of the Plan shall adversely affect the
     rights of an optionee  under any option granted under the Plan without such
     optionee's  consent.  The power of the Committee to construe and administer
     any option granted under the Plan prior to the termination or suspension of
     the Plan shall continue after such termination or during such suspension.

30.  NON  TRANSFERABILITY OF OPTIONS.  No option granted under the Plan shall be
     transferable  other than by will or the laws of descent  and  distribution,
     and options may be exercised,  during the lifetime of the optionee, only by
     the optionee or his Legal  Representatives.  Except to the extent  provided
     above, options may not be assigned,  transferred,  pledged, hypothecated or
     disposed of in any way (whether by operation of law or otherwise) and shall
     not be subject to execution,  attachment or similar  process,  and any such
     attempted assignment,  transfer, pledge, hypothecation or disposition shall
     be null and void ab initio and of no force or effect.

31.  WITHHOLDING TAXES. The Company, or its Subsidiary or Parent, as applicable,
     may withhold (a) cash or (b) with the consent of the  Committee,  shares of
     Common Stock to be issued upon  exercise of an option or a  combination  of
     cash and shares,  having an  aggregate  fair market  value  (determined  in
     accordance  with  Paragraph  5) equal to the  amount  which  the  Committee
     determines  is  necessary  to satisfy  the  obligation  of the  Company,  a
     Subsidiary or Parent to withhold  Federal,  state and local income taxes or
     other  amounts  incurred  by  reason of the  grant,  vesting,  exercise  or
     disposition of an option or the  disposition  of the  underlying  shares of
     Common Stock. Alternatively, the Company may require the optionee to pay to
     the Company such amount, in cash,  promptly upon demand.  The Company shall
     not be  required to issue any shares of Common  Stock  pursuant to any such
     option until all required payments have been made.

32.  LEGENDS;  PAYMENT OF  EXPENSES.  The  Company  may  endorse  such legend or
     legends  upon the  certificates  for  shares of Common  Stock  issued  upon
     exercise  of an option  under the Plan and may issue such  "stop  transfer"
     instructions  to its  transfer  agent  in  respect  of  such  shares  as it
     determines,  in its sole discretion,  to be necessary or appropriate to (a)
     prevent a violation of, or to perfect an exemption  from, the  registration
     requirements of the Securities  Act,  applicable  state  securities laws or
     other legal  requirements,  (b) implement the provisions of the Plan or any
     agreement  between the Company and the optionee with respect to such shares
     of Common Stock, or (c) permit the Company to determine the occurrence of a
     "disqualifying disposition," as described in Section 421(b) of the Code, of
     the shares of Common Stock  transferred upon the exercise of an ISO granted
     under the Plan.

                                       -7-

<PAGE>



                  The Company  shall pay all issuance  taxes with respect to the
issuance of shares of Common Stock upon the exercise of an option  granted under
the Plan, as well as all fees and expenses incurred by the Company in connection
with such issuance.

33.  USE OF PROCEEDS.  The cash  proceeds to be received upon the exercise of an
     option  under the Plan shall be added to the  general  funds of the Company
     and  used  for such  corporate  purposes  as the  Board  of  Directors  may
     determine, in its sole discretion.

34.  SUBSTITUTIONS AND ASSUMPTIONS OF OPTIONS OF CERTAIN CONSTITUENT
     CORPORATIONS.  Anything in this Plan to the contrary  notwithstanding,  the
     Board of  Directors  may,  without  further  approval by the  shareholders,
     substitute new options for prior options of a Constituent  Corporation  (as
     such term is defined in Paragraph  19) or assume the prior  options of such
     Constituent Corporation.

35.  DEFINITIONS.

     a.           "Constituent  Corporation"  shall mean any  corporation  which
                  engages with the Company,  its Parent or any  Subsidiary  in a
                  transaction  to which  Section  424(a) of the Code applies (or
                  would apply if the option assumed or substituted were an ISO),
                  or any Parent or any Subsidiary of such corporation.

     b.          "Disability"  shall  mean a  permanent  and  total  disability
                  within the meaning of Section 22(e)(3) of the Code.


     c.           "Legal Representative" shall mean the executor,  administrator
                  or other person who at the time is entitled by law to exercise
                  the  rights  of a  deceased  or  incapacitated  optionee  with
                  respect to an option granted under the Plan.

     d.           "Parent"   shall   have  the  same   definition   as   "parent
                  corporation" in Section 424(e) of the Code.

     e.           "Subsidiary"  shall have the same  definition  as  "subsidiary
                  corporation" in Section 424(f) of the Code.

36.  GOVERNING  LAW.  The Plan,  such options as may be granted  hereunder,  the
     Contracts  and all related  matters  shall be governed by, and construed in
     accordance  with,  the laws of the  State of New  York,  without  regard to
     conflict or choice of law provisions.

                  Neither  the  Plan nor any  Contract  shall  be  construed  or
interpreted  with any  presumption  against the Company by reason of the Company
causing the Plan or Contract to be drafted. Whenever from the context it appears
appropriate,  any term stated in either the singular or plural shall include the
singular and plural,  and any term stated in the  masculine,  feminine or neuter
gender shall include the masculine, feminine and neuter.

                                       -8-

<PAGE>



37.  PARTIAL INVALIDITY.  The invalidity,  illegality or unenforceability of any
     provision  in the  Plan,  any  option or  Contract  shall  not  affect  the
     validity,  legality or enforceability of any other provision,  all of which
     shall be valid,  legal and  enforceable to the fullest extent  permitted by
     applicable law.

38.  SHAREHOLDER  APPROVAL.  The Plan shall be subject to approval by a majority
     of the votes of all outstanding  shares entitled to vote hereon at the next
     duly  held  meeting  of the  Company's  shareholders  at which a quorum  is
     present or by majority  written consent of the Company's  shareholders.  No
     options granted hereunder may be exercised prior to such approval, provided
     that,  the date of grant of any option shall be  determined  as if the Plan
     had not been subject to such approval.  Notwithstanding  the foregoing,  if
     the Plan is not approved by a vote of the shareholders of the Company on or
     before October 1, 1998, the Plan and any options  granted  hereunder  shall
     terminate.


                                       -9-

<PAGE>
                                                                   EXHIBIT 0



To:               The Directors
                  Solcom Systems Limited
                  Solcom House
                  Meikle Road
                  Kirkton Campus
                  Livingston



Date:                               1998


Dear Sirs

Solcom Systems Limited ("the Company")

I hereby resign  office as Director and Secretary of the Company with  immediate
effect.  I confirm that in respect of such  resignation  I have no claim against
the Company in respect of breach of contract,  compensation  for loss of office,
wrongful or unfair  dismissal,  redundancy,  arrears of  remuneration  or on any
other account.

Yours faithfully




- --------------------------------
Peter James MacLaren


<PAGE>



To:                        The Directors
                  Solcom Systems Limited
                  Solcom House
                  Meikle Road
                  Kirkton Campus
                  Livingston



Date:                               1998

Dear Sirs

Solcom Systems Limited ("the Company")

I hereby resign  office as a Director of the Company with  immediate  effect.  I
confirm that in respect of such  resignation I have no claim against the Company
in respect of breach of contract,  compensation for loss of office,  wrongful or
unfair dismissal, redundancy, arrears of remuneration or on any other account.

The above is without  prejudice to my ongoing  employment by the Company and all
rights  accrued  or due to me by  the  Company  in my  capacity  as an  employee
thereof.

Yours faithfully



- -----------------------
William Hugh Evans


<PAGE>



To:                        The Directors
                  Solcom Systems Limited
                  Solcom House
                  Meikle Road
                  Kirkton Campus
                  Livingston



Date:                               1998

Dear Sirs

Solcom Systems Limited ("the Company")

I hereby resign  office as a Director of the Company with  immediate  effect.  I
confirm that in respect of such  resignation I have no claim against the Company
in respect of breach of contract,  compensation for loss of office,  wrongful or
unfair dismissal, redundancy, arrears of remuneration or on any other account.

The above is without  prejudice to my ongoing  employment by the Company and all
rights  accrued  or due to me by  the  Company  in my  capacity  as an  employee
thereof.

Yours faithfully



- -----------------------
Peter Atholl Wilson


<PAGE>



To:                        The Directors
                  Solcom Systems Limited
                  Solcom House
                  Meikle Road
                  Kirkton Campus
                  Livingston



Date:                               1998

Dear Sirs

Solcom Systems Limited ("the Company")

I hereby resign  office as a Director of the Company with  immediate  effect.  I
confirm that in respect of such  resignation I have no claim against the Company
in respect of breach of contract,  compensation for loss of office,  wrongful or
unfair dismissal, redundancy, arrears of remuneration or on any other account.

Yours faithfully



- -----------------------
Michael David Rutterford


<PAGE>

                                                                       EXHIBIT P







                                WAIVER OF CLAIMS

                                     against

                             SOLCOM SYSTEMS LIMITED

                                       and

                              SOLCOM SYSTEMS., INC.
                                       by
                         THE SELLERS (as herein defined)



<PAGE>



We, the undersigned ("the Sellers"),  being the registered holders of all of the
issued  ordinary shares of one penny each in the share capital of SolCom Systems
Limited ("the Company") as at the date of the Share Purchase  Agreement  amongst
us, the Company and  MicroFrame Inc ("the Buyer") in respect of the sale of such
ordinary  shares  in the  share  capital  of the  Company  to  the  Buyer  ("the
Agreement"),  subject  to  and  conditional  upon  Closing  (as  defined  in the
Agreement) hereby waive any claim we may now have or may have at Closing against
the Company or SolCom Systems,  Inc. (save in respect of or arising from (1) our
employment  by the Company or (2) any share or stock option  entitlement  we may
have in respect of the share capital of the Company  including for the avoidance
of doubt but without  prejudice  to the  foregoing  generality  in respect of or
arising  from any stock  option  contract  to which we are a party or any option
entitlement  we may have in terms of any share  option  scheme of the  Company).
This waiver  shall be governed by Scots Law and the  Scottish  courts shall have
exclusive  jurisdiction  in respect  thereof:  IN WITNESS WHEREOF these presents
consisting  of this page and the schedule  annexed  hereto are executed by us at
Edinburgh on August 1998 as follows:



- ------------------------------               -----------------------------------
William Hugh Evans                           For  and on  behalf  of EFG  Read's
                                             Trustees  Limited  as Trustee of MD
                                             Rutterford's 1991 Trust


- ------------------------------               -----------------------------------
William Hugh Evans,                          For  and on  behalf  of EFG  Read's
on behalf of the Hugh Evans Family Trust     Trustees Limited as Trustee of Mrs.
                                             JG Rutterford's 1991 Trust 
                                                         
- ------------------------------               -----------------------------------
Keith Laing                                  Michael David Rutterford


- ------------------------------               -----------------------------------
Colin Laing (per his attorney)               June Georgina  Rutterford  (per her
                                             attorney)


- ------------------------------               -----------------------------------
Peter James MacLaren                         Andrew   Edward   Sealey  (per  his
                                             attorney)


- ------------------------------               -----------------------------------
Elizabeth Marie McQuillan (per her attorney) Helen Sealey (per her attorney)

                                       -2-

<PAGE>



- ------------------------------               -----------------------------------

Peter Atholl Wilson                          Brian Souter (per his attorney)


- ------------------------------               -----------------------------------
Alison Wilson                                Ali Taheri (per his attorney)
(per her guardian Peter Atholl Wilson)


- ------------------------------               -----------------------------------
Lady Margaret Elliot (per her attorney)      Frances  Loretta  DeLaura  (per her
                                             attorney)


- ------------------------------               -----------------------------------
Ann Heron Gloag (per her attorney)           For  and  on  behalf  of   Anderson
                                             Strathern Nominees Limited

all before this witness:


- ------------------------------ 
Name

- ------------------------------               ------------------------- (witness)
Address

                               
                                       -3-

<PAGE>
                                                             Clydesdale Bank PLC


Our ref           SMCK/4432/JAC/L1                      Business Banking Centre
Your ref                                                Clydesdale Bank Plaza
Date              8 July, 1998                          Festival Square
                                                        50 Lothian Road
                                                        Edinburgh
                                                        EH3 9AN

FOR THE ATTENTION OF:  PETER MACLAREN                   DX 500500/Box 162
- -------------------------------------
SolCom Systems Limited
Meikle Road                                             Telephone 0131 456 4432
Kirkton Campus                                          Fax 0131 456 4460
LIVINGSTON
EH54 7DE



Dear Sirs

SOLCOM SYSTEMS LIMITED ("THE COMPANY")
SALE OF THE ENTIRE ISSUED SHARE CAPITAL OF THE COMPANY TO
MICROFRAME INC. ("MICROFRAME")

We refer to:

1.       Small Firms Loan Guarantee Scheme Facility Letter dated 7 November 1996
         setting out the terms and conditions of the facility of  (pound)200,000
         provided by Clydesdale Bank Plc ("The Bank") to the Company ("the First
         Loan Agreement").

2.       Small Firms Loan Guarantee Scheme Facility Letter dated 7 November 1996
         setting   out  the   terms   and   conditions   of  the   facility   of
         (pound)26,786.74  provided by the Bank to the Company ("the Second Loan
         Agreement"); and

3.       Small Firms Loan Guarantee Scheme Facility Letter dated 7 November 1996
         setting out the terms and conditions of the facility of (pound)9,632.70
         provided by the Bank to the Company ("the Third Loan Agreement").

In terms of clause 10.01(h) of each of the First Loan Agreement, the Second Loan
Agreement and the Third Loan  Agreement  (together "the Loan  Agreements"),  the
Bank shall be under no  obligation to advance  monies under the Loan  Agreements
and  may  by  notice  to the  Company  require  payment  forthwith  of all  sums
outstanding under the Loan Agreements together with all interest accrued


<PAGE>

                                                                          Page 2

thereon  and/or  cancel any portion of the  facilities  then  undrawn  under the
respective  Loan Agreements if (save as may have been approved in writing by the
Bank) there is any alteration in the legal or beneficial ownership or control of
inter alia 25% or more of the issued share capital of the Company.

We  understand  that the entire  issued  share  capital of the  Company  will be
purchased by  Microframe  pursuant to a share  purchase  agreement to be entered
into  between  inter  alia the then  current  shareholders  of the  Company  and
Microframe ("the Transfer").

We hereby approve,  consent to and waive our rights under the Loan Agreements in
relation  to the  Transfer  and  confirm  that we do not and will not regard the
Transfer as an event of default  under the Loan  Agreement.  In  particular,  we
confirm  that we will not as a result of the Transfer  require  repayment of the
facility  advanced under each of the Loan Agreements  (nor the interest  accrued
thereon) and will not cancel any undrawn portion of such facility.

For the avoidance of doubt we confirm that the remaining Terms and Conditions of
the Loan Agreements remain in full force and effect.

Yours faithfully




Scott McKerracher
Business Banking Manager
For and on behalf of Clydesdale Bank Plc.



<PAGE>



BCE                                    BCE Business Funding Limited
Business                  1 Commercial Gate, Mansfield, Notinghamshire, NG18 IEJ
Funding Ltd.            Telephone:  (01623) 620100  Facsimile:  (01623) 421400


8 June 1998

Mr. P. MacLaren
Finance Director
SolCom Systems Ltd.
Meikle Road
Kirkton Campus
LIVINGSTON
EH54 7DE

Dear Mr. MacLaren:

LOAN REFERENCE 11259

I refer to your fax dated 7 June 1998 and write to confirm our  agreement to the
change of ownership subject to the outstanding debt being repaid in full.

I propose that you leave the direct debit in place until such time that you have
a  completion  date at which time you should  request a  redemption  figure from
ourselves.

Yours sincerely,


GORDON MACHEJ
DIRECTOR

<PAGE>



                               SolCom Systems Ltd



             Fax: *44 (0)1506 461717; Telephone: *44 (0)1506 461707
                             email: [email protected]
             SolCom House, Meikle Road, Kirkton Campus. Livingston,
                                Scotland EH5 7DE

                   From Peter J. MacLaren, Financial Director
                             04:00 PM 07 June 1 1998







To:  Gordon Mackie Esq.
BCE Business Funding Ltd
01623 420400

Dear Mr. Mackie:

Loan ref 11259


I understand that John Caldwell of Shepherd & Wedderburn has spoken to you about
our proposed merger with MicroFrame Inc. and the possible  handling of the above
loan. I understand that you have suggested  either  repayment of principle or an
interest rate increase of 2% pa. I think it would be simpler for us to repay the
principal  outstanding  and we would  propose to do this  immediately  following
completion  of the  merger.  I would  appreciate  it if you could  signify  your
agreement to this.




<PAGE>

                                                                       EXHIBIT Q


10th July 1998

                                                                    Lothian and
                                                                    Edinburgh
                                                                    Enterprise
                                                                    Limited
The Directors
SolCom Systems Limited
Kirkton Campus
Meikle Road
Livingston


Dear Sirs

Acquisition of SolCom Systems Limited ("the Company")

We have been advised by the Company that the entire  issued share capital of the
Company will be purchased by MicroFrame,  Inc. ("the Buyer") pursuant to a share
purchase  agreement ("the Agreement") to be entered into between inter alia, the
Company and the Buyer ("the Transfer").  We understand that there is to be a gap
between signing of the Agreement and completion of the Transfer.

From time to time we have offered,  awarded and/or  provided and anticipate that
in the future we may offer,  award and/or provide to the Company grants or other
forms of financial assistance under certain terms and conditions ("Grants"). The
Grants  awarded or  offered by us to the  Company  include  those  listed in the
schedule to this letter ("Completed Grants").

We hereby  consent for all purposes to the entry into the  Agreement  and to the
Transfer  and the  consequent  change in the control and  ownership of the share
capital of the Company  and waive any and all of our rights  under the terms and
conditions  of any and all of the  Completed  Grants  awarded  or offered to (i)
terminate any or all of the Completed  Grants and (ii) require  repayment of the
sums paid by us to the Company under any or all of the Completed  Grants awarded
or offered.  We further hereby confirm that we do not and will not  subsequently
regard the Transfer as an event of default under the terms and conditions of any
Completed  Grants  awarded or offered or other existing Grant awarded or offered
or of any Grant awarded or offered prior to completion of the Transfer.

Yours faithfully


<PAGE>



For and on behalf of
Lothian & Edinburgh Enterprise Limited


<PAGE>



              Acquisition of SolCom Systems Limited ("the Company")

                     Completed Grants Schedule 10 July 1998



Purchase Order Number                    Budget

- ---------------------------------------- ---------------------------------------
5038                                     P1252 - ODP
5406                                     P1252 - ODP
6906                                     P1641 - Business Services
7618                                     P1252 - ODP
8871                                     P1860 - LEEL company support
9093                                     P1252 - ODP
10272                                    P1252 - ODP
10274                                    P1252 - ODP
10963                                    P10271 - Graduates Into Software
11327                                    P10320 - Skills For Small Business
13086                                    P10271 - Graduates into Software
13087                                    P10271 - Graduates into Software
- ---------------------------------------- ---------------------------------------


<PAGE>



                                                                       EXHIBIT R


                                                                  Grant Thornton


The Company Secretary
SolCom Systems Limited
SolCom House
Meikle Road
Kirkton Campus
LIVINGSTON
EH54 7DE

                                                           [Date as at Closing]

Dear Sir

In  accordance  with the  Companies  Act 1985,  sections 392 to 394, we write to
inform  you of our  resignation  as  auditors  of SolCom  Systems  Limited  with
immediate effect.

There are no  circumstances  connected  with our ceasing to hold office which we
consider  should be brought to the  attention of the members or creditors of the
company.

We also  confirm  that there are no sums due to us by the  company in respect of
outstanding invoices or in respect of work carried out but not invoiced.

You are  required to send a copy of this notice to the  Registrar  of  Companies
within fourteen days.

Yours faithfully


Grant Thornton
Registered Auditors

1/4 Atholl  Crescent
Edinburgh EH3 8LQ
Tel 0131 229 9181
Fax 0131 229 4560
DX ED428

Authorised  by The  Institute of Chartered  Accountants  in England and Wales to
carry on investment  business.  A list of partners may be inspected at the above
address and at Grant Thornton House Euston Square London NW1 2EP



<PAGE>
                                                                Grant Thornton


The Company Secretary
SolCom Systems Ltd
SolCom House
Meikle Road
Kirkton Campus
LIVINGSTON
EH54 7DE

                                                         [Date as at Closing]

Dear Sir

We refer to our resignation  letter in respect of our appointment as auditors of
SolCom  Systems  Limited.  As requested,  we confirm that neither we nor our USA
firm hold or have held the position of auditors to your USA subsidiary  company,
SolCom Systems Inc.

For US GAAP  purposes  and for  the  purposes  of  certifying  the  consolidated
financial statements of the group for the periods to June 30, 1997 and March 31,
1998, we performed such limited audit work on the subsidiary  company's  records
as  we  deemed  necessary  in  order  to  certify  the  consolidated   financial
statements.

We confirm that our  resignation as auditor of the parent company also is deemed
to include  our  ceasing to hold any  position  or having any  involvement  with
SolCom Systems Inc.

Yours faithfully


Leslie Duncan
Partner

1/4 Atholl  Crescent
Edinburgh EH3 8LQ
Tel 0131 229 9181
Fax 0131 229 4560
DX ED428



Authorised  by The  Institute  of Chartered  Accountants  in
England and Wales to carry on investment business. A list of
partners may be inspected at the above  address and at Grant
Thornton House Euston Square London NW1 2EP






<PAGE>



                                   APPENDIX B
                                   ----------

                                FAIRNESS OPINION




<PAGE>


                      [Letterhead of Van Kasper & Company]




                                                              June 10, 1998


Board of Directors
MicroFrame, Inc.
21 Meridian Road
Edison, NJ 08820

Gentlemen:

         You have requested our opinion,  as investment  bankers,  as to whether
the consideration to be issued by MicroFrame,  Inc. ("MicroFrame") in connection
with the proposed  acquisition  of SolCom Systems  Limited and its  subsidiaries
("SolCom")  through the purchase of all outstanding shares of SolCom in exchange
for an  aggregate  of 4.2  million  shares of  MicroFrame  common  stock and 1.3
million   options  to  purchase   shares  of   MicroFrame   common   stock  (the
"Transaction")  is fair to the shareholders of MicroFrame from a financial point
of view.

         In  connection  with  our  opinion,  among  other  things,  we have (i)
discussed the proposed  Transaction  and related matters with certain members of
management of  MicroFrame  and SolCom;  (ii)  reviewed the draft Share  Purchase
Agreement dated May 19, 1998, that we have been advised is representative of the
final agreement to be executed by the parties shortly hereafter;  (iii) reviewed
audited financial  statements of MicroFrame at and for the two years ended March
31, 1996 and 1997 and the accompanying Reports of Independent  Accountants,  and
unaudited financial statements of MicroFrame at and for the year ended March 31,
1998; (iv) reviewed  audited  financial  statements of SolCom Systems Limited at
and for the two  years  ended  June 30,  1997 and the  accompanying  reports  of
Independent Accountants, and draft audited financial statements of SolCom at and
for the year ended June 30, 1997 and the nine months ended March 31,  1998;  (v)
reviewed  documents  filed  by  MicroFrame  with  the  Securities  and  Exchange
Commission; (vi) reviewed projections for MicroFrame, SolCom, and MicroFrame and
SolCom  combined  after the  Transaction,  as  prepared  and  provided  to us by
MicroFrame and SolCom; (vii) reviewed certain marketing materials provided to us
by MicroFrame and SolCom; (viii) performed a discounted cash flow analysis using
various discount rates based upon financial  projections  provided by MicroFrame
and SolCom,  (ix) compared publicly  available recent  information for companies
that we determined to be comparable, (x) reviewed recent historical stock prices
for MicroFrame and other  companies we have determined to be comparable and (xi)
reviewed the financial terms of certain other recent business  combinations that
we determined to be comparable.



<PAGE>


Board of Directors
MicroFrame, Inc.
June 10, 1998
Page 2


         With your permission and without any independent  verification,  (i) we
have  assumed  that  the  documents  to be  prepared  and  used  to  effect  the
Transaction  will do so on the  terms  set  forth in the  draft  Share  Purchase
Agreement dated May 19, 1998,  without material  modification,  and (ii) we have
relied on the accuracy and  completeness of all the financial and other publicly
available  information  reviewed  by us  or  that  was  furnished  or  otherwise
communicated  to us by MicroFrame and SolCom.  Independent of the foregoing,  we
have assumed (i) that the projections for MicroFrame, SolCom, and MicroFrame and
SolCom  combined after  completion of the Transaction  were reasonably  prepared
based on assumptions reflecting good faith judgments of the management preparing
them as to the  most  likely  future  performance  of  MicroFrame,  SolCom,  and
MicroFrame  and SolCom  combined  after the  Transaction  and (ii)  neither  the
management  of  MicroFrame  (with  respect to  projections  for  MicroFrame  and
MicroFrame and SolCom  combined  after  completion of the  Transaction)  nor the
management  of SolCom  (with  respect  to the  projections  of  SolCom)  has any
information  or belief that would make any such  projections  misleading  in any
material respect.  In this regard,  however, we have made certain adjustments to
the financial projections provided to us for MicroFrame,  SolCom, and MicroFrame
and  SolCom  combined  after  completion  of  the  Transaction,  where  we  have
determined  that it may have been  appropriate to do so for purposes of our work
for this opinion.

         We have not independently  verified the accuracy or completeness of any
of the  information  provided to us or obtained  by us from  publicly  available
sources and do not take any responsibility with respect to any such information.
Also,  we have not made an  independent  valuation or appraisal of the assets or
liabilities  of MicroFrame or SolCom and have not been  furnished  with any such
evaluation or appraisal.

         Our opinion is based upon an analysis of the  foregoing in light of our
assessment of general economic and financial market conditions as they exist and
can be evaluated by us as of the date  hereof.  In this regard,  we have assumed
there has been no  material  change in the  business,  condition  (financial  or
other) or prospects of  MicroFrame or SolCom since the  respective  dates of the
information  provided to us. We have not  participated in the negotiation of the
Transaction,  provided any legal or other advice with respect to the Transaction
or proposed any possible alternatives to the Transaction.

         Our engagement and the opinion  expressed herein are for the benefit of
MicroFrame's  Board of  Directors.  Our opinion does not address the  underlying
decision by  MicroFrame  to  undertake  the  Transaction  or the prices at which
MicroFrame's  common  stock  will  actually  trade at any time and we express no
recommendation  or  opinion  to any  shareholder  of  MicroFrame  as to how such
shareholder  should  vote.  It  is  understood  that  this  letter  is  for  the
information  of the Board of Directors of MicroFrame and may not be used for any
other  purpose or be  disclosed  or  otherwise  referred  to  without  our prior
consent,  except in any filing with the  Securities  and Exchange  Commission in
connection  with the  Transaction or as may otherwise be required by law or by a
court of competent jurisdiction.



<PAGE>


Board of Directors
MicroFrame, Inc.
June 10, 1998
Page 3



         Based upon and subject to the foregoing, we are of the opinion that, as
of the date hereof,  the Transaction is fair to the Company and the shareholders
of the Company from a financial point of view.

                                                   Very truly yours,


                                                   VAN KASPER & COMPANY





<PAGE>




                                   APPENDIX C
                                   ----------

                             1998 STOCK OPTION PLAN





<PAGE>
                             1998 STOCK OPTION PLAN

                                       of

                                MICROFRAME, INC.


                  1.  PURPOSES OF THE PLAN.  This stock option plan (the "Plan")
is designed to provide an incentive to key  employees  (including  directors and
officers who are key  employees)  and to  consultants  and directors who are not
employees of MicroFrame,  Inc., a New Jersey corporation (the "Company"), or any
of its  Subsidiaries  (as such term is defined in Paragraph 19), and to offer an
additional  inducement in obtaining the services of such  individuals.  The Plan
provides for the grant of "incentive stock options"  ("ISOs") within the meaning
of Section 422 of the Internal  Revenue Code of 1986,  as amended (the  "Code"),
and  nonqualified  stock  options  which do not qualify as ISOs  ("NQSOs").  The
Company  makes no  representation  or  warranty,  express or implied,  as to the
qualification of any option as an "incentive stock option" under the Code.

                  2.  STOCK  SUBJECT TO THE PLAN.  Subject to the provisions  of
Paragraph 12, the aggregate number of shares of Common Stock, $.01 par value per
share,  of the Company  ("Common  Stock") for which options may be granted under
the Plan shall not exceed  3,000,000.  Such  shares of Common  Stock may, in the
discretion of the Board of Directors of the Company (the "Board of  Directors"),
consist either in whole or in part of authorized  but unissued  shares of Common
Stock or shares of Common Stock held in the treasury of the Company.  Subject to
the  provisions of Paragraph 13, any shares of Common Stock subject to an option
which for any reason expires, is canceled or is terminated  unexercised or which
ceases for any reason to be  exercisable  shall again become  available  for the
granting of options  under the Plan.  The Company  shall at all times during the
term of the Plan  reserve  and keep  available  such  number of shares of Common
Stock as will be sufficient to satisfy the requirements of the Plan.

                  3.  ADMINISTRATION OF THE PLAN. The Plan shall be administered
by the  Board  of  Directors  or a  committee  of the  Board of  Directors  (the
"Committee")  consisting of not less than two (2) directors,  each of whom shall
be a "non-employee  director" within the meaning of Rule 16b-3 promulgated under
the  Securities  Exchange Act of 1934,  as amended (as the same may be in effect
and interpreted from time to time, "Rule 16b-3").  Unless otherwise  provided in
the  By-Laws  of the  Company  or by  resolution  of the Board of  Directors,  a
majority of the members of the Committee shall constitute a quorum, and the acts
of a  majority  of the  members  present  at any  meeting  at which a quorum  is
present,  and any acts  approved  in writing by all  members  without a meeting,
shall be the acts of the Committee.

                  Subject to the express  provisions of the Plan,  the Committee
shall have the authority,  in its sole discretion,  to determine the persons who
shall be granted options; the times

<PAGE>


when they shall receive options;  whether an option granted to an employee shall
be an ISO or a NQSO;  the number of shares of Common Stock to be subject to each
option; the term of each option; the date each option shall become  exercisable;
whether an option shall be exercisable in whole or in  installments,  and, if in
installments,  the  number  of  shares of  Common  Stock to be  subject  to each
installment;  whether  the  installments  shall be  cumulative;  the  date  each
installment shall become  exercisable and the term of each installment;  whether
to accelerate the date of exercise of any option or installment;  whether shares
of Common  Stock may be issued upon the  exercise  of an option as partly  paid,
and,  if so, the dates when  future  installments  of the  exercise  price shall
become due and the  amounts of such  installments;  the  exercise  price of each
option;  the form of payment of the exercise  price;  the fair market value of a
share of Common Stock; whether and under what conditions to restrict the sale or
other disposition of the shares of Common Stock acquired upon the exercise of an
option  and,  if so,  whether  and  under  what  conditions  to  waive  any such
restriction; whether and under what conditions to subject the exercise of all or
any  portion  of an  option  to  the  fulfillment  of  certain  restrictions  or
contingencies  as  specified  in the  contract  referred to in Paragraph 11 (the
"Contract"),   including  without  limitation,   restrictions  or  contingencies
relating to entering into a covenant not to compete with the Company, its Parent
(as such  term is  defined  in  Paragraph  19) and  Subsidiaries,  to  financial
objectives for the Company, any of its Subsidiaries,  a division, a product line
or other  category,  and/or the period of continued  employment  of the optionee
with the  Company or any of its  Subsidiaries,  and to  determine  whether  such
restrictions or contingencies  have been met; the amount,  if any,  necessary to
satisfy the obligation of the Company,  any of its  Subsidiaries  or a Parent to
withhold taxes or other  amounts;  whether an optionee is Disabled (as such term
is defined in  Paragraph  19);  with the consent of the  optionee,  to cancel or
modify an option,  provided  that the  modified  provision  is  permitted  to be
included in an option  granted  under the Plan on the date of the  modification,
and provided further,  that in the case of a modification (within the meaning of
Section  424(h)  of the  Code)  of an ISO,  such  option  as  modified  would be
permitted to be granted on the date of such modification  under the terms of the
Plan; to construe the respective Contracts and the Plan; to prescribe, amend and
rescind rules and regulations  relating to the Plan; to approve any provision of
the Plan or any option  granted under the Plan or any amendment to either which,
under Rule 16b-3,  requires the approval of the Board of Directors,  a committee
of non-employee  directors or the  shareholders  to be exempt (unless  otherwise
specifically provided herein); and to make all other determinations necessary or
advisable for administering the Plan. Any controversy or claim arising out of or
relating to the Plan, any option granted under the Plan or any Contract shall be
determined   unilaterally  by  the  Committee  in  its  sole   discretion.   The
determinations  of the Committee on the matters  referred to in this Paragraph 3
shall be conclusive and binding on the parties.

                  No member or former  member of the  Committee  shall be liable
for any action or  determination  made in good faith with respect to the Plan or
any option granted hereunder.  In addition, each member and former member of the
Committee shall be indemnified and held harmless by the Company from and against
any liability,  claim for damages and expenses in connection therewith by reason
of any action or failure to act under or in connection with

                                      -2-

<PAGE>

the Plan,  any option  granted  hereunder or any Contract to the fullest  extent
permitted  with  respect  to  directors  under  the  Company's   certificate  of
incorporation, By-Laws and applicable law.


                  4.  ELIGIBILITY.   The  Committee  may  from  time  to   time,
consistent  with the purposes of the Plan,  grant  options to such key employees
(including  officers and directors who are key employees) of, or consultants to,
the Company or any of its  Subsidiaries,  and to such  directors  of the Company
who, at the time of grant, are not common law employees of the Company or of any
of its Subsidiaries, as the Committee may determine in its sole discretion. Such
options  granted  shall  cover  such  number of  shares  of Common  Stock as the
Committee  may determine in its sole  discretion;  provided,  however,  that the
maximum  number of shares subject to options that may be granted to any employee
during any calendar  year under the Plan shall be 400,000  shares;  and provided
further that the aggregate  market value  (determined  at the time the option is
granted) of the shares of Common  Stock for which any  eligible  employee may be
granted ISOs under the Plan or any other plan of the Company,  or of a Parent or
a Subsidiary of the Company,  which are  exercisable  for the first time by such
optionee  during any calendar year shall not exceed  $100,000.  The $100,000 ISO
limitation  shall be applied by taking  ISOs into  account in the order in which
they were granted. Any option (or the portion thereof) granted in excess of such
ISO limitation amount shall be treated as a NQSO to the extent of such excess.

                  5.  EXERCISE PRICE. The exercise price of the shares of Common
Stock  under  each  option  shall be  determined  by the  Committee  in its sole
discretion;  provided,  however,  that the exercise price of an ISO shall not be
less than the fair market  value of the Common  Stock  subject to such option on
the date of grant;  and provided further that if, at the time an ISO is granted,
the optionee owns (or is deemed to own under  Section  424(d) of the Code) stock
possessing  more than 10% of the total  combined  voting power of all classes of
stock of the Company,  of any of its  Subsidiaries or of a Parent,  the exercise
price of such ISO shall not be less  than 110% of the fair  market  value of the
Common Stock subject to such ISO on the date of grant.

                  The fair  market  value of a share of Common  Stock on any day
shall  be (a) if the  principal  market  for  the  Common  Stock  is a  national
securities  exchange,  the average of the highest  and lowest  sales  prices per
share of the  Common  Stock on such day as  reported  by such  exchange  or on a
consolidated tape reflecting transactions on such exchange, (b) if the principal
market for the Common Stock is not a national securities exchange and the Common
Stock is quoted on the Nasdaq Stock Market  ("Nasdaq"),  and (i) if actual sales
price  information is available with respect to the Common Stock, the average of
the highest and lowest sales prices per share of the Common Stock on such day on
Nasdaq, or (ii) if such information is not available, the average of the highest
bid and the lowest  asked  prices per share for the Common  Stock on such day on
Nasdaq,  or (c) if the  principal  market for the Common Stock is not a national
securities exchange and the Common Stock is not quoted on Nasdaq, the average of
the highest bid and lowest  asked  prices per share for the Common Stock on such
day as  reported on the OTC  Bulletin  Board  Service or by  National  Quotation
Bureau,  Incorporated or a comparable service; provided that if clauses (a), (b)
and (c) of this Paragraph are all inapplicable, or if no

                                      -3-

<PAGE>



trades have been made or no quotes are  available  for such day, the fair market
value of a share of Common  Stock shall be  determined  by the  Committee by any
method consistent with applicable regulations adopted by the Treasury Department
relating to stock options.

                  6. TERM. Each option granted pursuant to the Plan shall be for
such term as is  established  by the Committee,  in its sole  discretion,  at or
before the time such option is granted; provided, however, that the term of each
ISO granted  pursuant to the Plan shall be for a period not  exceeding  10 years
from the date of grant thereof, and provided further that if, at the time an ISO
is granted,  the optionee owns (or is deemed to own under Section  424(d) of the
Code) stock  possessing  more than 10% of the total combined voting power of all
classes of stock of the Company,  of any of its Subsidiaries or of a Parent, the
term of the ISO shall be for a period not exceeding  five years from the date of
grant. Options shall be subject to earlier termination as hereinafter provided.

                  7. EXERCISE.  An option (or any installment  thereof),  to the
extent then  exercisable,  shall be  exercised by giving  written  notice to the
Company  at its  principal  office  stating  which  option  is being  exercised,
specifying the number of shares of Common Stock as to which such option is being
exercised and  accompanied  by payment in full of the aggregate  exercise  price
therefor  (or the amount due on  exercise  if the  applicable  Contract  permits
installment  payments)  (a) in cash  and/or by  certified  check or (b) with the
authorization  of the  Committee,  with cash,  a  certified  check  and/or  with
previously  acquired  shares of Common  Stock,  having an aggregate  fair market
value  (determined  in  accordance  with  Paragraph 5), on the date of exercise,
equal to the aggregate exercise price of all options being exercised;  provided,
however, that in no case may shares be tendered if such tender would require the
Company  to  incur a  charge  against  its  earnings  for  financial  accounting
purposes.

                  The Committee may, in its sole  discretion,  permit payment of
the  exercise  price of an option by  delivery  by the  optionee  of a  properly
executed  notice,  together  with a copy of his  irrevocable  instructions  to a
broker acceptable to the Committee to deliver promptly to the Company the amount
of sale or loan proceeds  sufficient to pay such exercise  price.  In connection
therewith, the Company may enter into agreements for coordinated procedures with
one or more brokerage firms.

                  An optionee  shall not have the rights of a  shareholder  with
respect to such shares of Common  Stock to be received  upon the  exercise of an
option until the date of issuance of a stock  certificate to him for such shares
or, in the case of uncertificated shares, until the date an entry is made on the
books of the  Company's  transfer  agent  representing  such  shares;  provided,
however, that until such stock certificate is issued or until such book entry is
made, any optionee using  previously  acquired shares of Common Stock in payment
of an option  exercise  price shall continue to have the rights of a shareholder
with respect to such previously acquired shares.

                  In no case  may a  fraction  of a share  of  Common  Stock  be
purchased or issued under the Plan.

                                      -4-

<PAGE>



                  8.  TERMINATION  OF  RELATIONSHIP.  Except as may otherwise be
expressly provided in the applicable Contract,  any optionee whose employment or
consulting  relationship  with the Company (and its Parent and Subsidiaries) has
terminated for any reason other than the death or Disability of the optionee may
exercise any option granted to him as an employee or  consultant,  to the extent
exercisable  on the date of such  termination,  at any time within  three months
after the date of termination, but not thereafter and in no event after the date
the  option  would  otherwise  have  expired;  provided,  however,  that if such
relationship  is terminated  either (a) for cause, or (b) without the consent of
the Company, such option shall terminate immediately. Except as may otherwise be
expressly provided in the applicable Contract, options granted under the Plan to
an employee or consultant of the Company or any of its Subsidiaries shall not be
affected by any change in the status of the holder so long as he continues to be
an  employee  or a  consultant  of  the  Company,  its  Parent  or  any  of  the
Subsidiaries  (regardless  of a change in status from one to the other or having
been transferred from one corporation to another).

                  For the purposes of the Plan, an employment relationship shall
be deemed to exist  between an individual  and a corporation  if, at the time of
the  determination,  the  individual  was an  employee of such  corporation  for
purposes of Section 422(a) of the Code. As a result,  an individual on military,
sick leave or other bona fide leave of absence  shall  continue to be considered
an  employee  for  purposes  of the Plan  during such leave if the period of the
leave does not exceed 90 days, or, if longer, so long as the individual's  right
to reemployment  with the  corporation,  any of its  Subsidiaries or a Parent is
guaranteed  either by statute or by contract.  If the period of leave exceeds 90
days and the individual's  right to reemployment is not guaranteed by statute or
by contract,  the employment  relationship shall be deemed to have terminated on
the 91st day of such leave.

                  Except  as  may   otherwise  be  expressly   provided  in  the
applicable  Contract,  an  optionee  whose  directorship  with the  Company  has
terminated  for any reason other than his death or  Disability  may exercise the
options granted to him as a director who was not an employee of or consultant to
the Company or any of its Subsidiaries, to the extent exercisable on the date of
such termination, at any time within three months after the date of termination,
but not  thereafter  and in no event after the date the option  would  otherwise
have expired;  provided,  however,  that if his  directorship  is terminated for
cause, such option shall terminate immediately.

                  Nothing  in the Plan or in any option  granted  under the Plan
shall  confer  on any  person  any  right  to  continue  in the  employ  or as a
consultant  of the  Company,  its  Parent  or any of its  Subsidiaries,  or as a
director of the Company,  or interfere in any way with any right of the Company,
its Parent or any of its Subsidiaries to terminate such relationship at any time
for any reason whatsoever without liability to the Company, its Parent or any of
its Subsidiaries.

                  9. DEATH OR DISABILITY OF AN OPTIONEE. Except as may otherwise
be expressly provided in the applicable Contract,  if an optionee dies (a) while
he is employed  by, or a consultant  to, the  Company,  its Parent or any of its
Subsidiaries, (b) within three months after

                                      -5-
<PAGE>



the termination of his employment or consulting  relationship  with the Company,
its  Parent  and its  Subsidiaries  (unless  such  termination  was for cause or
without  the  consent  of the  Company)  or (c) within  one year  following  the
termination  of such  employment  or  consulting  relationship  by reason of his
Disability,  the options granted to him as an employee of, or consultant to, the
Company or any of its Subsidiaries,  may be exercised, to the extent exercisable
on the date of his death, by his Legal  Representative  (as such term is defined
in Paragraph  19), at any time within one year after death,  but not  thereafter
and in no event after the date the option would  otherwise have expired.  Except
as may otherwise be expressly provided in the applicable Contract,  any optionee
whose employment or consulting relationship with the Company, its Parent and its
Subsidiaries  has  terminated  by reason of his  Disability  may  exercise  such
options,  to the extent exercisable upon the effective date of such termination,
at any time within one year after such date,  but not thereafter and in no event
after the date the option would otherwise have expired.

                  Except  as  may   otherwise  be  expressly   provided  in  the
applicable  Contract,  if an  optionee  dies (a) while he is a  director  of the
Company,  (b) within three months after the termination of his directorship with
the Company (unless such termination was for cause) or (c) within one year after
the termination of his  directorship  by reason of his  Disability,  the options
granted to him as a director  who was not an  employee of or  consultant  to the
Company or any of its Subsidiaries,  may be exercised, to the extent exercisable
on the date of his death,  by his Legal  Representative  at any time  within one
year after death,  but not  thereafter and in no event after the date the option
would otherwise have expired.  Except as may otherwise be expressly  provided in
the applicable  Contract,  an optionee whose  directorship  with the Company has
terminated by reason of  Disability,  may exercise  such options,  to the extent
exercisable  on the effective date of such  termination,  at any time within one
year after  such date,  but not  thereafter  and in no event  after the date the
option would otherwise have expired.

                  10. COMPLIANCE WITH SECURITIES LAWS. It is a  condition to the
exercise  of any option  that  either  (a) a  Registration  Statement  under the
Securities Act of 1933, as amended (the "Securities  Act"),  with respect to the
shares of Common Stock to be issued upon such  exercise  shall be effective  and
current at the time of exercise,  or (b) there is an exemption from registration
under the  Securities  Act for the  issuance of the shares of Common  Stock upon
such  exercise.  Nothing  herein shall be construed as requiring  the Company to
register  shares  subject to any option under the  Securities Act or to keep any
Registration Statement effective or current.

                  The  Committee  may  require,  in its  sole  discretion,  as a
condition to the grant or exercise of an option,  that the optionee  execute and
deliver to the Company his  representations and warranties,  in form,  substance
and scope  satisfactory  to the  Committee,  which the  Committee  determines is
necessary or convenient to facilitate  the  perfection of an exemption  from the
registration  requirements of the Securities Act,  applicable  state  securities
laws or other legal  requirement,  including  without  limitation,  that (a) the
shares of Common  Stock to be  issued  upon  exercise  of the  option  are being
acquired by the optionee for his own account, for investment only and not with a
view to the resale or distribution thereof, and (b) any subsequent resale or

                                      -6-
<PAGE>



distribution  of  shares  of  Common  Stock by such  optionee  will be made only
pursuant  to (i) a  Registration  Statement  under the  Securities  Act which is
effective  and current with respect to the shares of Common Stock being sold, or
(ii) a specific  exemption from the registration  requirements of the Securities
Act, but in claiming such exemption, the optionee, prior to any offer of sale or
sale of such shares of Common Stock,  shall provide the Company with a favorable
written opinion of counsel  satisfactory to the Company, in form,  substance and
scope satisfactory to the Company,  as to the applicability of such exemption to
the proposed sale or distribution.

                  In addition, if at any time the Committee shall determine that
the  listing  or  qualification  of the shares of Common  Stock  subject to such
option on any securities  exchange,  Nasdaq or under any applicable law, or that
the  consent or approval  of any  governmental  agency or  regulatory  body,  is
necessary or desirable as a condition to, or in connection with, the granting of
an option or the issuance of shares of Common Stock thereunder,  such option may
not be granted or exercised in whole or in part, as the case may be, unless such
listing, qualification, consent or approval shall have been effected or obtained
free of any conditions not acceptable to the Committee.

                  11. STOCK OPTION CONTRACTS.  Each option shall be evidenced by
an  appropriate  Contract  which  shall be duly  executed by the Company and the
optionee.  Such Contract shall contain such terms, provisions and conditions not
inconsistent  herewith  as  may  be  determined  by the  Committee  in its  sole
discretion. The terms of each option and Contract need not be identical.

                  12. ADJUSTMENTS UPON CHANGES IN COMMON STOCK.
Notwithstanding  any other  provision of the Plan, in the event of any change in
the outstanding  Common Stock by reason of a stock  dividend,  recapitalization,
merger in which the Company is the  surviving  corporation,  spinoff,  split-up,
combination  or exchange of shares or the like which  results in a change in the
number or kind of shares of Common Stock which is outstanding  immediately prior
to such event,  the aggregate number and kind of shares subject to the Plan, the
aggregate number and kind of shares subject to each  outstanding  option and the
exercise price thereof, and the maximum number of shares subject to options that
may be granted to any  employee in any  calendar  year,  shall be  appropriately
adjusted by the Board of Directors,  whose determination shall be conclusive and
binding on all parties thereto.  Such adjustment may provide for the elimination
of fractional  shares that might otherwise be subject to options without payment
therefor.

                  In the  event of (a) the  liquidation  or  dissolution  of the
Company, (b) a merger in which the Company is not the surviving corporation or a
consolidation,  or (c) any  transaction (or series of related  transactions)  in
which  (i) more  than 50% of the  outstanding  Common  Stock is  transferred  or
exchanged  for other  consideration  or (ii) shares of Common Stock in excess of
the  number of shares of Common  Stock  outstanding  immediately  preceding  the
transaction  are issued (other than to  shareholders of the Company with respect
to their shares of stock in the Company),

                                      -7-
<PAGE>



any  outstanding  options shall  terminate  upon the earliest of any such event,
unless other provision is made therefor in the transaction.

                  13. AMENDMENTS  AND  TERMINATION  OF THE  PLAN.  The  Plan was
adopted by the Board of  Directors  on June 12,  1998.  No option may be granted
under the Plan after June 11,  2008.  The Board of  Directors,  without  further
approval of the Company's shareholders, may at any time suspend or terminate the
Plan,  in whole or in part, or amend it from time to time in such respects as it
may deem advisable,  including  without  limitation,  in order that ISOs granted
hereunder meet the requirements for "incentive stock options" under the Code, to
comply with the provisions of Rule 16b-3 promulgated the Exchange Act or Section
162(m) of the Code or any  change in  applicable  law or  regulation,  ruling or
interpretation of any governmental agency or regulatory body; provided, however,
that no amendment  shall be effective  without the requisite prior or subsequent
shareholder  approval  which would (a) except as  contemplated  in Paragraph 12,
increase the maximum  number of shares of Common Stock for which  options may be
granted under the Plan or change the maximum  number of shares for which options
may be granted to  employees in any calendar  year,  (b) change the  eligibility
requirements for individuals  entitled to receive options  hereunder or (c) make
any change for which  applicable  law or any  governmental  agency or regulatory
body requires shareholder approval.  No termination,  suspension or amendment of
the Plan  shall  adversely  affect the  rights of an  optionee  under any option
granted  under  the Plan  without  such  optionee's  consent.  The  power of the
Committee to construe and  administer any option granted under the Plan prior to
the termination or suspension of the Plan shall continue after such  termination
or during such suspension.

                  14. NON  TRANSFERABILITY  OF OPTIONS.  No option granted under
the Plan shall be  transferable  other  than by will or the laws of descent  and
distribution, and options may be exercised, during the lifetime of the optionee,
only by the optionee or his Legal Representatives. Except to the extent provided
above,  options  may not be  assigned,  transferred,  pledged,  hypothecated  or
disposed of in any way (whether by operation of law or otherwise)  and shall not
be subject to execution,  attachment or similar process,  and any such attempted
assignment,  transfer,  pledge,  hypothecation or disposition  shall be null and
void ab initio and of no force or effect.

                  15. WITHHOLDING  TAXES.  The  Company,  or its  Subsidiary  or
Parent,  as  applicable,  may  withhold  (a) cash or (b) with the consent of the
Committee,  shares of Common Stock to be issued upon  exercise of an option or a
combination  of  cash  and  shares,   having  an  aggregate  fair  market  value
(determined  in  accordance  with  Paragraph  5) equal to the  amount  which the
Committee  determines is necessary to satisfy the  obligation of the Company,  a
Subsidiary or Parent to withhold Federal,  state and local income taxes or other
amounts incurred by reason of the grant, vesting,  exercise or disposition of an
option  or  the   disposition  of  the   underlying   shares  of  Common  Stock.
Alternatively,  the Company may require the  optionee to pay to the Company such
amount,  in cash,  promptly  upon demand.  The Company  shall not be required to
issue any shares of Common Stock  pursuant to any such option until all required
payments have been made.

                                      -8-
<PAGE>




                  16. LEGENDS; PAYMENT OF EXPENSES. The Company may endorse such
legend or legends upon the  certificates  for shares of Common Stock issued upon
exercise  of an  option  under  the  Plan and may  issue  such  "stop  transfer"
instructions  to its transfer  agent in respect of such shares as it determines,
in its  sole  discretion,  to be  necessary  or  appropriate  to (a)  prevent  a
violation of, or to perfect an exemption from, the registration  requirements of
the  Securities   Act,   applicable   state   securities  laws  or  other  legal
requirements,  (b) implement the provisions of the Plan or any agreement between
the Company and the optionee with respect to such shares of Common Stock, or (c)
permit the Company to determine the occurrence of a "disqualifying disposition,"
as  described  in  Section  421(b) of the Code,  of the  shares of Common  Stock
transferred upon the exercise of an ISO granted under the Plan.

                  The Company  shall pay all issuance  taxes with respect to the
issuance of shares of Common Stock upon the exercise of an option  granted under
the Plan, as well as all fees and expenses incurred by the Company in connection
with such issuance.

                  17. USE OF PROCEEDS. The cash proceeds to be received upon the
exercise of an option under the Plan shall be added to the general  funds of the
Company  and used for such  corporate  purposes  as the Board of  Directors  may
determine, in its sole discretion.

                  18. SUBSTITUTIONS  AND  ASSUMPTIONS  OF  OPTIONS   OF  CERTAIN
CONSTITUENT CORPORATIONS. Anything in this Plan to the contrary notwithstanding,
the Board of  Directors  may,  without  further  approval  by the  shareholders,
substitute new options for prior options of a Constituent  Corporation  (as such
term is defined in Paragraph 19) or assume the prior options of such Constituent
Corporation.

                  19. DEFINITIONS.

                           (a)     "Constituent  Corporation"  shall  mean  any
corporation  which engages with the Company,  its Parent or any  Subsidiary in a
transaction  to which Section  424(a) of the Code applies (or would apply if the
option assumed or  substituted  were an ISO), or any Parent or any Subsidiary of
such corporation.

                           (b)     "Disability"  shall  mean  a  permanent  and
total disability within the meaning of Section 22(e)(3) of the Code.


                           (c)     "Legal   Representative"   shall   mean  the
executor,  administrator  or other  person who at the time is entitled by law to
exercise the rights of a deceased or  incapacitated  optionee with respect to an
option granted under the Plan.

                           (d)      "Parent"  shall have the same  definition as
"parent corporation" in Section 424(e) of the Code.


                                      -9-

<PAGE>



                           (e)     "Subsidiary"  shall have the same definition
as "subsidiary corporation" in Section 424(f) of the Code.

                  20. GOVERNING  LAW. The Plan,  such options as may be  granted
hereunder,  the  Contracts  and all related  matters  shall be governed  by, and
construed in accordance with, the laws of the State of New York,  without regard
to conflict or choice of law provisions.

                  Neither  the  Plan nor any  Contract  shall  be  construed  or
interpreted  with any  presumption  against the Company by reason of the Company
causing the Plan or Contract to be drafted. Whenever from the context it appears
appropriate,  any term stated in either the singular or plural shall include the
singular and plural,  and any term stated in the  masculine,  feminine or neuter
gender shall include the masculine, feminine and neuter.

                  21.  PARTIAL   INVALIDITY.   The  invalidity,   illegality  or
unenforceability  of any provision in the Plan, any option or Contract shall not
affect the validity,  legality or enforceability of any other provision,  all of
which shall be valid,  legal and enforceable to the fullest extent  permitted by
applicable law.

                  22. SHAREHOLDER  APPROVAL.  The  Plan  shall  be   subject  to
approval by a majority of the votes of all  outstanding  shares entitled to vote
hereon at the next duly held meeting of the  Company's  shareholders  at which a
quorum is present or by majority written consent of the Company's  shareholders.
No options granted  hereunder may be exercised prior to such approval,  provided
that, the date of grant of any option shall be determined as if the Plan had not
been subject to such approval. Notwithstanding the foregoing, if the Plan is not
approved by a vote of the  shareholders  of the Company on or before  October 1,
1998, the Plan and any options granted hereunder shall terminate.

                                      -10-



<PAGE>




                                   APPENDIX D
                                   ----------


                               1998 U.K. SUB-PLAN



<PAGE>

                                MICROFRAME, INC.

                             1998 STOCK OPTION PLAN

                     1998 U.K. Sub-Plan/U.K. Approved Rules


In  pursuance of its powers under the  MicroFrame,  Inc.  1998 Stock Option Plan
(the "Plan"), the Board of Directors, or a duly appointed committee of the Board
of Directors (the  "Committee") of MicroFrame,  Inc. (the "Company") has adopted
these rules (the "UK Rules") for the purposes of operating  the Plan with regard
to such options  which the UK Rules are expressed to extend at the time when the
option is granted.  Unless the context requires otherwise,  all expressions used
in the UK Rules have the same meaning as the Plan. The Plan, as  supplemented by
the UK Rules, is referred to hereinafter as the "Sub-Plan". For the avoidance of
doubt, the terms of the Plan (insofar as they have not been disapplied by Rule o
of the UK Rules) shall form part of the Sub-Plan.

         (a)      The  shares  over  which  options  may be  granted  under  the
                  Sub-Plan  form part of the ordinary  share capital (as defined
                  in  Section  832(1)  Income  and  Corporation  Taxes Act 1988)
                  ("ICTA 1988") of the Company and must at all times,  including
                  the time of grant and the time of  exercise,  comply  with the
                  terms  of  the  Plan  and  comply  with  the  requirements  of
                  paragraphs 10 to 14 Schedule 9 ICTA 1988.

         (b)      The companies  participating  in this Sub-Plan are the Company
                  and all companies controlled by the Company within the meaning
                  of Section 840 ICTA 1988 ("Subsidiaries").

         (c)      The shares of Common  Stock to be  acquired on exercise of the
                  option in accordance with the terms of the Sub-Plan will be:

                  (i)      fully paid up;

                  (ii)     not redeemable;

                  (iii)    not   subject   to  any   restrictions   other   than
                           restrictions  which  attach to all shares of the same
                           class.  For the  purpose  of this  clause,  the  term
                           "restrictions" includes restrictions which are deemed
                           to  attach  to  the   shares   under  any   contract,
                           agreement, arrangement or condition as referred to in
                           paragraph 13 Schedule 9 ICTA 1988.

         (d)      To the  extent any  restrictions  or  contingencies  have been
                  imposed by the  Committee  under the  provisions  contained in
                  Paragraph 3 of the Plan,  these  restrictions or contingencies
                  shall:
<PAGE>

                  (i)      be objective and set out in full at the time of grant
                           in the stock option contract referred to at Paragraph
                           11 of the Plan;

                  (ii)     be such that rights to exercise such option after the
                           fulfillment  or  attainment  of any  restrictions  or
                           contingencies  so specified shall not be dependent on
                           the further discretion of any person; and

                  (iii)    not be  capable  of  amendment,  variation  or waiver
                           unless an event  occurs  which  causes the  Committee
                           reasonably to consider that waived, varied or amended
                           restrictions  or  contingencies  would  be  a  fairer
                           measure of performance and would be no more difficult
                           to satisfy.

         (e)      No option will be granted to an  employee  or  director  under
                  this Sub-Plan, or where an option has previously been granted,
                  no option  shall be exercised  by an  optionholder  if at that
                  time he has,  or any time within the  preceding  12 months has
                  had, a material  interest  for the purposes of Schedule 9 ICTA
                  1988 in either the Company being a close  company  (within the
                  meaning  of Chapter I of Part XI of ICTA 1988) or in a company
                  being a close company which has control (within the meaning of
                  Section 840 ICTA 1988) of the Company or in a company  being a
                  close  company  and a member of a  consortium  (as  defined in
                  Section   187(7)  ICTA  1988)  which  owns  the  Company.   In
                  determining  whether a  company  is a close  company  for this
                  purpose,  Section  414(1)(a) ICTA 1988 (exclusion of companies
                  not  resident in the United  Kingdom)  and Section 415 of ICTA
                  1988 (exclusion of certain companies with listed shares) shall
                  be disregarded.

         (f)      Notwithstanding  any  provision of the Plan, no option will be
                  granted to an  employee  or  director  under this  Sub-Plan in
                  relation to which the exercise  price is manifestly  less than
                  the fair market value (as defined in Section 187(2) ICTA 1988)
                  of the  Company's  Common  Stock  on the  date of grant of the
                  option.  The  exercise  price  shall be  stated at the date of
                  grant  of  the  option  and  determined  in  accordance   with
                  Paragraph 5 of the Plan,  save that the  exercise  price of an
                  option  granted under the Sub-Plan  shall be not less than one
                  hundred  percent  (100%) of the fair market value of the stock
                  on the date of grant,  and shall be agreed in advance with the
                  Shares  Valuation  Division of the Inland Revenue or otherwise
                  determined   with  the  agreement  of  the  Shares   Valuation
                  Division.

         (g)      Notwithstanding  Paragraph  7 of the Plan,  settlement  of the
                  exercise  price may not be in the form of previously  acquired
                  shares  of Common  Stock  and  payment  of the  amount  due on
                  exercise may not be made in installments.

         (h)      Any  alteration or amendment to this  Sub-Plan  shall not have
                  effect  until  approved  by the Board of Inland  Revenue.  The
                  Company  undertakes to provide details thereof to the Board of
                  Inland Revenue without delay for this purpose.


                                       -2-
<PAGE>


         (i)      Notwithstanding   Paragraph  11  of  the  Plan,  any  material
                  alteration  of the  standard  form of stock  option  agreement
                  shall not have effect  unless  approved by the Board of Inland
                  Revenue.

         (j)      No  adjustment  pursuant to  Paragraph 12 of the Plan shall be
                  made to any option which has been  granted  under the Sub-Plan
                  unless such  adjustment  would be permitted under the Plan and
                  under  paragraph 29 Schedule 9 ICTA 1988.  Where so permitted,
                  no such adjustment shall take effect until the approval of the
                  Board of Inland Revenue shall have been obtained thereto.

         (k)      For the  avoidance  of doubt it is stated  that the Company is
                  the grantor as defined in paragraph 1(1) Schedule 9 ICTA 1988.

         (l)      Any  option  granted to an  employee  or  director  under this
                  Sub-Plan  shall be limited to take effect so that  immediately
                  following such grant, the aggregate  market value  (determined
                  at the time  prescribed  by  paragraph 28 Schedule 9 ICTA 1988
                  and  calculated in accordance  with the provisions of the said
                  Schedule 9) of shares of Common  Stock which the  optionholder
                  can  acquire  under  this  Sub-Plan  and any  other  scheme or
                  schemes,  not being a  savings-related  share  option  scheme,
                  approved  under the said  Schedule  9 and  established  by the
                  grantor or by any  associated  company  (as defined in Section
                  416 ICTA 1988) of the grantor (and not  exercised),  shall not
                  exceed(pound)30,000  or such  other  sum as may be  prescribed
                  from  time to time  by  paragraph  28  Schedule  9 ICTA  1988,
                  provided   always   that  this  limit  shall  not  exceed  the
                  limitations set out in the Plan.

         (m)      An option  will only be  granted  under  this  Sub-Plan  to an
                  employee  (other  than one who is a  director)  or a full-time
                  director of the Company or a subsidiary  participating in this
                  Sub-Plan. For this purpose, a full-time director is one who is
                  employed by the  Company  required to work at least 25 hours a
                  week  excluding  meal-times  in the business of the Company or
                  its  Subsidiaries.  For the  avoidance of doubt an option will
                  not be granted under this Sub-Plan to a consultant or director
                  who  is  not  an  employee  of  the  Company  or  any  of  its
                  Subsidiaries,  and  all  references  in the  Plan  to  options
                  granted to consultants shall be disregarded.

         (n)      The  Company  shall,  not later  than 30 days after the actual
                  receipt of the written  notice of exercise of an option  given
                  in accordance  with the provisions of the Plan,  together with
                  the payment of the aggregate  exercise price in respect of the
                  shares of Common Stock to be issued or transferred pursuant to
                  the exercise of an option,  allot and issue  credited as fully
                  paid or transfer to the Optionee and cause to be registered in
                  his name the number of shares of Common Stock specified in the
                  written notice.

                                       -3-

<PAGE>


         (o)      The  following  shall not form part of and shall  therefore be
                  disregarded for the purposes of the Sub-Plan:

                  (i)      in  Paragraph  3 of the  Plan,  the  words  "the fair
                           market value of a share of Common Stock;  whether and
                           under what  conditions  to restrict the sale or other
                           disposition  of the shares of Common  Stock  acquired
                           upon the  exercise of an option and if so whether and
                           under what  circumstances to waive such restriction";
                           and

                  (ii)     in  the  first   paragraph   of   Paragraph   7,  the
                           parenthetical  that  reads,  "or  the  amount  due on
                           exercise   if   the   applicable   Contract   permits
                           installment  payments" and the language from "(b)" to
                           the end of that paragraph.

         (p)      This Sub-Plan  shall not become  effective in any manner until
                  and unless a closing  occurs in  connection  with that certain
                  Share  Purchase  Agreement  dated as of August 17, 1998 by and
                  among the  Company,  SolCom  Systems  Limited  ("SolCom")  and
                  certain  shareholders  and  shareholders'  representatives  of
                  SolCom.



                                Adopted on behalf of the Company:




                                By:_____________________________________
                                         Stephen B. Gray
                                         President and Chief Executive Officer


                                       -4-


<PAGE>




                                   APPENDIX E
                                   ----------


                         FINANCIAL STATEMENTS OF SOLCOM




<PAGE>
SOLCOM SYSTEMS LIMITED
CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                             

                                                                                         In thousands
                                                                                   (except per share data)
                                                                                June 30,             March 31,
                                                                                  1998                  1998
                                                                                (pound)                (pound)
<S>                                                                             <C>                    <C>
ASSETS
Current Assets:
Cash and cash equivalents                                                                  --                    12
Accounts receivable                                                                        64                   147
Other receivables                                                                          26                    23
Prepayments                                                                                34                    44
Inventories                                                                               306                   251
                                                                           ----------------------------------------
Total currents assets                                                                     430                   477
Property and equipment, net                                                               134                   147
                                                                           ----------------------------------------
Total assets                                                                              564                   624
                                                                           ========================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Bank overdraft                                                                             17                    11
Current portion of bank loans                                                              84                   112
Current portion or capital leases                                                           9                    11
Accounts payable                                                                          553                   605
Accrued expenses                                                                          264                   257
                                                                           ----------------------------------------
Total current liabilities                                                                 927                   996
Long term portion of capital leases                                                         -                     -
Long term portion of bank loans                                                            16                    18

Cumulative redeemable preferences (pound)1 stated value, 30,000 shares
authorized and outstanding                                                                 30                    30

Commitments and contingencies                                                               -                     -

Shareholders deficit
Ordinary  (pound)0.01  stated  value,  53,000,000  (March 31, 1998 - 
48,960,000) shares authorized, issued and outstanding 38,814,390
(March 31, 1998 - 36,140,000) shares                                                      388                   361
Additional paid in capital                                                                662                   433
Accumulated deficit                                                                   (1,461)               (1,217)
Cumulative translation adjustment                                                           2                     3
                                                                           ----------------------------------------
Total shareholders' deficit                                                             (409)                 (420)
                                                                           ----------------------------------------
Total liabilities and shareholders' deficit                                               564                   624
                                                                           ========================================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements

<PAGE>



SOLCOM SYSTEMS LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------



                                                     In thousands
                                                (except per share data)

                                       3 months ended        9 months ended
                                        June 30, 1998        March 31, 1998
                                         (pound)                   (pound)

Sales                                               238                 1,031
Cost of sales                                       (55)                 (221)
                                     -------------------   -------------------

Gross profit                                        183                   810

Operating expenses                                 (336)                 (965)

Research and development expenses                   (76)                 (264)

Interest income                                       1                     1

Interest expense                                    (16)                  (21)
                                     -------------------   -------------------

Net loss                                           (244)                 (439)
                                     ===================   ===================

Loss per share - basic and diluted                 (.01)                 (.01)



The  accompanying  notes are an integral  part of these  consolidated  financial
statements

                                       -2-

<PAGE>



SOLCOM SYSTEMS LIMITED
CONSOLIDATED STATEMENTS OF SHAREHOLDERS DEFICIT
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>


                                                                                                           
                                                                                                    
                                         Ordinary Shares                                                                
                                                                     Additional         Accumulated     Cumulative      
                                    Shares          Amount           paid in capital      deficit      translation
                                       No.           (pound)          (pound)            (pound)       adjustment     Total     
                                                                                                         (pound)     (pound) 
 
<S>                                   <C>             <C>           <C>            <C>                <C>           <C>
Balance at July 1, 1996                    3               3             498            (201)                            300
Net loss                                                                                (557)                           (557)
Capitalisation of share premium        30,737             304           (304)                                               -
Employee stock compensation                                                28                                              28
Preference dividend declared                                                             (10)                            (10)
                                 --------------------------------------------------------------------------------------------

Balance at June 30, 1997               30,740             307             222           (768)               -           (239)

Net loss                                                                                (439)               -           (439)
Share capital issued                    5,400              54             211                                             265
Translation adjustment                                                                                      3               3
Preference dividend declared                                                             (10)                            (10)
                                 --------------------------------------------------------------------------------------------

Balance at March 31, 1998              36,140             361             433         (1,217)               3           (420)

Net loss                                                                                (244)                           (244)
Share capital issued                    2,674              27             229                             (1)             256
Translation adjustment                                                                                                    (1)
Preference dividend declared                                                              (3)                             (3)
                                 --------------------------------------------------------------------------------------------

Balance at June 30, 1998               38,814             388             662         (1,461)               2           (409)
                                 ============================================================================================

</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements

                                       -3-

<PAGE>



SOLCOM SYSTEMS LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                                                               In thousands
                                                                                         (except per share data)
                                                                                         3 months        9 months
                                                                                           ended          ended
                                                                                           June 30        March 31
                                                                                            1998            1998
                                                                                           (pound)        (pound)

<S>                                                                                       <C>           <C>
Cash flows from operating activities
Net loss                                                                                      (244)          (439)

Adjustments to reconcile net loss to net cash used in operating activities
Depreciation                                                                                     17             57
Employee stock compensation                                                                       -              -
(Increase) in inventories                                                                      (55)           (34)
Decrease/(increase) in receivables and prepayments                                               90             38
Increase in accounts payable and accrued expenses                                              (45)            370
                                                                                    ------------------------------

Total adjustments                                                                                 7            431
                                                                                    ------------------------------

Net cash used in operating activities                                                         (227)            (8)

Cash flows from investing activities
Capital expenditures                                                                            (9)           (35)
                                                                                    ------------------------------

Net cash used in investing activities                                                           (9)           (35)

Cash flows from financing activities
Bank overdraft                                                                                    6          (122)
Proceeds from issuance of long term debt                                                          -              -
Principal payments under long term debt and capital leases                                     (30)           (98)
Proceeds from issuance of shares                                                                256            265
                                                                                    ------------------------------

Net cash provided by financing activities                                                       232             45

Effect of exchange rate changes on cash and cash equivalents                                      2              3
                                                                                    ------------------------------

Net increase/(decrease) in cash and cash equivalents                                           (12)              5

Cash and cash equivalents at beginning of period                                                 12              7
                                                                                    ------------------------------

Cash and cash equivalents at end of period                                                        0             12
                                                                                    ==============================

Supplemental  disclosure of cash flow  information:  Cash paid during the period
for:
Interest on bank loans and overdraft                                                             15             13
                                                                                    ==============================

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements

                                       -4-

<PAGE>

SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - INVENTORIES

Inventories at June 30, 1998 and March 31 consist of the following:

                                                     (In Thousands)
                                                 30 June        31 March
                                                  1998            1998
                                                 (pound)        (pound)

Raw Materials                                            172            115
Finished Goods                                           134            136
                                             ------------------------------
                                                         306            251
                                             ==============================


NOTE B - PROPERTY AND EQUIPMENT

Property and equipment at June 30 and March 31 consist of the following:

                                                       (In Thousands)
                                                    30 June        31 March
                                                    1998            1998
                                                   (pound)        (pound)

Plant and machinery                                      209            206
Fixtures and fittings                                     87             86
                                             ------------------------------
                                                         296            292
Less accumulated depreciation                          (162)          (145)
                                             ------------------------------
                                                         134            147
                                             ==============================


NOTE C - ACCRUED EXPENSES

Accrued expenses at June 30 and March 31 consist of the following:

                                                     (In Thousands)
                                                   30 June        31 March
                                                    1998            1998
                                                    (pound)        (pound)

Social Security and other taxes                          82             85
Other                                                    30             29
Sundry creditors                                        103             97
Provision for preference dividend 
 and provision on redemption of
 preference shares                                       49             46
                                            ------------------------------
                                                        264            257
                                            ==============================

                                       -5-

<PAGE>


SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE D - LONG-TERM OBLIGATIONS

Long-term obligations at June 30 and March 31 consist of the following:
<TABLE>
<CAPTION>

                                                                                            (In Thousands)
                                                                                          30 June        31 March
                                                                                           1998            1998
                                                                                           (pound)        (pound)

<S>                                                                                     <C>              <C>                       
Secured loan repayable in yearly installments of (pound)3,000 (excluding interest)
until November 1999, carrying interest of 10% per annum.                                          8              8

                                                                                    ------------------------------
Secured loans - the loans are secured by a floating charge over the assets of the
Company.  The interest rate is 2.5% over bank base rate (7.25%).                                 92            122
                                                                                    ------------------------------
                                                                                                100            130
less current portion                                                                             84            112
                                                                                    ------------------------------
                                                                                                 16             18
                                                                                    ==============================
</TABLE>


Aggregate maturities of long-term obligations at June 30, 1998 are as follows:


                                        (In Thousands)
                                              (pound)

1998                                                 84
1999                                                  8
2000                                                  8
2001                                                  2
                                       ----------------
                                                    102
                                       ================


                                       -6-

<PAGE>


SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE E - GEOGRAPHIC INFORMATION

The Company's  operations involve a single industry segment providing  services.
Information  about the Company's  operations  by  geographic  area for the three
months  ended  June 30,  1998 and the nine  months  ended  March 31,  1998 is as
follows:

                                                         (In Thousands)
                                                     30 June        31 March
                                                       1998           1998
                                                     (pound)        (pound)

Sales                                    71%                 170            772
   United States                         17%                  40            196
   United Kingdom                        12%                  29             63
                                                  -----------------------------
     Other                                                   240          1,031
                                                  =============================

Expenditure from operations
   United States                                           (162)          (302)
   United Kingdom                                           (38)           (86)
   Other                                                    (28)           (31)
                                                  -----------------------------
                                                           (228)          (419)
                                                  =============================
Identifiable assets
   United States                                             163            178
   United Kingdom                                            400            446
                                                  -----------------------------
                                                             564            624
                                                  =============================


NOTE F - COMMITMENTS AND CONTINGENCIES

Operating Losses

The  Company   leases   certain   facilities   and  items  of  equipment   under
noncancellable  operating  leases.  The  following is a schedule,  by years,  of
minimum  rental  payments  under such  operating  leases which expire at various
dates through 2011 (in thousands):


                                 (In Thousands)
                                       Li.
1998                                                                     43
1999                                                                     43
2000                                                                     43
2001                                                                     43
Thereafter                                                              451
                                                                        ---
                                                                        623

Total rent  expenses for the nine months ended June 30, 1998 and the nine months
ended March 31, 1998 were approximately Li.15,500 and Li.46,000, respectively.

                                       -7-

<PAGE>


SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE G - COMMITMENTS AND CONTINGENCIES (CONTINUED)

Capital Leases

The Company also leases certain assets under capital leases.  The related assets
and  obligations  have been recorded using the Company's  incremental  borrowing
rate at the inception of the lease. The leases, which are noncancellable, expire
at various dates through  1999.  The following is a schedule of leased  property
under capital leases as of March 31 and June 30:



                                                      (In Thousands)
                                                  30 June        31 March
                                                   1998            1998
                                                   (pound)        (pound)

Plant and Machinery                                      26             26

                                            ------------------------------
Less accumulated depreciation                          (17)           (15)
                                            ------------------------------
                                                          9             11
                                            ==============================


The  following  is a schedule of the present  value of the net minimum  payments
under capital leases as of March 31, 1998:


                                                               (In Thousands)
                                                                    Li.     
Present Value of net minimum lease payments, all current             7
                                                                   ====

Government Grants

The Company has received  government grants  principally of a revenue nature and
these  grants  have been  credited  to Income in the period in which the related
expenditure  has been incurred.  The grants of a capital nature are deferred and
released  to the  Income  Statement  over the lives of the  assets to which they
relate. No portion of capital grants were deferred at June 30, 1998 or March 31,
1998.

NOTE H - CONCENTRATION OF CREDIT

Approximately 65% (1998 56%) of the Company's revenue is from one customer.

During the three months ended June 30, 1998, approximately 74% (1998 74%) of the
Company's net revenues were from 5 (1998 - 5) major customers.  At June 30, 1998
accounts   receivable   included  balances  of  approximately   Li.79,931  (1998
Li.131,000) from 5 major  customers,  of which Li.37,305 (1998 Li.83,000) is due
from the one most significant customer.

                                       -8-

<PAGE>






                             SOLCOM SYSTEMS LIMITED

                        CONSOLIDATED FINANCIAL STATEMENTS
                    FOR THE NINE MONTHS ENDED MARCH 31, 1998
                        AND THE YEAR ENDED JUNE 30, 1997


<PAGE>


                       REPORT OF THE INDEPENDENT AUDITORS

- --------------------------------------------------------------------------------


The Board of Directors
SolCom Systems Limited

We have audited the accompanying  consolidated balance sheets of SolCom System's
Limited  and its  subsidiary  as of March  31,  1998  and June 30,  1997 and the
related consolidated  statements of operations,  shareholders' deficit, and cash
flows for the nine months ended March 31, 1998 and the year ended June 30, 1997.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing standards
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the overall  financial  statements
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of SolCom Systems
Limited  and its  subsidiary  as of March  31,  1998  and June 30,  1997 and the
consolidated  results of their operations and their  consolidated cash flows for
the nine  months  ended  March  31,  1998 and the year  ended  June 30,  1997 in
conformity with generally accepted accounting principles in the United States.

GRANT THORNTON
Edinburgh
United Kingdom

August 1998
<PAGE>



SOLCOM SYSTEMS LIMITED
CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>


                                                                                                 (In Thousands)
                                                                                           except per share data
                                                                                        March 31, 1998   June 30, 1997
                                                                                           (pound)         (pound)
<S>                                                                                         <C>           <C>   
ASSETS
Current assets:
Cash and cash equivalents                                                                        12               7
Accounts receivable                                                                             147             204
Other receivables                                                                                23              24
Prepayments                                                                                      44              24
Inventories                                                                                     251             217
                                                                                                ---             ---
Total current assets                                                                            477             476

Property and equipment, net                                                                     147             169
                                                                                                ---             ---
Total assets                                                                                    624             645
                                                                                                ===             ===

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Bank overdraft                                                                                   11             133
Current portion of bank loans                                                                   112             123
Current portion of capital leases                                                                11              10
Accounts payable                                                                                605             311
Accrued expenses                                                                                257             171
                                                                                                ---             ---
Total current liabilities                                                                       996             748

Capital leases, less current position                                                             -               9
Bank loans, less current position                                                                18              97

Cumulative redeemable preference (pound)1 stated value, 30,000 shares authorized
and outstanding                                                                                  30              30

Commitments and contingencies                                                                     -               -

Shareholders' deficit
Ordinary  (pound)0.01  stated  value,  48,960,000  (June 30, 1997 -  40,460,000)
shares  authorized,  issued  and  outstanding,   36,140,000  (June  30,  1997  -
30,740,000) shares                                                                              361             307
Additional paid in capital                                                                      433             222
Accumulated deficit                                                                         (1,217)           (768)
Cumulative translation adjustment                                                                 3               -
                                                                                             ------        --------
Total shareholders' deficit                                                                   (420)           (239)
                                                                                              -----           -----
Total liabilities and shareholders' deficit                                                     624             645
                                                                                               ====             ===

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements

<PAGE>



SOLCOM SYSTEMS LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS

- --------------------------------------------------------------------------------




                                                      (In Thousands)
                                                   except per share data
                                           nine months                year
                                              ended                  ended
                                          March 31, 1998         June 30, 1997
                                             (pound)                (pound)

Sales                                        1,031                  1,003
Cost of sales                                (221)                  (193)
                                             -----                  -----
Gross profit                                   810                    810
Operating expenses                           (965)                (1,073)
Research and development expense             (264)                  (279)
Interest income                                  1                      3
Interest expense                              (21)                   (18)
                                            --------               ------
Net loss                                     (439)                  (557)
                                             -----
Loss per share - basic and diluted        ((pound)0.01)          ((pound)0.02)
                                          =============          =============






The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       -2-

<PAGE>



SOLCOM SYSTEMS LIMITED
CONSOLIDATED STATEMENTS OF SHAREHOLDERS DEFICIT

- --------------------------------------------------------------------------------


                      (In thousands, except per share data)

<TABLE>
<CAPTION>

                                                              Additional                  Cumulative
                                        Ordinary    Shares     paid in     Accumulated    translation
                                         Shares     Amount     capital      deficits      adjustments     Total

<S>                                     <C>        <C>       <C>          <C>               <C>        <C>
Balance at July 1, 1996                          3   (pound)3  (pound)498   (pound)(201)       (pound)-   (pound)300
Net Loss                                         -          -           -          (557)              -       (557)
Capitalization of share premium             30,737        304       (304)              -              -           -
Employee stock compensation                      -          -          28              -              -          28
Preference dividend declared                     -          -           -           (10)              -        (10)
                                      -------------------------------------------------------------------------------
Balance at June 30, 1997                    30,740        307         222          (768)              -       (239)
Net income                                       -          -           -          (439)              -       (439)
Share capital issued                         5,400         54         211              -              -         265
Translation adjustment                           -          -           -              -              3           3
Preference dividend declared                     -          -           -           (10)              -        (10)
                                      -----------------------------------------------------------------------------
Balance at March 31, 1998                   36,140 (pound)361  (pound)433 (pound)(1,127)       (pound)3  (pound)(420)
                                      ===============================================================================

</TABLE>




The  accompanying  notes form an integral part of these  consolidated  financial
statements.


                                       -3-

<PAGE>



SOLCOM SYSTEMS LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                                                              (In Thousands)
                                                                                          except per share data
                                                                                         nine months         year
                                                                                            ended           ended
                                                                                        March 31, 1998   June 30, 1997
                                                                                             (pound)         (pound)
<S>                                                                                      <C>              <C>
Cash flows from operating activities
Net loss                                                                                      (439)           (557)
Adjustments to reconcile net loss to net cash used in operating activities
Depreciation
Employee stock compensation                                                                      57              56
(Increase) in Inventories                                                                         -              28
Decrease/(Increase) in receivables and prepayments                                             (34)           (114)
Increase in accounts payable and accrued expenses                                               370             237
                                                                                             ------          ------
Total adjustments                                                                               431              68
                                                                                             ------         -------
Net cash used in operating activities                                                           (8)           (489)

Cash flows from investing activities
Capital expenditures                                                                           (35)           (157)
                                                                                            -------        --------
Net cash used in investing activities                                                          (35)           (157)

Cash flows from financing activities
Bank overdraft                                                                                (122)             132
Proceeds from issuance of long term debt                                                          -             247
Principal payments under long-term debt and capital losses                                     (98)            (76)
Proceeds from issuance of shares                                                                265               -
                                                                                             ------          ------
Net cash provided by financing activities                                                        45             303

Effect of exchange rate changes on cash and cash equivalents                                      3               -
                                                                                             ------          ------

Net increase/(decrease) in cash and cash equivalents                                              5           (343)

Cash and cash equivalent at beginning of the period                                               7             350
                                                                                             ------           -----

Cash and cash equivalents at the end of the period                                               12               7
                                                                                              =====         =======

Supplemental  disclosure of cash flow  information:  Cash paid during the period
for:
Interest                                                                                         18              13
                                                                                              =====          ======
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       -4-

<PAGE>

SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------


NOTE A - DESCRIPTION OF THE BUSINESS

The Company

SolCom  Systems  Limited and its  subsidiary  (the  "Company")  are  principally
engaged  in  the  provision  of  outsourced   services  to  the  technology  and
information industries.

Incorporation and history

The Company was  incorporated in Scotland on December 13, 1990 as SolCom Systems
Limited.  The  subsidiary  was  incorporated  in the state of Virginia in USA on
September 16, 1996 as SolCom System Inc.

Companies Act 1985

These  financial  statements  do not  comprise  accounts  within the  meaning of
Section 240 of the UK Companies Act 1985 (the  "Companies  Act").  The Company's
statutory accounts,  which are its primary financial  statements are prepared in
accordance with generally accepted  accounting  principles in the United Kingdom
("UK GAAP") in  compliance  with the  Companies  Act and are  presented in Great
Britain pounds sterling ("pounds sterling").

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNT POLICIES

A summary of the significant  accounting  policies  consistently  applied in the
preparation of the accompanying financial statements follows:

Principles of Consolidation

The  consolidated  financial  statements  include the accounts of SolCom Systems
Limited and its subsidiary,  SolCom Systems,  Inc. All significant  intercompany
balances and transactions have been eliminated.

Accounting Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles in the United States requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities,  the
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements, and the reported amount of revenues and expenses during the reported
period. Actual results may differ from those estimates.

Revenue Recognition

The Company  records  revenue in  accordance  with  Statement of Position  91-I.
"Software  Revenue  Recognition")  (the "SOP").  In accordance with the SOP, the
Company  records  revenue  from product  sales upon  shipment to the customer if
there exists no significant vendor obligations and collectibility is probable.


                                       -5-

<PAGE>


SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

- --------------------------------------------------------------------------------



Earnings Per Share

During 1997, the Company adopted  Statements of Financial  Accounting  Standards
(SFAS) No. 128,  Earnings Per Share.  SFAS No. 128 requires the  presentation of
basic  earnings  per share (EPS) and,  for  companies  with  potential  dilutive
securities, such as options, diluted EPS.

Basic earnings per share is computed using the weighted average number of shares
of common stock and convertible  preferred stock  outstanding.  Diluted earnings
per share is  computed  using the  weighted  average  number of shares of common
stock  outstanding and when dilutive,  common  equivalent shares from options to
purchase common stock using the treasury stock method.

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Research and Development Costs

The  Company   charges  all  costs  incurred  to  establish  the   technological
feasibility of a product or enhancement to research and development expense.

Cash and Cash Equivalents

The Company considers all highly liquid debt instruments purchased with original
maturities  of three months or less to be cash  equivalents  for purposes of the
statement of cash flows.

Fair value of Financial Instruments

The fair values of the Company's cash and cash equivalents, accounts receivable,
accounts payable,  and accrued expenses approximate their carrying values due to
the relatively short maturities of these instruments.

Inventories

Inventories are priced at the lower of cost (determined by first-in,  first-out)
or market value (defined as not realizable value).

Property, Plant and Equipment

Property,  plant and equipment are stated at cost.  Depreciation is provided for
in amounts  sufficient to relate the cost of  depreciable  assets less estimated
residual value to operations over their estimated  useful lives,  principally on
the  straight-line  basis. The estimated lives used in determining  depreciation
are:

Plant and machinery                 3 years
Motor vehicles (new)                5 years
Motor vehicles (second band)        3 years
Fixtures and fittings               3 - 5 years

Leased  plant  are  amortized  over the  lives of the  respective  leases or the
service life of the asset, whichever is shorter. Repair and maintenance cost are
charged to expenses as incurred.

                                       -6-

<PAGE>


SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

- --------------------------------------------------------------------------------



Income Taxes

The Company  accounts for income taxes using  Statement of Financial  Accounting
Standards No. 109 (SFAS No 109).  "Accounting  for Income Taxes." Under SFAS No.
109,  income  taxes are  accounted  for under  the asset and  liability  method.
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and operating loss and tax credit carry forwards.  Deferred tax assets and
liabilities  are measured  using accrued tax rates  expected to apply to taxable
income in the years in which  those  temporary  differences  are  expected to be
recovered  or settled.  The effect on deferred tax assets and  liabilities  of a
change in tax rates is  recognized  in income in the period that  includes  that
enactment dates.

Foreign Currency Translation

The  reporting  currency of the Company is the pound  sterling.  The  functional
currency of the US subsidiary is the US dollar.

The  assets  and  liabilities  of  the  Company's  foreign   subsidiaries  whose
functional  currency  is other than the pound  sterling  are  translated  at the
exchange  rates in effect on the  reporting  date,  and income and  expenses are
translated  at the weighted  average  exchange  rate during the period.  The net
effect  of  translation  gains and loses are not  included  in  determining  net
income,  but are accumulated as a separate  component of  shareholders'  equity.
Foreign  currency  transaction  gains and losses are included in determining net
income.
Such gains and losses are not material for any period presented.

NOTE C - INVENTORIES

<TABLE>
<CAPTION>

Inventories at March 31, and June 30, consist of the following:                                   (In Thousands)
                                                                                             1998             1997
                                                                                            (pound)          (pound)

<S>                                                                                        <C>             <C>
Raw materials                                                                                   115             102
Finished Goods                                                                                  136             115
                                                                                            -------         -------
                                                                                                251             217
                                                                                            =======         =======
</TABLE>


NOTE D - PROPERTY AND EQUIPMENT
<TABLE>
<CAPTION>

Property and equipment at March 31 and June 30, consists of the following:                     (In Thousands)
                                                                                              1998             1997
                                                                                             (pound)          (pound)

<S>                                                                                         <C>             <C>
Plant and machinery                                                                             206             170
Fixtures and fittings                                                                            86              89
                                                                                            -------         -------
                                                                                                292             259
Less accumulated depreciation                                                                 (145)            (90)
                                                                                              -----            ----
                                                                                                147             169
                                                                                             ======          ======
</TABLE>


                                       -7-

<PAGE>


SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

- --------------------------------------------------------------------------------




NOTE E - ACCRUED EXPENSES

Accrued expenses at March 31 and June 30, consist of the following:
<TABLE>
<CAPTION>

                                                                                                   (In Thousands)
                                                                                               1998             1997
                                                                                             (pound)          (pound)

<S>                                                                                         <C>             <C>
Social security and other taxes                                                                  85              36
Other                                                                                            29              21
Sundry creditors                                                                                 97              78
Provision for preference dividend and provision on redemption of preference
shares                                                                                           46              36
                                                                                              -----           -----
                                                                                                257             171
                                                                                              =====           =====
</TABLE>



NOTE F - LONG-TERM OBLIGATIONS

<TABLE>
<CAPTION>

                                                                                                   (In Thousands)
                                                                                               1998             1997
                                                                                             (pound)           (pound)

<S>                                                                                   <C>                <C>
Long-term obligations at March 31 and June 30, consists of the following:              

Secured loan repayable in yearly installments of (pound)3,000 (excluding interest)
until November 1999, carrying interest of 10% per annum                                           8              10

Secured loans - the loans are secured by a floating charge over the assets of
the company. The interest rate is 2.5% over bank base rate (7.25%)                              122             210
                                                                                              -----           -----
                                                                                                130             220
less current portion                                                                            112             123
                                                                                              -----           -----
                                                                                                 18              97
                                                                                              =====          ======
</TABLE>

Aggregate maturities of long-term obligations at March 31, 1998 are as follows:

                                                           (In Thousands)
                                                                 (pound)

                                         1998                    112
                                         1999                      8
                                         2000                      8
                                         2001                      2
                                                              ------
                                                                 130
                                                              ======

NOTE G - INCOME TAXES

As of March 31, 1998 the Company has available UK and foreign net operation loss
carry forwards of approximately  (pound)600,000 and (pound)250,000 respectively,
to offset future  taxable  income.  In the UK net operating  loss carry forwards
expire  indefinitely,  the US  operating  loss carry  forwards at March 31, 1998
expire 2013.

                                       -8-

<PAGE>


SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

- --------------------------------------------------------------------------------


Deferred  tax assets  represent  the tax  effects,  based on current  tax law or
future  deductible  or taxable  amounts  attributable  to events  that have been
recognized  in the  financial  statements.  Deferred tax assets  consists of the
following at March 31, 1998 and June 30, 1997:


                                                       (In Thousands)
                                                    1998              1997
                                                  (pound)           (pound)
Net operating loss carry forward                      280              160
Valuation allowance
Net deferred tax asset                               (280)            (160)
                                             -------------    -------------
                                                        0                0
                                             =============    =============


The deferred  tax  valuation  allowance  increased  (pound)120,000  for the nice
months ended March 31, 1998, since this benefit may not be realized.

NOTE H - BENEFIT PLANS

Personal Pension Plans

The  Company  has a  defined  contribution  agreement  for  the  benefit  of its
employees.  The assets of the agreement are  administered  by trustees in a fund
independent from those of the Company.  Costs charged against profits represents
the  amount  of the  contributions  payable  to the  scheme  in  respect  of the
accounting period. The company contributed to the scheme Li.8,745,  and Li.9,037
for the nine  months  ended  March 31,  1997 and the year  ended  June 30,  1997
respectively.

NOTE I - PREFERRED STOCK

The holders of preference stock,  which are non-equity shares, are entitled to a
cumulative  dividend at the rate of 8% per year and to redemption of one half of
the  shares by end of 1998 and the  remainder  by end 1999 (or  earlier,  at the
company's option) at the following prices:

                                                           Redemption
                                                           Price
Date of redemption                                         per Share
                                                           Li.

January 1, 1997 to December 31, 1997                       1.80
January 1, 1998 to December 31, 1998                       2.20
December 31, 1998 to December 30, 1999                     2.80
On or after December 31, 1999                              3.00

On a winding up or  reduction of capital the holders of  preference  shares will
rank ahead of holders of ordinary  shares in respect of a final dividend of Li.3
per share.

If any part of a  preference  dividend  is in  arrears  at the time of a General
Meeting of the company,  then the holders of the Preference  Shares are entitled
to one vote per 30 shares, such votes ranking equally with those

                                       -9-

<PAGE>


SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

- --------------------------------------------------------------------------------


of  the  ordinary  shareholders  (one  vote  per  ordinary  share).  Due  to the
unavailability  of distributable  profits,  at the end of the period  preference
dividends totaling Li.9,600 were in arrears (1997 - Li.8,400).

NOTE J - GEOGRAPHIC INFORMATION

The Company's  operations involve a single industry segment providing  services.
Information  about the  Company's  operations  by  geographic  area for the nine
months ended March 31, 1998 and the year ended June 30, 1997 is as follows:

                            
                                                  (In Thousands)
                                               1998              1997
                                                 Li.              Li.
Sales
   United States                                772               762
   United Kingdom                               196               168
   Other                                         63                73
                                               ----              ----
                                               1031              1003
                                               ====              ====
Expenditure from operations
   United States                               (302)            (412)
   United Kingdom                               (86)             (91)
   Other                                        (31)             (39)
                                              ------           ------
                                               (419)            (542)
                                               =====            =====
Identifiable assets
   United States                                178               231
   United Kingdom                               446               414
                                                ---               ---
                                                624               645
                                                ===               ===

NOTE K - COMMITMENTS AND CONTINGENCIES

Operating Losses

The  Company   leases   certain   facilities   and  items  of  equipment   under
noncancellable  operating  leases.  The  following is a schedule,  by years,  of
minimum  rental  payments  under such  operating  leases which expire on various
dates through 2011 (in thousands):


                                 (In Thousands)
                                      Li.
1998                                 43
1999                                 43
2000                                 43
2001                                 43
Thereafter                          451
                                    ---
                                    623
                                    ===


                                      -10-
<PAGE>


Total rent  expenses for the nine months ended March 31, 1998 and the year ended
June 30, 1997 were approximately Li.46,000 and Li.60,000, respectively.

NOTE K - COMMITMENTS AND CONTINGENCIES (CONTINUED)

Capital Leases

The Company also leases certain assets under capital leases.  The related assets
and  obligations  have been recorded using the Company's  incremental  borrowing
rate at the inception of the lease. The leases, which are noncancellable, expire
at various dates through  1999.  The following is a schedule of leased  property
under capital leases as of March 31 and June 30:


                                                           (In Thousands)
                                                        1998           1997
                                                          Li.           Li.
Plant and machinery                                       26             26
Less accumulated depreciation                            (15)           (8)
                                                       ------       -------
                                                          11             18
                                                       =====          =====

The  following  is a schedule of the present  value of the net minimum  payments
under capital leases as of March 31, 1998:


                                                                (In Thousands)
                                                                    Li.
Present Value of net minimum lease payments, all current            11
                                                                    ==


Government Grants

The Company has received  government grants  principally of a revenue nature and
these  grants  have been  credited  to Income in the period in which the related
expenditures has been incurred.  The grants of a capital nature are deferred and
released  to the  Income  Statement  over the lives of the  assets to which they
relate. No portion of capital grants were deferred at March 31, 1998 or June 30,
1997.

NOTE L - CONCENTRATION OF CREDIT

Approximately 56% (1997 33%) of the Company's revenue is from one customer.

During the nine months ended March 31, 1998, approximately 74% (1997 76%) of the
Company's net revenues were from 5 (1997 - 5) major customers. At March 31, 1998
accounts  receivable   included  balances  of  approximately   Li.131,000  (1997
Li.166,000) from 5 major  customers,  of which Li.83,000 (1997 Li.26,000) is due
from the one most significant customer.

                                      -11-

<PAGE>


SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

- --------------------------------------------------------------------------------


NOTE M - STOCK OPTIONS

The Group  accounts  for  employee  stock  options  under APB  Opinion  No.  25,
"Accounting   for  Stock  Issued  to  Employees",   under  which   Li.28,000  of
compensation  cost was recognized in 1997. Had compensation cost been determined
consistent  with SFAS NO 123,  "Accounting for  Stock-Based  Compensation",  the
company's net loss and respective  loss per share would have been reduced to the
following pro forma amounts:


                                                           1998           1997
                                                            Li.            Li.
Net loss                              As reported         (432)          (557)
                                      Pro forma           (432)          (529)

Basic and diluted loss per share      As reported     Li.(0.01)      Li.(0.02)
                                      Pro forma       Li.(0.01)      Li.(0.02)

The fair value of each option  granted is  estimated  on the date of grant using
the minimum  value method of which the  following  weighted-average  assumptions
were used for grants,  risk-free  interest  rates 6.5%;  and expected  life of 5
years.

A summary of the status of the company's stock option plans as of March 31, 1998
and June 30,  1997,  and  changes  during  the years  ending  on those  dates is
presented below.
<TABLE>
<CAPTION>


                                                           1998                       1997
                                                                  Weighted                  Weighted
                                                                  average                   average
                                                   Shares         exercise       Shares     exercise
                                                    000             price           000       price

<S>                                                 <C>              <C>       <C>             <C> 
Outstanding at beginning of year                    8,160               0.04      5,900           0.04
Granted                                             3,934               0.13      2,260           0.04
Outstanding at end of year                         12,094               0.10      8,160           0.04
                                                                ------------                ----------

Options exercisable at year end                    12,094               0.10      8,160              -
                                                                ------------                ----------
Weighted average fair value of options                                  Li.-                 Li.45,000
granted during the year
                                                                ============               ===========
</TABLE>


The exercise  price of share options  granted during the nine months ended March
31, 1998 exceeded the market price.
                                                
                                      -12-

<PAGE>


SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

- --------------------------------------------------------------------------------


The following table summarizes  information  concerning  options  outstanding at
March 31, 1998:


                                               Weighted
                                                Average
                                Number         remaining             Weighted
                             Outstanding      contractual life        Average
Range of Exercise Price          000            (Years)           Exercise Price
Li. .0.04                       8,160              5                 Li. 0.04


NOTE N - ACCOUNTING PRONOUNCEMENTS

In June 1997 the  Financial  Accounting  Standards  Board  issued  SFAS No.  130
"Reporting  Comprehensive  Income",  and this SFAS is effective for fiscal years
beginning  after  December 15, 1997.  The Company has  considered the effects of
this  statement and believes the  cumulative  transition  adjustment is the only
component of comprehensive income as defined by this statement.

In May 1997  the  Financial  Accounting  Standards  Board  issued  SFAS No.  131
"Disclosure about Segments of an Enterprise and Related Information" and this is
effective for fiscal years  beginning  after  December 15, 1997.  The Company is
evaluating the disclosure impact of SFAS No. 131 on its financial statements and
believes that the effect of adoption of SFAS No. 131 will not be material.

In October  1997,  the AICPA issued SOP 97-2,  "Software  Revenue  Recognition",
which  supersedes  SOP 91-1,  "Software  Revenue  Recognition",  SOP  97-2,  and
amendments  thereto,  provide guidance on applying generally accepted principles
in  recognizing   revenue  on  software   transactions   and  is  effective  for
transactions entered into in fiscal years beginning after December 15, 1997. The
Company  is  currently  evaluating  the  impact  of SOP  97-2  on its  financial
statements.

NOTE O - SUBSEQUENT EVENTS

On June 5,  and July 23,  1998,  the  company  issued a total of  4,174,390  new
ordinary shares (2,674,390 and 1,500,000 respectively) for a total consideration
of Li.417,439. Each new share has attached to it a warrant permitting the holder
to subscribe  between  January 1, and June 30, 1999 for one further  share to be
issued at par. In the event that control of the company is obtained by a certain
third party prior to December  31, 1998 then all  unexercised  warrants  will be
cancelled.

On July 23, 1998 the company  issued  Li.150,000 of  convertible  unsecured loan
stock,  entitled to interest at 10% per and  convertible at Li.0.10 per share to
ordinary shares with warrants attached (with rights as above).

On July  23,  1998  options  over  980,000  shares  were  exercised  for a total
subscription of Li.36,750.

                                      -13-

<PAGE>


SOLCOM SYSTEMS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

- --------------------------------------------------------------------------------





NOTE O - SUBSEQUENT EVENTS (CONTINUED)


On August 17, 1998  agreement was reached under which the entire  ordinary share
capital of the company will be acquired by  MicroFrame  Inc., a company based in
New Jersey  whose  shares are quoted on NASDAQ.  This  agreement is subject to a
number of  conditions  precedent  which will  require to be  satisfied  prior to
execution of the transfers of shares.  These conditions include (i) the issue of
new ordinary shares (to be included in the  acquisition)  for cash sufficient to
offset  certain  indebtedness  of the company (ii)  conversion of the preference
shares  to  ordinary  shares  (also to be  included  in the  acquisition)  (iii)
approval  by the Stock  Exchanged  Commission  in the USA (iv)  approval  by the
shareholders of MicroFrame Inc.

                                      -14-

<PAGE>
                                                         SolCom Systems Ltd 1997
                                               Registered in Scotland No. 129008




SolCom Systems Ltd.





Directors' Report and Financial Statements
For the year ended 30 June 1997



<PAGE>


DIRECTORS' REPORT AND FINANCIAL STATEMENTS
Year ended 30 June 1997

CONTENTS                                            Page



Directory                                           1
Directors' report                                   2-4
Auditors' report                                    5
Profit and loss account                             6
Balance sheet                                       7
Notes to the financial statements                   8-19

                                     

<PAGE>
                                                         SolCom Systems Ltd 1997
                                               Registered in Scotland No. 129008


DIRECTORS' REPORT AND FINANCIAL STATEMENTS
Year ended 30 June 1997

DIRECTORS

W. Hugh Evans
Peter J. MacLaren
Michael D. Rutterford (Chairman)
Peter A. Wilson

SECRETARY

Peter J. MacLaren

REGISTERED OFFICE AND PRINCIPAL TRADING ADDRESS

SolCom House
Meikle Road, Kirkton Campus
Livingston
EH54 7DE

USA SUBSIDIARY

SolCom Systems Inc
1801 Robert Fulton Drive
Suite 400
Reston
VA  22091

BANKERS

Clydesdale Bank                          Riggs National Bank of Virginia 
Business Banking Centre                  Burke Centre Office             
Clydesdale Plaza                         6035 Burke Centre Parkway       
Festival Square                          Burke                           
50 Lothian Road                          VA 22015                        
Edinburgh                                USA                             
EH3 9AN                                 


SOLICITORS

MacLay Murray & Spens                    Murray Beith Murray   
151 St. Vincent Street                   39 Castle Street      
Glasgow                                  Edinburgh             
G2 SNJ                                   EH2 3BH    

AUDITORS

Grant Thornton
1/4 Atholl Crescent
Edinburg
EH3 8LQ

<PAGE>
                                                         SolCom Systems Ltd 1997



DIRECTORS' REPORT (CONTINUED)


DIRECTORS' REPORT

The Directors  present their report  together with the financial  statements for
the year ended 30 June 1997.

PRINCIPAL ACTIVITIES

The company is engaged in the  development  and manufacture of both hardware and
software  products and the supply of  consultancy,  training and other services,
all aimed at supporting the management of computer networks.

REVIEW OF THE BUSINESS AND FUTURE DEVELOPMENTS

A  principal  feature  of the  year has been  the  formation  of a wholly  owned
subsidiary  in the USA and the  opening  of a full  office in  Reston.,  VA. The
company is continuing its programme of new product  releases and the development
of sales operations in both Europe and the USA.

RESULTS

The loss for the period after taxation and  provisions for preference  dividends
and premium on  redemption of preference  shares,  amounts to Li.497,420  and is
dealt  with as shown in the  profit  and loss  account on page 6. In view of the
accumulated deficit, the directors cannot propose the payment of a dividend, and
the loss has been deducted from reserves.

DIRECTORS AND THEIR INTERESTS

The  directors  who  served  during  the year and their  interests  in the share
capital of the company are set out below.  All directors  served  throughout the
year.
<TABLE>
<CAPTION>


                                  After Post Balance
                                     Sheet Events
                                      (See Below)                      30 June 1997                    30 June 1996
                                                 Options                          Options                        Options
                               Ordinary           Over           Ordinary           Over          Ordinary        Over
                               Shares of        Ordinary         Shares of        Ordinary       Shares of      Ordinary
                             Li.0.01 each        Shares        Li.0.01 each        Shares        Li.1 each       Shares

<S>                            <C>             <C>              <C>             <C>              <C>           <C>
W. Hugh Evans                      5,710,000       3,858,607        5,610,000       2,920,000        561           292
Peter J. MacLaren                  3,070,000       1,714,255        3,070,000       1,240,000        307           124
Michael D. Rutterford              5,400,000             Nil        4,600,000             Nil        460           Nil
Peter A. Wilson                    5,710,000       3,858,607        5,610,000       2,920,000        561           292

</TABLE>

PRODUCT DEVELOPMENT

During  the  year  the  company  has  capitalized  expenditure  related  to  the
development of its product range amounting to Li.120,785.


                                       -2-

<PAGE>

                                                         SolCom Systems Ltd 1997



DIRECTORS' REPORT (CONTINUED)


SHARE CAPITAL

In December 1996 the company resolved to (i) subdivide each of its Li.1 ordinary
shares  into  100  ordinary  shares  of  Li.0.01;  and (ii)  convert  the sum of
Li.304,326  from the share premium  account into  30,432,600  ordinary shares of
Li.0.01 allotted proportionately to the existing ordinary shareholders.

EMPLOYEE SHARE OPTION SCHEME

The company has  instituted  an Employee  Share Option  Scheme,  approved by the
Inland  Revenue in terms of Paragraph 1,  Schedule 9 ICTA 1988. No options under
this  scheme were  granted  prior to the year end but  options  were  granted in
August 1997 as noted below.

POST BALANCE SHEET EVENTS

In August 1997 the company  granted (i) options under its Employee  Share Option
Scheme in respect of a total of 846,944  shares at a price of Li.0.11 per share;
(ii) other  options in respect  of 560,000  shares at a price of  Li.0.1084  per
share and 27,273 shares at a price of Li.0.11 per share.

In November  and  December  1997 the  company  issued a total of  5,400,000  new
ordinary shares for a total  consideration  of Li.270,000 and granted options to
subscribe for 2,500,000 ordinary shares at prices ranging from Li.0.14 per share
depending on date of exercise.

DIRECTORS' RESPONSIBILITIES AND THE FINANCIAL STATEMENTS

Company law requires  the  directors to prepare  financial  statements  for each
financial  year  which  give a true and fair view of the state of affairs of the
company and of the profit or loss of the company for that  period.  In preparing
those financial statements, the directors are required to:

         select suitable accounting policies and then apply them consistently

         make judgments and estimates that are reasonable and prudent

         prepare the  financial  statements on the going concern basis unless it
         is inappropriate to presume that the company will continue in business.

The  directors  are  responsible  for keeping  proper  accounting  records,  for
safeguarding  the assets of the company and for taking  reasonable steps for the
prevention and detection of fraud and other irregularities.

AUDITORS

Grant Thornton offer  themselves  for  re-appointment  as auditors in accordance
with section 385 of the Companies Act of 1985.

                                       -3-

<PAGE>

                                                        SolCom Systems Ltd 1997



DIRECTORS' REPORT (CONTINUED)


BY ORDER OF THE BOARD


P J MacLaren
Secretary
30 April 1998

                                       -4-

<PAGE>

                                                        SolCom Systems Ltd 1997


REPORT OF THE AUDITORS TO THE MEMBERS OF SOLCOM SYSTEMS LIMITED

We have  audited  the  financial  statements  on pages 6 to 17 which  have  been
prepared under the accounting policies set out on pages 8 and 9.

Respective Responsibilities of Directors and Auditors

As  described  on  page 4,  the  company's  directors  are  responsible  for the
preparation  of  financial  statements.  It is our  responsibility  to  form  an
independent  opinion,  based on our audit, on those statements and to report our
opinion to you.

Basis of Opinion

We conducted  our audit in  accordance  with  Auditing  Standards  issued by the
Auditing  Practices  Board. An audit includes  examination,  on a test basis, of
evidence relevant to the amounts and disclosures in the financial statements. It
also includes an assessment of the  significant  estimates and judgments made by
the directors in the preparation of the financial statements, and of whether the
accounting policies are appropriate to the company's circumstances, consistently
applied and adequately disclosed.

We  planned  and  performed  our audit so as to obtain all the  information  and
explanations  which  we  considered  necessary  in  order  to  provide  us  with
sufficient evidence to give reasonable  assurance that the financial  statements
are  free  from  material  misstatement,   whether  caused  by  fraud  or  other
irregularity  or error.  In forming  our opinion we also  evaluated  the overall
adequacy of the presentation of information in the financial statements.

Going Concern

In forming our opinion,  we have considered the adequacy of the disclosures made
in Note 2 of the financial statements relating to the uncertainty concerning the
company's  ability  to  raise  funds  adequate  to its  needs.  In  view  of the
significance  of this  uncertainty,  we  consider  it  should  be  drawn to your
attention, but our opinion is not qualified in this respect.

Opinion

In our opinion the financial  statements  give a true and fair view of the state
of the company's affairs at 30 June 1997 and of its loss for the year then ended
and have been properly prepared in accordance with the Companies Act 1985.

GRANT THORNTON
REGISTERED AUDITORS
CHARTERED ACCOUNTANTS

Edinburgh
30 April 1998


                                       -5-

<PAGE>
                                                        SolCom Systems Ltd 1997


PROFIT AND LOSS ACCOUNT
12 Months ended 30 June 1997
<TABLE>
<CAPTION>



                                                                    Note                 1997             1996
                                                                                          Li.              Li.

<S>                                                                <C>                   <C>              <C>    
TURNOVER                                                             3                     776,822          788,450
Cost of Sales                                                                              286,750          205,758
                                                                                 ----------------------------------

Gross Profit                                                                               490,072          582,692

Distribution Costs                                                                          85,405          180,657

Administrative Expenses                                                                    877,161          379,936
                                                                                 ----------------------------------

OPERATING PROFIT/(LOSS) BEFORE PRP                                                       (472,494)           22,099

Profit Related Pay                                                                               -            1,670
Employer's NI on PRP                                                                             -              159
                                                                                 ----------------------------------

OPERATING PROFIT/(LOSS)                                                                  (472,494)           20,270

Interest Received                                                                            3,248                -
Interest Paid                                                        6                    (17,974)          (5,402)
                                                                                 ----------------------------------

PROFIT/(LOSS) ON ORDINARY ACTIVITIES                                 3                   (487,220)           14,868
     BEFORE TAXATION
Taxation                                                             7                           -                -
                                                                                 ----------------------------------

PROFIT FOR THE FINANCIAL YEAR                                                              487,220           14,868


Provision for Preference Dividend and Premium on                                            10,200           10,200
     Redemption of non-Equity Shares
                                                                                 ----------------------------------

RETAINED PROFIT/(LOSS) FOR YEAR                                                          (497,420)            4,668
                                                                                 ==================================

</TABLE>

There were no recognized  gains or losses other than the  profit/(loss)  for the
financial year


The accompanying notes form an integral part of these Financial Statements

                                       -6-

<PAGE>
                                                        SolCom Systems Ltd 1997
<TABLE>
<CAPTION>


BALANCE SHEET AT JUNE 1997


                                                                    Note                 1997             1996
                                                                                          Li.              Li.


<S>                                                           <C>                   <C>              <C>       
FIXED ASSETS 
Intangible Assets                                                    8                     176,865          133,169
Tangible Assets                                                      8                     154,901           68,116
Investments                                                          9                     226,975                -
                                                                                 ----------------------------------

                                                                                           558,741          201,285
CURRENT ASSETS
Stock                                                                10                    124,203          103,215
Debtors                                                              11                    134,304          112,969
Cash at Bank and in Hand                                                                       803          349,783
                                                                                 ----------------------------------

                                                                                           259,310          565,967

CREDITORS:  amounts falling due within one year                      12                    684,520          204,028
                                                                                 ----------------------------------

NET CURRENT (LIABILITIES)/ASSETS                                                         (425,210)          361,939
                                                                                 ----------------------------------

TOTAL ASSETS LESS CURRENT LIABILITIES                                                      133,531          563,224

CREDITORS:  amounts falling due after more than                      13                    106,947           47,867
    one year

DEFERRED INCOME                                                      15                          -            1,553
                                                                                 ----------------------------------

                                                                                            26,584          513,804
                                                                                 ==================================

SHARE CAPITAL AND RESERVES
Called up Share Capital                                              16                    337,400           33,074
Share Premium Account                                                17                    193,540          497,866
Reserve for Preference Dividend and Premium on                                              35,700           25,500
    Redemption
Profit & Loss Account                                                17                  (540,056)         (42,636)
                                                                                 ----------------------------------

Shareholders' Funds                                                  18                     26,584          513,804
                                                                                 ==================================

</TABLE>

The  financial  statements  were  approved by the Board of Directors on 30 April
1998.

P J MacLaren
Financial Director

The accompanying notes form an integral part of these Financial Statements


                                       -7-

<PAGE>
                                                        SolCom Systems Ltd 1997


NOTES TO THE FINANCIAL STATEMENTS
Year ended 30 June 1997

1        ACCOUNTING POLICIES

The principal accounting policies adopted are described below. The policies have
remain unchanged from the previous year.

Basis of Preparation

The  financial   statements   have  been  prepared  under  the  historical  cost
convention.

The Company is exempt from preparing  consolidated  financial  statements on the
grounds  that,  taken  together with its  subsidiaries,  it qualifies as a small
group under S248 of the Companies Act 1985.

These financial statements therefore present information about the Company as an
individual undertaking and not about its group.

Depreciation

Depreciation  is calculated to write down the cost of all tangible  fixed assets
by equal  instalments  over their  expected  useful lives.  The rates  generally
applicable are:

                  Plant and Machinery                                  3 Years
                  Motor Vehicles (New)                                 5 Years
                  Motor Vehicles (Second Hand)                         3 Years
                  Fixtures, Fittings, Tools and Equipment              3-5 Years

Stocks

Stock are valued at the lower of cost and net realisable value.

Product Development

Expenditure  (including  staff  salaries,  NI, and certain  overheads)  which is
incurred  directly  for  the  purpose  of  developing   marketable  products  is
capitalised when  recoverability  can be assessed with reasonable  certainty and
amortised  over the expected  product life from the date of the product  launch.
Grants  receivable in respect of such  expenditure  are  similarly  deferred and
released to profit over the same period. For the present range of products,  the
product life is estimated to be 3 years.

All other product development costs are written off in the year of expenditure.

Product Warranties

Provision is made for all known and  expected  claims under the terms of product
warranties.

Turnover

                                       -8-

<PAGE>

                                                         SolCom Systems Ltd 1997



NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1997


Turnover is the total amount  receivable  by the company for goods  supplied and
services provided, excluding VAT and trade discounts.

Foreign Currencies

Transactions in foreign currencies are translated at the exchange rate ruling at
the  date  of the  transaction.  Monetary  assets  and  liabilities  in  foreign
currencies are  translated at the rates of exchange  ruling at the balance sheet
date.  All  exchange  differences  are dealt  with  through  the profit and loss
account.

Contributions to Pension Funds
Defined Contribution Scheme

The  pension  costs  charged  against  profits   represent  the  amount  of  the
contributions payable to the scheme in respect of the accounting period.

Leased Assets

Assets held under finance leases and hire purchase  contracts are capitalised in
the balance sheet and depreciated over their expected useful lives. The interest
element of leasing  payments  represents  a constant  proportion  of the capital
balance  outstanding  and is charged to the  profit  and loss  account  over the
period of the lease.

All other leases are regarded as  operating  leases and the payments  made under
them are  charged to the profit and loss  account on a straight  line basis over
the lease term.

Government Grants

Government  grants in respect of capital  expenditure are credited to a deferred
income  account and are  released to the profit and loss account by equal annual
installments  over the expected useful life of the relevant  assets.  Government
grants of a revenue  nature are  credited to the profit and loss  account in the
same period as the related expenditure.

Investments

Investments are included at cost, less amounts written off.

2        BASIS OF ACCOUNTING

The financial  statements  have been prepared on the going  concern  basis.  The
arrangements with the company's  bankers are such that overdraft  facilities are
only  available  from time to time and on a short  term,  temporary  basis.  The
nature  of the  company's  business  is  such  that  there  can be  considerable
unpredictable  variations  in the  quantum  and  timing of sales and hence  cash
inflows  and the  directors  recognise  the need to ensure  that the company has
access to adequate  levels of funds so as to ensure that  commitments can be met
as and  when  they  fall  due for the  foreseeable  future.  The  directors  are
therefore exploring a variety of options

                                       -9-

<PAGE>
                                                         SolCom Systems Ltd 1997



NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1997


for securing additional new financing for the company,  including the raising of
equity  finance  from  both new and  existing  shareholders.  Based on  informal
discussions to date, the directors are confident  that, if it became  necessary,
it would be possible to raise the finance  required from these sources  although
it is appreciated that there is no certainty in this regard.  On this basis, the
directors  consider it  appropriate  to prepare the financial  statements on the
going concern basis. The financial statements do not reflect any adjustment that
would result from a failure to secure adequate new financing.

3        TURNOVER AND PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION

The  turnover  and  profit/(loss)  on ordinary  activities  before  taxation are
attributable  to the  continuing  activities of development  and  manufacture of
hardware and  software  products and the supply of  consultancy,  training,  and
other  services aimed at supporting  the  management of computer  networks.  The
percentage of the company's  turnover that, in the opinion of the directors,  is
attributable to export markets is 75% (1996:
48%). The profit/(loss) on ordinary activities is after:
<TABLE>
<CAPTION>


                                                                                           1997             1996
                                                                                            Li.              Li.

<S>                                                                                       <C>             <C>    
Staff Costs:
Wages & Salaries (excl. PRP)                                                                   529,141         251,112
Payroll Taxes and Social Security Costs (excl. NI related to PRP)                               52,899          24,397
Pension Costs                                                                                   11,332           6,612
Charges to Subsidiary for Seconded Staff                                                      (58,833)               -
                                                                                     ---------------------------------

                                                                                               534,539         282,121
                                                                                     =================================

Research and Development - Current Year Expenditure (including allocated                        80,834          34,495
  overheads and excluding capitalised expenditure on product development)
Depreciation and Amortisation:
  Intangible fixed assets                                                                       77,089          43,332
  Tangible fixed assets owned                                                                   44,465          17,226
  Tangible fixed assets held under finance leases and hire purchase contracts                    6,839           1,324
Hire of Equipment                                                                                    -           2,894
Auditors' Remuneration                                                                           5,000           2,815
                                                                                     =================================

Credits in Respect of Government Grants:
Amortisation of Capital Grants                                                                   1,553           8,946
Revenue Grants Receivable                                                                       19,529          39,868
                                                                                     ---------------------------------

4        DIRECTORS' REMUNERATION (INCLUDING PENSION CONTRIBUTIONS,
         EXCLUDING PRP)


Management Remuneration                                                                        103,824          66,455
                                                                                     =================================
</TABLE>


During the year 2 directors  (1996: 2 directors)  participated in money purchase
pension schemes.

                                      -10-

<PAGE>
                                                       SolCom Systems Ltd 1997



NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1997


In addition,  a company  controlled by Mr. MacLaren,  received  Li.24,550 (1996:
Li.15,628) for financial management services.

5        STAFF NUMBERS

The average number of persons employed by the company during the year, including
directors, was 25 (1996: 13).

6        INTEREST PAID

                                                        1997             1996
                                                         Li.              Li.

On bank loans and overdrafts                            15,901         4,802
Finance charges in respect of finance leases             2,073           600
                                                 ---------------------------

                                                        17,974         5,402
                                                 ===========================

7        TAXATION

No liability to UK corporation  tax arises for the year due to the  availability
of tax losses.

8        FIXED ASSETS
<TABLE>
<CAPTION>


                                            Intangible                                  Tangible
                                         -----------------      --------------------------------------------------------
                                                                                               Fixtures,
                                            Expenditure                                        fittings,
                                            on Product            Plant and        Motor       tools and       Total
                                            Development           machinery       vehicles     equipment     Tangible
                                                Li.                  Li.            Li.           Li.           Li.

<S>                                         <C>                  <C>            <C>            <C>           <C>    
Cost:
At 30 June 1996                                    233,612              94,193         3,500          7,809      105,502
Additions                                          120,785              57,121             -         80,968      138,089
Disposals                                                -                   -        (3,500)             -       (3,500)
                                         -----------------      --------------------------------------------------------

At 30 June 1997                                    354,397             151,314             -         88,777      240,091
                                         -----------------      --------------------------------------------------------

Depreciation and amortisation:
At 30 June 1996                                    100,443              30,461         3,500          3,425       37,386
Charge for the year                                 77,089              38,016             -         13,288       51,304
Accumulated in relation to disposals                     -                   -        (3,500)             -       (3,500)
                                         -----------------      --------------------------------------------------------

At 30 June 1997                                    177,532              68,477             -         16,713       85,190
                                         -----------------      --------------------------------------------------------

Net book value
At 30 June 1997                                    176,865              82,837             -         72,064      154,901
                                         =================      ========================================================

</TABLE>

                                      -11-

<PAGE>
                                                        SolCom Systems Ltd 1997



NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1997
<TABLE>
<CAPTION>


                              Intangible                                  Tangible
                           -----------------      --------------------------------------------------------
                                                                                 Fixtures,
                              Expenditure                                        fittings,
                              on Product            Plant and        Motor       tools and       Total
                              Development           machinery       vehicles     equipment     Tangible
                                  Li.                  Li.            Li.           Li.           Li.
                           
<S>                           <C>                  <C>              <C>             <C>         <C>   
At 30 June 1996                      133,169              63,732             -          4,384       68,116
                           =================      ========================================================
</TABLE>

The net book value of plant and machinery includes Li.18,839 9(1996:  Li.14,566)
in respect of assets held under finance leases and hire purchase contracts.

9        FIXED ASSET INVESTMENT
<TABLE>
<CAPTION>


                                           Share in            Loans to
                                          Subsidiary          Subsidiary
                                          Undertaking        Undertaking           Total

<S>                                               <C>           <C>                <C>    
Additions in year                                      60            226,915            226,975
                                      ---------------------------------------------------------
At 30 June 1997                                        60            226,915            226,975
                                      ---------------------------------------------------------
Net Book Value at 30 June 1997                         60            226,915            226,975
                                      =========================================================
Net Book Value at 30 June 1996                          -                  -                  -
                                      =========================================================
</TABLE>


At 30 June 1997 the company  held more than 20 % of the equity of the  following
undertaking.
<TABLE>
<CAPTION>


                                                                                      Capital &
                        Country of    Class of share   Proportion    Nature of    Reserves at 30   Loss for the
                       Incorporation  capital held       Held        Business      June 1997     Financial Year
                                                                                         Li.             Li.

<S>                          <C>     <C>             <C>        <C>             <C>             <C>     
SolCom Systems Inc.            USA      Ordinary         100%       Marketing of      (16,082)        (16,142)
                                                                    Network
                                                                    Management
                                                                    Products
</TABLE>

The entire  share  capital of SolCom  Systems  Inc.  was acquired on 1 September
1996.

10       STOCKS

                                                    1997             1996
                                                     Li.              Li.

Components                                           101,773        55,808
Finished goods                                        22,430        47,407
                                             -----------------------------

                                                     124,203       103,215
                                             =============================


                                      -12-

<PAGE>
                                                         SolCom Systems Ltd 1997



NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1997


11       DEBTORS


Trade Debtors                                          89,866          90,334
Prepayments & Accrued Income                           20,000          16,952
Other Debtors                                          24,438           5,683
                                            ---------------------------------

                                                      134,304         112,969
                                            =================================

12       CREDITORS - amounts falling due within one year
<TABLE>
<CAPTION>

                                                                                               1997             1996
                                                                                                Li.              Li.

<S>                                                                                       <C>            <C>
Loans from Bank of Scotland                                                                          -           9,500
Loans from Clydesdale Bank (see Note 13)                                                       119,385               -
Bank Overdraft (Note 13)                                                                       132,422               -
Loan from British Coal Enterprise Ltd (Note 13)                                                  3,889           4,444
Amounts due under finance leases (Note 13)                                                       9,742           5,297
Trade creditors                                                                                305,814         118,286
Social security and other taxes                                                                 36,574          11,123
Warranty Provision                                                                              20,505          27,210
Accrued PRP and Associated Employer's NI                                                             -           1,829
Accruals                                                                                        56,189          26,339
                                                                                     ---------------------------------

                                                                                               684,520         204,028
                                                                                     =================================
</TABLE>


13       CREDITORS - amounts falling due after more than one year
<TABLE>
<CAPTION>


                                               Interest           Last
                                               Rate          Repayment

<S>                                           <C>             <C>                 <C>            <C>           
Loans from Bank of Scotland                                                                 -         30,893
Loan from Clydesdale Bank                                          Feb-1999            72,804              -
Loan from Clydesdale Bank                                          Oct-1998             1,475              -
Loan from Clydesdale Bank                                          Aug-2001            17,895              -
Loan from British Coal Enterprise Ltd             10% pa           Jan-2001             5,397          8,886
Amounts due under finance leases (Note 14)                                              9,376          8,088
                                                                            --------------------------------

                                                                                      106,947         47,867
                                                                            ================================
</TABLE>


The  above  loans  are  repayable  in  monthly  instalments  ending on the dates
indicated. The current portions are shown under Note 12.

The loans from the Clydesdale  Bank and the bank overdraft are secured by a bond
and  floating  charge  over all the  assets of the  company.  Amounts  due under
finance leases are secured on the assets concerned.

                                      -13-

<PAGE>
                                                         SolCom Systems Ltd 1997



NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1997






                                      -14-

<PAGE>
                                                        SolCom Systems Ltd 1997



NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1997


14       BORROWINGS
<TABLE>
<CAPTION>

                                                                                              1997             1996
                                                                                                Li.              Li.

<S>                                                                                        <C>               <C>
Borrowings are repayable as follows:

Repayable within one year:
Bank and other borrowings                                                                      255,696          13,944
Finance Lease                                                                                    9,742           5,297

Repayable after one and within two years:
Bank and other borrowings                                                                       83,813          12,336
Finance Lease                                                                                    8,342           5,297

Repayable after two and within five years:
Bank and other borrowings                                                                       13,758          21,086
Finance Lease                                                                                    1,034           2,791

                                                                                     ---------------------------------
Repayable after 5 years:
Bank and other borrowings                                                                            -           6,357
                                                                                     ---------------------------------

                                                                                               372,385          67,108
                                                                                     =================================

15       DEFERRED INCOME


Capitalised Grants:
Gross amount brought forward and carried forward                                                31,332          31,332
                                                                                     =================================

Amortisation of Capitalised Grants:

Accumulated amortisation brought forward                                                        29,779          20,833
Amortisation during the year                                                                     1,553           8,946
                                                                                     ---------------------------------

Accumulated amortisation carried forward                                                        31,332          29,779
                                                                                     =================================

Net Capitalised Grants at 30 June                                                                    -           1,553
                                                                                     =================================
</TABLE>

                                      -15-

<PAGE>
                                                         SolCom Systems Ltd 1997



NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1997
<TABLE>
<CAPTION>


16       SHARE CAPITAL

                                           1997            1997        1996            1996
                                            No              Li.         No             Li.

<S>                                     <C>            <C>             <C>         <C>          
Authorised:
Ordinary shares of Li.1 each                        -              -        3,889          3,889
Ordinary shares of Li.0.01 each            40,460,000        404,600            -              -
Preference Shares of Li.1 each                 30,000         30,000       30,000         30,000
                                                       -------------              --------------

                                                             434,600                      33,889
                                                       =============              ==============

Allotted, called up and fully paid:
Ordinary shares of Li.1 each                        -              -        3,074          3,074
Ordinary shares of Li.0.01 each            30,740,000        307,400            -              -
Preference Shares of Li.1 each                 30,000         30,000       30,000         30,000
                                                       -------------              --------------

                                              337,400                                     33,074
                                      ===============                             ==============
</TABLE>


During the year the company  divided each ordinary share of Li.1 into 100 shares
of Li.0.01  and  issued,  by way of a scrip issue  funded by  capitalisation  of
Li.304,326 of the Share  Premium  Account,  a total of  30,432,600  new ordinary
shares.  The effect of these two  transactions was to replace each Li.1 ordinary
share with 10,000 ordinary shares of Li.0.01.

Holders of the preference shares, which are non-equity shares, are entitled to a
cumulative  dividend at the rate of 8% per year and to redemption of one half of
the  shares  by end 1998 and the  remainder  by end  1999  (or  earlier,  at the
company's option) at the following prices:


                                                      Redemption
                                                         Price
                                                       per Share
Date of Redemption                                        Li.

1 January 1997 to 31 December 1997                       1.80
1 January 1998 to 30 December 1998                       2.20
31 December 1998 to 30 December 1999                     2.80
On or after 31 December 1999                             3.00

On a winding up or  reduction of capital the holders of  preference  shares will
rank ahead of holders of ordinary  shares in respect of a final dividend of Li.3
per share.

If any part of a  preference  dividend  is in  arrears  at the time of a General
Meeting of the company,  then the holders of the Preference  Shares are entitled
to one vote per 30 shares, such votes ranking equally with those of the ordinary
shareholders  (one  vote  per  ordinary  share).  Due to the  unavailability  of
distributable  profits,  at the end of the year preference  dividends  totalling
Li.8,400 were in arrears (1996 - Li.6,000).


                                      -16-

<PAGE>
                                                         SolCom Systems Ltd 1997



NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1997


At 30 June  1997 the  company  had  granted  options  over a total of  8,160,000
ordinary  shares.  All  options are  exercisable  up to  December  2003,  at the
following prices:

                                                
                                                       Price per
Date of Exercise                                       Share (Li.)

1 January 1997 to 31 December 1997                      0.021875
1 January 1998 to 31 December 2003                      0.037500

17       SHARE PREMIUM ACCOUNT AND RESERVES


                                                    Share          Profit &
                                                   Premium           Loss
                                                   Account          Account
                                                    Li.              Li.

At 30 June 1996                                      497,866        (42,636)
Loss for the year                                         -        (497,420)
Capitalized in respect of shares issued
      during the year                               (304,326)        -
                                                   ----------------------------
At June 30, 1997                                     193,540       (540,056)
                                                   ============================

In  accordance  with S263 of the  Companies  Act 1985 the  balance  on the share
premium account may not be distributed.

18       RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
<TABLE>
<CAPTION>


                                                                                1997             1996
                                                                                 Li.              Li.

<S>                                                                    <C>                  <C>              
Retained Loss for the year                                                     (497,420)           4,668
Issue of shares                                                                        -         425,063
Preference Dividend and Premium on Redemption of Preference Shares
     (not paid)                                                                   10,200          10,200
                                                                       ---------------------------------

Net increase/(decrease) in shareholders' funds                                 (487,220)         439,931

Shareholders' funds at 1 July 1996                                               513,804          73,873
                                                                       ---------------------------------

Shareholders' funds at 30 June 1997                                               26,584         513,804
                                                                       =================================

Attributable to:
Equity shareholders                                                             (39,116)         458,304
Non-equity shareholders                                                           65,700          55,500
                                                                       ---------------------------------

                                                                       =================================
                                                                                  26,584         513,804
                                                                       =================================
</TABLE>


                                      -17-

<PAGE>
                                                        SolCom Systems Ltd 1997



NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1997


19       LEASING COMMITMENTS

Operating lease payments amounting to Li.32,250 (1996: Li.12,550) are due within
one year.  The  property  lease to which these  payments  relate  expires  after
between 10 and 20 years.


20       CAPITAL COMMITMENTS

The Company had no capital commitments at 30 June 1997 or at 30 June 1996.


21       CONTINGENT LIABILITIES

The company  raised a claim against a customer in the USA amounting to Li.91,518
for  non-payment  of invoices,  Li.598,075 for actual damages and Li.512,048 for
punitive  damages.  This  led  to a  counter  claim  from  the  customer  for an
unspecified amount for alleged non-performance of goods supplied.

The directors  believe that the  counter-claim is spurious,  and has been raised
solely as a consequence  of the claim  initiated by the company.  This belief is
supported by the fact that,  since  raising the  counter-claim  the customer has
tabled an offer to settle the  original  claim,  which has been  rejected by the
company.  The  directors  are  confident,   therefore  that  no  liability  will
ultimately crystallise.

With this exception,  the company had no contingent  liabilities at 30 June 1997
or at 30 June 1996.

22       POST BALANCE SHEET EVENTS

Post balance sheet events are detailed in the Directors' Report on page 3.

23       PENSIONS

Defined Contribution Scheme

The company  operates a defined  contribution  pension scheme for the benefit of
certain  directors and employees.  The assets of the scheme are  administered by
trustees in a fund independent from those of the company.

                                      -18-

<PAGE>
                                                       SolCom Systems Ltd 1997



NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1997


24       TRANSACTIONS WITH RELATED PARTIES

During the year the  company  traded  with SolCom  Systems  Inc, a wholly  owned
subsidiary. Details of transactions are as follows:



                                                                    1997
                                                                     Li.

Sales                                                              191,085

Purchases and other charges net of recharges                        31,946

During the year the  company  paid Malloy & Ball Ltd a fee of  Li.24,550  (1996:
Li.15,628).  Peter J.  MacLaren is a director and  shareholder  in both Malloy &
Ball Ltd and SolCom Systems Ltd.


                                      -19-

<PAGE>
                                                         SolCom Systems Ltd 1997


            SOLCOM SYSTEMS LTD AND ITS SUBSIDIARY, SOLCOM SYSTEMS INC
                             UNAUDITED CONSOLIDATED
                             PROFIT AND LOSS ACCOUNT
                          12 Months ended 30 June 1997

<TABLE>
<CAPTION>

                                                                                          1997             1996
                                                                                            Li.              Li.

<S>                                                                                  <C>              <C>    
TURNOVER                                                                                   972,141          788,450
Cost of Sales                                                                              191,906          205,758
                                                                                 ----------------------------------

Gross Profit                                                                               780,235          582,692

Distribution Costs                                                                         140,506          180,657

Administrative Expenses                                                                  1,128,569          379,936
                                                                                 ----------------------------------

OPERATING (LOSS)/PROFIT BEFORE PRP                                                       (488,840)           22,099

Profit Related Pay                                                                              --            1,670
Employer's NI on PRP                                                                            --              159
                                                                                 ----------------------------------

OPERATING LOSS/PROFIT                                                                    (488,840)           20,270

Interest Received                                                                            3,452               --
Interest Paid                                                                             (17,974)          (5,402)
                                                                                 ----------------------------------

PROFIT/(LOSS) ON ORDINARY ACTIVITIES
     BEFORE TAXATION                                                                     (503,363)           14,868
Taxation                                                                                        --               --
                                                                                 ----------------------------------

PROFIT FOR THE FINANCIAL YEAR                                                            (503,363)           14,868


Provision for Preference Dividend and Premium on Redemption
     of non-Equity Shares                                                                   10,200           10,200
                                                                                 ----------------------------------

RETAINED PROFIT FOR YEAR                                                                 (513,563)            4,668
                                                                                 ==================================

</TABLE>

There were no recognised gains or losses other than the profit for the financial
year

The  information  presented on this page has been  prepared by the directors for
memorandum  purposes.  It has not been  audited  and  does not form  part of the
Statutory Financial Statements

                                      -20-

<PAGE>
                                                         SolCom Systems Ltd 1997


            SOLCOM SYSTEMS LTD AND ITS SUBSIDIARY, SOLCOM SYSTEMS INC

                             UNAUDITED CONSOLIDATED
                          BALANCE SHEET AT 30 JUNE 1997

<TABLE>
<CAPTION>

                                                                                             1997           1996
                                                                                              Li.            Li.
<S>                                                                                 <C>                 <C>             
FIXED ASSETS
Intangible Assets                                                                            176,865        133,169
Tangible Assets                                                                              168,933         68,116
                                                                                     ------------------------------

                                                                                             345,798        201,285

CURRENT ASSETS
Stock                                                                                        217,196        103,215
Debtors                                                                                      252,797        112,969
Cash at Bank and in Hand                                                                       7,155        349,783
                                                                                     ------------------------------

                                                                                             477,148        565,967

CREDITORS: amounts falling due
     within one year                                                                         705,558        204,028
                                                                                     ------------------------------


NET CURRENT ASSETS/(LIABILITIES)                                                           (228,410)        361,939
                                                                                     ------------------------------

TOTAL ASSETS LESS CURRENT LIABILITIES                                                        117,388        563,224

CREDITORS: amounts falling due
     after more than one year                                                                106,947         47,867

DEFERRED INCOME                                                                                   --          1,553
                                                                                     ------------------------------

                                                                                              10,441        513,804
                                                                                     ==============================

SHARE CAPITAL AND RESERVES
Called up Share Capital                                                                      337,400         33,074
Share Premium Account                                                                        193,540        497,866
Provision for Preference Dividend and Premium on Redemption                                   35,700         25,500
Profit & Loss Account                                                                      (556,199)       (42,636)
                                                                                     ------------------------------

Shareholders' Funds                                                                           10,441        513,804
                                                                                     ==============================

</TABLE>

The  information  presented on this page has been  prepared by the directors for
memorandum  purposes.  It has not been  audited  and  does not form  part of the
Statutory Financial Statements

                                      -21-

<PAGE>





SolCom Systems Ltd.




Directors' Report and Financial Statements
For the year ended 30 June 1996


                                      

<PAGE>
                                                         SOLCOM SYSTEMS LTD 1996



DIRECTORS' REPORT AND FINANCIAL STATEMENTS
Year ended 30 June 1996

CONTENTS                                                     Page


Directory                                                    1

Directors' report                                            2-4

Auditors' report                                             5

Profit and loss account                                      6

Balance sheet                                                7

Notes to the financial statements                            8-16


                                     

<PAGE>
                                                         SOLCOM SYSTEMS LTD 1996


DIRECTORS' REPORT AND FINANCIAL STATEMENTS
Year ended 30 June 1996

DIRECTORS

W Hugh Evans
Peter J MacLaren
Michael D Rutterford (Chairman)
Peter A Wilson


SECRETARY

Peter J MacLaren

REGISTERED OFFICE AND PRINCIPAL TRADING ADDRESS

SolCom House
Meikle Road, Kirkton Campus
Livingston
EH54 9DF


USA SUBSIDIARY

SolCom Systems Inc
1801 Robert Fulton Drive
Suite 400
Reston
VA 22091

BANKERS

Clydesdale Bank                        Riggs National Bank of Virginia
27 George Street                       Burke Centre Office
Edinburgh                              6035 Burke Centre Parkway
EH2 2PA                                Burke, VA 22015, USA


AUDITORS

Grant Thornton
1/4 Atholl Crescent
Edinburgh
EH3 8LQ

<PAGE>
                                                         SOLCOM SYSTEMS LTD 1996

DIRECTORS' REPORT

The Directors  present their report  together with the financial  statements for
the 12 months ended 30 June 1996.

PRINCIPAL ACTIVITIES

The company is engaged in the  development  and manufacture of both hardware and
software  products and the supply of  consultancy,  training and other services,
all aimed at supporting the management of computer networks.

REVIEW OF THE BUSINESS AND FUTURE DEVELOPMENTS

A principal  feature of the year has been a major expansion of selling  activity
in the USA,  both  through  product  sales  and  technology  partnerships.  This
activity is expected  to bear  substantial  fruit  during  1996-97.  In terms of
product development, there has been an on-going programme of enhancements across
the company's product range.

RESULTS

The profit for the period after  taxation,  PRP and  provisions  for  preference
dividends and premium on redemption of preference shares amounts to Li.4,668 and
is dealt with as shown in the profit and loss  account on page 5. In view of the
accumulated deficit, the directors cannot propose the payment of a dividend, and
the profit has been added to  reserves.  The  profit  reported  is after  making
provision of Li.89,414 in respect of a doubtful  debtor in the USA. Legal action
to recover this sum is proceeding.

DIRECTORS AND THEIR INTERESTS

The  directors  who  served  during  the year and their  interests  in the share
capital of the company are set out below.
<TABLE>
<CAPTION>


                                           30 June 1996                          30 June 1995
                            Ordinary Shares       Options Over        Ordinary Shares       Options Over
                             of Li.1 each        Ordinary Shares       of Li.1 each       Ordinary Shares

<S>                         <C>                  <C>                  <C>                 <C>
W Hugh Evans                    561                  292                  454                 240
Peter J MacLaren                307                  124                  245                 102
Michael D Rutterford            460                  Nil                  378                 Nil
Peter A Wilson                  561                  292                  454                 240
</TABLE>


PRODUCT DEVELOPMENT

During  the  year  the  company  has  capitalised  expenditure  related  to  the
development of its product range amounting to Li.77,803.


                                       -2-

<PAGE>

                                                         SOLCOM SYSTEMS LTD 1996

DIRECTORS' REPORT (CONTINUED)


SHARE CAPITAL

In December  1995 the company  raised a total of  Li.30,063 by issue of 481 Li.1
ordinary shares at Li.62.50 per share to existing shareholders. In June 1996 the
company  raised a total of Li.400,000  by issue of 369 Li.1  ordinary  shares at
Li.1.084 per share to shareholders new to the company.

In December 1996 the company resolved to (i) subdivide each of its Li.1 ordinary
shares into 100  ordinary  shares of  Li.0.01;  and (ii)  capitalise  the sum of
Li.303,510  from the share premium  account into  30,351,000  ordinary shares of
Li.0.01 allotted proportionately to the existing ordinary shareholders.

POST BALANCE SHEET EVENTS

In October 1996,  SolCom Systems Inc, a wholly owned  subsidiary of the company,
was formed in the State of Delaware,  USA. This  subsidiary  took over the trade
previously  carried on by the company in the USA using the trading name, "SolCom
Systems Inc".

In November 1996 the company moved from its office at Brucefield Industrial Park
in  Livingston  to a newly  constructed  4,300 sq ft  facility  at Meikle  Road,
Kirkton  Campus,  also in  Livingston.  The lease on the new  property is for 15
years.

In  December  1996 the  company  drew down a loan of  Li.200,000  and secured an
overdraft  facility  totalling  Li.150,000,  both from the  Clydesdale  Bank. In
addition the Clydesdale  Bank acquired from the Bank of Scotland the outstanding
balances of loans totalling  Li.34,047,  and an overdraft  facility of Li.50,000
from the Bank of Scotland has been  cancelled.  A new  floating  charge over the
business  and  undertaking  of the  company  has been  granted  in favour of the
Clydesdale  Bank and that in favour of the Bank of Scotland  has been  released.
The new loan from the Clydesdale  Bank is repayable in equal  installments  over
the period May 1997 to April 1999.

DIRECTORS' RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS

Company law requires  the  directors to prepare  financial  statements  for each
financial  year  which  give a true and fair view of the state of affairs of the
company and of the profit or loss of the company for that  period.  In preparing
those financial statements, the directors are required to:

         select suitable accounting policies and then apply them consistently

         make judgements and estimates that are reasonable and prudent

         prepare the  financial  statements on the going concern basis unless it
         is inappropriate to presume that the company will continue in business.

The  directors  are  responsible  for keeping  proper  accounting  records,  for
safeguarding  the assets of the company and for taking  reasonable steps for the
prevention and detection of fraud and other irregularities.

AUDITORS

Grant Thornton offer  themselves  for  re-appointment  as auditors in accordance
with section 385 of the Companies Act of 1985.

                                       -3-

<PAGE>
                                                       SOLCOM SYSTEMS LTD 1996

DIRECTORS' REPORT (CONTINUED)



BY ORDER OF THE BOARD


P J MacLaren
Secretary
26 June 1997

                                       -4-

<PAGE>
                                                        SOLCOM SYSTEMS LTD 1996


REPORT OF THE AUDITORS TO THE MEMBERS OF SOLCOM SYSTEMS LIMITED

We have  audited  the  financial  statements  on pages 5 to 15 which  have  been
prepared under the accounting policies set out on pages 7 and 8.

Respective responsibilities of directors and auditors

As  described  on  page  3 the  company's  directors  are  responsible  for  the
preparation  of  financial  statements.  It is our  responsibility  to  form  an
independent  opinion,  based on our audit, on those statements and to report our
opinion to you.

Basis of Opinion

We conducted  our audit in  accordance  with  Auditing  Standards  issued by the
Auditing  Practices  Board. An audit includes  examination,  on a test basis, of
evidence relevant to the amounts and disclosures in the financial statements. It
also includes an assessment of the significant  estimates and judgements made by
the directors in the preparation of the financial statements, and of whether the
accounting policies are appropriate to the company's circumstances, consistently
applied and adequately disclosed.

We  planned  and  performed  our audit so as to obtain all the  information  and
explanations  which  we  considered  necessary  in  order  to  provide  us  with
sufficient evidence to give reasonable  assurance that the financial  statements
are  free  from  material  misstatement,   whether  caused  by  fraud  or  other
irregularity  or error.  In forming  our opinion we also  evaluated  the overall
adequacy of the presentation of information in the financial statements.

Going Concern

In forming our opinion,  we have considered the adequacy of the disclosures made
in note 2 of the  financial  statements  concerning  the  uncertainty  as to the
continuation  and renewal of the company's bank overdraft  facility.  In view of
the significance of this uncertainty we consider that it should be drawn to your
attention, but our opinion is not qualified in this respect.

Opinion

In our opinion the financial  statements  give a true and fair view of the state
of the  company's  affairs  at 30 June 1996 and of its  profit for the year then
ended and have been properly prepared in accordance with the Companies Act 1985.



GRANT THORNTON
REGISTERED AUDITORS
CHARTERED ACCOUNTANTS

Edinburgh
27 June 1997

                                       -5-

<PAGE>
                                                        SOLCOM SYSTEMS LTD 1996


                             PROFIT AND LOSS ACCOUNT
                          12 Months ended 30 June 1996
<TABLE>
<CAPTION>


                                                                    Note               1996             1997
                                                                                        Li.              Li.

<S>                                                              <C>           <C>              <C>    
TURNOVER                                                             3             788,450          524,615
Cost of Sales                                                                      205,758          188,291
                                                                           --------------------------------

Gross Profit                                                                       582,692          336,324

Distribution Costs                                                                 180,657           78,263

Administrative Expenses                                                            379,936          223,569
                                                                           --------------------------------

OPERATING PROFIT BEFORE PRP                                                         22,099           34,492

Profit Related Pay                                                                   1,670            3,200
Employer's NI on PRP                                                                   159              304
                                                                           --------------------------------

OPERATING PROFIT                                                                    20,270           30,988

Interest Received                                                                        -           28,499
Interest Paid                                                        6               5,402                -
                                                                           --------------------------------

PROFIT ON ORDINARY ACTIVITIES BEFORE                                 3              14,868               52
         TAXATION
Taxation                                                             7                   -            2,541
                                                                           --------------------------------

PROFIT FOR THE FINANCIAL YEAR                                                       14,868           28,499


Provision for Preference Dividend and Premium on
         Redemption of non-Equity Shares                                            10,200           10,200
                                                                           --------------------------------

RETAINED PROFIT FOR YEAR                                                             4,668           18,299
                                                                           ================================
</TABLE>


There were no recognized gains or losses other than the profit for the financial
year


The accompanying notes form an integral part of these Financial Statements

                                       -6-

<PAGE>
                                                         SOLCOM SYSTEMS LTD 1996


BALANCE SHEET AT 30 JUNE 1996
<TABLE>
<CAPTION>


                                                                           Note                  1996            1995
<S>                                                                     <C>                <C>           <C>

Intangible Assets                                                            8                 133,169           98,698
Tangible Assets                                                              8                  68,116           35,213
                                                                                        -------------------------------
                                                                                               201,285          133,911

CURRENT ASSETS
Stock                                                                        9                 103,215           49,803
Debtors                                                                     10                 112,969          102,420
Cash at Bank and in Hand                                                                       349,783              621
                                                                                        -------------------------------
                                                                                               565,967          152,844

CREDITORS: amounts falling due within one year                              11                 204,028          188,728
                                                                                        -------------------------------

NET CURRENT ASSETS/(LIABILITIES)                                                               361,939         (35,884)
                                                                                        -------------------------------

TOTAL ASSETS LESS CURRENT LIABILITIES                                                          563,224           98,027

CREDITORS: amounts falling due after more than one year                     12                  47,867           13,655

DEFERRED INCOME                                                             14                   1,553           10,499
                                                                                        -------------------------------

                                                                                               513,804           73,873
                                                                                        ===============================
SHARE CAPITALS AND RESERVES
Called up Share Capital                                                     15                  33,074           32,224
Share Premium Account                                                       16                 497,866           73,653
Provision for Preference Dividend and Premium on                                                25,500           15,300
Redemption
Profit & Loss Account                                                       16                (42,636)         (47,304)
                                                                                        -------------------------------

Shareholders' Funds                                                         17                 513,804           73,873
                                                                                        ===============================

</TABLE>

The financial statements were approved by the Board of Directors on 26 June 1997



PJ MacLaren
Financial Director

The accompanying notes form an integral part of these Financial Statements

                                       -7-

<PAGE>




NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1996

                                                        SOLCOM SYSTEMS LTD 1996


NOTES TO THE FINANCIAL STATEMENTS
Year ended 30 June 1996

1        ACCOUNTING POLICIES

The principal accounting policies adopted are described below. The policies have
remained unchanged from the previous year.

Accounting Convention

The financial statements are prepared under the historical cost convention.

Depreciation

Depreciation  is calculated to write down the cost of all tangible  fixed assets
by equal  installments  over their expected  useful lives.  The rates  generally
applicable are:

                  Plant and Machinery                                  3 Years
                  Motor Vehicles (New)                                 5 Years
                  Motor Vehicles (Second Hand)                         3 Years
                  Fixtures, Fittings, Tools and Equipment              5 Years

Stocks

Stocks are valued at the lower of cost and net realisable value.

Intangible Assets - Product Development

Expenditure  (including  staff  salaries,  NI, and certain  overheads)  which is
incurred  directly  for  the  purpose  of  developing   marketable  products  is
capitalised when  recoverability  can be assessed with reasonable  certainty and
amortised  over the expected  product life from the date of the product  launch.
Grants  receivable in respect of such  expenditure  are  similarly  deferred and
released to profit over the same period. For the present range of products,  the
product life is estimated to be 3 years.

Product Warranties

Provision is made for all known and  expected  claims under the terms of product
warranties.

Turnover

Turnover is the total amount  receivable  by the company for goods  supplied and
services provided, excluding VAT.

Foreign Currencies

Transactions in foreign currencies are translated at the exchange rate ruling at
the  date  of the  transaction.  Monetary  assets  and  liabilities  in  foreign
currencies are  translated at the rates of exchange  ruling at the balance sheet
date. All other exchange  differences are dealt with through the profit and loss
account.

Contributions to Pension Funds

                                       -8-

<PAGE>




NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1996

                                                         SOLCOM SYSTEMS LTD 1996


Defined Contribution Scheme

The  pension  costs  charged  against  profits   represent  the  amount  of  the
contributions payable to the scheme in respect of the accounting period.

Leased Assets

Assets held under finance leases and hire purchase  contracts are capitalised in
the balance sheet and depreciated over their expected useful lives. The interest
element of leasing  payments  represents  a constant  proportion  of the capital
balance  outstanding  and is charged to the  profit  and loss  account  over the
period of the lease.

All other leases are regarded as  operating  leases and the payments  made under
them are  charged to the profit and loss  account on a straight  line basis over
the lease term.

Government Grants

Government  grants in respect of capital  expenditure are credited to a deferred
income  account and are  released to the profit and loss account by equal annual
instalments  over the expected  useful life of the relevant  assets.  Government
grants of a revenue  nature are  credited to the profit and loss  account in the
same period as the related expenditure.

2        BASIS OF ACCOUNTING

The  company  meets  its day to day  working  capital  requirements  through  an
overdraft  facility  which is repayable on demand.  The nature of the  company's
business is such that there can be considerable  unpredictable  variation in the
timing of sales and hence cash  inflows.  On the basis of current  trading,  the
directors  consider that the company will continue within the facility currently
agreed and within that which they expect to be agreed on the 30th June 1997, the
facility review date. However, the margin of facilities over requirements is not
large, and inherently there can be no certainty in relation to these matters. On
this basis,  the  directors  consider it  appropriate  to prepare the  financial
statements on the going concern basis.  The financial  statements do not reflect
any adjustments that would result from a withdrawal of the overdraft facility by
the company's bankers.
                                       -9-

<PAGE>




NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1996

                                                         SOLCOM SYSTEMS LTD 1996


3        TURNOVER AND PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION

The turnover and profit on ordinary  activities before taxation are attributable
to the  continuing  activities of  development  and  manufacture of hardware and
software  products and the supply of  consultancy,  training and other  services
aimed at supporting the management of computer  networks.  The percentage of the
company's  turnover that, in the opinion of the directors,  is  attributable  to
export markets is 48%. The profit on ordinary activities is after:

<TABLE>
<CAPTION>

                                                                                             1996           1995
                                                                                           (pound)         (pound)

<S>                                                                                          <C>            <C>    
Staff Costs:
Wages & Salaries (excl PRP)                                                                  251,112        129,241
Social Security Costs (excl NI related to PRP)                                                24,397         11,675
Pension Costs                                                                                  6,612          6,312
                                                                                    -------------------------------
                                                                                             282,121        147,228
                                                                                    ===============================
Research and Development - Current Year Expenditure (including allocated
     overheads and excluding capitalised expenditure on product development)                  34,495         25,468
Depreciation and Amortisation:
     Intangible fixed assets                                                                  43,332         37,374
     Tangible fixed assets owned                                                              17,226         12,440
     Tangible fixed assets held under finance leases and hire purchase contracts               1,324              -
Hire of Equipment                                                                              2,894          3,712
Auditors' Remuneration                                                                         2,815          1,750
                                                                                    ===============================
Credits in Respect of Government Grants:
Amortisation of Capital Grants                                                                 8,946         11,110
Revenue Grants Receivable                                                                     39,868         22,250
                                                                                    ===============================

4        DIRECTORS' REMUNERATION (INCLUDING PENSION CONTRIBUTIONS
         EXCLUDING PRP)


Management Remuneration                                                                       66,455         62,354
                                                                                    ===============================
The Chairman                                                                                       -              -
The Highest Paid Director                                                                     32,017         29,913
                                                                                    ===============================
The remuneration of the Directors fell within the following ranges:                           Number         Number
(pound)0-(pound)5,000                                                                             2              2
(pound)25,001-(pound)30,000                                                                       -              2
(pound)30,001-(pound)35,000                                                                       2              -


</TABLE>

In addition,  Malloy & Ball Ltd. a company controlled by Mr. MacLaren,  received
(pound)15,628 (1995: (pound)13,467) for financial management services.

                                      -10-

<PAGE>




NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1996

                                                         SOLCOM SYSTEMS LTD 1996


5        STAFF NUMBERS

The average number of persons employed by the company during the year, including
directors, was 13 (1995: 7).

6        INTEREST PAID

                                                     1996               1995
                                                    (pound)            (pound)

On bank loans and overdrafts                           4,802           2,541
Finance charges in respect of finance leases             600               -
                                               --------------------------------
                                                       5,402           2,541
                                               ================================

7        TAXATION

No liability to UK corporation  tax arises for the year due to the  availability
of tax losses.

8        FIXED ASSETS
<TABLE>
<CAPTION>


                                Intangible                                    Tangible
                              ---------------    ---------------------------------------------------------------
                                Expenditure                                          Fixtures,
                                on Product          Plant and          Motor      Fittings, tools       Total
                                Development         machinery        Vehicles     and equipment        Tangible
                                (pound)             pound)            (pound)       (pound)             (pound)

<S>                       <C>                  <C>               <C>             <C>             <C>   
Cost:
At 30 June 1995                 155,809              46,537            3,500           6,695           56,732
Additions                        77,803              50,676                -           1,114           51,790
Disposals                             -             (3,020)                -               -          (3,020)
                        ---------------    ------------------------------------------------------------------
At 30 June 1996                 233,612              94,193            3,500           7,809          105,502
                        ---------------    ------------------------------------------------------------------
Depreciation and
   amortisation:
At 30 June 1995                  57,111              17,024            2,528           1,967           21,519
Charge for the year              43,332              16,120              972           1,458           18,550
Accumulated in relation
   to disposals                       -             (2,683)                -               -          (2,683)
                        ---------------    ------------------------------------------------------------------
At 30 June 1996                 100,443              30,461            3,500           3,425           37,386
                        ---------------    ------------------------------------------------------------------
Net book value
At 30 June 1996                 133,169              63,732                -           4,384           68,116
                        ===============    ==================================================================
At 30 June 1995                  98,698              29,513              972           4,728           35,213
                        ===============    ==================================================================


</TABLE>

The net book value of plant and machinery  include  (pound)14,566  (1995 Nil) in
respect of assets held under finance leases and hire purchase contracts.

                                      -11-

<PAGE>




NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1996

                                                         SOLCOM SYSTEMS LTD 1996


9        STOCKS
<TABLE>
<CAPTION>

                                                                1996              1995
                                                                (pound)          (pound)

<S>                                                           <C>               <C>   
Components                                                      55,808            28,606
Finished Goods                                                  47,407            21,197
                                                           -----------------------------
                                                               103,215            49,803
                                                           =============================

10       DEBTORS


Trade Debtors                                                   90,334            90,063
Prepayments & Accrued Income                                    16,952               156
Other Debtors                                                    5,683            12,201
                                                           -----------------------------
                                                               112,969           102,420
                                                           =============================

11       CREDITORS - amounts falling due within one year


Bank of Scotland loans (Note 12)                                 9,500             5,200
British Coal Enterprise Ltd loan (Note 12)                       4,444             2,937
Trade creditors                                                118,286           106,221
Amounts due under finance leases (Note 12)                       5,297                 -
Social security and other taxes                                 11,123             5,135
Bank Overdraft (Note 12)                                             -            27,818
Warranty Provision                                              27,210            16,535
Accrued PRP and Associated Employer's NI                         1,829             3,504
Accruals                                                        26,339            21,378
                                                           -----------------------------
                                                               204,028           188,728
                                                           =============================
</TABLE>



12       CREDITORS - amounts falling due after more than one year
<TABLE>
<CAPTION>


                                             Interest Rate      Last Repayment

<S>                                         <C>                  <C>                  <C>              <C>   
Loan from Bank of Scotland                      Base + 3.0% pa          Feb-1999            6,300            10,329
Loan from Bank of Scotland                      Base + 2.5% pa          Jan-1998            1,036             3,326
Loan from Bank of Scotland                      Base + 2.5% pa          Nov-2002           23,557                 -
Loan from British Coal Enterprise Ltd.                  10% pa          Jan-2001            8,886                 -
Amounts due under finance leases (Note 11)                                                  8,088                 -
                                                                                -----------------------------------
                                                                                           47,867            13,655
                                                                                ===================================
</TABLE>

The above  loans  are  repayable  in  monthly  installments  ending on the dates
indicated. The current portions are shown under Note 11.

The loans from the Bank of Scotland and the bank overdraft are secured by a bond
and  floating  charge  over all the  assets of the  company.  Amounts  due under
finance leases are secured on the assets concerned.

                                      -12-

<PAGE>




NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1996

                                                         SOLCOM SYSTEMS LTD 1996


13       BORROWINGS


                                                              1996        1995
                                                            (pound)    (pound)
Borrowings are repayable as follows:

Repayable within one year:
Bank and other borrowings                                    13,944      35,955
Finance Lease                                                 5,297           -

Repayable after one and within two years:
Bank and other borrowings                                    12,336       5,200
Finance Lease                                                 5,297           -

Repayable after two and within five years:
Bank and other borrowings                                    21,086       8,455
Finance Lease                                                 2,791           -

Repayable after 5 years:
Bank and other borrowings                                     6,357           -
                                                  -----------------------------
                                                             67,108      49,610
                                                  =============================

14       DEFERRED INCOME


Capitalised Grants:
Gross amount brought forward                                 31,332      25,508
Grants receivable and capitalised during the year                 -       5,824
                                                  -----------------------------

Gross amount carried forward                                 31,332      31,332
                                                  =============================

Amortisation of Capitalised Grants:

Accumulated amortisation brought forward                     20,833       9,723
Amortisation during the year                                  8,946      11,110
                                                  -----------------------------

Accumulated amortisation carried forward                     29,779      20,833
                                                  =============================

Net Capitalised Grants at 30 June                             1,553      10,499
                                                  =============================

                                      -13-

<PAGE>




NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1996

                                                         SOLCOM SYSTEMS LTD 1996


15       SHARE CAPITAL
<TABLE>
<CAPTION>


                                       1996              1996             1995              1995
                                        No              (pound)             No            (pound)

<S>                                <C>               <C>              <C>               <C>  
Authorised:
Ordinary shares of(pound)1 each          3,889             3,889            2,814             2,814
Preference Shares of(pound)1 each       30,000            30,000           30,000            30,000
                                                      ------------------                 ------------------
                                                          33,889                             32,814
                                                      ==================                 ==================
Allotted, called up and fully paid:
Ordinary shares of(pound)1 each          3,074             3,074            2,224             2,224
Preference Shares of(pound)1 each       30,000            30,000           30,000            30,000
                                                      ------------------                 ------------------
                                                          33,074                             32,224
                                                      ==================                 ==================
</TABLE>


Holders of the preference shares, which are non-equity shares, are entitled to a
cumulative  dividend at the rate of 8% per year and to redemption of one half of
the  shares  by end 1998 and the  remainder  by end  1999  (or  earlier,  at the
company's option) at the following prices:


                                                            Redemption
                                                              Price
                                                            per Share
Date of Redemption                                           (pound)
On or prior to 31 December 1995                                1.25
1 January 1996 to 31 December 1996                             1.48
1 January 1997 to 31 December 1997                             1.80
1 January 1998 to 30 December 1998                             2.20
31 December 1998 to 30 December 1999                           2.80
On or after 31 December 1999                                   3.00

On a winding up or  reduction of capital the holders of  preference  shares will
rank ahead of  holders of  ordinary  shares in  respect of a final  dividend  of
(pound)3 per share.

If any part of a  preference  dividend  is in  arrears  at the time of a General
Meeting of the company,  then the holders of the Preference  Shares are entitled
to one vote per 30 shares, such votes ranking equally with those of the ordinary
shareholders  (one  vote  per  ordinary  share).  Due to the  unavailability  of
distributable  profits,  at the end of the year preference  dividends  totalling
(pound)6,000 were in arrears (1995-(pound)3,600).

Allotments during the year
On 30 November  1995 the company made an  allotment  of 481  ordinary  shares of
(pound)1 at  (pound)62.50  per share by way of an issue to existing  members.  A
further issue of 369 ordinary (pound)1 shares at (pound)1,084 per share was made
on 21 June 1996 by an issue to new investors.  The difference  between the total
consideration  of  (pound)430,063  and the total nominal value of (pound)850 has
been credited to the share premium account, less issue costs of (pound)5,000.

                                      -14-

<PAGE>




NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1996

                                                         SOLCOM SYSTEMS LTD 1996


15       SHARE CAPITAL (CONTINUED)

The company has granted options over a total of 816 ordinary shares. All options
are exercisable up to December 2003, at the following prices:


                                                         Price per Share
Date of Exercise                                                (pound)

On or prior to 31 December 1995                                156
1 January 1996 to 31 December 1996                             188
1 January 1997 to 31 December 1997                             219
1 January 1998 to 31 December 2003                             375

16       SHARE PREMIUM ACCOUNT AND RESERVES


                                                Share Premium      Profit & Loss
                                                   Account            Account
                                                    (pound)           (pound)

At 30 June 1995                                        73,653         (47,304)
Profit for the year                                         -           4,668
In respect of shares issued during the year           424,213               -
                                                --------------------------------
At 30 June 1996                                       497,866         (42,636)
                                                ================================

In  accordance  with S263 of the  Companies  Act 1985 the  balance  on the share
premium account may not be distributed.

17       RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS


                                                       1996           1995
                                                     (pound)         (pound)

Retained Profit for the year                             4,668        18,299
Issue of shares                                        425,063             -
Preference Dividend and Premium on Redemption of        10,200        10,200
   Preference Shares (not paid)
                                                  --------------------------
Net increase in shareholders' funds                    439,931        28,499
Shareholders' funds at 1 July 1995                      73,873        45,374
                                                  --------------------------
Shareholders' funds at 30 June 1996                    513,804        73,873
                                                  ==========================
Attributable to:
Equity shareholders                                    458,304        28,573
Non-equity shareholders                                 55,500        45,300
                                                  --------------------------
                                                       513,804        73,873
                                                  ==========================

18       LEASING COMMITMENTS

                                      -15-

<PAGE>


NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
Year ended 30 June 1996

                                                         SOLCOM SYSTEMS LTD 1996

Operating lease payments  amounting to (pound)12,550  (1995;  (pound)12,550) are
due within one year. The property  lease to which these payments  relate expires
between one and five years.


19       CAPITAL COMMITMENTS

The company had no capital commitments at 30 June 1996 or at 30 June 1995.


20       CONTINGENT LIABILITIES

The company had no contingent liabilities at 30 June 1996 or at 30 June 1995.


21       POST BALANCE SHEET EVENTS

Post balance sheet events are detailed in the Directors' Report on Page 3.


22       PENSIONS

Defined Contribution Scheme

The company  operates a defined  contribution  pension scheme for the benefit of
certain  directors and employees.  The assets of the scheme are  administered by
trustees in a fund independent from those of the company.

                                      -16-



<PAGE>









                                   APPENDIX F
                                   ----------

                          MICROFRAME, INC. FORM 10-KSB
                       FOR THE PERIOD ENDED MARCH 31, 1998




<PAGE>

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB


[X]     ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
        OF 1934

        For the fiscal year ended March 31, 1998

                                       OR



[ ]     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the transition period from ____________ to ____________


                          Commission File No.: 0-13117

                                MICROFRAME, INC.
                                ---------------
                 (Name of Small Business Issuer in Its Charter)


               New Jersey                                   22-2413505
               ----------                                   ----------
     (State or Other Jurisdiction of        (IRS Employer Identification Number)
     Incorporation or Organization)

  21 Meridian Road, Edison, New Jersey                        08820
  ------------------------------------                        -----
(Address of Principal Executive Offices)                   (Zip Code)


Issuer's telephone number, including area code:  (732) 494-4440
                                                 --------------

Securities registered under Section 12(b) of the Exchange Act:  None
                                                                ----

Securities registered under Section 12(g) of the Exchange Act: 
                                                   Common Stock, $.001 par value
                                                   -----------------------------

Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                                  Yes [X] No[ ]


 [ ]     Check if there is no  disclosure  of  delinquent  filers in response to
         Item  405 of  Regulation  S-B is not  contained  in this  form,  and no
         disclosure will be contained, to the best of registrant's knowledge, in
         definitive proxy  information  statements  incorporated by reference in
         Part III of this Form 10-KSB or any amendment to this Form 10-KSB.

The issuer's revenues for its most recent fiscal year totaled $10,217,911.

The aggregate market value of the voting stock held by  non-affiliates  computed
by  reference  to the  average of the bid and asked  prices as  reported  by the
National Quotation Bureau as of June 25, 1998 was approximately $17,531,345.

There were 5,296,479 shares of Common Stock outstanding as of June 25, 1998.


                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None

<PAGE>

                                     PART I


Item  1.      Description of Business.

General

              MicroFrame,  Inc.,  a  New  Jersey  corporation  (the  "Company"),
founded in 1982,  designs,  develops and markets a broad range of remote network
management and remote  maintenance  and security  products for mission  critical
voice and data communications networks. The Company's products provide for alarm
and fault monitoring,  proactive administration and reporting capabilities which
are being used as a basis for remote,  intranet and internet network  management
and  maintenance.  In  addition,  by  incorporating  a variety of  hardware  and
software options for security and user authentication, these products can deter,
as well as  prevent,  unauthorized  dial-in  and/or  in- band  access to network
elements and systems (such as computers,  local area networks (LANs),  wide area
networks  (WANs),  routers,  hubs,  servers,  Private Branch Exchange  telephone
switches ("PBXs") as well as other network elements).  In addition they continue
to allow  authorized  personnel  access to  perform  needed  administration  and
maintenance of host devices and networks from remote locations.

              In  May  1993,  the  Company  completed  a  private  placement  to
accredited investors of an aggregate of 800,000 shares (after giving effect to a
reverse stock split as noted below) of common stock,  par value $.001 per share,
of the Company (the "Common Stock"), for $1,000,000.

              In September  1993, the Company  effected a  one-for-five  reverse
stock  split of the  issued  and  outstanding  shares of the  Common  Stock (the
"Reverse Stock Split").

              In September  1995, the Company formed a wholly-owned  subsidiary,
MicroFrame  Europe  N.V.,  which,  in  turn,  acquired  all  of the  issued  and
outstanding shares of capital stock of European Business Associates BVBA ("EBA")
of Brussels, Belgium.

              In April 1996,  the Company  completed  a private  placement  (the
"1996 Private  Placement") to accredited  investors of an aggregate of 1,101,467
Units for gross proceeds of $1,376,933.75,  each unit consisting of one share of
Common  Stock and one Class A Warrant and one Class B Warrant,  each of which is
exercisable  into one share of Common  Stock at an  exercise  price of $1.50 and
$2.00, respectively.


Principal Products and Markets

              The  Company  has   established  a  strong   customer  base  (both
domestically and internationally) through the development of a family of modular
industry  standards based hardware and software  offerings designed to interface
with a customer's existing dial-up and/or in-band WAN communications and network
management environment and/or on a standalone basis. The Company


                                       -2-

<PAGE>



believes that each of these offerings, when combined with the programmability as
provided by the Company's software, support and meet the needs of wide varieties
of  customer   element  network   management  and   intranet/internet   security
requirements.  The software is designed to permit relatively easy  modification,
thus allowing customized solutions for monitoring and controlling telemanagement
(intelligent agent) and/or network access.

              The  Company  develops  and  markets  a  broad  range  of  network
management,  remote  maintenance  and  security  products  for  voice  and  data
communications  networks.  The  Company's  products  are based  upon a family of
hardware and software components that, when combined with the Company's software
"engine," provide  programmability and modification wherein customized solutions
for  network  access,   monitoring  and   telemanagement   of   mission-critical
applications and network elements can readily be accommodated.

              In  fiscal  1997  and  continuing  in  fiscal  1998,  the  Company
continued  its  evolutionary  development  of products to address its  strategic
direction and goal of  establishing a competitive  position in the combined data
and  voice  Network  Management/  Distributed  Device  Management  and  Security
marketplaces.  The  introduction  of  a  new  family  of  products  referred  to
collectively  as Secure  Network  Systems/ 2000  ("SNS/2000")  based on industry
standards-based  products is  designed to address the growing  demand for remote
network  management  of  mission  critical  integrated  voice  and data  network
elements.  The SNS/2000  product  family  consists  primarily of Sentinel  2000,
Sentinel 2000S and Manager 2000.

              These products integrate element monitoring,  fault management and
security    management    as    well    as    remote    access    and    problem
identification/resolution  into a  suite  of  network  management  solutions  to
monitor,  maintain and  increase the  operational  integrity,  availability  and
access for mission-critical networks.

              As telecommunications  networks continue to expand to support more
and more mission- critical applications, the economic impact of downtime and the
importance  of secure  remote  access  to manage  and  maintain  these  networks
increase exponentially.  According to a third party study, "network downtime for
a typical network consisting of two servers and 100 personal computers" can cost
companies,  on average,  up to $1,000 per minute in lost  revenues  and employee
productivity.  The technical support staff necessary to administer,  support and
maintain  combined voice and data networks of a large distributed base of legacy
and standards-based  networking devices remain extremely costly and inefficient.
Faced with  budget  constraints  and a lack of skilled  staff  resources  due to
downsizing  programs,  network and system  managers  today are searching for new
tools to more  effectively  manage,  secure  and  control  their  expanding  and
increasingly  more  complex  networks.  The Company  believes  that the SNS/2000
family of products  provides cost  effective  solutions to these  problems.  The
products  are  completely  modular by design.  Each product  element  provides a
stand-alone feature/function set enabling one to choose only the products needed
to enhance the performance of their existing  network  management  systems.  For
maximum advantage,  the elements may be integrated into a secured telemanagement
and remote access  control  solution that can be customized and tailored to meet
specific organizational requirements.


                                       -3-

<PAGE>



              Secure Remote Telemanagement/Telemaintenance.  One major aspect of
the SNS/2000  family of products is its design which is to  specifically  reduce
network "downtime" by significantly  enhancing and bringing new capabilities for
detection, reporting, handling and resolution of alarm/fault conditions. It also
directly   addresses  the  requirement  to  manage  both  "legacy"  as  well  as
standards-based  communications  resources across widely dispersed heterogeneous
network  environments.   The  SNS/2000  product  set  is  fully  Simple  Network
Management Protocol ("SNMP") compliant. It offers stand-alone network management
and  remote  access  solutions  which  can be  fully  integrated  into  existing
SNMP-based central management systems and/or Trouble Ticket Management  Systems.
Its SNMP proxy agent capability  enables non-SNMP legacy devices,  such as PBXs,
to  communicate  with  SNMP  network  managers  (e.g.,  HP/Openview,   Cabletron
Spectrum,  IBM's Netview,  et al.) for more cohesive  centralized control of all
communications resources.

              SNS/2000 provides  redundant,  secured access and alarm monitoring
to all network  resource  maintenance  ports via both  in-band  and  out-of-band
connectivity  to  increase  system  reliability,  access and  availability.  All
network  access  and/or  access to network  elements may be channeled  through a
secure central gateway where users are authenticated  and  transparently  routed
only to  authorized  destinations.  Network  elements  are  monitored  by  local
intelligent  agents to proactively detect (and in many cases resolve) alarms and
fault  conditions  as well as threshold  violations.  This  monitoring  includes
ensuring that  environmental  conditions (e.g.  temperature,  moisture,  battery
voltage,  etc.)  at  various  points  in the  network  are  also  within  preset
thresholds.  Critical fault  conditions are promptly  identified and 1) resolved
via the  intelligent  agent  technology of these products  and/or 2) immediately
transmitted to the appropriate  management  center for analysis,  trouble ticket
generation,  corrective action,  and escalation where appropriate.  This enables
organizations  to improve network  availability  through  proactive  response to
potential network problems before they manifest  themselves in potential network
outages.

              Secure Remote  Access.  A second aspect of the SNS/2000  family of
products is designed to address a rapidly growing group of telecommuters who are
redefining  the  boundaries of the  traditional  workplace.  They are placing an
increasing demand for convenient remote access to network resources.  By opening
the  networks  to meet  these  demands,  the  networks  are left  vulnerable  to
unauthorized  entry. Such unauthorized  access carries security  liabilities and
exposure to critical  company  resources,  data and  information.  In  addition,
unauthorized  users are  consuming  valuable  network  bandwidth,  thus reducing
availability  for  legitimate  users.  SNS/2000  offers remote  access  security
solutions for host computers,  LANs and WANs, as well as other network  elements
by providing front-end barriers to prevent unauthorized entry. Access control is
managed, monitored and administered via client server architecture.  Centralized
administration is provided to facilitate ease of administration,  monitoring and
maintenance.  Alerts are issued when user defined events occur and/or thresholds
are  exceeded.   Reporting  capabilities  are  provided  which  are  useful  for
identifying  trends  and  analyzing  network   utilization.   A  wide  range  of
authentication  technology is supported and, based on operational  needs, can be
incorporated into the Company's remote access security solutions.




                                       -4-

<PAGE>


              SNS/2000  feature/function/benefit  set.  The primary  benefits of
SNS/2000 include:

o             SNMP Agent/Proxy
              Standards-based  SNMP  Proxy  alarm  reporting  for  non-compliant
              legacy  devices.  Centralized  telemaintenance  for both voice and
              data communications networks.
o             Alarm Reporting & Evaluation
              Distributed  Rules Based  (Intelligent  Agent) alarm  filtering to
              reduce network bandwidth consumption as well as insure delivery of
              critical   alarms/faults.    Multilevel   alarm   reporting   with
              programmable  escalation to insure prompt response. PBX toll fraud
              detection  and  reporting  to  reduce/minimize   toll  fraud  loss
              potential.
o             Remote Maintenance & Monitoring
              Programmed  monitoring of device fault tables to enable  proactive
              maintenance activity. Locally executed auto-recovery procedures to
              reduce costly downtime.
o             Security
              Secured  in-band/out-of-band  access to insure network  integrity.
              Secured  remote tele  commuting  access to eliminate  unauthorized
              network access.
o             Graphical User Interface ("GUI") Based System
              Central  GUI-based  system  administration  for convenient  system
              management.
o             Open Database ("ODBC") Compliant
              Integration  with  major  database  offerings   (Oracle,   Sybase,
              SQL/Server, Informix, etc.)
o             Controlled Access & Ethernet Capabilities
              Controlled vendor access for secure  out-of-band device management
              and   administration.   Ethernet  and  dial  access  allowing  for
              redundant    access/reporting    paths   for   increased   network
              reliability.  Distributed intelligent agent device controllers for
              reduced bandwidth utilization.
o             Buffering/Database Capabilities
              Central  relational  database  with ad hoc report  generation  for
              convenient activity/  utilization  analysis.  Buffering system for
              storage/retrieval of data (i.e. CDR Records, Critical Logs, etc.).

              SENTINEL 2000. Represents the flagship member of the Company's new
family of SNS/2000  products.  In the first  quarter of fiscal 1997,  MicroFrame
introduced  the  Sentinel  2000.  The  Sentinel  2000 is a  stand-alone,  secure
multi-port  programmable  Remote Site Element Manager which utilizes  integrated
application  software designed to provide alarm/fault  monitoring,  security and
remote access for  controlling/managing  remote voice and data network  elements
via their out-of- band dial-up maintenance ports as well as via in-band Ethernet
connectivity.  The system provides device alarm/fault  monitoring and reporting,
SNMP  management and SNMP proxy  functionality,  PCMCIA high speed modem(s) plus
Ethernet  connectivity,   environmental  monitoring  and  control,  and  secured
in-band/out-of-band access to device maintenance and control ports. The Sentinel
2000 is an element management  solution that facilitates  convenient,  reliable,
remote network  element  telemanagement  and  telemaintenance  of voice and data
networks.



                                       -5-

<PAGE>



              Based on the Motorola 68360  Multi-controller  processor chip, the
Sentinel 2000 is  administered  and maintained  with the Company's new GUI-based
Manager 2000 software  product  offering.  The Sentinel  2000  integrates a wide
range of  applications  that provide for Secure Remote Network  Management for a
wide  variety  of  network  elements  (either  directly  or  via an  SNMP  proxy
function).  These  include  Access  Security,  Alarm  Management,  Environmental
Monitoring  and Control,  PBX Toll Fraud  Detection and Remote Device Reboot and
power management capabilities.

              The Company has continued seeing strong acceptance of the Sentinel
2000 from such companies as PTT Holland, MCI, AT&T, Vyvx, Ameritech,  U.S. West,
TeleFinland,  Kaiser  Permanente,  and Telstra  Australia.  In fiscal 1998,  the
Company shipped  approximately 2,500 units of the Sentinel 2000,  generating net
revenues of  approximately  $6,000,000,  representing  60% of the  Company's net
revenues for the year. In fiscal 1997, the Company shipped  approximately  1,100
units of the Sentinel 2000, generating net revenues of approximately $2,670,000,
representing 36% of the Company's net revenues for the year.

              MANAGER  2000.  During the  fourth  quarter  of fiscal  1997,  the
Company  introduced a second member of the SNS/2000 family of products,  Manager
2000, a set of software  applications that  collectively  provide a solution for
remote site-management and the servicing of real-time alarms generated by remote
monitoring  equipment.  Manager 2000 integrates the Sentinel 2000 and IPC/Secure
Sentinel programmable remote-site managers with central-site management tools to
provide  maintenance  managers and technicians with a seamless network overview.
Manager 2000 automates many time-consuming  remote management tasks for a faster
response time,  improved fault  isolation,  identification  and resolution,  and
differentiation  of  critical  and  non-critical  events.  In  conjunction  with
Sentinel systems, Manager 2000 can limit access to maintenance ports and devices
to  authorized  individuals  only.  The  authorized  access is controlled at the
central  management  site. This permits  frequent  changes and the assignment of
temporary   privileges  to  outsiders.   Manager  2000  features  include  Alarm
Processing, Trouble Ticket Management, Secured Remote Site Access, Security, and
Remote  Site  Administration.  All of this is done  based on  industry  standard
architecture (Windows 3.1, Windows/95, Windows N/T, ODBC, etc.), and is designed
for scalability.


New Products and Markets

              During  fiscal 1998,  the Company  introduced  the Sentinel  2000S
Slimline programmable Remote Site Manager that is designed to provide a "Virtual
Technician" that operates 24-hours-a- day,  7-days-a-week to manage, monitor and
provide secured remote access to voice, video, and data network elements such as
PBXs,  bridges,  hubs and routers.  The Slimline is a lower-cost offering with a
feature set  comparable  to the Sentinel  2000(TM)  from the  Company,  with the
exception of the 28 host port expandability.

              The Sentinel 2000S  Slimline  provides  alarm/fault  management by
monitoring data from remote network  elements.  When the Sentinel  determines an
alarm status, the appropriate  corrective- action procedures are initiated,  and
the alarms can be sent to a technician via ASCII text, pager or


                                       -6-

<PAGE>



E-mail, or to a central SNMP management product such as HP OpenView or Cabletron
Spectrum. Alarms can be escalated if a timely response is not received.  Network
security is managed by a variety of  authentication  technologies.  The Sentinel
monitors,  controls  and logs all  activity  on each port and  provides  central
and/or local audit reports, and can also detect PBX toll fraud by monitoring CDR
ports for activity that violates  pre-defined  threshold  levels in various call
classifications.

              On April 9, 1998, the Company signed a letter of intent to acquire
privately held Solcom Systems, Ltd. (Solcom), based in Livingston, Scotland. The
Company  proposes  to  issue to the  shareholders  of  SolCom  an  aggregate  of
approximately  5,600,000  shares of its common stock and/or  options to purchase
shares of its common  stock in  exchange  for all of the issued and  outstanding
share  capital and options of SolCom.  SolCom is a leading  developer  of remote
monitoring (RMON) technology.  Originally  approved by the Internet  Engineering
Task Force (IETF) in 1992,  Remote  MONitoring,  or RMON, is a standard protocol
for users to proactively manage multiple LANS and WANs from a central site. RMON
1 identifies  errors,  alerts  administrators  to network problems and baselines
networks in addition to its remote network analyzer capabilities.  RMON's recent
enhancement,  RMON 2, enables  trouble-shooting  and effective  network capacity
planning.  Consummation  of the transaction is subject to execution and delivery
of a definitive acquisition agreement,  approval of the shareholders of both the
Company and Solcom as well as various regulatory approvals.


Other Products and Markets

              The Company's first major product success,  the  DL-4000(TM),  was
introduced  in  1986  and  is  designed  to  protect  mainframe  computers  from
unauthorized  dial-up  access.  Since that time, more than 1,000 units have been
installed  worldwide  and the product  continues  to be a part of the  Company's
product offerings.

              Recognizing that  organizations were restructuring data processing
away from centralized  mainframes and into various network  configurations,  the
Company  re-engineered its original fixed- function,  "black box" product into a
flexible,  programmable hardware/software system capable of securing access at a
wide variety of "nodes" in the network. The foundation of this re-design was the
development   of  a  proprietary   software   "engine,"   which   maximizes  the
programmability  of the hardware,  defining and  controlling the functions to be
performed by various hardware components.

              Beginning  in 1991,  the  Company  determined  that an  additional
related  market  opportunity  was  developing  with the  proliferation  of PBXs,
voice-mail  systems and other privately owned voice  communications  systems and
security  devices.  The Company  believes that theft of long distance  telephone
services  ("toll  fraud")  through  unauthorized  access  to these  devices  has
resulted in substantial losses. Thus the support of PBXs through the development
and marketing of data communications security products has witnessed substantial
customer demand for greater system  reliability,  protection  against toll fraud
and security against network intrusion.



                                       -7-

<PAGE>



              A  vulnerability  of these systems results from the fact that PBXs
and  other  devices  used  in  the  voice  communications   system  have  remote
maintenance   and   administrative   "ports."   These  ports   permit  a  system
administrator  or maintenance  personnel to "dial in" or gain access to a device
electronically,  by  telephone,  and to monitor  and,  if  necessary,  change or
manipulate  the  software and hardware  embedded in the  equipment.  This can be
accomplished  without having a physical presence at the site where the equipment
is located.  Without proper security,  an unauthorized user can gain access to a
system through one of these ports, a potential exposure of PBX customers to toll
fraud.  With a remote  maintenance  facility,  PBX and other  telecommunications
product vendors can respond to and provide their  customers with  cost-effective
solutions that address customer demand for highly  responsive  service for their
products.

              After initiating discussions with major PBX suppliers, the Company
developed a group of products,  referred to as  "Intelligent  Port  Controllers"
("IPC"), designed to provide security for the dial-in access remote ports. Among
these products are a Remote Port Security Device (RPSD(TM)),  which was designed
and  manufactured  exclusively for AT&T (now Lucent  Technologies)  beginning in
1991 and the Secure Sentinel(TM) family of devices, which were introduced by the
Company in 1992.

              The RPSD is provided on an original equipment manufacturer ("OEM")
basis  under  Lucent  Technologies'  own label as a  security  device for Lucent
Technologies'  Definity  PBX. Over 16,200 RPSD units have been shipped to Lucent
Technologies  since 1991 and the Company has  commenced  shipping the product to
other  customers as well.  During fiscal 1997,  sales from the RPSD product line
were responsible for approximately 15% of the Company's overall revenue.

              The  Secure  Sentinel(TM)  is a family  of  programmable  hardware
platforms  that  combine  security   management  of  remote  maintenance  ports,
protection against toll fraud, fault and alarm reporting functions and real-time
call detail record analysis.  Since its  introduction,  the Company has expanded
both the number of Secure  Sentinels(TM)  offered and the functionality of each,
shipping more than 12,000 units which has accounted for more than $14,500,000 in
revenue.  During fiscal 1998,  sales from the Secure  Sentinel(TM)  product line
were responsible for approximately 15% of the Company's overall revenue.

              Beginning  in  fiscal  1993,  the  Company  began  offering  a new
product,  the Secured  Database Server  (SDS(TM)).  Like the DL-4000,  this is a
programmable  system  designed  to  prevent  unauthorized  dial-in  access  to a
computer or data  communications  network.  The SDS,  however,  incorporates the
technology of the DL-4000 in a personal  computer,  allowing  storage of greater
amounts of user data,  which permits a customer to both monitor a greater number
of users and to store more detailed identification data about each user. The SDS
also  incorporates  redundant  processor  elements,  reducing the possibility of
system  downtime.  This product is thus  suitable for  protecting  significantly
larger systems and is currently implemented by MCI to provide secured access for
network  administration  of over  500 of its  long  distance  service  switching
facilities, as well as for Chemical Bank, Key Corp., Lockheed/Marietta and other
major companies worldwide.



                                       -8-

<PAGE>



              Building on the SDS, in fiscal 1994,  the Company  introduced  the
Secured Gateway System  (SeGaSys(TM)),  designed to provide centrally controlled
access to and  administration of a large number of remotely located  maintenance
ports on both voice and data communications devices. The SeGaSys system contains
a  "communication  firewall"  or secured  gateway  that  controls and routes all
access to remote port destinations,  a central database  management server which
uses the SDS  software  to  administer  and  control  user  access and  resource
authorizations,  remote  security  modems and/or alarm  reporting  devices which
provide  fault/alarm  management  capabilities.  SeGaSys  effectively  manages a
number of Secure Sentinel  devices located at remote  locations that provide the
security, alarm monitoring and reporting for those locations.


Overall Target Markets

              The Company  believes  its products  are well  positioned  to take
advantage  of  what  it  believes  are  current   significant   trends  in  data
communications and voice communications  networks.  In the view of the Company's
management,  organizations  are seeking to increase  productivity  by  providing
sophisticated  communications networks that connect all of their separate units,
whether  locally,  nationally  or  internationally.  As the  price of  equipment
decreases and power increases, such networks become cost effective,  justifiable
and  possible  for more and more  groups,  and it becomes  feasible to introduce
sophisticated  networks into technologically less advanced regions regardless of
size. At the same time, more of such organizations' data and other resources are
being made  available  to more  users by means of these  systems.  These  market
dynamics are causing  networks to become an ever  increasing and vital source of
revenue  generation  as  well as  employee  productivity.  Therefore,  proactive
management of these  networks to insure  network  availability,  which,  in turn
supports employee  productivity as well as revenue  generation,  is increasingly
becoming a  necessary  imperative  for all  companies.  Because of these  market
factors,  the Company believes that the security and network  management  issues
resulting from this growth will generate demand for the Company's products.


Remote Network Management and Remote Telemaintenance Markets

              The requirement  for increased  service levels and overall network
availability,  especially for mission-critical  networks,  has created a rapidly
growing market demand for remote  element  network  management  and  distributed
device  management.  Remote element network  management  offerings include alarm
monitoring systems which monitor network elements and their internal  diagnostic
routines and fault tables,  determine alarm status,  and  automatically  execute
appropriate reporting and/or corrective action procedures.

              Alarm Monitoring: The Sentinel 2000 and Secure Sentinel(TM) alarms
can be  transmitted/reported  to central  network  management  systems  (such as
Cabletron's  Spectrum,  HP's  Openview,  IBM's  Netview,  etc.),  trouble ticket
management  packages  (such as  Remedy),  a single  or  multiple  PCS  (personal
communication system), personal pagers,. as well as provide for an alarm


                                       -9-

<PAGE>



to be  escalated  to  ensure  timely  response.  The  Sentinel  2000 and  Secure
Sentinel(TM) also allow programmed  administration of the host devices via their
maintenance port connection.

              Alarm  Reporting:  This  provides for  automatic  transmission  of
information  regarding  network  element  statuses,  alarms,  etc. It allows for
automatic  escalation  of alarms when there is no response.  Information  may be
automatically  transmitted  to computers  via modem,  or to humans via pager and
recorded voice.

              "Help Desk" Enhancements: Most data networks include a "help desk"
operator,  a resource available to assist other personnel and to resolve network
problems  encountered by dial-in users.  The Company's  proprietary  HelpNET(TM)
software  permits  the user to page the help  desk  terminal  and  automatically
effect  an  interactive  link  with  the  help  desk  operator  when the page is
acknowledged.  Without leaving the control  station,  the help desk operator can
then directly  observe and  participate  in the user's session with the relevant
network  device  and, if  necessary,  take  temporary  command of the session to
correct the problem,  thus providing more cost-effective  corrections than would
occur if the help desk operator  physically  had to visit the device in question
or had to "talk the user through" the necessary procedures.

              Environmental   Monitoring  and  Control:   Since   communications
equipment  is sensitive  to changes in the  physical  environment,  the Sentinel
2000, as well as the Secure Sentinel(TM),  can be enhanced to monitor changes in
temperature,  humidity,  moisture,  battery  voltage,  LED  indicators and other
similar  environmental  indicators to determine if current trends exceed pre-set
limits.  If such limits are  exceeded,  the device can be programmed to issue an
appropriate  alarm or take corrective  action using multiple  internal relays to
activate necessary environmental controls.


Security Market

              As   previously   noted,   widely   distributed   data  and  voice
communications  networks  incorporate  network elements and devices with dial-in
ports.  The  Company  offers a  variety  of  products,  e.g.,  Manager  2000 and
SeGaSys(TM),   which  when   combined  with  the  Sentinel  2000  and/or  Secure
Sentinel/IPCs, permits centralized control for secure remote access to all ports
on the network.  All users (such as maintenance  providers and others authorized
to service or administer  devices in the network) dial a single telephone number
and/or are  connected/authorized  in-band for access. Upon successful validation
of access  for the  requested  device  the user is  automatically  routed to the
targeted device by the Manager 2000 system and/or  SeGaSys(TM).  This eliminates
the security  risk inherent in providing  lists of telephone  numbers and access
codes for numerous devices,  as well as reduces the burden of administering many
remotely  located  security  devices.   Once   authenticated  and  routed,   the
transaction  (including  session activity,  if desired),  is logged to a central
database, available for audit review and analysis.

              The  Sentinel  2000  and  IPC  family  of  products  - the  Secure
Sentinel(TM)   and  the  RPSD,  are  designed  to  secure  the  maintenance  and
administration ports on a wide variety of network elements


                                      -10-

<PAGE>



and  communications  equipment.  In addition to preventing  unauthorized  access
through  these ports,  the products can be  customized  to provide the following
features:

              Security  Management:  Provide a secure  path to network  elements
both via in-band (Ethernet) as well as out-of-band (dial up) protocols.

              PBX  Toll  Fraud/Abuse   Control:   PBXs  and  voice-mail  systems
frequently  permit  dial-in users access to outbound trunk lines to enable users
to take advantage of a company's WATs lines or similar services.  However, abuse
of these services can result in substantial  charges.  The product offerings can
be  programmed  to monitor and analyze all dial-in call activity to determine if
current activity exceeds specified parameters or selected criteria indicative of
potential  toll fraud or abuse.  If the  activity  exceeds the  parameters,  the
system  issues an alarm to the  appropriate  personnel or  initiates  protective
procedures.

              The  DL-4000  can be used to  secure  dial-up  access  to any host
computer,  LAN or WAN by  monitoring  and  centrally  administering  up to 4,096
dial-up "ports" or telephone  access points located in up to 256 locations.  The
SDS(TM),  as noted above,  expands the number of users and other features of the
DL-4000 by  incorporating  the same technology into a personal  computer.  Using
"open system" software, the products allow the system administrator to configure
each channel separately with one or more access control technologies as required
by the application assigned to the channel or as preferred by the user.

              The Sentinel  2000, IPC and  SeGaSys(TM)  incorporate a high-level
programming  language  and  program  editor  developed  specifically  for  these
products,  which is referred to as the  Communication  Control Language ("CCL").
This language allows standard  programs  incorporated  into these products to be
modified or enhanced to meet specific customer  requirements.  The incorporation
of CCL into these  products  also  facilitates  the  introduction  of additional
product enhancements.


Support Services

              In  addition  to the  normal  training,  installation  and  repair
services, the Company also provides professional services, including consulting,
specialized programming and turnkey installations.


Marketing and Distribution

              The Company  believes that the markets for remote element  network
management, distributed device management, and security are rapidly emerging and
growing.  Therefore,  the Company is  approaching  each of these markets with an
integrated marketing strategy.  The SNS/2000 family of products, the DL-4000 and
the  SDS(TM),  data  communications  security  products  have been sold and will
continue to be sold to major telecommunications companies, networking


                                      -11-

<PAGE>



companies,  network security customers,  systems integrators,  facility managers
and others via the Company's direct sales organization,  in-house  telemarketing
efforts and selected distributors.

              In fiscal  1995,  the Company  commenced  expansion  of its direct
sales force and its network of distributors into major geographic markets in the
United States as well as internationally. As this sales and distribution network
is  established  and  continues  to  grow,  the  telemarketing  effort  will  be
redirected to generate sales leads by the Company and to provide support for the
field organization. In addition, the Company will look to continue to expand its
channels of distribution via major systems  integrators,  facilities  management
companies and network outsourcers.

              With respect to the  communications  security market,  the Company
has recognized  that product sales could be effected more  economically if major
telecommunications companies could be convinced to promote the products to their
own customers.  The Company has established  contractual relations in the United
States with Lucent Technologies,  MCI, Southwestern Bell, US WEST and Ameritech.
During fiscal 1995, the Company expanded its distribution  into Canada through a
non-exclusive   distribution  agreement  with  TTS  Meridian  Systems,  Inc.  of
Willowdale,  Ontario,  a Northern  Telecom  subsidiary.  The Company  expects to
continue to seek additional  arrangements with the other network element and PBX
systems vendors and distributors in North America.

              In connection with the foreign  distribution of its products,  the
Company  appointed  EBA of Brussels,  Belgium in November  1993 as its exclusive
sales  representative  for Europe to provide sales and technical  support to the
Company's authorized distributors and to directly sell the Company's products to
accounts  in that  region.  In  September  1995,  the Company  acquired  through
MicroFrame  Europe  NV,  its  wholly-owned  subsidiary,  all of the  issued  and
outstanding shares of capital stock of EBA. In fiscal 1995, the Company signed a
five-year agreement with LM Ericsson ("Ericsson") of Stockholm, Sweden, a global
telecommunications   equipment   manufacturer  and  distributor.   Ericsson  has
qualified for use and will promote the Company's  Secure Sentinel  products with
Ericsson  PBX  equipment,  worldwide,  with an initial  roll-out in Europe,  the
Pacific Rim and the United States. During fiscal 1995, a three-year distribution
agreement  was  also  entered  into  with  Racal  Australia  PTY,  Ltd.  ("Racal
Australia") of Brookdale,  South Wales,  Australia, a wholly-owned subsidiary of
Racal  Electronics plc of the United Kingdom.  Racal  Australia,  which provides
data communications, data security and digital cellular equipment throughout the
Pacific Rim, will distribute the Company's  product line  throughout  Australia,
New Zealand,  Singapore and Hong Kong.  Additionally,  during  fiscal 1995,  the
Company signed its first  distribution  agreement in Eastern Europe with Netlink
of Prague,  in the Czech Republic.  With the acquisition of EBA in place and the
maturation of the agreements consummated in previous years, the revenues related
to the international  market were approximately  $1,530,000 (21%) in fiscal 1997
and approximately $2,500,000 (25%) in fiscal 1998.



                                      -12-

<PAGE>



Competition

              The markets for remote  element  network  management,  distributed
device  management as well as security products to monitor and control access to
computer and telecommunications  network elements are highly competitive.  There
can be no assurance that the  proprietary  technology  which forms the basis for
most of the Company's  products will continue to enjoy market acceptance or that
the Company will be able to compete successfully on an on-going basis.

              The Company believes the principal factors  affecting  competition
in this  market  include:  (1) the  products'  ability to conform to the network
topologies  and/or  computer  systems;   (2)  the  products'  ability  to  avoid
technological  obsolescence;  (3) the  willingness  and  ability  of a vendor to
support customization, training, and installation; and (4) price.

              Although  the  Company  believes  that its  present  products  and
services are  competitive,  the Company  competes in its general  markets with a
number of large computer, electronics and telecommunications manufacturers which
have financial,  research and development,  marketing,  and technical  resources
substantially  greater  than  those  of the  Company.  The  Company  also  faces
competition  from a  variety  of niche  market  players.  In the  context,  such
competitors include Security Dynamics,  Inc., Digital Pathways, Inc. and the Lee
Mah Data Systems  Corp. In the remote  network  management  and  telemaintenance
context,  they  include  TSB  International,  Inc.  and  Teltronics,  Inc.  Such
companies may succeed in producing and  distributing  competitive  products more
effectively  than the Company,  and may also  develop new products  that compete
effectively with those of the Company.


Sources and Availability of Materials

              The Company designs its products utilizing readily available parts
manufactured  by  multiple  suppliers  and the Company  currently  relies on and
intends to continue to rely on these suppliers. The Company has been and expects
to continue to be able to obtain the parts generally required to manufacture its
products without any significant interruption or sudden price increase, although
there can be no assurance that the Company will be able to continue to do so.

              The Company sometimes utilizes a component available from only one
supplier.  If a supplier  were to cease to supply  this  component,  the Company
would most likely have to redesign a feature of the  affected  device.  In these
situations,  the Company  maintains a greater supply of the component on hand in
order to allow the time necessary to effectuate a redesign or alternative course
of action should the need arise.




                                      -13-

<PAGE>



Dependence on Particular Customers

              The Company has  continued to expand its customer base and broaden
its sales mix. These efforts have resulted in the Company  becoming less reliant
on any one particular customer. However, the Company sells a substantial portion
of  its  products  to  several  major  customers,   i.e.,  PTT  Holland,  Lucent
Technologies and MCI. Sales to PTT Holland,  Lucent  Technologies,  AT&T and MCI
represented  approximately 61% of the Company's revenue in fiscal 1998. The loss
of any of these customers could have a material  adverse effect on the Company's
business.

              The Company's  installed customer base is estimated to number over
200 companies  constituting  more than 2,300  customer sites  worldwide.  In the
United  States,  virtually  all of the  Company's  customers  are Fortune  1,000
industrial  companies and large U.S.  financial  institutions.  Customers in the
U.S.   represented   approximately  75%  and  79%  of  the  Company's   revenue,
respectively, in fiscal 1998 and fiscal 1997.

              Under an agreement with Lucent Technologies,  the Company has been
manufacturing  the RPSD for Lucent's resale to its PBX customers.  As of the end
of fiscal 1998, Lucent had purchased and installed more than 17,000 RPSD units.

              In fiscal 1996, MCI and the Company  expanded  their  relationship
across  multiple  operating  units within MCI,  including that  responsible  for
outsourcing and "Concert",  MCI's joint venture with British Telecom, as well as
with MCI/SHL.


Intellectual Property, Licenses and Labor Contracts

              The Company  holds no patents on any of its  technology.  Although
the Company  licenses some of its  technology  from third  parties,  it does not
consider any of these licenses to be critical to the Company's operations.

              The Company has made a  consistent  effort to minimize the ability
of competitors to duplicate the Company's  software  technology  utilized in its
products.  However,  the  possibility of  duplication of the Company's  products
remains and competing products have already been introduced.

              The Company's  name and the Secure  Sentinel  name are  registered
trademarks  of the Company  filed with the United  States  Patent and  Trademark
Office ("PTO"). The Company also has trademark applications pending with the PTO
for SeGaSys,  Sentinel 2000,  Sentinel  2000S,  Manager 2000,  PassKEY,  SofKEY,
Secure Network Systems 2000, the Company's  logo, the MicroFrame  Wizard and the
tagline  "We  Bring  Wizardry  To  Remote  Network   Management."   The  Company
anticipates  that  these  trademarks  shall be  registered  but  there can be no
assurance that such will occur.



                                      -14-

<PAGE>



              None of the Company's  employees are  represented by labor unions.
The Company considers its relations with its employees to be satisfactory.


Governmental Approvals Required and Effect of Government Regulation

              Due  to  the  sophistication  of the  technology  employed  in the
Company's  products,  export thereof is subject to governmental  regulation.  As
required by law or demanded by customer  contract,  the Company obtains approval
of its products by Underwriters' Laboratories. Additionally, because many of the
Company's products interface with telecommunications  networks, its products are
subject to several  key Federal  Communications  Commission  ("FCC")  rules that
often requires FCC approval.

              Part 68 of the FCC rules  contains the  majority of the  technical
requirements  with  which  telephone  systems  must  comply to  qualify  for FCC
registration  for  interconnection  to the  public  telephone  network.  Part 68
registration  requires  telecommunication  equipment interfacing with the public
telephone  network  comply  with  certain  interference   parameters  and  other
technical  specifications.  FCC Part 68 registration for the Company's  products
has been granted and the Company  intends to apply for FCC Part 68  registration
for all of its new and future products.

              Part  15  of  the  FCC  rules  requires  equipment  classified  as
containing  a Class A  computing  device to meet  certain  radio and  television
interference  requirements,  especially  as they  relate  to  operation  of such
equipment in a residential area.  Certain of the Company's  products are subject
to and comply with Part 15.

              The European Community has developed a similar set of requirements
for its members and the Company has begun the compliance process of its products
for Europe.

              Although  the  Company  has  not  experienced   any   difficulties
obtaining such approvals, failure to obtain approval for new and future products
could have a material adverse effect on the Company's business.  The Company has
obtained  licenses to export  certain of its products in limited  quantities  to
Sweden, Norway,  Switzerland,  South Africa, the United Kingdom,  France, Italy,
Germany, Australia and Singapore.


Research and Development Activities

              During fiscal 1998, the Company continued development of its "next
generation" of products built on a new architecture that is ultimately  intended
to replace  its IPC  products - the Secure  Sentinel(TM)  and RPSD - referred to
collectively as SNS/2000.  As discussed  previously,  this family of products is
designed to address the growing demand for remote element network management and
security of  mission-critical  integrated voice and data networks.  Research and
development  expenses in connection therewith were $1,117,151 in fiscal 1998 and
$893,852 in fiscal 1997.


                                      -15-

<PAGE>





Costs of Compliance with Environmental Laws

              The  Company's  business is not subject to  regulations  involving
discharge of materials into the environment.


Employees

              As of June 23, 1998, the Company had 46 employees, all of whom are
full-time employees,  and of which 20 are technical  personnel,  9 are in sales,
marketing and support,  7 are in production  and 10 are in executive,  financial
and administrative capacities.


Item  2.      Description of Property.

              The  Company  currently  leases  8,900  square feet of space at 21
Meridian Road,  Edison, New Jersey for its  administrative,  sales and marketing
and research and development  functions (the "Lease").  The Lease provides for a
monthly  rental of  $5,428.55  and  expires  on June 30,  1999.  From the period
commencing  July 1, 1997  through  June 30, 1999,  the total  monthly  rental is
$5,579.17 per month.  An additional  2,000 square feet of office space and 2,600
square feet of  warehouse  space is  currently  leased to another  tenant with a
concurrent  expiration  date of June 30, 1999. The Company is the sole guarantor
for the full  performance  of this tenant's  obligations  through the expiration
date.

              In  addition,  the Company  currently  leases 5,112 square feet of
space at 300E Corporate  Court,  South  Plainfield,  New Jersey for its finance,
manufacturing,  and  warehousing  functions.  This lease  provides for a monthly
rental of $3,408.00 and expires on June 30, 1999.

              In addition,  the Company  currently  leases 245 square  meters of
office space in Antwerp, Belgium for its European operating headquarters..  This
lease  provides  for a  monthly  rental  of  81,083  Belgian  Francs  per  month
(US$2,316.00 at an exchange rate of 35BEF to 1US$) and expires on July 31, 2005,
with an option of the Company to terminate  the lease on either July 31, 1999 or
July 31, 2002, as applicable.


Item  3.      Legal Proceedings.

              The  Company   reached  a  settlement  with  the  New  York  State
Department  of  Taxation  and Finance in April 1997 as it related to a sales tax
assessment of $227,391.90  imposed in a Notice of  Determination  in March 1996.
The settlement amount of $55,512.73 was paid in full as of April 1997.




                                      -16-

<PAGE>



Item  4.      Submission of Matters to a Vote of Security Holders.

              None.


                                      -17-

<PAGE>



                                     PART II


Item  5.      Market For Common Equity and Related Stockholder Matters.

Market Information

              The Company's Common Stock commenced trading on August 17, 1995 on
the NASDAQ  SmallCap  Market under the symbol  "MCFR".  Prior to that date,  the
Common  Stock was not traded on any  registered  national  securities  exchange,
although several  registered  broker-dealers  made a market in the Common Stock.
The  following  table sets forth the high and low bid prices of the Common Stock
in the over-the-counter  market as reported by National Quotation Bureau through
August 16, 1995 and by NASDAQ from August 17, 1995 through  March 31, 1998.  The
quotations  set  forth  below  do  not  include  retail  markups,  markdowns  or
commissions and may not represent actual transactions.

                                                 HIGH                  LOW
                                                 ----                  ----

                           Fiscal 1997
                           -----------
                           June 30              $2.88                $1.75
                           September 30          2.25                 1.06
                           December 31           2.56                 1.50
                           March 31              2.44                 1.56

                           Fiscal 1998
                           -----------
                           June 30              $1.88                $1.56
                           September 30          1.63                 1.25
                           December 31           1.84                 1.31
                           March 31              2.75                 1.13


Holders

              The  Company  believes  that  as of  June  25,  1998,  there  were
approximately 363 record holders of its Common Stock (including  brokers holding
in street name).


Dividends

              The Company has not paid any cash  dividends  on its Common  Stock
during the two fiscal years ended March 31, 1998 and March 31, 1997. The Company
presently intends to retain all earnings to finance its operations and therefore
does not  presently  anticipate  paying any cash  dividends  in the  foreseeable
future.



                                      -18-

<PAGE>



              Under the terms of the  Company's  credit  agreement  with  United
National Bank, the Company may not,  without the prior written consent of United
National  Bank,  declare or pay any dividends in cash or otherwise on any shares
of capital stock of the Company.


Item  6.      Management's Discussion and Analysis.

A number of statements  contained in this report are forward-looking  statements
within the meaning of the Private Securities  Litigation Reform Act of 1995 that
involve  risks and  uncertainties  that  could  cause  actual  results to differ
materially from those expressed or implied in the applicable  statements.  These
risks and uncertainties include, but are not limited to, the recent introduction
and the costs  associated  with,  a new family of  products;  dependence  on the
acceptance  of this new  family of  products;  risks  related  to  technological
factors;  potential manufacturing  difficulties;  dependence on third parties; a
limited customer base; and liability risks.


Plan of Operation

              During the next 12 months, the Company will continue its effort to
expand its existing customer  relationships and marketplace  penetration through
internal growth and the proposed  acquisition of Solcom Systems,  Ltd, a leading
developer of RMON technology,  while tightly controlling  operating costs. There
can be no assurance,  however,  that such acquisition  will be consummated.  The
Company anticipates placing substantial  emphasis on the distribution of its new
family of products as well as its acquired  products and begin  development of a
new family of products based on a combination of existing features  incorporated
in the Sentinel and Solcom's RMON technology, along with continued international
business expansion.  The Company will also look to continue its three-year trend
of reducing its reliance on several major customer organizations,  most notably,
MCI and Lucent.

              During fiscal 1998, the Company continued its development of a new
generation  of products  based on more  advanced  technology.  The products were
formally introduced at an industry trade show in January,  1996. The new network
management product family,  known as SNS/2000,  integrates  network  management,
security  management and fault  management as well as problem  resolution into a
suite of network management solutions.  This technology will allow for increased
operational  integrity  and  access  to voice  and data  networks.  The  Company
commenced  shipment of the new product of this next  generation  product family,
the Sentinel 2000 in May, 1996 and volume  production  shipments  began in June,
1996. To date, approximately 3,000 units of the Sentinel 2000 have been shipped.
In January,  1997,  another member of the SNS/2000 family, the Manager 2000, was
introduced.  Manager 2000 is a set of software  applications  that  collectively
provide tools for remote site  management and the servicing of real-time  alarms
being  generated  by remote  monitoring  equipment.  In October 1997 the Company
announced its newest product,  the Sentinel 2000S Slimline,  and began shipments
of this product in early 1998.



                                      -19-

<PAGE>



              With the  addition  of several  major new  customers,  the Company
continues to strengthen  its worldwide  customer  base,  which includes U.S. and
international  telecommunications  providers,  Private Branch  Exchange  ("PBX")
vendors,   financial  institutions,   Fortune  500  companies  and  governmental
agencies.  The Company has more than 2,300  installations  across North America,
South  America,  Europe and the Pacific Rim. The September  1995  acquisition of
European  Business  Associates  ("EBA")  has caused the Company to focus more on
expanding the international  customer base. Based in Brussels,  Belgium, EBA had
acted as the Company's  exclusive  sales  representative  in the European market
since November,  1993, providing both sales support and technical support to the
Company's  authorized  distributors,  as well as selling directly to accounts in
the region.  During the latter part of fiscal 1996, the Company's  international
revenue stream increased as it capitalized on relationships  with new global PBX
suppliers  including  LM  Ericsson  of  Stockholm,  Sweden and  Alcatel  Bell of
Antwerp, Belgium. A major new contractual relationship was formed in fiscal 1997
as a result of this improved focus.  After announcing this new relationship with
TELE Business  Communications  of Finland,  a subsidiary of Telecom Finland,  in
November,  1996,  the  Company  proceeded  to ship  over  $260,000  of  product,
primarily the Sentinel 2000, in the last four months of fiscal 1996. As a result
of this  continued  focus,  the Company  entered  into a  relationship  with PTT
Holland  during  fiscal  1998 for its  Sentinel  technology.  This  relationship
resulted in shipments of over  $2,000,000 to PTT during the year ended March 31,
1998. The Company  anticipates  continuing this  relationship  into fiscal 1999.
Additionally,  the Company  expanded its  distribution in the Pacific Rim with a
significant increase in shipments to Racal Australia.

              During  fiscal  1998,  the Company  forged  several  new  domestic
relationships  principally to offset a reduction in the Company's revenue stream
in respect of two major customers,  MCI and Lucent Technologies (formerly AT&T).
The most  significant was the new contractual  relationship  formed in September
1996 with US WEST Communications Services. Ongoing relationships, primarily with
Southwestern Bell Communications, were maintained.  Relationships in fiscal 1996
improved,   primarily  Ameritech   Information  Systems.   Finally,   other  new
relationships  were formed,  including Vyvx, Inc., Sprint  Communications and in
fiscal 1998, PTT Holland.  As a result of the above,  overall revenues generated
from the Company's two primary  customers has dropped from 60% in fiscal 1995 to
49% in fiscal 1996 to 34% in fiscal 1997 to 25% in fiscal 1998.  In fiscal 1999,
the Company  expects to continue to reduce such  percentages  through  continued
diversification of its customer base and the creation of new relationships. MCI,
Lucent and PTT remain the three  largest,  and most  significant to the Company.
The Company's  relationship with MCI extends to multiple  operating units within
the  organization,  each with  divergent  business  needs and  different  market
characteristics.  The Company  ships  multiple  products to MCI for security and
alarm management of various internal switch  installations,  including shipments
to Concert Global Networks, MCI's joint venture with British Telecom, as well as
to various  out-source  relations which MCI manages.  In its  relationship  with
Lucent  Technologies,  the Company has manufactured Remote Port Security Devices
(RPSDs) for Lucent's resale to its PBX customers.  The RPSD is a  secured-access
product provided under Lucent's own label and is custom designed to operate with
Lucent's PBX, Key Systems and Voice Processing  products (primarily the Definity
product line). As of the fiscal year ended March 31, 1997,  Lucent had purchased
and installed  more than 16,200 RPSDs since 1991.  In October 1995,  the Company
signed a two-year  renewal of an OEM agreement,  through which Lucent  purchases
RPSDs.


                                      -20-

<PAGE>



              The Company's employee base dropped from 42 full-time employees in
fiscal 1996 to 37 full-time employees during fiscal 1997. However, the Company's
employee  base  increased  to 46  full-time  during  fiscal  1998 as the Company
returned to greater  profitability.  Additional  resources  resulting  from such
profitability  are being devoted primarily to the marketing and development of a
more extensive  system  integration  capability that would enable the Company to
gain an  increasing  share of the  market.  Due to the growth  that the  Company
experienced  in fiscal 1995, an  additional  facility in South  Plainfield,  New
Jersey was leased with  expiration  terms  concurrent with its existing lease in
Edison, New Jersey. The Company's operations group relocated to this facility in
August  1995.  The  Company's  European  operation  also moved to a new,  larger
facility in Antwerp,  Belgium in August 1996.  The Company  believes that it has
space adequate to meet its growth requirements for the foreseeable future.

              The Company  believes that as data and voice networks  continue to
grow and companies grow more reliant on such networks for revenue generation and
employee productivity,  the recognition of system vulnerability will continue to
increase  and the  Company's  products  will be in  greater  demand.  After  the
unsatisfactory performance in fiscal 1996, the Company rebounded in fiscal 1997,
achieving management's primary mission for such year of returning the Company to
profitability.


                              RESULTS OF OPERATIONS

Fiscal Year 1998 Compared to Fiscal Year 1997

              Revenues  for the year ended  March 31, 1998 were  $10,217,911  as
compared  with  revenues of  $7,343,624  for the year ended March 31,  1997,  an
increase of  approximately  39%.  The increase  was  primarily  due to increased
international  shipments of the Company's Sentinel 2000 product combined with an
overall  increase in Sentinel  2000  shipments.  The  Company  continued  to see
revenues  with  respect to the other member of the family of SNS  products,  the
Manager 2000.

              The  Company's  revenues  were  positively  impacted by  increased
domestic  sales and as a result of increased  shipments to the European  market,
including  shipments  under its contract  with PTT Holland.  Shipments to Europe
were  approximately  $3,000,000  for the year ended March 31,  1998  compared to
approximately $1,000,000 for the year ended March 31, 1997.

              The Company's  cost of goods sold  increased to $4,285,134 for the
year ended March 31, 1998  compared to  $2,903,705  for the year ended March 31,
1997  as a  result  of  increased  shipment  levels.  Cost  of  goods  sold as a
percentage of sales increased from 40% for the previous comparable fiscal period
to 42% for this fiscal  period,  primarily due to the increased  sales volume of
the Company's newer product line.

              Research and  development  expenses,  net of capitalized  software
development,  increased  from  $893,852  in the year  ended  March  31,  1997 to
$1,117,151 in the current fiscal year, an increase


                                      -21-

<PAGE>



of 25%. Research and development  expenses as a percentage of revenues decreased
slightly from  approximately  12% to 11%.  Selling,  general and  administrative
expenses  increased 32% from $3,355,961 for the prior year to $4,419,521 for the
year ended March 31, 1998. This increase was primarily the result of added sales
personnel during the fiscal year. However as a percentage of revenues,  selling,
general and  administrative  expenses decreased from 46% for the previous period
to 43% for the current fiscal period.

              The Company had income before taxes of $406,649 for the year ended
March 31, 1998  compared to income of $201,286 for the year ended March 31, 1997
primarily  due to increased  sales.  The net income for the year ended March 31,
1998 was $711,310  compared to net income of $342,451 for the prior fiscal year.
At March 31,  1997,  the  Company  had  provided a partial  valuation  allowance
against its  existing  deferred tax assets.  At March 31, 1998,  the Company has
reversed the remaining approximately $300,000 of valuation allowance relating to
its  federal  net  operating  losses  and  has  recorded  a  benefit  for  other
operational  temporary  difference  items.  The  expiration  dates  for  its net
operating losses range from the years 2001 through 2011.


Fiscal Year 1997 Compared to Fiscal Year 1996

              The Company's revenues for fiscal 1997 were $7,343,624 as compared
with revenues of $6,258,243 for fiscal 1996, an increase of 17.3%. This increase
in  revenues  was  primarily  attributable  to the  expansion  of the  Company's
customer base outside of its two major customers,  MCI and Lucent  Technologies,
especially in the United States. Net revenues  generated in the U.S.,  excluding
revenue  attributable  to MCI and Lucent,  increased  from  approximately  $1.91
million to $3.33  million that  represented  a 74% increase  from fiscal 1997 to
fiscal  1996.  The Company  also showed  substantial  growth in the Pacific Rim,
where  net  revenues  (primarily  attributable  to  one  major  customer,  Racal
Australia) increased over threefold from approximately $98,000 to $350,000.

              The Company's cost of sales  increased from  $2,789,855 for fiscal
year 1996 to  $2,903,705  for  fiscal  year  1997.  However,  cost of sales as a
percentage  of sales  decreased  from 44.6% for fiscal  1996 to 39.5% for fiscal
1997. This substantial  decrease is primarily the result of a reduced  provision
for inventory  obsolescence (from $150,000 to $75,000,  or approximately 1.0% of
revenue),  a reduction in capitalized  software  amortization  (from $279,000 to
$163,000,  or  approximately  1.6% of  revenue),  and a general  improvement  in
purchasing and materials  efficiencies,  which was responsible for the remaining
2.5%  reduction.  This  improvement  was  achieved  despite the  initial  volume
shipments of the Sentinel 2000 that  witnessed  higher  initial costs  typically
associated with new product  introductions.  These initially lower gross margins
were more than offset by continuous improvements in the Company's mature product
lines.

              Selling,   general  and  administrative  expenses  decreased  from
$4,043,356  for fiscal 1996 to $3,355,961  for fiscal 1997, a decrease of 17.0%.
As a percentage of revenues,  the decrease was more pronounced as this reduction
occurred while revenues increased. Fiscal 1997 showed an improvement to 45.7% of
sales from 64.6% of sales in fiscal 1996. While  approximately  $250,000 of such
decrease was related to the one-time  adjustments  recorded at the end of fiscal
1996, the major


                                      -22-

<PAGE>



factor  contributing  to this  decrease was the  Company's  commitment to reduce
administrative overhead in order to achieve its targeted goal for fiscal 1997 of
a return to profitability.

              Research  and  development  costs,  net  of  capitalized  software
development,  increased  from  $713,441  during  fiscal year 1996 to $893,852 in
fiscal  year  1997.  As a  percentage  of  sales,  the  Company's  research  and
development  costs  increased  from 11.4% in fiscal year 1996 to 12.2% in fiscal
1997. This increase is directly attributable to the Company's increased activity
related to the  development  of the SNS/2000  family of products  introduced  in
fiscal 1997.

              The income tax benefit of  $141,165 in fiscal 1997  relates to the
Financial Accounting Standards Board's Statement No. 109, "Accounting for Income
Taxes."  This  Statement,  issued in  February  1992 and  adopted by the Company
effective  April 1, 1993,  requires  deferred tax assets and  liabilities  to be
recorded for the  difference  between the  financial  statement and tax bases of
assets and  liabilities  (temporary  differences)  using enacted tax rates.  The
Statement also requires that the Company record a valuation allowance when it is
"more  likely than not that some  portion or all of the deferred tax assets will
not be realized." It further states that "forming a conclusion  that a valuation
allowance is not needed is  difficult  when there is negative  evidence  such as
cumulative  losses in resent  years." Due to the operating  loss in fiscal 1996,
the  realization  of the deferred tax asset was more uncertain and, as a result,
the Company provided a full valuation  allowance  against deferred tax assets at
March 31, 1996. At March 31, 1997, the deferred tax asset and related  valuation
allowance  have been reduced  primarily  due to the  utilization  of federal and
state net operating loss carry forwards.


Liquidity and Capital Resources

              During fiscal 1998,  the  Company's  financial  position  improved
substantially  as  assets  increased  from  $4,682,373  to  $6,375,432  and  the
Company's  working  capital  increased  from  $2,381,178 to  $2,563,503,  net of
deferred  tax  assets.  The  primary  contributor  to  this  improvement  in the
Company's  working capital  position was net income of  approximately  $712,000.
Included in this income were  non-cash  charges of  approximately  $500,000  for
depreciation and amortization.

             The Company's  operations provided  approximately  $54,500 of cash,
which  included a use of cash of  approximately  $55,000 to satisfy its New York
State tax settlement.  The Company also utilized  approximately $450,000 of cash
for capital and software-related expenditures and utilized approximately $50,000
of cash to pay down its long-term debt.

              The Company previously had a credit agreement with CoreStates Bank
("CoreStates") for a credit line of $1,000,000 to finance future working capital
requirements,  collateralized by accounts receivable,  inventory,  equipment and
all other  assets of the  Company,  as well as a  $150,000  credit  facility  to
finance  purchases of machinery  and  equipment,  convertible  into a three-year
secured term loan when  utilized.  The Company  borrowed  $124,000  against this
facility  in  November,  1995,  at which  time  this debt was  converted  into a
three-year term loan. As of March 31, 1997, $72,644 remained outstanding on this
loan. The Company was informed in June, 1996, that the working


                                      -23-

<PAGE>



capital  credit line would not be renewed upon its  expiration  date of July 31,
1996. The outstanding balance was repaid by the Company on September 5, 1996, in
accordance  with an agreement with  CoreStates.  On August 30, 1996, the Company
executed a credit agreement with Farrington Bank of North Brunswick,  New Jersey
(subsequently acquired by United National Bank of Bridgewater, New Jersey). This
agreement  provides the Company with a $500,000 line of credit to finance future
working  capital  requirements,  collateralized  by accounts  receivable  of the
Company.

              On August 30, 1997,  the Company's  line of credit  agreement with
United  National Bank of Bridgewater,  New Jersey expired.  In November 1997 the
Company successfully negotiated with United National to provide the Company with
a  $1,000,000  line of  credit,  collateralized  by all  business  assets of the
Company, to finance future working capital  requirements.  As of March 31, 1998,
the Company had utilized $300,000 of this line.

              Based on its current cash and working capital position, as well as
its available line of credit,  the Company believes that it will have sufficient
capital to meet its operational needs over the next twelve months.

              Effective  with the first  quarter of fiscal year 1999 the Company
will adopt SFAS No. 130, "Reporting  Comprehensive Income". SFAS 130 establishes
the  standards  for  reporting  and  displaying  comprehensive  income  and  its
components  (revenues,  expenses,  gains  and  losses)  as part of a full set of
financial statements. This statement requires that all elements of comprehensive
income be reported  in a financial  statement  that is  displayed  with the same
prominence as other financial  statements.  Since this standards applies only to
the  presentation of  comprehensive  income,  it will not have any impact on the
Company's results of operations, financial position or cash flows.

              In June 1997, the Financial Accounting Standards Board issued SFAS
131,  "Disclosure about Segments of an Enterprise and Related Information" which
becomes effective for financial  statements for periods beginning after December
15, 1997. This Statement  establishes standards for the way that public business
enterprises  report  information  about operating  segments in annual  financial
reports and requires that those  enterprises  report selected  information about
operating segments in interim financial reports issued to shareholders.  It also
establishes  standards  for related  disclosures  about  products and  services,
geographic  areas, and major customers.  Management is currently  evaluating the
impact of SFAS 131 on the financial statements.

              In February 1998, the Financial  Accounting Standards Board issued
SFAS 132,  "Employers'  Disclosures  about  Pensions  and  Other  Postretirement
Benefits" which becomes effective for the Company's financial statements for the
year ended March 31,  1999.  SFAS No. 132  requires  revised  disclosures  about
pension and other  postretirement  benefits  plans and is not expected to have a
material impact on the Company's financial statements.

              In June 1998, The Financial Accounting Standards Board issued SFAS
133,  "Accounting  for  Derivative  Instruments  and Hedging  Activities"  which
becomes  effective for all fiscal  quarters of fiscal years beginning after June
15, 1999.  This Statement  establishes  accounting  and reporting  standards for
derivative  instruments,  including certain derivative  instruments  embedded in
other


                                      -24-

<PAGE>



contracts,  and for hedging  activities.  The  adoption of this  standard is not
expected to have a material impact on the Company's financial statements.


Item  7.      Financial Statements.

              The financial  statements required hereby are located on pages F-1
through F-20.


Item  8.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosures.

              None



                                      -25-

<PAGE>



                                    PART III


Item  9.  Directors,   Executive   Officers,   Promoters  and  Control  Persons;
          Compliance with Section 16(a) of the Exchange Act.


Directors and Executive Officers

Name                     Age       Position Held with the Company
- ----                     ---       ------------------------------

Stephen M. Deixler        62       Chairman of the Board of Directors

Stephen B. Gray           40       President, Chief Executive Officer,
                                   Chief Operating Officer, Director

Michael Radomsky          45       Executive Vice President, Secretary,
                                   Director

William H. Whitney        43       Chief Technology Officer, Director
                                   (resigned effective May 19,1998)

John F. McTigue           37       Vice President Operations, Chief Financial
                                   Officer, Assistant Secretary and Treasurer

Robert M. Groll           64       Vice President Business Development

David I. Gould            67       Director (resigned effective June 16,1998)

Stephen P. Roma           50       Director

Alexander C. Stark        65       Director


              All  directors  of the Company  hold office  until the next annual
meeting  of  shareholders  and until  their  successors  have been  elected  and
qualified.  No family  relationship  exists  between any  director or  executive
officer and any other director or executive officer of the Company.

              The  officers of the Company are elected by the Board of Directors
at its first meeting after each annual meeting of the Company's shareholders and
hold office until their successors are chosen and qualified,  until their death,
or until they resign or have been removed from office.




                                      -26-

<PAGE>

              STEPHEN M.  DEIXLER has been  Chairman  of the Board of  Directors
since 1985 and served as Chief Executive  Officer of the Company from April 1996
to May 1997, as well as from June 1985 through October 1994. He was President of
the Company from May 1982 to June 1985.  Mr.  Deixler served as Treasurer of the
Company from its formation in 1982 until  September 1993 and since October 1994.
During  April  1995,  Mr.   Deixler  sold  his  interest  in  Princeton   Credit
Corporation,  a company engaged in the business of buying,  selling, and leasing
high  technology  products,  to Greyvest  Capital Inc., a Toronto Stock Exchange
company.  Prior to the sale,  Mr.  Deixler  was  Chairman  of  Princeton  Credit
Corporation.  He  previously  served  as  President  of  Atlantic  International
Brokerage,  a leasing  company,  which is a wholly owned  subsidiary of Atlantic
Computer  Systems,  Inc.,  which was  liquidated  as a result of the  bankruptcy
proceedings  of its parent  company,  Atlantic  Computer  Systems PLC.  Prior to
holding  this  position,  he was  President  and sole  shareholder  of Princeton
Computer Associates,  Inc. ("PCA"). PCA was a company engaged in the business of
buying,  selling  and  leasing  of  large-scale  computer  systems  as  well  as
functioning  in consulting  and  facilities  management and was sold to Atlantic
Computer Systems, Inc. in 1988.

              STEPHEN B. GRAY has been President,  Chief Operating Officer and a
director since April 1996. He was elected to serve in the additional capacity as
the Chief  Executive  Officer in May 1997.  He also is a director of  MicroFrame
Europe N.V. He Served as Senior Vice  President-Sales,  Marketing and Support of
the Company  From  December  1994  through  March 1996.  From July 1993  through
December 1994, Mr. Gray was an independent consultant, engaged in assisting both
private  and  publicly-held   companies  with  strategy  development,   internal
operational reviews and shareholder value enhancement  programs.  From September
1988 through June 1993, he held a series of management  positions within Siemens
Nixdorf  USA,  the last as Vice  President,  (reporting  to the Chief  Executive
Officer  and  Board of  Directors),  and a  member  of the  executive  committee
overseeing Siemens Information Systems businesses in the United States. Prior to
joining  Siemens,  Mr.  Gray  previously  held a series of  rapidly  progressive
positions  within  IBM  including   various   technical,   sales  and  marketing
assignments.

              ALEXANDER  C.  STARK  JR.  is the  president  of  AdCon,  Inc.,  a
consulting  firm  organized  to advise and  counsel  senior  officers  of global
telecom  companies.  Mr. Stark  previously  worked for 40 years at AT&T.  Ten of
those years he served as a Senior Vice  President.  Recently  retired from AT&T,
Mr. Stark is a former member of the Institute of Radio Engineers and a past Vice
President and  Treasurer  and a past Vice  President and Treasurer of Lambda Chi
Alpha. He is a former member of: the Board of Directors  College Careers Fund of
Westchester;  the Board of adjustment of Allendale; and the County Trust Company
Board of Advisors.  He was the 1977  General  Campaign  Chairman,  United Way of
Westchester,  and cited by the National  Conference of  Christians  and Jews for
imaginative  community  leadership.  Mr. Stark was honored as the  Distinguished
Engineer  of the Year by Rutgers  University  in 1991.  He also  served for many
years as a Director-at Large of the American Electronics Association and Chaired
the International Public Affairs Committee.

              MICHAEL  RADOMSKY  is an  original  founder of the Company and has
been the Executive Vice  President and a director since the Company's  formation
in 1982 and has served as Secretary of the Company  since  November  1994. He is
currently responsible for multiple tasks, the


                                      -27-

<PAGE>



most  important  being  the  identification  of  industry  directions,  and  the
technical  appropriateness  of  Company  designs as well as  products  acquired,
licensed or jointly  developed with others.  In addition,  Mr. Radomsky has been
responsible for the design of network topologies for large corporate  customers,
ensuring  compatibility  for future  products.  Mr. Radomsky has also previously
been   responsible  for  the  Company's   technical   support,   purchasing  and
manufacturing  operations.  Prior to 1989, Mr.  Radomsky was responsible for the
mechanical and electronic engineering of the Company's products.

              WILLIAM H.  WHITNEY is an original  founder of the Company and has
been the Chief  Technology  Officer  (formerly  titled Vice President - Software
Development) and a director since the Company's formation in 1982 and has served
as  Assistant  Secretary  of the Company  since  November  1994.  Along with Mr.
Radomsky,  he developed all of the  Company's  initial  products,  including the
DL-4000 and the IPC product line. As Chief Technology  Officer,  Mr. Whitney has
been  responsible  for  development  of  hardware  and  software  for all of the
Company's standard offerings,  including all products being sold through OEM and
distributor channels.  Mr. Whitney has tendered his resignation from the Company
and the Board effective May 19,1998.

              JOHN F. MCTIGUE has been the Company's Vice President - Operations
and Chief Financial Officer and Treasurer since July 1997. His  responsibilities
include finance,  administration,  information systems,  quality and production.
Mr. McTigue is a finance professional and Certified Public Accountant. From 1996
through 1997, he was with the Fundtech  Corporation,  a software developer where
he served as Chief  Financial  Officer.  From 1989 to 1996, Mr. McTigue was with
Dawn  Technologies,  Inc, a manufacturer of high-tech goods,  where he served as
the Chief Executive  Officer from 1994 through 1996 and Chief Financial  Officer
and Treasurer from 1989 through 1994.
Prior to this, he was with Rothstein Kass & Company.

              ROBERT M. GROLL has been Vice President - Marketing of the Company
since March 1986.  From 1970 until joining the Company in June 1985, as Director
of Marketing,  Mr. Groll was the President of PTM Associates,  Inc.  ("PTM"),  a
firm engaged in management  consulting  in the areas of technical  marketing and
computer  system design.  While with PTM, during 1983 and 1984, Mr. Groll became
Vice President of Cable Applications,  Inc. a New York corporation, where he was
responsible for initiating and managing new product development efforts.

              DAVID I. GOULD, retired as Vice Chairman of the Board of Directors
at the end of April 1995, a position in which he had served since December 1993.
He  presently  is a director of the Company and has been since April 1985 and he
is President of Gould  Consulting  since May 1, 1995. He served as President and
Chief  Operating  Officer of the Company from June 1985 until  December 1993. He
was Vice  President-Marketing  of the  Company  from April 1985 until June 1985.
From 1982 until  joining the Company in 1985,  he was an officer of The Ultimate
Corporation  ("Ultimate"),  a computer manufacturer listed on the New York Stock
Exchange,  eventually serving as Senior Vice President of Marketing.  During his
three years at Ultimate, Mr. Gould managed the growth of that company's revenues
from $40  million  to more  than  $100  million.  Mr.  Gould  has  tendered  his
resignation from the Board of the Company effective June 16, 1998.



                                      -28-

<PAGE>



              STEPHEN P. ROMA has been a director  of the Company  since  August
1991 and since August 1994 is the President and Chief Executive  Officer of WOW!
Work Out World a chain of neighborhood health and fitness centers.  During April
1995, he sold his interest in Princeton Credit Corporation, a company engaged in
the  business of buying,  selling  and  leasing  high  technology  products,  to
Greyvest Capital, Inc., a Toronto Stock Exchange company. Prior to the sale, Mr.
Roma was President and Chief Operating Officer of Princeton Credit  Corporation.
He previously  served as Vice  President of  Sales/Northeast  Region of Atlantic
Computer  Systems,  Inc.,  which was  liquidated  as a result of the  bankruptcy
proceedings of its parent  company,  Atlantic  Computer  Systems,  PLC. Prior to
holding this  position,  he was a principal and  President  and Chief  Operating
Officer of Princeton  Computer Group,  Inc., which was sold to Atlantic Computer
Systems, Inc. in 1988.


Compliance with Section 16(a) of the Exchange Act

              The  following  persons  have  failed  to file on a  timely  basis
certain reports required by Section 16(a) of the Securities Exchange Act of 1934
as follows:  Each of Messrs.  Stephen M.  Deixler,  Stephen P. Roma and David I.
Gould filed one late report on Form 5,  disclosing  the grant of a  non-employee
stock option  pursuant to the Company's  1994 Stock Option Plan, as amended (the
"1994 Plan"). Each of Messrs. Stephen B. Gray, Michael Radomsky, William Whitney
and John F.  McTigue  filed one late report,  a Form 4  disclosing  the grant of
stock  option.  Mr.  William  Whitney  has  filed  two late  reports  on Form 4,
disclosing  the sale of stock.  During the fiscal year ended March 31, 1998, the
Company  is not aware of other  late  filings,  or  failure  to file,  any other
reports required by Section 16(a) of the Exchange Act.




                                      -29-

<PAGE>



Item  10.     Executive Compensation.

              The following table summarizes the compensation paid or accrued by
the  Company  during the three  fiscal  years  ended  March 31,  1998,  to those
individuals  who as of March 31, 1998 served as the  Company's  Chief  Executive
Officer  during  fiscal 1998 and to the Company's  four most highly  compensated
officers  other  than  those who served as the Chief  Executive  Officer  during
fiscal 1998 (these five executive officers being hereinafter  referred to as the
"Named Executive Officers").
<TABLE>
<CAPTION>


                           SUMMARY COMPENSATION TABLE

                   Annual Compensation                                                     Long Term Compensation
                                                                        Awards                             Payouts

                                                                   Other
                                                                  Annual    Restricted  Securities              All Other
Principal                                                         Compen-      Stock    Underlying     LTIP      Compen-
Position               Year          Salary($)   Bonus($)(3)     sation($)  Award(s)($) Options (#) Payouts($)  sation($)
- ---------              ----          ---------   -----------     ---------  ----------- ----------- ----------  ---------

<S>                  <C>       <C>                <C>        <C>           <C>        <C>          <C>         <C>             
Stephen M. Deixler     1998
Chairman, Chief        1997        14,000(1)            --         --          --         10,000       --           --
Executive Officer(1)   1996               --            --         --          --             --       --           --

Stephen B. Gray        1998         252,829                                               75,000
President, Chief       1997         163,386             --         --          --        400,000       --           --
Executive Officer (2), 1996         134,675             --         --          --          2,309       --           --
Chief Operating
Officer

Michael Radomsky       1998         139,858                                               42,839
Executive Vice-        1997         128,773             --         --          --         90,000       --       541(4)
President              1996         122,800             --         --          --          8,208       --     1,047(4)
William H. Whitney     1998         127,980                                               42,839
Chief Technology       1997         128,773             --         --          --         90,000       --     2,318(4)
Officer                1996         122,800             --         --          --          8,136       --     2,152(4)

John F. McTigue (5)    1998          92,482                                              100,760              1,418(4)
V-P, Operations, Chief
Financial Officer, Treasurer
And Assistant Secretary

Mark A. Simmons        1998
V-P, Operations, Chief 1997         116,956             --         --          --         40,000       --     2,105(4)
Financial Officer      1996          92,800             --         --          --          6,579       --     1,612(4)


</TABLE>



(1)        The Company  does not have a written  employment  agreement  with Mr.
           Stephen M.  Deixler,  the Company's  Chairman of the Board.  However,
           under an informal agreement, the Company has agreed to pay him $1,000
           per day to perform such services as jointly agreed


                                      -30-

<PAGE>



           to by the  Company  and Mr.  Deixler,  and  approved  by the Board of
           Directors. Mr. Deixler ceased to serve as the Chief Executive Officer
           of the Company on May 19, 1997.

(2)        Mr. Gray was elected to serve in the additional capacity as the Chief
           Executive  Officer of the Company on May 19, 1997.  Compensation  for
           Mr. Gray includes  payments he earned as consultant to the Company in
           the amount of $42,000. Mr. Gray served as a consultant to the Company
           prior to the time he  became a  full-time  employee  pursuant  to his
           employment agreement with the Company dated March 27, 1995.

(3)        Represents  compensation  earned under the Company's  Incentive Bonus
           Plan for the fiscal year ended March 31, 1995 (the "Incentive Plan").
           The Incentive Plan covers all Company  employees and was effective as
           of October 1, 1994.  The Incentive  Plan is based on  achievement  in
           three specific areas - Company revenue, Company operating income, and
           individual/ departmental objectives.

(4)        Represents  contribution  of the Company under the  Company's  401(k)
           Plan.

(5)        Represents  compensation  for the  period  from July 2, 1997 (date of
           hire) through March 31, 1998.


                                      -31-

<PAGE>

                        Option Grants in Fiscal Year 1998

              The  following  table sets forth  certain  information  concerning
stock option grants during the year ended March 31, 1998 to the Named  Executive
Officers:
<TABLE>
<CAPTION>


                                                       Individual Grants
                              ----------------------------------------------------------------------------------

                                                       Percent
                               Number of               of Total
                               Securities              Options                  Exercise
                               Underlying              Granted to               or Base
                               Options                 Employees in             Price                Expiration
Name                           Granted(#)              Fiscal Year              ($/Sh)               Date
- ----                           ----------              -------------            --------             ----------

<S>                         <C>                    <C>                       <C>                  <C>
Stephen M. Deixler             10,000(1)                     N/A                $1.50                9/17/01

Stephen B. Gray                75,000(2)                    4.2%                $1.75                05/04/07

Michael Radomsky               42,839(2)                    2.4%                $1.75                05/04/07

William H. Whitney             42,839(2)                    2.4%                $1.75                05/04/07

John F. McTigue                70,760(2)                    3.9%                $1.34                07/02/07
                               30,000                       2.5%                $1.34                07/02/07


</TABLE>
- -----------------------

(1)        Represents  stock options granted to Mr. Deixler under the 1994 Stock
           Option  Plan in  consideration  of his  service  to the  Company as a
           director.

(2)        Represent  options issued under a Time  Accelerated  Restricted Stock
           Award Program (TARSAP).




                                      -32-

<PAGE>



                 Aggregated Option Exercises in Fiscal Year 1998
                        and Fiscal Year-End Option Values

              The following table sets forth certain information concerning each
exercise of stock options during the fiscal year ended March 31, 1998 by each of
the Named  Executive  Officers and the number and value of  unexercised  options
held by each of the Named Executive Officers on March 31, 1998.

<TABLE>
<CAPTION>
                                                                                               Value of
                                                                Number of Securities           Unexercised
                                                                Underlying Unexer-             In-the-Money
                             Shares                             cised Options                  Options at
                             Acquired on         Value          at FY-End(#)                   FY-End($)(1)
Name                         Exercise (#)        Realized($)    Exercisable/Unexercisable      Exercisable/Unexercisable
- ----                         ------------        -----------    -------------------------      -------------------------

<S>                      <C>                <C>              <C>                           <C>   
Stephen M. Deixler           --                  --             27,500/2,500                   $22,625/$3,275

Stephen B. Gray              --                  --             477,309/0                      $725,250/$0

Michael Radomsky             --                  --             142,239/0                      $192,007/$0

William H. Whitney           --                  --             142,184/0                      $192,018/$0

John F. McTigue              --                  --             100,760/0                      $145,094/$0

- -----------------------
</TABLE>


(1)        The average  price for the Common  Stock as reported by the  National
           Quotation  Bureau on March 31,  1998 was  $2.78 per  share.  Value is
           calculated on the basis of the difference between the option exercise
           price and $2.78  multiplied  by the number of shares of Common  Stock
           underlying the options.

                                      -33-

<PAGE>




Compensation of Directors

              On September 17, 1997 Stephen M. Deixler,  Stephen P. Roma,  David
I. Gould and Alexander C. Stark, the Company's non-employee directors, were each
granted a  non-employee  director  option.  Pursuant to the Company's 1994 Plan,
each  Director  received an option to  purchase  10,000  shares of Common  stock
exercisable as to 2,500 shares upon each three-month  anniversary of the date of
grant,  provided  that  such  individual  continues  to serve as a  non-employee
director of the Company on such dates.

              In addition,  the Company adopted a policy  commencing  October 1,
1995,  that all  non-employee  directors  traveling  more than fifty  miles to a
meeting of the Board of directors shall be reimbursed for all reasonable  travel
expenses.


Employment   Contracts,   Termination   of  Employment  and  Change  of  Control
Arrangements

              The Company has no employment agreements other then the employment
agreement  with  Stephen B. Gray,  the  Company's  Chief  Executive  Officer and
President.


Item  11.     Security Ownership of Certain Beneficial Owners and Management.

              The  following  table  sets  forth  the  number  of  shares of the
Company's  Common Stock owned by each person or institution  who, as of June 29,
1998, owns of record or is known by the Company to own  beneficially,  more than
five (5%)  percent of such  securities,  and by the  Company's  Named  Executive
Officers  and by its  Directors,  both  individually  and as a  group,  and  the
percentage of such  securities  owned by each such person and the group.  Unless
otherwise  indicated,  such persons have sole voting and  investment  power with
respect to shares listed as owned by them.

Name and Address                            Shares Owned        Percent of Class
- ----------------                            ------------        ----------------

Stephen M. Deixler (1)                            760,532             15.4%
371 Eagle Drive
Jupiter, Florida 33477

David I. Gould (2)                                199,337              4.0%
10844 White Aspen Way
Boca Raton, Florida  33428

Stephen B. Gray (3)(12)                           477,309              9.7%

Michael Radomsky (4)                              356,643              7.2%
8 Zaydee Drive
Edison, New Jersey 08837


                                      -34-

<PAGE>


William H. Whitney (5)                            214,998              4.5%
15 Jackson Avenue
Chatham, New Jersey 07928

Robert M. Groll (6)                               100,852              2.1%
52 Village Lane
Freehold, New Jersey 07728

John F. McTigue (7)(12)                           100,760              2.0%

Stephen P. Roma (8)                               484,399              9.8%
91 Durand Drive
Marlboro, New Jersey 07748

Special Situations Fund, III, L.P.(9)             855,863             16.7%

MGP Advisers Limited Partnership (9)              855,863             16.7%

AWM Investment Company, Inc. (9)                1,157,133             22.2%

Austin W. Marxe (9)                             1,157,133             22.2%

Jay Associates LLC (10)                           480,000              9.3%
1118 Avenue J
Brooklyn, New York  11230

Alpha Investments LLC (11)                        336,000              6.6%
5611 North 16th Street #300
Phoenix, Arizona  85016

Alexander C. Stark (12)(13)                        85,000              1.6%

Directors and executive
  officers as a group (9 Persons)               2,779,830             52.5%

- -------------------

(1)        Does  not  include  214,436  shares  of  Common  Stock  owned  by Mr.
           Deixler's wife, mother, children and grandchildren as to which shares
           Mr. Deixler disclaims beneficial  ownership.  Includes 120,406 shares
           of Common Stock held by Merrill Lynch Pierce Fenner & Smith custodian
           f/b/o Stephen M. Deixler, IRA. Includes 27,500 shares of Common Stock
           which may be acquired pursuant to currently exercisable  non-employee
           director  options under the 1994 Plan.  Also  includes  53,330 shares
           issuable upon exercise of currently  exercisable  Class A and Class B
           Warrants of the 1996 Private Placement.


                                      -35-

<PAGE>



(2)        Includes 50,000 shares of Common Stock which may be acquired pursuant
           to currently  exercisable  options granted outside the Company's 1984
           Stock Option Plan and the 1994 Plan.  Also includes  52,500 shares of
           common Stock which may be acquired pursuant to currently  exercisable
           non-employee director options under the 1994 Plan.

(3)        Includes  400,000  shares  of  Common  Stock  which  may be  acquired
           pursuant  to  currently   exercisable  options  granted  outside  the
           Company's  1994 Plan.  Also  includes  77,309  shares of Common Stock
           which may be  acquired  pursuant  to  currently  exercisable  options
           granted under the Company's 1994 Plan.

(4)        Includes 90,000 shares of Common Stock which may be acquired pursuant
           to currently  exercisable  options granted outside the Company's 1994
           Plan.  Also  includes  52,339  shares  of Common  Stock  which may be
           acquired pursuant to currently  exercisable options granted under the
           Company's 1994 Plan.

(5)        Includes 90,000 shares of Common Stock which may be acquired pursuant
           to currently  exercisable  options granted outside the Company's 1994
           Plan.  Also  includes  52,184  shares  of Common  Stock  which may be
           acquired pursuant to currently  exercisable options granted under the
           Company's 1994 Plan.

(6)        Includes 56,684 shares of Common Stock which may be acquired pursuant
           to currently exercisable options granted under the 1994 Plan.

(7)        Includes  100,760  shares  of  Common  Stock  which  may be  acquired
           pursuant to currently exercisable options granted under the Company's
           1994 Plan.

(8)        Includes  47,877 shares of Common Stock held by  Donaldson,  Lufkin &
           Jenrette Securities Corporation custodian f/b/o Stephen P. Roma, IRA.
           Includes  8,400  shares of Common Stock held by Mr. Roma and his wife
           as joint tenants.  Also includes  27,500 shares of common Stock which
           may  be  acquired  pursuant  to  currently  exercisable  non-employee
           director  options under the 1994 Plan.  Also  includes  53,330 shares
           issuable upon exercise of currently  exercisable  Class A and Class B
           Warrants of the 1996 Private Placement. Does not include 1,200 shares
           of Common Stock held by Mr. Roma as  custodian  for his son or 29,108
           shares  owned by Mr.  Roma's  wife,  some of  which  are held in Mrs.
           Roma's  individual  retirement  account,  as to which shares Mr. Roma
           disclaims beneficial ownership.

(9)        Special  Situations  Fund III, L.P., a Delaware  limited  partnership
           (the "Fund"),  MGP Advisers Limited  Partnership,  a Delaware limited
           partnership  ("MGP"),  AWM  Investment  Company,   Inc.,  a  Delaware
           corporation  ("AWM"),  and Austin W. Marxe have filed a Schedule 13G,
           the  latest  amendment  of which  is  dated  January  27,  1997.  All
           presented  information is based on the  information  contained in the
           Schedule 13G and  subsequent  information  known to the Company.  The
           address of each of the reporting persons is 153 East 53rd Street, New
           York, New York 10022. The Fund has sole voting and dispositive  power
           with respect to 855,863 shares;  MGP has sole dispositive  power with
           respect to


                                      -36-

<PAGE>



           855,863  shares;  AWM has sole voting  power with  respect to 301,270
           shares and sole dispositive  power with respect to 1,157,133  shares;
           and Mr. Marxe has sole voting  power with respect to 301,270  shares,
           shared  voting  power  with  respect  to  855,863   shares  and  sole
           dispositive power with respect to 1,157,133 shares.  MGP is a general
           partner  of  and  investment  advisor  to the  Fund.  AWM,  which  is
           primarily owned by Mr. Marxe, is the sole general partner of MGP. Mr.
           Marxe, the principal limited partner of MGP and the President of AWM,
           is  principally  responsible  for  the  selection,   acquisition  and
           disposition of the portfolio  securities by AWM on behalf of MGP, the
           Fund and another fund that  beneficially  owns shares included in the
           shares beneficially owned by AWM and Mr. Marxe. Also includes 267,242
           shares  issuable upon exercise of currently  exercisable  Class A and
           Class B Warrants of the 1996 Private  Placement  held by the Fund and
           MGP  and  364,422   shares   issuable   upon  exercise  of  currently
           exercisable  Class  A and  Class  B  Warrants  of  the  1996  Private
           Placement held by AWM and Mr. Marxe.

(10)       Includes   320,000   shares   issuable  upon  exercise  of  currently
           exercisable  Class  A and  Class  B  Warrants  of  the  1996  Private
           Placement.

(11)       Includes   224,000   shares   issuable  upon  exercise  of  currently
           exercisable  Class  A and  Class  B  Warrants  of  the  1996  Private
           Placement.

(12)       The address of such person is c/o the  Company,  21 Meridian  Avenue,
           Edison, New Jersey 08820.

(13)       Includes 35,000 shares of Common Stock which may be acquired pursuant
           to currently  exercisable  options  granted under the Company's  1994
           Plan.


Item  12.     Certain Relationships and Related Transactions.

              Mr. David I. Gould,  formerly an executive officer and director of
the Company  entered into a consulting  agreement with the Company,  that became
effective on May 1, 1995 upon the expiration date of his employment agreement on
April 30, 1995. The consulting  agreement provides for a four-year term, with an
automatic one year renewal,  and  compensation at the rate of $1,000 per day for
services provided. The consulting agreement further provides that Mr. Gould will
not receive  less than  $40,000 nor more than  $220,000  per year,  and that the
rendering of any services  above $40,000 must be with the prior  approval of the
Company. During fiscal 1998, Mr. Gould was paid $40,000 under this agreement.

              On  April  1,  1996,   the  Company   entered   into  a  six-month
compensation  agreement with Mr. Lonnie L. Sciambi,  a former executive  officer
and director of the Company after the  expiration  of the  Company's  employment
agreement with Mr. Sciambi. The compensation agreement provided for compensation
in the aggregate sum of $100,000,  as well as certain  benefits during the term.
In addition,  Mr.  Sciambi was granted a stock option under the  Company's  1994
Plan to purchase 23,196 shares of Common Stock.



                                      -37-

<PAGE>



              In April 1996, the Company completed the 1996 Private Placement to
accredited  investors of an aggregate of 1,101,467  Units for gross  proceeds of
$1,376,933.75, each Unit consisting of one share of Common Stock and one Class A
Warrant and one Class B Warrant, each of which are exercisable into one share of
Common  Stock.  Stephen M. Deixler,  an executive  officer and a director of the
Company and Stephen P. Roma, a director of the Company, who each held preemptive
rights to purchase  Units in this  offering,  each  purchased  26,665 Units at a
price  of  $1.25  per  Unit  for  the  aggregate   consideration  of  $33,331.25
Additionally,  in connection with the 1996 Private Placement, Special Situations
Fund III, L.P., also the holder of preemptive rights, purchased 133,621 Units at
$1.25 for the aggregate consideration of $167,026.25.

              In September  1995, the Company formed a wholly-owned  subsidiary,
MicroFrame  Europe  N.V.,  which,  in  turn,  acquired  all  of the  issued  and
outstanding shares of capital stock of European Business Associates BVBA ("EBA")
of Brussels,  Belgium from Marc Kegelaers,  its sole shareholder.  In connection
with  such  acquisition,  MicroFrame  Europe  N.V.  entered  into  a  consulting
agreement with Mr. Kegelaers for a term of five years. The consulting  agreement
provides for a consulting  fee in the  aggregate sum of U.S.  $75,000  annually,
with annual 5% increases over the term, as well as the  reimbursement of certain
expenses during the term.


Item  13.     Exhibits and Reports on Form 8-K.

(a)    Exhibits
<TABLE>
<CAPTION>

Exhibit
No.             Description                                 Exhibit Reference
- -------         -----------                                 -----------------
<S>         <C>                                          <C>

3.1             Certificate of Incorporation of the         Incorporated by reference to Exhibit 3.2 of the
                Company                                     Form 10-K for the fiscal year ended March 31,
                                                            1992 (the "1992 10-K")

3.2             By-Laws of the Company                      Incorporated by reference to Exhibit 3.2 of
                                                            Amendment No. 1 to the Company's
                                                            Registration Statement on Form SB-2 (No.
                                                            33-66688) dated October 26, 1993
                                                            ("Amendment No. 1 to the Registration
                                                            Statement")

3.3             Amendment to Certificate of                 Incorporated by reference to Exhibit 3.3 of the
                Incorporation filed September 14,           Form 10-KSB for the fiscal year ended March
                1992                                        31, 1993 (the "1993 10-KSB")

3.4             Amendment to Certificate of                 Incorporated by reference to Exhibit 3.4 of
                Incorporation filed September 20,           Amendment No. 1 to the Registration
                1993                                        Statement




                                      -38-

<PAGE>
Exhibit
No.             Description                                 Exhibit Reference
- -------         -----------                                 -----------------
                          
3.5             Form of Specimen Common Stock               Incorporated by reference to Exhibit 3.5 of
                Certificate                                 Amendment No. 2 to the Company's
                                                            Registration Statement on Form SB-2 (No.
                                                            33-66688) dated December 1, 1993
                                                            ("Amendment No. 2 to the Registration
                                                            Statement")

10.1            1984 Stock Option Plan                      Incorporated by reference to Exhibit 10.4 of
                                                            the of the Form 10-K for the fiscal year ended
                                                            March 31, 1985

10.2            Amendment No. 2 to 1984 Stock               Incorporated by reference to Exhibit 10.5 of
                Option Plan                                 the Form 10-K for the fiscal year ended March
                                                            31, 1986 (the "1986 10-K")

10.3            Lease Agreement                             Incorporated by reference to Exhibit 10.6 of
                                                            the Form 10-K for the fiscal year ended March
                                                            31, 1991 (the "1991 10-K")

10.4            Stock Purchase Agreement dated              Incorporated by reference to Exhibit 10.4 of
                May 10, 1993 pursuant to Private            the 1993 10-KSB
                Placement

10.5            Employment Agreement dated as               Incorporated by reference to Exhibit 10.5 of
                of May 2, 1992 between David I.             Amendment No. 2 to the Registration
                Gould and the Company                       Statement

10.6            Loan Agreement between the                  Incorporated by reference to Exhibit 10.6 of
                Company and New Jersey                      the 199310-KSB
                National Bank

10.7            Letter Agreement dated April 28,            Incorporated by reference to Exhibit 10.7 of
                1993 between the Company and                Amendment No. 1 to the Registration
                New Jersey National Bank                    Statement

10.8            Form of Consulting Agreement                Incorporated by reference to Exhibit 10.8 of
                between David I. Gould and the              Amendment No. 1 to the Registration
                Company                                     Statement


                                      -39-

<PAGE>
Exhibit
No.             Description                                 Exhibit Reference
- -------         -----------                                 -----------------

10.9            Agreement between American                  Incorporated by reference to Exhibit 10.9 of
                Telephone and Telegraph                     Amendment No. 2 to the Registration
                Company and the Company dated               Statement
                September 17, 1993

10.10           Joint Marketing Agreement                   Incorporated by reference to Exhibit 10.10 of
                between MCI Telecommunica                   Amendment No. 2 to the Registration
                tions Corporation and the                   Statement
                Company dated September 1,
                1992, together with Amendment
                No. 1 dated July 7, 1993

10.11           Employment Agreement dated as               Incorporated by reference to Exhibit 10.11 of
                of January 1, 1994 between                  Form 10-KSB for the fiscal year ended March
                Michael Radomsky and the                    31, 1994 (the "1994 10-KSB")
                Company

10.12           Employment Agreement dated as               Incorporated by reference to Exhibit 10.12 of
                of January 1, 1994 between                  the 1994 10-KSB
                William H. Whitney and the
                Company

10.13           Employment Agreement dated as               Incorporated by reference to Exhibit 10.13 of
                of January 1, 1994 between                  the 1994 10-KSB
                Robert M. Groll and the Company

10.14           Employment Agreement dated as               Incorporated by reference to Exhibit 10.15 of
                of January 1, 1994 between P.               Amendment No. 2 to the Registration
                David Bocksch and the Company               Statement

10.15           Amendments to Lease                         Incorporated by reference to Exhibit 10.15 of
                                                            the 1994 10-KSB

10.16           Amendment to Loan and Security              Incorporated by reference to Exhibit 10.16 of
                Agreement between the Company               Form 10-QSB for the quarter ended
                and CoreStates Bank, N.A. dated             September 30, 1994
                September 8, 1994.

10.17           Consulting Agreement between                Incorporated by reference to Exhibit 10.17 to
                the Company and P. David                    Form 8-K dated November 30, 1994
                Bocksch dated November 14,
                1994


                                      -40-

<PAGE>
Exhibit
No.             Description                                 Exhibit Reference
- -------         -----------                                 -----------------


10.18           Employment Agreement dated as               Incorporated by reference to Exhibit 10.18 to
                of October 11, 1994 between the             Form 10-QSB for the quarter ended December
                Company and Lonnie L. Sciambi               31, 1994

10.19           Incentive Bonus Plan of the                 Incorporated by reference to Exhibit 10.19 to
                Company for the fiscal year ended           Form 10-QSB for the quarter ended December
                March 31, 1995                              31, 1994

10.20           Letter from Feldman Sablosky &              Incorporated by reference to Exhibit 10.20 to
                Company to the Securities and               Form 8-K dated March 13, 1995
                Exchange Commission relating to
                Item 4 of Form 8-K

10.21           1994 Stock Option Plan                      Incorporated by reference from the Company's
                                                            Proxy Statement dated August 15, 1994 for
                                                            the Company's Annual Meeting of
                                                            Shareholders held on September 19, 1994

10.22           Non-Qualified Stock Option                  Incorporated by reference to Exhibit 10.22 of
                Agreement dated December 19,                the 1994 10-KSB
                1994 between the Company and
                Cameron Towey Neilson, Inc.

10.23           Purchase Agreement dated                    Incorporated by reference to Exhibit 10.23 of
                December 21, 1994 between the               the 1994 10-KSB
                Company and Ericsson Business
                Networks AB

10.24           Employment Agreement dated as               Incorporated by reference to Exhibit 10.24 of
                of March 27, 1995 between the               the 1994 10-KSB
                Company and Stephen B. Gray

10.25           Letter dated April 5, 1995 from             Incorporated by reference to Exhibit 10.25 of
                the Company to P. David Bocksch             the 1994 10-KSB
                terminating his Consulting
                Agreement

10.26           Incentive Bonus Plan of the                 Incorporated by reference to Exhibit 10.26 of
                Company for the fiscal year ending          the 1994 10-KSB
                March 31, 1996

</TABLE>



                                      -41-

<PAGE>


Exhibit
No.             Description                                 Exhibit Reference
- -------         -----------                                 -----------------

10.27           Letter of Intent dated April 9,             Filed herewith
                1998 With Solcom Systems, Ltd.

10.28           Line of Credit Agreement with               Filed herewith
                United National Bank Dated
                November 17, 1997


23.1            Consent of Pricewaterhouse                  Filed herewith
                Coopers LLP


(b)    Reports on Form 8-K

               On May 19, 1998,  the Company filed a Current  Report on Form 8-K
disclosing  a press  release in  connection  with the  execution  of a letter of
intent relating to the Company's proposed acquisition of SolCom Systems Limited.



                                      -42-

<PAGE>
    
                         MICROFRAME, INC. AND SUBSIDIARY

                        CONSOLIDATED FINANCIAL STATEMENTS

                   For the years ended March 31, 1998 and 1997




                                       

<PAGE>



Index to Consolidated Financial Statements


Report of Independent Accountants                             F-1

Consolidated Balance Sheets as of March 31, 1998
    and March 31, 1997                                        F-2

Consolidated Statements of Operations for the years
    ended March 31, 1998 and 1997                             F-3

Consolidated Statements of Cash Flows for the years
    ended March 31, 1998 and 1997                             F-4

Consolidated Statements of Stockholders' Equity for
     the years ended March 31, 1998 and March 31, 1997        F-5

Notes to Consolidated Financial Statements                    F-6-20





                                    

<PAGE>

Report of Independent Accountants



To the Board of Directors and Stockholders of
MicroFrame, Inc. and Subsidiary:



In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements  of  operations,  cash flows and  stockholders'  equity
present fairly, in all material respects,  the financial position of MicroFrame,
Inc. and Subsidiary  (the "Company") at March 31, 1998 and 1997, and the results
of their operations,  cash flows and changes in stockholders' equity for each of
the two years in the period ended March 31, 1998, in conformity  with  generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.



/s/ PricewaterhouseCoopers LLP


New York, New York
June 26, 1998


                                       F-1

<PAGE>

MICROFRAME, INC. AND SUBSIDIARY

Consolidated Balance Sheets
as of March 31, 1998 and 1997
<TABLE>
<CAPTION>


                                                                                    1998                    1997
                                                                              -----------------      ------------------
                                   ASSETS

<S>  
Current assets:                                                                        <C>                     <C>            
   Cash and cash equivalents                                                    $       507,726         $       539,214
   Accounts receivable, less allowance for doubtful
      accounts of $126,000 and $100,000, respectively                                 2,667,319               1,898,810
   Inventory, net                                                                     1,425,351               1,030,343
   Current deferred tax assets                                                          366,137                 314,242
   Prepaid expenses and other current assets                                            153,568                 120,990
                                                                              -----------------      ------------------

        Total current assets                                                          5,120,101               3,903,599

Property and equipment at cost, net                                                     421,701                 343,123
Capitalized software, less accumulated amortization
   of $1,054,827 and $812,257, respectively                                             396,351                 315,568
Noncurrent deferred tax assets                                                          326,083                       -
Goodwill, less accumulated amortization of $26,130
   and $16,230, respectively                                                             75,480                  85,380
Security deposits                                                                        35,716                  34,703
                                                                              -----------------      ------------------
      Total assets                                                               $    6,375,432          $    4,682,373
                                                                              =================      ==================

        LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Bank borrowings                                                               $      300,000                       -
   Current portion of long-term debt                                                     30,009                  42,266
   Accounts payable                                                                     910,842                 361,537
   Accrued payroll and related liabilities                                              348,397                 280,512
   Deferred income                                                                      181,573                 268,518
   Other current liabilities                                                            405,263                 255,346
                                                                              -----------------      ------------------

      Total current liabilities                                                       2,176,084               1,208,179
                                                                              -----------------      ------------------

Commitments and contingencies (Notes 8 and 9)
Deferred tax liabilities                                                                196,394                 173,077
Long-term debt                                                                        -                          30,398

Stockholders' equity:
   Preferred stock - par value $10 per share; authorized
      200,000 shares, none issued
   Common  stock - par value  $.001 per  share;  authorized  50,000,000  shares,
      issued  4,849,531  shares,  outstanding  4,849,131  shares and  subscribed
      50,000 shares at March 31, 1998; issued 4,839,203 shares and outstanding
      4,838,803 shares at March 31, 1997                                                  4,899                   4,839
   Additional paid-in capital                                                         6,345,613               6,212,828
   Stock subscription receivable                                                      (104,000)              -
   Accumulated deficit                                                              (2,231,638)             (2,942,948)
   Cumulative translation adjustment                                                    (7,920)              -
                                                                              -----------------      ------------------

                                                                                      4,006,954               3,274,719

Less - Treasury stock, 400 shares, at cost                                              (4,000)                 (4,000)
                                                                              -----------------      ------------------

      Total stockholders' equity                                                      4,002,954               3,270,719
                                                                              -----------------      ------------------

        Total liabilities and stockholders' equity                               $    6,375,432          $    4,682,373


                                                                              =================      ==================

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements. 
                                     F-2
<PAGE>

MICROFRAME, INC. AND SUBSIDIARY

Consolidated Statements of Operations
for the years ended March 31, 1998 and 1997

<TABLE>
<CAPTION>

                                                                                  1998                   1997
                                                                           ------------------      ----------------

<S>                                                                          <C>                    <C>        
Net sales                                                                        $ 10,217,911           $ 7,343,624

Cost of sales                                                                       4,285,134             2,903,705
                                                                           ------------------      ----------------

Gross margin                                                                        5,932,777             4,439,919

Research and development expenses                                                   1,117,151               893,852
Selling, general and administrative expenses                                        4,419,521             3,355,961
                                                                           ------------------      ----------------

Income from operations                                                                396,105               190,106

Interest income                                                                        14,888                35,560
Interest expense                                                                      (4,344)              (24,380)
                                                                           ------------------      ----------------

Income before income tax benefit                                                      406,649               201,286

Income tax benefit                                                                  (304,661)             (141,165)
                                                                           ------------------      ----------------

Net income                                                                       $    711,310           $   342,451
                                                                           ==================      ================

Per share data:
Basic                                                                            $       0.15           $      0.07
Diluted                                                                          $       0.14           $      0.07
                                                                           ------------------      ----------------

Weighted average number of common shares outstanding                                4,840,357             4,730,713
                                                                           ------------------      ----------------

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       F-3
<PAGE>
MICROFRAME, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows
for the years ended March 31, 1998 and 1997
<TABLE>
<CAPTION>


                                                                                      1998                   1997
                                                                                -----------------      -----------------

<S>                                                                                 <C>                       <C>    
Cash flows from operating activities:
   Net income                                                                          $  711,310                342,451
   Adjustments to reconcile net income to net cash
      provided by operating activities:
      Depreciation and amortization                                                       485,738                360,263
      Provision for doubtful accounts                                                      26,000                 55,751
      Provision for inventory obsolescence                                               (15,000)                 75,000
      Noncash stock-based compensation charge                                              15,150                     --
      Deferred tax provision                                                            (354,661)              (141,165)
      Changes in operating assets and liabilities:
        Accounts receivable                                                             (794,509)              (414,000)
        Inventory                                                                       (380,008)               (20,473)
        Prepaid expenses and other current assets                                        (32,578)               (43,564)
        Security deposits                                                                 (1,013)                    280
        Accounts payable                                                                  549,305               (34,082)
        Accrued payroll and related liabilities                                            67,885                 10,738
        Deferred income                                                                  (86,945)                  9,662
        Other current liabilities                                                         141,997              (179,869)
                                                                                -----------------      -----------------

                 Net cash provided by operating activities                                332,671                 20,992
                                                                                -----------------      -----------------

Cash flows from investing activities:
   Capital expenditures                                                                 (311,846)              (120,131)
   Capitalized software                                                                 (323,353)              (212,174)
                                                                                -----------------      -----------------

                 Net cash used in investing activities                                  (635,199)              (332,305)
                                                                                -----------------      -----------------

Cash flows from financing activities:
   Borrowings under line of credit                                                        300,000                    --
   Repayments of debt                                                                    (42,655)              (538,923)
   Issuances of common stock                                                               13,695              1,341,148
                                                                                -----------------      -----------------

                 Net cash provided by financing activities                                271,040                802,225
                                                                                -----------------      -----------------

Net (decrease) increase in cash and cash equivalents                                     (31,488)                490,912

Cash and cash equivalents - beginning of period                                           539,214                 48,302
                                                                                -----------------      -----------------

Cash and cash equivalents - end of period                                              $  507,726                539,214
                                                                                =================      =================

Supplemental information:
      Cash paid during period for interest                                             $    4,344                 24,380
                                                                                -----------------      -----------------

Noncash investing and financing activities:
   Common stock issued in connection with European Business
      Associates share earn out agreement                                                  12,538                 15,877
                                                                                =================      =================

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       F-4
<PAGE>

MICROFRAME, INC. AND SUBSIDIARY

Consolidated Statements of Stockholders' Equity
for the years ended March 31, 1998 and 1997
<TABLE>
<CAPTION>


                          
                                                         Additional      Stock                   Cumulative                Total
                                   Common Stock          Paid-in     Subscription   Accumulated  Translation  Treasury Stockholders'
                              Shares         Par        Capital      Receivable      Deficit     Adjustment     Stock      Equity
                                            Value                    
                            -----------   ----------  ------------  ----------  --------------  -----------  ---------  ------------

<S>                        <C>            <C>      <C>             <C>       <C>             <C>          <C>         <C>         
Balance, March 31,1996        3,717,675        3,718  $  4,856,924              $  (3,285,399)  $            $  (4000)  $  1,571,243

Net income                                                                             342,451                               342,451

Issuances of common stock     1,121,128        1,121     1,355,904                                                         1,357,025
                            -----------   ----------  ------------  ----------  --------------  -----------  ---------  ------------

Balance, March 31, 1997       4,838,803        4,839     6,212,828                 (2,942,948)                 (4,000)     3,270,719
                            -----------   ----------  ------------  ----------  --------------  -----------  ---------  ------------

Net income                                                                             711,310                               711,310

Issuances of common stock        10,328           10        13,685                                                            13,695

Noncash stock-based
compensation                                                15,150                                                            15,150

Stock subscription               50,000           50       103,950  $ (104,000)

Translation adjustments                                                                             (7,920)                  (7,920)
                            -----------   ----------  ------------  ----------  --------------  -----------  ---------  ------------

Balance, March 31, 1998       4,899,131        4,899  $  6,345,613  $ (104,000) $  (2,231,638)  $   (7,920)  $ (4,000)  $  4,002,954
                            ===========   ==========  ============  ==========  ==============  ===========  =========  ============


</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       F-5

<PAGE>

MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements
For the Years Ended March 31, 1998 and 1997

1.       Organization:

         The Company

         MicroFrame,  Inc.,  founded in 1982,  designs,  develops  and markets a
         broad range of  security,  network  management  and remote  maintenance
         products for voice and data communications networks. By incorporating a
         variety of hardware and software options for user authentication, these
         products  can deter  unauthorized  dial-in  access to both  devices and
         systems  (such as  computers,  local area  networks and Private  Branch
         Exchange  telephone  switches),  while  allowing  authorized  personnel
         access to perform needed administration and maintenance of host devices
         and networks  from remote  locations.  The products  also provide alarm
         monitoring  and  reporting  capabilities,  a basis for  remote  network
         management and maintenance.

2.       Summary of Significant Accounting Policies:

         Principles of Consolidation

         The accompanying consolidated financial statements include the accounts
         of MicroFrame,  Inc. and its subsidiary (collectively,  the "Company").
         All material intercompany accounts and balances have been eliminated.

         Cash and Cash Equivalents

         The Company  considers all highly liquid  investments  with an original
         maturity  of three  months or less at the time of  purchase  to be cash
         equivalents.

         Inventory

         Inventory  is  stated  at the lower of cost  (first-in,  first-out)  or
         market,  and consists of hardware and software  components  designed to
         interface with network communications environments.

         The markets for the  Company's  products are  characterized  by rapidly
         changing  technology and the  consequential  obsolescence of relatively
         new  products.  The Company has  recorded  certain  estimated  reserves
         against inventories related to such technological obsolescence.

         Property and Equipment

         Property and  equipment  are stated at cost.  Depreciation  is provided
         using the  straight-line  method over the estimated useful lives of the
         assets,  which are  generally  three to five  years.  Expenditures  for
         maintenance  and repairs,  which do not extend the economic useful life
         of the related assets, are charged to operations as incurred.  Gains or
         losses on disposal of  property  and  equipment  are  reflected  in the
         statements of operations in the period of disposal.


                                       F-6

<PAGE>

MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997



2.       Summary of Significant Accounting Policies (Continued)

         Capitalized Software

         The  Company  capitalizes   computer  software   development  costs  in
         accordance  with the  provisions  of Statement of Financial  Accounting
         Standards No. 86,  "Accounting for the Costs of Computer Software to be
         Sold, Leased or Otherwise  Marketed" ("SFAS 86"). SFAS 86 requires that
         the Company  capitalize  computer  software  development costs upon the
         establishment  of the  technological  feasibility of a product,  to the
         extent that such costs are  expected  to be  recovered  through  future
         sales of the product.

         The Company capitalized  $323,353 and $212,174 of software  development
         costs for fiscal 1998 and 1997, respectively. These costs are amortized
         by the greater of the amount  computed using (i) the ratio that current
         gross  revenues from the sales of software bear to the total of current
         and anticipated  future gross revenues from sales of that software,  or
         (ii) the  straight-line  method over the  estimated  useful life of the
         product  (generally three years). It is reasonably  possible that those
         estimates of anticipated future gross revenues, the remaining estimated
         economic life of the product, or both will be reduced  significantly in
         the near term (due to competitive pressures). As a result, the carrying
         amount of the capitalized  software costs may be reduced  materially in
         the near term.  Amortization  expense totaled $242,570 and $162,925 for
         fiscal 1998 and fiscal 1997, respectively.

         Goodwill

         Goodwill,  which  represents  the excess of cost over the net assets of
         acquired  companies,  is being amortized on a straight-line  basis over
         ten years.

         Research and Development Costs

         The Company  charges all costs incurred to establish the  technological
         feasibility  of a product or  enhancement  to research and  development
         expense.

         Revenue Recognition Policy

         The Company  records  revenue from product  sales upon  shipment to the
         customer if no significant  vendor obligations exist and collectibility
         is probable.  Maintenance contracts are sold separately and maintenance
         revenue  is  recognized  on a  straight-line  basis over the period the
         service is provided,  generally  one year.  At March 31, 1998 and 1997,
         the Company has deferred  income  related to  maintenance  contracts of
         $181,573 and $268,518 respectively.


                                       F-7
<PAGE>

MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997




2.       Summary of Significant Accounting Policies (Continued)

         Warranty Costs

         Warranty  costs  associated  with the sale of hardware and software are
         accrued at the time of sale. The warranty  reserve as of March 31, 1998
         and 1997 included in other current  liabilities  amounts to $45,000 and
         $35,000, respectively.

         Use of Estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses  during the year.  Actual  results could differ from those
         estimates. The significant estimates include the allowance for doubtful
         accounts,  allowance  for  inventory  obsolescence,  deferred tax asset
         valuation allowance and depreciation and amortization lives.

         Fair Value of Financial Instruments

         The carrying value of cash and cash equivalents,  accounts  receivable,
         accounts  payable,  accrued payroll and related  liabilities,  deferred
         income, and other current  liabilities  approximates fair value because
         of the relatively  short maturity of these  instruments.  The Company's
         line of credit has a variable  interest rate which adjusts with changes
         in market  interest  rates and the book value of such  indebtedness  is
         deemed to approximate fair value.

         Long-Lived Assets

         Statement of Financial  Accounting  Standards No. 121,  "Accounting for
         the  Impairment  of  Long-Lived  Assets  and  Long-Lived  Assets  to be
         Disposed Of" ("SFAS 121"),  requires that long-lived assets be reviewed
         for impairment  whenever  events or changes in  circumstances  indicate
         that  the  carrying  amount  of  the  asset  in  question  may  not  be
         recoverable.  The Company adopted SFAS 121 during fiscal 1997 and there
         was no material impact on the Company's  financial  position or results
         of operations.

         Per Share Data

         Earnings per share has been  calculated in accordance with Statement of
         Financial  Accounting Standards ("SFAS") No. 128, "Earnings Per Share."
         The weighted  average number of common shares  outstanding  during 1998
         and 1997  were  used to  compute  basic  earnings  per  share.  Diluted
         earnings  per share is computed  using the weighted  average  number of
         common shares  outstanding  plus the dilutive  potential  common shares
         outstanding.  Dilutive  potential  common shares are additional  common
         shares assumed to be exercised,  which approximated 355,000 and 238,000
         in 1998 and 1997, respectively.


                                       F-8
<PAGE>

MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997




2.       Summary of Significant Accounting Policies (Continued)

         Foreign Currency Translation

         The  financial  statements of the foreign  subsidiary  were prepared in
         local  currency and translated  into U.S.  dollars based on the current
         exchange  rate at the end of the  period  for the  balance  sheet and a
         weighted-average  rate for the period on the  statement of  operations.
         Translation  adjustments are reflected as foreign currency  translation
         adjustments in stockholders' equity and, accordingly, have no effect on
         net income.  Transaction  adjustments  for the foreign  subsidiary  are
         included in income.

         Income Taxes

         The Company accounts for income taxes in accordance with the provisions
         of Statement of Financial Accounting Standards No. 109, "Accounting for
         Income Taxes" ("SFAS 109").  SFAS 109 requires  recognition of deferred
         tax liabilities and assets for the expected future tax  consequences of
         events  that have been  included  in the  financial  statements  or tax
         return.  Under this  method,  deferred tax  liabilities  and assets are
         determined based on the difference between the financial  statement and
         tax basis of assets and  liabilities  ("temporary  differences")  using
         enacted tax rates in effect for the year in which the  differences  are
         expected to reverse.  Recognition of a deferred tax asset is allowed if
         it is more  likely  than not that the  asset  will be  realized  in the
         future.

         Reclassification

         The Company has reclassified certain prior year amounts to conform with
         the 1998 presentation.

3.       Inventory:

         Inventory,  net of reserve for obsolescence of $185,000 and $200,000 at
         March 31, 1998 and 1997, respectively, consists of the following:



                                       1998                      1997
                                ------------------       ---------------------

        Raw materials           $          818,132         $           625,583
        Work-in-process                    525,918                     374,802
        Finished goods                      81,301                      29,958
                                ------------------       ---------------------

                                $        1,425,351         $         1,030,343
                                
                                ==================       =====================


                                       F-9

<PAGE>


MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997


4.       Property And Equipment At Cost, Net:

         At March 31,  1998 and 1997  property  and  equipment  consists  of the
         following:


                                                  1998              1997
                                             ----------------  ---------------

        Demonstration and service equipment  $      1,125,987   $      832,478
        Furniture and fixtures                        195,767          180,940
        Leasehold improvements                         71,850           68,340
                                             ----------------  ---------------

                                                    1,393,604        1,081,758

        Less:  Accumulated depreciation             (971,903)        (738,635)
                                             ----------------  ---------------

        Total                                $        421,701   $      343,123
                                             ================  ===============

         Depreciation  expense for  property and  equipment  for the years ended
         March  31,  1998  and  1997   amounted  to   $233,268   and   $186,874,
         respectively.

5.       Bank Borrowings:

         The Company has an available  line of credit  through July 30, 1998, in
         the amount of  $1,000,000.  At March 31, 1998,  $300,000 had been drawn
         down under this line of credit.  All  amounts  were unused at March 31,
         1997. The line is collateralized by all business assets of the Company.
         Any  advances  under the bank line are  payable at  maturity,  and bear
         interest  at the Wall Street  prime rate (8.5% at March 31,  1998) plus
         0.5%.  At March 31,  1996,  $500,000  was  outstanding  under a line of
         credit.  The final  installment on this  outstanding line of credit was
         made on September 5, 1996 at which time the bank line was closed.

         In  addition,  the Company had an  outstanding  facility of $150,000 to
         support 80% of its capital  expansion.  In November 1995,  $124,000 was
         borrowed  against  the  facility  with a term of three  years,  payable
         monthly, at an interest rate of 8.55%. Upon expiration of this facility
         at July 31, 1996,  the bank agreed to honor the existing  terms of this
         credit facility. At March 31, 1998 and 1997, respectively,  $30,009 and
         $72,664 was outstanding.  Future  principal  repayments under this loan
         are $30,009 for the year ending March 31, 1999.

         The bank line of credit contains a covenant which restricts the payment
         of a dividend without the prior approval of the bank.


                                      F-10

<PAGE>

MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997



6.       Income Taxes:

         As of March 31, 1998, the Company has available federal and foreign net
         operating loss  carryforwards of  approximately  $896,000 and $914,000,
         respectively,   to  offset  future  taxable  income.  The  federal  net
         operating loss carryforwards expire during the years 2001 through 2011.
         In  addition,  the  Company  has  investment  credit and  research  and
         development credit carryforwards  aggregating  approximately  $136,098,
         which may provide future tax benefits, expiring from 1999 through 2002.

         The  components of the income tax benefit for the years ended March 31,
         1998 and 1997 are as follows:


                                              1998              1997
                                        ---------------   ----------------

         Current:
             Federal                    $        16,000           -
             State                               34,000           -
                                        ---------------   ----------------

                                                 50,000           -
                                        ---------------   ----------------

         Deferred:
             Federal                    $     (301,442)   $      (119,990)
             State                             (53,219)           (21,175)
                                        ---------------   ----------------

                                              (354,661)          (141,165)
                                        ---------------   ----------------

                                        $     (304,661)   $      (141,165)
                                        ===============   ================

         The reasons for the difference between the Company's effective tax rate
         and the United States federal statutory rate are as follows:


                                                             March 31,
                                                    ----------------------------
                                                       1998            1997
                                                    ------------   -------------

         Effective tax rate reconciliation:
         Statutory federal tax rate                          34%             34%
         State taxes, net of federal benefit                  6%              6%
         Effect of reversal of valuation allowance         (76)%           (70)%
         Foreign loss with no benefit                        29%             53%
         Utilization of NOL's                              (70)%           (93)%
         Other                                                2%         -
                                                    ------------   -------------
                                                           (75)%           (70)%
                                                    ============   =============


                                      F-11

<PAGE>

MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997




6.       Income Taxes (Continued)

         The tax effect of temporary  differences  which make up the significant
         components  of the net  deferred  tax asset and  liability at March 31,
         1998 and 1997 are as follows:


                                                     1998            1997
                                                 --------------   -------------

         Current deferred tax assets:
             Inventory                           $      214,000   $     192,000
             Accrued expenses                            83,737          82,242
             Allowance for doubtful accounts             68,400          40,000
                                                 --------------   -------------

         Total current deferred tax assets       $      366,137   $     314,242
                                                 ==============   =============

         Noncurrent deferred tax assets:
             Net operating loss carryforwards    $      715,669   $     834,324
             Research and development credit            136,098         131,046
             Alternative minimum tax credit              21,572
                                                 --------------   -------------

         Total noncurrent deferred tax assets           873,339         965,370

         Valuation allowance                          (547,256)       (965,370)
                                                 --------------   -------------

         Net noncurrent deferred tax assets      $      326,083   $           -
                                                 ==============   =============

         Deferred tax liabilities:
             Depreciation                        $     (37,854)   $    (46,849)
             Capitalized software                     (158,540)       (126,228)
                                                 --------------   -------------

         Total deferred tax liabilities          $    (196,394)   $   (173,077)
                                                 ==============   =============

         The Company has recorded a valuation  allowance against the foreign net
         operating loss carryforwards and the research and development credit as
         it is more likely than not that such assets will not be  realized.  The
         change  in the  valuation  allowance  is due  to  the  reversal  of the
         valuation   allowance   recorded  against  the  remaining  federal  net
         operating loss carry forwards,  as management believes these assets are
         more likely than not to be utilized based on existing temporary taxable
         differences and expected  levels of future taxable  income,  as well as
         the  utilization of federal and state net operating loss  carryforwards
         offset  partially  by  the  increase  in  foreign  net  operating  loss
         carryfowards during the year ended March 31, 1998.


                                      F-12

<PAGE>

MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997


7.       Stockholders' Equity:

         During the year ended March 31, 1998, the Company  entered into a stock
         subscription  agreement  with one of its  directors,  under  which  the
         director agreed to acquire 50,000 shares of the Company's Common Stock.

         During the years ended March 31, 1998 and 1997,  respectively,  options
         to purchase 500 and 9,500  shares of common  stock under the  Company's
         stock option plans were exercised,  for an aggregate  consideration  of
         $625 and $15,755. In addition,  9,828 and 10,161 shares of common stock
         were  issued as part of the stock earn out as  stipulated  in the Share
         Purchase  Agreement  (see Note 12).  The  aggregate  fair value of this
         consideration was $13,070 and $15,877.

         During the year ended March 31, 1996,  options to purchase 5,877 shares
         of common stock under the Company's  stock option plans were exercised,
         for an aggregate consideration of $9,425. In addition, 25,000 shares of
         common stock were issued as part of the  consideration for the purchase
         of European Business  Associates BVBA (see Note 12). The aggregate fair
         market  value of  consideration  of $78,124 was recorded as part of the
         total consideration paid for this acquisition.

         In April,  1996,  the Company  sold  860,000  shares of common stock to
         unrelated  investors,  at $1.25 per share and  received net proceeds of
         approximately  $1,023,559.  In conjunction with this sale,  warrants to
         purchase 860,000 shares of common stock with an exercise price of $1.50
         and warrants to purchase an additional  860,000  shares of common stock
         with an exercise price of $2.00 were issued.  These warrants  expire in
         April, 2000.

         In addition,  the Company  sold 241,467  shares of common stock to four
         current  shareholders  of  record  who  held the  contractual  right to
         maintain their share of ownership. The Company received net proceeds of
         $301,834.  In conjunction with this sale,  warrants to purchase 241,467
         shares of common stock with an exercise  price of $1.50 and warrants to
         purchase an additional  241,467 shares of common stock with an exercise
         price of $2.00 were issued.
         These warrants expire in April, 2000.

         Warrants

         During October 1995, in connection  with services being  performed by a
         consultant,  the Company issued  250,000  warrants to the consultant to
         purchase  shares of the Company's  common  stock.  Warrants to purchase
         50,000  shares of common stock at $3.25 per share  vested  immediately.
         Warrants to purchase each  additional  block of 50,000 shares of common
         stock are  exercisable  at  $3.75,  $4.25,  $4.75 and $5.25 per  share,
         respectively,  and shall vest on each three  month  anniversary  of the
         agreement. The warrants expire five years from the date of grant.


                                      F-13

<PAGE>


MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997



7.       Stockholders' Equity (Continued)

                  Stock Option Plans

         In August  1994,  the Company  adopted its 1994 Stock  Option Plan (the
         "1994 Plan"). The 1994 Plan, as amended, increased the number of shares
         of common  stock for  which  options  may be  granted  to a maximum  of
         1,250,000  shares.  The aggregate fair market value  (determined at the
         time the option is granted) of shares which are exercisable  during any
         calendar year by any one individual may not exceed  $100,000.  The term
         of these  non-transferable  stock options may not exceed ten years. The
         exercise  price of these stock  options may not be less than 100% (110%
         if the person  granted  such  options owns more than ten percent of the
         outstanding  common stock) of the fair market value of one common stock
         on the date of grant. During the year ended March 31, 1997, the Company
         granted  options to purchase  657,629  shares of its common stock under
         the 1994 Plan.  At March 31, 1997,  298,693  options  were  outstanding
         under the 1994 Plan, of which 270,483 options were exercisable.

         Of the  options  granted  in  1998,  455,645  were  granted  under  the
         Company's Time Accelerated Restricted Stock Award Plan ("TARSAP").  The
         options vest after seven years,  however,  under the TARSAP the vesting
         is  accelerated  to the  last  day of the  current  fiscal  year if the
         Company meets certain  predetermined sales and net income targets.  The
         Company  met the targets  for 1998 and,  as such,  all options  granted
         under the TARSAP in 1998 vested as of March 31, 1998.

         Other Options

         During the year ended March 31, 1998, the Company issued 30,000 options
         to a  consultant,  of which 15,000 were  immediately  vested and 15,000
         were to vest  contingent on an extension of the  consulting  agreement.
         This agreement and the unvested options were  subsequently  terminated.
         Compensation  expense of $15,150 was recorded  relative to the grant of
         the original 15,000 options during 1998.

         During  September 1996, the Company issued options to certain  officers
         and directors to purchase 620,000 shares of the Company's common stock,
         of which 420,000  vested  immediately  and 100,000 vest each April 1 of
         1998 and 1999.  Options  expire ten years  from the date of grant.  The
         exercise  price of the  options  is equal  to the  market  value of the
         Company's stock on the date of grant.

         The Company also has outstanding  options to purchase 130,000 shares of
         the Company's stock. Options expire in terms ranging from 5 to 10 years
         from the date of grant.  The exercise  price of the options is equal to
         the market value of the Company's stock on the date of grant.


                                      F-14

<PAGE>


MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997






7.       Stockholders' Equity (Continued)

         Accounting for Stock-Based Compensation

         The Company continues to apply Accounting  Principles Board Opinion No.
         25,   "Accounting   for  Stock   Issued  to   Employees"   and  related
         Interpretations  in  accounting  for  its  options.   Accordingly,   no
         compensation  cost has been recognized for its fixed stock option plans
         in its results of operations.

         The Company has adopted the disclosure-only  provisions of Statement of
         Financial  Accounting  Standards No. 123,  "Accounting  for Stock-Based
         Compensation"  ("SFAS  123").  If the Company had elected to  recognize
         compensation  costs  based on the fair  value at the date of grant  for
         awards in fiscal 1998 and 1997,  consistent with the provisions of SFAS
         No. 123, the  Company's  net income and basic  earnings per share would
         have  been  reduced  by  $426,614  and  $.09  and  $462,088  and  $.10,
         respectively.

         The  proforma  effect on net income for fiscal 1998 and 1997 may not be
         representative  of the pro forma  effect on net income of future  years
         because  the  SFAS  No.  123  method  of   accounting   for  pro  forma
         compensation  expense has not been applied to options  granted prior to
         April 1, 1995.

         The  weighted-average  fair values at date of grant for options granted
         during fiscal 1998 and 1997 were $1.00 and $.96, respectively. The fair
         value of each option grant for the Company's  common stock is estimated
         on the date of the grant using the Black Scholes  option pricing model,
         with the  following  weighted  average  assumptions  used for grants in
         fiscal 1998 and 1997:


                                                   1998          1997
                                            -----------------------------------

        Expected volatility                          77%           77%
        Risk-free interest rate                     6.34%         6.56%
        Expected option lives                    5.54 years    6.34 years




                                      F-15

<PAGE>


MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997



7.       Stockholders' Equity (Continued)

         Accounting for Stock-Based Compensation (Continued)

         Details of options granted are as follows:

<TABLE>
<CAPTION>

                                                                                          Weighted
                                                                                           Average
                                                                                          Exercise              Option Price
                                                                     Shares                 Price               Per Share ($)
                                                                 --------------     ---------------------     -----------------
<S>                                                            <C>                 <C>                  <C> 
        Options outstanding at March 31, 1996                           435,998             2.11              1.25 to 3.13
        Granted                                                       1,277,629             1.31              1.16 to 2.00
        Canceled                                                      (636,634)             1.55              1.25 to 3.13
        Exercised                                                       (9,500)             1.66              1.25 to 1.83
                                                                 --------------                               -----------------

        Options outstanding at March 31, 1997                         1,067,493             1.49              1.16 to 2.87

        Granted                                                         807,740             1.78              1.34 to 3.13
        Canceled                                                       (79,937)             1.85              1.25 to 2.87
        Exercised                                                         (500)             1.25                    1.25
                                                                 --------------                               -----------------

        Options outstanding at March 31, 1998                         1,794,796             1.60              1.16 to 3.13

         Options exercisable at March 31, 1998                        1,425,932             1.65              1.16 to 3.13

</TABLE>
<TABLE>
<CAPTION>

                                                Options Outstanding                                 Options Exercisable
                              ---------------------------------------------------------      ----------------------------------
                                                    Weighted
                                                    Average
                                                   Remaining            Weighted
                                                    Years of             Average
        Range of                  Number          Contractual           Exercise
        Exercise Prices        Outstanding            Life                Price             Exercisable          Weighted
        -------------------   -----------------   ----------------     ---------------      ---------------     --------------

<S>                           <C>                <C>               <C>             
        $1.16 - $1.72              876,422              5.02           $  1.25            615,422                $   1.26
        $1.83 - $2.14              817,542              4.81           $  1.83            709,922                $   1.81
        $2.25 - $3.13              100,832              3.12           $  2.86            100,588                $   2.86
                                                                                                                  
                                                                                                            
</TABLE>


                                      F-16

<PAGE>


MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997


8.       Commitments:

         Operating Leases

         In  June  1993,   the   Company   amended  its  lease  for  office  and
         manufacturing facilities.  Such amendment extends the term of the lease
         until June 30, 1999. In July 1995,  the Company  executed an additional
         building   lease  for  the   purpose  of   expanding   its  office  and
         manufacturing  facilities.  The terms of the new lease  provide  for an
         expiration date concurrent with that of the existing building lease. In
         August  1996,  the Company  executed a building  lease for its European
         operation in Antwerp, Belgium. The lease expires in August 1999.

         The fixed minimum payments under operating leases for future periods is
         as follows:


                Year ending March 31,       
                 1999                                       $          150,800
                 2000                                                   44,500
                 2001                                                        0
                 2002                                                        0
                 2003                                                        0
                 Thereafter                                                  0
                                                            ------------------

                Total minimum lease payments                $          195,300
                                                            ==================

         Rent  expense,  in addition to allocated  occupancy  expenses,  for the
         years ended March 31, 1998 and 1997 approximated $153,954 and $145,700,
         respectively.

         Consulting Contract

         The Company  entered into a consulting  agreement with an officer which
         became   effective  upon  the  expiration  (or  mutually   agreed  upon
         termination) of his employment  agreement on May 2, 1995. The agreement
         provides  that the officer  will not receive less than $40,000 per year
         nor more than  $220,000  per year,  the amount of which is dependent on
         the level of  services  provided.  The costs  incurred  related  to the
         consulting  agreement  are $33,000 and $40,000,  respectively,  for the
         years ended March 31, 1998 and 1997.

         In connection with the acquisition of European Business Associates BVBA
         of  Brussels,  Belgium from Marc  Kegelaers  (see Note 12), the Company
         entered into a consulting  agreement  with Mr.  Kegelaers for a term of
         five years. The consulting  agreement provides for an annual consulting
         fee of $75,000 with 5% annual  increments,  as well as reimbursement of
         certain expenses.

                                      F-17

<PAGE>
MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997


9.       Contingent Liabilities:

         From time to time the  Company  and its  subsidiary  may be involved in
         legal  proceedings,  claims and  assessments  arising  in the  ordinary
         course of business.  In the opinion of management,  the outcome of such
         current  legal  proceedings,  claims and  assessments  would not have a
         material effect on the Company's reported financial  position,  results
         of  operations  or cash flows as of and for the years  ended  March 31,
         1998 and 1997.

10.      Employee Benefit Plans:

         Effective  April 1, 1993,  the Company  adopted a defined  contribution
         savings  plan.  The terms of the plan  provide for  eligible  employees
         ("participants")  who have met certain age and service  requirements to
         participate  by electing to  contribute up to 15% of their gross salary
         to  the  plan,  as  defined,   with  the  Company  matching  30%  of  a
         participant's  contribution  in cash  up to a  maximum  of 6% of  gross
         salary, as defined.  Company  contributions  vest at the rate of 25% of
         the  balance  at each  employee's  second,  third,  fourth,  and  fifth
         anniversary of employment. The employees' contributions are immediately
         vested.  The Company's  contribution  to the savings plan for the years
         ended March 31, 1998 and 1997 was $28,222 and $27,641, respectively.

         The Company has a plan in effect under which its employees earn a bonus
         if the Company meets a  predetermined  revenue target for the year. The
         Company met the target for 1998 and has accrued approximately  $117,000
         for payment of bonuses under the plan.

11.      Sales:

         Sales by  geographic  area for the years  ended March 31, 1998 and 1997
         are as follows:


                                            1998                 1997
                                     ------------------   --------------------

                 United States       $        7,435,586   $          5,813,584
                 Europe                       2,677,193              1,047,980
                 Pacific Rim                     23,611                349,732
                 Other                           81,521                132,328
                                     ------------------      -----------------
                                     $       10,217,911   $          7,343,624
                                     -=================      =================

         The  Company  sold a  substantial  portion  of  its  products  to  four
         customers.  Sales to these customers amounted to $6,232,390 (61% of net
         sales) in 1998 and $2,547,894 in 1997 (35% of net sales), respectively.
         At March 31, 1998 and 1997,  amounts due from these customers  included
         in accounts receivable,  were $1,279,486 and $1,022,787,  respectively.
         The loss of any of these customers would have a material adverse effect
         on the Company's financial position and results of operations.



                                      F-18

<PAGE>

MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997


12.      Concentration of Credit Risk:

         The Company  maintains  deposits in a  financial  institution  which is
         insured by the Federal  Deposit  Insurance  Corporation  ("FDIC") up to
         $100,000.  At March 31,  1998 and  periodically  throughout  1998,  the
         Company had  deposits in this  financial  institution  in excess of the
         amount insured by the FDIC.

13.      Impact of The Future Adoption of Recently Issued Accounting Standards:

         Effective  with the first  quarter of fiscal year 1999 the Company will
         adopt  SFAS  No.  130,  "Reporting   Comprehensive  Income".  SFAS  130
         establishes  the standards for reporting and  displaying  comprehensive
         income and its  components  (revenues,  expenses,  gains and losses) as
         part of a full set of financial  statements.  This  statement  requires
         that all  elements of  comprehensive  income be reported in a financial
         statement that is displayed with the same prominence as other financial
         statements.  Since this standards  applies only to the  presentation of
         comprehensive  income,  it will not have any  impact  on the  Company's
         results of operations, financial position or cash flows.

         In June 1997, the Financial Accounting Standards Board issued SFAS 131,
         "Disclosure  about Segments of an Enterprise  and Related  Information"
         which becomes effective for financial  statements for periods beginning
         after December 15, 1997. This Statement  establishes  standards for the
         way that public business enterprises report information about operating
         segments  in  annual   financial   reports  and  requires   that  those
         enterprises  report selected  information  about operating  segments in
         interim financial  reports issued to shareholders.  It also establishes
         standards  for  related   disclosures   about  products  and  services,
         geographic   areas,  and  major  customers.   Management  is  currently
         evaluating the impact of SFAS 131 on the financial statements.

         In February 1998, the Financial  Accounting Standards Board issued SFAS
         132,  "Employers'  Disclosures about Pensions and Other  Postretirement
         Benefits"   which  becomes   effective  for  the  Company's   financial
         statements  for the year ended March 31,  1999.  SFAS No. 132  requires
         revised  disclosures  about pension and other  postretirement  benefits
         plans and is not  expected to have a material  impact on the  Company's
         financial statements.

         In June 1998, The Financial Accounting Standards Board issued SFAS 133,
         "Accounting for Derivative  Instruments and Hedging  Activities"  which
         becomes  effective  for all fiscal  quarters of fiscal years  beginning
         after  June  15,  1999.  This  Statement  establishes   accounting  and
         reporting  standards  for  derivative  instruments,  including  certain
         derivative  instruments  embedded in other  contracts,  and for hedging
         activities.  The  adoption of this  standard is not  expected to have a
         material impact on the Company's financial statements.


                                      F-19

<PAGE>
MICROFRAME, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements (Continued)
For the Years Ended March 31, 1998 and 1997

14.      Subsequent Events:

         On June 23,  1998,  the Company  entered  into an  agreement to acquire
         Solcom  Systems,  Ltd.  ("Solcom"),  a developer  of remote  monitoring
         technology,  for  approximately  5.6  million  shares  and  options  to
         purchase  shares of the Company's  common  stock.  The  acquisition  is
         expected to be completed in the second quarter of 1999.

         The  acquisition  of Solcom will be  accounted  for under the  purchase
         method,  whereby the purchase price will be allocated to the underlying
         assets and liabilities based upon their estimated fair values.


                                      F-20




<PAGE>



                                   SIGNATURES

              In accordance with the  requirements of Section 13 or 15(d) of the
Securities  Exchange Act of 1934, the registrant caused this report to be signed
on its behalf by the  undersigned,  thereunto duly  authorized,  in this City of
Edison and State of New Jersey, on June 29, 1998.

                                    MICROFRAME, INC.



                                    By:  /s/ Stephen B. Gray
                                        ----------------------------------------
                                        Stephen B. Gray, President, Chief
                                        Executive Officer, and Chief Operating
                                        Officer

              In accordance with the requirements of the Securities Exchange Act
of 1934,  this report has been signed by the following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

                               Signature and Title
                               -------------------  




/s/ Stephen B. Gray                                          June 29, 1998
- -------------------------------------------------
Stephen B. Gray, President, Chief
Executive Officer, Chief Operating
Officer (Principal Executive Officer)




/s/ John F. McTigue                                          June 29, 1998
- --------------------------------------------------
John F. McTigue, Vice President -
Operations, Chief Financial Officer, Treasurer and
Assistant secretary (Principal Financial Officer and
Principal Accounting Officer)




/s/ Stephen M. Deixler                                       June 29, 1998
- -------------------------------------------------
Stephen M. Deixler, Chairman of the
Board of Directors, Treasurer



<PAGE>



/s/ Michael Radomsky
- ------------------------------------------------
Michael Radomsky, Executive Vice                             June 29, 1998
President, Secretary, Director



/s/ Stephen P. Roma                                          June 29, 1998
- -------------------------------------------------
Stephen P. Roma, Director





/s/ Alexander C. Stark                                       June 29, 1998
- -------------------------------------------------
Alexander C. Stark, Director



<PAGE>



                                  Exhibit Index
<TABLE>
<CAPTION>


Exhibit
No.         Description                                  Exhibit Reference
- -------     -----------                                  -----------------
        
<S>         <C>                                         <C>                                                                         
3.1             Certificate of Incorporation of the         Incorporated by reference to Exhibit 3.2 of the Form 10-
                Company                                     K for the fiscal year ended March 31, 1992 (the "1992
                                                            10-K")

3.2             By-Laws of the Company                      Incorporated by reference to Exhibit 3.2 of Amendment
                                                            No. 1 to the Company's Registration Statement on Form
                                                            SB-2 (No. 33-66688) dated October 26, 1993
                                                            ("Amendment No. 1 to the Registration Statement")

3.3             Amendment to Certificate of Incorporation   Incorporated by reference to Exhibit 3.3 of the Form 10- KSB
                filed September  14,1992                    for the fiscal year ended March 31, 1993 (the "1993 10-KSB")        

3.4             Amendment to Certificate of Incorporation   Incorporated by reference to Exhibit 3.4 of Amendment
                filed September 20, 1993                    No. 1 to the Registration Statement


3.5             Form of Specimen Common Stock               Incorporated by reference to Exhibit 3.5 of Amendment
                Certificate                                 No. 2 to the Company's Registration Statement on Form
                                                            SB-2 (No. 33-66688) dated December 1, 1993
                                                            ("Amendment No. 2 to the Registration Statement")

10.1            1984 Stock Option Plan                      Incorporated by reference to Exhibit 10.4 of the of the
                                                            Form 10-K for the fiscal year ended March 31, 1985

10.2            Amendment No. 2 to 1984 Stock Option        Incorporated by reference to Exhibit 10.5 of the Form 10-
                Plan                                        K for the fiscal year ended March 31, 1986 (the "1986
                                                            10-K")

10.3            Lease Agreement                             Incorporated by reference to Exhibit 10.6 of the Form 10-
                                                            K for the fiscal year ended March 31, 1991 (the "1991
                                                            10-K")

10.4            Stock Purchase Agreement dated May 10,      Incorporated by reference to Exhibit 10.4 of the 1993 10-
                1993 pursuant to Private Placement          KSB


10.5            Employment Agreement dated as of May        Incorporated by reference to Exhibit 10.5 of Amendment
                2, 1992 between David I. Gould and the      No. 2 to the Registration Statement
                Company

10.6            Loan Agreement between the Company          Incorporated by reference to Exhibit 10.6 of the 199310-
                and New Jersey National Bank                KSB


10.7            Letter Agreement dated April 28, 1993       Incorporated by reference to Exhibit 10.7 of Amendment
                between the Company and New Jersey          No. 1 to the Registration Statement
                National Bank





<PAGE>


Exhibit
No.             Description                                 Exhibit Reference
- -------         -----------                                 -----------------        
 
10.8            Form of Consulting Agreement between        Incorporated by reference to Exhibit 10.8 of Amendment
                David I. Gould and the Company              No. 1 to the Registration Statement


10.9            Agreement between American Telephone        Incorporated by reference to Exhibit 10.9 of Amendment
                and Telegraph Company and the Company       No. 2 to the Registration Statement
                dated September 17, 1993

10.10           Joint Marketing Agreement between MCI       Incorporated by reference to Exhibit 10.10 of
                Telecommunications Corporation and the      Amendment No. 2 to the Registration Statement
                Company dated September 1, 1992,
                together with Amendment No. 1 dated
                July 7, 1993

10.11           Employment Agreement dated as of            Incorporated by reference to Exhibit 10.11 of Form 10-
                January 1, 1994 between Michael             KSB for the fiscal year ended March 31, 1994 (the "1994
                Radomsky and the Company                    10-KSB")

10.12           Employment Agreement dated as of            Incorporated by reference to Exhibit 10.12 of the 1994
                January 1, 1994 between William H.          10-KSB
                Whitney and the Company

10.13           Employment Agreement dated as of            Incorporated by reference to Exhibit 10.13 of the 1994
                January 1, 1994 between Robert M. Groll     10-KSB
                and the Company

10.14           Employment Agreement dated as of            Incorporated by reference to Exhibit 10.15 of
                January 1, 1994 between P. David            Amendment No. 2 to the Registration Statement
                Bocksch and the Company

10.15           Amendments to Lease                         Incorporated by reference to Exhibit 10.15 of the 1994
                                                            10-KSB

10.16           Amendment to Loan and Security              Incorporated by reference to Exhibit 10.16 of Form 10-
                Agreement between the Company and           QSB for the quarter ended September 30, 1994
                CoreStates Bank, N.A. dated September 8,
                1994.

10.17           Consulting Agreement between the            Incorporated by reference to Exhibit 10.17 to Form 8-K
                Company and P. David Bocksch dated          dated November 30, 1994
                November 14, 1994

10.18           Employment Agreement dated as of            Incorporated by reference to Exhibit 10.18 to Form 10-
                October 11, 1994 between the Company        QSB for the quarter ended December 31, 1994
                and Lonnie L. Sciambi

10.19           Incentive Bonus Plan of the Company for     Incorporated by reference to Exhibit 10.19 to Form 10-
                the fiscal year ended March 31, 1995        QSB for the quarter ended December 31, 1994


<PAGE>


Exhibit
No.             Description                                 Exhibit Reference
- -------         -----------                                 -----------------
    
10.20           Letter from Feldman Sablosky &              Incorporated by reference to Exhibit 10.20 to Form 8-K
                Company to the Securities and Exchange      dated March 13, 1995
                Commission relating to Item 4 of Form 8-K
                
10.21           1994 Stock Option Plan                      Incorporated by reference from the Company's Proxy
                                                            Statement dated August 15, 1994 for the Company's
                                                            Annual Meeting of Shareholders held on September 19,
                                                            1994

10.22           Non-Qualified Stock Option Agreement        Incorporated by reference to Exhibit 10.22 of the 1994
                dated December 19, 1994 between the         10-KSB
                Company and Cameron Towey Neilson,
                Inc.

10.23           Purchase Agreement dated December 21,       Incorporated by reference to Exhibit 10.23 of the 1994
                1994 between the Company and Ericsson       10-KSB
                Business Networks AB

10.24           Employment Agreement dated as of            Incorporated by reference to Exhibit 10.24 of the 1994
                March 27, 1995 between the Company          10-KSB
                and Stephen B. Gray

10.25           Letter dated April 5, 1995 from the         Incorporated by reference to Exhibit 10.25 of the 1994
                Company to P. David Bocksch terminating     10-KSB
                his Consulting Agreement

10.26           Incentive Bonus Plan of the Company for     Incorporated by reference to Exhibit 10.26 of the 1994
                the fiscal year ending March 31, 1996       10-KSB

10.27           Letter of Intent dated April 9, 1998 With   Filed herewith
                SolCom Systems, Ltd.

10.28           Line of Credit Agreement with United        Filed herewith
                National Bank Dated November 17, 1997


23.1            Consent of Pricewaterhouse Coopers LLP      Filed herewith

</TABLE>



<PAGE>

                                                                  Exhibit 10.27





                                MICROFRAME, INC.
                               21 Meridian Avenue
                            Edison, New Jersey 08820






                                                     April 9, 1998


CONFIDENTIAL
- ------------

SolCom Systems Limited
SolCom House
Meikle Road
Kirkton Campus
Livingston EH547DE
Scotland

SolCom Systems, Inc.
1801 Robert Fulton Drive
Suite 400
Reston, Virginia 20191

Shareholders of SolCom Systems Limited
set forth on Signature Page hereto

Gentlemen:

               MicroFrame,  Inc.,  a New Jersey  corporation  ("MicroFrame")  is
pleased to present to you this  Letter of Intent  with  respect to  MicroFrame's
interest  in  acquiring,  as set  forth  in  Sections  1  through  6 below  (the
"Transaction"),  all of the  outstanding  stock of  SolCom  Systems  Limited,  a
corporation  organized  under the laws of  Scotland  (the  "Parent")  and SolCom
Systems, Inc., a Delaware corporation and wholly-owned subsidiary of SolCom (the
"Subsidiary" and together with the Parent, "SolCom").



<PAGE>

                The  following  Sections  1 through  5 of this  Letter of Intent
reflect our  current  mutual  understanding  of the  matters  described  therein
(collectively,  the "Non-Binding Provisions").  Except as set forth in Section 6
hereof, none of the provisions set forth herein shall be binding upon any of the
parties hereto,  and none of the parties to this Letter of Intent shall have any
liability to any other party based upon,  arising from or relating to any of the
Non-Binding Provisions.

               The  terms  of our  proposal  regarding  the  Transaction  are as
follows:

         1.    Basic  Transaction.  MicroFrame  or a  newly-formed  wholly-owned
               subsidiary   corporation  of  MicroFrame  would  acquire  all  or
               substantially  all of the outstanding  capital stock or assets of
               SolCom through a statutory merger or other acquisition structure.
               The  parties  will  consult  with  their  respective   attorneys,
               accountants  and  advisors  for the  purpose of  entering  into a
               definitive  merger  agreement  or  other  applicable   definitive
               agreement  together  with  any  other  necessary  or  appropriate
               agreements or instruments (collectively referred to herein as the
               "Merger  Agreement").  In  structuring  the  Transaction  and the
               Merger Agreement,  the parties would seek to qualify for "pooling
               of interest"  accounting treatment and would seek to minimize any
               taxes  applicable to the  Transaction or to the parties and their
               respective  affiliates and  subsidiaries  after the completion of
               the Transaction,  including, but not limited to, the treatment of
               the Transaction as a tax-free  reorganization under United States
               and United  Kingdom laws,  the reduction or elimination of income
               taxes,  capital  gains  taxes  and  withholding  taxes,  and  the
               utilization  and  preservation  of  tax  attributes   (e.g.,  net
               operating  losses and foreign tax credits)  arising  prior to and
               subsequent to completion of the  Transaction.  In connection with
               the  Transaction,  MicroFrame may elect to  reincorporate  in the
               State of Delaware.

         2.    Issuance  of  MicroFrame  Common  Stock.  At the  closing  of the
               Transaction  pursuant to the Merger  Agreement  (the  "Closing"),
               MicroFrame would issue to the  shareholders and  optionholders of
               SolCom that number of shares of common stock of  MicroFrame,  par
               value $.001 per share (the  "Common  Stock"),  or, in the case of
               optionholders,  if  appropriate  and  agreed  to by the  parties,
               options therefor,  equal to one hundred (100%) percent of the sum
               of (i) the  number of  issued  and  outstanding  shares of Common
               Stock as of the date of the Merger Agreement and (ii) any and all
               outstanding   options  to   purchase   shares  of  Common   Stock
               (collectively,  the "Merger  Shares"),  it being the intention of
               the parties to exclude from the  calculation of the Merger Shares
               any and all  outstanding  warrants to  purchase  shares of Common
               Stock.  The  Merger  Shares  would be issued in  accordance  with
               Regulation S pursuant to the  Securities  Act of 1933, as amended
               (the "Act") or other  exemption  under the Act as  determined  by
               MicroFrame   and  its  counsel.   The  Merger   Shares  would  be
               "restricted  securities"  within the meaning of the Act and could
               only be  resold in  accordance  with an  exemption  under the Act
               satisfactory  to  counsel  for  MicroFrame  or upon an  effective
               registration statement with respect to the Merger Shares.

         3.    Representations  and  Warranties.  MicroFrame,  SolCom  and Peter
               Wilson,  Peter McLaren and Hugh Evans, as principal  shareholders
               of the Parent (collectively,  the "Shareholders"),  together with
               any other shareholders of the Parent to be agreed to by



<PAGE>



               the  parties,  will  be  expected  to  make  representations  and
               warranties upon terms mutually agreed to by the relevant  parties
               and subject to disclosure schedules in the Merger Agreement.  The
               Merger Agreement will contain certain limitations of liability to
               be agreed to by the parties with  respect to the  representations
               and warranties and the indemnities referred to below.

         4.    Indemnification.  MicroFrame,  SolCom and the Shareholders  would
               also  agree  to  indemnify  each  other in the  Merger  Agreement
               against various potential liabilities, upon terms mutually agreed
               to by the relevant parties and subject to disclosure schedules in
               the Merger Agreement.

         5.    Conditions to Proposed  Transaction.  The Merger  Agreement would
               contain such representations, warranties, indemnities, conditions
               and agreements  appropriate to transactions of this nature as may
               be agreed  to by the  relevant  parties  and in  addition,  would
               specifically provide that the closing of the Transaction would be
               subject to the following  terms and conditions in a manner,  form
               and  substance   acceptable  to  MicroFrame,   SolCom  and  their
               respective attorneys:

                  a.  completion of due diligence  satisfactory  to the parties,
                      which  due  diligence  would  be  completed  prior  to the
                      execution and delivery of the Merger Agreement;

                  b.  receipt  of  all  necessary   consents  and  approvals  of
                      governmental bodies, lenders, lessors, vendors, landlords,
                      and other contractual and third parties;

                  c.  absence of any  material  adverse  change in  SolCom's  or
                      MicroFrame's   business,   financial  condition,   assets,
                      prospects or  operations  from the execution of the Merger
                      Agreement   until   such  time  as  the   Transaction   is
                      consummated;

                  d.  absence of material pending or threatened  litigation with
                      respect to SolCom or MicroFrame;

                  e.  delivery  of a legal  opinion,  closing  certificates  and
                      other appropriate  documentation  requested by MicroFrame,
                      SolCom  and  their  respective  counsel  as  agreed by the
                      parties;

                  f.  delivery by SolCom of (i) audited financial  statements of
                      SolCom  through  March 31, 1998 and (ii)  unaudited  "stub
                      period"  financial   statements  for  subsequent   periods
                      satisfactory  to  MicroFrame  and its  accountants,  which
                      financial   statements  shall  be  prepared  in  a  format
                      consistent with accounting policies in effect with respect
                      to  those  audited  financial  statements,  together  with
                      short-term  projections  for the period from April 1, 1998
                      through March 31, 1999 prepared in a quarterly format; and
                      delivery by MicroFrame of audited financial  statements of
                      MicroFrame for the year ended March 31, 1998 and unaudited
                      "stub period" financial statements for subsequent periods,
                      which financial statements shall be prepared in accordance
                      with   United   States   Generally   Accepted   Accounting
                      Principles;



<PAGE>



                  g.  approval  of  the  Transaction  by  the   shareholders  of
                      MicroFrame and SolCom;

                  h.  clearance by the Securities and Exchange  Commission  (the
                      "Commission")  of an  Information  Statement  pursuant  to
                      Regulation 14C under the Securities  Exchange Act of 1934,
                      as amended;

                  i.  delivery  of a  fairness  opinion in  connection  with the
                      Transaction  satisfactory  to the boards of  directors  of
                      MicroFrame  and SolCom,  which  opinion would be delivered
                      prior  to  the   execution  and  delivery  of  the  Merger
                      Agreement;

                  j.  election to the  MicroFrame  Board of Directors of two (2)
                      nominees selected by SolCom; and

                  k.  piggyback  registration  rights with respect to the Merger
                      Shares and an  undertaking  by  MicroFrame to use its best
                      efforts to register the Merger Shares with the  Commission
                      within 12 months of the consummation of the Transaction.

         6.    Binding Provisions. Upon execution by SolCom and the Shareholders
               of this Letter of Intent,  the matters  described  in each of the
               following  subsections  of  this  Section  6  (collectively,  the
               "Binding Provisions") shall constitute the valid, legally binding
               and  enforceable  agreements  of  the  respective  parties  bound
               therein  and shall  continue  indefinitely  from the date  hereof
               except as otherwise explicitly set forth herein.

                  a.  Exclusivity.   SolCom,  the  Shareholders  and  MicroFrame
                      acknowledge  that each such party will devote  substantial
                      time and  resources  and  incur  substantial  expenses  in
                      connection with the investigation and documentation of the
                      Transaction. To induce each such party to devote such time
                      and  resources  and to incur such  expenses,  the  parties
                      agree  that  prior to the  earlier  of (I) the date of the
                      execution  and  delivery  by the  parties  of  the  Merger
                      Agreement  or (II)  forty-  five  (45)  days from the date
                      hereof,  they will not (without the prior written  consent
                      of the other party) directly or indirectly,  nor will they
                      knowingly permit any officer, director, employee, agent or
                      advisor of MicroFrame  or SolCom,  as the case may be, to:
                      (i) solicit,  initiate, accept, encourage or engage in any
                      discussions  with  respect to proposals or offers from any
                      corporation,  partnership, limited liability entity, trust
                      or any other  person  or  entity,  or any  group  thereof,
                      relating  to (A) any  acquisition,  purchase  or option to
                      purchase  any of the shares of capital  stock of SolCom or
                      MicroFrame  or any of the  assets  (other  than  sales  of
                      inventory in the ordinary  course of business)  of, or any
                      other equity interest in, SolCom or MicroFrame, or (B) any
                      merger,   consolidation   or   other   form  of   business
                      combination  or joint  venture with SolCom or  MicroFrame;
                      (ii) continue (and cause any officer, director,  employee,
                      agent or advisor of SolCom or MicroFrame  to  discontinue)
                      any of the  foregoing in the event that such has commenced
                      prior to the execution of this Letter of Intent;  or (iii)
                      furnish to any such person or entity any information  with
                      respect to any of the foregoing. If any party receives any
                      such  proposals  or offers,  such party  shall  notify the
                      other  party in  writing  of such  proposals  or offers as
                      promptly as reasonably practicable.



<PAGE>

                  b.  Standstill.   In  the  event  that  the   Transaction   is
                      consummated, for a period of one (1) year from the date of
                      such consummation,  the Shareholders shall not acquire any
                      shares  of Common  Stock  except  in  accordance  with the
                      Merger Agreement.

                  c.  Access.  For the period  through and including the earlier
                      of (I)  the  date of the  execution  and  delivery  by the
                      parties of the Merger  Agreement or (II)  forty-five  (45)
                      days from the date hereof,  each of SolCom and  MicroFrame
                      shall  hereafter  provide to each other complete access to
                      its facilities, books and records, in each instance during
                      normal  business  hours and upon  reasonable  notice,  and
                      shall   cause   its   directors,    officers,   employees,
                      accountants,     attorneys,     agents,    advisors    and
                      representatives   (collectively,   "Representatives")   to
                      cooperate fully with SolCom or MicroFrame, as the case may
                      be, and their  respective  Representatives  in  connection
                      with the Transaction, the review and investigation of each
                      party, and the assets, contracts, liabilities, operations,
                      records  and other  aspects of the  business of SolCom and
                      MicroFrame.

                  d.  Confidentiality.  The parties hereby acknowledge and agree
                      that  MicroFrame  and  the  Subsidiary  are  parties  to a
                      certain  Mutual  Non-Disclosure   Agreement  dated  as  of
                      January 30,  1998 (the  "Non-Disclosure  Agreement").  The
                      parties  hereto  hereby  agree  that  the   Non-Disclosure
                      Agreement shall (i)  additionally  apply in each and every
                      respect  to the Parent  and the  Shareholders  and (ii) be
                      supplemented  such that neither SolCom,  the  Shareholders
                      nor MicroFrame  shall,  for a period of two (2) years from
                      the date hereof, solicit directly or indirectly,  or cause
                      any third  party to  solicit  directly  or  indirectly  on
                      behalf of any party,  as the case may be, any  employee of
                      any other party or its affiliates  (while such persons are
                      so  employed by such other  party or its  affiliates)  for
                      employment or other services.

                  e.  Conduct of Business.  For the period through and including
                      the earlier of (I) the date of the  execution and delivery
                      by the parties of the Merger  Agreement or (II) forty-five
                      (45) days  from the date  hereof,  (i) each of SolCom  and
                      MicroFrame  shall  hereafter  (A) conduct its business and
                      operations only in the ordinary course,  (B) not engage in
                      any  material  transaction  outside  the  ordinary  course
                      without the other party's prior written  consent,  and (C)
                      use its reasonable  commercial  efforts to preserve intact
                      its business organization,  keep available the services of
                      its  employees,  and maintain  satisfactory  relationships
                      with   suppliers,   contractors,    customers,   potential
                      customers and others having  business  relationships  with
                      such  party;  and (ii)  except as  otherwise  required  by
                      applicable  law or  contract  (as  determined  in the sole
                      discretion of counsel to MicroFrame), MicroFrame shall not
                      issue any new equity securities or securities  convertible
                      into equity securities.

                  f.  Disclosure. Except as and to the extent required by law or
                      by the rules and  regulations  of NASDAQ (as determined in
                      the sole discretion of counsel to MicroFrame), without the
                      prior written  consent of each of  MicroFrame  and SolCom,
                      neither SolCom or the  Shareholders,  on the one hand, nor
                      MicroFrame,



<PAGE>

                      on the other  hand,  shall,  and each  shall  direct  each
                      Representative   of  such  party  not  to,   directly   or
                      indirectly   make  any  public   comment,   statement   or
                      communication  with respect to, or  otherwise  disclose or
                      permit  the   disclosure   or  existence  of   discussions
                      regarding, a possible transaction among them or any of the
                      terms,  conditions  or other  aspects  of the  Transaction
                      proposed in this Letter of Intent.

                  g.  Costs. SolCom and MicroFrame shall each be responsible for
                      and bear its  respective  costs and  expenses  (including,
                      without  limitation,  any fees of attorneys,  accountants,
                      brokers  or  finders)  incurred  in  connection  with this
                      Letter  of Intent or the  proposed  Transaction,  provided
                      that, in the event that during the time period  subsequent
                      to the execution of this Letter of Intent and prior to the
                      execution  and  delivery of the Merger  Agreement,  either
                      SolCom  or  the   Shareholders,   on  the  one  hand,   or
                      MicroFrame,  on the other hand,  breaches any provision of
                      this Section 6 to any material extent and such breach,  if
                      capable of remedy,  is not remedied to the satisfaction of
                      the other parties within a period of fourteen (14) days of
                      notice such  breach  having  been  delivered  to the other
                      relevant  parties,  the other  party  shall be entitled to
                      terminate  this  Letter of Intent and shall be entitled to
                      liquidated damages in an amount equal to the lesser of (i)
                      such  party's  actual  legal,  accounting  and other costs
                      reasonably  incurred in connection with the Transaction or
                      (ii)   $150,000.   Each  of  the  parties   hereto  hereby
                      represents  and  warrants  to the  other  parties  that no
                      broker's or finder's fees have been or will be incurred by
                      any of them in  connection  with this  Letter of Intent or
                      the   proposed   Transaction.   SolCom  shall  only  incur
                      liability  hereunder  if and to the extent that SolCom may
                      lawfully  incur  such  liability  in  accordance  with the
                      applicable laws of Scotland.

                  h.  Governing  Law;  Venue.  This  Letter of  Intent  shall be
                      governed by and construed in  accordance  with the laws of
                      the State of New York without giving effect to conflict or
                      choice  of law  principles  thereof.  The  parties  hereto
                      hereby  consent  to  the  jurisdiction  and  venue  of the
                      federal and state courts  located in New York County,  New
                      York, in any action or proceeding  relating to the subject
                      matter of this Letter of Intent.

                  i.  Entire  Agreement;  Assignment.  This  Letter  of  Intent,
                      together with the Non-  Disclosure  Agreement,  as amended
                      herein,  constitutes  the  entire  agreement  between  the
                      parties,   superseding   all   prior   oral  and   written
                      agreements, understandings, representations and warranties
                      and courses of conduct  dealing  between the parties  with
                      respect to the subject matter hereof.  Except as otherwise
                      provided  herein,  this Letter of Intent may be amended or
                      modified  only  by a  writing  executed  by  each  of  the
                      parties.  No party may assign this Letter of Intent or any
                      of its respective rights or obligations  hereunder without
                      the prior written consent of the other parties.

                  j.  Survival. This Letter of Intent shall be superseded in all
                      respects  upon the  execution  and  delivery of the Merger
                      Agreement, provided that, in the event that



<PAGE>



                      this Letter of Intent is terminated prior to the execution
                      and delivery of the Merger Agreement,  Sections 6(a), (d),
                      (g) and (h) shall survive such  termination  in accordance
                      with   their   respective   terms   notwithstanding   such
                      termination.

         Kindly  indicate  your  approval and  agreement  with the  foregoing by
executing this Letter of Intent in the space provided below and returning a copy
thereof to the undersigned.

                                                     Very truly yours,

                                                     MICROFRAME, INC.



                                                     By:
                                                      Stephen B. Gray, President

AGREED AND ACCEPTED:

SOLCOM SYSTEMS LIMITED



By:______________________________
      Name:
      Title:

SOLCOM SYSTEMS, INC.


By:______________________________
      Name:
      Title:

SHAREHOLDERS:


- --------------------------------
Peter Wilson


- --------------------------------
Peter McLaren


- --------------------------------
Hugh Evans



<PAGE>



                                                                   Exhibit 10.28




                                 PROMISSORY NOTE

<TABLE>
<CAPTION>

<S>          <C>        <C>           <C>      <C>   <C>        <C>          <C>       <C>
  Principal    Loan Date    Maturity   Loan No.  Call  Collateral   Account    Officer  Initials

$1,000,000.00  11-17-1997  07-31-1998     NEW    LINE       U     921101700;01   LGW
</TABLE>


References  in the shaded  area are for  Lender's  use only and do not limit the
applicability of this document to any particular loan or item.

Borrower:   MicroFrame, Inc. (TIN: 22-2413505)  Lender:  UNITED NATIONAL BANK
            21 Meridian Road                             1130 ROUTE 22 EAST
            Edison, NJ  08820                            P.O. BOX 6000
                                                         BRIDGEWATER, NJ  08807

- --------------------------------------------------------------------------------


Principal Amount:  $1,000,000.00                           Initial Rate:  9.000%
                        Date of Note:  November 17, 1997

PROMISE TO PAY. Microframe, Inc. ("Borrower") promises to pay to UNITED NATIONAL
BANK ("Lender"),  or order, in lawful money of the United States of America, the
principal amount of One Million & 00/100 Dollars  ($1,000,000.00)  or so much as
may be outstanding,  together with interest on the unpaid outstanding  principal
balance of each  advance.  Interest  shall be  calculated  from the date of each
advance until repayment of each advance.
Borrower also promises to pay all applicable fees and expenses.

PAYMENT.  Borrower will pay this loan on demand, or if no demand is made, in one
payment of all  outstanding  principal plus all accrued unpaid  interest on July
31, 1998.  In addition,  Borrower will pay regular  monthly  payments of accrued
unpaid  interest  beginning  December  17,  1997,  and all  subsequent  interest
payments are due on the same day of each month after that.  The annual  interest
rate for this Note is computed  on a 365/360  basis;  that is, by  applying  the
ratio of the annual  interest  rate over a year of 360 days,  multiplied  by the
outstanding  principal  balance,  multiplied  by the  actual  number of days the
principal  balance is outstanding.  Borrower will pay Lender at Lender's address
shown above or at such other place as Lender may  designate  in writing.  Unless
otherwise  agreed or required by applicable law,  payments will be applied first
to accrued unpaid interest,  then to principal,  and any remaining amount to any
unpaid collection costs and late charges.

VARIABLE INTEREST RATE. The interest rate on this Note is subject to change from
time to time based on changes in an independent index, which is the "Prime Rate"
with respect to any day means the rate of interest  adopted and made public from
time to time by the Chase Manhattan Bank, New York, N.Y.; or its successors,  as
its  Prime  Rate,  but does not  reflect  the rate of  interest  charged  to any
particular class of borrower.  In the event that there should be a change in the
announced  Prime Rate of Chase  Manhattan Bank which would result in a change in
the rate of interest  on this Note,  then,  in that event,  the rate of interest
herein shall change accordingly as of the date of the said change without notice
to the Borrower(s) or any Endorser,  Guarantor, or Surety. Any such change shall
not effect or alter any of the terms and  conditions of this Note,  all of which
shall  remain  in  full  force  and  effect  (the  "Index").  The  Index  is not
necessarily the lowest rate charged by Lender on its loans. If the Index becomes
unavailable  during the term of this loan,  Lender may  designate  a  substitute
index after notice to Borrower. Lender



<PAGE>


                                 PROMISSORY NOTE
                                   (Continued)

will tell  Borrower the current  Index rate upon  Borrower's  request.  Borrower
understands  that  Lender  may make  loans  based on  other  rates as well.  The
interest  rate  change  will not occur  more  often  than  each  DAY.  The Index
currently  is 8.500% per annum.  The  interest  rate to be applied to the unpaid
principal balance of this Note will be at a rate of 0.500 percentage points over
the Index,  resulting in an initial rate of 9.000% per annum.  NOTICE:  Under no
circumstances  will the interest rate on this Note be more than the maximum rate
allowed by applicable law.

PREPAYMENT. Borrower may pay without penalty all or a portion of the amount owed
earlier than it is due. Early  payments will not,  unless agreed to by Lender in
writing,  relieve Borrower of Borrower's obligation to continue to make payments
of accrued unpaid interest. Rather, they will reduce the principal balance due.

LATE  CHARGE.  If a payment  is 10 days or more late,  Borrower  will be charged
5.000% of the  regularly  scheduled  payment.  This late charge shall be paid to
Lender by Borrower  for the  purpose of  defraying  the expense  incident to the
handling of the delinquent payment.

DEFAULT.  Borrower  will be in  default  if any of the  following  happens:  (a)
Borrower  fails to make any payment when due.  (b)  Borrower  breaks any promise
Borrower has made to Lender, or Borrower fails to comply with or to perform when
due any other term, obligation, covenant, or condition contained in this Note or
any agreement  related to this Note, or in any other  agreement or loan Borrower
has with Lender.  (c)  Borrower  defaults  under any loan,  extension of credit,
security  agreement,  purchase or sales agreement,  or any other  agreement,  in
favor of any  other  creditor  or  person  that  may  materially  affect  any of
Borrower's  property  or  Borrower's  ability  to  repay  this  Note or  perform
Borrower's obligations under this Note or any of the Related Documents.  (d) Any
representation  or  statement  made or  furnished  to Lender by  Borrower  or on
Borrower's  behalf is false or misleading in any material  respect either now or
at the time made or furnished.  (e) Borrower  becomes  insolvent,  a receiver is
appointed for any part of Borrower's property,  Borrower makes an assignment for
the benefit of creditors,  or any proceeding is commenced  either by Borrower or
against Borrower under any bankruptcy or insolvency laws. (f) Any creditor tries
to take any of Borrower's  property on or in which Lender has a lien or security
interest.  This includes a garnishment of or levy on any of Borrower's  accounts
with Lender. (g) Any guarantor dies or any of the other events described in this
default  section  occurs  with  respect to any  guarantor  of this  Note.  (h) A
material  adverse  change occurs in Borrower's  financial  condition,  or Lender
believes the prospect of payment or performance of the indebtedness is impaired.
(i) Lender in good faith deems itself insecure.

If any default,  other than a default in payment, is curable and if Borrower has
not been given a notice of a breach of the same  provision  of this Note  within
the preceding twelve (12) months,  it may be cured (and no event of default will
have occurred) if Borrower, after receiving written notice from Lender demanding
cure of such default:  (a) cures the default  within thirty (30) days; or (b) if
the cure requires more than thirty (30) days,  immediately initiates steps which
Lender deems in Lender's  sole  discretion  to be sufficient to cure the default
and  thereafter  continues  and  completes all  reasonable  and necessary  steps
sufficient to produce compliance as soon as reasonably practical.

LENDER'S  RIGHTS.  Upon default,  Lender may declare the entire unpaid principal
balance on this Note and all accrued unpaid interest  immediately  due,  without
notice, and then Borrower will pay that amount. Upon default,  including failure
to pay upon final maturity,  Lender, at its option, may also, if permitted under
applicable  law,  increase  the  variable  interest  rate on this  Note to 5.000
percentage  points over the Index. The interest rate will not exceed the maximum
rate  permitted by applicable  law.  Lender may hire or pay someone else to help
collect this Note if



<PAGE>


                                 PROMISSORY NOTE
                                   (Continued)

Borrower does not pay. Borrower also will pay Lender that amount. This includes,
subject  to any  limits  under  applicable  law,  Lender's  attorneys'  fees and
Lender's legal expenses whether or not there is a lawsuit,  including attorneys'
fees and legal expenses for bankruptcy  proceedings (including efforts to modify
or vacate  any  automatic  stay or  injunction),  appeals,  and any  anticipated
post-judgment collection services. If not prohibited by applicable law, Borrower
also will pay any court  costs,  in addition to all other sums  provided by law.
This Note has been  delivered  to Lender and  accepted by Lender in the State of
New Jersey.  If there is a lawsuit,  Borrower  agrees upon  Lender's  request to
submit to the  jurisdiction of the courts of SOMERSET  County,  the State of New
Jersey.  Lender  and  Borrower  hereby  waive the right to any jury trial in any
action, proceeding, or counterclaim brought by either Lender or Borrower against
the other.  This Note shall be governed by and construed in accordance  with the
laws of the State of New Jersey.

RIGHT OF SETOFF.  Borrower  grants to Lender a contractual  possessory  security
interest in, and hereby assigns,  conveys,  delivers,  pledges, and transfers to
Lender all Borrower's right,  title and interest in and to, Borrower's  accounts
with  Lender  (whether  checking,  savings,  or some other  account),  including
without  limitation all accounts held jointly with someone else and all accounts
Borrower may open in the future,  excluding  however all IRA and Keogh accounts,
and all trust  accounts  for which the  grant of a  security  interest  would be
prohibited  by law.  Borrower  authorizes  Lender,  to the extent  permitted  by
applicable  law, to charge or setoff all sums owing on this Note against any and
all such accounts.

COLLATERAL.  This Note is  secured by a  Perfected  Security  Interest  by UCC-1
filings on business assets.

LINE OF CREDIT.  This Note evidences a revolving line of credit.  Advances under
this Note may be requested  orally by Borrower or as provided in this paragraph.
Lender  may,  but need not,  require  that all oral  requests  be  confirmed  in
writing.  All  communications,  instructions,  or  directions  by  telephone  or
otherwise  to Lender are to be directed  to Lender's  office  shown  above.  The
following  party or parties are  authorized  as provided  in this  paragraph  to
request advances under the line of credit until Lender receives from Borrower at
Lender's  address shown above written  notice of revocation of their  authority:
Stephen  B.  Gray,  President;  and  John F.  McTigue,  Vice  President  & Chief
Financial  Officer.  Advances under this line are at the sole  discretion of the
Bank and are in minimum amounts of One Thousand  ($1,000.00)  Dollars. To induce
the Bank to accept this Note and make advances under this Note, the  undersigned
waives any rights that it may have arising out of past or present  agreements or
representations that would obligate the Bank to make such advances. Requests for
such advances can be made by crediting the undersigned  account # 400-335-9 (the
Borrower's  account).  Borrower  agrees to be liable  for all sums  either:  (a)
advanced in accordance  with the  instructions  of an  authorized  person or (b)
credited to any of Borrower's accounts with Lender. The unpaid principal balance
owing on this Note at any time may be evidenced by  endorsements on this Note or
by Lender's internal records,  including daily computer print-outs.  Lender will
have no  obligation  to advance  funds  under this Note if: (a)  Borrower or any
guarantor  is in  default  under the terms of this  Note or any  agreement  that
Borrower or any  guarantor  has with Lender,  including  any  agreement  made in
connection  with the signing of this Note; (b) Borrower or any guarantor  ceases
doing  business or is insolvent;  (c) any guarantor  seeks,  claims or otherwise
attempts to limit,  modify or revoke such guarantor's  guarantee of this Note or
any other loan with Lender;  (d) Borrower has applied funds provided pursuant to
this Note for purposes other than those  authorized by Lender;  or (e) Lender in
good faith deems itself insecure under this Note or any other agreement  between
Lender and Borrower.

<PAGE>


                                 PROMISSORY NOTE
                                   (Continued)

ANNUAL RENEWAL. Not withstanding the foregoing,  the unpaid principal balance of
the Note shall be due and  payable,  if not called  earlier,  together  with all
accrued and unpaid interest, fees and charges from the date of this Note to July
31, 1998. The Lender will have the option to renew the Line of Credit created by
this Note and may terminate it at its absolute  discretion by giving thirty (30)
days written  notice to the Borrower at any time.  Should the Bank choose not to
renew the facility,  the Borrower(s)  shall pay the Bank the entire  outstanding
principal balance together with all accrued and unpaid interest, thereon and all
other unpaid fee, charges, and expenses.

BORROWER'S FINANCIAL STATEMENTS. Borrower covenants and agrees with Lender that,
while this  Agreement is in effect,  Borrower shall furnish Lender with, as soon
as available,  but in no event later than ninety (90) days after the end of each
fiscal year,  Borrower's  balance sheet and income statement for the year ended,
audited by a certified public accountant  satisfactory to Lender.  All financial
reports  required  to be  provided  under this  Agreement  shall be  prepared in
accordance  with  generally  accepted  accounting   principles,   applied  on  a
consistent basis, and certified by Borrower(s) as being true and correct.

INTERIM  FINANCIAL  STATEMENTS.  Borrower  shall furnish Lender with, as soon as
available,  but in no event  later  than  sixty  (60) days after the end of each
fiscal  quarter,  Profit and Loss  Statements and Account  Receivables  list and
aging report. All financial reports required to be provided under this Agreement
shall be supplied by Borrower,  prepared on a consistent  basis and certified by
Borrower as being true and correct.

AUTOMATIC  PAYMENTS.  Borrower hereby authorizes Lender  automatically to deduct
from Borrower's  account numbered  400-335-9 the amount of any loan payment.  If
the funds are  insufficient to cover any payment,  Lender shall not be obligated
to advance funds to cover the payment. At any time and for any reason,  Borrower
or Lender may voluntarily terminate Automatic Payments.

BORROWING  BASE  REQUIREMENTS.  Borrower  covenants  and agrees with Lender that
while this Agreement is in effect: I) Maximum  borrowings shall be the lesser of
a) $1,000,000.00;  or b) 75.000% of aggregate amount of "Eligible Accounts." II)
Eligible  Accounts shall be Accounts  Receivable that are under ninety (90) days
evidenced  by  monthly  Borrowing  Base   Certificate.   III)  Monthly  Accounts
Receivable  aging  reports are to be submitted to Lender,  as soon as available,
but in no case later than ten (10) days after the end of each month.  IV) Lender
will  reserve  the  right to  conduct  an audit of  Accounts  Receivable,  twice
annually,  at the  Borrower's  expense  or at any  time and  frequency  should a
condition of default exist.

GENERAL  PROVISIONS.  This Note is payable on demand.  The inclusion of specific
default  provisions  or rights of Lender  shall not preclude  Lender's  right to
declare payment of this Note on its demand.  Lender may delay or forgo enforcing
any of its rights or remedies under this Note without losing them.  Borrower and
any other  person who signs,  guarantees  or endorses  this Note,  to the extent
allowed by law,  waive  presentment,  demand for payment,  protest and notice of
dishonor.  Upon any  change  in the terms of this  Note,  and  unless  otherwise
expressly  stated in  writing,  no party who signs this Note,  whether as maker,
guarantor,  accommodation  maker or endorser,  shall be released from liability.
All such parties agree that Lender may renew or extend  (repeatedly  and for any
length of time) this loan, or release any party or guarantor or  collateral;  or
impair,  fail to  realize  upon or perfect  Lender's  security  interest  in the
collateral;  and take any other action  deemed  necessary by Lender  without the
consent  of or notice to anyone.  All such  parties  also agree that  Lender may
modify this loan without the consent of or notice to anyone other than the party
with whom the modification is made.



<PAGE>


                                 PROMISSORY NOTE
                                   (Continued)

PRIOR TO SIGNING THIS NOTE,  BORROWER READ AND  UNDERSTOOD ALL THE PROVISIONS OF
THIS NOTE,  INCLUDING THE VARIABLE INTEREST RATE PROVISIONS.  BORROWER AGREES TO
THE TERMS OF THE NOTE AND ACKNOWLEDGES RECEIPT OF A COMPLETED COPY OF THE NOTE.

BORROWER:

MicroFrame, Inc.


By:________________________________________
      John F. McTigue, Vice President

ATTEST:


____________________________________________             (Corporate Seal)




<PAGE>
                                                                    Exhibit 23.1



                       CONSENT OF INDEPENDENT ACCOUNTANTS

                                    ---------



We consent to the  incorporation by reference in the registration  statements of
MicroFrame,  Inc.  on Form S-3 (File  No.  333-09507)  and Form S-8  (File  Nos.
33-61837 and  333-14681) of our report dated June 26, 1998, on our audits of the
consolidated financial statements of MicroFrame, Inc. and Subsidiary as of March
31, 1998 and 1997, and for the years ended March 31, 1998 and 1997, which report
is included in this Annual Report on Form 10-KSB.



/s/ Pricewaterhouse Coopers LLP

New York, New York
July 10, 1998





<PAGE>



                                   APPENDIX G
                                   ----------

                          MICROFRAME, INC. FORM 10-QSB
                       FOR THE PERIOD ENDED JUNE 30, 1998



<PAGE>
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB


[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 
     OF 1934


     For the quarterly period ended June 30, 1998

                                       OR
  
[ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 
     OF 1934

         For the transition period from ____________ to ____________


                          Commission File No.: 0-13117
                                               -------

                                MICROFRAME, INC.
                                ---------------
              (Exact Name of Small Business Issuer in Its Charter)


         New Jersey                                     22-2413505
         ----------                                     ----------
  (State or Other Jurisdiction of         (IRS Employer Identification Number)
  Incorporation or Organization)

                   21 Meridian Road, Edison, New Jersey 08820
                   ------------------------------------------
                    (Address of Principal Executive Offices)

                                 (732) 494-4440
                                 --------------
                (Issuer's telephone number, including area code)

Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

Yes [X]                       No [ ]


There were 5,403,480 shares of Common Stock outstanding as of August 4, 1998.

Transitional Small Business Disclosure Format:

Yes  [ ]                      No [X]


<PAGE>

                         MICROFRAME, INC. AND SUBSIDIARY

                                   FORM 10-QSB

                       FOR THE QUARTER ENDED JUNE 30, 1998
<TABLE>
<CAPTION>



<S>            <C>                                                                          <C>
PART I.           FINANCIAL INFORMATION                                                         Page
                                                                                                ----

Item 1.           Condensed Consolidated Financial Information                                   2

                  Condensed Consolidated Balance Sheets as of June 30, 1998
                             and March 31, 1998 (Unaudited)                                      3

                  Condensed Consolidated Statements of Operations for the three
                             months ended June 30, 1998 and June 30, 1997 (Unaudited)            4

                  Condensed Consolidated Statements of Cash Flows for the three
                             months ended June 30, 1998 and June 30, 1997 (Unaudited)            5

                  Notes to Condensed Consolidated Financial Statements (Unaudited)              6-7

Item 2.           Management's Discussion and Analysis                                          8-9

PART II.          OTHER INFORMATION

Item 6.           Exhibits and reports on Form 8-K                                               10

SIGNATURES                                                                                       11

</TABLE>

<PAGE>



                          PART I. Financial Information



Item 1.  Condensed Consolidated Financial Information.
         --------------------------------------------

         The condensed  consolidated  financial  statements included herein have
been  prepared  by the  registrant  without  audit  pursuant  to the  rules  and
regulations of the Securities and Exchange  Commission.  Although the registrant
believes that the disclosures are adequate to make the information presented not
misleading,  certain information and footnote  disclosures  normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles   have  been  condensed  or  omitted   pursuant  to  such  rules  and
regulations.  It is suggested that these condensed financial  statements be read
in  conjunction  with the audited  financial  statements  and the notes  thereto
included  in the  registrant's  Annual  Report on Form 10-KSB for the year ended
March 31, 1998.
                                        2

<PAGE>

MicroFrame, Inc. and Subsidiary
Condensed Consolidated Balance Sheets
- --------------------------------------------------------------------------------
(unaudited)
<TABLE>
<CAPTION>
                                                                              June 30,                    March 31,
                                  ASSETS                                        1998                        1998


<S>                                                                      <C>                        <C>               
Current assets
     Cash and cash equivalents                                           $         447,186          $          507,726
     Accounts receivable, less allowance for doubtful
         accounts of $126,000 and $126,000, respectively                         3,578,280                   2,667,319
     Inventory, net                                                              1,887,644                   1,425,351
     Deferred tax asset                                                            371,822                     366,137
     Prepaid expenses and other current assets                                     186,172                     153,568
                                                                           ----------------            ----------------
         Total current assets                                                    6,471,104                   5,120,101

     Property and equipment, less accumulated depreciation
         of $568,687 and $971,903                                                  458,685                     421,701
     Capitalized software, less accumulated amortization
         of $1,106,354 and $1,054,827                                              433,682                     396,351
     Deferred tax assets, net                                                        2,745                     129,689
     Goodwill, less accumulated amortization of $28,605 and $26,130                 73,005                      75,480
     Security deposits                                                              39,348                      35,716
     Other assets                                                                  293,135
                                                                           ----------------            ----------------
         Total assets                                                    $       7,771,704          $        6,179,038
                                                                           ================            ================

                   LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
     Bank borrowings                                                     $         600,000          $          300,000
     Current portion of long-term debt                                              18,817                      30,009
     Accounts payable                                                            1,066,763                     910,842
     Accrued payroll and related liabilities                                       225,541                     348,397
     Deferred income                                                               268,751                     181,573
     Other current liabilities                                                     452,673                     405,263
                                                                                                       ----------------
                                                                           ----------------
         Total current liabilities                                               2,632,545                   2,176,084
                                                                           ----------------            ----------------



Other liabilities                                                                   69,529                           0

Committments and contingencies
Stockholders' equity
     Common stock - par value  $.001 per share;  authorized  50,000,000  shares,
         issued  5,403,480  shares and outstanding  5,403,080 shares at June 30,
         1998; issued 4,849,531 shares and outstanding 4,849,131
         and subscribed 50,000 shares at March 31, 1998                              5,403                       4,899
     Preferred stock - par value $10 per share;
         authorized 200,000 shares, none issued
     Additional paid-in capital                                                  7,143,363                   6,345,613
     Stock subscription receivable                                                       0                    (104,000)
     Accumulated deficit                                                        (2,070,494)                 (2,231,638)
     Cumulative translation adjustment                                              (4,642)                     (7,920)
                                                                           ----------------            ----------------
                                                                                 5,073,630                   4,006,954
     Less - Treasury stock, 400 shares, at cost                                     (4,000)                     (4,000)
                                                                           ----------------            ----------------
         Total stockholders' equity                                              5,069,630                   4,002,954
                                                                           ----------------            ----------------

         Total liabilities and stockholders' equity                      $       7,771,704          $        6,179,038
                                                                           ================            ================
</TABLE>


The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements


                                       3
<PAGE>

Condensed Consolidated Statements of Operations
- --------------------------------------------------------------------------------
(unaudited)
<TABLE>
<CAPTION>

                                                                          Three Months Ended
                                                                                June 30,
                                                                                -------
                                                                     1998                1997



<S>                                                           <C>                 <C>             
Net sales                                                     $      2,963,973    $      1,736,546

Cost of sales                                                        1,008,005             741,046
                                                                ---------------      --------------

Gross margin                                                         1,955,968             995,500

                                                                       412,967             286,552
     Research and development expenses                               1,219,648             887,191
                                                                ---------------      --------------
     Selling, general and administrative expenses
Income (loss) from operations                                          323,353            (178,243)

Interest income                                                          2,336               5,645
Interest expense                                                        (8,969)             (1,424)
                                                                ---------------      --------------

Income (loss) before income tax provision(benefit)                     316,720            (174,022)
Income tax provision(benefit)                                          155,576             (20,221)
                                                                ---------------      --------------
Net income (loss)                                             $        161,144    $       (153,801)
                                                                ===============      ==============

Per share data

BasicNet income (loss) per share                              $           0.03    $          (0.03)
                                                                ---------------      --------------
Diluted                                                       $           0.02    $          (0.03)
                                                                ---------------      --------------

      Weighted average number of common shares
      outstanding basic                                              5,134,272           4,883,704
                                                                ---------------      --------------
     
     Weighted average number of common shares
     outstanding diluted                                             7,042,534           4,883,704   
                                                                --------------       --------------  
</TABLE>                                                                      

The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements

                                       4

<PAGE>

MicroFrame, Inc. and Subsidiary
Condensed Consolidated Statements of Cash Flows
- --------------------------------------------------------------------------------
(unaudited)
<TABLE>
<CAPTION>
                                                                                          Three Months Ended
                                                                                               June 30,
                                                                                               -------
                                                                                   1998                         1997

<S>                                                                       <C>                         <C>                  
Cash flows from operating activities
Net income (loss)                                                         $            161,144        $           (153,801)
Adjustments to reconcile net income to net cash
  provided by operating activities
     Depreciation and amortization                                                     123,115                      94,738
     Provision for bad debts                                                                                         9,374
     Provision for inventory obsolescence                                                                           15,000
     Deferred tax provision                                                            121,259                     (20,221)
     (Increase) decrease in
           Accounts receivable                                                        (910,961)                    236,675
           Inventory                                                                  (462,293)                    (23,649)
           Prepaid expenses and other current assets                                   (32,604)                      2,939
           Security deposits                                                            (3,632)                      9,519
     Increase (decrease) in
           Accounts payable                                                            155,921                      30,246
           Accrued payroll and related liabilities                                    (122,856)                   (110,989)
           Deferred income                                                              87,178                     (22,538)
           Other current liabilities                                                    47,410                      52,605
           Other liabilities                                                            69,529
                                                                          ---------------------       ---------------------        
           Net cash (used in) provided by operating activities                        (766,790)                    119,898
                                                                          ---------------------       ---------------------

Cash flows from investing activities
     Capital expenditures                                                             (102,819)                    (40,039)
     Capitalized software                                                              (88,858)                    (20,000)
     Other assets                                                                     (293,135)                          0
                                                                          ---------------------       ---------------------      
           Net cash used in investing activities                                      (484,812)                    (60,039)
                                                                          ---------------------       ---------------------

Cash flows from financing activities
     Proceeds of short-term borrowings                                                 300,000
     Repayments of debt                                                                (11,192)                    (10,258)
     Issuance of common stock                                                          902,254
                                                                          ---------------------       ---------------------      
           Net cash provided by (used in) financing activities                       1,191,062                     (10,258)
                                                                          ---------------------       ---------------------

Net (decrease) increase in cash and cash equivalents                                   (60,540)                     49,601
Cash and cash equivalents - beginning of period                                        507,726                     539,214
                                                                          ---------------------       ---------------------        
Cash and cash equivalents - end of period                                 $            447,186        $            588,815
                                                                          =====================       =====================

</TABLE>
The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements

                                       5
<PAGE>


                         MICROFRAME, INC. AND SUBSIDIARY
                         NOTES TO CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS
                                  JUNE 30, 1998
                                   (Unaudited)



Note 1 - Condensed Consolidated Financial Statements:

The  condensed  consolidated  balance  sheets as of June 30,  1998 and March 31,
1998,  the condensed  consolidated  statements of operations for the three month
periods ended June 30, 1998 and 1997 and the condensed  consolidated  statements
of cash flows for the three month  periods then ended have been  prepared by the
Company  without audit.  In the opinion of management,  all  adjustments  (which
include only normal recurring  adjustments)  necessary for the fair presentation
of the Company's  financial  position,  results of operations  and cash flows at
June 30, 1998 and 1997 have been made.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted.  It is suggested that these condensed  financial
statements be read in  conjunction  with the audited  financial  statements  and
notes  thereto  included in the annual  report on Form 10-KSB for the year ended
March 31, 1998.


Note 2 - Inventory:

Inventory consists of the following:

                                                June 30, 1998   March 31, 1998
                                                -------------   --------------

         Raw materials                           $   814,193       $ 1,003,132
         Work in process                           1,115,323           525,918
         Finished goods                              143,128            81,301
                                                 -----------       -----------
                                                   2,072,644         1,610,351
             Less, allowance for obsolescence       (185,000)         (185,000)
                                                   ---------         ---------
                  Total                           $1,887,644        $1,425,351
                                                  ==========        ==========



Note 3 - Earnings Per Share:

The Company has adopted the  provisions  of the Financial  Accounting  Standards
Board's  Statement of Financial  Accounting  Standards  No. 128,  "Earnings  Per
Share"  ("SFAS 128") in the quarter ended  December 31, 1997.  All prior periods
presented have been restated to account for this change.

The  computaion  of Basic  Earnings Per Share is based on the  weighted  average
number of common shares  outstanding for the period.  Diluted Earnings Per Share
is based on the weighted  average  number of common shares  outstanding  for the
period  plus the  dilutive  effect of common  stock  equivalents,  comprised  of
outstanding stock options and warrants.

The following is a reconciliation  of the denominator used in the calculation of
basic and diluted earnings per share:

                                        6

<PAGE>



                                              Three Months      Three Months
                                              Ended             Ended
                                              6/30/98           6/30/97
                                              -------           -------

Weighted Average # of Shares Outstanding      5,134,272         4,833,704
Incremental Shares for Common Equivalents     1,908,262         
                                              ---------         ---------
Diluted Shares Outstanding                    7,042,534         4,833,704

Note 4 - Recent Pronouncements:

In June  1997,  the  Financial  Accounting  Standards  Board  issued  SFAS  131,
"Disclosure  about  Segments of an  Enterprise  and Related  Information"  which
becomes effective for financial  statements for periods beginning after December
31, 1997. This Statement  establishes standards for the way that public business
enterprises  report  information  about  operaing  segments in annual  financial
reports and requires that those  enterprises  report selected  information about
operating segments in interim financial reports issued to shareholders.  It also
establishes  standards  for related  disclosures  about  products and  services,
geographic  areas,  and major  customers.  The adoption of this  standard is not
expected to have a material impact on the Company's financial statements.


                                        7

<PAGE>



Item 2.           Management's Discussion and Analysis
                  ------------------------------------


         A number of  statements  contained  in this report are  forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 that involve  risks and  uncertainties  that could cause actual  results to
differ materially from those expressed or implied in the applicable  statements.
These  risks and  uncertainties  include,  but are not  limited  to,  the recent
introduction of, and the costs  associated with, a new product line;  dependence
on the acceptance of this new family of products; risks related to technological
factors;  potential manufacturing  difficulties;  dependence on third parties; a
limited customer base; and liability risks.


 Results of Operations


         Revenues  for the  quarter  ended  June 30,  1998  were  $2,963,973  as
compared with revenues of $1,736,546 for the same quarter of the previous fiscal
year,  or an  increase of  approximately  71 %. The  increase  in  revenues  was
primarily  the  result of  increased  business  activity  and as a result of the
continued  acceptance of its Sentinel product line as well interest in the other
member of the family of SNS products, the Manager 2000.


         The  Company's  cost of goods  sold  increased  from  $741,046  for the
quarter ended June 30, 1997 to $1,008,005 for the quarter ended June 30, 1998 as
a result of increased business  activity.  Cost of goods sold as a percentage of
sales  decreased from 42.7% for the previous  comparable  fiscal period to 34.0%
for this fiscal period, due to the increased volumes, manufacturing efficiencies
and higher margin software and services sales in the quarter.


         Research  and  development   expenses,   net  of  capitalized  software
development,  increased  from  $286,552  in the  quarter  ended June 30, 1997 to
$412,967 in the current  fiscal  quarter,  an increase of 44%.  This is a direct
reflection  of  the  Company's  continued  increased  activity  related  to  the
development of the Secure  Network  Systems/2000  set of products.  Research and
development  expenses as a  percentage  of revenues  decreased  from 17% to 14%.
Selling,  general and administrative  expenses increased  approximately 37% from
$887,191 for the prior year's  comparable  fiscal period to  $1,219,648  for the
fiscal period ended June 30, 1998.  This  increase  results  primarily  from the
Company's aggressive growth plan in the sales and marketing area.

         The Company had income from operations of $323,383 for the period ended
June 30,  1998,  compared to a loss from  operations  of  $178,243  for the same
period a year ago. Due to the reduction in interest costs to the Company and the
effects of the income tax benefit of $20,221,  the net loss for the period ended
June 30, 1997 was  $153,801  compared to net income of $161,144  for the quarter
ended June 30, 1998.

                                        8

<PAGE>


Financial Condition and Capital Resources

         During the first quarter of fiscal year 1999, the Company  recorded net
income of  approximately  $161,000.  Included in this net income  were  non-cash
charges of approximately $123,000 for depreciation and amortization and $121,000
of deferred  taxes.  As a result and in  conjunction  with the  following  items
discussed  below,  during  the  first  three  months of fiscal  year  1999,  the
Company's cash position remained relatively stable.

         The Company's  operations used $767,000 of cash,  primarily as a result
of an increase in accounts  receivable of $910,961 for sales that occurred later
in the quarter and an increase in  inventory  buildup of $462,293 as the Company
prepares to ship its backlog going into the second quarter These  increases were
offset by the payment of accrued  payroll and related  liabilities.  The Company
utilized  approximately  $200,000  of  cash  for  capital  and  software-related
expenditures  and an additional  $293,000 for one-time merger related costs that
have been  capitalized.  Proceeds from stock option and warrant  exercises  were
approximately  $900,000 and proceeds from borrowings under the company's line of
credit were $300,000.  The Company utilized approximately $10,000 of cash to pay
down its long-term debt in the first quarter.

         In November  1997,  the  Company  successfully  negotiated  with United
National to provide the Company with a $1,000,000 line of credit, collateralized
by  accounts  receivable  of the  Company,  to finance  future  working  capital
requirements  that was due to  expire  on July 31,  1998.  In July 1998 the bank
extended  this  line of  credit  for a period  of 60 days,  in  anticipation  of
renewal,  negotiations  of which are  progressing.  As of August  3,  1998,  the
Company has utilized $600,000 under this line.

           Based on its current cash and working  capital  position,  as well as
its available line of credit,  the Company believes that it will have sufficient
capital to meet its operational needs over the next twelve months.

         In June 1997, the Financial Accounting Standards Board issued SFAS 131,
"Disclosure  about  Segments of an  Enterprise  and Related  Information"  which
becomes effective for financial  statements for periods beginning after December
31, 1997. This Statement  establishes standards for the way that public business
enterprises  report  information  about  operaing  segments in annual  financial
reports and requires that those  enterprises  report selected  information about
operating segments in interim financial reports issued to shareholders.  It also
establishes  standards  for related  disclosures  about  products and  services,
geographic  areas,  and major  customers.  The adoption of this  standard is not
expected to have a material impact on the Company's financial statements.


                                        9

<PAGE>



                           PART II. Other Information




Item 6.           Exhibits and Reports on Form 8-K
                  --------------------------------


                  (a)      Exhibits:                   

                           27. Financial Data Schedule

                  (b)      Reports on Form 8-K:

                           On May 19, 1998,  the Company filed a Current  Report
                           on Form 8-K, disclosing a press release in connection
                           with the execution of a letter of intent  relating to
                           the Company's proposed  acquisition of SolCom Systems
                           Limited.

                                       10

<PAGE>


                                   SIGNATURES
                                   ----------


         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

Date:  August 7, 1998



                              MICROFRAME, INC.



                              /s/ Stephen B. Gray
                              -----------------------------------------------
                              Stephen B. Gray, President, Chief Executive 
                              Officer and Chief Operating Officer



                              /s/ John F. McTigue
                              ----------------------------------------------
                              John F. McTigue, Chief Financial Officer and 
                              Treasurer (Principal Financial Officer)


                                       11

<PAGE>

                                                                      EXHIBIT-27


                            FDS -- Qtr ended 06/30/98

ARTICLE                     5
CIK                         0000754813
NAME                        MICROFRAME, INC.
FISCAL-YEAR-END               MAR-31-1999
PERIOD-START                  APR-01-1998
PERIOD-END                    JUN-30-1998
PERIOD-TYPE                   6-MOS
CASH                            447,186
SECURITIES                            0
RECEIVABLES                   3,578,280
ALLOWANCES                     (126,000)
INVENTORY                     1,887,644
CURRENT-ASSETS               6,471,104
PP&E                          1,027,372
DEPRECIATION                   (568,687)
TOTAL-ASSETS                  7,771,704
CURRENT-LIABILITIES          (2,632,545)
BONDS                                 0
COMMON                            5,403
PREFERRED                             0
PREFERRED-MANDATORY                   0
OTHER-SE                      5,064,227
TOTAL-LIABILITY-AND-EQUITY    7,771,704
SALES                        (2,963,973)
TOTAL-REVENUES               (2,963,973)
CGS                           1,008,005
TOTAL-COSTS                   1,632,615
OTHER-EXPENSES                        0
LOSS-PROVISION                        0
INTEREST-EXPENSE                 (8,969)
INCOME-PRETAX                   316,720
INCOME-TAX                      155,576
INCOME-CONTINUING               161,144
DISCONTINUED                          0
EXTRAORDINARY                         0
CHANGES                               0
NET-INCOME                      161,144
EPS-PRIMARY                        0.03
EPS-DILUTED                        0.02

<PAGE>


                                   APPENDIX H
                                   ----------

                       NEW JERSEY BUSINESS CORPORATION ACT
                    SECTIONS 14A:10-12, 14A:11-1 AND 14A:11-2



<PAGE>
         14A:10-12   SHAREHOLDERS' RIGHTS ON OTHER CORPORATE
ACQUISITIONS.  --(1)  Shareholders  of a corporation  which proposes to acquire,
directly or through a  subsidiary,  in exchange for its shares,  obligations  or
other securities,  some or all of the outstanding shares of another corporation,
or some or all of the  assets of a  corporation,  a business  trust,  a business
proprietorship or a business partnership, shall have the same rights, if any, as
they would if they were shareholders of a surviving corporation in a merger
         (a)  To notice of the proposed acquisition;
         (b)  To vote on the proposed acquisition; and
         (c)  To  dissent from  the proposed  acquisition  and  be paid the fair
value  of  their  shares,  if:  (i) the  number  of  voting  shares  outstanding
immediately after the transaction,  plus the number of voting shares issuable on
conversion  of other  securities  or on exercise of rights and  warrants  issued
pursuant to the  transaction,  will exceed by more than 40% the total  number of
voting shares of the corporation outstanding immediately before transaction;  or
(ii) the  number  of  participating  shares  outstanding  immediately  after the
transaction,  plus the number of participating  shares issuable on conversion of
other  securities or on exercise of rights and warrants  issued  pursuant to the
transaction  will  exceed  by more than 40% the  total  number of  participating
shares of the corporation outstanding immediately before the transaction.
         (2)   As used in subsection 14A:10-21(1):
         (a)  "Participating  shares" means shares that entitle their holders to
participate without limitation in distributions.
         (b) "Voting  shares"  means shares that entitle  their  holders to vote
unconditionally in elections of directors.  (Last amended by Ch. 94 L. '88, eff.
12-1-88.)

         14A:11-1   RIGHT OF SHAREHOLDERS TO DISSENT.--(1)  Any shareholder of a
domestic  corporation  shall have the right to dissent from any of the following
corporate actions
         (a) Any plan of merger or  consolidation  to which the corporation is a
party, provided that, unless the certificate of incorporation otherwise provides
         (i) a shareholder shall not have the right to dissent from any plan  of
merger or consolidation with respect to shares
         (A) of a class or  series  which is  listed  on a  national  securities
exchange or is held of record by not less than 1,000  holders on the record date
fixed to determine the shareholders  entitled to vote upon the plan of merger or
consolidation; or
         (B) for which, pursuant to the plan of merger or consolidation, he will
receive (x) cash,  (y) shares,  obligations,  on other  securities  which,  upon
consummation of the merger or consolidation, will either be listed on a national
securities  exchange  or held of record by not less than 1,000  holders,  or (z)
cash and such securities;
         (ii) a shareholder of a surviving  corporation shall not have the right
to dissent from a plan of merger, if the merger did not require for its approval
the  vote  of  such  shareholders  as  provided  in  section  14A:10-5.1  or  in
subsections 14A:10-3(4), 14A:10-7(2) or 14A:10-7(4); or
         (b)  Any  sale,  lease,   exchange  or  other  disposition  of  all  or
substantially  all of the  assets of a  corporation  not in the usual or regular
course of  business  as  conducted  by such  corporation,  other than a transfer
pursuant  to  subsection  (4) of N.J.S.  14A:10-11,  provided  that,  unless the
certificate of incorporation  otherwise provides, the shareholder shall not have
the right to dissent

<PAGE>



         (i) with  respect to shares of a class or series  which,  at the record
date fixed to determine the shareholders entitled to vote upon such transaction,
is listed on a  national  securities  exchange  or is held of record by not less
than 1,000 holders; or
         (ii)  from a  transaction  pursuant  to a plan  of  dissolution  of the
corporation  which provides for  distribution  of  substantially  all of its net
assets to shareholders in accordance with their respective  interests within one
year after the date of such transaction, where such transaction is wholly for
         (A) cash; or
         (B) shares, obligations or other securities which, upon consummation or
the plan of dissolution will either be listed on a national  securities exchange
or held of record by not less than 1,000 holders; or
         (C) cash and such securities; or
         (iii) from a sale pursuant to an order of a court having  jurisdiction.
         (2) Any shareholder of a domestic  corporation  shall have the right to
dissent with respect  to any  shares  owned  by  him  which are  to be  acquired
pursuant to section 14A:10-9.
         (3) A shareholder may  not dissent as to less than  all of  the  shares
owned beneficially by him and with respect to which a right of dissent exists. A
nominee or  fiduciary  may not dissent on behalf of any  beneficial  owner as to
less than all of the  shares of such  owner  with  respect to which the right of
dissent exists.
         (4) A corporation  may provide in its  certificate of corporation  that
holders of all its shares,  or of a particular  class or series  thereof,  shall
have the right to dissent from specified  corporate actions in addition to those
enumerated in subsection  14A:11-1(1),  in which case the exercise of such right
of dissent shall be governed by the provisions of this Chapter. (Last amended by
CH. 279, L. '95, eff. 12-15-95.)

         14a:11-2    NOTICE OF DISSENT; DEMAND FOR PAYMENT;
ENDORSEMENT OF  CERTIFICATES.--(1)  Whenever a vote is to be taken,  either at a
meeting of shareholders or upon written  consents in lieu of a meeting  pursuant
to section 14A:5- 6, upon a proposed  corporate  action from which a shareholder
may dissent under section  14A:11- 1, any  shareholder  electing to dissent from
such action shall file with the corporation before the taking of the vote of the
shareholders  on  such  corporate  action,  or  within  the  time  specified  in
paragraphs 14A:5-6(2)(b) or 14A:5-6(2)(c),  as the case may be, if no meeting of
shareholders  is to be held, a written  notice of such  dissent  stating that he
intends to demand payment for his shares if the action is taken.
         (2) Within 10 days after the date on which such corporate  action takes
effect,  the  corporation,  or,  in the case of a merger or  consolidation,  the
surviving or new corporation, shall give written notice of the effective date of
such corporate  action,  by certified mail to each shareholder who filed written
notice of dissent pursuant to subsection  14A:11-2(1),  except any who voted for
or consented in writing to the proposed action.
         (3) Within 20 days after the mailing of such notice, any shareholder to
whom the  corporation  was  required  to give  such  notice  and who has filed a
written  notice of dissent  pursuant to this section may make written  demand on
the corporation, or, in the case of a merger

                                       -2-

<PAGE>
or  consolidation,  on the surviving or new corporation,  for the payment of the
fair value of his shares.
         (4)  Whenever a  corporation  is to be merged  pursuant  to (1) section
14A:10-5.1 or subsection  14A:10-7(4) and  shareholder  approval is not required
under (2) subsections  14A:10- 5.1(5) and  14A:10-5.1(6),  a shareholder who has
the right to dissent  pursuant to section  14A:11- 1 may, not later than 20 days
after a copy or summary of the plan of such merger and the statement required by
subsection  14A:10-5.1(2) is mailed to such shareholder,  make written demand on
the  corporation  or on the surviving  corporation,  for the payment of the fair
value of his shares.
         (5)  Whenever  all the shares,  or all the shares of a class or series,
are to be  acquired  by another  corporation  pursuant  to section  14A:10-9,  a
shareholder  of the  corporation  whose shares are to be acquired may, not later
than 20 days after the mailing of notice by the acquiring  corporation  pursuant
to paragraph  14A:10-9(3)(b),  make written demand on the acquiring  corporation
for the payment of the fair value of his shares.
         (6) Not later  than 20 days  after  demanding  payment  for his  shares
pursuant to this  section,  the  shareholder  shall  submit the  certificate  or
certificates  representing  his shares to the corporation upon which such demand
has been made for  notation  thereon  that such demand has been made,  whereupon
such certificate or certificates shall be returned to him. If shares represented
by a certificate on which notation has been made shall be transferred,  each new
certificate issued therefor shall bear similar notation,  together with the name
of the  original  dissenting  holder of such shares,  and a  transferee  of such
shares shall  acquire by such transfer no rights in the  corporation  other than
those which the original  dissenting  shareholder  had after making a demand for
payment of the fair value thereof.
         (7) Every notice or other communication required to be given or made by
a  corporation  to any  shareholder  pursuant to this Chapter  shall inform such
shareholder of all dates prior to which action must be taken by such shareholder
in order to perfect his rights as a dissenting  shareholder  under this Chapter.
(Last amended by Ch. 94, L. '88, eff. 12-1-88.)
                                  
                                       -3-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission