MATERIAL SCIENCES CORP
10-Q, 1997-07-10
COATING, ENGRAVING & ALLIED SERVICES
Previous: MICROFRAME INC, 8-K, 1997-07-10
Next: ENVIRONMENTAL PLUS INC /TX/, 10QSB, 1997-07-10



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 10-Q

              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended May 31, 1997
                         Commission File Number 1-8803

                         MATERIAL SCIENCES CORPORATION
            (Exact name of Registrant as specified in its charter)

Delaware                               95-2673173
(State or other jurisdiction           (IRS employer identification
 of incorporation or organization)      number)


2200 East Pratt Boulevard
Elk Grove Village, Illinois            60007
(Address of principal                  (Zip code)
 executive offices)

     Registrant's telephone number, including area code:  (847) 439-8270

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.

Yes   X      No
   -------     -------

As of July 9, 1997, there were outstanding 15,328,800 shares of common stock,
$.02 par value.
<PAGE>
 
                         MATERIAL SCIENCES CORPORATION

                                   FORM 10-Q

                      For The Quarter Ended May 31, 1997


                         PART I. FINANCIAL INFORMATION


Item 1.  Financial Statements
- -----------------------------

     (a)  Financial statements of Material Sciences Corporation and Subsidiaries

     (b)  Summarized income statement information for Walbridge Coatings, An 
          Illinois Partnership

                                       2
<PAGE>
 
Consolidated Statements of Income (Unaudited)
Material Sciences Corporation and Subsidiaries
<TABLE> 
<CAPTION> 

                                                          Three Months Ended
                                                                May 31,
(In thousands, except per share data)                      1997        1996
- -------------------------------------------               -------     -------
<S>                                                       <C>         <C> 
Net Sales (1)                                             $73,096     $68,884
Cost of Sales                                              55,505      51,375
                                                          -------     -------
Gross Profit                                              $17,591     $17,509
Selling, General and Administrative
 Expenses                                                  13,202      11,464
                                                          -------     -------
Income from Operations                                    $ 4,389     $ 6,045
                                                          -------     -------
Other (Income) and Expense:
 Interest Income                                          $   (29)    $   (66)
 Interest Expense                                           1,013          --
 Equity in Results of Partnership                            (502)       (114)
 Other, Net                                                  (260)       (229)
                                                          -------     -------
  Total Other (Income) and Expense, Net                   $   222     $  (409)
                                                          -------     -------
Income Before Income Taxes                                $ 4,167     $ 6,454

Income Taxes                                                1,605       2,485
                                                          -------     -------
Net Income                                                $ 2,562     $ 3,969
                                                          =======     =======

Net Income Per Commmon and Common
 Equivalent Share                                         $  0.17     $  0.26
                                                          =======     =======
Weighted Average Number of Common and
 Common Equivalent Shares Outstanding                      15,475      15,545
                                                          =======     =======
</TABLE> 


       The accompanying notes are an integral part of these statements.

                                       3
<PAGE>
 
Consolidated Balance Sheets
Material Sciences Corporation and Subsidiaries

<TABLE>
<CAPTION>



                                                May 31,             February 28,
                                                 1997                   1997
(In thousands)                                 Unaudited               Audited
- --------------------------------------------------------------------------------
<S>                                            <C>                  <C>
Assets:
 Current Assets:
  Cash and Cash Equivalents                    $   2,033            $   2,116
  Receivables:
   Trade, Less Reserves of $2,618 and $2,271
    Respectively (2)                              37,778               35,944
   Current Portion of Partnership Note               786                  767
   Income Taxes                                        -                1,249
  Prepaid Expenses                                 3,659                2,791
  Inventories                                     31,921               30,952
  Prepaid Taxes                                    1,186                1,186
                                               ---------            ---------  
   Total Current Assets                        $  77,363            $  75,005
                                               ---------            ---------

 Gross Property, Plant and Equipment           $ 250,537            $ 242,340
 Accumulated Depreciation and Amortization       (92,299)             (87,954)
                                               ---------            ---------  
   Net Property, Plant and Equipment           $ 158,238            $ 154,386
                                               ---------            ---------  
 Other Assets:
  Investment in Partnership                    $  11,806            $  10,759   
  Partnership Note Receivable, Less Current
   Portion                                           374                  374
  Intangible Assets, Net                          12,524               12,837
  Other                                              680                  728
                                               ---------            ---------
   Total Other Assets                          $  25,384            $  24,698
                                               ---------            ---------  
   Total Assets                                $ 260,985            $ 254,089
                                               =========            =========

Liabilities:
 Current Liabilities:
  Current Portion of Long-Term Debt            $   3,800            $   3,750
  Accounts Payable                                22,030               24,092
  Accrued Payroll Related Expenses                 6,591                9,838
  Accrued Expenses                                 6,859                6,171
                                               ---------            ---------  
   Total Current Liabilities                   $  39,280            $  43,851
                                               ---------            ---------

 Long-Term Liabilities:
  Deferred Income Taxes                        $  11,350            $  11,392
  Long-Term Debt, Less Current Portion            63,871               54,761
  Accrued Superfund Liability                      4,071                4,071
  Other                                            6,717                6,641
                                               ---------            ---------   
   Total Long-Term Liabilities                 $  86,009            $  76,865
                                               ---------            ---------  

Shareowners' Equity:
 Preferred Stock (3)                           $       -            $       -
 Common Stock (4)                                    326                  325
 Additional Paid-In Capital                       50,929               50,142
 Treasury Stock at Cost (5)                       (8,545)              (7,518)
 Retained Earnings                                92,986               90,424
                                               ---------            ---------  
   Total Shareowners' Equity                   $ 135,696            $ 133,373
                                               ---------            ---------   
   Total Liabilities and Shareowners' Equity   $ 260,985            $ 254,089
                                               =========            =========
</TABLE>


       The accompanying notes are an integral part of these statements.

                                       4
<PAGE>

Consolidated Statements of Cash Flows (Unaudited)
Material Sciences Corporation and Subsidiaries
<TABLE>
<CAPTION>
                                                                                                         Three Months Ended
                                                                                                              May 31,
(In thousands)                                                                                         1997              1996
- -----------------------------------------------------------------                                    --------          --------
<S>                                                                                                  <C>               <C>
Cash Flows From:
Operating Activities:                                                                                $  2,562          $  3,969
Net Income
Adjustments to Reconcile Net Income to Net Cash Used in
  Operating Activities:
  Depreciation and Amortization                                                                         4,680             3,663
  Benefit for Deferred Income Taxes                                                                       (42)              (74)
  Compensatory Effect of Stock Plans                                                                       83               150
  Other, Net                                                                                             (504)             (114)
                                                                                                     --------          --------
   Operating Cash Flow Prior to Changes in Assets and Liabilities                                    $  6,779          $  7,594
                                                                                                     --------          --------
Changes in Assets and Liabilities:
  Receivables                                                                                        $ (1,853)         $ (3,734)
  Income Taxes Receivable                                                                               1,249             1,398
  Prepaid Expenses                                                                                       (868)             (339)
  Inventories                                                                                            (969)           (2,172)
  Accounts Payable                                                                                     (2,062)           (1,065)
  Accrued Expenses                                                                                     (2,559)           (3,276)
  Other, Net                                                                                               54              (244)
                                                                                                     --------          --------
   Cash Flow from Changes in Assets and Liabilities                                                  $ (7,008)         $ (9,432)
                                                                                                     --------          --------
     Net Cash Used in Operating Activities                                                           $   (229)         $ (1,838)
                                                                                                     --------          --------
Investing Activities:
Capital Expenditures, Net                                                                            $ (8,195)         $(12,441)
Acquisition, Net of Cash Acquired                                                                           -            (2,489)
Investment in Partnership                                                                                (545)             (205)
Other Long-Term Assets                                                                                     48               170
                                                                                                     --------          --------
     Net Cash Used in Investing Activities                                                           $ (8,692)         $(14,965)
                                                                                                     --------          --------
Financing Activities:
Net Proceeds (Payments) Under Lines of Credit                                                        $(10,100)         $ 17,200
Proceeds from Senior Notes                                                                             20,000                 -
Payments to Settle Debt                                                                                  (740)             (440)
Purchase of Treasury Stock                                                                             (1,027)                -
Sale of Common Stock                                                                                      705               576
                                                                                                     --------          --------
     Net Cash Provided by Financing Activities                                                       $  8,838          $ 17,336
                                                                                                     --------          --------

Net Increase (Decrease) in Cash                                                                      $    (83)         $    533
Cash and Cash Equivalents at Beginning of Period                                                        2,116             3,379
                                                                                                     --------          --------
Cash and Cash Equivalents at End of Period                                                              2,033             3,912
                                                                                                     ========         =========
Supplemental Cash Flow Disclosures:
  Subordinated Convertible Notes Issued for Acquisition                                              $      -          $  1,500
  Cash Portion of Acquisition and Related Costs                                                             -             2,489
                                                                                                     --------          --------
  Total Consideration Paid for Acquisition                                                           $      -          $  3,989
                                                                                                     ========         =========
</TABLE> 

The Changes in Assets and Liabilities above for the quarter ended May 31, 1996,
are net of assets and liabilities acquired.

The accompanying notes are an integral part of these statements.

                                       5
<PAGE>
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         MATERIAL SCIENCES CORPORATION

The data for the three months ended May 31, 1997 and 1996 have not been audited
by independent public accountants but, in the opinion of the Company, reflect
all adjustments (consisting of only normal, recurring adjustments) necessary for
a fair presentation of the information at those dates and for those periods. The
financial information contained in this report should be read in conjunction
with the Company's 1997 Annual Report to Shareowners and Annual Report on Form
10-K. Certain prior year amounts have been reclassified to conform with the
fiscal 1998 presentation.

(1)  During the three month periods ending May 31, 1997 and 1996, the Company
     derived approximately 20.3% and 22.0%, respectively, of its sales from fees
     billed to the Partnership by a subsidiary of the Company for operating the
     Walbridge, Ohio facility.

(2)  Includes trade receivables due from the Partnership of $827 at May 31, 1997
     and $2,256 at February 28, 1997.

(3)  Preferred Stock, $1.00 Par Value; 10,000,000 Shares Authorized; 1,000,000 
     Designated Series B Junior Participating Preferred; None Issued.

(4)  Common Stock, $.02 Par Value; 20,000,000 Shares Authorized; 16,303,898
     Shares Issued and 15,324,250 Shares Outstanding at May 31, 1997 and
     16,256,132 Shares Issued and 15,339,384 Shares Outstanding at February 28,
     1997.

(5)  Treasury Stock at Cost; 979,648 Shares at May 31, 1997 and 916,748 Shares 
     at February 28, 1997.

                                       6
<PAGE>
 
Summarized Income Statement Information (Unaudited)
Walbridge Coatings, An Illinois Partnership

<TABLE> 
<CAPTION> 
                                                    Three Months Ended
                                                          May 31,
(In thousands)                                       1997        1996
- -----------------------------------                  ----        ----
<S>                                                 <C>        <C> 
Net Revenues                                        $18,335    $18,066

Gross Profit                                          1,623        817

Income from Operations                                  871        187

Net Income (Loss)                                       682       (169)
</TABLE> 


NOTE:  The Net Income (Loss) shown above does not directly correlate to the
       Equity in Results of Partnership shown in the Company's Statement of
       Income due to certain contractual allocation requirements of the
       Partnership. The Company's primary financial benefit from participation
       in the Partnership is in the form of revenues from operating the
       Walbridge, Ohio facility. These revenues are included in the Company's
       net sales.


                                       7
<PAGE>
 
                         MATERIAL SCIENCES CORPORATION

                                   FORM 10-Q

                      For the Quarter Ended May 31, 1997

                         PART I. FINANCIAL INFORMATION


Item 2. Management's Discussion and Analysis of Financial Condition and Results 
of Operations (In thousands)

Material Sciences Corporation ("MSC" or "Company") operates in one business
segment comprised of the following four product groups: laminates and
composites, specialty films, coil coating, and electrogalvanizing. The following
table provides a summary of net sales and the percent of net sales of MSC's
product groups.

<TABLE> 
<CAPTION> 

Net Sales Summary                                  Quarter Ended May 31,
- -------------------------                ---------------------------------------
                                               1997                  1996
                                         -----------------     -----------------
Product Group:                           Dollars   Percent     Dollars   Percent
                                         -------   -------     -------   -------
<S>                                      <C>       <C>         <C>       <C>   

  Laminates and Composites               $17,086     23.4%     $15,458     22.5%
  Specialty Films                         11,410     15.6%      10,149     14.7%
  Coil Coating                            29,727     40.7%      28,114     40.8%
  Electrogalvanizing                      14,873     20.3%      15,163     22.0%
                                         -------   -------     -------   -------
                                         $73,096    100.0%     $68,884    100.0%
                                         =======   =======     =======   =======

</TABLE> 


                                       8
<PAGE>
 
RESULTS OF OPERATIONS
- ---------------------

Net Sales

Net sales in the first quarter of fiscal 1998 increased 6.1% over the same 
period last year. Sales of laminates and composites increased by 10.5%; 
specialty films 12.4%; and coil coating 5.7%. Electrogalvanizing sales decreased
by 1.9% compared to last fiscal year.

Laminates and Composites

During the first quarter of fiscal 1998, laminates and composites sales 
increased 10.5% over the same quarter last year.  Higher sales of disc brake 
noise damper material for the replacement and original equipment manufacturer 
("OEM") markets and a higher demand for Polycore Composites(R) in both the 
computer and automotive markets were the major contributors to the growth. 
Specular+(R) sales declined in the first quarter compared to prior year, as a 
result of a general market softness.

Specialty Films

Sales of specialty films products increased 12.4% in the first three months of 
this year compared to the same period last year. Strong sales gains in high 
performance solar control window film for the automotive market and clear safety
and security window film for the building market were the main reasons for the 
increase. In addition, the emerging industrial films area of the business 
increased significantly due to shipments of sputter coated films used in 
photoreceptor copier belts and computer-to-plate direct imaging materials for 
the printing industry.

Coil Coating

Coil coating sales during the first quarter of fiscal 1998 grew 5.7% over the 
same quarter last year. Significant increases in shipments to the transportation
and appliance markets contributed to the higher sales. These gains were offset 
by weather-related declines to the swimming pool, building product, and lighting
fixture markets. During the first quarter, the new, high-speed coil coating line
in Elk Grove Village, Illinois, was commissioned which will increase production 
capacity, as well as improve the Company's ability to compete as a low cost 
producer in current and new markets.

Electrogalvanizing

MSC participates in the electrogalvanizing market through Walbridge Coatings 
(the "Partnership"), a partnership among subsidiaries of MSC, Bethlehem Steel 
Corporation ("Bethlehem"), and Inland Steel Industries, Inc. ("Inland"). MSC's
net sales for electrogalvanizing consists of various fees charged to the 
Partnership for operating the facility. Bethlehem and Inland are primarily 
responsible for the sales and marketing activities of the Partnership. The 
Company's primary financial benefits from the Partnership are the revenues 
billed to Walbridge Coatings for operating the facility. These revenues 
represent 20.3% and 22.0% of the Company's net sales in the first three months 
of fiscal 1998 and 1997, respectively. The profitability for operating the 
facility was comparable to the Company's overall operating results. Under the 
equity method of accounting, the Company includes its portion of

                                       9
<PAGE>
 
the Partnership shown in the Consolidated Statements of Income.  The amounts do 
not directly correlate to the Company's 50% ownership interest due to 
contractual allocation requirements of the Partnership agreement.  The Company's
potential alternatives upon expiration of the Partnership term in June 1998 
include, among other things, extension of the Partnership, purchase of the 
facility, or sale of the facility.  The partners are actively discussing the 
various alternatives.  The Company believes its investment in the partnership is
realizable.

MCS's electrogalvanizing sales in the first quarter of fiscal 1998 decreased 
1.9% over the first quarter last year.  Electrogalvanizing volume declined 2.9% 
to 122,480 tons for the three months ended May 31, 1997, from the 126,186 tons 
reported in the prior fiscal year period.  The decrease in sales and volume was 
the result of a change in the product mix and an increase in third party sales 
(to customers other than Bethlehem and Inland) for the first three months of 
this year as compared to the prior year.

The sales and marketing responsibilities of the Partnership are split between 
Bethlehem and Inland at 76% and 24%, respectively.  During the first three 
months of fiscal 1998, Inland utilized 18.2% of available production line time 
rather than its full 24% share.  Bethlehem and other customers utilized this 
additional available line time.  In fiscal 1998, the Company expects more 
production line time will be utilized by customers other than Bethlehem and 
Inland.  Inland is reviewing its future involvement in the Partnership, and 
therefore, there is no assurance that Inland will utilize its full 24% of 
available line time on a long-term basis.  The Company believes that any 
short-term disruption in volume that might be caused by a reduction in Inland's 
line time requirements could eventually be replaced by additional volume from 
Bethlehem and other customers.

Gross Profit

The Company's gross profit margin was 24.1% in the first quarter of fiscal 1998 
as compared to 25.4% in the same period last year.  The decrease in gross profit
margin for the quarter was primarily due to changes in the product mix, 
underabsorption of production costs, and inefficiencies and start-up expenses 
associated with the new coil coating line in Elk Grove Village, Illinois.

Selling, General and Administrative Expenses

Selling, general and administrative ("SG&A") expenses were 18.1% of sales in the
first quarter of fiscal 1998 as compared to 16.6% of sales for the same period 
last fiscal year.  The increase in SG&A was largely due to approximately $500 of
one-time expenses during the first quarter incurred for the investigation of
previously announced accounting irregularities. In addition, SG&A was affected
by the Company's continued expansion of its distribution network and marketing
programs within specialty films, as well as ongoing strategic marketing efforts.

Total Other (Income) and Expense, Net and Income Taxes

Total other (income) and expense, net was expense of $222 in the first three 
months of fiscal 1998 compared to income of $409 for the first quarter of fiscal
1997. The increase in expense was attributable to an increase in interest
expense due to less capitalized interest, higher debt levels, and fixed interest
rates that are higher than actual fiscal 1997 variable interest rates. Partially
offsetting the increase in interest expense was an increase in equity in results
of

                                      10
<PAGE>
 
partnership due to MSC receiving the profit allocation on third party sales.  
MSC's effective income tax rate was approximately 38.5% during the first quarter
of fiscal 1998 and fiscal 1997.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

During the first quarter of fiscal 1998, MSC utilized $229 of cash from 
operating activities compared to $1,838 in the first quarter last year.  The 
decrease in cash utilization is due mainly to higher depreciation and 
amortization and improvements in working capital as compared to the prior year, 
offset, in part by lower net income.

For the three months ended May 31, 1997, MSC invested $8,195 in capital 
improvement projects compared with $12,441 in the same period last fiscal year. 
The prior fiscal quarter included higher spending for the new coil coating 
facility in Elk Grove Village, Illinois, versus this year's first quarter.  In 
addition, investments in the new coating and laminating line under construction 
at the San Diego, California facility were made during the first three months of
this fiscal year.

Total debt for MSC increased at May 31, 1997, to $67,671 from $58,511 at fiscal 
year end due mainly to capital investments and the Company's stock repurchase 
program.  During the first quarter of fiscal 1998, the Company purchased 62,900 
shares of treasury stock at an average price of $16.33 per share.  As of May 31,
1997, the Company maintains three unsecured lines of credit totaling $75,000.  
There was $4,900 outstanding under these lines of credit as of May 31, 1997, 
versus $15,000 as of February 28, 1997.  The Company has executed letters of 
credit totaling $4,740 against these lines leaving available lines of credit of 
$65,360 at May 31, 1997.  On February 15, 1997, MSC authorized the issuance and 
sale of $50,000 Senior Notes ("Notes").  As of May 31, 1997, the Notes were 
issued and funded.  The Company believes that its cash flow from operations, 
together with available financing and cash on hand will be sufficient to fund 
its working capital needs, capital expenditure program, and debt amortization.

On May 12, 1997, a subsidiary of the Company signed a letter of intent to 
purchase designated assets of a specialty films distribution business in 
Australia.  The Company hopes to finalize the purchase by July 14, 1997.  It is 
expected that incremental debt will not be incurred to purchase the facility.

On June 17, 1997, the Company announced the signing of a letter of intent to 
acquire certain assets of Pinole Point Steel Company and Colorstrip, Inc. 
Located in San Francisco, California, Pinole Point operates a hot-dip 
galvanizing line, while Colorstrip produces prepainted metal on its coil coating
line.  The transaction is subject to completion of satisfactory due diligence 
and negotiation and execution of definitive agreements.  There can be no 
assurance that definitive agreements will be executed or that the transaction 
will be consummated.

On April 9, 1997, a plaintiff claiming to represent a class of Material Sciences
Corporation shareowners, who suffered injury as a result of the accounting 
irregularities announced on April 7, 1997, filed a complaint in the United 
States District Court for the Northern District of Illinois.  The class 
purportedly includes shareowners who purchased MSC shares between April 18, 1996
and April 7, 1997.  The plaintiff claims that the Company and certain of its 
officers violated the federal securities laws and were aware of, or recklessly 
disregarded, material misstatements that were made in the Company's publicly 
filed financial reports.  The amount of the claims is uncertain.  The Company 
believes that the claims are without merit and

                                      11
<PAGE>
 
intends to vigorously defend the lawsuit.  However, there can be no assurance 
with respect to the outcome of the litigation.  No amounts have been provided in
the accompanying financial statements for these claims.

The Company has a capital lease obligation, which was $4,862 as of May 31, 1997,
relating to a facility which the Company subleases to the Partnership. In
addition, throughout the term of the Partnership, the Company is contingently
responsible for 50% of the Partnership's financing requirements, including the
Company's share (approximately $1,875) of $3,750 in Partnership financing loans
from third parties at May 31, 1997.

MSC continues to participate in the implementation of settlements with the 
government for the clean-up of various Superfund sites.  For additional 
information, refer to MSC's Form 10-K for the fiscal year ended February 28, 
1997.

                                      12
<PAGE>
 
                         MATERIAL SCIENCES CORPORATION

                                   FORM 10-Q

                      For the Quarter Ended May 31, 1997



                          PART II. OTHER INFORMATION



Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------

     (a) 27    Financial Data Schedule

     (b)       Reports on Form 8-K

               On April 7, 1997, the Company filed a Form 8-K regarding the
               press release announcing the discovery of accounting
               irregularities and overstatement of earnings.

               On April 30, 1997, the Company filed a Form 8-K regarding the
               press release announcing the results of operations for fiscal
               1997 and changes in management as of May 1, 1997.

                                      13
<PAGE>
 
                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized, in Elk Grove Village, State of Illinois,
on the 9th day of July, 1997.

                                       MATERIAL SCIENCES CORPORATION

                                         By: /s/ Gerald G. Nadig
                                             --------------------------
                                                 Gerald G. Nadig
                                                 President and Chief
                                                 Executive Officer


                                         By: /s/ James J. Waclawik, Sr.
                                             --------------------------
                                                 James J. Waclawik, Sr.
                                                 Vice President,
                                                 Chief Financial Officer,
                                                 and Secretary


                                      14
<PAGE>
 
                         MATERIAL SCIENCES CORPORATION

                         Quarterly Report on Form 10-Q


                               Index to Exhibits


                                                       Sequentially
Exhibit Number    Description of Exhibit               Numbered Page
- --------------    ----------------------               -------------

     27           Financial Data Schedule (1) 


(1) Appears only in the electronic filing of this report with the Securities and
    Exchange Commission.

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Statements of Income and Consolidated Balance Sheets and is
qualified in its entirety by reference to such financial statements.</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                         FEB-28-1998
<PERIOD-START>                            MAR-01-1997
<PERIOD-END>                              MAY-31-1997
<CASH>                                          2,033
<SECURITIES>                                        0
<RECEIVABLES>                                  40,396
<ALLOWANCES>                                    2,618
<INVENTORY>                                    31,921
<CURRENT-ASSETS>                               77,363
<PP&E>                                        250,537
<DEPRECIATION>                                 92,299
<TOTAL-ASSETS>                                260,985
<CURRENT-LIABILITIES>                          39,280
<BONDS>                                        63,871
<COMMON>                                          326
                               0
                                         0
<OTHER-SE>                                    135,370
<TOTAL-LIABILITY-AND-EQUITY>                  260,985
<SALES>                                        73,096
<TOTAL-REVENUES>                               73,096
<CGS>                                          55,505
<TOTAL-COSTS>                                  55,505
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                              1,013
<INCOME-PRETAX>                                 4,167
<INCOME-TAX>                                    1,605
<INCOME-CONTINUING>                             2,562
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    2,562
<EPS-PRIMARY>                                    0.17
<EPS-DILUTED>                                    0.17
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission