MATERIAL SCIENCES CORP
10-K, 1995-05-26
COATING, ENGRAVING & ALLIED SERVICES
Previous: SCANA CORP, 8-B12B/A, 1995-05-26
Next: IDS PRECIOUS METALS FUND INC, NSAR-B, 1995-05-26



<PAGE>
 
                                   FORM 10-K

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
     For the fiscal year ended:  February 28, 1995

                                      OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
     For the transition period from ________ to _________

Commission file number:  1-8803

                         MATERIAL SCIENCES CORPORATION
            (Exact name of registrant as specified in its charter)

                  DELAWARE                         95-2673173
      (State or other jurisdiction of           (I.R.S. Employer
      incorporation or organization)           Identification No.)

       2300 EAST PRATT BOULEVARD
       ELK GROVE VILLAGE, ILLINOIS                    60007
 (Address of principal executive offices)          (Zip Code)

Registrant's telephone number, including area code:  708-439-8270

Securities registered pursuant to Section 12(b) of the Act:

                                         Name of each exchange
    Title of each class                   on which registered
    -------------------                  ---------------------

Common Stock, $.02 par value            New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X    No
                                               ___      ---

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.[ ]

     The aggregate market value of the voting stock of the registrant held by
shareholders (not including any voting stock held by directors or officers of
the registrant (such exclusion shall not be deemed an admission that any such
person is an affiliate of the registrant)) of the registrant was approximately
$261,695,000 at April 28, 1995 (based on the closing sale price on the New York
Stock Exchange on such date, as reported by The Wall Street Journal (Midwest
Edition)).

     At April 28, 1995, the registrant had issued and outstanding an aggregate
of 15,201,066 shares of its Common Stock.

                      Documents Incorporated by Reference

     Portions of the following documents are incorporated herein by reference
into the Part of the Form 10-K indicated:

                                      Part of Form 10-K
     Document                         into which incorporated
     --------                         -----------------------

     Registrant's 1995 annual         Parts I, II, IV
     report to shareholders

     Registrant's proxy               Part III
     statement for the Annual
     Meeting of Shareholders to
     be held on June 22, 1995
<PAGE>
 
                                    PART I


ITEM 1.  BUSINESS
- - ------   --------

Introduction
- - ------------

     Material Sciences Corporation (unless otherwise indicated by the context,
including its subsidiaries, "MSC" or the "Company") develops, manufactures, and
markets continuously processed, coated, and laminated materials.  These
materials are divided into four product groups:  laminates and composites;
metallizing and coating; coil coating; and electrogalvanizing.  The Company's
materials are used in motor vehicles, building products, appliances, office
equipment, furniture, lighting products, packaging, and a wide range of other
products.  MSC develops proprietary value-added materials and processes to meet
specific customer and market requirements and believes it has achieved product
or technological leadership in each of its four product groups.

     Customers generally benefit from the energy savings and environmental
advantages of MSC's manufacturing processes and products.  In the laminates and
composites product group, and the metallizing and coating product group, the
Company is primarily a manufacturer and marketer of its own proprietary
products.  In the coil coating product group and electrogalvanizing product
group, MSC generally acts as a "toll coater" by processing its customers' metal
for a fee, without ever taking ownership of the metal.

     Headquartered near Chicago, the Company, through its Pre Finish Metals
Incorporated ("PFM") and Deposition Technologies, Inc. ("DTI") subsidiaries,
operates seven manufacturing plants. PFM operates three facilities in Elk Grove
Village, Illinois; one facility in Morrisville, Pennsylvania; and one facility
in Middletown, Ohio.  PFM also operates a facility in Walbridge, Ohio on behalf
of Walbridge Coatings, an Illinois Partnership (the "Partnership"), formed among
subsidiaries of PFM, Inland Steel Industries, Inc. ("Inland") and Bethlehem
Steel Corporation ("Bethlehem").  DTI operates a thin film sputter-deposition
metallizing, coating, and laminating facility in San Diego, California.

     Additional information concerning certain transactions and events is
incorporated herein by reference to Management's Discussion and Analysis of
Financial Condition and Results of Operations in the Company's 1995 annual
report to shareholders, parts of which are incorporated herein by reference.

     MSC, a Delaware corporation, was founded in 1971 and has been a publicly
traded company since 1984.  The principal executive offices of the Company are
located at 2300 East Pratt Boulevard,
 
                                      -1-
<PAGE>
 
Elk Grove Village, Illinois 60007, and its telephone number at that address is
(708) 439-8270.

Laminates and Composites
- - ------------------------

     Laminates and composites combine layers of steel or other metals with
layers of polymers or other materials to achieve specific properties, such as
noise and vibration reduction, thermal insulation or high reflectivity in
lighting.  These products range from decorative to functional engineered
materials and are designed to meet specific customer requirements.  Products in
this group largely result from the Company's research and development efforts
and the proprietary equipment and processes designed and implemented by its
engineering and manufacturing organizations. The Company supplies its laminates
and composites to a variety of markets both in the United States and
internationally.  The majority of these products are used in the automotive,
lighting, and appliance industries.  The major products in this product group
are Polycore Composites(R), disc brake noise dampers, and Specular+(R).

     Polycore Composites are multilayer composites consisting of various metals,
adhesives, and other components, typically consisting of metal outer skins
surrounding a thin viscoelastic core material.  Polycore Composites are
engineered to meet a variety of needs.  The Company believes it is a leader in
developing and manufacturing continuously processed coated materials that reduce
noise and vibration and create thermal barriers.  The automotive industry is the
largest market for metal composites, which are being used to replace solid sheet
metal parts, including oil pans, valve covers, front engine covers and heat
shields.  Polycore Composites are also being evaluated for use in dash panels,
floor pans, and other internal components in order to help reduce road noise.
Polycore Composites are also found in a number of other products, including lawn
mower engines, air conditioners, computer disk drive covers, and appliances,
with numerous other products under evaluation.

     The disc brake noise damper market developed as manufacturers moved to
asbestos-free brake linings.  The increased brake noise these linings produce
can be virtually eliminated by the composite materials pioneered by the Company.
The Company believes it accounts for over 50% of the sales of disc brake noise
dampers to the domestic original equipment market.  The Company also believes it
is a significant supplier to the emerging domestic aftermarket, which it
estimates will grow to be at least three times as large as the domestic original
equipment market.  Disc brake noise damper sales for the 1995 fiscal year set
another record as a result of the Company's original equipment supplier
relationship with General Motors Corporation ("General Motors"), increased sales
to Ford Motor Company and Chrysler Corporation, and as MSC further penetrated
the disc brake aftermarket.
 
                                      -2-
<PAGE>
 
     Specular+, a laminate of silver-sputtered coated film and sheet metal, was
developed by the Company for the growing high reflective fluorescent lighting
market.  Because pure silver offers unsurpassed reflectivity and precise light
control, Specular+ produces virtually the same amount of light with only half
the bulbs of a typical white painted fixture.  The result is a significant
reduction in the cost of electricity for lighting.

     The market for laminate and composite materials is competitive, both
domestically and in the international markets in which the Company is seeking to
become established.  There are several competitors in each product market served
by the Company, some of which have greater resources than the Company.  The
Company believes, however, that it is competitive based upon its technology,
product development capability, technical support, and customer service.

Metallizing and Coating
- - -----------------------

     The Company uses sputter-deposition technology to metallize wide rolls of
flexible substrates, generally consisting of thin polymeric films.  In the
sputter-deposition process, a target material is disintegrated, in a vacuum
chamber by ion bombardment, into its component atoms or molecules, which are
then deposited onto the surface of the base material to be coated.  Such base
material (commonly called the substrate or flexible web) can be polymeric film,
foil, fabric, or paper.

     Sputter-deposition permits the use of a wide range of target materials,
singly or in combination (including metals, metal alloys and metal oxides), some
of which cannot be applied in any other way.  This flexibility allows formation
of composites of metals, dielectrics, and semiconductors.  Sputter-coated,
flexible polymeric substrates may be designed to have specific properties,
including energy reflectance, transmission, absorption and electrical
conductance.  After the sputtering process, these materials are often further
enhanced with other coatings, adhesives, and films, resulting in a multilayer
laminate.

     The Company's metallizing and coating sales consist principally of solar
control window films for use in the automotive aftermarket and building
applications.  The Company sells these products through seven distributors, one
of which accounted for approximately 61% of fiscal 1995 metallizing and coating
sales. The Company believes there are significant growth opportunities in the
building market, since there is currently low market penetration and industrial,
commercial, and residential building owners are becoming more familiar with the
benefits of solar control window film.  Solar control window films can lower
energy bills year-round by reducing heat penetration in the summer and retaining
residual warmth in the winter.  They also reject ultraviolet light, thereby
eliminating the damage it causes.  In

                                      -3-
<PAGE>
 
commercial environments, window film generally improves productivity by reducing
glare and heat generation.

     This product group includes the silver-sputtered, coated film used in
Specular+, although intercompany sales of such film are excluded from this
product group's sales.  The Company has developed other products for the high
reflective fluorescent lighting market.  In addition, the Company participates
in the microwaveable food packaging market with its Insceptor(R) film products
that offer precise control of heating, browning and crisping of food during the
cooking process.  The Company has established agreements with rigid and flexible
packaging companies to supply the U.S. market.  This product group also includes
safety films and security seals.  Safety films offer protection by making
windows shatter resistant.  Security seals are used in tamper-evident packaging
and anti-counterfeit measures.

     MSC believes that there are four major domestic companies producing
competitive metallized and coated materials in addition to the Company.  Some of
these competitors have greater resources than the Company, including patented
technology.  The Company competes on the basis of a number of factors, including
product performance and quality, completeness of product offering, new product
development capabilities, service, and price.  The Company believes that it is
competitive in these areas.
 


                     [THIS SPACE INTENTIONALLY LEFT BLANK.]
                      -----------------------------------  

                                      -4-
<PAGE>
   
Coil Coating
- - ------------

     The Company believes that coil coating is the most environmentally safe and
energy-efficient method available for applying paint and other coatings to
metal.  This continuous, highly automated, high speed process applies coatings
to wide coils of metal.  In the process, sheet metal is unwound from a coil,
cleaned, chemically treated, coated, oven-cured, and rewound into coils for
shipment to manufacturers which fabricate the coated metal into finished
products that are sold into a variety of industrial and commercial markets.  The
coatings are designed to produce both protective and decorative finishes.
Through techniques such as printing, embossing and striping, special finishing
effects can also be created.  The finished product (i.e. prepainted or coil
coated metal) is a versatile material capable of being drawn, formed, bent,
bolted, riveted, chemically bonded and welded.  The Company generally acts as a
"toll coater" by processing coils for steel mills, or their customers, without
taking ownership of the metal.  The Company charges by weight or surface area
processed.

     The Company's coil coated products are used by manufacturers in building
products, heating and air conditioning, fuel tanks, lighting, truck trailer,
above-ground swimming pools, and other products.  The Company's strategy in its
coil coating business has been to produce high volume competitive coated
products at low cost as well as to identify, develop and produce specialty niche
products meeting specific customer requirements.  The Company also offers
proprietary products such as Weldrite(R), a weldable coating; Enduratex(R), an
embossed plastisol coated material capable of being stained to simulate the look
of wood; and ER6, its patented high temperature non-stick coating designed for
bakeware and cookware products.

     Coil coating technology reduces the environmental impact of painting and
reduces manufacturers' energy needs.  In coil coating processes, over 95% of the
coating material is applied, in contrast with the significant waste from
"overspray" typical in post-fabrication painting.  The energy required to cure
coil coated metal is substantially less than that required by other coating
methods.  These savings are achieved because of high speed material processing
and because 90% to 95% of the coatings' volatile organic compounds are recycled
back into the curing ovens and used as fuel.

     Manufacturers that use prepainted materials can eliminate or significantly
reduce on-site post paint lines and the associated compliance with complex
environmental and other regulations. Prepainted materials facilitate the
adoption of just-in-time and continuous process manufacturing techniques which
can result in improvements to work in process inventory, plant utilization, and
productivity.  Since prepainted metal is cleaned, treated and painted while
flat, the result is a more uniform and higher quality

                                      -5-
<PAGE>
   
finished part than can be achieved by even the best post-fabrication painting
operation.  There are no hidden areas where paint is difficult to reach and
where corrosion can begin after the product has been marketed.  As a result,
companies using prepainted material generally benefit from lower manufacturing
costs and improved product quality.  Use of prepainted metal may, however,
require product design or fabrication changes and more stringent handling
procedures during manufacturing.

     The coil coating process competes with other methods of producing coated
sheet metal, principally post-fabrication finishing methods such as spraying,
dipping and brushing.  The Company believes that coil coating accounts for
approximately 10% of all the sheet metal now being coated.  The Company expects
that the market penetration of coil coated metal will increase as a result of
more stringent environmental regulation and the energy efficiency, quality, and
cost advantages provided by prepainted metal as compared to post-fabrication
painting, particularly in high-volume manufacturing operations.  The Company
estimates that there are approximately 85 companies operating coil coating lines
in North America.  The Company believes it is one of the largest coil coaters,
with approximately 15% of the total tons processed in the United States in
calendar 1994.  Competition in the coil coating industry is heavily influenced
by geography, due to the high costs involved in transporting sheet metal coils.
Within geographic areas, coil coaters compete on the basis of quality, price,
customer service, technical support, and product development capability.

Electrogalvanizing
- - ------------------

     Electrogalvanized ("EG") steel is the primary corrosion resistant steel
product used in automobile and light truck bodies. Significant domestic demand
for EG steel started in 1985 and is estimated to have been 3.6 million tons in
calendar 1994.  The Company believes that demand will grow as automobile
manufacturers respond to consumer demands for longer warranty protection against
rust and, to a lesser extent, due to increased applications for EG steel in the
appliance and other non-automotive industries.
 
     MSC participates in the electrogalvanizing market through its 50% financial
interest in and role as operator of the Partnership. The term of the Partnership
ends on June 30, 1998.  Through the Partnership, MSC electrogalvanizes zinc and
zinc-alloy coatings, and applies organic coatings onto sheet metal.  There is
growing demand by the automotive industry for a full complement of products such
as zinc-nickel, zinc-nickel with a thin organic coating, and other organic
coated zinc-nickel products such as fuel tanks that offer additional protection
against corrosion.  As a result, a shift from pure zinc to differentiated
materials has commenced. These newer materials are particularly in demand by
Japanese automakers in the United States -- currently among the end-use

                                      -6-
<PAGE>
 
customers for the Partnership's services.  The Partnership's facility is the
only facility in North America capable of meeting, in a single pass through its
line, the demand for this full complement of products.

     Sales to the Partnership represented 22%, 24% and 27% of MSC's net sales in
fiscal 1995, 1994 and 1993, respectively.  MSC's net sales for
electrogalvanizing consists of various fees charged to the Partnership for
operating the facility.  Such fees are the predominant financial return from its
participation in the Partnership.  There are both fixed fees (for selling,
general and administrative expenses, a portion of the financing, taxes, and
insurance) and variable fees based on production volumes (for the balance of the
financing, operating expenses, and profit).  The Company pays the actual costs
of operating the facility, so the overall profitability of its participation in
the Partnership depends on its skill and efficiency.  The operating expense
portion of the variable fee is based on standard costs, which may be adjusted to
reflect matters beyond the Company's control, upon agreement of the partners or
informal arbitration.  The fees charged to Bethlehem and Inland by the
Partnership for services fund the standard operating costs of the Partnership
(including the Company's per ton profit allowance) and, at a defined contractual
production volume, all of the Partnership's financing costs.  At lesser levels
of production, the Company is obligated to fund a portion (not to exceed 50%) of
the Partnership's financing costs.

     Bethlehem and Inland are two of the major suppliers of sheet steel to the
U.S. automobile industry.  The orders for the Partnership's toll coating
services are primarily and independently generated by Bethlehem and Inland for
their respective customers, although the Partnership may also accept orders from
outside parties to the extent of available capacity and production schedules.
Historically, third party sales have not been significant.  The sales and
marketing responsibilities of the Partnership are split between Bethlehem and
Inland at 75% and 25%, respectively.  During fiscal 1995, Inland utilized only
17% of available line time.  Inland is reviewing its future involvement in the
Partnership, and therefore, there is no assurance that Inland will utilize its
full 25% of available line time on a long-term basis.  The Company believes that
any short-term disruption in volume that might be caused by a reduction in
Inland's line time requirements could be replaced by additional volume from
Bethlehem and other customers.

     Bethlehem and Inland have rights to purchase all the facility's production
for the 12-year life of the Partnership.  The Company's potential alternatives
upon expiration of the Partnership term in June 1998, include, among other
things, extension of the Partnership, purchase of the facility or sale of the
facility.
 
                                      -7-
<PAGE>
  
     Competition in the production and sale of electrogalvanized steel for the
automotive industry comes from other steel companies that, either directly or
through joint ventures, produce electrogalvanized steel on eight manufacturing
lines in the United States, including Inland's other facility.  Limited
quantities of electrogalvanized steel also are imported from foreign steel
suppliers.  The Company believes the Partnership's line is well-positioned to
serve the current and expected end-users of electrogalvanized steel.  The
Company is unable to determine the effect, if any, on the market resulting from
the existence of excess capacity, the entrance of additional capacity, improved
galvanizing technology or the substitution of other materials.

International
- - -------------

     The Company believes that significant opportunities exist internationally,
particularly for the Company's disc brake noise damper products, Polycore
Composites, Specular+, and solar control window and safety film.  As a percent
of net sales, direct export sales represented 8%, 7% and 8% in fiscal 1995, 1994
and 1993, respectively.

     The Company has certain distribution agreements and licensing and royalty
agreements with agents and companies in Europe, Latin America, and the Far East
that cover disc brake noise dampers, Polycore Composites, and lighting products.
These agreements provide the Company with opportunities for market expansion in
those geographic areas.

     Approximately 33% of the Company's solar control window films are sold to
export markets directly or through domestic distributors.  The Company believes
that export shipments will continue to grow as emerging markets increasingly
realize the energy saving and ultraviolet light blocking benefits this product
provides.

     The Company is pursuing a variety of other business relationships,
including direct sales, distribution agreements, licensing, and other forms of
partnering, to further increase its international sales and expand its
international presence.
 
Marketing and Sales
- - -------------------

     The Company markets its laminates and composites and coil coating products,
services and technologies primarily through its in-house sales organization and
also through independent distributors, agents and licensees.  The Company
focuses its sales efforts on manufacturers, but also sells to steel mills and
their intermediaries, metal service centers, and metal brokers. Bethlehem and
Inland are the primary marketing partners for electrogalvanized steel.  The
Company sells its metallized and coated products primarily to domestic and
international

                                      -8-
<PAGE>
  
distributors.  All of the Company's selling activities are supported by
technical service departments that aid the customer in the choice of available
materials and their use in the customer's manufacturing process.

     The Company estimates that customers in the transportation industry were
the end-users for approximately 52%, 52% and 49% of MSC's net sales in fiscal
1995, 1994 and 1993, respectively.  The Company's direct sales to General Motors
were in excess of 5% during each of the last three fiscal years.  In addition,
the Company believes that it has significant indirect sales to General Motors in
its coil coating and electrogalvanizing product groups. Due to concentration in
the automobile industry, the Company believes that sales to other individual
automobile companies, including indirect sales, are significant.

     On June 30, 1993, the Company acquired the assets of a coil paint facility
owned by AK Steel Corporation ("AKS"), in Middletown, Ohio.  The Company also
entered into a tolling agreement in which MSC agrees to provide AKS with coil
coating and other ancillary services from the facility of up to approximately
75% of the facility's capacity for 10 years.  The balance of capacity is being
marketed by the Company's existing sales force and shifting production from
other MSC plants that, at times, reach their capacity.  AKS represented 10% and
8% of MSC's net sales in fiscal 1995 and 1994, respectively.

     The Company's backlog of orders as of February 28, 1995 was approximately
$43.6 million, all of which is expected to be filled during the remainder of the
current fiscal year.  The Company's backlog was approximately $42.1 million as
of February 28, 1994.

     MSC is generally not dependant on any one source for raw materials or
purchased components essential to its business, and it is believed that such raw
materials and components will be available in adequate quantities to meet
anticipated production schedules.

     MSC believes that its business, in the aggregate, is not seasonal.  Certain
of its products, however, sell more heavily in some seasons than in others.

Environmental Matters
- - ---------------------

     The Company is subject to federal, state and local environmental laws.  As
a result of these laws, the Company has incurred, and will continue to incur in
the future, significant capital expenditures and operating costs and charges.
The Company is involved in two Superfund sites located in Gary and Kingsbury,
Indiana.  Although the ultimate cost of the Company's share of necessary cleanup
expenses is not yet known, the Company believes that it is adequately reserved
for environmental matters given the

                                      -9-
<PAGE>
  
information currently available.  See Note 4 of the Notes to the Consolidated
Financial Statements entitled "Environmental and Legal Matters," on pages 30 and
31 of the annual report, which is incorporated by reference herein.  The Company
cannot predict the impact of new or changed laws or regulations.
 
     The Company believes it operates its facilities and conducts its business
in all material respects in accordance with all environmental laws presently
applicable to its facilities.  The Company spent approximately $1.5 million in
fiscal 1995, and has budgeted approximately $1.5 million during fiscal 1996, for
maintenance or installation of environmental controls at the Elk Grove Village,
Illinois; Walbridge, Ohio; Morrisville, Pennsylvania; Middletown, Ohio; and San
Diego, California facilities.  See Item 3 "Legal Proceedings" below.

Research and Development
- - ------------------------

     Management estimates that it spent approximately $5.4 million in fiscal
1995, $4.0 million in fiscal 1994 and $3.1 million in fiscal 1993 for product
and process development activities.

     The Company believes that the reputation associated with the names "Pre
Finish Metals" and "Deposition Technologies" is important.  While it also
considers its various patents, licenses and trademarks to be important, it does
not believe that the loss of any individual patent, license, or trademark would
have a material adverse effect upon its business.

Employees
- - ---------

     At February 28, 1995, the Company had 925 full-time employees. Of these,
approximately 687 were engaged in manufacturing, 117 in administrative and
clerical positions, 73 in marketing and sales, and 48 in process and product
development.

     The employees at the San Diego, California and Walbridge, Ohio facilities
are not represented by a union.  Hourly manufacturing employees at Elk Grove
Village, Illinois; Morrisville, Pennsylvania; and Middletown, Ohio, are covered
by separate union contracts expiring in February 1998, November 1995, and
October 1997, respectively.  The Company believes that its relations with its
employees are good.

                                      -10-
<PAGE>
 
EXECUTIVE OFFICERS OF THE REGISTRANT

     The executive officers of the Company as of April 28, 1995 are as follows:
<TABLE>
<CAPTION>
 
 
                                          Position and
     Name                     Age      Year First Elected
     ----                     ---      ------------------
<S>                           <C>      <C>
G. Robert Evans...............63       Chairman and Chief
                                       Executive Officer since
                                       July 1991; previously
                                       Chairman, President, and
                                       Chief Executive Officer
                                       since February 1991
 
Gerald G. Nadig...............50       President and Chief
                                       Operating Officer, MSC
                                       since July 1991;
                                       previously President and
                                       Chief Operating Officer,
                                       PFM since 1990;
                                       previously Executive Vice
                                       President, PFM, since
                                       1989
 
William H. Vrba...............63       Senior Vice President,
                                       Chief Financial Officer,
                                       and Secretary since July
                                       1991
 
Frank D. Graziano.............62       Senior Vice President,
                                       Technology since July
                                       1991; previously Senior
                                       Vice President, Research
                                       and Development, PFM,
                                       since 1990; previously
                                       Senior Vice President,
                                       Marketing, Research and
                                       Development, PFM, since
                                       1988
 
Anton F. Vitzthum.............60       Senior Vice President,
                                       Manufacturing since
                                       March, 1994; previously
                                       Senior Vice President,
                                       Operations, PFM since
                                       1990; previously Vice
                                       President, Manufacturing,
                                       PFM since 1984
</TABLE>

                                     -11-
<PAGE>
 
<TABLE>
<S>                           <C>      <C>
Frank J. Lazowski, Jr. .......55       Vice President, Human
                                       Resources since July
                                       1991; previously Vice
                                       President, Human
                                       Resources PFM, since 1988
 
Robert J. Mataya..............52       Vice President, Business
                                       Planning and Development
                                       since July 1991;
                                       previously Vice
                                       President, Business
                                       Planning and Development,
                                       PFM, since 1990;
                                       previously Vice
                                       President, Marketing,
                                       PFM, since 1986
 
James J. Waclawik, Sr. .......36       Vice President and
                                       Controller since July
                                       1991; previously Vice
                                       President and Controller,
                                       PFM, since 1989;
                                       previously Controller,
                                       PFM, since 1988
 
David A. Fletcher.............41       President and Chief
                                       Operating Officer, DTI,
                                       since September 1993;
                                       previously Vice
                                       President, Research and
                                       Development, DTI, since
                                       1989
</TABLE>

          During the past five years, Messrs. Nadig, Graziano, Vitzthum,
Lazowski, Mataya, Waclawik, and Fletcher have been principally employed in
management capacities by the Company.

          From July 1990 until joining the Company in 1991, Mr. Evans served as
President, Chief Executive Officer, and a director of Corporate Finance
Associates Illinois, Inc., a financial intermediary and consulting firm.  From
February 1987 until January 1990, Mr. Evans served as President, Chief Executive
Officer, and a director of Bemrose Group USA, a British-owned holding company
engaged in value-added manufacturing and sale of products to the advertising
specialty industry.  Prior to this, from August 1984 until January 1987, Mr.
Evans served as President, Chief Executive Officer, and a director of Allsteel,
Inc., a manufacturer of office furniture systems.  Mr. Evans also serves as a
director of Consolidated Freightways, Inc., Fiberboard Corporation, Elco
Industries, Inc., and Swift Energy Company.

                                     -12-
<PAGE>
 
          From May 1990 until joining the Company in 1991, Mr. Vrba was
Executive Vice President of Corporate Finance Associates Illinois, Inc., a
financial intermediary and consulting firm.  From June 1987 to December 1989,
Mr. Vrba was Vice President and Chief Financial Officer of Grabill Aerospace
Industries, Ltd., a manufacturer and supplier to the aerospace industry.  Prior
to this, he was Executive Vice President at Farley Industries, a holding company
for diversified companies engaged in manufacturing and distribution of consumer
products and industrial goods, since 1981.



                     [THIS SPACE INTENTIONALLY LEFT BLANK.]
                      -----------------------------------  

          






                                     -13-
<PAGE>
 
ITEM 2.   PROPERTIES
- - -------   ----------

          The Company owns or leases facilities with an aggregate of
approximately 1,046,000 square feet of space.  The Company considers all of such
facilities to be in good operating condition. The table below summarizes the
principal physical properties used by the Company in its operations.
<TABLE>
<CAPTION>
 
                               Approximate
                               Area in           Lease Expiration
Location                       Square Feet       (or Ownership)
- - --------                       -----------       ----------------
<S>                            <C>               <C>
 
Elk Grove Village, Illinois
  Plant No. 1                      58,000           Owner
Elk Grove Village, Illinois              
  Plant No. 2                     205,000           Owner
Elk Grove Village, Illinois              
  Plant No. 3                     152,000           Owner
Morrisville, Pennsylvania         121,000           Owner
Middletown, Ohio                  127,000           Owner
San Diego, California              65,000           June, 1997
Walbridge, Ohio                   311,000           June, 2003/(1)/
Elk Grove Village, Illinois              
  Sales Office                      3,000           June, 1995
Southfield, Michigan                     
  Sales Office                      4,000           March, 1999
- - -----------------
</TABLE>

(1)  The lease is renewable, at the Company's option, for additional periods
totaling 25 years.  Since April 1, 1986, this facility is subleased to the
Partnership until June 30, 1998 (see "Electrogalvanizing").


ITEM 3.   LEGAL PROCEEDINGS
- - ------    -----------------

          See Note 4 of the Notes to Consolidated Financial Statements entitled
"Environmental and Legal Matters," on pages 30 and 31 of the annual report,
which is incorporated by reference herein.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- - ------    ---------------------------------------------------

          There were no matters submitted to the Company's security holders
during the fourth quarter of fiscal 1995.


                                      -14-
<PAGE>
 
                                    PART II

ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY
- - ------    AND RELATED STOCKHOLDER MATTERS
          -----------------------------------------


          The Company's Common Stock, $.02 par value, is listed on the New York
Stock Exchange under the symbol "MSC."  The table below sets forth, by fiscal
quarter, the high and low sales prices of the Company's Common Stock during its
past two fiscal years.
<TABLE>
<CAPTION>
          Fiscal      Fiscal
          Year        Quarter      High        Low
          ------      -------     ------      ------
          <S>         <C>         <C>         <C>
                                         
          1995         1st        17 3/4      14 3/8
                       2nd        17 1/2      14 7/8
                       3rd        17 1/4      14 1/8
                       4th        17 1/8      13 3/4
                                         
          Fiscal      Fiscal             
          Year        Quarter      High        Low
          ------      -------     ------      ------
                                         
          1994         1st        12 3/8      10 5/8
                       2nd        14 3/8      12 1/4
                                  
                       3rd        17 3/8      14
                       4th        17 5/8      14 7/8
</TABLE>

          There were 1,038 holders of record of the Company's Common Stock at
the close of business on April 28, 1995.  MSC has paid no cash dividends other
than a nominal amount in lieu of fractional shares in connection with stock
dividends.  Management currently anticipates that all earnings will be retained
for development of the Company's business.  If business circumstances should
change, the Board of Directors may declare, and instruct the Company to pay,
cash dividends.

          Effective on October 15, 1993 the Company's common shares were listed
on the New York Stock Exchange.  Trading of MSC's stock on the American Stock
Exchange (where the Company's stock was traded since MSC became a public company
in 1984), ceased on October 15, 1993.


                                     -15-
<PAGE>
 
ITEM 6.   SELECTED FINANCIAL DATA
- - ------    -----------------------

          Reference is made to the information found under the caption "Selected
Financial Data" on pages 36 and 37 of the annual report, which is incorporated
by reference herein.


ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- - ------    FINANCIAL CONDITION AND RESULTS OF OPERATIONS
          ---------------------------------------------

          Reference is made to the information found under the caption
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" on pages 22 through 25 of the annual report, which is incorporated
by reference herein.


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- - ------    -------------------------------------------

          (a)  The Consolidated Statements of Income for the years ended
February 28, 1995, February 28, 1994 and February 28, 1993, Consolidated Balance
Sheets as of February 28, 1995 and February 28, 1994, Consolidated Statements of
Cash Flows for the years ended February 28, 1995, February 28, 1994 and February
28, 1993, Notes to Consolidated Financial Statements and the Report of
Independent Public Accountants, set forth on pages 26 through 35 and page 21 of
the annual report, are incorporated by reference herein.

          (b)  The unaudited selected quarterly financial data which is referred
to in Item 8(a) above and is set forth in Note 12 of the Notes to Consolidated
Financial Statements under the caption "Summary of Quarterly Data (Unaudited)"
on page 35 of the annual report is incorporated by reference herein.
 
ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
- - ------    ACCOUNTING AND FINANCIAL DISCLOSURE
          ------------------------------------------------

          Not Applicable.


                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- - -------   --------------------------------------------------

          Reference is made to the information found under the caption "Election
of Directors" on pages 2 and 3 of the Company's proxy statement for the 1995
annual meeting of shareholders (the "proxy statement"), all of which is
incorporated by reference herein, for information on the directors of the
Company.  Reference is made to Part I of this report for information on the
executive officers of the Company.

                                     -16-
<PAGE>
 
ITEM 11.  EXECUTIVE COMPENSATION
- - --------  ----------------------

          Reference is made to the information under the captions "Compensation
of Executive Officers", "Compensation and Organization Committee Report", "MSC
Performance Graph", "Employment and Other Agreements", and "Employee and Other
Plans" on pages 7 through 16 of the proxy statement, all of which is
incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
- - -------   HOLDERS AND MANAGEMENT
          ----------------------------------------

          Reference is made to the information set forth on pages 5 and 6 of the
proxy statement, all of which is incorporated by reference herein.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- - -------   ----------------------------------------------

          There were no relationships or related transactions requiring
disclosure in fiscal 1995.



                    [THIS SPACE INTENTIONALLY LEFT BLANK.]
                     -----------------------------------  



                                     -17-
<PAGE>
 
                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
- - -------   REPORTS ON FORM 8-K
          --------------------------------------------

  (A)     FINANCIAL STATEMENTS AND SCHEDULES OF THE COMPANY

          I  Financial Statements of the Company. Incorporated herein by
             -----------------------------------
             reference to pages 26 through 35 and page 21 of the Company's
             annual report.

             (i) Consolidated Statements of Income for the years ended 
                 February 28, 1995, 1994 and 1993
            (ii) Consolidated Balance Sheets - February 28, 1995 
                 and February 28, 1994
           (iii) Consolidated Statements of Cash Flows for the
                 years ended February 28, 1995, 1994 and 1993
            (iv) Notes to Consolidated Financial Statements
             (v) Report of Independent Public Accountants

          II Supplemental Schedules
             ----------------------

            (i) Report of Independent Public Accountants with respect to
                Supplemental Schedules to the Financial Statements
           (ii) Schedule II - Reserve for Doubtful Accounts
                and Deferred Tax Asset Valuation Allowance


          All other schedules have been omitted, since the required information
is not significant, is included in the financial statements or the notes
thereto, or is not applicable.


                                     -18-
<PAGE>


 
  (C)    EXHIBITS

<TABLE> 
<CAPTION> 
Exhibit
Number         Description of Exhibit
- - -------        ----------------------
<S>            <C> 

2(a)           Parent Agreement dated as of October 15, 1984, by and among
               Bethlehem Steel Corporation, Inland Steel Company, Pre Finish
               Metals Incorporated and Material Sciences Corporation.(1)

2(b)           Partnership Agreement dated as of August 30, 1984, by and among
               EGL Steel Inc., Inland Steel Electrogalvanizing Corporation and
               Pre Finish Metals (EG) Incorporated.(1)

2(c)           Amendment No. 1 to the Partnership Agreement dated as of August
               30, 1984.(2)

2(d)           Amendment No. 2 to the Partnership Agreement dated as of August
               30, 1984.(2)

2(e)           Operating Agreement dated as of October 15, 1984, by and between
               Pre Finish Metals (EG) Incorporated and Walbridge Coatings, An
               Illinois Partnership.(1)

2(f)           Coating Agreement dated as of October 15, 1984, by and between
               Bethlehem Steel Corporation and Walbridge Coatings, An Illinois
               Partnership.(1)

2(g)           Coating Agreement dated as of October 15, 1984, by and between
               Inland Steel Company and Walbridge Coatings, An Illinois
               Partnership.(1)

2(h)           Amendments to Definitive Agreements dated as of March 31, 1986,
               among EGL Steel Inc., Inland Steel Electrogalvanizing
               Corporation, Pre Finish Metals (EG) Incorporated, Bethlehem Steel
               Corporation, Inland Steel Company, Pre Finish Metals Incorporated
               and Material Sciences Corporation.(6)

2(i)           Further Amendments to Definitive Agreements dated as of July 24,
               1986, among EGL Steel Inc., Inland Steel Electrogalvanizing
               Corporation, Pre Finish Metals (EG) Incorporated, Bethlehem Steel
               Corporation, Inland Steel Company, Inland Steel Industries, Inc.,
               Pre Finish Metals Incorporated and Material Sciences
               Corporation.(3)
</TABLE> 
         
                                     -19-
<PAGE>



<TABLE> 
<CAPTION> 
Exhibit
Number         Description of Exhibit
- - -------        ----------------------
<S>            <C> 
 
2(j)           Further Amendments to Definitive Agreements dated as of April 23,
               1992, among EGL Steel Inc., Inland Steel Electrogalvanizing
               Corporation, Pre Finish Metals (EG) Incorporated, Bethlehem Steel
               Corporation, Inland Steel Company, Inland Steel Industries, Inc.,
               Pre Finish Metals Incorporated and Material Sciences
               Corporation.(7)

3(a)           Registrant's Certificate of Incorporation, as amended.(1)

3(b)           Amendment to Registrant's Certificate of Incorporation.(2)

3(c)           Amendment to Registrant's Certificate of Incorporation.(4)

3(d)           Certificate of Designation, Preferences and Rights of Series A
               Junior Participating Preferred Stock.(4)

3(e)           Registrant's By-laws, as amended.(6)

4(a)           Form of Subordinated Convertible Notes due January 29, 1996 and
               Terms and Conditions Applicable Thereto.(6)

4(b)           Credit Agreement dated as of September 1, 1994, between Material
               Sciences Corporation and Bank of America Illinois.(5)

4(c)           First Amendment to Rights Agreement dated as of April 21, 1994 by
               and between Material Sciences Corporation and Mellon Securities
               Trust Company.(9)

               There are omitted certain instruments with respect to long-term
               debt, the total amount of securities authorized under each of
               which does not exceed 10% of the total assets of the registrant
               and its subsidiaries on a consolidated basis. A copy of each such
               instrument will be furnished to the Commission upon request.

9              Form of Voting Trust Agreement dated January 29, 1986, among
               Material Sciences Corporation, William N. Guthrie, Richard L.
               Burns, Joyce Burns, O. Morris Sievert, and D. W. Watt.(6)
</TABLE> 


                                     -20-
<PAGE>


<TABLE> 
<CAPTION> 
Exhibit
Number         Description of Exhibit
- - -------        ----------------------
<S>            <C> 
 
10(a)          Material Sciences Corporation Stock Purchase Plan. (1)

10(b)          Material Sciences Corporation Supplemental Pension Plan.(1)

10(c)          Material Sciences Corporation Employee Stock Purchase Plan.(6)

10(d)          Material Sciences Corporation 1985 Stock Option Plan for Key
               Employees.(6)

10(e)          Material Sciences Corporation 1985 Stock Option Plan for
               Directors.(6)

10(f)          Material Sciences Corporation 1992 Omnibus Stock Awards Plan for
               Key Employees.(7)

10(g)          Employment Agreement effective February 27, 1991, between the
               Company and G. Robert Evans.(6)

10(h)          Material Sciences Corporation 1991 Stock Option Plan for
               Directors.(6)

10(i)          Material Sciences Corporation Directors Deferred Compensation
               Plan.(6)

10(j)          Deferred Compensation Plan of Material Sciences Corporation and
               Certain Participating Subsidiaries.(6)

10(k)          Retirement Agreement dated as of February 27, 1991, between
               Material Sciences Corporation and William N. Guthrie.(6)

10(l)          Letter Agreement dated March 4, 1991, between Material Sciences
               Corporation and James R. Deters, regarding termination of
               employment.(6)

10(m)          Letter Agreement dated March 1, 1988, between Material Sciences
               Corporation and James R. Deters, regarding termination of
               employment, together with Non-Qualified Stock Option Agreement of
               same date between same parties.(6)
</TABLE> 


                                     -21-
<PAGE>
 

<TABLE> 
<CAPTION> 
Exhibit
Number         Description of Exhibit
- - -------        ----------------------
<S>            <C> 

10(n)          Lease dated March 1, 1972, between Exchange National Bank, as
               trustee under Trust Nos. 26027 and 26091, and Pre Finish Metals
               Incorporated, including First Amendment thereto dated July 10,
               1972 and Second Amendment thereto dated August 9, 1973, relating
               to Elk Grove Village, Illinois facility.(1)

10(o)          Lease and Agreement dated as of December 1, 1980, between Line 6
               Corp. and Pre Finish Metals Incorporated, relating to Walbridge,
               Ohio facility.(1)

10(p)          First Amendment to Lease and Agreement dated as of May 30, 1986,
               between Corporate Property Associates and Corporate Property
               Associates 2 and Pre Finish Metals Incorporated.(3)

10(q)          Sublease dated as of May 30, 1986, between Pre Finish Metals
               Incorporated and Walbridge Coatings, An Illinois Partnership.(3)

10(r)          Lease Guaranty dated as of May 30, 1986, from Material Sciences
               Corporation to Corporate Property Associates and Corporate
               Property Associates 2.(3)

10(s)          Note Purchase Agreement dated as of May 30, 1986, between
               Material Sciences Corporation and Creditanstalt-Bankverein (New
               York Branch).(3)

10(t)          Agreement dated as of May 30, 1986, between Material Sciences
               Corporation and Corporate Property Associates and Corporate
               Property Associates 2.(3)

10(u)          Term Loan Agreement dated as of July 23, 1986, among Walbridge
               Coatings, An Illinois Partnership, Creditanstalt-Bankverein (New
               York Branch) and The Toledo Trust Company, including the related
               guaranties by Material Sciences Corporation and Pre Finish Metals
               Incorporated.(3)

10(v)          Amendment No. 1 to Term Loan Agreement dated as of March 31,
               1987, among Walbridge Coatings, An Illinois Partnership,
               Creditanstalt-Bankverein (New York Branch) and The Toledo Trust
               Company.(3)
</TABLE> 


                                     -22-
<PAGE>


<TABLE> 
<CAPTION> 
Exhibit
Number         Description of Exhibit
- - -------        ----------------------
<S>            <C> 
 
10(w)          Amended and Restated Credit Facility Agreement dated as of July
               23, 1986, between Walbridge Coatings, An Illinois Partnership,
               and Creditanstalt-Bankverein, including the related guaranties by
               Material Sciences Corporation and Pre Finish Metals
               Incorporated.(3)

10(x)          Amendment and Consent Agreement dated as of April 23, 1992, among
               Walbridge Coatings, An Illinois Partnership, Bethlehem Steel
               Corporation, EGL Steel, Inc., Inland Steel Industries, Inc.,
               Inland Steel Company, Inland Steel Electrogalvanizing
               Corporation, Material Sciences Corporation, Pre Finish Metals
               Incorporated, Pre Finish Metals (EG) Incorporated, and
               Creditanstalt-Bankverein, amending the Term Loan Agreement dated
               as of July 23, 1986, as amended on March 31, 1987, and amending
               the Amended and Restated Credit Facility Agreement dated as of
               July 23, 1986, including the related guaranties by Material
               Sciences Corporation and Pre Finish Metals Incorporated.(7)

10(y)          Form of Standstill Agreement dated as of January 29, 1986, among
               Material Sciences Corporation, Richard L. Burns and Joyce
               Burns.(6)

10(z)          Rights Agreement dated as of June 17, 1986, between Material
               Sciences Corporation and Continental Illinois National Bank and
               Trust Company of Chicago.(6)

10(aa)         Form of Indemnification Agreement between Material Sciences
               Corporation and each of its officers and directors.(7)

10(bb)         Supplemental Retirement Agreement dated as of December 28, 1992
               between Material Sciences Corporation and William H. Vrba.(8)

10(cc)         Restricted Stock Agreement dated as of May 20, 1991 between
               Material Sciences Corporation and William H. Vrba.(8)

10(dd)         Letter Agreement dated as of May 8, 1991 between Material
               Sciences Corporation and William H. Vrba. (8)

11             Statement re: computation of per share earnings.
</TABLE> 

                                     -23-
<PAGE>


<TABLE> 
<CAPTION> 
Exhibit
Number         Description of Exhibit
- - -------        ----------------------
<S>            <C> 
 
13             Annual Report to Shareholders. (Except as specifically
               incorporated herein by reference, this document shall not be
               deemed "filed" as a part of this Form 10-K Annual Report.)

21             Subsidiaries of the Registrant.

23             Consent of Arthur Andersen LLP.

27             Financial Data Schedule.(10)
_______________
</TABLE> 

(1)  Incorporated by reference to the Registrant's Registration Statement on
     Form S-1 (Registration No. 2-93414), which was declared effective on
     November 27, 1984.

(2)  Incorporated by reference to the Registrant's Registration Statement on
     Form S-1 (Registration No. 33-00828), which was filed on October 11, 1985.

(3)  Incorporated by reference to the Registrant's Form 10-K Annual Report for
     the Fiscal Year Ended February 28, 1989 (File No. 1-8803).

(4)  Incorporated by reference to the Registrant's Form 8-A dated June 17, 1986
     (File No. 1-8803).

(5)  Incorporated by reference to the Registrant's Form 10-Q Quarterly Report
     for the Quarter Ended August 31, 1994 (File No. 1-8803).

(6)  Incorporated by reference to the Registrant's Form 10-K Annual Report for
     the Fiscal Year Ended February 28, 1991 (File No. 1-8803).

(7)  Incorporated by reference to the Registrant's Form 10-K Annual Report for
     the Fiscal Year Ended February 29, 1992 (File No. 1-8803).

(8)  Incorporated by reference to the Registrant's Form 10-K Annual Report for
     the Fiscal Year Ended February 28, 1993 (File No. 1-8803).

(9)  Incorporated by reference to the Registrant's Form 10-K Annual Report for
     the Fiscal Year Ended February 28, 1994 (File No. 1-8803).

(10) Appears only in the electronic filing of this report with the Securities
     and Exchange Commission.

                                     -24-
<PAGE>



  (D)  REPORTS ON FORM 8-K

  No reports on Form 8-K were filed during the fourth quarter.



                    [THIS SPACE INTENTIONALLY LEFT BLANK.]
                     -----------------------------------  






                                     -25-
<PAGE>
 
                                   SIGNATURES

          Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       MATERIAL SCIENCES CORPORATION

                                       By: /s/ G. Robert Evans
                                          ----------------------------------
                                            G. Robert Evans
                                            Chairman and Chief Executive Officer
 
Date:  May 26, 1995

          Pursuant to the requirements of the Securities Act of 1934, this
Report has been signed by the following persons in the capacities indicated on
May 26, 1995.

       Signature                             Title
       ---------                             -----

/s/G. Robert Evans              Chairman and Chief Executive
- - -------------------------       Officer, and Director (Principal
   G. Robert Evans              Executive Officer)

/s/William H. Vrba              Senior Vice President, Chief
- - -------------------------       Financial Officer, and Secretary
   William H. Vrba              (Principal Financial Officer)

/s/James J. Waclawik, Sr.       Vice President and Controller
- - -------------------------       (Principal Accounting Officer)
   James J. Waclawik, Sr.         

/s/Jerome B. Cohen              Director
- - -------------------------                                            
   Jerome B. Cohen

/s/Roxanne J. Decyk             Director
- - -------------------------                                            
   Roxanne J. Decyk

/s/Eugene W. Emmerich           Director
- - -------------------------                                            
   Eugene W. Emmerich

/s/E. F. Heizer, Jr.            Director
- - -------------------------                                            
   E. F. Heizer, Jr.

                                Director
- - -------------------------
   J. Frank Leach

/s/Irwin P. Pochter             Director
- - -------------------------                                            
   Irwin P. Pochter

                                      -26-
<PAGE>
 
                               INDEX TO EXHIBITS

                         MATERIAL SCIENCES CORPORATION

                           ANNUAL REPORT ON FORM 10-K

        INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES


ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
- - -------    REPORTS ON FORM 8-K
           --------------------------------------------

           (A)  FINANCIAL STATEMENTS AND SCHEDULES OF THE COMPANY

            I   Financial Statements of the Company.  Incorporated herein by
                -----------------------------------
                reference to pages 26 through 35 and page 21 of the Company's 
                annual report.

                (i)  Consolidated Statements of Income for the years ended 
                     February 28, 1995, 1994 and 1993
               (ii)  Consolidated Balance Sheets - February 28, 1995 and 
                     February 28, 1994
              (iii)  Consolidated Statements of Cash Flows for the years ended
                     February 28, 1995, 1994 and 1993
               (iv)  Notes to Consolidated Financial Statements
                (v)  Report of Independent Public Accountants

           II  Supplemental Schedules
               ----------------------

                (i)  Report of Independent Public Accountants with respect to 
                     Supplemental Schedules to the Financial Statements
               (ii)  Schedule II - Reserve for Doubtful Accounts and Deferred
                     Tax Asset Valuation Allowance

          All other schedules have been omitted, since the required information
is not significant, is included in the financial statements or the notes
thereto, or is not applicable.

                                      -27-
<PAGE>
 
                         MATERIAL SCIENCES CORPORATION

                           ANNUAL REPORT ON FORM 10-K

                               INDEX TO EXHIBITS

<TABLE>
<CAPTION>
 
 
                                                   Sequentially
Exhibit                                              Numbered
Number             Description of Exhibit             Page*
- - ---------  --------------------------------------  ------------
<S>        <C>                                     <C>
2(a)       Parent Agreement dated as of
           October 15, 1984, by and among
           Bethlehem Steel Corporation, Inland
           Steel Company, Pre Finish Metals
           Incorporated and Material Sciences
           Corporation.(1)

2(b)       Partnership Agreement dated as of
           August 30, 1984, by and among EGL
           Steel Inc., Inland Steel
           Electrogalvanizing Corporation and
           Pre Finish Metals (EG)
           Incorporated.(1)

2(c)       Amendment No. 1 to the Partnership
           Agreement dated as of August 30,
           1984.(2)

2(d)       Amendment No. 2 to the Partnership
           Agreement dated as of August 30,
           1984.(2)

2(e)       Operating Agreement dated as of
           October 15, 1984, by and between Pre
           Finish Metals (EG) Incorporated and
           Walbridge Coatings, An Illinois
           Partnership.(1)

2(f)       Coating Agreement dated as of
           October 15, 1984, by and between
           Bethlehem Steel Corporation and
           Walbridge Coatings, An Illinois
           Partnership.(1)

2(g)       Coating Agreement dated as of
           October 15, 1984, by and between
           Inland Steel Company and Walbridge
           Coatings, An Illinois Partnership.(1)
 
</TABLE>
- - ---------
* This information appears only in the manually signed original
  of the Form 10-K.

                                      -28-
<PAGE>

<TABLE>
<CAPTION>
 
 
                                                   Sequentially
Exhibit                                              Numbered
Number             Description of Exhibit             Page*
- - ---------  --------------------------------------  ------------
<S>        <C>                                     <C> 
2(h)       Amendments to Definitive Agreements
           dated as of March 31, 1986, among EGL
           Steel Inc., Inland Steel
           Electrogalvanizing Corporation, Pre
           Finish Metals (EG) Incorporated,
           Bethlehem Steel Corporation, Inland
           Steel Company, Pre Finish Metals
           Incorporated and Material Sciences
           Corporation.(6)

2(i)       Further Amendments to Definitive
           Agreements dated as of July 24, 1986,
           among EGL Steel Inc., Inland Steel
           Electrogalvanizing Corporation, Pre
           Finish Metals (EG) Incorporated,
           Bethlehem Steel Corporation, Inland
           Steel Company, Inland Steel
           Industries, Inc.,Pre Finish Metals
           Incorporated and Material Sciences
           Corporation.(3)

2(j)       Further Amendments to Definitive
           Agreements dated as of April 23,
           1992, among EGL Steel Inc., Inland
           Steel Electrogalvanizing Corporation,
           Pre Finish Metals (EG) Incorporated,
           Bethlehem Steel Corporation, Inland
           Steel Company, Inland Steel
           Industries, Inc., Pre Finish Metals
           Incorporated and Material Sciences
           Corporation.(7)

3(a)       Registrant's Certificate of
           Incorporation, as amended.(1)

3(b)       Amendment to Registrant's Certificate
           of Incorporation.(2)

3(c)       Amendment to Registrant's Certificate
           of Incorporation.(4)

3(d)       Certificate of Designation,
           Preferences and Rights of Series A
           Junior Participating Preferred
           Stock.(4)

3(e)       Registrant's By-laws, as amended.(6)

4(a)       Form of Subordinated Convertible
           Notes due January 29, 1996 and Terms
           and Conditions Applicable Thereto.(6)

4(b)       Credit Agreement dated as of
           September 1, 1994 between Material
           Sciences Corporation and Bank of
           America Illinois.(5)
 
</TABLE>

                                      -29-
<PAGE>
 
<TABLE>
<CAPTION>
 
 
                                                   Sequentially
Exhibit                                              Numbered
Number             Description of Exhibit             Page*
- - ---------  --------------------------------------  ------------
<S>        <C>                                     <C>
4(c)       First Amendment to Rights Agreement
           dated as of April 21, 1994 by and
           between Material Sciences Corporation
           and Mellon Securities Trust
           Company.(9)
 
           There are omitted certain instruments
           with respect to long-term debt, the
           total amount of securities authorized
           under each of which does not exceed
           10% of the total assets of the
           registrant and its subsidiaries on a
           consolidated basis.  A copy of each
           such instrument will be furnished to
           the Commission upon request.

9          Form of Voting Trust Agreement dated
           January 29, 1986, among Material
           Sciences Corporation, William N.
           Guthrie, Richard L. Burns, Joyce
           Burns, O. Morris Sievert, and D. W.
           Watt.(6)

10(a)      Material Sciences Corporation Stock
           Purchase Plan. (1)

10(b)      Material Sciences Corporation Supple-
           mental Pension Plan.(1)

10(c)      Material Sciences Corporation
           Employee Stock Purchase Plan.(6)

10(d)      Material Sciences Corporation 1985
           Stock Option Plan for Key
           Employees.(6)

10(e)      Material Sciences Corporation 1985
           Stock Option Plan for Directors.(6)

10(f)      Material Sciences Corporation 1992
           Omnibus Stock Awards Plan for Key
           Employees(7).

10(g)      Employment Agreement effective
           February 27, 1991, between the
           Company and G. Robert Evans.(6)

10(h)      Material Sciences Corporation 1991
           Stock Option Plan for Directors.(6)

10(i)      Material Sciences Corporation
           Directors Deferred Compensation
           Plan.(6)

10(j)      Deferred Compensation Plan of
           Material Sciences Corporation and
           Certain Participating
           Subsidiaries.(6)
 
</TABLE>

                                      -30-
<PAGE>
 
<TABLE>
<CAPTION>
 
 
                                                   Sequentially
Exhibit                                              Numbered
Number             Description of Exhibit             Page*
- - ---------  --------------------------------------  ------------
<S>        <C>                                     <C>
10(k)      Retirement Agreement dated as of
           February 27, 1991, between Material
           Sciences Corporation and William N.
           Guthrie.(6)

10(l)      Letter Agreement dated March 4, 1991,
           between Material Sciences Corporation
           and James R. Deters, regarding
           termination of employment.(6)

10(m)      Letter Agreement dated March 1, 1988,
           between Material Sciences Corporation
           and James R. Deters, regarding
           termination of employment, together
           with Non-Qualified Stock Option
           Agreement of same date between same
           parties.(6)

10(n)      Lease dated March 1, 1972, between
           Exchange National Bank, as trustee
           under Trust Nos. 26027 and 26091, and
           Pre Finish Metals Incorporated,
           including First Amendment thereto
           dated July 10, 1972 and Second
           Amendment thereto dated August 9,
           1973, relating to Elk Grove Village,
           Illinois facility.(1)

10(o)      Lease and Agreement dated as of
           December 1, 1980, between Line 6
           Corp. and Pre Finish Metals
           Incorporated, relating to Walbridge,
           Ohio facility.(1)

10(p)      First Amendment to Lease and
           Agreement dated as of May 30, 1986,
           between Corporate Property Associates
           and Corporate Property Associates 2
           and Pre Finish Metals
           Incorporated.(3)

10(q)      Sublease dated as of May 30, 1986,
           between Pre Finish Metals
           Incorporated and Walbridge Coatings,
           An Illinois Partnership.(3)

10(r)      Lease Guaranty dated as of May 30,
           1986, from Material Sciences
           Corporation to Corporate Property
           Associates and Corporate Property
           Associates 2.(3)

10(s)      Note Purchase Agreement dated as of
           May 30, 1986, between Material
           Sciences Corporation and
           Creditanstalt-Bankverein (New York
           Branch).(3)
 
</TABLE>

                                      -31-
<PAGE>
 
<TABLE>
<CAPTION>
 
 
                                                   Sequentially
Exhibit                                              Numbered
Number             Description of Exhibit             Page*
- - ---------  --------------------------------------  ------------
<S>        <C>                                     <C>
10(t)      Agreement dated as of May 30, 1986,
           between Material Sciences Corporation
           and Corporate Property Associates and
           Corporate Property Associates 2.(3)

10(u)      Term Loan Agreement dated as of July
           23, 1986, among Walbridge Coatings,
           An Illinois Partnership,
           Creditanstalt-Bankverein (New York
           Branch) and The Toledo Trust Company,
           including the related guaranties by
           Material Sciences Corporation and Pre
           Finish Metals Incorporated.(3)

10(v)      Amendment No. 1 to Term Loan
           Agreement dated as of March 31, 1987,
           among Walbridge Coatings, An Illinois
           Partnership, Creditanstalt-Bankverein
           (New York Branch) and The Toledo
           Trust Company.(3)

10(w)      Amended and Restated Credit Facility
           Agreement dated as of July 23, 1986,
           between Walbridge Coatings, An
           Illinois Partnership, and
           Creditanstalt-Bankverein, including
           the related guaranties by Material
           Sciences Corporation and Pre Finish
           Metals Incorporated.(3)

10(x)      Amendment and Consent Agreement dated
           as of April 23, 1992, among Walbridge
           Coatings, An Illinois Partnership,
           Bethlehem Steel Corporation, EGL
           Steel, Inc., Inland Steel Industries,
           Inc., Inland Steel Company, Inland
           Steel Electrogalvanizing Corporation,
           Material Sciences Corporation, Pre
           Finish Metals Incorporated, Pre
           Finish Metals (EG) Incorporated, and
           Creditanstalt-Bankverein, amending
           the Term Loan Agreement dated as of
           July 23, 1986, as amended on March
           31, 1987, and amending the Amended
           and Restated Credit Facility
           Agreement dated as of July 23, 1986,
           including the related guaranties by
           Material Sciences Corporation and Pre
           Finish Metals Incorporated.(7)

10(y)      Form of Standstill Agreement dated as
           of January 29, 1986, among Material
           Sciences Corporation, Richard L.
           Burns and Joyce Burns.(6)
 
</TABLE>

                                      -32-
<PAGE>
 
<TABLE>
<CAPTION>
 
 
                                                   Sequentially
Exhibit                                              Numbered
Number             Description of Exhibit             Page*
- - ---------  --------------------------------------  ------------
<S>        <C>                                     <C>
10(z)      Rights Agreement dated as of June 17,
           1986, between Material Sciences
           Corporation and Continental Illinois
           National Bank and Trust Company of
           Chicago.(6)

10(aa)     Form of Indemnification Agreement
           between the Company and each of its
           officers and directors.(7)

10(bb)     Supplemental Retirement Agreement
           dated as of December 28, 1992 between
           Material Sciences Corporation and
           William H. Vrba.(8)

10(cc)     Restricted Stock Agreement dated as
           of May 20, 1991 between Material
           Sciences Corporation and William H.
           Vrba.(8)

10(dd)     Letter Agreement dated as of May 8,
           1991 between Material Sciences
           Corporation and William H. Vrba.(8)

11         Statement re: computation of per
           share earnings.

13         Annual Report to Shareholders.
           (Except as specifically incorporated
           herein by reference, this document
           shall not be deemed "filed" as a part
           of this Form 10-K Annual Report.)

21         Subsidiaries of the Registrant.

23         Consent of Arthur Andersen LLP.

27         Financial Data Schedule.(10)

</TABLE>
____________________

(1)  Incorporated by reference to the Registrant's Registration Statement on
     Form S-1 (Registration No. 2-93414), which was declared effective on
     November 27, 1984.

(2)  Incorporated by reference to the Registrant's Registration Statement on
     Form S-1 (Registration No. 33-00828), which was filed on October 11, 1985.

(3)  Incorporated by reference to the Registrant's Form 10-K Annual Report for
     the Fiscal Year Ended February 28, 1989 (File No. 1-8803).

(4)  Incorporated by reference to the Registrant's Form 8-A dated June 17, 1986
     (File No. 1-8803).

                                      -33-
<PAGE>
 
(5)  Incorporated by reference to the Registrant's Form 10-Q Quarterly Report
     for the Quarter Ended August 31, 1994 (File No. 1-8803).

(6)  Incorporated by reference to the Registrant's Form 10-K Annual Report for
     the Fiscal Year Ended February 28, 1991 (File No. 1-8803).

(7)  Incorporated by reference to the Registrant's Form 10-K Annual Report for
     the Fiscal Year Ended February 29, 1992 (File No. 1-8803).

(8)  Incorporated by reference to the Registrant's Form 10-K Annual Report for
     the Fiscal Year Ended February 28, 1993 (File No. 1-8803).

(9)  Incorporated by reference to the Registrant's Form 10-K Annual Report for
     the Fiscal Year Ended February 28, 1994 (File No. 1-8803).

(10) Appears only in the electronic filing of this report with the Securities
     and Exchange Commission.

                                      -34-
<PAGE>
 
                         MATERIAL SCIENCES CORPORATION

                             SUPPLEMENTAL SCHEDULES

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                     WITH RESPECT TO SUPPLEMENTAL SCHEDULES
                          TO THE FINANCIAL STATEMENTS



To Material Sciences Corporation:

          We have audited in accordance with generally accepted auditing
standards, the consolidated financial statements included in the Material
Sciences Corporation 1995 Annual Report to Shareholders incorporated by
reference in this Form 10-K, and have issued our report thereon dated April 20,
1995.  Our audits were made for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole.  The supplemental financial
statement schedule is the responsibility of the Company's management and is
presented for purposes of complying with the Securities and Exchange
Commission's rules and is not part of the basic consolidated financial
statements.  The supplemental financial statement schedule  has been subjected
to the auditing procedures applied in the audit of the basic consolidated
financial statements and, in our opinion, fairly states in all material respects
the financial data required to be set forth therein in relation to the basic
consolidated financial statements taken as a whole.



                                                          ARTHUR ANDERSEN LLP
Chicago, Illinois,
April 20, 1995

                                      -35-
<PAGE>
 
                                  SCHEDULE II

                 MATERIAL SCIENCES CORPORATION AND SUBSIDIARIES

   RESERVE FOR DOUBTFUL ACCOUNTS AND DEFERRED TAX ASSET VALUATION ALLOWANCE
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
 
                                           Additions
                                      --------------------
                          Balance at  Charged to  Charged   Deductions  Balance
                          beginning   costs and   to other     from     at end
                           of year    expenses    accounts   reserve    of year
                          ----------  ----------  --------  ----------  -------
<S>                       <C>         <C>         <C>       <C>         <C>
        1993
- - ------------------------
Doubtful Accounts           $2,672      $  638     $    -     $  769     $2,541
Deferred Tax Asset
 Valuation Allowance         1,620           -          -          -      1,620
                            ------      ------     ------     ------     ------
Total                       $4,292      $  638     $    -     $  769     $4,161
                            ======      ======     ======     ======     ======
 
        1994
- - ------------------------
Doubtful Accounts           $2,541      $1,333     $    -     $  372     $3,502
Deferred Tax Asset
 Valuation Allowance         1,620           -          -          -      1,620
                            ------      ------     ------     ------     ------
Total                       $4,161      $1,333     $    -     $  372     $5,122
                            ======      ======     ======     ======     ======
 
        1995
- - ------------------------
Doubtful Accounts           $3,502      $1,025     $    -     $  899     $3,628
Deferred Tax Asset
 Valuation Allowance         1,620           -          -      1,620          -
                            ------      ------     ------     ------     ------
Total                       $5,122      $1,025     $    -     $2,519     $3,628
                            ======      ======     ======     ======     ======
</TABLE>

                                       36

<PAGE>
 
                                   EXHIBIT 11
                                        
                Statement re:  Computation of Per Share Earnings

                 MATERIAL SCIENCES CORPORATION AND SUBSIDIARIES
                 ----------------------------------------------

                       COMPUTATION OF EARNINGS PER SHARE
                       ---------------------------------

              FOR EACH OF THE FIVE YEARS ENDING FEBRUARY 28 OR 29,
              ----------------------------------------------------
                       (in thousands, except share data)

<TABLE>
<CAPTION>
 
 
                              1995         1994         1993         1992         1991
                           -----------  -----------  -----------  -----------  -----------
<S>                        <C>          <C>          <C>          <C>          <C>
Net Income                 $    16,740  $    11,802  $     7,617  $     7,141  $     4,688
                           ===========  ===========  ===========  ===========  ===========

Weighted average shares
 outstanding during the
 year                       14,851,000   14,742,600   13,177,470   11,215,125   11,106,012

Net addition to shares
 outstanding under the
 treasury stock method
 due to stock options
 and restricted stock          389,898      315,021      206,130       43,407            0
                           -----------  -----------  -----------  -----------  -----------
 
Shares outstanding used
 in computing earnings
 per share                  15,240,898   15,057,621   13,383,600   11,258,532   11,106,012
                           ===========  ===========  ===========  ===========  ===========
 
</TABLE>

<PAGE>
                                  Exhibit 13

                         Annual Report to Shareholders

                     (Except as specifically incorporated
                      herein by reference, this document
                       shall not be deemed "filed" as a
                    part of this Form 10-K Annual Report.)

 
| Responsibility for
| Financial Statements
- - ------------------------------------------------------------------------------

William H. Vrba,
Senior Vice
President,
Chief Financial
Officer, and
Secretary

                                    [PHOTO]




Material Sciences Corporation's senior management is responsible for the
information presented in this report. In fulfilling this responsibility, we make
informed judgments and estimates conforming with generally accepted accounting
principles, and believe the financial statements present fairly, in all material
respects, the Company's results of operations, cash flows, and financial
position for the periods under review.

   The Company's system of internal accounting controls provides reasonable
assurance that assets are safeguarded, that transactions are executed in
accordance with management's authorization and are properly recorded, that
material errors are prevented or detected within a timely period, and that
records are sufficient to produce reliable financial reports. In designing and
implementing internal controls and procedures, management recognizes that errors
or irregularities nevertheless may occur. Further, estimates and judgments are
necessary to evaluate the relative costs and benefits of such controls and
procedures.

   The financial statements have been audited by Arthur Andersen LLP, the
Company's independent public accountants, whose report appears to the right. Our
auditor's responsibility is to examine the financial statements in accordance
with generally accepted auditing standards and to express their opinion on the
fairness of the presentation of the statements.

   Our audit committee, comprised entirely of outside directors of Material
Sciences Corporation, is identified later in this report. The committee meets at
least twice a year with the Company's management and independent public
accountants to review financial results, external audit plans, recommendations,
and subsequent responses by management. To guarantee independence, the audit
committee and the independent public accountants have unrestricted access to
each other, with or without the presence of management representatives.

G. Robert Evans
Chairman and Chief Executive Officer

William H. Vrba
Senior Vice President,
Chief Financial Officer, and Secretary


| Report of Independent
| Public Accountants
- - ------------------------------------------------------------------------------

   To the Shareholders and Board of Directors of Material Sciences Corporation:

   We have audited the accompanying consolidated balance sheets of Material
Sciences Corporation (a Delaware Corporation) and subsidiaries as of February
28, 1995, and February 28, 1994, and the related consolidated statements of
income and cash flows for each of the three fiscal years in the period ended
February 28, 1995. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Material Sciences Corporation
as of February 28, 1995, and February 28, 1994, and the results of its
operations and its cash flows for each of the three fiscal years in the period
ended February 28, 1995, in conformity with generally accepted accounting
principles.

   As discussed in Notes 7 and 11 to the consolidated financial statements,
effective March 1, 1992, the Company changed its methods of accounting for post-
retirement benefits other than pensions and income taxes.

Arthur Andersen LLP
Chicago, Illinois,
April 20, 1995

                                               MATERIAL SCIENCES CORPORATION  21
<PAGE>
 
| Management's Discussion and Analysis
| of Financial Condition and Results of Operations (In thousands)
- - ------------------------------------------------------------------------------
Material Sciences Corporation and subsidiaries

Material Sciences Corporation ("MSC" or "Company") operates in one business
segment comprised of the following four product groups: laminates and
composites, metallizing and coating, coil coating, and electrogalvanizing.

   The following tables provide a summary of net sales and the percent of net
sales of MSC's product groups; and a summary of MSC's results of operations as a
percent of net sales.


                             [GRAPH APPEARS HERE]


<TABLE>
<CAPTION>
                                                                                                    Fiscal Years Ended February 28,
                                                                       ------------------------------------------------------------
Net Sales Summary                                                             1995                 1994                 1993       
- - --------------------------------------------------------------------   ------------------   ------------------   ------------------
PRODUCT GROUP                                                           DOLLARS   PERCENT    Dollars   Percent    Dollars   Percent
                                                                       --------   -------   --------   -------   --------   -------
<S>                                                                    <C>        <C>       <C>        <C>       <C>        <C>    
Laminates and Composites............................................   $ 57,722       25%   $ 46,266       25%   $ 40,008       26%
Metallizing and Coating.............................................     19,134        8%     16,979        9%     19,390       12%
Coil Coating........................................................    101,206       45%     78,320       42%     54,326       35%
Electrogalvanizing..................................................     49,596       22%     46,136       24%     42,506       27%
                                                                       --------   -------   --------   -------   --------   -------
                                                                       $227,658      100%   $187,701      100%   $156,230      100%
                                                                       ========   =======   ========   =======   ========   ======= 
</TABLE> 
<TABLE> 
<CAPTION>  
                                                                                                    Fiscal Years Ended February 28,
                                                                                                    -------------------------------
 Results of Operations                                                                                 1995        1994        1993
- - --------------------------------------------------------------------------------------------------   ------      ------      ------
<S>                                                                                                  <C>         <C>         <C>
 Net Sales........................................................................................   100.0%      100.0%      100.0%
 Cost of Sales....................................................................................    72.7        75.6        75.1 
                                                                                                     ------      ------      ------
 Gross Profit.....................................................................................    27.3%       24.4%       24.9%
 Selling, General and Administrative Expenses.....................................................    15.7        14.6        16.0 
                                                                                                     ------      ------      ------
 Income from Operations...........................................................................    11.6%        9.8%        8.9%
 Total Other Income, Net..........................................................................    (0.3)       (0.3)       (0.1)
                                                                                                     ------      ------      ------
 Income Before Income Taxes and Cumulative Effect of Accounting Changes...........................    11.9%       10.1%        9.0%
 Income Taxes.....................................................................................     4.6         3.8         3.3 
                                                                                                     ------      ------      ------
 Income Before Cumulative Effect of Accounting Changes............................................     7.3%        6.3%        5.7%
 Cumulative Effect of Accounting Changes, Net(1)..................................................      --          --         0.8 
                                                                                                     ------      ------      ------
 Net Income.......................................................................................     7.3%        6.3%        4.9% 
                                                                                                     ======      ======      ======
</TABLE> 
(1) MSC adopted Statement of Financial Accounting Standards (SFAS) No. 106
    "Employers' Accounting for Post-Retirement Benefits Other Than Pensions"
    and SFAS No. 109 "Accounting for Income Taxes" during fiscal 1993.

Fiscal 1995 Compared with Fiscal 1994
- - -------------------------------------------------------------------------------
NET SALES

Net sales in fiscal 1995 grew 21.3% over fiscal 1994. Sales of laminates and
composites grew 24.8%; metallizing and coating 12.7%; coil coating 29.2%; and
electrogalvanizing 7.5%. Included in the above are coil coating sales from the
June 30, 1993 acquisition of the coil coating facility from AK Steel Corporation
in Middletown, Ohio.

Laminates and Composites

Fiscal 1995 net sales of laminates and composites grew 24.8% to $57,722 from
$46,266 in fiscal 1994. Sales of Polycore Composites generated a significant
increase over the previous year, boosted by new product applications and market
expansion activities in both automotive and non-automotive end uses. In the 
high-reflective lighting fixture market, Specular+ sales increased from fiscal
1994 due to increased worldwide demand for energy efficient lighting. Sales of
disc brake noise damper materials were up from the previous fiscal year as a
result of increased aftermarket demand as well as a steady increase in original
equipment manufacturer ("OEM") sales during the year.

Metallizing and Coating

Metallizing and Coating net sales increased 12.7% to $19,134 in fiscal 1995 from
$16,979 in fiscal 1994 due primarily to increased domestic and international
demand for solar control window and safety film. Increased productivity and
quality improvements also contributed to the increase in sales over the prior
fiscal year as MSC was better able to meet seasonable demand.

22  MATERIAL SCIENCES CORPORATION
<PAGE>
 
Coil Coating

Coil coating net sales grew 29.2% in fiscal 1995 to $101,206 from $78,320 in the
prior fiscal year. The broad increase in sales was due largely to expanded
market coverage and new product introductions. MSC benefited from a strong
economy but also out performed the economy due to the conversion of new
prepainted metals from post-manufacturing painting applications. The biggest
sales advances came from heating and air conditioning, truck trailer, fuel tank,
and lighting areas.

   A portion of this coil coating sales increase is attributable to MSC's June
1993 acquisition of the Middletown coil coating facility. Comparable sales in
this product group were up approximately 14.8% from the prior fiscal year.
During the fourth quarter of fiscal 1995, the Middletown facility was shut down
for 52 days for planned upgrading and expansion of that facility. The shutdown
decreased sales and earnings in the fourth quarter of fiscal 1995 but is
expected to positively impact future periods due to anticipated increases in
capacity and efficiency. During the fourth quarter of fiscal 1996, the
Middletown facility is scheduled for the second of a two-phase, planned shutdown
(approximately four weeks) to further increase production capabilities and
capacity.

Electrogalvanizing

MSC participates in the electrogalvanizing market through Walbridge Coatings
(the "Partnership"), a partnership among subsidiaries of MSC, Bethlehem Steel
Corporation ("Bethlehem") and Inland Steel Industries, Inc. ("Inland"). MSC's
net sales for electrogalvanizing consist of various fees charged to the
Partnership for operating the facility. Bethlehem and Inland are primarily
responsible for the sales and marketing activities of the Partnership. The
Company's primary financial benefits from the Partnership are the revenues
billed to Walbridge Coatings for operating the facility. These revenues
represent 22%, 24% and 27% of the Company's net sales in fiscal 1995, 1994 and
1993, respectively. The profitability for operating the facility is comparable
to the Company's overall operating results. Under the equity method of
accounting, the Company includes its portion of the Partnership net loss in
Equity in Results of Partnership shown in the Consolidated Statements of Income.
The amounts do not directly correlate to the Company's 50% ownership interest
due to contractual allocation requirements of the Partnership agreement.

   MSC's electrogalvanizing sales increased 7.5% to $49,596 in fiscal 1995 from
$46,136 in fiscal 1994, while electrogalvanizing volume increased 2.6% to
427,133 tons in fiscal 1995 from 416,214 tons in the prior fiscal year. The
increase in sales and volume over the previous fiscal year resulted from a
strong demand for new autos and trucks, plus a continuing shift to higher value-
added electrogalvanized and coil coated materials. These higher value-added
sales (principally zinc-nickel with a coil coated topcoat) represented 6.5% of
electrogalvanizing sales in fiscal 1995 up from 5.3% in fiscal 1994.

   The sales and marketing responsibilities of the Partnership are split between
Bethlehem and Inland at 75% and 25%, respectively. During fiscal 1995, Inland
utilized only 17% of available production line time rather than its full 25%.
Bethlehem and other customers utilized this additional available line time.
Inland is reviewing its future involvement in the Partnership, and therefore,
there is no assurance that Inland will utilize its full 25% of available line
time on a long-term basis. The Company believes that any short-term disruption
in volume that might be caused by a reduction in Inland's line time requirements
could be replaced by additional volume from Bethlehem and other customers.



                             [CHART APPEARS HERE]


Gross Profit Percentage


    93             94             95
   -----          -----          -----
   24.9%          24.4%          27.3%
 

GROSS PROFIT

MSC's gross profit percentage increased to 27.3% in fiscal 1995 from 24.4% in
fiscal 1994. This improvement was due to increasing higher value-added product
mix, pricing, higher line utilization and improving manufacturing efficiencies.
Significant capital expenditures have resulted in increased yields and line
speeds as well as reductions in set-up time and unscheduled downtime.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 

Selling, general and administrative ("SG&A") expenses increased to 15.7% of
sales in fiscal 1995 from 14.6% in fiscal 1994. This increase was primarily due
to increased expenditures for strategic purposes such as high-growth product
marketing, research and development, and international marketing efforts, as
well as some non-recurring increases in other administrative expenses. This
trend of increased strategic expenditures over the prior year is expected to
continue as MSC utilizes its resources to take advantage of market
opportunities. However, SG&A expenses, as a percentage of sales, should not
increase over the fiscal 1995 level as this investment continues to generate
incremental sales and profits.

TOTAL OTHER INCOME, NET AND INCOME TAXES

Total other income, net was income of $.7 million in fiscal 1995 and fiscal
1994. Decreased interest income, due to lower amounts of cash investments, was
more than offset by a reduction in interest expense (from lower debt levels),
equity in results of partnership and other, net. MSC's effective tax rate for
fiscal 1995 was approximately 38.5% compared with 38.0% in the prior year. In
fiscal 1996, MSC's effective tax rate is expected to remain at 38.5% as MSC
takes advantage of research and development ("R&D") tax credits for its
increasing investment in R&D and as a result of the creation of a foreign sales
corporation.

                                               MATERIAL SCIENCES CORPORATION  23

<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- - ------------------------------------------------------------------------------
Material Sciences Corporation and subsidiaries

Fiscal 1994 Compared with Fiscal 1993

NET SALES

Net sales in fiscal 1994 grew 20.1% over net sales in fiscal 1993. Sales of
laminates and composites grew 15.6%; coil coating 44.2%; and electrogalvanizing
8.5%; while metallizing and coating sales were down 12.4%. Included in the above
is eight months of coil coating sales from the Middletown acquisition.

Laminates and Composites

Fiscal 1994 net sales of laminates and composites grew 15.6% to $46,266 from
$40,008 in fiscal 1993. Polycore Composites generated increases over fiscal 1993
as sales were boosted by new parts as well as increased volumes of existing
applications. Sales of disc brake noise damper materials were up from fiscal
1993 as MSC increased aftermarket sales. Specular+ sales declined from fiscal
1993 levels due to lower OEM volumes and the temporary loss of a major retrofit
customer regained late in fiscal 1994.

Metallizing and Coating

Metallizing and Coating net sales fell 12.4% to $16,979 in fiscal 1994 from
$19,390 in fiscal 1993 due primarily to manufacturing problems associated with
the Company's solar control window film coating and laminating equipment. The
Company shut down this equipment in the fourth quarter of fiscal 1994 for major
capital improvements.

Coil Coating

Coil coating net sales grew 44.2% to $78,320 in fiscal 1994 from $54,326 in
fiscal 1993. Sales increases were experienced in the building products,
lighting, and furniture and fixture markets. The Middletown facility accounted
for approximately $16.3 million in net sales in its initial eight months of
operation in fiscal 1994. The increase in coil coating sales over fiscal 1993,
excluding the Middletown sales impact, can be attributed to the conversion of
new customers to prepainted metals from post-manufacturing painting applications
and an improved economy.

Electrogalvanizing

MSC's electrogalvanizing sales increased 8.5% to $46,136 in fiscal 1994 from
$42,506 in fiscal 1993 while electrogalvanizing volume increased 6.2% to 416,214
tons in fiscal 1994 from 392,062 tons in fiscal 1993. The increase in sales and
volume over fiscal 1993 resulted from a strong demand for new autos and trucks,
plus increased demand for higher value-added materials, which represented 5.3%
of electrogalvanizing sales in fiscal 1994 versus 1.4% in fiscal 1993.

GROSS PROFIT

MSC's gross profit percentage decreased to 24.4% in fiscal 1994 from 24.9% in
fiscal 1993. Contributing to the gross margin decrease were lower yields at the
Company's metallizing and coating facility, including significant fourth quarter
inventory adjustments. These difficulties were mitigated by higher gross profit
margins at MSC's other operations and approximately $1.8 million of insurance 
proceeds related to environmental matters.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses decreased to 14.6% of sales in
fiscal 1994 from 16.0% in fiscal 1993. This decrease is primarily due to the
increased sales levels in fiscal 1994 over fiscal 1993 and the impact of the
Middletown acquisition, offset, in part, by increased expenditures for 
strategic purposes.

TOTAL OTHER INCOME, NET AND INCOME TAXES

Total other income, net was income of $.7 million in fiscal 1994 compared to
income of $.3 million in fiscal 1993. The increase in income was due primarily
to interest expense savings and increased interest earnings. MSC's effective tax
rate for fiscal 1994 was approximately 38% compared with 37% the prior year due
to the increase in the federal corporate tax rate.

Liquidity and Capital Resources

MSC generated $25.0 million of cash from operating activities in fiscal 1995
compared with $18.6 million in the prior fiscal year. An increased level of
sales led to higher accounts receivable and increased inventory levels as
compared to the prior fiscal year. Corresponding increases in accounts payable
and accrued expenses also were experienced as MSC expanded its sales and
operations in fiscal 1995. Working capital and cash decreased by $6.3 and $6.1
million, respectively from fiscal 1994 due mainly to MSC's large investment in
capital expenditures during fiscal 1995.

                               [CHART GOES HERE]

Operating Cash Flow

           in millions of dollars 

     93              94               95  
   ------          ------           ------
    12.8            18.6             25.0
 
   In fiscal 1995, MSC invested $29.4 million in capital improvement projects,
an increase of approximately 97% from the $14.9 million invested in fiscal 1994.
Fiscal 1995's capital expenditures included the planned Middletown facility
upgrade, an electroplating cell addition at Walbridge Coatings (included in
Investment in Partnership), and the purchase of an industrial site next to one
of MSC's facilities in Elk Grove Village, Illinois, in which a new coil coating
line is to be installed in calendar 1996. Nearly all of fiscal 1995's capital
expenditures were directly related to increasing MSC's efficiency or expanding
new product and market opportunities. On June 30, 1993, a subsidiary of MSC
purchased from AK Steel Corporation, certain of the assets (including inventory)
of its coil paint facility in Middletown, Ohio, for approximately $14.5 million,
including acquisition related costs. Available cash was used to purchase the
facility. The Company also plans to increase its capital expenditures in fiscal
1996, including investments for construction of a coil coating line in Elk Grove
Village and the last phase of the Middletown facility upgrade, as described
above.


24  MATERIAL SCIENCES CORPORATION

<PAGE>
 
   MSC's long-term debt, less current portion decreased at fiscal year end 1995
to $6.9 million from $8.9 million in fiscal 1994 and $10.7 million in fiscal
1993 due to normally scheduled debt amortization. Long-term debt is expected to
increase by approximately $20.0 million in fiscal 1996 as MSC utilizes its
unsecured line of credit to finance a portion of its capital expenditure
program.

   In fiscal 1995, the Company entered into a new $25 million unsecured line of
credit which expires August 31, 1997. There was no outstanding balance under
this line of credit at February 28, 1995. However, the Company has executed
letters of credit totalling $4.8 million against the credit facility, leaving an
available line of credit of $20.2 million at February 28, 1995. In fiscal 1996,
the Company believes that its cash flow from operations, together with available
financing (including an increase in the line of credit if required), and cash on
hand will be sufficient to fund its working capital needs, capital expenditure
program, and debt amortization.

                               [CHART GOES HERE]

Long-Term Debt and
Shareholders' Equity

in millions of dollars

     93              94               95  
   ------          ------          -------
    73.3            86.5            105.4
    10.7             8.9              6.9

         Equity    Long-Term Debt

   MSC continues to participate in the implementation of settlements with the
government for clean-up of various Superfund sites. The Company has been named
as a potentially responsible party ("PRP") for the surface, soil and ground
water contamination at these sites. Although the ultimate cost of the Company's
share of various necessary clean-up expenses is not yet known, the Company
believes it is adequately reserved for known environmental matters, given the
information currently available. However, an issue exists between the PRPs and
the United States Environmental Protection Agency ("USEPA") regarding the scope
of the work required under the decree for one of the sites. The remedial costs
at this site could increase significantly if the PRPs are forced to conduct the
remedial work in accordance with the USEPA's position. The Company and other
settling PRPs have commenced litigation to compel several non-settling PRPs to
contribute to the clean-up of this site. During fiscal 1994, the Company reached
agreement with various liability insurers for environmental-related costs. The
agreements included cash settlements of $4,275, of which $1,800 represented the
reimbursement of previously accrued costs. The balance of the settlements was
for future environmental costs and was included in the Company's environmental
accruals. The Company believes its range of exposure for all known sites, based
on allocations of liability among PRPs and the most recent estimate of remedial
work, is $4,500 to $5,200 at February 28, 1995. The timing of the Company's cash
payments for environmental matters is not known and no assurance can be given
that the Company's environmental obligations will not increase (see accompanying
Notes to Consolidated Financial Statements).

   The Company has a capital lease obligation, which was $8.4 million as of
February 28, 1995, relating to a facility which the Company subleases to the
Partnership. In addition, throughout the term of the Partnership, the Company is
contingently responsible for 50% of the Partnership's financing requirements,
including the Company's share (approximately $5.1 million) of $10.3 million in
Partnership financing loans from third parties at February 28, 1995.

Inflation

The Company believes that inflation has not had a sig-nificant impact on fiscal
1995, 1994 and 1993 results of operations in any of its product groups.

                                               MATERIAL SCIENCES CORPORATION  25


<PAGE>
 
CONSOLIDATED STATEMENTS OF INCOME
MATERIAL SCIENCES CORPORATION AND SUBSIDIARIES


<TABLE>
<CAPTION>
 
                                                                          For the years ended February 28,
                                                                         ---------------------------------
(In thousands, except per share data)                                        1995       1994       1993
                                                                          ----------  ---------  ---------
<S>                                                                       <C>         <C>        <C>
Net Sales...............................................................   $227,658   $187,701   $156,230
Cost of Sales...........................................................    165,487    141,949    117,402
                                                                           --------   --------   --------
Gross Profit............................................................   $ 62,171   $ 45,752   $ 38,828
Selling, General and Administrative Expenses............................     35,679     27,409     24,992
                                                                           --------   --------   --------
Income from Operations..................................................   $ 26,492   $ 18,343   $ 13,836
Other (Income) and Expense:
 Interest Income........................................................       (667)    (1,057)      (982)
 Interest Expense.......................................................         64        112        346
 Equity in Results of Partnership.......................................        485        589        526
 Other, Net.............................................................       (609)      (333)      (189)
                                                                           --------   --------   --------
  Total Other Income, Net...............................................   $   (727)  $   (689)  $   (299)
                                                                           --------   --------   --------
Income Before Income Taxes and Cumulative Effect of Accounting Changes     $ 27,219   $ 19,032   $ 14,135
Income Taxes............................................................     10,479      7,230      5,235
                                                                           --------   --------   --------
Income Before Cumulative Effect of Accounting Changes...................   $ 16,740   $ 11,802   $  8,900
Cumulative Effect of Accounting Changes, Net............................          -          -     (1,283)
                                                                           --------   --------   --------
Net Income..............................................................   $ 16,740   $ 11,802   $  7,617
                                                                           ========   ========   ========
Income Before Cumulative Effect of Accounting Changes
 Per Common and Common Equivalent Share.................................   $   1.10   $   0.78   $   0.67
Cumulative Effect of Accounting Changes Per Common
 and Common Equivalent Share..............................................        -          -      (0.11)
                                                                           --------   --------   --------
Net Income Per Common and Common Equivalent Share.......................   $   1.10  $    0.78   $   0.56
                                                                           ========   ========   ========
Weighted Average Number of Common
 and Common Equivalent Shares Outstanding...............................     15,241     15,057     13,383
 
</TABLE>

       The accompanying notes are an integral part of these statements.


26  MATERIAL SCIENCES CORPORATION
<PAGE>

CONSOLIDATED BALANCE SHEETS
MATERIAL SCIENCES CORPORATION AND SUBSIDIARIES

<TABLE> 
<CAPTION> 

                                                                                                            February 28,
(In thousands, except share data)                                                                   1995            1994
- - ----------------------------------------------------------------------------------------------  --------    ------------
<S>                                                                                             <C>         <C> 
ASSETS
Current Assets:
  Cash and Cash Equivalents...............................................................      $  5,816      $ 11,930
  Receivables:
    Trade less reserves of $3,628 in 1995 and $3,502 in 1994..............................        24,518        22,909
    Current Portion of Partnership Note...................................................           792           804
    Income Taxes..........................................................................         2,319            --
  Prepaid Expenses........................................................................         2,343         1,242
  Inventories:
    Raw Materials.........................................................................         9,630         9,136
    Finished Goods........................................................................        14,135        10,442
  Prepaid Taxes...........................................................................         2,246         5,797
                                                                                                --------      --------    
    Total Current Assets..................................................................      $ 61,799      $ 62,260
                                                                                                --------      --------    
Property, Plant and Equipment:
  Land and Building.......................................................................      $ 28,341      $ 22,118
  Machinery and Equipment.................................................................       103,704        80,118
  Leasehold Improvements..................................................................         1,156         1,060
  Capital Leases..........................................................................        17,233        17,233
  Construction in Progress................................................................         7,695         8,525
                                                                                                --------      --------    
                                                                                                $158,129      $129,054
  Accumulated Depreciation and Amortization                                                      (65,216)      (57,006)
                                                                                                --------      --------    
    Net Property, Plant and Equipment.....................................................      $ 92,913      $ 72,048
                                                                                                --------      --------    
Other Assets:
  Investment in Partnership...............................................................      $ 10,917      $  9,463
  Partnership Note Receivable, Less Current Portion.......................................         1,871         2,620
  Intangible Assets, Net..................................................................         3,193         3,231
  Other...................................................................................         1,664         1,970
                                                                                                --------      --------    
    Total Other Assets....................................................................      $ 17,645      $ 17,284
                                                                                                --------      --------    
      TOTAL ASSETS........................................................................      $172,357      $151,592
                                                                                                ========      ========
- - ------------------------------------------------------------------------------------------
LIABILITIES
Current Liabilities:
  Current Portion of Long-Term Debt.......................................................      $  1,903      $  1,770
  Accounts Payable........................................................................        22,521        18,661
  Accrued Payroll Related Expenses........................................................         9,274         6,778
  Accrued Expenses........................................................................         5,395         6,025  
                                                                                                --------      --------    
    Total Current Liabilities.............................................................      $ 39,093      $ 33,234
                                                                                                --------      --------    
Long-Term Liabilities:
  Deferred Income Taxes...................................................................      $ 10,750      $ 12,704
  Long-Term Debt, Less Current Portion....................................................         6,933         8,853
  Accrued Superfund Liability.............................................................         4,198         4,479 
  Other...................................................................................         5,979         5,858
                                                                                                --------      --------    
    Total Long-Term Liabilities...........................................................      $ 27,860      $ 31,894
                                                                                                --------      --------    
- - ------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
Preferred Stock, $1.00 Par Value; 10,000,000 Shares Authorized; 
  7,500,000 Designated Series A Junior Participating Preferred; None Issued...............      $     --      $     --
Common Stock, $.02 Par Value; 20,000,000 Shares Authorized; 15,839,074 Shares Issued 
  and 15,150,426 Shares Outstanding at February 28, 1995, and 15,697,541 Shares Issued 
  and 15,008,893 Shares Outstanding at February 28, 1994..................................           317           210
Additional Paid-In Capital................................................................        42,776        40,574
Treasury Stock at Cost, 688,648 Shares at February 28, 1995 and 1994......................        (3,380)       (3,380)
Retained Earnings.........................................................................        65,691        49,060
                                                                                                --------      --------    
    Total Shareholders' Equity............................................................      $105,404      $ 86,464
                                                                                                --------      --------    
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY..........................................      $172,357      $151,592
                                                                                                ========      ========        
</TABLE> 

The accompanying notes are an integral part of these statements.

                                               MATERIAL SCIENCES CORPORATION  27
<PAGE>
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
MATERIAL SCIENCES CORPORATION AND SUBSIDIARIES

<TABLE>
<CAPTION>
 
(In thousands)                                                                              For the years ended February 28,
CASH FLOWS FROM:                                                                                1995       1994         1993
- - ---------------------------------------------------------------------------------           --------   --------   ----------
<S>                                                                                         <C>        <C>        <C>
OPERATING ACTIVITIES:
Net Income.......................................................................           $ 16,740   $ 11,802   $  7,617
Adjustments to Reconcile Net Income to Net Cash Provided
  by Operating Activities:
  Depreciation and Amortization..................................................              8,747      7,385      6,455
  Provision (Benefit) for Deferred Income Taxes..................................                986     (1,069)       608
  Cumulative Effect of Accounting Changes, Net...................................                  -          -      1,283
  Compensatory Effect of Stock Plans.............................................                647        388      1,202
  Other, Net.....................................................................                464        612        527
                                                                                            --------   --------   --------
    Operating Cash Flow Prior to Changes in Assets and Liabilities...............           $ 27,584   $ 19,118   $ 17,692
                                                                                            --------   --------   --------
Changes in Assets and Liabilities:
  Receivables....................................................................             (1,597)    (4,289)   (1,455)
  Income Taxes Receivable........................................................             (2,319)       866       374
  Prepaid Expenses...............................................................             (1,101)      (297)     (345)
  Inventories....................................................................             (4,187)    (5,021)   (2,309)
  Accounts Payable...............................................................              3,860      4,293      (295)
  Accrued Expenses...............................................................              1,866      4,228      (608)
  Other, Net.....................................................................                914       (309)     (227)
                                                                                            --------   --------   --------
    Cash Flow from Changes in Assets and Liabilities.............................           $ (2,564)  $   (529)  $ (4,865)
                                                                                            --------   --------   --------
      NET CASH PROVIDED BY OPERATING ACTIVITIES..................................           $ 25,020   $ 18,589   $ 12,827
                                                                                            --------   --------   --------
- - ---------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Capital Expenditures, Net........................................................            (29,374)   (14,894)   (11,444)
Investment in Acquired Facility..................................................                  -    (12,300)         -
Investment in Partnership........................................................             (1,939)    (1,091)    (1,020)
Distribution from Partnership....................................................                749        748      3,566
Other Long-Term Assets...........................................................                205     (1,841)       748
                                                                                            --------   --------   --------
      NET CASH USED IN INVESTING ACTIVITIES......................................           $(30,359)  $(29,378)  $ (8,150)
                                                                                            --------   --------   --------
- - ---------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Proceeds of Debt.................................................................                150        143     19,138
Payments to Settle Debt..........................................................             (1,937)    (1,891)   (22,804)
Proceeds from Public Stock Offering, Net.........................................                  -          -     21,592
Sale of Common Stock, Net of Repurchase..........................................              1,012        956        908
                                                                                            --------   --------   --------
      NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES........................           $   (775)  $   (792)  $ 18,834
                                                                                            --------   --------   --------
NET INCREASE (DECREASE) IN CASH..................................................           $ (6,114)  $(11,581)  $ 23,511
Cash and Cash Equivalents at Beginning of Year...................................             11,930     23,511          -
                                                                                            --------   --------   --------
Cash and Cash Equivalents at End of Year.........................................           $  5,816   $ 11,930   $ 23,511
                                                                                            ========   ========   ========
Supplemental Cash Flow Disclosures:
  Interest Paid..................................................................           $    981   $  1,008   $  1,418
  Income Taxes Paid..............................................................             11,195      7,382      4,325
 
</TABLE>
The accompanying notes are an integral part of these statements.

28  MATERIAL SCIENCES CORPORATION
<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share data)
- - -------------------------------------------------------------------------------
MATERIAL SCIENCES CORPORATION AND SUBSIDIARIES

For the three years ended February 28, 1995

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies of Material Sciences Corporation and its
wholly owned subsidiaries ("MSC" or "Company"), as summarized below, conform
with generally accepted accounting principles that, in management's opinion,
reflect practices appropriate to the business in which it operates. Certain
prior year amounts have been reclassified to conform with the 1995 presentation.

PRINCIPLES OF CONSOLIDATION

The accompanying consolidated financial statements include the accounts for
MSC after all intercompany transactions have been eliminated. The Company
maintains a financial interest of 50% in Walbridge Coatings ("Partnership").
Under terms of the Partnership agreement, significant actions require unanimous
consent of all partners and, therefore, the Company does not have a controlling
interest. Accordingly, the Company accounts for the Partnership under the equity
method.

INVENTORIES

Inventories are stated at the lower of cost or market, using either the
specific identification or first-in, first-out (FIFO) method of cost valuation.
Due to the continuous nature of the Company's operations, work in process
inventories are not material.

PROPERTY, PLANT AND EQUIPMENT

Property, Plant and Equipment are recorded at cost. Improvements and
replacements are capitalized, while expenditures for maintenance and repairs are
charged to expense as incurred. Depreciation is computed using the straight-line
method over the assets' estimated useful lives.

   Facilities and equipment leased through capital leases are recorded in
Property, Plant and Equipment, with their corresponding obligations recorded in
Current and Long-Term Liabilities. The amount capitalized is the lower of the
present value of minimum lease payments or the fair value of the leased
property. Amortization of capital lease assets is recorded on a straight-line
basis, over the lease term.

   The Company capitalizes interest costs as a part of the cost of constructing
major facilities and equipment.

INTANGIBLE ASSETS

Intangible assets consist principally of the excess of cost over the fair
market value of net assets acquired ("goodwill") and a non-compete agreement.
These assets are being amortized on a straight-line basis over periods of 10 to
20 years. Accumulated amortization of intangible assets was $327 and $110 at
February 28, 1995 and 1994, respectively. The Company periodically reviews
whether subsequent events and circumstances have occurred that indicate the
remaining estimated useful life of goodwill may warrant revision or that the
remaining balance of goodwill may not be recoverable. If events and
circumstances indicate that goodwill related to a particular business should be
reviewed for possible impairment, the Company uses projections to assess whether
future operating income on a non-discounted basis (before goodwill amortization)
of the unit is likely to exceed the goodwill amortization over the remaining
life of the goodwill, to determine whether a write down of goodwill to
recoverable value is appropriate.

FAIR MARKET VALUE OF FINANCIAL INSTRUMENTS

The Company believes that the carrying amounts of all financial instruments
approximate fair market value.

REVENUE RECOGNITION

The Company generally recognizes revenue upon shipment.

RESEARCH AND DEVELOPMENT

The Company expenses all research and development costs in the period
incurred. Research and development expenses were $5,404 in fiscal 1995, $3,972
in fiscal 1994, and $3,067 in fiscal 1993.

EARNINGS PER SHARE

Net income per common and common equivalent share is computed using the
weighted average number of common and common equivalent shares outstanding
during the periods. Common equivalent shares are determined by the treasury
stock method.

CONCENTRATIONS OF CREDIT RISKS

Certain financial instruments potentially subject the Company to
concentrations of credit risk. These financial instruments consist primarily of
temporary cash investments and trade receivables.

   The Company places its temporary cash investments with high credit quality
financial institutions and in investment grade securities with maturities less
than 90 days. Approximately 39% of the Company's receivables are concentrated
with customers in the motor vehicle industry. At February 28, 1995, 87% of the
Company's metallizing and coating receivables are concentrated with one
distributor.

STOCK DIVIDEND

On June 16, 1994, the Board of Directors of the Company declared a stock
dividend of one-half share per share of the Company's Common Stock, which was
paid on July 28, 1994 to shareholders of record at the close of business on June
30, 1994. All share and per share data has been restated to retroactively
reflect this stock dividend.

NOTE 2: FACILITY ACQUISITION

On June 30, 1993, the Company acquired the assets of a coil paint facility
owned by AK Steel Corporation ("AKS"), in Middletown, Ohio. Consideration for
the purchase, including acquisition related costs, was $14,504 in cash and the
assumption of certain employee benefit liabilities as follows:

<TABLE>
<S>                              <C>
Property, Plant and Equipment..  $12,300
Non-Compete Agreement..........      700
Deferred Income Taxes..........      196
Other Intangible Assets........    2,445
Employee Benefit Liabilities...   (1,137)
                                 -------
 Acquisition Cost..............  $14,504
                                 =======
</TABLE>

The Company also entered into a tolling agreement in which MSC agrees to
provide AKS with coil coating and other ancillary services from the facility of
up to approximately 75% of the facility's capacity for 10 years. The balance of
capacity is being marketed by the Company's existing sales force and shifting
production from other MSC plants that, at times, reach their capacity. AKS
represented 10% and 8% of MSC's net sales in fiscal 1995 and 1994, respectively.

                                               MATERIAL SCIENCES CORPORATION  29
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share data)
MATERIAL SCIENCES CORPORATION AND SUBSIDIARIES
 
NOTE 3: PARTNERSHIP

On August 31, 1984, the Company entered into a Partnership with subsidiaries of
Bethlehem Steel Corporation ("Bethlehem") and Inland Steel Industries, Inc.
("Inland") to pursue the production and further development of electroplated
steel.

   The Company acted as general contractor to expand and modify its Walbridge,
Ohio, facility and install electroplating equipment. The facility was
transferred to the Partnership in April 1986. The line is capable of
electroplating, coil coating, or performing both processes continuously to sheet
metal coils. Bethlehem and Inland have rights to purchase all the facility's
production for the 12-year life of the Partnership. The Company's potential
alternatives upon expiration of the Partnership term in June 1998, include,
among other things, extension of the Partnership, purchase of the facility or
sale of the facility.

<TABLE>
<CAPTION>
SUMMARIZED EARNINGS AND
BALANCE SHEET INFORMATION                        For the years ended
OF WALBRIDGE COATINGS                                   February 28,
EARNINGS INFORMATION           1995      1994                   1993
- - ---------------------------  -------   -------   -------------------
<S>                          <C>       <C>       <C>
Net Revenues...............  $60,887   $57,696         $56,168
Gross Profit...............    3,729     4,192           4,779
Income from Operations.....    1,333     1,951           2,458
Net Loss...................     (950)   (1,018)         (1,034)

                                                     February 28,
BALANCE SHEET INFORMATION      1995      1994                1993
- - ---------------------------  -------   -------       ------------
Current Assets.............  $10,005   $ 9,083         $ 8,502
Total Assets...............   42,824    46,132          51,027
Current Liabilities........    8,590     8,611           8,456
Total Liabilities..........   21,433    27,391          33,174
Partners' Capital..........   21,391    18,741          17,853
</TABLE>

The Company's primary financial benefits from the Partnership are the revenues 
billed to Walbridge Coatings for operating the facility. These revenues
represent 22%, 24% and 27% of the Company's net sales in fiscal 1995, 1994 and
1993, respectively. MSC's electrogalvinizing revenues billed to Walbridge
Coatings exclude financing and other items which are included in Walbridge
Coatings' revenues billed to Bethlehem and Inland. The profitability for
operating the facility is comparable to the Company's overall operating results.
Under the equity method of accounting, the Company includes its portion of the
Partnership net loss summarized above in Equity in Results of Partnership shown
in the Consolidated Statements of Income. The amounts do not directly correlate
to the Company's 50% ownership interest due to contractual allocation
requirements of the Partnership agreement.

   As of February 28, 1995, the Company holds a $2,619 note receivable from the
Partnership, requiring semi-annual interest and level principal repayments over
the life of the Partnership. Trade receivables include amounts due from the
Partnership of $799 at February 28, 1995 and $1,166 at February 28, 1994.

   The Company has guaranteed 50% of the third party debt of the Partnership. At
February 28, 1995, the Partnership debt totaled $10,250. This debt is scheduled
to be retired ratably throughout the Partnership's life by revenues paid to the
Partnership by Bethlehem, Inland and, if production does not reach a defined
contractual volume, the Company.

NOTE 4: ENVIRONMENTAL  AND LEGAL MATTERS

The Company is a party to various legal proceedings connected with the clean-
up of environmental problems. These proceedings are pending against numerous
other parties in addition to the Company. The most significant proceedings
relate to the Company's involvement in Superfund sites in Kingsbury, Indiana and
Gary, Indiana. The Company has been named as a potentially responsible party
("PRP") for the surface, soil and ground water contamination at these sites. The
activities related to MSC's involvement were alleged to have occurred prior to
1984.

   At the Kingsbury site, the United States District Court for the Northern
District of Indiana has entered a Consent Decree between the government and PRPs
accounting for approximately 75% of the waste volume sent to the site, including
the Company, regarding the scope of the remediation work to be performed at the
site. The estimated range of the Company's liability is $2,900 to $3,400 for
this site. Certain maintenance and long-term monitoring expenditures included in
the estimated range have been discounted approximately $1,000 at a 5% discount
rate. The expenditures related to the discounted portion of the liability are
expected to be paid ratably over 30 years. MSC maintains a Letter of Credit for
approximately $3,200 to secure its obligation to pay its currently estimated
share of the clean-up expenses at the site.

   The United States District Court for the Northern District of Indiana has
also entered a Consent Decree with respect to the scope of the remediation work
at the Gary site. The estimated range of the Company's liability is $1,200 to
$1,400 for this site. This work has commenced and the Company maintains a Letter
of Credit for approximately $1,200 to secure its obligation to pay its currently
estimated share of the clean-up expenses at the Gary site.

   The ultimate cost of remediation work at the Kingsbury and Gary sites and the
Company's final share thereof, net of contributions from the other PRPs, has not
yet been determined. Based on the allocations of liability among PRPs who are
parties to the decrees entered in these proceedings and the most recent
estimates of remedial costs prepared by the engineering consulting firms
retained to supervise the remedial work, the Company estimates that its share of
remedial costs and reimbursable past costs of the government will fall within
the amount reserved by the Company for such costs as of February 28, 1995.
However, an issue exists between the PRPs and the United States Environmental
Protection Agency ("USEPA") regarding the scope of the work required under the
decree for the Kingsbury site. The remedial costs at this site could increase
significantly if the PRPs are forced to conduct the remedial work in accordance
with USEPA's position. The Company and other PRPs that are parties to the decree
for the Kingsbury site are engaged in litigation with several non-settling PRPs,
including three large volume PRPs, to compel such non-settling PRPs to
contribute to the clean-up effort at this site.

   The Company is involved in other environmental matters that, on an individual
basis, are not material. MSC believes that the estimated range of exposure on
all environmental matters is between $4,500 and $5,200. The Company's
environmental reserves total approximately $5,100 at February 28, 1995.

30  MATERIAL SCIENCES CORPORATION

<PAGE>
 
   The Company currently believes that the ultimate outcome of these
proceedings, net of contributions from other PRPs, will not have a material
effect on the financial condition or the results of operations of the Company
given existing reserves recorded at February 28, 1995. However, no assurance can
be given that such information, including estimates of remedial expenses, will
not change.

   During fiscal 1994, the Company reached agreement with various liability
insurers for environmental-related costs. The agreements included cash
settlements of $4,275, of which $1,800, that was previously charged to
operations, was included in gross profit. The balance of the settlements was for
future environmental costs and was included in the Company's environmental
accruals.

   The Company has been named as a defendant in a lawsuit filed by a former
distributor of solar control window film in a California state court. The
lawsuit arises primarily out of disagreements over warranty policy provisions
and termination of the former distributor. The amount of the claim is uncertain
and the Company believes that it has meritorious arguments against such claim
which it will vigorously assert. The Company currently believes that the
ultimate outcome of this proceeding will not have a material effect on the
financial condition or results of operations of the Company.

Note 5: Indebtedness

Long-term debt, inclusive of capital leases, consists of the obligations
presented in the chart below. Projected maturities of long-term debt, assuming
no conversion or redemption, also are presented in the chart below.

<TABLE>
<CAPTION>
                                        February 28,
                                    --------------------
Long-Term Debt Obligations           1995         1994
                                    ------       -------
<S>                                 <C>          <C> 
Subordinated Convertible Notes....  $  436       $   906
Obligations Under Capital Leases    
 (Note 6).........................   8,400         9,717
                                    ------       -------
                                    $8,836       $10,623
Less Current Portion..............   1,903         1,770
                                    ------       -------
Long-Term Debt....................  $6,933       $ 8,853
                                    ======       =======
</TABLE> 
<TABLE> 
<CAPTION> 
Projected Maturities of
Long-Term Debt                      At February 28, 1995
                                    --------------------
<S>                                 <C>  
1996..............................        $ 1,903
1997..............................          1,634
1998..............................          1,819
1999..............................          1,060
2000..............................            451
2001 and thereafter...............          1,969
                                          -------
 Total............................        $ 8,836
                                          =======
</TABLE>

The Company entered into a new $25,000 unsecured bank credit agreement in
fiscal 1995. At the option of the Company, interest is at the bank's reference
rate (9.0% at February 28, 1995), or at LIBOR plus 1/2%, which generally is
lower than the bank's reference rate. This agreement expires on August 31, 1997,
or earlier at the Company's option. MSC pays a commitment fee of 3/8% per annum
on the unused balance of the first $10,000 of credit; 1/4% per annum on $15,000
of reserved credit; and is required to maintain $500 in compensating balances.
The agreement requires the Company to adhere to certain covenants, some of which
are adjusted quarterly. The most significant of these covenants include
restrictions relating to its current ratio (1.2:1.0), liabilities to net worth
(1.5:1.0), tangible net worth ($88,222) and interest coverage (2.0x). The
Company was in compliance with all covenants for the period ending February 28,
1995. Three irrevocable letters of credit totalling $4,790 were outstanding,
which reduced the available borrowings to $20,210 at February 28, 1995.

   The subordinated convertible notes ("Notes") bear interest at the reference
rate of the unsecured bank credit agreement, subject to a maximum interest rate
of 14%, and are convertible, at the request of the Noteholders, into shares of
the Company's common stock at the rate of $10.22 of principal per share. The
final principal redemption payment of $436 is required in fiscal 1996. The
payment of principal and interest on these Notes is subordinate to the payment
of all other Company creditors. A maximum of 42,616 shares of common stock have
been reserved for the conversion option contained in the Notes.

Note 6: Leases

The Company leases one manufacturing facility and some machinery and equipment
under capital leases that include renewal options. Another manufacturing
facility and other equipment are leased under non-cancelable operating leases.

   The Walbridge, Ohio facility lease contains certain covenants with which the
Company is in compliance. The Company subleases its interest in this facility to
the Partnership. The sublease contains substantially the same terms and
conditions as the lease, with the monthly payment paid directly to the lessor by
the Partnership. The Company has assigned all of its rights under the sublease
to the lessor. The Company also has agreed to purchase the mortgage loan on the
facility in the event of default by the lessor.

   Some leases also contain escalation provisions based upon specified inflation
indices. The table below presents future minimum lease payments and sublease
income.

<TABLE>
<CAPTION>
Minimum Lease          Capital  Sublease  Operating
Payments               Leases    Income    Leases
                       -------  --------  ---------
<S>                    <C>      <C>       <C>
1996.................  $ 2,357   $ 2,354    $ 1,717
1997.................    2,364     2,363      1,078
1998.................    2,373     2,373        137
1999.................    1,440       992        110
2000.................      768         -         89
2001 and thereafter..    2,497         -        253
                       -------   -------    -------
Total Minimum
 Lease Payments......  $11,799   $ 8,082    $ 3,384
                                 =======    =======
Amount Representing
 Interest............    3,399
                       -------
Present Value
 of Minimum Lease
 Payments............  $ 8,400
                       =======
</TABLE>

                                               MATERIAL SCIENCES CORPORATION  31
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share data)
- - --------------------------------------------------------------------------------
Material Sciences Corporation and Subsidiaries

 
Amortization of leased property was $980 in fiscal 1995, $971 in fiscal 1994,
and $1,165 in fiscal 1993.

   Total rental expense under operating leases was $2,511 in fiscal 1995, $2,145
in fiscal 1994, and $1,892 in fiscal 1993.

Note 7: Retirement Plans

The Company has non-contributory defined benefit and defined contribution
pension plans that cover a majority of its employees. The Company funds amounts
required to meet ERISA funding requirements for the defined benefit plans. The
Company makes an annual contribution for the defined contribution plans after
the end of each calendar year for the amount earned by participating employees
during that preceding calendar year. In addition to the benefits previously
described, some Company officers participate in a non-contributory supplemental
pension plan.

   Certain of the Company's defined benefit plans have been merged and frozen
pending termination. These plans were replaced with defined contribution plans.
The discount rate used for the merged and frozen plans is 7.5% to 8.0% in 1995
and 6.0% in 1994 and 1993. For plans that have not been frozen, the discount
rate was 8.0% in all years presented. The following tables detail the defined
benefit and non-contributory supplemental pension plans.

<TABLE>
<CAPTION>
                                  For the years ended
                                     February 28,
Components of Net Periodic      ---------------------
Pension Cost                     1995    1994    1993
                                -----   -----   -----
<S>                             <C>     <C>     <C>
Service Cost Benefits Earned
 During the Period............  $ 353   $ 375   $ 680
Interest Cost on Projected      
 Benefit Obligation...........    737     675     671
Actual Return on Assets.......   (612)   (594)   (550)
Net Amortization                
 and Deferral.................     41      81     120
Adjustment to Recognize         
 Minimum Liability............      -       -      92
Adjustment for Curtailment....      -       -    (117)
                                -----   -----   -----
Net Periodic Pension Cost.....  $ 519   $ 537   $ 896
                                =====   =====   =====
</TABLE> 
<TABLE> 
<CAPTION> 
                                 For the years ended
Assumptions Used in                  February 28,
Determining the Plan's          ---------------------
Funded Status                    1995    1994    1993
                                -----   -----   -----
<S>                             <C>     <C>     <C>  
Expected Long-Term
 Rate of Return on Assets.....   8.0%    8.0%    8.0%
Rate of Increase in
 Compensation Levels..........   6.0%    6.0%    6.0%
</TABLE>

<TABLE>
<CAPTION>
                                  February 28,
                       -----------------------------------
                         Plans Whose        Plans Whose
                        Assets Exceed       Accumulated
                         Accumulated      Benefits Exceed
Pension Plans'             Benefits           Assets
Funded Status           1995     1994      1995     1994
                       -------  -------  --------  -------
<S>                    <C>      <C>      <C>       <C>
Plan Assets
 at Fair Value.......  $5,643   $5,264    $1,966   $2,315
                       ======   ======    ======   ======
Accumulated
 Benefit Obligation
   Vested............  $3,977   $4,312    $3,853   $3,953
   Unvested..........     808      931       579      593
                       ------   ------    ------   ------
Accumulated Benefit
 Obligation..........  $4,785   $5,243    $4,432   $4,546
 
Additional Benefits
 Based on
 Projected Salary
 Levels..............       -        -       914    1,021
                       ------   ------    ------   ------
Projected Benefit
 Obligation..........  $4,785   $5,243    $5,346   $5,567
                       ------   ------    ------   ------
Projected Benefit
 Obligation in
 Excess of (Less
 Than) Plan Assets...  $ (858)  $  (21)   $3,380   $3,252
Unrecognized
 (Loss) Gain.........     338     (395)     (132)     170
Prior Service Cost...    (112)       -      (369)    (824)
Unrecognized Net
 Obligation on
 March 1.............      18        -       (47)     (32)
Adjustment to
 Recognize
 Minimum
 Liability...........       -        -       297      220
                       ------   ------    ------   ------
Pension (Asset)
 Liability
 Recognized in
 the Consolidated
 Balance Sheets......  $ (614)  $ (416)   $3,129   $2,786
                       ======   ======    ======   ======
</TABLE>

The Company sponsors defined contribution plans for certain salaried and hourly
employees based upon a percentage of the employees' covered earnings as provided
for in the plan. The cost of this plan was $1,296 in fiscal 1995, $958 in fiscal
1994, and $90 in fiscal 1993.

   The Company provides its retired employees with certain post-retirement
health care benefits, which the Company may periodically amend or modify.
Substantially all employees may be eligible for these benefits if they reach
normal retirement age while employed by the Company. In fiscal 1993, the Company
established a reserve of $2,037 to immediately recognize the cost of post-
retirement benefits that may eventually be paid. This cumulative effect of
accounting change ($1,283 net of income taxes) was made in accordance with SFAS
106 "Employers' Accounting for Post-Retirement Benefits Other Than Pensions" and
charged retroactively to the first quarter of 1993. Prior to 1993, the Company
recognized post-retirement health care costs in the year the benefits were paid.
The Company assumed $887 of active participant accumulated post-retirement
obligations relating to the Middletown facility acquisition in fiscal 1994.
Payments for post-retirement health care benefits were $95 in fiscal 1995, $112
in fiscal 1994, and $102 in fiscal 1993.

32  MATERIAL SCIENCES CORPORATION
<PAGE>
 
   The following table presents a reconciliation of the funded status of the
plan to the accrued benefit cost:

<TABLE>
<CAPTION>
Accumulated Post-Retirement                                                     February 28,
Benefit Obligations                                                          1995          1994
                                                                           ------        ------
<S>                                                                       <C>           <C> 
Retirees...............................................................    $  709        $  959
Other Fully Eligible Participants......................................       266           127
Other Active Participants..............................................       468           653
                                                                           ------        ------
Accumulated Post-Retirement
 Benefit Obligation....................................................    $1,443        $1,739
Unrecognized Net Gain and
 Prior Service Cost....................................................     1,683         1,384
                                                                           ------        ------
Accrued Post-Retirement
 Benefit Cost..........................................................    $3,126        $3,123
                                                                           ======        ======  
</TABLE> 
<TABLE> 
<CAPTION> 
                                                                                  For the years ended
Net Periodic Post-                                                                    February 28,
Retirement Benefit Cost                                                          1995     1994     1993
                                                                                -----     ----     ----        
<S>                                                                            <C>       <C>      <C> 
Service Cost...........................................................         $  73     $ 49     $102
Interest Cost on
 Accumulated
 Benefit Obligation....................................................           104      132      158
Net Amortization
 and Deferral..........................................................           (79)     (28)       -
                                                                                -----     ----     ----        
Net Periodic
 Post-Retirement
 Benefit Cost..........................................................         $  98     $153     $260
                                                                                =====     ====     ====
</TABLE>                                                                        
                      
The discount rate used in determining the accumulated post-retirement benefit
obligation was 8% in 1995, 1994 and 1993.

   The Company continues to review its post-retirement benefits, incorporating
actual and anticipated benefit changes. In determining the present value of the
accumulated post-retirement benefit obligation, of which only a minor amount has
been funded, and net cost, MSC used a 10% to 15% health care cost trend rate
decreasing until leveling off at 5% in Year 2010.

   A 1% increase in the assumed health care cost trend rate would increase the
Accumulated Post-Retirement Benefit Obligation as of February 28, 1995 by
approximately $262 and the total of the service and interest cost components of
net post-retirement health care cost for the year then ended by approximately
$42.

Note 8: Shareholders' Equity
<TABLE> 
<CAPTION> 
The table presented below reconciles                               Additional
the Shareholders' Equity accounts.               Common Stock         Paid-In   Retained     Treasury Stock
                                                   Shares  Amount     Capital   Earnings     Shares    Amount
                                              -----------  ------  ----------  ---------  ---------  --------
<S>                                           <C>           <C>      <C>       <C>        <C>       <C>
Balance February 29, 1992...................   8,307,020     $166     $15,572   $29,641   (459,099)  $(3,380)
Net Income..................................           -        -           -     7,617          -         -
July Public Offering of Common Stock........   1,807,400       36      21,556         -          -         -
Other Sale of Common Stock..................     126,537        3         898         -          -         -
Compensatory Effect of Stock Plans..........      (7,401)       -       1,202         -          -         -
Repayment of Officer Promissory Notes.......           -        -           7         -          -         -
                                              ----------     ----     -------   -------   --------   -------
Balance February 28, 1993...................  10,233,556     $205     $39,235   $37,258   (459,099)  $(3,380)
Net Income..................................           -        -           -    11,802          -         -
Sale of Common Stock........................      91,995        2         954         -          -         -
Compensatory Effect of Stock Plans..........     139,604        3         385         -          -         -
                                              ----------     ----     -------   -------   --------   -------
Balance February 28, 1994...................  10,465,155     $210     $40,574   $49,060   (459,099)  $(3,380)
Net Income..................................           -        -           -    16,740          -         -
Sale of Common Stock........................      85,324        1       1,014         -          -         -
Compensatory Effect of Stock Plans..........      31,700        -         647         -          -         -
Tax Benefit from Exercise of Stock Options..           -        -         541         -          -         -
Impact of Stock Dividend....................   5,256,895      106           -      (109)  (229,549)        -
                                              ----------     ----     -------   -------   --------   -------
Balance February 28, 1995...................  15,839,074     $317     $42,776   $65,691   (688,648)  $(3,380)
                                              ==========     ====     =======   =======   ========   =======
</TABLE>
                                               MATERIAL SCIENCES CORPORATION  33
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (In thousands, except share data)
- - -------------------------------------------------------------------------------
Material Sciences Corporation and Subsidiaries
 
Note 9: Equity Plans

The Company maintains various director and employee stock plans. On February
28, 1995, the Company had either granted options, awarded restricted stock, or
sold stock totalling 2,902,307 shares out of a maximum of 3,600,000 authorized
for all plans.

   Options granted under the 1985 plan have been for the purchase of shares of
common stock at 75% or 100% of the fair market value at the grant date. The
options expire after five or ten years from the date of grant and vest ratably
over five years.

   Options granted under the 1992 Omnibus plan have been for the purchase of
common stock at 100% of the fair market value at the grant date. The options
expire after 10 years from the date of grant and vest at the end of two or more
years from the date of grant.

   A summary of transactions under the stock option plans is presented below.

<TABLE> 
<CAPTION> 
Stock Option                                       Key                  Option
Activity                    Directors        Employees         Price Per Share
                           ----------        ---------        ----------------
<S>                        <C>              <C>              <C>
Outstanding at
 February 29,
 1992................         128,925          326,475        $ 4.95 to $ 7.11
Granted..............               -          749,700             $10.05
Exercised............         (47,025)         (79,875)       $ 4.95 to $ 7.11
Cancelled............         (14,400)          (6,750)       $ 4.95 to $10.05
                              -------        ---------   
Outstanding at
 February 28,
 1993................          67,500          989,550        $ 4.95 to $10.05
Granted..............          54,000          351,900        $11.42 to $15.00
Exercised............         (13,500)         (67,500)       $ 5.28 to $ 6.00
Cancelled............               -          (90,150)       $10.05 to $14.25
                              -------        ---------   
Outstanding at
 February 28,
 1994................         108,000        1,183,800        $ 4.95 to $15.00
Granted..............               -           47,550        $14.67 to $17.33
Exercised............          (3,600)         (37,000)       $ 4.95 to $10.05
Cancelled............               -           (7,500)           $14.25
                              -------        ---------   
OUTSTANDING AT
FEBRUARY 28,
 1995................         104,400        1,186,850        $ 4.95 to $17.33
                              =======        =========        ================
EXERCISABLE AT
FEBRUARY 28,
 1995................          39,600          756,350
                              =======        =========
</TABLE>

Shares of restricted stock are awarded in the name of the employee, who has
all rights of a shareholder, subject to certain restrictions or forfeitures.
Shares issued prior to 1992 vested in 1993 or 1994 based on the achievement of
certain performance based criteria specified in the plan or upon the passage of
time. Restricted shares issued in 1994 and 1995 generally expire and vest over a
five to eight year period and are subject to accelerated vesting if the market
value of the Company's stock exceeds the levels specified in the plan. As an
incentive to participants to retain these shares upon vesting, the Company
granted a matching option at fair market value that vests two years after the
vesting of the restricted stock if that restricted stock is still held by the
participant. The number of options and price per share are included in the stock
option activity table above. The market value of the restricted shares is
amortized to compensation expense over the period in which the shares vest based
upon the passage of time. In the event of accelerated vesting due to the
achievement of market value appreciation as defined by the plan, the recognition
of the unamortized expense would be accelerated.

   A summary of transactions under the restricted stock plans is presented 
below.

<TABLE> 
<CAPTION> 
                                                           Key
Restricted Stock Activity                            Employees
                                                    ----------
<S>                                                  <C>
Unvested at February 29, 1992.....................     342,562
Granted...........................................           -
Vested............................................    (100,161)
Cancelled.........................................     (11,101)
                                                      --------
Unvested at February 28, 1993.....................     231,300
Granted...........................................     231,750
Vested............................................    (216,756)
Cancelled.........................................     (22,344)
                                                      --------
Unvested at February 28, 1994.....................     223,950
Granted...........................................      47,550
Vested............................................           -
Cancelled.........................................      (1,500)
                                                      --------
UNVESTED AT FEBRUARY 28, 1995.....................     270,000
                                                      ========
</TABLE>

Compensation effects arising from the difference between market and exercise
prices at date of option grant or restricted stock issuance were $647 in 1995,
$388 in 1994 and $1,202 in 1993, and have been charged against income and
recorded as Additional Paid-In Capital.

   The Employee Stock Purchase Plan permits eligible employees to purchase
shares of common stock at 85% of the lower fair market value of the stock as of
two measurement dates six months apart. During fiscal years 1995, 1994 and 1993;
53,382, 56,993 and 63,161 shares, respectively, were sold to employees under
this plan.

   On July 2, 1986, the Company issued a dividend of one right for each
outstanding common share to shareholders of record on that date. Each right
entitles the holder, upon the occurrence of certain events relating to changes
in ownership of the Company, to buy from the Company two thirds of one share of
Series A junior participating preferred stock for $80.00 per share. If the
Company is involved in a business combination or other defined transaction, the
rights holders will be entitled to buy certain stock of the acquiring company.
Alternatively, upon the occurrence of defined events, rights owned by certain
shareholders would become exercisable for a defined number of shares of common
stock of the Company. The Company is entitled to redeem the rights at $0.022 per
right under certain circumstances. The rights expire on July 1, 1996.

34  MATERIAL SCIENCES CORPORATION
<PAGE>
 
Note 10: Interest Expense

The table presented below analyzes the components of interest expense.

<TABLE> 
<CAPTION> 
                                                      For the years ended
                                                          February 28,
Interest Expense                                    1995      1994     1993
                                                    -----     -----    -----
<S>                                                 <C>       <C>      <C>
Capital Leases, Net.............................    $   -     $   -    $  46
Other...........................................      124       112      300
Capitalized.....................................      (60)        -        -
                                                    -----     -----    -----
Total...........................................    $  64     $ 112    $ 346
                                                    =====     =====    =====
</TABLE>

Capital Leases, Net, excludes interest expense of $869, $888, and $1,068 for
fiscal years 1995 through 1993, respectively, relating to the Walbridge, Ohio
facility. This facility is subleased to the Partnership. The interest expense
and amortization relating to this lease is reduced by sublease income received
from the Partnership, and the net result is included in Other, Net.

Note 11: Income Taxes

In February 1992, the FASB issued SFAS No. 109, "Accounting for Income Taxes,"
requiring the Company to change its method of accounting for income taxes to an
asset and liability approach. This new standard was implemented by the Company
as of March 1, 1992. Implementation caused no material effect upon the Company's
financial statements.

   Deferred income taxes are provided for differences arising between financial
and taxable income resulting primarily from the use of accelerated cost recovery
methods and certain transactions which are deferred for recognition until
economic occurrence of the event.

   The components of the provision for income taxes and a reconciliation between
the statutory rate for federal income taxes and the effective tax rate are
summarized and presented below.

<TABLE> 
<CAPTION> 
                                                      For the years ended      
                                                         February 28,
Tax Provision                                        1995     1994      1993
                                                   -------   -------   ------
<S>                                                <C>       <C>       <C> 
Current:                                                                     
 Federal.........................................  $ 8,130   $ 7,053   $3,731
 State...........................................    1,363     1,246      896
                                                   -------   -------   ------
                                                   $ 9,493   $ 8,299   $4,627
Deferred:                                                                    
 Federal.........................................      852      (907)     707
 State...........................................      134      (162)     (99)
                                                   -------   -------   ------
                                                   $   986   $(1,069)  $  608
                                                   -------   -------   ------
Total Provision..................................  $10,479   $ 7,230   $5,235
                                                   =======   =======   ======
</TABLE> 

<TABLE> 
<CAPTION> 

                                                         For the years ended
                                                             February 28,    
Tax Rate Reconciliation                                  1995    1994    1993
                                                         ----    ----    ----
<S>                                                      <C>     <C>     <C> 
Federal Statutory Rate.................................  35.0%   35.0%   34.0%
State and Local Taxes, Net                         
 of Federal Tax Benefit................................   5.5     5.7     5.6
Prior Years' Claim Refunds.............................     -       -    (2.0)
Research and Development                                             
 Tax Credits...........................................  (0.7)   (1.2)      -
Tax Exempt Interest Income.............................  (0.4)   (0.6)   (0.8)
Other, Net.............................................  (0.9)   (0.9)    0.2
                                                         ----    ----    ----
Effective Income Tax Rate..............................  38.5%   38.0%   37.0%
                                                         ====    ====    ====
</TABLE> 

Temporary differences and carryforwards that give rise to deferred tax (assets)
and liabilities are as follows:

<TABLE> 
<CAPTION>  
                                                            February 28, 
                                                         1995          1994
                                                       -------       --------
<S>                                                    <C>           <C>  
Property and Equipment...............................  $13,821       $  9,795
Reserves not Deductible Until Paid...................   (3,668)        (4,183)
Employee Benefit Liabilities.........................   (2,945)        (2,809)
Deferred State Income Taxes, Net.....................    1,155          1,763
Capital Loss Carryforward............................        -         (1,620)
Other................................................      141          2,341
                                                       -------       --------
 Subtotal............................................  $ 8,504       $  5,287
Valuation Allowances.................................        -          1,620
                                                       -------       --------
Deferred Tax Liabilities, Net........................  $ 8,504       $  6,907
                                                       =======       ========
</TABLE>

In connection with the adoption of SFAS No. 109, valuation allowances were
established for uncertainties in realizing the tax benefit of a capital loss
carryforward which expired in 1995.

   Deferred Tax Liabilities, Net, have been recorded on the Company's balance
sheet as follows:

<TABLE>
<CAPTION>
                                                               February 28,    
                                                              1995     1994
                                                            -------   -------
<S>                                                         <C>       <C>      
Long-Term Liabilities --
  Deferred Income Taxes...................................  $10,750   $12,704 
Current Assets -- Prepaid Taxes...........................   (2,246)   (5,797)
                                                            -------   ------- 
                                                            $ 8,504   $ 6,907  
                                                            =======   =======
</TABLE> 
 
Note 12: Summary of Quarterly Data
(Unaudited)

The table presented below is a summary of quarterly data for the years ended 
February 28, 1995 and 1994.

<TABLE> 
<CAPTION> 
                                            First    Second   Third    Fourth
1995                                        Quarter  Quarter  Quarter  Quarter
                                            -------  -------  -------  -------
<S>                                         <C>      <C>      <C>      <C> 
NET SALES.................................. $58,822  $59,415  $56,798  $52,623
GROSS PROFIT...............................  15,050   15,589   16,776   14,756
NET INCOME.................................   4,081    4,463    4,600    3,596
                                           
NET INCOME                                 
 PER SHARE................................. $  0.27  $  0.29  $  0.30  $  0.24
                                           
1994                                       
Net Sales.................................. $41,615  $47,658  $48,282  $50,146
Gross Profit...............................   9,918   11,197   11,222   13,415
Net Income.................................   2,515    3,125    2,766    3,396
Net Income                                 
 Per Share................................. $  0.17  $  0.21  $  0.19  $  0.22
</TABLE>

The summation of the fiscal 1994 quarterly earnings per share differs from
the annual computation of earnings per share due to the timing of stock
transactions.

                                               MATERIAL SCIENCES CORPORATION  35
<PAGE>
 
SELECTED FINANCIAL DATA
- - --------------------------------------------------------------------------------
Material Sciences Corporation and subsidiaries


<TABLE>
<CAPTION>
 
   
(Dollars and numbers of 
shares in thousands, 
except per share data)                               1995      1994      1993     
                                                   --------  --------  --------   
<S>                                                <C>       <C>       <C>       
Operating Results                                                                 
Net Sales........................................  $227,658  $187,701  $156,230   
Gross Profit.....................................    62,171    45,752    38,828   
Selling, General and Administrative Expenses.....    35,679    27,409    24,992   
Income from Operations...........................    26,492    18,343    13,836   
Net Income (Loss)(1)(2)(3).......................    16,740    11,802     7,617   
Per Share Information:(4)........................                                 
 Net Sales.......................................  $  14.94   $ 12.47  $  11.67
 Net Income (Loss)...............................      1.10      0.78      0.56   
 Cash Dividends..................................         -         -         -   
 Shareholders' Equity............................      6.92      5.74      5.48   
 Market Price:...................................                                 
  High...........................................  $  17.75  $  17.63  $  12.00   
  Low............................................  $  13.75  $  10.63  $   7.88   
  Close..........................................  $  15.88  $  17.63  $  11.00   
 P/E (High)......................................      16.1x     22.6x     21.4x  
 P/E (Low).......................................      12.5x     13.6x     14.1x  
                                                   --------  --------  --------  
Financial Position                                                                
Total Assets.....................................  $172,357  $151,592  $128,711   
Working Capital..................................    22,706    29,026    37,749   
Net Property, Plant and Equipment................    92,913    72,048    52,151   
Long-Term Debt, Less Current Portion.............     6,933     8,853    10,696   
Shareholders' Equity.............................   105,404    86,464    73,318   
Total Capital Invested...........................   114,240    97,087    85,689   
                                                   --------  --------  -------- 
Key Ratios                                                                        
Gross Profit as a % of Net Sales.................      27.3%     24.4%     24.9%  
SG&A Expenses as a % of  Net Sales...............      15.7%     14.6%     16.0%  
Income From Operations as a % of Net Sales.......      11.6%      9.8%      8.9%  
Net Income (Loss) as a % of Net Sales............       7.3%      6.3%      4.9%  
Research and Development  as a % of Net Sales....       2.4%      2.1%      2.0%  
Effective Income Tax Rate........................      38.5%     38.0%     37.0%  
Current Ratio....................................       1.6       1.9       2.5   
Long-Term Debt to Shareholders' Equity...........       6.6%     10.2%     14.6%  
Outstanding Debt as a % of Total Capital Invested       7.7%     10.9%     14.4%  
Return on Average Shareholders' Equity...........      17.4%     14.8%     13.2%  
Return on Average Total Capital Invested.........      15.8%     12.9%     10.6%  
                                                   --------  --------  -------- 
                                                                                  
Other Statistics                                                                  
Capital Expenditures, Net........................  $ 29,374  $ 14,894  $ 11,444 
Cash Flows Before Financing Activities(5)........    (5,339)  (10,789)    4,677 
Depreciation and Amortization....................     8,747     7,385     6,455 
Sales per Employee...............................       246       227       231 
Weighted Average Number of Common                                                                           
  and Common Equivalent Shares Outstanding(4)....    15,241    15,057    13,383 
Shareholders of Record...........................     1,110       796       891 
Number of Employees..............................       925       826       675 
</TABLE>

(1)  MSC recorded a pretax special charge against income of $2,000 during the
     fourth quarter of 1991 to provide for a management reorganization. In 1990,
     the Company recorded pretax special charges of $13,377 against income for
     the restructuring of its investment in metallizing and coating operations
     and $4,750 for environmental matters. 
(2)  Total Other (Income) and Expense for 1990 includes a pretax loss of $23,490
     on the disposition of its former subsidiary, Scharr Industries, Inc.
(3)  In 1993, MSC recorded the cumulative effect of adopting SFAS No. 106 and
     No. 109, which reduced net income by $1,283 net of income taxes or $0.11
     per share. 
(4)  The above data has been restated to reflect two separate one-half share per
     share dividends to shareholders of record on March 16, 1992 and June 30,
     1994.
(5)  This figure represents net cash provided by operating activities less net
     cash used in investing activities. The 1994 figure includes a cash outflow
     of $14,504 for the investment in acquired facility. 

NM: Not meaningful.

36  MATERIAL SCIENCES CORPORATION 

<PAGE>
 
<TABLE>
<CAPTION>
                                    Fiscal Year
- - --------------------------------------------------------------------------------------
    1992       1991       1990        1989       1988       1987       1986       1985
- - --------   --------   --------    --------   --------   --------   --------   --------  
<S>        <C>        <C>         <C>        <C>        <C>        <C>        <C>        
$142,599   $139,459   $152,747    $172,393   $152,305   $126,270   $113,704   $102,964
  34,359     33,529     26,793      34,876     29,944     24,329     32,908     31,486
  22,710     22,556     22,824      20,272     18,151     14,070     10,198      8,993
  11,649      8,973    (14,158)     14,604     11,793     10,259     22,710     22,493
   7,141      4,688    (30,417)      7,874      5,668      6,480     10,708     10,118

$  12.67   $  12.56   $  13.61    $  15.35   $  13.14   $  10.82   $   9.89   $   9.06
    0.63       0.42      (2.71)        .70       0.49       0.56       0.93       0.89
       -          -          -           -          -          -          -          -
    3.73       2.79       2.27        5.04       4.14       3.79       3.22       2.29

$  10.38   $   7.63   $   7.75    $   8.88   $  12.13   $  12.63   $   8.63   $   8.50
$   4.88   $   4.13   $   5.00    $   6.00   $   4.75   $   7.50   $   5.75   $   3.88
$  10.38   $   5.25   $   5.00    $   7.00   $   6.75   $  11.00   $   8.00   $   7.63
    16.5x      18.2x        NM        12.7x      24.8x      22.6x       9.3x       9.6x
     7.7x       9.8x        NM         8.6x       9.7x      13.4x       6.2x       4.4x

- - --------   --------   --------    --------   --------   --------   --------   --------

$100,967   $104,233   $110,801    $131,407   $117,631   $112,617   $141,839   $ 82,868
   9,709     17,369     23,191      24,088     12,877      8,935     10,646      6,736
  47,163     46,019     42,966      56,860     52,026     49,081     94,901     53,499
  13,801     29,400     42,370      37,434     33,826     32,955     76,396     39,099
  41,995     30,949     25,477      56,583     48,017     44,263     37,004     26,033 
  58,032     62,118     70,072      96,119     84,767     80,697    116,633     66,380

- - --------   --------   --------    --------   --------   --------   --------   --------

    24.1%      24.0%      17.5%       20.2%      19.7%      19.3%      28.9%      30.6%
    15.9%      16.2%      14.9%       11.8%      11.9%      11.2%       9.0%       8.7%
     8.2%       6.4%      (9.3%)       8.5%       7.7%       8.1%      20.0%      21.8%
     5.0%       3.4%     (19.9%)       4.6%       3.7%       5.1%       9.4%       9.8%
     2.0%       1.8%       1.5%        1.1%       1.6%       1.2%       1.6%       1.1%
    39.0%      40.0%      22.1%       39.3%      40.9%      17.7%      49.2%      49.6%
     1.4        1.7        1.9         2.0        1.5        1.3        1.4        1.5
    32.9%      95.0%     166.3%       66.2%      70.4%      74.5%     206.5%     150.2%
    27.6%      50.2%      63.6%       41.1%      43.4%      45.1%      68.3%      60.8%
    19.6%      16.6%        NM        15.1%      12.3%      15.9%      34.0%      48.3%
    11.9%       7.1%        NM         8.7%       6.9%       6.6%      11.7%      18.1%

- - --------   --------   --------    --------   --------   --------   --------   --------

$  8,333   $  7,558   $  9,633    $ 10,150   $  7,661   $  7,134   $  6,495   $  1,557
  11,060     11,840     (7,374)     (3,600)     5,358     41,248    (33,431)    (8,076)
   6,383      5,673      6,710       6,108      5,509      4,979      3,882      3,454
     223        212        228         216        198        173        196        209

  11,259     11,106     11,226      11,228     11,588     11,672     11,492     11,366
     750        856        824       1,316      1,433      1,537      1,853      1,859
     639        657        670         797        771        730        579        492
</TABLE>

                                               MATERIAL SCIENCES CORPORATION  37

<PAGE>
 
                                  EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT



                                                            STATE OF
                                                        JURISDICTION OF
      NAME OF SUBSIDIARY                                 INCORPORATION
- - -------------------------------                         --------------- 

Pre Finish Metals Incorporated                        Illinois

Pre Finish Metals (Morrisville) Incorporated          Delaware
 
Pre Finish Metals (Middletown) Incorporated           Delaware

Pre Finish Metals (EG) Incorporated                   Delaware

Deposition Technologies, Incorporated                 California

Material Sciences Foreign Sales Corporation           U. S. Virgin Islands


<PAGE>
 
                                  EXHIBIT 23


                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
                   -----------------------------------------



As independent public accountants, we hereby consent to the incorporation by
reference of our reports dated April 20, 1995, included in or incorporated by
reference in this Form 10-K, into the Company's previously filed Registration
Statements on Form S-8 (No. 33-00067, 33-40610, 33-41310, 33-57648 and 
33-81064).



                                            ARTHUR ANDERSEN LLP



Chicago, Illinois,
May 26, 1995

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 
         THE CONSOLIDATED STATEMENTS OF INCOME AND CONSOLIDATED BALANCE SHEETS
         AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL 
         STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                               <C>
<PERIOD-TYPE>                     YEAR
<FISCAL-YEAR-END>                           FEB-28-1995
<PERIOD-START>                              MAR-01-1994
<PERIOD-END>                                FEB-28-1995
<CASH>                                            5,816
<SECURITIES>                                          0
<RECEIVABLES>                                    28,146
<ALLOWANCES>                                      3,628
<INVENTORY>                                      23,765
<CURRENT-ASSETS>                                 61,799
<PP&E>                                          158,129
<DEPRECIATION>                                   65,216
<TOTAL-ASSETS>                                  172,357
<CURRENT-LIABILITIES>                            39,093
<BONDS>                                           6,933
<COMMON>                                            317
                                 0
                                           0
<OTHER-SE>                                      105,087
<TOTAL-LIABILITY-AND-EQUITY>                    172,357
<SALES>                                         227,658
<TOTAL-REVENUES>                                277,658
<CGS>                                           165,487
<TOTAL-COSTS>                                   165,487
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                   64
<INCOME-PRETAX>                                  27,219
<INCOME-TAX>                                     10,479
<INCOME-CONTINUING>                              16,740
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                     16,740
<EPS-PRIMARY>                                      1.10
<EPS-DILUTED>                                      1.10
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission