PACIFIC GAS & ELECTRIC CO
10-Q, 1996-05-10
ELECTRIC & OTHER SERVICES COMBINED
Previous: OWENS & MINOR INC/VA/, S-3/A, 1996-05-10
Next: PAINE WEBBER GROUP INC, SC 13G/A, 1996-05-10



				FORM 10-Q
		    SECURITIES AND EXCHANGE COMMISSION
			 Washington, D. C.   20549
		    ----------------------------------
(Mark One)
  [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	       SECURITIES EXCHANGE ACT OF 1934

	       For the quarterly period ended March 31, 1996

				   OR

  [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
	       SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to 
			      ----------   ----------

		    Commission File No. 1-2348

		    PACIFIC GAS AND ELECTRIC COMPANY
	       -----------------------------------------
	 (Exact name of registrant as specified in its charter)

	  California                              94-0742640     
- ----------------------------                 -------------------
(State or other jurisdiction of              (IRS Employer
incorporation or organization)               Identification No.)

77 Beale Street, P.O. Box 770000, San Francisco, California 94177  
- ------------------------------------------------------------------
	  (Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code:(415) 973-7000

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding twelve months (or for such 
shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 
days.
	  Yes     X                     No
	       ----------                    -----------         
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

	  Class                    Outstanding at April 29, 1996
     ---------------             --------------------------------
Common Stock, $5 par value               416,718,710 shares


			      Form 10-Q
			      ---------

			  TABLE OF CONTENTS
			  -----------------

PART I.   FINANCIAL INFORMATION                                Page
- -------------------------------                                ----

Item 1.   Consolidated Financial Statements and Notes
	    Statement of Consolidated Income...................   1
	    Consolidated Balance Sheet.........................   2
	    Statement of Consolidated Cash Flows...............   4
	    Note 1:  General
		       Basis of Presentation...................   5
	    Note 2:  Electric Industry Restructuring...........   5
	    Note 3:  Natural Gas Matters
		       Gas Reasonableness Proceedings..........  11
		       PGT/PG&E Pipeline Expansion Project.....  12
		       Transportation Commitments..............  12
	    Note 4:  Diablo Canyon.............................  14
	    Note 5:  Contingencies
		       Nuclear Insurance.......................  15
		       Environmental Remediation...............  15
		       Helms Pumped Storage Plant..............  16
		       Legal Matters...........................  16
	    Note 6:  Company Obligated Mandatorily
		     Redeemable Preferred Securities
		     of Subsidiary Trust Holding Solely
		     PG&E Subordinated Debentures..............  18
Item 2.   Management's Discussion and Analysis of Consolidated
	  Results of Operations and Financial Condition
	    Electric Industry Restructuring....................  19
	    Gas Industry Restructuring.........................  25
	    Holding Company Structure..........................  26
	    Utility Revenue Matters............................  26
	    Results of Operations..............................  29
	      Earnings Per Common Share........................  29
	      Common Stock Dividend............................  30
	      Operating Revenues...............................  30
	      Operating Expenses...............................  30
	    Liquidity and Capital Resources
	      Sources of Capital...............................  31
	      Acquisition......................................  31
	      Environmental Remediation........................  31
	      Legal Matters....................................  31
	    Other Matters
	      New Accounting Standard..........................  32
	      Accounting for Decommissioning Expense...........  32

PART II.  OTHER INFORMATION
- ---------------------------

Item 1.   Legal Proceedings
	    Diablo Canyon Environmental Litigation.............  33
	    California Attorney General Litigation.............  34
	    Norcen Litigation..................................  34



Table of Contents (continued)

								 
								Page
								 
								----

Item 4.   Submission of Matters to a Vote of
	    Security-Holders...................................  35

Item 5.   Other Information
	    Pending Electric Reasonableness Issue..............  36
	    Ratios of Earnings to Fixed Charges and
	      Ratios of Earnings to Combined Fixed
	      Charges and Preferred Stock Dividends............  37

Item 6.   Exhibits and Reports on Form 8-K.....................  37

SIGNATURE......................................................  39


				 PART 1.  FINANCIAL INFORMATION

Item 1.  Consolidated Financial Statements
	 ---------------------------------

<TABLE>
			      PACIFIC GAS AND ELECTRIC COMPANY
			      STATEMENT OF CONSOLIDATED INCOME
					(unaudited)

<CAPTION>
- --------------------------------------------------------------------------------------------
								 Three months ended March 31,
								 ---------------------------
(in thousands, except per share amounts)                                1996            1995
- -------------------------------------------------------------------------------------------- 
<S>                                                               <C>             <C>
OPERATING REVENUES
Electric utility                                                  $1,648,602      $1,696,786
Gas utility                                                          568,811         544,095
Diversified operations                                                31,355          67,366
								  ----------      ----------
  Total operating revenues                                         2,248,768       2,308,247
								  ----------      ----------

OPERATING EXPENSES
Cost of electric energy                                              466,994         404,723
Cost of gas                                                          188,137         103,563
Maintenance and other operating                                      456,474         421,954
Depreciation and decommissioning                                     302,947         352,183
Administrative and general                                           179,379         261,121
Workforce reduction costs                                                  -         (18,195)
Property and other taxes                                              81,443          73,869
								  ----------      ----------
  Total operating expenses                                         1,675,374       1,599,218
								  ----------      ----------
OPERATING INCOME                                                     573,394         709,029
								  ----------      ----------
OTHER INCOME AND (INCOME DEDUCTIONS)
Interest income                                                       24,343          15,326
Allowance for equity funds used during construction                    2,757           5,638
Other--net                                                             5,682          (2,468)
								  ----------      ----------
  Total other income and (income deductions)                          32,782          18,496
								  ----------      ----------
INCOME BEFORE INTEREST EXPENSE                                       606,176         727,525
								  ----------      ----------
INTEREST EXPENSE
Interest on long-term debt                                           153,167         162,149
Other interest charges                                                22,318          14,776
Allowance for borrowed funds used during construction                 (1,557)         (2,876)
								  ----------      ----------
  Net interest expense                                               173,928         174,049
								  ----------      ----------
PRETAX INCOME                                                        432,248         553,476
								  ----------      ----------
INCOME TAXES                                                         171,544         224,789
								  ----------      ----------
NET INCOME                                                           260,704         328,687
Preferred dividend requirement and redemption premium                  8,278          14,494
								  ----------      ----------

EARNINGS AVAILABLE FOR COMMON STOCK                               $  252,426      $  314,193
								  ==========      ==========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                           414,351         430,086

EARNINGS PER COMMON SHARE                                               $.61            $.73

DIVIDENDS DECLARED PER COMMON SHARE                                     $.49            $.49

- --------------------------------------------------------------------------------------------
<FN>
The accompanying Notes to Consolidated Financial Statements are an integral part of this
statement.

</TABLE>

<TABLE>
			       PACIFIC GAS AND ELECTRIC COMPANY 
				  CONSOLIDATED BALANCE SHEET 
					 (unaudited) 

<CAPTION>
- --------------------------------------------------------------------------------------------  
								    March 31,    December 31,
(in thousands)                                                          1996            1995
- -------------------------------------------------------------------------------------------- 
<S>                                                              <C>             <C>
ASSETS 

PLANT IN SERVICE 
Electric 
  Nonnuclear                                                     $17,741,094     $17,513,830
  Diablo Canyon                                                    6,669,967       6,646,853
Gas                                                                7,788,397       7,732,681
								 -----------     -----------
    Total plant in service (at original cost)                     32,199,458      31,893,364
Accumulated depreciation and decommissioning                     (13,635,412)    (13,308,596)
								 -----------     ----------- 
      Net plant in service                                        18,564,046      18,584,768
								 -----------     -----------
CONSTRUCTION WORK IN PROGRESS                                        243,666         333,263

OTHER NONCURRENT ASSETS  
Nuclear decommissioning funds                                        799,359         769,829
Investments in nonregulated projects                                 899,234         869,674
Other assets                                                         129,309         130,128
								 -----------     -----------
      Total other noncurrent assets                                1,827,902       1,769,631
								 -----------     -----------

CURRENT ASSETS 
Cash and cash equivalents                                            989,526         734,295
Accounts receivable 
  Customers                                                          929,851       1,238,549
  Other                                                               69,027          65,907
  Allowance for uncollectible accounts                               (34,267)        (35,520)
Regulatory balancing accounts receivable                             888,756         746,344
Inventories 
  Materials and supplies                                             186,957         181,763
  Gas stored underground                                             108,760         146,499
  Fuel oil                                                            30,853          40,756
  Nuclear fuel                                                       178,507         175,957
Prepayments                                                           32,919          47,025
								 -----------     -----------
      Total current assets                                         3,380,889       3,341,575
								 -----------     -----------

DEFERRED CHARGES  
Income tax-related deferred charges                                1,056,118       1,079,673
Diablo Canyon costs                                                  378,003         382,445
Unamortized loss net of gain on reacquired debt                      387,575         392,116
Workers' compensation and disability claims recoverable              291,960         297,266
Other                                                                504,179         669,553
								 -----------     -----------
      Total deferred charges                                       2,617,835       2,821,053
								 -----------     -----------

TOTAL  ASSETS                                                    $26,634,338     $26,850,290
								 ===========     ===========


- --------------------------------------------------------------------------------------------
<FN>
				  (continued on next page) 

</Table



</TABLE>
<TABLE>
			     PACIFIC GAS AND ELECTRIC COMPANY 
				CONSOLIDATED BALANCE SHEET 
					(unaudited) 
 
<CAPTION>
- --------------------------------------------------------------------------------------------
								    March 31,    December 31,
(in thousands)                                                          1996            1995
- --------------------------------------------------------------------------------------------
<S>                                                              <C>             <C>
CAPITALIZATION AND LIABILITIES 
 
CAPITALIZATION 
Common stock                                                     $ 2,073,473     $ 2,070,128
Additional paid-in capital                                         3,749,153       3,716,322
Reinvested earnings                                                2,836,255       2,812,683
								 -----------     -----------
       Total common stock equity                                   8,658,881       8,599,133
Preferred stock without mandatory redemption provisions              402,056         402,056
Preferred stock with mandatory redemption provisions                 137,500         137,500
Company obligated mandatorily redeemable preferred 
    securities of subsidiary trust holding solely 
    PG&E subordinated debentures                                     300,000         300,000
Long-term debt                                                     7,985,999       8,048,546
								 -----------     -----------
       Total capitalization                                       17,484,436      17,487,235
								 -----------     -----------
 
OTHER NONCURRENT LIABILITIES 
Customer advances for construction                                   140,005         146,191
Workers' compensation and disability claims                          271,400         271,000
Other                                                                724,704         815,960
								 -----------     -----------
       Total other noncurrent liabilities                          1,136,109       1,233,151
								 -----------     -----------

 
CURRENT LIABILITIES 
Short-term borrowings                                                763,304         829,947
Long-term debt                                                       230,342         304,204
Accounts payable 
  Trade creditors                                                    298,489         413,972
  Other                                                              429,959         387,747
Accrued taxes                                                        466,071         274,093
Deferred income taxes                                                226,106         227,782
Interest payable                                                     158,032          70,179
Dividends payable                                                    211,445         205,467
Other                                                                407,716         504,973
								 -----------     -----------
       Total current liabilities                                   3,191,464       3,218,364
								 -----------     -----------
 
DEFERRED CREDITS 
Deferred income taxes                                              3,894,880       3,933,765
Deferred tax credits                                                 391,848         393,255
Noncurrent balancing account liabilities                             192,640         185,647
Other                                                                342,961         398,873
								 -----------     -----------
       Total deferred credits                                      4,822,329       4,911,540
CONTINGENCIES (Notes 2, 3 and 5)
								 -----------     -----------
TOTAL CAPITALIZATION AND LIABILITIES                             $26,634,338     $26,850,290
								 ===========     ===========


- --------------------------------------------------------------------------------------------
<FN>
The accompanying Notes to Consolidated Financial Statements are an integral part of this
statement.

</TABLE>

<TABLE>


			       PACIFIC GAS AND ELECTRIC COMPANY
			     STATEMENT OF CONSOLIDATED CASH FLOWS
					  (unaudited)
<CAPTION>
- --------------------------------------------------------------------------------------------
								 Three months ended March 31,
								 --------------------------- 
(in thousands)                                                          1996            1995
- --------------------------------------------------------------------------------------------
<S>                                                                                      <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                         $ 260,704      $  328,687
Adjustments to reconcile net income to 
  net cash provided by operating activities
    Depreciation and decommissioning                                 302,947         352,183
    Amortization                                                      24,204          33,316
    Deferred income taxes and tax credits--net                       (16,606)        (65,603)
    Allowance for equity funds used during construction               (2,757)         (5,638)
    Other deferred charges                                            88,982         (17,450)
    Other noncurrent liabilities                                     (23,042)         (6,396)
    Noncurrent balancing account liabilities and
      other deferred credits                                         (48,919)        (37,674)
    Net effect of changes in operating assets
      and liabilities
	Accounts receivable                                          304,325         218,891
	Regulatory balancing accounts receivable                    (142,412)        253,216
	Inventories                                                   42,448          36,611
	Accounts payable                                             (73,271)        (37,477)
	Accrued taxes                                                191,978         246,313
	Other working capital                                          4,702           2,479
    Other-net                                                         17,880          45,827
								   ---------      ----------
Net cash provided by operating activities                            931,163       1,347,285
								   ---------      ----------

CASH FLOWS FROM INVESTING ACTIVITIES 
Capital expenditures                                                (216,880)       (197,051)
Allowance for borrowed funds used during construction                 (1,557)         (2,876)
Investments in nonregulated projects                                 (38,339)        (34,640)
Other--net                                                           (20,189)        (54,241)
								   ---------      ----------
Net cash used by investing activities                               (276,965)       (288,808)
								   ---------      ----------

CASH FLOWS FROM FINANCING ACTIVITIES 
Common stock issued                                                   57,657          66,871
Common stock repurchased                                             (39,364)       (110,316)
Long-term debt matured, redeemed or repurchased                     (137,343)       (149,250)
Short-term debt redeemed--net                                        (66,643)       (382,246)
Dividends paid                                                      (211,576)       (225,875)
Other--net                                                            (1,698)         (1,820)
								   ---------      ----------
Net cash used by financing activities                               (398,967)       (802,636)
								   ---------      ----------
NET CHANGE IN CASH AND CASH EQUIVALENTS                              255,231         255,841

CASH AND CASH EQUIVALENTS AT JANUARY 1                               734,295         136,900
								   ---------      ----------

CASH AND CASH EQUIVALENTS AT MARCH 31                              $ 989,526      $  392,741
								   =========      ==========

Supplemental disclosures of cash flow information
  Cash paid for
    Interest (net of amounts capitalized)                          $  73,402      $   89,689
    Income taxes                                                      45,638          43,975
	
- --------------------------------------------------------------------------------------------
<FN>
The accompanying Notes to Consolidated Financial Statements are an integral part of this
statement.

</TABLE>


		     PACIFIC GAS AND ELECTRIC COMPANY
		NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
				(unaudited)


NOTE 1:  General
- ----------------

Basis of Presentation:
- ---------------------
The accompanying unaudited consolidated financial statements of 
Pacific Gas and Electric Company (PG&E) and its wholly owned and 
controlled subsidiaries (collectively, the Company) have been 
prepared in accordance with interim period reporting requirements.  
This information should be read in conjunction with the Consolidated 
Financial Statements and Notes to Consolidated Financial Statements 
incorporated by reference in the 1995 Annual Report on Form 10-K.

In the opinion of management, the accompanying statements reflect all 
adjustments which are necessary to present a fair statement of the 
financial position and results of operations for the interim periods.  
All material adjustments are of a normal recurring nature unless 
otherwise disclosed in this Form 10-Q.  Prior year's amounts in the 
consolidated financial statements have been reclassified where 
necessary to conform to the 1996 presentation.  Results of operations 
for interim periods are not necessarily indicative of results to be 
expected for a full year.

NOTE 2:  Electric Industry Restructuring
- ----------------------------------------

Electric Industry Restructuring:  On December 20, 1995, the California 
Public Utilities Commission (CPUC) issued a decision calling for the 
restructuring of California's electric industry.  The CPUC's goal is to 
provide a structure that will ultimately allow California consumers to 
choose among competing suppliers of electricity.  In summary, the 
decision would (1) simultaneously create a wholesale power pool, or 
Exchange, and allow direct access for certain customers to contract 
directly with electric generation providers beginning in 1998 with all 
customers phased in within five years; (2) establish an Independent 
System Operator (ISO) to manage and control the transmission system; 
and (3) provide recovery of utilities' stranded costs (costs which are 
above-market and could not be recovered under market-based pricing) 
through a surcharge, or competition transition charge (CTC), to be 
imposed on all customers.  The decision, while effective immediately, 
provided for a series of implementation filings to be made in order to 
achieve the January 1998 start date for the restructured industry.

Under the restructuring decision, PG&E would continue to provide 
distribution, generation and procurement functions for those customers 
choosing to take bundled service, all of which would be regulated under 
performance-based ratemaking.  The decision requires PG&E to file 
proposals to establish performance-based ratemaking for its generation 
and distribution functions.

The CPUC concluded that market power issues associated with the 
electric industry restructuring almost certainly mandate that the 
investor-owned utilities (IOUs) divest themselves of a substantial 
portion of their fossil fuel generation assets.  Accordingly, the 
decision required PG&E to file a plan to voluntarily divest at least 50 
percent of its fossil fuel generation assets.  In March 1996, PG&E 
filed comments with the CPUC on divestiture of fossil fuel generation 
assets, as discussed below.  

The decision provides for the collection of transition costs through 
the imposition of a non-bypassable CTC.  Transition cost recovery would 
not increase rates beyond the rate levels in effect as of January 1, 
1996.  A transition cost account would be established for each utility.  
Transition costs associated with regulatory assets would be included in 
the account as authorized by the CPUC.  The account would be adjusted 
annually for the difference between authorized revenues associated with 
the generation assets and actual revenues earned in the market as well 
as after a generation asset receives its market valuation.  Valuation 
of above-market generation assets would be completed by 2003.  Utility 
nonnuclear generation assets would be valued through sale, spin-off or 
market appraisal.

Transition costs resulting from the operation of nuclear generation 
facilities and electricity purchases under existing wholesale and 
qualifying facility (QF) contracts would also be recorded in this 
account.  Transition costs for these resources would be calculated 
annually over the terms of the contracts or until the authorized 
transition cost recovery has been completed.  Except for existing QF 
generation contracts with contractual payments beyond 2003, all 
transition costs would be collected by 2005.

With respect to recovery of costs associated with PG&E's Diablo Canyon 
Nuclear Power Plant (Diablo Canyon) and the Diablo Canyon rate case 
settlement as modified in 1995 (Diablo Settlement), the decision 
confirms that the CPUC will continue to honor regulatory commitments 
regarding the recovery of nuclear generation costs.  Under the CPUC 
restructuring decision, Diablo Canyon transition costs would be 
calculated over the term of the Diablo Settlement.  The decision 
required PG&E to file a proposal for pricing Diablo Canyon generation 
at market prices by 2003 and for completing recovery of Diablo Canyon 
CTC by 2005 while assuring no overall rate increase over January 1, 
1996, levels.  If PG&E retains ownership of Diablo Canyon, 
decommissioning costs would also be included in the transition cost 
account.  In March 1996, PG&E filed an application with the CPUC to 
modify the Diablo Settlement and adopt a customer electric rate freeze, 
as discussed below.  

Recent Developments in the Electric Industry Restructuring:  As 
directed by the CPUC decision, PG&E has made filings with the CPUC on 
various aspects of the electric industry restructuring.  In March 1996, 
PG&E filed comments indicating that it is willing to proceed with 
voluntary divestiture of at least 50 percent of its fossil fuel 
generation assets, as long as CTC recovery is satisfactorily resolved.  
PG&E also filed comments on the feasibility, timing and consequences of 
a corporate restructuring to separate PG&E's operations and assets 
between the generation, transmission and distribution functions, 
indicating that, for the time being, it sees no obvious benefits from 
separating its generation, transmission and distribution functions into 
separate corporate subsidiaries.  

Also in March 1996, PG&E filed an application with the CPUC seeking 
approval to modify the Diablo Settlement, as discussed in Note 4, 
contingent upon the adoption of a five-year electric rate freeze, 
effective January 1, 1997.  The application would reduce the amount of 
Diablo Canyon transition costs by over $3.7 billion (net present value) 
compared to transition costs that would arise under existing Diablo 
Canyon prices, while recovering remaining Diablo Canyon and other 
uneconomic utility generation assets by no later than the end of 2001.  
The filing would accelerate PG&E's recovery of utility generation-
related transition costs caused by industry restructuring without 
raising customer rates.  PG&E's application would result in the 
termination of the Diablo Settlement by the end of 2001, so that Diablo 
Canyon generation may be priced at market levels consistent with the 
goals of the CPUC restructuring decision.  

PG&E proposes that the current pricing of Diablo Canyon generation, as 
set forth in the Diablo Settlement, be replaced by a new pricing 
arrangement.  Under this approach, the current Diablo Canyon fixed 
price would be replaced by a sunk cost revenue requirement consisting 
of PG&E's remaining sunk costs in Diablo Canyon as of December 31, 
1996, depreciated over a five-year period and subject to a reduced 
return on common equity equal to 6.77 percent.  Sunk costs include net 
plant, working capital and regulatory assets, all net of deferred 
taxes.  The sunk cost revenue requirement would be recovered without 
reference to Diablo Canyon's performance, unless the plant were shut 
down for nine months or more.  

The escalating component of current Diablo Canyon prices would be 
replaced by a performance-based Incremental Cost Incentive Price (ICIP) 
for recovery of Diablo Canyon's variable costs and future capital 
additions.  Under the ICIP, the variable costs and incremental capital 
additions are recovered under a pre-set price per kilowatt-hour (kWh) 
of plant output based on an initial forecast of such costs and output.

The 2016 termination date in the Diablo Settlement would be changed to 
December 31, 2001, and related abandonment payment provisions in the 
Diablo Settlement would be replaced with closure cost recovery 
provisions, under which PG&E would be entitled to recover a percentage 
of its annual operating and maintenance and administrative and general 
costs for a limited period of years following permanent plant closure.  
PG&E's continued recovery of the sunk cost revenue requirement, if 
Diablo Canyon is shut down for nine months or more prior to such time 
as transition costs are fully recovered, would be subject to CPUC 
evaluation.  After such time as transition costs are fully recovered, 
there would be no restrictions on Diablo Canyon's operations or to 
which customers it could sell and at what prices, terms and conditions, 
but 50 percent of any after-tax earnings available for common equity 
after such time would be allocated to ratepayers.  

Certain fixed or safety-related costs, such as decommissioning costs, 
would continue to be recovered in PG&E's base rates without reference 
to Diablo Canyon's performance.  At PG&E's option, recovery of 
estimated decommissioning costs could be accelerated under the customer 
electric rate freeze over the same depreciation period as Diablo 
Canyon's sunk costs.

In conjunction with these modifications to the Diablo Settlement, 
PG&E's application proposes that the CPUC adopt a customer electric 
rate freeze at 1996 levels through the end of 2001, in order to permit 
PG&E to accelerate capital recovery of its other utility generation and 
associated regulatory assets through 2001.  PG&E would be at risk for 
completing recovery of PG&E's above-market utility generation-related 
investments, including Diablo Canyon, and related regulatory assets by 
the end of 2001.

PG&E indicated that adoption of its customer electric rate freeze 
proposal is linked inextricably with the modified Diablo Canyon pricing 
proposal.  In the event that the CPUC is unable to adopt the proposed 
rate freeze, PG&E would withdraw its proposal to price Diablo Canyon 
generation and instead would propose an alternative modification of 
Diablo Canyon pricing.

In April 1996, PG&E, San Diego Gas and Electric Company and Southern 
California Edison Company filed joint ISO and Exchange applications 
with the Federal Energy Regulatory Commission (FERC) and CPUC.  These 
applications request authorization to transfer operational control (but 
not ownership) of certain jurisdictional transmission facilities to the 
ISO and to sell electric energy at market-based rates using the 
Exchange.  The ISO would manage the dispatch of electric generation, 
manage access to the transmission system and assure safe, reliable 
operation of the state's power grid.  The Exchange would conduct a 
daily auction among buyers and sellers to determine the spot market 
price for power.  PG&E and the other utilities also filed a request for 
a declaratory order from the FERC confirming the utilities' designation 
of transmission facilities to be transferred to ISO control, and 
confirming the states' jurisdiction over local distribution facilities 
for rate and transition cost collection purposes.  PG&E intends to file 
an application with the CPUC in May 1996 seeking funding for costs 
associated with the establishment of the ISO and Exchange.

In April 1996, the CPUC granted PG&E's emergency motion to establish an 
interim CTC procedure applicable to certain departing electric retail 
customers.  This rate procedure will remain in effect until the CPUC 
adopts and implements a final CTC mechanism, which is expected to be 
effective January 1998.  At that time, amounts paid on an interim basis 
will be subject to true-up to reflect the CPUC's final CTC methodology 
and allocation of CTC to customer classes.  Pursuant to the CPUC's 
decision establishing an interim CTC procedure, interested parties 
engaged in a collaboration in an attempt to set an interim CTC level 
consistent with the principles set forth in the CPUC decision.  Since 
no consensus was reached among the parties, the unresolved issues will 
be referred to a CPUC administrative law judge (ALJ) to prepare a 
recommended decision for CPUC approval.  The CPUC is expected to 
establish the interim CTC in 1996.

Also in April 1996, the FERC issued Order 888, which requires utilities 
to provide wholesale open access to utility transmission systems on 
terms that are comparable to how utilities use their own systems.  In 
Order 888, the FERC reaffirmed its intention to permit utilities to 
recover any legitimate, verifiable and prudently-incurred generation-
related costs stranded as a result of customers' taking advantage of 
wholesale open access orders to meet their power needs from other 
sources.  The FERC also asserted that it has jurisdiction over the 
transmission aspects of retail direct access.

In the coming months, PG&E will be making additional filings with the 
CPUC and FERC on other aspects of the electric industry restructuring, 
as directed by the December 20, 1995, decision.

Financial Impact of the Electric Industry Restructuring:  In December 
1994, in response to one of the proceedings leading to the CPUC 
electric industry restructuring decision, PG&E estimated the revenue 
requirements of its owned generation assets and power purchase 
obligations to be above market by $3 billion and $11 billion (net 
present value) at assumed market prices of $.040 and $.032 per kWh, 
respectively.  These market prices were used to provide a range of 
possible transition costs and do not represent a forecast of expected 
market prices.  Market prices could be less than $.032 per kWh.  The 
above-market estimates filed in December 1994 were determined by 
comparing future revenue requirements of generation assets and power 
purchase obligations, over a 20-year and 30-year period, respectively, 
with revenues computed at assumed market prices.  Diablo Canyon was 
included in the revenue requirement calculation using the pricing 
included in the Diablo Settlement.  (See Note 4.)  The revenue 
requirements for Diablo Canyon and all PG&E-owned generation assets 
included a return on investment.  The actual amounts of above-market 
revenue requirements may differ materially from those indicated above 
and will depend on the final regulations and the actual market prices 
of electricity or a definitive market valuation.

Based on the pricing included in the Diablo Settlement, the net present 
values of above-market revenue requirements for Diablo Canyon included 
in the December 1994 estimates were $4 billion and $6 billion at 
assumed market prices of $.040 and $.032 per kWh, respectively.  Also 
based on the pricing included in the Diablo Settlement, the net present 
value of above-market revenue requirements for Diablo Canyon is 
estimated to be $10 billion at a market price of $.025 per kWh, which 
reflects PG&E's current estimate of the market price beginning in 1997.

The CPUC electric industry restructuring decision establishes an 
account to track the accumulation of transition costs and their 
recovery.  While the decision provides an opportunity for recovery of 
all above-market costs, actual recovery of the CTC will be limited to 
an amount that does not increase the customers' aggregate rates above 
those in effect on January 1, 1996.  Recent CPUC decisions effective on 
January 1, 1996, including PG&E's 1996 General Rate Case (GRC), have 
resulted in an average electric system rate of $.099 per kWh.  PG&E's 
ability to recover its transition costs will be dependent on achieving 
overall reductions in costs such that it can recover its ongoing 
operating costs, capital costs and transition costs at the 1996 rate 
level and on continuing to collect CTC for the duration of the recovery 
period.

As a result of applying the provisions of Statement of Financial 
Accounting Standards (SFAS) No. 71, "Accounting for the Effects of 
Certain Types of Regulation," PG&E has accumulated approximately $2.5 
billion of electric regulatory assets, including balancing accounts, at 
March 31, 1996.  The regulatory assets attributable to electric 
generation, excluding balancing accounts of $173 million which are 
expected to be recovered in the near term, were approximately $1.4 
billion at March 31, 1996.  When generation rates are no longer based 
on cost of service, as ultimately contemplated under the decision, PG&E 
will discontinue application of SFAS No. 71 for that portion of its 
business.  However, PG&E expects to recover its generation regulatory 
assets as transition costs through the CTC and does not expect a 
material loss from the discontinuance of SFAS No. 71.  PG&E's 
transmission and distribution businesses are expected to remain under 
the provisions of SFAS No. 71.

In addition, the adoption of SFAS No. 121, "Accounting for the 
Impairment of Long-Lived Assets and for Long-Lived Assets to Be 
Disposed Of," in 1996 requires that regulatory assets continue to be 
probable of recovery in rates.  In the event that this criterion can no 
longer be met, whether due to changing regulation or PG&E's inability 
to collect these costs, applicable portions of any regulatory assets 
would be written off.  The transition cost account will be a regulatory 
asset also subject to the criteria of SFAS No. 121.

The CPUC restructuring decision provides a structure for full recovery 
of PG&E's generation assets and costs through market prices and the 
CTC.  The proposed modification to the Diablo Settlement offers 
substantial reductions in post-2001 performance-based revenues in 
exchange for a commitment to freeze customer electric rates through 
2001 to allow accelerated collection of utility generation-related CTC.  
If accepted, the proposed modification will significantly reduce the 
level of PG&E's CTC and earnings by reducing the common equity returns 
on the Diablo Canyon plant investment to 6.77 percent and accelerating 
the capital recovery of the plant and other utility generation-related 
assets.  If the proposal to freeze customer electric rates is adopted, 
PG&E will depreciate and recover the Diablo Canyon plant balance at 
January 1997 over five years rather than the current recovery period 
through 2016.  In addition, the proposal would also limit recovery of 
most utility generation-related CTC to amounts collected through 2001.

As of March 31, 1996, the net investment in Diablo Canyon and the 
remaining PG&E-owned generation assets, including an allocation of 
common plant, was approximately $4.8 billion and $3.0 billion, 
respectively, and regulatory assets attributable to electric generation 
(excluding balancing accounts expected to be recovered in the near 
term) were approximately $1.4 billion.  Because of the expected 
transition cost recovery as provided in the decision, PG&E does not 
anticipate a material impairment loss on its investment in generation 
assets due to electric industry restructuring.  However, should final 
implementing regulations differ significantly from the CPUC decision or 
should full recovery of generation assets and obligations not be 
achieved due to changing costs or limitations imposed by the market, a 
material loss could occur.

The Company cannot predict the ultimate outcome of the ongoing changes 
that are taking place in the electric utility industry or predict 
whether such outcome will have a material impact on its financial 
position or results of operations.

NOTE 3:  Natural Gas Matters
- ---------------------------

Gas Reasonableness Proceedings:
- ------------------------------
Recovery of gas costs through PG&E's regulatory balancing account 
mechanisms is subject to a CPUC determination that such costs were 
reasonable.  Under the current regulatory framework, annual 
reasonableness proceedings are conducted by the CPUC on a historic 
calendar year basis.

In 1994, the CPUC issued a decision which ordered a disallowance of 
approximately $90 million of gas costs plus accrued interest of 
approximately $25 million through 1993 for PG&E's Canadian gas 
procurement activities from 1988 through 1990.  In March 1996, PG&E 
refunded $53 million of the ordered disallowance to ratepayers pursuant 
to a CPUC decision in December 1995 on PG&E's Biennial Cost Allocation 
proceeding.  PG&E has filed a lawsuit in a federal district court 
challenging the CPUC decision on Canadian gas costs.  In 1995, the 
federal court denied a motion filed by the CPUC to dismiss the lawsuit.

A number of other reasonableness issues related to PG&E's gas 
procurement practices, transportation capacity commitments and supply 
operations for periods dating from 1988 to 1994 are still under review 
by the CPUC.  The DRA had recommended disallowances of approximately 
$79 million and a penalty of $50 million and indicated that it was 
considering additional recommendations for pending issues.  PG&E and 
the CPUC's Division Ratepayer Advocates (DRA) have signed a settlement 
agreement to resolve these issues for a $67 million refund by PG&E.

As of March 31, 1996, PG&E has accrued approximately $150 million for 
the CPUC decision and issues covered by the settlement agreement 
described above.  The Company believes the ultimate outcome of these 
matters will not have a material impact on its financial position or 
results of operations.



Settlement of certain other unresolved gas issues is being negotiated 
as part of the Gas Accord negotiations discussed below.

PGT/PG&E Pipeline Expansion Project (Pipeline Expansion):  
- --------------------------------------------------------
In November 1993, the Company placed in service an expansion of its 
natural gas transmission system from the Canadian border into 
California.  The Pipeline Expansion provides additional firm 
transportation capacity to Northern and Southern California and the 
Pacific Northwest.  The total cost of construction is estimated to be 
approximately $1.7 billion; $810 million for the PG&E or California 
portion (PG&E Pipeline Expansion) and $852 million for the Pacific Gas 
Transmission Company (PGT) or interstate portion.

PG&E has filed an application with the CPUC requesting that capital and 
operating costs for the PG&E Pipeline Expansion be found reasonable.  
In that CPUC proceeding, the DRA recommended that a minimum of $100 
million in capital costs be disallowed for recovery in rates while two 
intervenors jointly recommended a $223 million disallowance or 
reallocation of costs among customers.  An order issued by an ALJ has 
also reopened the 1993 PG&E Pipeline Expansion Rate Case to allow 
reconsideration of issues regarding the decision to construct the PG&E 
Pipeline Expansion.  

If the CPUC were to reverse its previous decision finding PG&E was 
reasonable in constructing the PG&E Pipeline Expansion, the ultimate 
outcome could have an impact on PG&E's ability to recover its cost for 
unused capacity on other pipelines as well as on its own intrastate 
facilities.

In January 1996, an ALJ ordered consolidation of the market impact 
phase of the PG&E Pipeline Expansion reasonableness proceeding and the 
Interstate Transition Cost Surcharge (ITCS) proceeding discussed below.

For the interstate portion of the Pipeline Expansion, PGT included $832 
million of capital costs, representing such costs incurred through July 
1994, in its 1994 GRC filing with the FERC.  No parties contested these 
costs and the parties have since filed a settlement of that rate case 
with the FERC for approval.  

Decisions in these proceedings are expected in 1996.  Revenues are 
currently being collected under interim rates approved by the FERC and 
the CPUC, subject to adjustment.

Transportation Commitments:
- --------------------------
PG&E has gas transportation service agreements with various Canadian 
and interstate pipeline companies.  These agreements include provisions 
for fixed demand charges for reserving firm capacity on the pipelines.  
The total demand charges that PG&E will pay each year may change due to 
changes in tariff rates and may be offset to the extent PG&E can broker 
or permanently assign any unused capacity.

The following table summarizes the approximate capacity held by PG&E on 
various pipelines (excluding PGT) and the related annual demand charges 
as of March 31, 1996:

						 Total     
			   Firm Capacity    Annual Demand 
       Pipeline                 Held           Charges        Contract
       Company                (MMcf/d)      (in millions)    Expiration
- ----------------------     -------------    -------------    ----------
El Paso                        1,140             $163         Dec. 1997
Transwestern                     200             $ 28         Mar. 2007
NOVA                             600             $ 20         Oct. 2001
ANG                              600             $ 13         Oct. 2005

As a result of regulatory changes, PG&E no longer procures gas for its 
industrial and large commercial (noncore) customers resulting in a 
decrease in PG&E's need for firm transportation capacity for its gas 
purchases.  PG&E continues to procure gas for its residential and 
smaller commercial (core) customers and noncore customers who choose 
bundled service (core subscription customers).  In order to service 
these customers, PG&E holds approximately 600 million cubic feet per 
day (MMcf/d) of firm capacity for its core and core subscription 
customers on each of the pipelines owned by El Paso Natural Gas Company 
(El Paso), NOVA Corporation of Alberta (NOVA) and Alberta Natural Gas 
Company Ltd (ANG).  

PG&E is continuing its efforts to broker or assign any remaining unused 
capacity including that held for its core and core subscription 
customers when such capacity is not being used.  Due to relatively low 
demand for Southwest pipeline capacity, PG&E cannot predict the volume 
or price of the capacity on El Paso and Transwestern Pipeline Company 
(Transwestern) that will be brokered or assigned.  

Substantially all demand charges incurred by PG&E for pipeline 
capacity, including charges for capacity formerly used to service 
noncore customers which cannot be brokered or brokered at a discount, 
are eligible for rate recovery, subject to a reasonableness review.  
However, certain groups, including the DRA and intervenors, have 
challenged the recovery of certain demand charges.

In December 1995, the CPUC issued a decision on the reasonableness of 
PG&E's 1992 operations concluding that it was unreasonable for PG&E to 
subscribe for transportation capacity with Transwestern.  The decision 
concluded that PG&E was unable to prove the benefits of such capacity 
during 1992 and denied recovery of the $18 million of Transwestern 
charges for that year.  The decision further orders that costs for the 
capacity in subsequent years of the contract, which expires in 2007, be 
disallowed unless PG&E can demonstrate that the benefits of the 
commitment outweigh the costs.  PG&E is seeking rehearing of this 
decision.  

The recovery of demand charges associated with capacity which was 
formerly used to serve PG&E's noncore customers will be decided by the 
CPUC in the ITCS proceeding.  Pending a final decision in the ITCS 
proceeding, the CPUC has approved collection in rates of approximately 
one-half of the demand charges for unbrokered or discounted El Paso and 
PGT capacity which was formerly used to serve PG&E's noncore customers, 
subject to refund.

In October 1995, PG&E presented a proposal, called the Gas Accord, to 
numerous parties active in the California gas marketplace, in an effort 
to restructure the California gas market.  As part of the Gas Accord 
negotiations, PG&E is pursuing the resolution of existing regulatory 
issues pending in separate CPUC proceedings.  Regulatory issues being 
negotiated as part of the Gas Accord include PG&E's capacity 
commitments with Transwestern, recovery of the costs for unbrokered 
capacity commitments under the ITCS mechanism and the reasonableness 
proceedings for the PG&E Pipeline Expansion.  

Based on the current status of the Gas Accord negotiations and 
regulatory proceedings, the Company believes the ultimate resolution of 
past and future Transwestern costs, the ITCS proceeding and the PG&E 
Pipeline Expansion proceedings, either through settlement negotiations 
or ongoing proceedings, will not have a material adverse impact on its 
financial position or results of operations.  

NOTE 4:  Diablo Canyon
- ----------------------

In May 1995, the CPUC approved a modification to the pricing provisions 
of the Diablo Settlement.  Under the modification, the prices for power 
produced by Diablo Canyon for 1996 through 1999 are 10.5 cents, 10.0 
cents, 9.5 cents and 9.0 cents per kWh, respectively, effective January 
1.  PG&E has the right to reduce the price below the amount specified.  
All other terms and conditions of the Diablo Settlement remain 
unchanged.

The modification provides that the difference between PG&E's revenue 
requirements under the original Diablo Settlement prices and the 
modified prices be applied to PG&E's energy cost balancing account 
until the undercollection in that account as of December 31, 1995, is 
fully amortized.  Under the modified pricing, at full operating power 
each Diablo Canyon unit would contribute approximately $2.7 million in 
revenues per day in 1996.

As discussed in Note 2, in connection with the CPUC's electric 
industry restructuring decision, PG&E filed in March 1996, a proposal 
for both pricing Diablo Canyon generation at market prices and 
completing recovery of Diablo Canyon CTC by the end of 2001 while 
assuring no overall rate increase over January 1, 1996, levels.  PG&E 
proposes to accelerate recovery of the undepreciated portion of 
Diablo Canyon, at a significantly reduced return of 6.77 percent, and 
to include performance-based prices for recovery of variable costs 
and incremental capital additions.  In addition to modifying the 
pricing provisions of the existing Diablo Settlement, PG&E's proposal 
would eliminate or replace certain payment provisions and change the 
Diablo Settlement termination date from 2016 to December 31, 2001.  

NOTE 5:  Contingencies
- ----------------------

Nuclear Insurance:
- -----------------
PG&E is a member of Nuclear Mutual Limited (NML) and Nuclear Electric 
Insurance Limited (NEIL).  Under these policies, if the nuclear 
generating facility of a member utility suffers a property damage loss 
or a business interruption loss due to a prolonged accidental outage, 
PG&E may be subject to maximum assessments of $26 million (property 
damage) and $8 million (business interruption), in each case per policy 
period, in the event losses exceed the resources of NML or NEIL.

Federal law requires all utilities with nuclear generating facilities 
to share in payment for claims resulting from a nuclear incident and 
limits industry liability for third-party claims to $8.9 billion per 
incident.  Coverage of the first $200 million is provided by a pool of 
commercial insurers.  If a nuclear incident results in claims in excess 
of $200 million, PG&E may be assessed up to $159 million per incident, 
with payments in each year limited to a maximum of $20 million per 
incident. 

Environmental Remediation:
- -------------------------
The Company records its environmental liabilities when site assessments 
and/or remedial actions are probable and a range of reasonably likely 
cleanup costs can be estimated.  The Company reviews its sites and 
measures the liability quarterly, by assessing a range of reasonably 
likely costs for each identified site using currently available 
information, including existing technology, presently enacted laws and 
regulations, experience gained at similar sites and the probable level 
of involvement and financial condition of other potentially responsible 
parties.  These estimates include costs for site investigations, 
remediation, operations and maintenance, monitoring and site closure.  
Unless there is a probable amount, the Company records the lower end of 
this reasonably likely range of costs (classified as other noncurrent 
liabilities).  The Company may be required to pay for remedial action 
at sites where the Company has been or may be a potentially responsible 
party under the Comprehensive Environmental Response, Compensation and 
Liability Act (CERCLA; federal Superfund law) or the California 
Hazardous Substance Account Act (California Superfund law).  These 
sites include former manufactured gas plant sites and sites used by 
PG&E for the storage or disposal of materials which may be determined 
to present a significant threat to human health or the environment 
because of an actual or potential release of hazardous substances.  
Under CERCLA, the Company's financial responsibilities may include 
remediation of hazardous wastes, even if the Company did not deposit 
those wastes on the site.

The overall costs of the hazardous materials and hazardous waste 
compliance and remediation activities ultimately undertaken by the 
Company are difficult to estimate, and it is reasonably possible that a 
change in the estimate will occur in the near term due to uncertainty 
concerning the Company's responsibility, changing environmental laws 
and regulations, evolving technologies, the nature and extent of 
required remediation, the selection of compliance alternatives and the 
ultimate outcome of factual investigations.  The Company has an accrued 
liability at March 31, 1996, of $126 million for hazardous waste 
remediation costs at those sites where such costs are probable and 
quantifiable.  The costs may be as much as $292 million if, among other 
things, other potentially responsible parties are not financially able 
to contribute to these costs or further investigation indicates that 
the extent of contamination or necessary remediation is greater than 
anticipated at sites for which the Company is responsible.  This upper 
limit of the range of costs was estimated using assumptions less 
favorable to the Company, among a range of reasonably possible 
outcomes.  Costs may be higher if the Company is found to be 
responsible for cleanup costs at additional sites or identifiable 
possible outcomes change.

The Company will seek recovery of prudently incurred hazardous waste 
compliance and remediation costs through ratemaking procedures approved 
by the CPUC, through insurance and through other recoveries from third 
parties.  While the Company has numerous insurance policies that it 
believes may provide coverage for some of these liabilities, it does 
not recognize insurance or third-party recoveries in its financial 
statements until they are realized.  The Company believes the ultimate 
outcome of these matters will not have a material adverse impact on its 
financial position or results of operations.

Helms Pumped Storage Plant (Helms):
- ----------------------------------
Helms is a three-unit hydroelectric combined generating and pumped 
storage plant with a net investment of $719 million at March 31, 1996.  
The net investment is comprised of the pumped storage facility 
(including regulatory assets of $50 million), common plant and 
dedicated transmission plant.  As part of the 1996 GRC decision in 
December 1995, the CPUC directed PG&E to perform a cost-effectiveness 
study of Helms, to be submitted in July 1996.  The study will consider 
changes in rate recovery for the plant which will include, among other 
things, the option of retirement with recovery of the investment 
without a return over a four-year period.

PG&E is currently unable to predict whether there will be a change in 
rate recovery resulting from the study.  The Company believes that the 
ultimate outcome of this matter will not have a material adverse impact 
on its financial position or results of operations.  

Legal Matters:
- -------------
Hinkley Litigation:  In 1993, a complaint was filed in a state superior 
court on behalf of individuals seeking recovery of an unspecified 
amount of damages for personal injuries and property damage allegedly 
suffered as a result of exposure to chromium near PG&E's Hinkley 
Compressor Station, as well as punitive damages.  The original 
complaint has been amended, and additional complaints have been filed 
to include additional plaintiffs.

The plaintiffs contend that PG&E discharged chromium-contaminated 
wastewater into unlined ponds to avoid costly alternatives, which led 
to chromium percolating into the groundwater of surrounding property. 

PG&E has reached an agreement with plaintiffs pursuant to which those 
plaintiffs' actions will be submitted to binding arbitration for 
resolution of issues concerning the cause and extent of any damages 
suffered by plaintiffs as a result of the alleged chromium 
contamination.  Under the terms of the agreement, PG&E will pay an 
aggregate amount of no more than $400 million in settlement of such 
plaintiffs' claims.  In turn, those plaintiffs, and their attorneys, 
agree to indemnify PG&E against any additional losses PG&E may incur 
with respect to related claims pursued by the identified plaintiffs who 
do not agree to this settlement or by other third parties who may be 
sued by the plaintiffs in connection with the alleged chromium 
contamination. 

As of March 31, 1996, PG&E has paid $50 million to escrow and recorded 
an additional $150 million reserve against any future potential 
liability in this case.  The Company believes the ultimate outcome of 
this matter will not have a material adverse impact on its financial 
position or results of operations.

Cities Franchise Fees Litigation:  In 1994, the City of Santa Cruz 
filed a class action suit in a state superior court (Court) against 
PG&E on behalf of itself and 106 other cities in PG&E's service area.  
The complaint alleges that PG&E has underpaid electric franchise fees 
to the cities by calculating fees at different rates from other 
cities.  

In September 1995, the Court certified the class of 107 cities in 
this action and approved the City of Santa Cruz as the class 
representative.  In January and March 1996, the Court granted PG&E's 
motions for summary judgment against certain plaintiffs effectively 
eliminating a major portion of the class action.  The Court's rulings 
do not resolve the case completely.

Should the cities prevail on the issue of franchise fee calculation 
methodology, PG&E's annual systemwide city electric franchise fees 
could increase by approximately $17 million and damages for alleged 
underpayments for the years 1987 to 1995 could be as much as $131 
million (exclusive of interest, estimated to be $33 million as of 
March 31, 1996).  If the Court's January and March 1996 rulings 
become final, PG&E's annual systemwide city electric franchise fees 
for the remaining class member cities could increase by approximately 
$5 million and damages for alleged underpayments for the years 1987 
to 1995 could be as much as $35 million (exclusive of interest). 

The Company believes that the ultimate outcome of this matter will not 
have a material adverse impact on its financial position or results of 
operations.



NOTE 6:  Company Obligated Mandatorily Redeemable Preferred Securities 
- ----------------------------------------------------------------------
of Subsidiary Trust-Holding Solely PG&E Subordinated Debentures:
- ---------------------------------------------------------------

PG&E through its wholly owned subsidiary, PG&E Capital I (Trust), has 
outstanding 12 million shares of 7.90% cumulative quarterly income 
preferred securities (QUIPS), with an aggregate liquidation value of 
$300 million.  Concurrent with the issuance of the QUIPS, the Trust 
issued to PG&E 371,135 shares of common securities with an aggregate 
liquidation value of approximately $9 million. The only assets of the 
Trust are deferrable interest subordinated debentures issued by PG&E 
with a face value of approximately $309 million, an interest rate of 
7.90% and a maturity date of 2025.



Item 2.   Management's Discussion and Analysis of Consolidated
	  ----------------------------------------------------
	  Results of Operations and Financial Condition
	  ---------------------------------------------

Pacific Gas and Electric Company (PG&E) and its wholly owned and 
controlled subsidiaries (collectively, the Company) are engaged 
principally in the business of supplying electric and natural gas 
services.  PG&E is a regulated public utility which provides 
generation, procurement, transmission and distribution of electricity 
and natural gas to customers throughout most of Northern and Central 
California.  Pacific Gas Transmission Company (PGT), a wholly owned 
subsidiary, transports gas from the Canadian border to the California 
border and the Pacific Northwest.  The Company's operations are 
regulated by the California Public Utilities Commission (CPUC), the 
Federal Energy Regulatory Commission (FERC) and the Nuclear Regulatory 
Commission (NRC), among others.

Building on its expertise in the energy industry, the Company is also 
expanding its diversified operations, principally through its wholly 
owned subsidiary, PG&E Enterprises (Enterprises).  Enterprises, through 
its subsidiaries and affiliates, develops, owns and operates electric 
and gas projects around the world.

The following discussion includes some forward looking information.  
Importantly, the ultimate impact of increased competition and the 
changing regulatory environment on future results is uncertain but is 
expected to cause fundamental changes in the way PG&E conducts its 
business and to make earnings more volatile.  This outcome and other 
matters discussed below may cause future results to differ materially 
from historic results or from results or outcomes currently expected or 
sought by the Company.  

Electric Industry Restructuring:
- -------------------------------
On December 20, 1995, the CPUC, by a three to two vote, issued a 
decision calling for the restructuring of California's electric 
industry.  The restructuring contemplated in the decision would (1) 
simultaneously create a wholesale power pool, or Exchange, and allow 
direct access for certain customers to contract directly with electric 
generation providers beginning, at the latest, on January 1, 1998, with 
all customers phased into direct access within five years; (2) 
establish an Independent System Operator (ISO) to manage and control 
the transmission system; and (3) provide recovery of utilities' 
stranded costs through a non-bypassable surcharge, or competition 
transition charge (CTC), to be imposed on all customers taking retail 
electric service as of or after December 20, 1995.  The decision, while 
effective immediately, sets out an ambitious schedule for various 
implementation filings and comments over the period ending in October 
1996.  See Note 2 of Notes to Consolidated Financial Statements for 
further discussion of the electric industry restructuring.

Recent Developments in the Electric Industry Restructuring:  As 
directed by the CPUC decision, PG&E has made filings with the CPUC on 
various aspects of the electric industry restructuring.  In March 1996, 
PG&E filed comments indicating that it is willing to proceed with 
voluntary divestiture of at least 50 percent of its fossil fuel 
generation assets, as long as CTC recovery is satisfactorily resolved.  
Options for divestiture include creation of a new unaffiliated 
corporate entity to hold the assets, sale on the open market, 
negotiation with individual potential buyers in special circumstances, 
leasing facilities and/or sale to employees through an employee stock 
ownership plan.  PG&E will also evaluate the economic feasibility and 
desirability of divesting additional nonnuclear generating assets.  
PG&E is currently evaluating the marketplace, including identifying 
plants that might be divested, and identifying the form divestiture 
might take and when it might occur.

In March 1996, PG&E also filed comments on the feasibility, timing and 
consequences of a corporate restructuring to separate PG&E's operations 
and assets between the generation, transmission and distribution 
functions.  In its comments, PG&E indicated for the time being it sees 
no obvious benefits from separating its generation, transmission and 
distribution functions into separate corporate subsidiaries.  PG&E 
believes that the operational and functional separation which exists by 
virtue of its business unit structure, combined with the self-dealing 
restraints imposed by the CPUC decision, provide sufficient safeguards 
to prevent cross-subsidization and self-dealing.  However, PG&E 
believes it may be appropriate in the future to separate out any 
generation it retains and that such separation would be consistent with 
the holding company structure it proposed in a filing with the CPUC in 
October 1995.

Also in March 1996, PG&E filed an application with the CPUC seeking 
approval to modify the existing Diablo Canyon Nuclear Power Plant 
(Diablo Canyon) rate case settlement (Diablo Settlement) contingent 
upon the adoption of a five-year electric rate freeze, effective 
January 1, 1997.  The application would reduce the amount of Diablo 
Canyon transition costs by over $3.7 billion (net present value) 
compared to transition costs that would arise under existing Diablo 
Canyon prices, while recovering remaining Diablo Canyon and other 
uneconomic utility generation assets by no later than the end of 2001. 
The filing would accelerate PG&E's recovery of utility generation-
related transition costs caused by industry restructuring without 
raising customer rates.  PG&E's application would result in the 
termination of the Diablo Settlement by the end of 2001, so that Diablo 
Canyon generation may be priced at market levels consistent with the 
goals of the CPUC restructuring decision.  

PG&E proposes that the current pricing of Diablo Canyon generation, as 
set forth in the Diablo Settlement, be replaced by a new pricing 
arrangement.  Under this approach, the current Diablo Canyon fixed 
price would be replaced by a sunk cost revenue requirement consisting 
of PG&E's remaining sunk costs in Diablo Canyon as of December 31, 
1996, depreciated over a five-year period and subject to a reduced 
return on common equity equal to 6.77 percent.  Sunk costs include net 
plant, working capital and regulatory assets, all net of deferred 
taxes.  The sunk cost revenue requirement would be recovered without 
reference to Diablo Canyon's performance, unless the plant were shut 
down for nine months or more.  

The escalating component of current Diablo Canyon prices would be 
replaced by a performance-based Incremental Cost Incentive Price (ICIP) 
for recovery of Diablo Canyon's variable costs and future capital 
additions.  Under the ICIP, the variable costs and incremental capital 
additions are recovered under a pre-set price per kilowatt-hour (kWh) 
of plant output based on an initial forecast of such costs and output.  
In its filing, the Company estimated such variable costs and 
incremental capital additions would be $552 million in 1997.

The 2016 termination date in the Diablo Settlement would be changed to 
December 31, 2001, and related abandonment payment provisions in the 
Diablo Settlement would be replaced with closure cost recovery 
provisions, under which PG&E would be entitled to recover a percentage 
of its annual operating and maintenance and administrative and general 
costs for a limited period of years following permanent plant closure.  
PG&E's continued recovery of the sunk cost revenue requirement, if 
Diablo Canyon is shut down for nine months or more prior to such time 
as transition costs are fully recovered, would be subject to CPUC 
evaluation.  After such time as transition costs are fully recovered, 
there would be no restrictions on Diablo Canyon's operations or to 
which customers it could sell and at what prices, terms and conditions, 
but 50 percent of any after-tax earnings available for common equity 
after such time would be allocated to ratepayers.

Certain fixed or safety-related costs, such as decommissioning costs, 
would continue to be recovered in PG&E's base rates without reference 
to Diablo Canyon's performance.  At PG&E's option, recovery of 
estimated decommissioning costs could be accelerated under the customer 
electric rate freeze over the same depreciation period as Diablo 
Canyon's sunk costs.

In conjunction with these modifications to the Diablo Settlement, 
PG&E's application proposes that the CPUC adopt a customer electric 
rate freeze at 1996 levels through the end of 2001, in order to permit 
PG&E to accelerate capital recovery of its other utility generation and 
associated regulatory assets through 2001.  PG&E would be at risk for 
completing recovery of PG&E's above-market utility generation-related 
investments, including Diablo Canyon, and related regulatory assets by 
the end of 2001.

PG&E indicated that adoption of its customer electric rate freeze 
proposal is linked inextricably with the modified Diablo Canyon pricing 
proposal.  In the event that the CPUC is unable to adopt the proposed 
rate freeze, PG&E would withdraw its proposal to price Diablo Canyon 
generation and instead would propose an alternative modification of 
Diablo Canyon pricing.  

In April 1996, PG&E, San Diego Gas and Electric Company and Southern 
California Edison Company filed joint ISO and Exchange applications 
with the FERC and CPUC.  These applications request authorization to 
transfer operational control (but not ownership) of certain 
jurisdictional transmission facilities to the ISO and to sell electric 
energy at market-based rates using the Exchange.  The ISO would manage 
the dispatch of electric generation, manage access to the transmission 
system and assure safe, reliable operation of the state's power grid.  
The Exchange would conduct a daily auction among buyers and sellers to 
determine the spot market price for power.  PG&E and the other 
utilities also filed a request for a declaratory order from the FERC 
confirming the utilities' designation of transmission facilities to be 
transferred to ISO control and confirming the states' jurisdiction over 
local distribution facilities for rate and transition cost collection 
purposes.  PG&E intends to file an application with the CPUC in May 
1996 seeking funding for costs associated with the establishment of the 
ISO and Exchange.

In April 1996, the CPUC granted PG&E's emergency motion to establish an 
interim CTC procedure applicable to certain departing electric retail 
customers.  This rate procedure will remain in effect until the CPUC 
adopts and implements a final CTC mechanism, which is expected to be 
effective January 1998.  At that time, amounts paid on an interim basis 
will be subject to true-up to reflect the CPUC's final CTC methodology 
and allocation of CTC to customer classes.  Pursuant to the CPUC's 
decision establishing an interim CTC procedure, interested parties 
engaged in a collaboration in an attempt to set an interim CTC level 
consistent with the principles set forth in the CPUC decision.  Since 
no consensus was reached among the parties, the unresolved issues will 
be referred to an administrative law judge to prepare a recommended 
decision for CPUC approval.  The CPUC is expected to establish the 
interim CTC in 1996.

Also in April 1996, the FERC issued Order 888.  That order requires all 
utilities under the FERC's jurisdiction to file a wholesale 
transmission service tariff intended to provide wholesale open access 
to utility transmission systems on terms that are comparable to how 
utilities use their own systems.  In the same order, the FERC 
reaffirmed its intention to permit utilities to recover any legitimate, 
verifiable and prudently-incurred generation-related costs stranded as 
a result of customers' taking advantage of wholesale open access orders 
to meet their power needs from other sources.  The FERC also asserted 
that it has jurisdiction over the transmission aspects of retail direct 
access.

In the coming months, PG&E will be making additional filings with the 
CPUC and FERC on other aspects of the electric industry restructuring, 
as directed by the December 20, 1995, decision.

Financial Impact of the Electric Industry Restructuring:  In December 
1994, in response to one of the proceedings leading to the CPUC 
electric industry restructuring decision, PG&E estimated the revenue 
requirements of its owned generation assets and power purchase 
obligations to be above market by $3 billion and $11 billion (net 
present value) at assumed market prices of $.040 and $.032 per kWh, 
respectively.  These market prices were used to provide a range of 
possible transition costs and do not represent a forecast of expected 
market prices.  Market prices could be less than $.032 per kWh.  The 
above-market estimates filed in December 1994 were determined by 
comparing future revenue requirements of generation assets and power 
purchase obligations, over a 20-year and 30-year period, respectively, 
with revenues computed at assumed market prices.  Diablo Canyon was 
included in the revenue requirement calculation using the pricing 
included in the Diablo Settlement.  (See Note 4 to Notes to 
Consolidated Financial Statements.)  The revenue requirements for 
Diablo Canyon and all PG&E-owned generation assets included a return on 
investment.  The actual amounts of above-market revenue requirements 
may differ materially from those indicated above and will depend on the 
final regulations and the actual market prices of electricity or a 
definitive market valuation.

Based on the pricing included in the Diablo Settlement, the net present 
values of above-market revenue requirements for Diablo Canyon included 
in the December 1994 estimates were $4 billion and $6 billion at 
assumed market prices of $.040 and $.032 per kWh, respectively.  Also 
based on the pricing included in the Diablo Settlement, the net present 
value of above-market revenue requirements for Diablo Canyon is 
estimated to be $10 billion at a market price of $.025 per kWh, which 
reflects PG&E's current estimate of the market price beginning in 1997.

The CPUC electric industry restructuring decision establishes an 
account to track the accumulation of transition costs and their 
recovery.  While the decision provides an opportunity for recovery of 
all above-market costs, actual recovery of the CTC will be limited to 
an amount that does not increase the customers' aggregate rates above 
those in effect on January 1, 1996.  Recent CPUC decisions effective on 
January 1, 1996, including PG&E's 1996 General Rate Case (GRC), have 
resulted in an average electric system rate of $.099 cents per kWh.  
PG&E's ability to recover its transition costs will be dependent on 
achieving overall reductions in costs such that it can recover its 
ongoing operating costs, capital costs and transition costs at the 1996 
rate level and on continuing to collect CTC for the duration of the 
recovery period.

As a result of applying the provisions of Statement of Financial 
Accounting Standards (SFAS) No. 71, "Accounting for the Effects of 
Certain Types of Regulation," PG&E has accumulated approximately $2.5 
billion of electric regulatory assets, including balancing accounts, at 
March 31, 1996.  The regulatory assets attributable to electric 
generation, excluding balancing accounts of $173 million which are 
expected to be recovered in the near term, were approximately $1.4 
billion at March 31, 1996.  When generation rates are no longer based 
on cost of service, as ultimately contemplated under the decision, PG&E 
will discontinue application of SFAS No. 71 for that portion of its 
business.  However, PG&E expects to recover its generation regulatory 
assets as transition costs through the CTC and does not expect a 
material loss from the discontinuance of SFAS No. 71.  PG&E's 
transmission and distribution businesses are expected to remain under 
the provisions of SFAS No. 71.

In addition, the adoption of SFAS No. 121, "Accounting for the 
Impairment of Long-Lived Assets and for Long-Lived Assets to Be 
Disposed Of," in 1996 requires that regulatory assets continue to be 
probable of recovery in rates.  In the event that this criterion can no 
longer be met, whether due to changing regulation or PG&E's inability 
to collect these costs, applicable portions of any regulatory assets 
would be written off.  The transition cost account will be a regulatory 
asset also subject to the criteria of SFAS No. 121.

The CPUC restructuring decision provides a structure for full recovery 
of PG&E's generation assets and costs through market prices and the 
CTC.  The proposed modification to the Diablo Settlement offers 
substantial reductions in post-2001 performance-based revenues in 
exchange for a commitment to freeze customer electric rates through 
2001 to allow accelerated collection of utility generation-related CTC.  
If accepted, the proposed modification will significantly reduce the 
level of PG&E's CTC and earnings by reducing the common equity returns 
on the Diablo Canyon plant investment to 6.77 percent and accelerating 
the capital recovery of the plant and other utility generation-related 
assets.  If the proposal to freeze customer electric rates is adopted, 
PG&E will depreciate and recover the Diablo Canyon plant balance at 
January 1997 over five years rather than the current recovery period 
through 2016.  In addition, the proposal would also limit recovery of 
most utility generation-related CTC to amounts collected through 2001.  
While it would not adversely affect PG&E's cash flow, PG&E's proposal 
to modify Diablo Canyon pricing and effect a customer electric rate 
freeze and to accelerate recovery of utility generation-related 
investments, including Diablo Canyon, and regulatory assets would 
result in a significant reduction in annual earnings beginning in 1997.  
If the revised return currently contemplated for Diablo Canyon had been 
adopted for 1995 and PG&E recovered no more than its actual variable 
costs under the performance-based ICIP, Diablo Canyon's earnings 
available for common stock would have been $115 million, as compared to 
$492 million.  In addition, PG&E's recovery of revenue based on the 
performance-based ICIP will depend on the capacity factor and variable 
cost assumptions adopted by the CPUC in implementing PG&E's Diablo 
Canyon pricing proposal.  To the extent that the actual capacity factor 
or variable expenses are different than those adopted by the CPUC in 
setting the ICIP price, the Company's earnings will be impacted.

As of March 31, 1996, the net investment in Diablo Canyon and the 
remaining PG&E-owned generation assets, including an allocation of 
common plant, was approximately $4.8 billion and $3.0 billion, 
respectively, and regulatory assets attributable to electric generation 
(excluding balancing accounts expected to be recovered in the near 
term) were approximately $1.4 billion.  Because of the expected 
transition cost recovery as provided in the decision, PG&E does not 
anticipate a material impairment loss on its investment in generation 
assets due to electric industry restructuring.  However, should final 
implementing regulations differ significantly from the CPUC decision or 
should full recovery of generation assets and obligations not be 
achieved due to changing costs or limitations imposed by the market, a 
material loss could occur.

The Company cannot predict the ultimate outcome of the ongoing changes 
that are taking place in the electric utility industry or predict 
whether such outcome will have a material impact on its financial 
position or results of operations.  However, the Company believes the 
end result will involve a fundamental change in the way it conducts 
business.  These changes will impact financial operating trends, 
resulting in greater earnings volatility.

Gas Industry Restructuring:  
- --------------------------
In an effort to promote competition and increase options for all 
customers, as well as to position itself for success in the competitive 
marketplace, PG&E is actively pursuing changes in the California gas 
industry.  In October 1995, PG&E presented a proposal, called the "Gas 
Accord," to numerous parties active in the California gas marketplace, 
including consumer groups, industrial customers, shippers and 
marketers.  PG&E has invited these parties to join it in a 
collaborative effort to develop a restructuring of the California gas 
marketplace.

The Gas Accord proposes three broad initiatives:
(1)  Increased Customer Choice - Under the Gas Accord, PG&E proposes to 
give all customers greater ability to choose their gas suppliers in the 
future.  PG&E has formed an advisory group to help it design a program 
that will facilitate opening of the residential and smaller commercial 
(core) market for full competition.
(2)  Separation of Transmission and Distribution Service and Rates - 
PG&E proposes to charge separately for, or unbundle, its gas 
transmission and distribution services.  This would give industrial and 
large commercial (noncore) customers and gas suppliers more flexibility 
with respect to the purchase of gas transportation services.  
(3)  Resolution of Existing Regulatory Issues - PG&E also proposes to 
settle several outstanding gas regulatory issues that are currently 
pending at the CPUC in separate proceedings.  These issues include 
recovery of costs related to PG&E's capacity commitments with 
Transwestern Pipeline Company (Transwestern), PG&E's capacity 
commitments with El Paso Natural Gas Company and PGT related to its 
noncore customers and the PG&E portion of the PGT/PG&E Pipeline 
Expansion Project.  (See Note 3 of Notes to Consolidated Financial 
Statements.)

Negotiations on the Gas Accord began in October 1995.  The Gas Accord, 
if adopted, will result in a change in the way PG&E charges for its 
transportation services.  Any agreement reached by PG&E and other 
parties must be approved by the CPUC before it may be implemented.

PG&E has also proposed a significant change to the current gas 
ratemaking mechanisms.  In December 1994, PG&E filed an application for 
approval of a core procurement incentive mechanism (CPIM).  If approved 
by the CPUC, the CPIM would replace traditional reasonableness review 
of PG&E's core gas costs with a market benchmark against which PG&E's 
actual gas costs would be compared.  PG&E would be able to fully 
recover its gas costs, receive benefits or be penalized depending on 
whether its actual core procurement costs are within, below or above 
the "tolerance band" constructed around the benchmark.  The CPIM 
proposal requests authorization to use derivative financial instruments 
to reduce the risk of gas price and foreign currency fluctuations.  
Gains, losses and transaction costs associated with the use of 
derivative financial instruments would be included in the purchased gas 
account and the measurement against the benchmark.

In April 1996, PG&E filed revised CPIM testimony.  In the revised CPIM, 
PG&E has agreed to forgo its right to seek recovery of the core 
reservation Transwestern costs for the period from 1992 through the end 
of 1997, provided the revised CPIM is approved by the CPUC in a manner 
satisfactory to PG&E.  Hearings on the revised CPIM have been scheduled 
for June 1996.

Based on the current status of the Gas Accord and CPIM negotiations, 
the Company believes the ultimate outcome of such negotiations, 
including resolution of gas regulatory issues, will not have a material 
impact on its financial position or results of operations.

Holding Company Structure:
- -------------------------
The PG&E Board of Directors (Board) has authorized, and shareholders 
have approved, a plan to restructure the corporate organization of PG&E 
and its subsidiaries.  The result of the change in corporate structure 
will be to have PG&E become a separate subsidiary of a parent holding 
company (ParentCo) with the present holders of PG&E common stock 
becoming holders of ParentCo common stock.  As part of the change in 
structure, it is contemplated that PG&E will transfer its ownership 
interests in its two principal subsidiaries, PGT and Enterprises, to 
ParentCo, so that PGT and Enterprises will become subsidiaries of 
ParentCo.  The debt and preferred stock of PG&E would remain 
outstanding at the PG&E level and would not become obligations or 
securities of ParentCo.

It is contemplated that these structural changes will be effected as 
soon as practicable following receipt of all required regulatory 
approvals, including approval by the CPUC, the FERC and the NRC.  An 
application for approval by the CPUC was filed by PG&E in October 1995 
and PG&E subsequently filed for approvals from the FERC and the NRC.

Utility Revenue Matters:
- -----------------------
In addition to the CPUC decision on electric industry restructuring 
(discussed above and in Note 2 of Notes to Consolidated Financial 
Statements) and various gas proceedings (see Note 3 of Notes to 
Consolidated Financial Statements), there are other regulatory matters 
with respect to revenues and costs which will affect PG&E's rates in 
1996 and beyond.  In December 1995, the CPUC issued its decision in 
PG&E's 1996 GRC. Based on the GRC decision and the consolidation of the 
electric rate cases that became effective January 1, 1996, including 
the energy cost, cost of capital and various other proceedings, PG&E's 
electric revenue decreased by $443 million from rates in effect in 
1995.  The GRC decision and various gas proceedings also resulted in an 
overall gas revenue decrease of $211 million.

The 1996 GRC decision for base rates effective January 1, 1996, 
authorized electric and gas base revenue decreases of approximately 
$300 million and $270 million, respectively, compared to rates in 
effect in 1995.  The $570 million revenue decrease is attributable to 
declining capital expenditures, lower cost of capital and reductions in 
expense levels, principally relating to workforce reductions.  PG&E has 
filed an application for rehearing on a number of issues in the GRC 
decision, including pension contributions, funding for nonresidential 
customer service and elimination of the air quality adjustment 
mechanism.

The GRC proceeding was held open to consider, among other things, 
PG&E's response to outages caused by recent storms and a study to 
determine the cost effectiveness of the Helms Pumped Storage Facility 
(Helms).  The study will consider changes in rate recovery for the 
plant which will include, among other things, the option of retirement 
with recovery of the investment without a return over a four-year 
period.  The net investment in Helms at March 31, 1996, was $719 
million comprised of the pumped storage facility (including regulatory 
assets of $50 million), common plant and dedicated transmission plant.  

In December 1995, PG&E's service territory experienced severe storms 
and winds which caused approximately 1.7 million electric service 
interruptions.  The assigned commissioner in the 1996 GRC subsequently 
issued a ruling which ordered hearings on various issues arising from 
PG&E's response to those wind storms.  The hearings will also address 
potential remedies, including reparations to customers for reduced 
reliability, penalties, disallowances and damages to customers for 
property loss.  Hearings are expected to be held in June 1996.  
Hearings on PG&E's compliance with call center improvements ordered by 
the CPUC following severe storms in January and March 1995 have been 
completed.  A proposed CPUC decision on this phase of the storm 
proceeding is expected shortly.

During March 1996, PG&E filed an application with the CPUC seeking 
approval to modify Diablo Canyon pricing and adopt a customer electric 
rate freeze, effective January 1, 1997, which would result in customer 
electric rates in the years 1997 through 2001 being the same as those 
in effect on January 1, 1996.  See "Electric Industry Restructuring" 
above.  The filing seeks to accelerate PG&E's recovery of utility 
generation-related transition costs caused by electric industry 
restructuring.  This accelerated recovery would increase 1997 Diablo 
Canyon revenue requirement by $372 million.  To achieve the customer 
electric rate freeze, PG&E proposes to consolidate the revenue 
requirement changes resulting from the proposed modification of Diablo 
Canyon pricing and various other applications PG&E has filed, or will 
be filing, at the CPUC in 1996.  The more significant of these pending 
applications are discussed below.

During April 1996, PG&E filed with the CPUC a rate case application to 
increase 1997 electric base revenue by approximately $156 million, with 
recovery of approximately $33 million effective January 1, 1997.  
Recovery of the remaining $123 million would be deferred until January 
1, 1998, unless otherwise offset by further decreases in other 
forecasted electric costs for 1997.  The filing requests recovery of 
expenses for electric distribution operations and maintenance and call 
center operations.  The amounts requested are greater than the levels 
authorized by the CPUC for these activities in the 1996 GRC.  The 
filing also requests an inflation adjustment from 1996 to 1997.  

During April 1996, PG&E filed its 1997 Electric Cost Adjustment Clause 
(ECAC) application with the CPUC to request a revenue requirement 
decrease of approximately $405 million, composed of an ECAC decrease of 
approximately $346 million, an Annual Energy Rate decrease of 
approximately $10 million, an Energy Revenue Adjustment Mechanism 
decrease of approximately $48 million and a California Alternative 
Rates for Energy decrease of approximately $1 million.

During May 1996, PG&E filed an errata with the CPUC to correct errors 
in the computation of its 1997 ECAC application.  The errata filing 
requested an additional decrease in revenue requirement of $97 million, 
from $405 million, as originally requested, to $502 million.  The 
errata also requested a $97 million decrease in the deferral of the 
proposed 1997 base revenue increase, as discussed above, from $123 
million, as originally requested, to $26 million.  

In May 1996, PG&E filed an application with the CPUC requesting the 
following cost of capital for 1997:

				  Capital            Cost/         Weighted
				   Ratio            Return        Cost/Return
				  -------           ------        -----------
Common equity                      48.00%           11.85%            5.69%

Preferred stock and
   preferred securities             5.80%            7.04%             .41%
Long-term debt                     46.20%            7.50%            3.46%
								      -----
Total requested return
   on average utility
   rate base                                                          9.56%
								      =====

If adopted, PG&E's request would result in an 1997 revenue requirement 
increase of $13 million for electric rates and $4 million for gas rates 
effective January 1, 1997.  PG&E requested an increase in its return on 
common equity from 11.60 percent, as adopted in the 1996 GRC, to 11.85 
percent.  The increase reflects higher interest rates and increased 
regulatory and business risks.

During May 1996, PG&E filed its 1996 Annual Earnings Assessment 
Proceeding application with the CPUC requesting shareholder incentives 
for its Demand-Side Management programs.  The filing requests a $13 
million increase in the 1997 electric revenue requirement and a $1 
million increase in the 1997 gas revenue requirement.

During May 1996, PG&E intends to file an application with the CPUC 
seeking funding for costs associated with the establishment of the ISO 
and Exchange.  Such costs are currently estimated to range between $200 
million and $300 million, with PG&E's share of the cost expected to 
range from approximately $100 million to $150 million.  The remainder 
of the costs will be shared by the other two major California IOUs.  
See "Electric Industry Restructuring," above.  PG&E's annual recovery 
in rates of these costs is limited by the CPUC to one percent of annual 
billed electric revenue.

To implement the proposed customer electric rate freeze in 1997, PG&E 
has requested or intends to request deferral of recovery in rates of a 
portion of the electric revenue requirement increases proposed in the 
above applications.

Results of Operations
- ---------------------
The Company's revenues are derived from three types of operations:  
utility (excluding Diablo Canyon and including PGT), Diablo Canyon and 
diversified operations (principally, Enterprises).  The results of 
operations for these areas for the three-month period ended March 31, 
1996 and 1995, are reflected in the following table and discussed 
below.

<TABLE>
<CAPTION>
								Diablo      Diversified
(in millions, except per share amounts)            Utility      Canyon      Operations      Total
<S>                                                <C>          <C>            <C>         <C>
1996
Operating revenues                                 $ 1,778      $  440         $   31      $ 2,249
Operating expenses                                   1,463         180             33        1,676
						   -------      ------         ------      -------
Operating income (loss) before income taxes        $   315      $  260         $   (2)     $   573
						   =======      ======         ======      =======
Net income                                         $   128      $  129         $    4      $   261
						   =======      ======         ======      =======
Earnings per common share                          $   .29      $  .31         $  .01      $   .61
						   =======      ======         ======      =======
Total assets at March 31                           $19,916      $5,663         $1,055      $26,634
						   =======      ======         ======      =======
1995
Operating revenues                                 $ 1,777      $  464         $   67      $ 2,308
Operating expenses                                   1,335         183             81        1,599
						   -------      ------         ------      -------
Operating income (loss) before income taxes        $   442      $  281         $  (14)     $   709
						   =======      ======         ======      =======
Net income (loss)                                  $   191      $  140         $   (2)     $   329
						   =======      ======         ======      =======
Earnings (loss) per common share                   $   .42      $  .32         $ (.01)     $   .73
						   =======      ======         ======      =======
Total assets at March 31                           $19,928      $5,989         $1,423      $27,340
						   =======      ======         ======      =======

</TABLE>

Earnings Per Common Share:
- -------------------------
Utility earnings per common share for the three-month period ended 
March 31, 1996, decreased as compared with the same period in 1995, 
reflecting revenue reductions authorized in the 1996 GRC and other 
related rate proceedings.  These reductions resulted from lower cost of 
capital, declining capital expenditures and reductions in authorized 
expense levels.  Actual maintenance and other operating expenses for 
distribution and customer-related services increased in 1996 and 
exceeded levels authorized in the 1996 GRC.



Common Stock Dividend:
- ---------------------
In January 1996, the Board declared a quarterly dividend of $.49 per 
common share which corresponds to an annualized dividend of $1.96 per 
common share.  PG&E's common stock dividend is based on a number of 
financial considerations, including sustainability, financial 
flexibility and competitiveness with investment opportunities of 
similar risk.  In addition to the other factors affecting PG&E's 
dividend policy, PG&E plans to evaluate the level of its common stock 
dividend as key issues related to electric industry restructuring are 
more clearly resolved.

Operating Revenues:
- ------------------
Billed revenues decreased for the three-month period ended March 31, 
1996, compared to the same period in 1995 due to decreases in actual 
energy usage as a result of a mild 1995/1996 winter season and in 
authorized revenues, as discussed above.  This decrease was offset by 
an increase in balancing account revenues primarily due to lower than 
forecasted energy demand and higher costs of fuel and transportation.  
Therefore, there were no significant changes in total electric and gas 
utility revenues for the three-month period ended March 31, 1996, 
compared to the same period in 1995.

Revenues from diversified operations decreased $36 million for the 
three-month period ended March 31, 1996, compared to the same period in 
1995, primarily due to Enterprises' sale of DALEN Corporation in June 
1995.

Operating Expenses:
- ------------------
Operating expenses for the three-month period ended March 31, 1996, 
increased $76 million compared to the same period in 1995 primarily due 
to expenses incurred to terminate certain qualifying facility (QF) 
contracts, increases in the price of gas and increases in maintenance 
and other operating expenses for distribution and customer-related 
services.  Partially offsetting these increases were decreases in 
general and administrative expenses, depreciation and litigation 
reserves.  Operating expenses for the three-month period ended March 
31, 1996, were also greater than amounts authorized by the CPUC for 
setting rates in the 1996 GRC.  The greater expense level is primarily 
attributable to several projects related to distribution system 
reliability, improved customer service and public information systems.  
During April 1996, PG&E filed with the CPUC a rate case application to 
increase 1997 electric base revenues.  The filing requests recovery of 
expenses for electric distribution operations and maintenance and call 
center operations.  (See "Utility Revenue Matters" above.)  



Liquidity and Capital Resources
- -------------------------------

Sources of Capital:
- ------------------
The Company's capital requirements are funded from cash provided by 
operations and, to the extent necessary, external financing.  The 
Company's policy is to finance its assets with a capital structure that 
minimizes financing costs, maintains financial flexibility and complies 
with regulatory guidelines.  This policy ensures that the Company can 
raise capital to meet its utility obligation to serve and its other 
investment objectives.  During the three-month period ended March 31, 
1996, PG&E issued $58 million of common stock, primarily through its 
Dividend Reinvestment Program and Savings Fund Plan.  PG&E purchased 
approximately $39 million of its common stock on the open market during 
the three-month period ended March 31, 1996. 

Acquisition:
- -----------
In April 1996, the Company was chosen by the State of Queensland in 
Australia as the selected bidder for State Gas Pipeline, a 376-mile 
natural gas transportation system in northeastern Australia.  The 
Company has granted another company a 60-day option which expires in 
June 1996 to purchase up to 50 percent of State Gas Pipeline.  The 
purchase price is approximately $130 million.  State Gas Pipeline 
provides gas transportation service to the industrial sector in the 
Australian state of Queensland, primarily supplying gas as a process 
fuel in industrial applications.

Environmental Remediation:
- -------------------------
The Company assesses, on an ongoing basis, measures that may need to be 
taken to comply with laws and regulations related to hazardous 
materials and hazardous waste compliance and remediation activities.  
The Company has an accrued liability at March 31, 1996, of $126 million 
for hazardous waste remediation costs at those sites where such costs 
are probable and quantifiable.  The costs may be as much as $292 
million if, among other things, other potentially responsible parties 
are not financially able to contribute to these costs or further 
investigation indicates that the extent of contamination or necessary 
remediation is greater than anticipated at sites for which the Company 
is responsible.  This upper limit of the range of costs was estimated 
using assumptions less favorable to the Company, among a range of 
reasonably possible outcomes.  Costs may be higher if the Company is 
found to be responsible for cleanup costs at additional sites or 
identifiable possible outcomes change.  (See Note 5 of Notes to 
Consolidated Financial Statements.)

Legal Matters:
- -------------
In the normal course of business, the Company is named as a party in a 
number of claims and lawsuits.  Substantially all of these have been 
litigated or settled with no material impact on either the Company's 
results of operations or financial position.

Significant litigation cases are discussed in Note 5 of Notes to 
Consolidated Financial Statements.  These cases involve claims for 
personal injury, and property and punitive damages allegedly suffered 
as a result of exposure to chromium near PG&E's Hinkley Compressor 
Station and a claim that PG&E underpaid franchise fees.

Other Matters
- -------------

New Accounting Standard:
- -----------------------
SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and 
for Long-Lived Assets to Be Disposed Of," effective January 1, 1996, 
prescribes general standards for the recognition and measurement of 
impairment losses.  In addition, it requires that regulatory assets 
continue to be probable of recovery in rates, rather than only at the 
time the regulatory asset is recorded.  Regulatory assets currently 
recorded would be written off if recovery is no longer probable.

Based on the expected CTC recovery set forth in the CPUC decision on 
electric industry restructuring discussed in Note 2 of Notes to 
Consolidated Financial Statements, the Company currently does not 
anticipate a material impairment of its assets and, specifically, its 
generation-related regulatory assets and investments in electric 
generation assets.  However, the CPUC decision is subject to 
legislative review.  Should final regulations differ significantly from 
the CPUC decision or should full recovery of generation assets and 
obligations not be achieved due to changing costs or limitations 
imposed by the market, a material loss could occur.  

Accounting for Decommissioning Expense:
- --------------------------------------
The staff of the Securities and Exchange Commission has questioned 
certain current accounting practices of the electric utility industry 
regarding the recognition, measurement and classification of 
decommissioning costs for nuclear generating stations in the financial 
statements of electric utilities.  In response to these questions, the 
Financial Accounting Standards Board (FASB) has issued an Exposure 
Draft of a proposed new accounting standard, "Accounting for Certain 
Liabilities Related to Closure or Removal of Long-Lived Assets."  The 
Company would be required to adopt the new standard beginning January 
1, 1997, but may elect to adopt it earlier.

If issued by the FASB as proposed, the new standard would require, 
among other things, that a liability be recognized for decommissioning 
costs rather than accruing these costs over time as accumulated 
depreciation, with recognition of an increase in the cost of the 
related nuclear power plant.  It would also require, upon initial 
application, a cumulative-effect adjustment for the effect on retained 
earnings had the provisions of this proposed Statement been applied 
when those obligations were incurred.  The Company does not believe 
that such changes, if required, would have an adverse effect on its 
results of operations due to its current and future ability to recover 
decommissioning costs through rates.  



		   PART II.  OTHER INFORMATION
		   ---------------------------

1.  Legal Proceedings
    -----------------

A.  Diablo Canyon Environmental Litigation

As previously reported, in October 1995, the League for Coastal 
Protection (Coastal League) filed a lawsuit in San Francisco County 
Superior Court against Pacific Gas and Electric Company (PG&E) and its 
consultant, Tenera, Inc., (Tenera) alleging violations of the 
California Business and Professions Code in connection with a 1988 
study of the cooling water intake system (1988 Study) at the Diablo 
Canyon Nuclear Power Plant (Diablo Canyon).   (The 1988 Study is also 
the subject of an investigation by the California Attorney General, as 
described in Item B below.)  The Coastal League alleges in this 
lawsuit that PG&E and its consultant violated the law by making 
misrepresentations in connection with the 1988 Study.  The Coastal 
League seeks an unspecified amount of damages related to restitution 
or disgorgement of improper or excessive profits, punitive damages, 
injunctive relief and attorneys' fees.

On April 16, 1996, the Coastal League filed another lawsuit in the 
United States District Court for the Northern District of California 
against PG&E and Tenera, alleging violations of the federal Clean 
Water Act in connection with the 1988 Study.  The Coastal League 
alleges that PG&E and Tenera withheld data from the 1988 Study and 
submitted misleading information to the state and federal agencies.  
The Coastal League seeks a judgment that PG&E has violated its 
discharge permit for Diablo Canyon, revocation of the permit, an order 
requiring restoration of the marine environment, an unspecified amount 
of civil penalties and recovery of its litigation and attorneys' fees. 

Also on April 16, 1996, PG&E received a copy of a complaint filed in a 
third case involving the 1988 study.  In this case, John W. Carter 
(Carter) alleges on behalf of himself and the United States and the 
State of California that PG&E, Tenera, and certain of their employees 
violated the federal and state false claims acts by filing an 
incomplete report in 1988 (i.e., the 1988 Study) and failing to 
correct it.  The United States and the State of California have 
declined to prosecute this action, and it will be maintained by 
Carter, who is represented by the same attorneys representing the 
Coastal League.  The plaintiffs seek civil penalties, treble damages, 
a separate payment to Carter under the false claims acts and 
attorneys' fees.

The Company believes that the ultimate outcome of these matters will 
not have a material adverse impact on its financial position or 
results of operations.

B.  California Attorney General Litigation

As previously reported, in February 1995, the California Attorney 
General (AG) initiated an investigation to determine whether PG&E and 
its consultant, Tenera, Inc., violated the Federal Clean Water Act and 
the California Water Code in connection with the 1988 Study, which is 
also the subject of litigation described in Item A above.  The United 
States Department of Justice (DOJ) has recently joined the AG's 
investigation.  PG&E has been in discussions with the AG and the DOJ 
concerning the disposition of this matter.  In those discussions, the 
AG and the DOJ have indicated their belief that PG&E violated the 
Federal Clean Water Act, the California Water Code and other 
provisions of California law in connection with the 1988 Study.  The 
AG and DOJ have proposed a resolution of this matter which involves 
the payment by PG&E of civil penalties and mitigation project costs.  
While PG&E cannot predict the outcome of these discussions, the 
disposition of the matter is likely to involve the initiation of legal 
proceedings against PG&E by the AG or the payment of a monetary fine 
by PG&E.

The Company believes that the ultimate outcome of this matter will not 
have a material adverse impact on its financial position or results of 
operations.

C.  Norcen Litigation

As previously reported, in March 1994, Norcen Energy Resources Limited 
and Norcen Marketing Incorporated filed a complaint in the U.S. 
District Court, Northern District of California, against PG&E and 
Pacific Gas Transmission Company (PGT), alleging various state law 
contract claims and a series of federal and state antitrust claims 
related to the construction of the PGT/PG&E Pipeline Expansion and 
PG&E's alleged refusals to allow access to the pre-expansion PGT and 
California transmission systems.  Plaintiffs' antitrust claims were 
dismissed by the District Court in July 1995.  The remaining state law 
contract claims include claims based on fraudulent inducement and 
breach of contract.  The Company believes plaintiffs in this action 
might seek contract damages of approximately $50 million.  The 
plaintiffs are also seeking punitive damages in connection with such 
claims.

The Company believes that the ultimate outcome of this matter will not 
have a material adverse impact on its financial position or results of 
operations.


Item 4.     Submission of Matters to a Vote of Security-Holders
	    ----------------------------------------------------

On April 17, 1996, PG&E held its regular annual meeting of 
shareholders.  At that meeting, the following matters were voted as 
indicated:

1.  Election of the following directors to serve until the next annual 
meeting of shareholders or until their successors shall be elected 
and qualified:

			 For               Withheld
			 ----------       ----------

Richard A. Clarke        340,588,268       9,842,499
Harry M. Conger          343,885,360       6,545,407
C. Lee Cox               341,066,532       9,364,235
William S. Davila        343,880,297       6,550,470
Robert D. Glynn, Jr.     341,876,054       8,554,713
David M. Lawrence, MD    341,105,754       9,325,013
Simon Levine                 158,884               0
Richard B. Madden        343,726,090       6,704,677
Mary S. Metz             343,581,080       6,849,687
Rebecca Q. Morgan        341,079,589       9,351,178
Samuel T. Reeves         343,651,071       6,779,696
Carl E. Reichardt        343,755,340       6,675,427
John C. Sawhill          343,877,184       6,553,583
Alan Seelenfreund        342,990,320       7,440,447
Stanley T. Skinner       341,218,835       9,211,932
Barry Lawson Williams    343,740,843       6,689,924

2.  Approval of a proposal to form a holding company structure for 
PG&E and approve a related agreement of merger to implement this 
structure:  
		     Common and Preferred Stock  Common Stock Alone
		     --------------------------  ------------------
     For:                   292,100,933             278,365,856
     Against:                11,071,318              10,040,910
     Abstain:                 5,818,552               5,427,877
     Broker non-votes*:      41,439,964              38,193,617

3.  Approval of a proposal to amend and restate PG&E's Long-Term 
Incentive Program:  

     For:                    267,999,694
     Against:                 32,062,670
     Abstain:                  8,863,607
     Broker non-votes*:       41,504,796

4.  Ratification of the selection of Arthur Andersen LLP as 
independent public accountants for the year 1996:

     For:                    341,761,225
     Against:                  4,092,404
     Abstain:                  4,577,138
     Broker non-votes*:                0

5.  Approval of a shareholder proposal to limit each director's total 
annual compensation to 2,000 shares of PG&E's common stock:  

     For:                     41,930,355
     Against:                251,721,345
     Abstain:                 15,335,779
     Broker non-votes*:       41,443,288


- ----------------------------------
*  A non-vote occurs when a nominee holding shares for a beneficiary 
owner votes on one proposal, but does not vote on another proposal 
because the nominee does not have discretionary voting power and has 
not received instructions from the beneficial owner.


Item  5.  Other Information
	  -----------------

A.  Pending Electric Reasonableness Issue

In August 1993, the Division of Ratepayer Advocates (DRA) of the 
California Public Utilities Commission (CPUC) filed a report in PG&E's 
Electric Cost Adjustment Clause (ECAC) proceeding for the 1991 record 
period, which questioned PG&E's execution of amendments to three power 
purchase agreements (PPAs) with Texaco, Inc. (Texaco) for qualifying 
facilities (QFs).  The PPAs were Standard Offer No. 4 contracts 
providing for relatively high capacity payments, and included the 
standard provision that the agreements would terminate if construction 
was not completed and energy deliveries commenced within five years of 
the execution of the PPAs in 1985.  In  its report, the DRA asserted 
that PG&E improperly agreed to extend the construction time under 
these agreements and recommended that the CPUC find these extensions 
unreasonable because Texaco could not fulfill its contractual 
obligation to commence operations by a date certain. Although no 
payments are at issue in the 1991 record period, the DRA argued that a 
portion of the capacity payments under the contracts should be 
disallowed in subsequent year proceedings over the 15-year term of the 
contracts.  In its August 1993 report, the DRA indicated that this 
disallowance over the 15-year terms of the contracts would approximate 
$80 million. In its report on the ECAC expenses for the 1992, 1993 and 
1994 record periods, the DRA recommended disallowances of 
approximately $3.5 million, $3.0 million and $6.1 million, 
respectively, for two of these agreements.

On May 8, 1996, the CPUC issued its decision addressing this issue, 
finding that PG&E's deferral of the deadline by which these QFs were 
required to come on-line was reasonable. The CPUC agreed with PG&E 
that the appropriate starting point for review was the spring of 1988, 
when the contract deferrals were negotiated and agreement in principle 
was reached, as opposed to December 1988 when the extensions were 
actually executed.  At the earlier date when the extensions were 
negotiated, the facts and then-existing viability standards indicated 
that the projects were viable, and the QFs could have come on-line on 
or before the original contractual deadline.  Accordingly, under this 
analysis PG&E acted reasonably in granting the extensions.

B.  Ratios of Earnings to Fixed Charges and Ratios of Earnings to 
    Combined Fixed Charges and Preferred Stock Dividends

PG&E's earnings to fixed charges ratio for the three months ended 
March 31, 1996 was 3.35.  PG&E's earnings to combined fixed charges 
and preferred stock dividends ratio for the three months ended        
March 31, 1996 was 3.13.  Statements setting forth the computation of 
the foregoing ratios are filed herewith as Exhibits 12.1 and 12.2 to 
Registration Statement Nos. 33-62488, 33-64136 and 33-50707.

Item  6.     Exhibits and Reports on Form 8-K
	     --------------------------------
(a)  Exhibits:

     Exhibit 11    Computation of Earnings Per Common Share

     Exhibit 12.1  Computation of Ratios of Earnings to Fixed Charges

     Exhibit 12.2  Computation of Ratios of Earnings to Combined
		   Fixed Charges and Preferred Stock Dividends

     Exhibit 27    Financial Data Schedule

     Exhibit 99    Deferrable Interest Subordinated Debenture Second
		   Supplemental Indenture dated as of March 25, 1996



(b)  Reports on Form 8-K during the first quarter of 1996 and
     through the date hereof:


     1.  January 17, 1996
	 Item 5.  Other Events
	 A.  Performance Incentive Plan - Year-to-Date Financial
	     Results
	 B.  Performance Incentive Plan - 1996 Target
	 C.  1995 Consolidated Earnings (unaudited)
	 D.  Common Stock Dividend

     2.  January 18, 1996 (Form 8K/A)
	 Item 5.  Other Events
	 A.  Performance Incentive Plan - Year-to-Date Financial
	     Results
	 B.  Performance Incentive Plan - 1996 Target
	 C.  1995 Consolidated Earnings (unaudited)
	 D.  Common Stock Dividend

     3.  February 21, 1996
	 Item 7.  Financial Statements, Pro Forma Financial
		  Information and Exhibits
	 A.  1995 Financial Statements
	 B.  Ratios of Earnings to Fixed Charges and Ratios of
	     Earnings to Combined Fixed Charges and Preferred Stock
	     Dividends

     4.  April 18, 1996
	 Item 5.  Other Events
	 A. Performance Incentive Plan - Year-to-Date Financial
	    Results
	 B. Interim CTC Procedure


			    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf 
by the undersigned thereunto duly authorized.




			 PACIFIC GAS AND ELECTRIC COMPANY



			      
May 9, 1996                   GORDON R. SMITH
			 By______________________________
			       GORDON R. SMITH
			       Senior Vice President and
			       Chief Financial Officer




			    EXHIBIT INDEX


Exhibit                            
Number                Exhibit    
- -------               ---------------------------------------

11                    Computation of Earnings Per Common Share

12.1                  Computation of Ratios of Earnings 
		      to Fixed Charges

12.2                  Computation of Ratios of Earnings 
		      to Combined Fixed Charges and Preferred
		      Stock Dividends

27                    Financial Data Schedule

99                    Deferrable Interest Subordinated Debenture 
		      Second Supplemental Indenture dated as of 
		      March 25, 1996



<TABLE>
					 EXHIBIT 11
			      PACIFIC GAS AND ELECTRIC COMPANY
			  COMPUTATION OF EARNINGS PER COMMON SHARE
					 
<CAPTION>         
- --------------------------------------------------------------------------------------------
								 Three months ended March 31,
								 ---------------------------
(in thousands, except per share amounts)                                    1996        1995
- --------------------------------------------------------------------------------------------
<S>                                                                     <C>         <C>      
EARNINGS PER COMMON SHARE (EPS) AS SHOWN
  IN THE STATEMENT OF CONSOLIDATED INCOME  

Net income                                                              $260,704    $328,687
Less:  preferred dividend requirement and
	  redemption premium                                               8,278      14,494
									--------    --------
  Net income for calculating EPS for
    Statement of Consolidated Income                                    $252,426    $314,193
									========    ========
Average common shares outstanding                                        414,351     430,086
									========    ========
EPS as shown in the Statement of 
    Consolidated Income                                                 $    .61    $    .73
									========    ========

PRIMARY EPS (1)  

Net income                                                              $260,704    $328,687
Less:  preferred dividend requirement and
	  redemption premium                                               8,278      14,494
									--------    --------
  Net income for calculating primary EPS                                $252,426    $314,193
									========    ========
Average common shares outstanding                                        414,351     430,086
Add exercise of options, reduced by the
  number of shares that could have been
  purchased with the proceeds from
  such exercise (at average market price)                                     83          46
									--------    --------
Average common shares outstanding as
  adjusted                                                               414,434     430,132
									========    ========
Primary EPS                                                             $    .61    $    .73
									========    ========

FULLY DILUTED EPS (1)

Net income                                                              $260,704    $328,687
Less:  preferred dividend requirement and
	  redemption premium                                               8,278      14,494
									--------    --------
  Net income for calculating fully diluted EPS                          $252,426    $314,193
									========    ========
Average common shares outstanding                                        414,351     430,086
Add exercise of options, reduced by the
  number of shares that could have been
  purchased with the proceeds from such
  exercise (at the greater of average or
  ending market price)                                                        83          46
									--------    --------
Average common shares outstanding as
  adjusted                                                               414,434     430,132
									========    ========
Fully diluted EPS                                                       $    .61    $    .73
									========    ========

- --------------------------------------------------------------------------------------------
<FN>
(1)  This presentation is submitted in accordance with Item 601(b)(11) of Regulation S-K.
     This presentation is not required by APB Opinion No. 15, because it results in dilution
     of less than 3%.

</TABLE>



<TABLE>
					EXHIBIT 12.1
		     PACIFIC GAS AND ELECTRIC COMPANY AND SUBSIDIARIES
		     COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

<CAPTION>
- ----------------------------------------------------------------------------------------------------

			   Three Months                                      Year ended December 31,
			       Ended     ----------------------------------------------------------
(dollars in thousands)        3/31/96          1995        1994        1993        1992        1991
- ---------------------------------------------------------------------------------------------------
<S>                          <C>         <C>         <C>         <C>         <C>         <C>
Earnings:
  Net income                 $  260,704  $1,338,885  $1,007,450  $1,065,495  $1,170,581  $1,026,392
  Adjustments for minority
    interests in losses of
    less than 100% owned
    affiliates and the
    undistributed losses
    (income) of less than
    50% owned affiliates         (6,529)      3,820      (2,764)      6,895      (3,349)     26,671
  Income tax expense            171,544     895,289     836,767     901,890     895,126     851,534
  Net fixed charges             181,194     715,975     730,965     821,166     802,198     776,682
			     ----------  ----------  ----------  ----------  ----------  ----------
      Total Earnings         $  606,913  $2,953,969  $2,572,418  $2,795,446  $2,864,556  $2,681,279
			     ==========  ==========  ==========  ==========  ==========  ==========
Fixed Charges:
  Interest on long-
    term debt                $  147,242  $  627,375  $  651,912  $  731,610  $  739,279  $  697,185
  Interest on short-
    term borrowings              26,975      83,024      77,295      87,819      61,182      77,760
  Interest on capital 
    leases                          895       2,735       1,758       1,737       1,737       1,737
  Capitalized interest              109         957       2,660      46,055       6,511       6,107
  Earnings required to
    cover the preferred
    stock dividend and
    preferred security
    distribution requirements
    of majority owned
    subsidiaries                  6,191       3,306           -           -           -           -
			     ----------  ----------  ----------  ----------  ----------  ----------
      Total Fixed 
      Charges                $  181,412  $  717,397  $  733,625  $  867,221  $  808,709  $  782,789
			     ==========  ==========  ==========  ==========  ==========  ==========
Ratios of Earnings to
  Fixed Charges                    3.35        4.12        3.51        3.22        3.54        3.43

- ---------------------------------------------------------------------------------------------------
<FN>
Note:  For the purpose of computing the Company's ratios of earnings to fixed charges, "earnings" 
       represent net income adjusted for the minority interest in losses of less than 100% owned 
       affiliates, the Company's equity in undistributed income or loss of less than 50% owned 
       affiliates, income taxes and fixed charges (excluding capitalized interest).  "Fixed charges" 
       include interest on long-term and short-term borrowings (including a representative portion 
       of rental expense); amortization of bond premium, discount and expense; interest on capital 
       leases; pretax earnings required to cover the preferred stock dividend requirements of 
       majority owned subsidiaries; and after-tax earnings required to cover the preferred security 
       distribution requirements of majority owned subsidiaries.

</TABLE>



<TABLE>
					EXHIBIT 12.2
		     PACIFIC GAS AND ELECTRIC COMPANY AND SUBSIDIARIES
 COMPUTATION OF RATIOS OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
<CAPTION>
- ---------------------------------------------------------------------------------------------------

			   Three Months                                      Year ended December 31,
			       Ended     ----------------------------------------------------------
(dollars in thousands)        3/31/96          1995        1994        1993        1992        1991
- ---------------------------------------------------------------------------------------------------
<S>                          <C>         <C>         <C>         <C>         <C>         <C>
Earnings:
  Net income                 $  260,704  $1,338,885  $1,007,450  $1,065,495  $1,170,581  $1,026,392
  Adjustments for minority 
    interests in losses of 
    less than 100% owned
    affiliates and the
    Company's equity in
    undistributed losses
    (income) of less than
    50% owned affiliates         (6,529)      3,820      (2,764)      6,895      (3,349)     26,671
  Income tax expense            171,544     895,289     836,767     901,890     895,126     851,534
  Net fixed charges             181,194     715,975     730,965     821,166     802,198     776,682
			     ----------  ----------  ----------  ----------  ----------  ----------
      Total Earnings         $  606,913  $2,953,969  $2,572,418  $2,795,446  $2,864,556  $2,681,279
			     ==========  ==========  ==========  ==========  ==========  ==========
Fixed Charges:
  Interest on long-
    term debt                $  147,242  $  627,375  $  651,912  $  731,610  $  739,279  $  697,185
  Interest on short-
    term borrowings              26,975      83,024      77,295      87,819      61,182      77,760
  Interest on capital
    leases                          895       2,735       1,758       1,737       1,737       1,737
  Capitalized interest              109         957       2,660      46,055       6,511       6,107
  Earnings required to 
    cover the preferred stock
    dividend and preferred 
    security distribution
    requirements of majority
    owned subsidiaries            6,191       3,306           -           -           -           -
			     ----------  ----------  ----------  ----------  ----------  ----------
    Total Fixed Charges         181,412     717,397     733,625     867,221     808,709     782,789
			     ----------  ----------  ----------  ----------  ----------  ----------
Preferred Stock Dividends:
  Tax deductible dividends        2,514      11,343       4,672       4,814       5,136       5,136
  Pretax earnings required
    to cover non-tax
    deductible preferred
    stock dividend
    requirements                  9,777      99,984      96,039     108,937     130,147     154,404
			     ----------  ----------  ----------  ----------  ----------  ----------
    Total Preferred
      Stock Dividends            12,291     111,327     100,711     113,751     135,283     159,540
			     ----------  ----------  ----------  ----------  ----------  ----------
  Total Combined Fixed
    Charges and Preferred 
    Stock Dividends          $  193,703  $  828,724  $  834,336  $  980,972  $  943,992  $  942,329
			     ==========  ==========  ==========  ==========  ==========  ==========
Ratios of Earnings to
  Combined Fixed Charges and
  Preferred Stock Dividends        3.13        3.56        3.08        2.85        3.03        2.85
- ---------------------------------------------------------------------------------------------------
<FN>
Note:  For the purpose of computing the Company's ratios of earnings to combined fixed charges and 
       preferred stock dividends, "earnings" represent net income adjusted for the minority interest
       in losses of less than 100% owned affiliates, the Company's equity  in undistributed income 
       or loss of less than 50% owned affiliates, income taxes and fixed charges (excluding 
       capitalized interest).  "Fixed charges" include interest on long-term debt and short-term 
       borrowings (including a representative portion of rental expense); amortization of bond 
       premium, discount and expense; interest on capital leases; pretax earnings required to cover 
       the preferred stock dividend requirements of majority owned subsidiaries; and the after-tax 
       earnings required to cover the preferred security distribution requirements of majority owned 
       subsidiaries.  "Preferred stock dividends" represent the sum of requirements for preferred 
       stock dividends that are deductible for federal income tax purposes increased to an amount 
       representing pretax earnings which would be required to cover such dividend requirements.  

</TABLE>



<TABLE> <S> <C>

<ARTICLE> UT
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                   18,807,712
<OTHER-PROPERTY-AND-INVEST>                  1,827,902
<TOTAL-CURRENT-ASSETS>                       3,380,889
<TOTAL-DEFERRED-CHARGES>                     2,617,835
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                              26,634,338
<COMMON>                                     2,073,473
<CAPITAL-SURPLUS-PAID-IN>                    3,749,153
<RETAINED-EARNINGS>                          2,836,255
<TOTAL-COMMON-STOCKHOLDERS-EQ>               8,658,881
                          437,500
                                    402,056
<LONG-TERM-DEBT-NET>                         7,985,999
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 763,304
<LONG-TERM-DEBT-CURRENT-PORT>                  230,342
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>               8,156,256
<TOT-CAPITALIZATION-AND-LIAB>               26,634,338
<GROSS-OPERATING-REVENUE>                    2,248,768
<INCOME-TAX-EXPENSE>                           171,544
<OTHER-OPERATING-EXPENSES>                   1,675,374
<TOTAL-OPERATING-EXPENSES>                   1,675,374
<OPERATING-INCOME-LOSS>                        573,394
<OTHER-INCOME-NET>                              32,782
<INCOME-BEFORE-INTEREST-EXPEN>                 606,176
<TOTAL-INTEREST-EXPENSE>                       173,928
<NET-INCOME>                                   260,704
                      8,278
<EARNINGS-AVAILABLE-FOR-COMM>                  252,426
<COMMON-STOCK-DIVIDENDS>                       200,998
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                         931,163
<EPS-PRIMARY>                                      .61
<EPS-DILUTED>                                      .61
        

</TABLE>



						Exhibit 99









	PACIFIC GAS AND ELECTRIC COMPANY   

	TO

	THE FIRST NATIONAL BANK OF CHICAGO
	Trustee

	-----------------



	SECOND SUPPLEMENTAL INDENTURE

	Dated as of March 25, 1996

	TO

	Indenture

	Dated as of November 28, 1995


	-----------------


		SECOND SUPPLEMENTAL INDENTURE, dated as of March 25, 
1996, (the "Second Supplemental Indenture"), between Pacific Gas 
and Electric Company, a California corporation (the "Company"), 
and The First National Bank of Chicago, a national banking 
association organized under the laws of the United States, as 
trustee (the "Trustee"), under the Indenture dated as of November 
28, 1995, between the Company and the Trustee (the "Indenture"), 
as supplemented by the First Supplemental Indenture between the 
Company and the Trustee dated as of November 28, 1995 (the "First 
Supplemental Indenture").

		WHEREAS, the Company and the Trustee executed the First 
Supplemental Indenture providing for the issuance by the Company 
of its 7.90% Deferrable Interest Subordinated Debentures, Series 
A (the "Debentures");

		WHEREAS, Section 901(10) of the Indenture provides for 
the issuance of a Supplemental Indenture by the Company and the 
Trustee without the consent of the holders of the Debentures to, 
among other things, cure any ambiguity or correct or supplement 
any provision in the Indenture; and

		WHEREAS, the Company had intended that it have the 
right to extend the interest payment period on the Debentures 
only so long as an Event of Default under the Indenture has not 
occurred and is continuing at the time of such extension 
notwithstanding the absence of such restriction in the First 
Supplemental Indenture.

	NOW THEREFORE, THIS SECOND SUPPLEMENTAL INDENTURE WITNESSETH:

SECTION 101.    

		The following clause shall be added at the beginning of 
the first sentence of the second paragraph under "Section 101 - 
Title; Stated Maturity; Interest" in the First Supplemental 
Indenture:  "So long as an Event of Default under the Indenture 
has not occurred and is continuing," and, accordingly, such 
paragraph shall read in its entirety as follows:

		"So long as an Event of Default under the Indenture has 
not occurred and is continuing, the Company shall have the right, 
at any time during the term of the Series A Securities, from time 
to time to extend the interest payment period for up to 20 
consecutive quarters (the "Extension Period") during which period 
interest will compound quarterly, and at the end of which 
Extension Period the Company shall pay all interest then accrued 
and unpaid thereon (together with Additional Interest), provided, 
however, that during any such Extension Period, the Company shall 
not, and shall not permit any Subsidiary of the Company to, 
declare or pay any dividend or distribution on, or redeem, 
purchase, acquire, or make a liquidation or guarantee payment 
(other than payments under a Guarantee) with respect to, any 
shares of the Company's capital stock or any other security of 
the Company (including other Securities) ranking pari passu with 
or junior in interest to the Series A Securities, except in each 
case with securities ranking junior in interest to the Series A 
Securities and except for payments made on any series of 
Securities upon the Stated Maturity of such Securities.  Prior to 
the termination of any such Extension Period, the Company may 
further extend the interest payment period, provided that such 
Extension Period together with all such previous and further 
extensions thereof shall not exceed 20 consecutive quarters or 
extend beyond the Maturity of the Series A Securities.  Upon the 
termination of any Extension Period and upon the payment of all 
accrued and unpaid interest and any Additional Interest then due, 
the Company may select a new Extension Period, subject to the 
above requirements. No interest or Additional Interest shall be 
due and payable during an Extension Period, except at the end 
thereof.  The Company shall give the Series A Trust and the 
Trustee notice of its selection of such Extension Period subject 
to the above requirements at least one Business Day prior to the 
date the Series A Trust is required to give notice to the New 
York Stock Exchange or other applicable self-regulatory 
organization or to holders of the Series A Preferred Securities 
of the record date or the date distributions on the Series A 
Preferred Securities are payable, but in any event not less than 
one Business Day prior to such record date.  The Trustee shall 
promptly notify the holders of the Series A Preferred Securities 
of the Company's selection of such an Extension Period."

		IN WITNESS WHEREOF, the parties hereto have caused this 
Second Supplemental Indenture to be duly executed, and their 
respective corporate seals to be hereunto affixed and attested, 
on the date or dates indicated in the acknowledgements and as of 
the day and year first above written.

					PACIFIC GAS AND ELECTRIC COMPANY


						GORDON R. SMITH
					By:  ______________________________
						Gordon R. Smith
						Senior Vice President
						and Chief Financial Officer

Attest:

KATHLEEN RUEGER
______________________________
Kathleen Rueger
Assistant Corporate Secretary


	[Continuation of signature page for Second Supplemental                        
	Indenture]

			    THE FIRST NATIONAL BANK OF CHICAGO
				 as Trustee


				  JOHN R. PRENDIVILLE
			    By:___________________________
				Name:  John R. Prendiville
				Title: Vice President

Attest:



R. D. MANELLA
____________________
Name:  R. D. Manella
       Secretary
 



 

 













© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission