HANCOCK JOHN VARIABLE LIFE INSURANCE CO
497, 1996-09-19
Previous: BROOKTROUT TECHNOLOGY INC, S-8, 1996-09-19
Next: PARACELSUS HEALTHCARE CORP, S-8, 1996-09-19



<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY

           DEFERRED COMBINATION FIXED AND VARIABLE ANNUITY CONTRACTS

                   JOHN HANCOCK VARIABLE ANNUITY ACCOUNT JF
                             
                         PROSPECTUS -  August 6, 1996     
                                        
     The deferred annuity contracts described in this prospectus may be funded
by any one or more of the ten subaccounts ("Subaccounts") of John Hancock
Variable Annuity Account JF ("Separate Account"), which is a separate investment
account of John Hancock Variable Life Insurance Company ("Company"), and by the
Market Value Adjustment Fixed Account ("MVA Fixed Account"). The contracts are
issued as group or individual contracts. An individual's interest in a group
contract is evidenced by the issuance of a separate certificate. In some states,
contracts are offered on an individual basis, with the issuance of an individual
contract. The certificates and individual contracts are collectively referred to
herein as the "Contracts."

     The Contracts are designed to provide retirement benefits under tax
qualified plans, as well as under non-qualified arrangements.  All funds
accumulate on a tax-deferred basis under the Contracts.  You may elect a
variable return investment option through the Separate Account or a guaranteed
interest investment option through the MVA Fixed Account, or a combination of
these two options.
    
     Under the variable return investment option, you can choose among one or
more of the following Subaccounts of the Separate Account: V.A. International, 
V.A. Emerging Growth, V.A. Discovery, V.A. Independence Equity, V.A. Sovereign
Investors, V.A. 500 Index, V.A. Sovereign Bond, V.A. Strategic Income, V.A.
World Bond, and V.A. Money Market. The assets of each Subaccount will be
invested in a corresponding series, or "Fund," of the John Hancock Declaration
Trust ("Trust"), a mutual fund advised by John Hancock Advisers, Inc.
("Adviser"). The prospectus for the Trust accompanies this prospectus, and
describes the investment objectives, policies and risks of the Trust.      

     Under the MVA Fixed Account guaranteed interest investment option, you can
choose among various available Guarantee Periods, each of which has its own
interest rate and expiration date.  Amounts allocated to the MVA Fixed Account
are credited with interest at a fixed rate for the entire Guarantee Period.  A
Market Value Adjustment, or "MVA," positive or negative, may be made upon
annuitization or any withdrawal, surrender or transfer prior to the last day of
any Guarantee Period.

     Currently, the number of investment options that may be selected to fund
the Contracts is limited to 18.
        
     This prospectus sets forth information about the Contracts that a
prospective investor ought to know before investing. A statement of additional
information ("SAI") for the Separate Account, dated August 6, 1996, has been
filed with the Securities and Exchange Commission ("Commission") and is
incorporated herein by reference. The SAI, the table of contents of which
appears at page 51 of this prospectus, is available without charge upon written
or oral request made to the Company's Servicing Office at the address or
telephone number below.     

 THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE.  IT IS NOT
      VALID UNLESS ACCOMPANIED BY THE CURRENT PROSPECTUS FOR THE TRUST.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

INTERESTS IN THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR INSURED,
ENDORSED, OR GUARANTEED BY THE U.S. GOVERNMENT, ANY BANK, THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY, ENTITY OR
PERSON, AND INVOLVE INVESTMENT RISKS INCLUDING THE POSSIBLE LOSS OF PRINCIPAL.

                               Servicing Office

                  JOHN HANCOCK INVESTORS SERVICES CORPORATION
                                 P.O. BOX 9298
                       BOSTON, MASSACHUSETTS 02205-9298

                            TELEPHONE 800-824-0335



<PAGE>
 
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                     Page
<S>                                                                  <C>
SPECIAL TERMS.....................................................     4
SYNOPSIS OF EXPENSE INFORMATION...................................     6
SUMMARY INFORMATION...............................................    10
SEPARATE ACCOUNT FINANCIAL INFORMATION............................    15
THE COMPANY AND JOHN HANCOCK......................................    15
THE SEPARATE ACCOUNT..............................................    15
THE TRUST.........................................................    16
THE MVA FIXED ACCOUNT.............................................    17
 Guaranteed Rates/Guarantee Periods...............................    17
 Market Value Adjustment..........................................    18
 Investments by the Company.......................................    19
CHARGES UNDER THE CONTRACTS.......................................    20
 Charges For Mortality And Expense Risks..........................    20
 Charges for Administrative Services..............................    20
 Contingent Deferred Sales Load...................................    20
 Nursing Home Waiver of CDSL Charge...............................    22
 Optional Death Benefit Charges...................................    22
 Variations in Charges............................................    23
 Premium or Similar Taxes.........................................    23
THE CONTRACTS.....................................................    24
 Purchase of Contracts............................................    24
 Premium Payments by Wire.........................................    24
THE ACCUMULATION PERIOD...........................................    25
 Allocation of Premium Payments...................................    25
 Value of Accumulation Units......................................    25
 Determination of MVA Fixed Account Value.........................    25
 Transfers Among Subaccounts and Guarantee Periods................    25
 Dollar-Cost Averaging............................................    26
 Surrender of Contract; Partial Withdrawals.......................    26
 Systematic Withdrawal............................................    27
 Standard Death Benefit...........................................    27
 Optional One Year Stepped-Up Death Benefit.......................    28
 Optional Accidental Death Benefit................................    28
 Payment of Death Benefits........................................    28
THE ANNUITY PERIOD................................................    29
 Variable Monthly Annuity Payments................................    30
 Fixed Monthly Annuity Payments...................................    30
 Annuity Options..................................................    31
 Transfers........................................................    31
 Other Conditions.................................................    31
VARIABLE ACCOUNT VALUATION PROCEDURES.............................    32
MISCELLANEOUS PROVISIONS..........................................    32
 Restriction on Assignment........................................    32
 Deferment of Payment.............................................    33
 Reservation of Rights............................................    33
 Owner and Beneficiary............................................    33
</TABLE> 

                                       2
<PAGE>
 
     
<TABLE> 
<S>                                                                  <C> 
FEDERAL INCOME TAXES..............................................    34
 The Separate Account, the MVA Fixed Account, and the Company.....    34
 Contracts Purchased Other Than to Fund a Tax Qualified Plan......    34
 Diversification Requirements.....................................    35
 Contracts Purchased to Fund a Tax Qualified Plan.................    35
 Withholding of Taxes.............................................    38
 See Your Own Tax Adviser.........................................    38
FURTHER INFORMATION ABOUT THE COMPANY.............................    38
 Business of the Company..........................................    38
 Selected Financial Data..........................................    39
 Recent Accounting Developments...................................    40
 Management's Discussion and Analysis of Financial Condition and
  Results of Operations...........................................    40
 Competition......................................................    45
 Employees and Facilities.........................................    45
 Transactions with John Hancock...................................    45
 Regulation.......................................................    45
 Directors - Executive Officers...................................    47
 Executive Compensation...........................................    48
SEPARATE ACCOUNT PERFORMANCE......................................    48
REPORTS...........................................................    49
VOTING PRIVILEGES.................................................    49
CHANGES IN APPLICABLE LAW - FUNDING AND OTHERWISE.................    49
LEGAL PROCEEDINGS.................................................    50
DISTRIBUTION OF THE CONTRACTS.....................................    50
AVAILABLE INFORMATION.............................................    50
EXPERTS AND FINANCIAL STATEMENTS..................................    51
TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION..........    51
FINANCIAL STATEMENTS OF THE COMPANY...............................   F-1
APPENDIX A - SAMPLE MARKET VALUE ADJUSTMENT CALCULATIONS..........   Appendix A
APPENDIX B - VARIABLE ANNUITY INFORMATION FOR INDIVIDUAL
 RETIREMENT ANNUITIES.............................................   Appendix B
</TABLE>      


THE CONTRACTS OFFERED BY THIS PROSPECTUS MAY NOT BE AVAILABLE IN ALL STATES.
THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN
OFFER TO BUY, SECURITIES IN ANY STATE TO ANY PERSON TO WHOM IT IS UNLAWFUL TO
MAKE OR SOLICIT AN OFFER IN THAT STATE.

                                       3
<PAGE>
 
                                 SPECIAL TERMS


     As used in this prospectus, the following terms have the indicated
meanings:

ACCUMULATION PERIOD:  the period referred to in the term "Accumulation Unit."

ACCUMULATION UNIT:  a unit of measurement used in determining the value of an
Owner's interest in a Subaccount during the period prior to the commencement of
annuity payments or, if earlier, the surrender of the Contract.  The value of an
Accumulation Unit will reflect the investment experience of the Subaccount and
vary in dollar amount.

ACCUMULATED VALUE:  accumulated value of all Subaccounts and the MVA Fixed
Account Value under a Contract.

DATE OF MATURITY:  the date elected by the Owner as of which annuity payments
will commence. The election is subject to certain conditions described in "The
Annuity Period."  The Contract specifies a "Provisional Date of Maturity" as
discussed under "The Annuity Period."

ANNUITANT:  the person designated in the Contract as such.

ANNUITY OPTION:  the provisions under which a series of annuity payments is
made to the Annuitant or other payee, such as the Life Annuity with Ten Years
Certain.

ANNUITY UNIT:  a unit of measurement used in determining the amount of any
variable annuity payment. The value of an Annuity Unit for each Subaccount will
depend upon the assumed investment rate and the investment experience of that
Subaccount, and will vary in dollar amount.

CONTRACT YEAR:  the 12 month period following the date of issue of the Contract
and each 12 month period thereafter.  In Certificates issued under group
Contracts, these periods are the "Certificate Year."

FIXED ANNUITY OPTION:  an annuity option under which the Company promises to pay
the Annuitant, or any other payee designated by the Owner, fixed payments.

GENERAL ACCOUNT:  comprises all assets of the Company other than those in the
Separate Account, and other than those in any other legally segregated separate
account established by the Company.

GUARANTEE PERIOD:  the period for which a Guaranteed Rate is credited.

GUARANTEED RATE:  the rate of interest credited during any Guarantee Period, on
an effective annual basis.

MARKET VALUE ADJUSTMENT:  positive or negative adjustment to MVA Fixed Account
Value that is paid out at a time other than the last day of a Guarantee Period.
    
MVA FIXED ACCOUNT VALUE: the amount of premium payments allocated or transferred
to Guarantee Periods, plus interest and any positive Market Value Adjustment,
less any withdrawals including CDSLs and deductions for Contract fees, charges
and any premium or similar taxes and any negative Market Value Adjustment.      

                                       4
<PAGE>
 
OWNER:  the person or entity, usually the one to whom the Contract is issued,
who has the sole right to exercise all rights and privileges under the Contract
except as otherwise provided in the Contract.  As used in this prospectus, Owner
includes the "Participant" referred to in Certificates under Contracts issued on
a group basis.

SURRENDER VALUE:  the amount that is payable upon a surrender of the Contract
prior to the Date of Maturity.  Surrender Value is equal to the Accumulated
Value of a Contract after all applicable adjustments and deduction of all
applicable charges.

VARIABLE ANNUITY OPTION:  an annuity option under which the Company makes to the
Annuitant, or any other payee designated by the Owner, payments which vary in
amount in accordance with the net investment experience of the Subaccounts
selected by the Owner.  Not all of the Subaccounts are available under the
Contracts during the annuity period.

WE, US, OUR:  mean the Company.

YOU, YOUR:  mean the Owner.

                                       5
<PAGE>
 
                        SYNOPSIS OF EXPENSE INFORMATION

     The purpose of this synopsis is to provide an understanding of the various
costs and expenses that the Owner will bear directly or indirectly.  The
synopsis includes expenses of the Separate Account and the Trust.  For a more
complete description of the fees and charges applicable under the Contracts, see
"Charges Under the Contracts."  The management fees charged the Funds and their
annual operating expenses are more fully described in the prospectus for the
Trust.

CONTRACT OWNER TRANSACTION EXPENSES

  CONTINGENT DEFERRED SALES LOAD (or "CDSL," as a percentage of premium payments
     withdrawn in excess of the Free Withdrawal Value) /1/

<TABLE> 
<CAPTION> 
     YEARS FROM DATE OF                                                                      
     PREMIUM PAYMENT TO                                                              CDSL      
     DATE OF SURRENDER OR WITHDRAWAL                                              PERCENTAGE   
     -------------------------------                                              ----------   
                                                                                               
     <S>                                                                          <C>          
     7 or more ....................................................................... 0%      
     6 but less than 7 ............................................................... 2%      
     5 but less than 6 ............................................................... 3%      
     4 but less than 5 ............................................................... 4%      
     3 but less than 4 ............................................................... 5%      
     2 but less than 3 ............................................................... 5%      
     less than 2 ..................................................................... 6%      
                                                                                                
  ANNUAL CONTRACT FEE /2/ ............................................................ $30      
</TABLE> 

SEPARATE ACCOUNT ANNUAL EXPENSES (as a percentage of Account Value) 

<TABLE> 
<CAPTION> 
                                                                       Initial Premium Payment 
                                                                       -----------------------
                                                                      Less than       $250,000  
                                                                      $250,000        or More   
                                                                      --------        --------  

<S>                                                                   <C>              <C> 
Mortality and Expense Risk Charge ................................... 0.90%            0.90% 
Administration Charge ............................................... 0.35%            0.10% 
                                                                     -----            -----     
  Total                                                               1.25%            1.00% 
                                                                      ====             ==== 
</TABLE>

__________________________________

/1/In any Contract Year an Owner may withdraw, without a CDSL, an amount equal
to 10% of the Accumulated Value as of the beginning of the Contract Year less
any prior withdrawals, during the Contract Year. This is the "Free Withdrawal
Value."
    
/2/The annual Contract Fee is deducted on Contracts having an Accumulated Value
of less than $10,000.  The Contract Fee is deducted at the beginning of each
Contract Year after the first and at a full surrender during a Contract Year.
The Contract Fee is assessed only during the Accumulation Period, and is
referred to as the "Certificate Fee" in Certificates issued under group
Contracts. The Company reserves the right to increase the annual Contract Fee up
to $50, subject to applicable state regulations.     

                                       6
<PAGE>
 
TRUST ANNUAL EXPENSES (as a percentage of average net assets)

<TABLE>
<CAPTION>
                                                     MANAGEMENT         OTHER      TOTAL FUND              
                        FUND                            FEES         EXPENSES/3/    EXPENSES               
                        ----                          -------        --------       --------               
 <S>                                                 <C>             <C>           <C>                     
                                                 
 John Hancock V.A. International Fund                   0.90%          0.25%         1.15%

 John Hancock V.A. Emerging Growth Fund                 0.75%          0.25%         1.00%

 John Hancock V.A. Discovery Fund                       0.75%          0.25%         1.00%
                                                 
 John Hancock V.A. Independence Equity Fund             0.70%          0.25%         0.95%
                                                 
 John Hancock V.A. Sovereign Investors Fund             0.60%          0.25%         0.85%
                                                 
 John Hancock V.A. 500 Index Fund                       0.35%          0.25%          .60%
                                                 
 John Hancock V.A. Sovereign Bond Fund                  0.50%          0.25%          .75%
                                                 
 John Hancock V.A. Strategic Income Fund                0.60%          0.25%          .85%
                                                 
 John Hancock V.A. World Bond Fund                      0.75%          0.25%         1.00%

 John Hancock V.A. Money Market Fund                    0.50%          0.25%         0.75%
</TABLE>

 _____________________

 /3/ Other Fund expenses are based on estimates for the current fiscal year.
    

                                   EXAMPLES


     If you surrender your Contract at the end of the applicable time period,
you would pay the following current expenses on a $1,000 investment allocated to
one of the Subaccounts listed, assuming 5% annual return on assets:

<TABLE>
<CAPTION>
                                                               1 YEAR       3 YEARS
                                                               ------       -------
<S>                                                            <C>          <C>
V.A. INTERNATIONAL........................................     $79          $123
V.A. EMERGING GROWTH......................................      78           118
V.A. DISCOVERY............................................      78           118
V.A. INDEPENDENCE EQUITY..................................      77           117
V.A. SOVEREIGN INVESTORS..................................      76           114
V.A. 500 INDEX............................................      74           106
V.A. SOVEREIGN BOND.......................................      75           110
V.A. STRATEGIC INCOME.....................................      76           114
V.A. WORLD BOND...........................................      78           118
V.A. MONEY MARKET.........................................      75           110
</TABLE>

                                       7
<PAGE>
 
     If you annuitize at the end of the applicable time period, or if you do not
surrender your Contract, you would pay the following current expenses on a
$1,000 investment allocated to one of the Subaccounts listed, assuming 5% annual
return on assets:

<TABLE>     
<CAPTION>
                                                                 1 YEAR     3 YEARS  
                                                                 ------     -------  
<S>                                                              <C>        <C>      
                                                                                     
V.A. INTERNATIONAL..........................................     $25         $78   
V.A. EMERGING GROWTH........................................      24          73   
V.A. DISCOVERY..............................................      24          73   
V.A. INDEPENDENCE EQUITY....................................      23          72   
V.A. SOVEREIGN INVESTORS....................................      22          69   
V.A. 500 INDEX..............................................      20          61   
V.A. SOVEREIGN BOND.........................................      21          65   
V.A. STRATEGIC INCOME.......................................      22          69   
V.A. WORLD BOND.............................................      24          73   
V.A. MONEY MARKET...........................................      21          65    
</TABLE>      
 
                               ________________


     The annual Contract Fee reflected in the examples has been expressed as an
annual percentage of assets based on the Company's experience with other
variable annuity contracts using the same contract fee provision.

     The examples do not give effect to any premium taxes that may be
applicable, or to any of the charges described under "Optional Benefit Riders,"
below. The examples should not be considered representations of past or future
expenses; actual expenses may be greater than or less than those shown above.


OPTIONAL BENEFIT RIDERS

     The Company offers, subject to state availability, three optional 
benefit riders that may be elected by the Owner.  A separate monthly charge 
is made for each rider selected. The charge, as applicable, is made pro-rata
based on relative values through a reduction in Accumulation Units of the
Subaccounts and dollar amounts in the Guarantee Periods under a Contract.

   
     The applicable charge is equal to the Accumulated Value at the beginning of
each month multiplied by 1/12th of the following annual percentage rates. With 
respect to the Nursing Home Waiver of CDSL Rider, the applicable charge will be 
assessed only upon the Accumulated Value associated with premium payments upon 
which a CDSL would continue to be applicable at the time the charge is assessed.
    

<TABLE> 
     <S>                                                                                   <C>  
     ONE YEAR STEPPED-UP DEATH BENEFIT RIDER ............................................. 0.15%
                                                                                                
     ACCIDENTAL DEATH BENEFIT RIDER (terminates at age 80) ............................... 0.10%
                                                                                                
     NURSING HOME WAIVER OF CDSL RIDER ................................................... 0.05% 
</TABLE> 

     For a description of these riders, see "One Year Stepped-Up Death Benefit
Rider" and "Accidental Death Benefit Rider" under "The Accumulation Period," and
"Nursing Home Waiver of CDSL Rider" under "Charges Under the Contracts."

                                       8
<PAGE>
 
MARKET VALUE ADJUSTMENT AND CHARGES APPLICABLE TO THE MVA FIXED ACCOUNT
    
     Except when effected on the last day of a Guarantee Period, surrenders,
transfers or partial withdrawals from the MVA Fixed Account, including amounts
withdrawn to provide an annuity or a death benefit, are subject to a Market
Value Adjustment that may increase or reduce the amount of MVA Fixed Account
Value paid out by the Company. The Market Value Adjustment is computed pursuant
to a formula that is described under "The MVA Fixed Account-Market Value
Adjustment." Of the expenses summarized above, only the "Contingent Deferred
Sales Load," "Annual Contract Fee," and "Optional Benefit Riders" charges are
applicable to the MVA Fixed Account.      

                                       9
<PAGE>
 
                              SUMMARY INFORMATION

     The Contracts are designed for purchase by individuals doing their own
retirement planning, including plans and trusts that do not qualify for special
tax treatment under the Internal Revenue Code of 1986, as amended ("Code"), and
for purchase in connection with (1) pension and profit-sharing plans qualified
under Section 401(c) of the Code, known as "H.R. 10 plans," (2) pension or
profit-sharing plans qualified under Sections 401(a) or 403(a) of the Code,
known as "corporate plans," (3) plans qualifying under Section 401(k) of the
Code, (4) annuity purchase plans adopted under the provisions of Section 403(b)
of the Code by public school systems and certain other tax-exempt organizations,
and (5) individual retirement annuity plans satisfying the requirements of
Section 408 of the Code. For additional information pertaining to the purchase
of a Contract as an Individual Retirement Annuity, see "Appendix B - Variable
Annuity Information for Individual Retirement Annuities".

     The Company has appointed its affiliated company, John Hancock Investors
Services Corporation ("JHISC"), as its Servicing Agent for the purpose of
facilitating various administrative, processing, servicing and similar functions
related to the Contracts.  JHISC may be reached at the address and telephone 
number shown on the cover page of this prospectus.

     In order to accommodate "employer-related" plans funded by the Contracts,
Contract forms using "unisex" purchase rates, i.e., rates the same for males and
females, are available. Any questions you have as to whether you are
participating in an employer-related plan should be directed to your employer.
Any other question you or your employer may have with respect to this topic can
be directed to JHISC.


THE CONTRACTS

     The Contracts offered are "flexible premium" deferred annuity Contracts
under which premium payments may be made in a single sum or at intervals until
the Date of Maturity. At that time annuity payments by the Company will commence
unless the Owner elects to surrender the Contract, in which case, the Surrender
Value will be paid.

     An application for a Contract is available from broker-dealers and certain
financial institutions who are participating in the distribution of the
Contracts.  Applications are also available directly from the Company by
contacting JHISC.  Upon completion, the application is transmitted, along with
the premium payment, to JHISC for processing.  See "The Contracts."


JOHN HANCOCK VARIABLE ANNUITY ACCOUNT JF

     The Separate Account is a separate investment account of the Company. It is
operated as a unit investment trust and supports the variable benefits payable
under the Contracts. There are currently ten Subaccounts within the Separate
Account: V.A. International, V.A. Emerging Growth, V.A. Discovery, V.A.
Independence Equity, V.A. Sovereign Investors, V.A. 500 Index, V.A. Sovereign
Bond, V.A. Strategic Income, V.A. World Bond, and V.A. Money Market. Each
Subaccount invests in a corresponding Fund of the Trust. The Trust is a "series"
type mutual fund.
    
     Each Fund has a different investment objective. The Adviser provides
investment management services to the Funds for which it receives a fee from the
Trust. The Adviser utilizes sub-advisers for three of the Funds. John Hancock
Advisers International Limited ("JHAI") provides sub-investment management
services for the International Fund; Independence Investment Associates, Inc.
("IIA") provides sub-advisory services for the Independence Equity Fund; and
Sovereign Asset Management Corporation ("SAMCO") together with JHAI and IIA, the
"Sub-advisers") provides sub-advisory services for the Sovereign Investors Fund.
The Sub-advisers are indirect, wholly-owned subsidiaries of John Hancock Mutual
Life Insurance Company ("John Hancock"). Each     

                                       10
<PAGE>
 
Sub-adviser receives a fee from the Adviser for these services which in no way
increases the costs borne by the Trust, the Account, or the Owners.

     For a more detailed description of the Trust, see its prospectus which
accompanies this prospectus.


MVA FIXED ACCOUNT INVESTMENT OPTIONS

     Any amount allocated by the Owner to the MVA Fixed Account earns interest
at a Guaranteed Rate. The level of the Guaranteed Rate depends on the length of
the Guarantee Period selected by the Owner. We currently make available various
Guarantee Periods with durations of up to ten years.

     If amounts are transferred, surrendered or otherwise paid out at any time
other than the last day of the applicable Guarantee Period, a Market Value
Adjustment will be applied that will increase or decrease the amount of MVA
Fixed Account Value paid out.  Accordingly, the Market Value Adjustment can
result in gains or losses.

     For a more complete discussion of the MVA Fixed Account investment options
and Market Value Adjustment, see "The MVA Fixed Account."


PRINCIPAL UNDERWRITER AND DISTRIBUTOR

     John Hancock Funds, Inc. ("JHFI"), a registered broker-dealer affiliate of
John Hancock, acts as principal underwriter of the Account and principal
distributor of the Contracts. The Contracts are offered through broker-dealers
and financial institutions.


INVESTMENT OF PREMIUM PAYMENTS

     Premium payments received under Contracts, after deduction of any premium
or similar taxes, are allocated to one or more of the Subaccounts and/or one or
more of the Guarantee Periods in the MVA Fixed Account, as directed by the
Owner.

     Premium payments may be mailed to JHISC, P. O. Box 9298, Boston, MA 02205-
9298. All checks or other money orders should be made payable to John Hancock.
Procedures also have been established for the receipt of premium payments by
wire order. See "Payments by Wire" under "The Contracts."


MINIMUM AND MAXIMUM PREMIUM PAYMENTS
       
     Each premium payment must be at least $500. The total premium payments may
not exceed $1,000,000 in any Contract Year without our prior approval. No
premium payments may be made within six months prior to the Annuitant's 85th
birthday or thereafter. These limits may be waived by the Company.     
 

                                       11
<PAGE>
 
         

ACCOUNT CHARGES

     Charges made directly to the Account include daily charges aggregating
0.90% annually for mortality and expense risks, and daily charges at the annual
rate of 0.35% and 0.10% under Contracts with initial premium payments of less
than $250,000 and $250,000 or more, respectively. These charges are based on the
average daily net asset value of each Subaccount, and reduce the unit values of
the Subaccounts.


FUND CHARGES

     Management fees at annual rates ranging from 0.35% to 0.90% of average
daily net assets are paid by the Funds to the Adviser. The Funds also incur
charges for other expenses incurred in their operations. Management fees and
other expenses are reflected in the net asset value of each Fund's shares.


WITHDRAWAL CHARGES

     A withdrawal charge, or contingent deferred sales load (the CDSL), if
applicable, is deducted from the amount of any premium payment withdrawn from
the Accumulated Value under a Contract, including any partial withdrawal or any
full withdrawal upon a surrender of the Contract. The charge is 6% for
withdrawals made in the first two years from the date we receive a premium
payment and decreases decrementally to zero in the seventh year. The charge does
not apply to any premium payments withdrawn after seven years from the date we
receive the payments. In any Contract Year, up to 10% of the Accumulated Value
as of the beginning of the Contract Year, less any prior withdrawals during the
Contract Year, may be withdrawn without a CDSL. The CDSL also does not apply to
a withdrawal made to provide an annuity or a death benefit or, if necessary, to
meet minimum distribution requirements under qualified plans, or under the
waiver described in the next paragraph.


NURSING HOME WAIVER OF CDSL CHARGE

   
     Subject to state availability, an optional "Nursing Home Waiver of CDSL"
rider may be elected at the time the Owner applies for a Contract. Under this
benefit, the CDSL, if otherwise applicable, will be waived on any withdrawals if
beginning at least 90 days after the date of issue, the Owner becomes confined
to a long term care facility ("LTCF") for at least 90 consecutive days, subject
to certain conditions. At the beginning of each month, we make a charge for this
rider equal to 1/12th of 0.05% (annual percentage rate) of the Accumulated Value
associated with premium payments upon which a CDSL would continue to be
applicable at the time the charge is assessed. The benefit is not available for
applicants over age 75.     


CONTRACT FEE AND CERTAIN OTHER CHARGES

   
     An annual Contract Fee of $30 is deducted during the Accumulation Period
under Contracts having an Accumulated Value of less than $10,000. The Company
reserves the right to increase the Contract Fee up to $50, subject to applicable
state regulations. No Contract Fee will be deducted if the Accumulated Value is
$10,000 or more. Charges also may be made for any taxes or interest expense 
attributable to the Contracts or the Account.      

     Deductions are also made for any applicable premium or similar taxes based
on the amount of a premium payment. Currently, such taxes in certain states are
up to 5% of each premium payment. In addition, separate monthly charges are made
for the optional death benefit riders described under "Death Benefits" below.

     A more detailed description of all fees and charges applicable under the
Contracts appears under "Charges

                                       12
<PAGE>
 
Under the Contracts."  Fees and charges of the Trust are described in its
prospectus which is attached to this prospectus.


WITHDRAWAL PRIOR TO DATE OF MATURITY

     At any time before annuity payments begin, if the Annuitant is living, a
Contract may be surrendered in full for its Surrender Value or a portion of the
Accumulated Value may be withdrawn, subject to applicable charges and certain
limits.  See "Surrender of Contract; Partial Withdrawals" under "The Contracts."
A 10% tax penalty may be applicable to withdrawals before the Owner attains age
59 1/2.  A Market Value Adjustment may also be applied.  See "The MVA Fixed
Account."


SYSTEMATIC WITHDRAWAL

     The Accumulated Value of a Contract may be systematically withdrawn on a
monthly, quarterly, semi-annual or annual basis, as elected by the Owner.
Systematic withdrawals in any Contract Year in excess of 10% of the Accumulated
Value as of the beginning of the Contract Year may be subject to a CDSL.  See 
"Contingent Deferred Sales Load" under "Charges Under the Contracts."   A
minimum Accumulated Value of $15,000 is required to start the program and
certain other conditions apply. See "Systematic Withdrawal" under "The
Accumulation Period."


DOLLAR COST AVERAGING

     The Owner may elect to have amounts automatically transferred from the
Money Market Subaccount into one or more of the other Subaccounts of the
Account. Transfers of $250 or more may be made monthly, quarterly, semi-annually
or annually. A minimum Accumulated Value of $15,000 is required to start the
program. See "Dollar Cost Averaging" under "The Accumulation Period."


         

STANDARD DEATH BENEFIT

     The Contracts include a standard death benefit payable upon the death of
the Annuitant prior to the Date of Maturity. The beneficiary will receive the
greater of (a) the Accumulated Value, adjusted by any Market Value Adjustment,
and (b) the aggregate amount of the premium payments made under the Contract,
less any prior withdrawals and CDSLs.

OPTIONAL ONE YEAR STEPPED-UP DEATH BENEFIT

     At the time a Contract is applied for, the Owner may elect a one year
stepped-up death benefit rider designed to enhance the death benefit payable to
the beneficiary. Under this rider the benefit payable will be the greater of (a)
the standard death benefit, and (b) the highest Accumulated Value, adjusted by a
Market Value Adjustment, of the Contract as of any Contract anniversary
preceding the date of receipt of due proof of death together with any required
settlement instructions and preceding the Contract anniversary nearest the
Annuitant's 81st birthday, plus any premium payments, less any withdrawals and
CDSLs, since such Contract anniversary.  See "Optional One Year Stepped-Up
Death Benefit" under "The Accumulation Period."   At the beginning of each
month, we make a charge for this rider equal to 1/12th of 0.15% (annual
percentage rate) of the Accumulated Value of the Contract at that time.  This 
one year stepped up death benefit is not available for applicants age 80 or 
older.

                                       13
<PAGE>
 
OPTIONAL ACCIDENTAL DEATH BENEFIT

     At the option of the Owner, an accidental death benefit rider may be
elected. Under this rider, upon the accidental death of the Annuitant prior to
the earlier of the Date of Maturity or the Annuitant's 80th birthday, the
beneficiary will receive, in addition to any other death benefit, an amount
equal to the Accumulated Value of the Contract, as of the date of receipt of
proof of the Annuitant's death, up to a maximum of $200,000. The benefit only
may be elected at the time the Contract is applied for, and is not available to
applicants age 80 or older. At the beginning of each month, we make a charge
for this rider equal to 1/12th of 0.10% (annual percentage rate) of the
Accumulated Value of the Contract at that time.

                                       14
<PAGE>
 
                    SEPARATE ACCOUNT FINANCIAL INFORMATION

     The Separate Account has not yet commenced operations and therefore has no
assets or liabilities.  Accordingly, neither this prospectus nor the SAI
contains any financial statements for the Separate Account.


                         THE COMPANY AND JOHN HANCOCK

     The Company was organized under the laws of the Commonwealth of
Massachusetts in 1979 and commenced insurance operations in 1980. It is a 
wholly-owned subsidiary of John Hancock, a mutual life insurance company
organized under the laws of the Commonwealth of Massachusetts in 1862. The
Company's Home Office is located at 200 Clarendon Street, Boston, Massachusetts
02117. See "Further Information About the Company."

     John Hancock is a major financial services company. As the Company's
parent, it is anticipated that John Hancock will from time to time make capital
contributions to the Company to enable it to meet its reserve requirements and
expenses in connection with its business. John Hancock is committed to make
additional capital contributions if necessary to ensure that the Company
maintains a positive net worth.


                             THE SEPARATE ACCOUNT

     The Separate Account is a separate account of the Company established under
Massachusetts law on November 13, 1995.  The Separate Account, although an
integral part of the Company, meets the definition of a "separate account" under
the Federal securities laws and is registered as a unit investment trust under
the Investment Company Act of 1940, as amended ("1940 Act").

     The Separate Account's assets are the property of the Company and the
obligations under the Contracts are the obligations of the Company. Each
Contract provides that the portion of the Separate Account's assets equal to the
reserves and other liabilities under the Contract with respect to the Separate
Account shall not be chargeable with liabilities arising out of any other
business the Company may conduct. In addition to the net assets and other
liabilities for Contracts, the Separate Account's assets include assets derived
from charges made by the Company and, possibly, funds contributed by the Company
to commence operation of the Subaccounts.  From time to time these additional
assets may be transferred in cash by the Company to its general account. Before
making any such transfer, the Company will consider any possible adverse impact
the transfer might have on any Subaccount.

     Income, gains and losses, whether or not realized, from assets allocated to
the Separate Account are, in accordance with the Contracts, credited to or
charged against the Separate Account without regard to other income, gains or
losses of the Company.
    
     There currently are ten Subaccounts in the Separate Account: the V.A.
International, V.A Emerging Growth, V.A. Discovery, V.A. Independence Equity,
V.A. Sovereign Investors, V.A. 500 Index, V.A. Sovereign Bond, V.A. Strategic
Income, V.A. World Bond, and V.A. Money Market Subaccounts. The assets in each
Subaccount are invested in shares of a corresponding Fund of the Trust. The
assets of one Subaccount are not necessarily legally insulated from liabilities
associated with another Subaccount. New subaccounts may be added and made
available to Owners. Prior to the date of this prospectus, the Separate Account
had no operations.      

                                       15
<PAGE>
 
                                   THE TRUST
    
     The Trust is a "series" type of mutual fund that is registered under the
1940 Act as an open-end diversified management investment company and organized
as a Massachusetts business trust. The Trust serves as an investment medium for
the Account and for John Hancock Variable Annuity Account H. In the future, 
other unit investment trust separate accounts established by John Hancock, the
Company, or other unaffiliated life insurance companies for variable life
insurance policies and variable annuity contracts may also invest in the Trust.
A full description of the Trust, its investment objectives, policies and
restrictions, its charges and expenses, and all other aspects of its operation
is contained in its attached prospectus (which should be read carefully before
investing) and the SAI referred to therein, which should be read together with
this prospectus. Among other items, the description of the need to monitor
events on the part of the Trust's Board of Trustees for possible conflicts
between separate accounts and other consequences should be noted.      

     The following is a brief summary of the investment objectives of each Fund
of the Trust.

  JOHN HANCOCK V.A. INTERNATIONAL FUND - seeks long-term growth of capital. The
Fund invests primarily in equity securities of foreign companies and
governments.


  JOHN HANCOCK V.A. EMERGING GROWTH FUND - seeks long-term growth of capital.
The potential for growth of capital is the sole basis for selection of portfolio
securities.  Current income is not a factor in this selection.


  JOHN HANCOCK V.A. DISCOVERY FUND - seeks long-term growth of capital.  The
Fund invests primarily in common stocks of companies of all levels of
capitalization which are believed by the Fund's managers to offer superior
prospects for growth.  Current income is not a factor of consequence in the
selection of stocks for the Fund.


  JOHN HANCOCK V.A. INDEPENDENCE EQUITY FUND - seeks above-average total
return, consisting of capital appreciation and income.  The Fund will diversify
its investments to create a portfolio focused on stocks of companies that
management believes are undervalued and have improving fundamentals over both
the intermediate and long term.


  JOHN HANCOCK V.A. SOVEREIGN INVESTORS FUND - seeks long-term growth of capital
and income without assuming undue market risks.  At times, however, because of
market conditions, the Fund may find it advantageous to invest primarily for
current income.  The Fund invests primarily in common stocks of seasoned
companies in sound financial condition with a long record of paying increasing
dividends.

    
  JOHN HANCOCK V.A. 500 INDEX FUND - seeks to provide investment results that
correspond to the total return performance of the Standard & Poor's 500 Stock
Price Index ("S&P 500 Index"). The 500 Index Fund normally invests at least 80%
of the Fund's assets in common stocks of companies that comprise the S&P 500
Index in approximately the same proportions as they are represented in the
Index. (Requisite disclosure regarding the use of the Standard & Poor's name is 
        -----------------------------------------------------------------------
included in the Trust's prospectus attached at the end of this prospectus.)  
- -------------------------------------------------------------------------
     


  JOHN HANCOCK V.A. SOVEREIGN BOND FUND - seeks a high level of current income
consistent with prudent investment risk.  The Fund invests primarily in a
diversified portfolio of investment grade fixed income securities of U.S. and
foreign issuers, although the Fund may invest up to 25% of its total assets in
lower-rated high-yield, high-risk fixed income securities.

                                       16
<PAGE>
 
  JOHN HANCOCK V.A. STRATEGIC INCOME FUND - seeks a high level of current
income.  The Fund invests primarily in foreign government and corporate fixed
income securities, U.S. Government securities and lower-rated high-yield, high-
risk fixed income securities of U.S. issuers.


  JOHN HANCOCK V.A. WORLD BOND FUND - seeks competitive total investment
return, consisting of current income and capital appreciation.  The Fund invests
primarily in a global portfolio of high-grade, fixed income securities.


  JOHN HANCOCK V.A. MONEY MARKET FUND - seeks maximum current income consistent
with capital preservation and liquidity.  The Fund invests only in high-quality
money market instruments.

                    _______________________________________

  Prospective investors should carefully read the risk disclosures contained in
the Trust prospectus with regard to the investment risks of the high-yield,
high-risk fixed income securities invested in by the John Hancock V.A. Sovereign
Bond Fund and the John Hancock V.A. Strategic Income Fund.

  The Company will purchase and redeem shares of the Trust for the Separate
Account at their net asset value without any sales or redemption charges.  The
shares of the Trust represent an interest in the Funds that correspond to the
Subaccounts of the Separate Account.  Any dividend or capital gains
distributions received by the Separate Account will be reinvested in shares of
the respective Funds at their net asset value as of the dates paid. Any such
distribution will result in a reduction in the value of the shares of the Fund
from which the distribution was made.  However, the total net asset value of the
Separate Account, or of any Fund, will not change because of such distribution.

  On each Valuation Date, shares of each Fund are purchased or redeemed by the
Company for each Subaccount based on, among other things, the amount of net
premium payments allocated to the Subaccount, dividends and distributions
reinvested, transfers to, from and among Subaccounts, all to be effected as of
that date. Such purchases and redemptions are effected at the net asset value
per share for each Fund determined on that same Valuation Date.


                             THE MVA FIXED ACCOUNT
    
  The MVA Fixed Account is a "nonunitized" separate account established by the 
Company. A nonunitized separate account is a separate account in which the 
Contract Owner has no claim on, or participation in the performance of, the 
assets held in the account. Investments purchased with amounts allocated to the 
MVA Fixed Account are the property of the Company, and any favorable investment 
performance on the assets held in the MVA Fixed Account accrues solely to the 
Company's benefit. All benefits relating to the Accumulated Value of amounts 
allocated to the MVA Fixed Account are guaranteed by the Company to the extent 
provided under the Contracts.     

GUARANTEED RATES/GUARANTEE PERIODS
    
     Amounts allocated by the Owner to the MVA Fixed Account earn interest at a
Guaranteed Rate commencing with the date of allocation. The Guaranteed Rate
continues for a number of years, i.e., the Guarantee Period, selected by the
Owner. At the end of the Guarantee Period, the Accumulated Value in that
Guarantee Period, including interest accrued thereon, will be automatically
transferred to the Money Market Subaccount unless the Owner elects to: (a)
withdraw such Accumulated Value from the Contract, (b) allocate all or a portion
of the Accumulated Value to a new Guarantee Period of the same duration as the
expiring Guarantee Period, or (c) allocate all or any portion of the Accumulated
Value to a different Guarantee Period or periods or to one or more of the
Subaccounts. The Company must be notified of any election by the Owner at
JHISC's office in a form satisfactory to it within 30 days prior to the end of
the expiring Guarantee Period. The first day of any new Guarantee Period or
other reallocation will be the day after the end of the prior Guarantee Period.
The Company will notify the Owner at least 30 days prior to the end of any
Guarantee Period. A Guarantee Period will not be available if it extends beyond
the Date of Maturity.      

     The Company currently makes available Guarantee Periods of various
durations. At any time, the Guarantee Periods may be one year and multiple year
periods of up to ten years. The Company reserves the right to add or delete
Guarantee Periods from those that are available at any time for new allocations.
Each

                                       17
<PAGE>
 
Guarantee Period has its own Guaranteed Rate, which may differ from those for
other Guarantee Periods.  We may, at our discretion, change the Guaranteed Rate
for future Guarantee Periods.  These changes will not affect the Guaranteed
Rates being paid on Guarantee Periods that have already commenced.  Each
allocation or transfer of an amount to a Guarantee Period commences the running
of a new Guarantee Period with respect to that amount, which will earn a
Guaranteed Rate that will continue unchanged until the end of that period. 
Where required under state law, the Company will not make available any 
Guarantee Period offering a Guaranteed Rate below 3%. 

     The Company declares the Guaranteed Rates from time to time as market
conditions and other factors dictate.  The Company advises an Owner of the
Guaranteed Rate for a chosen Guarantee Period at the time a premium payment is
received, a transfer is effectuated or a Guarantee Period is renewed.

     The Company has no specific formula for establishing the Guaranteed Rates
for the Guarantee Periods. The rates may be influenced by, but not necessarily
correspond to, interest rates generally available on the types of investments
acquired with amounts allocated to the Guarantee Period. See "Investments by the
Company," below. The Company, in determining Guaranteed Rates, may also
consider, among other factors, the duration of a Guarantee Period, regulatory
and tax requirements, sales and administrative expenses borne by the Company,
risks assumed by the Company, the Company's profitability objectives, and
general economic trends.

THE COMPANY'S MANAGEMENT MAKES THE FINAL DETERMINATION OF THE GUARANTEED RATES
TO BE DECLARED.  THE COMPANY CANNOT PREDICT OR ASSURE THE LEVEL OF ANY FUTURE
GUARANTEED RATES.

     Information concerning the Guaranteed Rates applicable to the various
Guarantee Periods, and the durations of the Guarantee Periods offered, at any
time may be obtained from the Company by calling JHISC at the telephone number
indicated on the cover page of this prospectus.


MARKET VALUE ADJUSTMENT

     If any MVA Fixed Account Value is withdrawn, transferred or otherwise paid
out before the end of the Guarantee Period in which it is being held, a Market
Value Adjustment will be applied. This generally includes amounts that are paid
out as death benefits pursuant to the Contract, amounts applied to an annuity
option, and amounts paid as a single sum in lieu of an annuity. No Market Value
Adjustment will be applied to amounts that are paid out on the last day of a
Guarantee Period.


     The Market Value Adjustment may increase or decrease the amount of MVA
Fixed Account Value being withdrawn, transferred or otherwise paid out. The
comparison of two Guaranteed Rates determines whether the Market Value
Adjustment produces an increase or a decrease. The first rate to compare is the
Guaranteed Rate for the existing Guarantee Period from which amounts are being
transferred or withdrawn. The second rate is the Guaranteed Rate then being
offered for new Guarantee Periods of the same duration as that remaining in the
existing Guarantee Period. If the first rate exceeds the second by more than
1/2%, the Market Value Adjustment produces an increase. If the first rate does
not exceed the second by at least 1/2%, the Market Value Adjustment produces a
decrease. Sample calculations are shown in Appendix A.

     The Market Value Adjustment will be determined by multiplying the amount
being withdrawn or transferred from the Guarantee Period (before deduction of
any applicable CDSL) by the following factor:
                                   
                                           n/12
                                   1 + g
                               (-----------)     -1
                                1 + c +.005               
where,

                                       18
<PAGE>
 
     .  g is the Guaranteed Rate in effect for the current Guarantee Period (in
        decimal form).


     .  c is the current Guaranteed Rate (in decimal form) in effect for new
        Guarantee Periods with durations equal to the number of years remaining
        in the current Guarantee Period (rounded up to the nearest whole number
        of years). If not available, the Company will declare a Guaranteed Rate
        solely for this purpose that is consistent with interest rates for
        Guarantee Periods that are currently available.

     .  n is the number of complete months from the date of withdrawal to the
        end of the current Guarantee Period. (Where less than one complete month
        remains, n will equal one unless the withdrawal is made on the last day
        of the Guarantee Period, in which case no adjustment will apply.)


INVESTMENTS BY THE COMPANY

     The Company's obligations with respect to the MVA Fixed Account are
supported by its General Account assets, which also support other general
obligations incurred by the Company. Subject to applicable law, the Company has
sole discretion over the investment of assets in the MVA Fixed Account and the
General Account, and neither account is subject to registration under the 1940
Act.

     Amounts in the Company's General Account and the MVA Fixed Account will be
invested in compliance with applicable state insurance laws and regulations
concerning the nature and quality of investments for the General Account.  See
the Company's Financial Statements for information on the Company's investments.
Investment management for amounts in the General Account and in the MVA Fixed
Account is provided to the Company by John Hancock.

     The Company intends to consider the return available on the instruments in
which it intends to invest amounts allocated to the MVA Fixed Account when it
establishes Guaranteed Rates. Such return is only one of the factors considered
in establishing the Guaranteed Rates. See "Guaranteed Rates/Guarantee Periods,"
above.

     The Company expects that amounts allocated to the MVA Fixed Account will be
invested according to its detailed investment policy and guidelines, in fixed
income obligations, including corporate bonds, mortgages, mortgage-backed and
asset-backed securities and government and agency issues having durations in 
the aggregate consistent with those of the Guarantee Periods. JHVLICO intends to
invest proceeds from the Contracts attributable to the MVA Fixed Account 
primarily in domestic investment-grade securities. In addition, derivative 
contracts will be used only for hedging purposes, to reduce the ordinary
business risk of the Contracts associated with changes in interest rates, and
not for speculating on future changes in the financial markets. Notwithstanding
the foregoing, the Company is not obligated to invest amounts allocated to the
MVA Fixed Account according to any particular strategy. See "Management
Discussion and Analysis of Financial Condition and Results of Operations-
Reserves and Obligations" under "Further Information About the Company."

                                       19
<PAGE>
 
                          CHARGES UNDER THE CONTRACTS

CHARGES FOR MORTALITY AND EXPENSE RISKS

     While variable annuity payments to Annuitants will vary in accordance with
the investment performance of the Separate Account, the amount of such payments
will not be decreased because of adverse mortality experience of Annuitants as a
class or because of an increase in actual expenses of the Company over the
expense charges provided for in the Contracts. The Company assumes the risk that
Annuitants as a class may live longer than expected (necessitating a greater
number of annuity payments) and that its expenses may be higher than the
deductions for such expenses. The Company also provides a standard death benefit
and waives any CDSL upon the death of the Annuitant.

     In return for the assumption of these mortality and expense risks, the
Company makes a daily charge to the assets of the Separate Account. The daily
charge is at the rate of 0.002466%, or 0.90% annually, of which 0.45% is for
mortality risks and 0.45%, for expense risks. The Company reserves the right to
revise the amounts of the charge as between mortality risks and expense risks,
should estimates change, but the aggregate charge will not exceed 0.90% on an
annual basis.


CHARGES FOR ADMINISTRATIVE SERVICES

     The Company maintains an account for each Owner and Annuitant and makes all
disbursements of benefits. The Company also furnishes such administrative and
clerical services, including the calculation of Accumulation Unit values and the
values and interests determined thereby, as are required for each Subaccount.
The Company makes disbursements from Separate Account funds to pay obligations
chargeable to the Separate Account and maintains the accounts, records, and
other documents relating to the business of the Separate Account required by
regulatory authorities.  These administrative services may be performed by the
Company, by JHISC, or by one or more of the Company's other affiliates.  For
these and other administrative services, the Company makes a daily charge to the
assets of the Separate Account and assesses, during the Accumulation Period, a
Contract Fee of $30 on all Contracts having an Accumulated Value of less than
$10,000.  The Contract Fee will be deducted at the beginning of each Contract
Year after the first and at a full surrender during a Contract Year. The Company
reserves the right to increase this fee up to a maximum of $50 subject to state
regulations.  No Contract Fee will be deducted if the Accumulated Value is
$10,000 or more.  The Contract Fee will be deducted from each Subaccount and
each Guarantee Period in the same proportion that the Accumulated Value in that
Subaccount or Guarantee Period bears to the full Accumulated Value.
    
     The daily administrative charge is 0.000959%, or 0.35% on an annual basis,
under any Contract with an initial premium payment of less than $250,000; and
0.000274%, or 0.10% on an annual basis, under any Contract with an initial
premium payment of $250,000 or more. The different charges reflect the fact that
the cost of administering larger Contracts will tend to be smaller in proportion
to the Contract's Accumulated Value and that amounts realized by the Company 
from expense charges made under smaller Contracts will be lower.      

     The administrative services charges are not designed, nor are they
expected, to exceed the Company's cost in providing these services.


CONTINGENT DEFERRED SALES LOAD

     A contingent deferred sales load, or CDSL, may be assessed whenever a
Contract is surrendered for cash prior to the Date of Maturity ("total
withdrawal" or "surrender") or whenever an amount less than the total
Accumulated Value is withdrawn from a Contract prior to the Date of Maturity
("partial withdrawal"). This charge is used to help defray expenses relating to
the sales of the Contracts, including commissions paid and other distribution
costs.

                                       20
<PAGE>
 
     An Owner may withdraw in any Contract Year up to 10% of the Accumulated
Value as of the beginning of the Contract Year without the assessment of any
CDSL. This is the Free Withdrawal Value. If, in any Contract Year, the Owner
withdraws an aggregate amount in excess of 10% of the Accumulated Value as of
the beginning of the Contract Year, the amount withdrawn in excess of 10% is
subject to a CDSL to the extent that the excess is attributable to premium
payments made within seven years of the date of withdrawal or surrender.

     No CDSL is assessed on amounts applied to provide an annuity or to pay a
death benefit. Also, no CDSL will apply to certain withdrawals if an Owner has
elected the nursing home waiver of CDSL rider described under "Nursing Home
Waiver of CDSL" below. Amounts withdrawn to satisfy the minimum distribution
requirements for tax qualified plans funded by a Contract are not subject to a
CDSL in any Contract Year. Amounts above the minimum distribution requirements
are subject to a CDSL if otherwise applicable.

     The CDSL percentage charge depends upon the number of years that have
elapsed from the date of premium payment to the date of its withdrawal, as
follows:

<TABLE>
<CAPTION>
                         Years from Date
                         of Premium Payment to                              CDSL
                         Date of Surrender or Withdrawal                 Percentage
                         -------------------------------                 -----------

                         <S>                                             <C>
                         7 or more ...................................        0%
                         6 but less than 7 ...........................        2%
                         5 but less than 6 ...........................        3%
                         4 but less than 5 ...........................        4%
                         3 but less than 4 ...........................        5%
                         2 but less than 3 ...........................        5%
                         less than 2 .................................        6%
</TABLE>

     Whenever a CDSL is imposed, it is deducted from each Subaccount of the
Separate Account and each Guarantee Period of the MVA Fixed Account in the
proportion that the amount subject to the CDSL in each bears to the total amount
subject to the CDSL.  In calculating the CDSL, all amounts withdrawn plus all
Contract Fees and CDSLs are assumed to be deducted first from the earliest
purchase payment, and then from the next earliest purchase payment, and so forth
until all payments have been exhausted, satisfying the first-in first out, or
"FIFO," method of accounting.  The CDSL only applies to premium payments, not to
any earnings or appreciation.  For a discussion of the taxation of partial
withdrawals, see "Contracts Purchased Other Than to Fund a Tax Qualified Plan"
under "Federal Income Taxes."

     To the extent that any CDSL is applicable, the Accumulated Value will
generally be reduced by the amount of the CDSL, as well as by the actual dollar
amount of the withdrawal request.  Any positive MVA will reduce the amount
deducted from the Accumulated Value by the amount of the positive MVA.  Any
negative MVA will increase the amount deducted by the amount of the negative
MVA.  The CDSL is calculated based upon the full amount by which the Accumulated
Value is reduced, adjusted for any MVA, and subject to the conditions noted
above.

          For example, assume a Contract is issued on January 1, 1996, that the
     Owner makes premium payments of $5,000 on January 1, 1996, $1,000 on
     January 1, 1997, and $1,000 on January 1, 1998. Assume that the Accumulated
     Value on January 1, 1999, is $9,000 and that a partial withdrawal is made
     by the Owner in the amount of $6,000 (no tax withholding) on June 1, 1999.
     The CDSL in this case, assuming no prior partial withdrawals, would equal
     $272.23.

          In calculating the CDSL under the FIFO method, the January 1, 1996,
     $5,000 premium payment is first reduced by the three $30 Contract Fees
     assessed on January 1, 1997, 1998, and 1999, i.e., to $4,910. Ten percent
     of the Accumulated Value on January 1, 1999, i.e., $900, the free
     withdrawal

                                       21
<PAGE>
 
     amount, is then deducted leaving $4,010.

          The remaining balance of the $5,000 January 1, 1996, premium payment,
     i.e., $4,010, is then withdrawn in its entirety and is assessed a CDSL of
     $200.50 (.05 x $4,010). All of the $1,000 January 1, 1997, premium payment
     is to be withdrawn and is assessed a CDSL of $50 (.05 x $1,000). To make up
     the remainder of the $6,000 paid to the Owner, $362.23 is withdrawn from
     the January 1, 1998, premium payment. This is assessed a CDSL of $21.73
     (.06 x $362.23).

          Therefore, the total amount paid to the Owner is $6,000 and the total
     CDSL is $272.23. The above example assumes all amounts withdrawn are after
     the application of any Market Value Adjustment.

     Withdrawals made prior to the Owner attaining age 59 1/2 may be subject to
certain adverse tax consequences. A Federal penalty of 10% is generally
applicable to the taxable portion (earnings) of a premature withdrawal from the
Contract.  See "Penalty for Premature Withdrawals" under "Federal Income Taxes."

     To the extent that the proceeds from the CDSLs may be insufficient to cover
distribution costs, the Company may recover them from its General Account assets
which may consist of, among other things, proceeds derived from mortality and
expense risk charges deducted from the Separate Account, and charges for the 
optional benefits described in this prospectus.

    
NURSING HOME WAIVER OF CDSL

   
     An optional Nursing Home Waiver of CDSL rider may be elected when the
Contract is applied for. Under this benefit, the CDSL, if otherwise applicable,
will be waived as to any withdrawals if, beginning at least 90 days after the
Contract date of issue, the Owner becomes confined to a nursing home facility
for at least 90 consecutive days and receives skilled nursing care. The Company
must receive a request for a withdrawal and adequate proof of confinement no
later than 90 days after discharge from the facility, and the confinement must
be prescribed by a physician and medically necessary. This rider is not
available to Contract applicants 75 years of age or older, or to applicants who
were confined to a nursing home within the prior two years. Reference should be
made to the rider for a complete description of its terms, conditions, and
benefits. At the beginning of each month, a charge equal to 1/12th of .05%
(annual percentage rate) is made against the Accumulated Value associated with 
premium payments upon which a CDSL would continue to be applicable at the time 
the charge is assessed. The charge is made through a pro-rata reduction in 
Accumulation Units of the Subaccounts and dollar amounts in the Guarantee 
Periods, based on relative values.      


OPTIONAL DEATH BENEFIT CHARGES

     Separate monthly charges are made for the optional One Year Stepped-Up
Death Benefit and Accidental Death Benefit riders offered by the Company. In
each case, the charge for the rider is made through a pro-rata reduction in
Accumulation Units of the Subaccounts and dollar amounts in the Guarantee
Periods, based on relative values. The charge, made at the beginning of each
month, is equal to the Accumulated Value at that time multiplied by 1/12th of
the following applicable annual percentage rates: One Year Stepped-Up Death
Benefit rider - 0.15%; Accidental Death Benefit rider - 0.10%. See "Optional One
Year Stepped-Up Death Benefit Rider" and "Optional Accidental Death Benefit
Rider" under "The Accumulation Period."


VARIATIONS IN CHARGES

   
     In the future, the Company may allow a reduction in or the elimination of
the CDSL, the charge for the Nursing Home Waiver of CDSL rider, the charge for
expense risks, the administrative services charge, or the annual Contract Fee, 
or the charge for the One Year Stepped-Up Death Benefit rider or      

                                       22
<PAGE>
 
Accidental Death Benefit rider, under Contracts sold to groups or classes of
individuals in a manner resulting in a reduction in the expenses associated with
the sale of such Contracts and the benefits offered, or the costs associated
with administering or maintaining the Contracts.

     The entitlement to such a reduction in or elimination of charges and fees
will be determined by the Company based upon factors such as the following: (1)
the size of the initial premium payment, (2) the size of the group or class, (3)
the total amount of premium payments expected to be received from the group or
class and the manner in which premium payments are remitted, (4) the nature of
the group or class for which the Contracts are being purchased and the
persistency expected from that group or class as well as the mortality risks
associated with that group or class, (5) the purpose for which the Contracts are
being purchased and whether that purpose makes it likely that costs and expenses
will be reduced, or (6) the level of commissions paid to selling broker-dealers
or certain financial institutions with respect to Contracts within the same
group or class.

     The Company will make any reduction in charges or fees according to its own
rules in effect at the time an application for a Contract is approved. The
Company reserves the right to change these rules from time to time. Any
variation in charges or fees will reflect differences in costs and services,
will apply uniformly to all prospective Contract purchasers in the group or
class, and will not be unfairly discriminatory to the interests of any Owner.


PREMIUM OR SIMILAR TAXES

     Several states and local governments impose a premium or similar tax on
annuities. Currently, such taxes range up to 5% of the Accumulated Value applied
to an Annuity Option. Ordinarily, any state-imposed premium or similar tax will
be deducted from the Accumulated Value only at the time of annuitization.

     For Contracts issued in South Dakota the Company pays a tax on each premium
payment at the time it is made. The Company will deduct a charge for these taxes
from the Accumulated Value at the time of annuitization, death, surrender, or
withdrawal. Such a charge is equal to the applicable premium tax percentage
times the amount of Accumulated Value that is applied to an Annuity Option,
surrendered, withdrawn, or at death. The net economic effect of this procedure
is not significantly different than if the Company deducted the premium tax from
each premium payment when received.


                       ________________________________


     The charges described above (exclusive of taxes) and the Contracts' annuity
purchase rates will apply for the duration of each Contract and, except as noted
above, will not be increased by the Company. However, these charges do not
include all of the expenses which may be incurred for the account of Owners and
Annuitants. Additional charges will be made directly to the Separate Account for
taxes, if any, based on the income of, capital gains of, assets in, or the
existence of, the Separate Account and interest on funds borrowed. In addition,
the Company reserves the right to deduct premium taxes from premiums when paid.
Moreover, the Separate Account purchases and redeems shares of the Trust at net
asset value, a value which reflects the deduction from the assets of the Trust
of the applicable investment management fees and of certain operating expenses
listed under "Synopsis of Expense Information."

                                       23
<PAGE>
 
                                 THE CONTRACTS

     The descriptions herein are based on certain provisions of the Contracts.
Reference should be made to the actual Contracts and to the terms and
limitations of any tax qualified plan which is to be funded by such Contracts.
Tax qualified plans are subject to several requirements and limitations which
may affect the terms of any particular Contract or the advisability of taking
certain action permitted thereby.


PURCHASE OF CONTRACTS

     Authorized representatives of the broker-dealer or financial institution
participating in the distribution of the Contracts will assist in the completion
of the application or the placing of an order for a Contract and will be
responsible for its transmittal, together with the necessary premium payment, to
the Company's Servicing Agent, JHISC. If the application or order is complete
and the Contract applied for is suitable, the Contract will be issued and
delivered to the Owner. If the completed application or order is received in
proper form, the initial premium payment accompanying the completed application
is applied within two business days after receipt. If an initial premium payment
is not applied within five business days after receipt, it will be refunded
unless the applicant consents to the retention of the premium payment until
receipt of information necessary to allow the issuance of the Contract.

     Each premium payment must be at least $500 in amount. The total premium
payments in any Contract Year may not exceed $1,000,000. The maximum dollar
amount of transfers and payments to any one Subaccount in a Contract Year is
$1,000,000. While the Annuitant is living and the Contract is in force, premium
payments may be made at any time before the Date of Maturity, except that no new
premium payments may be made after the Annuitant reaches age 84 1/2 under
Contracts funding non-qualified arrangements, or age 70 1/2 under tax qualified
plans. A Contract will not be issued if the proposed Annuitant is older than age
84 1/2. The foregoing limits may be waived by the Company.

     All checks or other forms of premium payment must be made payable to John
Hancock.


PREMIUM PAYMENTS BY WIRE

     The initial premium payment may be transmitted by wire order from broker-
dealers and financial institutions participating in the distribution of the
Contracts. Wire orders accepted by the Company will be invested in the
investment options selected by the prospective Owner at the value next
determined following receipt in good order. Wire orders must include information
necessary to allocate the payment among the investment options selected by the
prospective Owner. Wire orders not accompanied by complete information may be
held for up to five business days in order to obtain the missing information. If
that information is not obtained within the five business day period, JHISC will
so advise the broker-dealer or financial institution involved and return the
premium payment immediately to the prospective Owner, unless he or she consents
to the retention of the premium payment by the Company until JHISC has received
the information not provided. A Contract will, nevertheless, not be issued,
until the Company receives and accepts a properly completed application. Until a
signed application is received and accepted, no further premium payments or
other transactions will be allowed.

     If within ten days of the receipt of the initial premium payment by wire a
completed application is not received or an incomplete application received
cannot be completed, the initial premium payment will be returned to the
prospective Owner.

     After a Contract has been issued, subsequent premium payments may be
transmitted by wire through the Owner's bank. Information as to the name of the
Company's bank, our account number and the ABA routing number may be obtained by
calling JHISC at the telephone number on the cover page of this prospectus. The

                                       24
<PAGE>
 
wire order must identify the Subaccounts and Guarantee Periods to which the
premium payment is to be allocated, and the dollar amount to be allocated to
each Subaccount and Guarantee Period. Banks may charge a fee for wire services.


                            THE ACCUMULATION PERIOD

ALLOCATION OF PREMIUM PAYMENTS

     Premium payments are allocated by the Company to one or more of the
Subaccounts or Guarantee Periods, or among the Subaccounts and Guarantee
Periods, as specified by the Owner at the time of purchasing the Contract, and
as directed by the Owner from time to time thereafter. Any change in the
allocations will be effective as to premium payments made after the receipt by
JHISC of notice in form satisfactory to the Company.

     Each premium payment allocated to a Subaccount purchases Accumulation
Units of that Subaccount at the value of such units next determined after the
receipt of such premium payment at JHISC. See "Variable Account Valuation
Procedures."

     Currently, premium payments may be allocated to a maximum of 18 Subaccounts
and Guarantee Periods.


VALUE OF ACCUMULATION UNITS

     The number of Accumulation Units of a Subaccount purchased with a specific
premium payment will be determined by dividing the premium payment by the
value of an Accumulation Unit in that Subaccount when the premium payment is
applied. The value of the Accumulation Units so purchased will vary in amount
thereafter, depending upon the investment performance of the Subaccount and the
charges and deductions made against the Subaccount. At any date prior to the
Date of Maturity, the total value of the Accumulation Units in a Subaccount
which have been credited to a Contract can be computed by multiplying the number
of such Accumulation Units by the appropriate Accumulation Unit Value in effect
for such date.


DETERMINATION OF MVA FIXED ACCOUNT VALUE

     A Contract's MVA Fixed Account Value is guaranteed by the Company.  The
Company bears the investment risk with respect to amounts allocated to the MVA
Fixed Account, except that (a) the Company may vary the Guaranteed Rate for
future Guarantee Periods (subject to the 3% effective annual minimum guaranteed
rate where required under state law) and (b) the Market Value Adjustment 
imposes investment risks on the Owner.

     The Contract's MVA Fixed Account Value is the sum of the MVA Fixed Account
Values in each Guarantee Period on any date.  The MVA Fixed Account Value in a
Guarantee Period is equal to the following amounts, in each case increased by
accrued interest at the applicable Guaranteed Rate:
    
     .  The amount of premium payments or transferred amounts allocated to
the Guarantee Period, including the amount of any positive Market Value 
Adjustment; less      
    
     .  The amount of any withdrawals, including any CDSLs, or transfers out of
the Guarantee Period; less      
    
     .  The amount of any charges and fees deducted from that Guarantee Period;
less      

     .  The amount of any negative Market Value Adjustment.                 

                                      25
<PAGE>
 
TRANSFERS AMONG SUBACCOUNTS AND GUARANTEE PERIODS

     Not more than 12 times in each Contract Year the Owner may (a) transfer all
or any part of the Accumulation Units credited under a Contract from one
Subaccount to another Subaccount, or into a Guarantee Period or (b) transfer all
or any part of the dollar amount in one Guarantee Period to another Guarantee
Period, or to a Subaccount. However, transfers may not be made within 30 days of
the Date of Maturity, and transfers from one Subaccount or Guarantee Period to
another may not exceed $1,000,000 in value in any Contract Year. A transfer
pursuant to the dollar cost averaging feature discussed below does not count
toward the limitation of 12 transfers per Contract Year.

     Transfers involving the Subaccounts will result in the redemption and/or
purchase of Accumulation Units on the basis of the respective unit values next
determined after receipt of notice satisfactory to the Company at JHISC.
Transfers from a Guarantee Period before its expiration date are subject to a
Market Value Adjustment. The amount of any positive or negative Market Value
Adjustment will be added to or deducted from the transferred amount.

     An Owner may request a transfer in writing or, if a telephone transfer
authorization is in effect, by telephoning 800-824-0335. The Owner may send a
written request to JHISC at P.O. Box 9298, Boston, Massachusetts 02205-9298. Any
written request should include the Owner's name, daytime telephone number, and
Contract number, and identify the Subaccounts or Guarantee Periods from which
and to which transfers are to be made. Transfers will be effective on the date
of receipt at our Servicing Office, JHISC, of a request in form satisfactory to
us. The Company reserves the right to modify, suspend, or terminate telephone
transfers at any time without notice to the Owners.

     An Owner who authorizes telephone transfers will be liable for any loss,
expense or cost arising out of any unauthorized or fraudulent telephone transfer
instructions which the Company and/or JHISC reasonably believes to be genuine,
unless such loss, expense or cost is the result of the Company's and/or JHISC's
mistake or negligence. The Company and JHISC employ procedures which provide
safeguards against the execution of unauthorized transfers, and which are
reasonably designed to confirm that transfer instructions received by telephone
are genuine. These procedures include requiring personal identification, tape
recording calls, and providing written confirmation to the Owner.


DOLLAR COST AVERAGING

     The Owner may elect to have automatically transferred on a monthly,
quarterly, semi-annual or annual basis, at no cost, Accumulation Units credited
to the Money Market Subaccount into one or more of the other Subaccounts. The
minimum amount of each transfer is $250. To begin the program, the Accumulated
Value must be at least $15,000. The program continues until it is discontinued
by the Owner, or the full liquidation of the Money Market Subaccount. Changes in
your dollar cost averaging instructions may be made by telephone or in writing
provided the telephone authorization option has been elected by the Owner. The
Company reserves the right to terminate the dollar cost averaging program at any
time. Automatic transfers into the Guarantee Periods are not permitted.


SURRENDER OF CONTRACT; PARTIAL WITHDRAWALS

     Prior to the Date of Maturity, if the Annuitant is living, a Contract may
be surrendered for a cash payment of its Surrender Value, or a partial
withdrawal of the Accumulated Value may be made. The Surrender Value of a
Contract is the Accumulated Value, after any Market Value Adjustment, less any
applicable charges, including any CDSL. Accumulation Units will be redeemed at
their value next determined after the receipt by JHISC of notice of surrender or
partial withdrawal in form satisfactory to the Company. The amount of MVA Fixed
Account Value will be determined on the date of receipt by JHISC of such notice.
The value of any 

                                       26
<PAGE>
 
     
Accumulation Units redeemed may be more or less than the premium payments
applied under the Contract, depending upon the value of the Trust's shares held
in a Subaccount at the time. Additionally, the Surrender Value of the MVA Fixed
Account, as adjusted by any applicable Market Value Adjustment, may be
more or less than the premium payments applied to the MVA Fixed Account.
The resulting cash payment upon a surrender will be reduced by any applicable
CDSL and any unpaid Contract Fees or other charges.      

     Unless directed otherwise by the Owner, that portion of the Accumulated
Value of the Contract redeemed in a partial withdrawal will be redeemed in each
Subaccount and each Guarantee Period in the same proportion as the Accumulated
Value of the Contract is then allocated among the Subaccounts and the Guarantee
Periods. The Company will redeem Accumulation Units and/or withdraw dollar
amounts from the MVA Fixed Account so that the total amount of a partial
withdrawal (after any Market Value Adjustment) equals the dollar amount of the
partial withdrawal request. Any applicable CDSL will be determined after any
Market Value Adjustment and will reduce the remaining Accumulated Value in the
Separate Account and MVA Fixed Account, as the case may be. The CDSL, if any,
will not reduce the partial withdrawal payment made to the owner so long as the
Accumulated Value is sufficient to cover the CDSL.

     Payments of Surrender Value, in a single sum, and partial withdrawal
payments, ordinarily will be made within seven days after receipt of the above
notice by JHISC. As described under "Miscellaneous Provisions-Deferment of
Payment," however, redemptions and payments may be delayed under certain
circumstances. See "Federal Income Taxes" for possible adverse tax consequences
of certain surrenders and partial withdrawals.

     Any request for a surrender or partial withdrawal should be mailed to
JHISC, P. O. Box 9298, Boston, MA 02205-9298.

     Without our approval, a partial withdrawal is not permitted for an amount
less than $100, nor may a partial withdrawal be made if the total remaining
Accumulated Value would be less than $1,000. If the CDSL Free Withdrawal Value
is at any time less than $100, then that amount must be withdrawn in full, in a
single withdrawal, before any further partial withdrawal is made. The Contract
may be terminated by the Company if the Accumulated Value of the Contract at any
time becomes zero.


SYSTEMATIC WITHDRAWAL

     An optional systematic withdrawal plan enables the Owner to pre-authorize
periodic withdrawals. Owners electing the plan instruct the Company to withdraw
a percentage or a level dollar amount from the Contract on a monthly, quarterly,
semi-annual, or annual basis. The amount withdrawn will result in the
cancellation of Accumulation Units from each applicable Subaccount in the
Separate Account, and the deduction of dollar amounts from each applicable
Guarantee Period in the MVA Fixed Account, in the ratio that the value of each
bears to the total Accumulated Value. Currently, systematic withdrawal is
available to Owners who have an Accumulated Value of $15,000 or more. The
Company reserves the right to modify the eligibility rules or other terms and
conditions of this program at any time, without notice. Systematic withdrawals
in any Contract Year in excess of 10% of the Accumulated Value as of the
beginning of the Contract Year may be subject to a CDSL. The minimum systematic
withdrawal is $100. In the event that the modal amount of the withdrawal drops
below $100 or the Accumulated Value becomes less than $5,000, the plan will be
suspended by the Company and the Owner will be notified. The systematic
withdrawal will terminate upon cancellation by the Owner.
     
     Systematic withdrawals are subject to the CDSL and Market Value Adjustment
described above. There may be tax consequences associated with the systematic
withdrawal plan. See "Federal Income Taxes."

                                       27
<PAGE>
 
STANDARD DEATH BENEFIT

     If the Annuitant dies before the Date of Maturity, a standard death benefit
is payable. The death benefit will be the greater of (a) the Accumulated Value,
adjusted by any Market Value Adjustment, next determined following receipt by
JHISC of due proof of death together with any required instructions as to method
of settlement, and (b) the aggregate amount of the premium payments made under
the Contract, less any partial withdrawals and CDSLs.

     Payment of the death benefit will be made in a single sum to the
beneficiary designated by the Owner prior to the Annuitant's death unless an
optional method of settlement has been elected by the Owner. If an optional
method of settlement has not been elected by the Owner, the beneficiary may
elect an optional method of settlement in lieu of a single sum. No deduction is
made for sales or other expenses upon such election. Payment will be made in a
single sum in any event if the death benefit is less than $5000. See "Annuity
Options" under "The Annuity Period". If there is no surviving beneficiary, the
Owner, or his or her estate is the beneficiary.


OPTIONAL ONE YEAR STEPPED-UP DEATH BENEFIT

     The Owner may elect a one year stepped-up death benefit rider that is
designed to enhance the standard death benefit payable to the beneficiary. Under
this rider, upon the death of the Annuitant before the Date of Maturity, the
benefit payable will be the greater of (a) the standard death benefit, and (b)
the highest Accumulated Value, adjusted by any Market Value Adjustment, of the
Contract as of any Contract anniversary preceding the date of receipt of due
proof of death together with any required settlement instructions and preceding
the Contract anniversary nearest the Annuitant's 81st birthday, plus any premium
payments, less any withdrawals and CDSLs, since such Contract anniversary. The
rider is elected at the time a Contract is applied for. Reference should be made
to the rider for a complete description of its terms, conditions, and benefits.
A monthly charge is made for this benefit, so long as the rider is in effect.
See "Charges Under the Contracts." This one year stepped-up death benefit is not
available for applicants age 80 or older.


OPTIONAL ACCIDENTAL DEATH BENEFIT

     At the option of the Owner, an accidental death benefit may be elected at
the time the Contract is applied for. Under this rider, upon the accidental
death of the Annuitant prior to the earlier of the Date of Maturity or the
Annuitant's 80th birthday, the beneficiary will receive, in addition to any
other death benefit, an amount equal to the Accumulated Value of the Contract,
as of the date of the accident, upon receipt of due proof of the Annuitant's
death together with any required instructions as to method of settlement, up to
a maximum of $200,000. This benefit is not available to applicants age 80 or
older. A monthly charge is made for this rider as described under "Charges Under
the Contracts."


PAYMENT OF DEATH BENEFITS

         

     The Code requires certain distribution provisions to be included in any
Contract used to fund other than a tax qualified plan. See "Federal Income
Taxes". Failure to include the required distribution provisions results in the
Contract not being treated as an annuity for Federal tax purposes. The Code
imposes comparable distribution requirements for Contracts used to fund tax
qualified plans. These required provisions for tax qualified plans will be
reflected by means of separate disclosures and endorsements furnished to
Owners.

     The Code distribution requirements are expected to present few practical
problems when the Annuitant and Owner are the same person. Nevertheless, all
Owners of Contracts not used to fund a tax qualified plan and IRA Contract
Owners should be aware that the following distribution requirements are
applicable notwithstanding any provision to the contrary in the Contract (or in
this prospectus) relating to payment of the death benefit or death of the
Annuitant.

     If the Owner dies before annuity payments have begun: (a) if the
beneficiary is the surviving spouse of the 

                                       28
<PAGE>
 
Owner, the beneficiary may continue the Contract in force as Owner; or (b) if
the beneficiary is not the surviving spouse of the Owner, or if the beneficiary
is the surviving spouse of the Owner but does not choose to continue the
Contract, the entire interest in the Contract on the date of death of the Owner
must be: (i) paid out in full within five years of the Owner's death, or (ii)
applied in full towards the purchase of a life annuity on the beneficiary with
payments commencing within one year of the Owner's death. If the Owner dies on
or after annuity payments have begun, any remaining benefit must be paid out at
least as rapidly as under the method of making annuity payments then in effect.

     The Code imposes comparable distribution requirements on tax qualified
     plans.

     If the Owner is not the Annuitant, "the entire interest in the Contract on
the date of death of the Owner" is equal to the Surrender Value if paid out in
full within five years of the Owner's death, or is equal to the Accumulated
Value if applied in full towards the purchase of a life annuity on the
beneficiary with payments commencing within one year of the Owner's death. Note
that "the entire interest in the Contract on the date of death of the Owner"
which is payable if the Owner dies before annuity payments have begun may be an
amount less than the death benefit which would have been payable if the
Annuitant had died instead.

     Notice should be furnished promptly to JHISC upon the death of the Owner.


                              THE ANNUITY PERIOD

     During the annuity period, the total value of a Contract may be allocated
among no more than four "Accounts." For this purpose, all Guarantee Periods
comprising the MVA Fixed Account are counted as one Account; each of the
Subaccounts is counted as one Account. Amounts allocated to the MVA Fixed
Account will provide annuity payments on a fixed basis; amounts allocated to the
Subaccounts will provide annuity payments on a variable basis. If more than four
Accounts are being used on the Date of Maturity, the Company will divide the
total Accumulated Value proportionately among the four Accounts with the largest
Accumulated Values.

     Any Accumulated Value in the MVA Fixed Account at the Date of Maturity will
be subject to any positive or negative Market Value Adjustment that is
applicable at that time, before such amount is applied to provide annuity
payments.

     Annuity payments will begin on the Date of Maturity if the Annuitant is
then living and the Contract has been in force for at least six months. Each
Contract will provide at the time of its issuance for a Life Annuity with Ten
Years Certain. Under this form of annuity, annuity payments are made monthly to
the Annuitant for life and, if the Annuitant dies within ten years after the
Date of Maturity, the payments remaining in the ten-year period will be made to
the contingent payee, subject to the terms of any supplementary agreement
issued. A different form of annuity may be elected by the Owner, as described in
"Annuity Options," below, prior to the Date of Maturity. However, the minimum
Accumulated Value that may be applied to an annuity form, other than a Life
Annuity with Ten Years Certain, is $5,000. Once a given form of annuity takes
effect, it may not be changed.

     If the initial monthly annuity payment under a Contract would be less than
$50, the Company may make a single sum payment equal to the total Surrender
Value of the Contract on the date the initial payment would be payable, in place
of all other benefits.

     Each Contract specifies a Provisional Date of Maturity at the time of its
issuance, which may be no earlier than six months after the date the first
payment is applied to the Contract. The Owner may subsequently elect a different
Date of Maturity, however. Unless otherwise permitted by the Company, such
subsequent date may be any earlier date provided it is no earlier than six
months after the date the first payment is applied to the Contract, nor later
than the maximum age specified in the Contract, generally age 85. The election
is made by 

                                       29
<PAGE>
 
written notice received by JHISC before the Provisional Date of Maturity and at
least 31 days prior to the Date of Maturity. If a Date of Maturity different
from the Provisional Date of Maturity is not elected by the Owner, the
Provisional Date of Maturity shall be the Date of Maturity of the Contract.
Particular care should be taken in electing the Date of Maturity for Contracts
issued under tax qualified plans. See "Federal Income Taxes."



VARIABLE MONTHLY ANNUITY PAYMENTS

     Variable monthly annuity payments under a Contract are determined by
converting each Subaccount's Accumulation Units credited to the Contract (less
any applicable premium tax) into the respective Annuity Units of each applicable
Subaccount on the Date of Maturity or some other date elected for commencement
of variable annuity payments.

     The amount of each variable annuity payment after the first payment will
depend on the investment performance of the Subaccounts being used. If the
actual net investment return (after deducting all charges) of a Subaccount
during the period between the dates for determining two monthly payments based
on that Subaccount exceeds the "assumed investment rate" (explained below), the
latter monthly payment will be larger than the former. On the other hand, if the
actual net investment return is less than the assumed investment rate, the
latter monthly payment will be smaller than the former.


 Assumed Investment Rate

     The assumed investment rate for the variable annuity portion of the
Contracts will be 3 1/2% per year except as provided below. The assumed
investment rate is significant in determining the amount of the initial variable
monthly annuity payment and the amount by which subsequent variable monthly
payments are more or less than the initial variable monthly payment.

     Where applicable state law so provides, an Owner may elect a Variable
Annuity Option with assumed investment rates of 5% or 6%, if such a rate is
available in the Owner's state. Election of a higher assumed investment rate
produces a larger initial annuity payment but also means that eventually the
monthly annuity payments would be smaller than if a lower assumed investment
rate had been elected.


 Calculation of Annuity Units

     Accumulation Units are converted into Annuity Units by first multiplying
the number of each Subaccount's Accumulation Units credited to the Contract on
the date of conversion by the appropriate Accumulation Unit Value as of ten
calendar days prior to the date the initial variable monthly annuity payment is
due. For each Subaccount the resulting value (less any applicable premium tax)
is then multiplied by the applicable annuity purchase rate, which reflects the
age and, possibly, sex of the Annuitant and the assumed investment rate,
specified in the Contract. This computation determines the amount of each
Subaccount's initial monthly variable annuity payment to the Annuitant. The
number of each Subaccount's Annuity Units to be credited to the Contract is then
determined by dividing the amount of each Subaccount's initial variable monthly
annuity payment by each Subaccount's Annuity Unit Value as of ten calendar days
prior to the date the initial payment is due.

FIXED MONTHLY ANNUITY PAYMENTS

     The dollar amount of each fixed monthly annuity payment, specified during
the entire period of annuity payments according to the provisions of the annuity
form selected, will be determined by dividing the amount 

                                       30
<PAGE>
 
applied under the Fixed Annuity Option (net of any applicable premium taxes) by
$1,000 and multiplying the result by the greater of: (a) the applicable factor
shown in the appropriate table in the Contract; or (b) the factor currently
offered by the Company at the time of annuitization. This current factor may be
based on the sex of the payee unless prohibited by law.

ANNUITY OPTIONS

     The Owner may elect an Annuity Option during the lifetime of the Annuitant
by written notice received by JHISC prior to the Date of Maturity of the
Contract. If no option is selected, Option A with Ten Years Certain will be
used. A beneficiary entitled to payment of a death benefit in a single sum may,
if no election has been made by the Owner prior to the Annuitant's death, elect
an Annuity Option by written notice received by JHISC prior to the date the
proceeds become payable. No option may be elected, other than the Life Annuity
with Ten Years Certain, if the Accumulated Value to be applied is less than
$5000, in which case we will make a payment equal to the total Surrender Value
on the date the initial payment would be payable in place of all other benefits.
Among the options available are the following Annuity Options, available for
variable annuity payments and fixed annuity payments.

 Option A: Life Annuity with Payments for a Guaranteed Period

     Monthly payments will be made for a guaranteed period of 5, 10, or 20
years, as selected by the Owner or Beneficiary, and thereafter as long as the
payee lives, with the guarantee that if the payee dies prior to the end of the
guarantee period selected, payments will continue for the remainder of the
guaranteed period to a contingent payee, subject to the terms of any
supplementary agreement issued.

 Option B: Life Annuity Without Further Payment on Death of Payee

     Monthly payments will be made to the payee as long as he or she lives. No
minimum number of payments is guaranteed.

 Option C: Joint and Last Survivor
 
     Payments will be provided monthly, quarterly, semi-annually or annually for
your life and the life of your spouse/joint payee. Upon the death of one payee, 
payments will continue to the surviving payee and stop upon the death of the 
surviving payee.

 Option D: Joint and 1/2 Survivor
           Joint and 2/3 Survivor

     Payments will be provided monthly, quarterly, semi-annually or annually for
your life and the life of your spouse/joint payee. Upon the death of one payee, 
payments (reduced to 1/2 or 2/3 the full payment amount) will continue to the 
surviving payee. Payments stop upon the death of the surviving payee.

 Option E: Life Income With Cash Refund

     Payments will be provided monthly, quarterly, semi-annually or annually for
your life. Upon your death, your contingent payee will receive a lump-sum 
payment, if the total payments to you were less than your accumulated value at 
the time of annuitization. The lump-sum payment, if any, will be for the 
balance.

 Option F: Income for a Fixed Period

     Payments will be provided monthly, quarterly, semi-annually or annually for
a pre-determined period of time to a maximum of 30 years. If you die before the 
end of the fixed period, payments will continue to your contingent payee until 
the end of the period.

 Option G: Income of a Specific Amount

     Payments will be provided for a specific amount. Payments stop only when 
the premium deposit applied and earnings have been completely paid out. If you 
die before all payments are made, payments continue to your contingent payee 
until the end of the contract.
    
     Fixed and variable annuity payments are available with Annuity Options A,
B, C, and D. Only fixed annuity payments are available with Annuity Options E,
F, and G. With respect to Options F and G, payments must continue for 10 years
unless the Contract has been in force for 5 years or more.      

     The Option A life annuity with 5 years guaranteed and Option B life annuity
without further payment on the death of payee are not available if the Annuitant
is more than 85 years of age on the Date of Maturity.


TRANSFERS

     The procedures for and terms and conditions of transfers by an Annuitant
among Subaccounts during the annuity period are the same as for transfers by
Owners among Subaccounts during the Accumulation Period. See "Accumulation
Period --Transfers Among Subaccounts and Guarantee Periods." Such transactions
involve the redemption and purchase of Annuity Units in the same manner that
transfers during the Accumulation Period involve the redemption and purchase of
Accumulation Units. No transfers to or from a Fixed Annuity Option are
permitted.

                                       31

<PAGE>
 
OTHER CONDITIONS

     The Company reserves the right at its sole discretion to make available to
Owners and other payees optional methods of payment in addition to the Annuity
Options described in this prospectus and the applicable Contract.

     Federal income tax requirements currently applicable to H.R. 10 and
individual retirement annuity plans provide that the period of years guaranteed
under Option A cannot be any greater than the joint life expectancies of the
payee and his or her designated beneficiary.

     If the Owner dies on or after annuity payments have begun, any remaining
benefit must be paid out at least as rapidly as under the method of making
annuity payments then in effect. The Code imposes a comparable distribution
requirement for Contracts used to fund tax qualified plans.


                     VARIABLE ACCOUNT VALUATION PROCEDURES

VALUATION DATE.  A Valuation Date is any date on which the New York Stock
Exchange is open for trading and on which the Trust values its shares. On any
date other than a Valuation Date, the Accumulation Unit Value or Annuity Unit
Value will be the same as that on the next following Valuation Date.

VALUATION PERIOD.  A Valuation Period is that period of time from the beginning
of the day following a Valuation Date to the end of the next following Valuation
Date.

ACCUMULATION UNIT VALUE.  The Accumulation Unit Value is calculated separately
for each Subaccount. The value of one Accumulation Unit on any Valuation Date is
determined for each Subaccount by multiplying the immediately preceding
Accumulation Unit Value by the applicable Net Investment Factor for the
Valuation Period ending on such Valuation Date.

ANNUITY UNIT VALUE. The Annuity Unit Value is calculated separately for each
Subaccount. The value of one Annuity Unit on any Valuation Date is determined
for each Subaccount by first multiplying the immediately preceding Annuity Unit
Value by the applicable Net Investment Factor for the Valuation Period ending on
such date and then multiplying this product by an adjustment factor which will
neutralize the assumed investment rate used in determining the amounts of
annuity payable. The adjustment factor for a Valuation Period of one day for
Contracts with an assumed investment rate of 3 1/2% per year is 0.999905754. The
assumed investment rate is neutralized by applying the adjustment factor so that
the variable annuity payments will increase only if the actual net investment
rate of the Subaccount exceeds 3 1/2% per year and will decrease only if it is
less than 3 1/2% per year.

NET INVESTMENT FACTOR. The Net Investment Factor for each Subaccount for any
Valuation Period is equal to 1 plus the applicable net investment rate for such
Valuation Period. A Net Investment Factor may be more or less than 1. The net
investment rate for each Subaccount for any Valuation Period is equal to (a) the
accrued investment income and capital gains and losses, whether realized or
unrealized, of the Subaccount for such Valuation Period less (b) the sum of a
deduction for any applicable income taxes and, for each calendar day in the
Valuation Period, a deduction of 0.003425% or 0.002740% (depending on whether
the total asset-based charge for mortality and expense risks and for
administration is 1.25% or 1.00%, respectively, on an annual basis) of the value
of the Subaccount at the beginning of the Valuation Period, the result then
being divided by (c) the value of the total net assets of the Subaccount at the
beginning of the Valuation Period.

ADJUSTMENT OF UNITS AND VALUES.  The Company reserves the right to change the
number and value of the Accumulation Units or Annuity Units or both credited to
any Contract, without the consent of the Owner or any other person, provided
strict equity is preserved and the change does not otherwise affect the
benefits, provisions or investment return of the Contract.

                                       32
<PAGE>
 
                           MISCELLANEOUS PROVISIONS

RESTRICTION ON ASSIGNMENT

     In order to qualify for favorable tax treatment, certain Contracts may not
be sold, assigned, discounted or pledged as collateral for a loan or as security
for the performance of an obligation or for any other purpose, to any person,
unless the Owner is the trustee of a trust described in Section 401(a) of the
Code. Because an assignment, pledge or other transfer may be a taxable event an
Owner should consult a competent tax adviser before taking any such action.


DEFERMENT OF PAYMENT

     The Company may defer for up to 15 days the payment of any amount
attributable to a premium payment made by check to allow the check reasonable
time to clear.

     Payment of the value of any Accumulation Units in a single sum upon a
surrender or partial withdrawal will ordinarily be made within seven days after
receipt of the written request therefor by JHISC.  However, redemption may be
suspended and payment may be postponed at times (a) when the New York Stock
Exchange is closed, other than customary weekend and holiday closings, (b) when
trading on that Exchange is restricted, (c) when an emergency exists as a result
of which disposal of securities in a Subaccount is not reasonably practicable or
it is not reasonably practicable to determine the value of the net assets of a
Subaccount or (d) when a governmental body having jurisdiction over the Separate
Account by order permits such suspension. Rules and regulations of the
Commission, if any are applicable, will govern as to whether conditions
described in (b) or (c) exist.

     The Company may also defer payment of surrender proceeds payable out of the
MVA Fixed Account for a period of up to six months.


RESERVATION OF RIGHTS

     The Company reserves the right to add or delete Subaccounts, to change the
underlying investments of any Subaccount, to operate the Separate Account in any
form permitted by law and to terminate the Separate Account's registration under
the 1940 Act if such registration should no longer be legally required. Certain
changes may, under applicable laws and regulations, require notice to or
approval of Owners. Otherwise, changes do not require such notice or approval.


OWNER AND BENEFICIARY

     The Owner has the sole and absolute power to exercise all rights and
privileges under the Contract, except as otherwise provided by the Contract or
by written notice of the Owner.  The Owner and the beneficiary are designated in
the application and may be changed by the Owner, effective upon receipt of
written notice at JHISC, subject to the rights of any assignee of record, any
action taken prior to receipt of the notice and certain other conditions.  While
the Annuitant is alive, the Owner may be changed by written notice. The
beneficiary may be changed by written notice no later than receipt of due proof
of the death of the Annuitant. The change will take effect whether or not the
Owner or the Annuitant is then alive.

                                       33
<PAGE>
 
                             FEDERAL INCOME TAXES

THE SEPARATE ACCOUNT, THE MVA FIXED ACCOUNT, AND THE COMPANY

     The Company is taxed as a life insurance company under the Code. The
Separate Account is part of the Company's total operations and is not taxed
separately as a "regulated investment company" or otherwise.

     The Contracts permit the Company to charge against the Separate Account and
the MVA Fixed Account any taxes, or provisions for taxes, attributable to the
operation or existence of the Contracts or the Separate Account.  Currently, the
Company does not anticipate making a charge for income and other taxes because
of the level of such taxes. If the level of current tax is increased, or is
expected to increase in the future, the Company reserves the right to make a
charge in the future.

     The Company assumes no responsibility for determining whether a particular
retirement plan satisfies the applicable requirements of the Code or whether a
particular employee is eligible for inclusion under a plan.


CONTRACTS PURCHASED OTHER THAN TO FUND A TAX QUALIFIED PLAN

  The Owner or Other Payee

     The Contracts are considered annuity contracts under Section 72 of the
Code. Currently no Federal income tax is payable on increases in Accumulated
Value until payments are made to the Owner or other payee under such Contract.
However, a Contract owned other than by a natural person is not generally an
annuity for tax purposes and any increase in value thereunder is taxable as
ordinary income as accrued.

     When payments under a Contract are made in the form of an annuity, the
amount of each payment is taxed to the Owner or other payee as ordinary income
to the extent that such payment exceeds an allocable portion of the Owner's
"investment in the contract" (as defined in the Code). In general, an Owner's
"investment in the contract" is the aggregate amount of premium payments made by
him, reduced by any amounts previously distributed under the Contract that were
not subject to tax. The portion of each variable annuity payment to be excluded
from income is determined by dividing the "investment in the contract," adjusted
by any refund feature, by the number of periodic payments anticipated during the
time that periodic payments are to be made. In the case of a fixed annuity
payment, the amount to be excluded in each year is determined by dividing the
"investment in the contract," adjusted by any refund feature, by the amount of
"expected return" during the time that periodic payments are to be made, and
then multiplying by the amount of the payment." After the entire "investment in 
the contract" has been distributed, any remaining payment is fully taxable.

     When a payment under a Contract is made in a single sum, the amount of the
payment is taxed as ordinary income to the Owner or other payee to the extent it
exceeds the Owner's "investment in the contract."

     For purposes of determining the amount of taxable income resulting from a 
partial or complete withdrawal, all Contracts and other annuity contracts issued
by the Company or its affiliates to the Owner within the same calendar year will
be treated as if they were a single contract.

 Partial Withdrawals Before Date of Maturity

     When a payment under a Contract, including a payment under a systematic
withdrawal plan, is less than the amount that would be paid upon the Contract's
complete surrender and such payment is made prior to the commencement of annuity
payments under the Contract, part or all of the payment (the partial withdrawal)
may be taxed to the Owner or other payee as ordinary income.

     On the date of the partial withdrawal, if the cash value of the Contract is
greater than the investment in the Contract, any part of such excess value so
withdrawn is subject to tax as ordinary income.

     If an individual assigns or pledges any part of the value of a Contract,
the value so pledged or assigned is taxed as ordinary income to the same extent
as a partial withdrawal.

                                       34
<PAGE>
 
  Penalty for Premature Withdrawals

     In addition to being included in ordinary income, the taxable portion of
any withdrawal may be subject to a 10-percent penalty tax. The penalty tax does
not apply to payments made to the Owner or other payee after the Owner attains
age 59 1/2, or on account of the Owner's death or disability. If the withdrawal
is made in substantially equal periodic payments over the life of the Annuitant
or other payee or over the joint lives of the Annuitant and the Annuitant's
beneficiary the penalty will also not apply.


DIVERSIFICATION REQUIREMENTS

     Each of the Funds of the Trust intends to qualify as a regulated investment
company under Subchapter M of the Code and will have to meet the investment
diversification tests of Section 817(h) of the Code and the underlying
regulations. The Treasury Department and the Internal Revenue Service may, at
some future time, issue a ruling or a regulation presenting situations in which
it will deem "investor control" to be present over the assets of the Funds of
the Trust, causing the Owner to be taxed currently on income credited to the
Contracts. In such a case, the Company reserves the right to amend the Contract
or the choice of investment options to avoid current taxation to the Owners.


CONTRACTS PURCHASED TO FUND A TAX QUALIFIED PLAN

  Withholding on Eligible Rollover Distributions

     Recent legislation requires 20% withholding on certain distributions from
tax qualified plans. An Owner wishing to rollover his entire distribution should
have it paid directly to the successor plan. Otherwise, the Owner's distribution
will be reduced by the 20% mandatory income tax. Consult a qualified tax adviser
before taking such a distribution.


  Contracts Purchased under Individual Retirement Annuity Plans (IRA)

     The maximum amount of premium payments deductible each year with respect to
an individual retirement annuity contract (as defined in Section 408 of the
Code) issued on the life of an eligible purchaser is the lesser of $2,000 or
100% of compensation includible in gross income. A person may also purchase a
contract for the benefit of his or her non-working spouse. Where an individual
elects to deduct amounts contributed on his or her own behalf and on behalf of a
spouse, the maximum amount of premium payments deductible is the lesser of
$2,250 or 100% of the compensation included in the gross income of the working
spouse; provided, however, not more than $2,000 can be allocated to either
person's account. Taxpayers who are active participants in an employer-sponsored
retirement plan are permitted to make a deductible premium payment only if their
adjusted gross incomes are below certain amounts.

     No deduction is allowed for premium payments made in or after the taxable
year in which the Owner has attained the age of 70 1/2 years nor is a deduction
allowed for a "rollover contribution" as defined in the Code.

     When payments under a Contract are made in the form of an annuity, or in a
single sum such as on surrender of the Contract or by partial withdrawal, the
payment is taxed as ordinary income.

     IRS required minimum distributions must begin no later than April 1 of the
year following the year in which the Owner attains age 70 1/2. The Owner may
incur adverse tax consequences if a distribution on surrender of the Contract or
by partial withdrawal is made prior to his attaining age 59 1/2, except in the
event of his death or total disability.

                                       35
<PAGE>
 
  Contracts Purchased under Section 403(b) Plans (TSA)

     Premium payments made by an employer which is a public school system or a
tax-exempt organization described in Section 501(c)(3) of the Code under annuity
purchase arrangements described in Section 403(b) of the Code are not taxable
currently to the Owner, to the extent that the aggregate of such amounts does
not exceed the Owner's "exclusion allowance" (as defined in the Code). In
general, an Owner's "exclusion allowance" is determined by multiplying 20% of
his "includible compensation" (as defined in the Code) by the number of years of
his service with the employer and then subtracting from that product the
aggregate amount of premium payments previously excluded from income and certain
other employer payments to retirement plans in which the Owner is a participant.
Additional limitations applicable to premium payments are described in Section
415 of the Code. Deferrals under all plans made at the election of the Owner
generally are limited to an aggregate of $9500 annually.

     When payments under a Contract are made in the form of an annuity, such
payments are taxed to the Owner or other payee under the same rules that apply
to such payments under corporate plans (discussed below) except that five-year
averaging and capital gain phase-out are not available.

     When payment under a Contract is made in a single sum, such as on surrender
of the contract or by partial withdrawal, the taxable portion of the payment is
taxed as ordinary income and the penalty for premature withdrawals may be
applicable.

     Ordinarily an Owner in a Section 403(b) plan does not have any "investment
in the contract" and, thus, any distribution is fully taxed as ordinary income.

     Distributions are prohibited before the Owner is age 59 1/2, except on the
Owner's separation from service, death, or disability and except with respect to
distributions attributable to assets held as of December 31, 1988. This
prohibition does not (1) preclude transfers and exchanges to other products that
qualify under Section 403(b) or (2) restrict withdrawals of certain amounts
attributable to pre-January 1, 1989, premium payments.


  Contracts Purchased under Corporate Plans

     In general, premium payments made by a corporation under a qualified
pension or profit-sharing plan described in Section 401(a) of the Code or a
qualified annuity plan described in Section 403(a) of the Code are deductible by
the corporation and are not taxable currently to the employees.

     When payments under a Contract are made in the form of an annuity, the
amount of each payment is taxed to the Annuitant or other payee as ordinary
income except in those cases where the Annuitant has an "investment in the
contract" (as defined in the Code). In general, an Annuitant's "investment in
the contract" is the aggregate amount of premium payments made by him. If an
Annuitant has an "investment in the contract," a portion of each annuity payment
is excluded from income until the investment in the contract is recovered. The
amount to be excluded in each year, in the case of a variable annuity payment,
is determined by dividing the "investment in the contract," adjusted by any
refund feature, by the number of periodic payments anticipated during the time
that periodic payments are to be made. The calculation for fixed annuity
payments is somewhat different. For fixed annuity payments, in general, prior to
recovery of the "investment in the Contract," there is no tax on the amount of
each payment which bears the same ratio to that payment as the "investment on
the Contract" bears to the total expected value of the annuity payments for the
term of the payments. However, the remainder of each annuity payment is taxable.
The taxable portion of a distribution (in the form of an annuity or a single sum
payment) is taxed as ordinary income.

     When payment under a Contract is made in a single sum or a total
distribution is made within one taxable year of the Annuitant or other payee,
the amount of the payment is taxed to the Annuitant or other payee to the extent
it exceeds the Annuitant's "investment in the contract." If such payment is made
after the Annuitant

                                       36
<PAGE>
 
has attained age 59 1/2, or on account of his death, retirement or other
termination of employment or on account of his death after termination of
employment, five year averaging and a phase-out of capital gains treatment for
pre-1974 contributions may be available with respect to one distribution. Other
rules may be available to taxpayers who have attained age 50 prior to January 1,
1986.

     IRS required minimum distributions must begin no later than April 1 of the
year following the year in which the Annuitant attains age 70 1/2 even if the
Annuitant has not retired.


  Contracts Purchased under H.R. 10 Plans (Self-Employed)

     Self-employed persons, including partnerships, may establish tax qualified
pension and profit-sharing plans and annuity plans for themselves and for their
employees. Generally, the maximum amount of premium payments deductible each
year with respect to variable annuity contracts issued on the life of self-
employed persons under such plans is $30,000 or 25% of "earned income" (as
defined in the Code), whichever is less. Self-employed persons must also make
premium payments for their employees (who have met certain eligibility
requirements) at least at the same rate as they do for themselves. In general,
such premium payments are deductible in full and are not taxable currently to
such employees.

     Tax qualified plans may permit self-employed persons and their employees to
make additional premium payments themselves (which are not deductible) of up to
10% of earned income or compensation.

     When payments under a Contract are made in the form of an annuity, such
payments are taxed to the Annuitant or other payee under the same rules that
apply to such payments under corporate plans (discussed earlier).

     The tax treatment of single sum payments is also the same as under
corporate plans except that five year averaging may be unavailable to a self-
employed Annuitant on termination of service for reasons other than disability.

     The same rules that apply to commencement of annuity payments under
corporate plans apply to H.R. 10 plans.


  Contracts Purchased By Top-Heavy Plans

     Certain corporate and H.R. 10 plans may be characterized under Section 416
of the Code as "top-heavy plans" if a significant portion of the plan assets is
held for the benefit of the "key employees" (as defined in the Code). Care must
be taken to consider the special limitations applicable to top-heavy plans and
the potentially adverse tax consequences to key employees.

                                       37
<PAGE>
 

WITHHOLDING OF TAXES

     The Company is obligated to withhold taxes from certain payments unless the
recipient elects otherwise. The withholding rate varies depending upon the
nature and the amount of the distribution. The Company will notify the Owner or
other payee of his or her right to elect out of withholding and furnish a form
on which the election may be made. Any election must be received by JHISC in
advance of the payment in order to avoid withholding.


SEE YOUR OWN TAX ADVISER

     The above description of Federal income tax consequences of owning a
Contract and of the different kinds of tax qualified plans which may be funded
by the Contracts is only a brief summary and is not intended as tax advice. The
rules governing the provisions of tax qualified plans are extremely complex and
often difficult to understand. Anything less than full compliance with the
applicable rules, all of which are subject to change from time to time, can have
adverse tax consequences. For example, premature withdrawals are generally
subject to a 10-percent penalty tax. The taxation of an Annuitant or other payee
has become so complex and confusing that great care must be taken to avoid
pitfalls. For further information a prospective purchaser should consult a
qualified tax adviser.



                     FURTHER INFORMATION ABOUT THE COMPANY


                                       38
<PAGE>
 

                                          
     
BUSINESS OF THE COMPANY      
     
  The Company (or "JHVLICO" herein) was organized under the laws of the
Commonwealth of Massachusetts in 1979 and commenced insurance operations in
1980. It is a wholly-owned subsidiary of John Hancock Mutual Life Insurance
Company (or "JHMLICO" herein), a mutual life insurance company organized under
the laws of the Commonwealth of Massachusetts in 1862.      
 
  JHVLICO is principally engaged in the writing of variable and universal life
insurance policies. JHVLICO's policies are primarily marketed through
JHMLICO's sales organization, which includes a proprietary sales force
employed at JHMLICO's own agencies and a network of independent general
agencies. Policies also are sold through various unaffiliated securities
broker-dealers and certain financial institutions with which JHMLICO and
JHVLICO have sales agreements. Currently, JHVLICO writes business in all
states except New York. At December 31, 1994, JHVLICO had $30.0 billion of
life insurance in force, net of reinsurance ceded of $4.3 billion.
     
  In 1993, JHVLICO acquired Colonial Penn Annuity and Life Insurance Company
and changed the latter company's name to John Hancock Life Insurance Company
of America. The subsidiary's principal business activity at December 31, 1995,
is the run-off of a block of single premium whole life insurance. For
additional discussion of this acquisition, see Note 3 of Notes to Financial
Statements of JHVLICO.      
 
SELECTED FINANCIAL DATA
     
  The following financial data for JHVLICO and its subsidiary should be read
in conjunction with the financial statements and notes thereto, included
elsewhere in this Prospectus. The results for past accounting periods are not
necessarily indicative of the results to be expected in the future. The
selected financial data and financial statements have been prepared on the
basis of accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance and in conformity with the practices of
the National Association of Insurance Commissioners ("NAIC") ("statutory
accounting practices") which are currently considered generally-accepted
accounting principles for a stock life insurance company wholly-owned by a
mutual life insurance company. See "Recent Accounting Developments," page 40,
for additional discussion, regarding generally accepted accounting standards
for mutual life insurance companies.      
 
                                      39
<PAGE>
 
     
  The information presented below should be read in conjunction with, and is
qualified in its entirety by, "Management's Discussion and Analysis of
Financial Condition and Results of Operations," page 41, and the financial
statements and other information included elsewhere in this prospectus. The
unaudited interim financial information as of and at March 31, 1996, and 1995,
and for the periods then ended, set forth below and in the consolidated
financial statements reflects all adjustments which are, in the opinion of
management, necessary to a fair statement of the results for the interim
periods presented; all such adjustments were of a normal recurring nature.      
 
<TABLE>
<CAPTION>
                              THREE
                          MONTHS ENDED
                         AND AT MARCH 31    YEAR ENDED AND AT DECEMBER 31
                         ---------------  ------------------------------------
                          1996    1995     1995   1994   1993    1992    1991
                         ------- -------  ------ ------ ------  ------  ------
                                           (IN MILLIONS)
<S>                      <C>     <C>      <C>    <C>    <C>     <C>     <C>
SELECTED FINANCIAL DATA
INCOME STATEMENT DATA
  Premiums.............. $ 175.4 $  99.9  $570.9 $430.5 $398.8  $416.4  $377.6
  Net investment
   income...............    17.8    16.3    62.1   57.6   61.3    62.0    59.5
  Other income
   (expense)............    26.0    23.5    85.7   95.5   (4.0)   (3.9)   (1.7)
    TOTAL REVENUES......   219.2   139.7   718.7  583.6  456.1   474.5   435.4
  Total benefits and
   expenses.............   207.1   128.6   659.2  556.0  456.6   440.8   389.4
  Income tax expense....     8.1     5.7    28.4   15.0    6.5    20.5    25.9
  Net realized capital
   gains (losses).......     0.0    (0.8)    0.5    0.4   (2.6)   (1.4)   (1.4)
  Net gain (loss).......     4.0     4.6    31.6   13.0   (9.6)   11.8    18.7
BALANCE SHEET DATA
  Total assets.......... $ 3,626 $ 2,741  $3,446 $2,627 $2,379  $2,348  $2,118
  Total obligations.....   3,373   2,519   3,197  2,409  2,176   2,108   1,893
  Total stockholder's
   equity...............     253     222     249    218    203     240     225
</TABLE>
- ---------
* On October 1, 1993, JHVLICO entered into an assumption reinsurance agreement
  with JHMLICO to cede a block of variable life, universal life and flexible
  variable life insurance policies to JHMLICO representing substantially all
  of such policies written by JHVLICO in the State of New York. In connection
  with this agreement, general account assets consisting of bonds, mortgage
  loans, policy loans, cash, investment income due and accrued and deferred
  and uncollected premiums totaling $72.2 million were transferred by JHVLICO
  to JHMLICO, along with policy reserves, unearned premiums and dividend
  liabilities totaling $47.7 million and surplus totaling $24.5 million.
  Separate account assets consisting of common stock and policy loans totaling
  $200.8 million were transferred to John Hancock's separate accounts along
  with $200.8 million in separate account policyholder obligations.
 
RECENT ACCOUNTING DEVELOPMENTS
 
  The financial statements have been prepared on the basis of accounting
practices prescribed or permitted by the Commonwealth of Massachusetts
Division of Insurance and in conformity with the practices of the NAIC which
are currently considered generally accepted accounting principles for a stock
life insurance company wholly-owned by a mutual life insurance company.
However, in April 1993, the Financial Accounting Standard Board (FASB) issued
Interpretation 40, "Applicability of General Accepted Accounting Principles to
Mutual Life Insurance and Other Enterprises" (Interpretation). The
Interpretation, as amended, is effective for 1996 annual financial statements
and thereafter and no longer will allow statutory-basis financial statements
to be described as being prepared in conformity with generally accepted
accounting principles (GAAP). Upon the effective date of the Interpretation,
in order for their financial statements to be described as being prepared in
conformity with GAAP, mutual life insurance companies
 
                                      40
<PAGE>
 
will be required to adopt all applicable authoritative GAAP pronouncements in
any general-purpose financial statements that they may issue. The Company has
not quantified the effects of the application of the Interpretation on its
financial statements.
 
  The Company has not yet determined whether for general purposes it will
continue to issue statutory-basis financial statements or statements adopting
all applicable authoritative GAAP pronouncements. If the Company decides that
its general-purpose financial statements will be prepared in accordance with
GAAP rather than statutory accounting practices, the financial statements
included herein would have to be restated to reflect all applicable
authoritative GAAP pronouncements.
 
MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
 
 Financial Condition
 
  As of March 31, 1996, total assets grew by 5.2% to $3,626.0 million, from
$3,446.3 million at December 31, 1995. This increase is principally due to the
growth in the separate accounts where assets increased by 6.4% during 1996
from $2,421.0 million at December 31, 1995, to $2,575.9 million at March 31,
1996. Total obligations grew by 5.5% to $3,372.6 million from $3,197.6 million
at December 31, 1995. Most of the growth in total obligations was in the
separate accounts, which grew by 6.4% during 1996, from $2,417.0 million at
December 31, 1995, to $2,571.8 million at March 31, 1996. Separate account
assets and liabilities consist primarily of the fund balances associated with
variable life business. The asset holdings include fixed income, equity
growth, total return real estate, and global mutual funds, with liabilities
representing amounts due to policyholders. Total stockholder's equity grew by
1.9% from $248.7 million at December 31, 1995, to $253.4 million at March 31,
1996.
 
  As of December 31, 1995, total assets grew by 31.2%, to $3,446.3 million,
from $2,626.9 million at December 31, 1994. Much of this growth was also
attributable to an increase in separate account assets, which grew by 40.7%
during 1995, from $1,721.0 million at December 31, 1994, to $2,421.0 million
at December 31, 1995. Total obligations grew by 32.7% during 1995, from
$2,409.0 million at December 31, 1994, to $3,197.6 million at December 31,
1995. As with assets, most of this growth was in separate accounts, which grew
by 40.7% during 1995, from $1,717.7 million at December 31, 1994, to $2,417.0
million at December 31, 1995. Total stockholder's equity grew by 14.1%, from
$217.9 million at December 31, 1994, to $248.7 million, at December 31, 1995.
 
 Investments
 
  The Company continues to address industry wide issues of asset quality and
liquidity that have emerged in recent years. JHVLICO's bond portfolio is
highly diversified. It maintains diversity by geographic region, industry
group, and limiting the size of individual investments relative to the total
portfolio. For the past several years, the Company has invested new money
predominantly in long-term investment grade corporate bonds as a means of
lowering the relative proportion of assets invested in commercial mortgages.
As a result, the Company's holdings in investment (NAIC SVO classes 1 and 2)
and medium (NAIC SVO class 3) grade bonds are 89.7% and 7.0%, respectively, of
total general account bonds at March 31, 1996. The corresponding percentages
at December 31, 1995 were 90.1% and 6.7%, respectively. Most of the medium
grade bonds are private placements that provide long-term financing for medium
size companies. These bonds typically are protected by individually negotiated
financial covenants and/or collateral. At March 31, 1996, the balance (NAIC
SVO classes 4, 5, and 6) of 3.3% of total general account bonds consists of
lower grade bonds and bonds in default. Bonds in default represent 0.5% of
total general account bonds.
 
                                      41
<PAGE>
 
  Management believes the Company's commercial mortgage lending philosophy and
practices are sound. The Company generally makes mortgage loans against
properties with proven track records and high occupancy levels, and typically
does not make construction or condominium loans nor lend more than 75% of the
property's value at the time of the loan. To assist in the management of its
mortgage loans, the Company uses a computer-based mortgage risk analysis
system.
 
  The Company has outstanding commitments to purchase long-term bonds and
issue real estate mortgages totaling $9.4 million and $0.0 million,
respectively at March 31, 1996. The corresponding amounts at December 31, 1995
were $16.6 million and $5.4 million, respectively. The Company monitors the
creditworthiness of borrowers under long-term bond commitments and requires
collateral as deemed necessary. The majority of these commitments expire in
1996.
 
 Reserves and Obligations
 
  The Company's obligations principally consist of aggregate reserves for life
policies and contracts of $677.4 million in the general account and
obligations of $2,571.8 million in the separate accounts at March 31, 1996.
The corresponding amounts at December 31, 1995 were $671.1 million and
$2,417.0 million, respectively. These liabilities are computed in accordance
with commonly accepted actuarial standards and are based on actuarial
assumptions which are in accordance with, or more conservative than, those
called for in state regulations. All reserves meet the requirements of the
insurance laws of the Commonwealth of Massachusetts. Intensive asset adequacy
testing was performed in 1995 for all reserves. As a result of that testing,
no additional reserves were established. Adequacy testing is done annually and
generally performed in the fourth quarter.
 
  The Company's obligations include the Asset Valuation Reserve ("AVR")
required by the NAIC and state insurance regulatory authorities. At March 31,
1996, the AVR was $15.5 million, compared to $15.4 million at December 31,
1995 and $12.6 million at December 31, 1994. The AVR contained voluntary
contributions of $2.8 million in 1995, $1.1 million in 1994, and $1.7 million
in 1993. There was no voluntary contribution made during the three months
ended March 31, 1996. Management believes the Company's level of reserve is
adequate and is made more conservative by the voluntary contributions.
 
  The AVR was established to stabilize statutory surplus from non-interest
related fluctuations in the market value of bonds, stocks, mortgage loans,
real estate and other invested assets. The AVR generally captures realized and
unrealized capital gains or losses on such assets, other than those resulting
from changes in interest rates. Each year, the amount of an insurer's AVR will
fluctuate as capital gains or losses are absorbed by the reserve. To adjust
for such changes over time, an annual contribution must be made to the AVR
equal to 20% of the difference between the maximum AVR (as determined annually
according to the type and quality of an insurer's assets) and the actual AVR.
The AVR provisions permitted a phase-in period whereby the required
contribution was 10% in 1992, 15% in 1993, and the full 20% factor thereafter.
 
  Such contributions may result in a slower rate of growth of, or a reduction
to, surplus. Changes in the AVR are accounted for as direct increases or
decreases in surplus. The impact of the AVR on the surplus position of John
Hancock in the future will depend in part on the composition of the Company's
investment portfolio.
 
  The Interest Maintenance Reserve ("IMR") captures realized capital gains and
losses (net of taxes) on fixed income investments (primarily bonds and
mortgage loans) resulting from changes in interest rate levels. These amounts
are not reflected in the Company's capital account and are amortized into net
investment income over the estimated remaining lives of the investments
 
                                      42
<PAGE>
 
disposed. At March 31, 1996, December 31, 1995 and December 31, 1994, the
balance of the IMR was $7.0 million, $6.9 million and $7.1 million,
respectively. The IMR provisions permitted a phase-in period so that in 1992,
50% of realized capital gains and losses on United States government
securities were recognized in net income and were not captured by the IMR. In
1993, the provisions allowed 25% of these capital gains and losses to flow to
net income with the remainder being captured in the IMR. In 1995 and 1994, all
capital gains and losses on United States government securities were captured
by the IMR. The impact of the IMR on the surplus of the Company depends upon
the amount of future interest related capital gains and losses on fixed income
investments.
 
 Results of Operations
 
  Three Months Ended March 31, 1996 and 1995
 
  Net gain from operations was $4.0 million for the three months ended March
31, 1996, $1.4 million lower than the same period during 1995. Operating gain
was relatively stable even with the sale of the new variable annuity product
which was introduced in early 1995. Premium income was offset by credits to
contractholders' accounts in the form of reserve increases. The gain was
further dampened by the first year commission charged on new products.
 
  Total revenues increased by 56.9%, or $79.5 million to $219.2 million during
1996 as compared to the same period during 1995. Premiums, net of premium
ceded to reinsurers, increased by 75.6% or $75.5 million for the three months
ended March 31, 1996. Of this increase, $56.2 million was due to the sale of a
new variable annuity product. Continued growth in the flexible variable life
product increased premium by $14.3 million. Net investment income increased by
9.2% or $1.5 million to $17.8 million during 1996 due largely to a 19.1%, or
$2.0 million increase in gross income on long-term bonds. The increase on
long-term bond income was the result of increased asset base. Other income
increased by $2.5 million, which was primarily attributable to the increase in
commission and expense allowances and reserve adjustments on reinsurance
ceded.
 
  Total benefits and expenses increased by 61.0% or $78.5 million to $207.1
million during the three months ended March 31, 1996 as compared to the same
period during 1995. Benefit payments and additions to reserves increased by
86.3% or $73.6 million to $158.9 million. Insurance expenses increased by
13.4% or $5.4 million, to $45.8 million. The increase was attributable largely
to commission expense resulting from the sale of new business.
 
  1995 Compared to 1994
 
  Net gain from operations was $31.1 million in 1995, $18.5 million higher
than 1994. Operating gain was impacted positively by the effects of a modified
coinsurance reinsurance agreement between John Hancock and the Company entered
into during 1994. Under the agreement, John Hancock reinsured 50% of the 1995
and 1994 sales of the Company's flexible premium variable and scheduled
premium variable life insurance policies. The increase in the 1995 operating
gain attributable to this reinsurance agreement was $20.3 million, as compared
to $26.9 million in 1994. The increase in operating gain for 1995 was
partially offset by acquisition expenses on new sales and an increase in the
federal income tax expense.
 
  Total revenues increased by 23.1%, or $135.1 million to $718.7 million,
during 1995. Premiums increased by 32.6% or $140.4 million during 1995. This
increase was primarily due to the sale of a new variable annuity product.
 
  Total benefits and expenses increased by 18.6%, or $103.2 million to $659.2
million during 1995. Benefit payments and additions to reserves increased by
33.0%, or $123.0 million to $495.8 million. This increase was partially offset
by a decrease of $18.2 million in insurance expenses.
 
                                      43
<PAGE>
 
  1994 Compared to 1993
 
  Net gain from operations was $12.6 million in 1994, $19.6 million higher
than the net loss of $7.0 million in 1993. This increase in operating gain was
primarily attributable to the effects of the modified coinsurance reinsurance
agreement between John Hancock and the Company which was previously described.
The 1994 increase in net operating gain attributable to this reinsurance
agreement was $26.9 million.
 
  Total revenues increased by 28.0%, or $127.5 million, to $583.6 million,
during 1994. Premiums increased by 7.9%, or $31.7 million, to $430.5 million
during 1994, reflecting growth in premium revenues from the universal life
insurance line, as well as the introduction in late 1993 and 1994 of three new
products: the Medallion variable universal product, a variable COLI product,
and a variable survivorship product. Net investment income decreased by 6.0%,
or $3.7 million to $57.6 million, during 1994, due largely to a 16.8%, or $3.3
million decrease in gross income on mortgages and real estate, which
contributed to an overall decrease of 4.9%, or $3.2 million, in gross
investment income. Net investment income was further dampened in 1994 by a
17.2%, or $0.5 million, increase in investment expenses. Other income improved
by $99.5 million during 1994, primarily due to the increase in commission and
expense allowances and reserve adjustments on reinsurance ceded, as described
above.
 
  Total benefits and expenses increased by 21.8%, or $99.4 million, to $556.0
million, during 1994. Benefit payments and additions to reserves increased by
23.3%, or $70.5 million, to $372.8 million, during 1994. The increase
primarily was due to $73.8 million or 66.2% increase in additions to reserves,
most of which occurred in both the universal life and flexible variable life
insurance lines, offset by a 1.7% or $3.3 million decrease in benefit
payments. Insurance expenses, which included a $3.0 million charge for
restructuring during 1994, increased by 19.0%, or $27.4 million, to $171.9
million, during 1994. This growth in expenses was attributable largely to the
cost of growth in new business.
 
 Liquidity and Capital Resources
 
  The Company's liquidity resources at March 31, 1996, include cash and short-
term investments of $48.4 million, public bonds of $253.0 million, and
investment grade private placement bonds of $297.2 million. The corresponding
amounts at December 31, 1995 were $76.6 million, $206.2 million, and $294.7
million, respectively. In addition, the Company's separate accounts are highly
liquid and are available to meet most outflow needs for variable life
insurance.
 
  Management believes the liquidity resources above of $598.6 million as of
March 31, 1996, strongly position the Company to meet all its obligations to
policyholders and others. Generally, the Company's financing needs are met by
means of funds provided by normal operations. As of March 31, 1996 and year
end 1995, the Company had no outstanding borrowings from sources outside its
affiliated group.
 
  Total surplus, or stockholder's equity, including the AVR, is $268.9 million
as of March 31, 1996, compared to $264.1 million as of December 31, 1995, and
$230.5 million as of December 31, 1994. The current statutory accounting
treatment of deferred acquisition cost ("DAC") taxes results in an
understatement of the Company's surplus, which will persist during periods of
growth in new business written. These taxes result from federal income tax law
that approximates acquisition expenses and then spreads the corresponding tax
deduction over a period of years. The result is a DAC tax which is collected
immediately and subsequently returned through tax deduction in later years.
 
  Since it began its operations, the Company has received a total of $381.8
million in capital contributions from John Hancock, of which $377.5 million is
credited to paid-in capital and $2.5
 
                                      44
<PAGE>
 
    
million is credited to capital stock as of March 31, 1996. In 1993, $1.8
million of capital was returned to John Hancock. To support the Company's
operations for the indefinite future, John Hancock is committed to make
additional capital contributions if necessary to ensure that the Company
maintains a positive net worth. The Company's stockholder's equity, net of
unassigned deficit, was $253.4 million at March 31, 1996 and $248.7 million at
December 31, 1995. For additional discussion of the Company's capitalization,
see Note 2 of the Notes to Financial Statements of JHVLICO.      
 
  In December 1992, the NAIC approved risk-based capital ("RBC") standards for
life insurance companies as well as a Model Act (the "RBC Model Act") to apply
such standards at the state level. The RBC Model Act provides that life
insurance companies must submit an annual RBC report which compares a
company's total adjusted capital (statutory surplus plus AVR, voluntary
investment reserves, and one-half the apportioned dividend liability) with its
risk-based capital as calculated by a RBC formula, where the formula takes
into account the risk characteristics of the company's investments and
products. The formula is to be used by insurance regulators as an early
warning tool to identify possible weakly capitalized companies for purposes of
initiating further regulatory action. The formula is not intended as a means
to rank insurers. The RBC Model Act gives state insurance commissioners
explicit regulatory authority to require various actions by, or take various
actions against, insurance companies whose total adjusted capital does not
meet the RBC standards. The RBC Model Act imposes broad confidentiality
requirements on those engaged in the insurance business (including insurers,
agents, brokers and others) as to the use and publication of RBC data. As of
December 31, 1995, the Company's total adjusted capital as defined by the NAIC
was well in excess of RBC standards.
 
 Reinsurance
     
  To reduce its exposure to large losses under its insurance policies, the
Company enters into reinsurance arrangements with its parent, John Hancock,
and other non-affiliated insurance companies. For further discussion of the
Company's reinsurance arrangements, including business ceded to John Hancock,
see Notes 6 and 8 of the Notes to Financial Statements of JHVLICO.      
 
 Separate Accounts
 
  Under applicable state insurance laws, insurers are permitted to establish
separate investment accounts in which assets backing certain policies or
contracts, including variable life policies and certain individual and group
annuity contracts, are held. The investments in each separate investment
account (which may be pooled or customer specific) are maintained separately
from other separate investment accounts and the general investment account.
The investment results of the separate investment account assets are passed
through directly to separate investment account policyholders and
contractholders, so that an insurer derives certain fees from, but bears no
investment risk on, these assets, except the risk on a small number of
products that the investment results of the separate account assets will not
meet the minimum rate guaranteed on these products. Other than amounts derived
from or otherwise attributable to the Company's general investment account,
assets of separate investment accounts are not available to fund the
liabilities of the general investment account.
 
COMPETITION
 
  JHVLICO is engaged in a highly competitive business due to the large number
of stock and mutual life insurance companies and other entities marketing
insurance products. There are approximately 2,000 stock, mutual, and other
types of insurers in the life insurance business in the United States.
According to the July 1995, issue of Best's Review Life/Health, JHVLICO ranks
154th in terms of net premiums written during 1994. JHVLICO's parent, JHMLICO,
ranks 9th, and ranks as the 6th largest mutual life insurer in the U.S., based
on total admitted assets at December 31, 1995, according to BestWeek
Life/Health Supplement, dated April 15, 1996.
 
                                      45
<PAGE>
 
  Best's Company Report, dated May 25, 1995, affirms JHVLICO's financial
stability rating from A.M. Best Company, Inc. of A++, its highest, based on
the strength of its parent company and the capital guarantee discussed above.
Standard & Poor's Corporation and Duff & Phelps Credit Rating Company have
assigned insurance claims-paying ability ratings to JHVLICO of AA+ and AAA,
respectively, which place JHVLICO in the second highest and highest
categories, respectively, by these rating agencies. Moody's Investors Service,
Inc. has assigned JHVLICO a financial strength rating of Aa2, which is its
third highest rating.
 
EMPLOYEES AND FACILITIES
 
  JHMLICO provides JHVLICO with personnel, property, and facilities for the
performance of certain of JHVLICO's corporate functions. JHMLICO annually
determines a fee for these services and facilities based on a number of
criteria which were revised in 1995, 1994 and 1993 to reflect continuing
changes in JHVLICO's operations. The amount of service fee charged to JHVLICO
was $97.9 million, $117.0 million and $98.2 million in 1995, 1994 and 1993,
respectively.
     
  Approximately 1,200 of JHMLICO's field office employees and agents are
members of a labor union. The agreement with union employees and agents was
ratified in June, 1996.      
 
TRANSACTIONS WITH JHMLICO
     
  As indicated, property, personnel and facilities are provided, at a service
fee, by JHMLICO for purposes of JHVLICO's operations, and the two companies
have entered into certain reinsurance arrangements. In addition, JHMLICO has
contributed all of JHVLICO's capital, of which $1.8 million of paid-in capital
was returned to JHMLICO during 1993. It is expected that arrangements and
transactions such as the foregoing will continue in the future to an
indeterminate extent. See Notes 2 and 6 of the Notes to Financial Statements of 
JHVLICO.      
 
  JHMLICO receives no additional compensation for its services as underwriter
and distributor of the Contracts issued by JHVLICO.
 
REGULATION
 
  JHVLICO is subject to extensive state regulatory oversight in jurisdictions
in which it does business. This regulatory oversight, increasing scrutiny upon
the insurance regulatory framework and proposals to adopt a federal regulatory
framework may in the future adversely affect JHVLICO's ability to sustain
adequate returns. JHVLICO's business also could be adversely affected by
changes in state law relating to asset and reserve valuation requirements,
limitations on investments and risk-based capital requirements, and, at the
federal level, by laws and regulations that may affect certain aspects of the
insurance industry. Assessments also are levied against John Hancock companies
as a result of participation in various types of state guaranty associations,
state insurance pools for the uninsured or other arrangements.
 
  Regulators have the discretionary authority, in connection with the
continual licensing of JHVLICO, to limit or prohibit new issuances of business
to policyholders when, in their judgment, such regulators determine that such
insurer is not maintaining minimum statutory surplus or capital or if further
transaction of business will be hazardous to its policyholders. JHVLICO does
not believe the current or anticipated levels of statutory surplus of JHVLICO
or any member of its affiliated group, and the volume of their sales of new
life and annuity policies, present a material risk that the amount of new
insurance that JHVLICO or any of such insurance affiliates may issue will be
limited.
 
  Although the federal government does not directly regulate the business of
insurance, federal initiatives often have an impact on the business in a
variety of ways. Current and proposed federal
 
                                      46
<PAGE>
 
measures which may significantly affect the insurance business include removal
of barriers preventing banks from engaging in the insurance business, limits
to medical testing for insurability, tax law changes affecting the taxation of
insurance companies, the tax treatment of insurance products and its impact on
the relative desirability of various personal investment vehicles and proposed
legislation to prohibit the use of gender in determining insurance and pension
rates and benefits.
 
DIRECTORS AND EXECUTIVE OFFICERS
 
  The directors and executive officers of JHVLICO are as follows:
 
<TABLE>    
<CAPTION>
                                  POSITION                 OTHER BUSINESS
          NAME           AGE    WITH JHVLICO            WITHIN PAST 5 YEARS
          ----           ---    ------------            -------------------
<S>                      <C>    <C>                     <C>
David F. D'Alessandro,    45     Chairman            Senior Executive Vice President--
 Director...............                              Retail Sector, John Hancock

Henry D. Shaw,
 Director...............  62     Vice Chairman &     Senior Vice President, Retail
                                  President           Products & Markets, John Hancock
 
Robert S. Paster,
 Director...............  44     Vice President &    Second Vice President, Valuation
                                  Actuary             & Financial Systems, John Hancock
 
Michele G. Van Leer,
 Director...............  38     Vice President      Vice President, Life & Annuity
                                                      Products, John Hancock
 
Joseph A. Tomlinson,
 Director...............  49     Vice President      Vice President, Alternative
                                                      Distribution, John Hancock
 
Robert R. Reitano,
 Director...............  46     Vice President      Vice President, Investment
                                                      Policy & Research, John Hancock
Barbara L. Luddy,
 Director..............   44     Vice President      Second Vice President, Financial
                                                       Reporting & Analysis, John Hancock

Daniel L. Ouellette....   47     Vice President      Vice President, Marketing & Sales
                                  Marketing           Support, John Hancock

Thomas J. Lee..........   41     Vice President      Vice President, Life & Annuity
                                  Claims              Services, John Hancock 
                                  Policyholder
                                  Services

Edward P. Dowd.........   53     Vice President      Senior Vice President, Real
                                  Investments         Estate Investment Group, John
                                                      Hancock

Roger G. Nastou........   53     Vice President      Vice President, Bond & Corporate
                                  Investments         Finance, John Hancock

Laura L. Mangan........   33     Vice President &    Assistant Regulatory/Compliance
                                  Secretary           Officer, Staff & Corporate
                                                      Secretarial, John Hancock
   
Patrick F. Smith.......   53     Controller          Senior Associate Controller,
                                                      Controller's Department, John
                                                      Hancock

Leonard C. Bassett.....   58     Treasurer           Financial Officer, Financial
                                                      Sector Management, John Hancock
</TABLE>      
 
 
                                      47
<PAGE>
 
EXECUTIVE COMPENSATION
    
     Executive officers of JHVLICO also serve one or more of the affiliated
companies of JHVLICO. Allocations have been made as to each individual's time
devoted to his or her duties as an executive officer of JHVLICO. The following
table provides information on the allocated compensation paid to the chief
executive officer for 1995. There were no executive officers of JHVLICO whose
allocated compensation exceeded $100,000 during 1995. Directors of JHVLICO
receive no compensation in addition to their compensation as employees of
JHVLICO.      

<TABLE> 
<CAPTION>                                                                                   LONG TERM
                                                                    ANNUAL COMPENSATION    COMPENSATION
                                                                  ----------------------- --------------
        NAME                                             TITLE    SALARY  BONUS   OTHER   LTIP  ALL OTHER
        ----                                            -------   ------- ------- ------- ----- ---------
<S>                                                     <C>       <C>     <C>     <C>     <C>   <C> 
David F. D'Alessandro.................................  Chairman  $69,460 $50,809 $4,425  $937     $ 0                       
</TABLE> 



                         SEPARATE ACCOUNT PERFORMANCE

     The Subaccounts may include total return in advertisements. When a
Subaccount advertises its total return, it will usually be calculated for one
year, five years, and ten years or for the life of the applicable Fund. Total
return is the percentage change between the value of a hypothetical investment
in the Subaccount at the beginning of the relevant period to the value of the
investment at the end of the period, assuming the deduction of any CDSL which
would be payable if the Contract Owner surrendered the Contract at the end of
the period indicated. Total return at the Separate Account level will reflect
the CDSL, mortality and expense risk charges, administrative charge, and the
annual Contract Fee. The total return figures will not reflect any premium tax
charge or any charges for optional benefits, including the Nursing Home Waiver
of CDSL, One Year Stepped-Up Death Benefit and Accidental Death Benefit riders.
The total return for the Separate Account will be lower than total return at the
Trust level where comparable charges are not deducted.

     The Subaccounts may also advertise total returns in a non-standard format
in conjunction with the standard format described above. The non-standard format
will be the same as the standard format except that it will not reflect any
CDSL.

     The Money Market Subaccount may advertise "current yield" and "effective
yield."  Current yield refers to the income earned by the Subaccount over a
seven-day period and then annualized; i.e., the income earned in the period is
assumed to be earned every seven days over a 52-week period and stated as a
percentage of the investment.  Effective yield is calculated similarly but, when
annualized, the income earned by the investment is assumed to be reinvested in
the Subaccount and thus compounded in the course of a 52-week period.  The
effective yield will be slightly higher than the current yield because of this
compounding effect of the assumed reinvestment.

     The other Subaccounts may also advertise current yield.  For these
Subaccounts, the current yield will be calculated by dividing the annualization
of the income earned by the Subaccount during a recent thirty-day period by the
maximum offering price per unit at the end of such period.  In all cases,
current yield and effective yield will reflect the recurring charges at the
Separate Account level including the annual Contract Fee, but will not reflect
any premium tax charge, any CDSL, or any charges for optional benefit riders.
    
     Performance information for the Subaccounts may be compared to other
variable annuity separate accounts or other investment products surveyed by
Lipper Analytical Services, Inc., an independent service which monitors and
ranks the performance of investment companies. Ibottson and Associates, CDA 
Weisenberger, and F.C. Towers are also used for comparison purposes, as well as 
the Russell and Wilshire Indices. Performance rankings and ratings reported 
periodically in national financial publications such as MONEY Magazine, FORBES, 
BUSINESS WEEK, THE WALL STREET JOURNAL, MICROPAL, INC., MORNINGSTAR, STANGER'S, 
AND BARRON'S may also be utilized. Performance figures are     
                                       48


 
<PAGE>
 
 
calculated in accordance with standardized methods established by each reporting
service.


                                    REPORTS

     The Company intends to deliver to Owners of outstanding Contracts annual
account statements and such other periodic reports as may be required by law,
but it is not anticipated that any such reports will include periodic financial
statements or information concerning the Company.


                               VOTING PRIVILEGES

     All of the assets in the Subaccounts of the Separate Account are invested
in shares of the corresponding Funds of the Trust. The Company will vote the
shares of each Fund which are deemed attributable to the Contracts at meetings
of the Trust's shareholders in accordance with instructions received from Owners
of the Contracts. Units of the Trust held in the Separate Account which are not
attributable to the Contracts and those for which instructions from owners are
not received will be represented by the Company at the meeting and will be voted
for and against each matter in the same proportion as the votes based upon the
instructions received from the owners of all annuity contracts funded through
the Separate Account's corresponding variable Subaccounts.

     The number of shares of a Fund held in each Subaccount deemed attributable
to each Owner is determined by dividing a Contract's Accumulation Unit Value (or
for a Contract under which annuity payments have commenced, the equivalent) in
the Subaccount by the net asset value of one share in the corresponding Fund in
which the assets of that Subaccount are invested. Fractional votes will be
counted. The number of shares as to which the Owner may give instructions will
be determined as of the record date for the Trust's meeting.

     Owners of Contracts may give instructions regarding the election of the
Board of Trustees of the Trust, ratification of the selection of independent
auditors, approval of the Trust investment management agreements and other
matters requiring a vote under the 1940 Act. Owners will be furnished
information and forms by the Company in order that voting instructions may be
given.


                CHANGES IN APPLICABLE LAW-FUNDING AND OTHERWISE

     The voting privileges described in this prospectus are afforded based on
the Company's understanding of applicable Federal securities law requirements.
To the extent that applicable law, regulations or interpretations change to
eliminate or restrict the need for such voting privileges, the Company reserves
the right to proceed in accordance with any such revised requirements. The
Company also reserves the right, subject to compliance with applicable law,
including approval of Owners if so required, to transfer assets determined by
the Company to be associated with the class of contracts to which the Contracts
belong from the Account to another separate account or Subaccount by withdrawing
the same percentage of each investment in the Separate Account with appropriate
adjustments to avoid odd lots and fractions.

                                       49

<PAGE>
 
 
                               LEGAL PROCEEDINGS

     There are no legal proceedings to which the Separate Account or the Company
is a party other than routine litigation which the Company believes is not
relevant or material to the Contracts being offered.


                         DISTRIBUTION OF THE CONTRACTS
    
     JHFI is registered as a broker-dealer under the Securities Exchange Act of
1934 and is a member of the National Association of Securities Dealers, Inc.
JHFI acts as principal underwriter and principal distributor of the Contracts.
The Contracts may be purchased through broker-dealers and certain financial
institutions who have entered into selling agreements with JHFI and the
Company, and whose representatives are authorized by applicable law to sell
annuity products. The compensation paid to such broker-dealers and financial
institutions is not expected to exceed 5.5% of premium payments. The offering of
the Contracts is intended to be continuous, but neither the Company nor JHFI is
obligated to sell any particular amount of Contracts.      

     The Company reimburses JHFI for direct and indirect expenses actually
incurred in connection with the marketing and sale of the Contracts.

                             AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the 1934 Act,
and in accordance therewith files reports and other information with the
Commission. Such reports and other information can be inspected and copied at
the public reference facilities of the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C., and at the Commission's Regional Offices located
at 7 World Trade Center, Suite 1300, New York, New York, and Northwestern Atrium
Center, 500 West Madison Street, Suite 1400, Chicago, Illinois. Copies of such
materials also can be obtained from the Public Reference Section of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates.

     The Company has filed registration statements ("Registration Statements")
with the Commission under the Securities Act of 1933 relating to the Contracts
offered by this prospectus. This prospectus has been filed as a part of the
Registration Statements and does not contain all of the information set forth in
the Registration Statements and exhibits thereto, and reference is hereby made
to such Registration Statements and exhibits for further information relating to
the Company and the Contracts. The Registration Statements and the exhibits
thereto may be inspected and copied, and copies can be obtained at prescribed
rates, in the manner set forth in the preceding paragraph.

                                       50

<PAGE>
 
 
                       EXPERTS AND FINANCIAL STATEMENTS
    
     The annual financial statements of the Company that are included in this
prospectus have been audited by Ernst & Young LLP, independent auditors, as set
forth in their report thereon appearing elsewhere herein, and are included in
reliance upon such report given upon the authority of such firm as experts in
accounting and auditing.     

     There are no financial statements for the Separate Account, as the Separate
Account has not yet commenced operations and has no assets or liabilities.

                        TABLE OF CONTENTS OF STATEMENT
                           OF ADDITIONAL INFORMATION

<TABLE> 
<CAPTION>     
                                                                 CROSS REFERENCE TO
                                                       PAGE      PAGE IN PROSPECTUS
                                                       ----      ------------------
<S>                                                    <C>       <C> 
The Separate Account ...............................     2       15
Services Agreement .................................     2       NA
Calculation of Performance Data ....................     2       48
Calculation of Annuity Payments ....................     3       32
Separate Account Financial Statements ..............     6       F-1
</TABLE>      

                                       51

<PAGE>
 
                        REPORT OF INDEPENDENT AUDITORS
 
Board of Directors
John Hancock Variable Life Insurance Company
 
  We have audited the accompanying statements of financial position of John
Hancock Variable Life Insurance Company as of December 31, 1995 and 1994, and
the related statements of operations and unassigned deficit and cash flows for
each of the three years in the period ended December 31, 1995. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of John Hancock Variable Life
Insurance Company at December 31, 1995 and 1994, and the results of its
operations and its cash flows for each of the three years in the period ended
December 31, 1995 in conformity with generally accepted accounting principles
for a stock life insurance company wholly-owned by a mutual life insurance
company and with reporting practices prescribed or permitted by the
Commonwealth of Massachusetts Division of Insurance.
 
                                             Ernst & Young LLP
 
February 7, 1996
 
                                      F-1
<PAGE>
 
                  JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                        STATEMENTS OF FINANCIAL POSITION
     
<TABLE>
<CAPTION>
                                                (UNAUDITED)    DECEMBER 31
                                                 MARCH 31   ------------------
                                                   1996       1995      1994
                                                ----------- --------  --------
                                                        (IN MILLIONS)
<S>                                             <C>         <C>       <C>
ASSETS
  Bonds--Note 7................................  $  602.0   $  552.8  $  458.3
  Preferred stocks.............................       5.0        5.0       5.3
  Common stocks................................       1.4        1.7       1.9
  Investment in affiliates.....................      67.5       65.3      59.9
  Mortgage loans on real estate--Note 7........     154.5      146.7     148.5
  Real estate..................................      36.4       36.4      27.8
  Policy loans.................................      65.8       61.8      47.3
  Cash items:
    Cash in banks..............................       0.0       11.6      29.3
    Temporary cash investments.................      48.4       65.0      46.7
                                                 --------   --------  --------
                                                     48.4       76.6      76.0
  Premiums due and deferred....................      37.4       39.6      43.9
  Investment income due and accrued............      18.1       18.6      14.7
  Other general account assets.................      13.6       20.8      22.3
  Assets held in separate accounts.............   2,575.9    2,421.0   1,721.0
                                                 --------   --------  --------
      TOTAL ASSETS.............................  $3,626.0   $3,446.3  $2,626.9
                                                 ========   ========  ========
OBLIGATIONS AND STOCKHOLDER'S EQUITY
OBLIGATIONS
  Policy reserves..............................  $  677.4   $  671.1  $  638.6
  Federal income and other taxes payable--Note
   1...........................................      11.0       14.2      17.3
  Other accrued expenses.......................      96.9       79.9      22.8
  Asset valuation reserve--Note 1..............      15.5       15.4      12.6
  Obligations related to separate accounts.....   2,571.8    2,417.0   1,717.7
                                                 --------   --------  --------
      TOTAL OBLIGATIONS........................   3,372.6    3,197.6   2,409.0
STOCKHOLDER'S EQUITY--Notes 2 and 6
  Common Stock, $50 par value; authorized
   50,000 shares; issued and outstanding 50,000
   shares--1996 and 1995; 20,000 shares--1994..       2.5        2.5      25.0
  Paid-in capital..............................     377.5      377.5     355.0
  Unassigned deficit...........................    (126.6)    (131.3)   (162.1)
                                                 --------   --------  --------
      TOTAL STOCKHOLDER'S EQUITY...............     253.4      248.7     217.9
                                                 --------   --------  --------
TOTAL OBLIGATIONS AND STOCKHOLDER'S EQUITY.....  $3,626.0   $3,446.3  $2,626.9
                                                 ========   ========  ========
</TABLE>
          
    The accompanying notes are an integral part of the financial statements.
 
                                      F-2
<PAGE>
 
                  JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                STATEMENTS OF OPERATIONS AND UNASSIGNED DEFICIT
     
<TABLE>
<CAPTION>
                                    (UNAUDITED)
                                THREE MONTHS ENDED
                                     MARCH 31         YEAR ENDED DECEMBER 31
                                --------------------  -------------------------
                                  1996       1995      1995     1994     1993
                                ---------  ---------  -------  -------  -------
                                               (IN MILLIONS)
<S>                             <C>        <C>        <C>      <C>      <C>
INCOME
  Premiums....................  $   175.4  $    99.9  $ 570.9  $ 430.5  $ 398.8
  Net investment income--Note
   4..........................       17.8       16.3     62.1     57.6     61.3
  Other, net..................       26.0       23.5     85.7     95.5     (4.0)
                                ---------  ---------  -------  -------  -------
                                    219.2      139.7    718.7    583.6    456.1
BENEFITS AND EXPENSES
  Payments to policyholders
   and beneficiaries..........       61.0       51.3    213.4    187.5    190.8
  Additions to reserves to
   provide for future payments
   to policyholders and
   beneficiaries..............       97.9       34.0    282.4    185.3    111.5
  Expenses of providing
   service to policyholders
   and obtaining new
   insurance--Note 6..........       45.8       40.4    150.7    168.9    144.5
  Cost of restructuring.......        0.0        0.0      0.0      3.0      0.0
  State and miscellaneous
   taxes......................        2.4        2.9     12.7     11.3      9.8
                                ---------  ---------  -------  -------  -------
                                    207.1      128.6    659.2    556.0    456.6
                                ---------  ---------  -------  -------  -------
    GAIN (LOSS) FROM
     OPERATIONS BEFORE FEDERAL
     INCOME TAXES AND NET
     REALIZED CAPITAL GAINS
     (LOSSES).................       12.1       11.1     59.5     27.6     (0.5)
Federal income taxes--Note 1..        8.1        5.7     28.4     15.0      6.5
                                ---------  ---------  -------  -------  -------
    GAIN (LOSS) FROM
     OPERATIONS BEFORE NET
     REALIZED CAPITAL GAINS
     (LOSSES).................        4.0        5.4     31.1     12.6     (7.0)
Net realized capital gains
 (losses)--Note 5.............        0.0       (0.8)     0.5      0.4     (2.6)
                                ---------  ---------  -------  -------  -------
    NET GAIN (LOSS)...........        4.0        4.6     31.6     13.0     (9.6)
Unassigned deficit at
 beginning of year............     (131.3)    (162.1)  (162.1)  (177.2)  (142.3)
Net unrealized capital gains
 (losses) and other
 adjustments--Note 5..........        0.4        0.3     (3.0)    (1.5)    (3.2)
Valuation reserve changes--
 Note 1.......................        0.0        0.0      0.0      2.7      2.3
Change in separate account
 surplus......................        0.2       (0.3)     0.7      0.0      0.5
Other reserves and
 adjustments..................        0.1       (0.4)     1.5      0.9    (24.9)
                                ---------  ---------  -------  -------  -------
    UNASSIGNED DEFICIT AT END
     OF PERIOD................  $  (126.6) $  (157.9) $(131.3) $(162.1) $(177.2)
                                =========  =========  =======  =======  =======
</TABLE>
           
     The accompany notes are an integral part of the financial statements.
 
                                      F-3
<PAGE>
 
                  JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
                              
                            STATEMENTS OF CASH FLOWS
                                                         
<TABLE>
<CAPTION>
                                   (UNAUDITED)
                               THREE MONTHS ENDED
                                    MARCH 31         YEAR ENDED DECEMBER 31
                               --------------------  -------------------------
                                 1996       1995      1995     1994     1993
                               ---------  ---------  -------  -------  -------
                                              (IN MILLIONS)
<S>                            <C>        <C>        <C>      <C>      <C>
CASH FLOWS FROM OPERATING
 ACTIVITIES:
  Insurance premiums.......... $   178.2  $   102.8  $ 574.0  $ 436.4  $ 411.4
  Net investment income.......      18.6       15.6     59.2     57.9     63.0
  Benefits to policyholders
   and beneficiaries..........     (55.6)     (50.0)  (198.3)  (175.3)  (176.6)
  Dividends paid to
   policyholders..............      (3.7)      (2.9)   (13.2)   (11.9)   (14.8)
  Insurance expenses and
   taxes......................     (49.4)     (44.4)  (161.5)  (180.6)  (148.4)
  Net transfers to separate
   accounts...................     (96.4)     (26.8)  (257.4)  (146.6)   (91.9)
  Other, net..................      18.3       11.7     40.6     72.8    (22.7)
                               ---------  ---------  -------  -------  -------
      NET CASH PROVIDED FROM
       OPERATIONS.............      10.0        6.0     43.4     52.7     20.0
                               ---------  ---------  -------  -------  -------
CASH FLOWS USED IN INVESTING
 ACTIVITIES:
  Bond purchases..............     (72.2)     (19.2)  (172.5)   (94.1)   (92.3)
  Bond sales..................      10.4        4.2     18.9     23.1     74.0
  Bond maturities and
   scheduled redemptions......       6.0       11.6     36.0     22.3     12.6
  Bond prepayments............       7.2        0.0     20.6     24.7     16.4
  Stock purchases.............      (1.5)      (1.7)    (1.7)    (1.5)   (59.8)
  Proceeds from stock sales...       0.0        0.0      1.4      1.2      9.4
  Real estate purchases.......      (0.3)      (2.8)   (16.2)   (18.4)    (0.5)
  Real estate sales...........       0.1        0.0      9.3     22.1      3.6
  Other invested assets
   purchases..................       0.0       (0.1)    (0.4)    (0.9)    (4.2)
  Proceeds from the sale of
   other invested assets......       0.3        0.0      0.3      1.3      0.1
  Mortgage loans issued.......     (12.9)      (3.0)   (19.8)   (37.9)   (32.4)
  Mortgage loan repayments....       5.1        6.9     21.1     35.2     80.1
  Other, net..................      19.6      (11.4)    60.2     22.9    (45.6)
                               ---------  ---------  -------  -------  -------
      NET CASH USED IN
       INVESTING ACTIVITIES...     (38.2)     (15.5)   (42.8)     0.0    (38.6)
                               ---------  ---------  -------  -------  -------
      INCREASE (DECREASE) IN
       CASH AND TEMPORARY CASH
       INVESTMENTS............     (28.2)      (9.5)     0.6     52.7    (18.6)
Cash and temporary cash
 investments at beginning of
 year.........................      76.6       76.0     76.0     23.3     41.9
                               ---------  ---------  -------  -------  -------
      CASH AND TEMPORARY CASH
       INVESTMENTS AT THE END
       OF PERIOD.............. $    48.4  $    66.5  $  76.6  $  76.0  $  23.3
                               =========  =========  =======  =======  =======
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-4
<PAGE>
 
                  JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
                            
                       STATEMENTS OF STOCKHOLDER'S EQUITY 
                                                              
<TABLE>
<CAPTION>
                                              COMMON  PAID-IN  UNASSIGNED
                                              STOCK   CAPITAL   DEFICIT   TOTAL
                                              ------  -------  ---------- ------
                                                       (IN MILLIONS)
<S>                                           <C>     <C>      <C>        <C>
Balance at January 1, 1993................... $25.0   $356.8    $(142.3)  $239.5
1993 Transactions:
  Net loss...................................                      (9.6)    (9.6)
  Net unrealized capital losses and other
   adjustments...............................                      (3.2)    (3.2)
  Valuation reserve changes..................                       2.3      2.3
  Change in separate account surplus.........                       0.5      0.5
  Other reserves and adjustments.............                     (24.9)   (24.9)
  Return of capital..........................           (1.8)               (1.8)
                                              -----   ------    -------   ------
Balance at December 31, 1993.................  25.0    355.0     (177.2)   202.8
1994 Transactions:
  Net gain...................................                      13.0     13.0
  Net unrealized capital losses and other
   adjustments...............................                      (1.5)    (1.5)
  Valuation reserve changes..................                       2.7      2.7
  Other reserves and adjustments.............                       0.9      0.9
                                              -----   ------    -------   ------
Balance at December 31, 1994.................  25.0    355.0     (162.1)   217.9
1995 Transactions:
  Net gain...................................                      31.6     31.6
  Net unrealized capital losses and other
   adjustments...............................                      (3.0)    (3.0)
  Change in separate account surplus.........                       0.7      0.7
  Other reserves and adjustments.............                       1.5      1.5
  Reclassification of paid-in capital........ (22.5)    22.5                 0.0
                                              -----   ------    -------   ------
Balance at December 31, 1995................. $ 2.5   $377.5    $(131.3)  $248.7
                                              =====   ======    =======   ======
For the three months ended March 31, 1995
 (unaudited)
Balance at January 1, 1995................... $25.0   $355.0    $(162.1)  $217.9
1995 Transactions:
  Net gain...................................                       4.6      4.6
  Net unrealized capital gains and other
   adjustments...............................                       0.3      0.3
  Change in separate account surplus.........                      (0.3)    (0.3)
  Other reserves and adjustments.............                      (0.4)    (0.4)
  Reclassification of paid-in capital........ (22.5)    22.5                 0.0
                                              -----   ------    -------   ------
Balance at March 31, 1995.................... $ 2.5   $377.5    $(157.9)  $222.1
                                              =====   ======    =======   ======
For the three months ended March 31, 1996
 (unaudited)
Balance at January 1, 1996................... $ 2.5   $377.5    $(131.3)  $248.7
1996 Transactions:
  Net gain...................................                       4.0      4.0
  Net unrealized capital gains and other
   adjustments...............................                       0.4      0.4
  Change in separate account surplus.........                       0.2      0.2
  Other reserves and adjustments.............                       0.1      0.1
                                              -----   ------    -------   ------
Balance at March 31, 1996.................... $ 2.5   $377.5    $(126.6)  $253.4
                                              =====   ======    =======   ======
</TABLE>
 
    The accompanying notes are an integral part of the financial statements.
 
                                      F-5
<PAGE>
 
                         NOTES TO FINANCIAL STATEMENTS
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
   (INFORMATION AS OF, AND FOR THE PERIODS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED.)
 
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES
 
  John Hancock Variable Life Insurance Company (the Company) is a wholly-owned
subsidiary of John Hancock Mutual Life Insurance Company (John Hancock). The
Company principally writes variable and universal life insurance policies.
Those policies primarily are marketed through John Hancock's sales
organization, which includes a career agency system composed of company owned,
unionized branch offices and independent general agencies. Policies also are
sold through various unaffiliated securities broker-dealers and certain other
financial institutions. Currently the Company writes business in all states
except New York.
 
  The preparation of the financial statements of insurance companies requires
management to make estimates and assumptions that affect amounts reported in
the financial statements and accompanying notes. Such estimates and
assumptions could change in the future as more information becomes known,
which could impact the amounts reported and disclosed herein.
 
  The significant accounting practices of the Company are as follows:
 
  Basis of Presentation: The financial statements have been prepared on the
basis of accounting practices prescribed or permitted by the Commonwealth of
Massachusetts Division of Insurance and in conformity with the practices of
the National Association of Insurance Commissioners which are currently
considered generally accepted accounting principles for a stock life insurance
company wholly-owned by a mutual life insurance company. However, in April
1993, the Financial Accounting Standard Board (FASB) issued Interpretation 40,
"Applicability of General Accepted Accounting Principles to Mutual Life
Insurance and Other Enterprises" (Interpretation). The Interpretation, as
amended, is effective for 1996 annual financial statements and thereafter and
no longer will allow statutory-basis financial statements to be described as
being prepared in conformity with generally accepted accounting principles
(GAAP). Upon the effective date of the Interpretation, in order for their
financial statements to be described as being prepared in conformity with
GAAP, mutual life insurance companies will be required to adopt all applicable
authoritative GAAP pronouncements in any general-purpose financial statements
that they may issue. The Company has not quantified the effects of the
application of the Interpretation on its financial statements.
 
  The Company has not yet determined whether for general purposes it will
continue to issue statutory-basis financial statements or statements adopting
all applicable authoritative GAAP pronouncements. If the Company decides that
its general-purpose financial statements will be prepared in accordance with
GAAP rather than statutory accounting practices, the financial statements
included herein would have to be restated to reflect all applicable
authoritative GAAP pronouncements, including Statement of Financial Accounting
Standards (SFAS) Nos. 60, 97, and 113.
 
  Revenues and Expenses: Premium revenues are recognized over the premium-
paying period of the policies whereas expenses, including the acquisition
costs of new business, are charged to operations as incurred and policyholder
dividends are provided as paid or accrued.
 
  Cash and Temporary Cash Investments: Cash includes currency on hand and
demand deposits with financial institutions. Temporary cash investments are
short-term, highly-liquid investments both readily convertible to known
amounts of cash and so near maturity that there is insignificant risk of
changes in value because of changes in interest rates.
 
                                      F-6
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
   (INFORMATION AS OF, AND FOR THE PERIODS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED.)
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--(CONTINUED)
 
  Valuation of Assets: General account investments are carried at amounts
determined on the following bases:
 
    Bonds and stock values are carried as prescribed by the National
  Association of Insurance Commissioners (NAIC): bonds generally at amortized
  amounts or cost, preferred stocks generally at cost and common stocks at
  market. The discount or premium on bonds is amortized using the interest
  method.
 
    Investments in affiliates are included on the statutory equity method.
 
    Goodwill is amortized on a straight line basis over a ten year period.
 
    Mortgage loans are carried at outstanding principal balance or amortized
  cost.
 
    Investment real estate is carried at depreciated cost, less encumbrances.
  Depreciation on investment real estate is recorded on a straight line
  basis.
 
    Real estate acquired in satisfaction of debt and held for sale is carried
  at the lower of cost or market as of the date of foreclosure.
 
    Policy loans are carried at outstanding principal balance, not in excess
  of policy cash surrender value.
 
  Asset Valuation and Interest Maintenance Reserves: The Asset Valuation
Reserve (AVR) is computed in accordance with the prescribed NAIC formula and
represents a provision for possible fluctuations in the value of bonds, equity
securities, mortgage loans, real estate and other invested assets. Changes to
the AVR are charged or credited directly to the unassigned deficit.
 
  The Company also records the NAIC prescribed Interest Maintenance Reserve
(IMR) that represents that portion of the after tax net accumulated
unamortized realized capital gains and losses on sales of fixed income
securities, principally bonds and mortgage loans attributable to changes in
the general level of interest rates. Such gains and losses are deferred and
amortized into income over the remaining expected lives of the investments
sold. At March 31, 1996, the IMR, net of 1996 amortization of $0.3 million,
amounted to $7.0 million which is included in policy reserves. The
corresponding amounts at March 31, 1995 were $0.3 million and $6.8 million,
respectively. At December 31, 1995, the IMR, net of 1995 amortization of $1.2
million, amounted to $6.9 million, which is included in policy reserves. The
corresponding 1994 amounts were $1.1 million and $7.1 million, respectively.
 
  Separate Accounts: Separate account assets (unit investment trusts valued at
market) and separate account obligations (principally policyholder account
values) are included as separate captions in the statements of financial
position. In 1996, 1995 and 1994, the change in separate account surplus is
recognized through direct charges or credits to unassigned deficit. In 1993
separate account business was combined with the general account under the
appropriate captions in the consolidated summary of operations. The 1993
presentation was reclassified to permit comparison with the corresponding
1996, 1995 and 1994 amounts. The presentation has no effect on unassigned
deficit.
 
  Fair Values of Financial Instruments: SFAS No. 107, "Disclosure about Fair
Value of Financial Instruments," requires disclosure of fair value information
about financial instruments, whether or not recognized in the statement of
financial position, for which it is practicable to
 
                                      F-7
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
   (INFORMATION AS OF, AND FOR THE PERIODS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED.)
NOTE 1--NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--(CONTINUED)
 
estimate the value. In situations where quoted market prices are not
available, fair values are based on estimates using present value or other
valuation techniques. SFAS No. 107 excludes certain financial instruments and
all nonfinancial instruments from its disclosure requirements. Therefore, the
aggregate fair value amounts presented do not represent the underlying value
of the Company.
 
  The methods and assumptions utilized by the Company in estimating its fair
value disclosures for financial instruments are as follows:
 
    The carrying amounts reported in the statement of financial position for
  cash and temporary cash investments approximate their fair values.
 
    Fair values for public bonds are obtained from an independent pricing
  service. Fair values for private placement securities and publicly traded
  bonds not provided by the independent pricing service are estimated by the
  Company by discounting expected future cash flows using current market
  rates applicable to the yield, credit quality and maturity of the
  investments. The fair values for common and preferred stocks, other than
  its subsidiary investments, which are carried at equity values, are based
  on quoted market prices.
 
    The fair value for mortgage loans is estimated using discounted cash flow
  analyses using interest rates adjusted to reflect the credit
  characteristics of the loans. Mortgage loans with similar characteristics
  and credit risks are aggregated into qualitative categories for purposes of
  the fair value calculations.
 
    The carrying amount in the statement of financial position for policy
  loans approximates their fair value.
 
    The fair value for outstanding commitments to purchase long-term bonds is
  estimated using a discounted cash flow method incorporating adjustments for
  the difference in the level of interest rates between the dates the
  commitments were made and March 31, 1996 and December 31, 1995,
  respectively. The fair value for commitments to purchase real estate
  approximates the amount of the initial commitment.
 
  Capital Gains and Losses: Realized capital gains and losses, net of taxes
and amounts transferred to the IMR, are included in net gain or loss.
Unrealized gains and losses, which consist of market value and book value
adjustments, are shown as adjustments to the unassigned deficit.
 
  Policy Reserves: Reserves for variable life insurance policies are
maintained principally on the modified preliminary term method using the 1958
and 1980 Commissioner's Standard Ordinary (CSO) mortality tables, with an
assumed interest rate of 4% for policies issued prior to May 1, 1983 and 4
1/2% for policies issued on or thereafter. Reserves for single premium
policies are determined by the net single premium method using the 1958 CSO
mortality table, with an assumed interest rate of 4%. Reserves for universal
life policies issued prior to 1985 are equal to the gross account value which
at all times exceeds minimum statutory requirements. Reserves for universal
life policies issued from 1985 through 1988 are maintained at the greater of
the Commissioner's Reserve Valuation Method (CRVM) using the 1958 CSO
mortality table, with 4 1/2% interest or the cash surrender value. Reserves
for universal life policies issued after 1988 and for flexible variable
policies are maintained using the greater of the cash surrender value or the
CRVM method with the 1980 CSO mortality table and 5 1/2% interest for policies
issued from 1988
 
                                      F-8
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
   (INFORMATION AS OF, AND FOR THE PERIODS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED.)
NOTE 1--NOTICE OF OPERATIONS AND SIGNIFICANT ACCOUNTING PRACTICES--(CONTINUED)
 
through 1992; 5% interest for policies issued in 1993 and 1994; and 4 1/2%
interest for policies issued in 1995.
 
  Federal Income Taxes: Federal income taxes are provided in the financial
statements based on amounts determined to be payable as a result of operations
within the current accounting period. The operations of the Company are
consolidated with John Hancock, its Parent, in filing a consolidated federal
income tax return for the affiliated group. The federal income taxes of the
Company are allocated on a separate return basis with certain adjustments. The
Company made payments of $10.5 million and $12.1 million for the three months
ended March 31, 1996 and March 31, 1995, respectively. The Company made
payments of $32.2 million in 1995 and $17.0 million in 1993 and received tax
benefits of $7.0 million in 1994.
 
  Income before taxes differs from taxable income principally due to tax-
exempt investment income, the limitation placed on the tax deductibility of
policyholder dividends, accelerated depreciation, differences in policy
reserves for tax return and financial statement purposes, capitalization of
policy acquisition expenses for tax purposes and other adjustments prescribed
by the Internal Revenue Code.
 
  No provision is generally recognized for timing differences that may exist
between financial reporting and taxable income or loss.
 
  Adjustments to Policy Reserves: From time to time, the Company finds it
appropriate to modify certain required policy reserves because of changes in
actuarial assumptions or increased benefits. Reserve modifications resulting
from such determinations are recorded directly to the unassigned deficit.
During 1994, the Company refined certain actuarial assumptions inherent in the
calculation of preconversion yearly renewable term and gross premium
deficiency reserves, resulting in a $2.7 million decrease in the unassigned
deficit at December 31, 1994. Similar refinements to the actuarial assumptions
inherent in the calculation of active life waiver of premium disability
reserves were made during 1993 resulting in a $2.3 million decrease in the
unassigned deficit at December 31, 1993. During 1995 and the three months
ended March 31, 1996, there were no refinements in actuarial assumptions
inherent in the calculation of policy reserves.
 
  Reinsurance: Premiums, commissions, expense reimbursements, benefits and
reserves related to reinsured business are accounted for on bases consistent
with those used in accounting for the original policies issued and the terms
of the reinsurance contracts. Premiums ceded to other companies have been
reported as a reduction of premium income. Amounts applicable to reinsurance
ceded for future policy benefits, unearned premium reserves and claim
liabilities have been reported as reductions of these items.
 
  Reclassifications: Certain 1994 and 1993 amounts have been reclassified to
permit comparison with the corresponding 1996 and 1995 amounts.
 
NOTE 2--CAPITALIZATION
 
  In prior years, the Company received capital contributions from John
Hancock, with a portion of the contributed capital being credited to common
stock, although no additional shares
 
                                      F-9
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
   (INFORMATION AS OF, AND FOR THE PERIODS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED.)
 
NOTE 2--CAPITALIZATION--(CONTINUED)
 
were issued. This practice, which is acceptable to statutory authorities, has
the effect of stating the carrying value of issued shares of common stock at
amounts other than $50 per share par value with the offset reflected in paid-
in capital.
 
  At December 31, 1994, the Company had 50,000 shares authorized with 20,000
shares issued and outstanding. On February 16, 1995, the Company issued the
remaining 30,000 shares to John Hancock and transferred $22.5 million from
common stock to paid-in capital. The par value per share is $50.
 
  During 1993, the Company returned $1.8 million of paid-in capital to John
Hancock.
 
NOTE 3--ACQUISITION
 
  On June 23, 1993, the Company acquired all of the outstanding shares of
stock of Colonial Penn Annuity and Life Insurance Company (CPAL) from Colonial
Penn Life Insurance Company, for an aggregate purchase price of approximately
$42.5 million. At the date of acquisition, assets of CPAL were approximately
$648.5 million, consisting principally of cash and temporary cash investments
and liabilities were approximately $635.2 million, consisting principally of
reserves related to a block of interest sensitive single-premium whole life
insurance business assumed by CPAL from Charter National Life Insurance
Company (Charter). The purchase price includes contingent payments of up to
approximately $7.3 million payable between 1994 and 1998 based on the actual
lapse experience of the business in force on June 23, 1993. The Company made
contingent payments to CPAL of $1.5 million for the three months ended March
31, 1996 and during 1995 and 1994. Unamortized goodwill of $17.8 and $17.1
million at March 31, 1996 and December 31, 1995, respectively and is being
amortized over ten years on a straight-line basis.
 
  On June 24, 1993, the Company contributed $24.6 million in additional
capital to CPAL. CPAL was renamed John Hancock Life Insurance Company of
America (JHLICOA) on July 7, 1993. JHLICOA manages the business assumed from
Charter and does not currently issue new business.
 
NOTE 4--NET INVESTMENT INCOME
 
  Investment income has been reduced by the following amounts:
 
<TABLE>
<CAPTION>
                                                    THREE MONTHS
                                                        ENDED       YEAR ENDED
                                                      MARCH 31     DECEMBER 31
                                                    ------------- --------------
                                                     1996   1995  1995 1994 1993
                                                    ------ ------ ---- ---- ----
                                                           (IN MILLIONS)
   <S>                                              <C>    <C>    <C>  <C>  <C>
   Investment expenses............................. $  0.9 $  0.7 $5.1 $3.4 $2.9
   Interest expense................................    0.0    0.0  0.0  0.2  0.0
   Depreciation expense............................    0.2    0.3  1.0  0.6  0.6
   Investment taxes................................    0.2    0.2  0.5  0.2  0.3
                                                    ------ ------ ---- ---- ----
                                                    $  1.3 $  1.2 $6.6 $4.4 $3.8
                                                    ====== ====== ==== ==== ====
</TABLE>
 
                                     F-10
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
   (INFORMATION AS OF, AND FOR THE PERIODS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED.)
 
NOTE 5--NET CAPITAL GAINS (LOSSES) AND OTHER ADJUSTMENTS
 
  Net realized capital gains (losses) consist of the following items:
 
<TABLE>
<CAPTION>
                                           THREE MONTHS
                                              ENDED           YEAR ENDED
                                             MARCH 31         DECEMBER 31
                                           --------------  -------------------
                                            1996    1995   1995   1994   1993
                                           ------  ------  -----  -----  -----
                                                    (IN MILLIONS)
   <S>                                     <C>     <C>     <C>    <C>    <C>
   Gains (losses) from asset sales.......  $  0.6  $ (0.8) $ 4.0  $(1.6) $ 9.6
   Capital gains (tax) credit............    (0.2)    0.0   (2.5)   2.5   (4.2)
   Net capital gains transferred to IMR..    (0.4)    0.0   (1.0)  (0.5)  (8.0)
                                           ------  ------  -----  -----  -----
     Net Realized Capital Gains
      (Losses)...........................  $  0.0  $ (0.8) $ 0.5  $ 0.4  $(2.6)
                                           ======  ======  =====  =====  =====
</TABLE>
 
  Net unrealized capital gains (losses) and other adjustments consist of the
following items:
 
<TABLE>
<CAPTION>
                                          THREE MONTHS
                                             ENDED           YEAR ENDED
                                            MARCH 31         DECEMBER 31
                                          --------------  -------------------
                                           1996    1995   1995   1994   1993
                                          ------  ------  -----  -----  -----
                                                   (IN MILLIONS)
   <S>                                    <C>     <C>     <C>    <C>    <C>
   Gains (losses) from changes in
    security values and book value
    adjustments.......................... $  0.5  $  0.8  $(0.2) $ 0.7  $(1.4)
   Increase in asset valuation reserve...   (0.1)   (0.5)  (2.8)  (2.2)  (1.8)
                                          ------  ------  -----  -----  -----
     Net Unrealized Capital Gains
      (Losses) and Other Adjustments..... $  0.4  $  0.3  $(3.0) $(1.5) $(3.2)
                                          ======  ======  =====  =====  =====
</TABLE>
 
NOTE 6--TRANSACTIONS WITH PARENT
 
  The Company's Parent provides the Company with personnel, property and
facilities in carrying out certain of its corporate functions. The Parent
annually determines a fee for these services and facilities based on a number
of criteria which were revised in 1996, 1995, 1994, and 1993 to reflect
continuing changes in the Company's operations. The amount of the service fee
charged to the Company was $27.1 million, $27.4 million, $97.9 million, $117.0
million and $98.2 million for the three months ended March 31, 1996 and March
31, 1995, in 1995, 1994, and 1993, respectively, which has been included in
insurance and investment expenses. The Parent has guaranteed that, if
necessary, it will make additional capital contributions to prevent the
Company's stockholder's equity from declining below $1.0 million.
 
  The service fee charged to the Company by the Parent includes $0.0 million,
$0.0 million, $1.8 million, $6.0 million, and $1.4 million for the three
months ended March 31, 1996 and March 31, 1995 and the years ended December
31, 1995, 1994 and 1993, respectively, representing the portion of the
provision for retiree benefit plans determined under the accrual method,
including a provision for the 1993 transition liability which is being
amortized over twenty years, that was allocated to the Company.
 
                                     F-11
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
   (INFORMATION AS OF, AND FOR THE PERIODS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED.)
 
NOTE 6--TRANSACTIONS WITH PARENT--(CONTINUED)
 
  Effective January 1, 1994, the Company entered into a modified coinsurance
agreement with John Hancock to reinsure 50% of 1994 issues of flexible premium
variable life insurance and scheduled premium variable life insurance
policies. In connection with this agreement, John Hancock transferred $11.7
million of cash for tax, commission, and expense allowances to the Company,
which increased the Company's net gain from operations by $3.4 million for the
three months ended March 31, 1996. The corresponding amounts for the three
months ended March 31, 1995 were $13.6 million and $6.6 million, respectively.
The corresponding amounts for the year ended December 31, 1995 were $32.7
million and $20.3 million, respectively. The corresponding amounts for the
year ended December 31, 1994 were $29.5 million and $26.9 million,
respectively.
 
NOTE 7--INVESTMENTS
 
  The statement value and fair value of bonds are shown below:
 
<TABLE>
<CAPTION>
                                           THREE MONTHS ENDED MARCH 31, 1996
                                         --------------------------------------
                                                     GROSS      GROSS
                                         STATEMENT UNREALIZED UNREALIZED  FAIR
                                           VALUE     GAINS      LOSSES   VALUE
                                         --------- ---------- ---------- ------
                                                     (IN MILLIONS)
   <S>                                   <C>       <C>        <C>        <C>
   U.S. treasury securities and
    obligations of U.S. government
    corporations and agencies...........  $ 98.2     $ 0.0       $1.3    $ 96.9
   Obligations of states and political
    subdivisions........................    12.3       1.0        0.0      13.3
   Debt securities issued by foreign
    governments.........................     0.3       0.0        0.0       0.3
   Corporate securities.................   473.8      33.3        8.3     498.8
   Mortgage-backed securities...........    17.4       0.2        0.3      17.3
                                          ------     -----       ----    ------
     Totals.............................  $602.0     $34.5       $9.9    $626.6
                                          ======     =====       ====    ======
<CAPTION>
                                              YEAR ENDED DECEMBER 31, 1995
                                         --------------------------------------
                                                     GROSS      GROSS
                                         STATEMENT UNREALIZED UNREALIZED  FAIR
                                           VALUE     GAINS      LOSSES   VALUE
                                         --------- ---------- ---------- ------
                                                     (IN MILLIONS)
   <S>                                   <C>       <C>        <C>        <C>
   U.S. treasury securities and
    obligations of U.S. government
    corporations and agencies...........  $ 89.0     $ 0.5       $0.0    $ 89.5
   Obligations of states and political
    subdivisions........................    11.4       1.1        0.0      12.5
   Debt securities issued by foreign
    governments.........................     1.3       0.2        0.0       1.5
   Corporate securities.................   445.6      44.1        1.6     488.1
   Mortgage-backed securities...........     5.5       0.3        0.1       5.7
                                          ------     -----       ----    ------
     Totals.............................  $552.8     $46.2       $1.7    $597.3
                                          ======     =====       ====    ======
</TABLE>
 
 
                                     F-12
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
   (INFORMATION AS OF, AND FOR THE PERIODS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED.)
NOTE 7--INVESTMENTS--(CONTINUED)
 
<TABLE>
<CAPTION>
                                              YEAR ENDED DECEMBER 31, 1994
                                         --------------------------------------
                                                     GROSS      GROSS
                                         STATEMENT UNREALIZED UNREALIZED  FAIR
                                           VALUE     GAINS      LOSSES   VALUE
                                         --------- ---------- ---------- ------
                                                     (IN MILLIONS)
   <S>                                   <C>       <C>        <C>        <C>
   U.S. treasury securities and
    obligations of U.S. government
    corporations and agencies...........  $ 10.4     $ 0.0      $ 0.5    $  9.9
   Obligations of states and political
    subdivisions........................    11.6       0.2        0.1      11.7
   Debt securities issued by foreign
    governments.........................     1.3       0.0        0.0       1.3
   Corporate securities.................   431.9      10.5        9.9     432.5
   Mortgage-backed securities...........     3.1       0.1        0.1       3.1
                                          ------     -----      -----    ------
     Totals.............................  $458.3     $10.8      $10.6    $458.5
                                          ======     =====      =====    ======
</TABLE>
 
  The statement value and fair value of bonds by contractual maturity, are
shown below. Maturities will differ from contractual maturities because
eligible borrowers may exercise their right to call or prepay obligations with
or without call or prepayment penalties.
 
<TABLE>     
<CAPTION>
                                           MARCH 31, 1996  DECEMBER 31, 1995
                                          ---------------- -------------------
                                          STATEMENT  FAIR  STATEMENT   FAIR
                                            VALUE   VALUE    VALUE     VALUE
                                          --------- ------ ---------- --------
                                                     (IN MILLIONS)
   <S>                                    <C>       <C>    <C>        <C>
   Due in one year or less...............  $  5.6   $  5.7  $   18.7  $   19.8
   Due after one year through five
    years................................   244.9    249.4     266.8     278.6
   Due after five years through ten
    years................................   182.2    189.4     153.1     167.4
   Due after ten years...................   151.9    164.8     108.7     125.8
                                           ------   ------  --------  --------
                                            584.6    609.3     547.3     591.6
   Mortgage-backed securities............    17.4     17.3       5.5       5.7
                                           ------   ------  --------  --------
                                           $602.0   $626.6  $  552.8  $  597.3
                                           ======   ======  ========  ========
</TABLE>      
 
  Proceeds from sales of bonds during the three months ended March 31, 1996
and March 31, 1995 were $10.4 million and $4.2 million, respectively. Gross
gains of $0.5 million and $0.0 million and gross losses of $0.1 million and
$0.0 million were realized on these transactions during the three months ended
March 31, 1996 and March 31, 1995, respectively.
 
  Proceeds from sales of bonds during 1995, 1994 and 1993 were $18.9 million,
$23.1 million, and $74.0 million, respectively. Gross gains of $0.2 million in
1995, $0.0 million in 1994, and $8.5 million in 1993 and gross losses of $0.1
million in 1995, $0.1 million in 1994, and $0.0 million in 1993 were realized
on these transactions.
 
  The cost of common stocks was $0.0 million, $0.1 million and $1.4 million at
March 31, 1996, December 31, 1995 and December 31, 1994, respectively. Gross
unrealized appreciation on common stocks totaled $1.4 million at March 31,
1996 and $1.7 million at December 31, 1995 and gross unrealized depreciation
totaled $0.0 million at March 31, 1996 and $0.1 million at December 31, 1995.
The fair value of preferred stock totaled $5.0 million at March 31, 1996, $5.2
million at December 31, 1995, and $5.0 million at December 31, 1994.
 
                                     F-13
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
   (INFORMATION AS OF, AND FOR THE PERIODS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED.)
NOTE 7--INVESTMENTS--(CONTINUED)
 
  Mortgage loans with outstanding principal balances of $1.1 million and bonds
with amortized cost of $6.0 million were nonincome producing for the three
months ended March 31, 1996. The corresponding amounts for the twelve months
ended December 31, 1995 were $1.1 million and $4.0 million, respectively.
 
  The mortgage loan portfolio was diversified by geographic region and
specific collateral property type as displayed below. The Company controls
credit risk through credit approvals, limits and monitoring procedures.
 
<TABLE>
<CAPTION>
                                                MARCH 31, 1996
                              --------------------------------------------------
                                STATEMENT       GEOGRAPHIC       STATEMENT
         PROPERTY TYPE            VALUE       CONCENTRATION        VALUE
         -------------        ------------- ------------------ -------------
                              (IN MILLIONS)                    (IN MILLIONS)
   <S>                        <C>           <C>                <C>           
   Apartments................    $ 57.4     East North Central    $ 27.4
   Hotels....................       0.0     East South Central       0.0
   Industrial................      29.8     Middle Atlantic         10.5
   Office buildings..........      12.5     Mountain                11.6
   Retail....................      20.2     New England             19.7
   1-4 Family................       0.0     Pacific                 41.5
   Agricultural..............      22.6     South Atlantic          35.4
   Other.....................      12.0     West South Central       8.4
                                 ------                           ------
                                 $154.5                           $154.5
                                 ======                           ======
</TABLE>
 
<TABLE>
<CAPTION>
                                              DECEMBER 31, 1995
                              --------------------------------------------------
                                STATEMENT       GEOGRAPHIC       STATEMENT
         PROPERTY TYPE            VALUE       CONCENTRATION        VALUE
         -------------        ------------- ------------------ -------------
                              (IN MILLIONS)                    (IN MILLIONS)
   <S>                        <C>           <C>                <C>          
   Apartments................    $ 52.1     East North Central    $ 30.1
   Hotels....................       4.5     East South Central       1.9
   Industrial................      25.4     Middle Atlantic         10.5
   Office buildings..........      12.6     Mountain                11.8
   Retail....................      20.3     New England             19.8
   Agricultural..............      19.8     Pacific                 41.6
   Other.....................      12.0     South Atlantic          31.0
                                 ------                           ------
                                 $146.7                           $146.7
                                 ======                           ======
</TABLE>
 
  At March 31, 1996, the fair values of the commercial and agricultural
mortgage loans portfolios were $133.7 million and $29.3 million, respectively.
The corresponding amounts as of December 31, 1995 were $132.1 million and
$22.2 million, respectively. The corresponding amounts as of December 31, 1994
were $118.8 million and $27.3 million, respectively.
 
NOTE 8--REINSURANCE
 
  The Company cedes business to reinsurers to share risks under variable life,
universal life and flexible variable life insurance policies for the purpose
of reducing exposure to large losses. Premiums, benefits and reserves ceded to
reinsurers during the three months ended March 31, 1996 were $24.6 million,
$1.5 million, and $12.0 million, respectively. The corresponding
 
                                     F-14
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
   (INFORMATION AS OF, AND FOR THE PERIODS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED.)
NOTE 8--REINSURANCE--(CONTINUED)
 
amounts during the three months ended March 31, 1995 were $15.6 million, $1.2
million, and $15.3 million, respectively. The corresponding amounts in 1995
were $72.4 million, $8.7 million, and $12.1 million, respectively. The
corresponding amounts in 1994 were $67.5 million, $12.3 million, and $16.3
million, respectively. The corresponding amounts in 1993 were $74.9 million,
$9.8 million, and $14.4 million, respectively.
 
  To the extent that an assuming reinsurance company is unable to meet its
obligations under a reinsurance agreement, the Company remains liable as the
direct insurer on all risks reinsured.
 
NOTE 9--POLICYHOLDERS' RESERVES AND BENEFICIARIES' FUND
 
  The Company's annuity reserves and deposit fund liabilities that are subject
to discretionary withdrawal (with adjustment), subject to discretionary
withdrawal (without adjustment), and not subject to discretionary withdrawal
provisions are summarized as follows:
 
<TABLE>
<CAPTION>
                                                            MARCH 31,
                                                               1996     PERCENT
                                                          ------------- -------
                                                          (IN MILLIONS)
<S>                                                       <C>           <C>
Subject to discretionary withdrawal (with adjustment):
  With market value adjustment...........................    $  0.0        0.0%
  At book value less surrender charge....................     174.5       99.4
                                                             ------      -----
  Total with adjustment..................................     174.5       99.4
  Subject to discretionary withdrawal (without
   adjustment) at book value.............................       1.1        0.6
Not to discretionary withdrawal..........................       0.0        0.0
                                                             ------      -----
Total annuity reserves and deposit liabilities...........    $175.6      100.0%
                                                             ======      =====
<CAPTION>
                                                          DECEMBER 31,
                                                               1995     PERCENT
                                                          ------------- -------
                                                          (IN MILLIONS)
<S>                                                       <C>           <C>
Subject to discretionary withdrawal (with adjustment):
  With market value adjustment...........................    $  0.0        0.0%
  At book value less surrender charge....................     115.4       99.1
                                                             ------      -----
  Total with adjustment..................................     115.4       99.1
  Subject to discretionary withdrawal (without
   adjustment) at book value.............................       1.0        0.9
Not subject to discretionary withdrawal..................       0.0        0.0
                                                             ------      -----
Total annuity reserves and deposit liabilities...........    $116.4      100.0%
                                                             ======      =====
</TABLE>
 
NOTE 10--COMMITMENTS AND CONTINGENCIES
 
  The Company has extended commitments to purchase long-term bonds and issue
real estate mortgages totalling $9.4 million and $0.0 million, respectively,
at March 31, 1996. The corresponding amounts at December 31, 1995 were $16.6
million and $5.4 million, respectively. The Company monitors the
creditworthiness of borrowers under long-term bond commitments and requires
collateral as deemed necessary. If funded, loans related to real estate
mortgages
 
                                     F-15
<PAGE>
 
                 JOHN HANCOCK VARIABLE LIFE INSURANCE COMPANY
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
   (INFORMATION AS OF, AND FOR THE PERIODS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED.)
NOTE 10--COMMITMENTS AND CONTINGENCIES--(CONTINUED)
 
would be fully collateralized by the related properties. The fair values of
the commitments described above were $9.5 million at March 31, 1996 and $23.8
million at December 31, 1995. The majority of these commitments expire in
1996.
 
  In the normal course of its business operations, the Company is involved in
litigation from time to time with claimants, beneficiaries and others, and a
number of litigation matters were pending as of March 31, 1996 and December
31, 1995. It is the opinion of management, after consultation with counsel,
that the ultimate liability with respect to these claims, if any, will not
materially affect the financial position of the Company.
 
                                     F-16
<PAGE>
 
           APPENDIX A - SAMPLE MARKET VALUE ADJUSTMENT CALCULATIONS


The formula which will be used to determine the Market Value Adjustment is:

    
                                            n/12
                                    1 + g            
                               (-----------)        -1
                                1 + c +.005                  

Sample Calculation 1:  Positive Adjustment  

<TABLE> 
<S>                                    <S> 
Amount withdrawn or transferred                $10,000
Guarantee Period                               7 years
Time of withdrawal or transfer         beginning of 3rd year of Guarantee Period
Guaranteed Rate (g)                            8%*
Guaranteed Rate for                  
  new 5-year guarantee (c)                     7%*
Remaining Guarantee Period (n)                 60 months
Market Value Adjustment:
</TABLE> 
                                                       
                                60/12                  
                  1 + .08                              
   $10,000 x [(--------------)          - 1] = $234.73 
               1 + .07 + .005                           

       Amount transferred or withdrawn (adjusted for Market Value Adjustment):
       $10,234.73

Sample Calculation 2:  Negative Adjustment

<TABLE> 
<S>                                     <C> 
Amount withdrawn or transferred                 $10,000
Guarantee Period                                7 years
Time of withdrawal or transfer          beginning of 3rd year of Guarantee Period
Guaranteed Rate (g)                             8%*
Guaranteed Rate for
  new 5-year guarantee (c)                      9%*
Remaining Guarantee Period (n)                  60 months
Market Value Adjustment:
</TABLE> 

                                 60/12                   
                  1 + .08                                
   $10,000 x [(--------------)          - 1] = $-666.42 
               1 + .09 + .005                             

       Amount transferred or withdrawn (adjusted for Market Value Adjustment):
       $9,333.58

<PAGE>
 
Sample Calculation 3:  Negative Adjustment

<TABLE> 
<S>                                     <C> 
Amount withdrawn or transferred                 $10,000
Guarantee Period                                7 years
Time of withdrawal or transfer          beginning of 3rd year of Guarantee Period
Guaranteed Rate (g)                             8%*
Guaranteed Rate for
  new 5-year guarantee (c)                      7.75%*
Remaining Guarantee Period (n)                  60 months
Market Value Adjustment:
</TABLE> 
    
                                60/12   
                 1 + .08   
 $10,000 x [(----------------)         - 1] = $-114.94
             1 + .0775 + .005                          

       Amount transferred or withdrawn (adjusted for Market Value Adjustment):
       $9,885.06

__________________________

 . Assumed for illustrative purposes only.
<PAGE>
 
                   APPENDIX B - VARIABLE ANNUITY INFORMATION
                     FOR INDIVIDUAL RETIREMENT ANNUITIES 
                                                    
     To help you understand your purchase of this Contract as an Individual
Retirement Annuity (IRA), we are providing the following summary.

  I. Accumulation Units and the MVA Fixed Account. Each net premium payment you
  make into your Contract is allocated to the Subaccounts and/or Guarantee
  Periods you select. Accumulation Units are acquired under the Contract with
  amounts you allocate to the Subaccounts. This is the unit of measurement used
  to determine the value of the variable portion of your Contract. The number of
  units acquired in any Subaccount is based on the unit value of that Subaccount
  next determined after receipt of the payment at JHISC. The values of
  Accumulation Units fluctuate with the daily investment performance of the
  corresponding Subaccount. The growth in the value of your Contract, to the
  extent invested in the Separate Account, is neither guaranteed nor projected
  and varies with the investment performance of the Fund underlying the
  Subaccount you have selected. Each net premium payment allocated to a
  Guarantee Period in the MVA Fixed Account will be credited interest, as
  determined by the Company. A minimum guaranteed interest rate of 3% applies to
  Contracts where required under state law. Amounts withdrawn or surrendered
  from a Guarantee Period may be increased or decreased by a Market Value
  Adjustment. More details appear under "Accumulation Period" and "The MVA Fixed
  Account" in this prospectus.

  II. Separate Account and Trust Charges. The assets of the Separate Account are
  charged for services and certain expense guarantees. The annualized charge
  equals a maximum of 1.25%. Trust fees varying by Fund are charged against the
  Funds for investment management and advisory services, and other expenses.
  Details appear under "Charges Under the Contracts" in this prospectus and in
  the accompanying prospectus of the Trust.

  III. Deductions from the Contract. The full amount of each premium payment,
  net of any premium taxes deducted, is applied to the Contract. At or after the
  payment dates, one or more of the following charges may be made, depending on
  circumstances.

        1. CDSL. In each Contract Year you may withdraw as much as 10% of the
    Accumulated Value of your Contract as of the beginning of the Contract Year
    without charge. Withdrawals in excess of this amount will be subject to the
    following charges:

<TABLE> 
<CAPTION>                 
                Years from Date                                        
                of Premium Payment to                                  CDSL  
                Date of Surrender or Withdrawal                        Charge 
                -------------------------------                        ------
                <S>                                                    <C> 
                7 or more .............................................0%

                6 but less than 7......................................2%

                5 but less than 6......................................3%

                4 but less than 5......................................4%

                3 but less than 4......................................5%

                2 but less than 3......................................5%

                less than 2............................................6%
</TABLE> 

    For the purpose of calculating the CDSL, deposits are considered to be
    withdrawn on a "first-in first-out" basis. Earnings are considered to be
    withdrawn last, and are withdrawn without charge. Under certain
    circumstances the CDSL is not assessed. This is described in more detail
    under "Contingent Deferred Sales Load" under "Charges Under the Contracts"
    in this prospectus.

         2. Contract Fee.  The Company currently deducts $30 from the
    Accumulated Value as a Contract Fee if the Accumulated Value is less than
    $10,000. This occurs annually or at the time of surrender. Please refer to
    "Charges for Administrative Services" under "Charges Under the Contracts" in
    this prospectus.
<PAGE>
 
   3.  STATE PREMIUM TAX.  Some states and local governments impose a premium or
similar tax on annuities. The Company only deducts this tax when required to do
so. Please refer to "Premium or Similar Taxes" under "Changes Under Contracts"
in this prospectus.

   4.  OPTIONAL BENEFIT RIDERS.  Three optional benefit riders are available
under the Contracts, including the One Year Stepped-Up Death Benefit, Accidental
Death Benefit and Nursing Home Waiver of CDSL riders. The charges for these
riders are 0.15%, 0.10% and 0.05% (annual percentage rates), respectively, of
Accumulated Value. Please refer to "Nursing Home Waiver of CDSL" and "Optional
Death Benefit Charges" under "Charges Under the Contracts."


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission