PACIFIC GAS & ELECTRIC CO
10-Q, 1997-11-14
ELECTRIC & OTHER SERVICES COMBINED
Previous: BELL NATIONAL CORP, 10-Q, 1997-11-14
Next: PACIFIC ENTERPRISES INC, 10-Q/A, 1997-11-14



                                
                                
                                
                                
                                FORM 10-Q
                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D. C.   20549
                    ----------------------------------
(Mark One)
  [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1997

                                   OR

  [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to
                              ----------   ----------

               Exact Name of
Commission     Registrant        State or other    IRS Employer
File           as specified      Jurisdiction of   Identification
Number         in its charter    Incorporation     Number
- -----------    --------------    ---------------   --------------

1-12609        PG&E Corporation  California        94-3234914

1-2348         Pacific Gas and   California        94-0742640
               Electric Company

77 Beale Street, P.O. Box 770000, San Francisco, California 94177
- ------------------------------------------------------------------
          (Address of principal executive offices) (Zip Code)

Registrants' telephone number, including area code:(415) 973-7000

Indicate by check mark whether the registrants (1) have filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding twelve
months (or for such shorter period that the registrant was
required to file such reports), and (2) have been subject to such
filing requirements for the past 90 days.
          Yes     X                     No
               ----------                    -----------
Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Common Stock Outstanding November 5, 1997:
PG&E Corporation                                  420,843,197 shares
Pacific Gas and Electric Company    Wholly owned by PG&E Corporation
<PAGE>



PG&E CORPORATION AND
PACIFIC GAS AND ELECTRIC COMPANY
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997
TABLE OF CONTENTS

                                                                  PAGE

PART I.  FINANCIAL INFORMATION

ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS

         PG&E CORPORATION
            STATEMENT OF CONSOLIDATED INCOME........................1
            CONDENSED BALANCE SHEET.................................2
            STATEMENT OF CASH FLOWS ................................3
         PACIFIC GAS AND ELECTRIC COMPANY
            STATEMENT OF CONSOLIDATED INCOME........................4
            CONDENSED BALANCE SHEET.................................5
            STATEMENT OF CASH FLOWS.................................6
         NOTE 1:  GENERAL...........................................7
         NOTE 2:  ELECTRIC INDUSTRY RESTRUCTURING...................9
         NOTE 3:  NATURAL GAS MATTERS..............................13
         NOTE 4:  PG&E OBLIGATED MANDATORILY REDEEMABLE
                  PREFERRED SECURITIES OF TRUST HOLDING
                  SOLELY PG&E SUBORDINATED DEBENTURES..............13
         NOTE 5:  COMMITMENTS AND CONTINGENCIES....................14

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS.......................17

         COMPETITION AND CHANGING REGULATORY ENVIRONMENT...........18
         ELECTRIC INDUSTRY RESTRUCTURING...........................18
            Transition Cost Recovery...............................19
            Competitive Market Framework...........................22
            Accounting for the Effects of Regulation...............23
         GAS INDUSTRY RESTRUCTURING................................24
         ACQUISITIONS AND SALES....................................25
         YEAR 2000 COMPLIANCE......................................26
         RESULTS OF OPERATIONS.....................................27
            Common Stock Dividend..................................28
            Earnings Per Common Share..............................28
            Utility................................................28
            Other Lines of Business................................29
         LIQUIDITY AND CAPITAL RESOURCES
            Sources of Capital.....................................29
            Cost of Capital Application............................30
            1999 General Rate Case.................................30
            Environmental Matters..................................31
            Legal Matters..........................................31

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.........................................32
ITEM 5.  OTHER INFORMATION.........................................38
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K..........................38

SIGNATURE..........................................................40
<PAGE>


PART I. FINANCIAL INFORMATION


ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
PG&E CORPORATION
STATEMENT OF CONSOLIDATED INCOME
(in thousands, except per share amounts) 
<CAPTION>
                                   Three months ended September 30,   Nine months ended September 30,
                                           1997            1996              1997            1996    
                                       -----------     -----------       -----------     ----------- 
<S>                                    <C>             <C>               <C>             <C>
Operating Revenues
Electric and gas utility               $ 2,541,077     $ 2,439,789       $ 7,093,819     $ 6,664,249 
Energy trading                           1,120,487           -             2,783,611           -     
Other                                      401,353          82,063           633,887         245,037 
                                       -----------     -----------       -----------     ----------- 
   Total operating revenues              4,062,917       2,521,852        10,511,317       6,909,286 

Operating Expenses
Cost of electric energy                    917,849         749,023         2,086,863       1,746,809 
Cost of gas                              1,272,809          62,186         3,239,849         317,474 
Maintenance and other operating            488,838         604,788         1,508,561       1,586,320 
Depreciation and decommissioning           472,578         309,715         1,397,381         916,044 
Administrative and general                 208,199         201,634           578,481         727,775 
Property and other taxes                    74,364          69,660           237,305         228,249 
                                       -----------     -----------       -----------     ----------- 
   Total operating expenses              3,434,637       1,997,006         9,048,440       5,522,671 
                                       -----------     -----------       -----------     ----------- 
Operating Income                           628,280         524,846         1,462,877       1,386,615 

Interest income                             19,199          16,425            44,613          62,116 
Interest expense                          (174,368)       (155,415)         (496,823)       (482,433)
Other income                                 9,424           4,728            93,790          16,067 
Preferred dividend requirement and
  redemption premium                        (8,278)         (8,279)          (24,835)        (24,835)
                                       -----------     -----------       -----------     ----------- 
Pretax Income                              474,257         382,305         1,079,622         957,530 

Income Taxes                               217,612         156,889           457,569         376,186 
                                       -----------     -----------       -----------     ----------- 
Earnings Available for Common Stock    $   256,645     $   225,416       $   622,053     $   581,344 
                                       ===========     ===========       ===========     =========== 
Weighted Average Common Shares
Outstanding                                414,358         411,759           406,875         413,738 

Earnings Per Common Share                    $ .62           $ .55            $ 1.53          $ 1.41 

Dividends Declared Per Common Share          $ .30           $ .49             $ .90          $ 1.47 

<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>
<TABLE>


PG&E CORPORATION
CONDENSED BALANCE SHEET (in thousands)
<CAPTION>
Balance at                                              September 30,              December 31,   
                                                             1997                      1996       
                                                        -------------             -------------
<S>                                                     <C>                       <C>   
ASSETS                                                                                            
Plant in Service
Electric                                                $  25,424,757             $  24,757,479   
Gas                                                         6,766,747                 6,558,413   
Gas transmission                                            3,293,715                 1,579,693   
                                                        -------------             -------------   
   Total plant in service (at original cost)               35,485,219                32,895,585   
Accumulated depreciation and decommissioning              (15,615,168)              (14,301,934)  
                                                        -------------             -------------   
   Net plant in service                                    19,870,051                18,593,651   

Construction Work in Progress                                 483,171                   414,229   

Other Noncurrent Assets
Nuclear decommissioning funds                                 982,275                   882,929   
Investment in nonregulated projects                           730,821                   817,259   
Other assets                                                  771,608                   134,271   
                                                        -------------             -------------   
   Total other noncurrent assets                            2,484,704                 1,834,459   

Current Assets
Cash and cash equivalents                                     566,682                   143,402   
Accounts receivable
   Customers, net                                           1,512,788                 1,151,844   
   Regulatory balancing accounts                              581,652                   444,156            
   Energy marketing                                           531,776                   387,342   
Inventories and prepayments                                   693,005                   584,201   
                                                        -------------             -------------   
   Total current assets                                     3,885,903                 2,710,945   

Deferred Charges
Income tax-related deferred charges                         1,003,350                 1,133,043   
Other deferred charges                                      1,687,568                 1,550,789   
                                                        -------------             -------------   
   Total deferred charges                                   2,690,918                 2,683,832   
                                                        -------------             -------------   
TOTAL ASSETS                                            $  29,414,747             $  26,237,116   
                                                        =============             =============   

CAPITALIZATION AND LIABILITIES
Capitalization
Common stock equity                                     $   9,021,261             $   8,363,301   
Preferred stock without mandatory redemption provisions       390,591                   402,056   
Preferred stock with mandatory redemption provisions          137,500                   137,500   
Company obligated mandatorily redeemable preferred 
   securities of trust holding solely PG&E subordinated
   debentures                                                 300,000                   300,000   
Long-term debt                                              8,181,912                 7,770,067   
                                                        -------------             -------------   
   Total capitalization                                    18,031,264                16,972,924   

Current Liabilities
Short-term borrowings                                       1,332,779                   680,900   
Current portion of long-term debt                             643,592                   209,867   
Accounts payable
   Trade creditors                                            694,934                   489,527   
   Energy marketing                                           503,309                   388,369   
   Other                                                      557,841                   548,157   
Accrued taxes                                                 599,939                   310,271   
Other                                                         840,180                   652,671   
                                                        -------------             -------------   
   Total current liabilities                                5,172,574                 3,279,762   

Deferred Credits and Other Noncurrent Liabilities
Deferred income taxes                                       3,896,010                 3,941,435   
Deferred tax credits                                          350,387                   379,563   
Other                                                       1,964,512                 1,663,432   
                                                        -------------             -------------   
 Total deferred credits and other noncurrent liabilities    6,210,909                 5,984,430   

Commitments and Contingencies (Notes 2, 3, and 5)                                                 
                                                        -------------             -------------   
TOTAL CAPITALIZATION AND LIABILITIES                    $  29,414,747             $  26,237,116   
                                                        =============             =============   
<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>
<TABLE>

PG&E CORPORATION
STATEMENT OF CASH FLOWS
(in thousands)
<CAPTION>
For the nine months ended September 30,                               1997              1996    
                                                                  -----------       ----------- 
<S>                                                               <C>               <C>
Cash Flows From Operating Activities
Net income                                                        $   622,053       $   581,344 
Adjustments to reconcile net income to net cash 
   provided by operating activities:
   Depreciation and decommissioning                                 1,397,381           916,044 
   Amortization                                                        91,977            68,972 
   Deferred income taxes and tax credits-net                         (196,295)         (160,766)
   Other deferred charges                                            (134,575)           58,917 
   Other noncurrent liabilities                                       (78,981)          190,912 
   Noncurrent balancing account liabilities and 
      other deferred credits                                          342,965          (115,286)
   Gain on sale of International Generating Company, Ltd.            (120,000)            -   
   Net effect of changes in operating assets
      and liabilities:
      Accounts receivable                                             (52,221)           55,863 
      Regulatory balancing accounts receivable                          2,278           277,449 
      Inventories                                                     (46,205)           22,408 
      Accounts payable                                                (94,719)           48,679 
      Accrued taxes                                                   320,520           164,417 
      Other working capital                                           (73,444)          (39,562)
      Other-net                                                       179,113            79,684 
                                                                  -----------       ----------- 
Net cash provided by operating activities                           2,159,847         2,149,075 
                                                                  -----------       ----------- 

Cash Flows From Investing Activities
Capital expenditures                                               (1,181,153)         (833,974)
Investments in nonregulated projects                                 (165,140)         (141,364)
Acquisition of Teco Pipeline Company                                  (40,668)            -   
Other-net                                                             153,379           (54,613)
                                                                  -----------       ----------- 
Net cash used by investing activities                              (1,233,582)       (1,029,951)
                                                                  -----------       ----------- 

Cash Flows From Financing Activities
Common stock issued                                                    39,981           168,596 
Common stock repurchased                                             (704,587)         (242,414)
Long-term debt issued                                                 363,147         1,074,035 
Long-term debt matured, redeemed, or repurchased-net                 (435,985)       (1,214,108)
Short-term debt issued (redeemed)-net                                 642,878          (829,947)
Dividends paid                                                       (388,515)         (634,499)
Other-net                                                             (19,904)          (13,602)
                                                                  -----------       ----------- 
Net cash used by financing activities                                (502,985)       (1,691,939)
                                                                  -----------       ----------- 
Net Change in Cash and Cash Equivalents                               423,280          (572,815)
Cash and Cash Equivalents at January 1                                143,402           734,295 
                                                                  -----------       ----------- 
Cash and Cash Equivalents at September 30                         $   566,682       $   161,480 
                                                                  ===========       =========== 

Supplemental disclosures of cash flow information
   Cash paid for:
      Interest (net of amounts capitalized)                       $   372,479       $   359,696 
      Income taxes                                                    351,666           419,503 
<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>
<TABLE>

PACIFIC GAS AND ELECTRIC COMPANY
STATEMENT OF CONSOLIDATED INCOME
(in thousands, except per share amounts)
<CAPTION>
                                    Three months ended September 30,   Nine months ended September 30, 
                                           1997            1996              1997            1996
                                       -----------     -----------       -----------     ----------- 
<S>                                    <C>             <C>               <C>             <C>  
Operating Revenues
Electric                               $ 2,161,460     $ 2,039,207       $ 5,759,854     $ 5,348,676   
Gas                                        379,617         400,582         1,333,965       1,315,573   
Other                                        -              82,063             -             245,037   
                                       -----------     -----------       -----------     -----------   
   Total operating revenues              2,541,077       2,521,852         7,093,819       6,909,286   

Operating Expenses
Cost of electric energy                    730,030         749,023         1,837,206       1,746,809   
Cost of gas                                 48,798          62,186           324,934         317,474   
Maintenance and other operating            457,451         604,788         1,463,300       1,586,320   
Depreciation and decommissioning           441,439         309,715         1,331,918         916,044   
Administrative and general                 168,461         201,634           469,573         727,775   
Property and other taxes                    69,195          69,660           225,674         228,249   
                                       -----------     -----------       -----------     -----------   
   Total operating expenses              1,915,374       1,997,006         5,652,605       5,522,671   
                                       -----------     -----------       -----------     -----------   
Operating Income                           625,703         524,846         1,441,214       1,386,615   

Interest income                             15,023          16,425            36,540          62,116   
Interest expense                          (146,301)       (155,415)         (437,134)       (482,433)  
Other income                                 2,326           4,728             3,705          16,067   
                                       -----------     -----------       -----------     -----------   
Pretax Income                              496,751         390,584         1,044,325         982,365   

Income Taxes                               219,665         156,889           464,772         376,186   
                                       -----------     -----------       -----------     -----------   
Net Income                                 277,086         233,695           579,553         606,179   

Preferred dividend requirement and
redemption premium                          (8,278)         (8,279)          (24,835)        (24,835)  
                                       -----------     -----------       -----------     -----------   

Earnings Available for Common Stock    $   268,808     $   225,416       $   554,718     $   581,344   
                                       ===========     ===========       ===========     ===========   
<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>
<TABLE>


PACIFIC GAS AND ELECTRIC COMPANY
CONDENSED BALANCE SHEET (in thousands)
<CAPTION>
Balance at                                               September 30,             December 31,   
                                                              1997                     1996
                                                         -------------            ------------- 
<S>                                                      <C>                      <C>  
ASSETS                                                                                            
Plant in Service                                                                                  
Electric                                                 $  25,402,062            $  24,757,479   
Gas                                                          6,753,127                8,138,106   
                                                         -------------            -------------   
   Total plant in service (at original cost)                32,155,189               32,895,585   
Accumulated depreciation and decommissioning               (15,137,853)             (14,301,934)  
                                                         -------------            -------------   
   Net plant in service                                     17,017,336               18,593,651   

Construction Work in Progress                                  466,736                  414,229   

Other Noncurrent Assets
Nuclear decommissioning funds                                  982,275                  882,929   
Investment in nonregulated projects                              -                      817,259   
Other assets                                                    99,507                  134,271   
                                                         -------------            -------------   
   Total other noncurrent assets                             1,081,782                1,834,459   

Current Assets
Cash and cash equivalents                                      452,038                  143,402   
Accounts Receivable
   Customers, net                                            1,244,437                1,151,844   
   Regulatory balancing accounts                               581,652                  444,156   
   Energy marketing                                              -                      387,342   
Inventories and prepayments                                    550,747                  584,201   
                                                         -------------            -------------   
   Total current assets                                      2,828,874                2,710,945   

Deferred Charges
Income tax-related deferred charges                            977,763                1,133,043   
Other deferred charges                                       1,522,779                1,550,789   
                                                         -------------            -------------   
   Total deferred charges                                    2,500,542                2,683,832   
                                                         -------------            -------------   
TOTAL ASSETS                                             $  23,895,270            $  26,237,116   
                                                         =============            =============   

CAPITALIZATION AND LIABILITIES
Capitalization
Common stock equity                                      $   7,171,386            $   8,363,301   
Preferred stock without mandatory redemption provisions        402,056                  402,056   
Preferred stock with mandatory redemption provisions           137,500                  137,500   
Company obligated mandatorily redeemable preferred 
   securities of trust holding solely PG&E subordinated
   debentures                                                  300,000                  300,000   
Long-term debt                                               6,877,238                7,770,067   
                                                         -------------            -------------   
   Total capitalization                                     14,888,180               16,972,924   

Current Liabilities
Short-term borrowings                                          812,850                  680,900   
Current portion of long-term debt                              427,030                  209,867   
Accounts payable
   Trade creditors                                             421,731                  489,527   
   Associated Companies                                        212,308                    - 
   Energy marketing                                              -                      388,369
   Other                                                       546,329                  548,157   
Accrued taxes                                                  628,069                  310,271   
Other                                                          649,175                  652,671   
                                                         -------------            -------------   
   Total current liabilities                                 3,697,492                3,279,762   

Deferred Credits and Other Noncurrent Liabilities
Deferred income taxes                                        3,204,341                3,941,435   
Deferred tax credits                                           350,060                  379,563   
Other                                                        1,755,197                1,663,432   
                                                         -------------            -------------   
   Total deferred credits and other noncurrent liabilities   5,309,598                5,984,430   

Commitments and Contingencies (Notes 2, 3, and 5)                                                 
                                                         -------------            -------------   
TOTAL CAPITALIZATION AND LIABILITIES                     $  23,895,270            $  26,237,116   
                                                         =============            =============
<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>
<TABLE>


PACIFIC GAS AND ELECTRIC COMPANY
STATEMENT OF CASH FLOWS
(in thousands)
<CAPTION>
For the nine months ended September 30,                               1997              1996    
                                                                  -----------       ----------- 
<S>                                                               <C>               <C>
Cash Flows From Operating Activities
Net income                                                        $   579,553       $   606,179 
Adjustments to reconcile net income to net cash 
   provided by operating activities:
   Depreciation and decommissioning                                 1,331,918           916,044 
   Amortization                                                        91,999            68,972 
   Deferred income taxes and tax credits-net                         (220,464)         (160,766)
   Other deferred charges                                            (110,347)           58,917 
   Other noncurrent liabilities                                       (56,245)          190,912 
   Noncurrent balancing account liabilities and
      other deferred credits                                          298,397          (115,286)
   Net effect of changes in operating assets
      and liabilities:
      Accounts receivable                                            (163,376)           55,863 
      Regulatory balancing accounts receivable                          2,278           277,449 
      Inventories                                                     (17,676)           22,408 
      Accounts payable                                               (116,155)           48,679 
      Accrued taxes                                                   336,351           164,417 
      Other working capital                                           (59,881)          (39,562)
      Other-net                                                        22,928            54,849 
                                                                  -----------       ----------- 
Net cash provided by operating activities                           1,919,280         2,149,075 
                                                                  -----------       ----------- 

Cash Flows From Investing Activities
Capital expenditures                                               (1,116,262)         (833,974)
Investments in nonregulated projects                                      -            (141,364)
Other-net                                                             (89,352)          (54,613)
                                                                  -----------       ----------- 
Net cash used by investing activities                              (1,205,614)       (1,029,951)
                                                                  -----------       ----------- 

Cash Flows From Financing Activities
Long-term debt issued                                                 354,923         1,074,035 
Long-term debt matured, redeemed, or repurchased-net                 (333,582)       (1,214,108)
Short-term debt issued (redeemed)-net                                 131,950          (829,947)
Dividends paid                                                       (548,026)         (634,499)
Other-net                                                             (10,295)          (87,420)
                                                                  -----------       ----------- 
Net cash used by financing activities                                (405,030)       (1,691,939)
                                                                  -----------       ----------- 
Net Change in Cash and Cash Equivalents                               308,636          (572,815)
Cash and Cash Equivalents at January 1                                143,402           734,295 
                                                                  -----------       ----------- 
Cash and Cash Equivalents at September 30                         $   452,038       $   161,480 
                                                                  ===========       =========== 

Supplemental disclosures of cash flow information
   Cash paid for:
      Interest (net of amounts capitalized)                       $   328,576       $   359,696 
      Income taxes                                                    405,698           419,503 
<FN>
The accompanying Notes to the Consolidated Financial Statements are an integral part of this 
statement.
</TABLE>
<PAGE>



PG&E CORPORATION AND PACIFIC GAS AND ELECTRIC COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1: GENERAL

Holding Company Formation:
- -------------------------
Effective January 1, 1997, Pacific Gas and Electric Company (PG&E) became a 
subsidiary of its new parent holding company, PG&E Corporation.  PG&E's 
ownership interest in Pacific Gas Transmission Company (PGT) and PG&E 
Enterprises (Enterprises) was transferred to PG&E Corporation.  PG&E's 
outstanding common stock was converted on a share-for-share basis into PG&E 
Corporation's outstanding common stock.  PG&E's debt securities and 
preferred stock were unaffected and remain securities of PG&E.


Basis of Presentation:
- ----------------------
This Quarterly Report on Form 10-Q is a combined report of PG&E Corporation 
and PG&E.  PG&E Corporation's consolidated financial statements include the 
accounts of PG&E Corporation, PG&E, PG&E Gas Transmission Corporation 
including PGT, PG&E Energy Trading Corporation, PG&E Energy Services 
Corporation, and U.S. Generating Company (USGen), as well as the accounts 
of their wholly owned and controlled subsidiaries (collectively, the 
Corporation).  PG&E's consolidated financial statements include the 
accounts of PG&E and its wholly owned and controlled subsidiaries.  Because 
PGT and Enterprises were wholly owned and controlled subsidiaries of PG&E 
during 1996, they are included in PG&E's 1996 consolidated financial 
statements.

   The "Notes to Consolidated Financial Statements" herein pertain to the 
Corporation and PG&E.  Currently, PG&E's financial position and results of 
operations are the principal factors affecting the Corporation's 
consolidated financial position and results of operations.  This quarterly 
report should be read in conjunction with the Corporation's and PG&E's 
Consolidated Financial Statements and Notes to Consolidated Financial 
Statements incorporated by reference in their combined 1996 Annual Report on 
Form 10-K.

   In the opinion of management, the accompanying statements reflect all 
adjustments that are necessary to present a fair statement of the 
consolidated financial position and results of operations for the interim 
periods.  All material adjustments are of a normal recurring nature unless 
otherwise disclosed in this Form 10-Q.  Certain amounts in the prior year's 
consolidated financial statements have been reclassified to conform to the 
1997 presentation.  Results of operations for interim periods are not 
necessarily indicative of results to be expected for a full year.


Acquisitions and Sales:
- ----------------------
In December 1996, the Corporation acquired Energy Source, a wholesale 
commodity marketing subsidiary (renamed PG&E Energy Trading Corporation), 
for approximately $23 million.  PG&E Energy Trading Corporation has averaged 
$269 million in energy trading revenues associated with Energy Source's 
operations each month since January 1997.  These revenues were primarily 
offset by a corresponding increase in the cost of gas. 

   In January 1997, the Corporation acquired Teco Pipeline Company for 
approximately $380 million, consisting of $319 million of PG&E Corporation 
common stock and the purchase of a $61 million note. 

   In April 1997, Bechtel Enterprises, Inc. (Bechtel) acquired Enterprises' 
interest in International Generating Company, Ltd., a joint venture between 
<PAGE>
Enterprises and Bechtel. The sale resulted in an after-tax gain of 
approximately $120 million.

   On July 31, 1997, the Corporation completed its acquisition of Valero 
Energy Corporation's (Valero) natural gas and natural gas liquids business.  
The outstanding shares of Valero common stock were converted into PG&E 
Corporation common stock for a total issuance of approximately 31 million 
shares equating to a purchase price of $752 million.  Approximately $780 
million in long-term debt was assumed.  Valero's energy trading operations 
were combined with PG&E Energy Trading Corporation's operations, and its 
pipeline operations were combined into the PG&E Gas Transmission line of 
business.  Valero energy trading operations have averaged $157 million in 
revenues and expenses each month since August 1997.  Valero pipeline 
operations have averaged $173 million in revenues and expenses each month 
since August 1997.

   All of the above acquisitions were accounted for using the purchase 
method of accounting.

   In September 1997, the Corporation became the sole owner of two 
partnerships previously jointly owned by the Corporation and Bechtel.  The 
partnerships, USGen, an independent power developer, and U.S. Operating 
Services Company, USGen's operations and maintenance affiliate, were 
acquired through the redemption by such partnerships of Bechtel's interests 
therein.  Subject to regulatory approval, the Corporation will become the 
sole owner of a power marketer, USGen Power Services, LP (USGenPS), another 
partnership jointly owned by the Corporation and Bechtel, through USGenPS' 
redemption of Bechtel's interest therein.  In addition, the Corporation 
purchased all or part of Bechtel's interest in certain independent power 
projects that are affiliated with USGen.  Additional project interests will 
be acquired following regulatory approvals.

   In September 1997, the California Public Utilities Commission (CPUC) 
approved PG&E's proposed auction process for the sale of three of its 
California fossil-fueled power plants (Morro Bay Power Plant, Moss Landing 
Power Plant, and Oakland Power Plant).  These three plants have a combined 
capacity of 2,645 megawatts (MW) and an estimated book value of 
approximately $380 million. The auction process for these plants began in 
September 1997.  During the initial stage of the auction, non-binding 
indications of interest from potential bidders were submitted.  A selected 
group of these bidders were then invited to submit binding offers by 
November 14, 1997.  It is anticipated that PG&E will enter into a sales 
agreement with the final bidder by the end of 1997.  Additionally, the 
sales are subject to CPUC approval.
   As previously announced, PG&E intends to file its plan with the CPUC late 
this year for the sale of four more of its California fossil-fueled power 
plants (Potrero Power Plant, Contra Costa Power Plant, Pittsburg Power 
Plant, and Hunters Point Power Plant) and its geothermal facility located in 
Lake and Sonoma Counties.  PG&E will seek to sign sales agreements with 
buyers by the end of 1998.  These five plants have a combined generating 
capacity of 4,718 MW and an estimated book value of approximately $760 
million.
   PG&E has proposed that any loss incurred on the sale of the eight plants 
would be recovered as a transition cost.  Likewise, any gain on the sale 
would offset other transition costs.  Accordingly, PG&E does not expect any 
adverse impact on its results of operations from the sale of these plants. 
   Together, the eight power plants represent 98 percent of PG&E's fossil-
fueled and geothermal generating capacity.  They generate approximately 22 
percent of PG&E's total electric sales volume.

   In August 1997, the Corporation announced that USGen (through a special 
purpose entity wholly owned by PG&E Corporation) had agreed to acquire a 
<PAGE>
portfolio of non-nuclear electric generating assets and power supply 
contracts from the New England Electric System (NEES) for approximately 
$1.59 billion, plus $85 million to cover NEES employees' early retirement 
and severance costs.  Including fuel and other inventories and transaction 
costs, financing requirements are expected to total approximately $1.75 
billion.  The assets to be acquired contain a mix of hydro, coal, oil, and 
gas generation facilities.  The assets are the second largest non-nuclear 
electric generation portfolio in New England, comprising approximately 17 
percent of New England's total installed generating capacity.  The 
acquisition of these assets is expected to be completed in 1998 and is 
subject to the approval of the Federal Energy Regulatory Commission and 
state regulators, among other conditions.


Accounting for Derivative Instruments:
- --------------------------------------
The Corporation engages in price risk management activities for both trading 
and non-trading purposes.  The Corporation conducts trading activities 
through its gas and power marketing subsidiaries using a variety of 
financial instruments.  These instruments include forward contracts 
involving the physical delivery of an energy commodity, swap agreements, 
futures, options, and other contractual arrangements.  Additionally, the 
Corporation engages in non-trading activities using futures, options, and 
swaps to hedge the impact of market fluctuations on energy commodity prices, 
interest rates, and foreign currencies.

   The Corporation's net open position and gains and losses associated with 
price risk management activities during year-to-date 1997 were immaterial.



NOTE 2: ELECTRIC INDUSTRY RESTRUCTURING

In 1995, the CPUC issued a decision that provides a plan to restructure 
California's electric utility industry.  The decision acknowledges that much 
of utilities' current costs and commitments result from past CPUC decisions 
and that, in a competitive generation market, utilities would not recover 
some of these costs through market-based revenues.  To assure the continued 
financial integrity of California utilities, the CPUC authorized recovery of 
these above-market costs, called "transition costs."  Transition cost 
recovery and the related financial impacts are discussed in the Transition 
Cost Recovery and Accounting for the Effects of Regulations sections of this 
note.

   In 1996, the California legislature passed Assembly Bill 1890 
(restructuring legislation) which adopts the basic tenets of the CPUC's 
restructuring decision, including recovery of transition costs.  The 
restructuring legislation freezes, at 1996 levels, all electric customer 
rates.  In addition, electric rates for residential and small commercial 
customers will be reduced by 10 percent on January 1, 1998, and will 
continue to be frozen at the reduced level.  The rate freeze will continue 
until the earlier of March 31, 2002, or until PG&E has recovered its 
authorized transition costs (the transition period).  The restructuring 
legislation also provides for the accelerated recovery of transition costs 
associated with owned electric generation facilities and establishes the 
operating framework for a competitive electric generation market.  

   To achieve the 10 percent electric rate reduction for residential and 
small commercial customers, the restructuring legislation authorizes the 
utilities to finance a portion of their transition costs through the 
issuance of "rate reduction bonds."  The rate reduction bonds would be 
issued by a trust established by the California Infrastructure and Economic 
Development Bank (Bank).  The term of the bonds will extend beyond the 
transition period.  Also, the interest cost of the bonds is expected to be 
lower than PG&E's current weighted-average cost of capital.  The combination 
of the longer term and the reduced interest cost is expected to lower the 
<PAGE>
amount paid by residential and small commercial customers each year during 
the transition period, thereby achieving the 10 percent reduction in rates.  
PG&E intends that the rate reduction bonds will be issued before the end of 
1997. 

   In September 1997, the CPUC approved PG&E's application to issue the 
bonds.  A consumer group's petition for rehearing of the decision was denied 
by the CPUC on October 22, 1997, although the consumer group has indicated 
it plans to take further legal action.  Further, on November 10, 1997, the 
Bank approved the terms and conditions of the bonds.  However, before 
issuance, the registration statement filed with the Securities and Exchange 
Commission (SEC), with respect to the bonds, must be declared effective by 
the SEC. 

   PG&E currently expects that approximately $3.0 billion of rate reduction 
bonds will be issued.  The actual amount issued will depend on a variety of 
factors, including the market interest rate on the bonds, the credit rating 
of the bonds, and whether the bond issuance is delayed beyond January 1, 
1998.  Finally, the CPUC has authorized PG&E to file a revised application 
for approval of an alternative method of recovering the reduced revenues 
resulting from the 10 percent rate reduction, if for any reason, the bonds 
are not issued.


Transition Cost Recovery: 
- ------------------------
The restructuring legislation authorizes the CPUC to determine the costs 
eligible for recovery as transition costs.  Costs eligible for transition 
cost recovery include: (1) above-market sunk costs (costs associated with 
utility generating facilities that are fixed and unavoidable and currently 
collected through rates) and future costs, such as costs related to plant 
removal, (2) costs associated with long-term contracts to purchase power at 
above-market prices from Qualifying Facilities (QF) and other power 
suppliers, and (3) generation-related regulatory assets and obligations.  
(In general, regulatory assets are expenses deferred in the current or 
prior periods and allowed to be included in rates in subsequent periods.)

   The amount of transition costs will be based on, among other things, the 
aggregate of above-market and below-market values of utility-owned 
generation assets and obligations.  PG&E cannot determine the exact amount 
of above-market sunk costs that will be recoverable as transition costs 
until a market valuation process (appraisal or sale) is completed for each 
generation facility.  This process will be completed by December 31, 2001.  
At September 30, 1997, PG&E's net investment in Diablo Canyon Nuclear Power 
Plant (Diablo Canyon) and non-nuclear generation facilities was $3.9 billion 
and $2.7 billion, respectively.  The above-market portion of these assets is 
eligible for recovery as transition costs.  The net present value of above-
market QF power purchase obligations is estimated to be $5.3 billion at 
January 1, 1998, at an assumed market price of $0.025 per kilowatt-hour 
(kWh) beginning in 1997 and escalating at 3.2 percent per year.  In 
addition, as of September 30, 1997, PG&E has accumulated approximately $1.8 
billion of generation-related net regulatory assets and obligations which 
are eligible for collection from distribution customers through a 
competition transition charge (CTC) and which are probable of recovery.  

   Under the restructuring legislation, most transition costs must be 
recovered by March 31, 2002, under an accelerated recovery mechanism.  
However, the restructuring legislation authorizes recovery of certain 
transition costs after that time.  These costs include: (1) certain 
employee-related transition costs, (2) payments under existing QF and power 
purchase contracts, and (3) unrecovered implementation costs.  In addition, 
transition costs financed by the issuance of rate reduction bonds are 
expected to be recovered over the term of the bonds.  Excluding these 
exceptions, any transition costs not recovered during the transition period 
would be absorbed by PG&E.  Nuclear decommissioning costs, which are not 
<PAGE>
considered transition costs, will be recovered through a CPUC-authorized 
charge.  During the transition period, this charge will be incorporated 
into the frozen electric rates.

   In compliance with the CPUC's restructuring decision and the 
restructuring legislation, PG&E has filed numerous regulatory applications 
and proposals that detail its plan to recover transition costs.  PG&E's 
transition cost recovery plan includes: (1) separation or unbundling of its 
previously approved cost-of-service revenues for its electric operations 
into distribution, transmission, public purpose programs, and generation, 
(2) development of a ratemaking mechanism to track and match revenues and 
cost recovery during the transition period, and (3) recovery of most 
transition costs during the transition period.  Under PG&E's transition cost 
recovery plan, PG&E would receive a reduced return on common equity for 
transition costs related to generation facilities for which recovery is 
accelerated during the transition period.  The lower return reflects the 
reduced risk associated with the shorter amortization period and increased 
certainty of recovery.

   In conjunction with PG&E's transition cost recovery plan as relating to 
Diablo Canyon, the CPUC authorized PG&E to: (1) recover certain ongoing 
costs and capital additions through an established Incremental Cost 
Incentive Price (ICIP) per kWh generated by the facility, and (2) accelerate 
recovery of PG&E's investment in Diablo Canyon from a twenty-year period 
ending in 2016 to a five-year period ending in 2001.  During the accelerated 
recovery period, Diablo Canyon is expected to earn a reduced rate of return 
on common equity equal to 90 percent of PG&E's embedded cost of long-term 
debt.  PG&E's authorized cost of long-term debt is 7.52 percent in 1997.

   The CPUC has not clarified Diablo Canyon's "must-take" status during the 
transition period, although language supporting must-take status is 
contained within the CPUC's 1995 restructuring decision.  Without must-take 
status, Diablo Canyon generation may be significantly reduced during the 
transition period, which would reduce recovery of ICIP-related costs.  In 
1997, the CPUC authorized $515 million in ICIP revenues based upon the 
established ICIP and an 83.6 percent capacity factor.  In addition, a 
consumer group also has filed a rehearing request, asking the CPUC to order 
a full prudence hearing on all the Diablo Canyon sunk costs before 
permitting any of the costs to be recovered.  PG&E expects the CPUC to act 
on the rehearing requests by the end of the year.  

   In consideration of the CPUC's authorization of Diablo Canyon's 
recovery, the restructuring legislation, the CPUC's restructuring decision, 
and existing PG&E applications and proposals which would take effect in 
1997, PG&E is depreciating Diablo Canyon over a five-year period ending in 
2001.  This five-year depreciation is consistent with PG&E's transition 
cost recovery plan which provides sunk cost revenues over the same period.  
The change in depreciable life increased Diablo Canyon's depreciation 
expense for the first nine months of the year by $436 million, for an 
after-tax reduction to earnings per share of $.64.

   In September 1997, the CPUC adopted a decision addressing transition cost 
recovery for capital additions to PG&E's non-nuclear generating facilities.  
The decision allows PG&E to recover costs of capital additions made in 1996 
and 1997 based upon an after-the-fact reasonableness review.  All capital 
additions found reasonable by the CPUC through this process will be 
recoverable as transition costs.  PG&E does not believe that the CPUC's 
decision will materially impact PG&E's ability to recover in rates capital 
additions made during 1996 and 1997.

   PG&E's ability to recover its transition costs during the transition 
period will be dependent on several factors.  These factors include: (1) the 
continued application of the regulatory framework established by the 
restructuring legislation, (2) the amount of transition costs approved by 
the CPUC, (3) the market value of PG&E's generation plants, (4) future sales 
<PAGE>
levels, (5) future fuel and operating costs, (6) the extent to which 
authorized revenues to recover distribution costs are increased or 
decreased, (7) the market price of electricity, and (8) the successful 
financing of the 10 percent rate reduction mandated by the restructuring 
legislation.  Given its current evaluation of these factors, PG&E believes 
it will recover its transition costs and its utility-owned generation plants 
are not impaired.  However, a change in one or more of these factors could 
affect the probability of recovery of transition costs and result in a 
material loss.

   During 1997, differences between authorized and actual base revenues 
(revenues to recover PG&E's non-energy costs and return on investment) and 
differences between the actual electric energy costs and the revenue 
designated for recovery of such costs are being deferred in balancing 
accounts.  Any residual balance in these accounts will be available to use 
for recovery of transition costs.  The residual balance in these accounts 
at September 30, 1997, was $12 million.  Amounts recorded in balancing 
accounts will be subject to a reasonableness review by the CPUC.


Accounting for the Effects of Regulation:  
- ----------------------------------------
PG&E accounts for the financial effect of regulation in accordance with 
Statement of Financial Accounting Standards (SFAS) No. 71, "Accounting for 
the Effects of Certain Types of Regulation."  This statement allows PG&E to 
record certain regulatory assets and liabilities which would be included in 
future rates and would not be recorded under generally accepted accounting 
principles for nonregulated entities.  In addition, SFAS No. 121, 
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived 
Assets to be Disposed Of," requires PG&E to write off regulatory assets when 
they are no longer probable of recovery.  SFAS No. 121 also requires PG&E to 
record impairment losses for long-lived assets when related future cash 
flows are less than the carrying value of the assets.  

   In August 1997, the Emerging Issues Task Force (EITF) of the Financial 
Accounting Standards Board (FASB) reached a consensus on Issue No. 97-4, 
"Deregulation of the Pricing of Electricity - Issues Related to the 
Application of FASB Statements No. 71, Accounting for the Effects of 
Certain Types of Regulation, and No. 101, Regulated Enterprises -  
Accounting for the Discontinuation of Application of FASB Statement No. 71" 
(EITF 97-4) which provided authoritative guidance on the applicability of 
SFAS No. 71 during PG&E's transition period.  The EITF requires PG&E to 
discontinue the application of SFAS No. 71 for the generation portion of 
its operations as of July 24, 1997, the effective date of EITF 97-4.  The 
discontinuation of application of SFAS No. 71 did not have a material 
effect on PG&E's financial statements because EITF 97-4 requires that 
regulatory assets and liabilities (both those in existence today and those 
created under the terms of the transition plan) be allocated to the portion 
of the business from which the source of the regulated cash flows are 
derived.  PG&E has accumulated approximately $1.8 billion of generation-
related regulatory assets which are eligible for collection from 
distribution customers through a CTC and which are probable of recovery.  
Substantially all regulatory assets are reflected on PG&E's and PG&E 
Corporation's balance sheets in deferred charges and regulatory balancing 
accounts.  In addition, above-market generation-related sunk costs, which 
will be determined as part of the market valuation process discussed above, 
also will be eligible for collection through the CTC imposed on 
distribution customers.  At September 30, 1997, PG&E's net investment in 
generation facilities, including Diablo Canyon, was $6.6 billion and was 
included in electric plant in service on PG&E's and PG&E Corporation's 
balance sheets.

   Given the current regulatory environment, PG&E's electric transmission 
business and most areas of the distribution business are expected to remain 
regulated and, as a result, PG&E will continue to apply the provisions of 
<PAGE>
SFAS No. 71.  However, in May 1997, the CPUC issued decisions that allow 
customers to choose their electricity provider beginning January 1, 1998.  
The decisions also allow the electricity provider to provide their customers 
with billing and metering services, and indicate that electricity providers 
may be allowed to provide other distribution services (such as customer 
inquiries and uncollectibles) in the future.  Any discontinuance of SFAS No. 
71 for these portions of PG&E's electric distribution business is not 
expected to have a material adverse impact on the Corporation's or PG&E's 
financial position or results of operations.

   PG&E believes that the restructuring legislation establishes a definitive 
transition to the market-based pricing for electric generation that includes 
recovery of the transition costs through a nonbypassable CTC.  At the 
conclusion of the transition period, PG&E believes it will be at risk to 
recover its generation costs through market-based revenues.



NOTE 3: NATURAL GAS MATTERS

In August 1997, the CPUC unanimously adopted a final decision approving the 
Gas Accord Settlement (Accord), which was submitted in 1996 for CPUC 
approval.  The Accord will increase the opportunity for residential 
customers to choose the gas supplier of their choice, establish gas 
transmission rates for the period from the implementation of the Accord 
(expected to be  March 1, 1998) through December 2002, establish an 
incentive mechanism to measure the reasonableness of PG&E's gas purchases 
for residential and small commercial customers, and offer more 
transportation services and choices to natural gas customers.  The Accord 
also will resolve numerous major regulatory gas proceedings in which PG&E 
and many other parties are involved.
   In addition, the final decision accepts the Accord's proposal to set 
rates for Line 401 (the California segment of the PG&E/PGT pipeline) based 
on total capital costs of $736 million. The decision also adopts a  
discounting rule.  Under this discounting rule, whenever PG&E offers a  
shipper a discount on its Line 400/401 (its pipelines which access Canadian
suppliers), PG&E is required to contemporaneously offer a commensurate
discount to all shippers for similiar services on its Line 300 (its pipeline
which accesses Southwestern suppliers) and its California Gas Production
Path.  The final decision approves the Accord's proposal that PG&E 
forgo recovery of 100 percent and 50 percent of the Interstate Transition 
Cost Surcharge amounts allocated for collection from its residential and 
small commercial customers and industrial and larger commercial customers, 
respectively.  Finally, the decision states that the CPUC's intention to 
implement the rates and other provisions of the Accord throughout the Accord 
period is subject to the CPUC's policy goals and the CPUC's decisions 
reached in the CPUC's natural gas industry strategic plan to produce a more 
competitive gas market.
   As of September 30, 1997, approximately $498 million had been reserved 
relating to these gas regulatory issues and capacity commitments.  As a 
result, the Corporation believes that the decision will not have a material 
adverse impact on its or PG&E's financial position or results of operations. 



NOTE 4: PG&E OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES OF TRUST 
HOLDING SOLELY PG&E SUBORDINATED DEBENTURES

PG&E, through its wholly owned subsidiary, PG&E Capital I (Trust), has 
outstanding 12 million shares of 7.90 percent cumulative quarterly income 
preferred securities (QUIPS), with an aggregate liquidation value of $300 
million.  Concurrent with the issuance of the QUIPS, the Trust issued to 
PG&E 371,135 shares of common securities with an aggregate liquidation value 
of approximately $9 million.  The only assets of the Trust are deferrable 
interest subordinated debentures issued by PG&E with a face value of 
<PAGE>
approximately $309 million, an interest rate of 7.90 percent, and a maturity 
date of 2025.



NOTE 5: COMMITMENTS AND CONTINGENCIES

Nuclear Insurance:
- -----------------
PG&E has insurance coverage for property damage and business interruption 
losses as a member of Nuclear Mutual Limited (NML) and Nuclear Electric 
Insurance Limited (NEIL).  Under these policies, if a nuclear generating 
facility suffers a loss due to a prolonged accidental outage, PG&E may be 
subject to maximum assessments of $28 million (property damage) and $7 
million (business interruption), in each case per policy period, in the 
event losses exceed the resources of NML or NEIL.

   PG&E has purchased primary insurance of $200 million for public liability 
claims resulting from a nuclear incident.  An additional $8.7 billion of 
coverage is provided by secondary financial protection which is mandated by 
federal legislation and provides for loss sharing among utilities owning 
nuclear generating facilities if a costly incident occurs.  If a nuclear 
incident results in claims in excess of $200 million, PG&E may be assessed 
up to $159 million per incident, with payments in each year limited to a 
maximum of $20 million per incident.


Environmental Remediation:
- -------------------------
PG&E may be required to pay for environmental remediation at sites where 
PG&E has been or may be a potentially responsible party under the 
Comprehensive Environmental Response, Compensation and Liability Act 
(CERCLA) or the California Hazardous Substance Account Act.  These sites 
include former manufactured gas plant sites, power plant sites, and sites 
used by PG&E for the storage or disposal of materials which may be 
determined to present a significant threat to human health or the 
environment because of an actual or potential release of hazardous 
substances.  Under CERCLA, PG&E's financial responsibilities may include 
remediation of hazardous substances, even if PG&E did not deposit those 
substances on the site.

   PG&E records a liability when site assessments indicate remediation is 
probable and a range of reasonably likely cleanup costs can be estimated.  
PG&E reviews its sites and measures the liability quarterly, by assessing a 
range of reasonably likely costs for each identified site using currently 
available information, including existing technology, presently enacted 
laws and regulations, experience gained at similar sites, and the probable 
level of involvement and financial condition of other potentially 
responsible parties.  These estimates include costs for site 
investigations, remediation, operations and maintenance, monitoring, and 
site closure.  Unless there is a better estimate within this range of 
possible costs, PG&E records the lower end of this range.

   The cost of the hazardous substance remediation ultimately undertaken by 
PG&E is difficult to estimate.  It is reasonably possible that a change in 
the estimate will occur in the near term due to uncertainty concerning 
PG&E's responsibility, the complexity of environmental laws and 
regulations, and the selection of compliance alternatives.  PG&E had an 
accrued liability at September 30, 1997, of $220 million for hazardous 
waste remediation costs at those sites, including fossil-fueled power 
plants.  Environmental remediation at identified sites may be as much as 
$475 million if, among other things, other potentially responsible parties 
are not financially able to contribute to these costs or further 
investigation indicates that the extent of contamination or necessary 
remediation is greater than anticipated at sites for which PG&E is 
<PAGE>
responsible.  This upper limit of the range of costs was estimated using 
assumptions least favorable to PG&E, based upon a range of reasonably 
possible outcomes.  Costs may be higher if PG&E is found to be responsible 
for cleanup costs at additional sites or identifiable possible outcomes 
change.

   PG&E will seek recovery of prudently incurred hazardous substance 
remediation costs through ratemaking procedures approved by the CPUC.  PG&E 
has recorded regulatory assets at September 30, 1997, of $170 million for 
recovery of these costs in future rates.  Additionally, PG&E will seek 
recovery of costs from insurance carriers and from other third parties as 
appropriate.  The Corporation believes the ultimate outcome of these matters 
will not have a material adverse impact on its or PG&E's financial position 
or results of operations.


Helms Pumped Storage Plant (Helms):
- ----------------------------------
Helms is a three-unit hydroelectric combined generating and pumped storage 
plant.  At September 30, 1997, PG&E's net investment was $693 million.  
This net investment is comprised of the pumped storage facility (including 
regulatory assets of $50 million), common plant, and dedicated transmission 
plant.  As part of the 1996 General Rate Case decision in December 1995, 
the CPUC directed PG&E to perform a cost-effectiveness study of Helms.  In 
July 1996, PG&E submitted its study, which concluded that the continued 
operation of Helms is cost effective.  PG&E recommended that the CPUC take 
no action and address Helms along with other generating plants in the 
context of electric industry restructuring.

   PG&E is currently unable to predict whether there will be a change in 
rate recovery resulting from the study.  As with its other hydroelectric 
generating plants, PG&E expects to seek recovery of its net investment in 
Helms through either performance-based ratemaking or cost of service 
ratemaking and through transition cost recovery.  The Corporation believes 
that the ultimate outcome of this matter will not have a material adverse 
impact on its or PG&E's financial position or results of operations.


Legal Matters:
- -------------
Cities Franchise Fees Litigation:

In 1994, the City of Santa Cruz filed a class action suit in a California 
state superior court (Court) against PG&E on behalf of itself and 106 other 
cities in PG&E's service area.  The complaint alleges that PG&E has 
underpaid electric franchise fees to the cities by calculating those fees at 
different rates from other cities not included in the complaint.

   In September 1995, the Court certified the class of 107 cities in this 
suit and approved the City of Santa Cruz as the class representative.  In 
January and March 1996, the Court made two rulings against certain cities 
effectively eliminating a major portion of the suit.  On September 8, 1997, 
the Court of Appeal denied the plaintiff cities' appeal of these rulings.  
As no further appeal was taken, the January and March 1996 rulings have 
become final.  The Court has set a status conference for December 1997 with 
regard to the remaining claims.

   PG&E's annual systemwide city electric franchise fees for the remaining 
class member cities not subject to the January and March 1996 final rulings 
could increase by approximately $5 million and damages for alleged 
underpayments for the years 1987 to 1996 could be as much as $40 million 
(exclusive of interest, estimated to be $12 million at September 30, 1997).
<PAGE>

   The Corporation believes that the ultimate outcome of this matter will 
not have a material adverse impact on its or PG&E's financial position or 
results of operations.


Chromium Litigation: 

In 1994 through 1997, several civil complaints were filed against PG&E on 
behalf of approximately 3,000 individuals.  The complaints seek an 
unspecified amount of compensatory and punitive damages for alleged personal 
injuries and, in some cases, property damage, resulting from alleged 
exposure to chromium in the vicinity of PG&E's gas compressor stations at 
Hinkley, Kettleman, and Topock.

   PG&E is responding to the complaints and asserting affirmative defenses.  
PG&E will pursue appropriate legal defenses, including statute of 
limitations or exclusivity of workers' compensation laws, and factual 
defenses including lack of exposure to chromium and the inability of 
chromium to cause certain of the illnesses alleged.

   The Corporation believes that the ultimate outcome of this matter will 
not have a material adverse impact on its or PG&E's financial position or 
results of operations.


Texas Franchise Fee Litigation:  

In connection with PG&E Corporation's acquisition of Valero, now known as 
PG&E Gas Transmission, Texas Corporation (GTT), GTT succeeded to the 
litigation described below.

   Valero and Southern Union Company (Southern Union) are defendants in a 
lawsuit brought by the City of Edinburg, Texas (City) in 1995, regarding 
certain ordinances of the City that granted franchises to Rio Grande Valley 
Gas Company (RGV) (a division of Southern Union) and its predecessors, 
allowing RGV to sell and distribute natural gas within the City.  RGV was 
formerly owned by Valero.  The City alleges that the defendants used RGV's 
facilities to sell or transport natural gas in Edinburg in violation of the 
ordinances and franchises granted by the City, and that RGV has not fully 
paid all franchise fees due the City.  The City also alleges that the 
defendants used the public property of the City without compensating the 
City for such use and contends that Valero must agree to a franchise or face 
removal by injunction.  The lawsuit seeks actual damages stated to be in 
excess of $15 million, unspecified punitive monetary damages, and injunctive 
relief against Valero and Southern Union.  The City of Edinburg lawsuit is 
scheduled for trial on June 15, 1998.  

   In April 1997, the City of Mercedes (Mercedes) filed a lawsuit which is 
currently pending against Reata Industrial Gas Company (now known as Valero 
Gas Marketing Company) and Reata Industrial Gas, L.P. (now known as PG&E 
Reata Energy, L.P., a subsidiary of GTT) (defendants).  On September 4, 
1997, Mercedes amended its petition to include class action claims and 
requested to be named as class representative for a statewide class 
consisting of all Texas municipal corporations, municipalities, towns, and 
villages (excluding certain cities which filed separate actions), in which 
any of the defendants have sold or supplied gas, or used public rights-of-
way to transport gas.  

   Mercedes asserts that the defendants, both of which do not own any 
pipelines, have operated as "ghost pipelines" that have "used" public 
property without consent or franchise from the cities in which the 
defendants have sold gas.  Mercedes has requested a damage award, but has 
not specified an amount.  
<PAGE>

   Valero, PG&E Gas Transmission Teco, Inc. and its subsidiaries, and PG&E 
Energy Trading Corporation, are also now defendants in a class action 
lawsuit brought by the Texas cities of San Benito, Primera, and Port Isabel.  
These cities serve as class representatives for a class consisting of every 
incorporated municipality in Texas (excluding certain cities which filed 
separate actions) where any of the defendants engaged in business activities 
related to natural gas or natural gas liquids. Plaintiffs allege, among 
other things, that (1) the defendants that own or operate pipelines (as 
merchants or transporters) have occupied city property and conducted 
pipeline operations without the cities' consent and without compensating the 
cities for use of the cities' properties, and (2) the defendants that are 
gas marketers have failed to pay the cities for using pipelines located in 
the cities to flow gas under city streets to gas customers.  Plaintiffs also 
allege various tort and statutory claims against defendants for failure to 
secure the cities' consent.  Damages are not quantified.

   In addition to the litigation involving the City of Edinburg, the City of 
Mercedes, and the cities of San Benito, Primera, and Port Isabel, there are 
four lawsuits involving claims of a similar nature.  Damages are not 
quantified in any of these additional cases. 

   The Corporation believes that the ultimate outcome of this matter will 
not have a material adverse impact on its financial position.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

The "Management's Discussion And Analysis Of Financial Condition And Results 
Of Operations" herein pertain to Pacific Gas and Electric Company (PG&E) and 
its new parent holding company, PG&E Corporation, of which PG&E became a 
subsidiary effective January 1, 1997.

   PG&E Corporation's consolidated financial statements include the accounts 
of PG&E Corporation and the following five business lines (collectively, the 
Corporation):
- - Utility (consisting of PG&E)
- - PG&E Gas Transmission 
- - PG&E Energy Trading
- - PG&E Energy Services 
- - U.S. Generating Company (USGen)

   It should be noted that the discussion and analysis of PG&E's financial 
condition and results of operations also apply to the Corporation since 
PG&E's financial condition and results of operations are currently the 
principal factors affecting the Corporation's consolidated financial 
position and results of operations.  This quarterly report should be read in 
conjunction with the Corporation's and PG&E's Consolidated Financial 
Statements and Notes to Consolidated Financial Statements incorporated by 
reference in their combined 1996 Annual Report on Form 10-K.

   The following discussion of consolidated results of operations and 
financial condition contains forward-looking statements that involve risks 
and uncertainties.  These forward-looking statements include discussion of 
the anticipated financial impacts of gas and electric industry restructuring.  
Words such as "estimates," "expects," "anticipates," "plans," "believes," and 
similar expressions identify forward-looking statements involving risks and 
uncertainties.

   These risks and uncertainties include, but are not limited to, the 
ongoing restructuring of the electric and gas industries, the outcome of the 
regulatory proceedings related to that restructuring, PG&E's ability to 
collect revenues sufficient to recover transition costs in accordance with 
its cost recovery plan, the impact of the Corporation's recently announced 
<PAGE>
or completed acquisitions, and the ability of the Corporation to 
successfully compete outside its traditional regulated markets.  The 
ultimate impacts on future results of increased competition, the changing 
regulatory environment, and the Corporation's expansion into new businesses 
and markets are uncertain, but all are expected to fundamentally change how 
the Corporation conducts its business.  The outcome of these changes and 
other matters discussed below may cause future results to differ materially 
from historic results, or from results or outcomes currently expected or 
sought by the Corporation and PG&E.



COMPETITION AND CHANGING REGULATORY ENVIRONMENT: 

The electric and gas industries are undergoing significant change.  Under 
traditional regulation, utilities were provided the opportunity to earn a 
fair return on their invested capital in exchange for a commitment to serve 
all customers within a designated service territory.  The objective of this 
regulatory policy was to provide universal access to safe and reliable 
utility services.  Regulation was designed in part to take the place of 
competition and to ensure that these services were provided at fair prices 
to all customers.

   Today, competitive pressures and emerging market forces are exerting an 
increasing influence over the structure of the gas and electric industries. 
Customers are asking for choice in their energy provider.  Other companies 
are challenging the utilities' exclusive relationship with customers and are 
seeking to replace certain utility functions with their own.  These 
pressures are causing a move from the existing regulatory framework to a 
framework under which competition would be allowed in certain segments of 
the gas and electric industries.

   For several years, PG&E has been working with its regulators to achieve 
an orderly transition to competition and to ensure that PG&E has an 
opportunity to recover investments made under the traditional regulatory 
policies.  In addition, PG&E has proposed alternative forms of regulation 
for those services for which prices and terms will not be determined by 
competition.  These alternative forms include performance-based ratemaking 
(PBR) and other incentive-based alternatives.  Over the next four years, a 
significant portion of PG&E's business will be transformed from the current 
utility monopoly to a competitive operation.  This change will impact PG&E's 
financial results and may result in greater earnings volatility.



ELECTRIC INDUSTRY RESTRUCTURING:

In 1995, the California Public Utilities Commission (CPUC) issued a decision 
that provides a plan to restructure California's electric utility industry.  
The decision acknowledges that much of utilities' current costs and 
commitments result from past CPUC decisions and that, in a competitive 
generation market, utilities would not recover some of these costs through 
market-based revenues.  To assure the continued financial integrity of 
California utilities, the CPUC authorized recovery of these above-market 
costs, called "transition costs."  Transition cost recovery, the competitive 
market framework, and the related financial impacts are discussed in the 
Transition Cost Recovery, Competitive Market Framework, and Accounting for 
the Effects of Regulations sections of the Management's Discussion and 
Analysis of Financial Condition and Results of Operations.

   In 1996, the California legislature passed Assembly Bill 1890 
(restructuring legislation) which adopts the basic tenets of the CPUC's 
restructuring decision, including recovery of transition costs.  The 
restructuring legislation freezes, at 1996 levels, all electric customer 
rates.  In addition, electric rates for residential and small commercial 
<PAGE>
customers will be reduced by 10 percent on January 1, 1998, and will 
continue to be frozen at the reduced level.  The rate freeze will continue 
until the earlier of March 31, 2002, or until PG&E has recovered its 
authorized transition costs (the transition period).  The restructuring 
legislation also provides for the accelerated recovery of transition costs 
associated with owned electric generation facilities and establishes the 
operating framework for a competitive electric generation market.  

   To achieve the 10 percent electric rate reduction for residential and 
small commercial customers, the restructuring legislation authorizes the 
utilities to finance a portion of their transition costs through the 
issuance of "rate reduction bonds."  The rate reduction bonds would be 
issued by a trust established by the California Infrastructure and Economic 
Development Bank (Bank).  The term of the bonds will extend beyond the 
transition period.  Also, the interest cost of the bonds is expected to be 
lower than PG&E's current weighted-average cost of capital.  The combination 
of the longer term and the reduced interest cost is expected to lower the 
amount paid by residential and small commercial customers each year during 
the transition period, thereby achieving the 10 percent reduction in rates.  
PG&E intends that the rate reduction bonds will be issued before the end of 
1997. 

   In September 1997, the CPUC approved PG&E's application to issue the 
bonds.  A consumer group's petition for rehearing of the decision was denied 
by the CPUC on October 22, 1997, although the consumer group has indicated 
it plans to take further legal action.  Further, on November 10, 1997, the 
Bank approved the terms and conditions of the bonds.  However, before 
issuance, the registration statement filed with the Securities and Exchange 
Commission (SEC), with respect to the bonds, must be declared effective by 
the SEC. 

   After the bonds are issued, PG&E will collect a separate nonbypassable 
tariff on behalf of the bondholders to recover principal, interest, and 
related costs over the life of the bonds from residential and small 
commercial customers.  In exchange for the bond proceeds, PG&E will transfer 
its right to the future revenues from this separate tariff to an affiliated 
special purpose entity.  The bonds will be secured by the future revenue 
from the separate tariff and not by PG&E's assets.  The bonds will be 
reflected as long-term debt on PG&E's balance sheet.  (However, creditors of 
PG&E will not have any recourse to revenues from the separate tariff.)  PG&E 
expects to use the proceeds from the issuance of the rate reduction bonds to 
retire utility debt and equity, while maintaining its CPUC-authorized 
capital structure, exclusive of the bonds.

   PG&E currently expects that approximately $3.0 billion of rate reduction 
bonds will be issued.  The actual amount issued will depend on a variety of 
factors, including the market interest rate on the bonds, the credit rating 
of the bonds, and whether the bond issuance is delayed beyond January 1, 
1998.  Finally, the CPUC has authorized PG&E to file a revised application 
for approval of an alternative method of recovering the reduced revenues 
resulting from the 10 percent rate reduction, if for any reason, the bonds 
are not issued.


Transition Cost Recovery: 
- ------------------------
The restructuring legislation authorizes the CPUC to determine the costs 
eligible for recovery as transition costs.  Costs eligible for transition 
cost recovery include: (1) above-market sunk costs (costs associated with 
utility generating facilities that are fixed and unavoidable and currently 
collected through rates) and future costs, such as costs related to plant 
removal, (2) costs associated with long-term contracts to purchase power at 
above-market prices from Qualifying Facilities (QF) and other power 
suppliers, and (3) generation-related regulatory assets and obligations.  
<PAGE>
(In general, regulatory assets are expenses deferred in the current or prior 
periods and allowed to be included in rates in subsequent periods.)  

   The amount of transition costs will be based on, among other things, the 
aggregate of above-market and below-market values of utility-owned 
generation assets and obligations.  PG&E cannot determine the exact amount 
of above-market sunk costs that will be recoverable as transition costs 
until a market valuation process (appraisal or sale) is completed for each 
generation facility.  This process will be completed by December 31, 2001.  
At September 30, 1997, PG&E's net investment in Diablo Canyon and non-
nuclear generation facilities was $3.9 billion and $2.7 billion, 
respectively.  The above-market portion of these assets is eligible for 
recovery as transition costs.  The net present value of above-market QF 
power purchase obligations is estimated to be $5.3 billion at January 1, 
1998, at an assumed market price of $0.025 per kilowatt-hour (kWh) beginning 
in 1997 and escalating at 3.2 percent per year.  In addition, as of 
September 30, 1997, PG&E has accumulated approximately $1.8 billion of 
generation-related net regulatory assets and obligations which are eligible 
for collection from distribution customers through a competition transition 
charge (CTC) and which are probable of recovery.

   Under the restructuring legislation, most transition costs must be 
recovered by March 31, 2002, under an accelerated recovery mechanism.  
However, the restructuring legislation authorizes recovery of certain 
transition costs after that time.  These costs include: (1) certain 
employee-related transition costs, (2) payments under existing QF and power 
purchase contracts, and (3) unrecovered implementation costs.  In addition, 
transition costs financed by the issuance of rate reduction bonds are 
expected to be recovered over the term of the bonds.  Excluding these 
exceptions, any transition costs not recovered during the transition period 
would be absorbed by PG&E.  Nuclear decommissioning costs, which are not 
considered transition costs, will be recovered through a CPUC-authorized 
charge.  During the transition period, this charge will be incorporated 
into the frozen electric rates.

   In compliance with the CPUC's restructuring decision and the 
restructuring legislation, PG&E has filed numerous regulatory applications 
and proposals that detail its plan to recover transition costs.  PG&E's 
transition cost recovery plan includes: (1) separation or unbundling of its 
previously approved cost-of-service revenues for its electric operations 
into distribution, transmission, public purpose programs (PPP), and 
generation, (2) development of a ratemaking mechanism to track and match 
revenues and cost recovery during the transition period, and (3) recovery of 
most transition costs during the transition period.  Under PG&E's transition 
cost recovery plan, PG&E would receive a reduced return on common equity for 
transition costs related to generation facilities for which recovery is 
accelerated during the transition period.  The lower return reflects the 
reduced risk associated with the shorter amortization period and increased 
certainty of recovery.

   The unbundling of PG&E's revenue requirement would enable it to separate 
revenue provided by frozen rates into transmission, distribution, PPP, and 
generation.  As proposed, revenues collected under frozen rates would be 
assigned to transmission, distribution, and PPP based upon their respective 
cost of service.  Revenue would also be provided for other costs, including 
nuclear decommissioning, rate-reduction-bond debt service, the ongoing cost 
of generation, and transition cost recovery.

   In August 1997, the CPUC issued a decision on PG&E's proposed unbundling 
of its 1998 authorized electric revenues.  The decision adopts PG&E's 
overall revenue allocation methodology with some exceptions.  PG&E does not 
believe the decision will have a material impact on its ability to recover 
transition costs.  
<PAGE>

   In conjunction with PG&E's transition cost recovery plan as relating to 
Diablo Canyon, the CPUC authorized PG&E to: (1) recover certain ongoing 
costs and capital additions through an established Incremental Cost 
Incentive Price (ICIP) per kWh generated by the facility, and (2) 
accelerate recovery of PG&E's investment in Diablo Canyon from a twenty-
year period ending in 2016 to a five-year period ending in 2001.  During 
the accelerated recovery period, Diablo Canyon is expected to earn a 
reduced rate of return on common equity equal to 90 percent of PG&E's 
embedded cost of long-term debt.  PG&E's authorized cost of long-term debt 
is 7.52 percent in 1997.

   The CPUC has not clarified Diablo Canyon's "must-take" status during the 
transition period, although language supporting must-take status is 
contained within the CPUC's 1995 restructuring decision.  Without must-take 
status, Diablo Canyon generation may be significantly reduced during 
the transition period, which would reduce recovery of ICIP-related costs. 
In 1997, the CPUC authorized $515 million in ICIP revenues based upon the 
established ICIP and an 83.6 percent capacity factor.  In addition, a 
consumer group has filed a rehearing request asking the CPUC to order a 
full prudence hearing on all the Diablo Canyon sunk costs before permitting 
any of the costs to be recovered.  PG&E expects the CPUC to act on the 
rehearing requests by the end of the year.  

   In consideration of the CPUC's authorization of Diablo Canyon's 
recovery, the restructuring legislation, the CPUC's restructuring decision, 
and existing PG&E applications and proposals which would take effect in 
1997, PG&E is depreciating Diablo Canyon over a five-year period ending in 
2001.  This five-year depreciation is consistent with PG&E's transition 
cost recovery plan which provides sunk cost revenues over the same period.  
The change in depreciable life increased Diablo Canyon's depreciation 
expense for the first nine months of the year by $436 million, for an 
after-tax reduction to earnings per share of $.64.

   In September 1997, the CPUC adopted a decision addressing transition cost 
recovery for capital additions to PG&E's non-nuclear generating facilities.  
The decision allows PG&E to recover costs of capital additions made in 1996 
and 1997 (and in 1998 for fossil-fueled plants completely divested by March 
31, 1998) based upon an after-the-fact reasonableness review.  All capital 
additions found reasonable by the CPUC through this process will be 
recoverable as transition costs.  

   Capital additions made in 1998 and thereafter to non-nuclear generation-
related assets and capital additions made to fossil-fueled generating assets 
which are not completely divested by March 31, 1998, may be recovered in two 
ways.  Recovery may be either (1) from the Independent System Operator (ISO) 
agreements for certain qualified plants, or (2) from revenues collected from 
sales of electricity to the Power Exchange (PX).  The cost of capital 
additions made to hydroelectric and geothermal facilities in 1998 and 
thereafter may be recoverable in rates under an alternative revenue 
requirement mechanism now being considered by the CPUC in a separate 
proceeding.

   Further, the CPUC deferred to future proceedings how the cost of capital 
additions completed in 1998 and thereafter will be accounted for in 
determining the market value of generation-related assets for purposes of 
calculating the uneconomic portion of the generation-related assets 
recoverable as transition costs.

   PG&E does not believe that the CPUC's decision will materially impact 
PG&E's ability to recover in rates capital additions made during 1996 and 
1997 and made through the end of the transition period.

   PG&E's ability to recover its transition costs during the transition 
period will be dependent on several factors.  These factors include: (1) 
the continued application of the regulatory framework established by the 
<PAGE>
restructuring legislation, (2) the amount of transition costs approved by 
the CPUC, (3) the market value of PG&E's generation plants, (4) future 
sales levels, (5) future fuel and operating costs, (6) the extent to which 
authorized revenues to recover distribution costs are increased or 
decreased, (7) the market price of electricity, and (8) the successful 
financing of the 10 percent rate reduction mandated by the restructuring 
legislation.  Given its current evaluation of these factors, PG&E believes 
it will recover its transition costs and its utility-owned generation 
plants are not impaired.  However, a change in one or more of these factors 
could affect the probability of recovery of transition costs and result in 
a material loss.
   
   During 1997, differences between authorized and actual base revenues 
(revenues to recover PG&E's non-energy costs and return on investment) and 
differences between the actual electric energy costs and the revenue 
designated for recovery of such costs are being deferred in balancing 
accounts.  Any residual balance in these accounts will be available to use 
for recovery of transition costs.  The residual balance in these accounts 
at September 30, 1997, was $12 million.  Amounts recorded in balancing 
accounts will be subject to a reasonableness review by the CPUC.

   The most significant factors affecting the amount of the residual 
balance are the declining cost of power committed under certain purchased 
power contracts, the reduction in the Diablo Canyon price for power under 
the CPUC-approved settlement, and the decline in uncollected electric 
balancing accounts. 


Competitive Market Framework:
- ----------------------------
In addition to transition cost recovery, the restructuring legislation 
establishes the operating framework for the competitive generation market 
in California.  This framework will consist of a PX and an ISO.  The PX, 
open to all electricity providers, will conduct a competitive auction to 
establish the price of electricity.  The ISO is expected to ensure 
transmission system reliability and provide all electricity generators with 
open and comparable access to transmission services.

   Although the PX will be available to all customers through their local 
utility, the restructuring legislation allows customers to purchase 
electricity directly from electricity providers.  These customers are 
referred to as direct access customers.  In May 1997, the CPUC issued two 
decisions related to direct access: the direct access decision and the 
revenue cycle services decision.

   Under the direct access decision, beginning January 1, 1998, all 
electric customers may choose their electricity provider.  Customers may 
choose to purchase their electricity (1) from the PX through PG&E, (2) from 
retail electricity providers (for example, marketers, brokers, and 
aggregators), or (3) directly from power generators.  Regardless of the 
customer's choice, PG&E will continue to provide electric transmission and 
distribution services to all customers within its service territory.  
During the transition period, all customers will be billed for electricity 
used, for transmission and distribution services, for PPP, and for recovery 
of transition costs through the nonbypassable CTC.  As a result, during the 
transition period, the overall electric rates of direct access customers 
would vary from customers who choose PG&E bundled services primarily to the 
extent that their direct access electricity price differs from the PX 
price.  Because the CTC is nonbypassable (customers will pay the CTC 
regardless of whether they select direct access or not), PG&E does not 
believe that direct access will have a material impact on PG&E's ability to 
recover transition costs.

   The revenue cycle services decision allows electricity providers to 
choose the method of billing their customers and to choose whether to 
<PAGE>
provide their customers with metering.  As related to the billing of direct 
access customers, the customer's electricity provider can choose one of the 
following three billing options:  (1) the electricity provider could bill 
the customer for the electricity provided and PG&E would separately bill 
the customer for transmission and distribution services, including CTC and 
PPP costs;  (2) PG&E could provide the customer with one consolidated bill 
for transmission and distribution services, including CTC and PPP costs, 
and for the electricity supplied by the electricity provider; or (3) the 
electricity provider could provide the customer with one consolidated bill 
for the electricity provided and for transmission and distribution 
services, including CTC and PPP costs, provided by PG&E.

   The Corporation's subsidiary, PG&E Energy Services Corporation, currently 
markets electric and gas commodity and other energy-related services in 
California and nationwide.  It plans to compete as a direct access provider 
in the California retail electric market commencing January 1, 1998, when 
that market opens.

   On October 31, 1997, a proposed decision (PD) was issued in the CPUC 
proceeding to establish rules regarding transactions between electric 
utilities and certain of their affiliates.  Among other things, alternate 
provisions of the PD would (1) preclude, for at least two years, utilities 
from having any transaction with an affiliate that offers direct access 
services to customers within the utility's service territory, with certain 
exceptions, and (2) forbid utilities from allowing affiliates to use the 
utility's name and logo.  If these alternate provisions of the PD are 
adopted by the CPUC, PG&E Energy Services would be precluded from competing 
in PG&E's service territory for at least the first two years of direct 
access and would also be at a disadvantage in competing in the national 
retail electric market.

   Further, beginning in 1998, electricity providers may choose to provide 
metering services to their large electricity customers (customers with 
electricity demand of 20 kilowatts or more).  And, beginning in 1999, these 
providers may choose to provide metering services to all of their customers 
regardless of size.  The revenue cycle decision requires PG&E to separately 
identify cost savings that would result when billing, metering, and related 
services within PG&E's service territory are provided by another entity.  
Once these cost savings, or credits, are approved by the CPUC and the 
customer's energy supplier is providing billing and metering services, the 
PG&E portion of the customer's bill would be reduced by the savings and the 
electricity provider would charge for these services.  To the extent that 
these credits equate to PG&E's actual cost savings from reduced billing, 
metering, and related services, PG&E does not expect a material adverse 
impact on its or PG&E Corporation's financial positions or results of 
operations.


Accounting for the Effects of Regulation: 
- ----------------------------------------
PG&E accounts for the financial effect of regulation in accordance with 
Statement of Financial Accounting Standards (SFAS) No. 71, "Accounting for 
the Effects of Certain Types of Regulation."  This statement allows PG&E to 
record certain regulatory assets and liabilities which would be included in 
future rates and would not be recorded under generally accepted accounting 
principles for nonregulated entities.  In addition, SFAS No. 121, 
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived 
Assets to be Disposed Of," requires PG&E to write off regulatory assets  
when they are no longer probable of recovery.  SFAS No. 121 also requires 
PG&E to record impairment losses for long-lived assets when related future 
cash flows are less than the carrying value of the assets.

   In August 1997, the Emerging Issues Task Force (EITF) of the Financial 
Accounting Standards Board (FASB) reached a consensus on Issue No. 97-4, 
"Deregulation of the Pricing of Electricity - Issues Related to the 
<PAGE>
Application of FASB Statements No. 71, Accounting for the Effects of 
Certain Types of Regulation, and No. 101, Regulated Enterprises -  
Accounting for the Discontinuation of Application of FASB Statement No. 71" 
(EITF 97-4) which provided authoritative guidance on the applicability of 
SFAS No. 71 during PG&E's transition period.  The EITF requires PG&E to 
discontinue the application of SFAS No. 71 for the generation portion of 
its operations as of July 24, 1997, the effective date of EITF 97-4.  The 
discontinuation of application of SFAS No. 71 did not have a material 
effect on PG&E's financial statements because EITF 97-4 requires that 
regulatory assets and liabilities (both those in existence today and those 
created under the terms of the transition plan) be allocated to the portion 
of the business from which the source of the regulated cash flows are 
derived.  PG&E has accumulated approximately $1.8 billion of generation-
related regulatory assets which are eligible for collection from 
distribution customers through a CTC and which are probable of recovery.  
Substantially all regulatory assets are reflected on PG&E's and PG&E 
Corporation's balance sheets in deferred charges and regulatory balancing 
accounts.  In addition, above-market generation-related sunk costs, which 
will be determined as part of the market valuation process discussed above, 
also will be eligible for collection through the CTC imposed on 
distribution customers.  At September 30, 1997, PG&E's net investment in 
generation facilities, including Diablo Canyon, was $6.6 billion and was 
included in electric plant in service on PG&E's and PG&E Corporation's 
balance sheets.

   Given the current regulatory environment, PG&E's electric transmission 
business and most areas of the distribution business are expected to remain 
regulated and, as a result, PG&E will continue to apply the provisions of 
SFAS No. 71.  However, the CPUC's revenue cycle decision discussed above 
allows electricity providers to provide their customers with billing and 
metering services, and indicates that electricity providers may be allowed 
to provide other distribution services (such as customer inquiries and 
uncollectibles) in the future.  Any discontinuance of SFAS No. 71 for these 
portions of PG&E's electric distribution business is not expected to have a 
material adverse impact on the Corporation's or PG&E's financial position or 
results of operations.

   PG&E believes that the restructuring legislation establishes a definitive 
transition to the market-based pricing for electric generation that includes 
recovery of the transition costs through a nonbypassable CTC.  At the 
conclusion of the transition period, PG&E believes it will be at risk to 
recover its generation costs through market-based revenues.



GAS INDUSTRY RESTRUCTURING:

In August 1997, the CPUC unanimously adopted a final decision approving the 
Gas Accord Settlement (Accord), which was submitted in 1996 for CPUC 
approval.  The Accord is a collaborative settlement by PG&E and more than 25 
gas industry participants and government regulatory agencies.  The Accord 
will increase the opportunity for residential customers to choose the gas 
supplier of their choice, establish gas transmission rates for the period 
from the implementation of the Accord (expected to be March 1, 1998) through 
December 2002, establish an incentive mechanism to measure the 
reasonableness of PG&E's gas purchases for residential and small commercial 
customers, and offer more transportation services and choices to natural gas 
customers.  The Accord also will resolve numerous major regulatory gas 
proceedings in which PG&E and many other parties are involved. 
   Specific provisions of the decision include the following:
 - The decision affirms the CPUC's 1994 finding that the decision to 
construct Line 401 (the California segment of the PG&E/Pacific Gas 
Transmission pipeline that extends from the Canadian border to Kern River
<PAGE> 
Station in Southern California) was reasonable based on PG&E's management's 
knowledge at the time.  The decision accepts the Accord's proposal to set 
rates for Line 401 based on total capital costs of $736 million.
 - The decision approves the Rule 1 settlement that PG&E reached with the 
CPUC Consumer Services Division on July 1, 1997.  The issue related to 
whether or not PG&E had misled the CPUC in violation of Rule 1, the CPUC's 
Code of Ethics, in connection with responding to certain discovery requests 
in the CPUC proceeding to determine whether the decision to construct Line 
401 was reasonable. 
 - The decision adopts a discounting rule.  Under this discounting rule, 
whenever PG&E offers a shipper a discount on its Line 400/401 (its pipelines 
which access Canadian suppliers), PG&E is required to contemporaneously 
offer a commensurate discount to all shippers for similar services on its 
Line 300 (its pipeline which accesses Southwestern suppliers) and its 
California Gas Production Path.
 - The decision approves the core procurement incentive mechanisms proposed 
in the Accord to replace the traditional reasonableness review proceedings 
of PG&E's gas procurement costs for the period 1994 through 2002. 
 - The decision approves the Accord's proposal that PG&E forgo recovery of 
100 percent and 50 percent of the Interstate Transition Cost Surcharge 
(ITCS) amounts allocated for collection from its residential and small 
commercial (core) and industrial and larger commercial (noncore) customers, 
respectively.  (ITCS costs are the difference between fixed demand charges 
PG&E pays under gas transportation contracts with interstate pipeline 
companies for the reservation of interstate pipeline capacity that PG&E no 
longer uses to serve noncore customers and the revenues PG&E obtains from 
brokering that capacity.) 
 - Finally, the decision states that the CPUC's intention to implement the 
rates and other provisions of the Accord throughout the Accord period is 
subject to the CPUC's policy goals and the CPUC's decisions reached in the 
CPUC's natural gas industry strategic plan to produce a more competitive gas 
market.

   As of September 30, 1997, approximately $498 million had been reserved 
relating to these gas regulatory issues and capacity commitments.  As a 
result, the Corporation believes that the decision will not have a material 
adverse impact on its or PG&E's financial position or results of 
operations.



ACQUISITIONS AND SALES:

On July 31, 1997, the Corporation completed its acquisition of Valero 
Energy Corporation's (Valero) natural gas and natural gas liquids business.  
The outstanding shares of Valero common stock were converted into PG&E 
Corporation common stock for a total issuance of approximately 31 million 
shares equating to a purchase price of $752 million.  Approximately $780 
million in long-term debt was assumed.  Valero's energy trading operations 
were combined with PG&E Energy Trading Corporation's operations, and its 
pipeline operations were combined into the PG&E Gas Transmission line of 
business.  Valero energy trading operations have averaged $157 million in 
revenues and expenses each month since August 1997.  Valero pipeline 
operations have averaged $173 million in revenues and expenses each month 
since August 1997.  The acquisition was accounted for using the purchase 
method of accounting.

   In September 1997, the Corporation became the sole owner of two 
partnerships previously jointly owned by the Corporation and Bechtel 
Enterprises, Inc. (Bechtel).  The partnerships, USGen, an independent power 
<PAGE>
developer, and U.S. Operating Services Company, USGen's operations and 
maintenance affiliate, were acquired through the redemption by such 
partnerships of Bechtel's interests therein.  Subject to regulatory 
approval, the Corporation will become the sole owner of a power marketer, 
USGen Power Services, LP (USGenPS), another partnership jointly owned by 
the Corporation and Bechtel, through USGenPS' redemption of Bechtel's 
interest therein.  In addition, the Corporation purchased all or part of 
Bechtel's interest in certain independent power projects that are 
affiliated with USGen.  Additional project interests will be acquired 
following regulatory approvals. 

   In September 1997, the CPUC approved PG&E's proposed auction process for 
the sale of three of its California fossil-fueled power plants (Morro Bay 
Power Plant, Moss Landing Power Plant, and Oakland Power Plant).  These 
three plants have a combined capacity of 2,645 megawatts (MW) and an 
estimated book value of approximately $380 million. The auction process for 
these plants began in September 1997.  During the initial stage of the 
auction, non-binding indications of interest from potential bidders were 
submitted.  A selected group of these bidders were then invited to submit 
binding offers by November 14, 1997.  It is anticipated that PG&E will 
enter into a sales agreement with the final bidder by the end of 1997.  
Additionally, the sales are subject to CPUC approval.
   As previously announced, PG&E intends to file its plan with the CPUC late 
this year for the sale of four more of its California fossil-fueled power 
plants (Potrero Power Plant, Contra Costa Power Plant, Pittsburg Power 
Plant, and Hunters Point Power Plant) and its geothermal facility located in 
Lake and Sonoma Counties.  PG&E will seek to sign sales agreements with 
buyers by the end of 1998.  These five plants have a combined generating 
capacity of 4,718 MW and an estimated book value of approximately $760 
million.
   PG&E has proposed that any loss incurred on the sale of the eight plants 
would be recovered as a transition cost.  Likewise, any gain on the sale 
would offset other transition costs.  Accordingly, PG&E does not expect any 
adverse impact on its results of operations from the sale of these plants. 
   Together, the eight power plants represent 98 percent of PG&E's fossil-
fueled and geothermal generating capacity.  They generate approximately 22 
percent of PG&E's total electric sales volume.

   In August 1997, the Corporation announced that USGen (through a special 
purpose entity wholly owned by PG&E Corporation) had agreed to acquire a 
portfolio of non-nuclear electric generating assets and power supply 
contracts from the New England Electric System (NEES) for approximately 
$1.59 billion, plus $85 million to cover NEES employees' early retirement 
and severance costs.  Including fuel and other inventories and transaction 
costs, financing requirements are expected to total approximately $1.75 
billion.  The assets to be acquired contain a mix of hydro, coal, oil, and 
gas generation facilities.  The assets are the second largest non-nuclear 
electric generation portfolio in New England, comprising approximately 17 
percent of New England's total installed generating capacity.  The 
acquisition of these assets is expected to be completed in 1998 and is 
subject to the approval of the Federal Energy Regulatory Commission (FERC) 
and state regulators, among other conditions.



YEAR 2000 COMPLIANCE

In 1995, PG&E began reviewing and assessing its computer and information 
systems in anticipation of Year 2000 when its software programs and systems 
will be required to recognize dates in the next millennium.  PG&E currently 
expects to complete all critical software conversion modifications by the 
end of 1998.  The Corporation does not currently anticipate any adverse 
material impact on its or PG&E's financial position or results of 
operations as a result of the Year 2000 issue.
<PAGE>

RESULTS OF OPERATIONS:

The Corporation's results of operations were derived primarily from five 
business lines:  Utility (consisting of PG&E), PG&E Gas Transmission, PG&E 
Energy Trading, PG&E Energy Services, and USGen. 

   The results of operations for the parent company, PG&E Corporation, alone 
are not material for separate disclosure as a business line and have been 
allocated among the business lines based primarily on their average 
percentages of assets, operating revenues, operating expenses, and number of 
employees.  The results of operations for Utility do not agree to the 
Pacific Gas and Electric Company Statement of Consolidated Income due to the 
parent company allocations.  The results of operations for all business 
lines other than Utility are not material for separate disclosure and have 
been shown as Other in the table below.  The results of operations for the 
three and nine months ended September 30, 1997 and 1996, and total assets at 
September 30, 1997 and 1996, are reflected in the following table and 
discussed below:



<TABLE>
PG&E Corporation
(in millions, except per share amounts)
<CAPTION>
                                                    Utility           Other          Total    
                                                   ---------        --------       --------- 
<S>                                                <C>              <C>             <C> 
For the three months ended 
September 30, 1997
Operating revenues                                 $  2,541         $  1,522        $  4,063  
Operating expenses                                    1,919            1,516           3,435  
                                                   ---------        --------        --------  
Operating income before income taxes                    622                6             628  

Net income:  Earnings available for Common Stock        267              (10)            257  

Earnings per common share                              0.65            (0.03)           0.62  

September 30, 1996
Operating revenues                                    2,440               82           2,522  
Operating expenses                                    1,941               56           1,997  
                                                   --------         --------        --------  
Operating income before income taxes                    499               26             525  

Net income:  Earnings available for Common Stock        213               12             225  

Earnings per common share                              0.51             0.04            0.55  



For the nine months ended 
September 30, 1997
Operating revenues                                 $  7,094         $  3,417        $ 10,511  
Operating expenses                                    5,660            3,388           9,048  
                                                   --------         --------        --------  
Operating income before income taxes                  1,434               29           1,463  

Net income:  Earnings available for Common Stock        550               72             622  

Earnings per common share                              1.35             0.18            1.53  

Total assets at September 30                       $ 23,895         $  5,520        $ 29,415  

September 30, 1996
Operating revenues                                    6,664              245           6,909  
Operating expenses                                    5,363              159           5,522  
                                                   --------         --------        --------  
Operating income before income taxes                  1,301               86           1,387  

Net income:  Earnings available for Common Stock        534               47             581  

Earnings per common share                              1.29             0.12            1.41  


Total assets at September 30                       $ 23,644         $  2,082        $ 25,726  
</TABLE>
<PAGE>


  

Common Stock Dividend:
- ---------------------
PG&E Corporation's common stock dividend is based on a number of financial 
considerations, including sustainability, financial flexibility, and 
competitiveness with investment opportunities of similar risk.  PG&E 
Corporation's current quarterly common stock dividend is $.30 per common 
share, which corresponds to an annualized dividend of $1.20 per common 
share.  PG&E Corporation has identified a dividend payout ratio objective 
(dividends declared divided by earnings available for common stock) of 
between 50 and 65 percent (based on earnings exclusive of nonrecurring 
adjustments).

   PG&E's formation of a holding company was approved by the CPUC subject 
to a number of conditions, including the requirement that, on average, PG&E 
must maintain its CPUC-authorized capital structure.  In the event that 
PG&E fails to maintain, on average, the CPUC-authorized capital structure, 
PG&E's ability to pay dividends to PG&E Corporation may be limited.  
However, if an adverse financial event reduces PG&E's equity ratio by one 
percent or more, the CPUC requires PG&E to request a waiver of this average 
capital structure requirement.  PG&E shall not be considered in violation 
of this requirement by the CPUC during the period the waiver is pending 
resolution.


Earnings Per Common Share:
- -------------------------
Earnings per common share for the three and nine months ended September 30, 
1997, increased as compared to the same periods in 1996.  This increase is 
primarily due to the activity discussed below. 


Utility:
- --------
Utility operating revenues increased for the three and nine months ended 
September 30, 1997, as compared with the same periods in 1996.  A portion 
of the increase for both periods is due to increased revenues associated 
with electric transmission and distribution system reliability authorized 
by the restructuring legislation.  For the nine months ended September 30, 
1997, a portion of the increase is due to the revisions to the Diablo 
Canyon ratemaking structure discussed in "Electric Industry Restructuring" 
above.  These revisions resulted in fixed sunk cost revenue recovery during 
the second quarter 1997 scheduled outage, while no revenue recovery was 
provided during the second quarter 1996 scheduled outage.  For the nine 
months ended September 30, 1997, there was also an increase in energy cost 
revenues to recover energy cost increases in both natural gas prices and 
sales volume provided by PG&E's energy cost recovery mechanism.  Under 
energy cost recovery mechanisms, energy cost revenues generally equal 
energy cost expense and, thus, energy cost increases do not affect 
operating income.  

   Utility operating expenses decreased for the three months ended 
September 30, 1997, and increased for the nine months ended September 30, 
1997, as compared to the same periods in 1996.  Decreases for the three 
months ended September 30, 1997, compared to the same period in 1996 are 
due to a decrease to maintenance and other operating expenses due to 
several one-time charges associated with California gas related matters 
recorded in the third quarter of 1996.  This decrease was partially offset 
by an increase in Diablo Canyon depreciation associated with the new Diablo 
Canyon ratemaking structure for 1997.  Increases for the nine months ended 
September 30, 1997, compared to the same period in 1996 also resulted from 
the increase to Diablo Canyon depreciation.  These increases were partially 
offset by the decreases noted above, associated with California Gas related 
matters, and a decrease in administrative and general expenses due to a 
litigation reserve which was recorded in the second quarter of 1996. 
<PAGE>

Other Lines of Business:
- ------------------------
Operating revenues and expenses increased for other lines of business for 
the three and nine months ended September 30, 1997, as compared with the 
same periods in 1996.  This increase is primarily due to the acquisition of 
Energy Source in December 1996.  Revenues and expenses associated with this 
acquisition are approximately $269 million per month.  The acquisition of 
Valero on July 31, 1997, also contributed to the increase.  Revenues and 
expenses associated with this acquisition are approximately $330 million 
per month.


 
LIQUIDITY AND CAPITAL RESOURCES:

Sources of Capital:
- ------------------
The Corporation's capital requirements are funded from cash provided by 
operations and, to the extent necessary, external financing.  The 
Corporation's policy is to finance its assets with a capital structure that 
minimizes financing costs, maintains financial flexibility, and, with 
regard to PG&E, complies with regulatory guidelines.  Based on cash 
provided from operations and the Corporation's capital requirements, the 
Corporation may repurchase equity and long-term debt in order to manage the 
overall balance of its capital structure.

   In May 1997, PG&E entered into a $500 million temporary credit facility 
which will be used to meet PG&E's cash needs until the placement of the rate 
reduction bonds, which are described in the section entitled "Electric 
Industry Restructuring."  This credit facility augments the existing PG&E $1 
billion five-year credit facility.  In August 1997, PG&E Corporation entered 
into a $500 million temporary credit facility for general corporate 
purposes, which raises PG&E Corporation's committed credit lines to a total 
of $1 billion. The Corporation's short-term borrowings increased $643 
million during the nine-month period ended September 30, 1997.

   During the nine months ended September 30, 1997, PG&E Corporation issued 
$1,109 million of common stock.  Of this common stock, $752 and $319 
million were issued to acquire Valero and Teco Pipeline Company, 
respectively.  The remaining $38 million was issued through the Dividend 
Reinvestment Plan and the Stock Option Plan.  Also during the nine months 
ended September 30, 1997, PG&E Corporation repurchased $705 million of its 
common stock on the open market.

   In September 1997, PG&E issued $315 million of variable rate pollution 
bonds to refund the same amount of fixed-rate pollution control bonds on 
December 1, 1997.  The Corporation assumed approximately $780 million of 
long-term debt in connection with the acquisition of Valero.

   Long-term debt matured, redeemed, or repurchased during the nine months 
ended September 30, 1997, amounted to $436 million.  Of this amount, $58   
million related to PG&E's redemption of its 12 percent Eurobond debentures, 
$167 million related to PG&E's repurchase of its mortgage bonds, and $45 
million related to PG&E's refinancing of its fixed-rate pollution control 
bonds with variable-rate debt.  The remaining $166 million related primarily 
to the scheduled maturity of long-term debt.

   As discussed above in "Electric Industry Restructuring,"  PG&E intends 
that the rate reduction bonds will be issued before the end of 1997, subject 
to the SEC declaring effective the registration statement filed with 
respect to the bonds.  PG&E currently expects that approximately $3.0 
billion of rate reduction bonds will be issued.  The actual amount issued 
will depend on a variety of factors, including the market interest rate on 
the bonds, the credit rating of the bonds, and whether the bond issuance is
<PAGE>
delayed beyond January 1, 1998.  For a discussion of other factors affecting 
the rate reduction bonds, see the section entitled "Electric Industry 
Restructuring."


Cost of Capital Application:
- ---------------------------
In May 1997, PG&E filed an application with the CPUC requesting the 
following cost of capital for 1998:

                               Capital                          Weighted
                                Ratio        Cost/Return       Cost/Return
                               --------      ------------      -----------
Long-term debt                   46.20%             7.37%            3.40%
Preferred stock                   5.80              6.65             0.39
Common equity                    48.00             12.25             5.88
                                                               -----------
Total return on 
average utility rate base                                            9.67%
                                                               ===========

   The proposed cost of common equity is 0.65 percentage points higher than 
the 11.60 percent authorized for 1997.  This increase reflects the level of 
business and regulatory risks PG&E now faces.  If adopted, the proposed 
cost of capital would increase PG&E's 1998 gas revenue requirement by $13 
million.  Consistent with the electric rate freeze, PG&E's proposed cost of 
capital would not change electric rates.  Intervening parties are 
recommending a 1998 cost of common equity ranging from 9.60 to 11.60 
percent.  A CPUC decision is expected in December 1997.


1999 General Rate Case (GRC):
- ----------------------------
In September 1997, PG&E filed with the CPUC a notice of intent to file its 
Test Year 1999 GRC application later this year.  In its notice of intent, 
PG&E stated that it would request an increase in authorized base revenues 
for electric and gas retail customers, effective January 1, 1999.  The 
requested increase consists of an increase of $703 million in electric 
revenues and an increase of $506 million in gas revenues over authorized 
base revenues presently in effect.

   PG&E's requested increase in electric base revenues will not increase 
customer electric rates because these rates are frozen at the 1996 levels, 
as part of the California electric industry restructuring legislation.  
Under the frozen electric rates, increases in base revenues will reduce the 
amount of revenue available to recover transition costs.  To the extent 
transition costs are not collected by the end of the rate freeze period, 
PG&E will be at risk to recover its remaining transition costs through 
market-based revenues.

   Since the FERC will authorize the revenue to be collected in rates for 
electric transmission services, PG&E's GRC application will not seek 
approval of revenues to recover costs of transmission services from the 
CPUC.

   In August 1997, the CPUC approved the Accord which will establish gas 
transmission and storage rates for the period from the implementation of 
the Accord (expected to be March 1, 1998) through December 2002.  The 
requested increase in gas base revenues will not result in an increase in 
customer gas transmission and storage rates, since they have already been 
established through the Accord.

   PG&E expects that the revenue adjustments it will propose in the GRC 
will change as a result of other pending CPUC proceedings, including PG&E's 
1998 Cost of Capital proceeding which is expected to be decided before year 
end 1997.  Public hearings on the 1999 GRC will be scheduled after PG&E 
files its application later this year.
<PAGE>


Environmental Matters:
- ---------------------
PG&E assesses, on an ongoing basis, compliance with laws and regulations 
related to hazardous substance remediation.  At September 30, 1997, PG&E 
had an accrued liability of $220 million for remediation costs at sites, 
including fossil-fueled power plants, where such costs are probable and 
quantifiable.  The costs at identified sites may be as much as $475 million 
if, among other things, other potentially responsible parties are not 
financially able to contribute to these costs or identifiable possible 
outcomes change.  PG&E will seek recovery of prudently incurred compliance 
costs through ratemaking procedures approved by the CPUC.  PG&E had 
recorded regulatory assets at September 30, 1997, of $170 million for 
recovery of these costs in future rates.  Additionally, PG&E will seek 
recovery of costs from insurance carriers and from other third parties.  
(See Note 5 of Notes to Consolidated Financial Statements.)


Legal Matters:
- --------------
In the normal course of business, both PG&E and the Corporation are named as 
parties in a number of claims and lawsuits.  Substantially all of these have 
been litigated or settled with no material adverse impact on PG&E's or the 
Corporation's results of operations or financial position.  See Part II, 
Item 1, Legal Proceedings and Note 5 to the Consolidated Financial 
Statements for further discussion of significant pending legal matters.	
<PAGE>
                      PART II.  OTHER INFORMATION
                      ---------------------------

Item 1.     Legal Proceedings
            -----------------

A.  Antitrust Litigation

Please refer to Part II, Item 1, of PG&E Corporation (Corporation) and 
Pacific Gas and Electric Company's (PG&E) Quarterly Report on Form 10-
Q for the quarter ended June 30, 1997, for a discussion of 
developments in this matter which was previously reported in the 
Corporation and PG&E's Annual Report on Form 10-K for the year ended 
December 31, 1996. 

B.  Counties Franchise Fees Litigation 

As previously disclosed in the Corporation's and PG&E's Annual Report 
on Form 10-K for the year ended December 31, 1996, on March 31, 1994, 
the Counties of Alameda and Santa Clara filed a complaint in Santa 
Clara County Superior Court against PG&E on behalf of themselves and 
purportedly as a class action on behalf of 47 counties with which PG&E 
has gas or electric franchise contracts.  Franchise contracts require 
PG&E to pay fees on an annual basis to cities and counties for the 
right to use or occupy public streets and roads.  The complaint 
alleges that, since at least 1987, PG&E has intentionally underpaid 
its franchise fees to the counties in an unspecified amount. 

The complaint cites two reasons for the alleged underpayment of fees.  
Based on their interpretation of certain legislation, the plaintiffs 
allege that PG&E has been using the wrong methodology to compute the 
franchise fees payable to the plaintiff counties.  The plaintiffs also 
allege that fees have been underpaid due to incorrect calculations 
under the methodology actually used by PG&E.

The parties agreed to stipulate to the case proceeding as a class 
action lawsuit regarding the issue of the correct payment methodology 
to be applied in calculating the franchise fees due to the plaintiffs.  
On March 14, 1995, the Superior Court granted PG&E's motion for 
summary judgment in the class action lawsuit.  The plaintiffs appealed 
that ruling and on January 14, 1997,  the Court of Appeal upheld the 
summary judgment in PG&E's favor.  The plaintiffs did not seek review 
of the Court of Appeal's ruling, and accordingly, the summary judgment 
has become final, resolving the issue of the payment methodology.

Consistent with the agreement between the parties as noted above, the 
plaintiffs refiled a separate action covering just the issue of 
whether PG&E properly calculated its franchise payments, assuming that 
PG&E has been using the correct methodology.  Plaintiffs' complaint 
regarding whether PG&E properly calculated its franchise payments was 
amended by stipulation to add claims that the payment by PG&E of 
different amounts for the use of public streets and roads depending on 
whether they lie within a city or a county constitutes an 
"unreasonable discrimination" based solely on locality prohibited by 
certain legislation.  On July 31, 1997, the court sustained PG&E's 
demurrer to the discrimination claims, dismissing these claims from 

<PAGE>

the plaintiffs' complaint.  The plaintiffs did not seek review of the
court's ruling, and accordingly, the dismissal of plaintiffs' 
discrimination claims has become final.

The Corporation believes that the ultimate outcome of this matter will 
not have a material adverse impact on its or PG&E's financial position 
or results of operation.

C.  Cities Franchise Fees Litigation 

As previously reported in the Corporation's and PG&E's Annual Report 
on Form 10-K for the year ended December 31, 1996, a class action 
lawsuit brought against PG&E on behalf of 107 cities with which PG&E 
has certain electric franchise contracts has been pending in Santa 
Cruz County Superior Court since 1994.  The cities' complaint alleged 
that, since at least 1987, PG&E intentionally underpaid its franchise 
fees to the cities in an unspecified amount.  

The complaint alleged that PG&E has applied the laws governing 
electric franchises in an unlawfully discriminatory manner prohibited 
by the Public Utilities Code, such that the cities in the class 
receive lower franchise payments than other cities in PG&E's service 
territory.  The complaint also alleged that the transfer of these 
franchises to PG&E by its predecessor companies was not approved by 
the California Public Utilities Commission (CPUC) as required, and, 
therefore, all such franchise contracts are void.  On September 1, 
1995, the Court bifurcated the issues in the case for trial such that 
the issue concerning whether PG&E engaged in unlawful discrimination 
in accepting certain franchise contracts with differing payment 
formulas would be tried first, to be followed by the issues relating 
to the validity of PG&E's current franchise contracts with the 
plaintiff cities. 
 
On January 22, 1996, the Court granted PG&E's motion for summary 
judgment against five general law cities with respect to their 
discrimination claims. The Court also granted various motions 
effectively eliminating the claims of the class representative (the 
City of Santa Cruz) and the other 30 charter cities by holding that 
charter cities had no basis for their claims against PG&E since their 
franchise fee structure was of their own choosing as a matter of "home 
rule."  Based on that ruling, on March 19, 1996, the Court granted 
PG&E's motion to have judgment entered against the 31 charter cities 
who are members of the plaintiff class.  The plaintiff cities appealed 
the Court's rulings. 

On September 8, 1997, the Court of Appeal in San Jose unanimously 
upheld the judgments in PG&E's favor against all 31 charter cities and 
the 5 general law cities.  With respect to the discrimination claim, 
the appellate court agreed that the fact that PG&E follows the terms 
of the 1937 Franchise Act cannot constitute "unreasonable 
discrimination" prohibited by another statute.  This decision applies 
to all 107 plaintiff cities.   

Further, with respect to the charter cities, the appellate court 
agreed that the charter cities could not now be allowed to challenge 
the franchise contracts that they granted freely.  Although the 

<PAGE>

charter cities are not compelled to follow any particular payment
formula, all 31 charter cities elected to adopt the 1937 Franchise Act 
payment formula.  

The plaintiffs have failed to appeal the appellate court's decision, 
so the January and March 1996 rulings have become final. 

The trial court in Santa Cruz County has set a status conference for 
December 4, 1997, to decide how to handle the remaining issues 
involving the 71 general law cities relating to the validity of PG&E's 
current franchise fee contracts with those cities.

If the remaining 71 general law cities prevail, PG&E's annual system-
wide city electric franchise fees could increase by approximately $5 
million, and damages for those remaining plaintiffs for alleged 
underpayments in years 1987 through 1996 could be as much as $40 
million (exclusive of interest, estimated to be $12.3 million as of 
September 30, 1997).  

The Corporation believes that the ultimate outcome of this matter will
not have a material adverse impact on its or PG&E's financial position 
or results of operation.

D.  Norcen Litigation

Please refer to Part II, Item 1, of the Corporation and PG&E's 
Quarterly Report on Form 10-Q for the quarter ended June 30, 1997, for 
a discussion of developments in this matter which was previously 
reported in the Corporation and PG&E's Annual Report on Form 10-K for 
the year ended December 31, 1996. 

E.  California Attorney General Investigation and Diablo Canyon 
    Environmental Litigation 

Please refer to Part II, Item 1, of the Corporation and PG&E's 
Quarterly Report on Form 10-Q for the quarter ended June 30, 1997, for 
a discussion of developments in this matter which was previously 
reported in the Corporation and PG&E's Annual Report on Form 10-K for 
the year ended December 31, 1996. 

F.  Compressor Station Chromium Litigation

Please refer to Part II, Item 1, of the Corporation and PG&E's 
Quarterly Report on Form 10-Q for the quarter ended March 31, 1997, 
for a discussion of developments in these matters which were 
previously reported in the Corporation and PG&E's Annual Report on 
Form 10-K for the year ended December 31, 1996. 

G.  Texas Franchise Fee Litigation  

In connection with the Corporation's acquisition of Valero Energy 
Corporation (Valero), now known as PG&E Gas Transmission, Texas 
Corporation (GTT), GTT succeeded to the litigation described below. 

        1.  City of Edinburg v. Rio Grande Valley Gas Co., Valero Energy 
Corporation (now known as GTT), Valero Natural Gas Company (now known 

<PAGE>

as PG&E Texas Natural Gas Company), Southern Union Gas Co., and
Southern Union Gas Co., Inc. (92nd State District Court, Hidalgo 
County, Texas). 

On August 31, 1995, the City of Edinburg (City) filed a lawsuit 
against certain Valero and Southern Union companies.  The City's 
pleadings assert various contract and tort actions, but all such 
claims are based on the theory that when Rio Grande Valley Gas Company 
(RGVG), as the local distribution company (LDC), was granted a 
franchise to sell gas and construct, maintain, own, and operate gas 
pipelines in city streets, such authorization extended to RGVG and to 
no other entity. (On September 30, 1993, Valero sold the common stock 
of RGV to Southern Union.)  The City seeks monetary and injunctive 
damages on the theory that non-LDC owned pipelines were not authorized 
under the franchise with RGVG and were otherwise unlawful without the 
consent of, and the payment of compensation to, the City.  The City 
also claims that when RGVG began to operate pipelines it did not own, 
such activities were not within the franchise and not otherwise 
consented to by the City.  Consequently, the City contends that all 
non-LDC owned pipelines (which includes all of Valero Transmission, 
L.P.'s transmission and gathering lines in City rights-of-way) are 
"trespassing", and the Valero defendants must agree to a franchise or 
face removal by injunction.  

Further, the City contends that it is entitled to compensation for the 
past presence of such pipelines in city property without consent, and 
for the use of such pipelines to facilitate the past and present sales 
of gas, both for resale and to direct end users, by any person or 
entity other than the LDC.  Additionally, the City contends that RGVG 
has breached the franchise agreement by failing to pay all franchise 
fees owed because it did not include in the "gross sales" figure such 
incidental revenues as bad check fees, late payment charges, hook-up 
and disconnect fees, and transportation revenues.  The City seeks to 
assert against the Valero defendants derivative liability for all of 
RGVG's acts and omissions.

The latest pleading seeks actual damages in excess of $15 million, 
unspecified punitive damages, and injunctive relief against six Valero 
entities: Valero Energy Corporation (now known as GTT), Valero 
Transmission Company (now known as PG&E Texas Pipeline Company), 
Valero Natural Gas Company (now known as PG&E Natural Gas Company), 
Reata Industrial Gas Company (now known as Valero Gas Marketing 
Company), Valero Transmission, L.P. (now known as PG&E Texas Pipeline, 
L.P.), and Reata Industrial Gas, L.P. (now known as PG&E Reata Energy, 
L.P.), and two Southern Union entities: Southern Union Company ("SU") 
and Mercado Gas Services, Inc. 

Trial was originally set in the Edinburg matter for September 9, 1996, 
but did not commence due to the disqualification on August 21, 1996, 
of the original judge.  The new judge has set a jury trial for June 
15, 1998.

        2.  City of Mercedes v. Reata Industrial Gas, L.P. (now known as 
PG&E Reata Energy, L.P.) and Reata Industrial Gas Company (now known 
as Valero Gas Marketing Company) (92nd State District Court of Hidalgo 
County, Texas).

<PAGE>

A lawsuit filed by the City of Mercedes on April 16, 1997, is
currently pending against Valero Gas Marketing Company and Reata 
Industrial Gas, L.P. (now known as PG&E Reata Energy, L.P.).  On 
September 4, 1997, Mercedes amended its petition to include class 
action claims and requested to be named as class representative for a 
statewide class consisting of all Texas municipal corporations, 
municipalities, towns, and villages, excluding the cities of Edinburg 
and Weslaco (both of which filed separate actions), in which any of 
the defendants have sold or supplied gas, or used public rights-of-way 
to transport gas.  

The defendants, gas marketers, have never had any ownership or 
operation of any pipelines.  Plaintiff asserts these marketing 
companies have operated as "ghost pipelines" that have "used" public 
property without consent or franchise from the cities in which the 
defendants have sold gas.  Plaintiff alleges that state law requires 
the defendants have specific prior city consent by ordinance in order 
to transact business in or through city limits.  The plaintiff alleges 
various tort and statutory claims against the defendants for failure 
to secure such consent.   

Plaintiff has requested a damage award, but has not specified an 
amount.  

Defendants' motion to transfer venue to Bexar County, Texas is 
currently pending.  On September 10, 1997, defendants also filed a 
motion to disqualify or recuse the presiding judge of the 92nd State 
District Court which is still pending.  The disqualification/recusal 
motion must be decided before the venue motions, plaintiffs' request 
for class certification, or any other matters can be decided.  If a 
class is certified, defendants anticipate that they will challenge 
such certification. 

        3.  City of San Benito, City of Primera, and City of Port Isabel 
v. Rio Grande Valley Gas Company, Valero Energy Corporation (now known 
as GTT), Southern Union Company, et al., 107th State District Court, 
Cameron County, Texas.

On December 31, 1996, a complaint was filed by the Texas cities of San 
Benito, Primera, and Port Isabel against RGVG, Valero (now known as 
GTT), Valero Natural Gas Company (now known as PG&E Texas Natural Gas 
Company), Reata Industrial Gas Company (now known as Valero Gas 
Marketing Company), Reata Industrial Gas L.P. (now known as PG&E Reata 
Energy, L.P.), Valero Transmission L.P. (now known as PG&E Texas 
Pipeline, L.P.), and Valero Transmission Company (now known as VT 
Company), and two Southern Union entities: Southern Union Company 
("SU") and Mercado Gas Services, Inc.  On November 4, 1997, the cities 
of San Benito, Primera, and Port Isabel filed an amended petition and 
amended motion for class action certification, and dismissed the SU 
defendants.  The amended petition named as defendants GTT and all of 
its subsidiaries (excluding the Canadian gas trading company and power 
trading company), PG&E Gas Transmission Teco, Inc. and its 
subsidiaries, and PG&E Energy Trading Corporation.  

<PAGE>

In the amended petition, plaintiffs allege, among other things that 
(i) the defendants that own or operate pipelines (in their capacities 
as merchants or transporters) have occupied city property and 
conducted pipeline operations without the cities' consent and without 
compensating the cities for use of the cities' properties and (ii) the 
defendants that are gas marketers have failed to pay cities for 
accessing and utilizing pipelines located in the cities to flow gas 
under city streets to end use gas customers.  The petition also 
alleges various tort and statutory claims against defendants for 
failure to secure the consents.

On November 5, 1997, the court certified a class consisting of every 
incorporated municipality in Texas (excepting the cities of Edinburg, 
Mercedes, and Weslaco, which have filed separate actions) where any of 
the defendants engaged in business activities related to natural gas 
or natural gas liquids.  The court named the cities of San Benito, 
Primera, and Port Isabel as class representatives. 

Defendants' motion to transfer venue of this case to Bexar County, 
Texas is currently pending. 

        4.  Other Franchise Fee Litigation

In addition to the three cases described above, involving the cities 
of Edinburg, Mercedes, San Benito, Primera, and Port Isabel, there are 
four lawsuits involving claims of a similar nature.  

In 1996, the South Texas cities of Alton and Donna also independently 
intervened as plaintiffs in the Edinburg lawsuit filed in the 92nd 
State District Court in Hidalgo County.  Subsequently, in July 1996, 
these lawsuits were severed from the Edinburg lawsuit.  The claims 
asserted by the cities of Alton and Donna are substantially similar to 
the Edinburg litigation claims.  Damages are not quantified.

In December 1996, two additional lawsuits were filed in South Texas 
making allegations substantially similar to those in the City of 
Edinburg litigation: (City of La Joya v. Rio Grande Valley Gas 
Company, Valero Energy Corporation, Southern Union Company, et al., 
92nd State District Court, Hidalgo County, Texas (filed December 27, 
1996), and City of San Juan, City of La Villa, City of Penitas, City 
of Edcouch, and City of Palmview v. Rio Grande Valley Gas Company, 
Valero Energy Corporation, Southern Union Company, et al., 93rd State 
District Court, Hidalgo County, Texas (filed December 27, 1996).) 

The City of La Joya filed its lawsuit on its own behalf and as a 
putative class representative on behalf of all similarly situated 
cities against the same defendants sued in the Edinburg case.  The 
same Southern Union entities in the Edinburg suit have also been named 
in this suit. 

The factual allegations and claims asserted in the lawsuit filed by 
the city of La Joya, and in the lawsuit filed by the cities of San 
Juan, Lavilla, Penitas, Edcouch, and Palmview, are similar to the 
claims made in the lawsuit filed by the cities of San Benito, Primera, 
and Port Isabel.  Defendants' motion to transfer venue of both cases 
to Bexar County, Texas is also currently pending.

<PAGE>

Finally, on April 17, 1997, a complaint was filed by the South Texas
city of Weslaco. (City of Weslaco v. Reata Industrial Gas, L.P., et 
al., 92nd State District Court, Hidalgo County, Texas).  Weslaco sued 
Valero Natural Gas Company (now known as PG&E Texas Natural Gas 
Company), Reata Industrial Gas Company (now known as Valero Gas 
Marketing Company) and Reata Industrial Gas, L.P. (now known as PG&E 
Reata Energy L.P.)  The causes of action alleged are identical to 
those alleged in the City of Mercedes case.  Defendants' motion to 
transfer venue to Bexar County, Texas is currently pending.  
Defendants have also filed a motion to disqualify or recuse the 
presiding judge which is also pending.
 
The Corporation believes that the ultimate outcome of the Texas 
franchise fee cases described above will not have a material adverse 
impact on its financial position.


Item 5.     Other Information
            -----------------

A.  Ratio of Earnings to Fixed Charges and Ratio of Earnings to 
    Combined Fixed Charges and Preferred Stock Dividends

PG&E's earnings to fixed charges ratio for the nine months ended 
September 30, 1997, was 3.23.  PG&E's earnings to combined fixed 
charges and preferred stock dividends ratio for the nine months ended 
September 30, 1997, was 2.99.  The statement of the foregoing ratios, 
together with the statements of the computation of the foregoing 
ratios filed as Exhibits 12.1 and 12.2 hereto, are included herein for 
the purpose of incorporating such information and exhibits into 
Registration Statement Nos. 33-62488, 33-64136, 33-50707, and 33-
61959, relating to PG&E's various classes of debt and first preferred 
stock outstanding.


Item 6.     Exhibits and Reports on Form 8-K
            --------------------------------
(a)  Exhibits:

     Exhibit 10.1       Asset Purchase Agreement by and among New England 
                        Power Company, The Narragansett Electric Company,
                        and USGen Acquisition Corporation, dated as of 
                        August 5, 1997 (1)

     Exhibit 10.2*      Agreement regarding certain payments between US 
                        Generating Company and Joseph Kearney (1)

- ---------------------------
(1)  Filed only as exhibits to the Quarterly Report on Form 10-Q 
     filed by PG&E Corporation under Commission File Number 1-12609.

*Management contract or compensatory plan or arrangement. Confidential 
treatment of omitted information has been requested.  Omitted 
information has been filed separately with the Commission.

<PAGE>

     Exhibit 11         Computation of Earnings Per Common Share

     Exhibit 12.1       Computation of Ratios of Earnings to Fixed 
                        Charges

     Exhibit 12.2       Computation of Ratios of Earnings to Combined
                        Fixed Charges and Preferred Stock Dividends

     Exhibit 27.1       Financial Data Schedule for the nine months ended
                        September 30, 1997, for PG&E Corporation

     Exhibit 27.2       Financial Data Schedule for the nine months ended
                        September 30, 1997, for PG&E

(b)  Reports on Form 8-K during the third quarter of 1997 and
     through the date hereof (2):

        1.  July 22, 1997
            Item 5.  Other Events 
            A.  Performance Incentive Plan - Year to Date
                        Financial Results

        2.  August 6, 1997
            Item 5.  Other Events
            A.  Acquisitions
            B.  Gas Accord

        3.  September 10, 1997
            Item 5.  Other Events
            A.  Electric Industry Restructuring

        4.  September 16, 1997
            Item 5.  Other Events
            A. California Public Utilities Commission Proceedings 

        5.  October 16,  1997 
            Item 5.  Other Events 
            A.  Performance Incentive Plan - Year to Date
                        Financial Results

- ---------------------------
(2)  Unless otherwise noted, all Reports on Form 8-K were filed under 
     both Commission File Number 1-12609 (PG&E Corporation) and 
     Commission File Number 1-2348 (PG&E).

<PAGE>


                            SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrants have duly caused this report to be signed on their 
behalf by the undersigned thereunto duly authorized.



                              PG&E CORPORATION

                               and

                              PACIFIC GAS AND ELECTRIC COMPANY




                                    CHRISTOPHER P. JOHNS 
November 12, 1997             By_____________________________________
                                CHRISTOPHER P. JOHNS
                                Vice President and Controller
                                (PG&E Corporation)
                                Vice President and Controller 
                                Pacific Gas and Electric Company)

<PAGE>


                                EXHIBIT INDEX                           

Exhibit No.             Description of Exhibit


Exhibit 11      Computation of Earnings Per Common Share

Exhibit 12.1    Computation of Ratios of Earnings to Fixed 
                Charges

Exhibit 12.2    Computation of Ratios of Earnings to Combined
                Fixed Charges and Preferred Stock Dividends

Exhibit 27.1    Financial Data Schedule for the nine months 
                ended September 30, 1997, for PG&E Corporation

Exhibit 27.2    Financial Data Schedule for the nine months 
                ended September 30, 1997, for PG&E


<PAGE>








<TABLE>
                                         EXHIBIT 11
                                      PG&E CORPORATION
                          COMPUTATION OF EARNINGS PER COMMON SHARE

<CAPTION>
- ----------------------------------------------------------------------------------------------
                                                 Three months ended    Nine months ended
                                                      September 30,		September 30,
						   --------------------  ------------------------
(in thousands, except per share amounts)           1997       1996       1997      1996      
- ----------------------------------------------------------------------------------------------
<S>                                             <C>        <C>        <C>        <C>         
EARNINGS PER COMMON SHARE (EPS) AS SHOWN
  IN THE STATEMENT OF CONSOLIDATED INCOME

Net income for calculating EPS for                      
    Statement of Consolidated Income            $ 256,645  $ 225,416  $ 622,053  $ 581,344
                                                ========== ========== ========== ==========
Average common shares outstanding                 414,358    411,759    406,875    413,738
                                                ========== ========== ========== ==========
EPS as shown in the Statement of 
    Consolidated Income                         $    0.62  $    0.55  $    1.53  $    1.41
                                                ========== ========== ========== ==========

PRIMARY EPS (1)

Net income for calculating primary EPS          $ 256,645  $ 225,416  $ 622,053  $ 581,344
                                                ========== ========== ========== ==========
Average common shares outstanding                 414,358    411,759    406,875    413,738
Add exercise of options, reduced by the
  number of shares that could have been
  purchased with the proceeds from
  such exercise (at average market price)             254          4        202         10
                                                ---------- ---------- ---------- ---------- 
Average common shares outstanding as  
  adjusted                                        414,612    411,763    407,077    413,748
                                                ========== ========== ========== ==========  
Primary EPS                                     $    0.62  $    0.55  $    1.53  $    1.41
                                                ========== ========== ========== ==========  

FULLY DILUTED EPS (1)

Net income for calculating fully diluted EPS    $ 256,645  $ 225,416  $ 622,053  $ 581,344
                                                ========== ========== ========== ==========   
Average common shares outstanding                 414,358    411,759    406,875    413,738
Add exercise of options, reduced by the
  number of shares that could have been
  purchased with the proceeds from such
  exercise (at the greater of average or
  ending market price)                                254          4        202         10
                                                ---------- ---------- ---------- ---------- 
Average common shares outstanding as
  adjusted                                        414,612    411,763    407,077    413,748
                                                ========== ========== ========== ==========     
Fully diluted EPS                               $    0.62  $    0.55  $    1.53  $    1.41
                                                ========== ========== ========== ==========    

- ----------------------------------------------------------------------------------------------
<FN>
(1)  This presentation is submitted in accordance with Item 601(b)(11) of Regulation S-K.
This presentation is not required by Accounting Principles Board Opinion No. 15, because it 
results in dilution of less than 3%.

</TABLE>



<TABLE>
EXHIBIT 12.1
PACIFIC GAS AND ELECTRIC COMPANY AND SUBSIDIARIES
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

<CAPTION>
- ---------------------------------------------------------------------------------------------------
                                      
                              Nine Months                                   Year ended December 31,
                                Ended       -------------------------------------------------------
(dollars in thousands)         09/30/97       1996        1995        1994        1993        1992
- ---------------------------------------------------------------------------------------------------
<S>                            <C>       <C>         <C>         <C>         <C>         <C>
Earnings:
  Net income                   $579,553  $  755,209  $1,338,885  $1,007,450  $1,065,495  $1,170,581
  Adjustments for minority
    interests in losses of
    less than 100% owned
    affiliates and the
    Company's equity in
    undistributed losses
    (income) of less than
    50% owned affiliates              -       2,488       3,820      (2,764)      6,895      (3,349)
  Income tax expense            464,772     554,994     895,289     836,767     901,890     895,126
  Net fixed charges             468,614     683,393     715,975     730,965     821,166     802,198
                             ----------  ----------  ----------  ----------  ----------  ----------
      Total Earnings         $1,512,939  $1,996,084  $2,953,969  $2,572,418  $2,795,446  $2,864,556
                             ==========  ==========  ==========  ==========  ==========  ==========
Fixed Charges:
  Interest on long-
    term debt                $  368,164  $  580,510  $  627,375  $  651,912  $  731,610  $  739,279
  Interest on short-
    term borrowings              81,235      75,310      83,024      77,295      87,819      61,182
  Interest on capital 
    leases                        1,440       3,508       2,735       1,758       1,737       1,737
  Capitalized Interest              402         637         957       2,660      46,055       6,511
  Earnings required to
    cover the preferred stock
    dividend and preferred 
    security distribution 
    requirements of majority 
    owned subsidiaries           17,775      24,319       3,306           -           -           -
                             ----------  ----------  ----------  ----------  ----------  ----------
      Total Fixed Charges    $  469,016  $  684,284  $  717,397  $  733,625  $  867,221  $  808,709
                             ==========  ==========  ==========  ==========  ==========  ==========
Ratios of Earnings to
  Fixed Charges                    3.23        2.92        4.12        3.51        3.22        3.54

- ----------------------------------------------------------------------------------------------------
<FN>
Note:  For the purpose of computing PG&E's ratios of earnings to fixed charges,
       "earnings" represent net income adjusted for the minority interest in losses of 
       less than 100% owned affiliates, PG&E's equity in undistributed income or
       loss of less than 50% owned affiliates, income taxes and fixed charges (excluding 
       capitalized interest).  "Fixed charges" include interest on long-term debt and short-
       term borrowings (including a representative portion of rental expense), amortization
       of bond premium, discount and expense, interest on capital leases, and earnings
       required to cover the preferred stock dividend requirements of majority owned
       subsidiaries.
</TABLE>
<PAGE>



<TABLE>
EXHIBIT 12.2
PACIFIC GAS AND ELECTRIC COMPANY AND SUBSIDIARIES
COMPUTATION OF RATIOS OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

<CAPTION>
- ----------------------------------------------------------------------------------------------------
                             Nine Months                                     Year ended December 31,
                                ended     ----------------------------------------------------------
(dollars in thousands)         09/30/97        1996        1995        1994        1993        1992
- ----------------------------------------------------------------------------------------------------
<S>                          <C>         <C>         <C>         <C>         <C>         <C>
Earnings:
  Net income                 $  579,553  $  755,209  $1,338,885  $1,007,450  $1,065,495  $1,170,581
  Adjustments for minority 
    interests in losses of 
    less than 100% owned
    affiliates and the
    Company's equity in
    undistributed losses
    (income) of less than
    50% owned affiliates              -       2,488       3,820      (2,764)      6,895      (3,349)
  Income tax expense            464,772     554,994     895,289     836,767     901,890     895,126
  Net fixed charges             468,614     683,393     715,975     730,965     821,166     802,198
                             ----------  ----------  ----------  ----------  ----------  ----------
      Total Earnings         $1,512,939  $1,996,084  $2,953,969  $2,572,418  $2,795,446  $2,864,556
                             ==========  ==========  ==========  ==========  ==========  ==========
Fixed Charges:
  Interest on long-
    term debt                $  368,164  $  580,510  $  627,375  $  651,912  $  731,610  $  739,279
  Interest on short-
    term debt                    81,235      75,310      83,024      77,295      87,819      61,182
  Interest on capital
    leases                        1,440       3,508       2,735       1,758       1,737       1,737
  Capitalized Interest              402         637         957       2,660      46,055       6,511
  Earnings required to 
    cover the preferred stock
    dividend and preferred 
    security distribution
    requirements of majority
    owned subsidiaries           17,775      24,319       3,306           -           -           -
                             ----------  ----------  ----------  ----------  ----------  ----------
    Total Fixed Charges      $  469,016  $  684,284  $  717,397     733,625     867,221     808,709
                             ----------  ----------  ----------  ----------  ----------  ----------
Preferred Stock Dividends:
  Tax deductible dividends        7,543      10,057      11,343       4,672       4,814       5,136
  Pretax earnings required
    to cover non-tax
    deductible preferred
    stock dividend
    requirements                 29,331      39,108      99,984      96,039     108,937     130,147
                             ----------  ----------  ----------  ----------  ----------  ----------
    Total Preferred
      Stock Dividends            36,874      49,165     111,327     100,711     113,751     135,283
                            -----------  ----------  ----------  ----------  ----------  ----------
  Total Combined Fixed
    Charges and Preferred 
    Stock Dividends         $   505,890  $  733,449  $  828,724  $  834,336  $  980,972  $  943,992
                            ===========  ==========  ==========  ==========  ==========  ==========
Ratios of Earnings to
  Combined Fixed Charges and
  Preferred Stock Dividends        2.99        2.72        3.56        3.08        2.85        3.03
- ----------------------------------------------------------------------------------------------------
<FN>
Note:  For the purpose of computing PG&E's ratios of earnings to combined fixed 
       charges and preferred stock dividends, "earnings" represent net income adjusted 
       for the minority interest in losses of less than 100% owned affiliates,
       PG&E's equity  in undistributed income or loss of less than 50% owned affiliates, 
       income taxes and fixed charges (excluding capitalized interest).  "Fixed charges" 
       include interest on long-term debt and short-term borrowings (including a representative
       portion of rental expense), amortization of bond premium, discount and expense, 
       interest on capital leases, and earnings required to cover the preferred stock 
       dividend requirements of majority owned subsidiaries.  "Preferred stock dividends" 
       represent pretax earnings which would be required to cover such dividend requirements.  
</TABLE>
<PAGE>


<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from
PG&E Corporation and is qualified in its entirety to such financial
statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                   20,353,222
<OTHER-PROPERTY-AND-INVEST>                    730,821
<TOTAL-CURRENT-ASSETS>                       3,885,903
<TOTAL-DEFERRED-CHARGES>                     2,690,918
<OTHER-ASSETS>                               1,753,883
<TOTAL-ASSETS>                              29,414,747
<COMMON>                                     6,409,213
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                          2,612,048
<TOTAL-COMMON-STOCKHOLDERS-EQ>               9,021,261
                          437,500
                                    390,591
<LONG-TERM-DEBT-NET>                         8,181,912
<SHORT-TERM-NOTES>                              12,256
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>               1,320,523
<LONG-TERM-DEBT-CURRENT-PORT>                  643,592
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>               9,407,112
<TOT-CAPITALIZATION-AND-LIAB>               29,414,747
<GROSS-OPERATING-REVENUE>                   10,511,317
<INCOME-TAX-EXPENSE>                           457,569
<OTHER-OPERATING-EXPENSES>                   9,048,440
<TOTAL-OPERATING-EXPENSES>                   9,048,440
<OPERATING-INCOME-LOSS>                      1,462,877
<OTHER-INCOME-NET>                             138,403
<INCOME-BEFORE-INTEREST-EXPEN>               1,601,280
<TOTAL-INTEREST-EXPENSE>                       496,823
<NET-INCOME>                                   646,888
                     24,835
<EARNINGS-AVAILABLE-FOR-COMM>                  622,053
<COMMON-STOCK-DIVIDENDS>                       358,947
<TOTAL-INTEREST-ON-BONDS>                      306,112
<CASH-FLOW-OPERATIONS>                       2,159,847
<EPS-PRIMARY>                                     1.53
<EPS-DILUTED>                                     1.53
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from
Pacific Gas and Electric Company and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<SUBSIDIARY>
<NUMBER> 1
<NAME> PACIFIC GAS AND ELECTRIC COMPANY
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                   17,484,072
<OTHER-PROPERTY-AND-INVEST>                          0
<TOTAL-CURRENT-ASSETS>                       2,828,874
<TOTAL-DEFERRED-CHARGES>                     2,500,542
<OTHER-ASSETS>                               1,081,782
<TOTAL-ASSETS>                              23,895,270
<COMMON>                                     2,017,521
<CAPITAL-SURPLUS-PAID-IN>                    2,563,693
<RETAINED-EARNINGS>                          2,590,172
<TOTAL-COMMON-STOCKHOLDERS-EQ>               7,171,386
                          437,500
                                    402,056
<LONG-TERM-DEBT-NET>                         6,877,238
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 812,850
<LONG-TERM-DEBT-CURRENT-PORT>                  427,030
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>               7,767,210
<TOT-CAPITALIZATION-AND-LIAB>               23,895,270
<GROSS-OPERATING-REVENUE>                    7,093,819
<INCOME-TAX-EXPENSE>                           464,772
<OTHER-OPERATING-EXPENSES>                   5,652,605
<TOTAL-OPERATING-EXPENSES>                   5,652,605
<OPERATING-INCOME-LOSS>                      1,441,214
<OTHER-INCOME-NET>                              40,245
<INCOME-BEFORE-INTEREST-EXPEN>               1,481,459
<TOTAL-INTEREST-EXPENSE>                       437,134
<NET-INCOME>                                   579,553
                     24,835
<EARNINGS-AVAILABLE-FOR-COMM>                  554,718
<COMMON-STOCK-DIVIDENDS>                       592,047
<TOTAL-INTEREST-ON-BONDS>                      306,112
<CASH-FLOW-OPERATIONS>                       1,919,280
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission