TRANSMONTAIGNE OIL CO
S-2, 1996-12-24
CRUDE PETROLEUM & NATURAL GAS
Previous: OPPENHEIMER VARIABLE ACCOUNT FUNDS, N14AE24/A, 1996-12-24
Next: CORPUS CHRISTI BANCSHARES INC, DEF 14A, 1996-12-24



<PAGE>
 
As filed with the Securities and Exchange Commission on December 24, 1996      
                                                            File No. 333-_____
===============================================================================
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                                ------------  
                                   FORM S-2
                            REGISTRATION STATEMENT
                                     Under
                          The Securities Act of 1933
                                ------------  
                          TRANSMONTAIGNE OIL COMPANY
            (Exact name of registrant as specified in its charter)

           Delaware                                      06-1052062
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

                                                     Harold R. Logan, Jr.
                                                  TransMontaigne Oil Company
  370 Seventeenth Street, Suite 2750          370 Seventeenth Street, Suite 2750
     Denver, Colorado  80202                       Denver, Colorado  80202
         (303) 626-8200                                  (303) 626-8200
  (Address, including zip code,      (Address, including zip code, and telephone
 and telephone number, including      number, including area code, of agent for
  area code, of registrant's                        service)
  principal executive offices)    
                                 
 
                                   Copies to:

     Nick Nimmo, Esq.                                    Roger Meltzer, Esq.  
 Holme Roberts & Owen LLP                              Cahill Gordon & Reindel
 1700 Lincoln, Ste. 4100                                   80 Pine Street     
 Denver, Colorado  80203                                 New York, NY  10005  
      (303) 861-7000                                       (212) 701-3000      

Approximate Date of Commencement of Proposed Sale to the Public:  As soon as
practicable after the effective date of this Registration Statement.

If any of the securities being registered on this Form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [ ]

If the Registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1)
of the Form, check the following box. [ ]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration number of the earlier registration statement for
the same offering. [ ]

If this form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

<TABLE>  
<CAPTION> 
                                                  CALCULATION OF REGISTRATION FEE
============================================================================================================================= 
Title of Each Class of          Amount to be    Proposed Maximum               Proposed Maximum             Amount of
Securities to be Registered     Registered(1)   Offering Price per Share(2)    Aggregate Offering Price     Registration Fee
<S>                             <C>             <C>                            <C>                          <C>
Common Stock                                    $14.125                        $69,389,063(2)               $21,027
============================================================================================================================= 
</TABLE>

(1) Includes up to 562,500 shares of Common Stock issuable by the registrant
upon exercise of the underwriters' over-allotment option.

(2) Estimated solely for purposes of calculating the registration fee pursuant
to Rule 457 under the Securities Act of 1933.  The registration fee has been
calculated based upon the average of the high and low prices of TransMontaigne's
Common Stock as reported on the American Stock Exchange on December 20, 1996.

                                 ----------  

        The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Securities and Exchange Commission, acting
pursuant to said Section 8(a), may determine.
<PAGE>

+++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++ 
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A       +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE  +
+SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR MAY+
+OFFERS TO BUY BE ACCEPTED TO PRIOR TO THE TIME THE REGISTRATION STATEMENT    +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR  +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE     +
+ SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE  +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAW OF  +
+ANY SUCH STATE.                                                              +
+++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++


                SUBJECT TO COMPLETION, DATED DECEMBER 24, 1996

                                4,350,000 SHARES
                           TRANSMONTAIGNE OIL COMPANY
                                  COMMON STOCK

  Of the 4,350,000 shares of common stock, par value $0.01 per share (the
"Common Stock"), offered hereby, 4,000,000 are being issued and sold by
TransMontaigne Oil Company, a Delaware corporation ("TransMontaigne") and
350,000 are being offered by the Selling Stockholders.  See "Selling
Stockholders."  TransMontaigne will not receive any of the proceeds from the
sale of shares by the Selling Stockholders.

  Of the 4,000,000 shares of Common Stock offered by TransMontaigne, 600,000
shares are being offered directly by TransMontaigne to Merrill Lynch Growth Fund
for Investment and Retirement ("Merrill Lynch") pursuant to certain antidilution
rights.  See "Description of Capital Stock." Shares offered to Merrill Lynch are
being offered at a price equal to the public offering price, net of underwriting
discounts and commissions.  Merrill Lynch has indicated its intention to 
purchase such shares.  Upon consummation of the offering to Merrill Lynch, 
TransMontaigne will receive proceeds of $       per share and $      in the 
aggregate, which are not reflected in the table below.

  The Common Stock is listed on the American Stock Exchange under the symbol
"TMG."  On December 20, 1996, the last reported sales price of the Common Stock
on the American Stock Exchange was $14 per share.  See "Price Range of Common
Stock and Dividend Policy."

  For a discussion of certain risks of an investment in the shares of Common
Stock offered hereby, see "Risk Factors" on pages 9 - 11.

                               ----------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
            HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
               SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                ----------------

<TABLE>
<CAPTION>

                                            
                              Underwriting            
                              Discounts and  Proceeds to   Proceeds to Selling
             Price to Public  Commissions*     Company+        Stockholders
<S>          <C>              <C>            <C>          <C>
Per Share....         $               $             $                $
Total++......       $               $             $                $
 
</TABLE>

*  TransMontaigne and the Selling Stockholders have agreed to indemnify the
   Underwriters against certain liabilities, including certain liabilities under
   the Securities Act of 1933. See "Underwriting."

+  Before deducting estimated expenses of the Offerings of $     , all of which
   will be paid by TransMontaigne.

++ TransMontaigne has granted to the Underwriters a 30-day option to purchase up
   to 562,500 additional shares of Common Stock on the same terms per share
   solely to cover over-allotments, if any. If such option is exercised in full,
   the total price to public will be $  ,the total underwriting discounts and
   commissions will be $  and the total proceeds to TransMontaigne will be $  .
   See "Underwriting."

                            ----------------

  The Common Stock being offered by the Underwriters is being offered as set
forth under "Underwriting" herein.  It is expected that delivery of certificates
therefor and for the offering to Merrill Lynch will be made at the offices of
Dillon, Read & Co. Inc., New York, New York on or about             , 1997
against payment therefor.  The Underwriters include:

Dillon, Read & Co. Inc.
                 A.G. Edwards & Sons, Inc.
                                                Petrie Parkman & Co.

               The date of this Prospectus is        , 1997
<PAGE>
 
              [Map of the United States depicting the location of
       TransMontaigne's facilities and the basins in which it operates.]

                                      -2-
<PAGE>
 
  IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK AT
A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET.  SUCH
TRANSACTIONS MAY BE EFFECTED ON THE AMERICAN STOCK EXCHANGE, IN THE OVER-THE-
COUNTER MARKET OR OTHERWISE.  SUCH STABILIZING, IF COMMENCED, MAY BE
DISCONTINUED AT ANY TIME.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

  Incorporated by reference in this Prospectus are (i) TransMontaigne's Annual
Report on Form 10-K for the fiscal year ended April 30, 1996, (ii)
TransMontaigne's Quarterly Reports on Form 10-Q for the quarters ended July 31,
1996 and October 31, 1996 and (iii) TransMontaigne's Current Reports on Form 8-K
filed with the Securities and Exchange Commission (the "Commission") June 6,
July 23 and December 11, 1996 pursuant to Section 13 of the Exchange Act.  Any
statement contained in a document incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained herein modifies or supersedes such statement.
Any statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.

  TransMontaigne will provide without charge to each person, including any
beneficial owner of Common Stock, to whom a copy of this Prospectus has been
delivered, on the written or oral request of such person, a copy of any or all
of the foregoing documents incorporated by reference in this Prospectus, other
than exhibits to such documents unless such exhibits are specifically
incorporated by reference into the information that this Prospectus
incorporates. Written or oral requests for such copies should be directed to
Harold R. Logan, Jr., TransMontaigne Oil Company, 370 17th Street, Republic
Plaza, Suite 2750, Denver, Colorado  80202 (telephone: (303) 626-8200).

                                      -3-
<PAGE>
 
                               PROSPECTUS SUMMARY

  The following summary should be read in conjunction with, and is qualified in
its entirety by, the more detailed information and the Consolidated Financial
Statements (including the notes thereto) appearing elsewhere in this Prospectus
and other information incorporated herein by reference.  Unless the context
otherwise requires, "TransMontaigne" refers to TransMontaigne Oil Company and
its subsidiaries.  Unless otherwise indicated, the information in this
Prospectus assumes no exercise of the Underwriters' over-allotment option.

                                  The Company

Overview

  TransMontaigne provides a broad range of integrated transportation,
terminaling, supply, distribution, gathering, processing and marketing services
to producers, refiners, distributors, marketers and end-users of petroleum
products, natural gas and crude oil in the downstream sector of the petroleum
industry.  TransMontaigne is a holding company which conducts its operations
through its subsidiaries primarily in the mid-continent and Rocky Mountain
regions of the United States.  TransMontaigne does not explore for, or produce,
crude oil or natural gas, and it owns no crude oil or natural gas reserves..

  The principal predecessor of TransMontaigne was formed in 1977 under the name
of Continental Ozark Corporation.  In April 1995, the present management and
certain of the institutional stockholders of TransMontaigne acquired control of
Continental Ozark Corporation through a merger in which the name of the
corporation was changed to TransMontaigne Oil Company.  In June 1996,
TransMontaigne and a publicly held corporation merged, with the stockholders of
TransMontaigne acquiring approximately 93% of the stock of the publicly held
corporation. Since the present management of TransMontaigne assumed control in
April 1995, TransMontaigne has raised $55,000,000 in equity and has entered into
a Credit Agreement (the "Credit Agreement") providing for a $130,000,000 credit
facility (the "Credit Facility") with a money center bank.  See
"Capitalization" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Liquidity and Capital Resources."

  TransMontaigne owns and operates refined petroleum product, crude oil and
natural gas assets. TransMontaigne's refined petroleum product and crude oil
assets consist primarily of 747 miles of pipeline and ten storage and terminal
facilities in seven states with a combined tank storage capacity of
approximately 4,820,000 barrels.  Its natural gas gathering and processing
assets consist of four gathering and processing systems in two states with
combined throughput capacity of approximately 85 million cubic feet per day and
over 2,700 miles of pipelines. The use of these facilities and an extensive
network of additional common carrier pipelines and terminal facilities owned by
others allows TransMontaigne to significantly expand its geographic service area
and the types of services it provides.

  TransMontaigne believes that fundamental structural changes and the trend
toward outsourcing in the petroleum industry are creating opportunities for its
continued growth.  Major oil companies and independents are undertaking
reorganization, rationalization and cost-saving measures in an effort to improve
operating and financial performance. In many instances this results in the
disposition of domestic non-strategic, non-core businesses and downstream assets
and facilities, and in the outsourcing of procurement, maintenance,
transportation, supply, distribution, gathering, processing, marketing and
administrative functions.

  TransMontaigne believes that this disposition of downstream assets and
facilities provides opportunities for it to purchase pipeline, storage,
terminaling, processing and gathering assets, and to apply focused management
and more cost effective utilization of these facilities while providing value-
added service at competitive prices to its customers, often including the former
owners of the assets.  TransMontaigne has acquired, designed and developed its
physical assets and its operating, risk management and information systems in
order to take advantage of these opportunities.

  During the first fiscal year after assuming control of Continental Ozark
Corporation in April 1995, TransMontaigne increased net operating margins to
$12,700,000 from $5,800,000 for the prior fiscal year by improving the
performance of its facilities through selective capital improvements,
restructured operating and administrative functions and expanded marketing of
services.  TransMontaigne's management has implemented an operating plan and
financial management systems which provide the foundation for its current
operations and future growth.

  In December 1996 TransMontaigne acquired the Grasslands natural gas gathering,
processing, treating and fractionation system (the "Grasslands Facilities") for
approximately $71,000,000 in cash.  The Grasslands system is one of the largest
natural gas facilities in the Williston Basin which is currently among the most
active areas of onshore domestic drilling activity.  The acquisition of the
Grasslands Facilities represents for TransMontaigne the

                                      -4-
<PAGE>
 
opportunity to enhance its earnings performance by capitalizing on the
industry's divestiture trend and applying its management expertise in the
downstream sector of the petroleum industry.  The facilities will complement
TransMontaigne's existing natural gas gathering and processing facilities in the
Williston Basin of the Rocky Mountain region, and will enable TransMontaigne to
improve service to oil and gas producers as well as to end-users of natural gas
liquids ("NGLs") and natural gas.  See "Selected Pro Forma Consolidated
Financial Data" and "Business--Natural Gas Gathering and Processing."

Operating Strategy

  TransMontaigne intends to achieve its primary objective of growth in cash flow
and earnings by:

  .    Increasing throughput volumes and utilization of existing assets through
       system improvements, competitive pricing, identification of and response
       to market needs and quality service.

  .    Using advanced management information and financial systems to timely
       supply petroleum products to market areas with the most favorable profit
       margins and to effectively manage inventory levels and product costs.

  .    Expanding existing assets and identifying the need for and constructing
       new facilities in order to satisfy market demand.

  .    Capitalizing on the industry's divestiture and outsourcing trends through
       the acquisition of businesses and assets which offer potential for
       continued improvement in operating results.

  .    Employing management's experience, business relationships and reputation
       for directing the growth of companies providing services to the
       downstream sector of the petroleum industry.

  .    Maintaining a balance sheet that allows financial flexibility providing
       ready access to sources of capital required for expansion and growth.

       The executive offices of TransMontaigne, a Delaware corporation, are
  located at 370 17th Street, Republic Plaza, Suite 2750, Denver, CO  80202, and
  its telephone number is (303) 626-8200.

                                 The Offerings
<TABLE>
<S>                                         <C>                       
Common Stock offered by TransMontaigne....   4,000,000 shares(1)
Common Stock offered by the Selling            
 Stockholders.............................     350,000 shares
                                               -------------- 
Total.....................................   4,350,000 shares
                                             ================
Common Stock to be Outstanding After the    
 Offerings................................  24,963,107 shares(2) 
 
Use of Proceeds...........................  To repay $45,000,000 of bank debt
                                            incurred to finance the
                                            Grasslands Facilities with the
                                            balance to be used for general
                                            corporate purposes.
                                            TransMontaigne will not receive
                                            any of the proceeds from the sale
                                            of shares by the Selling
                                            Stockholders.  See "Use of
                                            Proceeds."
American Stock Exchange Symbol............  TMG
 
</TABLE>

  ----------------
(1) Includes 600,000 shares of Common Stock offered by TransMontaigne directly
to Merrill Lynch (the "Concurrent Offering" and together with the underwritten
offering made hereby (the "Underwritten Offering"), the "Offerings").

(2) Does not include 1,243,686 shares (as of October 31, 1996) of Common Stock
issuable upon exercise of currently outstanding options and warrants.

                                      -5-
<PAGE>
 
         SUMMARY HISTORICAL CONSOLIDATED FINANCIAL AND OPERATING DATA

The summary historical financial data of TransMontaigne set forth below for the
years ended April 30, 1996 and 1995 have been derived from the audited
consolidated financial statements of TransMontaigne.  The summary historical
financial data of TransMontaigne set forth below for the six months ended
October 31, 1996 and 1995 have been derived from unaudited consolidated
financial statements of TransMontaigne. The interim consolidated financial
statements reflect all adjustments (consisting only of normal recurring
adjustments) which are, in the opinion of TransMontaigne's management, necessary
to a fair presentation of the financial position and results of operations for
the interim periods presented.  This historical data should be read in
conjunction with Management's Discussion and Analysis of Financial Condition and
Results of Operations and the consolidated financial statements and notes
thereto of TransMontaigne incorporated by reference or included herein.

<TABLE>
<CAPTION>
 
                                                            Six months ended October 31         Years ended April 30
                                                           ------------------------------  ------------------------------
                                                                1996            1995            1996            1995
                                                                ----            ----            ----            ----     
<S>                                                         <C>             <C>             <C>             <C>
Statement of Operations Data:

Revenue                                                     $470,822,944    $242,015,171    $533,106,747    $324,591,409

Costs and expenses:
           Product costs and direct operating expenses       462,096,897     235,772,166     520,389,482     318,811,953
           General and administrative                          3,158,305       2,256,778       4,998,771       4,226,123
           Depreciation and amortization                         955,028         560,348       1,169,541       1,147,291
                                                            ------------    ------------    ------------    ------------
                                                             466,210,230     238,589,292     526,557,794     324,185,367
                                                            ------------    ------------    ------------    ------------
Operating income                                               4,612,714       3,425,879       6,548,953         406,042

Other income (expenses):
           Interest income                                       893,051         258,693         520,900               -
            Equity in earning of affiliates, net of
             minority interests                                  274,102         261,084         604,963         294,653
           Interest expense and other financing costs         (1,370,280)     (1,403,938)     (2,864,100)     (3,512,050)
           Other, net                                            340,076               -               -        (286,735)
                                                            ------------    ------------    ------------    ------------
                                                                 136,949        (884,161)     (1,738,237)     (3,504,132)
                                                            ------------    ------------    ------------    ------------
Earnings (losses) before income taxes                          4,749,663       2,541,718       4,810,716      (3,098,090)
Income taxes - current                                          (270,000)        (73,002)       (192,747)       (119,545)
                                                            ------------    ------------    ------------    ------------
Net earnings (loss)                                         $  4,479,663    $  2,468,716    $  4,617,969    $ (3,217,635)
                                                            ============    ============    ============    ============
Weighted average common shares outstanding                    21,290,302      14,902,347      15,129,637       2,860,390
                                                            ============    ============    ============    ============
Earnings (loss) per common share                                   $0.21           $0.17           $0.31          $(1.32)
                                                            ============    ============    ============    ============
Statement of Cash Flows Data:

Net cash provided by (used in):
           Operating activities                             $(10,382,647)   $ (8,654,468)   $ (3,919,753)   $   (236,580)
           Investing activities                               (4,043,784)     (1,716,770)     (4,181,377)       (233,562)
           Financing activities                                9,024,701      18,959,234      44,702,536          61,543

Other Financial Data:

Capital expenditures                                        $  5,837,277    $  1,522,392    $  4,124,264    $    747,774
EBITDA (1)                                                     7,074,971       4,506,004       8,844,357       1,561,251

Operating Data:

Volumes (2) (in thousands):
           Pipeline operations                                     9,765          10,044          18,902          13,721
           Terminal operations                                   352,000         285,000         587,000         547,000
           Products supply and distributions operations          746,000         445,000         958,000         620,000

Net operating margins (3):
           Pipeline operations                              $  3,380,000    $  2,041,000    $  4,454,000    $  2,678,000
           Terminal operations                                 1,748,000       1,209,000       2,434,000       2,340,000
           Products supply and distributions operations        3,598,000       2,993,000       5,829,000         761,000
 
                                                           October 31,
                                                              1996
                                                              ----
Balance Sheet Data:

Working capital                                             $ 67,221,310
Total assets                                                 161,052,487
Long-term debt, excluding current maturities                  37,684,067
Stockholders' equity                                          71,671,884
</TABLE>

                                      -6-
<PAGE>
 
(1)  EBITDA is earnings (loss) before income taxes plus interest expense and
     other financing costs and depreciation and amortization. TransMontaigne
     believes that, in addition to cash flow from operations and net earnings
     (loss), EBITDA is a useful financial performance measurement for assessing
     operating performance as it provides investors with an additional basis to
     evaluate the ability of TransMontaigne to incur and service debt and to
     fund capital expenditures. In evaluating EBITDA, TransMontaigne believes
     that investors should consider, among other things, the amount by which
     EBITDA exceeds interest costs for the period, how EBITDA compares to
     principal repayments on debt for the period and how EBITDA compares to
     capital expenditures for the period. To evaluate EBITDA, the components of
     EBITDA such as revenue and operating expenses and the variability of such
     components over time, should also be considered. Investors should be
     cautioned, however, that EBITDA should not be construed as an alternative
     to operating income (loss) (as determined in accordance with generally
     accepted accounting principles ("GAAP"), as an indicator of
     TransMontaigne's operating performance or to cash flows from operating
     activities (as determined in accordance with GAAP) as a measure of
     liquidity. See TransMontaigne's consolidated financial statements
     incorporated by reference and included herein. TransMontaigne's method of
     calculating EBITDA may differ from methods used by other companies, and as
     a result, EBITDA measures disclosed herein may not be comparable to other
     similarly titled measures used by other companies.

(2)  Pipeline volumes are expressed in barrels (42 gallons per barrel), and
     terminal and products supply and distribution volumes are expressed in
     gallons.

(3)  Net operating margin represents revenues less direct operating expenses for
     pipeline and terminal operations, and revenues less cost of refined
     petroleum products purchased for products supply and distribution
     operations.



                                      -7-
<PAGE>
 
                 SUMMARY PRO FORMA CONSOLIDATED FINANCIAL DATA

In December 1996, TransMontaigne acquired the Grasslands Facilities for
approximately $71,000,000 in cash.  The acquisition will be accounted for as a
purchase.

The summary pro forma consolidated financial data has been derived from the pro
forma consolidated financial statements appearing elsewhere herein and should be
read in conjunction with those statements and the notes thereto.  This pro forma
data is not necessarily indicative of the results to be expected after the
acquisition of the Grasslands Facilities.  The unaudited pro forma consolidated
balance sheet at October 31, 1996 gives effect to the acquisition as if it had
occurred at that date.  The unaudited pro forma consolidated statements of
operations data for the six months ended October 31, 1996 and the year ended
April 30, 1996 give effect to the acquisition as if it had occurred on May 1,
1995.

<TABLE>
<CAPTION>
 
                                    Six months        Year ended
                                ended October 31,      April 30,
                                     1996                1996
                                     ----                ----
<S>                              <C>                 <C>
Pro Forma Statement of
 Operations Data:

Revenue                           $ 494,471,136    $ 578,573,825
Costs and expenses:
  Product costs and direct                                      
   operating expenses               479,455,680      555,589,509
  General and administrative          3,428,305        5,538,771
  Depreciation and amortization       2,680,028        4,669,541
                                   ------------     ------------
                                    485,589,013      565,797,821
                                   ------------     ------------
Operating income                      8,882,123       12,826,004
Other income (expense):                             
  Interest income                       893,051          520,900
  Equity in earnings of                                           
   affiliates, net                      274,102          604,963  
  Interest expense and other                                      
   financial costs                   (4,170,028)      (8,464,100) 
  Other, net                            340,076           --
                                   ------------     ------------
                                     (2,663,051)      (7,338,237)
                                   ------------     ------------
Earnings before income taxes          6,179,072        5,357,767
Income taxes - current                 (270,000)        (192,747)
                                   ------------     ------------
Net earnings                      $   5,909,072    $   5,165,020
                                   ============     ============
Earnings per common share              $ 0.28           $ 0.34
                                         ====             ====

                                            October 31, 1996
                                            ---------------- 
                                                          Pro forma
                                    Pro forma           as adjusted (1)
                                    -----------------   --------------
Pro Forma Balance Sheet Data:
Working capital                     $ 67,221,310
Total assets                         232,052,487
Long-term debt, excluding current                
 maturities                          108,684,067 
Stockholders' equity                  71,671,884

</TABLE>

(1)  As adjusted to give effect to the sale of the 4,000,000 shares of Common
     Stock offered hereby by TransMontaigne and the application of the net
     proceeds therefrom.  See "Use of Proceeds" and "Capitalization".


                                      -8-
<PAGE>
 
           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

      The discussion in this Prospectus contains forward-looking statements that
  involve risks and uncertainties. TransMontaigne's actual results could differ
  materially from those discussed herein.  Factors that could cause or
  contribute to such differences include, but are not limited to, those
  discussed in  "Prospectus Summary," "Risk Factors," "Management's Discussion
  and Analysis of Financial Condition and Results of Operations" and "Business,"
  as well as those discussed elsewhere in this Prospectus.  Statements contained
  in this Prospectus that are not historical facts are forward-looking
  statements that are subject to the safe harbor created by the Private
  Securities Litigation Reform Act of 1995.

                                  RISK FACTORS

      In evaluating an investment in the Common Stock being offered hereby,
  prospective investors should consider carefully, among other things, the
  following risk factors.

  Losses in Prior Years

      Prior to present management's acquisition of control of TransMontaigne in
  April 1995, TransMontaigne incurred net losses for several years, primarily
  due to the underutilization of its facilities; realization of small or
  negative margins from bulk product sales and wholesale marketing activities;
  and a lack of adequate equity capital.  This underutilization was primarily
  the result of TransMontaigne's inability to finance capital improvements and
  the inventory required to more fully utilize these facilities.  The small or
  negative margins from bulk product sales and wholesale marketing activities
  were primarily the result of volatile market prices of refined petroleum
  products and ineffective inventory management.  Volatile market prices of
  refined petroleum products during these periods frequently resulted in sales
  of products at prices lower than cost and caused losses from inventory write-
  downs.    Although TransMontaigne has recorded net earnings since April 1995,
  there can be no assurance that such earnings will continue.  See "Management's
  Discussion and Analysis of Financial Condition and Results of Operations."

  Sales Volume Volatility

      Because TransMontaigne generates small net margins from product sales, it
  is dependent on high sales volumes.  The volumes of TransMontaigne's sales can
  be impacted by the prices of refined products, NGLs and natural gas, which are
  subject to significant fluctuation depending upon numerous factors beyond
  TransMontaigne's control, including the supply of and demand for gasoline and
  other refined products, NGLs and natural gas, which are affected by, among
  other things, changes in domestic and foreign economies, political affairs,
  production levels, industry-wide inventory levels, the availability of
  imports, the marketing of gasoline and other refined products by competitors,
  the marketing of competitive fuels, the impact of energy conservation efforts
  and the extent of government regulation.  Sales volumes are also affected by
  regional factors, such as local market conditions, the availability of
  transportation systems with adequate capacity, transportation costs,
  fluctuating and seasonal demands for products, variations in weather patterns
  from year to year and the operations of companies providing competing
  services.  See "Business--Product Services."

  Competition

      TransMontaigne competes with other petroleum companies, national, regional
  and local pipeline and terminaling companies and other product suppliers and
  exchangers, as well as national, regional and local natural gas gathering,
  processing and marketing companies, of which many have more extensive
  facilities, control substantially greater supplies of product and have
  significantly greater financial resources than TransMontaigne.

  Price and Credit Risks

      While TransMontaigne attempts to reduce its exposure to the risk of price
  volatility of oil and gas products by selectively hedging a limited portion of
  its inventory through the purchase and sale of futures and options contracts,
  some risks cannot be effectively hedged, including price risks on products for
  which futures contracts are not regularly traded, such as mid-continent
  conventional gasoline (as opposed to New York Harbor reformulated unleaded
  gasoline, which is regularly traded) and basis risks (the risk that price
  differentials between delivery points, delivery periods or types of products
  will change).  TransMontaigne experiences basis risk in its mid-continent
  operations because of the differences between mid-continent spot refined
  product prices and futures contract prices on the New York Mercantile Exchange
  (the "NYMEX").  TransMontaigne is also exposed to credit risks in the event
  the other party to a futures contract or bulk sale is unable to perform its
  contractual obligations or a wholesale customer is unable to pay for products
  purchased.  TransMontaigne generally does not hedge the price risk on certain
  portions of its inventory, consisting of pipeline fill, tank bottoms and a
  minimum product supply required to satisfy exchange obligations.
  TransMontaigne could be required to recognize a financial

                                      -9-
<PAGE>
 
  statement loss on a portion of its inventory arising from market price
  fluctuations in order to reflect lower of cost or market adjustments, although
  such losses would have no impact on cash flow as long as TransMontaigne
  continues to operate its facilities.  See "Business--Product Services."

  Dependence on Petroleum Supplies

      A material decline in crude oil and refined products supplies could
  adversely affect TransMontaigne's tariff revenues from pipeline shipments of
  refined petroleum products, terminaling and storage fees and margins from bulk
  and truck loading rack product sales.  TransMontaigne must continually connect
  new wells to its natural gas gathering systems in order to maintain or
  increase throughput levels to offset natural declines in dedicated volumes.
  The future level of drilling will depend upon, among other factors, the prices
  for crude oil and natural gas, the energy policy of the federal government and
  the availability of foreign supplies, none of which are within
  TransMontaigne's control.  There is no assurance that TransMontaigne will
  continue to be successful in replacing the supply of dedicated natural gas
  reserves gathered and processed by its facilities.

  Acquisition and Expansion Opportunities; Availability of Financing

      In order for TransMontaigne to expand its business through the selective
  purchase or construction of new or expanded facilities, TransMontaigne is
  required to identify those opportunities and to finance such activities using
  a combination of cash flow and equity and debt financing.  Any additional
  equity financing could be dilutive to TransMontaigne's earnings and book value
  per share, and any debt financing could significantly increase
  TransMontaigne's interest expense and involve restrictive covenants.  No
  assurance can be given that TransMontaigne will identify appropriate
  opportunities for expansion at levels of profitability which will satisfy its
  target rates of return; that financing on terms acceptable to TransMontaigne
  can be obtained; that TransMontaigne will be successful in negotiating
  satisfactory terms of acquisition; that TransMontaigne will be successful in
  integrating acquired businesses into its organization; or that such
  acquisitions will improve operating results.  Oil and gas price volatility may
  make it difficult to estimate the value and agree on the purchase price and
  terms of acquisitions as well as to forecast the return on investment in
  TransMontaigne projects.

  Operational Hazards and Uninsured Risks

      TransMontaigne's operations are subject to customary hazards and
  unforeseen interruptions, including leaks, spills, fires and injury to
  personnel.  Operations also could be interrupted by natural disasters, adverse
  weather or other events beyond TransMontaigne's control.  Furthermore,
  TransMontaigne transports, gathers and processes volatile and toxic petroleum
  products such as gasoline, diesel oil, jet fuel and NGLs and natural gas in
  certain areas of dense population.  TransMontaigne carries insurance for some,
  but not all, accidents and disruptions, and there can be no assurance that
  such coverage, if any, will be adequate to cover all losses. Consistent with
  insurance coverage typically available to the  petroleum industry,
  TransMontaigne's insurance policies do not provide coverage for losses or
  liabilities relating to pollution, except for sudden and accidental
  occurrences.

  Environmental, Safety and Other Regulatory Matters

      The operations of TransMontaigne are subject to the jurisdiction of local,
  state and federal governmental agencies with respect to environmental, safety
  and other regulatory matters.  TransMontaigne could be adversely affected by
  environmental costs and liabilities which may be incurred.  Risks of
  substantial environmental costs and liabilities are inherent in pipeline,
  terminaling, storage, gathering, treating and processing operations, and there
  can be no assurance that substantial environmental costs and liabilities will
  not be incurred. TransMontaigne currently owns and operates, and has in the
  past owned and operated, properties which have been used for transporting,
  terminaling, storing and processing of petroleum products and gathering,
  transportation and processing of natural gas.  Hydrocarbons or other
  pollutants or wastes may have been previously disposed of or released on or
  under some of these properties.  Moreover, it is possible that other
  developments, such as increasingly strict environmental laws, regulations and
  enforcement policies thereunder, could result in substantial costs and
  liabilities.  See "Business-Environmental Regulation."

      Federal and state agencies also could require TransMontaigne to alter its
  pipeline tariffs or impose additional safety requirements, either of which
  could affect profitability.  TransMontaigne cannot predict how future
  regulation of interstate and intrastate petroleum product pipelines may change
  and there can be no assurance that any such future regulation will not have a
  material adverse effect on TransMontaigne.  See "Business-Tariff Regulation."

  Concentrated Ownership

                                      -10-
<PAGE>
 
      Upon consummation of the Offerings, the officers and directors of
  TransMontaigne and the institutional affiliates of certain directors will
  control approximately 61.5% of the outstanding Common Stock.  As a result,
  they will be able to control TransMontaigne.  See "Security Ownership of
  Certain Beneficial Owners and Management."

  Limited Trading Market

      Because there is a small public float in the Common Stock and it is thinly
  traded, sales of small amounts of Common Stock in the public market could
  adversely affect the market price for the Common Stock.  See "Security
  Ownership of Certain Beneficial Owners and Management."  Sales of Common
  Stock, or the perception that such sales could occur, could adversely affect
  prevailing market prices for the Common Stock and may make it more difficult
  for TransMontaigne to sell shares of Common Stock in the future at times and
  for prices that it deems appropriate.  Upon completion of the Offerings,
  TransMontaigne will have 24,963,107 shares of Common Stock outstanding
  (assuming no exercise of the Underwriters' over-allotment option and no
  exercise of outstanding stock options).  The shares of Common Stock offered
  hereby will be freely tradeable without restriction under the Securities Act
  of 1933, as amended (the "Securities Act").  Approximately 16,728,920 shares
  of outstanding Common Stock may not be resold unless they are registered under
  the Securities Act or sold pursuant to an applicable exemption from
  registration, including Rule 144 under the Securities Act.  All of such
  16,728,920 outstanding shares are subject to "lock-up" agreements with the
  Underwriters expiring 180 days after the date of this Prospectus and may be
  sold during that period only with the prior written consent of Dillon, Read &
  Co. Inc. Dillon, Read & Co. Inc., in its sole discretion, and at any time
  without prior notice, may release all or any portion of the Common Stock
  subject to the lock-up agreements described herein.  When such lock-up
  restrictions lapse, the Common Stock may be sold in the public market or
  otherwise disposed of in compliance with the Securities Act.

                                      -11-
<PAGE>
 
                                USE OF PROCEEDS

      The net proceeds to TransMontaigne from the sale of the shares of Common
  Stock being offered hereby (based on an assumed public offering price of
  $__.00 per share) are estimated to be approximately $____________ ($__________
  if the Underwriters' over-allotment option is exercised in full) after
  deducting underwriting discounts and commissions and estimated offering
  expenses, of which $45,000,000 will be used to repay a portion of the debt
  incurred under the Credit Facility and any balance will be used for general
  corporate purposes.

      The Credit Facility consists of a five year $45,000,000 working capital
  revolving credit facility and an $85,000,000 acquisition revolving credit
  facility.  The acquisition revolving credit facility was used to finance the
  acquisition of the Grasslands Facilities.  On December 31, 1999, the
  acquisition revolving credit facility will convert to a term loan and 5% of
  the amount outstanding on December 31, 1999 will be due each quarter beginning
  March 31, 2000, with the balance due December 31, 2001.  The first $45,000,000
  of proceeds of any public or private debt or equity issuance (including the
  Offerings) are required to be applied to the repayment of the amounts
  outstanding under the acquisition revolving credit facility.  After repayment
  of $45,000,000 of the acquisition revolving credit facility, and if
  TransMontaigne then has consolidated tangible net worth (as defined in the
  Credit Agreement) of $100,000,000, the balance of the Credit Facility will
  convert into a single $85,000,000 successor facility (the "Successor
  Facility") due December 31, 2001.  The amount available under the Successor
  Facility will be reduced by $3,125,000 each quarter beginning March 31, 2000.
  Borrowings under the Credit Facility generally bear interest at a rate per
  year equal to the lender's announced Base Rate, subject to a Eurodollar
  pricing option at TransMontaigne's election.  The interest rate on amounts
  outstanding under the acquisition revolving credit facility under the Credit
  Facility as of December 23, 1996 was 7.25%.  See "Management's Discussion and
  Analysis of Financial Condition and Results of Operations-Liquidity and
  Capital Resources."

      TransMontaigne will not receive any of the proceeds from the sale of
  shares of Common Stock being sold by the Selling Stockholders.

                                      -12-
<PAGE>
 
                          PRICE RANGE OF COMMON STOCK
                              AND DIVIDEND POLICY

      The Common Stock is traded on the American Stock Exchange under the symbol
  "TMG."  The following table sets forth, for the periods indicated, the range
  of high and low per share sale prices for Common Stock as reported on the
  American Stock Exchange, adjusted for a 2.432599 to 1 reverse stock split that
  occurred in June 1996.  The common stock of a much smaller predecessor of
  TransMontaigne was traded on the American Stock Exchange (Emerging Company
  Marketplace) from December 14, 1993 until June 3, 1996.  On June 5, 1996,
  following the merger of TransMontaigne and the predecessor, the Common Stock
  began to trade on the American Stock Exchange (Primary List).
<TABLE>
<CAPTION>
 
                                                         Low          High   
                                                         ---          ----   
<S>                                                     <C>          <C>     
                                                                             
  1995                                                                       
  ----                                                                       
                                                                             
      First Calendar Quarter                             $2.89        $3.50  
                                                                             
      Second Calendar Quarter                            $3.04        $3.97  
                                                                             
      Third Calendar Quarter                             $3.65        $3.97  
                                                                             
      Fourth Calendar Quarter                            $3.36        $4.40  
                                                                             
  1996                                                                       
  ----                                                                       
                                                                             
      First Calendar Quarter                             $3.04       $10.80  
                                                                             
      Second Calendar Quarter (through June 3, 1996)     $10.03      $17.94  
                                                                             
      June 5, 1996 through July 31, 1996(1)              $9.75       $15.13  
                                                                             
      August 1, 1996 through October 31, 1996            $9.69       $10.88  
                                                                             
      November 1, 1996 through December 20, 1996         $9.81       $14.25  
                                                        ------       ------
</TABLE>
- ----------------------
  (1)  In June 1996, TransMontaigne adopted a fiscal year end of April 30.

      On December 20, 1996, the last reported sale price for the Common Stock on
  the American Stock Exchange was $14.  As of December 20, 1996, there were
  approximately 233 stockholders of record of the Common Stock.

      No dividends were declared or paid on the Common Stock during the periods
  reported in the table above. TransMontaigne intends to retain future cash flow
  for use in its business and has no current intention of paying dividends in
  the foreseeable future.  Any payment of future dividends and the amounts
  thereof will depend upon TransMontaigne's earnings, financial condition,
  capital requirements and other factors deemed relevant by TransMontaigne's
  Board of Directors.  TransMontaigne's Credit Facility, as well as instruments
  governing certain of its other indebtedness, contain certain restrictions on
  the payment of dividends.  See "Management's Discussion and Analysis of
  Financial Condition and Results of Operations--Liquidity and Capital
  Resources."

                                      -13-
<PAGE>
 
                                 CAPITALIZATION

      The following table sets forth (i) the capitalization of TransMontaigne at
  October 31,1996, (ii) the pro forma capitalization of TransMontaigne giving
  effect to borrowings of approximately $71,000,000 under the Credit Facility to
  fund the purchase price for the Grasslands Facilities and (iii) the pro forma
  capitalization of TransMontaigne adjusted to give effect to the shares offered
  hereby by TransMontaigne (assuming a public offering price of $       per
  share), including shares offered in the Concurrent Offering, and the
  application of estimated net proceeds therefrom.  See "Use of Proceeds."  This
  table should be read in conjunction with the consolidated financial statements
  and notes thereto incorporated by reference and included herein.
<TABLE>
<CAPTION>
 
                                                                At October 31, 1996
                                                  -------------------------------------------------
                                                         Actual           Pro Forma     Pro Forma
                                                         ------           ---------     As Adjusted
                                                                                        -----------
<S>                                               <C>                   <C>            <C>
       Long-term debt:
       Credit facility                                   $ 33,730,000   $104,730,000    $59,730,000
       Senior subordinated debentures                       3,954,067      3,954,067      3,954,067
                                                         ------------   ------------   ------------
       Total long-term debt                                37,684,067    108,684,067     63,684,067
                                                         ------------   ------------   ------------
 
       Stockholders' equity:
       Common Stock, par value $.01 per share;
            40,000,000 shares authorized;
            20,982,960 shares issued actual
             and pro forma;
            24,732,960 shares issued pro
             forma as adjusted (1)                            209,830        209,830    

       Additional paid-in capital                          72,283,793     72,283,794   

       Accumulated deficit                                   (821,739)      (821,739)      (821,739)
                                                         ------------   ------------   ------------
       Total stockholders' equity                          71,671,884     71,671,884   
                                                         ------------   ------------   ------------
       Total capitalization                              $109,355,951   $180,355,951   $
                                                         ============   ============   ============
</TABLE>
- -----------------------
  (1)  Does not include 1,243,686 shares of Common Stock issuable upon exercise
       of outstanding stock options and stock purchase warrants.

                                      -14-
<PAGE>
 
         SELECTED HISTORICAL CONSOLIDATED FINANCIAL AND OPERATING DATA

The selected historical financial data of TransMontaigne set forth below for the
years ended April 30, 1996 and 1995, the seven months ended April 30, 1994 and
the years ended September 30, 1993, 1992 and 1991 have been derived from the
audited consolidated financial statements of TransMontaigne.  The selected
historical financial data for TransMontaigne set forth below for the six months
ended October 31, 1996 and 1995 have been derived from unaudited consolidated
financial statements of TransMontaigne. The interim consolidated financial
statements reflect all adjustments (consisting only of normal recurring
adjustments) which are, in the opinion of TransMontaigne's management, necessary
to a fair presentation of the financial position and results of operations for
the interim periods presented.  This historical data should be read in
conjunction with Management's Discussion and Analysis of Financial Condition and
Results of Operations and the consolidated financial statements and notes
thereto of TransMontaigne incorporated by reference or included herein.
<TABLE>
<CAPTION>
                                  
                                  Six months ended October 31         Years ended April 30      
                                  ---------------------------         --------------------
                                      1996            1995            1996            1995      
                                      ----            ----            ----            ----        
<S>                               <C>             <C>             <C>             <C>            
Statement of                                                                                   
  Operations Data:                                                                             
                                                                                               
Revenue                          $ 470,822,944   $ 242,015,171   $ 533,106,747   $ 324,591,409  
                                                                                               
Costs and expenses:                                                                            
 Product costs and direct                                                                      
   operating expenses              462,096,897     235,772,166     520,389,482     318,811,953  
 General and administrative          3,158,305       2,256,778       4,998,771       4,226,123  
 Depreciation and                                                                              
   amortization                        955,028         560,348       1,169,541       1,147,291  
                                   -----------     -----------     -----------     -----------  
                                   466,210,230     238,589,292     526,557,794     324,185,367  
                                   -----------     -----------     -----------     -----------  

Operating income (loss)              4,612,714       3,425,879       6,548,953         406,042  
                                                                                               
Other income (expenses):                                                                       
   Interest income                     893,051         258,693         520,900               -  
   Equity in earnings                                                                          
    (losses) of affiliates,                                                                    
    net of minority                                                                            
    interests                          274,102         261,084         604,963         294,653  
   Interest expense and                                                                        
    other financing costs           (1,370,280)     (1,403,938)     (2,864,100)     (3,512,050) 
   Other                               340,076               -               -        (286,735) 
                                   -----------     -----------     -----------     -----------  
                                       136,949        (884,161)     (1,738,237)     (3,504,132) 

Earnings (loss) before                                                                         
 income taxes                        4,749,663       2,541,718       4,810,716      (3,098,090) 
                                                                                               
Income taxes - current                (270,000)        (73,002)       (192,747)       (119,545) 
                                   -----------     -----------     -----------     -----------  
Net earnings (loss)              $   4,479,663   $   2,468,716   $   4,617,969   $  (3,217,635) 
                                   ===========     ===========     ===========     ===========  
Weighted average                                                                               
 common shares oustanding           21,290,320      14,902,347      15,129,637       2,860,390  
                                   ===========     ===========     ===========     ===========  
Earnings (loss) per                                                                            
 common share                        $ 0.21          $ 0.17          $ 0.31          (1.32) 
                                       ====            ====            ====           ====     
Statement of Cash                                                                              
 Flows Data:                                                                                   
                                                                                               
Net cash provided                                                                              
 by (used in):                                                                                 
   Operating activities          $ (10,382,647)  $  (8,654,468)  $  (3,919,753)  $    (236,580) 
   Investing activities             (4,043,784)     (1,716,770)     (4,181,377)       (233,562) 
   Financing activities              9,024,701      18,959,234      44,702,536          61,543  
                                                                                               
Other Financial Data:                                                                          
                                                                                               
Capital expenditures             $   5,837,277   $   1,522,392   $   4,124,264   $     747,774  
EBITDA (1)                           7,074,971       4,506,004       8,844,357       1,561,251  
                                                                                               
Operating Data:                                                                                
                                                                                               
Volumes (2)(in thousands):
 Pipeline operations                     9,765          10,044          18,902          13,721  
 Terminal operations                   352,000         285,000         587,000         547,000  
 Products supply and                                                                           
   distributions operations            746,000         445,000         958,000         620,000  
Net operating margins (3):                                                                     
 Pipeline operations             $   3,380,000   $   2,041,000    $  4,454,000   $   2,678,000  
 Terminal operations                 1,748,000       1,209,000       2,434,000       2,340,000  
Products supply and                                                                            
  distributions operations           3,598,000       2,993,000       5,829,000         761,000  

<CAPTION> 

                               Seven months             Years ended September 30
                              ended April 30,           ------------------------   
                                   1994            1993            1992            1991
                                   ----            ----            ----            ----        
<S>                           <C>             <C>             <C>             <C>
Statement of                 
  Operations Data:           
                             
Revenue                       $ 296,086,981   $ 507,936,810   $ 515,547,695   $ 417,834,881
                             
Costs and expenses:          
 Product costs and direct    
   operating expenses           294,773,790     505,348,576     513,875,940     417,423,279
 General and administrative       2,156,817       3,199,223       2,787,591       3,031,269
 Depreciation and            
   amortization                     665,955       1,099,253         814,778         748,438
                                -----------     -----------     -----------     -----------
                                297,596,562     509,647,052     517,478,309     421,202,986
                                -----------     -----------     -----------     -----------

Operating income (loss)          (1,509,581)     (1,710,242)     (1,930,614)     (3,368,105)
                                                                                
Other income (expenses):                                                        
   Interest income                        -               -               -               -
   Equity in earnings                                                           
    (losses) of affiliates,                                                     
    net of minority                                                             
    interests                       479,470         (58,709)        156,559         521,075
   Interest expense and                                                         
    other financing costs        (1,752,941)     (2,673,375)     (2,350,740)     (2,076,131)
   Other                                  -               -               -               -
                                -----------     -----------     -----------     -----------
                                (1,273,471))     (2,732,084)     (2,194,181)     (1,555,056)

Earnings (loss) before                                                          
 income taxes                    (2,783,052)     (4,442,326)     (4,124,795)     (4,923,161)
                                                                                
Income taxes - current              (70,557)        (48,142)        (76,127)        773,000
                                -----------     -----------     -----------     -----------
Net earnings (loss)           $  (2,853,609)  $  (4,490,468)   $ (4,200,992)  $  (4,150,161)
                                ===========     ===========     ===========     ===========
Weighted average             
 common shares oustanding         2,649,830       2,649,830       2,694,830       2,649,830
                                ===========     ===========     ===========     ===========
Earnings (loss) per          
 common share                    $ (1.15)        $ (1.85)        $ (1.73)        $ (1.62)   
                                ===========     ===========     ===========     ===========
Statement of Cash            
 Flows Data:                 
                             
Net cash provided            
 by (used in):               
   Operating activities       $  (2,187,251)  $   5,004,187   $  (8,153,054)  $ (12,051,430)
   Investing activities          (1,041,069)     (4,614,892)     (2,327,191)     (1,062,093)
   Financing activities           3,691,885      (1,315,700)     (9,581,869)     14,701,613
                             
Other Financial Data:        
                             
Capital expenditures          $     461,888   $   4,730,726   $   2,247,052   $     350,421
EBITDA (1)                         (364,156)       (669,698)       (959,277)     (2,098,592)
                             
Operating Data:              
                             
Volumes (2)(in thousands):                 
 Pipeline operations                  8,654          12,245           2,878           1,444
 Terminal operations                321,100         433,200         326,900         352,400
 Products supply and         
   distributions operations         645,000         941,000         920,000         622,000
Net operating margins (3):   
 Pipeline operations          $   2,096,000   $   2,848,000   $   1,034,000   $     391,000
 Terminal operations              1,119,000       1,817,000       1,121,000         722,000
Products supply and          
  distributions operations       (1,902,000)     (2,077,000)       (483,000)       (701,000)

</TABLE> 
 
<TABLE> 
<CAPTION> 

                                                                April 30                    
                               October 31,        ----------------------------------       
                                  1996            1996            1995            1994 
                                  ----            ----            ----            ----
<S>                          <C>             <C>             <C>              <C> 
Balance Sheet Data:                                                                       
Working capital              $  67,221,310   $  55,651,839   $  37,989,205    $ 11,554,715 
Total assets                   161,052,487     120,962,976     104,220,346      75,470,266 
Long-term debt, excluding       37,684,067      28,948,867      36,945,610      37,671,329 
  current maturities                                                                      
Stockholders' equity            71,671,884      57,819,191      28,470,702       2,480,835 


</TABLE> 

                                      -15-
<PAGE> 
<TABLE> 
<CAPTION> 
                                                 September 30
                                     ----------------------------------
                                     1993            1992            1991
                                     ----            ----            ----    
<S>                              <C>             <C>             <C> 
Balance Sheet Data:           
Working capital                  $ 11,470,225    $ 20,685,446    $ 16,601,819
Total assets                       86,334,703      76,336,971      69,240,513
Long-term debt, excluding          33,953,590      35,256,698      25,476,695
  current maturities          
Stockholders' equity                5,334,500       9,825,060      14,026,063
</TABLE>

(1)  EBITDA is earnings (loss) before income taxes plus interest expense and
     other financing costs and depreciation and amortization.  TransMontaigne
     believes that, in addition to cash flow from operations and net earnings
     (loss), EBITDA is a useful financial performance measurement for assessing
     operating performance as it provides investors with an additional basis to
     evaluate the ability of TransMontaigne to incur and service debt and to
     fund capital expenditures.  In evaluating EBITDA, TransMontaigne believes
     that investors should consider, among other things, the amount by which
     EBITDA exceeds interest costs for the period, how EBITDA compares to
     principal repayments on debt for the period and how EBITDA compares to
     capital expenditures for the period.  To evaluate EBITDA, the components of
     EBITDA such as revenue and operating expenses and the variability of such
     components over time, should also be considered.  Investors should be
     cautioned, however, that EBITDA should not be construed as an alternative
     to operating income (loss) (as determined in accordance with GAAP) as an
     indicator of TransMontaigne's operating performance or to cash flows from
     operating activities (as determined in accordance with GAAP) as a measure
     of liquidity.  See TransMontaigne's consolidated financial statements
     incorporated by reference or included herein.  TransMontaigne's method of
     calculating EBITDA may differ from methods used by other companies, and as
     a result, EBITDA measures disclosed herein may not be comparable to other
     similarly titled measures used by other companies.

(2)  Pipeline volumes are expressed in barrels (42 gallons per barrel), and
     terminal and products supply and distribution volumes are expressed in
     gallons.

(3)  Net operating margin represents revenues less direct operating expenses for
     pipeline and terminal operations, and revenues less cost of refined
     petroleum products purchased for products supply and distribution
     operations.



                                      -16-
<PAGE>
 
                SELECTED PRO FORMA CONSOLIDATED FINANCIAL DATA

In December 1996, TransMontaigne acquired the Grasslands Facilities for
approximately $71,000,000 in cash.  The acquisition will be accounted for as a
purchase.

The selected pro forma consolidated financial data has been derived from the pro
forma consolidated financial statements appearing elsewhere herein and should be
read in conjunction with those statements and the notes thereto. This pro forma
data is not necessarily indicative of the results to be expected after the
acquisition of the Grasslands Facilities. The unaudited pro forma consolidated
balance sheet at October 31, 1996 gives effect to the acquisition as if it had
occurred at that date. The unaudited pro forma consolidated statements of
operations data for the six months ended October 31, 1996 and the year ended
April 30, 1996 give effect to the acquisition as if it had occurred on May 1,
1995.

<TABLE>
<CAPTION>
                                                          Six months        Year ended
                                                      ended October 31,      April 30,
                                                             1996              1996
                                                             ----              ----      
<S>                                                    <C>              <C>
Pro Forma Statement of                     
 Operations Data:                          

Revenue                                                $  494,471,136   $  578,573,825

Costs and expenses:                        
  Product costs and direct operating expenses             479,455,680      555,589,509
  General and administrative                                3,428,305        5,538,771
  Depreciation and amortization                             2,705,028        4,669,541
                                                        -------------    -------------
                                                          485,564,013      565,747,821
                                                        -------------    -------------
Operating income                                            8,882,123       12,826,004

Other income (expense):                    
  Interest income                                             893,051          520,900
  Equity in earnings of affiliates, net                       274,102          604,963
  Interest expense and other financial costs               (4,170,028)      (8,464,100)
  Other, net                                                  340,076             --
                                                        -------------    -------------
                                                           (2,663,051)      (7,338,237)
                                                        -------------    -------------
Earnings before income taxes                                6,179,072        5,357,767

Income taxes - current                                       (270,000)        (192,747)
                                                        -------------    -------------
Net earnings                                           $    5,909,072   $    5,165,020
                                                        =============    =============
Earnings per common share                                  $ 0.28           $ 0.34
                                                            =====            =====
<CAPTION>                                            
                                                               October 31, 1996
                                                               -----------------
                                                                          Pro forma
                                                         Pro forma        as adjusted (1)
                                                        -------------    -------------
<S>                                                     <C>              <C> 
Pro Forma Balance Sheet Data:              
Working capital                                        $  67,221,310
Total assets                                             232,052,487
Long-term debt, excluding current maturities             108,684,067
Stockholders' equity                                      71,671,884
</TABLE>

(1)  As adjusted to give effect to the sale of the 4,000,000 shares of Common
     Stock offered hereby by TransMontaigne and the application of the net
     proceeds therefrom.  See "Use of Proceeds" and "Capitalization".

                                      -17-
<PAGE>
 
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  General

       TransMontaigne provides a broad range of integrated transportation,
  terminaling, supply, distribution, gathering, processing and marketing
  services to producers, refiners, distributors, marketers and end-users of
  petroleum products, natural gas and crude oil in the downstream sector of the
  petroleum industry.  TransMontaigne is a holding company which conducts its
  operations through its subsidiaries primarily in the mid-continent and Rocky
  Mountain regions of the United States.  TransMontaigne does not explore for,
  or produce, crude oil or natural gas, and it owns no crude oil or natural gas
  reserves.

       The principal predecessor of TransMontaigne was formed in 1977 under the
  name of Continental Ozark Corporation.  In April 1995, the present management
  and certain of the institutional stockholders of TransMontaigne assumed
  control of Continental Ozark Corporation through a merger in which the name of
  the corporation was changed to TransMontaigne Oil Company.  In June 1996,
  TransMontaigne and a publicly held corporation merged, with the stockholders
  of TransMontaigne acquiring approximately 93% of the stock of the publicly
  held corporation.

       TransMontaigne owns and operates refined petroleum product, crude oil and
  natural gas assets. TransMontaigne's refined petroleum product and crude oil
  assets consist primarily of 747 miles of pipeline and ten storage and terminal
  facilities in seven states with a combined tank storage capacity of
  approximately 4,820,000 barrels.  Its natural gas gathering and processing
  assets consist of four gathering and processing systems in two states with
  combined throughput capacity of approximately 85 million cubic feet per day
  and over 2,700 miles of pipelines.  The use of these facilities and an
  extensive network of additional common carrier pipelines and terminal
  facilities owned by others allows TransMontaigne to significantly expand its
  geographic service area and the types of services it provides.

       In December 1996 TransMontaigne acquired the Grasslands natural gas
  gathering, processing, treating, and fractionation facilities for
  approximately $71,000,000 in cash.  The Grasslands Facilities will complement
  TransMontaigne's existing natural gas gathering and processing facilities in
  the Williston Basin of the Rocky Mountain region, and will enable
  TransMontaigne to improve service to oil and gas producers as well as to end-
  users of NGLs and natural gas.  The Grasslands system is one of the largest
  natural gas gathering and processing facilities in the Williston Basin which
  is currently among the most active areas of domestic oil and gas drilling.
  With the acquisition of the Grasslands Facilities, natural gas gathering and
  processing becomes a significant and integral component of TransMontaigne's
  business.

       In addition to the ownership of its four natural gas systems,
  TransMontaigne manages 15 small natural gas gathering systems for a major
  interstate pipeline company.  TransMontaigne earns a fee for the management of
  these systems and is compensated for any additional volumes which it connects
  to them.  In addition, a 65% owned subsidiary of TransMontaigne owns 27.75% of
  the stock of Lion Oil Company ("Lion") which owns and operates a modern 65,000
  barrel per day refinery in El Dorado, Arkansas, a crude oil transportation
  pipeline, a crude oil gathering system and two refined petroleum products
  terminals.

       From October 1, 1992 through April 30, 1995 (when the present management
  of TransMontaigne assumed control), TransMontaigne incurred net losses,
  primarily due to the underutilization of its facilities, realization of small
  or negative margins from bulk product sales and wholesale marketing activities
  and a lack of adequate equity capital.  The underutilization of facilities
  prior to April 1995 was primarily the result of the inability to finance
  capital improvements and the inventory required to more fully utilize these
  facilities.  Net operating margins were insufficient to cover general and
  administrative expenses, depreciation and amortization, and interest and other
  financing costs which were incurred to support and finance its activities.
  Volatile market prices of refined petroleum products during these periods
  frequently resulted in sales of products at prices lower than cost and caused
  losses from inventory write-downs.

                                      -18-
<PAGE>
 
       Present management of TransMontaigne has established new inventory
  management information systems, policies, procedures and operating controls,
  and added managerial personnel to supervise the products supply and
  distribution operations in an effort to control inventory levels and related
  carrying costs, and more effectively manage inventory price risks.
  TransMontaigne's Risk and Product Management Committee reviews the total
  inventory on a weekly basis in order to ensure compliance with
  TransMontaigne's inventory management policies.  TransMontaigne has adopted
  policies whereby its net inventory position subject to price risk requires the
  prior approval of the Risk and Product Management Committee.

       TransMontaigne realized a $7,836,000 improvement in net earnings over the
  prior year to $4,618,000 for the year ended April 30, 1996, primarily due to
  significantly improved pipeline, terminal and products supply and distribution
  net operating margins and related increases in volumes of product transported,
  handled and sold at its principal operating locations, while reducing interest
  charges and effectively controlling general and administrative expenses during
  a period of expansion and management restructuring.

       As of April 30, 1996, TransMontaigne had approximately $14,900,000 of net
  operating loss carryforwards for federal income tax purposes which are
  available to offset taxable income through 2009. Due to changes in ownership
  occurring through April 30, 1996, the use of these net operating loss
  carryforwards to offset taxable income is limited to approximately $4,300,000
  annually.  As a result of a merger in June 1996, TransMontaigne has additional
  net operating loss carryforwards which were estimated to be approximately
  $6,600,000 as of October 31, 1996.  These net operating loss carryforwards are
  available to offset taxable income through 2010, limited to approximately
  $1,300,000 annually.  The tax benefit of the utilization of such carryforwards
  was recorded as a reduction of goodwill and other intangible assets recorded
  in the merger.

                                      -19-
<PAGE>
 
<TABLE>
<CAPTION>
Results of Operations
 
                                   Six                                  Seven
                               months ended        Years ended      months ended    Year ended
                               October 31,          April 30,        April 30,     September30,
                            ------------------  -----------------   ------------  -------------
                              1996      1995      1996      1995        1994           1993
                              ----      ----      ----      ----        ----           ----
                                    (in thousands, except margin per gallon data)
<S>                         <C>       <C>       <C>       <C>       <C>            <C>
Pipeline Operations
   Volume(1)                   9,765    10,044    18,902    13,721         8,654         12,245
   Revenues                 $  6,061  $  4,165  $  9,577  $  5,827      $  3,989       $  6,167
   Net Operating            $  3,380  $  2,041  $  4,454  $  2,678      $  2,096       $  2,848
        Margins(2)
   Margin per Gallon        $ 0.0082  $ 0.0048  $ 0.0056  $ 0.0046      $ 0.0058       $ 0.0055
Terminal Operations
   Volume(1)                 352,000   285,000   587,000   547,000       321,100        433,200
   Revenues                 $  2,375  $  1,617  $  3,346  $  3,145      $  1,773       $  2,476
   Net Operating            $  1,748  $  1,209  $  2,434  $  2,340      $  1,119       $  1,817
        Margins (2)
   Margin per Gallon        $ 0.0050  $ 0.0042  $ 0.0041  $ 0.0043      $ 0.0035       $ 0.0057
Products Supply &
 Distribution Operations
   Volume(1)                 746,000   445,000   958,000   620,000       645,000        941,000
   Revenues                 $462,387  $236,233  $520,184  $315,619      $290,325       $499,294
   Net Operating            $  3,598  $  2,993  $  5,829  $    761      $ (1,902)      $ (2,077)
        Margins (2)
   Margin per Gallon        $ 0.0048  $ 0.0067  $ 0.0061  $ 0.0012      $(0.0029)      $(0.0022)
Total Operations
   Revenues                 $470,823  $242,015  $533,107  $324,591      $296,087       $507,937
   Net Operating            $  8,726  $  6,243  $ 12,717  $  5,779      $  1,313       $  2,588
        Margins (2)
</TABLE>
(1) Pipeline volumes are expressed in barrels (42 gallons per barrel), and
    terminal and products supply and distribution sales volumes are expressed in
    gallons.

(2) Net operating margin represents revenues less direct operating expenses for
    pipeline and terminal operations, and revenues less cost of refined
    petroleum products purchased for products supply and distribution
    operations.

          Prior to the acquisition of the Grasslands Facilities,
    TransMontaigne's revenues were derived primarily from three activities:
    transporting refined petroleum products and crude oil in pipelines; storing
    and terminaling refined petroleum products; and refined petroleum products
    supply and distribution.

          Pipeline revenues are based on the volume of refined petroleum
    products or crude oil transported and the distance from the origin point to
    the delivery point. TransMontaigne's interstate pipeline systems transport
    refined petroleum products and their tariffs are regulated by the Federal
    Energy Regulatory Commission (the "FERC"). TransMontaigne's intrastate
    pipeline transports crude oil and its tariffs are not regulated by the FERC
    but are regulated by the Texas Railroad Commission.

          Terminal revenues are based on the volume of refined petroleum
    products handled, generally at a standard per gallon rate. Terminal fees are
    not regulated. Storage fees are generally based on a per gallon rate, which
    varies with the duration of the storage arrangement, the refined petroleum
    product stored and special handling requirements. The operating costs of the
    pipeline and terminal businesses include wages and employee benefits,
    utilities, communications, maintenance and repairs, property taxes, rent,
    insurance, vehicle expenses, environmental protection costs, materials and
    supplies.

          The products supply and distribution business includes bulk sales
    of refined petroleum products and the wholesale distribution of refined
    petroleum products from terminals.  Bulk

                                      -20-
<PAGE>
 
    purchase and sale transactions in quantities of 25,000 barrels to 50,000
    barrels are common and are generally made at small margins.  Wholesale
    distribution of refined petroleum products from proprietary and
    nonproprietary terminal truck loading rack locations is primarily
    represented by truck load sales of 8,000 gallons.

          The acquisition of the Grasslands Facilities will have a significant
    impact on future results of operations. See "Selected Pro Forma Consolidated
    Financial Data."

                                      -21-
<PAGE>
 
    Six Months Ended October 31, 1996 Compared to Six Months Ended October 31,
    1995

          The net operating margin from pipeline operations of $3,380,000
    increased 66%, or $1,339,000, in the current year six month period.  This
    increase resulted primarily from a net increase in the volumes of higher
    tariff pipeline shipments, notwithstanding a 2.8% decrease in total volumes
    shipped, together with increases in joint tariff participation and tankage
    rental income.  These increases resulted in a 46% increase in revenues of
    $1,896,000 in the current year six month period.  The increase in revenues
    was partially offset by a 26% increase in operating costs of $557,000,
    primarily due to incremental power costs from additional long haul shipment
    volumes and increased field personnel costs, repairs and maintenance and
    property tax assessments.

          The net operating margin from terminal operations of $1,748,000
    increased 45%, or $539,000, in the current year six month period.  This
    increase resulted from a 24% increase in volumes handled, primarily at the
    Little Rock, Arkansas terminal, offset in part by an increase in terminal
    operating costs of 54% attributable to a new terminal lease, additional
    freight charges, field personnel expenses and property tax assessments.

          The net operating margin from product sales of $3,598,000 increased
    20%, or $605,000, in the current year six month period, while net revenues
    increased $226,154,000 on additional volume of 301,000,000 gallons sold. The
    $.0048 net operating margin per gallon realized in the current year six
    month period decreased $.0019 from the $.0067 per gallon realized during the
    prior year six month period, primarily due to higher than normal product
    margins realized during the first half of the prior year six month period
    caused by strong market conditions during that period.

          During the current year six month period, general and administrative
    expenses increased approximately $902,000, a 40% increase over the prior
    year six month period, primarily due to additional personnel costs and
    increased employee relocation, information systems and communication
    expenses.

          Other income includes equity in earnings of affiliates and interest
    income. Equity in earnings of affiliates is essentially represented by
    TransMontaigne's share of Lion's earnings. During the current year six month
    period TransMontaigne's share of Lion's earnings (net of related minority
    interests) was approximately $291,000 compared to $257,000 for the prior
    year six month period, primarily due to Lion realizing slightly improved
    refinery "crack spreads" (the price difference between product output and
    crude oil costs).

          Interest income during the current year six month period increased
    to $893,000 from $259,000 primarily due to an approximate $15,000,000
    increase in average interest bearing cash balances held for future
    investments.

          Interest expense represents interest on the revolving bank line of
    credit which was used primarily to finance inventory and accounts receivable
    and interest on TransMontaigne's senior subordinated debentures.  Interest
    expense during the current year six month period decreased $34,000, a 2.4%
    reduction from the prior year six month period.  Lower interest rates in the
    current year six month period offset the effect of a $6,000,000 increase in
    the average loan balance outstanding.  Interest expense includes other
    financing costs, including fees paid for letters of credit issued to product
    suppliers and loan commitment fees paid in connection with TransMontaigne's
    prior revolving credit facility.

          Net earnings before income taxes for the current year six month
    period were $4,750,000, an 86.9% increase of $2,208,000 over the $2,542,000
    for the prior year six month period, primarily as a result of the increases
    in pipeline and terminal and products supply and distribution net operating
    margins, together with additional interest income and increased earnings
    from Lion, which increases were partially offset by increased general and
    administrative expenses.  The provision for income taxes of $270,000 for the
    current year six month period primarily represents estimated state income
    taxes.  Net after tax earnings

                                      -22-
<PAGE>
 
    for the current year six month period were $4,480,000, an 81% increase of
    $2,011,000 from the $2,469,000 reported for the prior year six month period.

                                      -23-
<PAGE>
 
    Year Ended April 30, 1996 Compared to Year Ended April 30, 1995

          The net operating margin from pipeline operations increased 66%,
    or $1,776,000, to $4,454,000 during the year ended April 30, 1996 as
    compared to $2,678,000 during the prior year ended April 30, 1995.  This
    increase primarily was due to a 38% increase in volumes shipped and
    increased utilization.  These increases resulted in a 64% increase in
    revenues of $3,750,000 during the period.  The increase in revenues was
    partially offset by a 63% increase in operating costs of $1,974,000,
    primarily due to incremental power costs due to increased volumes,
    additional personnel costs and reductions in the reimbursement of certain
    costs previously paid by third parties.

          The net operating margin from terminal operations increased 4%, or
    $94,000, to $2,434,000 during the year ended April 30, 1996.  This increase
    resulted from a 7% increase in volumes, primarily from the Little Rock,
    Arkansas terminal, offset in part by an increase in terminal operating costs
    of 13%.

          The net operating margin from product sales increased 666%, or
    $5,068,000, during the year ended April 30, 1996 compared to the prior year,
    while net revenues increased $204,565,000 on additional volume of
    338,000,000 gallons sold.  The improved net margins were primarily due to
    increased bulk and rack product sales volumes, and higher market prices for
    products sold in the peak seasonal period of gasoline demand occurring in
    TransMontaigne's fiscal quarter ended April 30, 1996, during which period
    gasoline prices reached a five year high of over $.70 per gallon.  The
    $.0061 net operating margin per gallon realized in the year ended April 30,
    1996 increased $.0049 from the $.0012 per gallon realized during the prior
    year, primarily due to slightly higher than normal product margins realized
    during the 1996 year and significantly lower margins realized during the
    prior year.

          During the year ended April 30, 1996, general and administrative
    expenses increased approximately 18% over the prior year,  primarily due to
    increases in salaries and related employee benefits costs associated with
    the hiring of additional personnel.

          Other income includes equity in earnings of affiliates and interest
    income. During the year ended April 30, 1996, equity in earnings of
    affiliates (net of the related minority interests) increased to
    approximately $605,000 from approximately $295,000 for the prior year,
    primarily due to improved crack spreads at Lion.

          Interest income during the year ended April 30, 1996, was attributable
    to the investment in interest bearing securities of approximately
    $10,000,000 of cash held for future investments during the period .

          Interest expense represents interest on the revolving bank line of
    credit used to finance inventory and accounts receivable and interest on
    TransMontaigne's senior subordinated debentures. Interest expense decreased
    $588,074, or 19%, primarily as a result of lower average balances
    outstanding under the line of credit. Other financing costs include fees
    paid for letters of credit issued to product suppliers and loan commitment
    fees paid in connection with the revolving loan facility.

          As a result of the increases in pipeline, terminal and products
    supply and distribution  net operating margins, reduction in interest
    expense and increase in interest income, discussed above, net earnings for
    the year ended April 30, 1996 increased $7,836,000 to $4,618,000 from a loss
    of $3,218,000 for the prior year.

    Year Ended April 30, 1995 Compared to the Seven Months Ended April 30, 1994
    and the Year Ended September 30, 1993.

          Net operating margins from pipeline operations were $2,678,000 for
    the year ended April 30, 1995, $2,096,000 for the seven months ended April
    30, 1994 and $2,848,000 for the year ended September 30, 1993.  The increase
    in margins during these periods was

                                      -24-
<PAGE>
 
    primarily a result of TransMontaigne's acquisition of the NORCO pipeline in
    November, 1992 which contributed additional volumes of approximately
    9,850,000 barrels per year. Operating costs for the periods subsequent to
    the acquisition of the NORCO pipeline through the year ended April 30, 1995
    were relatively constant.

          Terminal operations generated net operating margins of $2,340,000
    for the year ended April 30, 1995, $1,119,000 for the seven months ended
    April 30, 1994 and $1,817,000 for the year ended September 30, 1993.  This
    increase in net operating margins during these periods was due primarily to
    the increased volumes and revenues attributable to the acquisition of the
    Little Rock south terminal in May 1993 and the increased utilization of
    TransMontaigne's Rogers, Arkansas terminal.  As a result, terminal volumes
    handled increased to 547,000,000 gallons for the year April 30, 1995 from
    433,200,000 gallons for the twelve months ended September 30, 1993 and
    revenues increased to $3,145,000 from $2,476,000 for the comparable periods.
    Although terminal volumes increased significantly during these periods,
    terminal operating expenses remained relatively constant, resulting in
    increased net operating margins during these periods.

          Net operating margins (losses) on product sales were $761,000 for
    the year ended April 30, 1995, $(1,902,000) for the seven months ended April
    30, 1994 and $(2,077,000) for the year ended September 30, 1993.  During
    these periods, there were significant fluctuations in product purchase and
    sale prices reflecting the volatility in the world-wide energy markets.  In
    many cases this resulted in reduced or negative margins on sales of products
    and an inventory write-down.  During the seven months ended April 30, 1994,
    TransMontaigne recorded a write-down of approximately $3,640,000 to reduce
    inventories to the lower of cost or market calculated as of December 31,
    1993.  The write-down was a result of a steep decline in refined petroleum
    product prices in the latter part of 1993 which reached $.40 per gallon in
    December of 1993.

          Revenues from product sales declined subsequent to April 30, 1994
    as a result of discontinuing the business of a limited partnership in which
    TransMontaigne owned a one-third interest and was the managing general
    partner.  The partnership conducted trading operations primarily in the cash
    market by purchasing and selling refined petroleum products and crude oil.
    While significant revenues were generated during the seven months ended
    April 30, 1994 and the year ended September 30, 1993, the effect on net
    earnings (losses) during these periods was not significant.

          General and administrative expenses also increased approximately
    15% annually from the year ended September 30, 1993 through the year ended
    April 30, 1995 as a result of TransMontaigne's acquisitions of the NORCO and
    CETEX pipelines, the growth of the Razorback pipeline/Rogers terminal
    operations, the acquisition of the Little Rock south terminal, and the
    expansion of product supply and distribution activities, all of which
    increased personnel costs and related supporting administrative expenses.

          Depreciation and amortization increased in subsequent periods from
    the amount recorded in 1993, primarily due to the acquisitions of the NORCO
    and CETEX pipelines in 1992 and the Little Rock south terminal in 1993.

          Other income includes equity in earnings of affiliates and
    interest income.  Equity in earnings (losses) of affiliates, net of the
    related minority interest, was $295,000 in the year ended April 30, 1995,
    $479,000 in the seven months ended April 30, 1994, and $(59,000) in the year
    ended September 30, 1993.  During these periods, the operating results of
    Lion fluctuated widely as a result of volatile crude oil and refined
    products prices and crack spreads.  During periods of fluctuating prices,
    Lion experiences reductions in crack spreads when market prices of refined
    products do not change in correlation to changes in crude oil prices.

          Interest expense during the periods from 1993 through 1995
    fluctuated with changes in the average outstanding loan balances and with
    changes in the interest rates on the loans,

                                      -25-
<PAGE>
 
    which ranged from 7% to 9% during these periods.  The average outstanding
    loan balance increased from approximately $34,500,000 for the year ended
    September 30, 1993 to approximately $37,100,000 for the seven months ended
    April 30, 1994 and to approximately $35,700,000 for the year ended April 30,
    1995.  Interest expense also includes interest on outstanding senior
    subordinated debentures during these periods.

              The loss on cancellation of an aircraft lease of $287,000 recorded
    in the fourth quarter of the year ended April 30, 1995 was a nonrecurring
    expense.

              TransMontaigne incurred net losses for the year ended April 30,
    1995, the seven months ended April 30, 1994, and the year ended September
    30, 1993, of $3,218,000, $2,854,000 and $4,490,000, respectively, primarily
    as a result of the underutilization of its pipelines and terminals, a lack
    of adequate capital and the fluctuations in the net operating margins,
    discussed above.

                                      -26-
<PAGE>
 
    Liquidity and Capital Resources

              TransMontaigne endeavors to secure sources of long-term capital
    prior to committing to new projects.  Since April 1995, TransMontaigne's
    present management has raised $55,000,000 in common equity through private
    placements to institutional investors and established the Credit Facility.

              The net cash used by operating activities during the six months
    ended October 31, 1996 was $10,383,000, a $1,728,000 increase over the cash
    used by operating activities during the prior year six month period.  This
    increase was primarily a result of increased inventory levels and increased
    trade receivables resulting from increased business, partially offset by
    increased trade payables to suppliers of inventory.

              Capital expenditures were $4,120,000, $750,000, $460,000 and
    $4,700,000 for the years ended April 30, 1996 and 1995, the seven months
    ended April 30, 1994 and the year ended September 30, 1993, respectively.
    Capital expenditures for the six months ended October 31, 1996 were
    $5,837,000.

              TransMontaigne anticipates capital expenditures of approximately
    $114,000,000 for the two fiscal years ended April 30, 1998.   These capital
    expenditures include approximately $71,000,000 for the Grasslands facilities
    in December 1996 and approximately $11,000,000 expended during the eight
    months ended December 31, 1996.  The remainder of approximately $32,000,000
    is anticipated to be expended during the balance of the two fiscal years
    ended April 30, 1998, for planned pipeline, terminal and natural gas
    gathering and processing facilities and assets to support these facilities.
    TransMontaigne expects to identify additional acquisitions and expansion
    projects in the future.  Actual future capital expenditures will depend on
    numerous factors, including the availability of appropriate acquisitions;
    the demand for transportation, supply, distribution and marketing services;
    local, state and federal governmental regulations; environmental compliance
    requirements; and the availability of financing on acceptable terms.

              The Credit Facility consists of a five year $45,000,000 working
    capital revolving credit facility and an $85,000,000 acquisition revolving
    credit facility.  The acquisition revolving credit facility was used to
    finance the acquisition of the Grasslands Facilities.  On December 31, 1999,
    the acquisition revolving credit facility will convert to a term loan and 5%
    of the amount outstanding on December 31, 2000 will be due each quarter
    beginning March 31, 2000, with the balance due December 31, 2001.  The first
    $45,000,000 of proceeds of any public or private debt or equity issuance
    (including the Offerings) are required to be applied to the repayment of the
    amounts outstanding under the acquisition revolving credit facility.  After
    repayment of $45,000,000 of the acquisition revolving credit facility, and
    if TransMontaigne then has consolidated tangible net worth (as defined in
    the Credit Agreement) of $100,000,000, the balance of the Credit Facility
    will convert into the $85,000,000 Successor Facility due December 31, 2001.
    The amount available under the Successor Facility will be reduced by
    $3,125,000 each quarter beginning March 31, 2000. Borrowings under the
    Credit Facility generally bear interest at a rate per year equal to the
    lender's announced Base Rate, subject to a Eurodollar pricing option at
    TransMontaigne's election.  The weighted average interest rate on amounts
    outstanding under the Credit Facility as of December 20, 1996 was 7.11%.

              TransMontaigne had working capital of $67,221,000 at October 31,
    1996. Management believes TransMontaigne's current working capital position,
    future cash provided by operating activities, borrowing capacity under its
    Credit Facility and its relations with institutional lenders and equity
    investors should enable it to meet its future capital requirements, although
    there can be no assurance that TransMontaigne will be able to obtain
    additional capital when needed on acceptable terms.

    Accounting Standards

                                      -27-
<PAGE>
 
              Statement of Financial Accounting Standards No. 121, "Accounting
    for Impairment of Long-Lived Assets to be Disposed Of" ("SFAS 121") was
    issued in March 1995, by the Financial Accounting Standards Board.  It
    requires that long-lived assets and certain identifiable intangibles to be
    held and used by an entity be reviewed for impairment whenever events or
    changes in circumstances indicate that the carrying amount of an asset may
    not be recoverable.  SFAS 121 is required to be adopted for fiscal years
    beginning after December 15, 1995.  The adoption of this statement by
    TransMontaigne in the first quarter of the fiscal year ending April 30, 1997
    had no effect on TransMontaigne's financial statements.

              Statement of Financial Accounting Standards No. 123, "Accounting
    for Stock-Based Compensation" ("SFAS 123") was issued by the Financial
    Accounting Standards Board in October 1995.  This standard addresses the
    timing and measurement of stock-based compensation expense.  Entities
    electing to continue to follow Accounting Principles Board Opinion  No. 25
    ("APB 25") must make pro forma disclosures of net income and earnings per
    share, as if the fair value based method of accounting defined by SFAS 123
    had been applied.  SFAS 123 is applicable to fiscal years beginning after
    December 15, 1995. TransMontaigne has elected to retain the approach of APB
    25 (the intrinsic value method) for recognizing stock-based compensation in
    the consolidated financial statements. TransMontaigne will include the
    disclosures required by SFAS 123 in future annual consolidated financial
    statements.

                                      -28-
<PAGE>
 
                                    BUSINESS

    Overview

              TransMontaigne provides a broad range of integrated
    transportation, terminaling, supply, distribution, gathering, processing and
    marketing services to producers, refiners, distributors, marketers and end-
    users of petroleum products, natural gas and crude oil in the downstream
    sector of the petroleum industry.  TransMontaigne is a holding company which
    conducts its operations through its subsidiaries primarily in the mid-
    continent and Rocky Mountain regions of the United States.  TransMontaigne
    does not explore for, or produce, crude oil or natural gas, and it owns no
    crude oil or natural gas reserves.

              The principal predecessor of TransMontaigne was formed in 1977
    under the name of Continental Ozark Corporation.  In April 1995, the present
    management and certain of the institutional stockholders of TransMontaigne
    acquired control of Continental Ozark Corporation through a merger in which
    the name of the corporation was changed to TransMontaigne Oil Company.  In
    June 1996, TransMontaigne and a publicly held corporation merged, with the
    stockholders of TransMontaigne acquiring approximately 93% of the stock of
    the publicly held corporation.

              TransMontaigne owns and operates refined petroleum product, crude
    oil and natural gas assets.  TransMontaigne's refined petroleum product and
    crude oil assets consist primarily of 747 miles of pipeline and ten storage
    and terminal facilities in seven states with a combined tank storage
    capacity of approximately 4,820,000 barrels.  Its natural gas gathering and
    processing assets consist of four gathering and processing systems in two
    states with combined throughput capacity of approximately 85 million cubic
    feet per day and over 2,700 miles of pipelines.  The use of these facilities
    and an extensive network of additional common carrier pipelines and terminal
    facilities owned by others allows TransMontaigne to significantly expand its
    geographic service area and the types of services it provides.

              TransMontaigne believes that fundamental structural changes and
    outsourcing in the petroleum industry are creating opportunities for its
    continued growth.  Major oil companies and independents are undertaking
    reorganization, rationalization and cost-saving measures in an effort to
    improve operating and financial performance.  In many instances this results
    in the disposition of domestic non-strategic, non-core businesses and
    downstream assets and facilities, and in the outsourcing of procurement,
    maintenance, transportation, supply, distribution, gathering, processing,
    marketing and administrative functions.

              TransMontaigne believes that this disposition of downstream assets
    and facilities provides opportunities for it to purchase pipeline, storage,
    terminaling, processing and gathering assets, and to apply focused
    management and more cost effective utilization of these facilities while
    providing value-added service at competitive prices to its customers, often
    including the former owners of the assets.  TransMontaigne has acquired,
    designed and developed its physical assets and its operating, risk
    management and information systems in order to take advantage of these
    opportunities.

              During the first fiscal year after assuming control of Continental
    Ozark Corporation in April 1995, TransMontaigne increased net operating
    margins to $12,700,000 from $5,800,000 for the prior fiscal year by
    improving the performance of its facilities through selective capital
    improvements; restructured operating and administrative functions; and
    expanded marketing of services.  TransMontaigne's management has implemented
    an operating plan and financial management systems which provide the
    foundation for its current operations and future growth.

              The acquisition of the Grasslands Facilities in December 1996
    represents for TransMontaigne the opportunity to enhance its earnings
    performance by capitalizing on the

                                      -29-
<PAGE>
 
    industry's divestiture trend and applying its management expertise in the
    downstream sector. The facilities will complement TransMontaigne's existing
    natural gas gathering and processing facilities in the Williston Basin of
    the Rocky Mountain region, and will enable TransMontaigne to improve service
    to oil and gas producers as well as to end-users of NGLs and natural gas.

                                      -30-
<PAGE>
 
    Operating Strategy

              TransMontaigne intends to achieve its primary objective of growth
    in cash flow and earnings by:

    .         Increasing throughput volumes and utilization of existing assets
              through system improvements, competitive pricing, identification
              of and response to market needs and quality service.

    .         Using advanced management information and financial systems to
              timely supply petroleum products to market areas with the most
              favorable profit margins and to effectively manage inventory
              levels and product costs.

    .         Expanding existing assets and identifying the need for and
              constructing new facilities in order to satisfy market demand.

    .         Capitalizing on the industry's divestiture and outsourcing trends
              through the acquisition of businesses and assets which offer
              potential for continued improvement in operating results.

    .         Employing management's experience, business relationships and
              reputation for directing the growth of companies providing
              services to the downstream sector of the petroleum industry.

    .         Maintaining a balance sheet that allows financial flexibility
              providing ready access to sources of capital required for
              expansion and growth.

Transportation Services

       TransMontaigne provides refined petroleum product and crude oil
  transportation, storage and terminaling services to over 500 customers,
  including most major oil companies and independent refiners in the United
  States.  TransMontaigne employs its 747 miles of pipeline and ten storage and
  terminal facilities in seven states with a combined tank storage capacity of
  approximately 4,820,000 barrels in conjunction with the major mid-continent
  pipeline and terminal systems owned by others to transport products to market
  destinations and to conduct exchange transactions with major and independent
  petroleum companies.  The combined utilization of TransMontaigne-owned and
  non-owned assets allows it to significantly expand its geographic service area
  and the types of services it provides.

  Pipelines

       TransMontaigne owns and operates a 457-mile refined petroleum products
  pipeline from Ft. Madison, Iowa through Chicago to Toledo, Ohio (the "NORCO
  pipeline") and associated storage facilities located at Hartsdale, Indiana;
  East Chicago, Indiana; and Toledo, Ohio.  The NORCO pipeline system is
  interconnected to all major mid-continent common carriers. TransMontaigne also
  owns a 60% interest in a 67-mile refined petroleum products pipeline operating
  from Mt. Vernon, Missouri to Rogers, Arkansas (the "Razorback pipeline") and
  an associated storage facility at Mt. Vernon.  The Razorback pipeline is the
  only refined petroleum products pipeline providing transportation services to
  northwest Arkansas.   TransMontaigne also owns and operates a 220-mile crude
  oil gathering pipeline system, with 807,500 barrels of tank storage capacity,
  located in east Texas (the "CETEX pipeline").

       In general, a shipper owns the refined petroleum products or crude oil
  and transfers custody of the products to the NORCO or Razorback pipelines or
  the crude oil to the CETEX pipeline for shipment to a delivery location at
  which point custody again transfers.  Tariffs for the transportation service
  are regulated and are charged by TransMontaigne to shippers based upon the
  origination point on the pipelines to the point of product delivery.  These
  tariffs do not include fees for the storage of products at the NORCO and
  Razorback pipeline storage facilities

                                      -31-
<PAGE>
 
  or crude oil at the CETEX pipeline storage facilities, or for the terminaling
  and storage of products at TransMontaigne terminals, the fees for which are
  separately charged if those facilities are utilized.

       TransMontaigne's pipeline business depends in large part on the level of
  demand for refined petroleum products in the markets served by the pipelines,
  together with the ability and willingness of refiners and marketers having
  access to the pipelines to supply that demand by shipments through these
  pipelines.  Competition is based primarily on pipeline operational
  dependability, quality of customer service provided and proximity to end-
  users, although product pricing at either the origin or terminal destination
  on a pipeline may outweigh transportation cost considerations.  TransMontaigne
  believes that high capital costs, tariff regulation, environmental
  considerations, problems in acquiring rights-of-way and TransMontaigne's
  available capacity make it unlikely that additional competing pipeline systems
  comparable in size to the NORCO and Razorback pipelines will be built in the
  near term.

  Terminals

       The TransMontaigne-owned and operated terminals and storage facilities
  connect with product transportation systems and product distribution
  locations.  These facilities are located in Rogers, Arkansas; Little Rock,
  Arkansas; East Chicago, Indiana; Indianapolis, Indiana; South Bend, Indiana;
  Bryan, Ohio; and Mt. Vernon, Missouri.

       The original South Bend terminal, inactive since its purchase in 1992,
  was demolished and rebuilt during 1996.  This modern facility which opened in
  December 1996 has storage capacity of 210,000 barrels and is capable of
  delivering volumes in excess of 15,000 barrels per day.  The East Chicago,
  Indiana facility, purchased in December 1996, has approximately 1,186,000
  barrels of storage capacity, including specialized storage for aviation and
  jet fuel, and strategic connections to additional pipelines and facilities in
  the Chicago, Illinois and Whiting, Indiana areas.  These terminal and storage
  facilities are expected to enhance terminaling revenue and improve utilization
  and pipeline revenues on the NORCO pipeline system.

       Terminal revenues are based on the volume of products handled, generally
  at a standard industry fee.  Terminal fees are not regulated.  The terminals
  receive petroleum products in bulk quantities from connecting pipeline
  systems.  Products are stored in bulk at the terminals and made available to
  wholesale, shipment and exchange customers which transport the products by
  truck to commercial and retail destinations and then to the end-user.
  TransMontaigne markets refined petroleum products over truck loading racks at
  owned terminals, as well as through exchanges with numerous companies at other
  non-owned terminals located throughout the TransMontaigne distribution area.
  TransMontaigne believes that based on location, pipeline connections and
  quality of service, its terminals offer advantages over competing terminals.

       Major and independent petroleum companies own terminal and storage
  facilities which often have similar capabilities to those owned by independent
  operators such as TransMontaigne, but generally do not provide terminaling and
  storage services to third parties. In many instances, these companies are also
  significant customers of TransMontaigne and frequently provide strong demand
  for its terminals, particularly when TransMontaigne's terminals and storage
  facilities have more cost effective locations near key transportation
  connections.  These companies also utilize TransMontaigne for terminaling and
  storage services when their proprietary facilities are inadequate, either
  because of size constraints, the nature of the products stored or specialized
  handling requirements.

       Storage of refined petroleum products at TransMontaigne-owned terminals
  pending delivery is considered to be an integral but separate segment of its
  refined petroleum product handling service.  Storage fees are generally based
  on a per gallon rate, which varies with the duration of the storage
  arrangement, the product stored and special handling requirements. Ancillary
  services, including injection of shipper-furnished or TransMontaigne-furnished
  additives, are also available for a fee at the TransMontaigne terminals.

                                      -32-
<PAGE>
 
  Product Services

       TransMontaigne's product services consist of the bulk purchase and sale
  of substantial volumes of refined petroleum products and the wholesale
  marketing of products at terminal truck loading rack locations, both of which
  are high volume, low margin activities.  These product supply and distribution
  efforts are enhanced by TransMontaigne's ownership and operation of product
  pipelines and terminals, a constant supply of NGLs from its gathering and
  processing operations, and by its inventory positions in third-party common
  carrier pipeline systems.  TransMontaigne employs these assets to arbitrage
  regional product price differentials and transportation costs; to buy bulk
  volumes of products at the wholesale level and remarket them over truck
  loading racks; and to take advantage of opportunities presented by changing
  market conditions and seasonal variations.

       TransMontaigne enters into product exchange transactions in order to
  enhance operating margins in connection with its marketing activities.
  Exchanges are arranged through agreements under which TransMontaigne agrees to
  buy and sell products that differ in terms of geographic location, type of
  product or delivery schedule.  Through such exchanges, which are continuously
  monitored by TransMontaigne's management information and risk management
  systems, TransMontaigne seeks to increase its operating margins by maximizing
  transportation, terminaling and product sales revenues from each barrel of
  product sold while also minimizing related storage and shipping costs.
  Exchange agreements are generally for 30 days and month-to-month thereafter
  until terminated by either party.  TransMontaigne believes these short-term
  contracts minimize the effect of volatile market prices and regional economic
  aberrations and considers them essential in order to retain the flexibility to
  respond to local demands and to changing market prices, conditions and
  seasonal variations.  However, termination of short-term contracts could
  result in a reduction of pipeline and terminal volumes.

       Generally, when TransMontaigne purchases refined petroleum products, it
  also simultaneously enters into corresponding sale or exchange transactions
  involving physical deliveries of the refined petroleum product to a third
  party, or corresponding sales of futures contracts on the NYMEX.  This
  procedure gives TransMontaigne a stable and reliable refined petroleum product
  supply which can be sold at prevailing market prices to customers having
  recurring and spot purchase requirements.

       TransMontaigne can hedge by entering into a future physical delivery
  obligation to a third party or purchasing a futures contract on the NYMEX in
  order to maintain a substantially balanced position between product purchases
  and future product sales or delivery obligations and to minimize exposure to
  the risk of price volatility of oil and gas products.  TransMontaigne
  selectively hedges a limited portion of its inventory through the purchase and
  sale of futures and options contracts which are intended to offset the effects
  of price fluctuations.

       TransMontaigne generally does not hedge the price risk on certain
  portions of its inventory, consisting of pipeline fill, tank bottoms and a
  minimum product supply required to satisfy exchange obligations; this product
  is not held for sale since it is required in order to maintain a "wet system."
  A pipeline must be full of product, or "wet," at all times in order to accept
  product volume at one end and deliver the same volume at the other end, and
  minimum storage tank bottoms of approximately two feet of product are required
  in order to assure that no vapor enters the piping system.

       TransMontaigne's Risk and Product Management Committee reviews the total
  inventory on a weekly basis in order to ensure compliance with
  TransMontaigne's inventory management policies.   TransMontaigne's operating
  policy imposes dollar limits on the purchase of refined petroleum products and
  futures contracts or other derivative products for the purpose of price change
  trading.

                                      -33-
<PAGE>
 
  Natural Gas Gathering and Processing

       In December 1996 TransMontaigne acquired the Grasslands Facilities.  The
  Grasslands Facilities will complement TransMontaigne's existing natural gas
  gathering and processing facilities in the Williston Basin of the Rocky
  Mountain region, and will enable TransMontaigne to improve service to oil and
  gas producers as well as to end-users of NGLs and natural gas. The Grasslands
  system is one of the largest natural gas gathering and processing facilities
  in the Williston Basin which is currently among the most active areas of
  domestic oil and gas drilling. With the acquisition of the Grasslands
  Facilities, natural gas gathering and processing becomes a significant and
  integral component of TransMontaigne's business.

       The Grasslands natural gas processing plant, located in McKenzie County,
  North Dakota, was built in 1980.  Although the plant is designed for
  approximately 65 million cubic feet per day inlet capacity, it has operated at
  approximately 75 million cubic feet per day for extended periods and, in
  addition, has approximately 180 long tons per day capacity for sulfur
  recovery.  The designed product recoveries are 88% propane, 99% butane and
  100% gasoline.

       Current throughput is approximately 45 million cubic feet per day from
  over 1,200 active leases, which is gathered through approximately 2,500 miles
  of low and high pressure gathering lines.  The natural gas gathering lines
  cover the Williston Basin areas of western North Dakota and eastern Montana.
  A 20 mile high pressure pipeline with a designed capacity in excess of 25
  million cubic feet per day has been recently completed into the area of active
  Lodgepole geologic formation drilling near Dickinson, North Dakota.
  Additional oil and gas wells can be connected to this entire system if
  successful drilling continues.

       After natural gas has been processed at the Grasslands plant, the
  resulting products are marketed by TransMontaigne.  Residue natural gas is
  delivered to and marketed through connections with interstate pipelines.  This
  delivery is automated, allowing it to be monitored and adjusted via computer
  by operators at the plant or by a dispatcher at another location. NGLs are
  transported from the Grasslands plant by truck or pipeline to TransMontaigne's
  Riverview, Montana storage facility, from which it is transported to market by
  truck or rail.

       The Grasslands Facilities are strategically located between
  TransMontaigne's Marmarth facility in southwestern North Dakota, its Baker
  facility in eastern Montana and its 50% owned Lignite facility in northern
  North Dakota.  With the Grasslands Facilities, TransMontaigne has natural gas
  gathering facilities covering the eastern corridor of Montana and the western
  quarter of North Dakota, from the Canadian border to the South Dakota border
  which will significantly enhance TransMontaigne's ability to provide complete
  service to North Dakota and Montana producers as well as to end-users of NGLs
  and natural gas.

       The Marmarth system is an approximately 4 million cubic feet per day
  capacity natural gas gathering, processing, and treating facility which
  gathers natural gas at low pressure in southwestern North Dakota through
  approximately 15 miles of gathering pipelines.  NGLs are currently sold
  locally by truck after being fractionated at the Baker facility.

       The Baker system located in eastern Montana is an approximately 4 million
  cubic feet per day capacity natural gas processing plant connected to a 15
  mile gathering pipeline presently under construction.  Baker also fractionates
  the Marmarth system NGLs and provides processing for a major oil company.

       The Lignite system is an approximately 12 million cubic feet per day
  capacity natural gas processing and treating facility located in northern
  North Dakota connected to approximately 250 miles of gathering pipelines.

       TransMontaigne contracts with producers to gather natural gas from
  individual wells located in proximity to its facilities.  After a contract has
  been executed, TransMontaigne connects these wells to its gathering system
  through which the natural gas is delivered to its processing facility.  At its
  processing plants, the natural gas is compressed, fractionated NGLs

                                      -34-
<PAGE>
 
  are extracted and the remaining residue natural gas is treated to meet
  pipeline quality specifications.  Three of TransMontaigne's four processing
  plants can further separate, or fractionate, the mixed NGL stream into ethane,
  propane, butane and natural gasoline to obtain a higher value for the NGLs,
  and all four of its plants are able to process and treat natural gas
  containing hydrogen sulfide or other impurities which require removal prior to
  delivery for resale.

       TransMontaigne continually seeks additional dedicated natural gas
  supplies to maintain or increase throughput levels to offset natural
  production declines in dedicated volumes.  Such natural gas supplies are
  obtained by purchasing existing systems from third parties or by connecting
  additional wells.  The opportunity to connect new wells to existing facilities
  is primarily affected by levels of drilling activity near TransMontaigne's
  natural gas gathering systems.

       Substantially all natural gas flowing through TransMontaigne's facilities
  is supplied under long-term contracts providing for the purchase, treating or
  processing of such natural gas for periods ranging from five to twenty years.
  On a pro forma basis, approximately 40% of TransMontaigne's natural gas
  throughput for the six months ended October 31, 1996 was purchased under
  percentage-of-proceeds agreements in which TransMontaigne is typically
  responsible for arranging for the transportation and marketing of the NGLs and
  residual natural gas.  The price paid to producers is a specified percentage
  of the net proceeds received from their sale.  Under this type of contract,
  TransMontaigne and the producers share proportionally in price changes. On a
  pro forma basis, approximately 60% of TransMontaigne's natural gas throughput
  for the six months ended October 31, 1996 was gathered under contracts that
  are primarily fee-based in which TransMontaigne receives a set fee for each
  thousand cubic feet of natural gas gathered and processed.  This type of
  contract provides TransMontaigne with a steady revenue stream that is not
  dependent on commodity prices, except to the extent that low prices may cause
  a producer to curtail production or that high prices may curtail demand.

       The gathering, processing and marketing sector of the natural gas
  industry is currently in a consolidation phase.  As this consolidation takes
  place, it may become more difficult for many companies to earn acceptable
  returns on smaller systems.  Many oil and gas producers that have previously
  operated their own natural gas gathering and processing facilities may realize
  they lack the operational and management skills necessary to maximize the
  return on these investments and choose to sell these assets.  TransMontaigne
  intends to take advantage of the opportunities presented by this
  consolidation.

       In addition to the ownership of its four natural gas systems,
  TransMontaigne manages 15 small natural gas gathering systems for a major
  interstate pipeline company. TransMontaigne earns a fee for the management of
  these systems and is compensated for any additional volumes which it connects
  to them.

  Lion Oil Company Investment

       In 1985, a 65% owned subsidiary of TransMontaigne purchased 27.75% of the
  stock of Lion, which owns a modern 65,000 barrel per day refinery in El
  Dorado, Arkansas; a 188-mile crude oil transportation pipeline in east Texas;
  a 1,100-mile crude oil gathering system in south Arkansas and north Louisiana;
  and two refined petroleum products terminals.  Lion is operated under a
  management contract with a company which owns 48.6% of Lion.  The remaining
  23.65% of Lion is owned by various south Arkansas oil and gas producers.
  TransMontaigne has two representatives on the board of directors of Lion.
  TransMontaigne's interest in Lion is reported for financial statement purposes
  using the equity method of accounting.

                                      -35-
<PAGE>
 
  Environmental Regulation

  General

       The operations of TransMontaigne are subject to federal, state and local
  laws and regulations relating to protection of the environment.  Future
  regulation may impose additional requirements.  Although TransMontaigne
  believes that its operations are in material compliance with applicable
  environmental laws and regulations, and TransMontaigne has not budgeted any
  material amounts for environmental compliance for the current fiscal year,
  risks of substantial costs and liabilities are inherent in pipeline, terminal
  and processing operations, and there can be no assurance that significant
  costs and liabilities will not be incurred.

  Water

       Terminal and pipeline facilities are extensively regulated by the Federal
  Water Pollution Control Act of 1972, as amended ("FWPCA"), the Oil Pollution
  Act of 1990, as amended ("OPA"), and other laws relating to prevention of and
  response to oil spills, and the discharge of pollutants into navigable waters.
  In addition, certain of the natural gas and liquid pipelines are subject to
  regulations governing construction, operation and safety standards and
  reporting requirements for certain spills and other accidents.  The FWPCA and
  OPA subject owners and operators of certain facilities to potentially severe
  civil liability for removal costs and damages, including injury to and loss of
  use of natural resources, and potential substantial penalties and criminal
  liability resulting from oil spills into navigable waters, or adjoining
  shorelines or into the exclusive economic zone.  In addition, liability may
  also be imposed for damages for injury to, or economic losses resulting from
  destruction of, real or personal property.  States in which TransMontaigne
  operates have also enacted laws which may require monitoring and clean up of
  contaminated surface and groundwater at certain facilities.

       Some of TransMontaigne's pipelines cross navigable rivers and streams.
  Certain of TransMontaigne's facilities are also located near bodies of water
  and environmentally sensitive areas, such as wetlands.  Contamination
  resulting from spills or releases of refined petroleum products are not
  unusual within the petroleum pipeline industry.  Several of TransMontaigne's
  facilities have soil and groundwater contamination.  TransMontaigne is
  indemnified by previous owners for most of the known contamination identified
  within specified time periods; however, there can be no assurance that the
  previous owners will not dispute coverage and refuse to accept responsibility
  for any discovered contamination.  Presently, there are no disputed claims
  involving any material costs.  Contamination for which TransMontaigne is not
  indemnified has been handled in the normal course of business and is not
  expected to have a material adverse effect on TransMontaigne, although there
  can be no assurance that a material adverse effect will not occur.

  Regulation of Aboveground Storage Tanks

       The states in which TransMontaigne operates facilities regulate
  aboveground storage tanks containing liquid substances.  If federal
  legislation is enacted in the future, it could impact the design,
  construction, maintenance and operation of aboveground storage tanks.
  However, TransMontaigne does not believe such future requirements would have a
  material adverse effect on TransMontaigne.

  Air Emissions

       The operations of TransMontaigne are subject to the Federal Clean Air Act
  and comparable state and local statutes.  Certain of TransMontaigne's
  facilities must have permits and meet emission limitations.  In addition, many
  of the bulk product facilities are required to have vapor recovery or
  combustion units.

       To the extent that any terminals are nearing volume limitations, permit
  modifications could be required.  Amendments to the Federal Clean Air Act
  enacted in 1990 will require most

                                      -36-
<PAGE>
 
  industrial operations in the United States to incur future capital
  expenditures in order to meet the air emission control standards that are to
  be developed and implemented by the EPA and state environmental agencies
  during the next decade.  Pursuant to these Clean Air Act Amendments, permits
  need to be obtained for certain facilities which could result in stricter
  limitations.  Those facilities that emit volatile organic compounds ("VOC") or
  nitrogen oxides and are located in non-attainment areas (areas that do not
  meet national air quality standards) will be subject to increasingly stringent
  regulations, including requirements that certain sources install reasonably
  available control technology.  Several gasoline facilities may also be subject
  to new source performance standards.  The EPA is also required to promulgate
  new regulations governing the emissions of hazardous air pollutants.  Some of
  TransMontaigne's facilities are included within the categories of hazardous
  air pollutant sources that may be affected by these regulations.  In order to
  comply with applicable air pollution laws, TransMontaigne may have to install
  additional control equipment as necessary to comply with the regulations.

  Waste

       TransMontaigne's terminal and pipeline operations are also subject to the
  federal Resource Conservation and Recovery Act, as amended ("RCRA"), which
  governs the generation, storage, treatment and disposal of solid and liquid
  wastes, including hazardous wastes.  In 1990, the EPA expanded RCRA's scope
  over hazardous wastes.  These changes increase the costs of handling certain
  wastes generated.  Additional changes in the regulations or interpretation of
  these regulations may result in increased capital expenditures or operating
  expenses.  In addition, hydrocarbon contamination at natural gas operating,
  transmission and processing facilities may require clean up pursuant to the
  requirements of state oil and gas divisions and state health departments.

  Environmental Assessment or Impact Statements

       The National Environmental Policy Act of 1969 ("NEPA") applies to certain
  extensions or additions to pipeline systems.  Under NEPA, projects that might
  significantly affect the quality of the environment, which require certain
  federal permits or approvals, also require preparation of a detailed
  environmental assessment or impact statement.  The effect of NEPA might be to
  delay or prevent construction of new facilities or to alter their location,
  design or method of construction, and increase their costs.

  Grasslands

       Prior to purchasing the Grasslands Facilities, TransMontaigne identified
  various environmental problems at those facilities, including failure to have
  air permits for certain compressors, a penalty for violating permitted sulfur
  dioxide emissions and soil and groundwater contamination.  The seller of the
  Grasslands Facilities has agreed to be responsible for certain environmental
  problems and pay the penalties and costs to come into compliance with air
  requirements.  TransMontaigne has assumed responsibility for the remaining
  environmental problems, the costs of which TransMontaigne believes will not be
  material.

  Tariff Regulation

  Interstate Regulation

       The interstate petroleum product pipeline operations of TransMontaigne
  are subject to regulation by the FERC under the Interstate Commerce Act (the
  "ICA") which requires, among other things, that the rates set by the pipeline
  transportation tariffs be just and reasonable and not unduly discriminatory.
  New and changed tariffs must be filed with the FERC, which may investigate
  their lawfulness on shipper protest or its own motion.  The FERC may suspend
  the effectiveness of such tariffs and require the pipeline to refund to
  shippers, with interest, any difference between the level the FERC determines
  to be lawful and the filed tariffs under investigation; the tariffs may also
  be challenged by litigation.

                                      -37-
<PAGE>
 
       In general, petroleum product pipeline tariffs are required to be cost-
  based to be deemed just and reasonable.  Cost-based tariffs are permitted to
  generate operating revenues, based on projected shipment volumes, not greater
  than the total of the following components: (i) operating expenses, (ii)
  depreciation and amortization, (iii) normalized federal and state income taxes
  and (iv) an overall allowed rate of return on the pipeline's rate base.
  Generally, rate base is a measurement of the investment in, or value of, the
  pipeline's assets.

            The Energy Policy Act of 1992 (the "EP Act") mandated simplified
  procedures for FERC tariff regulation under the ICA.  In response to the EP
  Act, the FERC has adopted indexation as a simplified rate making methodology
  for pipeline tariff changes.  Current indexation is based on the annual change
  in the Producer Price Index less one percent.  Just and reasonable pipeline
  tariffs in effect on December 31, 1994 are the base rates for indexation.  A
  pipeline may increase its tariffs to the ceiling rate calculated by indexing
  without filing a formal cost-based justification and with limited shipper
  rights to protest.  A rate decrease may be required if the index lowers the
  ceiling.  Shippers are still permitted to protest tariffs, even if the rate
  change does not exceed the index ceiling, if the shipper can demonstrate that
  the increase is so substantially in excess of the actual cost increases
  incurred by the pipeline that the proposed rate would be unjust and
  unreasonable.

       The indexing mechanism does not set initial tariffs for a pipeline, which
  still generally must be cost-based.  However, a pipeline can file an initial
  tariff based upon the agreement of at least one non-affiliated shipper,
  without filing full cost-of-service justification for the tariffs. If this
  negotiated tariff is protested by another shipper, the pipeline will be
  required to justify the initial tariffs on a cost-of-service basis.  The
  initial tariff rate that is established by a pipeline then becomes the
  pipeline's base rate for indexation.  Because of the complexity of rate making
  the lawfulness of any tariff is never assured.

       TransMontaigne's natural gas gathering activities, including fees, are
  not regulated by the FERC and no state in which TransMontaigne operates
  currently regulates such fees. Consequently, the fees charged for gathering
  natural gas by TransMontaigne are unregulated. Although TransMontaigne is not
  aware that any state in which it operates a natural gas gathering system is
  likely to begin regulation of TransMontaigne's natural gas gathering
  activities and fees, new or increased state regulation has been adopted or
  proposed in other natural gas-producing states and there can be no assurance
  that such regulation will not be proposed or adopted in states where
  TransMontaigne conducts natural gas-related activities or that TransMontaigne
  will not expand into or acquire operations in a state where such regulations
  could be imposed.

  Intrastate Regulation

       The intrastate petroleum pipeline operations of TransMontaigne are
  subject to regulation by the Texas Railroad Commission.  Like interstate
  regulation, the Texas regulation requires that intrastate tariffs be filed
  with the Railroad Commission and allows shippers to challenge such tariffs.

                                      -38-
<PAGE>
 
                                   MANAGEMENT

Directors and Executive Officers

        The following table sets forth the names, ages and titles of the members
of the Board of Directors and the executive officers of TransMontaigne:

<TABLE>
<CAPTION>
 
Name                                Age                  Position
- ---------------------------         ---          ------------------------
<S>                                 <C>          <C>
                                            
Cortlandt S. Dietler(1)              75          Chairman, Chief
                                                 Executive Officer    
                                                 and Director
                                            
Richard E. Gathright(1)              42          President, Chief
                                                 Operating Officer  
                                                 and Director
                                            
Harold R. Logan, Jr.(1)              52          Executive Vice
                                                 President/Finance,
                                                 Treasurer and
                                                 Director
                                            
W. A. Sikora                         59          Executive Vice President
                                            
Frederick W. Boutin                  41          Senior Vice President
                                            
Rodney S. Pless                      35          Vice President and
                                                 Chief Accounting Officer
                                            
John A. Hill(2)                      54          Director
                                            
Bryan H. Lawrence(2)                 54          Director
                                            
William E. Macaulay                  51          Director
                                            
Edwin H. Morgens(2)                  55          Director

</TABLE>
- -------------------------------------
  (1)  Member of the Executive Committee.
  (2)  Member of the Audit Committee.

            Cortlandt S. Dietler has been the Chairman and Chief Executive
  Officer of TransMontaigne since April 1995.  He was the founder, Chairman, and
  Chief Executive Officer of Associated Natural Gas Corporation prior to its
  1994 merger with Panhandle Eastern Corporation (now PanEnergy Corporation), on
  whose Board he serves as an Advisory Director. He also serves as a Director of
  Hallador Petroleum Company, Key Production Company, Inc., Forest Oil
  Corporation and Grease Monkey International, Inc.  Industry affiliations
  include: Member, National Petroleum Council; Director, American Petroleum
  Institute; past Director, Independent Petroleum Association of America;
  Director, past President and Life Member, Rocky Mountain Oil & Gas
  Association.

            Richard E. Gathright has been the President of TransMontaigne since
  September 1996 and a Director since April 1995.  From April 1995 until
  September 1996 he was Executive Vice President of TransMontaigne.  He joined
  Continental Ozark Corporation in December 1993 and is currently President and
  Chief Executive Officer of a subsidiary of TransMontaigne.  From 1988 to 1993
  he served as President and Director of North American Operations in Denver,
  Colorado for Aberdeen Petroleum PLC, a London-based public company engaged in
  international oil and gas operations, of which he was also a member of its
  Board of Directors. Prior to joining Aberdeen Petroleum PLC, he held a number
  of positions in the energy industry

                                      -39-
<PAGE>
 
  in the areas of procurement, operations and management of oil and gas assets.
  Mr. Gathright is also a Director of Lion.

            Harold R. Logan, Jr. has been Executive Vice President/Finance and a
  Director of TransMontaigne since April 1995.  Previously, from 1985 to 1994,
  Mr. Logan was Senior Vice President/Finance and a Director of Associated
  Natural Gas Corporation.  Prior to joining Associated Natural Gas Corporation,
  Mr. Logan was with Dillon, Read & Co. Inc. and Rothschild, Inc.  In addition,
  Mr. Logan is a Director of Suburban Propane Partners, L.P.

            W. A. Sikora became Executive Vice President of TransMontaigne in
  September 1996 and has been Senior Vice President and Chief Financial Officer
  of a subsidiary of TransMontaigne since May 1995.  From November 1993 until
  April 1995, he was a consultant to the subsidiary.  Prior to that time he
  provided financial advisory services to the executive management of publicly-
  owned and privately-held companies, with particular emphasis in the energy
  industry.  He was previously a partner with Peat Marwick Mitchell & Co. (a
  predecessor to KPMG Peat Marwick LLP) and Touche Ross & Co. (a predecessor to
  Deloitte & Touche). In April 1996 Mr. Sikora filed a petition under Chapter 7
  of the United States Bankruptcy Code which was discharged in October 1996.

            Frederick W. Boutin has been the Senior Vice President of
  TransMontaigne since April 1995.  Prior to his employment with
  TransMontaigne, Mr. Boutin was a Vice President of Associated Natural Gas
  Corporation.  Prior to joining Associated Natural Gas Corporation in 1985, Mr.
  Boutin was with KPMG Peat Marwick LLP.

            Rodney S. Pless became Vice President and Chief Accounting Officer
  of TransMontaigne in December 1996 and has been Vice President-Controller and
  Treasurer of a subsidiary of TransMontaigne since April 1994.  He joined
  TransMontaigne in 1987 and has been Credit and Tax Manager, Accounting Manager
  and Controller.  Prior to joining TransMontaigne, Mr. Pless was with Arthur
  Young & Co. (a predecessor to Ernst & Young) for three years.

            John A. Hill has been a Director of TransMontaigne since April 1995.
  Mr. Hill has been Chairman of the Board of First Reserve Corporation since
  1983.  Mr. Hill is a trustee of the Putnam Funds and is a director of
  Weatherford Enterra, Inc., Snyder Oil Corporation and Maverick Tube
  Corporation.

            Bryan H. Lawrence has been a Director of TransMontaigne since April
  1991.  He has been employed by Dillon, Read & Co. Inc., a New York-based
  investment banking firm, since January 1966 and is a Managing Director.  Mr.
  Lawrence also serves as a Director of Vintage Petroleum, Inc., D&K Wholesale
  Drug, Inc., Hallador Petroleum Company and Willbros Group, Inc. (each a United
  States public company), Benson Petroleum Ltd. and Cavell Energy Corporation
  (each a Canadian public company), and certain non-public companies in which
  affiliates of Dillon, Read & Co. Inc. hold equity interests including Meenan
  Oil Co., L.P., Fintube Limited Partnership, Interenergy Corporation,
  PetroSantander Inc., Strega Energy Inc. and Savoy Energy, L.P.

            William E. Macaulay has been a Director of TransMontaigne since
  April 1995.  Mr. Macaulay has been President and Chief Executive Officer of
  First Reserve Corporation since 1983.  Mr. Macaulay is a director of
  Weatherford Enterra, Inc., Maverick Tube Corporation and Hugoton Energy
  Corporation.

            Edwin H. Morgens was appointed a director of TransMontaigne in June
  1996.  Mr. Morgens has been Chairman of Morgens, Waterfall, Vintiadis & Co.,
  Inc., a financial services firm, since 1970.  Mr. Morgens is also a general
  partner of Morgens Waterfall Income Partners, L.P., a New York investment
  limited partnership, and serves as president of Prime, Inc., the corporate
  general partner of a Delaware investment partnership, and as managing member
  of MW Management, L.L.C., a Delaware investment limited liability corporation.

                                      -40-
<PAGE>
 
            The By-laws of TransMontaigne provide that the number of directors
  shall be fixed by the Board of Directors.  The number of directors is
  presently fixed at seven, and there are no vacancies.  First Reserve
  Corporation has the right to appoint two directors to the Board of Directors
  pursuant to an agreement between affiliates of First Reserve Corporation and
  TransMontaigne dated April 17, 1996.  Mr. Hill and Mr. Macaulay are the
  directors appointed by First Reserve Corporation.

                                      -41-
<PAGE>
 
            SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND   
                                  MANAGEMENT

            The following table indicates the beneficial ownership of the Common
  Stock as of December 20, 1996, by each director and executive officer of
  TransMontaigne and by each person who was known to TransMontaigne to own more
  than 5% of the outstanding shares of the Common Stock.  Except as otherwise
  indicated below, the ownership reflects sole voting and investment power by
  the beneficial owner.  The information set forth below is based solely upon
  information furnished by such individuals or contained in filings made by such
  beneficial owners with the Securities and Exchange Commission.
<TABLE>
<CAPTION>
 
                                                                      Percent of
                                                                        Common
                                    Amount and        Percent of         Stock
                                    Nature of        Common Stock        Owned
Name and Address of                 Beneficial       Owned Before        After
Beneficial Owner                    Ownership          Offerings       Offerings
- -------------------                 ----------         ---------       ---------
                                      (1)(2)
                                      ------     
<S>                                <C>               <C>              <C>
Cortlandt S. Dietler                1,900,540             9.1%           7.6%
Richard E. Gathright (4)              533,000             2.5%           2.1%
Harold R. Logan, Jr.                  343,056             1.6%           1.4%
Frederick W. Boutin                   237,500             1.1%           1.0%
W. A. Sikora                          213,889             1.0%            (3)
Rodney S. Pless                        11,500              (3)            (3)
  TransMontaigne Oil Company
  370 Seventeenth Street,
  Suite 900
  Denver, Colorado  80202

First Reserve Fund VI, Limited      6,582,830            31.6%          26.4%
 Partnership and other 
 partnerships managed by First 
 Reserve Corporation (5)
  475 Steamboat Road
  Greenwich, Connecticut 06830

Yorktown Energy Partners, L.P.      3,154,961            15.2%          12.6%
 and other venture capital funds
 managed by, and shares
 owned by officers of Dillon, 
 Read & Co. Inc.   
 (6)
  535 Madison Avenue
  New York, New York  10022

Waterwagon & Co.(7)                 3,117,000            15.0%          14.9%
 c/o Merrill Lynch Growth
 Fund
  800 Scudders Mill Road
  Plainsborough, New Jersey  08536

Massachusetts Mutual Life           1,296,277             6.2%           5.2%
 Insurance Company and funds 
 managed by Massachusetts 
 Mutual Life Insurance Co.
  1295 State Street
  Springfield, Massachusetts  01111
 
</TABLE>

                                      -42-
<PAGE>
<TABLE>
<S>                                  <C>            <C>              <C>
John A. Hill (5)                      6,582,830            31.6%          26.4%
     475 Steamboat Road
     Greenwich, Connecticut 06830

Bryan H. Lawrence (6)                 3,154,961            15.2%          12.6%
     535 Madison Avenue
     New York, New York  10022

William E. Macaulay (5)               6,582,830            31.6%          26.4%
     475 Steamboat Road
     Greenwich, Connecticut 06830

Edwin H. Morgens                         46,144              (3)            (3)
       10 East 50th Street
       New York, New York  10022

All Directors and Executive          13,011,920            61.5%          52.1%
 Officers as a Group (9 Persons) (8)
</TABLE>
- -------------------
  (1)  All shares are owned both of record and beneficially unless otherwise
       specified by footnote to this table. Based solely upon information
       furnished by such individuals or contained in filings made by such
       beneficial owners with the Securities and Exchange Commission.

  (2)  Calculated pursuant to Rule 13d-3(d) of the Exchange Act. Under Rule 13d-
       3(d), shares not outstanding that are subject to options, warrants,
       rights, or conversion privileges exercisable within sixty days are deemed
       outstanding for the purpose of calculating the number and percentage
       owned by such person, but not deemed outstanding for the purpose of
       calculating the percentage owned by any other person.

  (3)  Less than one percent.

  (4)  Includes 18,300 shares held by The Richard E. Gathright IRA Rollover
       Account.

  (5)  First Reserve Corporation is an affiliate of John A. Hill and William E.
       Macaulay, directors of TransMontaigne. Messrs. Hill and Macaulay disclaim
       beneficial ownership of these shares.

  (6)  Yorktown Energy Partners, L.P. and Dillon, Read & Co. Inc. are affiliates
       of Bryan H. Lawrence, a director of TransMontaigne. Mr. Lawrence owns
       44,923 shares individually and disclaims beneficial ownership of the
       remaining shares.

  (7)  TransMontaigne has granted to Merrill Lynch the right to maintain its 15%
       ownership of Common Stock if TransMontaigne issues stock in the future.
       Merrill Lynch is being offered the right to purchase 600,000 shares in
       satisfaction of such right in the Concurrent Offering and has indicated
       that it intends to purchase such shares. Merrill Lynch has indicated that
       it will not exercise certain of its antidilution rights with respect to
       shares of Common Stock issuable upon exercise of the Underwriters' over-
       allotment option. See "Description of Capital Stock" and "Underwriting."

  (8)  Includes 9,692,868 shares held by affiliates, beneficial ownership of
       which is disclaimed by the officers and directors.

                             SELLING STOCKHOLDERS

       The following table sets forth certain information regarding the Selling
  Stockholders and the shares of Common Stock offered by the Selling
  Stockholders pursuant to this Prospectus. The trustee of each Selling
  Stockholder is Edwin G. Bradberry, who retired in April 1995 as chairman of
  the board of directors of a predecessor of TransMontaigne.
<TABLE> 
<CAPTION> 
 
Name of                        Shares                       Number                  Shares to be
Selling                        Beneficially Owned           of Shares               Beneficially Owned on
Stockholder                    Prior to the Offerings       Being Offered           Completion of the Offerings
- -----------------------------  ---------------------------  -------------           ----------------------------
                               Number    Percent                                    Number      Percent
                               ------    -------                                    ------      -------
<S>                            <C>       <C>                    <C>                  <C>          <C> 
 
  Bradberry Family Trust(1)    440,000     2.1%                  250,000            190,000       0.8%
  Karlee Bradberry Trust(1)    500,000     2.4%                  100,000            400,000       1.6%
                               -------     ---                   -------            -------       ---
</TABLE>
- ----------------
  (1)  The Bradberry Family Trust and the Karlee Bradberry Trust, together with
  Edwin G. Bradberry and other trusts of which he is trustee, beneficially own
  1,004,082 shares of Common Stock (4.8%) and upon completion of the Offerings
  will beneficially own 654,082 shares of Common Stock (2.6%).

  (2) If the Underwriters' over-allotment option is exercised in full, the
  percentage of the outstanding shares of Common Stock owned by the Bradberry
  Family Trust and the Karlee Bradberry Trust would be 0.7% and 1.5%,
  respectively.

                                      -43-
<PAGE>
 
                         DESCRIPTION OF CAPITAL STOCK
 
General
 
     The authorized capital stock of TransMontaigne consists of 40,000,000
shares of common stock, $.01 par value per share, of which 20,963,107 shares
were outstanding as of December 20, 1996, and 2,000,000 shares of preferred
stock, $.01 par value per share, of which no shares were outstanding.

     Merrill Lynch has the right to maintain its 15% ownership of Common Stock 
if TransMontaigne issues stock in the future, pursuant to an agreement between 
Merrill Lynch and TransMontaigne. Merrill Lynch is being offered the right to 
purchase 600,000 shares in satisfaction of such right in the Concurrent Offering
and has indicated that it intends to purchase such shares. Merrill Lynch has
indicated that it will not exercise its antidilution rights with respect to
shares of Common Stock it has the right to purchase in the Offerings in the
event of any exercise of the Underwriters' over-allotment option, but has
retained its right to purchase additional shares of Common Stock in subsequent
issuances by TransMontaigne to compensate for such election.

     The description set forth below of the Common Stock constitutes a brief
summary of certain provisions of TransMontaigne's Charter and By-Laws, all of
which are filed as exhibits to the Registration Statement of which this
Prospectus is a part. Such summary does not purport to be complete and is
qualified by reference to such documents.

Common Stock
 
     Each share of Common Stock has one vote on all matters on which
stockholders are entitled or permitted to vote, including the election or
removal of directors. Holders of the Common Stock have no redemption or
conversion rights, participate ratably in any distribution of assets to
stockholders in liquidation, and have no preemptive or other subscription
rights. Cumulative voting is not permitted in the election of directors. Holders
of the Common Stock are entitled to receive such dividends as may be declared by
the Board of Directors of TransMontaigne out of funds legally available
therefor. All outstanding shares of Common Stock are, and the shares of Common
Stock to be issued by TransMontaigne in the Offerings will be, fully paid and
nonassessable. Key Corporation Shareholder Services is the Transfer Agent and
Registrar for the Common Stock.
 
Preferred Stock
 
     The Board of Directors of TransMontaigne, without further action by the
stockholders, is authorized to issue shares of preferred stock in one or more
series and, with certain limitations, to determine preferences as to dividends
and in liquidation, and voting, conversion, redemption and other rights of each
series. The Board could issue a series or series of preferred stock with rights
more favorable with respect to dividends and liquidation than those held by the
holders of Common Stock. In certain instances the issuance of preferred stock
could serve to delay or prevent a change of control of TransMontaigne.
 

Section 203 of the Delaware General Corporation Law
 
     TransMontaigne is subject to Section 203 of the Delaware General
Corporation Law, which generally prohibits a publicly held Delaware corporation
from engaging in a "business combination" with an "interested stockholder" for a
period of three years after the date of the transaction in which the person
became an interested stockholder, unless (i) prior to such date the Board of
Directors of the corporation approved either the business combination or the
transaction in which the person became an interested stockholder, (ii) upon
consummation of the transaction that resulted in the stockholder becoming an
interested stockholder, the interested stockholder owns at least 85% of the
voting stock of the corporation outstanding at the time the transaction
commenced, excluding shares owned by officers or directors of the corporation
and by certain employee stock plans, or (iii) on or after such date the business
combination is approved by the Board of Directors of the corporation and by the
affirmative vote of at least 66-2/3% of the

                                      -44-
<PAGE>
 
outstanding voting stock of the corporation that is not owned by the interested
stockholder. A "business combination" generally includes mergers, asset sales
and similar transactions between the corporation and the interested stockholder,
and other transactions resulting in a financial benefit to the stockholder. An
"interested stockholder" is a person who, together with affiliates and
associates, owns 15% or more of the corporation's voting stock or who is an
affiliate or associate of the corporation and, together with his affiliates and
associates, has owned 15% or more of the corporation's voting stock within three
years.
 
Registration Rights
 
     TransMontaigne has a registration rights agreement with certain principal
stockholders who own in the aggregate approximately 68% of the Common Stock that
will be outstanding after the Offerings, granting them the right to require
TransMontaigne to register their shares at TransMontaigne's expense under the
Securities Act, provided that each may request or participate in a request for
up to four registrations, and no more than one registration may be required in
any 12 month period. In addition, they have the right to have any or all of such
Common Stock included, at their pro rata expense, in any registration statement
relating to the Common Stock filed by TransMontaigne, subject to the right of
the underwriter of that offering to limit the number of shares of such Common
Stock to be included in that registration. All of such stockholders have waived
their rights to have their Common Stock included in the Offerings.

                                      -45-
<PAGE>
 
                                 UNDERWRITING

    The names of the Underwriters of the shares of Common Stock offered hereby
in the Underwritten Offering and the aggregate number of shares which each has
severally agreed to purchase from TransMontaigne and the Selling Stockholders
(subject to the terms and conditions specified in the Underwriting Agreement)
are as follows:

     Underwriters                                       Number of Shares
     ------------                                       ----------------

     Dillon, Read & Co. Inc............................
     A.G. Edwards & Sons, Inc .........................
     Petrie Parkman & Co., Inc. ....................... 
                                                        ---------
     Total............................................. 3,750,000
                                                        =========
 
     The Managing Underwriters are Dillon, Read & Co. Inc., A.G. Edwards & Sons,
Inc. and Petrie Parkman & Co., Inc. As of December 20, 1996, (i) certain private
investment partnerships managed by Dillon, Read & Co. Inc. and persons related
to Dillon, Read & Co. Inc. owned approximately 3,155,000 shares of Common Stock
and (ii) Petrie Parkman & Co., Inc. and persons related to Petrie Parkman & Co.,
Inc. owned approximately 145,000 shares of Common Stock. Bryan H. Lawrence, a
Managing Director of Dillon, Read & Co. Inc., has been a member of the Board of
Directors of TransMontaigne since April 1991. Petrie Parkman & Co., Inc. has
received customary compensation in connection with financial advisory services
provided by it to a predecessor of TransMontaigne during the past twelve months
in connection with the merger of two predecessors of TransMontaigne, which
included shares of common stock granted in June 1996.
 
     If any shares of Common Stock offered hereby in the Underwritten Offering
are purchased by the Underwriters, all such shares will be so purchased. The
Underwriting Agreement contains certain provisions whereby if any Underwriter
defaults in its obligation to purchase such shares and if the aggregate
obligations of the Underwriters so defaulting do not exceed 10% of the shares
hereby, the remaining Underwriters, or some of them, must assume such
obligations.
 
     The shares of Common Stock offered hereby in the Underwritten Offering
initially are being offered severally by the Underwriters for sale at the price
set forth on the cover page of this Prospectus, or at such price less a
concession not to exceed $     per share on sales to certain dealers. The
Underwriters may allow, and such dealers may reallow, a concession not to exceed
$     per share on sales to certain dealers. The offering of the shares of
Common Stock in the Underwritten Offering is made for delivery when, as, and if
accepted by the Underwriters and subject to prior sale and to withdrawal,
cancellation or modification of the offer without notice. The Underwriters
reserve the right to reject any order for the purchase of the shares. After the
shares are released for sale to the public, the public offering price and such
concessions may be changed by the Managing Underwriters.
 
     TransMontaigne has granted to the Underwriters an over-allotment option to
purchase up to an additional 562,500 shares of Common Stock on the same terms
per share. If the Underwriters exercise such option, each of the Underwriters
will be obligated, subject to certain conditions, to purchase approximately the
same proportion of the aggregate shares so purchased as the number of shares to
be purchased by it shown in the above table bears to the total number of shares
in such table. The Underwriters may exercise such option on or before the
thirtieth day from the date of the public offering of the shares offered hereby
and only to cover overallotments made of the shares in connection with the
Offerings.
 
     TransMontaigne has agreed that it will not, without the prior written
consent of Dillon, Read & Co. Inc., sell, contract to sell, grant any option to
sell, transfer or otherwise dispose of, directly or indirectly, any shares of
the Common Stock, or any securities convertible into, or

                                      -46-
<PAGE>
 
exercisable or exchangeable for, Commmon Stock or warrants or other rights to
purchase Common Stock, or permit the registration of any shares of Common Stock,
for a period of 180 days after the date of this Prospectus, except (i) shares of
Common Stock issued pursuant to the exercise of outstanding options, (ii)
options granted to its employees, officers and directors under its existing
employee stock option plans so long as none of such options become exercisable
during said 180 day period and (iii) shares of Common Stock which may be issued
by TransMontaigne in connection with any future acquisitions so long as the
recipients of such shares are subject to a lock-up expiring no earlier than the
end of said 180 day period. TransMontaigne's officers and directors and certain
stockholders who will hold in the aggregate 16,728,920 shares of Common Stock
after the Offerings and who hold certain options to purchase Common Stock have
agreed that they will not, without the prior written consent of Dillon, Read &
Co. Inc., sell, contract to sell, grant any option to sell, transfer or
otherwise dispose of, directly or indirectly, any shares of Common Stock, or any
securities convertible into, or exercisable or exchangeable for, Common Stock or
warrants or other rights to purchase Common Stock, or permit the registration of
any shares of Common Stock, for a period of 180 days after the date of this
Prospectus.

     TransMontaigne and the Selling Stockholders have agreed in the Underwriting
Agreement to indemnify the Underwriters against certain liabilities, including
liabilities under the Securities Act, or to contribute to payments that the
Underwriters may be required to make in respect thereof.
 
     The 600,000 shares of Common Stock offered in the Concurrent Offering will
be offered directly by TransMontaigne to Merrill Lynch at the price paid by the
Underwriters. Each of the Underwritten Offering and the Concurrent Offering is
contingent upon the simultaneous consummation of the other.

                                 LEGAL MATTERS
 
     The legality of the securities offered hereby will be passed on for
TransMontaigne by Holme Roberts & Owen LLP, Denver, Colorado. Certain legal
matters in connection with the sale of such securities will be passed on for the
Underwriters by Cahill Gordon & Reindel, a partnership including a professional
corporation, New York, New York.

                                    EXPERTS
 
     The consolidated financial statements of TransMontaigne Oil Company as of
April 30, 1996 and 1995 and for the years ended April 30, 1996 and 1995, the
seven months ended April 30, 1994 and the year ended September 30, 1993 have
been incorporated by reference and included herein in reliance upon the report
of KPMG Peat Marwick LLP, independent certified public accountants, incorporated
by reference and included herein, and upon the authority of such firm as experts
in accounting and auditing.
 
     The consolidated financial statements of Lion Oil Company and Subsidiary as
of April 30, 1996 and 1995, and the related consolidated statements of earnings,
stockholders' equity and cash flow for each of the years in the three-year
period ended April 30, 1996 included in TransMontaigne Oil Company's annual
report on Form 10-K for the year ended April 30, 1996, have been incorporated by
reference herein in reliance upon the report of KPMG Peat Marwick LLP,
independent certified public accountants, incorporated by reference herein, and
upon the authority of said firm as experts in accounting and auditing. The
report of KPMG Peat Marwick LLP refers to a change in the method of accounting
for income taxes effective May 1, 1993.

     The historical summaries of revenue and direct operating expenses of the
Grasslands Facilities for the nine months ended September 30, 1996 and the years
ended December 31, 1995 and 1994 have been included herein in reliance upon the
report of KPMG Peak Marwick LLP, independent certified public accountants,
included herein, and upon the authority of such firm as experts in accounting
and auditing.
 
                             AVAILABLE INFORMATION
 
 

                                      -47-
<PAGE>
 
     TransMontaigne has filed with the Commission a registration statement on
Form S-2 (the "Registration Statement," which term encompasses all amendments,
exhibits, annexes and schedules thereto) under the Securities Act with respect
to the Common Stock offered hereby. This Prospectus, which constitutes a part of
the Registration Statement, does not contain all the information set forth in
the Registration Statement, to which reference is hereby made. Statements made
in this Prospectus as to the contents of any contract, agreement or other
document referred to are not necessarily complete. With respect to each such
contract, agreement or other document filed as an exhibit to the Registration
Statement and the exhibits thereto, reference is hereby made to the exhibit for
a more complete description of the matter involved, and each statement made
herein shall be deemed qualified in its entirety by such reference.
 
 
     TransMontaigne is subject to the informational requirements of the Exchange
Act and in accordance therewith files periodic reports, proxy and information
statements and other information with the Commission. The Registration Statement
filed by TransMontaigne with the Commission, as well as such reports, proxy and
information statements and other information filed by TransMontaigne with the
Commission, are available at the web site that the Commission maintains at
http://www.sec.gov and can be inspected and copied at the public reference
facilities maintained by the Commission at Room 1024, Judiciary Plaza, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the regional offices of the
Commission located at 7 World Trade Center, Suite 1300, New York, New York
10048, and at 500 West Madison Street, Suite 1400, Chicago, Illinois 60661.
Copies of such material, when filed, may also be obtained from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington, D.C.
20549 at prescribed rates. The Common Stock is listed on the American Stock
Exchange and such reports, proxy and information statements and other
information concerning TransMontaigne are available at the offices of the
American Stock Exchange, 86 Trinity Place, New York, NY 10006.

                                      -48-
<PAGE>


                         Index to Financial Statements

TRANSMONTAIGNE OIL COMPANY

Condensed Pro Forma Financial Information                                  Page
                                                                           ----

 Introduction............................................................. F-2
 Condensed Pro Forma Balance Sheet, October 31, 1996 (Unaudited).......... F-3
 Condensed Pro Forma Statement of Operations, six months
   ended October 31, 1996 (Unaudited)..................................... F-4
 Condensed Pro Forma Statement of Operations,
   year ended April 30, 1996 (Unaudited).................................. F-5
 Notes to Condensed Pro Forma Financial Statements (Unaudited)............ F-6

Interim Consolidated Financial Statements

 Consolidated Balance Sheets, October 31, 1996 and April 30, 1996
   (Unaudited)............................................................ F-8
 Consolidated Statements of Operations, six months ended
   October 31, 1996 and 1995 (Unaudited).................................. F-9
 Consolidated Statements of Stockholders' Equity, six months ended
   October 31, 1996 and year ended April 30, 1996 (Unaudited)............. F-10
 Consolidated Statements of Cash Flows, six months ended
   October 31, 1996 and 1995 (Unaudited).................................. F-11
 Notes to Consolidated Financial Statements (Unaudited)................... F-12

Annual Consolidated Financial Statements

 Independent Auditors' Report............................................. F-14
 Consolidated Balance Sheets, April 30, 1996 and 1995..................... F-15
 Consolidated Statements of Operations, years ended April 30, 1996
   and 1995, seven months ended April 30, 1994 and year ended
   September 30, 1993..................................................... F-16
 Consolidated Statements of Stockholders' Equity, years ended
   April 30, 1996 and 1995, seven months ended April 30, 1994 and
   year ended September 30, 1993.......................................... F-17
 Consolidated Statements of Cash Flows, years ended April 30, 1996 and
   1995, seven months ended April 30, 1994 and year ended
   September 30, 1993..................................................... F-18
 Notes to Consolidated Financial Statements............................... F-19

THE GRASSLANDS FACILITIES

 Independent Auditors' Report............................................. F-33
 Historical Summaries of Revenue and Direct Operating Expenses, nine
   months ended September 30, 1996 nine months ended September 30,
   1995 (unaudited) and years ended December 31, 1995 and 1994............ F-34
 Notes to Historical Summaries of Revenue and Direct Operating Expenses... F-35


                                      F-1
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY AND SUBSIDIARIES
Condensed Pro Forma Financial Information

- --------------------------------------------------------------------------------

On December 20, 1996, TransMontaigne Oil Company (TransMontaigne) acquired a 
natural gas gathering, processing, treating and fractionation system located in 
western North Dakota and northeastern Montana (the Grasslands Facilities) for 
approximately $71,000,000 from Koch Hydrocarbon Company, a division of Koch 
Industries, Inc.  The acquisition will be accounted for as a purchase.

The following unaudited condensed pro forma balance sheet as of October 31, 1996
assumes that the acquisition of the Grasslands Facilities occurred on 
October 31, 1996 and reflects the historical consolidated balance sheet of 
TransMontaigne at that date giving pro forma effect to the acquisition of the 
Grasslands Facilities.

The following unaudited condensed pro forma statements of operations for the six
months ended October 31, 1996 and the year ended April 30, 1996 assumes that 
the acquisition of the Grasslands Facilities occurred as of May 1, 1995 and 
combines the historical results of TransMontaigne for the six months ended 
October 31, 1996 and the year ended April 30, 1996 with the historical results 
of operation of the Grasslands Facilities for the six months ended September 30,
1996 and the twelve months ended March 31, 1996, respectively.

The pro forma results of operations are not necessarily indicative of the 
results of operations that would actually have been attained if the transaction 
had occurred as of the beginning of the periods presented.  These unaudited 
condensed pro forma financial statements should be read in conjunction with the 
historical statements and related notes of TransMontaigne.

                                      F-2

<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Condensed Pro Forma Balance Sheet

(Unaudited)

<TABLE>
<CAPTION>
 
- ------------------------------------------------------------------------------------------------------------  
                                                         
                                          TransMontaigne                                                   
                                            historical        Pro forma adjustments              Pro forma 
                                            October 31,       ---------------------              combined  
Assets                                         1996           Debit            Credit         TransMontaigne
- ------                                         ----           -----            ------         --------------  
<S>                                       <C>              <C>          <C>  <C>         <C>  <C>
Current assets:
  Cash and cash equivalents                 $ 33,001,504    71,000,000  (1)  71,000,000  (2)      33,001,504
  Trade accounts receivable                   41,250,480             -                -           41,250,480
  Notes receivable - current                     900,000             -                -              900,000
  Inventories                                 36,951,892             -                -           36,951,892
  Prepaid expenses and other                   1,211,958             -                -            1,211,958
                                            ------------   -----------       ----------          -----------
                                             113,315,834    71,000,000       71,000,000          113,315,834
                                            ------------   -----------       ----------          -----------

Property, plant and equipment:
  Land                                         1,072,798     1,000,000  (2)           -            2,072,798
  Plant and equipment                         32,982,365    70,000,000  (2)           -          102,982,365
  Accumulated depreciation                    (7,218,868)            -                -           (7,218,868)
                                            ------------   -----------       ----------          -----------
                                              26,836,295    71,000,000                -           97,836,295
                                            ------------   -----------       ----------          -----------

Investments and other assets:
  Investments                                 16,004,257             -                -           16,004,257
  Notes receivable - noncurrent                1,328,313             -                -            1,328,313
  Other assets, net                            3,567,788             -                -            3,567,788
                                            ------------   -----------       ----------          -----------
                                              20,900,358             -                -           20,900,358
                                            ------------   -----------       ----------          -----------

                                            $161,052,487   142,000,000       71,000,000          232,052,487
                                            ============   ===========       ==========          ===========

Liabilities and Stockholders' Equity
- ------------------------------------
Current liabilities:
  Trade accounts payable                    $ 28,239,991             -                -           28,239,991
  Inventory due under                      
    exchange agreements                        8,063,830             -                -            8,063,830 
  Taxes payable                                7,216,662             -                -            7,216,662
  Other accrued liabilities                    2,574,041             -                -            2,574,041
                                            ------------   -----------       ----------          -----------
                                              46,094,524             -                -           46,094,524
                                            ------------   -----------       ----------          -----------

Long-term debt, less current portion          37,684,067             -       71,000,000  (1)     108,684,067

Minority interests                             5,602,012             -                -            5,602,012

Stockholders' equity:
  Common stock                                   209,830             -                -              209,830
  Capital in excess of par value              72,283,793             -                -           72,283,793
  Accumulated deficit                           (821,739)            -                -             (821,739)
                                            ------------   -----------       ----------          -----------
                                              71,671,884             -                -           71,671,884
                                            ------------   -----------       ----------          -----------

                                            $161,052,487             -       71,000,000          232,052,487
                                            ============   ===========       ==========          ===========
</TABLE>
See accompanying notes to condensed pro forma financial statements.

                                      F-3
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Condensed Pro Forma Statement of Operations

Six Months Ended October 31, 1996

(Unaudited)

<TABLE>
<CAPTION>
 
- -------------------------------------------------------------------------------------------------------------------

                                          TransMontaigne   Grasslands Facilities 
                                          historical six      historical six     
                                           months ended        months ended                             Pro forma
                                            October 31,        September 30,       Pro forma            combined
                                               1996                1996           adjustments        TransMontaigne
                                               ----                ----           -----------        --------------
<S>                                       <C>                <C>                 <C>            <C>   <C> 
Revenue:
  Product sales, pipeline tariffs and       
    terminaling fees                        $470,822,944         23,648,192                -           494,471,136 

Costs and expenses:                                                             
  Product costs and direct                   
    operating expenses                       462,096,897         17,358,783                -           479,455,680 
  General and administrative                   3,158,305                  -          270,000   (3)       3,428,305
  Depreciation and amortization                  955,028                  -        1,750,000   (4)       2,705,028
                                            ------------         ----------       ----------           -----------
                                             466,210,230         17,358,783        2,020,000           485,589,013
                                            ------------         ----------       ----------           -----------

      Operating income                         4,612,714          6,289,409       (2,020,000)            8,882,123

Other income (expense):                                                         
  Interest income                                893,051                  -                -               893,051
  Equity in earnings of affiliates               423,151                  -                -               423,151
  Minority interests                            (149,049)                 -                -              (149,049)
  Interest expense and other                                                    
    financing costs                           (1,370,280)                 -       (2,840,000)  (5)      (4,170,280) 
  Other, net                                     340,076                  -                -               340,076
                                            ------------         ----------       ----------           -----------
                                                 136,949                  -       (2,840,000)           (2,703,051)
                                            ------------         ----------       ----------           -----------

      Earnings before income taxes             4,749,663          6,289,409       (4,860,000)            6,179,072

Income taxes                                    (270,000)                 -                -   (6)        (270,000)
                                            ------------         ----------       ----------           -----------

      Net earnings                          $  4,479,663          6,289,409       (4,860,000)            5,909,072
                                            ============         ==========       ===========          ===========

Weighted average common                     
  shares outstanding                          21,290,302                                                21,290,302
                                            ============                                               =========== 
Earnings per common share                   $       0.21                                                       .28
                                            ============                                               ===========
</TABLE>
See accompanying notes to condensed pro forma financial statements.

                                      F-4
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Condensed Pro Forma Statement of Operations

Year Ended April 30, 1996

(Unaudited)

<TABLE>
<CAPTION>
 
- -------------------------------------------------------------------------------------------------------------------
                                                                                 
                                          TransMontaigne   Grasslands Facilities 
                                            historical          historical       
                                            year ended          year ended                              Pro forma
                                             April 30,           March 31,         Pro forma            combined
                                               1996                1996           adjustments        TransMontaigne
                                               ----                ----           -----------        --------------
<S>                                       <C>              <C>                    <C>           <C>  <C> 
Revenue:
  Product sales, pipeline tariffs and                                                         
    terminaling fees                        $533,106,747        45,467,078             -               578,573,825
 
Costs and expenses:
  Product costs and direct                 
    operating expenses                       520,389,           35,200,027             -               555,589,509 
  General and administrative                   4,998,77              -               540,000   (3)       5,538,771
  Depreciation and amortization                1,169,541             -             3,500,000   (4)       4,669,541
                                            ------------        ----------         ----------
                                             526,557,794        35,200,027        (4,040,000)          565,797,821
                                            ------------        ----------         ----------
                                        
      Operating income                         6,548,953        10,267,051        (4,040,000)           12,776,004

Other income (expense):
  Interest income                                520,900             -                  -                  520,900
  Equity in earnings of affiliates               942,216             -                  -                  942,216
  Minority interests                            (337,253)            -                  -                 (337,253)
  Interest expense and other                                                                                         
    financing costs                           (2,864,100)            -            (5,680,000)  (5)      (8,464,100) 
                                            ------------        ----------        ----------                        
                                              (1,738,237)            -            (5,680,000)           (7,418,237)
                                            ------------        ----------        ----------           -----------

      Earnings before income taxes             4,810,716        10,267,051        (9,720,000)            5,357,767

Income taxes                                    (192,74              -                  -     (6)         (192,747)
                                            ------------        ----------        ----------            -----------

      Net earnings                          $  4,617,969        10,267,051        (9,720,000)            5,165,020
                                            ============        ==========        ===========           ===========

Weighted average common                                                                                             
  shares outstanding                          15,129,637                                                 15,129,637 
                                            ============                                                 ===========           

Earnings per common share                          $0.31                                                        .34
                                            ============                                                        ===
</TABLE>
See accompanying notes to condensed pro forma financial statements.

                                      F-5
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY AND SUBSIDIARIES

Notes to Condensed Pro Forma Combined Financial Information

- --------------------------------------------------------------------------------

(1)  Basis of Presentation

     On December 20, 1996, TransMontaigne Oil Company (TransMontaigne) acquired
     a natural gas gathering, processing, treating and fractionation system
     located in western North Dakota and northeastern Montana (the Grasslands
     Facilities) for approximately $71,000,000 from Koch Hydrocarbon Company, a
     division of Koch Industries, Inc. The acquisition will be accounted for as
     a purchase. The acquisition was financed with TransMontaigne's acquisition
     revolving credit facility. This credit facility is available through a
     credit agreement entered into by TransMontaigne in December 1996 and
     generally bears interest at a rate per year equal to the lender's announced
     Base Rate, subject to a Eurodollar pricing option at TransMontaigne's
     election. The first $45 million of proceeds of any public or private debt
     or equity issuance are required to be applied to the repayment of the
     amounts outstanding under the acquisition revolving credit facility.

     The accompanying condensed pro forma balance sheet includes pro forma
     adjustments to give effect to the acquisition of the Grasslands Facilities
     as of October 31, 1996. The condensed pro forma statements of operations
     include the historical revenue and direct operating expenses of the
     Grasslands Facilities for the respective periods presented and adjustments
     for the pro forma effects of the acquisition.


(2)  Pro Forma Adjustments

     The following pro forma adjustments have been made to the balance sheet of
     TransMontaigne at October 31, 1996 and to the statements of operations for
     the six months ended October 31, 1996 and for the year ended April 30,
     1996:

        (1)  To reflect the proceeds from borrowings under the acquisition
             revolving credit facility.

        (2)  To reflect the acquisition of the Grasslands Facilities by
             TransMontaigne.

        (3)  To adjust general and administrative expense for the estimated
             additional general and administrative expenses expected to be
             incurred as a result of the purchase of the Grasslands Facilities.

        (4)  To record depreciation expense relating to the cost of the
             property, plant and equipment of the Grasslands Facilities.

        (5)  To adjust interest expense recorded by TransMontaigne to reflect
             the additional long-term debt incurred to fund the acquisition of
             the Grasslands Facilities at an assumed interest rate of 8%. If the
             actual rate varied from the assumed rate by 1/8%, the interest
             expense amounts for the six months ended October 31, 1996 and the
             year ended April 30, 1996 would have differed by $44,375 and
             $88,750, respectively.

                                      F-6
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY AND SUBSIDIARIES

Notes to Condensed Pro Forma Combined Financial Information

- --------------------------------------------------------------------------------

        (6)  On a pro forma basis, no income tax expense was reflected for the
             six months ended October 31, 1996 and year ended April 30, 1996
             since the pro forma provision for income taxes would have been
             offset by a decrease in the valuation allowance for net deferred
             tax assets.

     On a pro forma basis, no adjustment to interest expense or earnings per
     common share was reflected to give effect to issuance of 4,000,000 shares
     of common stock offered hereby by TransMontaigne and the application of the
     net proceeds therefrom to reduce long-term debt.

                                      F-7
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES
Consolidated Balance Sheets
October 31, 1996 and April 30, 1996 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 
 
                                                              October 31,     April 30,
Assets                                                            1996           1996
- ------                                                            ----           ----    
<S>                                                          <C>             <C>
Current assets:                                  
  Cash and cash equivalents                                  $  33,001,504    38,403,234
  Trade accounts receivable                                     41,250,480    20,905,812
  Notes receivable - current                                       900,000             -
  Inventories                                                   36,951,892    23,609,136
  Prepaid expenses and other                                     1,211,958     1,475,612
                                                             -------------   -----------
                                                               113,315,834    84,393,794
                                                             -------------   -----------
Property, plant and equipment:                   
  Land                                                           1,072,798     1,072,798
  Plant and equipment                                           32,982,365    24,926,309
  Accumulated depreciation                                      (7,218,868)   (6,461,244)
                                                             -------------   -----------
                                                                26,836,295    19,537,863
                                                             -------------   -----------
Investments and other assets:                    
  Investments                                                   16,004,257    15,830,006
  Notes receivable - noncurrent                                  1,328,313             -
  Other assets, net                                              3,567,788     1,201,313
                                                             -------------   -----------
                                                                20,900,358    17,031,319
                                                             -------------   -----------
                                                             $ 161,052,487   120,962,976
                                                             =============   ===========
Liabilities and Stockholders' Equity             
- ------------------------------------             
Current liabilities:                             
  Trade accounts payable                                     $  28,239,991    10,698,199
  Inventory due under exchange agreements                        8,063,830     8,874,645
  Taxes payable                                                  7,216,662     6,483,756
  Other accrued liabilities                                      2,574,041     2,685,355
                                                             -------------   -----------
                                                                46,094,524    28,741,955
                                                             -------------   -----------
Long-term debt, less current portion                            37,684,067    28,948,867
                                                 
Minority interests                                               5,602,012     5,452,963
                                                 
Stockholders' equity:                            
  Preferred stock, par value $.01; authorized 2,000,000
    shares, none issued                                               -             -
  Common stock, par value $.01 per share; authorized
    40,000,000 shares, issued and outstanding 20,982,960
    shares at October 31, 1996; par value $.10 per share;
    authorized 27,000,000 shares, issued and outstanding
    19,331,171 shares at April 30, 1996                            209,830     1,933,117
  Capital in excess of par value                                72,283,793    61,187,476
  Accumulated deficit                                             (821,739)   (5,301,402)
                                                             -------------   -----------
                                                                71,671,884    57,819,191
                                                             -------------   -----------
                                                             $ 161,052,487   120,962,976
                                                             =============   ===========

See accompanying notes to consolidated financial statements.
</TABLE>

                                      F-8
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Consolidated Statements of Operations

Six Months Ended October 31, 1996 and 1995 (Unaudited)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
 
                                                                1996           1995
                                                                ----           ----    
<S>                                                        <C>             <C>
Revenue:                                         
  Product sales, pipeline tariffs and terminaling fees      $ 470,822,944  242,015,171
                                                                           
Costs and expenses:                                                        
  Product costs and direct operating expenses                 462,096,897  235,772,166
  General and administrative                                    3,158,305    2,256,778
  Depreciation and amortization                                   955,028      560,348
                                                             ------------  -----------
                                                             466,210 ,230  238,589,292
                                                             ------------  -----------
                                                                           
    Operating income                                            4,612,714    3,425,879
                                                                           
Other income (expense):                                                    
  Interest income                                                 893,051      258,693
  Equity in earnings of affiliates                                423,151      392,184
  Minority interests                                             (149,049)    (131,100)
  Interest expense and other financing costs                   (1,370,280)  (1,403,938)
  Other, net                                                      340,076            -
                                                             ------------  -----------
                                                                  136,949     (884,161)
                                                             ------------  -----------
                                                                           
    Earnings before income taxes                                4,749,663    2,541,718
                                                                           
Income taxes - current                                           (270,000)     (73,002)
                                                             ------------  -----------

    Net earnings                                            $   4,479,663    2,468,716
                                                             ============  ===========
Weighted average common shares outstanding                     21,290,302   14,902,347
                                                             ============  ===========
Earnings per common share                                       $ 0.21         0.17
                                                                  ====         ====
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-9
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Consolidated Statements of Stockholders' Equity

Six Months Ended October 31, 1996 and Year Ended April 30, 1996 (Unaudited)
<TABLE>
<CAPTION>
 
 
                                                                            Capital in
                                                                 Common      excess of   Accumulated
                                                                 stock       par value     deficit        Total
                                                              ------------  -----------  ------------  -----------
 
<S>                                                           <C>           <C>          <C>           <C>
Balance at April 30, 1995                                     $ 1,478,071   36,912,002    (9,919,371)  28,470,702
Common stock issued for cash                                      455,046   24,558,462         -       25,013,508
Costs related to issuance of                                            
  common stock                                                      -         (282,988)        -         (282,988) 
Net earnings                                                        -            -         4,617,969    4,617,969
                                                               ----------   ----------     ---------   ----------
                                                                                           
Balance at April 30, 1996                                       1,933,117   61,187,476    (5,301,402)  57,819,191
Change in par value of common   
  stock from $.10 to $.01 in                                 
  connection with merger                                                                    
  (note 2)                                                     (1,739,805)   1,739,805         -            -
Common stock issued in merger (note 2)                             14,744    8,093,785         -        8,108,529
Common stock issued for                                                                    
  options exercised                                                   774      288,727         -          289,501
Common stock issued for                                                                    
  minority interest                                                                         
  in subsidiary                                                     1,000      974,000         -          975,000
Net earnings                                                        -            -         4,479,663    4,479,663
                                                               ----------   ----------     ---------   ----------
Balance at October 31, 1996                                   $   209,830   72,283,793      (821,739)  71,671,884
                                                               ==========   ==========     =========   ==========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-10
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Six Months Ended October 31, 1996 and 1995 (Unaudited)

- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
 
 
                                                                                               1996           1995
                                                                                           -------------  ------------
<S>                                                                                        <C>            <C>
Cash flows from operating activities:             
 Net earnings                                                                               $  4,479,663      2,468,716
 Adjustments to reconcile net earnings to net cash used by operating activities:              
    Depreciation and amortization                                                                955,028        560,348
    Equity in earnings of affiliates                                                            (423,151)      (392,184)
    Minority interests                                                                           149,049        131,100
    Changes in operating assets and liabilities, net of effect of acquisitions:                
      Trade accounts receivable                                                              (20,130,189)    (7,364,424)
      Inventories                                                                            (13,342,756)     3,368,733
      Prepaid expenses and other                                                                 444,441         75,563
      Trade accounts payable                                                                  17,495,194     (7,851,238)
      Inventory due under exchange agreements                                                   (810,815)    (1,435,295)
      Accrued liabilities                                                                        800,889      1,784,213
                                                                                              ----------     ----------
                   Net cash used by operating activities                                     (10,382,647)    (8,654,468)
                                                                                              ----------     ----------
Cash flows from investing activities:                                                        
 Purchases of property, plant and equipment                                                   (5,837,277)    (1,522,392)
 Proceeds from sale of assets                                                                     13,523          6,625
 Cash received in connection with acquisition                                                  2,315,527           --
 Costs related to acquisition                                                                   (399,234)          --
 Merger related costs                                                                               --         (262,179)
 Cash balance of subsidiary sold                                                                (111,341)          --
 Change in other assets                                                                          (24,982)        61,176
                                                                                              ----------     ----------
                   Net cash used by investing activities                                      (4,043,784)    (1,716,770)
                                                                                              ----------     ----------
Cash flows from financing activities:                                                        
 Borrowings (repayments) of long-term debt, net                                                8,735,200    (11,040,768)
 Common stock issued for cash                                                                    289,501           --
 Stock subscription received in cash                                                                --       30,000,002
                                                                                              ----------     ----------
                   Net cash provided by financing activities                                   9,024,701     18,959,234
                                                                                              ----------     ----------
                   Increase (decrease) in cash and cash equivalents                           (5,401,730)     8,587,996
                                                                                              ----------     ----------
Cash and cash equivalents at beginning of period                                              38,403,234      1,801,828
                                                                                              ----------     ----------
Cash and cash equivalents at end of period                                                  $ 33,001,504     10,389,824

Supplemental disclosures of cash flow information:                                           
 Acquisition of Sheffield Exploration Company                                                
  (Note 2):                                                                                  
      Fair value of assets acquired                                                         $  8,739,247           --
      Fair value of liabilities assumed                                                          231,484           --
                                                                                              ----------     ----------
                                                                                               8,507,763           --
      Costs related to acquisition                                                               399,234           --
                                                                                              ----------     ----------
      Fair value of stock issued                                                            $  8,108,529           --
                                                                                              ==========     ==========
      Cash received in connection with acquisition included in assets acquired              $  2,315,527           --
                                                                                             ===========    ===========
 Sale of Sheffield Operating Company (Note 3):                                               
      Fair value of assets sold                                                             $  1,991,403           --
      Fair value of liabilities assumed by purchaser                                             245,451           --
                                                                                              ----------     ----------
      Fair value of consideration received                                                     2,236,854           --
                                                                                             ===========    ===========
      Cash distributed in connection with sale                                              $    111,341           --
       included in assets sold                                                               ===========    ===========

</TABLE>

Acquistion of minority interest in Bear Paw Energy, Inc.

The Company acquired the remaining 10% interest in Bear Paw Energy, Inc. in
exchange for 100,000 shares of the Company's common stock which was recorded in
Other Assets on the Consolidated Balance Sheet at October 31, 1996.

See accompanying notes to consolidated financial statements.

                                      F-11
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

October 31, 1996

- --------------------------------------------------------------------------------

(1)  Basis of Presentation

     The consolidated balance sheets at October 31, 1996 and April 30, 1996, the
     consolidated statements of operations for the three months and six months
     ended October 31, 1996 and 1995, the consolidated statement of
     stockholders' equity for the six months ended October 31, 1996 and the year
     ended April 30, 1996 and the consolidated statements of cash flows for the
     six months ended October 31, 1996 and 1995 are unaudited and reflect all
     adjustments (consisting only of normal recurring adjustments) which are, in
     the opinion of management, necessary for a fair presentation of the
     financial position and operating results for the interim periods presented.
     These consolidated financial statements should be read in conjuction with
     the consolidated financial statements and notes thereto, together with
     management's discussion and analysis of financial condition and results of
     operations, contained in the Company's Annual Report on Form 10-K for the
     fiscal year ended April 30, 1996. The results of operations for the three
     months and the six months ended October 31, 1996 are not necessarily
     indicative of the reuslts for the entire fiscal year ending April 30, 1997.

(2)  Merger

     The Company is the surviving corporation of a merger (the Merger) between
     TransMontaigne Oil Company and Sheffield Exploration Company, Inc.
     (Sheffield) effective June 4, 1996. The Merger constituted a reverse
     acquisition of Sheffield, in that Sheffield survived the Merger, but is
     owned approximately 93% by the former stockholders of TransMontaigne Oil
     Company. The par value of the common stock of the company surviving the
     Merger is $.01 per share. As a result of the Merger, (i) the name of
     Sheffield was changed to TransMontaigne Oil Company, (ii) the number of
     share of authorized common stock was increased to 40,000,000, and (iii) the
     stock options which Sheffield had outstanding prior to the Merger became
     options to purchase 79,338 shares of the Company's common stock at $3.65
     per share. These options were exercised prior to their September 2, 1996
     expiration date.

(3)  Sale of Subsidiary

     On October 31, 1996, the Company sold a wholly owned subsidiary for
     approximately $2,237,000. The Company received as consideration a note
     receivable for approximately $2,067,000 payable over five years, a
     receivable for $100,000 and shares of common stock representing an
     approximate 18% interest in the acquiring company's common stock. On
     November 4, 1996 the Company received a $700,000 cash payment on the note
     and the $100,000 receivable was collected.

                                      F-12
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(4)  Subsequent Event

     The Company's wholly owned subsidiary, Bear Paw Energy, Inc. ("Bear Paw"),
     entered into a definitive agreement on November 1, 1996 to acquire for
     approximately $75,000,000 the Grasslands natural gas gathering, processing,
     treating and fractionating system located in western North Dakota and
     northeastern Montana. The Grasslands gas processing plant, located in
     McKenzie County, North Dakota, was built in 1980. Natural gas is gathered
     from over 1,200 active leases through approximately 2,500 miles of
     gathering lines.

                                      F-13
<PAGE>
 
                         Independent Auditors' Report
                         ----------------------------



The Board of Directors and Stockholders
TransMontaigne Oil Company:


We have audited the accompanying consolidated balance sheets of TransMontaigne
Oil Company and subsidiaries as of April 30, 1996 and 1995, and the related
consolidated statements of operations, stockholders' equity, and cash flows for
the years ended April 30, 1996 and 1995, the seven months ended April 30, 1994
and the year ended September 30, 1993.  These consolidated financial statements
are the responsibility of the Company's management.  Our responsibility is to
express an opinion on these consolidated financial statements based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of TransMontaigne Oil
Company and subsidiaries as of April 30, 1996 and 1995, and the results of their
operations and their cash flows for the years ended April 30, 1996 and 1995, the
seven months ended April 30, 1994 and the year ended September 30, 1993, in
conformity with generally accepted accounting principles.



                              KPMG Peat Marwick LLP


Denver, Colorado
June 20, 1996

                                      F-14
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Consolidated Balance Sheets

April 30, 1996 and 1995

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
 
 
Assets                                                            1996           1995
- ------                                                            ----           ----    
<S>                                                          <C>             <C>
Current assets:                                   
  Cash and cash equivalents                                   $ 38,403,234     1,801,828
  Trade accounts receivable                                     20,905,812    17,608,564
  Amounts receivable under stock purchase agreements                -         30,000,002
  Inventories                                                   23,609,136    21,361,341
  Prepaid expenses and other                                     1,475,612       905,794
                                                              ------------   -----------
                                                                84,393,794    71,677,529
                                                              ------------   -----------
Property, plant and equipment:                    
  Land                                                           1,072,798     1,047,324
  Plant and equipment                                           24,926,309    20,915,921
  Accumulated depreciation                                      (6,461,244)   (5,360,082)
                                                              ------------   -----------
                                                                19,537,863    16,603,163
                                                              ------------   -----------
Investments and other assets:                     
  Investments                                                   15,830,006    14,798,228
  Other assets                                                     814,713       994,598
  Deferred debt issuance costs, net                                386,600       146,828
                                                              ------------   -----------
                                                                17,031,319    15,939,654
                                                              ------------   -----------
                                                              $120,962,976   104,220,346
                                                              ============   ===========
Liabilities and Stockholders' Equity              
- ------------------------------------

Current liabilities:                              
  Current portion of long-term debt                          $      -          1,103,826
  Trade accounts payable                                        10,698,199    22,365,444
  Inventory due under exchange agreements                        8,874,645     3,895,830
  Excise taxes payable                                           6,483,756     4,649,599
  Other accrued liabilities                                      2,685,355     1,673,625
                                                              ------------   -----------
                                                                28,741,955    33,688,324
                                                              ------------   -----------
Long-term debt, less current portion                            28,948,867    36,945,610

Minority interests                                               5,452,963     5,115,710

Stockholders' equity:                             
  Preferred stock, par value $.10; authorized    
    3,000,000 shares, none issued                                   -             -  
  Common stock, par value $.10 per share; authorized                                     
    27,000,000 shares, issued and outstanding 19,331,171         1,933,117     1,478,071
    shares at April 30, 1996 and 14,780,715 shares                                         
    at April 30, 1995                               
  Capital in excess of par value                                61,187,476    36,912,002
  Accumulated deficit                                           (5,301,402)   (9,919,371)
                                                              ------------   -----------
                                                                57,819,191    28,470,702
                                                              ------------   -----------
                                                              $120,962,976   104,220,346
                                                              ============   ===========
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-15
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Consolidated Statements of Operations

Years Ended April 30, 1996 and 1995, Seven Months Ended April 30, 1994
and Year Ended September 30, 1993
<TABLE>
<CAPTION>
 
  
                                          1996           1995          1994          1993
                                     --------------  ------------  ------------  ------------
<S>                                  <C>             <C>           <C>           <C>
Revenue:
   Product sales, pipeline tariffs
     and terminaling fees              $533,106,747   324,591,409   296,086,981   507,936,810
 
Costs and expenses:
   Product costs and direct operating 
     expenses                           520,389,482   318,811,953   294,773,790   505,348,576
   General and administrative             4,998,771     4,226,123     2,156,817     3,199,223
   Depreciation and amortization          1,169,541     1,147,291       665,955     1,099,253
                                       ------------   -----------   -----------   -----------
                                        526,557,794   324,185,367   297,596,562   509,647,052
                                       ------------   -----------   -----------   -----------
 
   Operating income (loss)                6,548,953       406,042    (1,509,581)   (1,710,242)
 
Other income (expenses):
   Interest income                          520,900            --            --            --
   Equity in earnings (losses)
     of affiliates                          942,216       407,208       710,626      (136,511)
   Minority interests                      (337,253)     (112,555)     (231,156)       77,802
   Interest expense                      (2,530,945)   (3,119,019)   (1,524,473)   (2,319,180)
   Other financing costs                   (333,155)     (393,031)     (228,468)     (354,195)
   Cancellation of aircraft lease                --      (286,735)           --            --
                                       ------------   -----------   -----------   -----------
                                         (1,738,237)   (3,504,132)   (1,273,471)   (2,732,084)
                                       ------------   -----------   -----------   -----------
 
   Earnings (loss) before
     income taxes                           4,810,716    (3,098,090)   (2,783,052)   (4,442,326)
 
Income taxes -- current                    (192,747)     (119,545)      (70,557)      (48,142)
                                       ------------   -----------   -----------   -----------
 
   Net earnings (loss)                 $  4,617,969    (3,217,635)   (2,853,609)   (4,490,468)
                                       ============   ===========   ===========   ===========
Weighted average
 common shares outstanding               15,129,637     2,860,390     2,694,830     2,694,830
                                       ============   ===========   ===========   ===========
Earnings (loss) per common share           $0.31         (1.32)        (1.15)        (1.85)
                                            ====          ====          ====          ====
 
</TABLE>

See accompanying notes to consolidated financial statements.

                                     F-16
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Consolidated Statements of Stockholders' Equity

Years Ended April 30, 1996 and 1995, Seven Months Ended April 30, 1994
and Year Ended September 30, 1993
<TABLE>
<CAPTION>
 
- ----------------------------------------------------------------------------------------------------------------- 
                                                   Redeemable              Capital in
                                                   preferred     Common     excess of   Accumulated
                                                     stock        stock     par value     deficit        Total
                                                  ------------  ---------  -----------  ------------  -----------
<S>                                               <C>           <C>        <C>          <C>           <C>
Balance at September 30, 1992                     $ 6,678,007     269,483     941,095     1,936,475    9,825,060

Preferred stock dividends (70,034 shares)             490,238           -           -      (490,330)         (92)
Net loss                                                    -           -           -    (4,490,468)  (4,490,468)
                                                  -----------   ---------  ----------    ----------   ----------
Balance at September 30, 1993                       7,168,245     269,483     941,095    (3,044,323)   5,334,500

Preferred stock dividends (36,921 shares)             258,447           -           -      (258,503)         (56)
Net loss                                                    -           -           -    (2,853,609)  (2,853,609)
                                                  -----------   ---------  ----------    ----------   ----------
Balance at April 30, 1994                           7,426,692     269,483     941,095    (6,156,435)   2,480,835

Preferred stock dividends (78,515 shares)             545,195           -           -      (545,301)        (106)
Common stock issued in connection with
  conversion of preferred stock                    (7,971,887)    295,255   7,676,632             -            -
Common stock issued in connection with
  stock purchase agreements                                 -     833,333  29,166,669             -   30,000,002
Common stock issued in connection with                     
  a merger                                                  -      80,000     120,000             -      200,000
Costs related to conversion of preferred stock
  and issuance of common stock                              -           -    (992,394)            -     (992,394)
Net loss                                                    -           -           -    (3,217,635)  (3,217,635)
                                                  -----------   ---------  ----------    ----------   ----------

Balance at April 30, 1995                                   -   1,478,071  36,912,002    (9,919,371)  28,470,702

Common stock issued for cash                                -     455,046  24,558,462             -   25,013,508
Costs related to issuance of common stock                   -           -    (282,988)            -     (282,988)
Net earnings                                                -           -           -     4,617,969    4,617,969
                                                  -----------   ---------  ----------    ----------   ----------

Balance at April 30, 1996                         $         -   1,933,117  61,187,476    (5,301,402)  57,819,191
                                                  ===========   =========  ==========    ==========   ==========
</TABLE>
See accompanying notes to consolidated financial statements.

                                      F-17
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Consolidated Statements of Cash Flows

Years Ended April 30, 1996 and 1995, Seven Months Ended April 30, 1994
and Year Ended September 30, 1993
<TABLE>
<CAPTION>
 
- ---------------------------------------------------------------------------------------------------------------- 
                                                               1996          1995          1994         1993
                                                               ----          ----          ----         ----     
<S>                                                        <C>            <C>          <C>           <C>
Cash flows from operating activities:
 Net  earnings                                             $  4,617,969   (3,217,635)   (2,853,609)  (4,490,468)
 Adjustments to reconcile net earnings (loss) to net
   cash provided (used) by operating activities:
     Depreciation and amortization                            1,169,541    1,147,291       665,955    1,099,253
     Equity in (earnings) losses of affiliates                 (942,216)    (407,208)     (710,626)     136,511
     Minority interests                                         337,253      112,555       231,156      (77,802)
     Dividends received from affiliates                               -      125,000        75,000       40,000
     Loss on cancellation of aircraft lease                           -      286,735             -            -
     Write-off of noncurrent receivable                               -      190,000             -            -
     Loss (gain) on disposition of assets                       167,459     (127,645)            -       (4,623)
     Changes in operating assets and liabilities,
       net of noncash activities:
         Trade accounts receivable                           (3,297,248)   1,283,422   (10,201,357)   1,239,836
         Inventories                                         (2,247,795)  (1,591,906)   23,107,751   (8,756,709)
         Prepaid expenses and other                            (569,818)     169,196      (567,652)     (63,513)
         Trade accounts payable                             (10,979,599)    (641,400)  (12,845,989)  11,540,616
         Inventory due under exchange
           agreements                                         4,978,815    2,726,995    (1,801,431)   2,038,399
         Excise taxes payable and other
           accrued liabilities                                2,845,886     (291,980)    2,713,551    2,302,687
                                                           ------------   ----------   -----------  -----------
               Net cash provided (used)
                 by operating activities                     (3,919,753)    (236,580)   (2,187,251)   5,004,187
                                                           ------------   ----------   -----------  -----------
Cash flows from investing activities:
 Purchases of property, plant and equipment                  (4,124,264)    (747,774)     (461,888)  (4,730,726)
 Proceeds from sale of assets                                   320,210      260,585             -        8,245
 Decrease (increase) in other assets                           (377,323)     253,627      (579,181)     107,589
                                                           ------------   ----------   -----------  -----------
               Net cash used by investing
                 activities                                  (4,181,377)    (233,562)   (1,041,069)  (4,614,892)
                                                           ------------   ----------   -----------  -----------
Cash flows from financing activities:
 Borrowings (repayments) of long-term debt, net              (9,100,568)     166,397     3,691,941   (1,315,608)
 Deferred debt issuance costs                                  (239,772)           -             -            -
 Cash dividends paid on preferred stock                               -         (106)          (56)         (92)
 Cash received in connection with merger                              -      200,000             -            -
 Common stock issued for cash                                25,013,508            -             -            -
 Stock subscription received in cash                         30,000,002            -             -            -
 Costs paid relating to conversion of preferred         
   stock and issuance of common stock                          (970,634)    (304,748)            -            -
                                                           ------------   ----------   -----------  -----------
               Net cash provided (used) by
                 financing activities                        44,702,536       61,543     3,691,885   (1,315,700)
                                                           ------------   ----------   -----------  -----------
               Increase (decrease) in cash
                 and cash equivalents                        36,601,406     (408,599)      463,565     (926,405)
 
Cash and cash equivalents at beginning of period              1,801,828    2,210,427     1,746,862    2,673,267
                                                           ------------   ----------   -----------  -----------
 
Cash and cash equivalents at end of period                 $ 38,403,234    1,801,828     2,210,427    1,746,862
                                                           ============   ==========   ===========  ===========
 
Supplemental disclosure of cash flow information -
 Noncash investing and financing activities -
   Costs accrued relating to conversion of
     preferred stock and issuance of common stock          $          -      687,646             -            -
                                                           ============   ==========   ===========  ===========
</TABLE>
See accompanying notes to consolidated financial statements.

                                      F-18
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements

April 30, 1996 and 1995

- --------------------------------------------------------------------------------

(1)  Summary of Significant Accounting Policies

     (a) Nature of Business and Basis of Presentation

         TransMontaigne Oil Company (the Company) is a holding company which
         pursues, through its subsidiaries, business opportunities in the
         downstream sector of the petroleum industry. The Company's principal
         operating subsidiary is engaged in the business of pipelining,
         terminaling, storing and selling refined petroleum products principally
         in the Mid-Continent region of the United States.

         Management makes various estimates and assumptions in determining the
         reported amounts of assets, liabilities, revenues and expenses for each
         period presented, and in the disclosures of commitments and
         contingencies. Changes in these estimates and assumptions will occur as
         a result of the passage of time and the occurrence of future events,
         and actual results will differ from those estimates. The Company
         provides short-term credit to its customers which, with the exception
         of related parties, are generally all wholesale distributors of these
         products. The Company requires collateral, such as letters of credit,
         liens on products, and guarantees on a customer by customer basis. The
         Company maintains allowances for potential uncollectible accounts
         receivable, which historically have been minimal.

     (b) Principles of Consolidation

         The accompanying consolidated financial statements include,
         collectively, the Company and its wholly owned subsidiary, Continental
         Ozark, Inc. (COZ), and COZ's wholly owned subsidiaries and COZ's 65%
         owned subsidiary, Continental Ozark Holding, Inc. (COH). All
         significant intercompany accounts and transactions have been eliminated
         in consolidation.

     (c) Cash and Cash Equivalents

         The Company considers all short-term investments with a maturity of
         three months or less when acquired to be cash equivalents.

     (d) Inventories

         Inventories of refined products are stated at the lower of last-in,
         first-out (LIFO) cost or market. Refined products due from third
         parties under exchange agreements are included in inventory and
         recorded at current replacement cost. Refined products due to third
         parties under exchange agreements are recorded at current replacement
         cost. Adjustments resulting from changes in current replacement cost
         for refined products due to or from third parties under exchange
         agreements are reflected in cost of products sold. The exchange
         agreements are generally for a term of 30 days and are generally
         settled by delivering product to or receiving product from the party to
         the exchange.

                                      F-19
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(1)  Summary of Significant Accounting Policies (continued)

     (e) Property, Plant and Equipment

         Depreciation of equipment is provided by the straight-line and double-
         declining balance methods. Depreciation of all other assets is provided
         by the straight-line method. Estimated useful lives are 25 years for
         plant, which includes buildings, storage tanks and pipelines and 3 to
         20 years for equipment. All items of property, plant and equipment are
         carried at cost.

     (f) Investment in Lion Oil Company

         The Company's investment in Lion Oil Company (Lion) is accounted for
         using the equity method. Under this method, the investment, originally
         recorded at cost, is adjusted to recognize the Company's share of the
         net earnings or losses of Lion as incurred rather than as dividends or
         other distributions are received.

     (g) Recognition of Revenue

         Revenue from the sale of refined petroleum products is recorded at the
         time title and risk of ownership pass. Transfers of products to or from
         third parties under exchange agreements do not culminate the earnings
         process and are recorded as inventory and liability transactions with
         no effect on income.

     (h) Deferred Debt Issuance Costs

         Deferred debt issuance costs related to senior subordinated debentures
         and the long-term credit agreements are amortized on the interest
         method over the term of the underlying debt instrument. Accumulated
         amortization was $164,970 and $101,332 at April 30, 1996 and 1995,
         respectively.

     (i) Income Taxes

         The Company utilizes the asset and liability method of accounting for
         income taxes, as prescribed by Statement of Financial Accounting
         Standards No. 109 (SFAS 109). Under this method, deferred tax assets
         and liabilities are recognized for the future tax consequences
         attributable to differences between the financial statement carrying
         amounts of existing assets and liabilities and their respective tax
         bases. Deferred tax assets and liabilities are measured using enacted
         tax rates expected to apply in the years in which these temporary
         differences are expected to be recovered or settled. Changes in tax
         rates are recognized in income in the period that includes the
         enactment date.

                                      F-20
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(1)  Summary of Significant Accounting Policies (continued)

     (j) Minority Interests

         Minority interests consist of ownership interests in COH attributable
         to shareholders other than the Company.

     (k) Inventory Management

         The Company manages the risk associated with fluctuations in the price
         of refined petroleum products inventory and purchase and sales
         commitments, and may selectively enter into futures contracts which are
         designated as hedges of the products purchased or sold. Hedging gains
         and losses are recorded in inventory and are recognized when the
         inventory is sold. Since February 1996, the Company has also engaged in
         the trading of futures contracts. Gains and losses from these trading
         activities are recognized as they occur.

         The Company's Risk and Product Management Committee reviews the total
         inventory position on a weekly basis in order to ensure compliance with
         the Company's inventory management policies, including all hedging and
         trading activities. The Company has adopted policies whereby its net
         inventory position subject to price risk requires the prior approval of
         the Risk and Product Management Committee.

         At April 30, 1996, the Company had no net open futures contracts
         designated as hedges, and there were no deferred hedging gains or
         losses.

         In connection with its trading activities, the Company had outstanding
         contracts to sell 50,000 barrels of products and contracts to purchase
         50,000 barrels of product at April 30, 1996. The unrealized loss
         relating to such contracts of approximately $267,000 has been charged
         to operations for the year ended April 30, 1996. The net trading loss
         on futures contracts of approximately $40,000 for the period from the
         commencement of trading activities to April 30, 1996 has been included
         in product costs and direct operating expenses in the accompanying
         statements of operations.

         Product futures contracts are traded on the New York Merchantile
         Exchange (NYMEX). The change in market value of NYMEX-traded futures
         contracts requires daily cash settlements in margin accounts with
         brokers. NYMEX future contracts are guaranteed by the NYMEX and have
         nominal credit risk. The Company is exposed to credit risk in the event
         the counterparties to other third party agreements are not able to
         perform their contractual obligations.

                                      F-21
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

     (l) Earnings (Loss) Per Common Share

         Earnings (loss) per common share has been computed by application of
         the treasury stock method, calculated based on the weighted average
         number of common shares outstanding during the period after giving
         effect to preferred stock dividends. The assumed conversion of the
         outstanding shares of convertible preferred stock was anti-dilutive for
         all periods presented prior to the conversion of all outstanding shares
         of preferred stock into common stock effective April 26, 1995.

     (m) Reclassifications

         Certain amounts in the accompanying consolidated financial statements
         for prior periods have been reclassified to conform to the
         classifications used in 1996.

(2)  Inventories

<TABLE>
<CAPTION>
 
                                                         1996        1995
                                                         ----        ----  

<S>                                                 <C>           <C>
Refined petroleum products                           $12,387,371  12,929,837
Refined petroleum products due from
  third parties under exchange agreements             11,208,859   8,421,611
Other                                                     12,906       9,893
                                                     -----------  ----------
 
                                                     $23,609,136  21,361,341
                                                     ===========  ==========
</TABLE>

         During the seven months ended April 30, 1994, the Company recorded an
         adjustment of approximately $3,640,000 to reduce inventories to the
         lower of cost or market, calculated as of December 31, 1993.

         If the lower of average or replacement cost method of accounting had
         been used instead of the LIFO method for valuing refined petroleum
         products, inventories would have been $5,779,000 and $5,996,000 greater
         than reported at April 30, 1996 and 1995, respectively.

         During the year ended April 30, 1995 and the seven months ended April
         30, 1994 inventory quantities were reduced, which resulted in a
         liquidation of LIFO inventory layers carried at costs which prevailed
         in prior years. The effect of the liquidations was to decrease product
         costs and decrease the net loss for the year ended April 30, 1995 by
         approximately $863,000 and increase product costs and the net loss for
         seven months ended April 30, 1994 by approximately $904,000.

         The Company's refined petroleum products inventory consists primarily
         of gasoline and distillates. A significant portion of this inventory
         represents line fill and tank bottoms. This portion of the inventory is
         required for operating balances in the conduct of the Company's daily
         distribution activities and is maintained both in tanks and pipelines
         owned by the Company and pipelines owned by third parties.

                                      F-22
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(3)  Property, Plant and Equipment
<TABLE>
<CAPTION>
 
                                                   1996         1995   
                                               ------------  ----------
     <S>                                       <C>           <C>       
     Land                                       $ 1,072,798   1,047,324
     Terminals and equipment                      6,230,696   5,764,874
     Pipelines, rights of way and equipment      17,182,135  13,960,421
     Other plant and equipment                    1,513,478   1,190,626
                                                -----------  ----------
                                                 25,999,107  21,963,245
     Less accumulated depreciation                6,461,244   5,360,082
                                                -----------  ----------
                                                                       
                                                $19,537,863  16,603,163
                                                ===========  ========== 
</TABLE>

(4)  Investment in Lion

     The Company, through its 65% ownership of COH, effectively owns 18% of the
     common stock of Lion. At April 30, 1996 and 1995, the Company's investment
     in Lion was approximately $15,494,000 and $14,497,000, respectively, and
     the minority interests were approximately $5,453,000 and $5,116,000,
     respectively.

     Summarized balance sheet information for Lion as of April 30, 1996 and 1995
     is as follows:
<TABLE>
<CAPTION>
 
                                                1996      1995
                                              ---------  -------
     <S>                                      <C>        <C>
                                              (in thousands)
     Assets:
        Current assets                         $ 94,403   95,610
        Property, plant and equipment, net       68,436   71,186
        Other assets                              4,948    1,926
                                               --------  -------
                                               $167,787  168,722
                                               ========  =======
 
     Liabilities and stockholders' equity:
        Current liabilities                    $ 40,454   37,273
        Long-term debt                           62,140   71,239
        Deferred income taxes                     9,353    7,962
        Stockholders' equity                     55,840   52,248
                                               --------  -------
 
                                               $167,787  168,722
                                               ========  =======
</TABLE> 

                                      F-23
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

     Summarized statement of operations information for Lion for the years ended
     April 30, 1996, 1995, 1994 and 1993 is as follows:
<TABLE>
<CAPTION>
 
                                    1996      1995     1994     1993
                                    ----      ----     ----     ----  
                                              (in thousands)
     <S>                           <C>       <C>      <C>      <C>
     Net sales                     $566,812  525,037  477,573  493,244
     Cost of sales                  549,210  511,655  462,491  484,020
                                   --------  -------  -------  -------
       Gross profit                  17,602   13,382   15,082    9,224
     Selling, general and
       administrative expenses        5,996    5,763    5,224    4,968
     Management fees                  1,467      532    1,166       55
                                   --------  -------  -------  -------

       Operating income              10,139    7,087    8,692    4,201

     Interest expense and other
      (income), net                   4,260    4,939    4,002    3,944
                                   --------  -------  -------  -------
       Earnings before
         income tax                   5,879    2,148    4,690      257

     Income tax expense               2,288      892    1,831      129
                                   --------  -------  -------  -------
       Net earnings                $  3,591    1,256    2,859      128
                                   ========  =======  =======  =======
</TABLE>

     The Company has $2,600,000 of letters of credit outstanding to a bank to
     assist Lion in obtaining financing. No outstanding obligations exist under
     these letters of credit as of April 30, 1996.

(5)  Long-term Debt

     Long-term debt at April 30, 1996 and 1995 is as follows:
<TABLE>
<CAPTION>
 
                                                     1996         1995
                                                     ----         ----    
<S>                                               <C>           <C>
     12 3/4% senior subordinated debentures net
         of discount (face amount $4,000,000)     $ 3,948,867   3,938,468
     Line of credit with a bank                    25,000,000  33,000,000
     Note payable to a bank at its prime rate plus         
         1/2% repaid in May 1995                            -   1,100,000 
     Other                                                  -      10,968
                                                  -----------  ----------
                                                   28,948,867  38,049,436
     Less current portion                                   -  (1,103,826)
                                                  -----------  ----------
 
                                                  $28,948,867  36,945,610
                                                  ===========  ==========
</TABLE> 

                                      F-24
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(5)  Long-term Debt (continued)

     In March 1991, the Company issued 12 3/4% senior subordinated debentures
     which are guaranteed by certain subsidiaries and are due December 15, 2000,
     with interest payable semi-annually on June 15 and December 15. The
     debentures are subject to a required redemption of $2,000,000 on December
     15, 1999 and December 15, 2000. The debentures may be prepaid prior to
     maturity at a premium, under certain circumstances. In conjunction with the
     issuance of these debentures, the Company issued warrants to purchase
     248,686 shares of the Company's common stock. The warrant exercise price
     was reduced effective April 26, 1995 from $6.10 per share to $3.60 per
     share, through December 15, 2000.

     On December 7, 1995 the Company entered into a revolving line of credit
     with a major bank (the Credit Agreement). The aggregate commitment for
     outstanding letters of credit and revolving note advances is up to
     $45,000,000 through November 30, 1999. The funds advanced under this line
     are used principally to fund working capital requirements of the Company
     and to issue letters of credit to persons with whom the Company and its
     subsidiaries do business. Borrowings under the Credit Agreement bear
     interest at a rate per year equal to the bank's announced base rate, or at
     the Company's election, a Eurodollar interest rate option. The interest
     rate at April 30, 1996 was 6.875%.

     As of April 30, 1996, the Company had $25,000,000 outstanding under the
     Credit Agreement and its subsidiary, COZ, had outstanding standby letters
     of credit to product suppliers and a bank (see note 4) totaling
     approximately $3,200,000 at April 30, 1996. Actual obligations to such
     suppliers at April 30, 1996 are included in trade accounts payable.

     The Credit Agreement contains a negative pledge covenant by the Company and
     its subsidiaries and is secured by the stock of the subsidiaries. The
     Credit Agreement contains financial ratio tests relating to consolidated
     income from operations, consolidated funded debt, liquidity and
     consolidated tangible net worth, working capital and tangible net worth. As
     of April, 1996, the Company was in compliance with all of such tests.

     Maturities of long-term debt for fiscal years subsequent to 1996 are as
     follows:

<TABLE>
<CAPTION>

              <S>                           <C>          
              1997                          $      -   
              1998                                 -       
              1999                                 -       
              2000                           27,000,000 
              2001                            1,948,867 
                                            ----------- 
                                                        
                                            $28,948,867 
                                            ===========  
</TABLE>

     Cash payments for interest were approximately $2,994,000, $2,478,000,
     $1,741,000 and $2,230,000 for the years ended April 30, 1996 and 1995, the
     seven months ended April 30, 1994 and the year ended September 30, 1993,
     respectively.

                                      F-25
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(6)  Disclosures About Fair Value of Financial Instruments

     The following methods and assumptions were used to estimate the fair value
     of each of on and off-balance sheet financial instruments, along with the
     methods and assumptions used to estimate such fair values at April 30,
     1996:

     Cash and Cash Equivalents, Trade Receivables and Trade Accounts Payable

     The carrying amount approximates fair value because of the short term
     maturity of these instruments.

     Long-term Debt
  
     The carrying value of the line of credit approximates its fair value, as
     the line bears interest at a variable rate.

     The carrying value of the 12 3/4% senior subordinated debentures
     approximates the estimated fair value of the debentures, as the effective
     interest rate of the debentures approximates the current market rate for
     similar debt instruments.

     Futures Contracts

     The carrying value and fair value of the futures contracts entered into for
     trading purposes was a liability of approximately $267,000, based on the
     quoted market price of the related futures contracts at April 30, 1996.

     Limitations

     Fair value estimates are made at a specific point in time, based on
     relevant market information and information about the financial instrument.
     These estimates are subjective in nature and involve uncertainties and
     matters of significant judgment and therefore cannot be determined with
     precision. Changes in assumptions could significantly affect the estimates.

(7)  Redeemable Convertible Preferred Stock

     In March 1991, the Company issued 857,143 shares of voting redeemable
     Series A cumulative convertible preferred stock at $7.00 per share which
     had a liquidation and mandatory redemption price of the same amount. This
     preferred stock had one vote per share. Dividends on the preferred stock
     were payable quarterly, at 7.15% per annum of the liquidation value
     outstanding, in additional shares of preferred stock or, at the Company's
     option, in cash.

     Effective as of April 26, 1995 all outstanding shares of preferred stock
     were converted into common stock.

                                      F-26
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(8)  Shareholders' Equity

     (a)  Common Stock

          Effective as of April 26, 1995, the Company (then Continental Ozark
          Corporation) and TransMontaigne Oil Company, (TransMontaigne) entered
          into a Merger Agreement pursuant to which all of the outstanding
          shares of common stock of TransMontaigne were converted into 800,000
          shares of common stock of Continental Ozark Corporation. Upon
          consummation of the merger, the Company received $200,000 in cash and
          changed its name to TransMontaigne Oil Company. The merger was
          accounted for as an acquisition of TransMontaigne by the Company using
          the purchase method of accounting. TransMontaigne had no operations
          prior to April 26, 1995. Concurrently, the Company entered into a
          series of Stock Purchase Agreements and other related transactions,
          with certain institutional and individual investors pursuant to which
          the Company issued 8,333,334 shares of the Company's common stock for
          $30,000,002.

          Effective as of April 26, 1995, the Company and the holders of its
          redeemable convertible preferred stock entered into a Conversion
          Agreement pursuant to which all of the outstanding shares of preferred
          stock of the Company were converted into 2,952,551 shares of common
          stock of the Company.

          Effective as of April 17, 1996 the Company completed a private
          placement of 4,545,456 shares of common stock at $5.50 per share for
          proceeds of $25,000,008.

     (b)  Stock Options

          The Company has adopted two stock option plans, (the "1991 Plan" and
          the "1995 Plan") under which stock options may be granted to key
          employees of the Company. Under the 1991 Plan, the Company may grant
          options for up to 300,000 shares of common stock at prices and for
          terms as determined by the Administrative Committee of the 1991 Plan.
          The Company has reserved 1,000,000 shares of common stock for options
          that may be granted under the 1995 Plan. Options granted under the
          1995 Plan are exercisable at prices determined by the Incentive Plan
          Committee, however, in no event shall the price be less than the fair
          market value of the stock on the date of grant. Options under the 1995
          Plan expire at such time as the Incentive Plan Committee determines,
          but no later than seven years from the date of grant.

                                      F-27
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(8)  Shareholders' Equity (continued)

          Changes in stock options outstanding for the year ended April 30, 1996
          and 1995, the seven months ended April 30, 1994 and the year ended
          September 30, 1993 are as follows:
<TABLE>
<CAPTION>
 
                                      1991 Plan                 1995 Plan
                               ------------------------  -----------------------
                                             Option                   Option
                                            price per                price per
                                Shares        share       Shares       share
                                ------      ---------     ------     ---------
<S>                            <C>        <C>            <C>       <C>
     Outstanding at   
         September 30, 1992
           and 1993             220,254    $3.50 - 6.10        -   $           -
     Forfeited                 (124,500)           6.10        -               -
     Granted                          -               -  124,500            2.70
                               --------    ------------  -------    ------------
     Outstanding at
         April 30, 1994          95,754     3.50 - 6.10  124,500            2.70
     Granted                          -               -  358,000            2.70
                               --------    ------------  -------    ------------
     Outstanding at
         April 30, 1995          95,754     3.50 - 6.10  482,500            2.70
     Granted                          -               -  421,746     3.60 - 5.50
     Exercised                        -               -   (5,000)           2.70
                               --------    ------------  -------    ------------
     Outstanding at
         April 30, 1996          95,754    $3.50 - 6.10  899,246    $2.70 - 5.50
                               ========    ============  =======    ============
     Exercisable at
         April 30, 1996          95,754    $3.50 - 6.10  718,373    $2.70 - 5.50
                               ========    ============  =======    ============
</TABLE> 

                                      F-28
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(9)  Income Taxes

     Income tax expense, consisting solely of state income taxes, was $192,747,
     $119,545, $70,557 and $48,142 for the years ended April 30, 1996 and 1995,
     the seven months ended April 30, 1994 and the year ended September 30,
     1993, respectively. Income tax expense differs from the amount computed by
     applying the U.S. federal corporate income tax rate of 34% to pretax
     earnings (loss) as a result of the following:

<TABLE>
<CAPTION>
                                           1996         1995         1994        1993    
                                           ----         ----         ----        ----   
     <S>                               <C>           <C>          <C>         <C>         
     Computed "expected"               $ 1,636,000   (1,053,000)   (946,000)  (1,510,000)
       tax expense                                                                       
     Increase (reduction) in income                                                      
      taxes resulting from:                                                              
          Increase (decrease) in the                                                     
             valuation allowance for                                                     
             deferred tax assets                                                         
             allocated to income tax                                                     
             expense                    (1,785,000)   1,174,000   1,032,000    1,617,000                                            

          State income taxes, net of                                                     
             federal income                
             tax benefit                   127,000       79,000      47,000       40,571
          Other, net                       214,747      (80,455)    (62,443)     (99,429)
                                       -----------   ----------   ---------   ---------- 
                                                                                         
                Income tax expense     $   192,747      119,545      70,557       48,142 
                                       ===========   ==========   =========   ==========  
</TABLE> 

                                      F-29
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

(9)  Income Taxes (continued)

     The tax effects of temporary differences which give rise to significant
     portions of the deferred tax assets and deferred tax liabilities at 
     April 30, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                                          1996         1995
                                                          ----         ----    
<S>                                                   <C>           <C>
     Deferred tax assets:
         Inventories, principally due to difference 
            in costing method used for tax purposes   $ 2,196,000    2,278,000
         Unrealized commodity futures contract
            losses                                        102,000      426,000
         Future deductible amounts for income tax
            purposes resulting from a change in the
            method of accounting for inventories                -    1,038,000
         Net operating loss carryforwards               5,670,000    5,560,000  
         Alternative minimum tax credit                                         
            carryforwards                                  24,000       24,000 
                                                      -----------   ---------- 
               Total gross deferred tax assets          7,992,000    9,326,000
         Less valuation allowance                      (4,474,000)  (6,259,000)
 
               Net deferred tax assets                  3,518,000    3,067,000
 
     Deferred tax liabilities:
         Plant and equipment, principally due to
            differences in depreciation methods        (2,994,000)  (2,778,000)
         Investments in affiliated company,
            principally due to undistributed earnings    (524,000)    (289,000)
                                                      -----------   ----------
 
               Net deferred taxes                     $     -                -
                                                      ===========   ========== 
</TABLE>

     The Company changed its year-end for income tax purposes from December 31
     to April 30, effective in 1995. The Company also changed its method of
     accounting for inventories for income tax purposes effective January 1,
     1994. The effect of this change was approximately $8,200,000 at January 1,
     1994, and, under the provisions of the Internal Revenue Code, this amount
     is deductible over a 3-year period.

     At April 30, 1996, the Company has net operating loss carryforwards for
     federal income tax purposes of approximately $14,923,000 which are
     available to offset future federal taxable income, if any, through 2009. In
     addition, the Company has alternative minimum tax credit carryforwards of
     approximately $24,000 available to reduce future federal regular income
     taxes, if any, which can be carried forward indefinitely.

                                      F-30
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

     Under SFAS 109, the Company provides for deferred income taxes on the
     undistributed net earnings of Lion. Under the transition rules in SFAS 109,
     the Company is not required to recognize a deferred tax liability of
     approximately $6,100,000 for the undistributed net earnings of Lion which
     arose prior to the adoption of SFAS 109 because the Company currently does
     not expect those undistributed earnings to become taxable to the Company in
     the foreseeable future. A deferred tax liability will be recognized on
     these undistributed earnings when the Company expects that it will recover
     those undistributed earnings in a taxable manner, such as through the
     receipt of dividends or the sale of the investment.

     The Company paid state income taxes of approximately $106,000, $138,000,
     and $45,000 for the years ended April 30, 1996 and 1995 and the seven
     months ended April 30, 1994, respectively.

(10) Related Party Transactions

     The Company had sales of $3,380,000, $884,000, $6,698,000 and $7,691,000
     and purchases of $33,879,000, $28,997,000, $15,710,000 and $52,050,000 for
     the years ended April 30, 1996 and 1995, the seven months ended April 30,
     1994 and the year ended September 30, 1993, respectively, to companies
     affiliated by common ownership.

     Related party balances at April 30, 1996 and 1995:

<TABLE>
<CAPTION>
 
                                  1996      1995   
                                  ----      ----   
         <S>                    <C>       <C>      
         Accounts receivable    $ 90,498     45,549
         Accounts payable         84,034  1,270,335 
                             
</TABLE>

(11) New Accounting Standards

     Statement of Financial Accounting Standards No. 121, Accounting for
     Impairment of Long-Lived Assets to be Disposed of (SFAS 121) was issued in
     March, 1995, by the Financial Accounting Standards Board. It requires that
     long-lived assets and certain identifiable intangibles to be held and used
     by an entity be reviewed for impairment whenever events or changes in
     circumstances indicate that the carrying amount of an asset may not be
     recoverable. SFAS 121 is required to be adopted for fiscal years beginning
     after December 15, 1995. The adoption of this statement by the Company is
     not expected to have a significant effect on the financial statements.

                                      F-31
<PAGE>
 
TRANSMONTAIGNE OIL COMPANY
AND SUBSIDIARIES

Notes to Consolidated Financial Statements, Continued

- --------------------------------------------------------------------------------

     Statement of Financial Accounting Standards No. 123, Accounting for Stock-
     Based Compensation (SFAS 123) was issued by the Financial Accounting
     Standards Board in October 1995. This standard addresses the timing and
     measurement of stock-based compensation expense. Entities electing to
     continue to follow Accounting Principles Board Opinion No. 25 Accounting
     for Stock Issued to Employees, (APB 25) must make pro forma disclosures of
     net income and earnings per share, as if the fair value based method of
     accounting defined by SFAS 123 had been applied. SFAS 123 is applicable to
     fiscal years beginning after December 15, 1995. The Company has elected to
     retain the measurement approach of APB 25, (the intrinsic value method) for
     recognizing stock-based compensation in the consolidated financial
     statements. The Company will include the disclosures required by SFAS 123
     in future financial statements.

(12) Subsequent Event

     On June 4, 1996 the Company merged (the Merger) with Sheffield Exploration
     Company, Inc., a Delaware corporation (Old Sheffield), pursuant to the
     Restated Agreement and Plan of Merger dated as of February 6, 1996 between
     the Company and Old Sheffield (the Merger Agreement).

     As a result of the Merger, the Company merged into Old Sheffield, which
     became the surviving corporation of the Merger, and (i) each share of
     common stock of the Company issued and outstanding immediately prior to the
     closing of the Merger was converted at the closing into the right to
     receive one share of common stock of the surviving corporation (New Common
     Stock), (ii) each 2.432599 shares of Old Sheffield common stock issued and
     outstanding immediately prior to the closing of the Merger became one share
     of New Common Stock, (iii) the name of Old Sheffield was changed to
     TransMontaigne Oil Company and (iv) the number of authorized shares of New
     Common Stock was increased to 40,000,000.

     The Merger constituted a reverse acquisition of Old Sheffield by the
     Company, in that Old Sheffield survived the Merger, but is owned
     approximately 93% by the former stockholders of the Company.

     Pro forma results of the Company, assuming the Merger had occurred at the
     beginning of fiscal 1996 or 1995, would not be materially different from
     the results reported.

                                      F-32
<PAGE>
 
                         Independent Auditors' Report
                         ----------------------------




The Board of Directors and Stockholders
TransMontaigne Oil Company:

We have audited the accompanying historical summaries of revenue and direct
operating expenses of a natural gas gathering, processing, treating and
fractionation system (the Grasslands Facilities) of Koch Industries, Inc. (Koch)
to be acquired by TransMontaigne Oil Company for the nine months ended September
30, 1996 and the years ended December 31, 1995 and 1994 (the Historical
Summaries).  These Historical Summaries are the responsibility of Koch's
management.  Our responsibility is to express an opinion on the Historical
Summaries based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the Historical Summaries are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the Historical Summaries.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the
Historical Summaries.  We believe that our audits provide a reasonable basis for
our opinion.

The accompanying Historical Summaries were prepared for the purpose of complying
with the rules and regulations of the Securities and Exchange Commission (for
inclusion in the registration statement on Form S-2 of TransMontaigne Oil
Company) as described in Note 1 and are not intended to be a complete
presentation of the Grasslands Facilities's revenue and expenses.

In our opinion, the Historical Summaries referred to above present fairly, in
all material respects, the revenue and direct operating expenses of the
Grasslands Facilities as described in Note 1 for the nine months ended September
30, 1996 and the years ended December 31, 1995 and 1994.



                              KPMG Peat Marwick LLP


Denver, Colorado
December 4, 1996

                                      F-33
<PAGE>
 
GRASSLANDS FACILITIES

Historical Summaries of Revenue and Direct Operating Expenses

- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                              Nine months   Nine months
                                 ended         ended           Years ended
                             September 30,   September 30,     December 31,
                                 1996           1995         1995        1994
                                 ----           ----         ----        ----
<S>                          <C>            <C>           <C>         <C>
                                            (Unaudited)
Revenue                        $35,656,103   32,816,461   44,721,318  52,079,226
 
Direct operating expenses:
   Cost of products sold        18,744,140   16,178,180   22,309,739  25,619,962
   Operating and maintenance     7,701,298    9,028,290   11,910,620  12,719,034
                               -----------   ----------   ----------  ----------
                                26,445,438   25,206,470   34,220,359  38,338,996
                               -----------   ----------   ----------  ----------
Revenue in excess of       
   direct operating expenses   $ 9,210,665    7,609,991   10,500,959  13,740,230
                               ===========   ==========   ==========  ==========
</TABLE>

See accompanying notes to the Historical Summaries.

                                      F-34
<PAGE>
 
GRASSLANDS FACILITIES

Notes to Historical Summaries of Revenue and Direct Operating Expenses

- --------------------------------------------------------------------------------

(1)  Purchase of Gas Gathering and Processing Facilities and Basis Presentation

     On October 31, 1996, TransMontaigne entered into an agreement with Koch
     Industries, Inc. (Koch) for the acquisition by TransMontaigne of a natural
     gas gathering, processing, treating and fractionation system located in
     western North Dakota and northeastern Montana (the Grasslands Facilities)
     for approximately $75,000,000, subject to adjustment pursuant to certain
     provisions of the agreement.

     The accompanying Historical Summaries are included to provide historical
     information on the revenue and direct operating expenses of the facilities
     acquired by TransMontaigne and may not be representative of future
     operations. The Historical Summaries were prepared for the purpose of
     complying with the rules and regulations of the Securities and Exchange
     Commission and are not intended to be a complete presentation of the
     Grasslands Facilities's revenue and expenses. A provision for depreciation
     has not been included since the Company's basis in the assets will be
     different from Koch's basis. General and administrative expenses have not
     been included because it is impractical to allocate the historical expenses
     incurred by Koch to these facilities, and such expenses may not be
     comparable to amounts expected to be incurred by TransMontaigne. The
     Historical Summaries also do not include federal and state income taxes or
     interest expense, as it is impractical to allocate such amounts to the
     individual facilities of Koch.

                                      F-35
<PAGE>
 
     No dealer, salesperson or other person has been authorized to give any
information or to make any representation in connection with the Offerings other
than those contained in this Prospectus and, if given or made, such information
or representation must not be relied upon as having been authorized by
TransMontaigne, any Selling Stockholder or any Underwriter. This Prospectus does
not constitute an offer to sell, or a solicitation of an offer to buy, shares of
Common Stock in any jurisdiction to any person to whom it is not lawful to make
any such offer or solicitation in such jurisdiction or in which the person
making such offer or solicitation is not qualified to do so. Neither the
delivery of this Prospectus nor any sale made hereunder shall, under any
circumstances, create an implication that there has been no change in the
affairs of TransMontaigne since the date hereof. 
                                                      
                               TABLE OF CONTENTS
 
                                                             PAGE
Incorporation of Certain Documents by Reference.................. 3
Prospectus Summary............................................... 4
Cautionary Statement Regarding Forward-Looking      
 Statements...................................................... 9 
Risk Factors..................................................... 9
Use of Proceeds..................................................12
Price Range of Common Stock and Dividend Policy..................13
Capitalization...................................................14  
Selected Consolidated Financial and Operating Data...............15
Selected Pro Forma Consolidated Financial Data...................17  
Management's Discussion and Analysis of Financial   
 Condition and Results of Operations.............................18  
Business.........................................................29
Management.......................................................39
Security Ownership of Certain Beneficial Owners and 
 Management......................................................42
Selling Stockholders.............................................43
Description of Capital Stock.....................................44
Underwriting.....................................................46
Legal Matters....................................................47
Experts..........................................................47
Available Information............................................47
Index to Consolidated Financial Statements....................  F-1
 
 

                          TRANSMONTAIGNE OIL COMPANY
                          
                          
                             --------------------

                               4,350,000 Shares
                          
                                 Common Stock
                          
                          
                          
                          
                          
                                  PROSPECTUS
                          
                                      , 1997
                          
                          
                          
                          
                          
                          
                             --------------------
                          
                          
                          
                            Dillon, Read & Co. Inc.
                          
                           A.G. Edwards & Sons, Inc.
                          
                             Petrie Parkman & Co.
<PAGE>
 
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

  ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

       The following table sets forth the costs and expenses, other than
  underwriters' discounts and commissions, and other than the Underwriters' non-
  accountable expense allowance equal to ____% of the purchase price of the
  Underwritten Shares, payable by TransMontaigne in connection with the sale of
  Common Stock being registered (all amounts are estimated except the SEC
  Registration Fee and the NASD Filing Fee).

      SEC Registration Fee...........................................  $21,027
      National Association of Securities Dealers, Inc. Fee...........   $7,439
      AMEX Listing Fee...............................................  $17,500
      Blue Sky Qualification Fees and Expenses (including legal fees)  $______
      Printing.......................................................  $______
      Legal Fees and Expenses........................................  $______
      Auditors' Fees and Expenses....................................  $______
      Transfer Agent and Registrar Fees..............................  $______
      Miscellaneous Expenses.........................................  $______
            Total....................................................  $______

  ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

       Under Section 145 of the General Corporation Law of the State of Delaware
  (the "DGCL"), a Delaware corporation has the power, under specified
  circumstances, to indemnify its directors, officers, employees and agents in
  connection with threatened, pending or completed actions, suits or
  proceedings, whether civil, criminal, administrative or investigative (other
  than an action by or in right of the corporation), brought against them by
  reason of the fact that they were or are such directors, officers, employees
  or agents, against expenses, judgments, fines and amounts paid in settlement
  actually and reasonably incurred in any such action, suit or proceeding.
  Article IX of TransMontaigne's Charter and Article 6 of TransMontaigne's
  Bylaws provide for indemnification of each person who is or was or is
  threatened to be made a party to any threatened, pending or completed civil,
  administrative, criminal or investigative action, suit or proceeding (other
  than an action by or in right of the corporation) because such person is or
  was a director or officer of TransMontaigne or, while a director or officer of
  TransMontaigne, is or was serving at the request of TransMontaigne as a
  director, officer, partner, trustee, agent or employee of another corporation
  or of a partnership, joint venture, trust association, partnership or other
  enterprise, against expenses (including attorney's fees), judgments, fines,
  and amounts paid in settlement, incurred by the person in connection with such
  action, suit or proceeding, if the person acted in good faith and in a manner
  that such person reasonably believed to be in or not opposed to the best
  interest of TransMontaigne, and, with respect to any criminal action or
  proceeding, had no reasonable cause to believe that his conduct was unlawful.

       TransMontaigne also maintains policies of directors and officers
  liability insurance.

       Section 102(b)(7) of the DGCL provides that a certificate of
  incorporation may contain a provision eliminating or limiting the personal
  liability of a director to the corporation or its stockholders for monetary
  damages for breach of fiduciary duty as a director, provided that such
  provision does not eliminate or limit the liability of a director (i) for any
  breach of the director's duty of loyalty to the corporation or its
  stockholders, (ii) for acts or omissions not in good faith or which involve
  intentional misconduct or a knowing violation of law, (iii) under Section 174
  of the DGCL (relating to liability for unauthorized acquisitions or
  redemptions of, or dividends on, capital stock) or (iv) for any transaction
  from which the director derived an improper personal benefit.  Article VIII of
  TransMontaigne's Charter contains such a provision.

       Section 10 of the Underwriting Agreement (filed as Exhibit 1.1 hereto)
  provides that the Underwriters will indemnify and hold harmless TransMontaigne
  and each director, officer or

                                      II-1
<PAGE>
 
  controlling person of TransMontaigne from and against any liability caused by
  any statement or omission in the Registration Statement or Prospectus based on
  certain information furnished to TransMontaigne by the Underwriters for use in
  the preparation thereof.

                                      II-2
<PAGE>
 
  ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

       (a) Exhibits
 
       EXHIBIT
       NUMBER    DOCUMENT DESCRIPTION
       --------- --------------------

       1.1       Form of Underwriting Agreement between TransMontaigne and the
                 Underwriters. FILED HEREWITH

       3.1       Restated Articles of Incorporation and Certificate of Merger.
                 Incorporated by reference to TransMontaigne Oil Company Form 
                 10-K (Securities and Exchange Commission File No. 1-11763) for
                 the year ended April 30, 1996
                 
       3.2       By-Laws. Incorporated by reference to Sheffield Exploration
                 Company, Inc. Registration Statement on Form S-4 (Securities
                 and Exchange Commission File No. 0-13201) dated January 22,
                 1991                             
 
       5.1       Form of opinion of Holme Roberts & Owen LLP regarding the
                 legality of the securities. FILED HEREWITH    
 
       10.1      The TransMontaigne Oil Company Amended and Restated 1995 Stock
                 Option Plan. Incorporated by reference to TransMontaigne Oil
                 Company Form 10-K (Securities and Exchange Commission File No.
                 1-11763) for the year ended April 30, 1996
                             
       10.2      Partnership agreement between TransMontaigne's wholly-owned
                 subsidiary, Sheffield Gas Processors, Inc., and Interenergy.
                 Incorporated by reference to Sheffield Exploration Company,
                 Inc. Form 8-K (Securities and Exchange Commission File No. 0-
                 13201) dated September 26, 1991.
 
       10.3      Stock Purchase Agreement effective April 17, 1996 between
                 TransMontaigne Oil Company and the investors named therein.
                 Incorporated by reference to TransMontaigne Oil Company Form 
                 10-K (Securities and Exchange Commission File No. 1-11763) for
                 the year ended April 30, 1996
                  
       10.4      Anti-dilution Rights Agreement dated as of April 17, 1996
                 between TransMontaigne Oil Company and Waterwagon & Co.,
                 nominee for Merrill Lynch Growth Fund for Investment and
                 Retirement. Incorporated by reference to TransMontaigne Oil
                 Company Form 10-K (Securities and Exchange Commission File No.
                 1-11763) for the year ended April 30, 1996
 
       10.5      Agreement to Elect Directors dated as of April 17, 1996 between
                 TransMontaigne Oil Company and the First Reserve Investors
                 named therein. Incorporated by reference to TransMontaigne Oil
                 Company Form 10-K (Securities and Exchange Commission File No.
                 1-11763) for the year ended April 30, 1996
 
       10.6      Registration Rights Agreement dated as of April 17, 1996
                 between TransMontaigne Oil Company and the entities named
                 therein. Incorporated by reference to TransMontaigne Oil
                 Company Form 10-K (Securities and Exchange Commission File No.
                 1-11763) for the year ended April 30, 1996

       10.7      Agreement for Sale of McKenzie Gas Processing Plant and
                 Grasslands Gas Gathering System dated as of October 31, 1996
                 between Bear Paw Energy, Inc. and Koch Hydrocarbon Company.
                 FILED HEREWITH

                                      II-3
<PAGE>
 
       10.8      Credit Agreement between TransMontaigne Oil Company and The
                 First National Bank of Boston, Agent, dated December 18, 1996.
                 FILED HEREWITH

       21        Schedule of TransMontaigne's Subsidiaries. Incorporated by
                 reference to TransMontaigne Oil Company Form 10-K (Securities
                 and Exchange Commission File No. 1-11763) for the year ended
                 April 30, 1996

       23.1      Consent of KPMG Peat Marwick LLP.  FILED HEREWITH

       23.2      Consent of KPMG Peat Marwick LLP.  FILED HEREWITH


       23.3      Consent of KPMG Peat Marwick LLP.  FILED HEREWITH

       24        Powers of Attorney.  See the signature page hereof.

       27        Financial Data Schedule.  FILED HEREWITH


       (b) Financial Statement Schedules

       All schedules are not required under the related instructions or the
  information required is included in the notes to the financial statements.

  ITEM 17. UNDERTAKINGS.

       Insofar as indemnification for liabilities arising under the Securities
  Act of 1933 may be permitted to directors, officers and controlling persons of
  the registrant, the registrant has been advised that in the opinion of the
  Securities and Exchange Commission such indemnification is against public
  policy as expressed in the Act and is, therefore, unenforceable. In the event
  that a claim for indemnification against such liabilities (other than the
  payment by the registrant of expenses incurred or paid by a director, officer
  or controlling person of the registrant in the successful defense of any
  action, suit or proceeding) is asserted by such director, officer or
  controlling person in connection with the securities being registered, the
  registrant will, unless in the opinion of its counsel the matter has been
  settled by controlling precedent, submit to a court of appropriate
  jurisdiction the question whether such indemnification by it is against public
  policy as expressed in the Act and will be governed by the final adjudication
  of such issue.

       The undersigned registrant hereby undertakes that:

       (1) For purposes of determining any liability under the Securities Act of
  1933, the information omitted from the form of prospectus filed as part of
  this registration statement in reliance upon Rule 430A and contained in a form
  of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or
  497(h) under the Securities Act shall be deemed to be part of this
  registration statement as of the time it was declared effective.

       (2) For the purpose of determining any liability under the Securities Act
  of 1933, each post-effective amendment that contains a form of prospectus
  shall be deemed to be a new registration statement relating to the securities
  offered therein, and the offering of such securities at that time shall be
  deemed to be the initial bona fide offering thereof.

                                      II-4
<PAGE>
 
                                  SIGNATURES

       Pursuant to the requirements of the Securities Act of 1933, the
  Registrant certifies that it has reasonable grounds to believe that it meets
  all of the requirements for filing on Form S-2 and has duly caused this
  Registration Statement to be signed on its behalf by the undersigned,
  thereunto duly authorized, in the City and County of Denver, State of
  Colorado, on this 23rd day of December 1996.

                      TRANSMONTAIGNE OIL COMPANY

                      By: /s/  RICHARD E. GATHRIGHT
                          -------------------------
                           Richard E. Gathright
                           President

       Each person whose signature appears below does hereby make, constitute
  and appoint each of Richard E. Gathright, Harold R. Logan, Jr. and W. A.
  Sikora as such person's true and lawful attorney-in-fact and agent, with full
  power of substitution, resubstitution and revocation to execute, deliver and
  file with the Securities and Exchange Commission, for and on such person's
  behalf, and in any and all capacities, this Registration Statement on Form 
  S-2, any and all amendments (including post-effective amendments) thereto and
  any abbreviated registration statement in connection with this Registration
  Statement pursuant to Rule 462(b) under the Securities Act of 1933, with all
  exhibits thereto and other documents in connection therewith, granting unto
  said attorneys-in-fact and agents full power and authority to do and perform
  each and every act and thing requisite and necessary to be done as fully to
  all intents and purposes as such person might or could do in person, hereby
  ratifying and confirming all that said attorney-in-fact and agent or such
  persons's substitute or substitutes may lawfully do or cause to be done by
  virtue hereof.

       Pursuant to the requirements of the Securities Act of 1933, this
  Registration Statement has been signed below by the following persons in the
  capacities and on the dates indicated on December 23, 1996.

  Name and Signature                  Title
  ------------------                  -----

  /s/ CORTLANDT S. DIETLER      Chairman and Chief Executive Officer
  ------------------------      (Principal executive officer)       
  Cortlandt S. Dietler                                        

  /s/ RICHARD E. GATHRIGHT      President and Director
  ------------------------      (Principal operating officer) 
  Richard E. Gathright                                        

  /s/ HAROLD  R. LOGAN, JR.     Executive Vice President/Finance, Treasurer
  ------------------------      and Director (Principal financial officer) 
  Harold R. Logan,  Jr.                                                    

  /s/ RODNEY S. PLESS           Vice President
  -------------------           (Principal accounting officer) 
  Rodney S. Pless                                              

  /s/ JOHN A. HILL              Director
  ----------------              
  John A. Hill

  /s/ BRYAN H. LAWRENCE         Director
  ---------------------            
  Bryan H. Lawrence

  /s/ WILLIAM E. MACAULAY       Director
  -----------------------               
  William E. Macaulay

  /s/ EDWIN H. MORGENS          Director
  --------------------            
  Edwin H. Morgens

                                      II-5
<PAGE>
 
                                 EXHIBIT INDEX
 
        EXHIBIT
        NUMBER   DOCUMENT DESCRIPTION
- -------------------------------------

       1.1       Form of Underwriting Agreement between TransMontaigne and the
                 Underwriters.   FILED HEREWITH
 
       3.1       Restated Articles of Incorporation and Certificate of Merger.
                 Incorporated by reference to TransMontaigne Oil Company Form 
                 10-K (Securities and Exchange Commission File No. 1-11763) for
                 the year ended April 30, 1996
 
       3.2       By-Laws. Incorporated by reference to Sheffield Exploration
                 Company, Inc. Registration Statement on Form S-4 (Securities
                 and Exchange Commission File No. 0-13201) dated January 22,
                 1991
 
       5.1       Form of opinion of Holme Roberts & Owen LLP regarding the
                 legality of the securities. FILED HEREWITH

       10.1      The TransMontaigne Oil Company Amended and Restated 1995 Stock
                 Option Plan. Incorporated by reference to TransMontaigne Oil
                 Company Form 10-K (Securities and Exchange Commission File No.
                 1-11763) for the year ended April 30, 1996
 
       10.2      Partnership agreement between TransMontaigne's wholly-owned
                 subsidiary, Sheffield Gas Processors, Inc., and Interenergy.
                 Incorporated by reference to Sheffield Exploration Company,
                 Inc. Form 8-K (Securities and Exchange Commission File No. 
                 0-13201) dated September 26, 1991.                             
 
       10.3      Stock Purchase Agreement effective April 17, 1996 between
                 TransMontaigne Oil Company and the investors named therein.
                 Incorporated by reference to TransMontaigne Oil Company Form 
                 10-K (Securities and Exchange Commission File No. 1-11763) for
                 the year ended April 30, 1996
 
       10.4      Anti-dilution Rights Agreement dated as of April 17, 1996
                 between TransMontaigne Oil Company and Waterwagon & Co.,
                 nominee for Merrill Lynch Growth Fund for Investment and
                 Retirement. Incorporated by reference to TransMontaigne Oil
                 Company Form 10-K (Securities and Exchange Commission File No.
                 1-11763) for the year ended April 30, 1996 
 
       10.5      Agreement to Elect Directors dated as of April 17, 1996 between
                 TransMontaigne Oil Company and the First Reserve Investors
                 named therein. Incorporated by reference to TransMontaigne Oil
                 Company Form 10-K (Securities and Exchange Commission File No.
                 1-11763) for the year ended April 30, 1996
 
       10.6      Registration Rights Agreement dated as of April 17, 1996
                 between TransMontaigne Oil Company and the entities named
                 therein. Incorporated by reference to TransMontaigne Oil
                 Company Form 10-K (Securities and Exchange Commission File No.
                 1-11763) for the year ended April 30, 1996 

       10.7      Agreement for Sale of McKenzie Gas Processing Plant and
                 Grasslands Gas Gathering System dated as of October 31, 1996
                 between Bear Paw Energy, Inc. and Koch Hydrocarbon Company.
                 FILED HEREWITH
<PAGE>
 
       10.8      Credit Agreement between TransMontaigne Oil Company and The
                 First National Bank of Boston, Agent, dated December 18, 1996.
                 FILED HEREWITH

       21        Schedule of TransMontaigne's Subsidiaries. Incorporated by
                 reference to TransMontaigne Oil Company Form 10-K (Securities
                 and Exchange Commission File No. 1-11763) for the year ended
                 April 30, 1996

       23.1      Consent of KPMG Peat Marwick LLP.  FILED HEREWITH

       23.2      Consent of KPMG Peat Marwick LLP.  FILED HEREWITH

       23.3      Consent of KPMG Peat Marwick LLP.  FILED HEREWITH

       24        Powers of Attorney.  See the signature page hereof.

       27        Financial Data Schedule.  FILED HEREWITH

<PAGE>
 
                                                                     EXHIBIT 1.1

                          TRANSMONTAIGNE OIL COMPANY
                                 COMMON STOCK
                               ($.01 Par Value)



                            UNDERWRITING AGREEMENT
____________, 1997

                                       1
<PAGE>
 
                            UNDERWRITING AGREEMENT
                                    ____________, 1997
Dillon, Read & Co. Inc.
535 Madison Avenue
New York, New York  10022
A.G. Edwards & Sons, Inc.
ONE NORTH JEFFERSON AVENUE
ST. LOUIS, MISSOURI  63103

Petrie Parkman & Co.
457 17th Street
SUITE 1100
DENVER, COLORADO  80202
as Managing UnderwriterS
Ladies and Gentlemen:

          TRANSMONTAIGNE OIL COMPANY, a Delaware corporation (the "Company"),
proposes to issue and sell and the persons named in Schedule B (the "Selling
Shareholders") propose to sell to the underwriters named in Schedule A (the
"Underwriters") an aggregate of ___________ shares (the "Firm Shares") of Common
Stock, par value $0.01 per share (the "Common Stock"), of the Company, of which
___________ shares are to be issued and sold by the Company and AN AGGREGATE OF 
____________ shares are to be sold by the Selling Shareholders IN THE RESPECTIVE
AMOUNTS SET FORTH OPPOSITE THEIR NAMES IN SCHEDULE B. In addition, solely for
the purpose of covering overallotments, the Company proposes to issue and sell,
at the Underwriters' option, up to ____________ additional shares of the Common
Stock (the "Additional Shares"). The Additional Shares and the Firm Shares are
collectively referred to as the "Shares". The Shares are described in the
Prospectus which is referred to below.

          The Company has filed, in accordance with the provisions of the
Securities Act of 1933, as amended, and the rules and regulations thereunder
(collectively, the "Act"), with the Securities and Exchange Commission (the
"Commission") a registration statement on Form S-2, including a prospectus,
relating to the Shares, which incorporates by reference documents that the
Company has filed in accordance with the provisions of the Securities Exchange
Act of 1934, as amended, and the rules 
<PAGE>
 
and regulations thereunder (collectively, the "Exchange Act"). The Company has
furnished to you, for use by the Underwriters and by dealers, copies of one or
more preliminary prospectuses and all documents incorporated by reference
therein (collectively, the "Preliminary Prospectus") relating to the Shares.
Except where the context otherwise requires, the registration statement as in
effect at the time of execution of this Agreement or, if the registration
statement is not yet effective, as amended when it becomes effective, including
all documents filed as a part thereof or incorporated by reference therein, and
including any registration statement filed pursuant to Rule 462(b) under the Act
increasing the size of the offering registered under the Act and any information
contained in a prospectus subsequently filed with the Commission pursuant to
Rule 424(b) under the Act and deemed to be part of the registration statement at
the time of effectiveness pursuant to Rule 430A under the Act, is herein called
the "Registration Statement", and the prospectus, including all documents
incorporated therein by reference, in the form filed by the Company with the
Commission pursuant to Rule 424(b) under the Act or, if no such filing is
required, in the form of final prospectus included in the Registration Statement
at the time it became effective, is herein called the "Prospectus".

          The Company, the Selling Shareholders and the Underwriters agree as
follows:

          1.   Sale and Purchase.  On the basis of the representations and 
               ----------------- 
warranties and the other terms and conditions herein set forth, the Company and
each Selling Shareholder, severally and not jointly, agrees to sell to the
respective Underwriters and each of the Underwriters, severally and not jointly,
agrees to purchase from the Company and each Selling Shareholder the respective
number of Firm Shares (subject to such adjustment as you may determine to avoid
fractional shares) which bears the same proportion to the number of Firm Shares
to be sold by the Company or by that Selling Shareholder, as the case may be, as
the number of Firm Shares set forth opposite the name of such Underwriter on
Schedule A bears to the total number of Firm Shares to be sold by the Company
and the Selling Shareholders, in each case at a purchase price of $____ per
Share. You may release the Firm Shares for public sale promptly after this
Agreement becomes effective. You may from time to time increase or decrease the
public offering price after the initial public offering to such extent as you
may determine.

                                       2 
<PAGE>
 
          In addition, on the basis of the representations and warranties and
the other terms and conditions herein set forth, the Company hereby grants to
the several Underwriters an option to purchase, and the Underwriters shall have
the right to purchase, severally and not jointly, from the Company all or a
portion of the Additional Shares as may be necessary to cover overallotments
made in connection with the offering of the Firm Shares, at the same purchase
price per share to be paid by the several Underwriters to the Company and the
Selling Shareholders for the Firm Shares. This option may be exercised in whole
or in part from time to time on or before the thirtieth day following the date
hereof, by written notice to the Company. Any such notice shall set forth the
aggregate number of Additional Shares as to which the option is being exercised,
and the date and time when the Additional Shares are to be delivered (any such
date and time being herein referred to as an "additional time of purchase");
provided, however, that no additional time of purchase shall occur earlier than
the time of purchase (as defined below) nor earlier than the second business
day after the date on which the option shall have been exercised nor later than
the eighth business day after the date on which the option shall have been
exercised. The number of Additional Shares to be sold to each Underwriter at an
additional time of purchase shall be the number which bears the same proportion
to the aggregate number of Additional Shares being purchased at such additional
time of purchase as the number of Firm Shares set forth opposite the name of
such Underwriter on Schedule A bears to the total number of Firm Shares
(subject, in each case, to such adjustment as you may determine to eliminate
fractional shares).

          2.   Payment and Delivery.  Payment of the purchase price for the 
               --------------------
Firm Shares shall be made to the Company and to the Attorney-in Fact referred to
in Section 4(d) on behalf of the Selling Shareholders by certified or official
bank checks, in immediately available funds, at the office of Dillon, Read & Co.
Inc. in New York City, against delivery of the certificates for the Firm Shares
to you for the respective accounts of the Underwriters. Such

  _______________________

     As used herein, "business day" shall mean a day on which the New York Stock
     Exchange is open for trading.

                                       3 
<PAGE>
 
payment and delivery shall be made at 9:30 A.M., New York City time, on
____________, 1997 (unless another time shall be agreed to by you, the Company
and the Selling Shareholders or unless postponed in accordance with the
provisions of Section 10). The time at which such payment and delivery are
actually made is called the "time of purchase". Certificates for the Firm Shares
shall be delivered to you in definitive form in such names and in such
denominations as you shall specify on the second business day preceding the time
of purchase. For the purpose of expediting the checking of the certificates for
the Firm Shares by you, the Company and the Selling Shareholders agree to make
such certificates available to you for such purpose at least one full business
day preceding the time of purchase.

          Payment of the purchase price for the Additional Shares shall be made
at the additional time of purchase in the same manner and at the same office as
the payment for the Firm Shares. Certificates for the Additional Shares shall be
delivered to you in definitive form in such names and in such denominations as
you shall specify on the second business day preceding the additional time of
purchase. For the purpose of expediting the checking of the certificates for the
Additional Shares by you, the Company and the Selling Shareholders agree to make
such certificates available to you for such purpose at least one full business
day preceding the additional time of purchase.

          3.   Representations and Warranties of the Company and the Selling
               -------------------------------------------------------------
Shareholders.  The Company and each of the Selling Shareholders, jointly and
- ------------                                                                
severally, represent and warrant to each of the Underwriters that:

          (a) Each Preliminary Prospectus filed as part of the Registration
Statement as originally filed or as part of any amendment thereto, or filed
pursuant to Rule 424 under the Act, complied when so filed in all material
respects with the Act; when the Registration Statement becomes or became
effective and at all times subsequent thereto up to the time of purchase and the
additional time of purchase, the Registration Statement and the Prospectus, and
any supplements or amendments thereto, complied and will comply in all material
respects with the provisions of the Act; and the Registration Statement at all
such times did not and will not contain an untrue statement of a material fact
or omit to state a material fact required to be stated therein or necessary to
make the statements therein not misleading, and the Prospectus at all such times
did not and will not contain an untrue statement of a material fact or omit to
state a material fact required to be stated therein or necessary to make the
statements therein, in light of the circumstances under which they were made,
not misleading; 

                                       4 
<PAGE>
 
provided, however, that the Company and the Selling Shareholders make no
representation or warranty with respect to any statement contained in the
Registration Statement or the Prospectus in reliance upon and in conformity with
information concerning the Underwriters and furnished in writing by or on behalf
of any Underwriter through you with respect to you to the Company expressly for
use in the Registration Statement or the Prospectus and set forth in the section
of the Registration Statement and the Prospectus entitled "Underwriting"; the
documents incorporated by reference in the Prospectus, at the time they were
filed with the Commission, complied in all material respects with the
requirements of the Exchange Act, and do not contain an untrue statement of a
material fact or omit to state a material fact required to be stated therein or
necessary to make the statements therein, in light of the circumstances under
which they were made, not misleading.

          (b) As of the date of this Agreement, the Company has an authorized
capitalization as set forth under the column entitled "At October 31, 1996
Actual" in the section of the Registration Statement and the Prospectus entitled
"Capitalization" and, as of the time of purchase, the capitalization of the
Company will be as set forth under the column entitled "At October 31, 1996 As
Adjusted" in the section of the Registration Statement and the Prospectus
entitled "Capitalization"; all of the issued and outstanding shares of capital
stock of the Company have been duly authorized and validly issued and are fully
paid and nonassessable and are free of statutory and contractual preemptive
rights except as set forth in the Registration Statement with respect to the
capital stock owned by Merrill Lynch Growth Fund for Investment and Retirement
(the "Merrill Lynch Preemptive Right").

          (c) The Company has been duly organized and is validly existing as a
corporation in good standing under the laws of the State of Delaware with full
power and authority to (i) own its properties and conduct its business as
described in the Registration Statement and the Prospectus and (ii) execute and
deliver this Agreement and to issue, sell and deliver the Shares as herein
contemplated.

          (d) All of the issued and outstanding shares of capital stock of each
of the subsidiaries of the Company and of Lion Oil Company (collectively, the
"Subsidiaries") are owned directly by the Company (other than Continental Ozark
Holdings, Inc. ("Continental Ozark") as to which the Company owns 65% of the
voting capital stock and other than Lion Oil Company as to which Continental
owns [a 27.75% interest]); all of such shares have been duly authorized and
validly issued and are fully paid and nonassessable and, except as described in
the Prospectus, are owned free and clear of any pledge, lien, encumbrance,
security interest or other claim; there are no outstanding 

                                       5 
<PAGE>
 
rights, subscriptions, warrants, calls, preemptive rights, options or other
agreements of any kind with respect to the capital stock of any of the
Subsidiaries.

          (e) Each of the Subsidiaries has been duly incorporated and is validly
existing as a corporation in good standing under the laws of its respective
jurisdiction of incorporation, with full corporate power and authority to own
its respective properties and to conduct its respective businesses; except as
set forth in the Registration Statement and the Prospectus, the Company does not
own, directly or indirectly, shares of capital stock or other equity interest in
any corporation or entity other than the Subsidiaries.

          (f) Each of the Company and each of the Subsidiaries is duly qualified
or licensed by and is in good standing in each jurisdiction in which it owns or
leases property or conducts its business and in each other jurisdiction in which
the failure, individually or in the aggregate, to be so qualified or licensed
could have a material adverse effect on the properties, assets, operations,
business, business prospects or condition (financial or other) of the Company
and the Subsidiaries taken as a whole; each of the Company and each of the
Subsidiaries is in compliance in all material respects with the laws, orders,
rules, regulations and directives issued or administered by each such
jurisdiction.

          (g) Neither the Company nor any of the Subsidiaries is in breach of,
or in default under (nor has any event occurred which with notice, lapse of time
or both would constitute a breach of, or default under), its charter or bylaws,
or in the performance or observance of any obligation, agreement, covenant or
condition contained in any license, indenture, lease, mortgage, deed of trust,
bank loan or credit agreement, material supply agreement or other agreement or
instrument to which the Company or any of the Subsidiaries is a party or by
which any of them may be bound or affected. The execution, delivery and
performance of this Agreement, the issuance and sale of the Shares, the
application of the net proceeds thereof as described in the Prospectus and the
consummation of the transactions contemplated hereby will not conflict with, or
result in any breach of or constitute a default under (nor constitute any event
which with notice, lapse of time or both would constitute a breach of, or
default under), the charter or bylaws of the Company or any of the Subsidiaries
or under any provision of any license, indenture, lease, mortgage, deed of
trust, bank loan or credit agreement, material supply agreement or other
agreement or instrument to which the Company or any of the Subsidiaries is a
party or by which any of them or their properties may be bound or affected, or
under any federal, state, local or 

                                       6 
<PAGE>
 
foreign law, regulation or rule or any decree, judgment or order applicable to
the Company or any of the Subsidiaries.

          (h) The Firm Shares and the Additional Shares, when issued and
delivered to and paid for by the Underwriters as contemplated hereby, will be
duly authorized and validly issued and fully paid and nonassessable, free and
clear of any pledge, lien, encumbrance, security interest, preemptive right or
other claim other than the Merrill Lynch Preemptive Right.
          (i) This Agreement has been duly authorized, executed and delivered by

the Company and is a legal, valid and binding agreement of the Company
enforceable in accordance with its terms; the Board of Directors of the Company
or a committee thereof duly authorized by the Board of Directors of the Company
has duly adopted resolutions authorizing the issuance and sale of the Shares by
the Company.

          (j) The capital stock of the Company, including the Shares, conforms
in all material respects to the description thereof contained in the
Registration Statement and the Prospectus; and the certificates for the Shares
are in due and proper form and the holders of the Shares after making payment
therefor will not be subject to personal liability by reason of being such
holders.

          (k) No approval, authorization, consent or order of or filing with any
federal, state, local or foreign governmental or regulatory commission, board,
body, authority or agency is required in connection with the issuance and sale
of the Shares as contemplated hereby, other than registration of the Shares
under the Act, clearance of the offering of the Shares with the National
Association of Securities Dealers, Inc. (the "NASD") and any necessary
qualification under the securities or blue sky laws of the various jurisdictions
in which the Shares are being offered by the Underwriters.

          (l) No person has the right, contractual or otherwise, to cause the
Company to issue to it, or register pursuant to the Act, any securities of the
Company in consequence of the issue and sale of the Shares to the Underwriters
hereunder other than with respect to the Merrill Lynch Preemptive Right. Each
person who has the right, contractual or otherwise, to cause the Company to
register pursuant to the Act any securities of the Company in consequence of the
issue and sale of the Shares to the Underwriters hereunder either included such
securities in the Registration Statement or duly waived such right and each
person who has the right, contractual or otherwise, to cause the Company to
issue to it any securities of the Company in consequence of the issue and sale
of the Shares to the Underwriters hereunder has duly waived such right.

          (m) KPMG Peat Marwick LLP, whose report on the consolidated financial
statements of the Company and the Subsidiaries and report on the 

                                       7 
<PAGE>
 
historical summaries of revenue and direct operating expenses of Grasslands
System (as defined in such report) are included or incorporated by reference in
the Registration Statement and the Prospectus, are independent public
accountants with respect to the Company as required by the Act and the
applicable published rules and regulations thereunder.

          (n) All legal or governmental proceedings, contracts or documents of a
character required to be described in the Registration Statement or the
Prospectus or to be filed as an exhibit to the Registration Statement have been
so described or filed as required; neither the Company nor any of its
Subsidiaries is a party to any litigation, and there is no such litigation
pending or (to the best knowledge of the Company or any of its Subsidiaries),
threatened or contemplated, which seeks to enjoin or restrain the execution,
delivery and performance of this Agreement, the incurrence of the obligations
set forth herein or the consummation of the transactions contemplated hereby.

          (o) There is no action, suit or proceeding pending or threatened
against the Company or any of the Subsidiaries or any of their properties, at
law or in equity, or before or by any federal, state, local or foreign
governmental or regulatory commission, board, body, authority or agency that
could result in a judgment, decree or order having a material adverse effect on
the properties, assets, operations, business, business prospects or condition
(financial or other) of the Company and the Subsidiaries taken as a whole.

          (p) The audited and unaudited financial statements included in the
Registration Statement and the Prospectus present fairly the consolidated
financial condition of the Company and the Subsidiaries and of Grasslands System
as of the dates indicated and the consolidated results of operations and cash
flows of the Company and the Subsidiaries and of Grasslands System for the
periods specified; such financial statements have been prepared in conformity
with generally accepted accounting principles applied on a consistent basis
during the periods involved; the pro forma financial information (including the
notes thereto) included in the Registration Statement and the Prospectus (A)
have been prepared in all material respects in accordance with applicable
requirements of Rule 11-02 of Regulation S-X promulgated under the Exchange Act,
and (B) have been properly computed on the bases described therein and the
assumptions used in the preparation of the pro forma financial information
included in the Registration Statement and the Prospectus are reasonably and in
good faith believed by the Company to be reasonable and the adjustments used
therein are reasonably and in good faith believed by the Company to be
appropriate to give effect to the transactions or circumstances referred to
therein.

                                       8 
<PAGE>
 
          (q) Subsequent to the respective dates as of which information is
given in the Registration Statement and the Prospectus, and except as may be
otherwise stated in the Registration Statement or the Prospectus, there has not
been: (A) any material adverse change in the properties, assets, operations,
business, business prospects or condition (financial or other), present or
prospective, of the Company and the Subsidiaries taken as a whole; (B) any
transaction, that is material to the Company and the Subsidiaries taken as a
whole, contemplated or entered into by the Company or any of the Subsidiaries;
or (C) any obligation, contingent or otherwise, directly or indirectly incurred
by the Company or any of the Subsidiaries that is material to the Company and
the Subsidiaries taken as a whole.

          (r) The Company has obtained the agreement of the shareholders listed
on Schedule C not to sell, contract to sell, grant any option to sell, transfer
or otherwise dispose of, directly or indirectly, any shares of Common Stock, or
securities convertible into or exchangeable for Common Stock or warrants or
other rights to purchase Common Stock for a period of 180 days from the date of
the Prospectus without the prior written consent of Dillon, Read & Co. Inc.

          (s) Neither the Company nor any of the Subsidiaries has violated any
foreign, federal, state or local law or regulation relating to the protection of
human health and safety, the environment or hazardous or toxic substances or
wastes, pollutants or contaminants ("Environmental Laws"), the Interstate
Commerce Act or the Energy Policy Act of 1992 or any regulation promulgated by
the Texas Railroad Commission, or any federal or state law relating to
discrimination in the hiring, promotion or pay of employees nor any applicable
federal or state wages and hours laws, or any provisions of the Employee
Retirement Income Security Act or the rules and regulations promulgated
thereunder, which in each case might result in any material adverse effect on
the properties, assets, operations, business, business prospects or condition
(financial or other) of the Company and the Subsidiaries taken as a whole.

          (t) The Company and each of the Subsidiaries has such permits,
licenses, franchises and authorizations of governmental or regulatory
authorities ("permits"), including without limitation under any applicable
Environmental Laws, the Interstate Commerce Act or the Energy Policy Act of 1992
or under any regulations promulgated by the Texas Railroad Commission, as are
necessary to own, lease and operate its respective properties and to conduct its
business; the Company and each of the Subsidiaries has fulfilled and performed
all of its material obligations with respect to such permits and no event has
occurred which allows, or after notice or lapse of time would 

                                       9 
<PAGE>
 
allow, revocation or termination thereof or results in any other material
impairment of the rights of the holder of any such permit; and, except as
described in the Prospectus, such permits contain no restrictions that are
materially burdensome to the Company or any of the Subsidiaries.

          (u) In the ordinary course of its business, the Company conducts a
periodic review of the effect of Environmental Laws on the business, operations
and properties of the Company and the Subsidiaries, in the course of which it
identifies and evaluates associated costs and liabilities (including without
limitation any capital or operating expenditure required for clean-up, closure
of properties or compliance with Environmental Laws or any permit, license or
approval, any related constraints on operating activities and any potential
liabilities to third parties). On the basis of such review, the Company
reasonably has concluded that such associated costs and liabilities, singly or
in the aggregate, would not have a material adverse effect on the properties,
assets, operations, business, business prospects or condition (financial or
other) of the Company and the Subsidiaries taken as a whole.

          (v) Neither the Company nor any of the Subsidiaries, nor any employee
of the Company or any of the Subsidiaries, has made any payment of funds of the
Company or any of the Subsidiaries prohibited by law, and no funds of the
Company or any of the Subsidiaries have been set aside to be used for any
payment prohibited by law.

          (w) The Company and the Subsidiaries have filed all federal or state
income or franchise tax returns required to be filed and have paid all taxes
shown thereon as due, and there is no material tax deficiency which has been or
might be asserted against the Company or any of the Subsidiaries; all material
tax liabilities are adequately provided for on the books of the Company and the
Subsidiaries.

          (x) The Company has not incurred any liability for any finder's fees
or similar payments in connection with the transactions herein contemplated.

          (y) The Company and the Subsidiaries have good title to all properties
and assets owned or leased by them, in each case free and clear of all liens,
security interests, pledges, charges, encumbrances, mortgages and defects
(except such as are described or referred to in the Prospectus and the financial
statements and the notes thereto contained therein or such as do not interfere
with the use made and proposed to be made of such property by the Company and
the Subsidiaries).

          (z) Neither the Company nor any of the Subsidiaries is an "investment
company" within the meaning of the Investment Company Act of 1940, 

                                       10 
<PAGE>
 
as amended, or is subject to regulation under such Act.

  4.   Further Representations and Warranties of the Selling Shareholders.  Each
       --------------------------------------------- --------------------       
Selling Shareholder, severally and not jointly, further represents and warrants
to each Underwriter that:

          (a) Such Selling Shareholder is and at the time of delivery of the
Shares to be sold by such Selling Shareholder will be the lawful owner of the
number of Shares [or securities convertible into or warrants exercisable for the
number of Shares] to be sold by such Selling Shareholder pursuant to this
Agreement and, at the time of delivery thereof, will have valid and marketable
title to such Shares, and upon delivery of and payment for such Shares the
Underwriters will acquire valid and marketable title to such Shares free and
clear of any claim, lien, encumbrance, security interest, community property
right, restriction on transfer or other defect in title, assuming each of the
Underwriters has purchased the Shares purchased by it in good faith and without
notice of any adverse claim.

          (b) Such Selling Shareholder has and at the time of delivery of such
Shares will have full legal right, power and capacity, and any approval required
by law to sell, assign, transfer and deliver such Shares in the manner provided
in this Agreement.

          (c) This Agreement has been duly authorized, executed and delivered by
such Selling Shareholder. The Power of Attorney executed by the Sellings
Shareholders (the "Power of Attorney") and the Custody Agreement among the
Selling Shareholders and [Name of Custodian] (the "Custody Agreement") have been
duly executed and delivered by such Selling Shareholder and are legal, valid and
binding agreements of such Selling Shareholder, enforceable in accordance with
their terms, except as the enforceability thereof may be limited by bankruptcy,
insolvency, reorganization, moratorium or similar laws affecting creditors'
rights generally and general principles of equity.

          (d) Such Selling Shareholder has duly and irrevocably authorized the
Attorney-in-Fact (as defined in the Power of Attorney), on behalf of such
Selling Shareholder, to execute and deliver this Agreement and any other
document necessary or desirable in connection with the transactions contemplated
hereby and to deliver the Shares to be sold by such Selling Shareholder and
receive payment therefor pursuant hereto.
 
         (e) The sale of the Shares by such Selling Shareholder pursuant hereto
is not prompted by any material adverse information concerning the Company; and
all information furnished in writing by or on behalf of such Selling Shareholder
specifically for use in the Registration Statement and the Prospectus, and any
supplement or amendment thereto, is and will be when the 

                                       11 
<PAGE>
 
Registration Statement became effective and at all times subsequent thereto up
to the time of purchase and the additional time of purchase, true and correct
and complete and at all such times did not and will not contain any untrue
statement of material fact or omit to state a material fact required to be
stated therein or necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading.

          (f) The consummation of the transactions contemplated hereby and by  
the Power of Attorney and by the Custody Agreement and the fulfillment of the
terms hereof and thereof will not constitute a breach or violation of or default
under any trust, indenture, agreement or other instrument to which any such
Selling Shareholder is a party or by which any such Selling Shareholder is
bound.

          5.   Certain Covenants of the Company.  The Company hereby agrees:
               --------------------------------                             

          (a) to furnish such information as may be required and otherwise to
cooperate in qualifying the Shares for offering and sale under the securities or
blue sky laws of such states as you may designate and to maintain such
qualifications in effect as long as required for the distribution of the Shares,
provided that the Company shall not be required to qualify as a foreign
corporation or to consent to the service of process under the laws of any such
state (except service of process with respect to the offering and sale of the
Shares); promptly to advise you of the receipt by the Company of any
notification with respect to the suspension of the qualification of the Shares
for sale in any jurisdiction or the initiation or threatening of any proceeding
for such purpose; and to use its best efforts to obtain the withdrawal of any
order of suspension at the earliest practicable moment;

          (b) to make available to you in New York City, as soon as practicable
after the Registration Statement becomes effective, and thereafter from time to
time to furnish to the Underwriters, as many copies of the Prospectus (or of the
Prospectus as amended or supplemented if the Company shall have made any
amendment or supplement thereto after the effective date of the Registration
Statement) as the Underwriters may request for the purposes contemplated by the
Act;

          (c) to advise you promptly and if requested by you to confirm such
advice in writing, (i) when the Registration Statement has become effective and
when any post-effective amendment thereto becomes effective and (ii) when the
Prospectus is filed with the Commission pursuant to Rule 424(b) under the Act,
if required under the Act (which the Company agrees to file in a timely manner
under such Rule);

          (d) to advise you promptly, confirming such advice in writing, of 

                                       12 
<PAGE>
 
any request by the Commission for amendments or supplements to the Registration
Statement or the Prospectus or for additional information with respect thereto,
or of notice of institution of proceedings for or the entry of a stop order
suspending the effectiveness of the Registration Statement and, if the
Commission should enter a stop order suspending the effectiveness of the
Registration Statement, to use its best efforts to obtain the lifting or removal
of such order as soon as possible; to advise you promptly of any proposal to
amend or supplement the Registration Statement or the Prospectus, including by
filing any document that would be incorporated therein by reference, and to file
no such amendment or supplement to which you shall object in writing;

          (e) to furnish to you and, upon request to each of the other
Underwriters, for a period of five years from the date of this Agreement (i)
copies of all reports or other communications that the Company shall send to its
shareholders or from time to time shall publish or publicly disseminate and (ii)
copies of all annual, quarterly and current reports filed with the Commission on
Forms 10-K, 10-Q and 8-K, or such other similar form as may be designated by the
Commission, and any other document filed by the Company pursuant to Section 12,
13, 14 or 15(d) of the Exchange Act;

          (f) to advise the Underwriters promptly of the happening of any event
known to the Company within the time during which a prospectus relating to the
Shares is required to be delivered under the Act that, in the reasonable
judgment of the Company, would require the making of any change in the
Prospectus then being used, or in the information incorporated therein by
reference, so that the Prospectus, as then supplemented, would not include an
untrue statement of a material fact or omit to state a material fact necessary
to make the statements therein, in the light of the circumstances under which
they are made, not misleading and, during such time, promptly to prepare and
furnish, at the Company's expense, to the Underwriters such amendments or
supplements to such Prospectus as may be necessary to reflect any such change in
such quantities as requested by the Underwriters, and to furnish to you a copy
of such proposed amendment or supplement before filing any such amendment or
supplement with the Commission;

          (g) to make generally available to its security holders, and to
deliver to you, an earnings statement of the Company (which need not be audited
and which will satisfy the provisions of Section 11(a) of the Act including, at
the option of the Company, Rule 158) covering a period of 12 months beginning
after the effective date of the Registration Statement but ending not later than
15 months after the date of the Registration Statement, as soon as is reasonably
practicable after the termination of such 12-month 

                                       13 
<PAGE>
 
period;

          (h) to furnish to you four signed copies of the Registration
Statement, as initially filed with the Commission, and of all amendments thereto
(including all exhibits thereto and documents incorporated by reference therein)
and sufficient conformed copies of the foregoing (other than exhibits) for
distribution of a copy to each of the other Underwriters;

          (i) to furnish to you as early as practicable prior to the time of
purchase and the additional time of purchase, as the case may be, but not later
than two business days prior thereto, a copy of the latest available unaudited
interim consolidated financial statements, if any, of the Company and the
Subsidiaries that have been read by the Company's independent certified public
accountants as stated in their letter to be furnished pursuant to Section 8(c);

          (j) to apply the net proceeds from the sale of the Shares sold by the
Company in the manner set forth under the caption "Use of Proceeds" in the
Registration Statement and the Prospectus;

          (k) to cause the Shares to be listed on the American Stock Exchange;

          (l) whether or not the transactions contemplated in this Agreement are
consummated or this Agreement otherwise becomes effective or is terminated, to
pay all expenses, fees and taxes (other than (x) any transfer taxes and (y) fees
and disbursements of your counsel except as set forth under Section 5 and
clauses (iii) and (iv) below) in connection with (i) the preparation and filing
of the Registration Statement, each Preliminary Prospectus, the Prospectus and
any amendment or supplement thereto, and the printing and furnishing of copies
of each thereof to you and to dealers (including costs of mailing and shipment),
(ii) the issuance, sale and delivery of the Shares, (iii) the word processing or
printing of this Agreement and any dealer agreements, and the reproduction or
printing and furnishing of copies of each thereof to you and to dealers
(including costs of mailing and shipment), (iv) the qualification of the Shares
for offering and sale under state laws as aforesaid (including legal fees and
filing fees and other disbursements of your counsel) and the printing and
furnishing of copies of any blue sky surveys to you and to dealers, (v) the
listing of the Shares on the American Stock Exchange and any registration
thereof under the Exchange Act, (vi) any filing for review of the public
offering of the Shares by the NASD and (viii) the performance of the Company's
and the Selling Shareholders' other obligations hereunder;

          (m) not to sell, contract to sell, grant any option to sell, transfer
or otherwise dispose of, directly or indirectly, any shares of Common 

                                       14 
<PAGE>
 
Stock or securities convertible into or exchangeable for Common Stock or
warrants or other rights to purchase Common Stock or permit the registration
under the Act of any shares of Common Stock, except for the registration of the
Shares and the sales to you pursuant to this Agreement for a period commencing
on the date hereof and continuing for 180 days after the date of the Prospectus,
without the prior written consent of Dillon, Read & Co. Inc.; and

          (n) to refrain from investing the proceeds from the sale of the Shares
in a manner to cause the Company or any of the Subsidiaries to become an
"investment company" within the meaning of the Investment Company Act of 1940,
as amended.

          6.   Certain Covenants of the Selling Shareholders.  Each Selling
               ---------------------------------------------  
Shareholder agrees with each Underwriter that such Selling Shareholder will not
sell, contract to sell, grant any option to sell, transfer or otherwise dispose
of, directly or indirectly, any shares of Common Stock or securities convertible
into or exchangeable for Common Stock or warrants or other rights to purchase
Common Stock, except for the sales to you pursuant to this Agreement, for a
period commencing on the date hereof and continuing for 180 days after the date
of the Prospectus, without the prior written consent of Dillon, Read & Co. Inc.

          7.   Reimbursement of Underwriters' Expenses.  If the Firm Shares or 
               ---------------------------------------
the Additional Shares are not delivered for any reason, other than the failure
of the Underwriters to purchase the Firm Shares or the Additional Shares as
provided herein (unless such failure is permitted under the provisions of
Section 8 or Section 9(b) of this Agreement), the Company will reimburse the
Underwriters for all of their out-of-pocket expenses, including the fees and
disbursements of their counsel.

          8.   Conditions of Underwriters' Obligations.  The several obligations
               ---------------------------------------  
of the Underwriters hereunder are subject to the accuracy of the representations
and warranties on the part of the Company and the Selling Shareholders on the
date hereof and at the time of purchase (and the several obligations of the
Underwriters at any additional time of purchase are subject to the accuracy of
the representations and warranties on the part of the Company and the Selling
Shareholders on the date hereof and at the time of purchase and at such
additional time of purchase, as the case may be), the performance by each of the
Company and the Selling Shareholders of their obligations hereunder and to the
following conditions:

          (a) The Company shall furnish to you at the time of purchase and at
such additional time of purchase, as the case may be, an opinion of Holme
Roberts & Owen, LLP, counsel for the Company, addressed to the Underwriters 

                                       15 
<PAGE>
 
and dated the time of purchase or such additional time of purchase, as the case
may be, with reproduced copies for each of the other Underwriters and in form
satisfactory to Cahill Gordon & Reindel, counsel for the Underwriters, stating
that:

                    (i) the Company has been duly incorporated and is validly
          existing as a corporation in good standing under the laws of the State
          of Delaware, with full corporate power and authority (A) to own its
          properties and conduct its business as described in the Registration
          Statement and the Prospectus and (B) to execute and deliver this
          Agreement and to issue, sell and deliver the Shares as herein
          contemplated;

                    (ii) each of the Subsidiaries has been duly incorporated and
          is validly existing as a corporation in good standing under the laws
          of the state in which such Subsidiary is incorporated, with full
          corporate power and authority to own its properties and to conduct its
          business as described in the Registration Statement and the
          Prospectus;

                    (iii) each of the Company and each of the Subsidiaries is
          duly qualified or licensed to do business by and is in good standing
          as a foreign corporation in each jurisdiction in which it conducts
          business or owns property and in which the failure, individually or in
          the aggregate, to be so licensed or qualified could have a material
          adverse effect on the properties, assets, operations, business,
          business prospects or condition (financial or other) of the Company
          and the Subsidiaries taken as a whole;

                    (iv) all of the issued and outstanding shares of capital
          stock of each Subsidiary have been duly authorized and validly issued
          and are fully paid and nonassessable and, except for Continental Ozark
          as to which the Company owns 65% of the voting capital stock and Lion
          Oil Company as to which Continental Ozark owns [a 27.75% interest],
          are owned, directly or indirectly, by the Company free and clear of
          any pledge, lien, encumbrance, security interest, preemptive right or
          other claim, and there are no rights, warrants, options or other
          agreements to acquire or instruments convertible into or exchangeable
          for any shares of capital stock or other equity interest of any
          Subsidiary, except as set forth in the Prospectus;

                    (v) this Agreement has been duly authorized, executed and
          delivered by the Company;

                                       16 
<PAGE>
 
                    (vi) (a) the Shares, when delivered to and paid for by the
          Underwriters, will be duly authorized, validly issued, fully paid and
          nonassessable, and will be free of any pledge, lien, encumbrance,
          claim or preemptive right other than the Merrill Lynch Preemptive
          Right; and (b) the certificates for the Shares are in due and proper
          form and the holders of the Shares will not be subject to personal
          liability by reason of being such holders;

                    (vii) (a) the Company has an authorized capitalization as
          set forth under the heading "Capitalization" in the Registration
          Statement and the Prospectus, and (b) the outstanding shares of
          capital stock of the Company have been duly authorized and validly
          issued and are fully paid, nonassessable and free of statutory and
          contractual preemptive rights other than the Merrill Lynch Preemptive
          Right;

                    (viii) the capital stock of the Company, including the
          Shares, conforms in all material respects to the description thereof
          contained in the Registration Statement and the Prospectus;

                    (ix) the Registration Statement and the Prospectus (except
          as to the financial statements and schedules contained or incorporated
          by reference therein as to which such counsel need express no opinion)
          comply as to form in all material respects with the requirements of
          the Act;

                    (x) the Registration Statement has become effective under
          the Act and, to the best of such counsel's knowledge, no stop order
          proceedings with respect thereto are pending or threatened under the
          Act;

                    (xi) no approval, authorization, consent or order of or
          filing with any federal, state, local or foreign governmental or
          regulatory commission, board, body, authority or agency is required in
          connection with the issuance or sale of the Shares as contemplated
          hereby other than registration of the Shares under the Act (except
          such counsel need express no opinion as to any necessary qualification
          under the state securities or blue sky laws of the various
          jurisdictions in which the Shares are being offered by the
          Underwriters);

                    (xii) the execution, delivery and performance of this
          Agreement by the Company, the issuance and sale of the Shares, the
          application of the net proceeds thereof as 

                                       17 
<PAGE>
 
          described in the Prospectus and the consummation by the Company of the
          transactions contemplated hereby do not and will not conflict with, or
          result in any breach of, or constitute a default under (nor constitute
          any event which with notice, lapse of time or both would constitute a
          breach of or default under), the charter or bylaws of the Company or
          any of the Subsidiaries, or any provision of any license, indenture,
          lease, mortgage, deed of trust, bank loan or credit agreement or other
          agreement or instrument to which the Company or any of the
          Subsidiaries is a party or by which the Company or any of the
          Subsidiaries or their properties are bound or affected, or under any
          federal, state, local or foreign law, regulation or rule or any
          decree, judgment or order applicable to the Company or any of the
          Subsidiaries;

               (xiii) to the best of such counsel's knowledge, neither the
          Company nor any of the Subsidiaries is in breach of or in default
          under (nor has any event occurred which with notice, lapse of time or
          both would constitute a breach of or default under) any license,
          indenture, lease, mortgage, deed of trust, bank loan or credit
          agreement or any other agreement or instrument to which the Company or
          any of the Subsidiaries is a party or by which the Company or any of
          the Subsidiaries or their properties are bound or affected or under
          any law, regulation or rule or any decree, judgment or order
          applicable to the Company or any of the Subsidiaries, except for such
          matters as could not, individually or in the aggregate, have a
          material adverse effect on the properties, assets, operations,
          business, business prospects or condition (financial or other) of the
          Company and the Subsidiaries taken as a whole;

               (xiv) to the best of such counsel's knowledge, after due inquiry,
          neither the Company nor any of the Subsidiaries has violated any
          Environmental Laws, the Interstate Commerce Act or the Energy Policy
          Act of 1992 or any regulation promulgated by the Texas Railroad
          Commission, or any federal or state law relating to discrimination in
          the hiring, promotion or pay of employees or any applicable federal or
          state wages and hours laws, nor any provisions of the Employee
          Retirement Income Security Act or the rules and regulations
          promulgated thereunder, which in each case might result in any
          material adverse effect on the properties, assets, operations,
          business, business prospects or condition (financial or other) of the
          Company and the 

                                       18
<PAGE>
 
          Subsidiaries taken as a whole;

               (xv) the Company and each of the Subsidiaries has such permits,
          licenses, franchises and authorizations of governmental or regulatory
          authorities ("permits"), including without limitation under any
          applicable Environmental Laws, the Interstate Commerce Act, the Energy
          Policy Act of 1992 or under any regulation promulgated by the Texas
          Railroad Commission, as are necessary to own, lease and operate its
          respective properties and to conduct its business in the manner
          described in the Prospectus; to the best of such counsel's knowledge,
          after due inquiry, the Company and each of the Subsidiaries has
          fulfilled and performed all of its material obligations with respect
          to such permits and no event has occurred which allows, or after
          notice or lapse of time would allow, revocation or termination thereof
          or results in any other material impairment of the rights of the
          holder of any such permit, subject in each case to such qualification
          as may be set forth in the Prospectus; and, except as described in the
          Prospectus, such permits contain no restrictions that are materially
          burdensome to the Company or any of the Subsidiaries;

               (xvi) all contracts or documents of a character required to be
          described in the Registration Statement or the Prospectus or to be
          filed as an exhibit to the Registration Statement have been so
          described or filed;

               (xvii) except as described in the Registration Statement and the
          Prospectus, there are no actions, suits or proceedings of which such
          counsel has knowledge pending or threatened against the Company or any
          of the Subsidiaries, or any of their respective properties, at law or
          in equity, or before or by any federal, state, local or foreign
          governmental or regulatory commission, board, body, authority or
          agency that individually or in the aggregate could result in a
          judgment, decree or order having a material adverse effect on the
          properties, assets, operations, business, business prospects or
          condition (financial or other) of the Company and the Subsidiaries
          taken as a whole;

               (xviii) the documents incorporated by reference in the
          Registration Statement and Prospectus, when they were filed (or, if an
          amendment with respect to any such document was filed, when such
          amendment was filed), complied as to form in 

                                       19
<PAGE>
 
          all material respects with the Exchange Act (except as to the
          financial statements and schedules and other financial and statistical
          data contained or incorporated by reference therein, as to which such
          counsel need express no opinion);

               (xix) to the best of such counsel's knowledge, no person has the
          right, contractual or otherwise, to cause the Company to issue to it,
          or register pursuant to the Act, any securities of the Company in
          consequence of the issue and sale of the Shares to the Underwriters
          hereunder other than with respect to the Merrill Lynch Preemptive
          Right; to the best of such counsel's knowledge, each person who has
          the right, contractual or otherwise, to cause the Company to register
          pursuant to the Act any securities of the Company in consequence of
          the issue and sale of the Shares to the Underwriters hereunder either
          included such securities in the Registration Statement or duly waived
          such right and each person who has the right, contractual or
          otherwise, to cause the Company to issue to it any securities of the
          Company in consequence of the issue and sale of the Shares to the
          Underwriters hereunder has duly waived such right;

               (xx) the statements in the Registration Statement and the
          Prospectus under the captions "Business -- Environmental Regulation --
          Rate Regulation", "Description of Capital Stock", "Long-Term
          Indebtedness" and "Shares Eligible For Future Sale", insofar as they
          are descriptions of laws, regulations and rules, of legal and
          governmental proceedings or of contracts, agreements, leases and other
          legal documents, or refer to statements of law or legal conclusions,
          have been reviewed by such counsel and are accurate in all material
          respects;

               (xxi) neither the Company nor any of the Subsidiaries is an
          "investment company" or a person "controlled" by an "investment
          company" within the meaning of the Investment Company Act of 1940, as
          amended; and

               (xxii) nothing has come to the attention of such counsel that
          causes them to believe that the Registration Statement or any
          amendment thereto at the time such Registration Statement or amendment
          became effective contained an untrue statement of a material fact or
          omitted to state a material fact required to be stated therein or
          necessary to make the statements therein not misleading, or that the
          Prospectus or any supplement thereto at the date of such Prospectus or
          such supplement, and at 

                                       20
<PAGE>
 
          all times up to and including the time of purchase contained an untrue
          statement of a material fact or omitted to state a material fact
          required to be stated therein or necessary to make the statements
          therein, in light of the circumstances under which they were made, not
          misleading (it being understood that such counsel need express no
          opinion with respect to the financial statements and schedules
          included in the Registration Statement or Prospectus).

          (b) The Selling Shareholders shall furnish to you at the time of
purchase and at such additional time of purchase, as the case may be, an opinion
of __________, counsel for the Selling Shareholders, addressed to the
Underwriters and dated the time of purchase or such additional time of purchase,
as the case may be, with reproduced copies for each of the other Underwriters
and in form satisfactory to Cahill Gordon & Reindel, counsel for the
Underwriters, stating that:

                (i) this Agreement, the Power of Attorney and the Custody
          Agreement have been duly executed and delivered by each of the Selling
          Shareholders; the Power of Attorney and the Custody Agreement are
          legal, valid and binding agreements of each of the Selling
          Shareholders enforceable in accordance with their respective terms,
          except as the enforceability thereof may be limited by bankruptcy,
          insolvency, reorganization, moratorium or similar laws affecting
          creditors' rights generally and general principles of equity;

               (ii) each of the Selling Shareholders has full legal right and
          power, and has obtained any authorization or approval required by law
          (other than those imposed by the Act and the securities or blue sky
          laws of certain jurisdictions), to sell, assign, transfer and deliver
          the Shares to be sold by such Selling Shareholder in the manner
          provided in this Agreement;

               (iii) delivery of certificates for the Shares to be sold by the
          Selling Shareholders pursuant hereto will pass title thereto to the
          Underwriters severally, free and clear of any claim, lien,
          encumbrance, security interest, community property right, restriction
          on transfer or other defect in title assuming that the several
          Underwriters are good faith purchasers and without notice of any
          adverse claim;

               (iv) to the best of such counsel's knowledge, the consummation of
          the transactions contemplated hereby and by the Power of Attorney and
          the Custody Agreement 

                                       21
<PAGE>
 
          and the fulfillment of the terms hereof and thereof will not
          constitute a breach or violation of or default under any trust,
          indenture, agreement or other instrument to which any of the Selling
          Shareholders is a party or by which any of the Selling Shareholders is
          bound;

               (v) the Attorney-in-Fact has been duly authorized by each Selling
          Shareholder to execute and deliver on behalf of each Selling
          Shareholder this Agreement and any other document necessary or
          desirable in connection with the transactions contemplated hereby and
          to deliver the Shares to be sold by the Selling Shareholders and
          receive payment therefor pursuant hereto;

               (vi) no approval, authorization, consent or order of or filing
          with any federal, state, local or foreign governmental or regulatory
          commission, board, body, authority or agency is required in connection
          with the sale of the Shares to be sold by the Selling Shareholders as
          contemplated hereby other than registration of the Shares under the
          Act (except such counsel need express no opinion as to any necessary
          qualification under the state securities or blue sky laws of the
          various jurisdictions in which the Shares are being offered by the
          Underwriters); and

               (vii) nothing has come to the attention of such counsel that
          causes them to believe that the Registration Statement or any
          amendment thereto at the time such Registration Statement or amendment
          became effective contained an untrue statement of a material fact or
          omitted to state a material fact required to be stated therein or
          necessary to make the statements therein not misleading, or that the
          Prospectus or any supplement thereto at the date of such Prospectus or
          such supplement, and at all times up to and including the time of
          purchase contained an untrue statement of a material fact or omitted
          to state a material fact required to be stated therein or necessary to
          make the statements therein, in light of the circumstances under which
          they were made, not misleading (it being understood that such counsel
          need express no opinion with respect to the financial statements and
          schedules included in the Registration Statement or Prospectus).

          (c) You shall have received from KPMG Peat Marwick LLP letters dated,
respectively, the date of this Agreement and the time of purchase and additional
time of purchase, as the case may be, and addressed to the 

                                       22
<PAGE>
 
Underwriters (with reproduced copies for each of the Underwriters) in form and
substance satisfactory to you.

          (d) You shall have received at the time of purchase and at the
additional time of purchase, as the case may be, opinions from Cahill Gordon &
Reindel in form and substance satisfactory to you.

          (e) No amendment or supplement to the Registration Statement or the
Prospectus, including documents deemed to be incorporated by reference therein,
shall be filed prior to the time the Registration Statement becomes effective to
which you shall have objected in writing.

          (f) The Registration Statement shall become effective at or before
5:00 P.M., New York City time, on the date of this Agreement and, if Rule 430A
under the Act is used, the Prospectus shall have been filed with the Commission
pursuant to Rule 424(b) under the Act at or before 5:00 P.M., New York City
time, on the second full business day after the date of this Agreement;
provided, however, that the Company, the Selling Shareholders and you and any
group of Underwriters, including you, who have agreed hereunder to purchase in
the aggregate at least 50% of the Firm Shares from time to time may agree in
writing or by telephone, confirmed in writing, on a later date.

          (g) Prior to the time of purchase or the additional time of purchase,
as the case may be: (i) no stop order with respect to the effectiveness of the
Registration Statement shall have been issued under the Act or proceedings
initiated under Section 8(d) or 8(e) of the Act; (ii) the Registration Statement
and all amendments thereto, or modifications thereof, if any, shall not contain
an untrue statement of a material fact or omit to state a material fact required
to be stated therein or necessary to make the statements therein not misleading;
and (iii) the Prospectus and all amendments or supplements thereto, or
modifications thereof, if any, shall not contain an untrue statement of a
material fact or omit to state a material fact required to be stated therein or
necessary to make the statements therein, in light of the circumstances under
which they were made, not misleading.

          (h) Between the time of execution of this Agreement and the time of
purchase or the additional time of purchase, as the case may be, there has not
been: (i) any material and adverse change, present or prospective, in the
properties, assets, operations, business, business prospects or condition
(financial or other) of the Company and the Subsidiaries taken as a whole, other
than as described in the Registration Statement and the Prospectus; (ii) any
transaction that is material to the Company and the Subsidiaries taken as a
whole contemplated or entered into by the Company or any of the Subsidiaries,
other than as described in the Registration Statement and the Prospectus; or
(iii) any obligation, contingent or otherwise, directly or 

                                       23
<PAGE>
 
indirectly, incurred by the Company or any of the Subsidiaries that is material
to the Company and the Subsidiaries taken as a whole, other than as described in
the Registration Statement and the Prospectus.

          (i) The Company, at the time of purchase or additional time of
purchase, as the case may be, will deliver to you a certificate of two of its
executive officers to the effect that the representations and warranties of the
Company as set forth in this Agreement are true and correct as of each such date
and the conditions set forth in Section 8(g) and Section 8(h) have been met.

          (j) You shall have received a signed letter, dated the date of this
Agreement, from each of the shareholders listed in Schedule C to the effect that
such persons shall not sell, contract to sell, grant any option to sell,
transfer or otherwise dispose of, directly or indirectly, any shares of Common
Stock or securities convertible into or exchangeable for Common Stock or
warrants or other rights to purchase Common Stock for a period of 180 days from
the date of the Prospectus without the prior written consent of Dillon, Read &
Co. Inc.

          (k) The Company and the Selling Shareholders shall have furnished to
you such other documents and certificates as to the accuracy and completeness of
any statement in the Registration Statement or the Prospectus as of the time of
purchase and the additional time of purchase, as the case may be, as you
reasonably may request.

          (l) The Company and the Selling Shareholders shall have performed such
of their respective obligations under this Agreement as are to be performed by
the terms hereof at or before the time of purchase and at or before the
additional time of purchase, as the case may be.

          (m) The Shares shall have been approved for listing on the American
Stock Exchange.

          (n) The Attorney-in-Fact, at the time of purchase or additional time
of purchase, as the case may be, shall have delivered to you a certificate to
the effect that the Attorney-in-Fact is not aware that any of the
representations and warranties of the Selling Shareholders as set forth in this
Agreement are not true and correct as of such date.

          (o) On or prior to the date hereof, the NASD shall have approved the
Underwriters' participation in the distribution of the Shares to be sold by the
Selling Shareholders.

          9.   Effective Date of Agreement; Termination.
               ---------------------------------------- 

          (a) This Agreement shall become effective (i) if Rule 430A under the
Act is not used, when you shall have received notification of the effectiveness
of the Registration Statement, or (ii) if Rule 430A under the 

                                       24
<PAGE>
 
Act is used, when the parties hereto have executed and delivered this Agreement.

          (b) The obligations of the several Underwriters hereunder shall be
subject to termination in the absolute discretion of you or any group of
Underwriters (which may include you) which has agreed to purchase in the
aggregate at least 50% of the Firm Shares if, at any time prior to the time of
purchase or, with respect to the purchase of any Additional Shares, the
additional time of purchase, as the case may be, trading in securities on the
New York [or American] Stock Exchange shall have been suspended or minimum
prices shall have been established on the New York [or American] Stock Exchange
or if a banking moratorium shall have been declared either by the United States
or New York State authorities, or if the United States shall have declared war
in accordance with its constitutional processes or there shall have occurred any
material outbreak or escalation of hostilities or other national or
international calamity or crisis of such magnitude in its effect on, or any
material adverse change in, any financial market which, in each case, in your
judgment or in the judgment of such group of Underwriters, makes it
impracticable to market the Shares. If you or any group of Underwriters elect to
terminate this Agreement as provided in this Section 9(b), the Company and each
other Underwriter shall be notified promptly by letter or telegram.

          (c) If any Underwriter shall default in its obligation to take up and
pay for the Firm Shares to be purchased by it hereunder and if the number of
Firm Shares which all Underwriters so defaulting shall have agreed but failed to
take up and pay for does not exceed 10% of the total number of Firm Shares, the
non-defaulting Underwriters shall take up and pay for (in addition to the
aggregate principal amount of Firm Shares they are obligated to purchase
pursuant to Section 1) the number of Firm Shares agreed to be purchased by all
such defaulting Underwriters as hereinafter provided. Such Shares shall be taken
up and paid for by such non-defaulting Underwriter or Underwriters in such
amount or amounts as you may designate with the consent of each Underwriter so
designated or, in the event no such designation is made, such Shares shall be
taken up and paid for by all non-defaulting Underwriters pro rata in proportion
to the aggregate number of Firm Shares set opposite the names of such non-
defaulting Underwriters in Schedule A.

          (d) If any Underwriter shall default in its obligation to take up and
pay for the Firm Shares to be purchased by it hereunder and if the number of
Firm Shares which all Underwriters so defaulting shall have agreed but failed to
take up and pay for exceeds 10% of the total number of Firm Shares, and
arrangements satisfactory to you and the Company are not made 

                                       25
<PAGE>
 
within 48 hours after such default, this Agreement will terminate without
liability on the part of any non-defaulting Underwriter.

          (e) Without relieving any defaulting Underwriter from its obligations
hereunder, the Company agrees with the non-defaulting Underwriters that it will
not sell any Firm Shares hereunder unless all of the Firm Shares are purchased
by the Underwriters (or by substituted underwriters selected by you with the
approval of the Company or selected by the Company with your approval pursuant
to Section 9(d)). If a new Underwriter or Underwriters are substituted for a
defaulting Underwriter or Underwriters in accordance with Section 9(d), the
Company or you shall have the right to postpone the time of purchase for a
period not exceeding five business days in order that any necessary change in
the Registration Statement and the Prospectus and other documents may be
effected. The term Underwriter as used in this Agreement shall refer to and
include any Underwriter substituted under this Section 9 with like effect as if
such substituted Underwriter had originally been named in Schedule A.

          (f) If the purchase of the Shares by the Underwriters, as contemplated
by this Agreement, is not consummated for any reason permitted under this
Agreement or if such purchase is not consummated because the Company shall be
unable to comply with any of the terms of this Agreement, the Company shall not
be under any obligation or liability under this Agreement (except to the extent
provided in Sections 5(l), 7 and 10), and the Underwriters shall be under no
obligation or liability to the Company under this Agreement (except to the
extent provided in Section 10) .

          10.  Indemnity by the Company, the Selling Shareholders and the 
               ----------------------------------------------------------
Underwriters.
- ------------

          (a) The Company and the Selling Shareholders, jointly and severally,
agree to indemnify, defend and hold harmless each Underwriter, each person that
controls any Underwriter within the meaning of Section 15 of the Act or Section
20 of the Exchange Act, and each Underwriter's agents, employees, officers and
directors and the agents, employees, officers and directors of any such
controlling person (collectively, the "Underwriter indemnified parties") from
and against any and all losses, claims, damages, judgments, liabilities and
expenses (including the fees and expenses of counsel and other expenses in
connection with investigating, defending or settling any such action or claim)
which, jointly or severally, any Underwriter indemnified party may incur as they
are incurred (and regardless of whether such Underwriter indemnified party is a
party to the litigation, if any) arising out of or based upon any untrue
statement or alleged untrue statement of a material fact contained in the
registration statement relating 

                                       26
<PAGE>
 
to the Shares or the Prospectus or any Preliminary Prospectus, or arising out of
or based upon any omission or alleged omission to state therein a material fact
required to be stated therein or necessary to make the statements therein not
misleading, except insofar as such losses, claims, damages, judgments,
liabilities or expenses arise out of, or are based upon, any such untrue
statement or omission or alleged untrue statement or omission based upon and in
conformity with information with respect to any Underwriter furnished in writing
by any Underwriter through you to the Company expressly for use therein with
reference to such Underwriter; provided, however, that no Selling Shareholder
shall be liable under this Section 10 in an amount exceeding the total price at
which the Shares sold by such Selling Shareholder were offered to the public.
This indemnity agreement will be in addition to any liability the Company or the
Selling Shareholders otherwise may have.

          (b) If any action or proceeding (including any governmental or
regulatory investigation or proceeding) shall be brought or asserted against any
Underwriter indemnified party, with respect to which indemnity may be sought
against the Company or A Selling Shareholder pursuant to this Section 10, such
Underwriter indemnified party shall promptly notify the Company and each Selling
Shareholder in writing, and the Company and the Selling Shareholders shall
assume the defense thereof, including the employment of counsel reasonably
satisfactory to the Underwriter indemnified party and payment of all fees and
expenses; provided that the omission so to notify the Company and the Selling
Shareholders shall not relieve them from any liability that they may have to any
Underwriter indemnified party. An Underwriter indemnified party shall have the
right to employ separate counsel in any such action or proceeding and to assume
the defense thereof, but the fees and expenses of such counsel shall be at the
expense of such Underwriter indemnified party unless (i) the employment of such
counsel has been authorized in writing by the Company or the Selling
Shareholders, (ii) the Company and the Selling Shareholders have failed promptly
to assume the defense and employ counsel satisfactory to the Underwriter
indemnified party or (iii) the named parties to any such action or proceeding
(including any impleaded parties) include both the Underwriter indemnified party
and the Company or the Selling Shareholders and such Underwriter indemnified
party shall have reasonably concluded that there may be one or more legal
defenses available to it that are different from or additional to those
available to the Company and the Selling Shareholders (in which case the Company
and the Selling Shareholders shall not have the right to assume the defense of
such action on behalf of such Underwriter indemnified party), in any of which
events such fees and expenses shall be borne by the Company and the Selling

                                       27
<PAGE>
 
Shareholders and reimbursed as they are incurred. It is understood, however,
that the Company and the Selling Shareholders shall not, in connection with any
one such action or separate but substantially similar or related actions in the
same jurisdiction arising out of the same general allegations or circumstances,
be liable for the fees and expenses of more than one separate firm of attorneys
(in addition to any local counsel) at any time for all such Underwriter
indemnified parties, which firm shall be designated in writing by Dillon, Read &
Co. Inc., and that all such fees and expenses shall be reimbursed as they are
incurred. The Company and the Selling Shareholders shall not be liable for any
settlement of any such action effected without the written consent of the
Company or the Selling Shareholders (which consent shall not be unreasonably
withheld or delayed), but if settled with the written consent of the Company or
the Selling Shareholders, or if there is a final judgment with respect thereto,
the Company and the Selling Shareholders agree to indemnify and hold harmless
each Underwriter indemnified party from and against any loss or liability by
reason of such settlement or judgment.

          (c) Each Underwriter severally agrees to indemnify and hold harmless
the Company, its directors, its officers who sign the Registration Statement,
and any person that controls the Company within the meaning of Section 15 of the
Act or Section 20 of the Exchange Act (collectively, the "Company indemnified
parties") and each Selling Shareholder to the same extent as the foregoing
indemnity from the Company and the Selling Shareholders to the Underwriter
indemnified parties, but only with respect to information concerning such
Underwriter furnished in writing by or on behalf of such Underwriter through you
to the Company expressly for use with respect to such Underwriter in the
Registration Statement, any Preliminary Prospectus or the Prospectus. In case
any action shall be brought against any Company indemnified party or any Selling
Shareholder based on the Registration Statement, any Preliminary Prospectus or
the Prospectus and in respect of which indemnity may be sought against any
Underwriter pursuant to this Section 10(c), such Underwriter shall have the
rights and duties given to the Company and the Selling Shareholders by Section
10(b) (except that if the Company and the Selling Shareholders shall have
assumed the defense thereof such Underwriter shall not be required to do so, but
may employ separate counsel therein and participate in the defense thereof,
provided that the fees and expenses of such separate counsel shall be at the
expense of such Underwriter), and the Company indemnified parties and the
Selling Shareholders shall have the rights and duties given to the Underwriter
indemnified parties by Section 10(b).

          (d) If the indemnification provided for in this Section 10 is

                                       28
<PAGE>
 
unavailable to or insufficient to hold harmless any Underwriter indemnified
party or any Company indemnified party or any Selling Shareholder, then the
party required to indemnify such indemnified party under this Section 10, in
lieu of indemnifying such indemnified party, shall contribute to the amount paid
or payable by such indemnified party as a result of such losses, claims,
damages, judgments, liabilities and expenses (i) in such proportion as is
appropriate to reflect the relative benefits received by the Company and the
Selling Shareholders on the one hand and the Underwriters on the other hand from
the offering of the Shares, or (ii) if the allocation provided by clause (i)
above is not permitted by applicable law, in such proportion as is appropriate
to reflect not only the relative benefits referred to in clause (i) above but
also the relative fault of the Company and the Selling Shareholders on the one
hand and the Underwriters on the other hand in connection with the statements or
omissions which resulted in such losses, claims, damages, liabilities or
expenses, as well as any other relevant equitable considerations. The relative
benefits received by the Company and the Selling Shareholders on the one hand
and the Underwriters on the other hand shall be deemed to be in the same
proportion as the total proceeds from the offering (net of underwriting
discounts and commissions but before deducting expenses) received by the Company
and the Selling Shareholders bear to the total underwriting discounts and
commissions received by the Underwriters, in each case as set forth in the table
on the cover page of the Prospectus. The relative fault of the Company and the
Selling Shareholders on the one hand and the Underwriters on the other hand
shall be determined by reference to, among other things, whether the untrue
statement or alleged untrue statement of a material fact or the omission or
alleged omission to state a material fact relates to information supplied by the
Company, by the Selling Shareholders or by the Underwriters, and the parties'
relative intent, knowledge, access to information and opportunity to correct or
prevent such statement or omission. The amount paid or payable by a party as a
result of the losses, claims, damages, judgments, liabilities and expenses
referred to above shall be deemed to include any legal or other fees or expenses
reasonably incurred by such party in connection with investigating or defending
any claim or action.

          The Company, the Selling Shareholders and the Underwriters agree that
it would not be just and equitable if contribution pursuant to this Section
10(d) were determined by pro rata allocation or by any other method of
allocation (even if the Underwriters were treated as one entity for such
purpose) which does not take account of the equitable considerations 

                                       29
<PAGE>
 
referred to in this Section 10(d). Notwithstanding the provisions of this
Section 10(d), no Underwriter indemnified party shall be required to contribute
any amount in excess of the amount by which the total price at which the Shares
underwritten by such Underwriter indemnified party and distributed to the public
were offered to the public exceeds the amount of any damages which such
Underwriter indemnified party otherwise has been required to pay by reason of
such untrue statement or alleged untrue statement or omission or alleged
omission. No person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution from any person
who was not guilty of such fraudulent misrepresentation. The Underwriters'
obligations to contribute pursuant to this Section 10 are several in proportion
to their respective underwriting commitments and are not joint.

          The statements under the caption "Underwriting" in the Prospectus (to
the extent such statements relate to an Underwriter) constitute the only
information furnished to the Company in writing by such Underwriter expressly
for use in the Registration Statement, any Preliminary Prospectus or the
Prospectus.

          (e) The indemnity and contribution agreements contained in this
Section 10 and the representations, warranties and covenants of the Company and
the Selling Shareholders contained in this Agreement shall remain in full force
and effect, regardless of any investigation made by or on behalf of any
Underwriter indemnified party or by or on behalf of any Company indemnified
party or any Selling Shareholder, and shall survive any termination of this
Agreement or the issuance and delivery of the Shares. Subject to the provisions
of Section 10(b) and Section 10(c), the Company, each Selling Shareholder and
each Underwriter agree promptly to notify the other of the commencement of any
litigation or proceeding against it in connection with the issuance and sale of
the Shares or in connection with the Registration Statement or the Prospectus.

          11.  Notices.  Except as otherwise herein provided, all statements, 
               -------
requests, notices and agreements shall be in writing or by telegram and, if to
the Underwriters, shall be sufficient in all respects if delivered or sent to
Dillon, Read & Co. Inc., 535 Madison Avenue, New York, New York 10022,
Attention: Syndicate Department; if to the Company, shall be sufficient in all
respects if delivered or sent to the Company at the offices of the Company at
2750 Republic Plaza, 370 Seventeenth Street, Suite 2750, 

                                       30
<PAGE>
 
Denver, Colorado 80202, Attention: Harold R. Logan, Jr.; and if to the Selling
Shareholders, shall be sufficient in all respects, if delivered or sent to
____________.

          12.  Construction.  THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED
               ------------
IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO
PRINCIPLES OF CONFLICTS OF LAW. THE SECTION HEADINGS IN THIS AGREEMENT HAVE BEEN
INSERTED AS A MATTER OF CONVENIENCE OF REFERENCE AND ARE NOT A PART OF THIS
AGREEMENT.

          13.  Parties at Interest.  The Agreement herein set forth has been 
               -------------------                      
and is made solely for the benefit of the Underwriters, the Company, the Selling
Shareholders, the Underwriter indemnified parties and the Company indemnified
parties, and their respective successors, assigns, executors and administrators.
No other person, partnership, association or corporation (including a purchaser,
as such purchaser, from any of the Underwriters) shall acquire or have any right
under or by virtue of this Agreement.

          14.  Counterparts.  This Agreement may be signed by the parties in
               ------------                                                 
counterparts which together shall constitute one and the same agreement among
the parties.

                                       31
<PAGE>
 
If the foregoing correctly sets forth the understanding among the Company, the
Selling Shareholders and the Underwriters, please so indicate in the space
provided below for such purpose, whereupon this letter and your acceptance shall
constitute a binding agreement among the Company, the Selling Shareholders and
the Underwriters, severally.

                              Very truly yours,
                              TRANSMONTAIGNE OIL COMPANY
                              By: __________________________
                              Name:
                              Title:
                              THE SELLING SHAREHOLDERS NAMED
                                IN SCHEDULE B ATTACHED HERETO
                              By: __________________________
                                                            [ATTORNEY-IN-FACT]

Accepted and agreed to as of
  the date first above written, 
  on behalf of themselves, 
  A.G. Edwards & Sons, Inc. 
  and Petrie Parkman & Co. 
  and the other several 
  Underwriters named in
  Schedule A 
  DILLON, READ & CO. INC., as
    Managing Underwriter
  By: ___________________________
  Name:
  Title:

                                       32
<PAGE>
 
                                  SCHEDULE A


                                                                       Number of
Underwriter                                                      Firm Shares
- -----------                                                      -----------
Dillon, Read & Co. Inc. . . . . . . . . . . .
A.G. Edwards & sons, Inc. . . . . . . . . . .
Petrie Parkman & Co.  . . . . . . . . . . . .



                                                                       -----
Total
                                                                   =====
<PAGE>
 
                                  SCHEDULE B

                                                              Number of Firm
Name                                                           Shares to be Sold
- ----                                                           -----------------
<PAGE>
 
                                  SCHEDULE C
               SHAREHOLDERS WHO HAVE EXECUTED LOCK-UP AGREEMENTS

<PAGE>
 
                                                                     EXHIBIT 5.1

  December __, 1996

  TransMontaigne Oil Company
  370 17th Street, Suite 2750
  Denver, CO 80202

       Re: Form S-2 Registration Statement

  Gentlemen:

  This firm has acted as counsel to TransMontaigne Oil Company (the "Company")
  in connection with the preparation and filing of its registration statement on
  Form S-2 (the "Registration Statement") under the Securities Act of 1933, as
  amended (the "Securities Act"), covering the sale of TransMontaigne's common
  stock, $.01 par value (the "Common Stock").

  We have examined the Company's Restated Articles of Incorporation and Bylaws
  and the record of its corporate proceedings with respect to the Registration
  Statement and have made such other investigations as we have deemed necessary
  in order to express the following opinion.

  Based upon the foregoing, we are of the opinion that up to _____ shares of the
  Common Stock, when sold and delivered as contemplated by the Registration
  Statement, will be legally issued, fully paid and nonassessable.

  We hereby consent to all references to this firm in the Registration
  Statement, in all amendments to the Registration Statement and in any
  abbreviated registration statement in connection with the Registration
  Statement pursuant to Rule 462(b) under the Securities Act.  We further
  consent to the use of this opinion as an exhibit to the Registration
  Statement.

  Very truly yours,

  HOLME ROBERTS & OWEN LLP

  By   
       -------------------
       Nick Nimmo, Partner

<PAGE>
 
                                                                    EXHIBIT 10.7

                               AGREEMENT FOR SALE
                         MCKENZIE GAS PROCESSING PLANT
                      AND GRASSLANDS GAS GATHERING SYSTEM


     THIS AGREEMENT is made and entered into this ___ day of October, 1996, by
and between KOCH HYDROCARBON COMPANY, a division of KOCH INDUSTRIES, INC., a
Kansas corporation ("Seller") and TransMontaigne Oil Company, by and through its
subsidiary Bear Paw Energy, Inc., a Colorado corporation ("Buyer").

     WHEREAS, Seller owns a natural gas processing plant located in McKenzie
County, North Dakota (hereinafter the "McKenzie Plant"), and related gathering
system and compression facilities located in Divide, Williams, McKenzie,
Mountrail, Dunn, Golden Valley, Billings, Ward and Stark Counties, North Dakota,
and in Sheridan, Roosevelt, and Richland Counties, Montana, as more particularly
described on the maps constituting SCHEDULE 1.1 (a) which includes, without
limitation, the "Grasslands Gas Gathering System" and the "Teddy Roosevelt Gas
Gathering System" (the McKenzie Plant, Grasslands Gas Gathering System, Teddy
Roosevelt Gas Gathering System, and related compression facilities are
collectively hereinafter referred to as the "McKenzie System");

     WHEREAS, pursuant to the terms of this Agreement, Seller desires to sell
and Buyer desires to purchase the McKenzie System, along with all appurtenances,
interests in real property, and contracts related thereto that are referenced
herein:

     NOW, THEREFORE, for and in consideration of the premises and the mutual
covenants contained herein, the parties agree as follows:

                                   ARTICLE I
                  SALE OF GAS GATHERING AND PROCESSING ASSETS
                  -------------------------------------------

     1.1  Sale of Assets.  Subject to the terms and conditions of this
          --------------
Agreement, Seller agrees to sell and Buyer agrees to purchase all of Seller's
right, title and interest (including that of any of Seller's affiliates) in the
processing plant, lines of pipe used for natural gas, generally commencing at
the inlet to the custody transfer meter, compression facilities and related
equipment comprising the McKenzie System, together with all personal property
and inventory-on-hand or on location, rights-of-way, easements and interests in
real property associated therewith, and contracts as more completely described
in the schedules referenced immediately below ("Assets"), including:

            (a)  the McKenzie Plant (including the Riverview terminal),
     compression facilities, and the gas gathering pipelines which include the
     Grasslands Gas Gathering System and Teddy Roosevelt Gas Gathering System,
     comprising approximately 2500 miles

                                       1
<PAGE>
 
     of pipelines ranging in diameter from 2" to 16" as depicted on the maps
     attached hereto as SCHEDULE 1.1(a);

            (b)  the McKenzie System equipment, including but not limited to the
     compressor units, scrubbers, dehydration units, tanks, traps, cathodic
     protection equipment, gas processing facilities, office equipment, that
     portion of the telemetry system utilized to measure (but not monitor) the
     McKenzie System, all computer software programs utilized to operate
     Seller's spreadsheet allocation system (not including any mainframe or
     payment distribution systems) subject to transferability of licenses and
     agreements which such transfers do not incur a charge or reporting
     requirement to or by Seller and/or if developed by Seller, are not deemed
     by Seller to be proprietary to it (except that Seller shall provide at no
     cost to Buyer a license (nontransferable except to an affiliate of Buyer)
     to utilize for its own benefit up to 5 copies of any software developed by
     Seller utilized to operate Seller's spreadsheet allocation system), and
     other personal property listed on SCHEDULE 1.1(b) and incorporated herein
     by this reference;

            (c)  the real property interests, together with buildings and
     structures located thereon, including fee interests, surface leases,
     easements, rights-of-way and prescriptive rights relating to the McKenzie
     System real property interests ("Real Property Interests"), whether or not
     listed on the attached SCHEDULE 1.1(c);

            (d)  the vehicles and heavy motorized equipment, and personal
     property and equipment located on such vehicles, trailers and like
     equipment listed on the attached SCHEDULE 1.1(d);

            (e)  the gas purchase and processing agreements and gas gathering
     agreements, products marketing agreements, together with the third party
     contractor or supplier agreements, all as listed on SCHEDULE 1.1(e) (the
     "Contracts");

            (f)  any and all other facilities or equipment located at the
     McKenzie Plant or attached or appurtenant to the McKenzie System gathering
     lines, whether in use or non-use, whether specifically described in the
     schedules above, except:

                 (i)   those items, property interests, vehicles, and facilities
          listed on SCHEDULE 1.1(f), which are specifically excluded from the
          sale, and further excepting;

                 (ii)  those facilities and equipment located at the McKenzie
          Plant or attached or appurtenant to the McKenzie System gathering
          lines which

                       (aa)  are used solely by either Koch Oil Company; Koch
               Pipeline Company, L.P., or Koch Exploration Company, or

                                       2

<PAGE>
 
                       (bb)  if used jointly by Seller and one of its
               affiliates, Seller and Buyer shall cooperate with each other to
               segregate the use of such facilities and equipment as soon as
               immediately practical, or if not immediately practical without
               significant expense, Buyer shall be granted such rights to
               access, use, and enjoyment of the benefits of such facilities and
               equipment as are currently enjoyed by Seller;

Seller and Buyer shall use good faith efforts to identify facilities and
equipment falling into 1.1(f)(ii) prior to Closing so that arrangements, if
necessary, can be made for their segregation or such continued joint use without
interruption or conflict; and

            (g)  any inventory of natural gas, liquid hydrocarbon mix, sulfur
     and fractionated products in storage at the McKenzie Plant or line pack for
     the account of Seller located in the McKenzie System.

     1.2  Assignment of Realty, Agreements, Permits and Authorizations.  Seller
          ------------------------------------------------------------         
shall transfer to Buyer, to the extent legally transferable or assignable, all
of its right, title and interest in all Real Property Interests, Contracts,
agreements and permits owned or held by Seller in connection with ownership and
operation of the Assets pursuant to assignments and bills of sale, substantially
in the forms attached hereto as EXHIBIT "A", and deeds substantially in the form
attached hereto as EXHIBIT "B".

     1.3  Environmental and Operating Permits.  A list of environmental and
          -----------------------------------                              
operating permits associated with the McKenzie System which shall be transferred
to Buyer at Closing, to the extent legally transferable, is set forth as
SCHEDULE 1.3 hereto.  Buyer shall be responsible for undertaking any
applications or notices for facilitating the assignment and receipt of such
permits, and Seller covenants to undertake such acts as may be helpful to Buyer
to obtain transfer of the benefits of such permits, including joint submissions,
to the extent such undertakings incur no cost or continuing obligation to Seller
other than the incurrence of ordinary general and administrative expenses
related to the preparation of any applications or transfer documents.  Buyer
shall be responsible for any transfer fees.

     1.4  Assignment of other Permits and Authorizations.  Seller shall transfer
          ----------------------------------------------
or cause to be transferred to Buyer, to the extent legally transferable or
assignable, all of its right, title and interest in all non-environmental
related permits and licenses owned or held by Seller in connection with
ownership and operation of the Assets. Buyer shall be responsible for
undertaking any applications or notices for facilitating the assignment and
receipt of such permits, and Seller covenants to undertake such acts as may be
helpful to Buyer to obtain transfer of the benefits of such permits, including
joint submissions to the extent such undertakings incur no cost or continuing
obligation to Seller other 

                                       3
<PAGE>
 
than the incurrence of ordinary general and administrative expenses related to
the preparation of any applications or transfer documents. Buyer shall be
responsible for any transfer fees.

                                  ARTICLE II
                          PURCHASE PRICE AND CLOSING
                          --------------------------

     2.1  Purchase Price.  Subject to the terms and conditions of this
          --------------
Agreement, and in full payment for conveyance of the Assets, Buyer shall pay
Seller at Closing (as such term is defined hereinafter), by wire transfer, the
sum of $81,127,000, as may be adjusted pursuant to the provisions of this
Agreement (the "Purchase Price") as evidenced by the Preliminary Settlement
Statement described in 7.5(b). In addition, Buyer shall pay the cost of
recording the assignments and bills of sale, deeds and other instruments, and
the cost of any transfer tax, documentary stamps, mortgage tax, sales tax, use
tax or similar tax due as a result of the sale of the Assets. Should the Seller
be required by statute to collect any such taxes from Buyer at Closing. Seller
shall notify Buyer as soon as possible after execution of this Agreement if it
intends to collect such taxes so that Buyer may address such taxes with the
taxing authority. Such amounts as determined by the taxing authority will be
added to the Purchase Price and be wired directly to the Seller at the time of
Closing.

     2.2  Adjustments to the Purchase Price.  The Purchase Price shall be
          ---------------------------------
adjusted at Closing by the following adjustments ("Purchase Price Adjustments").

            (a)  Upward Adjustments.  The Purchase Price shall be adjusted
                 ------------------
     upward by the following:

                 (i)   The amount of expenses, costs, taxes, charges incurred or
          paid by Seller that are directly attributable to the ownership and
          operation of the Assets on or after the Effective Date, including but
          not limited to:

                       (A) the normal course of operation and maintenance of the
               Assets;

                       (B) any capital expenditures pursuant to AFE's approved
               after the Effective Date through the Closing provided such
               capital expenditures are incurred with the written consent of
               Buyer;

                       (C) any capital expenditures due to replacement caused by
               an emergency, act of God, or other circumstance requiring an
               expenditure to keep the McKenzie System or component thereof in
               operation; and

                       (D) actual administrative and general expenses not to
               exceed $40,000 per month as currently allocated by Seller to the
               ownership 

                                       4

<PAGE>
 
                or operation of Assets based upon past practice for the period
                of time between the Effective Date and Closing;

                (ii)  the cost of any transfer tax, documentary stamps, mortgage
          tax, sales tax, use tax or similar tax due as a result of the sale of
          the Assets, should the Seller be required by statute, to collect any
          such taxes from Buyer at Closing; and

                (iii) any other amounts agreed upon by Seller and Buyer.

            (b) Downward Adjustments. The Purchase Price shall be adjusted
                --------------------
     downward by the following:

                (i)    the amount of all income, revenues and proceeds received
          by Seller that are attributable to the ownership and operation of the
          Assets on or after the Effective Date including, but not limited to:

                       (A) income, revenues and proceeds for payment of gas,
                natural gas liquids and other plant products saved and sold;

                       (B) income, revenues and proceeds from other sources and
                attributable to the ownership and operation of the Assets for
                periods on or after the Effective Date; and

                       (C) ad valorem, property, general real estate and other
                taxes that are allocated to the Seller pursuant to Section 2.3;

                (ii)  the amount of any Casualty loss pursuant to Section 7.1
          which occurs prior to Closing;

                (iii) the amount assigned to any pre-Closing Defective
          Interests in accord with Section 6.2 and the amount assigned to any
          pre-Closing Identified Liabilities in accord with Section 6.3, and any
          amounts agreed upon due to imbalances in accord with Section 4.1(s),
          provided such amounts in the aggregate do not exceed five million
          dollars ($5,000,000), unless Seller expressly waives in writing to
          Buyer prior to Closing, Seller's right to terminate this Agreement
          pursuant to Section 15.6(e);

                (iv)  an adjustment, if any, pursuant to Section 7.12 related
          to the agreement between the parties with respect to the Burlington
          Resources (Meridian Oil) agreement No. MCK-1873; and

                                       5
<PAGE>
 
                 (v)   any other amounts agreed upon by Seller and Buyer.

     2.3  Property Tax Proration.  Real estate and personal property taxes for
          ----------------------
the calendar year January 1, 1996, through December 31, 1996, shall be prorated
to the Effective Date (as hereinafter defined) based upon the most recent
property tax assessments and most recent certified tax rates. Such tax proration
shall be settled at Closing by an adjustment to the Purchase Price. Buyer will
assume responsibility for the actual payment to applicable government
authorities of any unpaid property taxes not yet due.

     2.4  Effective Date.  The purchase and sale of the Assets shall be
          --------------
effective as of October 1, 1996, at 7:00 A.M., Central Daylight Time (herein
called the "Effective Date"). For purposes of allocation of natural gas and
product inventory between Buyer and Seller, chart readings taken October 1, 1996
for the month of September production shall be utilized by the parties for
allocation of the ownership of natural gas and product inventory.

     2.5  Deposit.  Buyer shall, upon the execution of this Agreement by both
          -------                                                            
parties, pay by means of a wire transfer to the account of Seller (pursuant to
the same wire instructions set forth in Section 8.3 for payment of the Purchase
Price at Closing) the sum of Three Million Dollars ($3,000,000) as a deposit to
be credited towards the Purchase Price upon Closing.  Such sum shall be refunded
to Buyer, without interest, in the event of termination of this Agreement
without Closing because of:

            (a)  a Hart-Scott-Rodino ruling which is unsatisfactory in a
     material part to either party;

            (b)  Seller's failure to close its purchase of the Teddy Roosevelt
     Gathering System on or before January 31, 1997;

            (c)  Seller's exercise of Seller's option to terminate this
     Agreement in the event Purchase Price adjustments under Section 2.2(b)(iii)
     exceed $5,000,000;

            (d)  Seller or Buyer, pursuant to Section 6.2(e), elects to
     terminate because Defective Interests exceed 25% of the Purchase Price;

            (e)  Buyer exercises its right not to Close pursuant to Section 8.2,
     except for Section 8.2(f), which such subsection, if being the basis for
     Buyer not to Close pursuant to Section 8.2, shall not preclude Seller from
     retaining the deposit made by Buyer pursuant to this provision; or

            (f)  Seller exercises its right to terminate this Agreement pursuant
     to Section 15.6(d) because the sum of all Purchase Price Adjustments of any
     kind, any nature, exceeded 25%.

                                       6
<PAGE>
 
          In the event Buyer fails to timely close the transaction contemplated
     herein for any reason other than those listed immediately above, then
     Seller shall retain such $3,000,000 sum as liquidated damages (and not as a
     penalty) for all losses or claims Seller may have against Buyer.

                                       7
<PAGE>
 
                                  ARTICLE III
                    ASSIGNMENT AND ASSUMPTION OF CONTRACTS
                    --------------------------------------

     3.1  Gas Purchase and Processing Contracts. To the extent legally
          -------------------------------------     
assignable, Seller agrees to assign to Buyer, and Buyer agrees to assume all
rights and obligations of Seller under the Contracts for matters related to such
Contracts on or after the Effective Date, together with all amendments and
ratifications pertaining to them. Nothing provided herein shall be construed to
require Buyer to assume the claims or proceedings listed on SCHEDULES 4.1(d),
(g), (h), or (i). (Buyer agrees, however, to assume the rights and obligations
of those contracts listed on SCHEDULES 4.1(d), (g), and (h) which may be pending
but unexecuted or are terminated by Seller pursuant to their terms provided the
other party to any such unexecuted Contract or terminated Contract has not
brought a claim or proceeding, which Seller has separately listed, which such
claim or proceeding Seller agrees to retain).

     3.2  Performance Prior to Closing. Subject to the provisions of Section
          ----------------------------
10.7, Buyer shall assume responsibility for operation of the Assets and for
performance of the Contracts as of the Closing Date. Seller shall be entitled to
receive payment for all gas, natural gas liquids and other plant products saved
and sold prior to the Closing Date, provided that Seller shall make payment for
all such gas to the producers, natural gas liquids and other plant products
pursuant to the Contracts, with the allocation of the plant, marketing and
transportation fees taken into account, such payments being adjustments under
Section 2.2(b)(i). Except as otherwise provided herein, Buyer agrees to assume
all rights and obligations of the Seller under the Contracts to be assigned as
of the Closing Date. The parties recognize that Seller will be managing the
Contracts on behalf of Buyer during the period of time between the Effective
Date and the Closing. During this period of time, Buyer agrees to defend,
indemnify and hold Seller harmless from any and all costs, expenses and
liabilities under such Contracts accruing on and after the Effective Date,
provided Seller fulfills the obligations set forth under the Contracts as a
reasonably prudent operator of natural gas facilities. This indemnity shall not
apply to any acts of Seller which are grossly negligent or which involve willful
or wanton misconduct respecting such Contracts. Seller shall defend, indemnify
and hold Buyer harmless from any and all costs, expenses and liabilities
directly attributable to the gross negligence, willful or wanton misconduct in
the administration or performance under such Contracts, but not otherwise,
occurring between the Effective Date and Closing.


                                   ARTICLE IV
                    REPRESENTATION AND WARRANTIES OF SELLER
                    ---------------------------------------

     Seller hereby represents and warrants to Buyer as follows:

     4.1  Seller.  Seller represents and warrants to Buyer that:
          ------                                                

                                       8

<PAGE>
 
            (a)  Organization and Standing.  Seller is a corporation duly
                 -------------------------
     organized, validly existing and in good standing under the laws of the
     State of Kansas, and registered and in good standing as a foreign
     corporation in North Dakota and Montana and has all requisite power to own,
     lease and operate the Assets and to carry on its business as now being
     conducted.

            (b)  Authority.  Seller has the power and authority to enter into
                 ---------
     and perform this Agreement and to carry out the transactions contemplated
     herein. Seller has all the requisite legal authority to own the Assets and
     to carry on its business as now conducted in regard to the Assets. The
     execution and delivery of this Agreement and the consummation by Seller of
     the transactions contemplated herein have been duly and validly authorized
     by all necessary action of the Board of Directors of Seller, and this
     Agreement constitutes a valid and binding obligation of the Seller
     enforceable in accordance with its terms. To the best knowledge of the
     Seller, the making and performance of this Agreement by Seller will not
     violate any provisions of any federal, state or local laws or the Articles
     of Incorporation or Bylaws of Seller, and will not result in the breach or
     violation of, constitute a default under, or result in the creation of any
     lien, charge or encumbrance upon any of the Assets, under any contractual
     agreement.

            (c)  Validity of Agreement.  The Agreement is a legal, valid and
                 ---------------------
     binding obligation of Seller enforceable against Seller in accordance with
     the terms of this Agreement, except as enforcement may be limited by
     bankruptcy, insolvency or other similar laws affecting the enforcement of
     creditors' rights in general. The enforceability of Seller's obligations
     under this Agreement is subject to general principles of equity (regardless
     of whether such enforceability is considered in a proceeding in equity or
     at law). Neither the execution of this Agreement nor the consummation of
     the transactions contemplated herein will constitute a violation of, or
     conflict with, or default under, any order, judgment, decree, or any
     contract, commitment, agreement, understanding, arrangement or restriction
     of any kind to which Seller is a party or by which Seller is bound, other
     than as disclosed in the exhibits and schedules to this Agreement or as may
     be otherwise provided for herein.

            (d)  No Claims.  Except as disclosed in SCHEDULE 4.1(d), Seller
                 ---------
     represents and warrants to its knowledge that there are no governmental or
     other legal actions, claims, suits or proceedings pending or threatened,
     and Seller is unaware of any facts which would result in an action, claim,
     suit or proceeding to which Seller is or would be a party, to which any of
     the Assets are or may be subject or that, if adversely determined, may
     prevent or interfere with the consummation of the transactions contemplated
     by this Agreement. Seller has not received any notices of claims from any
     person purporting to act in an official capacity as a representative of any
     federal, state or local governmental agency, bureau, department or
     authority asserting a claim that Seller is in violation of any applicable
     law, order or regulation 

                                       9
<PAGE>
 
     of a nature which governs the operations of the Assets and remains uncured,
     or the enforcement of which in the event of a violation would "adversely
     affect" any significant portion of the Assets or significantly impair the
     ability to operate the Assets as they are operated today.

            (e)  Compliance with Applicable Laws.  Except as set forth in
                 -------------------------------
     SCHEDULE 4.1(e), to the knowledge of Seller, Seller is in compliance with
     applicable laws, orders, rules, regulations, judgments or decrees affecting
     the ownership, operation or use of the Assets, including "Environmental
     Laws" as defined hereafter, of Governmental Authorities with jurisdiction
     over the Assets, except for those non-compliance matters, which based upon
     past practice generally or based upon the experience of Seller or Buyer,
     would not subject the owner or holder of the Assets to any fine,
     imprisonment, or denial of the benefits of the use and ownership of such
     Assets.

            (f)  Indebtedness.  The Assets are not subject to any lien,
                 ------------ 
     encumbrance, charge, instrument or agreement evidencing or related to
     indebtedness for borrowed money, whether directly or indirectly; or any
     agreement, other than those involving the processing or purchase of gas.

            (g)  Contracts.  Except as disclosed in SCHEDULE 4.1(g), all
                 ---------
     Contracts are to Seller's knowledge in full force and effect and constitute
     valid and legally binding obligations of the parties thereto and are
     enforceable in accordance with their respective terms. Seller has no
     knowledge of any circumstances except as disclosed on SCHEDULE 4.1(g) which
     exist which more likely than not would rise to a material claim against
     Seller respecting the performance, breach or compliance with the terms and
     conditions of any such Contracts. All such Contracts are assignable to
     Buyer in accordance with their terms.

            (h)  Contract Breach.  Except as disclosed on SCHEDULE 4.1(h),
                 ---------------
     Seller is not in breach or default with respect to any of its obligations
     pursuant to any Contracts, which if breached or in default, would provide
     reasonable cause for the other party to any such Contract to bring an
     action for damages. Seller has no knowledge of any circumstances except as
     disclosed on SCHEDULE 4.1(h) which exist which more likely than not would
     rise to a material claim against Seller respecting the performance, breach
     or compliance with the terms and conditions of any such Contracts. Seller
     has accounted for distribution of proceeds and allocation of proceeds of
     production in accord with the terms and conditions of those Contracts with
     producers relating to the purchase, processing or gathering of natural gas.

          (i)  Termination.  Except as provided on SCHEDULE 4.1(i), to Seller's
               -----------                    
     knowledge, no party to any Contract has given notice of any action to
     terminate, cancel, rescind, or procure a judicial reformation of their
     contract or any material provision thereof.

                                      10

<PAGE>
 
            (j)  Exchange of Equipment. Except as set forth in SCHEDULE 4.1(j),
                 ---------------------
     since August 1, 1996, with respect to each of the Assets,

                 (i)   Seller has not exchanged any of the Assets for an asset
          of lesser value; and

                 (ii)  Seller has not removed any idle equipment or inventory
          from the Assets other than in the ordinary course of business.

            (k)  No Consents Required.  Except for that certain Hart-Scott-
                 -------------------- 
     Rodino ("HSR") filing to be made, no consents are required from any
     Governmental Authorities, no preferential purchase rights, consents, calls
     upon, options to purchase, approvals or other action by, or filing with any
     person or governmental body is required in connection with the execution,
     delivery and performance by Seller of this Agreement other than those to
     reflect a change of ownership and operatorship of the McKenzie Plant, the
     McKenzie System, and its component parts, jointly or individually. All
     board of director approvals for the execution of this Agreement and the
     consummation of the transaction(s) set forth herein have been obtained.
     Except as provided in SCHEDULE 4.1(k), no consents are required to the
     transfer of Contracts, easements, rights-of-way or surface leases
     underlying or affecting the McKenzie System or McKenzie Plant.

            (l)  Conduct of Business.  Except as set forth on SCHEDULE 4.1(l),
                 -------------------
     since August 1, 1996, the Assets have not been operated other than in the
     ordinary course of business in accordance with standard processing plant
     and gathering practices.

            (m)  Permits.  Except as would not prevent Buyer from enjoying the
                 -------                                                      
     benefits of ownership or operation of any of the Assets, Seller to the best
     of its knowledge:  has the permits necessary for the ownership and
     operation of the Assets as currently conducted, including, without limit,
     operating, environmental and special use permits; each such permit is in
     full force and effect; and Seller is in compliance with all its obligations
     with respect thereto, and no event has occurred which permits, or upon the
     giving of notice or the passage of time or both would allow, the revocation
     or termination of any such permit.

            (n)  Assets and Title to Assets.  Seller has Defensible Title (as
                 --------------------------
     defined below), free and clear of all liens and encumbrances, other than
     Permitted Encumbrances, to those Assets for which an indicia of title
     commonly recorded in county or state records, such as a deed for real
     property or a certificate of title issued by a state with respect to
     personal property, such as vehicles and trailers, or in the case of leased
     Real Property Interests, the valid right to possession of the same pursuant
     to valid leases or other agreements exist. As used herein, "Defensible
     Title" shall mean title that is held in the name of Seller or an
     arrangement that 

                                       11
<PAGE>
 
     otherwise grants Seller the right to use such Asset and is presently
     uncontested, but which, if contested, may require Seller to obtain and
     record appropriate curative instruments or, in the alternative, institute
     an action to quiet title or other judicial action in order to render the
     same marketable taking the Permitted Encumbrances into account.

     For purposes of this Agreement, the term "Permitted Encumbrances" shall
     mean:

                    (1)  Preferential rights to purchase and required third
          party consents to assignments and similar agreements with respect to
          which (i) waivers or consents are obtained prior to Closing from the
          appropriate parties; (ii) the appropriate time period for asserting
          such rights has expired without an exercise of such rights; (iii) such
          consents (other than those which by the express terms of the
          underlying agreement may arbitrarily be withheld), which if not
          obtained prior to Closing, would not reasonably preclude Buyer from
          substantially enjoying the benefits of the assignment of the Real
          Property Interests; or (iv) Buyer has otherwise agreed to treat such
          rights or consents as Permitted Encumbrances;

                    (2)  Materialman's, mechanic's, repairman's, contractor's,
          operator's, tax and other similar liens or charges arising in the
          ordinary course of business: (i) if they have not been filed pursuant
          to law or if they are liens or mortgages to be released at Closing;
          (ii) if filed, payment is being withheld as provided by  law;  (iii)
          if they are against a Property in which Seller owns only an undivided
          interest and they arise pursuant to operations governed by any
          agreement which disclaims the existence of joint and several
          liability, then in such a proportion as such lien or charge encumbers
          interests other than the undivided interest of Seller;  (iv) if their
          validity is being contested in good faith by appropriate action, and
          Seller agrees to indemnify Buyer from all costs and expenses relating
          to such lien or charge and the related action;

                    (3)  All rights to consent by, required notices to, filings
          with, or other actions by governmental entities in connection with the
          sale or conveyance of oil and gas easements and rights of way therein
          if ordinarily given upon proper notice, application, and/or payment of
          a fee by Buyer or Seller, as may be appropriate;

                    (4)  Easements, rights-of-way, servitudes, permits, surface
          leases and other like rights in respect of surface and subsurface
          operations;

                    (5)  Such title defects as Buyer has waived or released or
          is deemed to have waived pursuant to the terms of this Agreement; or

                                      12
<PAGE>
 
                    (6)  Minor or technical imperfections of title, the
          existence of which would not reasonably be expected to affect the use
          or operation of the property subject thereto, consistent with past
          practice of the industry.

          (o)  Public Utility Holding Company Act.  Seller is not a "holding
               ----------------------------------                           
     company," or a "subsidiary company" of a "holding company" or an
     "affiliate" of a "holding company" within the meaning of the Public Utility
     Holding Company Act of 1935, as amended.

          (p)  Environmental Compliance.  Except as disclosed on SCHEDULE
               ------------------------  
     4.1(p), to the knowledge of Seller:

                 (i)   the Assets are in compliance with applicable
          Environmental Laws, except where the failure to comply has not and
          would not, individually or in the aggregate, have an adverse effect on
          the Assets or any significant part thereof. As used herein,
          Environmental Laws shall mean the local, state and federal laws, rules
          and regulations in effect as of the Effective Date directly relating
          to pollution or protection of the environment (including ambient air,
          surface water, ground water, land surface or subsurface strata),
          including without limitation, the Comprehensive Environmental
          Response, Compensation and Liability Act of 1980, as amended
          ("CERCLA"), the Resources Conservation and Recovery Act of 1976, as
            ------
          amended ("RCRA"), the Toxic Substances Control Act ("TSCA"); the Clean
                    ----                                       ----         
          Air Act, and the Clean Water Act, or polychlorinated biphenyls

          ("PCBs"), if not included within any of the Acts stated above;
            ----

                 (ii)  there are no locations or premises that are or have been
          a part of the McKenzie Plant or McKenzie System where polluting
          substances have entered on, under or into the soil, air, surface
          waters, or into groundwater in violation of applicable Environmental
          Laws, except for such violations as have been reported, remediated or
          brought to closure with the appropriate Government Agency, and/or have
          not and would not, individually have a "Material Adverse Effect" on
          the Assets. As used herein, Material Adverse Effect shall mean any
          circumstance, change, development or event which has had or is
          reasonably expected to have a material adverse effect on the McKenzie
          Plant, McKenzie System, the Assets or the operations, earnings or
          prospects with respect thereto which individually, would exceed
          $25,000, provided that the term "Material Adverse Effect" shall not
          include Identified Liabilities, which shall be governed solely by
          Article VI which such Article VI shall not be subject to the $25,000
          threshold;

                 (iii) Seller has not received any written notice from any third
          party or any Governmental Authority of any non-compliance (or any
          past, present or future events, conditions, circumstances, activities,
          practices, incidents, actions or plans 

                                       13
<PAGE>
 
          which will interfere with or prevent continued substantial compliance)
          with the terms and conditions of any permits which remain uncured or
          unresolved with respect to the McKenzie Plant or McKenzie System or
          the Assets where any such non-compliance, individually or in the
          aggregate, results in a Material Adverse Effect on the Assets.
          Governmental Authority as used in this Agreement shall mean any
          federal, state, or local, administrative authority or agency;

                 (iv)  Seller has not received any notice of any civil, criminal
          or administrative proceeding which remains open or unresolved
          involving the McKenzie Plant or McKenzie System or the Assets relating
          in any way to applicable Environmental Laws where any such proceeding,
          individually or in the aggregate, result in a Material Adverse Effect
          on the Assets.

            (q)  Employee Relations.  Seller is not a party to any collective
                 ------------------                                          
     bargaining agreement covering or relating to any employees at the McKenzie
     Plant or McKenzie System and has not recognized any collective bargaining
     representative.  Seller is not a party to any Contract with any employee
     which is not terminable at will.  Seller shall remain fully responsible for
     any obligations to its employees regarding severance pay and all other
     benefits due for any of Seller's employees employed at the site of the
     McKenzie System not hired by Buyer.  Buyer shall retain the option until 10
     days prior to Closing to notify Seller whether it wishes to retain any of
     Seller's McKenzie System employees who wish to be transferred to Buyer.
     Prior to November 15, 1996, Seller will furnish to Buyer a list of such
     employees, a description of their duties and their salary as of October 1,
     1996. To the extent applicable, Seller has or shall fully comply with the
     provisions of the Federal Worker Adjustment and Retraining and Notification
     Act.

            (r)  Taxes.  To the best of the knowledge of Seller, all property,
                 -----                                                        
     severance, ad valorem, excise and similar taxes and assessments based on or
     measured by the ownership of Assets or the receipt of proceeds therefrom on
     the Assets that have become due and payable through the Closing Date have
     been or will be paid by Seller prior to Closing.

            (s)  Imbalances.  All imbalances which exist or relate to the
                 ----------
     McKenzie System or McKenzie Plant as of the Effective Date, shall remain
     the responsibility of Seller and shall be resolved prior to Closing in a
     manner satisfactory to Buyer. Should imbalances need to be remedied after
     the Effective Date, the Purchase Price shall be adjusted either upward or
     downward to account for the resolution of such imbalances.

            (t)  Access to Records.  To the best of its knowledge, Seller has
                 -----------------
     granted, or will grant sufficiently before Closing, access to Buyer or its
     duly authorized representatives to files and records in its possession or
     control which a prospective purchaser of the Assets would reasonably expect
     to have access to in order to conduct due diligence. To Seller's knowledge,
     no such files or records have been removed by Seller except those that may,
     in 

                                      14

<PAGE>
 
     the ordinary course of business and pursuant to past practice, have been
     destroyed, except that, certain such files and records may have had certain
     correspondence, studies, analyses, and notes deleted or removed due to
     Seller's concerns of confidentiality and consideration of the proprietary
     status of such information to Seller or Seller's affiliates, or to maintain
     the assertion of the attorney-client privilege. To the knowledge and belief
     of Seller, none of such materials deleted or removed, if any, would affect
     a Seller's decision to purchase the Assets, in all or any significant part,
     if such materials had not been deleted or removed and would have been made
     available for Purchaser's review. No materials were removed for the purpose
     of misrepresenting a fact or matter to Buyer. To the best of Seller's
     knowledge, all contract files contain complete copies of the Contracts,
     amendments, and modifications thereto.


                                   ARTICLE V
                    REPRESENTATIONS AND WARRANTIES BY BUYER
                    ---------------------------------------

     Buyer hereby represents and warrants to Seller as follows:

     5.1  Buyer.  Buyer represents and warrants to Seller that:
          -----                                                

            (a)  Organization and Standing.  Buyer is a corporation duly
                 -------------------------
     organized, validly existing and in good standing under the laws of the
     State of Colorado, and will be in good standing and authorized to do
     business in North Dakota and Montana at the time of Closing.

            (b)  Authority.  Buyer has the power and authority to enter into and
                 ---------                                                      
     perform this Agreement and to carry out the transactions contemplated
     herein.  Buyer has all the requisite legal authority to own the Assets and
     to carry on its business as now conducted and after it acquires the Assets.
     The execution and delivery of this Agreement and the consummation by Buyer
     of the transactions contemplated herein have been duly and validly
     authorized by all necessary action of the Board of Directors of the Buyer,
     and this Agreement constitutes a valid and binding obligation of Buyer
     enforceable in accordance with its terms.  To the best knowledge of Buyer,
     the making and performance of this Agreement by Buyer will not violate any
     provisions of any federal, state or local laws or the articles of
     incorporation or bylaws of Buyer.

            (c)  Validity of Agreement.  The Agreement is a legal, valid and
                 ---------------------     
     binding obligation of Buyer enforceable against Buyer in accordance with
     the terms of this Agreement, except as enforcement may be limited by
     bankruptcy, insolvency or other similar laws affecting the enforcement of
     creditors' rights in general. The enforceability of Buyer's obligations
     under this Agreement is subject to general principles of equity (regardless
     of 

                                       15
<PAGE>
 
     whether enforceability is considered in a proceeding in equity or at law).
     Neither the execution of this Agreement nor the consummation of the
     transactions contemplated herein will constitute a violation of, or
     conflict with, or default under, any order, judgment, decree, or any
     contract, commitment, agreement, understanding, arrangement or restriction
     of any kind to which Buyer is a party or by which Buyer is bound. Buyer
     represents and warrants to its knowledge that there are no governmental or
     other legal actions, claims, suits or proceedings pending or threatened, to
     which Buyer is or would be a party, that would prevent or interfere with
     the consummation of the transactions contemplated by this Agreement.

          (d)  No Consents Required. Except for that certain HSR filing to be
               --------------------
     made, no consents, approvals or other action by, or filing with any person
     or governmental body is required in connection with the execution, delivery
     and performance by Buyer of this Agreement other than those to reflect a
     change of ownership and operatorship of the McKenzie Plant, the McKenzie
     System, and its component parts, jointly or individually. All board of
     director approvals for the execution of this Agreement and the consummation
     of the transaction(s) will be obtained prior to Closing.

          (e)  Securities Representation. Buyer is an experienced and
               -------------------------                                    
     knowledgeable investor and operator in the oil, gas and processing business
     and is acquiring the Assets for Buyers own account and not with a view to,
     or for offer of resale in connection with, a distribution thereof, within
     the meaning of the Securities Act of 1933.

          (f)  Knowledge of Non-Compliance. Buyer has no knowledge of any facts
               ---------------------------                      
     or circumstances not disclosed to Seller in writing which gives rise or
     would give rise to Seller being in breach of any of the representations and
     warranties provided by Seller in Section 4.1.


                                   ARTICLE VI
                              TITLE/ENVIRONMENTAL
                              -------------------

     6.1  Special Warranty of Title. EXCEPT AS MAY OTHERWISE BE SET FORTH IN ANY
          -------------------------                                          
DEEDS WHICH MAY EXPRESSLY GRANT A GENERAL WARRANTY, SELLER WARRANTS AND FOREVER
DEFENDS TITLE TO THE ASSETS UNTO BUYER, AGAINST EVERY PERSON WHOMSOEVER LAWFULLY
CLAIMING THE SAME OR ANY PART THEREOF BY THROUGH AND UNDER SELLER, BUT NOT
OTHERWISE. SELLER MAKES NO OTHER WARRANTY OR REPRESENTATION OF ANY KIND,
EXPRESSED OR IMPLIED, RELATIVE TO THE ASSETS SOLD HEREUNDER OR THEIR FITNESS FOR
ANY PURPOSE OTHER THAN THOSE REPRESENTATIONS AND WARRANTIES WHICH ARE EXPRESSLY
STATED ELSEWHERE IN THIS AGREEMENT OR AS SET FORTH IN THE ASSIGNMENTS AND
CONVEYANCES. ALL PERSONAL PROPERTY WHICH IS PART OF 

                                      16

<PAGE>
 
THE ASSETS SOLD TO BUYER UNDER THIS AGREEMENT IS SOLD AS IS, WHERE IS, AND IN
ITS CURRENT CONDITION.

6.2  Defective Interests:  Title Defects in Real Property Interests.
     ---------------------------------------------------------------

          (a)  "Defective Interests" shall mean that portion of the Real
     Property Interests affected by a title defect precluding Buyer from
     receiving Defensible Title from Seller and of which Seller has been given
     notice by Buyer on or before ten (10) days prior to Closing or that Buyer
     is otherwise entitled under this Article VI to treat as Defective
     Interests. Permitted Encumbrances shall not be title defects. Such notice
     shall be in writing and shall include (i) the legal description of each
     Defective Interest; (ii) the basis for the defect that Buyer believes
     causes each such Real Property Interest to be treated as a Defective
     Interest; and (iii) the amount by which Buyer reasonably believes the fair
     market value of each Defective Interest has been reduced.

          (b)  Any title defect in a Real Property Interest designated by Buyer
     as a Defective Interest discovered prior to ten (10) days prior to Closing
     shall be resolved prior to Closing as follows:

               (i)  Seller may cure, resolve, or otherwise remove the title
          defect creating the Defective Interest so that Seller conveys and
          Buyer obtains the Real Property Interest without such impediment at
          Closing;

               (ii) Buyer may agree in writing to waive the title defect
          creating the Defective Interest so that Seller conveys and Buyer
          obtains the Real Property Interest at Closing notwithstanding the
          title defect;

               (iii) provided that Buyer, in its discretion, agrees to accept
          such indemnification, Seller may agree to cure, resolve, or otherwise
          remove after Closing the title defect creating the Defective Interest,
          and Seller agrees to indemnify and hold Buyer harmless against all
          losses, costs, expenses and liabilities, but limited to the fair
          market value of the asset with respect to such Defective Interest
          (such indemnification to be in lieu of any indemnification set forth
          in Section 9.2), so that at Closing Buyer withholds a portion of the
          Purchase Price not greater than the fair market value of the
          individual Real Property Interest(s) affected by the curative work
          required, and Seller conveys and Buyer obtains the Real Property
          Interest at Closing, or within a reasonable time after Closing upon
          completion of such curative work, whereupon which, Buyer shall make
          payment to Seller of the Purchase Price amount so withheld (the
          parties contemplating that such payment may be made in partial
          payments as curative work is completed in stages, if feasible), all as
          the parties may 

                                      17
<PAGE>
 
          agree to such amount to be withheld, payments, and timing of the
          conveyance, given the nature of the title defect; or

               (iv) Buyer and Seller mutually agree to an amount by which the
          value of the Real Property Interest has been reduced due to a defect,
          and the parties agree to reduce the Purchase Price by such amount in
          accordance with Section 2.2(b)(iii) so that Seller conveys and Buyer
          obtains the Real Property Interest at Closing.

     If agreement on the resolution of the title defect creating a Defective
     Interest in an individual Real Property Interest cannot be reached by one
     of the means above prior to Closing, then the Real Property Interest so
     affected may be excluded from the Assets to be purchased by Buyer hereunder
     at Closing and the Purchase Price shall be reduced pursuant to Section
     2.2(b)(iii) in accordance with an amount agreed upon by the parties, such
     amount not to exceed the fair market value of the individual Real Property
     Interest so affected.

          Any such matter identified as a Defective Interest, including the
     exclusion of the interest from the Assets as set forth in the paragraph
     immediately above, shall be resolved pursuant to this Section 6.2, subject
     to Seller's rights under Section 15.6(e), and Buyer shall be precluded
     from seeking indemnification for such Defective Interest from Seller under
     Section 9.2.

          (c)  In the event the parties cannot agree as to the fair market value
     of the Real Property Interests affected by a title defect for purposes of a
     Purchase Price reduction, then the issue shall be resolved by submission to
     a qualified independent landman, mutually agreeable to the parties, having
     experience in oil and gas and in commercial transactions, who shall
     estimate the fair market value. If the parties cannot agree upon such an
     individual, each party shall designate a landman located either in North
     Dakota, or in the Denver, Colorado area, which such two landmen will
     designate a third like landman, the three of whom make the determination of
     the fair market value of the Real Property Interests affected by a title
     defect for purposes of a Purchase Price reduction. If the three landmen
     cannot agree upon such fair market value jointly, then such fair market
     value will be determined by the agreement of just two of the landmen so
     selected. If two landmen cannot agree upon such a determination, then the
     average of the three values rendered by the three landmen shall be used for
     such purpose.

          (d)  In determining that an Asset is a Defective Interest, it is the
     intent of the parties to include, when possible, only that portion of the
     Assets actually affected by the defect for purposes of valuation and
     exclusion.

          (e)  If Seller fails to cure or Buyer and Seller otherwise fail to
     resolve Defective Interests so that there remains prior to two (2) days
     prior Closing Defective Interests having an aggregate "value reduction"
     exceeding twenty-five percent (25%) of the Purchase Price, 

                                      18

<PAGE>
 
     either Buyer or Seller will have the right to terminate this Agreement by
     providing written notice prior to the Closing Date of such termination to
     the other party without liability to the other party. As used herein,
     "value reduction" shall mean the lesser of: (i) the actual cost or expense
     to cure the Defective Interests or (ii) the fair market value of the Real
     Property Interests affected.

          (f)  If, prior to Closing, Buyer becomes aware of any proceeding, that
     might reasonably be expected to result in loss or imminent risk of loss, or
     impairment of Seller's title to any portion of the Real Property Interests,
     Buyer may elect to provide notice of such proceeding to Seller, and then
     treat that portion of the Real Property Interests affected thereby as a
     Defective Interest by giving Seller notice thereof in accordance with
     Section 6.2(a).

     6.3  Pre-Closing Identified Liabilities: Identification of Additional
          ----------------------------------------------------------------
Matters for which Seller shall provide a Purchase Price Adjustment.
- ------------------------------------------------------------------ 

          (a)  If, prior to Closing, (i) Seller has received notice of
     noncompliance with any law or order, injunction, decree, judgment,
     stipulation or writ of any Environmental Governmental Authority having
     jurisdiction over the Real Property Interests or equipment that Seller is
     in noncompliance with an Environmental Law pursuant to which corrective
     action or remediation must be undertaken of a Real Property Interest or
     equipment located thereon, or (ii) if Buyer should discover a matter in
     violation of an Environmental Law which would cause a breach of Seller's
     representation in Section 4.1(p) (disregarding Sellers' knowledge qualifier
     in such representation), then such party shall give the other party written
     notice thereof no later than ten days prior to Closing (either such item
     (i) or (ii) being defined as an "Identified Liability"). Such notice of an
     Identified Liability shall be in writing and shall include (i) a
     description of each Real Property Interest or equipment item so affected;
     (ii) the basis for asserting that the Real Property Interest or equipment
     so affected should be treated as an Identified Liability; and (iii) the
     amount by which Buyer reasonably believes remediation will cost.

          (b)  Any Real Property Interest or equipment designated as an
     Identified Liability under Section 6.3(a) discovered prior to ten (10) days
     prior to Closing shall be resolved as follows:

               (i)  Seller may cure, resolve, remediate or otherwise remove the
          basis for treating such Real Property Interest or equipment as an
          Identified Liability so that Seller conveys and Buyer obtains the Real
          Property Interest or equipment without such impediment at Closing;

                                      19
<PAGE>
 
               (ii)  Buyer may agree in writing to waive the matter as an
          Identified Liability so that Seller conveys and Buyer obtains the Real
          Property Interest or equipment at Closing notwithstanding the
          noncompliance;

               (iii)  provided that the parties agree to enter into the Access
          Agreement described in subsection (c) immediately below, Seller may
          cure, resolve, remediate or otherwise remove the basis for treating
          such Real Property Interest or equipment as an Identified Liability
          after Closing, so that at Closing Buyer withholds a mutually agreed
          upon amount of the Purchase Price, not to exceed the reasonable
          estimate of such cost of remediation, and Seller conveys and Buyer
          obtains the Real Property Interest or equipment either at Closing
          prior to completion of the remediation, or within a reasonable time
          after Closing upon completion of the remediation, whereupon after such
          completion of the remediation, Buyer shall make payment of such amount
          of the Purchase Price withheld to Seller (the parties further
          contemplating that such payment may be made in partial payments as
          remediation is completed in stages "Progress Payments"), all as the
          parties may agree to such amount to be withheld, Progress Payments,
          and timing of the conveyance, given the nature of the environmental
          matter being resolved; or

               (iv)  Buyer and Seller may mutually agree to an amount by which
          the value of the Real Property Interest or equipment has been reduced
          by Identified Liability, reducing the Purchase Price by such amount in
          accordance with Section 2.2(b)(iii) so that Seller conveys and Buyer
          obtains the Real Property Interest or equipment at Closing, or in the
          event the estimated remediation costs exceed the value of the Real
          Property Interest or equipment affected, Buyer shall have the election
          to exclude the Real Property Interest or equipment affected, with
          Buyer receiving a downward Purchase Price adjustment equal to its fair
          market value.

          If mutual agreement on the resolution of the Real Property Interest or
     equipment designated as an Identified Liability cannot be reached on one of
     the means above, then the issue shall be resolved by submission to a
     mutually agreed qualified independent environmental engineering firm
     ("Engineering Firm") having experience in oil and gas and in commercial
     transactions, who shall determine the extent of the remediation required to
     be immediately performed pursuant to Environmental Law, the procedures or
     manner in which such work is to be performed, and the estimated the cost of
     such work. If the matter goes to an Engineering Firm prior to Closing, but
     cannot be determined by the Engineering Firm until after Closing, at
     Closing Buyer shall withhold a portion of the Purchase Price related to the
     remediation required equal to the amount of Seller's estimate to remediate
     the matter, and upon such determination after Closing by the Engineering
     Firm, Seller and Buyer shall utilize the procedures set forth in Section
     6.3(b)(iii) whereby Seller remediates pursuant to the Engineering Firm's
     determinations. With respect to any such remediation work to be 

                                      20

<PAGE>
 
     performed by Seller post-Closing or the deferral of a dispute to an
     Engineering Firm, the parties shall utilize the procedures set forth in
     Section 6.5 (c), (d), and (e).

          Any matter identified as an Identified Liability shall be resolved as
     a pre-Closing matter pursuant to this Section 6.3, subject to Seller's
     rights under Section 15.6(e), precluding Buyer from seeking indemnification
     for such Identified Liability from Seller under Section 9.2 (except for
     Seller's failure to perform such remediation) for any such matter.

     6.4  Title Insurance.  With respect to any Real Property Interest which
          ---------------                                                   
comprises a portion of the Real Property Interests which Seller owns in fee,
Buyer may obtain a current commitment for title insurance at Buyer's expense.
Any defects noted on the title commitment, other than those falling within the
definition of Permitted Encumbrances, will be addressed pursuant to Section
6.2(b).  Seller shall in good faith attempt to identify any title insurance
policies it may have on the Assets and disclose them to Buyer within 10 days of
the execution of this Agreement so that Buyer could have the benefit of
providing such policies to its insurer.

     6.5  Post Closing Environmental Matters
          ----------------------------------

          (a)  Buyer shall have a two (2) year period from the date of Closing
     to assert an Environmental Claim pursuant to the indemnity provision in
     Section 9.2(d) against Seller with respect to the environmental condition
     of the Assets as such condition exists prior to Closing. As used herein, an
     Environmental Claim shall mean any claim asserted by Buyer in writing prior
     to the expiration of the two (2) year period from the date of Closing,
     relating to a violation caused by Seller or its predecessors of soil, air,
     surface waters, or groundwater standards set forth under an Environmental
     Law administered by the state or federal agency having lead jurisdiction
     over such matter ("Environmental Governmental Authority"), which such
     violation requires immediate remediation of a site pursuant to
     Environmental Law. After such two (2) year period, Buyer shall assume full
     responsibility for the environmental condition of all Assets purchased
     under this Agreement.

          (b)  Environmental Claims shall be addressed by one of the following:
     (i) Seller shall remediate such environmental claims to the reasonable
     satisfaction of the Environmental Governmental Authority pursuant to a
     Remedial Action Work Plan prepared by Seller ("RAWP"); or (ii) if both
     parties are agreeable, the parties may otherwise enter into a mutually
     acceptable agreement resolving such defects ("Environmental Agreement").
     Nothing herein shall preclude Seller prior to Closing or Buyer after
     Closing, as the case may be, from notifying the Environmental or
     Governmental Authority if required under applicable law. Seller shall
     expeditiously undertake to remediate such violations of Environmental Law
     specified in the RAWP or any amendments thereto which such violations
     require immediate 

                                    21     
<PAGE>
 
     remediation of the soil, air, surface waters, or groundwater of a site
     (collectively, the "Work") in the manner set forth in Section 6.5(d), or if
     the parties agreed to another method to resolve the matter through an
     Environmental Agreement, pursuant to such terms of such Environmental
     Agreement.

          (c)  Buyer agrees to permit such access to the McKenzie Plant and
     McKenzie System as Seller and/or Seller's employees, agents and contractors
     may require in order to conduct the Work or such matters under an
     alternative Environmental Agreement to be implemented by Seller or Seller's
     contractor as contemplated under this Agreement; provided, however, that
     Seller and Buyer enter into an appropriate access agreement. The access
     granted to Seller under such "Access Agreement" shall include the right to
     excavate, remove, dispose of and/or treat the soil and/or groundwater, and
     undertake such other activities as are necessary to conduct the Work,
     subject to the reasonable approval of Buyer for reasons of safety; further
     provided, however, that Seller shall conduct all such remediation in a
     manner that will not unreasonably disrupt the operations of Buyer on the
     McKenzie Plant or McKenzie System and Seller shall indemnify Buyer for any
     damage caused by Seller in conducting its remediation. The form of the
     Access Agreement which will be entered into by the parties is attached
     hereto as EXHIBIT "C".

          (d)  Prior to undertaking any Work under Section 6.3 or 6.5(b), Seller
     shall prepare a RAWP, or if remediation is performed pursuant to an
     Environmental Agreement, Seller shall prepare such pre-work documentation
     or plan as the parties agreed to in the Environmental Agreement. Prior to
     undertaking the Work under a RAWP or obligations under an Environmental
     Agreement, Seller shall provide a copy of the RAWP, or such other
     documentation or plan as the parties may have agreed that Seller shall
     prepare, to Buyer for review, comment, and recommendation, which such
     comments and recommendations Seller shall incorporate if practical and
     feasible, provided however, Seller shall not be obligated to accept such
     recommendations or undertake remediation work in excess of what is
     minimally acceptable to the Environmental Governmental Authority, at which
     point, if Buyer insists on such work in excess of what is minimally
     acceptable to an Environmental Governmental Authority, Buyer will assume
     responsibility of the Work or remediation as it may wish to undertake, at
     its own expense. Seller and Buyer shall promptly provide copies to each
     other of all correspondence between them and any Environmental Governmental
     Authorities or Engineering Firm relating to the RAWP or such other
     documentation or plan as the parties agreed. Seller shall expeditiously
     proceed with and perform, or cause to be performed, the Work in the manner
     provided in the RAWP or such other remediation in the Environmental
     Agreement as the parties agreed. Such Work or other remediation as agreed
     to in the Environmental Agreement shall be completed to the reasonable
     standards of the Environmental Governmental Authorities, at Seller's sole
     cost, risk and expense, provided however, Seller shall not be obligated to
     complete such Work or other remediation at its cost, risk and expense in
     excess of its indemnification obligations set forth in Section 9.2 under
     this Agreement if such work is performed pursuant to post-closing claims,
     or in excess of the 

                                      22
<PAGE>
 
     $5,000,000 amount referenced in Section 15.6(e) with respect to pre-closing
     matters set forth in Sections 6.2 and 6.3, at which point Buyer would
     assume such cost, risk and expense. Any contractor or subcontractor
     retained by Seller in connection with the Work or other remediation as
     agreed in the Environmental Agreement shall be reasonably acceptable to
     Buyer.

          (e)  All disputes between Seller and Buyer with respect to a RAWP or
     such other documentation or plan pursuant to the Environmental Agreement,
     and its implementation shall be resolved at the earliest practicable date,
     by referral to the Engineering Firm for resoultion (or if the parties are
     otherwise agreeable, to the Environmental Governmental Authority first for
     resolution, and then to the Environmental Governmental Authority as may be
     required by applicable law. Any decision by the Environmental Governmental
     Authority or Engineering Firm, as the case may be, shall be final and
     binding upon the parties. The Engineering Firm shall be provided with all
     data or results of any environmental audit and investigations and
     statements as to the positions of the parties relating to the matters in
     dispute. A visual site inspection may be undertaken by the Engineering
     Firm, if needed. Within twenty (20) days after such submissions, the
     Engineering Firm shall issue a letter report outlining the remediation to
     be performed. Upon receipt, the parties shall have five (5) business days
     to review and submit written comments to the Engineering Firm and other
     Party if one or the other, or both, are in disagreement. The Engineering
     Firm shall then have ten (10) business days to review such submission and
     issue a final report of the remediation it believes needs to be done to
     satisfy the minimum Environmental Governmental Authority requirements. This
     final letter decision (or the initial letter report if not timely appealed
     with written comments from either Party) shall be final and binding on the
     parties, yet shall be subject to the pre-Closing limitation of $5,000,000
     and post-Closing limitation contained in Section 9.2 as described in
     subsection (d) immediately above. Any fees and expenses of the Engineering
     Firm shall be shared equally by the parties. Each party shall bear the
     other fees and expenses incurred by it in resolving any such disputes. The
     fees and expenses of the Engineering Firm, as well as the other fees and
     expenses incurred by either Party in resolving any such disputes shall not
     be amounts falling within the indemnification provisions of this Agreement,
     but rather shall be borne, by each Party without recourse to any remedy,
     indemnification, or reimbursement.

                                  ARTICLE VII
                                   COVENANTS
                                   ---------

     7.1  Casualty Loss.  The risk of casualty loss relating to the Assets shall
          -------------                                                         
pass to Buyer as of the Closing Date.  If, prior to the Closing, all or any
portion of the Assets have been or are destroyed by fire, flood, storm or other
casualty of a similar nature or shall be taken by condemnation or under the
right of eminent domain (all of which are herein called "Casualty Loss"), Seller
shall bear the risk 

                                      23
<PAGE>
 
of loss and shall retain all sums paid to Seller by persons or Governmental
Authorities by reason of the destruction or taking of such Asset. Buyer shall
obtain an adjustment to the Purchase Price pursuant to Section 2.2(b)(ii) to the
extent of the fair market value of the individual Asset so destroyed or
otherwise lost. If such Asset is not totally destroyed, damaged or lost, and
continues to have use to Buyer, then the adjustment to the Purchase Price shall
not exceed the lesser of the actual cost to repair and restore the Asset or its
fair market value.

     7.2  Conduct of Business Prior to Closing.
          ------------------------------------ 

               (a)  Prior to Closing, Seller shall:

                    (i)   maintain and operate the Assets in the ordinary course
          of business in accordance with standard processing plant and gathering
          practices historically employed with respect to the Assets; and

                    (ii)  continue the marketing of gas, natural gas liquids and
          other plant products consistent with past practice.

          (b)  Without the consent of Buyer (which shall be provided as
     reasonably far in advance of the deadline for responses to third persons as
     will provide Seller with reasonable time to respond, or shall be deemed to
     be denied), prior to Closing Seller shall not:

                    (i)   waive, compromise or settle any right or claims in
          excess of Ten Thousand Dollars ($10,000) for which Buyer will have
          liability hereunder:

                    (ii)  incur obligations with respect to or undertake any
          transactions relating to the Assets other than transactions (1) in the
          normal, usual and customary manner, (2) of a nature and in an amount
          consistent with prior practice, and (3) in the ordinary course of
          business of owning and operating the Assets;

                    (iii) enter into any new material agreements or commitments
          with respect to the Assets other than those capital expenditures set
          forth in Section 2.2(a)(i)(B) and (C);

                    (iv)  modify any material Contracts other than as the
          parties agree; or

                    (v)   encumber, sell or otherwise dispose of any of the
          Assets, other than property which is replaced by equivalent property
          or which is used, consumed or abandoned in the normal operations of
          Seller's business.

                                      24
<PAGE>
 
     7.3  Notice of Claims. Seller shall promptly notify Buyer, if, between
          ----------------                               
the date hereof and the Closing Date, Seller receives actual notice of any
claim, suit, action or other proceeding having a potential adverse impact on the
Assets or their operation in excess of $25,000.

     7.4  Compliance with Conditions Precedent. Each respective party shall use
          ------------------------------------           
its best efforts to cause the conditions precedent set forth in Sections 8.2 and
8.3, applicable to such party, to be fulfilled and satisfied as soon as
practicable but in any event prior to Closing.

     7.5  Preparation of Closing Documents.
          -------------------------------- 

               (a)  Forms of Assignments. Seller shall commence the preparation
                    --------------------       
          of all forms of assignments, bills of sale, deeds, and other
          conveyances and transfers pursuant to this Agreement, forms of which
          are attached as EXHIBITS "A" and "B" as provided in Section 1.2, along
          with all applicable schedules and exhibits to such forms of
          assignments, deeds and other conveyances and shall begin delivering
          such draft forms to Buyer reasonably promptly so that Buyer can review
          and agree to such documents between the time of execution of this
          Agreement and Closing.

               (b)  Preliminary Settlement Statement. No later than three (3)
                    --------------------------------             
          days prior to Closing, Seller shall prepare a proposed preliminary
          settlement statement ("Preliminary Settlement Statement") showing the
          calculation of the Purchase Price, as adjusted, ("Closing Amount").

     7.6  Press Release. Prior to Closing and for a period of thirty (30)
          -------------
days following Closing, neither party shall make any press release or other
announcement in connection with this Agreement without first consulting with the
other party and accommodating all reasonable requests of the other party
regarding postponement of such press release or announcement or the statements
made in such press release or announcement. Following such consultation and good
faith attempt to make reasonable accommodations, either party may make any
announcement or press release that it believes is either required by applicable
law or the rules of any stock exchange, or is advisable in connection with such
party's obligation to provide public disclosure regarding its activities. This
provision shall not apply to any filing with any governmental body or stock
exchange required by law, rule or regulation.

     7.7  Hart-Scott-Rodino Filing. Buyer and Seller shall promptly make all
          ------------------------                         
required filings under the Hart-Scott-Rodino ("HSR") Act. Each party shall
pay their respective expenses, including any filing fees for each party's
respective filing.

     7.8  Monitoring Agreement. Buyer and Seller shall enter into that certain
          --------------------                                         
Automated Monitoring Equipment Agreement attached hereto as EXHIBIT "D".

                                      25
<PAGE>
 
     7.9  Non-Foreign Affidavit. Seller shall provide a non-foreign affidavit to
          ---------------------                                       
Buyer in the form set forth in EXHIBIT "E".

     7.10 Closure of Teddy Roosevelt Acquisition. With respect to the Teddy
          --------------------------------------            
Roosevelt Gas Gathering System, Seller shall have completed its transaction with
Western Gas Processors for the acquisition of those assets which are included in
this transaction. Should Seller not complete such transaction by December 15,
1996 and transfer and assign such assets to Buyer, then Seller shall continue to
be obligated to diligently pursue completion of the transaction with Western Gas
Processors for the acquisition of the Teddy Roosevelt Gas Gathering System with
all due dispatch, and shall transfer such system to Buyer upon its completion of
that transaction, or if not completed by January 31, 1997, shall have the right
to exercise termination of the Agreement, as does Buyer, pursuant to Section
15.6(f).

     7.11 Subleases.  At Closing, the parties will enter into those certain
          ---------
lease agreements, conveyances, or other form of agreements as may be appropriate
set forth as EXHIBITS "F, "G, or "H, whereby (i) Seller or Seller's affiliates
are leased space at their current location at the McKenzie Plant for their
automated monitoring equipment operations (EXHIBIT "F"); (ii) whereby Buyer or
Buyer's affiliates are sold a building and the fee interest or lease, as the
case may prove to be based upon Seller's affiliate's ownership rights, for
$25,000 at Seller's Belfield location for use in Buyer's operation of the
McKenzie System (EXHIBIT "G"), and (iii) whereby the usage, assignment of a sub-
easement, or other instrument granting use of right-of-way and/or easements by
Seller or Seller's affiliates having oil pipeline operations in a right-of-way
or easement common to both an oil pipeline and a gas gathering line are extended
to Seller, Seller's affiliates, and/or Buyer, as the case may be, not owning the
right-of-way or easement for the asset it holds, or in the case of Buyer, will
hold,, through a usage agreement, sub-conveyance, or partial assignment from
Seller to Seller's affiliate, if held by Seller, or from Seller's affiliate to
Seller, then to Buyer, if first held by an affiliate of Seller (EXHIBIT "H").

     7.12 Burlington Resources Agreement.
          ------------------------------ 

          (a) If Seller should not be able to resolve its contract issues with
     Burlington Resources by Closing with regard to Contract No. MCK-1873 at the
     full $0.29 per MMBtu value Seller recently has sought to increase its
     revenues over its prior arrangement with respect to charges, fees,
     proceeds, fuel reimbursement and other revenue and expense components of
     the arrangement to take and process gas and liquids from Burlington
     Resources' production by means of a contract for a term of at least five
     (5) years, then Seller shall adjust the Purchase Price downward by an
     amount proportionate to the $4,250,000 value Buyer places on such $0.29 per
     MMBtu increase it negotiates, up to, but not to exceed, the $4,250,000
     amount.  (Example:  Should Seller only obtain a $0.145 increase, then the
     Purchase Price shall be reduced by such proportion such increase bears to
     $0.29--i.e. 50%., or $2,125,000).

                                      26
<PAGE>
 
          (b)  If Seller does not enter into such a new agreement with
     Burlington Resources prior to Closing for a term of at least five (5)
     years, but instead should Buyer prior to ninety (90) days after Closing
     enter into an agreement with Burlington Resources resulting in an increase
     in revenues similar to that described in subparagraph (a) above, then Buyer
     shall pay 50% of such revenue increase proportionate to the Purchase Price
     adjustment made pursuant to subparagraph (a), up to, but not to exceed
     $2,125,000. (Example: Should Buyer obtain within ninety (90) days after
     Closing, a $0.145 increase, then Seller shall obtain an immediate payment
     of $1,062,500 from Buyer).


                                 ARTICLE VIII 
                                    CLOSING
                                    -------
     8.1  Time and Place.  The Closing of the transaction contemplated by this
          --------------                                                      
Agreement shall take place at the offices of Seller in Wichita, Kansas, at the
later of (i) 10:30 a.m. local time December 16, 1996; (ii) such other location,
date and time as mutually agreed by the parties; (iii) the acquisition by Seller
of the Teddy Roosevelt Gas Gathering System; or (iv) or after such time as the
requisite approval from the Federal Trade Commission has been received for the
HSR filing.  In no event shall either party be required to close this
transaction after January 31, 1997.

     8.2  Conditions to Buyer's Obligations. The obligation of Buyer to close
          ---------------------------------                                 
is, at the option of Buyer to waive any or all requirements, subject to each of
the conditions set forth below.

          (a)  The representations and warranties made by Seller in this
     Agreement shall be true and accurate in all material respects on and as of
     the Closing with the same effect as though such representations and
     warranties have been given on and as of the Closing. Seller shall also have
     performed or complied with, in all material respects, all of its
     obligations under this Agreement which are to be performed or complied with
     by it as of the Closing.

          (b)  Buyer shall have received the assignments, bills of sale and
     deeds described in Section 1.2.

          (c)  Buyer shall have received from corporate counsel for Seller a
     written opinion dated as of the Closing, addressed to Buyer and
     satisfactory in form and substance to counsel for Buyer, that:

               (i)  Seller is duly organized, existing in good standing under
          the laws of Kansas, and has the corporate power and authority to carry
          on its business in that state and the States of North Dakota and
          Montana.

                                      27
<PAGE>
 
               (ii)  Seller has the power and authority to enter into and to
          perform this Agreement, such other agreements and all documents and
          actions required by it hereunder, and that any and all necessary
          stockholder approvals and/or Board approvals, necessary for the
          execution and performance of this Agreement and the assignments and
          bills of sale, deeds, and other agreements contemplated herein have
          been delivered and that this Agreement, the assignments and bills of
          sale, deeds and other agreements when duly executed and delivered
          shall constitute the valid and binding obligations of the Seller
          enforceable in accordance with their terms.

               (iii)  The making and performance of this Agreement by Seller
          does not violate any provisions of any federal, state or local laws
          known to counsel for Seller or to Seller's respective Articles of
          Incorporation or Bylaws and does not result in the breach or violation
          of, constitute a default under, or result in the creation of any lien,
          charge or encumbrance upon any of the Assets under any contractual
          agreement known to counsel after making a reasonable inquiry
          concerning such matters.

               (iv)  No actions, suits, or proceedings are pending or, to the
          best of counsel's knowledge, are threatened against Seller which, if
          adversely resolved, would materially affect the overall operations of
          the Assets or Seller's abilities to consummate this Agreement.

          In rendering such opinions, counsel may rely on the opinions of local
     counsel and certificates of officers of Seller and of public officials.

          (d)  There shall not be on the Closing (i) any order, decree or ruling
     by any court or Governmental Authority, (ii) any threat thereof by any
     governmental agency, which is evidenced by a writing by the threatening
     agency, or (iii) any lawsuit which might prohibit, render illegal or
     otherwise preclude, postpone, or prevent this transaction.

          (e)  Buyer and Seller shall have received a favorable ruling
     respecting the HSR filing without any significant adverse conditions
     relating to the purchase and sale contemplated hereby.

          (f)  Seller shall have obtained all material third party consents or
     waivers necessary to consummate the transactions contemplated by this
     Agreement in a form and substance reasonably satisfactory to Buyer.
 
          (g)  Seller shall have completed the acquisition of the Teddy
     Roosevelt Gas Gathering System pursuant to its agreement with Western Gas
     Resources such that it shall comprise part of the Assets to be conveyed to
     Buyer through the assignment documents.

                                      28
<PAGE>
 
          (h)  Seller shall have executed the Automated Monitoring Agreement
     attached hereto as EXHIBIT "D".

          (i)  Seller shall have delivered and executed the non-foreign
     affidavit in the form of EXHIBIT "E".

          (j)  Seller shall have executed the Accounting Services Agreement
     attached hereto as EXHIBIT "I".

          (k)  Seller shall have executed the various property Agreements
     attached hereto as EXHIBITS "F", "G" and "H" described in Section 7.11.

     8.3  Conditions to Seller's Obligations.  The obligation of Seller to close
          ----------------------------------                                    
is, at the option of Seller to waive any or all requirements, subject to each of
the conditions set forth below:

          (a)  The representations and warranties made by Buyer in this
     Agreement shall be true and accurate in all material respects on and as of
     the Closing with the same effect as though such representations and
     warranties had been given on and as of the Closing. Buyer shall also have
     performed or complied in all material respects with all of its obligations
     under this Agreement which are to be performed or complied with by it prior
     to or on the Closing.

          (b)  Seller shall have received the payment of the Purchase Price set
     forth in the Preliminary Settlement Statement, and Buyer shall have wired
     full payment of the Purchase Price as adjusted herein, less the deposit in
     Section 2.5 made by Buyer, in immediately available same day funds for
     credit to Seller's account, pursuant to the wire transfer instructions
     provided by Seller to Buyer immediately prior to Closing.

          (c)  Seller shall have received from corporate counsel for Buyer a
     written opinion dated as of the Closing, addressed to Seller and
     satisfactory in form and substance to counsel for Seller that:

               (i)  Buyer is a corporation duly organized, existing in good
          standing under the laws of Colorado and has the legal authority to
          carry on its business in that state and as a foreign corporation in
          the States of Montana and North Dakota.

               (ii) Buyer has the power and authority to enter into and to
          perform this Agreement, such other agreements and all documents and
          actions required by it hereunder and that all corporate proceedings,
          including any and all necessary stockholder approvals and/or Board
          approvals, necessary for the execution and

                                      29
<PAGE>
 
          performance of this Agreement and the assignments and bills of sale,
          deeds, and other agreements have occurred; and that this Agreement,
          and other agreements when duly executed and delivered shall constitute
          the valid and binding obligations of the Buyer enforceable in
          accordance with their terms.

               (iii)  The making and performance of this Agreement by Buyer does
          not violate any provision of any federal, state or local laws known to
          counsel for Buyer or to Buyer's Articles of Incorporation or Bylaws.

               (iv)   No actions, suits, or proceedings are pending or, to the
          best of counsel's knowledge, are threatened against Buyer which, if
          adversely resolved, would materially affect Buyer's abilities to
          consummate this Agreement.

     In rendering such opinions, counsel may rely on the opinions of local
     counsel and certificates of officers of Buyer and of public officials.

          (d)  All agreements, documents, and instruments contemplated under
     this Agreement to be executed by Buyer shall have been duly executed by
     Buyer and be ready for delivery concurrently with the consummation of the
     transactions contemplated by this Agreement.

          (e)  Buyer and Seller shall have received a favorable ruling
     respecting the HSR filing without any significant adverse conditions
     relating to the purchase and sale contemplated hereby.

          (f)  Buyer shall have executed the Automated Monitoring Agreement
     attached hereto as EXHIBIT "D".

          (g)  Buyer shall have received the non-foreign affidavit in the form
     set forth on EXHIBIT "E".

          (h)  Buyer shall have executed the Accounting Services Agreement
     attached hereto as EXHIBIT "I".

          (i)  Buyer shall have executed the various property Agreements
     attached hereto as EXHIBITS "F", "G" and "H" described in Section 7.11.


                                  ARTICLE IX
                                INDEMNIFICATION
                                ---------------

                                      30
<PAGE>
 
  9.1  Survival of Representations.  The representations and warranties of
       ---------------------------                                        
Seller and Buyer contained in this Agreement shall survive the Closing for a two
(2) year period after which time they shall expire and be of no further force
and effect.  During such time period, if no bona fide claim in writing, as set
forth below, has been brought by the party to whom such respective
representations and warranties have been made, then such party shall be forever
barred from bringing any claim or action for a breach thereof, notwithstanding
any longer period of limitation of actions which may otherwise be available to
such party by statute or law.

  9.2  Indemnification by Seller.  As provided immediately below, Seller 
       -------------------------                                         
agrees for two (2) years to indemnify and defend and hold harmless Buyer from
and against all liabilities, losses, claims, costs or damages, whatsoever
arising out of or from or based upon:

          (a)  the inaccuracy of any representation or warranty contained in
  Section 4.1 made by Seller; or

          (b)  the non-performance by Seller of any covenant, agreement or
  obligation to be performed by Seller hereunder;

          (c)  any and all matters arising from or in connection with or related
  to the ownership, use or operation of the Assets prior to the Closing Date not
  covered by the indemnities given in Section 9.2(a), (b), or (d) including the
  indemnification for losses, claims, and expenses attributed to consents which
  are otherwise Permitted Encumbrances under Section 4.1(n) (1) and (3); or

          (d)  all liabilities, losses, claims, costs or damages, whatsoever
  arising out of or from or based upon Environmental Claims asserted by Seller
  pursuant to Section 6.5.

The foregoing indemnification obligations of Seller shall only apply if a claim
for such indemnification is provided to Seller in writing at the address set
forth in Section 15.10 setting forth in detail the particular facts and
circumstances which give rise to the claim; and further provided, that any such
claim must be submitted within two (2) years of Closing.  Under no circumstance
shall Seller be obligated to make payment or incur liability under this
indemnification provision for the first $125,000 in the aggregate of such
liabilities, losses, claims, costs or damages asserted pursuant to Sections
9.2(a),(b) and (c), nor shall Seller be obligated to make payment or incur
liability under this indemnification provision for the first $125,000 in the
aggregate of such liabilities, losses, claims, costs or damages asserted
pursuant to Section 9.2(d).  Seller's obligation to make payment or incur
liability under these indemnification provisions or any other indemnity herein
is further limited in that Seller's liabilities, payments, costs and expenses
for all indemnified claims contained in Sections 9.2(a), (b), and (c) shall not
exceed $4,000,000, and that Seller's liabilities, payments, costs and expenses
for all indemnified claims contained in 9.2(d) or elsewhere for any

                                       31
<PAGE>
 
Environmental Claims asserted after Closing, or other environmental matters
falling within this section for indemnification in all or part, shall not exceed
a separate amount of $4,000,000.

 9.3      Indemnification by Buyer.
          ------------------------ 

               (a)   Buyer agrees for two (2) years from the date of Closing to
     indemnify and defend and hold harmless Seller from and against all
     liabilities, losses, claims, costs or damages, whatsoever arising out of or
     from or based upon:

                     (i)   the inaccuracy of any representation or warranty
               contained herein made by Buyer; or

                     (ii)  the non-performance by Buyer of any covenant,
               agreement or obligation to be performed by Buyer hereunder; and

               (b)   for any and all matters arising from or in connection with
     or related to the ownership, use, or operation of the Assets on or after
     Closing, including all environmental matters and violation of Environmental
     Laws, and arising from any cause whatsoever, whether prior to or after
     Closing, beginning (i) two (2) years after Closing, (ii) or sooner with
     respect to environmental matters at such time as Seller has incurred
     $4,000,000 in costs and expenses with respect to its indemnification of
     Buyer under Section 9.2(d), (iii) or sooner, with respect to non-
     environmental matters at such time as Seller has incurred $4,000,000 in
     costs and expenses with respect to its indemnification of Buyer under
     Section 9.2(a), (b) and/or (c).

  9.4  Conditions of Indemnification
       -----------------------------

               (a)   Whenever any claims are made with respect to any matter to
     which the indemnifications contained in this Article IX relate, the
     indemnified party (the "Indemnitee") shall notify the indemnifying party
     (the "Indemnitor") in writing as soon as practical after the Indemnitee
     becomes aware of such claim or after such claim or series of claims exceed
     the thresholds set forth in Section 9.2, (such notice without exception
     shall be given within thirty (30) days of the Indemnitee becoming aware of
     any claim or within thirty (30) days after such thresholds have been
     exceeded), but in no event more than thirty (30) days thereafter (a "Notice
     of Claim") to the Indemnitor. The Notice of Claim shall specify all facts
     known to the Indemnitee giving rise to such indemnification claim and the
     amount or an estimate of the amount of the liability arising therefrom. To
     the extent any claims are of an immaterial nature on an individual basis
     (i.e., less than $25,000), the Indemnitee shall be entitled to accumulate
     such claims and present the Notice of Claim to the Indemnitor on a
     quarterly basis. For purposes of 9.4(b), each claim identified in a Notice
     of Claim shall be treated as a separate claim.

                                      32
<PAGE>
 
          (b)  Each Notice of Claim will be deemed disapproved by the
     Indemnitor, unless the Indemnitor gives the Indemnitee written notice of
     approval within thirty (30) days of receipt of the Notice of Claim. The
     parties shall undertake, in good faith, to resolve any dispute with respect
     to the validity of any such claim which is disapproved and resolve the
     obligation of the Indemnitor to indemnify the Indemnitee. If the parties
     are unable to agree on such resolution within thirty (30) days after either
     the Indemnitee receives express notice of disapproval, or the lapse of the
     30 day period for Indemnitor to give written notice of approval or
     disapproval, the respective rights of the parties as to the validity of
     such claim and responsibility of the Indemnitor to indemnify the Indemnitee
     shall be determined by arbitration, in which case, each party shall select
     an arbitrator experienced in arbitration and acknowledged by a state bar
     association or the American Bar Association within fifteen (15) days from
     the expiration of the thirty (30) day period during which the parties were
     to agree to a resolution. Such two (2) arbitrators shall select and agree
     among themselves upon a third arbitrator within fifteen (15) days
     thereafter. Failure by one party to select an arbitrator shall entitle the
     other party to petition the courts for such appointment, with attorneys
     fees and costs for such petition to be borne by the party who failed to
     make such timely appointment. The arbitrators shall resolve the validity of
     such claim and the obligation of the Indemnitor to indemnify the Indemnitee
     thereof within sixty (60) days of their appointment. Any such arbitration
     shall be held in Denver, Colorado, unless the parties agree otherwise.

          (c)  If the facts giving rise to any such indemnification shall
     involve any actual, threatened or possible claim or demand by any person
     against the Indemnitee, the Indemnitor shall be entitled to contest or
     defend such claim at its expense and through counsel of its own choosing if
     its gives written notice of its intention to assume the contest and defense
     of such claim to the Indemnitee within thirty (30) days after receipt of
     the Notice of Claim. If the Indemnitor shall exercise such option, it shall
     have control over such contest and defense and over the payment, settlement
     or compromise of such claim, and the Indemnitee agrees to cooperate fully
     with the Indemnitor and its attorneys with respect to such contest and
     defense. If the Indemnitor shall not exercise such option, the Indemnitee
     may, but shall not be obligated to, assume the contest and defense of such
     claim. Any payment or settlement resulting from such contest, together with
     the total expenses thereof, including but not limited to attorneys' fees,
     shall be binding upon the Indemnitor and Indemnitee.


                                   ARTICLE X
                            POST-CLOSING AGREEMENTS
                            -----------------------

  10.1    Post-Closing Access.  Within ninety (90) days after Closing, Buyer 
          -------------------                                    
shall be entitled to obtain the originals of all records relating to the Assets.
Seller may retain copies if it so 

                                       33
<PAGE>
 
desires. Buyer and Seller shall cooperate and afford each other access to the
books and records relating to the Assets prior to or after the Effective Date as
may be reasonably needed by either party, including without limit, access for
the purposes set forth in Section 10.8.

  10.2    Final Settlement Statement; Subsequent Audits and Settlements.  With
          -------------------------------------------------------------       
respect to final recapitulation and audits:

       (a)     Within ninety (90) days after the Closing, Seller shall provide 
     to Buyer, for Buyer's review, a proposed final settlement statement (the
     "Final Settlement Statement") to account for all adjustments to the
     Purchase Price pursuant to Section 2.2 (the "Final Settlement"). Buyer
     shall have the right, within thirty (30) days after receipt of the Final
     Settlement Statement, to audit the Final Settlement Statement. If Buyer
     disagrees with the Final Settlement Statement, Buyer and Seller shall use
     best efforts to reach agreement within thirty (30) days following Buyer's
     audit of the Final Settlement Statement.

       (b)     Should the parties be unable to resolve any disagreements, such
     disagreement shall, at the earliest practicable date, be referred, by
     either or both of the parties, to an independent accounting firm mutually
     agreeable to each party (the "Accounting Firm"), along with all audit
     reports, work papers, schedules and calculations related to the matter in
     dispute. Within thirty (30) days after such submission, the Accounting Firm
     shall issue a letter report determining the Final Settlement, which shall
     be final and binding. Any fees and expenses incurred in resolving disputes
     shall be borne equally by the parties.

       (c)     Payment of any amounts owed under the Final Settlement is due
     thirty (30) days from the date Seller and Buyer agree on the Final
     Settlement Statement, or ten (10) days from the determination of the Final
     Settlement by the Accounting Firm, whichever is later.

  10.3    Recording.  Buyer shall be solely responsible for promptly recording 
          ---------                                                
the assignments, deeds, and any other instruments related to the conveyance of
the Assets, and shall promptly furnish Seller with the recording information.
Buyer shall be responsible for all filings with state and federal agencies for
change of owner or operator, and shall promptly provide Seller with the copies
of all such filings when made and confirmation thereof when received. All
recording and filing fees shall be paid by Buyer and where paid by Seller,
reimbursed by Buyer promptly after receipt of an invoice.

  10.4    Contracts Requiring Consents.  If Seller and Buyer should be unable to
          ----------------------------                                          
obtain any consent required for the transfer of any Contract, surface lease,
right of way, easement or other document to be assigned to Buyer, if Buyer so
elects, the Contract shall be held by Seller for the benefit of Buyer after
Closing for its term and Seller shall provide Buyer with the economic benefits
thereof until or unless such consent is received or said Contract is terminated.

                                      34
<PAGE>
 
  10.5    Further Assurances.  Each party shall, from time to time at the 
          ------------------                                      
request of the other, and without further consideration, execute and deliver
such other instruments of sale, transfer, conveyance, assignment, clarification
and termination and take such other action as the party making the request may
require to effectuate the intentions of the parties, including those required to
sell, transfer, convey and assign to, and vest in Buyer, and to place Buyer in
possession of the Assets and to transfer, assign or convey the excluded assets
to Seller. Seller intends to convey the Assets at Closing; however, in the event
it is determined after Closing that: (i) any part of the Assets was not in fact
conveyed to Buyer, and that the title to any part of the Assets is incorrectly
in the name of Seller; or that (ii) any excluded asset is conveyed to Buyer and
that the title to such excluded asset is incorrectly in the name of Buyer; then
each party shall take all such action necessary to correctly convey any part of
the Assets to Buyer, or any part of the excluded assets to Seller.

  10.6    Suspense Account Funds.  Seller acknowledges that certain funds 
          ----------------------                                
otherwise payable to operators, working interest owners, overriding royalty
interest owners and/or royalty interest owners in wells connected to the
McKenzie System or processed through the McKenzie Plant pursuant to certain of
the Contracts have been placed in suspense (the "Seller Suspense Account Funds")
                                                -------------------------------
pending resolution of questions of title, execution of division or transfer
orders, or for similar reasons. Upon request by Buyer, but no later than ninety
(90) days after the Closing Date, Seller shall transfer to Buyer all Seller
Suspense Account Funds, together with all accounting records, well files,
division orders, correspondence and other documents in any way relating thereto
so as to permit Buyer to assume such obligations. Thereafter, Buyer shall be
responsible for the administration and payment of the Seller Suspense Account
Funds transferred to Buyer and shall fully indemnify Seller with respect
thereto; provided, however, that Seller shall discharge all obligations and
liabilities which exceed the amount of each suspense account transferred to
Buyer which have accrued prior to the Closing Date with respect to such Seller
Suspense Account Funds.

  10.7    Post-Closing Accounting Support.  After Closing, Seller agrees to
          -------------------------------                                  
continue to perform certain accounting services respecting the McKenzie Plant
and McKenzie System to facilitate an orderly transition of these functions to
Buyer's personnel for a period of three (3) months after Closing.  Seller also
agrees to provide advice on a consultation basis for a period not to exceed two
(2) months following the expiration of the three (3) month period, all as set
forth in EXHIBIT "I".  Buyer shall reimburse Seller for these services in
amounts as agreed upon by the parties set forth in EXHIBIT "F" and shall
indemnify Seller for any claims.  Buyer shall indemnify Seller, notwithstanding
any other provision to the contrary in this agreement, including any limitation
on the amount payable to Seller, for any and all losses, claims, personal
injuries, or damages to property of Seller or Seller's employees in the course
of the fulfillment of this provision of accounting services pursuant to this
provision as such services are more fully set forth in EXHIBIT "I".

  10.8    Prior and Current Financial Statements and Records.  In order for 
          --------------------------------------------------           
Buyer to properly restate its financial statements in accord with Section 305 of
the Rules and Regulations of 

                                       35
<PAGE>
 
the Securities and Exchange Commission, recognizing the purchase of the Assets,
immediately after execution of this Agreement, Seller agrees to provide Buyer
and its accountants with such access to its financial statements, records and
knowledgeable personnel as they relate to the Assets for up to the past three
(3) years and the current year-to-date as may be required for Seller to satisfy
the above SEC requirements. Access to such financial records shall be granted in
Seller's offices for purposes of such audit. Such records shall not be used by
Buyer for any other purpose except to fulfill its obligations with the SEC. If
any matter is disclosed in the course of such SEC compliance audit which
indicates that Seller is in breach of a representation or warranty granted in
this Agreement, Buyer shall not be entitled to pursue its remedies under this
Agreement against Seller with respect to such breach. Any disclosure by Seller
to Buyer shall be treated with the utmost confidence and shall not be disclosed
to Buyer's employees, accountants, attorneys and agents except those that need
to know and have access to such information for purposes of complying with the
SEC obligations under Section 305 of the Rules and Regulations of the SEC, nor
shall any information disclosed to Buyer pursuant to the provision be disclosed
to any third party.

  10.9    Non-Compete.  For a period of two (2) years from the Effective Date,
          -----------                                                         
Seller agrees not to compete with Buyer, either directly or indirectly, in the
gathering and processing of natural gas within the counties of Roosevelt,
Richland, Sheridan, Daniels, Dawson, Wibaux and Fallon, located in Montana, and
within the counties of Divide, Burke, Williams, McKenzie, Golden Valley,
Billings, Slope, Bowman, Montrail, Ward, McClean, Dunn, Mercer, Stark, Morton,
Grant, or Hettinger located in North Dakota, provided, however, nothing shall
prevent Seller from participating in its remaining businesses and expansion
thereof within such counties, for the gathering, treatment, monitoring and
production from oil and gas producing properties in which Seller has a working
interest or of which Seller is the operator, and the gathering and
transportation of crude oil production, natural gas liquids, and products
through Seller's affiliated companies' pipeline systems and other transportation
systems, including trucking.  This clause shall be narrowly construed to extend
protection to Buyer only for the gathering and processing of natural gas, and
not for any other activity that Seller may undertake in the geographical area
described herein.  Nor shall Seller be precluded from participating in such
activities by virtue of having the opportunity to purchase or otherwise acquire
a gathering or processing facility in such geographic area, provided that Seller
first offers such a bona fide opportunity to Buyer on the same terms and
conditions that Seller is being provided by a third party, or should Buyer not
exercise such option to so acquire such facilities within thirty (30) days of
Seller's notice to Buyer, it may, within such same thirty (30) day period elect
to operate such facility on behalf of Seller, should Seller have such right to
operate, notwithstanding Buyer's election not to purchase.  Seller agrees that
these restrictions are reasonable as to both time and geographic area and that
this non-compete clause is not a penalty but a reasonable covenant delivered to
Buyer in exchange for Buyer's payment to Seller of the Purchase Price.

  10.10   Signs.  Buyer agrees within ninety (90) days to replace all signage
          -----                                                              
and other indications of ownership of the Assets by Seller or its affiliates
with signage and/or such replacement indications demonstrating Buyer now owns
and operates the Assets.
          
                                      36
<PAGE>
 
                                   ARTICLE XI
                       AS IS - WHERE IS SALE; DISCLAIMER
                       ---------------------------------

  11.1    General.  EXCEPT AS OTHERWISE EXPRESSLY REPRESENTED AND WARRANTED OR 
          -------                                    
TO THE LIMITED EXTENT INDEMNIFIED IN THIS AGREEMENT:  (i) IT IS EXPRESSLY
UNDERSTOOD BY THE PARTIES HERETO THAT THE ASSETS ARE TO BE SOLD BY SELLER AND
PURCHASED BY BUYER AS IS, WHERE IS, WITHOUT WARRANTIES OF MERCHANTABILITY OR
FITNESS FOR A PARTICULAR PURPOSE, EITHER EXPRESS OR IMPLIED, AND THAT BUYER
ACKNOWLEDGES IT HAS HAD OR WILL HAVE HAD A REASONABLE OPPORTUNITY TO INSPECT AND
EXAMINE THE CONDITION OF EACH AND EVERY ITEM THEREOF INCLUDING THE ENVIRONMENTAL
CONDITION OF THE ASSETS, PRIOR TO CLOSING, AND BUYER IS AWARE OF AND ACCEPTS
SUCH PHYSICAL CONDITION AND ENVIRONMENTAL CONDITION; (ii) ALTHOUGH SELLER HAS
MADE, AND UNTIL CLOSING WILL MAKE, ALL OF ITS FILES AND RECORDS AVAILABLE TO
BUYER, EXCEPT AS SPECIFICALLY STATED IN THIS AGREEMENT, SELLER MAKES NO WARRANTY
OR REPRESENTATION, EXPRESS, IMPLIED, STATUTORY OR OTHERWISE, AS TO THE ACCURACY
OR COMPLETENESS OF ANY ORAL OR WRITTEN STATEMENT, DESCRIPTION, TITLE OPINION,
DATA, REPORTS, RECORDS, PROJECTIONS, INFORMATION OR MATERIALS NOW, HERETOFORE OR
HEREAFTER FURNISHED OR MADE AVAILABLE TO BUYER IN CONNECTION WITH THIS AGREEMENT
INCLUDING, WITHOUT LIMITATION, ANY DESCRIPTION OF THE ASSETS ANY PRICING
ASSUMPTIONS, ENVIRONMENTAL CONDITION OF THE ASSETS, OR ANY OTHER MATTERS
CONTAINED IN THE PROPRIETARY DATA OR ANY OTHER MATERIALS FURNISHED OR MADE
AVAILABLE TO BUYER BY SELLER OR BY SELLER'S AGENTS OR REPRESENTATIVES.  IN
ENTERING INTO AND PERFORMING THIS AGREEMENT, BUYER HAS RELIED AND WILL RELY
SOLELY UPON ITS INDEPENDENT INVESTIGATION OF, AND JUDGMENT WITH RESPECT TO, THE
ASSETS AND THEIR VALUE.

  11. 2   CONSUMER LAW.  TO THE MAXIMUM EXTENT PERMITTED BY LAW, BUYER EXPRESSLY
          ------------                                                
WAIVES THE PROVISIONS OF CHAPTER 50, SECTIONS 50-601 TO 50-692, UNFAIR TRADE AND
CONSUMER PROTECTION, KANSAS STATUTES ANNOTATED, AND ANY RELATED AND LIKE
STATUTES, REGULATIONS OR RULES OF THE FEDERAL GOVERNMENT AND ANY STATE,
INCLUDING WITHOUT LIMITATION, COLORADO AND NORTH DAKOTA, DEALING WITH DECEPTIVE
TRADE PRACTICES OR ANY CONSUMER PROTECTION ACT.


                                  ARTICLE XII

                                       37
<PAGE>
 
                             INSPECTION AND RECORDS
                             ----------------------

  12.1    Prior to Closing and thereafter as provided in Section 10.8 or
otherwise, at any reasonable time and from time to time, Seller shall permit the
representatives of Buyer to inspect the Assets and observe the operating and
maintenance personnel therein employed, and further to observe any and all
activities related to the maintenance, operation, contracting and administration
thereof. As provided in Section 10.1, Seller shall promptly after Closing
furnish Buyer with the Contracts and files and all records pertaining to the
Assets for the purpose of achieving an efficient transfer of administration of
the Assets.


                                  ARTICLE XIII
                                EMPLOYEE MATTERS
                                ----------------

  13.1    Employment of Personnel.
          ----------------------- 

       (a)     As soon as requested by Buyer after execution of this Agreement,
  Seller shall make available to Buyer for interviewing by Buyer those employees
  Seller then has employed in connection with the McKenzie System and McKenzie
  Plant listed on SCHEDULE 13.1(a) which Seller shall make available for
  interview (those employees available for interviewing hereinafter referred to
  as "Employees").

       (b)     At least ten (10) days prior to Closing, Buyer shall provide
  Seller with a list of those Employees set forth on SCHEDULE 13.1(b) with the
  McKenzie System whom Buyer intends to offer employment with Buyer after
  Closing.

       (c)     With respect to any of the Employees to whom Buyer offers
  employment and who accept such offer of employment as of the Closing
  (collectively, the "Transferring Employees"), Buyer agrees that it will not
  treat the Transferring Employees any less favorably than other similarly
  situated employees of Buyer.

       (d)     Seller shall (i) terminate the relationship of Transferring
  Employees with Seller effective as of the Closing and shall be responsible for
  (ii) the payment of all wages and other remuneration due to Transferring
  Employees with respect to their services as employees of Seller prior to
  Closing, (iii) the provision of health plan continuation coverage in
  accordance with the requirement of the Consolidated Omnibus Budget
  Reconciliation Act of 1985, as amended, and Section 601 through 609 of ERISA
  ("COBRA") and (iii) be responsible for handling relationships with and
  liabilities to causes, demands, suits, proceedings or the like arising prior
  to Closing, provided that such indemnification will not apply to claims,
  expenses, loss, and liabilities arising from Buyer's employment related
  decisions.

                                      38
<PAGE>
 
  13.2    Transferring Employee Benefits.
          ------------------------------ 

       (a)     Seller will terminate coverage under all employee benefits
  including pension, medical, dental, long term disability benefits and medical,
  dental, accident and sickness, disability and life insurance coverages of the
  Transferred Employees as of the Closing other than as required by 13.1(d)
  above and Buyer will assume liability for any such benefits to the extent any
  such plans may be in place for Buyer employees arising at Closing (subject to
  the fact that such plans may be amended from time to time after Closing with
  lesser or better benefits) or as provided in Buyer's offers of employment to
  such Transferring Employees.

       (b)     Buyer agrees that all Transferring Employees shall be provided
  all health and welfare, group insurance and disability benefits available to
  similarly situated employees covered by such plans of Buyer, giving full
  credit to Transferring Employees for years of service previously credited to
  such Transferring Employees, individually, by Seller to the extent permitted
  by law. To the extent permitted by law, Transferring Employees shall not be
  subject to any exclusions for pre-existing conditions (unless subject to some
  under Seller's plan for such existing condition), qualification for plan
  participation or satisfaction of applicable deductibles or be required to
  begin again any waiting period because of change in plan participation. Seller
  shall retain all assets under any employee health, welfare, group insurance,
  or other employee benefit plans of Seller in which the Transferring Employee
  may have participated prior to Closing.

       (c)     Employee Retirement and Pension Plans:

               (i)       All assets and liabilities of any pension and savings
       and investment plan of any Transferring Employee prior to Closing shall
       be retained or distributed by Seller as provided in such plans. Seller
       shall be solely responsible for the administration of such plans and the
       payment of all benefits of those employees who have retired or become
       disabled prior to Closing and to vested terminated employees as such
       become due and payable as fixed by the amount and formula of the plan as
       of the Closing.

               (ii)      Buyer agrees that all Transferring Employees shall be
       provided eligibility, vesting and benefit service in any pension and
       savings program to the extent such programs may be maintained by Buyer,
       equal to similarly situated new employees covered by such plans of Buyer.
       Buyer covenants to provide the Transferring Employees the benefits of any
       pension and savings and investment plan of Buyer on the same terms and
       conditions applicable to similarly situated employees of Buyer or its
       affiliated companies.

                                       39
<PAGE>
 
       (d)     If Buyer offers retiree life and medical benefits to its present
  employees, Buyer agrees to provide retiree life and medical benefits under its
  own plans (if any) to the Transferring Employees who retire subsequent to
  Closing on the same terms and conditions as those benefits are provided to
  other similarly situated employees retiring at such times under the then
  existing terms and conditions of Buyer's plans in accordance with 13.2 above.
  Nothing in this provision requires Buyer to provide such benefits to
  Transferring Employees, presently or in the future, if no such benefits are
  currently offered by Buyer to its own employees.

       (e)     The parties expressly acknowledge that this Agreement is not
  intended to create a contract between Buyer or Seller and any employee of the
  Seller nor may any employee rely on this Agreement as the basis for any breach
  of contract claim against Buyer or Seller. Seller shall not in any manner be
  responsible or liable for administration or the payment of any benefit due
  under any plans maintained by Buyer after the Closing.

       (f)     All Transferring Employees shall be subject to Buyer's vacation
  policy, being given credit for the years of service they were credited with by
  Seller. Any accrued vacation of a Transferred Employee shall be cashed out and
  paid to such Transferred Employee by Seller, or with Buyer's consent any
  accrued vacation carried forward being funded by Seller by payment to Buyer as
  an adjustment to Purchase Price at Closing. Any such accrued vacation carried
  forward shall be required to be used or taken by such Transferring Employees
  subject to Buyer's existing vacation policy, including forfeiture if not used
  or taken. Buyer shall not change its existing vacation policies in a manner as
  to cause forfeiture of such accrued vacation prior to June 30, 1997. Seller
  shall provide at or prior to Closing a list of all vacation accrued but not
  taken as of the Closing as SCHEDULE 13.2(f).

  13.3    Federal Worker Adjustment and Retraining Notification Act.
          --------------------------------------------------------- 

       (a)     Buyer shall be responsible for and shall pay any amounts
  (including benefit payments) required to be paid by applicable law or the
  present severance policies of general application to the Transferring
  Employees who shall be terminated or laid off after the Closing for any reason
  enumerated in such laws or regulations. It is the intent of the parties that
  Seller will not be responsible for, and that Buyer will assume liability for,
  any amounts required by law or regulations of general application, including,
  but not limited to the Federal Worker Adjustment and Retraining Notification
  Act, to be paid as a result of termination or layoff of any Transferring
  Employee after the Closing.

       (b)     Seller shall be responsible for and shall pay any amounts
  (including benefit payments) required to be paid by applicable law to
  Employees who are deemed under applicable law to have been laid off on or
  before the Closing.

                                      40
<PAGE>
 
  13.4    Non-Transferring Employees.  Seller shall remain solely liable for 
          --------------------------              
all of its non-Transferring Employee salaries, benefits and obligations and
shall hold Buyer harmless from any and all liability therefore.


                                  ARTICLE XIV
                                     TAXES
                                     -----

  14.1    Tax Proceedings.  Notwithstanding anything to the contrary herein, 
          ---------------                                        
Seller shall be responsible for all income, franchise, and processing taxes
attributable to periods of ownership prior to the Effective Date, and Buyer
shall be responsible for all income, franchise, and processing taxes
attributable to periods of ownership on and after the Effective Date.  In the
event Buyer or any of Buyer's affiliates receives notice of any examination,
claim, adjustment or other proceeding relating to the liability for taxes of or
with respect to Seller for any period prior to the Effective Date, Buyer shall
notify Seller in writing within ten (10) days of receiving notice thereof. As to
any such taxes for which Seller is or may be liable, Seller shall at Seller's
expense control or settle the contest of such examination, claim, adjustment or
other proceeding, and shall indemnify Buyer against all losses in connection
therewith. The parties shall cooperate with each other and with their respective
affiliates in the negotiations and settlement of any proceeding described in
this Section 14.1.

  14.2    Like - Kind Exchange.  Notwithstanding anything contained in this
          --------------------                                             
Agreement to the contrary, Seller and Buyer hereby acknowledge and agree that:

       (a)     Seller desires to complete the sale of all or part of the Assets
  to effect a qualified like-kind exchange for other property ("Exchange
  Property") in a transaction that qualifies as a deferred exchange in
  accordance with section 1031 of the Internal Revenue Code and regulations
  thereunder.

       (b)     At the direction of Seller at Closing, Buyer shall deposit all or
  a part of the Purchase Price as may be directed three (3) days before Closing
  with a mutually-agreed upon qualified escrow agent, who shall hold the same in
  accordance with the terms of the Escrow Agreement entered into by Seller,
  Buyer and the mutually agreed-upon escrow agent ("Escrow Agent"). The purpose
  of the escrow is to provide for the acquisition of Exchange Property to
  complete a qualified deferred exchange.

       (c)     Buyer agrees to reasonably cooperate with Seller in effecting a
  qualified like-kind exchange, including the execution of reasonable documents
  deemed necessary to qualify the transaction as a deferred exchange. However,
  it is specifically agreed that Buyer shall be an accommodating party only and
  Seller shall indemnify and hold Buyer harmless 

                                       41
<PAGE>
 
  from any additional liability or expense as a result of such qualified
  deferred exchange. It shall be the sole responsibility of Seller to locate and
  identify the Exchange Property.


                                   ARTICLE XV
                            MISCELLANEOUS PROVISIONS
                            ------------------------

  15.1    Commission.  Each of the parties hereto represents and warrants that
          ----------                                                          
there are no claims for brokerage commission or finders' fees in connection with
the transaction contemplated by this Agreement, and Seller and Buyer will
respectively pay or discharge, and will indemnify the other for, brokerage
commissions or finders' fees incurred by reason of any action taken by such
indemnifying party.

  15.2    Assignment.  The terms, provisions and conditions of this Agreement 
          ----------                                                          
shall extend to, be binding upon and inure to the benefit of the parties hereto,
their respective successors, assigns and legal representatives, provided
however, no party will make an assignment without the advance written consent of
the other, which such consent may be withheld, except for an assignment to a
wholly owned subsidiary or a wholly owned affiliate of a parent corporation,
provided that such assignor or parent corporation, as the case may be,
guarantees the performance of the obligations herein.

  15.3    Entire Agreement; Amendments.  This Agreement and the exhibits and
          ----------------------------                                      
schedules attached hereto and incorporated by reference herein contain the
entire understanding of the parties with respect to its subject matter.  There
are no restrictions, agreements, promises, warranties, covenants or undertakings
other than those expressly set forth herein.  This Agreement supersedes all
prior agreements and understandings between the parties with respect to its
subject matter, except for that certain Confidentiality Agreement between the
parties which shall remain in full force and effect pursuant to its terms.  This
Agreement may be amended only by a written instrument duly executed by the
parties. Any condition to a party's obligations hereunder may be waived in
writing by such party.  No waiver by any party of any one or more defaults by
the other in performance of any of the provisions of this Agreement shall
operate or be construed as a waiver of any future default or defaults, whether
of a like or different character.

  15.4    Severability.  Each portion of this Agreement is intended to be
          ------------                                                   
severable.  If any term or provision hereof is illegal or invalid for any reason
whatsoever, such illegality or invalidity shall not affect the validity of the
remainder of this Agreement.

  15.5    Actions.  Seller and Buyer, singularly and plurally, warrant and agree
          -------                                                               
that each shall use its best efforts to take or cause to be taken all such
action as may be necessary to consummate and make effective the transaction as
set forth in this Agreement and to assure that it will not be under any material
corporate, legal or contractual restriction that would prohibit or delay the
timely consummation of such transaction.

                                      42
<PAGE>
 
  15.6    Termination.  This Agreement may be terminated at any time on or 
          -----------                                     
prior to the Closing:

       (a)     by mutual written consent of Seller and Buyer;

       (b)     by Seller on the Closing if the conditions set forth in Section
  8.3 have not been satisfied in all material respects by Buyer or not waived by
  Seller in writing by the Closing;

       (c)     by Buyer on the Closing if the conditions set forth in Section
  8.2 have not been satisfied in all material respects by Seller or waived by
  Buyer, as appropriate, in writing by the Closing;

       (d)     by Seller if, as a result of all purchase price adjustments, the
  Purchase Price has been reduced by an amount greater than 25 % of the amount
  stated in Section 2.2;

       (e)     by Seller if, certain pre-Closing Purchase Price Adjustments
  pursuant to Sections 6.2 and 6.3 or any other provision in this Agreement,
  except as set forth below, exceed $5,000,000. In determining such $5,000,000
  amount, Seller shall not take into account the following expenses or
  liabilities:

               (i)       those Purchase Price Adjustments set forth in Section
       2.2(b)(i), or Section 2.2(b)(ii);

               (ii)      SCHEDULE 4.1(d)--"Pending Claims", which such items
       shall not be Purchase Price Adjustments, but rather matters retained by
       Seller;

               (iii)     the contract with Meridian Oil, Inc., Contract No. MCK-
       1873, which is terminated with respect to certain, but not all gas wells,
       and which has not yet been renegotiated by Seller, as such matter is
       discussed and disclosed in Section 2.2(b)(v) and Section 7.12;

               (iv)      claims listed on SCHEDULES 4.1(g)(h) or (i)), other
       than the notation that certain Contracts have audit rights not yet
       undertaken by producers, which could incur a liability prospectively,
       which such matter shall not be a pre-Closing Purchase Price Adjustment,
       but rather a matter to be indemnified by Seller pursuant to Section
       9.2(a), (b), or (c);

                                       43
<PAGE>
 
               (v)       the fair market value for matters listed on SCHEDULE
       4.1(j)--Equipment Removed since the Effective Date;

               (vi)      the value of matters set forth on SCHEDULE 4.1(k),
       Agreements Requiring consents to Assign, none of which shall be a pre-
       Closing Purchase Price Adjustment, but rather a matter to be indemnified
       by Seller pursuant to Section 9.2(a),(b) or (c); or

               (vii)     matters listed on SCHEDULE 4.1(p)--Governmental
       Compliance;

       (f)     by Buyer or Seller if, after good faith efforts, Seller has been
  unable to complete the acquisition of the Teddy Roosevelt Gas Gathering System
  by January 31, 1997;

       (g)     by either Buyer or Seller if Closing is not able to take place by
  January 31, 1997 due to a provision or circumstance not the fault of or
  attributable to the party seeking termination or attributable to a condition
  or obligation such party seeking termination had to fulfill pursuant to this
  Agreement; or

       (h)     by Buyer should it not be able to obtain financing by Closing.

If a non-defaulting party elects to treat this Agreement as being in full force
and effect, the non-defaulting party shall have, in addition to any other
available remedy at law or equity, the right to an action for specific
performance and/or damages, except to the extent Seller is entitled to obtain
its relief through Section 2.5 to the exclusion of this provision.

  15.7    Counterparts.  This Agreement may be executed simultaneously in any
          ------------                                                       
number of counterparts, each of which shall be deemed an original, but all of
which together shall constitute one and the same instrument.

  15.8    Governing law, etc. This Agreement shall be governed by, enforced in
          -------------------                                                 
accordance with, and interpreted under, the laws of the State of Kansas, without
giving effect to the conflict of laws rules thereof.  Seller and Buyer hereby
irrevocably submit venue to the jurisdiction of the Federal District Court of
the United States of America, District of Kansas, located in Kansas, with
preference for venue being in Kansas City, Kansas, rather than Wichita, Kansas.
The parties hereby waive, and agree not to assert, as a defense in any action,
suit or proceeding for the interpretation or enforcement hereof or of any such
document, that it is not subject thereto or that such action, suit or proceeding
may not be brought or is not maintainable in said courts or that the venue
thereof may not be appropriate or that this Agreement or any of such document
may not be enforced in or by said courts, and the parties irrevocably agree that
all claims with respect to such action or proceeding shall be heard and
determined in such Federal District Court of Kansas.  Seller and Buyer hereby
consent to and grant any such court jurisdiction over the person of such parties
hereto and over the 

                                      44
<PAGE>
 
subject matter of any such dispute and agree that service of process or other
papers in connection with any such action or proceeding in the manner provided
by the federal rules of civil procedure shall be valid and sufficient service
thereof.

  15.9    Preparation of Agreement.  This Agreement was prepared jointly by the
          ------------------------                                             
parties hereto and not by either to the exclusion of the other.

  15.10   Notices and Addresses.  Any notice, request, instruction, waiver or
          ---------------------                                              
other communication to be given hereunder by any party shall be in writing and
shall be considered duly delivered if personally delivered, facsimile, mailed by
certified mail with postage prepaid or sent by telegraph to the addresses or
facsimile of the parties as follows

       Seller:                     Koch Hydrocarbon Company
                              P. O. Box 2256
                              Wichita, Kansas 67201
                              Attention: Legal Department
                              Facsimile: (316) 828-5803

       Buyer:                      Bear Paw Energy, Inc.
                              370 Seventeenth Street, Suite 2750
                              Denver, Colorado 80202
                              Attn: President
                              Facsimile: (303) 626-8299

or at such other address as either party may designate by written notice.

  15.11   Time is of the Essence.  Time is of the essence for any provision in
          ----------------------                                              
this Agreement unless the parties, in writing, mutually agree otherwise with
respect to a certain matter identified in such writing.

                                       45
<PAGE>
 
IN WITNESS WHEREOF, the parties have hereto set their hands by their duly
authorized officials as of the date set forth above.


                                                  "BUYER"

                                        BEAR PAW ENERGY, INC.
ATTEST:
                                       /s/
____________________               By:______________________________
                                      Title: ____________________________


                                                  "SELLER"

                                        KOCH HYDROCARBON COMPANY
                                             A Division of
                                         KOCH INDUSTRIES, INC.
ATTEST:

                                       /s/
____________________               By:________________________________
  Asst. Secretary                  Title: ____________________________

                                      46


<PAGE>
 
                                                                  Exhibit 10.8

                                                                  Execution Copy
                                                                  --------------




================================================================================

                           TRANSMONTAIGNE OIL COMPANY


                                CREDIT AGREEMENT


                         DATED AS OF DECEMBER 18, 1996


                    THE FIRST NATIONAL BANK OF BOSTON, AGENT

================================================================================
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
 
<C>        <S>                          <C>                                  <C>
1.   Definitions; Certain Rules of Construction.......................................  1

2.   The Credits...................................................................... 22
     2.1.  Working Capital Revolving Credit........................................... 22
           2.1.1.  Working Capital Revolving Loan..................................... 22
           2.1.2.  Maximum Amount of Working Capital Revolving Credit................. 22
           2.1.3.  Borrowing Requests................................................. 23
           2.1.4.  Working Capital Revolving Loan Account; Working Capital Revolving
     Notes............................................................................ 23
     2.2.  Acquisition Credit......................................................... 23
           2.2.1.  Acquisition Revolving Loan......................................... 23
           2.2.2.  Maximum Amount of Acquisition Credit............................... 24
           2.2.3.  Borrowing Requests................................................. 24
           2.2.4.  Acquisition Revolving Loan Account; Acquisition Revolving Notes.... 24
           2.2.5.  Acquisition Term Loan.............................................. 25
     2.3.  Reducing Revolving Credit.................................................. 25
           2.3.1.  Reducing Revolving Loan............................................ 25
           2.3.2.  Maximum Amount of Reducing Revolving Credit........................ 26
           2.3.3.  Borrowing Requests................................................. 26
           2.3.4.  Reducing Revolving Loan Account; Reducing Revolving Notes.......... 26
     2.4.  Letters of Credit.......................................................... 27
           2.4.1.  Issuance of Letters of Credit...................................... 27
           2.4.2.  Requests for Letters of Credit..................................... 27
           2.4.3.  Form and Expiration of Letters of Credit........................... 28
           2.4.4.  Lenders' Participation in Letters of Credit........................ 28
           2.4.5.  Presentation....................................................... 28
           2.4.6.  Payment of Drafts.................................................. 28
           2.4.7.  Uniform Customs and Practice....................................... 29
           2.4.8.  Subrogation........................................................ 30
           2.4.9.  Modification, Consent, etc......................................... 30
     2.5.  Application of Proceeds.................................................... 31
           2.5.1.  Working Capital Revolving Loan..................................... 31
           2.5.3.  Acquisition Term Loan.............................................. 31
           2.5.4.  Reducing Revolving Loan............................................ 31
           2.5.5.  Letters of Credit.................................................. 31
           2.5.6.  Specifically Prohibited Applications............................... 31
     2.6.  Nature of Obligations of Lenders to Make Extensions of Credit.............. 31
3.   Interest; Eurodollar Pricing Options; Fees....................................... 32
     3.1.  Interest................................................................... 32
     3.2.  Eurodollar Pricing Options................................................. 32


                                      -i-
<PAGE>


</TABLE>
<TABLE> 
           <S>     <C>                                                                 <C> 
           3.2.1.  Election of Eurodollar Pricing Options............................. 32
           3.2.2.  Notice to Lenders and Company...................................... 33
           3.2.3.  Selection of Eurodollar Interest Periods........................... 33
           3.2.4.  Additional Interest................................................ 34
           3.2.5.  Violation of Legal Requirements.................................... 35
           3.2.6.  Funding Procedure.................................................. 35
     3.3.  Commitment Fees............................................................ 35
     3.4.  Letter of Credit Fees...................................................... 36
     3.5.  Reserve Requirements, etc.................................................. 36
     3.6.  Taxes...................................................................... 37
     3.7.  Capital Adequacy........................................................... 37
     3.8.  Regulatory Changes......................................................... 38
     3.9.  Computations of Interest and Fees.......................................... 38

4.   Payment.......................................................................... 38
     4.1.  Payment at Maturity........................................................ 38
     4.2.  Contingent Required Prepayments............................................ 38
           4.2.1.  Excess Credit Exposure............................................. 39
           4.2.2.  Letter of Credit Exposure.......................................... 39
           4.2.3.  Proceeds of Capital Market Transactions............................ 39
     4.3.  Scheduled Required Prepayments of Acquisition Term Loan.................... 39
     4.4.  Payment on Facility Conversion Date........................................ 39
     4.5.  Voluntary Prepayments...................................................... 40
     4.6.  Letters of Credit.......................................................... 40
     4.7.  Reborrowing; Application of Payments, etc.................................. 40
           4.7.1.  Reborrowing........................................................ 40
           4.7.2.  Order of Application............................................... 40
           4.7.3.  Payment with Accrued Interest, etc................................. 41
           4.7.4.  Payments for Lenders............................................... 41
5.   Conditions to Extending Credit................................................... 41
     5.1.  Conditions on Initial Closing Date......................................... 41
           5.1.1.  Revolving Notes.................................................... 41
           5.1.2.  Perfection of Security............................................. 41
           5.1.3.  Payment of Fees.................................................... 41
           5.1.4.  Legal Opinions..................................................... 42
           5.1.5.  Letter of Credit Agreements........................................ 42
           5.1.6.  Acquisition........................................................ 42
           5.1.7.  Termination of Existing Credit Agreement........................... 42
           5.1.8.  Pro Forma Balance Sheet............................................ 43
     5.2.  Conditions to Initial Closing Date and Each Extension of Credit............ 43
           5.2.1.  Officer's Certificate.............................................. 43
           5.2.2.  Proper Proceedings................................................. 43
           5.2.3.  Legality, etc...................................................... 43
</TABLE> 
                                     -ii-
<PAGE>

<TABLE> 
<S>  <C>   <C>                                                                         <C> 
           5.2.4.  General............................................................ 44

6.   General Covenants................................................................ 44
     6.1.  Taxes and Other Charges; Accounts Payable.................................. 44
           6.1.1.  Taxes and Other Charges............................................ 44
           6.1.2.  Accounts Payable................................................... 44
     6.2.  Conduct of Business, etc................................................... 44
           6.2.1.  Types of Business.................................................. 45
           6.2.2.  Maintenance of Properties.......................................... 45
           6.2.3.  Statutory Compliance............................................... 45
           6.2.4.  Compliance with Material Agreements................................ 45
           6.2.5.  Trading Policy..................................................... 45
           6.2.6.  Subordinated Debentures............................................ 46
           6.2.7.  Inventory Accounting............................................... 46
           6.2.8.  Inactive Subsidiaries.............................................. 46
     6.3.  Insurance.................................................................. 46
           6.3.1.  Property Insurance................................................. 46
           6.3.2.  Liability Insurance................................................ 46
     6.4.  Financial Statements and Reports........................................... 46
           6.4.1.  Annual Reports..................................................... 47
           6.4.2.  Quarterly Reports.................................................. 48
           6.4.3.  Monthly Reports.................................................... 49
           6.4.4.  Other Reports...................................................... 49
           6.4.5.  Notice of Litigation............................................... 49
           6.4.6.  Notice of Defaults................................................. 50
           6.4.7.  ERISA Reports...................................................... 50
           6.4.8.  Other Information; Audit........................................... 50
     6.5.  Certain Financial Tests.................................................... 51
           6.5.1.  Fixed Charges Coverage............................................. 51
           6.5.2.  Leverage........................................................... 51
           6.5.3.  Consolidated Tangible Net Worth.................................... 51
     6.6.  Indebtedness............................................................... 52
     6.7.  Guarantees; Letters of Credit.............................................. 53
     6.8.  Liens...................................................................... 54
     6.9.  Investments and Acquisitions............................................... 55
     6.10. Distributions.............................................................. 56
     6.11. Merger, Consolidation and Dispositions of Assets........................... 56
     6.12. Lease Obligations.......................................................... 57
     6.13. Issuance of Stock by Subsidiaries; Subsidiary Distributions................ 57
           6.13.1.  Issuance of Stock by Subsidiaries................................. 57
           6.13.2.  No Restrictions on Subsidiary Distributions....................... 57
     6.14. [Reserved]................................................................. 57
     6.15. Derivative Contracts....................................................... 57
</TABLE> 

                                     -iii-
<PAGE>

<TABLE> 
<S> <C>    <C>                                                                         <C> 
    6.16.  Negative Pledge Clauses.................................................... 58
    6.17.  ERISA, etc................................................................. 58
    6.18.  Transactions with Affiliates............................................... 58
    6.19.  Open Positions............................................................. 58
    6.20.  Environmental Laws......................................................... 58
           6.20.1.  Compliance with Law and Permits................................... 59
           6.20.2.  Notice of Claims, etc............................................. 59

7.   Representations and Warranties................................................... 59
     7.1.  Organization and Business.................................................. 59
           7.1.1.  The Company........................................................ 59
           7.1.2.  Subsidiaries....................................................... 59
           7.1.3.  Qualification...................................................... 60
           7.1.4.  Capitalization..................................................... 60
     7.2.  Financial Statements and Other Information; Material Agreements............ 60
           7.2.1.  Financial Statements and Other Information......................... 60
           7.2.2.  Material Agreements................................................ 61
     7.3.  Agreements Relating to Financing Debt, Investments, etc.................... 62
     7.4.  Changes in Condition....................................................... 62
     7.5.  Title to Assets............................................................ 62
     7.6.  Operations in Conformity with Law, etc..................................... 62
     7.7.  Litigation................................................................. 62
     7.8.  Authorization and Enforceability........................................... 63
     7.9.  No Legal Obstacle to Agreements............................................ 63
     7.10. Defaults................................................................... 64
     7.11. Licenses, etc.............................................................. 64
     7.12. Tax Returns................................................................ 64
     7.13. Certain Business Representations........................................... 64
           7.13.1.  Labor Relations................................................... 64
           7.13.2.  Antitrust......................................................... 65
           7.13.3.  Consumer Protection............................................... 65
           7.13.4.  Burdensome Obligations............................................ 65
           7.13.5.  Future Expenditures............................................... 65
    7.14.  Environmental Regulations.................................................. 65
           7.14.1.  Environmental Compliance.......................................... 65
           7.14.2.  Environmental Litigation.......................................... 66
           7.14.3.  Hazardous Material................................................ 66
           7.14.4.  Environmental Condition of Properties............................. 67
    7.15.  Pension Plans.............................................................. 67
    7.16.  [Reserved]................................................................. 67
    7.17.  Foreign Trade Regulations; Government Regulation; Margin Stock............. 67
           7.17.1.  Foreign Trade Regulations......................................... 67
           7.17.2.  Government Regulation............................................. 67
           7.17.3.  Margin Stock...................................................... 68
</TABLE> 

                                     -iv-
<PAGE>

<TABLE> 
 <S> <C>   <C>                                                                         <C>  
    7.18.  Disclosure................................................................. 68

 8. Defaults.......................................................................... 68
    8.1.   Events of Default.......................................................... 68
           8.1.1.  Payment............................................................ 68
           8.1.2.  Specified Covenants................................................ 68
           8.1.3.  Other Covenants.................................................... 68
           8.1.4.  Representations and Warranties..................................... 68
           8.1.5.  Cross Default, etc................................................. 69
           8.1.6.  Ownership; Liquidation; etc........................................ 69
           8.1.7.  Enforceability, etc................................................ 70
           8.1.8.  Judgments.......................................................... 70
           8.1.9.  ERISA.............................................................. 70
           8.1.10. Bankruptcy, etc.................................................... 70
           8.1.11.  Subordinated Debentures........................................... 71
     8.2.  Certain Actions Following an Event of Default.............................. 71
           8.2.1.  Terminate Obligation to Extend Credit.............................. 71
           8.2.2.  Specific Performance; Exercise of Rights........................... 71
           8.2.3.  Acceleration....................................................... 72
           8.2.4.  Enforcement of Payment; Credit Security; Setoff.................... 72
           8.2.5.  Cumulative Remedies................................................ 72
     8.3.  Annulment of Defaults...................................................... 72
     8.4.  Waivers.................................................................... 73

9.   Guarantees....................................................................... 73
     9.1.  Guarantees of Credit Obligations........................................... 73
     9.2.  Continuing Obligation...................................................... 73
     9.3.  Waivers with Respect to Credit Obligations................................. 74
     9.4.  Lenders' Power to Waive, etc............................................... 76
     9.5.  Information Regarding the Company, etc..................................... 76
     9.6.  Certain Guarantor Representations.......................................... 77
     9.7.  Subrogation................................................................ 78
     9.8.  Subordination.............................................................. 78
     9.9.  Future Subsidiaries; Further Assurances.................................... 78

10.  Security......................................................................... 78
     10.1. Credit Security............................................................ 78
           10.1.1.  Pledged Stock..................................................... 78
           10.1.2.  Pledged Rights.................................................... 79
           10.1.3.  Pledged Indebtedness.............................................. 79
           10.1.4.  Proceeds and Products............................................. 79
           10.1.5.  Excluded Property................................................. 79
     10.3. Representations, Warranties and Covenants with Respect to Credit Security.. 79
</TABLE> 


                                      -v-
<PAGE>

<TABLE> 
  <S>      <C>      <C>                                                                <C> 
           10.3.1.  Pledged Stock..................................................... 79
           10.3.2.  Pledged Indebtedness.............................................. 80
           10.3.3.  [Reserved]........................................................ 80
           10.3.4.  No Liens or Restrictions on Transfer or Change of Control......... 80
           10.3.5.  [Reserved]........................................................ 80
           10.3.6.  Trade Names....................................................... 80
           10.3.7.  [Reserved]........................................................ 81
           10.3.8.  Modifications to Credit Security.................................. 81
           10.3.9.  Delivery of Documents............................................. 81
           10.3.10. Perfection of Credit Security..................................... 81
    10.4.  Administration of Credit Security.......................................... 81
           10.4.1.  Use of Credit Security............................................ 81
           10.4.2.  [Reserved]........................................................ 81
           10.4.3.  Pledged Securities................................................ 81
    10.5.  Right to Realize upon Credit Security...................................... 82
           10.5.1.  Assembly of Credit Security; Receiver............................. 82
           10.5.2.  General Authority................................................. 83
           10.5.3.  Marshaling, etc................................................... 83
           10.5.4.  Sales of Credit Security.......................................... 84
           10.5.5.  Sale Without Registration......................................... 85
           10.5.6.  Application of Proceeds........................................... 85
    10.6.  Custody of Credit Security................................................. 86

 11. Expenses; Indemnity.............................................................. 86
    11.1.  Expenses................................................................... 86
    11.2.  General Indemnity.......................................................... 87
    11.3.  Indemnity With Respect to Letters of Credit................................ 87

 12. Operations; Agent................................................................ 87
    12.1.  Interests in Credits....................................................... 87
    12.2.  Agent's Authority to Act, etc.............................................. 88
    12.3.  Company to Pay Agent, etc.................................................. 88
    12.4.  Lender Operations for Advances, Letters of Credit, etc..................... 88
           12.4.1.  Advances.......................................................... 88
           12.4.2.  Letters of Credit................................................. 88
           12.4.3.  Agent to Allocate Payments, etc................................... 89
           12.4.4.  Delinquent Lenders; Nonperforming Lenders......................... 89
    12.5.  Sharing of Payments, etc................................................... 90
    12.6.  Amendments, Consents, Waivers, etc......................................... 90
    12.7.  Agent's Resignation........................................................ 91
    12.8.  Concerning the Agent....................................................... 92
           12.8.1.  Action in Good Faith, etc......................................... 92
           12.8.2.  No Implied Duties, etc............................................ 92
           12.8.3.  Validity, etc..................................................... 92
</TABLE> 

                                     -vi-
<PAGE>

<TABLE> 
 <S>       <C>      <C>                                                                <C> 
           12.8.4.  Compliance........................................................ 93
           12.8.5.  Employment of Agents and Counsel.................................. 93
           12.8.6.  Reliance on Documents and Counsel................................. 93
           12.8.7.  Agent's Reimbursement............................................. 93
           12.8.8.  Agent's Fees...................................................... 94
    12.9.  Rights as a Lender......................................................... 94
    12.10. Independent Credit Decision................................................ 94
    12.11. Indemnification............................................................ 94

 13. Successors and Assigns; Lender Assignments and Participations.................... 95
    13.1.  Assignments by Lenders..................................................... 95
           13.1.1.  Assignees and Assignment Procedures............................... 95
           13.1.2.  Terms of Assignment and Acceptance................................ 96
           13.1.3.  Register.......................................................... 97
           13.1.4.  Acceptance of Assignment and Assumption........................... 97
           13.1.5.  Federal Reserve Bank.............................................. 97
           13.1.6.  Further Assurances................................................ 98
    13.2.  Credit Participants........................................................ 98
    13.3.  Replacement of Lender...................................................... 99

14.  Confidentiality..................................................................100

15.  Foreign Lenders..................................................................100

16.  Notices..........................................................................101

17.  Course of Dealing; Amendments and Waivers........................................101

18.  Defeasance.......................................................................102

19.  Venue; Service of Process........................................................102

20.  WAIVER OF JURY TRIAL.............................................................102

21.  General..........................................................................103
</TABLE>



                                     -vii-
<PAGE>
 
                                    EXHIBITS

<TABLE>
<CAPTION>
 
 
<S>         <C> <C>
2.1.4       -   Form of Working Capital Revolving Note
             
2.2.4       -   Form of Acquisition Revolving Note
             
2.2.5(a)    -   Form of Acquisition Term Loan Borrowing Request
             
2.2.5(b)    -   Form of Acquisition Term Note
 
2.3.4       -   Form of Reducing Revolving Note
             
5.2.1       -   Form of Officer's Certificate
             
6.25.       -   Risk and Product Management Policy Statement dated December 1996 of 
                Continental Ozark, Inc. 
 
6.4.1       -   Form of Covenant Compliance Certificate
             
6.4.3       -   Monthly Report of Operations
             
6.4.3(a)    -   Monthly Report of Petroleum Inventory Position
             
7           -   Disclosure Schedule
 
7.1         -   Company and its Subsidiaries
             
7.2.2       -   Material Agreements
             
7.3         -   Financing Debt, Certain Investments, etc.
             
7.14        -   Hazardous Material Sites
 
7.15        -   Multi-employer and Defined Benefit Plans
             
12.1        -   Percentage Interests
             
13.1.1      -   Form of Assignment and Acceptance
</TABLE>     


                                    -viii-
<PAGE>
 
                           TRANSMONTAIGNE OIL COMPANY

                                CREDIT AGREEMENT


     This Agreement, dated as of December 18, 1996, is among TransMontaigne Oil
Company, a Delaware corporation, the Subsidiaries of TransMontaigne Oil Company
from time to time party hereto, the Lenders from time to time party hereto and
The First National Bank of Boston, both in its capacity as a Lender and in its
capacity as agent for itself and the other Lenders.  The parties agree as
follows:

1.   Definitions; Certain Rules of Construction.   Certain capitalized terms
     ------------------------------------------                             
are used in this Agreement and in the other Credit Documents with the specific
meanings defined below in this Section 1.  Except as otherwise explicitly
specified to the contrary or unless the context clearly requires otherwise, (a)
the capitalized term "Section" refers to sections of this Agreement, (b) the
capitalized term "Exhibit" refers to exhibits to this Agreement, (c) references
to a particular Section include all subsections thereof, (d) the word
"including" shall be construed as "including without limitation", (e) accounting
terms not otherwise defined herein have the meaning provided under GAAP, (f)
terms defined in the UCC and not otherwise defined herein have the meaning
provided under the UCC, (g) references to a particular statute or regulation
include all rules and regulations thereunder and any successor statute,
regulation or rules, in each case as from time to time in effect and (h)
references to a particular Person include such Person's successors and assigns
to the extent not prohibited by this Agreement and the other Credit Documents.
References to "the date hereof" mean the date first set forth above.

     1.1.  "Accumulated Benefit Obligations" means the actuarial present value
            -------------------------------
of the accumulated benefit obligations under any Plan, calculated in accordance
with Statement No. 87 of the Financial Accounting Standards Board.

     1.2.  "Acquisition Agreement" means the Agreement for Sale McKenzie Gas
            ---------------------                                           
Processing Plant and Grasslands Gas Gathering System dated as of October 31,
1996 between Koch Hydrocarbon Company, a division of Koch Industries, Inc., a
Kansas corporation, and Bear Paw Energy, Inc., a Colorado corporation.

     1.3.  "Acquisition Loan Conversion Date" means December 31, 1999.  If the
            --------------------------------                                  
Facility Conversion Date shall occur on or prior to December 31, 1999, then the
Acquisition Loan Conversion Date shall not occur.

     1.4.  "Acquisition Revolving Loan" is defined in Section 2.2.4.
            --------------------------                              

     1.5.  "Acquisition Revolving Loan Account" is defined in Section 2.2.4.
            ----------------------------------                              

     1.6.  "Acquisition Revolving Notes" is defined in Section 2.2.4.
            ---------------------------                              

     1.7.  "Acquisition Term Loan" is defined in Section 2.2.5.
            ---------------------                              
<PAGE>
 
     1.8.  "Acquisition Term Notes" is defined in Section 2.2.5.
            ----------------------                              

     1.9.  "Affected Lender" is defined in Section 13.3.
            ---------------                             

     1.10. "Affiliate" means, with respect to the Company (or any other
            --------- 
specified Person), any other Person directly or indirectly controlling,
controlled by or under direct or indirect common control with the Company, and
shall include (a) any executive officer or director or general partner of the
Company and (b) any Person of which the Company or any Affiliate (as defined in
clause (a) above) of the Company shall, directly or indirectly, beneficially own
either (i) at least 25% of the outstanding equity securities having the general
power to vote or (ii) at least 25% of all equity interests; provided, however,
that Lion Oil Company, an Arkansas corporation, shall not be deemed to be an
Affiliate of the Company or of any Subsidiary of the Company under clause (b) of
this definition, unless the Company or such Subsidiary shall, directly or
indirectly, beneficially own either (x) at least 30% of the outstanding equity
securities having the general power to vote of Lion Oil Company or (y) at least
30% of all equity interests in Lion Oil Company.

     1.11. "Agent" means Bank of Boston in its capacity as agent for the Lenders
            -----                                                               
hereunder, as well as its successors and assigns in such capacity pursuant to
Section 12.7.

     1.12. "Applicable Margin" means:
            -----------------        

           (a) with respect to any portion of the Loan subject to a Eurodollar
     Pricing Option:

                   (i) on any date on which the Leverage Ratio is less than 25%,
           three-quarters of one percent (3/4%);

                   (ii) on any date on which the Leverage Ratio is equal to or
           greater than 25% and less than 35%, seven-eighths of one percent
           (7/8%);

                   (iii) on any date on which the Leverage Ratio is equal to or
           greater than 35% and less than 45%, one and one-eighth percent (1
           1/8%);

                   (iv) on any date on which the Leverage Ratio is equal to or
           greater than 45% and less than 55%, one and three-eighths percent (1
           3/8%); and

                   (v) on any date on which the Leverage Ratio is equal to or
           greater than 55%, one and five-eighths percent (1 5/8%); and

           (b)  with respect to any other portion of the Loan:


                                      -2-
<PAGE>
 
                   (i) on any date on which the Leverage Ratio is less than 55%,
           zero; and

                   (ii) on any date on which the Leverage Ratio is equal to or
           greater than 55%, one-quarter of one percent (1/4%).

     For purposes of calculating the Applicable Margin, (i) the Leverage Ratio
shall be determined as at the end of the most recent January, April, July or
October for which financial statements have been furnished (or are required to
have been furnished) by the Company to the Lenders pursuant to Section 6.4.1,
6.4.2 or 7.2.1(c) and (ii) any adjustment in the Applicable Margin shall be
prospective and shall take effect on the fifth Business Day following the date
upon which the financial statements referred to in the foregoing clause (i) are
furnished (or are required to be furnished) by the Company to the Lenders
pursuant to Section 6.4.1 or 6.4.2.

     1.13. "Applicable Rate" means, at any date, the sum of:
            ---------------                                 

                   (a)  (i) with respect to each portion of the Loan subject to
           a Eurodollar Pricing Option, the sum of the Applicable Margin plus
                                                                         ----
           the Eurodollar Rate with respect to such Eurodollar Pricing Option;
           or

                        (ii) with respect to each other portion of the Loan, the
sum of the Applicable Margin plus the Base Rate;
                             ----               

           plus    (b)  an additional 2% effective on the day the Agent notifies
           ----
           the Company that the interest rates hereunder are increasing as a
           result of the occurrence and continuance of an Event of Default until
           the earlier of such time as (i) such Event of Default is no longer
           continuing or (ii) such Event of Default is deemed no longer to
           exist, in each case pursuant to Section 8.3.

     1.14. "Assignee" is defined in Section 13.1.1.
            --------                               

     1.15. "Assignment and Acceptance" is defined in Section 13.1.1.
            -------------------------                               

     1.16. "Bank of Boston" means The First National Bank of Boston.
            --------------                                          

     1.17. "Bank of Boston Fee Letter" is defined in Section 5.1.3.
            -------------------------                              

     1.18. "Banking Day" means any day other than Saturday, Sunday or a day on
            -----------
which banks in Boston, Massachusetts are authorized or required by law or other
governmental action to close and, if such term is used with reference to a
Eurodollar Pricing Option, any day on which dealings are effected in the
Eurodollars in question by first-class banks in the inter-bank Eurodollar
markets in New York, New York.

     1.19. "Bankruptcy Code" means Title 11 of the United States Code.
            ---------------                                           


                                      -3-
<PAGE>
 
     1.20. "Bankruptcy Default" means an Event of Default referred to in Section
            ------------------                                                  
8.1.10.

     1.21. "Base Rate" means, on any day, the greater of (a) the rate of
            ---------
interest announced by Bank of Boston at the Boston Office as its Base Rate or
(b) the sum of 1/2% plus the Federal Funds Rate.
                    ----

     1.22. "Boston Office" means the principal banking office of Bank of Boston
            -------------
in Boston, Massachusetts.

     1.23. "By-laws" means all written by-laws, rules, regulations and all
            -------
other documents relating to the governance of any Person other than an
individual, or interpretive of the Charter of such Person, all as from time to
time in effect.

     1.24. "Capital Market Transaction" means the issuance by the Company
            -------------------------- 
through public or private sale of (a) equity securities or (b) Indebtedness
permitted under Section 6.6.11 or 6.6.12.

     1.25. "Capitalized Lease" means any lease which is required to be
            -----------------
capitalized on the balance sheet of the lessee in accordance with GAAP,
including Statement Nos. 13 and 98 of the Financial Accounting Standards Board.

     1.26. "Capitalized Lease Obligations" means the amount of the liability
            -----------------------------                                   
reflecting the aggregate discounted amount of future payments under all
Capitalized Leases calculated in accordance with GAAP, including Statement Nos.
13 and 98 of the Financial Accounting Standards Board.

     1.27. "Cash Equivalents" means:
            ----------------        

           (a) negotiable certificates of deposit, time deposits (including
sweep accounts), demand deposits and bankers' acceptances having a maturity of
nine months or less and issued by any United States financial institution having
capital and surplus and undivided profits aggregating at least $100,000,000 and
rated at least Prime-1 by Moody's Investors Service, Inc. or A-1 by Standard &
Poor's Ratings Service or issued by any Lender;

           (b) corporate obligations having a maturity of nine months or less
and rated at least Prime-1 by Moody's Investors Service, Inc. or A-1 by Standard
& Poor's Ratings Service or issued by any Lender;

           (c) any direct obligation of the United States of America or any
agency or instrumentality thereof, or of any state or municipality thereof, (i)
which has a remaining maturity at the time of purchase of not more than one year
or which is 

                                      -4-
<PAGE>
 
subject to a repurchase agreement with any Lender (or any other financial
institution referred to in clause (a) above) exercisable within one year from
the time of purchase and (ii) which, in the case of obligations of any state or
municipality, is rated at least Aa by Moody's Investors Service, Inc. or AA by
Standard & Poor's Ratings Service; and

           (d) any mutual fund or other pooled investment vehicle rated at least
Aa by Moody's Investors Service, Inc. or AA by Standard & Poor's Ratings Service
which invests principally in obligations described above.

     1.28. "CERCLA" means the federal Comprehensive Environmental Response,
            ------                                                         
Compensation and Liability Act of 1980.

     1.29. "CERCLIS" means the federal Comprehensive Environmental Response
            -------                                                        
Compensation Liability Information System List (or any successor document)
promulgated under CERCLA.

     1.30. "Charter" means the articles of organization, certificate of
            -------                                                    
incorporation, statute, constitution, joint venture agreement, partnership
agreement, trust indenture, limited liability company agreement or other charter
document of any Person other than an individual, each as from time to time in
effect.

     1.31. "Closing Date" means the Initial Closing Date and each other date on
            ------------                                                       
which any extension of credit is made pursuant to Section 2.1, 2.2, 2.3 or 2.4.

     1.32. "Code" means the federal Internal Revenue Code of 1986, as amended.
            ----                                                              

     1.33. "Commitment" means, with respect to any Lender, such Lender's
            ----------                                                  
obligations to extend the credits contemplated by the Credit Documents.  The
original Commitments are set forth in Exhibit 12.1 and the current Commitments
are recorded from time to time in the Register.

     1.34. "Commitment Fee Rate" means:
            -------------------        

           (a) on any date on which the Leverage Ratio is less than 35%, one-
quarter of one percent (1/4%);

           (b) on any date on which the Leverage Ratio is equal to or greater
than 35% and less than 45%, three-tenths of one percent (3/10%);

           (c) on any date on which the Leverage Ratio is equal to or greater
than 45% and less than 55%, three-eighths of one percent (3/8%); and


                                      -5-
<PAGE>
 
           (d) on any date on which the Leverage Ratio is equal to or greater
than 55%, one-half of one percent (1/2%).

     For purposes of calculating the Commitment Fee Rate, (i) the Leverage Ratio
shall be determined as at the end of the most recent January, April, July or
October for which financial statements have been furnished (or are required to
have been furnished) by the Company to the Lenders pursuant to Section 6.4.1,
6.4.2 or 7.2.1(c) and (ii) any adjustment in the Commitment Fee Rate shall be
prospective and shall take effect on the fifth Business Day following the date
upon which the financial statements referred to in the foregoing clause (i) are
furnished (or are required to be furnished) by the Company to the Lenders
pursuant to Section 6.4.1 or 6.4.2.

     1.35. "Company" means TransMontaigne Oil Company, a Delaware corporation.
            -------                                                           

     1.36. "Computation Covenants" means Sections 6.5, 6.6.7, 6.6.14, 6.9.5,
            ---------------------                                           
6.9.7, 6.10.2, 6.11.1, 6.12.2 and 6.19.

     1.37. "Consolidated" and "Consolidating", when used with reference to any
            ------------       -------------                                  
term, mean that term as applied to the accounts of the Company (or other
specified Person) and all of its Subsidiaries (or other specified group of
Persons), or such of its Subsidiaries as may be specified, consolidated (or
combined) or consolidating (or combining), as the case may be, in accordance
with GAAP and with appropriate deductions for minority interests in
Subsidiaries.

     1.38. "Consolidated Current Assets" means, at any date, all amounts carried
            ---------------------------                                         
as current assets on the balance sheet of the Company and its Subsidiaries
determined in accordance with GAAP on a Consolidated basis; provided, however,
that for the purposes of Section 6.5.4. all inventory of the Company and its
Subsidiaries shall be valued at its then existing market value (determined by
the Company on a consistent basis) by its type and class of petroleum product
for the purpose of calculating Consolidated Current Assets; and, provided,
further, that loans and advances to and other Investments in Affiliates of the
Company and its Subsidiaries will not be included in current assets for the
purpose of calculating Consolidated Current Assets.

     1.39. "Consolidated Current Liabilities" means, at any date, all amounts
            -------------------------------- 
that are or should be carried as current liabilities on the balance sheet of the
Company and its Subsidiaries determined in accordance with GAAP on a
Consolidated basis, including the current portion of all Funded Debt.

     1.40. "Consolidated Income from Operations" means, for any period, gross
            -----------------------------------                              
revenues of the Company and its Subsidiaries, determined in accordance with GAAP
on a Consolidated basis, minus the sum of (a) the cost of operations of the
                         -----   
Company and its Subsidiaries for such period, determined in accordance with GAAP
on a Consolidated basis, and (b) the selling, general and administrative
expenses of the Company and its Subsidiaries for such period, determined in
accordance with GAAP on a Consolidated basis.


                                      -6-
<PAGE>
 
     1.41. "Consolidated Net Income" means, for any period, the net income (or
            -----------------------                                           
loss) of the Company and its Subsidiaries, determined in accordance with GAAP on
a Consolidated basis; provided, however, that Consolidated Net Income shall not
                      --------  -------                                        
include:

           (a) the income (or loss) of any Person accrued prior to the date such
     Person becomes a Subsidiary or is merged into or consolidated with the
     Company or any of its Subsidiaries;

           (b) the income (or loss) of any Person (other than a Subsidiary) in
     which the Company or any of its Subsidiaries has an ownership interest;
     provided, however, that (i) Consolidated Net Income shall include amounts
     --------  -------
     in respect of the income of such Person when actually received in cash by
     the Company or such Subsidiary in the form of dividends or similar
     Distributions and (ii) Consolidated Net Income shall be reduced by the
     aggregate amount of all Investments, regardless of the form thereof, made
     by the Company or any of its Subsidiaries in such Person for the purpose of
     funding any deficit or loss of such Person;

           (c) all amounts included in computing such net income (or loss) in
     respect of the write-up of any asset or the retirement of any Indebtedness
     or equity at less than face value after April 30, 1996;

           (d) extraordinary and nonrecurring gains;

           (e) the income of any Subsidiary to the extent the payment of such
    income in the form of a Distribution or repayment of Indebtedness to the
    Company or a Wholly Owned Subsidiary is not permitted, whether on account of
    any Charter or By-law restriction, any agreement, instrument, deed or lease
    or any law, statute, judgment, decree or governmental order, rule or
    regulation applicable to such Subsidiary; and
 
           (f) any after-tax gains or losses attributable to returned surplus
     assets of any Plan.

     1.42. "Consolidated Net Tangible Assets" means at any date the total of:
            --------------------------------                                 

           (a) the total assets of the Company and its Subsidiaries determined
     in accordance with GAAP on a Consolidated basis;

     minus (b) Consolidated Current Liabilities;
     -----                                        

     minus (c) all other liabilities of the Company and its Subsidiaries
     -----                                                                 
     determined in accordance with GAAP on a Consolidated basis other than
     liabilities for Funded Debt;


                                      -7-
<PAGE>
 
     minus (d) the amount of intangible assets carried on the balance sheet of
     -----
     the Company and its Subsidiaries determined in accordance with GAAP on a
     Consolidated basis, including goodwill, patents, patent applications,
     copyrights, trademarks, tradenames, research and development expense,
     organizational expense, annualized debt discount and expense, deferred
     financing charges and debt acquisition costs;

     minus (e) the amount at which any minority interest in a Subsidiary appears
     -----
     as a liability on the Consolidated balance sheet of the Company and its
     Subsidiaries.

     1.43. "Consolidated Tangible Net Worth" means, at any date, the total of:
            -------------------------------                                   

           (a) stockholders' equity of the Company and its Subsidiaries
     determined in accordance with GAAP on a Consolidated basis, excluding the
     effect of any foreign currency translation adjustments;

     minus (b) the amount by which such stockholders' equity has been increased
     -----
     after April 30, 1996 by the items described in clauses (a) through (f) of
     the definition of Consolidated Net Income;

     minus (c) to the extent not already deducted from the amount in clause (a)
     -----
     above, (i) treasury stock, (ii) receivables due from an employee stock
     ownership plan and (iii) Guarantees of Indebtedness incurred by an employee
     stock ownership plan;

     minus (d) the amount of intangible assets carried on the balance sheet of
     -----
     the Company and its Subsidiaries determined in accordance with GAAP on a
     Consolidated basis, including goodwill, patents, patent applications,
     copyrights, trademarks, tradenames, research and development expense,
     organizational expense, unamortized debt discount and expense, deferred
     financing charges and debt acquisition costs.

     1.44. "Credit Documents" means:
            ----------------        

           (a) this Agreement, the Notes, each Letter of Credit, each draft
     presented or accepted under a Letter of Credit, the Bank of Boston Fee
     Letter and each Interest Rate Protection Agreement provided by a Lender (or
     an Affiliate of a Lender) to the Company or any of its Subsidiaries, each
     as from time to time in effect;

           (b) all financial statements, reports, notices, mortgages,
     assignments, UCC financing statements or certificates delivered to the
     Agent or any of the Lenders by the Company, any of its Subsidiaries or any
     other Obligor in connection herewith or therewith; and

           (c) any other present or future agreement or instrument from time to
     time entered into among the Company, any of its Subsidiaries or any other
     Obligor, on one hand, and the Agent, any Letter of Credit Issuer or all the
     Lenders, on the other hand,

                                      -8-
<PAGE>
 
     relating to, amending or modifying this Agreement or any other Credit
     Document referred to above or which is stated to be a Credit Document, each
     as from time to time in effect.

     1.45. "Credit Obligations" means all present and future liabilities,
            ------------------                                           
obligations and Indebtedness of the Company, any of its Subsidiaries or any
other Obligor owing to the Agent or any Lender under or in connection with this
Agreement or any other Credit Document, including without limitation obligations
in respect of principal, interest, reimbursement obligations under Letters of
Credit and Interest Rate Protection Agreements provided by a Lender (or an
Affiliate of a Lender), commitment fees, Letter of Credit fees, amounts provided
for in Sections 3.2.4, 3.5, 3.6, 3.7, 3.8 and 11, amounts payable under the Bank
of Boston Fee Letter and other fees, charges, indemnities and expenses from time
to time owing hereunder or under any other Credit Document (whether accruing
before or after a Bankruptcy Default).

     1.46. "Credit Participant" is defined in Section 13.2.
            ------------------                             

     1.47. "Credit Security" means all assets now or from time to time hereafter
            ---------------                                                     
subjected to a security interest, mortgage or charge (or intended or required so
to be subjected pursuant to this Agreement or any other Credit Document) to
secure the payment or performance of any of the Credit Obligations, including
the assets described in Section 10.1.

     1.48.  "Default" means any Event of Default and any event or condition
             -------
which with the passage of time or giving of notice, or both, would become an
Event of Default and the filing against the Company, any of its Subsidiaries or
any other Obligor of a petition commencing an involuntary case under the
Bankruptcy Code.

     1.49. "Delinquency Period" is defined in Section 12.4.4.
            ------------------                               

     1.50. "Delinquent Lender" is defined in Section 12.4.4.
            -----------------                               

     1.51. "Delinquent Payment" is defined in Section 12.4.4.
            ------------------                               

     1.52. "Distribution" means, with respect to the Company (or other specified
            ------------                                                        
Person):

           (a) the declaration or payment of any dividend or distribution,
     including dividends payable in shares of capital stock of or other equity
     interests in the Company (or such specified Person), on or in respect of
     any shares of any class of capital stock of or other equity interests in
     the Company (or such specified Person);

           (b) the purchase, redemption or other retirement of any shares of any
     class of capital stock of or other equity interest in the Company (or such
     specified Person) or 


                                      -9-
<PAGE>
 
     of options, warrants or other rights for the purchase of such shares,
     directly, indirectly through a Subsidiary or otherwise;

           (c) any other distribution on or in respect of any shares of any
     class of capital stock of or equity or other beneficial interest in the
     Company (or such specified Person);

           (d) any payment of principal or interest with respect to, or any
     purchase, redemption or defeasance of, any Indebtedness of the Company (or
     such specified Person) which by its terms or the terms of any agreement is
     subordinated to the payment of the Credit Obligations; and

           (e) any loan or advance by the Company (or such specified Person) to,
     or any other Investment by the Company (or such specified Person) in, the
     holder of any shares of any class of capital stock of or equity interest in
     the Company (or such specified Person), or any Affiliate of such holder;

provided, however, that the term "Distribution" shall not include (i) dividends
- --------  -------                                                              
payable in perpetual common stock of or other similar equity interests in the
Company (or such specified Person), (ii) payments in the ordinary course of
business in respect of (A) reasonable compensation paid to employees, officers
and directors or (B) advances to employees for travel expenses, drawing accounts
and similar expenditures, (iii) any loan or advance by the Company to any
Guarantor or (iv) any other loan or advance by the Company which constitutes an
Investment permitted under Section 6.9.5, 6.9.6 or 6.9.7.

     1.53. "Environmental Laws"  means all applicable federal, state or local
            ------------------                                               
statutes, laws, ordinances, codes, rules, regulations and guidelines (including
consent decrees and administrative orders) relating to public health and safety
and protection of the environment, including OSHA.

    1.54.  "ERISA" means the federal Employee Retirement Income Security Act of
            -----                                                              
1974.

     1.55. "ERISA Group Person" means the Company, any Subsidiary of the Company
            ------------------                                                  
and any Person which is a member of the controlled group or under common control
with the Company or any Subsidiary within the meaning of section 414 of the Code
or section 4001(a)(14) of ERISA.

     1.56. "Eurodollars" means, with respect to any Lender, deposits of United
            -----------                                                       
States Funds in a non-United States office or an international banking facility
of such Lender.

     1.57. "Eurodollar Basic Rate" means, for any Eurodollar Interest Period,
            ---------------------
the sum of the Eurodollar Basic Reference Rates furnished by the Reference
Lenders to the Agent divided by the number of such Reference Lenders.


                                     -10-
<PAGE>
 
  1.58.  "Eurodollar Basic Reference Rate" means, for any Eurodollar Interest
          -------------------------------                                    
Period and any Reference Lender, the rate of interest at which Eurodollar
deposits in an amount comparable to the Percentage Interest of such Reference
Lender in the portion of the Loan as to which a Eurodollar Pricing Option has
been elected and which have a term corresponding to such Eurodollar Interest
Period are offered to such Reference Lender by first class banks in the inter-
bank Eurodollar market for delivery in immediately available funds at a
Eurodollar Office on the first day of such Eurodollar Interest Period as
determined by such Reference Lender at approximately 10:00 a.m. (Boston time)
two Banking Days prior to the date upon which such Eurodollar Interest Period is
to commence (which determination by such Reference Lender shall, in the absence
of demonstrable error, be conclusive) and as furnished promptly thereafter by
such Reference Lender to the Agent.

  1.59.  "Eurodollar Interest Period" means any period, selected as provided in
          --------------------------                                           
Section 3.2.1, of one, two, three or six months, commencing on any Banking Day
and ending on the corresponding date in the subsequent calendar month so
indicated (or, if such subsequent calendar month has no corresponding date, on
the last day of such subsequent calendar month); provided, however, that subject
                                                 --------  -------              
to Section 3.2.3, if any Eurodollar Interest Period so selected would otherwise
begin or end on a date which is not a Banking Day, such Eurodollar Interest
Period shall instead begin or end, as the case may be, on the immediately
preceding or succeeding Banking Day as determined by the Agent in accordance
with the then current banking practice in the inter-bank Eurodollar market with
respect to Eurodollar deposits at the applicable Eurodollar Office, which
determination by the Agent shall, in the absence of demonstrable error, be
conclusive.

  1.60.  "Eurodollar Office" means such non-United States office or
          -----------------                                        
international banking facility of any Lender as the Lender may from time to time
select.

  1.61.  "Eurodollar Pricing Options" means the options granted pursuant to
          --------------------------                                       
Section 3.2.1 to have the interest on any portion of the Loan computed on the
basis of a Eurodollar Rate.

  1.62.  "Eurodollar Rate" for any Eurodollar Interest Period means the rate,
          ---------------                                                    
rounded upward to the nearest 1/100%, obtained by dividing (a) the Eurodollar
Basic Rate for such Eurodollar Interest Period by (b) an amount equal to 1 minus
                                                                           -----
the Eurodollar Reserve Rate; provided, however, that if at any time during such
                             --------  -------                                 
Eurodollar Interest Period the Eurodollar Reserve Rate applicable to any
outstanding Eurodollar Pricing Option changes, the Eurodollar
Rate for such Eurodollar Interest Period shall automatically be adjusted to
reflect such change, effective as of the date of such change.

  1.63.  "Eurodollar Reserve Rate" means the stated maximum rate (expressed as a
          -----------------------                                               
decimal) of all reserves (including any basic, supplemental, marginal or
emergency reserve or any reserve asset), if any, as from time to time in effect,
required by any Legal Requirement to be maintained by any Lender against (a)
"Eurocurrency liabilities" as specified in 


                                     -11-
<PAGE>
 
Regulation D of the Board of Governors of the Federal Reserve System applicable
to Eurodollar Pricing Options, (b) any other category of liabilities that
includes Eurodollar deposits by reference to which the interest rate on portions
of the Loan subject to Eurodollar Pricing Options is determined, (c) the
principal amount of or interest on any portion of the Loan subject to a
Eurodollar Pricing Option or (d) any other category of extensions of credit, or
other assets, that includes loans subject to a Eurodollar Pricing Option by a
non-United States office of any of the Lenders to United States residents.

 1.64. "Event of Default" is defined in Section 8.1.
        ----------------                            

 1.65. "Exchange Act" means the federal Securities Exchange Act of 1934.
        ------------                                                    

 1.66. "FACA" means the Federal Assignment of Claims Act as set forth in 31
        ----                                                               
U.S.C. (S) 3727 and 41 U.S.C. (S) 15.

  1.67. "Facility Conversion Date" means the date, if any, designated as the
         ------------------------                                           
Facility Conversion Date by not less than three days' written notice from the
Company to the Agent, which shall be a date on or before December 31, 1999 on or
before which (a) the Maximum Amount of Acquisition Credit shall have been
reduced to $40,000,000 or less by application of the proceeds of one or more
Capital Market Transactions and (b) on or within 180 days following the date on
which the condition described in clause (a) shall have been satisfied, the
Consolidated Tangible Net Worth of the Company and its Subsidiaries as shown in
a certificate of the Company in the form of Exhibit 6.4.1 furnished to the
Lenders under Section 6.4.1(d) or 6.4.2(c) shall have equalled or exceeded
$100,000,000.

  1.68. "Federal Funds Rate" means, for any day, the rate equal to the weighted
         ------------------                                                    
average (rounded upward to the nearest 1/8%) of the rates on overnight federal
funds transactions with members of the Federal Reserve System arranged by
federal funds brokers, (a) as such weighted average is published for such day
(or, if such day is not a Banking Day, for the immediately preceding Banking
Day) by the Federal Reserve Bank of New York or (b) if such rate is not so
published for such Banking Day, as determined by the Agent using any reasonable
means of determination.  Each determination by the Agent of the Federal Funds
Rate shall, in the absence of demonstrable error, be conclusive.

 1.69. "Final Maturity Date" means December 31, 2001.
        -------------------                          

 1.70. "Financial Officer" of the Company (or other specified Person) means
        -----------------                                                  
its chief executive officer, chief financial officer, chief operating officer,
chairman, president, treasurer or any of its vice presidents whose primary
responsibility is for its financial affairs, all of whose incumbency and
signatures have been certified to the Agent by the secretary or other
appropriate attesting officer of the Company (or such specified Person).

  1.71. "Financing Debt" means each of the items described in clauses (a)
         --------------                                                  
through (f) of the definition of the term "Indebtedness".


                                     -12-
<PAGE>
 
  1.72. "Foreign Trade Regulations" means (a) any act that prohibits or
         -------------------------                                     
restricts, or empowers the President or any executive agency of the United
States of America to prohibit or restrict, exports to or financial transactions
with any foreign country or foreign national, (b) the regulations with respect
to certain prohibited foreign trade transactions set forth at 22 C.F.R. Parts
120-130 and 31 C.F.R. Part 500 and (c) any order, regulation, ruling,
interpretation, direction, instruction or notice relating to any of the
foregoing.

  1.73.  "Funded Debt" means all Indebtedness of the Company or other specified
          -----------                                                          
Person which is payable more than one year from the date of creation thereof and
shall include (a) current maturities of such Indebtedness and (b) all
Indebtedness consisting of reimbursement obligations with respect to letters of
credit other than letters of credit issued to finance inventory purchases or to
secure other debt appearing on the balance sheet of the obligor.

  1.74.  "Funding Liability" means (a) any Eurodollar deposit which was used (or
          -----------------                                                     
deemed by Section 3.2.6 to have been used) to fund any portion of the Loan
subject to a Eurodollar Pricing Option, and (b) any portion of the Loan subject
to a Eurodollar Pricing Option funded (or deemed by Section 3.2.6 to have been
funded) with the proceeds of any such Eurodollar deposit.

  1.75.  "GAAP" means generally accepted accounting principles as from time to
          ----                                                                
time in effect, including the statements and interpretations of the United
States Financial Accounting Standards Board and any predecessor or successor
entity.

  1.76.  "Guarantee" means, with respect to the Company (or other specified
          ---------                                                        
  Person):

         (a)   any guarantee by the Company (or such specified Person), of the
  payment or performance of, or any contingent obligation by the Company (or
  such specified Person), in respect of, any Indebtedness or other obligation of
  any primary obligor;

         (b)   any other arrangement whereby credit is extended to a primary
  obligor on the basis of any promise or undertaking of the Company (or such
  specified Person), including any binding "comfort letter" or "keep well
  agreement" written by the Company (or such specified Person), to a creditor
  or prospective creditor of such primary obligor, to (i) pay the Indebtedness
  of such primary obligor, (ii) purchase an obligation owed by such primary
  obligor, (iii) pay for the purchase or lease of assets or services regardless
  of the actual delivery thereof or (iv) maintain the capital, working capital,
  solvency or general financial condition of such primary obligor;

         (c)   any liability of the Company (or such specified Person), as a
  general partner of a partnership in respect of Indebtedness or other
  obligations of such partnership;


                                     -13-
<PAGE>
 
         (d)   any liability of the Company (or such specified Person) as a
  joint venturer of a joint venture in respect of Indebtedness or other
  obligations of such joint venture; and

         (e)   reimbursement obligations of the Company (or such specified
  Person) with respect to letters of credit, bankers acceptances, surety bonds,
  other financial guarantees and Interest Rate Protection Agreements,

whether or not any of the foregoing are reflected on the balance sheet of the
Company (or such specified Person) or in a footnote thereto; provided, however,
                                                             --------  ------- 
that the term "Guarantee" shall not include endorsements for collection or
deposit in the ordinary course of business.  The amount of any Guarantee and the
amount of Indebtedness resulting from such Guarantee shall be the maximum amount
that the guarantor may become obligated to pay in respect of the obligations
(whether or not such obligations are outstanding at the time of computation).

  1.77.  "Guarantor" means each Subsidiary listed on the signature page hereto
          ---------                                                           
or which subsequently becomes party to this Agreement as a Guarantor.

  1.78.  "Hazardous Material" means any pollutant, toxic or hazardous material
          ------------------                                                  
or waste, including any "hazardous substance" or "pollutant" or "contaminant" as
defined in section 101(14) of CERCLA or any other Environmental Law or regulated
as toxic or hazardous under RCRA or any other Environmental Law.

  1.79.  "Indebtedness" means all obligations, contingent or otherwise, which in
          ------------                                                          
accordance with GAAP are required to be classified upon the balance sheet of the
Company (or other specified Person) as liabilities, but in any event including
(without duplication):

         (a)   borrowed money;

         (b)   indebtedness evidenced by notes, debentures or similar
               instruments;

         (c)   Capitalized Lease Obligations;

         (d)   the deferred purchase price of assets or securities, including
  related noncompetition, consulting and stock repurchase obligations (other
  than ordinary trade accounts payable within six months after the incurrence
  thereof in the ordinary course of business);

         (e)   mandatory redemption or dividend obligations on capital stock (or
  other equity);



                                     -14-
<PAGE>
 
         (f)   reimbursement obligations with respect to letters of credit,
  bankers acceptances, surety bonds, other financial guarantees and Interest
  Rate Protection Agreements;

         (g)   unfunded pension liabilities;

         (h)   obligations that are immediately and directly due and payable out
  of the proceeds of or production from property;

         (i)   liabilities secured by any Lien existing on property owned or
  acquired by the Company (or such specified Person), whether or not the
  liability secured thereby shall have been assumed; and

         (j)   all Guarantees in respect of Indebtedness of others.

 1.80.  "Indemnified Party" is defined in Section 11.2.
         -----------------                             

 1.81.  "Initial Closing Date" means December 20, 1996 or such other date prior
         --------------------                                                  
to January 31, 1997 agreed to by the Company and the Agent as the first Closing
Date hereunder.

 1.82.  "Interest Rate Protection Agreement" means any interest rate swap,
         ----------------------------------                               
interest rate cap, interest rate hedge or other contractual arrangement that
converts variable interest rates into fixed interest rates, fixed interest rates
into variable interest rates or other similar arrangements.

 1.83. "Investment" means, with respect to the Company (or other specified
        ----------                                                        
Person):

        (a)   any share of capital stock, partnership or other equity interest,
 evidence of Indebtedness or other security issued by any other Person to the
 Company (or such other specified Person);

        (b)   any loan, advance or extension of credit to, or contribution to
 the capital of, any other Person;

        (c)   any Guarantee of the Indebtedness of any other Person;

        (d)   any acquisition of all or any part of the business of any other
 Person or the assets comprising such business or part thereof; and

        (e)   any other similar investment.

  The investments described in the foregoing clauses (a) through (e) shall be
included in the term "Investment" whether they are made or acquired by purchase,
exchange, issuance of 


                                     -15-
<PAGE>
 
stock or other securities, merger, reorganization or any other method; provided,
                                                                       --------
however, that the term "Investment" shall not include (i) current trade and
- -------
customer accounts receivable for property leased, goods furnished or services
rendered in the ordinary course of business and payable in accordance with
customary trade terms, (ii) advances and prepayments to suppliers for property
leased, goods furnished and services rendered in the ordinary course of
business, (iii) advances to employees for travel expenses, drawing accounts and
similar expenditures, (iv) stock or other securities acquired in connection with
the satisfaction or enforcement of Indebtedness or claims due to the Company (or
such specified Person) or as security for any such Indebtedness or claim or (v)
demand deposits in banks or similar financial institutions.

   In determining the amount of outstanding Investments:

         (A)  the amount of any Investment shall be the cost thereof minus any
                                                                     -----
returns of capital in cash on such Investment (determined in accordance with
GAAP without regard to amounts realized as income on such Investment);

         (B)  the amount of any Investment in respect of a purchase described in
clause (d) above shall be increased by the amount of any Indebtedness assumed in
connection with such purchase or secured by any asset acquired in such purchase
(whether or not any Indebtedness is assumed) or for which any Person that
becomes a Subsidiary is liable on the date on which the securities of such
Person are acquired; and

         (C)  no Investment shall be increased as the result of an increase in
the undistributed retained earnings of the Person in which the Investment was
made or decreased as a result of an equity interest in the losses of such
Person.

  1.84.  "Legal Requirement" means any present or future requirement imposed
          -----------------                                                 
upon any of the Lenders or the Company and its Subsidiaries by any law, statute,
rule, regulation, directive, order, decree, guideline (or any interpretation
thereof by courts or of administrative bodies) of the United States of America,
or any jurisdiction in which any Eurodollar Office is located or any state or
political subdivision of any of the foregoing, or by any board, governmental or
administrative agency, central bank or monetary authority of the United States
of America, any jurisdiction in which any Eurodollar Office is located, or any
political subdivision of any of the foregoing.  Any such requirement imposed on
any of the Lenders not having the force of law shall be deemed to be a Legal
Requirement if such Lender reasonably believes that compliance therewith is in
the best interest of such Lender.

  1.85.  "Lender" means each of the Persons listed as lenders on the signature
          ------                                                              
page hereto, including Bank of Boston in its capacity as a Lender and such other
Persons who may from time to time own a Percentage Interest in the Credit
Obligations, but the term "Lender" shall not include any Credit Participant.


                                     -16-
<PAGE>
 
  1.86.  "Lending Officer" means such individuals whom the Agent may designate
          ---------------                                                     
by notice to the Company from time to time as an officer who may receive
telephone requests for borrowings under Sections 2.1.3, 2.2.3 and 2.3.3.

  1.87.  "Letter of Credit" is defined in Section 2.4.1.
          ----------------                              

  1.88.  "Letter of Credit Exposure" means, at any date, the sum of (a) the
          -------------------------                                        
aggregate face amount of all drafts that may then or thereafter be presented by
beneficiaries under all Letters of Credit then outstanding, plus (b) the
                                                            ----        
aggregate face amount of all drafts that the Letter of Credit Issuer has
previously accepted under Letters of Credit but has not paid.

  1.89.  "Letter of Credit Fee Rate" means:
          -------------------------        

          (a)  on any date on which the Leverage Ratio is less than 25%, three-
  quarters of one percent (3/4%);

          (b)  on any date on which the Leverage Ratio is equal to or greater
  than 25% and less than 35%, seven-eighths of one percent (7/8%);

          (c) on any date on which the Leverage Ratio is equal to or greater
  than 35% and less than 45%, one and one-eighth percent (1 1/8%);

          (d) on any date on which the Leverage Ratio is equal to or greater
  than 45% and less than 55%, one and three-eighths percent (1 3/8%); and

          (e)  on any date on which the Leverage Ratio is equal to or greater
  than 55%, one and five-eighths percent (1 5/8%).

  For purposes of calculating the Letter of Credit Fee Rate, (i) the Leverage
Ratio shall be determined as at the end of the most recent January, April, July
or October for which financial statements have been furnished (or are required
to have been furnished) by the Company to the Lenders pursuant to Section 6.4.1,
6.4.2 or 7.2.1(c) and (ii) any adjustment in the Letter of Credit Fee Rate shall
be prospective and shall take effect on the fifth Business Day following the
date upon which the financial statements referred to in the foregoing clause
(i) are furnished (or are required to be furnished) by the Company to the
Lenders pursuant to Section 6.4.1 or 6.4.2.

  1.90.  "Letter of Credit Issuer" means, for any Letter of Credit, Bank of
          -----------------------                                          
Boston or, in the event Bank of Boston does not for any reason issue a requested
Letter of Credit, another Lender designated by the Agent to issue such Letter of
Credit in accordance with Section 2.4.

  1.91.  "Leverage Ratio" means on any date the quotient, expressed as a
          --------------                                                
percentage, equal to the Consolidated Funded Debt of the Company and its
Subsidiaries divided by the Consolidated Net Tangible Assets of the Company and
its Subsidiaries.


                                     -17-
<PAGE>
 
  1.92.  "Lien" means, with respect to the Company (or any other specified
          ----                                                            
Person):

         (a)   Any lien, encumbrance, mortgage, pledge, charge or security
  interest of any kind upon any property or assets of the Company (or such
  specified Person), whether now owned or hereafter acquired, or upon the income
  or profits therefrom;

         (b)   The acquisition of, or the agreement to acquire, any property or
  asset upon conditional sale or subject to any other title retention agreement,
  device or arrangement (including a Capitalized Lease);

         (c)   The sale, assignment, pledge or transfer for security of any
  accounts, general intangibles or chattel paper of the Company (or such
  specified Person), with or without recourse;

         (d)   The transfer of any tangible property or assets for the purpose
  of subjecting such items to the payment of previously outstanding Indebtedness
  in priority to payment of the general creditors of the Company (or such
  specified Person); and

         (e)   The existence for a period of more than 120 consecutive days of
  any Indebtedness against the Company (or such specified Person) which if
  unpaid would by law or upon a Bankruptcy Default be given any priority over
  general creditors.
 
  1.93.  "Loan" means the aggregate outstanding amount of the Working Capital
          ----                                                               
Revolving Loan, the Acquisition Revolving Loan and the Reducing Revolving Loan,
as applicable.

  1.94.  "Loan Account" means each Working Capital Revolving Loan Account,
          ------------                                                    
Acquisition Revolving Loan Account and Reducing Revolving Loan Account, as
applicable.

  1.95.  "Margin Stock" means "margin stock" within the meaning of Regulations
          ------------                                                        
G, T, U or X of the Board of Governors of the Federal Reserve System.

  1.96.   "Material Adverse Change" means, since any specified date or from the
           -----------------------                                             
circumstances existing immediately prior to the happening of any specified
event, a material adverse change in the business, assets, financial condition or
income of the Company and its Subsidiaries on a Consolidated basis, whether as a
result of (a) general economic conditions affecting the petroleum industry, (b)
difficulties in obtaining supplies and raw materials, (c) fire, flood or other
natural calamities, (d) environmental pollution, (e) regulatory changes,
judicial decisions, war or other governmental action or (f) any other event or
development, whether or not related to those enumerated above.


                                     -18-
<PAGE>
 
  1.97.   "Material Adverse Effect" means a material adverse effect on the
           -----------------------                                        
business, assets, financial condition or income of the Company and its
Subsidiaries on a Consolidated basis.

  1.98.   "Material Agreements" is defined in Section 7.2.2.
           -------------------                              

  1.99.   "Maximum Amount of Acquisition Credit" is defined in Section 2.2.2.
           ------------------------------------                              

  1.100.  "Maximum Amount of Credit" means (a) prior to the Facility Conversion
           ------------------------                                            
Date the sum of the Maximum Amount of Acquisition Credit and the Maximum Amount
of Working Capital Revolving Credit and (b) on and after the Facility Conversion
Date the Maximum Amount of Reducing Revolving Credit.

  1.101.  "Maximum Amount of Reducing Revolving Credit" is defined in Section
           -------------------------------------------                       
2.3.2.

  1.102.  "Maximum Amount of Working Capital Revolving Credit" is defined in
           --------------------------------------------------               
Section 2.1.2.

  1.103.  "Multiemployer Plan" means any Plan that is a "multiemployer plan" as
           ------------------                                                  
defined in section 4001(a)(3) of ERISA.

  1.104.  "Nonperforming Lender" is defined in Section 12.4.4.
           --------------------                               

  1.105.  "Notes" means the Working Capital Revolving Notes, the Acquisition
           -----                                                            
Revolving Notes, the Acquisition Term Notes and the Reducing Revolving Notes, as
applicable.

  1.106.  "Obligor" means the Company, each Guarantor and each Person
           -------                                                   
guaranteeing, providing collateral for or subordinating obligations to, the
Credit Obligations.

  1.107.  "Open Position" means any difference (whether positive or negative)
           -------------                                                     
between (a) the number of barrels of petroleum product the Company and its
Subsidiaries hold in inventory or have contracted to buy and (b) the number of
barrels of petroleum product the Company and its Subsidiaries have contracted to
sell.

  1.108.  "OSHA" means the federal Occupational Health and Safety Act.
           ----                                                       

  1.109.  "Overdue Rate" is defined in Section 3.1.
           ------------                            

  1.110.  "Payment Date" means the last Banking Day of each calendar month
           ------------                                                   
occurring after the Initial Closing Date.



                                     -19-
<PAGE>
 
    1.111. "PBGC" means the Pension Benefit Guaranty Corporation or any
            ----
successor entity.

    1.112. "Percentage Interest" means (a) at all times when no Event of Default
            -------------------                                                 
under Section 8.1.1 and no Bankruptcy Defaults exists, the ratio that the
respective Commitments of the Lenders bear to the total Commitments of all
Lenders as from time to time in effect and reflected in the Register, and (b) at
all other times, the ratio that the respective amounts of the outstanding Credit
Obligations owing to the Lenders in respect of extensions of credit under
Section 2 to the total outstanding Credit Obligations owing to all Lenders.

    1.113. "Performing Lender" is defined in Section 12.4.4.
            -----------------                               

    1.114. "Person" means any present or future natural person or any
            ------                                                   
corporation, association, partnership, joint venture, limited liability, joint
stock or other company, business trust, trust, organization, business or
government or any governmental agency or political subdivision thereof.

    1.115.  "Plan" means, at any date, any pension benefit plan subject to Title
             ----                                                               
IV of ERISA maintained, or to which contributions have been made or are required
to be made, by any ERISA Group Person within six years prior to such date.

    1.116.  "Pledged Indebtedness" is defined in Section 10.1.3.
             --------------------                               

    1.117.  "Pledged Rights" is defined in Section 10.1.2.
             --------------                               

    1.118.  "Pledged Securities" means the Pledged Stock, the Pledged Rights and
             ------------------                                                 
the Pledged Indebtedness, collectively.

    1.119.  "Pledged Stock" is defined in Section 10.1.1.
             -------------                               

    1.120.  "RCRA" means the federal Resource Conservation and Recovery Act, 42
             ----                                                              
U.S.C. (S) 690, et seq.
                -- --- 

    1.121.  "Reducing Revolving Loan" is defined in Section 2.3.4.
             -----------------------                              

    1.122.  "Reducing Revolving Loan Account" is defined in Section 2.3.4.
             -------------------------------                              

    1.123.  "Reducing Revolving Notes" is defined in Section 2.3.4.
             ------------------------                              

    1.124.  "Reference Lender" means Bank of Boston.
             ----------------                       

    1.125.  "Register" is defined in Section 13.1.3.
             --------                               

    1.126.  "Replacement Lender" is defined in Section 13.3.
             ------------------                             

                                     -20-
<PAGE>
 
    1.127.  "Required Lenders" means, with respect to any approval, consent,
             ----------------                                               
modification, waiver or other action to be taken by the Agent or the Lenders
under the Credit Documents which require action by the Required Lenders, such
Lenders as own at least 51% of the Percentage Interests; provided, however, that
                                                         --------  -------      
with respect to any matters referred to in the proviso to Section 12.6, Required
Lenders means such Lenders as own at least the respective portions of the
Percentage Interests required by Section 12.6.

    1.128.  "Securities Act" means the federal Securities Act of 1933.
             --------------                                           

    1.129.  "Subordinated Debentures" is defined in Section 6.6.10.
             -----------------------                               

    1.130.  "Subordinated Debentures Agreement" is defined in Section 7.2.2.
             ---------------------------------                              

    1.131.  "Subordinated Debentures Guarantee" is defined in Section 6.7.5.
             ---------------------------------                              

    1.132.  "Subsidiary" means any Person of which the Company (or other
             ----------
specified Person) shall at the time, directly or indirectly through one or more
of its Subsidiaries, (a) own more than 50% of the outstanding capital stock (or
other shares of beneficial interest) entitled to vote generally or (b) hold more
than 50% of the partnership, joint venture or similar interests.

    1.133. "Tax" means any present or future tax, levy, duty, impost, deduction,
            ---
withholding or other charges of whatever nature at any time required by any
Legal Requirement (a) to be paid by any Lender or (b) to be withheld or deducted
from any payment otherwise required hereby to be made to any Lender, in each
case on or with respect to its obligations hereunder, the Loan, any payment in
respect of the Credit Obligations or any Funding Liability not included in the
foregoing; provided, however, that the term "Tax" shall not include any
           --------  -------                                           
franchise tax or taxes imposed upon or measured by the gross or net income of
such Lender (or withholding taxes with respect to such taxes).

    1.134. "UCC" means the Uniform Commercial Code as in effect in Massachusetts
            ---
on the date hereof; provided, however, that with respect to the perfection of
                    --------  -------                                        
the Agent's Lien in the Credit Security and the effect of nonperfection thereof,
the term "UCC" means the Uniform Commercial Code as in effect in any
jurisdiction the laws of which are made applicable by Section 9-103 of the
Uniform Commercial Code as in effect in Massachusetts.

    1.135. "Uniform Customs and Practice" is defined in Section 2.4.7.
            ----------------------------                              

    1.136. "United States Funds" means such coin or currency of the United
            -------------------
States of America as at the time shall be legal tender therein for the payment
of public and private debts.

                                     -21-
<PAGE>
 
    1.137. "Wholly Owned Subsidiary" means any Subsidiary of which all of the
            -----------------------                                          
outstanding capital stock (or other shares of beneficial interest) entitled to
vote generally (other than directors' qualifying shares) is owned by the Company
(or other specified Person) directly, or indirectly through one or more Wholly
Owned Subsidiaries.

    1.138. "Working Capital Revolving Loan" is defined in Section 2.1.4.
            ------------------------------                              

    1.139. "Working Capital Revolving Loan Account" is defined in Section 2.1.4.
            --------------------------------------                              

    1.140. "Working Capital Revolving Notes" is defined in Section 2.1.4.
            -------------------------------                              

 2. The Credits.
    ----------- 

    2.1.  Working Capital Revolving Credit.
          -------------------------------- 
 
          2.1.1.   Working Capital Revolving Loan.  Subject to all the terms and
                   ------------------------------                               
conditions of this Agreement and so long as no Default exists, from time to time
on and after the Initial Closing Date and prior to the earlier to occur of (i)
the Facility Conversion Date and (ii) the Final Maturity Date the Lenders will,
severally in accordance with their respective Percentage Interests, make loans
to the Company in such amounts as may be requested by the Company in accordance
with Section 2.1.3. The sum of the aggregate principal amount of loans made
under this Section 2.1.1 at any one time outstanding plus the Letter of Credit
                                                     ----                     
Exposure shall in no event exceed the Maximum Amount of Working Capital
Revolving Credit.  In no event will the principal amount of loans at any one
time outstanding made by any Lender pursuant to this Section 2.1 exceed such
Lender's Commitment.

          2.1.2.   Maximum Amount of Working Capital Revolving Credit.  The term
                   --------------------------------------------------           
"Maximum Amount of Working Capital Revolving Credit" means the lesser of (a)
- ---------------------------------------------------                         
$45,000,000 or (b) the amount (in an integral multiple of $1,000,000 equal to or
greater than $5,000,000) to which the then applicable amount set forth in clause
(a) shall have been irrevocably reduced from time to time by notice from the
Company to the Agent; provided, however, that on and after the Facility
Conversion Date the Maximum Amount of Working Capital Revolving Credit shall be
zero.

          2.1.3. Borrowing Requests. The Company may from time to time request a
                 ------------------
loan under Section 2.1.1 by providing to the Agent a notice (which may be given
by a telephone call received by a Lending Officer if promptly confirmed in
writing). Such notice must be not later than 2:00 p.m. (Boston time) on the same
Banking Day as the requested Closing Date for such loan (third Banking Day prior
to the requested Closing Date of such loan if any portion of such loan will be
subject to a Eurodollar Pricing Option on the requested Closing Date). The
notice must specify (a) the amount of the requested loan (which shall be not
less than $500,000 and an integral multiple of $100,000) and (b) the requested
Closing Date therefor (which shall be a Banking Day).

                                     -22-
<PAGE>
 
    Upon receipt of such notice, the Agent will promptly inform each other
    Lender (by telephone or otherwise). Each such loan will be made at the
    Boston Office by depositing the amount thereof to the general account of the
    Company with the Agent. In connection with each such loan, the Company shall
    furnish to the Agent a certificate in substantially the form of Exhibit
    5.2.1.

          2.1.4. Working Capital Revolving Loan Account; Working Capital
                 -------------------------------------------------------
    Revolving Notes. The Agent will establish on its books a loan account for
    ---------------
    the Company (the "Working Capital Revolving Loan Account") which the Agent
                      --------------------------------------
    shall administer as follows: (a) the Agent shall add to the Working Capital
    Revolving Loan Account, and the Working Capital Revolving Loan Account shall
    evidence, the principal amount of all loans from time to time made by the
    Lenders to the Company pursuant to Section 2.1.1 and (b) the Agent shall
    reduce the Working Capital Revolving Loan Account by the amount of all
    payments made on account of the Indebtedness evidenced by the Working
    Capital Revolving Loan Account. The aggregate principal amount of the
    Indebtedness evidenced by the Working Capital Revolving Loan Account is
    referred to as the "Working Capital Revolving Loan". The Working Capital
                        ------------------------------
    Revolving Loan shall be deemed owed to each Lender severally in accordance
    with such Lender's Percentage Interest, and all payments credited to the
    Working Capital Revolving Loan Account shall be for the account of each
    Lender in accordance with its Percentage Interest. The Company's obligations
    to pay each Lender's Percentage Interest in the Working Capital Revolving
    Loan shall be evidenced by a separate note of the Company in substantially
    the form of Exhibit 2.1.4 (the "Working Capital Revolving Notes"), payable
                                    -------------------------------
    to each Lender in maximum principal amount equal to such Lender's Percentage
    Interest in the Working Capital Revolving Loan.

    2.2.  Acquisition Credit.
          ------------------ 

          2.2.1.   Acquisition Revolving Loan.  Subject to all the terms and
                   --------------------------                               
    conditions of this Agreement and so long as no Default exists, from time to
    time on and after the Initial Closing Date and prior to the earlier to occur
    of (i) the Facility Conversion Date and (ii) the Acquisition Loan Conversion
    Date the Lenders will, severally in accordance with their respective
    Percentage Interests, make loans to the Company in such amounts as may be
    requested by the Company in accordance with Section 2.2.3. The sum of the
    aggregate principal amount of loans made under this Section 2.2.1 at any one
    time outstanding shall in no event exceed the Maximum Amount of Acquisition
    Credit. In no event will the principal amount of loans at any one time
    outstanding made by any Lender pursuant to this Section 2.2 exceed such
    Lender's Commitment.

          2.2.2. Maximum Amount of Acquisition Credit. The term "Maximum Amount
                 ------------------------------------            --------------
    of Acquisition Credit" means the lesser of (a) $85,000,000 or (b) the amount
    ---------------------
    (in an integral multiple of $1,000,000 equal to or greater than $5,000,000)
    to which the

                                     -23-
<PAGE>
 
    then applicable amount set forth in clause (a) shall have been irrevocably
    reduced from time to time by notice from the Company to the Agent; provided,
    however, that on the date of any Capital Market Transaction the Maximum
    Amount of Acquisition Credit shall be reduced by an amount equal to proceeds
    (net of costs of issuance) realized by the Company from such Capital Markets
    Transaction, but in no event greater than $45,000,00; and provided, further,
    that on and after the Facility Conversion Date the Maximum Amount of
    Acquisition Credit shall be zero and that on and after the Acquisition Loan
    Conversion Date the Maximum Amount of Acquisition Credit shall be the then-
    outstanding principal amount of the Acquisition Term Loan.

          2.2.3. Borrowing Requests. The Company may from time to time request a
                 ------------------
    loan under Section 2.2.1 by providing to the Agent a notice (which may be
    given by a telephone call received by a Lending Officer if promptly
    confirmed in writing). Such notice must be not later than noon (Boston time)
    on the first Banking Day (third Banking Day if any portion of such loan will
    be subject to a Eurodollar Pricing Option on the requested Closing Date)
    prior to the requested Closing Date for such loan. The notice must specify
    (a) the amount of the requested loan (which shall be not less than $500,000
    and an integral multiple of $100,000) and (b) the requested Closing Date
    therefor (which shall be a Banking Day). Upon receipt of such notice, the
    Agent will promptly inform each other Lender (by telephone or otherwise).
    Each such loan will be made at the Boston Office by depositing the amount
    thereof to the general account of the Company with the Agent. In connection
    with each such loan, the Company shall furnish to the Agent a certificate in
    substantially the form of Exhibit 5.2.1.

          2.2.4. Acquisition Revolving Loan Account; Acquisition Revolving
                 ---------------------------------------------------------
    Notes. The Agent will establish on its books a loan account for the Company
    -----
    (the "Acquisition Revolving Loan Account") which the Agent shall administer
          ----------------------------------
    as follows: (a) the Agent shall add to the Acquisition Revolving Loan
    Account, and the Acquisition Revolving Loan Account shall evidence, the
    principal amount of all loans from time to time made by the Lenders to the
    Company pursuant to Section 2.2.1 and (b) the Agent shall reduce the
    Acquisition Revolving Loan Account by the amount of all payments made on
    account of the Indebtedness evidenced by the Acquisition Revolving Loan
    Account. The aggregate principal amount of the Indebtedness evidenced by the
    Acquisition Revolving Loan Account is referred to as the "Acquisition
                                                              -----------
    Revolving Loan". The Acquisition Revolving Loan shall be deemed owed to each
    --------------
    Lender severally in accordance with such Lender's Percentage Interest, and
    all payments credited to the Acquisition Revolving Loan Account shall be for
    the account of each Lender in accordance with its Percentage Interest. The
    Company's obligations to pay each Lender's Percentage Interest in the
    Acquisition Revolving Loan shall be evidenced by a separate note of the
    Company in substantially the form of Exhibit 2.2.4 (the "Acquisition
                                                             -----------
    Revolving Notes"),payable to each Lender in maximum principal amount equal
    ---------------
    to such Lender's Percentage Interest in the Acquisition Revolving Loan.

                                     -24-
<PAGE>
 
          2.2.5. Acquisition Term Loan. Subject to all the terms and conditions
                 ---------------------
    of this Agreement and so long as no Default exists, on the Acquisition Loan
    Conversion Date the Lenders will, in accordance with their respective
    Percentage Interests, severally lend to the Company as a term loan, such
    aggregate amount (not in excess of the principal amount of the Acquisition
    Revolving Loan outstanding on such date) as the Company may request by not
    less than four Banking Days prior written notice to the Agent. The aggregate
    principal amount of the loans made pursuant to this Section 2.2.5 at any one
    time outstanding is referred to as the "Acquisition Term Loan". In
                                            ---------------------
    connection with the Acquisition Term Loan, the Company shall furnish to the
    Agent a certificate in substantially the form of Exhibit 2.2.5(a). The
    Acquisition Term Loan shall be made at the Boston Office by crediting the
    amount of such loan to the Acquisition Revolving Loan Account against
    delivery to the Agent of the separate term notes of the Company (the
    "Acquisition Term Notes") payable to the respective Lenders. The Acquisition
     ----------------------
    Term Note issued to each Lender shall be in a principal amount equal to such
    Lender's Percentage Interest in the Acquisition Term Loan, and shall be in
    substantially the form of Exhibit 2.2.5(b).

    2.3.  Reducing Revolving Credit.
          ------------------------- 
 
          2.3.1.   Reducing Revolving Loan.  Subject to all the terms and
                   -----------------------                               
    conditions of this Agreement and so long as no Default exists, from time to
    time on and after the Facility Conversion Date and prior to the Final
    Maturity Date the Lenders will, severally in accordance with their
    respective Percentage Interests, make loans to the Company in such amounts
    as may be requested by the Company in accordance with Section 2.3.3. The sum
    of the aggregate principal amount of loans made under this Section 2.3.1 at
    any one time outstanding plus the Letter of Credit Exposure shall in no
                             ----
    event exceed the Maximum Amount of Reducing Revolving Credit. In no event
    will the principal amount of loans at any one time outstanding made by any
    Lender pursuant to this Section 2.1 exceed such Lender's Commitment.

          2.3.2. Maximum Amount of Reducing Revolving Credit. The term "Maximum
                 -------------------------------------------            -------
    Amount of Reducing Revolving Credit" means the lesser of (a) $85,000,000 or
    -----------------------------------
    (b) the amount (in an integral multiple of $1,000,000 equal to or greater
    than $5,000,000) to which the then applicable amount set forth in clause (a)
    shall have been irrevocably reduced from time to time by notice from the
    Company to the Agent; provided, however, that on March 31, 2000 and on the
    last day of each June, September, December and March thereafter the Maximum
    Amount of Reducing Revolving Credit shall be reduced to the amount provided
    below next to each such date:

                                     -25-
<PAGE>
 
<TABLE>
<CAPTION>
 
                                  Maximum Amount 
                                   of Reducing   
                Date             Revolving Credit
                ----             ----------------
           <S>                       <C>         
           March 31, 2000             $81,875,000
           June 30, 2000              $78,750,000
           September 30, 2000         $75,625,000
           December 31, 2000          $72,500,000
           March 31, 2001             $69,375,000
           June 30, 2001              $66,250,000
           September 30, 2001         $63,125,000
           December 31, 2001              -0-     
</TABLE>

           2.3.3. Borrowing Requests. The Company may from time to time request
                  ------------------
    a loan under Section 2.3.1 by providing to the Agent a notice (which may be
    given by a telephone call received by a Lending Officer if promptly
    confirmed in writing). Such notice must be not later than 2:00 p.m. (Boston
    time) on the same Banking Day as the requested Closing Date for such loan
    (third Banking Day prior to the requested Closing Date if any portion of
    such loan will be subject to a Eurodollar Pricing Option on the requested
    Closing Date). The notice must specify (a) the amount of the requested loan
    (which shall be not less than $500,000 and an integral multiple of $100,000)
    and (b) the requested Closing Date therefor (which shall be a Banking Day).
    Upon receipt of such notice, the Agent will promptly inform each other
    Lender (by telephone or otherwise). Each such loan will be made at the
    Boston Office by depositing the amount thereof to the general account of the
    Company with the Agent. In connection with each such loan, the Company shall
    furnish to the Agent a certificate in substantially the form of Exhibit
    5.2.1.

          2.3.4. Reducing Revolving Loan Account; Reducing Revolving Notes. The
                 ---------------------------------------------------------
    Agent will establish on its books a loan account for the Company (the
    "Reducing Revolving Loan Account") which the Agent shall administer as
     -------------------------------
    follows: (a) the Agent shall add to the Reducing Revolving Loan Account, and
    the Reducing Revolving Loan Account shall evidence, the principal amount of
    all loans from time to time made by the Lenders to the Company pursuant to
    Section 2.3.1 and (b) the Agent shall reduce the Reducing Revolving Loan
    Account by the amount of all payments made on account of the Indebtedness
    evidenced by the Reducing Revolving Loan Account. The aggregate principal
    amount of the Indebtedness evidenced by the Reducing Revolving Loan Account
    is referred to as the "Reducing Revolving Loan". The Reducing Revolving Loan
                           -----------------------
    shall be deemed owed to each Lender severally in accordance with such
    Lender's Percentage Interest, and all payments credited to the Reducing
    Revolving Loan Account shall be for the account of each Lender in accordance
    with its Percentage Interest. The Company's obligations to pay each Lender's
    Percentage Interest in the Reducing Revolving Loan shall be evidenced by a
    separate note of the Company in substantially the form of Exhibit 2.3.4 (the
    "Reducing Revolving Notes"), payable to each Lender in maximum principal
     ------------------------
    amount equal to such Lender's Percentage Interest in the Reducing Revolving
    Loan, which shall be delivered to the Agent on or prior to the Facility
    Conversion Date.

                                     -26-
<PAGE>
 
    2.4.  Letters of Credit.
          ----------------- 

          2.4.1.   Issuance of Letters of Credit.  Subject to all the terms and
                   -----------------------------                               
    conditions of this Agreement and so long as no Default exists, from time to
    time on and after the Initial Closing Date and prior to the Final Maturity
    Date, the Letter of Credit Issuer will issue for the account of the Company
    or, if the Company shall so direct, for the account of any Guarantor one or
    more irrevocable documentary or standby letters of credit (the "Letters of
                                                                    ----------
    Credit"); provided, that the sum of the Letter of Credit Exposure plus the
    ------
    Working Capital Revolving Loan shall in no event exceed the Maximum Amount
    of Working Capital Revolving Credit and that the sum of the Letter of Credit
    Exposure plus the Reducing Revolving Loan shall in no event exceed the
    Maximum Amount of Reducing Revolving Credit; and provided, further that from
    and after the Facility Conversion Date the Letter of Credit Exposure at no
    time shall exceed $45,000,000.

          2.4.2.   Requests for Letters of Credit.  The Company may from time to
                   ------------------------------                               
    time request a Letter of Credit to be issued by providing to the Letter of
    Credit Issuer (and the Agent if the Letter of Credit Issuer is not the
    Agent) a notice which is actually received not less than two Banking Days
    prior to the requested Closing Date for such Letter of Credit specifying (a)
    the amount of the requested Letter of Credit, (b) the beneficiary thereof,
    (c) the requested Closing Date and (d) the principal terms of the text for
    such Letter of Credit. Each Letter of Credit will be issued by forwarding it
    to the Company or to such other Person as directed in writing by the
    Company, with a copy to the Company. In connection with the issuance of any
    Letter of Credit, the Company shall furnish to the Letter of Credit Issuer
    (and the Agent if the Letter of Credit Issuer is not the Agent) a
    certificate in substantially the form of Exhibit 5.2.1 and any customary
    application forms required by the Letter of Credit Issuer.

          2.4.3. Form and Expiration of Letters of Credit. Each Letter of Credit
                 ----------------------------------------
    issued under this Section 2.4 and each draft accepted or paid under such a
    Letter of Credit shall be issued, accepted or paid, as the case may be, by
    the Letter of Credit Issuer at its principal office. No Letter of Credit
    shall provide for the payment of drafts drawn thereunder, and no draft shall
    be payable, at a date which is later than the earlier of (a) the date twelve
    months after the date of issuance or (b) the Final Maturity Date. Each
    Letter of Credit and each draft accepted under a Letter of Credit shall be
    in such form as is generally acceptable in the petroleum industry, shall be
    in such amount as the Letter of Credit Issuer and the Company may agree upon
    at the time such Letter of Credit is issued and shall include a requirement
    of not less than three Banking Days after presentation of a draft before
    payment must be made thereunder.

          2.4.4. Lenders' Participation in Letters of Credit. Upon the issuance
                 -------------------------------------------
    of any Letter of Credit, a participation therein, in an amount equal to each
    Lender's Percentage Interest, shall automatically be deemed granted by the
    Letter of Credit Issuer to each Lender on the date of such issuance and the
    Lenders shall automatically

                                     -27-
<PAGE>
 
    be obligated, as set forth in Section 12.4, to reimburse the Letter of
    Credit Issuer to the extent of their respective Percentage Interests for all
    obligations incurred by the Letter of Credit Issuer to third parties in
    respect of such Letter of Credit not reimbursed by the Company. The Letter
    of Credit Issuer will send to each Lender (and the Agent if the Letter of
    Credit Issuer is not the Agent) a confirmation regarding the participations
    in Letters of Credit outstanding during such month.

          2.4.5.   Presentation. The Letter of Credit Issuer may accept or pay
                   ------------
    any draft presented to it, regardless of when drawn and whether or not
    negotiated, if such draft, the other required documents and any transmittal
    advice are presented to the Letter of Credit Issuer and dated on or before
    the expiration date of the Letter of Credit under which such draft is drawn.
    Except insofar as instructions actually received may be given by the Company
    in writing expressly to the contrary with regard to, and prior to, the
    Letter of Credit Issuer's issuance of any Letter of Credit for the account
    of the Company and such contrary instructions are reflected in such Letter
    of Credit, the Letter of Credit Issuer may honor as complying with the terms
    of the Letter of Credit and with this Agreement any drafts or other
    documents otherwise in order signed or issued by an administrator, executor,
    conservator, trustee in bankruptcy, debtor in possession, assignee for
    benefit of creditors, liquidator, receiver or other legal representative of
    the party authorized under such Letter of Credit to draw or issue such
    drafts or other documents. Within two Banking Days following the
    presentation of a draft under any Letter of Credit, the Letter of Credit
    Issuer shall give notice thereof to the Company, which notice shall be
    accompanied by copies of the draft and all documents presented therewith.

          2.4.6. Payment of Drafts. At such time as a Letter of Credit Issuer
                 -----------------
    makes any payment on a draft presented or accepted under a Letter of Credit,
    the Company will on demand pay to such Letter of Credit Issuer in
    immediately available funds the amount of such payment. Unless the Company
    shall otherwise pay to the Letter of Credit Issuer the amount required by
    the foregoing sentence, (a) any such amount paid prior to the Facility
    Conversion Date and the Final Maturity Date shall be considered a loan under
    Section 2.1.1 and part of the Working Capital Revolving Loan and (b) any
    such amount paid on or after the Facility Conversion Date and prior to the
    Final Maturity Date shall be considered a loan under Section 2.3.1 and part
    of the Reducing Revolving Loan. So long as no Default shall exist or be
    created thereby, the addition of such amount to the Working Capital
    Revolving Loan or the Reducing Revolving Loan, as the case may be, pursuant
    to the preceding sentence shall constitute payment for the purposes of this
    Section 2.4.6.

          2.4.7.   Uniform Customs and Practice. The Uniform Customs and
                   ----------------------------
    Practice for Documentary Credits (1993 Revision), International Chamber of
    Commerce Publication No. 500, and any subsequent revisions thereof approved
    by a Congress of the International Chamber of Commerce and adhered to by the
    Letter of Credit Issuer (the "Uniform Customs and Practice"), shall be
                                  ----------------------------
    binding on the Company and the Letter 


                                     -28-
<PAGE>
 
    of Credit Issuer except to the extent otherwise provided herein, in any
    Letter of Credit or in any other Credit Document. Anything in the Uniform
    Customs and Practice to the contrary notwithstanding:

          (a) Neither the Company nor any beneficiary of any Letter of Credit
    shall be deemed an agent of any Letter of Credit Issuer.

          (b) With respect to each Letter of Credit, neither the Letter of
    Credit Issuer nor its correspondents shall be responsible for or shall have
    any duty to ascertain:

              (i)   the genuineness of any signature;

              (ii)  the validity, form, sufficiency, accuracy, genuineness or
           legal effect of any endorsements;

              (iii) delay in giving, or failure to give, notice of arrival,
           notice of refusal of documents or of discrepancies in respect of
           which any Letter of Credit Issuer refuses the documents or any other
           notice, demand or protest;

              (iv)  the performance by any beneficiary under any Letter of
           Credit of such beneficiary's obligations to the Company;

              (v)   inaccuracy in any notice received by the Letter of Credit
           Issuer;

              (vi)  the validity, form, sufficiency, accuracy, genuineness or
           legal effect of any instrument, draft, certificate or other document
           required by such Letter of Credit to be presented before payment of a
           draft, or the office held by or the authority of any Person signing
           any of the same; or

              (vii) failure of any instrument to bear any reference or adequate
           reference to such Letter of Credit, or failure of any Person to note
           the amount of any instrument on the reverse of such Letter of Credit
           or to surrender such Letter of Credit or to forward documents in the
           manner required by such Letter of Credit.

           (c)   The occurrence of any of the events referred to in the Uniform
    Customs and Practice or in the preceding clauses of this Section 2.4.7 shall
    not affect or prevent the vesting of any of the Letter of Credit Issuer's
    rights or powers hereunder or the Company's obligation to make reimbursement
    of amounts paid under any Letter of Credit or any draft accepted thereunder.

           (d)   Upon receipt, the Company will promptly examine (i) each Letter
    of Credit (and any amendments thereof) sent to it by the Letter of Credit
    Issuer and (ii) all instruments and documents delivered to it from time to
    time by the Letter of Credit 


                                     -29-
<PAGE>
 
    Issuer. The Company will notify the Letter of Credit Issuer of any claim of
    noncompliance by notice actually received within 36 hours (excluding hours
    included in non-Banking Days) after receipt of any of the foregoing
    documents, the Company being conclusively deemed to have waived any such
    claim against such Letter of Credit Issuer and its correspondents unless
    such notice is given.

           (e)   In the event of any conflict between the provisions of this
    Agreement and the Uniform Customs and Practice, the provisions of this
    Agreement shall govern.

           2.4.8.   Subrogation.  Upon any payment by a Letter of Credit Issuer
                    -----------                                                
    under any Letter of Credit and until the reimbursement of such Letter of
    Credit Issuer by the Company with respect to such payment as provided in
    Section 2.4.6, the Letter of Credit Issuer shall be entitled to be
    subrogated to, and to acquire and retain, the rights which the Person to
    whom such payment is made may have against the Company, all for the benefit
    of the Lenders. The Company will take such action as the Letter of Credit
    Issuer may reasonably request, including requesting the beneficiary of any
    Letter of Credit to execute such documents as the Letter of Credit Issuer
    may reasonably request, to assure and confirm to the Letter of Credit Issuer
    such subrogation and such rights, including the rights, if any, of the
    beneficiary to whom such payment is made in accounts receivable, inventory
    and other properties and assets of any Obligor.

           2.4.9.   Modification, Consent, etc. If the Company requests or
                    --------------------------
    consents in writing to any modification or extension of any Letter of
    Credit, or waives in writing any failure of any draft, certificate or other
    document to comply with the terms of such Letter of Credit, and if the
    Letter of Credit Issuer consents thereto, the Letter of Credit Issuer shall
    be entitled to rely on such request, consent or waiver. This Agreement shall
    be binding upon the Company with respect to such Letter of Credit as so
    modified or extended, and with respect to any action taken or omitted by
    such Letter of Credit Issuer pursuant to any such request, consent or
    waiver.

    2.5.  Application of Proceeds.
          ----------------------- 

          2.5.1.   Working Capital Revolving Loan. Subject to Section 2.5.6, the
                   ------------------------------
    Company will apply the proceeds of the Working Capital Revolving Loan for
    working capital and other lawful corporate purposes of the Company and its
    Subsidiaries.

          2.5.2.   Acquisition Revolving Loan. Subject to Section 2.5.6, the
                   --------------------------
    Company will apply the proceeds of the Acquisition Revolving Loan for the
    purpose of funding the purchase on the Initial Closing Date of the Assets
    (as defined therein) under the Acquisition Agreement and for other
    acquisitions permitted under Sections 6.9.1, 6.9.5 and 6.9.7 and for capital
    expenditures incurred on any date commencing six months prior to the Initial
    Closing Date pursuant to the Company's then-current capital expenditure plan
    furnished to the Lenders under Section 6.4.4(a) or 7.2.1(d).


                                     -30-
<PAGE>
 
          2.5.3.   Acquisition Term Loan. The Company will apply the proceeds of
                   ---------------------
    the Acquisition Term Loan solely to pay principal of the Acquisition
    Revolving Loan outstanding on the Acquisition Loan Conversion Date.

          2.5.4.   Reducing Revolving Loan. Subject to Section 2.5.6, the
                   -----------------------
    Company will apply the proceeds of the Reducing Revolving Loan to pay
    principal of and interest on the Working Capital Revolving Loan and/or the
    Acquisition Revolving Loan outstanding on the Facility Conversion Date and
    for working capital and other lawful corporate purposes of the Company and
    its Subsidiaries.

          2.5.5.   Letters of Credit. Letters of Credit shall be issued only for
                   -----------------
    such lawful corporate purposes as the Company has requested in writing.

          2.5.6.   Specifically Prohibited Applications.  The Company will not,
                   ------------------------------------
    directly or indirectly, apply any part of the proceeds of any extension of
    credit made pursuant to the Credit Documents to purchase or to carry Margin
    Stock or to any transaction prohibited by the Foreign Trade Regulations, by
    other Legal Requirements applicable to the Lenders or by the Credit
    Documents.

    2.6. Nature of Obligations of Lenders to Make Extensions of Credit.  The
         -------------------------------------------------------------      
Lenders' obligations to extend credit under this Agreement are several and are
not joint or joint and several.  If on any Closing Date any Lender shall fail to
perform its obligations under this Agreement, the aggregate amount of
Commitments to make the extensions of credit under this Agreement shall be
reduced by the amount of unborrowed Commitment of the Lender so failing to
perform and the Percentage Interests shall be appropriately adjusted. Lenders
that have not failed to perform their obligations to make the extensions of
credit contemplated by Section 2 may, if any such Lender so desires, assume, in
such proportions as such Lenders may agree, the obligations of any Lender who
has so failed and the Percentage Interests shall be appropriately adjusted. The
provisions of this Section 2.6 shall not affect the rights of the Company
against any Lender failing to perform its obligations hereunder.

 3.  Interest; Eurodollar Pricing Options; Fees.
     ------------------------------------------ 

     3.1. Interest.  The Loan shall accrue and bear interest at a rate per annum
          --------                                                              
which shall at all times equal the Applicable Rate.  Prior to any stated or
accelerated maturity of the Loan, the Company will, on each Payment Date, pay
the accrued and unpaid interest on the portion of the Loan which was not subject
to a Eurodollar Pricing Option.  On the last day of each Eurodollar Interest
Period or on any earlier termination of any Eurodollar Pricing Option, the
Company will pay the accrued and unpaid interest on the portion of the Loan
which was subject to the Eurodollar Pricing Option which expired or terminated
on such date. In the case of any Eurodollar Interest Period longer than three
months, the Company will also pay the accrued and unpaid interest on the portion
of the Loan subject to the Eurodollar Pricing Option having such Eurodollar
Interest Period at three-month intervals, the first such 



                                     -31-
<PAGE>
 
payment to be made on the last Banking Day of the three-month period which
begins on the first day of such Eurodollar Interest Period. On the stated or any
accelerated maturity of the Loan, the Company will pay all accrued and unpaid
interest on the Loan, including any accrued and unpaid interest on any portion
of the Loan which is subject to a Eurodollar Pricing Option. In addition, the
Company will on demand pay interest on any overdue installments of principal
and, to the extent not prohibited by applicable law, on any overdue installments
of interest, fees and any other overdue amounts owed under any Credit Document a
rate per annum equal to the sum of 2% plus the highest Applicable Rate then in
                                      ----
effect (the "Overdue Rate"). All payments of interest hereunder shall be made to
             ------------
the Agent for the account of each Lender in accordance with such Lender's
Percentage Interest.

 3.2.  Eurodollar Pricing Options.
       -------------------------- 

       3.2.1.   Election of Eurodollar Pricing Options.  Subject to all of the
                --------------------------------------                        
 terms and conditions hereof and so long as no Default exists, the Company may
 from time to time, by irrevocable notice to the Agent actually received not
 less than three Banking Days prior to the commencement of the Eurodollar
 Interest Period selected in such notice, elect to have such portion of the Loan
 as the Company may specify in such notice accrue and bear interest during the
 Eurodollar Interest Period so selected at the Applicable Rate computed on the
 basis of the Eurodollar Rate. No such election shall become effective:

       (a)   if, prior to the commencement of any such Eurodollar Interest
 Period, the Agent determines that (i) the electing or granting of the
 Eurodollar Pricing Option in question would violate a Legal Requirement, (ii)
 Eurodollar deposits in an amount comparable to the principal amount of the Loan
 as to which such Eurodollar Pricing Option has been elected and which have a
 term corresponding to the proposed Eurodollar Interest Period are not readily
 available in the inter-bank Eurodollar market, or (iii) by reason of
 circumstances affecting the inter-bank Eurodollar market, adequate and
 reasonable methods do not exist for ascertaining the interest rate applicable
 to such deposits for the proposed Eurodollar Interest Period; or

       (b)   if any Lender shall have advised the Agent by telephone or
 otherwise at or prior to noon (Boston time) on the second Banking Day prior to
 the commencement of such proposed Eurodollar Interest Period (and shall have
 subsequently confirmed in writing) that, after reasonable efforts to determine
 the availability of such Eurodollar deposits, such Lender reasonably
 anticipates that Eurodollar deposits in an amount equal to the Percentage
 Interest of such Lender in the portion of the Loan as to which such Eurodollar
 Pricing Option has been elected and which have a term corresponding to the
 Eurodollar Interest Period in question will not be offered in the Eurodollar
 market to such Lender.

       3.2.2.   Notice to Lenders and Company.  The Agent will promptly inform
                -----------------------------                                 
 each Lender (by telephone or otherwise) of each notice received by it from the

                                     -32-
<PAGE>
 
 Company pursuant to Section 3.2.1 and of the Eurodollar Interest Period
 specified in such notice. Upon determination by the Agent of the Eurodollar
 Rate for such Eurodollar Interest Period or in the event such election shall
 not become effective, the Agent will promptly notify the Company and each
 Lender (by telephone or otherwise) of the Eurodollar Rate so determined or why
 such election did not become effective, as the case may be.

       3.2.3.   Selection of Eurodollar Interest Periods.  Eurodollar Interest
                ----------------------------------------                      
 Periods shall be selected so that:

       (a)   the minimum portion of the Loan subject to any Eurodollar Pricing
 Option shall be $1,000,000 and an integral multiple of $500,000;

       (b)   no more than ten Eurodollar Pricing Options shall be outstanding at
 any one time;

       (c)   a portion of each of the Reducing Revolving Loan and the
 Acquisition Term Loan at least equal to the amount required to be prepaid as a
 result of the scheduled reductions of the Maximum Amount Reducing Revolving
 Credit pursuant to Section 2.3.2 or the scheduled mandatory prepayments of the
 Acquisition Term Loan pursuant to Section 4.3 shall not be subject to a
 Eurodollar Pricing Option on the date such mandatory prepayment is required to
 be made;

       (d)   no Eurodollar Interest Period with respect to any part of the Loan
 subject to a Eurodollar Pricing Option shall expire later than the Final
 Maturity Date; and

       (e)   no Eurodollar Pricing Options longer than 30 days (except
 Eurodollar Pricing Options continued from the existing credit agreement
 referred to in Section 5.1.7) will be initiated prior to January 31, 1997.

 If on the Facility Conversion Date all or any portion of the Working Capital
 Revolving Loan or the Acquisition Revolving Loan is subject to one or more
 effective Eurodollar Pricing Options, then each such Eurodollar Pricing Option
 shall apply to an equal amount of the Reducing Revolving Loan until the
 expiration of the Eurodollar Interest Period for such Eurodollar Pricing
 Option; provided, that if the aggregate principal amount of the Working Capital
 Revolving Loan and the Acquisition Revolving Loan subject to Eurodollar Pricing
 Options extending past the Facility Conversion Date exceeds the initial
 principal amount of the Reducing Revolving Loan, then the Eurodollar Pricing
 Options selected to be continued shall be selected by the Company in inverse
 order of the expiration dates of their Eurodollar Interest Periods. If on the
 Acquisition Loan Conversion Date all or any portion of the Acquisition
 Revolving Loan is subject to one or more effective Eurodollar Pricing Option,
 then each such Eurodollar Pricing Option shall apply to an equal amount of the
 Acquisition Term Loan 

                                     -33-
<PAGE>
 
 until the expiration of the Eurodollar Interest Period for such Eurodollar
 Pricing Option.

       3.2.4.   Additional Interest.  If any portion of the Loan subject to a
                -------------------                                          
 Eurodollar Pricing Option is repaid, or any Eurodollar Pricing Option is
 terminated for any reason (including acceleration of maturity), on a date which
 is prior to the last Banking Day of the Eurodollar Interest Period applicable
 to such Eurodollar Pricing Option, the Company will pay to the Agent for the
 account of each Lender in accordance with such Lender's Percentage Interest, in
 addition to any amounts of interest otherwise payable hereunder, an amount
 equal to the present value (calculated in accordance with this Section 3.2.4)
 of interest for the unexpired portion of such Eurodollar Interest Period on the
 portion of the Loan so repaid, or as to which a Eurodollar Pricing Option was
 so terminated, at a per annum rate equal to the excess, if any, of (a) the rate
 applicable to such Eurodollar Pricing Option minus (b) the lowest rate of
                                              -----
 interest obtainable by the Agent upon the purchase of debt securities
 customarily issued by the Treasury of the United States of America which have a
 maturity date approximating the last Banking Day of such Eurodollar Interest
 Period. The present value of such additional interest shall be calculated by
 discounting the amount of such interest for each day in the unexpired portion
 of such Eurodollar Interest Period from such day to the date of such repayment
 or termination at a per annum interest rate equal to the interest rate
 determined pursuant to clause (b) of the preceding sentence, and by adding all
 such amounts for all such days during such period. The determination by the
 Agent of such amount of interest shall, in the absence of demonstrable error,
 be conclusive. For purposes of this Section 3.2.4, if any portion of the Loan
 which was to have been subject to a Eurodollar Pricing Option is not
 outstanding on the first day of the Eurodollar Interest Period applicable to
 such Eurodollar Pricing Option other than for reasons described in Section
 3.2.1, the Company shall be deemed to have terminated such Eurodollar Pricing
 Option.

       3.2.5.   Violation of Legal Requirements.  If any Legal Requirement shall
                -------------------------------                                 
 prevent any Lender from funding or maintaining through the purchase of deposits
 in the interbank Eurodollar market any portion of the Loan subject to a
 Eurodollar Pricing Option or otherwise from giving effect to such Lender's
 obligations as contemplated by Section 3.2, (a) the Agent may by notice to the
 Company describing such Legal Requirement terminate all of the affected
 Eurodollar Pricing Options, (b) the portion of the Loan subject to such
 terminated Eurodollar Pricing Options shall immediately bear interest
 thereafter at the Applicable Rate computed on the basis of the Base Rate and
 (c) the Company shall make any payment required by Section 3.2.4.

       3.2.6.   Funding Procedure.  The Lenders may fund any portion of the Loan
                -----------------                                               
 subject to a Eurodollar Pricing Option out of any funds available to the
 Lenders. Regardless of the source of the funds actually used by any of the
 Lenders to fund any portion of the Loan subject to a Eurodollar Pricing Option,
 however, all amounts payable hereunder, including the interest rate applicable
 to any such portion of the 

                                     -34-
<PAGE>
 
 Loan and the amounts payable under Sections 3.2.4, 3.5, 3.6, 3.7 and 3.8, shall
 be computed as if each Lender had actually funded such Lender's Percentage
 Interest in such portion of the Loan through the purchase of deposits in such
 amount of the type by which the Eurodollar Basic Rate was determined with a
 maturity the same as the applicable Eurodollar Interest Period relating thereto
 and through the transfer of such deposits from an office of the Lender having
 the same location as the applicable Eurodollar Office to one of such Lender's
 offices in the United States of America.

  3.3. Commitment Fees.  In consideration of the Lenders' commitments to make
       ---------------                                                       
the extensions of credit provided for in Section 2, while such commitments are
outstanding, the Company will pay to the Agent for the account of the Lenders in
accordance with the Lenders' respective Percentage Interests, on each Payment
Date and on the Final Maturity Date, an amount equal to interest computed at a
rate per annum equal to the Commitment Fee Rate on the amount by which (a) the
average daily Maximum Amount of Credit during the one-month period or portion
thereof ending on such Payment Date or, as the case may be, the Final Maturity
Date exceeded (b) the sum of (i) the average daily Loan during such period or
portion thereof plus (ii) the average daily Letter of Credit Exposure during
                ----                                                        
such period or portion thereof; provided, however, that the first such payment
                                --------  -------                             
shall be for the period beginning on the Initial Closing Date and ending on the
first Payment Date.

  3.4. Letter of Credit Fees.  The Company will pay to the Agent for the account
       ---------------------                                                    
of each of the Lenders, in accordance with the Lenders' respective Percentage
Interests, on each Payment Date and on the Final Maturity Date, a Letter of
Credit fee equal to interest at a rate per annum equal to the Letter of Credit
Fee Rate on the average daily Letter of Credit Exposure during the one-month
period or portion thereof ending on such Payment Date or, as the case may be,
the Final Maturity Date; provided, that if any Letter of Credit or any extension
of a Letter of Credit would produce a fee hereunder that is less than $250
during the term of such Letter of Credit or extension, the fee owing to the
Lenders hereunder with respect to such Letter of Credit or extension shall be
$250.  The Company also will pay to the Letter of Credit Issuer (i) on the date
of issuance of each Letter of Credit an issuance fee of $150 with respect to
such Letter of Credit, (ii) on each Payment Date and on the Final Maturity Date,
an additional Letter of Credit fee equal to interest at the rate of one-eighth
of one percent (1/8%) per annum on the average daily Letter of Credit Exposure
during the one-month period or portion thereof ending on such Payment Date or,
as the case may be, the Final Maturity Date and (iii) as invoiced, other
customary service charges and expenses for the services of the Letter of Credit
Issuer in connection with the Letters of Credit at the times and in the amounts
from time to time in effect in accordance with its general rate structure,
including fees and expenses relating to issuance, amendment, negotiation,
cancellation and similar operations.

  3.5. Reserve Requirements, etc.  If any Legal Requirement shall (a) impose,
       -------------------------                                             
modify, increase or deem applicable any insurance assessment, reserve, special
deposit or similar requirement against any Funding Liability or the Letters of
Credit, (b) impose, modify, increase or deem applicable any other requirement or
condition with respect to any Funding 

                                     -35-
<PAGE>
 
Liability or the Letters of Credit, or (c) change the basis of taxation of
Funding Liabilities or payments in respect of any Letter of Credit (other than
changes in the rate of taxes measured by the overall net income of such Lender)
and the effect of any of the foregoing shall be to increase the cost to any
Lender of issuing, making, funding or maintaining its respective Percentage
Interest in any portion of the Loan subject to a Eurodollar Pricing Option or
any Letter of Credit, to reduce the amounts received or receivable by such
Lender under this Agreement or to require such Lender to make any payment or
forego any amounts otherwise payable to such Lender under this Agreement, then,
within 15 days after the receipt by the Company of a certificate from such
Lender setting forth why it is claiming compensation under this Section 3.5 and
computations (in reasonable detail) of the amount thereof, the Company shall pay
to the Agent for the account of such Lender such additional amounts as are
specified by such Lender in such certificate as sufficient to compensate such
Lender for such increased cost or such reduction, together with interest at the
Overdue Rate on such amount from the 15th day after receipt of such certificate
until payment in full thereof; provided, however, that the foregoing provisions
                               --------  -------
shall not apply to any Tax or to any reserves which are included in computing
the Eurodollar Reserve Rate. The determination by such Lender of the amount of
such costs shall, in the absence of demonstrable error, be conclusive. The
Company shall be entitled to replace any such Lender in accordance with Section
13.3.

  3.6. Taxes.  All payments of the Credit Obligations shall be made without set-
       -----                                                                   
off or counterclaim and free and clear of any deductions, including deductions
for Taxes, unless the Company is required by law to make such deductions.  If
(a) any Lender shall be subject to any Tax with respect to any payment of the
Credit Obligations or its obligations hereunder or (b) the Company shall be
required to withhold or deduct any Tax on any payment on the Credit Obligations,
within 15 days after the receipt by the Company of a certificate from such
Lender setting forth why it is claiming compensation under this Section 3.6 and
computations (in reasonable detail) of the amount thereof, the Company shall pay
to the Agent for such Lender's account such additional amount as is necessary to
enable such Lender to receive the amount of Tax so imposed on the Lender's
obligations hereunder or the full amount of all payments which it would have
received on the Credit Obligations (including amounts required to be paid under
Sections 3.5, 3.7, 3.8 and this Section 3.6) in the absence of such Tax, as the
case may be, together with interest at the Overdue Rate on such amount from the
15th day after receipt of such certificate until payment in full thereof.
Whenever Taxes must be withheld by the Company with respect to any payments of
the Credit Obligations, the Company shall promptly furnish to the Agent for the
account of the applicable Lender official receipts (to the extent that the
relevant governmental authority delivers such receipts) evidencing payment of
any such Taxes so withheld.  If the Company fails to pay any such Taxes when due
or fails to remit to the Agent for the account of the applicable Lender the
required receipts evidencing payment of any such Taxes so withheld or deducted,
the Company shall indemnify the affected Lender for any incremental Taxes and
interest or penalties that may become payable by such Lender as a result of any
such failure.  The determination by such Lender of the amount of such Tax and
the basis therefor shall, in the absence of demonstrable error, be conclusive.
The Company shall be entitled to replace any such Lender in accordance with
Section 13.3.

                                     -36-
<PAGE>
 
  3.7. Capital Adequacy.  If any Lender shall determine that compliance by such
       ----------------                                                        
Lender with any Legal Requirement regarding capital adequacy of banks or bank
holding companies has or would have the effect of reducing the rate of return on
such Lender's capital as a consequence of such Lender's commitment to make the
extensions of credit contemplated hereby, or such Lender's maintenance of the
extensions of credit contemplated hereby, to a level below that which such
Lender could have achieved but for such compliance (taking into consideration
such Lender's policies with respect to capital adequacy immediately before such
compliance and assuming that such Lender's capital was fully utilized prior to
such compliance) by an amount deemed by such Lender to be material, then, within
15 days after the receipt by the Company of a certificate from such Lender
setting forth why it is claiming compensation under this Section 3.7 and
computations (in reasonable detail) of the amount thereof,  the Company shall
pay to the Agent for the account of such Lender such additional amounts as shall
be sufficient to compensate such Lender for such reduced return, together with
interest at the Overdue Rate on each such amount from the 15th day after receipt
of such certificate until payment in full thereof.  The determination by such
Lender of the amount to be paid to it and the basis for computation thereof
shall, in the absence of demonstrable error, be conclusive. In determining such
amount, such Lender may use any reasonable averaging, allocation and attribution
methods. The Company shall be entitled to replace any such Lender in accordance
with Section 13.3.

  3.8. Regulatory Changes.  If any Lender shall determine that (a) any change in
       ------------------                                                       
any Legal Requirement (including any new Legal Requirement) after the date
hereof shall directly or indirectly (i) reduce the amount of any sum received or
receivable by such Lender with respect to the Loan or the Letters of Credit or
the return to be earned by such Lender on the Loan or the Letters of Credit,
(ii) impose a cost on such Lender or any Affiliate of such Lender that is
attributable to the making or maintaining of, or such Lender's commitment to
make, its portion of the Loan or the Letters of Credit, or (iii) require such
Lender or any Affiliate of such Lender to make any payment on, or calculated by
reference to, the gross amount of any amount received by such Lender under any
Credit Document, and (b) such reduction, increased cost or payment shall not be
fully compensated for by an adjustment in the Applicable Rate or the Letter of
Credit fees, then, within 15 days after the receipt by the Company of a
certificate from such Lender setting forth why it is claiming compensation under
this Section 3.8 and computations (in reasonable detail) of the amount thereof,
the Company shall pay to such Lender such additional amounts as such Lender
determines will, together with any adjustment in the Applicable Rate, fully
compensate for such reduction, increased cost or payment, together with interest
on such amount from the 15th day after receipt of such certificate until payment
in full thereof at the Overdue Rate.  The determination by such Lender of the
amount to be paid to it and the basis for computation thereof hereunder shall,
in the absence of demonstrable error, be conclusive.  In determining such
amount, such Lender may use any reasonable averaging and attribution methods.
The Company shall be entitled to replace any such Lender in accordance with
Section 13.3.

                                     -37-
<PAGE>
 
      3.9. Computations of Interest and Fees.  For purposes of this Agreement,
           ---------------------------------                                  
interest, commitment fees and Letter of Credit fees (and any other amount
expressed as interest or such fees) shall be computed on the basis of a 360-day
year for actual days elapsed.  If any payment required by this Agreement becomes
due on any day that is not a Banking Day, such payment shall, except as
otherwise provided in the Eurodollar Interest Period, be made on the next
succeeding Banking Day.  If the due date for any payment of principal is
extended as a result of the immediately preceding sentence, interest shall be
payable for the time during which payment is extended at the Applicable Rate.

 4.   Payment.
      ------- 

      4.1. Payment at Maturity.  On the Final Maturity Date or any accelerated
           -------------------                                                
maturity of the Loan, the Company will pay to the Agent for the account of the
Lenders an amount equal to the Loan then due, together with all accrued and
unpaid interest thereon and all other Credit Obligations then outstanding.

      4.2. Contingent Required Prepayments.
           ------------------------------- 

           4.2.1.   Excess Credit Exposure.  If at any time the Working Capital
                    ----------------------                                     
      Revolving Loan exceeds the Maximum Amount of Working Capital Revolving
      Credit, the Company will within three Banking Days pay the amount of such
      excess to the Agent for the account of the Lenders. If at any time the
      Acquisition Revolving Loan exceeds the Maximum Amount of Acquisition
      Credit, the Company will within three Banking Days pay the amount of such
      excess to the Agent for the account of the Lenders. If at any time the
      Reducing Revolving Loan exceeds the Maximum Amount of Reducing Revolving
      Credit, the Company will within three Banking Days pay the amount of such
      excess to the Agent for the account of the Lenders.

           4.2.2.   Letter of Credit Exposure.  If at any time the Letter of
                    -------------------------
      Credit Exposure exceeds the limits set forth in Section 2.4, the Company
      will promptly pay the amount of such excess to the Agent for the account
      of the Lenders to be applied as provided in Section 4.6.

           4.2.3.   Proceeds of Capital Market Transactions.  Until the Facility
                    ---------------------------------------                     
      Conversion Date, upon receipt of proceeds (net of costs of issuance) of
      any Capital Market Transaction, the Company shall within three Banking
      Days pay to the Agent as a prepayment of the Acquisition Revolving Loan or
      the Acquisition Term Loan, as the case may be, an amount equal to the
      lesser of (a) the amount of such proceeds and (b) the aggregate
      outstanding principal amount of the Acquisition Revolving Loan or the
      Acquisition Term Loan, as the case may be, plus accrued and unpaid
      interest thereon, but in no event greater than $45,000,000.

      4.3. Scheduled Required Prepayments of Acquisition Term Loan.  If the
           -------------------------------------------------------         
Acquisition Loan Conversion Date shall have occurred, then on the Payment Date
in March 2000 and 

                                     -38-
<PAGE>
 
on the Payment Date in each June, September, December and March thereafter,
ending September, 2001, the Company will pay to the Agent for the account of the
Lenders as a prepayment of the Acquisition Term Loan the lesser of (a) 5% of the
principal amount of the Acquisition Term Loan outstanding on the Acquisition
Loan Conversion Date or (b) the principal amount of the Acquisition Term Loan
then outstanding.

      4.4. Payment on Facility Conversion Date.  On the Facility Conversion Date
           -----------------------------------
the Company will pay to the Agent for the account of the Lenders an amount equal
to the sum of the outstanding principal amount of the Working Capital Revolving
Loan and the outstanding principal amount of the Acquisition Revolving Loan,
together with all accrued and unpaid interest thereon (and any amount due and
payable with respect thereto under Section 3.2.4); provided, that to the extent
that such principal is repaid from the proceeds of a borrowing on the Facility
Conversion Date of the Reducing Revolving Loan pursuant to Section 2.3, such
interest shall be payable on the next Payment Date or, in the case of portions
of the Loan subject to Eurodollar Pricing Options, on the dates provided
therefor in Section 3.1.

      4.5. Voluntary Prepayments.  In addition to the prepayments required by
           ---------------------                                             
Sections 4.2, 4.3 and 4.4 the Company may from time to time prepay all or any
portion of the Loan (in a minimum amount of $5,000,000 and an integral multiple
of $100,000), without premium or penalty of any type (except as provided in
Section 3.2.4 with respect to the early termination of Eurodollar Pricing
Options).  The Company shall give the Agent at least one Banking Day prior
notice of its intention to prepay, specifying the date of payment, the total
amount of the Loan to be paid on such date and the amount of interest to be paid
with such prepayment.

      4.6. Letters of Credit.  If on the stated or any accelerated maturity of
           -----------------
the Credit Obligations the Lenders shall be obligated in respect of a Letter of
Credit or a draft accepted under a Letter of Credit, the Company will either:

           (a)   prepay such obligation by depositing with the Agent an amount
      of cash, or

           (b)   deliver to the Agent a standby letter of credit (designating
      the Agent as beneficiary and issued by a bank and on terms reasonably
      acceptable to the Agent),

in each case in an amount equal to the portion of the then Letter of Credit
Exposure issued for the account of the Company.  Any such cash so deposited and
the cash proceeds of any draw under any standby letter of credit so furnished,
including any interest thereon, shall be returned by the Agent to the Company
only when, and to the extent that, the amount of such cash held by the Agent
exceeds the Letter of Credit Exposure at a time when no Default exists;
provided, however, that if an Event of Default occurs and the Credit Obligations
- --------  -------                                                               
become or are declared immediately due and payable, the Agent may apply such
cash, including any interest thereon, to the payment of any of the Credit
Obligations as provided in Section 10.5.6.

      4.7.  Reborrowing; Application of Payments, etc.
            ------------------------------------------

                                     -39-
<PAGE>
 
            4.7.1.   Reborrowing.  The amounts of the Working Capital Revolving
                     -----------
Loan prepaid pursuant to Section 4.2.1 or 4.5 may be reborrowed from time to
time prior to the earlier of the Facility Conversion Date and Final Maturity
Date in accordance with Section 2.1, subject to the limits set forth therein.
The amounts of the Acquisition Revolving Loan prepaid pursuant to Section 4.2.1
or 4.5 may be reborrowed from time to time prior to the earlier of the Facility
Conversion Date and the Acquisition Loan Conversion Date in accordance with
Section 2.2, subject to the limits set forth herein. The amounts of the Reducing
Revolving Loan prepaid pursuant to Section 4.2.1 or 4.5 may be reborrowed from
time to time prior to the Final Maturity Date in accordance with Section 2.3,
subject to the limits set forth therein. No portion of the Acquisition Term Loan
prepaid hereunder may be reborrowed.

            4.7.2.   Order of Application.  Any prepayment of the Working
                     --------------------
Capital Revolving Loan, the Acquisition Revolving Loan, the Acquisition Term
Loan or the Reducing Revolving Loan shall be applied first to the portion
thereof not then subject to Eurodollar Pricing Options, then the balance of any
such prepayment shall be applied to the portion thereof then subject to
Eurodollar Pricing Options, in the chronological order of the respective
maturities thereof, together with any payments required by Section 3.2.4. Each
prepayment of the Acquisition Term Loan made pursuant to Section 4.2.3 shall be
applied first to the principal amount thereof due and payable on the Final
Maturity Date and then to the installments of principal required to be paid
under Section 4.3 in the inverse chronological order of maturity; and each
prepayment of the Acquisition Term Loan made pursuant to Section 4.5 shall be
applied ratably to the principal amounts due and payable on the Final Maturity
Date and to the installments of principal required to be paid under Section 4.3,
with the effect that such prepayment shall not extend or reduce the weighted
averaged life of the Acquisition Term Loan.

            4.7.3.   Payment with Accrued Interest, etc.  Notice of prepayment
                     ----------------------------------
having been given in accordance with Section 4.5, and whether or not notice is
given of prepayments pursuant to Section 4.2, 4.3 and 4.4 the amount specified
to be prepaid shall become due and payable on the date specified for prepayment.

            4.7.4.   Payments for Lenders.  All payments of principal hereunder
                     --------------------
shall be made to the Agent for the account of the Lenders in accordance with the
Lenders' respective Percentage Interests.

5.    Conditions to Extending Credit.
      ------------------------------ 

      5.1. Conditions on Initial Closing Date.  The obligations of the Lenders
           ----------------------------------
to make any extension of credit pursuant to Section 2 shall be subject to the
satisfaction, on or before the Initial Closing Date, of the conditions set forth
in this Section 5.1 as well as the further conditions in Section 5.2. If the
conditions set forth in this Section 5.1 are not met on or prior 

                                     -40-
<PAGE>
 
to the Initial Closing Date, the Lenders shall have no obligation to make any
extensions of credit hereunder.

            5.1.1.   Revolving Notes.  The Company shall have duly executed and
                     ---------------                                           
      delivered to the Agent a Working Capital Revolving Note and an Acquisition
      Revolving Note for each Lender.

            5.1.2.   Perfection of Security.  Each Obligor shall have duly
                     ----------------------                               
      authorized, executed, acknowledged, delivered, filed, registered and
      recorded such security agreements, notices, financing statements and other
      instruments as the Agent may have requested in order to perfect the Liens
      purported or required pursuant to the Credit Documents to be created in
      the Credit Security.

            5.1.3.   Payment of Fees.  The Company shall have paid to the Agent
                     ---------------
      for the account of Bank of Boston all fees required to be paid on or prior
      to the Initial Closing Date pursuant to the separate agreement dated
      December 18, 1996 between the Company and the Agent (the "Bank of Boston
      Fee Letter") and the fees and disbursements of the Agent's special counsel
      and other costs and expenses of the Agent for which statements have been
      rendered on or prior to the Initial Closing Date.

            5.1.4.   Legal Opinions.  On the Initial Closing Date, the Lenders
                     --------------
      shall have received from the following counsel their respective opinions
      with respect to the transactions contemplated by the Credit Documents,
      which opinions shall be in form and substance satisfactory to the Required
      Lenders:

            (a)   Holme Roberts & Owen LLP, special counsel for the Company.

            (b)   Clanahan Tanner Downing and Knowlton, general counsel for Bear
      Paw Energy, Inc.

            (c)   Jim H. Boyd, general counsel of Continental Ozark, Inc.

            (d)   Ropes & Gray, special counsel for the Agent.

            Each of the Company, Bear Paw Energy, Inc. and Continental Ozark,
      Inc. authorizes and directs its counsel to furnish the foregoing opinions.

            5.1.5.   Letter of Credit Agreements.  The Company shall have
      executed and delivered to Bank of Boston a Master Standby Letter of Credit
      Reimbursement and Security Agreement and a Trade Key (R) Services
      Agreement, each in the form previously supplied by Bank of Boston to the
      Company.

            5.1.6.   Acquisition.  The transactions contemplated by the
      Acquisition Agreement shall have been consummated and none of the closing
      conditions in the 

                                     -41-
<PAGE>
 
      Acquisition Agreement to be complied with or performed by the Seller (as
      defined therein) shall have been waived to any material extent without the
      consent of the Agent.

            5.1.7.   Termination of Existing Credit Agreement.  The Company
                     ----------------------------------------
      shall have paid in full all principal, interest and other accrued and
      outstanding amounts under the Credit Agreement dated as of December 7,
      1995 among the Company, the Subsidiaries of the Company party thereto and
      Bank of Boston, all commitments to extend further credit under said Credit
      Agreement shall have been terminated, all Liens securing amounts owing
      under said Credit Agreement shall have been released or assigned to the
      Agent to become part of the Credit Security and said Credit Agreement
      shall have become terminated and of no further force or effect (except for
      indemnity and similar provisions, if any, that by their terms survive the
      termination of said Credit Agreement).

            5.1.8.   Pro Forma Balance Sheet.  The Company shall have furnished
                     -----------------------
      to the Agent the internally prepared pro forma Consolidated balance sheet
      of the Company and its Subsidiaries as of October 31, 1996 and
      computations by the Company in the form set forth in Exhibit 6.4.1 hereto,
      demonstrating as of such date, compliance with the Computation Covenants,
      certified by a Financial Officer.

      5.2. Conditions to Initial Closing Date and Each Extension of Credit.  The
           ---------------------------------------------------------------      
obligations of the Lenders to make any extension of credit pursuant to Section 2
(which, for the avoidance of any doubt, shall not include any pricing election
under Section 3.2.2 with respect to any portion of the Loan that is already
outstanding) shall be subject to the satisfaction, on or before the Initial
Closing Date and on or before the Closing Date for such extension of credit, of
the following conditions:

            5.2.1.   Officer's Certificate.  The representations and warranties
                     ---------------------                                     
      contained in Sections 7 and 10.3 shall be true and correct on and as of
      such Closing Date with the same force and effect as though made on and as
      of such date (except as to any representation or warranty which refers to
      a specific earlier date); provided, that the information contained in
      Exhibits 7.1, 7.3 and 7.15 shall be correct as most recently supplemented,
      including any supplements thereto noted in the certificate provided under
      this Section 5.2.1; no Default shall exist on such Closing Date prior to
      or immediately after giving effect to the requested extension of credit;
      no Material Adverse Change shall have occurred and be continuing since
      April 30, 1996; and the Company shall have furnished to the Agent in
      connection with the requested extension of credit a certificate to these
      effects, in substantially the form of Exhibit 5.2.1, signed by a Financial
      Officer.

                                     -42-
<PAGE>
 
            5.2.2.   Proper Proceedings.  This Agreement, each other Credit
                     ------------------
      Document and the transactions contemplated hereby and thereby shall have
      been authorized by all necessary corporate or other proceedings. All
      necessary consents, approvals and authorizations of any governmental or
      administrative agency or any other Person of any of the transactions
      contemplated hereby or by any other Credit Document shall have been
      obtained and shall be in full force and effect.

            5.2.3.   Legality, etc.  The making of the requested extension of
                     -------------
      credit shall not (a) subject any Lender to any penalty or special tax
      (other than a Tax for which the Company is required to reimburse the
      Lenders under Section 3.6), (b) be prohibited by any Legal Requirement or
      (c) violate any credit restraint program of the executive branch of the
      government of the United States of America, the Board of Governors of the
      Federal Reserve System or any other governmental or administrative agency
      so long as any Lender reasonably believes that compliance therewith is in
      the best interests of such Lender.

            5.2.4.   General.  All legal and corporate proceedings in connection
                     -------
      with transactions contemplated by this Agreement shall be satisfactory in
      form and substance to the Agent and the Agent shall have received copies
      of all documents, including certified copies of the Charter and By-Laws of
      the Company and the other Obligors, records of corporate proceedings,
      certificates as to signatures and incumbency of officers and opinions of
      counsel, which the Agent may have reasonably requested in connection
      therewith, such documents where appropriate to be certified by proper
      corporate or governmental authorities.

  6.  General Covenants.  Each of the Company and the Guarantors covenants
      -----------------                                                   
that, until all of the Credit Obligations shall have been paid in full and until
the Lenders' commitments to extend credit under this Agreement and any other
Credit Document shall have been irrevocably terminated, the Company and its
Subsidiaries will comply with the following provisions:

      6.1.  Taxes and Other Charges; Accounts Payable.
            ----------------------------------------- 

            6.1.1.   Taxes and Other Charges.  Each of the Company and its
                     -----------------------                              
      Subsidiaries shall duly pay and discharge, or cause to be paid and
      discharged, before the same becomes in arrears, all material taxes,
      assessments and other governmental charges imposed upon such Person and
      its properties, sales or activities, or upon the income or profits
      therefrom, as well as all claims for labor, materials or supplies which if
      unpaid might by law become a Lien upon any of its property; provided,
                                                                  --------
      however, that any such tax, assessment, charge or claim need not be paid
      -------
      if the validity or amount thereof shall at the time be contested in good
      faith by appropriate proceedings and if such Person shall have set aside
      on its books adequate reserves with respect thereto to the extent required
      by GAAP; and provided, further, that each of the Company and its
                   --------  -------
      Subsidiaries shall pay or bond, or cause to be paid or bonded, all such
      taxes, 

                                     -43-
<PAGE>
 
      assessments, charges or other governmental claims immediately upon
      the commencement of proceedings to foreclose any Lien which may have
      attached as security therefor (except to the extent such proceedings have
      been dismissed or stayed).

            6.1.2.   Accounts Payable.  Each of the Company and its Subsidiaries
                     ----------------                                           
      shall promptly pay when due, or in conformity with customary trade terms,
      all other material Indebtedness incident to the operations of such Person
      not referred to in Section 6.1.1; provided, however, that any such
                                        --------  -------
      Indebtedness need not be paid if the validity or amount thereof shall at
      the time be contested in good faith and if such Person shall have set
      aside on its books adequate reserves with respect thereto to the extent
      required by GAAP.

      6.2.  Conduct of Business, etc.
            ------------------------ 

            6.2.1.   Types of Business.  The Company and its Subsidiaries shall
                     -----------------                                         
      engage principally in the business of (a) providing transportation,
      terminaling and storage services for petroleum products and the
      distribution, purchase and/or sale of petroleum products, (b) natural gas
      gathering, processing, transmission and marketing and (c) other activities
      related thereto. The Company and its Subsidiaries may engage in businesses
      other than those described in the preceding sentence, provided that the
      gross revenues of such other businesses in any fiscal year of the Company
      shall not exceed 10% of the Consolidated gross revenues of the Company and
      its Subsidiaries.

            6.2.2.   Maintenance of Properties.  Each of the Company and its
                     -------------------------                              
      Subsidiaries:

            (a)   shall keep its properties in such repair, working order and
      condition, and shall from time to time make such repairs, replacements,
      additions and improvements thereto as are necessary for the efficient
      operation of its businesses and shall comply at all times in all material
      respects with all material franchises, licenses and leases to which it is
      party so as to prevent any loss or forfeiture thereof or thereunder,
      except where failure to comply with such provisions has not resulted, and
      does not create a material risk of resulting, in the aggregate in any
      Material Adverse Change; and

            (b)   shall do all things necessary to preserve, renew and keep in
      full force and effect and in good standing its legal existence and
      authority necessary to continue its business; provided, however, that this
      Section 6.2.2(b) shall not prevent the merger, consolidation or
      liquidation of Subsidiaries permitted by Section 6.11.

            6.2.3.   Statutory Compliance.  Each of the Company and its
                     --------------------
      Subsidiaries shall comply in all material respects with all valid and
      applicable statutes, laws, ordinances, zoning and building codes and other
      rules and regulations of the United States of America, of the states and
      territories thereof and their counties, municipalities and other
      subdivisions and of any foreign country or other jurisdictions applicable
      to such Person, except where failure so to comply with such provisions has
      not resulted, and 

                                     -44-
<PAGE>
 
does not create a material risk of resulting, in the aggregate in any Material
Adverse Change.

       6.2.4.   Compliance with Material Agreements.  Each of the Company and
                -----------------------------------                          
its Subsidiaries shall comply in all material respects with the Material
Agreements (to the extent not in violation of the other provisions of this
Agreement or any other Credit Document).  Without the prior written consent of
the Required Lenders, no Material Agreement shall be amended, modified, waived
or terminated in any manner that would have in any material respect an adverse
effect on the interests of the Lenders.

       6.2.5.   Trading Policy.  The Company and its Subsidiaries will maintain
                --------------                                                 
and follow a policy of managing petroleum inventory risk with the objective of
minimizing potentially adverse impacts on earnings arising from volatility in
refined petroleum product prices. The Lenders acknowledge that the policy
described in the Risk and Product Management Policy Statement dated December
1996 of Continental Ozark, Inc., a copy of which is attached to this Credit
Agreement as Exhibit 6.2.5, represents such a policy.

       6.2.6.   Subordinated Debentures.  The Company shall do all things
                -----------------------                                  
necessary to assure that the Loan and all of the Credit Obligations be and
remain "Superior Indebtedness" within the meaning of Section 10 of the
Subordinated Debentures Agreement.

       6.2.7.   Inventory Accounting.  The Company and its Subsidiaries shall
                --------------------                                         
account for their inventory on the basis of the "LIFO" method of accounting;
provided, that they may change to the "FIFO" method of inventory accounting, if
such method is then permitted by GAAP and if the provisions of Section 6.5 are
amended in such manner as the Required Lenders shall consider necessary in the
reasonable judgment to maintain the same standards of creditworthiness.

       6.2.8.  Inactive Subsidiaries.  The Company and its Subsidiaries shall
               ---------------------                                         
not make any Investment in or transfer any assets to each of K123 Corporation, a
Colorado corporation, and Republic Natural Gas Company, a Kansas corporation,
each of which is a Wholly Owned Subsidiary of the Company.

       6.3.  Insurance.
              --------- 

       6.3.1.   Property Insurance.  Each of the Company and its Subsidiaries
                ------------------                                           
shall keep its assets which are of an insurable character insured by financially
sound and reputable insurers against theft and fraud and against loss or damage
by fire, explosion and hazards insured against by extended coverage to the
extent, in amounts and with deductibles at least as favorable as those generally
maintained by businesses of similar size engaged in similar activities.

                                     -45-
<PAGE>
 
       6.3.2.   Liability Insurance.  Each of the Company and its Subsidiaries
                -------------------                                           
shall maintain with financially sound and reputable insurers insurance against
liability for hazards, risks and liability to persons and property to the
extent, in amounts and with deductibles at least as favorable as those generally
maintained by businesses of similar size engaged in similar activities;
provided, however, that it may effect workers' compensation insurance or similar
- --------  -------                                                               
coverage with respect to operations in any particular state or other
jurisdiction through an insurance fund operated by such state or jurisdiction or
by meeting the self-insurance requirements of such state or jurisdiction.

       6.4. Financial Statements and Reports.  Each of the Company and its
            --------------------------------                              
Subsidiaries shall maintain a system of accounting in accordance with generally
accepted accounting practices. The fiscal year of the Company and its
Subsidiaries shall end on April 30 in each year and the fiscal quarters of the
Company and its Subsidiaries shall end on July 31, October 31, January 31 and
April 30 in each year.

       6.4.1.   Annual Reports.  The Company shall furnish to the Lenders as
                --------------                                              
soon as available, and in any event within 95 days after the end of each fiscal
year, the Consolidated balance sheet of the Company and its Subsidiaries as at
the end of such fiscal year, the Consolidated statements of income, changes in
shareholders' equity and cash flows of the Company and its Subsidiaries for such
fiscal year (all in reasonable detail) and together with Consolidating schedules
as of such date and for such period and, in the case of Consolidated financial
statements, comparative figures for the immediately preceding fiscal year, all
accompanied by:

       (a) Unqualified reports of KPMG Peat Marwick LLP (or, if they cease to be
auditors of the Company and its Subsidiaries, other independent certified public
accountants of recognized national standing reasonably satisfactory to the
Required Lenders), containing no material uncertainty, to the effect that they
have audited the foregoing Consolidated financial statements in accordance with
generally accepted auditing standards and that such Consolidated financial
statements present fairly, in all material respects, the financial position of
the Company and its Subsidiaries covered thereby at the dates thereof and the
results of their operations for the periods covered thereby in conformity with
GAAP.

       (b) The statement of such accountants that they have caused this
Agreement to be reviewed and that in the course of their audit of the Company
and its Subsidiaries no facts have come to their attention that cause them to
believe that any Default exists and in particular that they have no knowledge of
any Default under Sections 6.5 through 6.20 or, if such is not the case,
specifying such Default and the nature thereof. This statement is furnished by
such accountants with the understanding that the examination of such accountants
cannot be relied upon to give such accountants knowledge of any such Default
except as it relates to accounting or auditing matters within the scope of their
audit.

                                     -46-
<PAGE>
 
       (c) A certificate of the Company signed by a Financial Officer to the
effect that such officer has caused this Agreement to be reviewed and has no
knowledge of any Default, or if such officer has such knowledge, specifying such
Default and the nature thereof, and what action the Company has taken, is taking
or proposes to take with respect thereto.

       (d)  Computations by the Company in the form set forth in Exhibit 6.4.1
hereto demonstrating, as of the end of such fiscal year, compliance with the
Computation Covenants, certified by a Financial Officer.

       (e)   Calculations, as at the end of such fiscal year, of (i) the
Accumulated Benefit Obligations for each Plan covered by Title IV of ERISA
(other than Multiemployer Plans) and (ii) the fair market value of the assets of
such Plan allocable to such benefits.

       (f)   Supplements to Exhibits 7.1, 7.3 and 7.15 showing any changes in
the information set forth in such Exhibits not previously furnished to the
Lenders in writing, as well as any changes in the Charter, Bylaws or incumbency
of officers of the Company or its Subsidiaries from those previously certified
to the Agent.

       6.4.2.   Quarterly Reports.  The Company shall furnish to the Lenders as
                -----------------                                              
soon as available and, in any event, within 50 days after the end of each of the
first three fiscal quarters of the Company, the internally prepared Consolidated
balance sheet of the Company and its Subsidiaries as of the end of such fiscal
quarter, the Consolidated statements of income, changes in shareholders' equity
and cash flows of the Company and its Subsidiaries for such fiscal quarter and
for the portion of the fiscal year then ended (all in reasonable detail) and
together with Consolidating schedules as of such date and for such period and,
in the case of Consolidated statements, comparative figures for the same period
in the preceding fiscal year, all accompanied by:

       (a)   A certificate of the Company signed by a Financial Officer to the
effect that such financial statements have been prepared in accordance with GAAP
and present fairly, in all material respects, the financial position of the
Company and its Subsidiaries covered thereby at the dates thereof and the
results of their operations for the periods covered thereby, subject only to
normal year-end audit adjustments and the addition of footnotes.

       (b) A certificate of the Company signed by a Financial Officer to the
effect that such officer has caused this Agreement to be reviewed and has no
knowledge of any Default, or if such officer has such knowledge, specifying such
Default and the nature thereof and what action the Company has taken, is taking
or proposes to take with respect thereto.


                                     -47-
<PAGE>
 
       (c)   Computations by the Company in the form set forth in Exhibit 6.4.1
hereto demonstrating, as of the end of such quarter, compliance with the
Computation Covenants, certified by a Financial Officer.

       (d) Supplements to Exhibits 7.1, 7.3 and 7.15 showing any changes in the
information set forth in such Exhibits not previously furnished to the Lenders
in writing, as well as any changes in the Charter, Bylaws or incumbency of
officers of the Company and its Subsidiaries from those previously certified to
the Agent.

      6.4.3. Monthly Reports.  Until the Facility Conversion Date, the
             ---------------                                          
Company shall furnish to the Lenders as soon as available and, in any event,
within 30 days after the end of each month, the internally prepared reports of
operations of principal Subsidiaries (including Continental Ozark, Inc., Bear
Paw Energy, Inc. and such additional Subsidiaries as the Agent and the Company
shall agree are principal Subsidiaries) in the form set forth in Exhibit 6.4.3
hereto, all accompanied by a report of the petroleum inventory position of the
Company and its Subsidiaries as of the last day of such month in the form set
forth in Exhibit 6.4.3(a) hereto.

       6.4.4. Other Reports.  The Company shall promptly furnish to the 
              -------------                                            
Lenders:

       (a) As soon as prepared and in any event within 90 days after the
beginning of each fiscal year, an annual budget and operating projections for
such fiscal year of the Company and its Subsidiaries, prepared in a manner
consistent with the manner in which the financial projections described in
Section 7.2.1 were prepared and shall include a capital expenditure plan for
such fiscal year.

      (b)  Any material updates of such budget and projections.

      (c)  Any management letters furnished to the Company or any of its
Subsidiaries by the Company's auditors.

      (d)  All budgets, projections, statements of operations and other reports
furnished generally to the shareholders of the Company.

      (e)  Such registration statements, proxy statements and reports, including
Forms S-1, S-2, S-3, 10-K, 10-Q and 8-K, as may be filed by the Company or any
of its Subsidiaries with the Securities and Exchange Commission.

      (f)  Any 90-day letter or 30-day letter from the federal Internal Revenue
Service (or the equivalent notice received from state or other taxing
authorities) asserting material tax deficiencies against the Company or any of
its Subsidiaries.

      (g) Notice of the issuance of any Funded Debt permitted by Section 6.6.11
or 6.6.12, together with a calculation of the proceeds thereof (net of costs of
issuance) and


                                     -48-
<PAGE>
 
copies of all evidence of Indebtedness and other documentation governing such
Funded Debt.

     (h) Any revised versions of the Risk and Product Management Policy
Statement referred to in Section 6.2.5.

     6.4.5.   Notice of Litigation.  The Company shall promptly furnish to the
              --------------------                                            
Lenders notice of any litigation or any administrative or arbitration proceeding
(a) to which the Company or any of its Subsidiaries may hereafter become a party
if the damages claimed in such proceeding exceed $1,000,000 or (b) which creates
a material risk of resulting, after giving effect to any applicable insurance,
in the payment by the Company and its Subsidiaries of more than $500,000 or (c)
which results, or creates a material risk of resulting, in a Material Adverse
Change.

     6.4.6.   Notice of Defaults.  Promptly upon acquiring knowledge thereof,
              ------------------                                             
the Company shall notify the Lenders of the existence of any Default, specifying
the nature thereof and what action the Company or any Subsidiary has taken, is
taking or proposes to take with respect thereto.

     6.4.7.   ERISA Reports.  The Company shall furnish to the Lenders as soon
              -------------                                                   
as available the following items with respect to any Plan:

     (a) any request for a waiver of the funding standards or an extension of
the amortization period,

     (b) any reportable event (as defined in section 4043 of ERISA), unless the
notice requirement with respect thereto has been waived by regulation,

     (c) any notice received by any ERISA Group Person that the PBGC has
instituted or intends to institute proceedings to terminate any Plan, or that
any Multiemployer Plan is insolvent or in reorganization,

     (d) notice of the possibility of the termination of any Plan by its
administrator pursuant to section 4041 of ERISA, and

     (e) notice of the intention of any ERISA Group Person to withdraw, in whole
or in part, from any Multiemployer Plan.

     6.4.8.   Other Information; Audit.  From time to time at reasonable
              ------------------------                                  
intervals upon request of the Agent or the Required Lenders, each of the Company
and its Subsidiaries shall furnish to the Lenders such other information
regarding the business, assets, financial condition, income or prospects of the
Company and its Subsidiaries as such officer may reasonably request, including
copies of all tax returns, licenses, agreements, leases and instruments to which
any of the Company or its Subsidiaries is

                                     -49-
<PAGE>
 
         party. The authorized officers and representatives of the Agent shall
have the right during normal business hours upon reasonable notice and at
reasonable intervals to examine the books and records of the Company and its
Subsidiaries, to make copies and notes therefrom for the purpose of ascertaining
compliance with or obtaining enforcement of this Agreement or any other Credit
Document. The Agent, upon reasonable advance notice, may at the expense of the
Company undertake to have the Company and its Subsidiaries reviewed by the
Agent's commercial financial examiners and fixed asset appraisers; provided,
                                                                   --------
that so long as no Event of Default shall have occurred and be continuing, the
Agent shall not request such reviews more than twice in any fiscal year of the
Company.

 6.5.  Certain Financial Tests.
       ----------------------- 

       6.5.1.   Fixed Charges Coverage.  On the last day of each fiscal quarter
                ----------------------                                         
of the Company, the Consolidated Income from Operations of the Company and its
Subsidiaries for the period of four consecutive fiscal quarters then ended shall
equal or exceed 225% of the Consolidated interest expense of the Company and its
Subsidiaries for such period determined in accordance with GAAP.

       6.5.2.   Leverage Ratio.  The Leverage Ratio of the Company and its
                --------------                                            
Subsidiaries shall at no time during each period specified below equal or exceed
the percentage set forth below next to such period:

          Period                                           Percentage
          ------                                           ----------

       To and including April 29, 1999                        65%

       From and including April 30, 1999                      60%
       to and including April 29, 2000

       April 30, 2000 and thereafter                          55%.

       6.5.3.   Consolidated Tangible Net Worth.  Consolidated Tangible Net
                -------------------------------                            
Worth shall not at any time be less than $60,000,000; provided, however, that on
                                                      --------  -------         
January 31, 1997 and on the last day of each fiscal quarter of the Company
thereafter, the then effective dollar amount in this Section 6.5.3 shall be
increased by the sum of (a) 50% of Consolidated Net Income (if positive) for the
fiscal quarter then ended plus (b) 100% of the net proceeds realized by the
Company and its Subsidiaries, calculated on a Consolidated basis in accordance
with GAAP, from the issuance of any equity securities during the fiscal quarter
then ended.

  6.5.4.   Current Ratio.  As of the last day of each fiscal quarter of the
           -------------                                                   
Company ending prior to the Facility Conversion Date, the Consolidated Current
Assets of the Company and its Subsidiaries shall equal or exceed 120% of the sum
of (a) their

                                     -50-
<PAGE>
 
     Consolidated Current Liabilities plus (b), without duplication, the sum of
     the outstanding principal amount of the Working Capital Revolving Loan and
     the portion, if any, of the Letter of Credit Exposure then in effect
     incurred to finance inventory purchases or to secure other debt appearing
     on the balance sheet of the Company and its Subsidiaries.

     6.6. Indebtedness.  Neither the Company nor any of its Subsidiaries shall
          ------------                                                        
create, incur, assume or otherwise become or remain liable with respect to any
Indebtedness except the following:

          6.6.1.   Indebtedness in respect of the Credit Obligations.

          6.6.2.   Guarantees permitted by Section 6.7.

          6.6.3.   Current liabilities, other than Financing Debt, incurred in
the ordinary course of business.

          6.6.4. To the extent that payment thereof shall not at the time be
required by Section 6.1, Indebtedness in respect of taxes, assessments,
governmental charges and claims for labor, materials and supplies.

          6.6.5.   Indebtedness secured by Liens of carriers, warehouses,
mechanics and landlords permitted by Sections 6.8.5 and 6.8.6.

          6.6.6. Indebtedness in respect of judgments or awards (a) which have
been in force for less than the applicable appeal period or (b) in respect of
which the Company or any Subsidiary shall at the time in good faith be
prosecuting an appeal or proceedings for review and, in the case of each of
clauses (a) and (b), the Company or such Subsidiary shall have taken appropriate
reserves therefor in accordance with GAAP and execution of such judgment or
award shall not be levied.

          6.6.7. To the extent permitted by Section 6.8.9, Indebtedness in
respect of Capitalized Lease Obligations or secured by purchase money security
interests; provided, however, that (a) the aggregate principal amount of all
           --------  -------
Indebtedness permitted by this Section 6.6.7 which consists of Indebtedness in
respect of Capital Lease Obligations and other Indebtedness incurred for the
acquisition of equipment shall not exceed $1,000,000 at any one time outstanding
and (b) that the aggregate principal amount of all Indebtedness permitted by
this Section 6.6.7 which consists of Indebtedness issued to sellers of any
business or part thereof or operating assets in consideration for the
acquisition thereof by the Company or a Subsidiary shall not exceed $5,000,000
at any one time outstanding.

          6.6.8. Indebtedness in respect of deferred taxes arising in the
ordinary course of business.


                                     -51-
<PAGE>
 
         6.6.9. Indebtedness in respect of inter-company loans and advances
    among the Company and its Subsidiaries which are not prohibited by Section
    6.9.

         6.6.10. Indebtedness of the Company in respect of its 12.75% Guaranteed
    Senior Subordinated Debentures due December 15, 2000 (the "Subordinated
    Debentures").

         6.6.11. Unsecured Funded Debt of the Company which is incurred or
    issued for the purpose of financing acquisitions permitted by Section 6.9.5
    or 6.9.7 and/or by the last paragraph of Section 6.9 and which is
    subordinated to the Credit Obligations on terms satisfactory to the Required
    Lenders.

         6.6.12. Unsecured Funded Debt of the Company not exceeding $75,000,000
    in aggregate outstanding principal amount which is incurred for the purpose
    of, and the proceeds (net of costs of issuance) of which are applied dollar-
    for-dollar to, reducing the Maximum Amount of Acquisition Credit or
    prepaying the Acquisition Term Loan, to the extent required by this
    Agreement; provided, that the terms and conditions of such debt, including
    without limitation, financial covenants, defaults, amortization and rate of
    interest shall be satisfactory to the Required Lenders.

         6.6.13. Unfunded pension liabilities and obligations with respect to
    Plans so long as the Company is in compliance with Section 6.17.

         6.6.14. Indebtedness outstanding on the date hereof and described in
    Exhibit 7.3.

         6.6.15. Indebtedness of the Company (other than Financing Debt) in
    addition to the foregoing; provided, however, that the aggregate amount of
                               --------  -------
    all such Indebtedness at any one time outstanding shall not exceed
    $1,000,000.

    6.7. Guarantees; Letters of Credit.  Neither the Company nor any of its
         -----------------------------                                     
Subsidiaries shall become or remain liable with respect to any Guarantee,
including reimbursement obligations under letters of credit or other financial
guarantees by third parties, except the following:

         6.7.1.  Letters of Credit and Guarantees of the Credit Obligations.

         6.7.2.  Guarantees by the Company or its Subsidiaries of Indebtedness
    incurred by any of its Subsidiaries and permitted by Section 6.6.

         6.7.3.  Unsecured Guarantees by Wholly Owned Subsidiaries of the Credit
    Obligations or Indebtedness of the Company permitted by Sections 6.6.10 and
    6.6.11, so long as such Wholly Owned Subsidiaries are Guarantors and such
    Guarantees are subordinated to such Guarantors' Guarantees of the Credit
    Obligations to the same

                                     -52-
<PAGE>
 
extent and in the same manner as the Indebtedness of the Company permitted by
Sections 6.6.10 and 6.6.11.

         6.7.4. Guarantees and reimbursement obligations with respect to letters
    of credit issued in support of Lion Oil Company, an Arkansas corporation,
    but only so long as the Investment represented thereby is permitted under
    Section 6.9.6 or 6.9.7 and, if permitted by Section 6.9.7, is counted toward
    the limit provided therein.

         6.7.5. The unsecured Guarantee by Continental Ozark, Inc., an Arkansas
    corporation, of the Subordinated Debentures pursuant to the Senior
    Subordinated Debenture Guarantee dated March 28, 1991 (the "Subordinated
    Debentures Guarantee") executed by such corporations.

    6.8. Liens.  Neither the Company nor any of its Subsidiaries shall create,
         -----                                                                
incur or enter into, or suffer to be created or incurred or to exist, any Lien,
except the following:

         6.8.1. Liens on the Credit Security that secure the Credit Obligations.

         6.8.2. Liens to secure taxes, assessments and other governmental
    charges, to the extent that payment thereof shall not at the time be
    required by Section 6.1.

         6.8.3. Deposits or pledges made (a) in connection with, or to secure
    payment of, workers' compensation, unemployment insurance, old age pensions
    or other social security, (b) in connection with casualty insurance
    maintained in accordance with Section 6.3, (c) to secure the performance of
    bids, tenders, contracts (other than contracts relating to Financing Debt)
    or leases, (d) to secure statutory obligations or surety or appeal bonds,
    (e) to secure indemnity, performance or other similar bonds in the ordinary
    course of business or (f) in connection with contested amounts to the extent
    that payment thereof shall not at that time be required by Section 6.1.

         6.8.4. Liens in respect of judgments or awards, to the extent that such
    judgments or awards are permitted by Section 6.6.6.

         6.8.5. Liens of carriers, warehouses, mechanics and similar Liens, in
    each case (a) in existence less than 90 days from the date of creation
    thereof or (b) being contested in good faith by the Company or any
    Subsidiary in appropriate proceedings (so long as the Company or such
    Subsidiary shall have set aside on its books adequate reserves with respect
    thereto to the extent required by GAAP).

         6.8.6. Encumbrances in the nature of (a) zoning restrictions, (b)
    easements, (c) restrictions of record on the use of real property, (d)
    landlords' and lessors' Liens on rented premises and (e) restrictions on
    transfers or assignment of leases, which in each case do not materially
    detract from the value of the encumbered property or materially impair the
    use thereof in the business of the Company or any Subsidiary.

                                     -53-
<PAGE>
 
         6.8.7. Restrictions under federal and state securities laws on the
    transfer of securities.

         6.8.8. Restrictions under Foreign Trade Regulations on the transfer or
    licensing of certain assets of the Company and its Subsidiaries.

         6.8.9. Liens constituting (a) purchase money security interests
    (including mortgages, conditional sales, Capitalized Leases and any other
    title retention or deferred purchase devices) in real property, interests in
    leases or tangible personal property (other than inventory) existing or
    created on the date on which such property is acquired, and (b) the renewal,
    extension or refunding of any security interest referred to in the foregoing
    clause (a) in an amount not to exceed the amount thereof remaining unpaid
    immediately prior to such renewal, extension or refunding; provided,
                                                               --------
    however, that (i) each such security interest shall attach solely to the
    -------
    particular item of property so acquired, and the principal amount of
    Indebtedness (including Indebtedness in respect of Capitalized Lease
    Obligations) secured thereby shall not exceed the cost (including all such
    Indebtedness secured thereby, whether or not assumed) of such item of
    property; and (ii) the aggregate principal amount of all Indebtedness
    secured by Liens permitted by this Section 6.8.9 shall not exceed the amount
    permitted by Section 6.6.7.

    6.9. Investments and Acquisitions.  Neither the Company nor any of its
         ----------------------------                                     
Subsidiaries shall have outstanding, acquire, commit itself to acquire or hold
any Investment (including any Investment consisting of the acquisition of any
business) except for the following:

         6.9.1. Investments of the Company and its Subsidiaries in Wholly Owned
    Subsidiaries as long as such Wholly Owned Subsidiaries are or become
    Guarantors; provided, that Investments consisting of all or part of a
    business or operating assets shall be permitted under this Section 6.9.1 to
    the extent that such business or assets shall be acquired as assets of the
    Company or of a Wholly Owned Subsidiary which is or becomes a Guarantor,
    including without limitation the Investment contemplated by the Acquisition
    Agreement.

         6.9.2. Intercompany loans and advances from any Wholly Owned Subsidiary
    to the Company or other Wholly Owned Subsidiaries but in each case only to
    the extent reasonably necessary for Consolidated tax planning and working
    capital management.

         6.9.3.   Investments in Cash Equivalents.

         6.9.4.   Guarantees permitted by Section 6.7.

         6.9.5. Investments made after the date hereof in Subsidiaries other
    than Wholly Owned Subsidiaries, provided that the aggregate outstanding
    amount of loans, advances

                                     -54-
<PAGE>
 
    and other Investments in such Subsidiaries, measured in each case as of the
    date of the making of such Investment, shall not at any time exceed 10% of
    Consolidated Net Tangible Assets.

         6.9.6. Investments outstanding on the date hereof and identified in
    Exhibit 7.3, in each case as said Exhibit 7.3 is in effect on the Initial
    Closing Date.

         6.9.7. Other Investments made after the date hereof that are not
    permitted by any of the foregoing subsections of this Section 6.9, provided
    that the aggregate outstanding amount of loans, advances and other
    Investments of the Company and its Subsidiaries permitted under this Section
    6.9.7, measured in each case as of the date of the making of such
    Investment, shall not at any time exceed 10% of Consolidated Tangible Net
    Worth.

        In addition, the Company covenants that the Company and its Subsidiaries
    shall not acquire any operating business or assets unless it shall have been
    demonstrated, in a certificate of a Financial Officer, that after giving
    effect to such acquisition and the financing thereof the Company and its
    Subsidiaries will not suffer any Default under any Computation Covenant or
    any other provision of this Agreement.

    6.10.  Distributions.  Neither the Company nor any of its Subsidiaries shall
           -------------                                                        
make any Distribution except for the following:

         6.10.1. Subsidiaries of the Company may make Distributions to the
    Company or any Wholly Owned Subsidiary of the Company.

         6.10.2. So long as immediately before and after giving effect thereto
    no Default exists, the Company may make Distributions to its stockholders;
    provided that the cumulative amount distributed after October 31, 1996 shall
    not exceed the sum of (a) $5,000,000 plus (b) 50% of the cumulative
    Consolidated Net Income of the Company and its Subsidiaries commencing
    November 1, 1996.

         6.10.3. So long as immediately before and after giving effect thereto
    no Default exists, the Company may make scheduled payments of interest and
    principal on the Subordinated Debentures and other Funded Debt of the
    Company permitted under Section 6.6.11.

    6.11. Merger, Consolidation and Dispositions of Assets. Neither the Company
          ------------------------------------------------
nor any of its Subsidiaries shall merge or enter into a consolidation or sell,
lease, sell and lease back, sublease or otherwise dispose of any of its assets,
except the following:

         6.11.1. The Company and any of its Subsidiaries may sell or otherwise
    dispose of (a) inventory in the ordinary course of business, (b) tangible
    assets to be replaced in the ordinary course of business within six months
    by other tangible assets of equal or

                                     -55-
<PAGE>
 
    greater value and (c) tangible assets that are no longer used or useful in
    the business of the Company or such Subsidiary, the fair market value (or
    book value if greater) of which shall not exceed 4% of Consolidated Net
    Tangible Assets of the Company and its Subsidiaries as of the last day of
    the next preceding fiscal year.
   
         6.11.2.   Any Wholly Owned Subsidiary of the Company may merge or be
    liquidated into the Company or any other Wholly Owned Subsidiary of the
    Company so long as after giving effect to any such merger to which the
    Company is a party the Company shall be the surviving or resulting Person.
    
         6.11.3.   The Company and its Subsidiaries may enter into leases (other
    than Capitalized Leases) as lessor of real and tangible personal property
    and rights associated therewith in the ordinary course of business.
   
         6.11.4.   Any inactive Subsidiary other than a Guarantor may be 
    liquidated.
   
    6.12.  Lease Obligations.  Neither the Company nor any of its Subsidiaries
           -----------------                                                  
shall be or become obligated as lessee under any lease except:
    
         6.12.1.   Capitalized Leases permitted by Sections 6.6.7 and 6.8.9.
    
         6.12.2.   Leases other than Capitalized Leases; provided, however, 
                                                         --------  ------- 
    that the aggregate fixed rental obligations for any fiscal year (excluding
    payments required to be made by the lessee in respect of taxes and insurance
    whether or not denominated as rent) shall not exceed $4,000,000 per annum.
     
    6.13. Issuance of Stock by Subsidiaries; Subsidiary Distributions.
          ----------------------------------------------------------- 
    
         6.13.1.   Issuance of Stock by Subsidiaries.  No Subsidiary shall issue
                   ---------------------------------                            
    or sell any shares of its capital stock or other evidence of beneficial
    ownership to any Person other than the Company or any Wholly Owned
    Subsidiary of the Company, which shares shall have been pledged to the Agent
    as part of the Credit Security.

         6.13.2.   No Restrictions on Subsidiary Distributions.  Except for this
                   -------------------------------------------                  
    Agreement and the Credit Documents, neither the Company nor any Subsidiary
    shall enter into or be bound by any agreement (including covenants requiring
    the maintenance of specified amounts of net worth or working capital)
    restricting the right of any Subsidiary to make Distributions or extensions
    of credit to the Company (directly or indirectly through another
    Subsidiary).
   
    6.14. [Reserved].
    
    6.15.  Derivative Contracts.  Neither the Company nor any of its 
           --------------------                                      
Subsidiaries shall enter into any Interest Rate Protection Agreement, foreign
currency exchange contract or other
                                     -56-
<PAGE>
 
financial or commodity derivative contracts except to provide hedge protection
for an underlying economic transaction in the ordinary course of business.
   
    6.16.  Negative Pledge Clauses.  Neither the Company nor any of its
           -----------------------                                     
Subsidiaries shall enter into any agreement, instrument, deed or lease which
prohibits or limits the ability of the Company or any of its Subsidiaries to
create, incur, assume or suffer to exist any Lien upon any of their respective
properties, assets or revenues, whether now owned or hereafter acquired, except
the following:
   
           6.16.1.   This Agreement and the other Credit Documents.
     
           6.16.2.   Covenants in documents creating Liens permitted by Section
    6.8 prohibiting further Liens on the assets encumbered thereby.
    
    6.17.  ERISA, etc.  Each of the Company and its Subsidiaries shall comply,
           ----------     
and shall cause all ERISA Group Persons to comply, in all material respects,
with the provisions of ERISA and the Code applicable to each Plan. Each of the
Company and its Subsidiaries shall meet, and shall cause all ERISA Group Persons
to meet, all minimum funding requirements applicable to them with respect to any
Plan pursuant to section 302 of ERISA or section 412 of the Code, without giving
effect to any waivers of such requirements or extensions of the related
amortization periods which may be granted. At no time shall the Accumulated
Benefit Obligations under any Plan that is not a Multiemployer Plan exceed the
fair market value of the assets of such Plan allocable to such benefits by more
than $1,000,000. The Company and its Subsidiaries shall not withdraw, and shall
cause all other ERISA Group Persons not to withdraw, in whole or in part, from
any Multiemployer Plan so as to give rise to withdrawal liability exceeding
$1,000,000 in the aggregate. At no time shall the actuarial present value of
unfunded liabilities for post-employment health care benefits, whether or not
provided under a Plan, calculated in a manner consistent with Statement No. 106
of the Financial Accounting Standards Board, exceed $1,000,000.
    
     6.18.  Transactions with Affiliates.  Neither the Company nor any of its
            ----------------------------                                     
Subsidiaries shall effect any transaction with any of their respective
Affiliates (except for the Company and its Subsidiaries) on a basis less
favorable to the Company and its Subsidiaries than would be the case if such
transaction had been effected with a non-Affiliate.
    
    6.19.  Open Positions.  The Company and its Subsidiaries may maintain Open
           --------------                                                     
Positions relating to permanent base product inventory requirements (that is,
inventory needed for line-fill and tank bottom requirements and exchange
obligations) that do not exceed the amount permitted by the Risk and Product
Management Policy Statement then in effect, so long as that policy is materially
consistent with the requirements of the first sentence of Section 6.2.5.
    
    6.20. Environmental Laws.
          ------------------ 

                                   -57-    
<PAGE>
 
         6.20.1.   Compliance with Law and Permits.  Each of the Company and its
                   -------------------------------                              
    Subsidiaries shall use and operate all of its facilities and properties in
    material compliance with all Environmental Laws, keep all necessary permits,
    approvals, certificates, licenses and other authorizations relating to
    environmental matters in effect and remain in material compliance therewith,
    and handle all Hazardous Materials in material compliance with all
    applicable Environmental Laws, except where any failure to so act could not,
    individually or in the aggregate, have a Material Adverse Effect.
      
         6.20.2.   Notice of Claims, etc.  Each of the Company and its
                     ----------------------                             
    Subsidiaries shall immediately notify the Agent, and provide copies upon
    receipt, of all written claims, complaints, notices or inquiries from
    governmental authorities relating to the condition of its facilities and
    properties or compliance with Environmental Laws which could have a Material
    Adverse Effect, and shall use best efforts to promptly cure and have
    dismissed with prejudice to the satisfaction of the Agent any actions and
    proceedings relating to compliance with Environmental Laws.
    
7.   Representations and Warranties.  In order to induce the Lenders to extend
     ------------------------------                                           
credit to the Company hereunder, each of the Company and such of its
Subsidiaries as are party hereto from time to time jointly and severally
represents and warrants that, except as disclosed in the Disclosure Schedule
attached hereto as Exhibit 7:
    
    7.1.  Organization and Business.
          ------------------------- 
    
          7.1.1.   The Company.  The Company is a duly organized and validly
                   -----------                                              
    existing corporation, in good standing under the laws of Delaware, with all
    power and authority, corporate or otherwise, necessary to (a) enter into and
    perform this Agreement and each other Credit Document to which it is party,
    (b) grant the Agent for the benefit of the Lenders the security interests in
    the Credit Security owned by it to secure the Credit Obligations and (c) own
    its properties and carry on the business now conducted or proposed to be
    conducted by it. Certified copies of the Charter and By-laws of the Company
    have been previously delivered to the Agent and are correct and complete.
    Exhibit 7.1, as from time to time hereafter supplemented in accordance with
    Sections 6.4.1 and 6.4.2, sets forth, as of the later of the date hereof or
    as of the end of the most recent fiscal quarter for which financial
    statements are required to be furnished in accordance with such Sections,
    (i) the jurisdiction of incorporation of the Company, (ii) the address of
    the Company's principal executive office and chief place of business, (iii)
    each name, including any trade name, under which the Company conducts its
    business and (iv) the jurisdictions in which the Company keeps tangible
    personal property.
    
         7.1.2.   Subsidiaries.  Each Subsidiary of the Company is duly 
                  ------------                                          
    organized, validly existing and in good standing under the laws of the
    jurisdiction in which it is organized, with all power and authority,
    corporate or otherwise, necessary to (a) enter into and perform this
    Agreement and each other Credit Document to which it is party,


                                     -58-
<PAGE>
 
    (b) guarantee the Credit Obligations, (c) grant the Lenders the security
    interest in the Credit Security owned by such Subsidiary to secure the
    Credit Obligations and (d) own its properties and carry on the business now
    conducted or proposed to be conducted by it. Certified copies of the Charter
    and By-laws of each Subsidiary of the Company have been previously delivered
    to the Agent and are correct and complete. Exhibit 7.1, as from time to time
    hereafter supplemented in accordance with Sections 6.4.1 and 6.4.2, sets
    forth, as of the later of the date hereof or as of the end of the most
    recent fiscal quarter for which financial statements are required to be
    furnished in accordance with such Sections, (i) the name and jurisdiction of
    organization of each Subsidiary of the Company, (ii) the address of the
    chief executive office and principal place of business of each such
    Subsidiary, (iii) each name under which each such Subsidiary conducts its
    business, (iv) each jurisdiction in which each such Subsidiary keeps
    tangible personal property, and (v) the number of authorized and issued
    shares and ownership of each such Subsidiary.
    
         7.1.3.   Qualification.  Each of the Company and its Subsidiaries is 
                  -------------                                            
    duly and legally qualified to do business as a foreign corporation or other
    entity and is in good standing in each state or jurisdiction in which such
    qualification is required and is duly authorized, qualified and licensed
    under all laws, regulations, ordinances or orders of public authorities, or
    otherwise, to carry on its business in the places and in the manner in which
    it is conducted, except for failures to be so qualified, authorized or
    licensed which would not in the aggregate result, or create a material risk
    of resulting, in any Material Adverse Change.
     
         7.1.4.   Capitalization.  No options, warrants, conversion rights,
                  --------------                                           
    preemptive rights or other statutory or contractual rights to purchase
    shares of capital stock or other securities of any Subsidiary now exist, nor
    has any Subsidiary authorized any such right, nor is any Subsidiary
    obligated in any other manner to issue shares of its capital stock or other
    securities.
    
     7.2.  Financial Statements and Other Information; Material Agreements.
           --------------------------------------------------------------- 
    
         7.2.1.   Financial Statements and Other Information.  The Company has
                  ------------------------------------------                  
    previously furnished to the Lenders copies of the following:
    
         (a)   The audited Consolidated and unaudited Consolidating balance
    sheets of the Company and its Subsidiaries as at April 30, 1995 and 1996 and
    the audited Consolidated statements of income, changes in shareholders'
    equity and cash flows of the Company and its Subsidiaries for the fiscal
    years of the Company then ended.
    
         (b)   The audited Consolidated balance sheet of the Company and its
    Subsidiaries as at April 30, 1994 and the audited Consolidated statements of
    income, changes in shareholders' equity and cash flows of the Company and
    its Subsidiaries for the seven months then ended.
     
                                     -59-
<PAGE>
 
         (c)   The unaudited Consolidated balance sheet of the Company and its
    Subsidiaries as at October 31, 1996 and the unaudited Consolidated
    statements of income, changes in shareholders' equity and cash flows of the
    Company and its Subsidiaries for the portion of the fiscal year then ended.
    
         (d)   The five-year financial and operational projections and current
    capital expenditures plan of the Company and its Subsidiaries dated November
    15, 1996.
   
         (e)   Calculations demonstrating pro forma compliance with the
    Computation Covenants as of the end of the most recent month or quarter, as
    applicable, preceding the date hereof.
    
         The audited Consolidated financial statements (including the notes
    thereto) referred to in clauses (a) and (b) above were prepared in
    accordance with GAAP and fairly present the financial position of the
    Company and its Subsidiaries on a Consolidated basis at the respective dates
    thereof and the results of their operations for the periods covered thereby.
    The unaudited Consolidating financial statements referred to in clause (a)
    above and the unaudited Consolidated financial statements referred to in
    clause (c) above were prepared in accordance with GAAP and fairly present
    the financial position of the Company and its Subsidiaries at the respective
    dates thereof and the results of their operations for the periods covered
    thereby, subject to normal year-end audit adjustment and the addition of
    footnotes in the case of interim financial statements. Neither the Company
    nor any of its Subsidiaries has any known contingent liability material to
    the Company and its Subsidiaries on a Consolidated basis which is not
    reflected in the balance sheets referred to in clauses (a), (b) or (c) above
    (or delivered pursuant to Sections 6.4.1 or 6.4.2) or in the notes thereto.

         In the Company's judgment, the financial and operational projections
    referred to in clause (d) above constitute a reasonable basis as of the
    Initial Closing Date for the assessment of the future performance of the
    Company and its Subsidiaries during the periods indicated therein, it being
    understood that any projected financial information represents an estimate,
    based on various assumptions, of future results of operations, which
    assumption may prove to have been incorrect and which results may not in
    fact occur.
    
         7.2.2.   Material Agreements.  The Company has previously furnished to
                  -------------------                                          
    the Lenders a correct and complete copy of the Securities Purchase Agreement
    dated March 28, 1991 (the "Subordinated Debentures Agreement") between the
    Company's predecessor, Continental Ozark Corporation, and Dillon, Read &
    Co., Inc., as nominee, and correct and complete copies, including all
    exhibits, schedules and amendments thereto, of the agreements, each as in
    effect on the date hereof, listed in Exhibit 7.2.2 (together with the
    Subordinated Debentures, the Subordinated Debentures

                                     -60-
<PAGE>
 
    Agreements) the Subordinated Debentures Guarantee and the Acquisition 
    Agreement, the "Material Agreements").
                    -------------------   
    
    7.3. Agreements Relating to Financing Debt, Investments, etc.  Exhibit 7.3,
         -------------------------------------------------------           
as from time to time hereafter supplemented in accordance with Sections 6.4.1
and 6.4.2, sets forth (a) the amounts (as of the dates indicated in Exhibit 7.3,
as so supplemented) of all Financing Debt of the Company and its Subsidiaries
and all agreements which relate to such Financing Debt, (b) all Liens and
Guarantees with respect to such Financing Debt, (c) all agreements which
directly or indirectly require the Company or any Subsidiary to make any
Investment and (d) all Investments permitted under Section 6.9.6. The Company
has furnished the Lenders with correct and complete copies of any agreements
described in clauses (a), (b), (c) and (d) above requested by the Required
Lenders.
     
    7.4. Changes in Condition.  Since April 30, 1996 no Material Adverse Change
         --------------------                                                  
has occurred and between April 30, 1996 and the date hereof, neither the Company
nor any Subsidiary of the Company has entered into any material transaction
outside the ordinary course of business except for the transactions contemplated
by this Agreement and the Material Agreements.
     
    7.5. Title to Assets.  The Company and its Subsidiaries have defensible 
         ---------------                                                    
title to or the right to use all material assets necessary for or used in the
operations of their business as now conducted by them and reflected in the most
recent balance sheet referred to in Section 7.2.1 (or the balance sheet most
recently furnished to the Lenders pursuant to Sections 6.4.1 or 6.4.2), and to
all assets acquired subsequent to the date of such balance sheet, subject to no
Liens except for Liens permitted by Section 6.8 and except for assets disposed
of as permitted by Section 6.11.
    
    7.6. Operations in Conformity with Law, etc.  To the best knowledge of the
         --------------------------------------                               
Company and the Guarantors, the operations of the Company and its Subsidiaries
as now conducted or proposed to be conducted are not in violation of, nor is the
Company or its Subsidiaries in default under, any Legal Requirement presently in
effect, except for such violations and defaults as do not and will not, in the
aggregate, result, or create a material risk of resulting, in any Material
Adverse Change. The Company has received no notice of any such violation or
default and has no knowledge of any basis on which the operations of the Company
or its Subsidiaries, as now conducted and as currently proposed to be conducted
after the date hereof, would be held so as to violate or to give rise to any
such violation or default.
     
    7.7. Litigation.  No litigation, at law or in equity, or any proceeding 
         ----------                                                         
before any court, board or other governmental or administrative agency or any
arbitrator is pending or, to the knowledge of the Company or any Guarantor,
threatened which may involve any material risk of any final judgment, order or
liability which, after giving effect to any applicable insurance, has resulted,
or creates a material risk of resulting, in any Material Adverse Change or which
seeks to enjoin the consummation, or which questions the validity, of any of 
the

                                     -61-
<PAGE>
 
transactions contemplated by this Agreement or any other Credit Document. No
judgment, decree or order of any court, board or other governmental or
administrative agency or any arbitrator has been issued against or binds the
Company or any of its Subsidiaries which has resulted, or creates a material
risk of resulting, in any Material Adverse Change.
     
    7.8. Authorization and Enforceability.  Each of the Company and each other
         --------------------------------                                     
Obligor has taken all corporate action required to execute, deliver and perform
this Agreement and each other Credit Document to which it is party. No consent
of stockholders of the Company is necessary in order to authorize the execution,
delivery or performance of this Agreement or any other Credit Document to which
the Company is party. Each of this Agreement and each other Credit Document
constitutes the legal, valid and binding obligation of each Obligor party
thereto and is enforceable against such Obligor in accordance with its terms.
     
    7.9. No Legal Obstacle to Agreements.  Neither the execution and delivery of
         -------------------------------  
this Agreement or any other Credit Document, nor the making of any borrowings
hereunder, nor the guaranteeing of the Credit Obligations, nor the securing of
the Credit Obligations with the Credit Security, nor the consummation of any
transaction referred to in or contemplated by this Agreement or any other Credit
Document, nor the fulfillment of the terms hereof or thereof or of any other
agreement, instrument, deed or lease contemplated by this Agreement or any other
Credit Document, has constituted or resulted in or will constitute or result in:
    
         (a) any breach or termination of the provisions of any material
    agreement, instrument, deed or lease to which the Company, any of its
    Subsidiaries or any other Obligor is a party or by which it is bound, or of
    the Charter or By-laws of the Company, any of its Subsidiaries or any other
    Obligor;
    
         (b) the violation of any law, statute, judgment, decree or governmental
    order, rule or regulation applicable to the Company, any of its Subsidiaries
    or any other Obligor;
     
         (c) the creation under any agreement, instrument, deed or lease of any
    Lien (other than Liens on the Credit Security which secure the Credit
    Obligations) upon any of the assets of the Company, any of its Subsidiaries
    or any other Obligor; or
    
         (d) any redemption, retirement or other repurchase obligation of the
    Company, any of its Subsidiaries or any other Obligor under any Charter, By-
    law, agreement, instrument, deed or lease. 

No approval, authorization or other action by, or declaration to or filing with,
any governmental or administrative authority or any other Person is required to
be obtained or made by the Company, any of its Subsidiaries or any other Obligor
in connection with the execution, delivery and performance of this Agreement,
the Notes or any other Credit Document, the transactions contemplated hereby or
thereby, the making of any borrowing

                                     -62-
<PAGE>
 
hereunder, the guaranteeing of the Credit Obligations or the securing of the
Credit Obligations with the Credit Security.
     
    7.10. Defaults.  Neither the Company nor any of its Subsidiaries is in
          --------                                                        
default under any provision of its Charter or By-laws or of this Agreement or
any other Credit Document. Neither the Company nor any of its Subsidiaries is in
default under any provision of (a) the Subordinated Debentures, the Subordinated
Debentures Agreement or the Subordinated Debentures Guarantee or (b) any other
agreement, instrument, deed or lease to which it is party or by which it or its
property is bound or has violated any law, judgment, decree or governmental
order, rule or regulation, in each case referred to in this clause (b) so as to
result, or create a material risk of resulting, in any Material Adverse Effect.
      
    7.11.  Licenses, etc.  To the best knowledge of the Company and the
           -------------                                               
Guarantors, the Company and its Subsidiaries have all material patents, patent
applications, patent licenses, patent rights, trademarks, trademark rights,
trade names, trade name rights, copyrights, licenses, franchises, permits,
authorizations and other rights as are necessary for the conduct of the business
of the Company and its Subsidiaries as now conducted by them. All of the
foregoing are in full force and effect in all material respects, and each of the
Company and its Subsidiaries is in substantial compliance with the foregoing
without any known conflict with the valid rights of others which has resulted,
or creates a material risk of resulting, in any Material Adverse Effect. No
event has occurred which permits, or after notice or lapse of time or both would
permit, the revocation or termination of any such license, franchise or other
right or which affects the rights of any of the Company and its Subsidiaries
thereunder so as to result, or to create a material risk of resulting, in any
Material Adverse Effect. No litigation or other proceeding or dispute exists
with respect to the validity or, where applicable, the extension or renewal, of
any of the foregoing which has resulted, or creates a material risk of
resulting, in any Material Adverse Effect.
      
    7.12. Tax Returns.  Each of the Company and its Subsidiaries has filed all
          -----------                                                         
material tax and information returns or permitted extensions which are required
to be filed by it and has paid, or made adequate provision for the payment of,
all taxes which have or may become due pursuant to such returns or to any
assessment received by it. Neither the Company nor any of its Subsidiaries knows
of any material additional assessments or any basis therefor. The Company
reasonably believes that the charges, accruals and reserves on the books of the
Company and its Subsidiaries in respect of taxes or other governmental charges
are adequate.
    
    7.13. Certain Business Representations.
          -------------------------------- 
    
         7.13.1.   Labor Relations.  No dispute or controversy between the 
                   --------------- 
    Company or any of its Subsidiaries and any of their respective employees has
    resulted, or is reasonably likely to result, in any Material Adverse Effect,
    and neither the Company nor any of its Subsidiaries anticipates that its
    relationships with its unions or employees will result, or are reasonably
    likely to result, in any Material Adverse Effect. The Company and each of
    its Subsidiaries is in compliance in all material respects with all 

                                     -63-
<PAGE>
 
    federal and state laws with respect to (a) non-discrimination in employment
    with which the failure to comply, in the aggregate, has resulted, or creates
    a material risk of resulting, in a Material Adverse Effect and (b) the
    payment of wages.
    
         7.13.2.   Antitrust.  Each of the Company and its Subsidiaries is in
                   ---------                                                 
    compliance in all material respects with all federal and state antitrust
    laws relating to its business and the geographic concentration of its
    business.
    
         7.13.3.   Consumer Protection.  Neither the Company nor any of its
                   -------------------                                     
    Subsidiaries is in violation of any rule, regulation, order, or
    interpretation of any rule, regulation or order of the Federal Trade
    Commission (including truth-in-lending), with which the failure to comply,
    in the aggregate, has resulted, or creates a material risk of resulting, in
    a Material Adverse Effect.
    
         7.13.4.   Burdensome Obligations.  Neither the Company nor any of its
                   ----------------------                                     
    Subsidiaries is party to or bound by any agreement, instrument, deed or
    lease or is subject to any Charter, By-law or other restriction, commitment
    or requirement which, in the opinion of the management of such Person, is so
    unusual or burdensome as in the foreseeable future to result, or create a
    material risk of resulting, in a Material Adverse Effect.
     
         7.13.5.   Future Expenditures.  Neither the Company nor any of its
                   -------------------                                     
    Subsidiaries anticipate that the future expenditures, if any, by the Company
    and its Subsidiaries needed to meet the provisions of any federal, state or
    foreign governmental statutes, orders, rules or regulations will be so
    burdensome as to result, or create a material risk of resulting, in any
    Material Adverse Effect.
    
     7.14. Environmental Regulations.
           ------------------------- 
    
         7.14.1.   Environmental Compliance.  To the best knowledge of the 
                   ------------------------                            
    Company and the Guarantors, each of the Company and its Subsidiaries is in
    compliance in all material respects with the Clean Air Act, the Federal
    Water Pollution Control Act, the Marine Protection Research and Sanctuaries
    Act, RCRA, CERCLA and any other Environmental Law in effect in any
    jurisdiction in which any properties of the Company or any of its
    Subsidiaries are located or where any of them conducts its business, and
    with all applicable published rules and regulations (and applicable
    standards and requirements) of the federal Environmental Protection Agency
    and of any similar agencies in states or foreign countries in which the
    Company or its Subsidiaries conducts its business, in each case other than
    those which in the aggregate have not resulted, and do not create a material
    risk of resulting, in a Material Adverse Effect.
    
         7.14.2.   Environmental Litigation.  Except in instances in which such
                   ------------------------                                    
    event has not resulted, and does not create a material risk of resulting, in
    a Material Adverse Effect, no suit, claim, action or proceeding of which the
    Company or any of its

                                     -64-
<PAGE>
 
    Subsidiaries has been given notice or otherwise has knowledge is now pending
    before any court, governmental agency or board or other forum, or to the
    Company's or any of its Subsidiaries knowledge, threatened by any Person
    (nor to the Company's or any of its Subsidiaries' knowledge, does any
    factual basis exist therefor) for, and neither the Company nor any of its
    Subsidiaries have received written correspondence from any federal, state or
    local governmental authority with respect to:
    
         (a)   noncompliance by the Company or any of its Subsidiaries with any
    Environmental Law;
    
         (b)   personal injury, wrongful death or other tortious conduct
    relating to materials, commodities or products used, generated, sold,
    transferred or manufactured by the Company or any of its Subsidiaries
    (including products made of, containing or incorporating asbestos, lead or
    other hazardous materials, commodities or toxic substances); or
    
         (c)   the release into the environment by the Company or any of its
    Subsidiaries of any Hazardous Material generated by the Company or any of
    its Subsidiaries whether or not occurring at or on a site owned, leased or
    operated by the Company or any of its Subsidiaries.
    
         7.14.3.   Hazardous Material.  Exhibit 7.14 contains a list as of the
                   ------------------                                         
    date hereof of all waste disposal or dump sites at which Hazardous Material
    generated by either the Company or any of its Subsidiaries has been disposed
    of directly by the Company or any of its Subsidiaries and all independent
    contractors to whom the Company and its Subsidiaries have delivered
    Hazardous Material, or to the Company's or any of its Subsidiaries'
    knowledge, where Hazardous Material finally came to be located, and
    indicates all such sites which are or have been included (including as a
    potential or suspect site) in any published federal, state or local
    "superfund" or other list of hazardous or toxic waste sites, except sites as
    to which the involvement of the Company or any Subsidiary has not resulted,
    and does not present a material risk of resulting, in a Material Adverse
    Effect. Any waste disposal or dump sites at which Hazardous Material
    generated by either the Company or any of its Subsidiaries has been disposed
    of directly by the Company or any of its Subsidiaries and all independent
    contractors to whom the Company or any of its Subsidiaries have delivered
    Hazardous Material, or to the Company's or any of its Subsidiaries'
    knowledge, where Hazardous Material finally came to be located, has not
    resulted, and does not present a material risk of resulting, in a Material
    Adverse Effect.
    
           7.14.4.   Environmental Condition of Properties.  None of the 
                     -------------------------------------               
    properties owned or leased by the Company or any of its Subsidiaries has
    been used as a treatment, storage or disposal site, other than as disclosed
    in Exhibit 7.14, except sites as to which the involvement of the Company or
    any Subsidiary has not resulted, and does not present a material risk of
    resulting, in a Material Adverse Effect. No Hazardous

                                     -65-
<PAGE>
 
    Material is present in any real property currently or formerly owned or
    operated by the Company or any of its Subsidiaries except that which has not
    resulted, and does not present a material risk of resulting, in a Material
    Adverse Effect.

    7.15.  Pension Plans.  Each Plan (other than a Multiemployer Plan) and, to 
           -------------                                                   
the knowledge of the Company and its Subsidiaries, each Multiemployer Plan is in
material compliance with the applicable provisions of ERISA and the Code. Each
Multiemployer Plan and each Plan that constitutes a "defined benefit plan" (as
defined in ERISA) are set forth in Exhibit 7.15. Each ERISA Group Person has met
all of the funding standards applicable to all Plans that are not Multiemployer
Plans, and no condition exists which would permit the institution of proceedings
to terminate any Plan that is not a Multiemployer Plan under section 4042 of
ERISA. To the best knowledge of the Company and each Subsidiary, no Plan that is
a Multiemployer Plan is currently insolvent or in reorganization or has been
terminated within the meaning of ERISA.
    
    7.16. [Reserved]
           -------- 
    
    7.17. Foreign Trade Regulations; Government Regulation; Margin Stock.
          -------------------------------------------------------------- 
    
         7.17.1.   Foreign Trade Regulations.  Neither the execution and 
                   -------------------------                                    
    delivery of this Agreement or any other Credit Document, nor the making by
    the Company of any borrowings hereunder, nor the guaranteeing of the Credit
    Obligations by any Guarantor, nor the securing of the Credit Obligations
    with the Credit Security, has constituted or resulted in or will constitute
    or result in the violation of any Foreign Trade Regulation.
    
         7.17.2.   Government Regulation.  Neither the Company nor any of its
                   ---------------------                                     
    Subsidiaries, nor any Person controlling the Company or any of its
    Subsidiaries or under common control with the Company or any of its
    Subsidiaries, is subject to regulation under the Public Utility Holding
    Company Act of 1935, the Federal Power Act, the Investment Company Act, the
    Interstate Commerce Act or any statute or regulation which regulates the
    incurring by the Company or any of its Subsidiaries of Financing Debt as
    contemplated by this Agreement and the other Credit Documents.
    
         7.17.3.   Margin Stock.  Neither the Company nor any of its 
                   ------------                                      
    Subsidiaries owns any Margin Stock.
    
    7.18.  Disclosure.  To the best knowledge of the Company and the Guarantors,
           ----------                                                           
neither this Agreement nor any other Credit Document to be furnished to the
Lenders by or on behalf of the Company or any of its Subsidiaries in connection
with the transactions contemplated hereby or by such Credit Document contains
any untrue statement of material fact or omits to state a material fact
necessary in order to make the statements contained herein or therein,
considered as a whole, not misleading in light of the circumstances under which
they were made. No fact is actually known to the Company or any Guarantor which,
so far as the 

                                     -66-
<PAGE>
 
Company or any Guarantor is aware, has resulted, or in the future (so far as the
Company or any Guarantor can reasonably foresee) will result, or presents a
material risk of resulting, in any Material Adverse Change, except to the extent
that present or future general economic conditions may result in a Material
Adverse Change.
     
    8.    Defaults.
          -------- 
    
    8.1.  Events of Default.  The following events are referred to as "Events of
          -----------------                                            ---------
Default":
- -------  
    
         8.1.1.   Payment.  The Company shall fail to make any payment in 
                  -------                                           
    respect of: (a) interest or any fee on or in respect of any of the Credit
    Obligations owed by it as the same shall become due and payable, and such
    failure shall continue for a period of three Banking Days, or (b) any Credit
    Obligation with respect to payments made by any Letter of Credit Issuer
    under any Letter of Credit or any draft drawn thereunder within three
    Banking Days after demand therefor by such Letter of Credit Issuer or (c)
    principal of any of the Credit Obligations owed by it as the same shall
    become due, whether at maturity or by acceleration or otherwise.
    
         8.1.2.   Specified Covenants.  The Company or any of its Subsidiaries
                  -------------------                                         
    shall fail to perform or observe any of the provisions of Section 6.2.5,
    6.4.6, 6.5 or 6.19.
    
         8.1.3.   Other Covenants.  The Company, any of its Subsidiaries or any
                  ---------------                                              
    other Obligor shall fail to perform or observe any other covenant, agreement
    or provision to be performed or observed by it under this Agreement or any
    other Credit Document, and such failure shall not be rectified or cured to
    the written satisfaction of the Required Lenders within 30 days after the
    earlier of (a) notice thereof by the Agent to the Company or (b) a Financial
    Officer shall have actual knowledge thereof.
    
         8.1.4.   Representations and Warranties.  Any representation or 
                  ------------------------------                         
    warranty of or with respect to the Company, any of its Subsidiaries or any
    other Obligor made to the Lenders or the Agent in, pursuant to or in
    connection with this Agreement or any other Credit Document shall be
    materially false on the date as of which it was made.
    
         8.1.5.   Cross Default, etc.
                  ------------------ 

         (a)   The Company or any of its Subsidiaries shall fail to make any
    payment when due (after giving effect to any applicable grace periods) in
    respect of any Financing Debt (other than the Credit Obligations)
    outstanding in an aggregate amount of principal (whether or not due) and
    accrued interest exceeding $1,000,000, and such failure shall continue,
    without having been duly cured, waived or consented to, beyond the period of
    grace, if any, specified in the agreement or instrument governing such
    Financing Debt;

                                     -67-
<PAGE>
 
         (b)   the Company or any of its Subsidiaries shall fail to perform or
    observe the terms of any agreement or instrument relating to such Financing
    Debt, and such failure shall continue, without having been duly cured,
    waived or consented to, beyond the period of grace, if any, specified in
    such agreement or instrument, and such failure shall permit the acceleration
    of such Financing Debt;
    
         (c)   all or any part of such Financing Debt of the Company or any of
    its Subsidiaries shall be accelerated or shall become due or payable prior
    to its stated maturity (except with respect to voluntary prepayments
    thereof) for any reason whatsoever;
    
         (d)   any Lien on any property of the Company or any of its
    Subsidiaries securing any such Financing Debt shall be enforced by
    foreclosure or similar action; or
    
         (e)   any holder of any such Financing Debt shall exercise any right of
    rescission or put right with respect thereto.
    
         8.1.6.   Ownership; Liquidation; etc.  Except as permitted by Section
                  ---------------------------                                 
    6.11:
    
         (a)   The Company shall cease to own, directly or indirectly, all the
    capital stock of any Subsidiary which is a Wholly Owned Subsidiary on the
    date hereof or subsequently becomes a Wholly Owned Subsidiary;
     
         (b)   any Person, together with "affiliates" and "associates" of such
    Person within the meaning of Rule 12b-2 of the Exchange Act, which is not
    now a beneficial owner of equity securities of the Company shall acquire
    after the date hereof beneficial ownership within the meaning of Rule 13d-3
    of the Exchange Act of 50% or more of either the voting stock or total
    equity capital of the Company;
    
         (c)   a majority of the board of directors shall consist of individuals
    who were not on the date hereof members of such board, except to the extent
    that the new members were nominated by a majority of the directors serving
    on the date hereof; and

         (d)   The Company or any of its Subsidiaries or any other Obligor shall
    initiate any action to dissolve, liquidate or otherwise terminate its
    existence.
    
         8.1.7.   Enforceability, etc.  Any Credit Document shall cease for any
                  -------------------                                          
    reason (other than the scheduled termination thereof in accordance with its
    terms) to be enforceable in accordance with its terms or in full force and
    effect and such enforceability shall not be restored, or other provision
    therefor made, to the satisfaction of the Required Lenders within 30 days
    following such cessation; or any party to any Credit Document shall so
    assert in a judicial or similar proceeding; or the security interests
    created by this Agreement or any other Credit Documents shall cease to be
    enforceable and of the same effect and priority purported to be created
    hereby.

                                     -68-
<PAGE>
 
         8.1.8.   Judgments.  A final judgment (a) which, with other outstanding
                  ---------                                                     
    final judgments against the Company and its Subsidiaries, exceeds an
    aggregate of $1,000,000 in excess of applicable insurance coverage shall be
    rendered against the Company or any of its Subsidiaries, or (b) which grants
    injunctive relief that results, or creates a material risk of resulting, in
    a Material Adverse Change and in either case if, (i) within 60 days after
    entry thereof, such judgment shall not have been discharged or execution
    thereof stayed pending appeal or (ii) within 60 days after the expiration of
    any such stay, such judgment shall not have been discharged.
     
         8.1.9.   ERISA.  Any "reportable event" (as defined in section 4043 of
                  -----                                                        
    ERISA) shall have occurred that reasonably could be expected to result in
    termination of a Plan or the appointment by the appropriate United States
    District Court of a trustee to administer any Plan or the imposition of a
    Lien in favor of a Plan; or any ERISA Group Person shall fail to pay when
    due amounts aggregating in excess of $1,000,000 which it shall have become
    liable to pay to the PBGC or to a Plan under Title IV of ERISA; or notice of
    intent to terminate a Plan shall be filed under Title IV of ERISA by any
    ERISA Group Person or administrator; or the PBGC shall institute proceedings
    under Title IV of ERISA to terminate or to cause a trustee to be appointed
    to administer any Plan or a proceeding shall be instituted by a fiduciary of
    any Plan against any ERISA Group Person to enforce section 515 or 4219(c)(5)
    of ERISA and such proceeding shall not have been dismissed within 60 days
    thereafter; or a condition shall exist by reason of which the PBGC would be
    entitled to obtain a decree adjudicating that any Plan must be terminated.
    
         8.1.10.   Bankruptcy, etc.  The Company, any of its Subsidiaries or any
                   ---------------                                              
    other Obligor shall:
    
         (a)   commence a voluntary case under the Bankruptcy Code or authorize,
    by appropriate proceedings of its board of directors or other governing
    body, the commencement of such a voluntary case;
    
         (b)   (i) have filed against it a petition commencing an involuntary
    case under the Bankruptcy Code that shall not have been dismissed within 90
    days after the date on which such petition is filed, or (ii) file an answer
    or other pleading within such 90-day period admitting or failing to deny the
    material allegations of such a petition or seeking, consenting to or
    acquiescing in the relief therein provided, or (iii) have entered against it
    an order for relief in any involuntary case commenced under the Bankruptcy
    Code;
    
         (c)   seek relief as a debtor under any applicable law, other than the
    Bankruptcy Code, of any jurisdiction relating to the liquidation or
    reorganization of debtors or to the modification or alteration of the rights
    of creditors, or consent to or acquiesce in such relief;

                                     -69-
<PAGE>
 
         (d)   have entered against it an order by a court of competent
    jurisdiction (i) finding it to be bankrupt or insolvent, (ii) ordering or
    approving its liquidation or reorganization as a debtor or any modification
    or alteration of the rights of its creditors or (iii) assuming custody of,
    or appointing a receiver or other custodian for, all or a substantial
    portion of its property; or
    
         (e)   make an assignment for the benefit of, or enter into a
    composition with, its creditors, or appoint, or consent to the appointment
    of, or suffer to exist a receiver or other custodian for, all or a
    substantial portion of its property.
    
         8.1.11.   Subordinated Debentures.  There shall occur any "Event of
                   -----------------------                                  
    Default" as defined in Section 13.1 of the Subordinated Debentures
    Agreement, or any of the Credit Obligations shall fail to be "Superior
    Indebtedness" within the meaning of Section 10 of the Subordinated
    Debentures Agreement.
    
    8.2. Certain Actions Following an Event of Default.  If any one or more 
         ---------------------------------------------                      
Events of Default shall occur, then in each and every such case:
    
         8.2.1.   Terminate Obligation to Extend Credit.  The Agent on behalf of
                  -------------------------------------                         
    the Lenders may (and upon written request of the Required Lenders the Agent
    shall) terminate the obligations of the Lenders to make any further
    extensions of credit under the Credit Documents by furnishing notice of such
    termination to the Company.
     
         8.2.2.   Specific Performance; Exercise of Rights.  The Agent on behalf
                  ---------------------------------------- 
    of the Lenders may (and upon written request of the Required Lenders the
    Agent shall) proceed to protect and enforce the Lenders' rights by suit in
    equity, action at law and/or other appropriate proceeding, either for
    specific performance of any covenant or condition contained in this
    Agreement or any other Credit Document or in any instrument or assignment
    delivered to the Lenders pursuant to this Agreement or any other Credit
    Document, or in aid of the exercise of any power granted in this Agreement
    or any other Credit Document or any such instrument or assignment.
    
         8.2.3.   Acceleration.  The Agent on behalf of the Lenders may (and 
                  ------------                                               
    upon written request of the Required Lenders the Agent shall) by notice in
    writing to the Company (a) declare all or any part of the unpaid balance of
    the Credit Obligations then outstanding to be immediately due and payable,
    and (b) require the Company immediately to deposit with the Agent in cash an
    amount equal to the then Letter of Credit Exposure (which cash shall be held
    and applied as provided in Section 4.5), and thereupon such unpaid balance
    or part thereof and such amount equal to the Letter of Credit Exposure shall
    become so due and payable without presentation, protest or further demand or
    notice of any kind, all of which are hereby expressly waived; provided,
                                                                  --------
    however, that if a Bankruptcy Default shall have occurred, the unpaid
    -------                      

                                   -70-     
<PAGE>
 
    balance of the Credit Obligations shall automatically become immediately due
    and payable.
    
         8.2.4.   Enforcement of Payment; Credit Security; Setoff.  The Agent on
                  -----------------------------------------------               
    behalf of the Lenders may (and upon written request of the Required Lenders
    the Agent shall) proceed to enforce payment of the Credit Obligations in
    such manner as it may elect, to cancel, or instruct other Letter of Credit
    Issuers to cancel, any outstanding Letters of Credit which permit the
    cancellation thereof and to realize upon any and all rights in the Credit
    Security. The Lenders may offset and apply toward the payment of the Credit
    Obligations (and/or toward the curing of any Event of Default) any
    Indebtedness from the Lenders to the respective Obligors, including any
    Indebtedness represented by deposits in any account maintained with the
    Lenders, regardless of the adequacy of any security for the Credit
    Obligations. The Lenders shall have no duty to determine the adequacy of any
    such security in connection with any such offset.
    
         8.2.5.   Cumulative Remedies.  To the extent not prohibited by 
                  -------------------                                   
    applicable law which cannot be waived, all of the Lenders' rights hereunder
    and under each other Credit Document shall be cumulative.
   
    8.3. Annulment of Defaults.  Once an Event of Default has occurred, such 
         --------------------- 
Event of Default shall be deemed to exist and be continuing for all purposes of
the Credit Documents until the Required Lenders or the Agent (with the consent
of the Required Lenders) shall have waived such Event of Default in writing,
stated in writing that the same has been cured to such Lenders' reasonable
satisfaction or entered into an amendment to this Agreement which by its express
terms cures such Event of Default, at which time such Event of Default shall no
longer be deemed to exist or to have continued. No such action by the Lenders or
the Agent shall extend to or affect any subsequent Event of Default or impair
any rights of the Lenders upon the occurrence thereof. The making of any
extension of credit during the existence of any Default or Event of Default
shall not constitute a waiver thereof.
    
    
    8.4. Waivers.  To the extent that such waiver is not prohibited by the
         -------    
provisions of applicable law that cannot be waived, each of the Company and the
other Obligors waives:
    
         (a)   all presentments, demands for performance, notices of
    nonperformance (except to the extent required by this Agreement or any other
    Credit Document), protests, notices of protest and notices of dishonor;
    
         (b)   any requirement of diligence or promptness on the part of any
    Lender in the enforcement of its rights under this Agreement, the Notes or
    any other Credit Document;
     
         (c)   any and all notices of every kind and description which may be
    required to be given by any statute or rule of law; and

                                     -71-
<PAGE>
 
            (d)   any defense (other than indefeasible payment in full) which it
       may now or hereafter have with respect to its liability under this
       Agreement, the Notes or any other Credit Document or with respect to the
       Credit Obligations.

 9.    Guarantees.
       ---------- 

       9.1. Guarantees of Credit Obligations. Each Guarantor unconditionally
            --------------------------------
jointly and severally guarantees that the Credit Obligations will be performed
and will be paid in full in cash when due and payable, whether at the stated or
accelerated maturity thereof or otherwise, this guarantee being a guarantee of
payment and not of collectability and being absolute and in no way conditional
or contingent. In the event any part of the Credit Obligations shall not have
been so paid in full when due and payable, each Guarantor will, immediately upon
notice by the Agent or, without notice, immediately upon the occurrence of a
Bankruptcy Default, pay or cause to be paid to the Agent for the account of each
Lender in accordance with the Lenders' respective Percentage Interests the
amount of such Credit Obligations which are then due and payable and unpaid. The
obligations of each Guarantor hereunder shall not be affected by the invalidity,
unenforceability or irrecoverability of any of the Credit Obligations as against
any other Obligor, any other guarantor thereof or any other Person. For purposes
hereof, the Credit Obligations shall be due and payable when and as the same
shall be due and payable under the terms of this Agreement or any other Credit
Document notwithstanding the fact that the collection or enforcement thereof may
be stayed or enjoined under the Bankruptcy Code or other applicable law.

       9.2. Continuing Obligation.  Each Guarantor acknowledges that the Lenders
            ---------------------
and the Agent have entered into this Agreement (and, to the extent that the
Lenders or the Agent may enter into any future Credit Document, will have
entered into such agreement) in reliance on this Section 9 being a continuing
irrevocable agreement, and such Guarantor agrees that its guarantee may not be
revoked in whole or in part. The obligations of the Guarantors hereunder shall
terminate when the commitment of the Lenders to extend credit under this
Agreement shall have terminated and all of the Credit Obligations have been
indefeasibly paid in full in cash and discharged; provided, however, that:
                                                  --------  -------       

            (a)   if a claim is made upon the Lenders at any time for repayment
       or recovery of any amounts or any property received by the Lenders from
       any source on account of any of the Credit Obligations and the Lenders
       repay or return any amounts or property so received (including interest
       thereon to the extent required to be paid by the Lenders) or

            (b)   if the Lenders become liable for any part of such claim by
       reason of (i) any judgment or order of any court or administrative
       authority having competent jurisdiction, or (ii) any settlement or
       compromise of any such claim of which the Company has notice and an
       opportunity to comment,

                                     -72-
<PAGE>
 
then the Guarantors shall remain liable under this Agreement for the amounts so
repaid or property so returned or the amounts for which the Lenders become
liable (such amounts being deemed part of the Credit Obligations) to the same
extent as if such amounts or property had never been received by the Lenders,
notwithstanding any termination hereof or the cancellation of any instrument or
agreement evidencing any of the Credit Obligations.  Not later than five days
after receipt of notice from the Agent, the Guarantors shall jointly and
severally pay to the Agent an amount equal to the amount of such repayment or
return for which the Lenders have so become liable.  Payments hereunder by a
Guarantor may be required by the Agent on any number of occasions.

  9.3. Waivers with Respect to Credit Obligations.  Except to the extent
       ------------------------------------------                       
expressly required by this Agreement or any other Credit Document, each
Guarantor waives, to the fullest extent permitted by the provisions of
applicable law, all of the following (including all defenses, counterclaims and
other rights of any nature based upon any of the following):

       (a)   presentment, demand for payment and protest of nonpayment of any of
  the Credit Obligations, and notice of protest, dishonor or nonperformance;

       (b)   notice of acceptance of this guarantee and notice that credit has
  been extended in reliance on the Guarantor's guarantee of the Credit
  Obligations;

       (c)   notice of any Default or of any inability to enforce performance of
  the obligations of the Company or any other Person with respect to any Credit
  Document, or notice of any acceleration of maturity of any Credit Obligations;

       (d)   demand for performance or observance of, and any enforcement of any
  provision of, the Credit Obligations, this Agreement or any other Credit
  Document or any pursuit or exhaustion of rights or remedies with respect to
  any Credit Security or against the Company or any other Person in respect of
  the Credit Obligations or any requirement of diligence or promptness on the
  part of the Agent or the Lenders in connection with any of the foregoing;

       (e)   any act or omission on the part of the Agent or the Lenders which
  may impair or prejudice the rights of the Guarantor, including rights to
  obtain subrogation, exoneration, contribution, indemnification or any other
  reimbursement from the Company or any other Person, or otherwise operate as a
  deemed release or discharge;

       (f)   failure or delay to perfect or continue the perfection of any
  security interest in any Credit Security or any other action which harms or
  impairs the value of, or any failure to preserve or protect the value of, any
  Credit Security;

       (g)   any statute of limitations or any statute or rule of law which
  provides that the obligation of a surety must be neither larger in amount nor
  in other respects more burdensome than the obligation of the principal;

                                     -73-
<PAGE>
 
       (h)   any "single action" or "anti-deficiency" law which would otherwise
  prevent the Lenders from bringing any action, including any claim for a
  deficiency, against the Guarantor before or after the Agent's or the Lenders'
  commencement or completion of any foreclosure action, whether judicially, by
  exercise of power of sale or otherwise, or any other law which would otherwise
  require any election of remedies by the Agent or the Lenders;

       (i)   all demands and notices of every kind with respect to the
  foregoing; and
  
       (j)   to the extent not referred to above, all defenses (other than
  payment) which the Company may now or hereafter have to the payment of the
  Credit Obligations, together with all suretyship defenses, which could
  otherwise be asserted by such Guarantor.

Each Guarantor represents that it has obtained the advice of counsel as to the
extent to which suretyship and other defenses may be available to it with
respect to its obligations hereunder in the absence of the waivers contained in
this Section 9.3.

  No delay or omission on the part of the Agent or the Lenders in exercising any
right under this Agreement or any other Credit Document or under any guarantee
of the Credit Obligations or with respect to the Credit Security shall operate
as a waiver or relinquishment of such right. No action which the Agent or the
Lenders or the Company may take or refrain from taking with respect to the
Credit Obligations, including any amendments thereto or modifications thereof or
waivers with respect thereto, shall affect the provisions of this Agreement or
the obligations of the Guarantor hereunder. None of the Lenders' or the Agent's
rights shall at any time in any way be prejudiced or impaired by any act or
failure to act on the part of any Obligor, or by any noncompliance by the
Company with the terms, provisions and covenants of this Agreement, regardless
of any knowledge thereof which the Agent or the Lenders may have or otherwise be
charged with.

  9.4. Lenders' Power to Waive, etc.  Each Guarantor grants to the Lenders full
       ----------------------------                                            
power in their discretion, without notice to or consent of such Guarantor, such
notice and consent being expressly waived to the fullest extent permitted by
applicable law, and without in any way affecting the liability of the Guarantor
under its guarantee hereunder:

       (a)   To waive compliance with, and any Default under, and to consent to
  any amendment to or modification or termination of any terms or provisions of,
  or to give any waiver in respect of, this Agreement, any other Credit
  Document, the Credit Security, the Credit Obligations or any guarantee thereof
  (each as from time to time in effect);

       (b)   To grant any extensions of the Credit Obligations (for any
  duration), and any other indulgence with respect thereto, and to effect any
  total or partial release (by 

                                     -74-
<PAGE>
 
  operation of law or otherwise), discharge, compromise or settlement with
  respect to the obligations of the Obligors or any other Person in respect of
  the Credit Obligations, whether or not rights against the Guarantor under this
  Agreement are reserved in connection therewith;

       (c)   To take security in any form for the Credit Obligations, and to
  consent to the addition to or the substitution, exchange, release or other
  disposition of, or to deal in any other manner with, any part of any property
  contained in the Credit Security whether or not the property, if any, received
  upon the exercise of such power shall be of a character or value the same as
  or different from the character or value of any property disposed of, and to
  obtain, modify or release any present or future guarantees of the Credit
  Obligations and to proceed against any of the Credit Security or such
  guarantees in any order;

       (d)   To collect or liquidate or realize upon any of the Credit
  Obligations or the Credit Security in any manner or to refrain from collecting
  or liquidating or realizing upon any of the Credit Obligations or the Credit
  Security; and

       (e)   To extend credit under this Agreement, any other Credit Document or
  otherwise in such amount as the Lenders may determine, including increasing
  the amount of credit and the interest rate and fees with respect thereto, even
  though the condition of the Obligors (financial or otherwise on an individual
  or Consolidated basis) may have deteriorated since the date hereof.

  9.5. Information Regarding the Company, etc.  Each Guarantor has made such
       --------------------------------------                               
investigation as it deems desirable of the risks undertaken by it in entering
into this Agreement and is fully satisfied that it understands all such risks.
Each Guarantor waives any obligation which may now or hereafter exist on the
part of the Agent or the Lenders to inform it of the risks being undertaken by
entering into this Agreement or of any changes in such risks and, from and after
the date hereof, each Guarantor undertakes to keep itself informed of such risks
and any changes therein. Each Guarantor expressly waives any duty which may now
or hereafter exist on the part of the Agent or the Lenders to disclose to the
Guarantor any matter related to the business, operations, character, collateral,
credit, condition (financial or otherwise), income or prospects of the Company
or its Affiliates or their properties or management, whether now or hereafter
known by the Agent or the Lenders. Each Guarantor represents, warrants and
agrees that it assumes sole responsibility for obtaining from the Company all
information concerning this Agreement and all other Credit Documents and all
other information as to the Company and its Affiliates or their properties or
management as such Guarantor deems necessary or desirable.

  9.6.  Certain Guarantor Representations.  Each Guarantor represents that:
        ---------------------------------                                  

        (a)   it is in its best interest and in pursuit of the purposes for
  which it was organized as an integral part of the business conducted and
  proposed to be conducted 

                                     -75-
<PAGE>
 
  by the Company and its Subsidiaries, and reasonably necessary and convenient
  in connection with the conduct of the business conducted and proposed to be
  conducted by them, to induce the Lenders to enter into this Agreement and to
  extend credit to the Company by making the Guarantees contemplated by this
  Section 9,

        (b)   the credit available hereunder will directly or indirectly inure
  to its benefit,

        (c)   by virtue of the foregoing it is receiving at least reasonably
  equivalent value from the Lenders for its Guarantee,

        (d)   it will not be rendered insolvent as a result of entering into
  this Agreement,

        (e)   after giving effect to the transactions contemplated by this
  Agreement, it will have assets having a fair saleable value in excess of the
  amount required to pay its probable liability on its existing debts as they
  become absolute and matured,

        (f)   it has, and will have, access to adequate capital for the conduct
  of its business,

        (g)   it has the ability to pay its debts from time to time incurred in
  connection therewith as such debts mature, and

        (h)   it has been advised by the Agent that the Lenders are unwilling to
  enter into this Agreement unless the Guarantees contemplated by this Section 9
  are given by it.

  9.7. Subrogation.  Each Guarantor agrees that, until the Credit Obligations
       -----------
are paid in full, it will not exercise any right of reimbursement, subrogation,
contribution, offset or other claims against the other Obligors arising by
contract or operation of law in connection with any payment made or required to
be made by such Guarantor under this Agreement. After the payment in full of the
Credit Obligations, each Guarantor shall be entitled to exercise against the
Company and the other Obligors all such rights of reimbursement, subrogation,
contribution and offset, and all such other claims, to the fullest extent
permitted by law.

  9.8. Subordination.  Each Guarantor covenants and agrees that, after the
       -------------                                                      
occurrence of an Event of Default, all Indebtedness, claims and liabilities then
or thereafter owing by the Company or any other Obligor to such Guarantor
whether arising hereunder or otherwise are subordinated to the prior payment in
full of the Credit Obligations and are so subordinated as a claim against such
Obligor or any of its assets, whether such claim be in the ordinary course of
business or in the event of voluntary or involuntary liquidation, dissolution,
insolvency or bankruptcy, so that no payment with respect to any such
Indebtedness, claim or liability will be made or received while any Event of
Default exists.

  9.9. Future Subsidiaries; Further Assurances.  The Company will from time to
       ---------------------------------------                                
time cause (a) any present Wholly Owned Subsidiary that is not a Guarantor
within 30 days after 

                                     -76-
<PAGE>
 
notice from the Agent or (b) any future Wholly Owned Subsidiary within 30 days
after any such Person becomes a Wholly Owned Subsidiary, to join this Agreement
as a Guarantor pursuant to a joinder agreement in form and substance
satisfactory to the Agent. Each Guarantor will, promptly upon the request of the
Agent from time to time, execute, acknowledge and deliver, and file and record,
all such instruments, and take all such action, as the Agent deems necessary or
advisable to carry out the intent and purposes of this Section 9.

10.   Security.
      -------- 

      10.1.  Credit Security.  As security for the payment and performance of
             ---------------
the Credit Obligations, each Obligor mortgages, pledges and collaterally grants
and assigns to the Agent for the benefit of the Lenders and the holders from
time to time of any Credit Obligation, and creates a security interest in favor
of the Agent for the benefit of the Lenders and such holders in, all of such
Obligor's right, title and interest in and to (but none of its obligations or
liabilities with respect to) the items and types of present and future property
described in Sections 10.1.1 through 10.1.4 (subject, however, to Section
10.1.5), whether now owned or hereafter acquired, all of which shall be included
in the term "Credit Security":
             ----------------  

             10.1.1.   Pledged Stock.  (a) All shares of capital stock or other
                       -------------
      evidence of beneficial interest in any corporation, business trust or
      limited liability company, including without limitation of all shares of
      stock of each of Continental Ozark, Inc. and Bear Paw Energy, Inc. owned
      by the Company, all shares of stock of COZ Pipeline, Inc., COZ
      Terminaling, Inc., and Continental Ozark Holding, Inc. owned by
      Continental Ozark, Inc. and all shares of NORCO Pipeline, Inc. owned by
      COZ Pipeline, Inc., (b) all limited partnership interests in any limited
      partnership, (c) all general partnership interests in any general
      partnership, (d) all joint venture interests in any joint venture and (e)
      all options, warrants and similar rights to acquire such capital stock or
      such interests. All such capital stock, interests, options, warrants and
      other rights are collectively referred to as the "Pledged Stock".
                                                        -------------  

             10.1.2.   Pledged Rights.  All rights to receive profits or surplus
                       --------------
      of, or other Distributions (including income, return of capital and
      liquidating distributions) from, any partnership or joint venture,
      including any distributions by any such Person to partners or joint
      venturers. All such rights are collectively referred to as the "Pledged
                                                                      -------
      Rights".
      ------

             10.1.3.   Pledged Indebtedness.  All Indebtedness from time to time
                       --------------------
      owing to such Obligor from any Obligor or any Subsidiary of any Obligor
      (all such Indebtedness being referred to as the "Pledged Indebtedness").
      

             10.1.4.   Proceeds and Products.  All proceeds, including insurance
                       ---------------------                                    
      proceeds, and products of the items of Credit Security described or
      referred to in Sections 10.1.1 through 10.1.3 and, to the extent not
      included in the foregoing, all Distributions with respect to the Pledged
      Securities.

                                     -77-
<PAGE>
 
             10.1.5.   Excluded Property.  Notwithstanding Sections 10.1.1
                       -----------------
      through 10.1.4, the payment and performance of the Credit Obligations
      shall not be secured by:

             (a)   any rights arising under, and any property, tangible or
      intangible, acquired under, any agreement which validly prohibits the
      creation by such Obligor of a security interest in such rights or
      property;

             (b)   any rights or property to the extent that any valid and
      enforceable law or regulation applicable to such rights or property
      prohibits the creation of a security interest therein; or

             (c)   more than 66% of the outstanding stock or other equity in any
      foreign Subsidiary.

      10.2. [Reserved].
            ---------- 

      10.3.  Representations, Warranties and Covenants with Respect to Credit
             ----------------------------------------------------------------
Security. Each Obligor represents, warrants and covenants that:
- --------                                                       

             10.3.1.   Pledged Stock.  All shares of capital stock, limited
                       -------------                                       
      partnership interests and similar securities included in the Pledged Stock
      are and shall be at all times duly authorized, validly issued, fully paid
      and (in the case of capital stock and limited partnership interests)
      nonassessable. Each Obligor will deliver to the Agent certificates
      representing any Pledged Stock represented by a certificate, accompanied
      by a stock transfer power executed in blank and, if the Agent so requests,
      with the signature guaranteed, all in form and manner satisfactory to the
      Agent. Pledged Stock that is not evidenced by a certificate will be
      registered in the Agent's name as pledgee on the issuer's records, all in
      form and substance satisfactory to the Agent. At any time after the
      occurrence of an Event of Default, the Agent may transfer into its name or
      the name of its nominee, as pledgee, any Pledged Securities. In the event
      the Pledged Stock includes any Margin Stock, the Obligors will furnish to
      the Lenders Federal Reserve Form U-1 and take such other action as the
      Agent may request to ensure compliance with applicable laws.

             10.3.2.   Pledged Indebtedness.  All Pledged Indebtedness owed by
                       --------------------
      any Affiliate of the Obligors shall be on open account and shall not be
      evidenced by any note or other instrument; provided, however, that all
                                                 --------  -------
      Pledged Indebtedness owed by any Obligor shall, if the Agent requests, be
      evidenced by a promissory note, which note shall be delivered to the Agent
      after having been endorsed in blank. Each Obligor will, immediately upon
      the receipt thereof, deliver to the Agent any promissory note or similar
      instrument representing any Pledged Indebtedness, after having endorsed
      such promissory note or instrument in blank.

                                     -78-
<PAGE>
 
      10.3.3.   [Reserved].
                ----------

      10.3.4.   No Liens or Restrictions on Transfer or Change of Control.  All
                ---------------------------------------------------------      
Credit Security shall be free and clear of any Liens and restrictions on the
transfer thereof, including contractual provisions which prohibit the assignment
of rights under contracts, except for Liens permitted by Section 6.8.  Without
limiting the generality of the foregoing, each Obligor will exclude from
contracts to which it becomes a party after the date hereof (other than
partnership and joint venture agreements) provisions that would prevent such
Obligor from creating a security interest in such contract or any property
acquired thereunder as contemplated hereby.  None of the Pledged Stock is
subject to any option to purchase or similar rights of any Person.  Except with
the written consent of the Agent, no Obligor is, and none of them will be, party
to or bound by any agreement, instrument, deed or lease that restricts the
change of control or ownership, or the creation of a security interest in the
ownership, of the Company or any of its Subsidiaries (other than a Subsidiary
which is a partnership).

      10.3.5.  [Reserved].
               ---------- 

      10.3.6.   Trade Names.  No Obligor will adopt or do business under any
                -----------                                                 
name other than its name or names designated in Exhibit 7.1 or any other name
specified by notice actually received by the Agent not less than ten Banking
Days prior to the conduct of business under such additional name. Since its
incorporation, no Obligor has changed its corporate name or adopted or conducted
business under any trade name other than a name specified on Exhibit 7.1.

      10.3.7.  [Reserved].
               ---------- 

      10.3.8.   Modifications to Credit Security.  Except with the prior written
                --------------------------------
consent of the Agent, no Obligor shall amend or modify, or waive any of its
rights under or with respect to, any Pledged Securities if the effect of such
amendment, modification or waiver would be to reduce the amount of any such
items or to extend the time of payment thereof, to waive any default by any
other party thereto, or to waive or impair any remedies of the Obligors or the
Lenders under or with respect to any Pledged Securities, in each case other than
consistent with past practice in the ordinary course of business and on an 
arm's-length basis. Each Obligor will promptly give the Agent written notice 
of any request by any Person for any credit or adjustment with respect to any 
Pledged Securities.

      10.3.9.   Delivery of Documents.  At the Agent's request, each Obligor
                ---------------------                                       
shall deliver to the Agent, promptly upon such Obligor's receipt thereof, copies
of any agreements, instruments, documents or invoices comprising or relating to
the Credit Security.  Pending such request, such Obligor shall keep such items
at its chief executive office and principal place of business, which office and
place of business shall be set forth in Exhibit 7.1, or at such other address as
such Obliger may specify 

                                     -79-
<PAGE>
 
  by notice actually received by the Agent not less than ten Banking Days prior
  to such change of address.

       10.3.10.   Perfection of Credit Security.  Upon the Agent's request from
                  -----------------------------                                
  time to time, the Obligors will execute and deliver, and file and record in
  the proper filing and recording places, all such instruments, including
  financing statements, collateral assignments of copyrights, trademarks and
  patents, mortgages or deeds of trust, and notations on certificates of title
  and will take all such other action, as the Agent deems advisable for
  confirming to it the Credit Security or to carry out any other purposes of
  this Agreement or any other Credit Document.

  10.4.  Administration of Credit Security.  The Credit Security shall be
         ---------------------------------                               
administered as follows; and if an Event of Default shall have occurred, Section
10.5 shall also apply.

         10.4.1.   Use of Credit Security.  Until the Agent provides written
                   ----------------------                                   
  notice to the contrary, each Obligor may use, commingle and dispose of any
  part of the Credit Security in the ordinary course of its business, all
  subject to Section 6.11.

         10.4.2.  [Reserved].
                  -----------

         10.4.3.   Pledged Securities.
                   ------------------ 

         (a)   Distributions.
               ------------- 

            (i)   Until an Event of Default shall occur, the respective Obligors
         shall be entitled to receive all Distributions on or with respect to
         the Pledged Securities (other than Distributions constituting
         additional Pledged Securities). All Distributions constituting
         additional Pledged Securities will be retained by the Agent (or if
         received by any Obligor shall be held by such Person in trust and shall
         be immediately delivered by such Person to the Agent in the original
         form received, endorsed in blank) and held by the Agent as part of the
         Credit Security.

            (ii)  If an Event of Default shall have occurred, all Distributions
         on or with respect to the Pledged Securities shall be retained by the
         Agent (or if received by any Obligor shall be held by such Person in
         trust and shall be immediately delivered by it to the Agent in the
         original form received, endorsed in blank) and held by the Agent as
         part of the Credit Security or applied by the Agent to the payment of
         the Credit Obligations in accordance with Section 10.5.6.

         (b)   Voting.
               ------ 

            (i)   Until an Event of Default shall occur, the respective Obligors
         shall be entitled to vote or consent or refrain from voting or
         consenting with respect to 

                                     -80-
<PAGE>
 
         the Pledged Securities in any manner not inconsistent with the terms of
         any Credit Document, and the Agent will, if so requested, execute
         appropriate revocable proxies therefor.

            (ii)  If an Event of Default shall have occurred, if and to the
         extent that the Agent shall so notify in writing the Obligor pledging
         the Pledged Securities in question, only the Agent shall be entitled to
         vote or consent or take any other action with respect to the Pledged
         Securities (and any Obligor will, if so requested, execute or cause to
         be executed appropriate proxies therefor).

  10.5.  Right to Realize upon Credit Security.  Except to the extent prohibited
         -------------------------------------                                  
by applicable law that cannot be waived, this Section 10.5 shall govern the
Lenders' right to realize upon the Credit Security if any Event of Default shall
have occurred.  The provisions of this Section 10.5 are in addition to any
rights and remedies available at law or in equity and in addition to the
provisions of any other Credit Document.  In the case of a conflict between this
Section 10.5 and any other Credit Document, this Section 10.5 shall govern.

         10.5.1.   Assembly of Credit Security; Receiver.  Each of the Obligors
                   -------------------------------------                       
  shall, upon the Agent's request, assemble the Credit Security and otherwise
  make it available to the Agent. The Agent may have a receiver appointed for
  all or any portion of the Obligor's assets or business which constitutes the
  Credit Security in order to manage, protect, preserve, sell and otherwise
  dispose of all or any portion of the Credit Security in accordance with the
  terms of the Credit Documents, to continue the operations of the Obligors and
  to collect all revenues and profits therefrom to be applied to the payment of
  the Credit Obligations, including the compensation and expenses of such
  receiver.

         10.5.2.   General Authority.  To the extent specified in written notice
                   -----------------                                            
  from the Agent to the Obligor in question, each Obligor grants the Agent full
  and exclusive power and authority, subject to the other terms hereof and
  applicable law, to take any of the following actions (for the sole benefit of
  the Agent on behalf of the Lenders and the holders from time to time of any
  Credit Obligations, but at the Obligor's expense):

         (a)   To ask for, demand, take, collect, sue for and receive all
  payments in respect of any Pledged Securities which the Obligor could
  otherwise ask for, demand, take, collect, sue for and receive for its own use.

         (b)   To extend the time of payment of any Pledged Securities and to
  make any allowance or other adjustment with respect thereto.
  
         (c)   To settle, compromise, prosecute or defend any action or
  proceeding with respect to any Pledged Securities and to enforce all rights
  and remedies thereunder which the Obligor could otherwise enforce.

                                     -81-
<PAGE>
 
         (d)   To enforce the payment of any Pledged Securities, either in the
name of the Obligor or in its own name, and to endorse the name of the Obligor
on all checks, drafts, money orders and other instruments tendered to or
received in payment of any Credit Security.

         (e)   To notify the third party payor with respect to any Pledged
Securities of the existence of the security interest created hereby and to cause
all payments in respect thereof thereafter to be made directly to the Agent;
provided, however, that whether or not the Agent shall have so notified such
- --------  -------
payor, the Obligors will at their expense render all reasonable assistance to
the Agent in collecting such items and in enforcing claims thereon.

         (f)   To sell, transfer, assign or otherwise deal in or with any Credit
Security or the proceeds thereof, as fully as any Obligor otherwise could do.

         10.5.3.   Marshaling, etc.  Neither the Agent nor the Lenders shall be
                   ---------------                                             
required to make any demand upon, or pursue or exhaust any of their rights or
remedies against, any Obligor or any other guarantor, pledgor or any other
Person with respect to the payment of the Credit Obligations or to pursue or
exhaust any of their rights or remedies with respect to any collateral therefor
or any direct or indirect guarantee thereof. Neither the Agent nor the Lenders
shall be required to marshal the Credit Security or any guarantee of the Credit
Obligations or to resort to the Credit Security or any such guarantee in any
particular order, and all of its and their rights hereunder or under any other
Credit Document shall be cumulative. To the extent it may lawfully do so, each
of the Obligors absolutely and irrevocably waives and relinquishes the benefit
and advantage of, and covenants not to assert against the Agent or the Lenders,
any valuation, stay, appraisement, extension, redemption or similar laws now or
hereafter existing which, but for this provision, might be applicable to the
sale of any Credit Security made under the judgment, order or decree of any
court, or privately under the power of sale conferred by this Agreement, or
otherwise. Without limiting the generality of the foregoing, each of the
Obligors (a) agrees that it will not invoke or utilize any law which might
prevent, cause a delay in or otherwise impede the enforcement of the rights of
the Agent or any Lender in the Credit Security, (b) waives all such laws, and
(c) agrees that it will not invoke or raise as a defense to any enforcement by
the Agent or any Lender of any rights and remedies relating to the Credit
Security or the Credit Obligations any legal or contractual requirement with
which the Agent or any Lender may have in good faith failed to comply. In
addition, each of the Obligors waives any right to prior notice (except to the
extent expressly required by this Agreement) or judicial hearing in connection
with foreclosure on or disposition of any Credit Security, including any such
right which such Obligor would otherwise have under the Constitution of the
United States of America, any state or territory thereof or any other
jurisdiction.

                                     -82-
<PAGE>
 
       10.5.4.   Sales of Credit Security.  All or any part of the Credit
                 ------------------------                                
Security may be sold for cash or other value in any number of lots at public or
private sale, without demand, advertisement or notice; provided, however, that
                                                       --------  -------      
unless the Credit Security to be sold threatens to decline speedily in value or
is of a type customarily sold on a recognized market, the Agent shall give the
Obligor granting the security interest in such Credit Security ten days' prior
written notice of the time and place of any public sale, or the time after which
a private sale may be made, which notice each of the Obligors and the Lenders
hereby agrees to be reasonable.  At any sale or sales of Credit Security, any
Lender or any of its respective officers acting on its behalf, or such Lender's
assigns, may bid for and purchase all or any part of the property and rights so
sold, may use all or any portion of the Credit Obligations owed to such Lender
as payment for the property or rights so purchased, and upon compliance with the
terms of such sale may hold and dispose of such property and rights without
further accountability to the respective Obligor, except for the proceeds of
such sale or sales pursuant to Section 10.5.6.  The Obligors acknowledge that
any such sale will be made by the Agent on an "as is" basis with disclaimers of
all warranties, whether express or implied.  The respective Obligors will
execute and deliver or cause to be executed and delivered such instruments,
documents, assignments, waivers, certificates and affidavits, will supply or
cause to be supplied such further information and will take such further action
as the Agent shall request in connection with any such sale.

       10.5.5.   Sale Without Registration.  If, at any time when the Agent
                 -------------------------                                 
shall determine to exercise its rights hereunder to sell all or part of the
securities included in the Credit Security, the securities in question shall not
be effectively registered under the Securities Act (or other applicable law),
the Agent may, in its sole discretion, sell such securities by private or other
sale not requiring such registration in such manner and in such circumstances as
the Agent may deem necessary or advisable in order that such sale may be
effected in accordance with applicable securities laws without such registration
and the related delays, uncertainty and expense. Without limiting the generality
of the foregoing, in any event the Agent may, in its sole discretion, (a)
approach and negotiate with a single purchaser or one or more possible
purchasers to effect such sale, (b) restrict such sale to one or more purchasers
each of whom will represent and agree that such purchaser is purchasing for its
own account, for investment and not with a view to the distribution or sale of
such securities and (c) cause to be placed on certificates representing the
securities in question a legend to the effect that such securities have not been
registered under the Securities Act (or other applicable law) and may not be
disposed of in violation of the provisions thereof. Each of the Obligors agrees
that such manner of disposition is commercially reasonable, that it will upon
the Agent's request give any such purchaser access to such information regarding
the issuer of the securities in question as the Agent may reasonably request and
that the Agent and the Lenders shall not incur any responsibility for selling
all or part of the securities included in the Credit Security at any private or
other sale not requiring such registration, notwithstanding the possibility that
a substantially higher price might be realized if the sale were deferred until
after registration under the 

                                     -83-
<PAGE>
 
  Securities Act (or other applicable law) or until made in compliance with
  certain other rules or exemptions from the registration provisions under the
  Securities Act (or other applicable law). Each of the Obligors acknowledges
  that no adequate remedy at law exists for breach by it of this Section 10.5.5
  and that such breach would not be adequately compensable in damages and
  therefore agrees that this Section 10.5.5 may be specifically enforced.

           10.5.6.   Application of Proceeds.  The proceeds of all sales and
                     -----------------------                                
  collections in respect of any Credit Security or other assets of any Obligor,
  all funds collected from the Obligors and any cash contained in the Credit
  Security, the application of which is not otherwise specifically provided for
  herein, shall be applied as follows:

           First, to the payment of the costs and expenses of such sales and
  collections, the reasonable expenses of the Agent and the reasonable fees and
  expenses of its special counsel;

           Second, any surplus then remaining to the payment of the Credit
  Obligations (other than in respect of Interest Rate Protection Agreements) in
  such order and manner as the Agent may in its sole discretion determine;
  provided, however, that any such payment of Credit Obligations owed to all
  --------  -------
  Lenders shall be pro rata in accordance with the respective Percentage
  Interests of the Lenders;

           Third, any surplus then remaining to the payment of the Credit
  Obligations in respect of Interest Rate Protection Agreements with any Lender
  in such order and manner as the Agent may in its sole discretion determine;
  and

           Fourth, any surplus then remaining shall be paid to the Obligors,
  subject, however, to the rights of the holder of any then existing Lien of
  which the Agent has actual notice.

    10.6.  Custody of Credit Security.  Except as provided by applicable law
           --------------------------
that cannot be waived, the Agent will have no duty as to the custody and
protection of the Credit Security, the collection of any part thereof or of any
income thereon or the preservation or exercise of any rights pertaining thereto,
including rights against prior parties, except for the use of reasonable care in
the custody and physical preservation of any Credit Security in its possession.
The Lenders will not be liable or responsible for any loss or damage to any
Credit Security, or for any diminution in the value thereof, by reason of the
act or omission of any agent selected by the Agent acting in good faith.

11. Expenses; Indemnity.
    ------------------- 

    11.1.  Expenses.  Whether or not the transactions contemplated hereby shall
           --------
be consummated, the Company will pay:

                                     -84-
<PAGE>
 
           (a)   all reasonable expenses of the Agent (including the out-of-
    pocket expenses related to forming the group of Lenders and reasonable fees
    and disbursements of the counsel to the Agent) in connection with the
    preparation and duplication of this Agreement, each other Credit Document,
    any environmental audit or review reports, examinations by, and reports of,
    the Agent's commercial financial examiners, the transactions contemplated
    hereby and thereby and amendments, waivers, consents and other operations
    hereunder and thereunder;

           (b)   all recording and filing fees and transfer and documentary
    stamp and similar taxes at any time payable in respect of this Agreement,
    any other Credit Document, any Credit Security or the incurrence of the
    Credit Obligations; and

           (c)   all other reasonable expenses incurred by the Lenders or the
    holder of any Credit Obligation in connection with the enforcement of any
    rights hereunder or under any other Credit Document, including costs of
    collection and reasonable attorneys' fees (including a reasonable allowance
    for the hourly cost of attorneys employed by the Lenders on a salaried
    basis) and expenses.


    11.2.  General Indemnity.  The Company shall indemnify the Lenders and the
           -----------------                                                  
Agent and hold them harmless from any liability, loss or damage resulting from
the violation by the Company of Section 2.5.  In addition, the Company shall
indemnify each Lender, the Agent, each of the Lenders' or the Agent's directors,
officers and employees, and each Person, if any, who controls any Lender or the
Agent (each Lender, the Agent and each of such directors, officers, employees
and control Persons is referred to as an "Indemnified Party") and hold each of
                                          -----------------                   
them harmless from and against any and all claims, damages, liabilities and
reasonable expenses (including reasonable fees and disbursements of counsel with
whom any Indemnified Party may consult in connection therewith and all
reasonable expenses of litigation or preparation therefor) which any Indemnified
Party may incur or which may be asserted against any Indemnified Party in
connection with (a) the Indemnified Party's compliance with or contest of any
subpoena or other process issued against it in any proceeding involving the
Company or any of its Subsidiaries or their Affiliates, (b) any litigation or
investigation involving the Company, any of its Subsidiaries or their
Affiliates, or any officer, director or employee thereof, (c) the existence or
exercise of any security rights with respect to the Credit Security in
accordance with the Credit Documents, or (d) this Agreement, any other Credit
Document or any transaction contemplated hereby or thereby; provided, however,
                                                            --------  ------- 
that the foregoing indemnity shall not apply to litigation commenced by the
Company against the Lenders or the Agent which seeks enforcement of any of the
rights of the Company hereunder or under any other Credit Document and is
determined adversely to the Lenders or the Agent in a final nonappealable
judgment or to the extent such claims, damages, liabilities and expenses result
from a Lender's or the Agent's gross negligence or willful misconduct.

                                     -85-
<PAGE>
 
      11.3.  Indemnity With Respect to Letters of Credit.  The Company shall
             -------------------------------------------                    
indemnify each Letter of Credit Issuer and its correspondents and hold each of
them harmless from and against any and all claims, losses, liabilities, damages
and reasonable expenses (including reasonable attorneys' fees) arising from or
in connection with any Letter of Credit, including any such claim, loss,
liability, damage or expense arising out of any transfer, sale, delivery,
surrender or endorsement of any invoice, bill of lading, warehouse receipt or
other document at any time held by the Agent, any other Letter of Credit Issuer
or held for their respective accounts by any of their correspondents, in
connection with any Letter of Credit, except to the extent such claims, losses,
liabilities, damages and expenses result from gross negligence or willful
misconduct on the part of the Agent or any other Letter of Credit Issuer.

12.   Operations; Agent.
      ----------------- 

      12.1.  Interests in Credits.  The Percentage Interest of each Lender in
             --------------------
the Loan and the Letters of Credit, and the related Commitments, shall be
computed based on the maximum principal amount for each Lender as set forth in
the Register, as from time to time in effect. The current Percentage Interests
are set forth in Exhibit 12.1, which may be updated by the Agent from time to
time to conform to the Register.

      12.2.  Agent's Authority to Act, etc.  Each of the Lenders appoints and
             -----------------------------                                   
authorizes Bank of Boston to act for the Lenders as the Lenders' Agent in
connection with the transactions contemplated by this Agreement and the other
Credit Documents on the terms set forth herein.  In acting hereunder, the Agent
is acting for the account of Bank of Boston to the extent of its Percentage
Interest and for the account of each other Lender to the extent of the Lenders'
respective Percentage Interests, and all action in connection with the
enforcement of, or the exercise of any remedies (other than the Lenders' rights
of set-off as provided in Section 8.2.4 or in any Credit Document) in respect of
the Credit Obligations and Credit Documents shall be taken by the Agent.

      12.3.  Company to Pay Agent, etc.  The Company and each Guarantor shall be
             -------------------------                                          
fully protected in making all payments in respect of the Credit Obligations to
the Agent, in relying upon consents, modifications and amendments executed by
the Agent purportedly on the Lenders' behalf, and in dealing with the Agent as
herein provided.  The Agent may charge the accounts of the Company, on the dates
when the amounts thereof become due and payable, with the amounts of the
principal of and interest on the Loan, any amounts paid by the Letter of Credit
Issuers to third parties under Letters of Credit or drafts presented thereunder,
commitment fees, Letter of Credit fees and all other fees and amounts owing
under any Credit Document.

      12.4. Lender Operations for Advances, Letters of Credit, etc.
            ------------------------------------------------------ 

            12.4.1.   Advances.  On each Closing Date, each Lender shall advance
                      --------
      to the Agent in immediately available funds such Lender's Percentage
      Interest in the portion of the Loan advanced on such Closing Date prior to
      3:30 p.m. (Boston time). If such 

                                     -86-
<PAGE>
 
funds are not received at such time, but all applicable conditions set forth in
Section 5 have been satisfied, each Lender authorizes and requests the Agent to
advance for the Lender's account, pursuant to the terms hereof, the Lender's
respective Percentage Interest in such portion of the Loan and agrees to
reimburse the Agent in immediately available funds for the amount thereof prior
to 4:30 p.m. (Boston time) on the day any portion of the Loan is advanced
hereunder; provided, however, that the Agent is not authorized to make any such
           --------  -------
advance for the account of any Lender who has previously notified the Agent in
writing that such Lender will not be performing its obligations to make further
advances hereunder; and provided, further, that the Agent shall be under no
                        --------  -------
obligation to make any such advance.

        12.4.2.   Letters of Credit.  Each of the Lenders authorizes and
                  -----------------
requests each Letter of Credit Issuer to issue the Letters of Credit provided
for in Section 2.3 and to grant each Lender a participation in each of such
Letters of Credit in an amount equal to its Percentage Interest in the amount of
each such Letter of Credit. Promptly upon the request of the Letter of Credit
Issuer, each Lender shall reimburse the Letter of Credit Issuer in immediately
available funds for such Lender's Percentage Interest in the amount of all
obligations to third parties incurred by the Letter of Credit Issuer in respect
of each Letter of Credit and each draft accepted under a Letter of Credit to the
extent not reimbursed by the Company. The Letter of Credit Issuer will notify
each Lender of the issuance of any Letter of Credit, the amount and date of
payment of any draft drawn or accepted under a Letter of Credit and whether in
connection with the payment of any such draft the amount thereof was added to
the Revolving Loan or was reimbursed by the Company.

       12.4.3.   Agent to Allocate Payments, etc.  All payments of principal and
                 --------------------------------                               
interest in respect of the extensions of credit made pursuant to this Agreement,
reimbursement of amounts paid by any Letter of Credit Issuer to third parties
under Letters of Credit or drafts presented thereunder, commitment fees, Letter
of Credit fees and other fees under this Agreement shall, as a matter of
convenience, be made by the Company and the Guarantors to the Agent in
immediately available funds.  The share of each Lender shall be credited to such
Lender by the Agent in immediately available funds in such manner that the
principal amount of the Credit Obligations to be paid shall be paid
proportionately in accordance with the Lenders' respective Percentage Interests
in such Credit Obligations, except as otherwise provided in this Agreement.
Under no circumstances shall any Lender be required to produce or present its
Notes as evidence of its interests in the Credit Obligations in any action or
proceeding relating to the Credit Obligations.

       12.4.4.   Delinquent Lenders; Nonperforming Lenders.  In the event that
                 -----------------------------------------                    
any Lender fails to reimburse the Agent pursuant to Section 12.4.1 for the
Percentage Interest of such lender (a "Delinquent Lender") in any credit
                                       -----------------                
advanced by the Agent pursuant hereto, overdue amounts (the "Delinquent
                                                             ----------
Payment") due from the Delinquent Lender to the Agent shall bear interest,
payable by the Delinquent Lender on demand, 

                                     -87-
<PAGE>
 
  at a per annum rate equal to (a) the Federal Funds Rate for the first three
  days overdue and (b) the sum of 2% plus the Federal Funds Rate for any longer
                                     ----
  period. Such interest shall be payable to the Agent for its own account for
  the period commencing on the date of the Delinquent Payment and ending on the
  date the Delinquent Lender reimburses the Agent on account of the Delinquent
  Payment (to the extent not paid by the Company as provided below) and the
  accrued interest thereon (the "Delinquency Period"), whether pursuant to the
                                 ------------------
  assignments referred to below or otherwise. Upon notice by the Agent, the
  Company will pay to the Agent the principal (but not the interest) portion of
  the Delinquent Payment. During the Delinquency Period, in order to make
  reimbursements for the Delinquent Payment and accrued interest thereon, the
  Delinquent Lender shall be deemed to have assigned to the Agent all interest,
  commitment fees and other payments made by the Company under Section 3 that
  would have thereafter otherwise been payable under the Credit Documents to the
  Delinquent Lender. During any other period in which any Lender is not
  performing its obligations to extend credit under Section 2 (a "Nonperforming
                                                                  -------------
  Lender"), the Nonperforming Lender shall be deemed to have assigned to each
  ------
  Lender that is not a Nonperforming Lender (a "Performing Lender") all
                                                -----------------
  principal and other payments made by the Company under Section 4 that would
  have thereafter otherwise been payable under the Credit Documents to the
  Nonperforming Lender. The Agent shall credit a portion of such payments to
  each Performing Lender in an amount equal to the Percentage Interest of such
  Performing Lender in an amount equal to the Percentage Interest of such
  Performing Lender divided by one minus the Percentage Interest of the
                                   -----
  Nonperforming Lender until the respective portions of the Loan owed to all the
  Lenders are the same as the Percentage Interests of the Lenders immediately
  prior to the failure of the Nonperforming Lender to perform its obligations
  under Section 2. The foregoing provisions shall be in addition to any other
  remedies the Agent, the Performing Lenders or the Company may have under law
  or equity against the Delinquent Lender as a result of the Delinquent Payment
  or against the Nonperforming Lender as a result of its failure to perform its
  obligations under Section 2.

  12.5.  Sharing of Payments, etc.  Each Lender agrees that (a) if by exercising
         -------------------------                                              
any right of set-off or counterclaim or otherwise, it shall receive payment of
(i) a proportion of the aggregate amount due with respect to its Percentage
Interest in the Loan and Letter of Credit Exposure which is greater than (ii)
the proportion received by any other Lender in respect of the aggregate amount
due with respect to such other Lender's Percentage Interest in the Loan and
Letter of Credit Exposure and (b) if such inequality shall continue for more
than 10 days, the Lender receiving such proportionately greater payment shall
purchase participations in the Percentage Interests in the Loan and Letter of
Credit Exposure held by the other Lenders, and such other adjustments shall be
made from time to time (including rescission of such purchases of participations
in the event the unequal payment originally received is recovered from such
Lender through bankruptcy proceedings or otherwise), as may be required so that
all such payments of principal and interest with respect to the Loan and Letter
of Credit Exposure held by the Lenders shall be shared by the Lenders pro rata
in accordance with their respective Percentage Interests; provided, however,
                                                          --------  ------- 
that this Section 12.5 shall not impair the right of 

                                     -88-
<PAGE>
 
any Lender to exercise any right of set-off or counterclaim it may have and to
apply the amount subject to such exercise to the payment of Indebtedness of any
Obligor other than such Obligor's Indebtedness with respect to the Loan and
Letter of Credit Exposure. Each Lender that grants a participation in the Credit
Obligations to a Credit Participant shall require as a condition to the granting
of such participation that such Credit Participant agree to share payments
received in respect of the Credit Obligations as provided in this Section 12.5.
The provisions of this Section 12.5 are for the sole and exclusive benefit of
the Lenders and no failure of any Lender to comply with the terms hereof shall
be available to any Obligor as a defense to the payment of the Credit
Obligations.

      12.6.  Amendments, Consents, Waivers, etc.  Except as otherwise set forth
             ----------------------------------                                
herein, the Agent may (and upon the written request of the Required Lenders the
Agent shall) take or refrain from taking any action under this Agreement or any
other Credit Document, including giving its written consent to any modification
of or amendment to and waiving in writing compliance with any covenant or
condition in this Agreement or any other Credit Document (other than an Interest
Rate Protection Agreement) or any Default or Event of Default, all of which
actions shall be binding upon all of the Lenders; provided, however, that:
                                                  --------  -------       

             (a)   Except as provided below, without the written consent of the
      Required Lenders, no written modification of, amendment to, consent with
      respect to, waiver of compliance with or waiver of a Default under, any of
      the Credit Documents (other than an Interest Rate Protection Agreement)
      shall be made.

             (b)   Without the written consent of such Lenders as own 100% of
      the Percentage Interests (other than Delinquent Lenders during the
      existence of a Delinquency Period so long as such Delinquent Lender is
      treated the same as the other Lenders with respect to any actions
      enumerated below):

                (i)   No reduction shall be made in (A) the amount of principal
             of the Loan or reimbursement obligations for payments made under
             Letters of Credit, (B) the interest rate on the Loan or (C) the
             Letter of Credit fees (except those owed solely to the Letter of
             Credit Issuer, which may be reduced by agreement solely between the
             Company and the Letter of Credit Issuer) or commitment fees.

                (ii)  No change shall be made in the stated time of payment of
             all or any portion of the Loan or interest thereon or reimbursement
             of payments made under Letters of Credit or fees relating to any of
             the foregoing payable to all of the Lenders and no waiver shall be
             made of any Default under Section 8.1.1.

                (iii) No increase shall be made in the amount, or extension of
             the term, of the Commitments beyond that provided for under Section
             2.

                (iv)  No alteration shall be made of the Lenders' rights of set-
             off contained in Section 8.2.4.

                                     -89-
<PAGE>
 
                (v)   No release of any Credit Security or of any Guarantor
             shall be made (except that the Agent may release particular items
             of Credit Security or particular Guarantors in dispositions
             permitted by Section 6.11 and may release all Credit Security
             pursuant to Section 18 upon payment in full of the Credit
             Obligations and termination of the Commitments without the written
             consent of the Lenders).

                (vi)   No amendment to or modification of this Section 12.6(b)
             shall be made.
  
      12.7.  Agent's Resignation.  The Agent may resign at any time by giving at
             -------------------                                                
least 60 days' prior written notice of its intention to do so to each other of
the Lenders and the Company and upon the appointment by the Required Lenders of
a successor Agent satisfactory to the Company. If no successor Agent shall have
been so appointed and shall have accepted such appointment within 45 days after
the retiring Agent's giving of such notice of resignation, then the retiring
Agent may with the consent of the Company, which shall not be unreasonably
withheld, appoint a successor Agent which shall be a bank or a trust company
organized under the laws of the United States of America or any state thereof
and having a combined capital, surplus and undivided profit of at least
$100,000,000; provided, however, that any successor Agent appointed under this
              --------  -------
sentence may be removed upon the written request of the Required Lenders, which
request shall also appoint a successor Agent satisfactory to the Company. Upon
the appointment of a new Agent hereunder, the term "Agent" shall for all
purposes of this Agreement thereafter mean such successor. After any retiring
Agent's resignation hereunder as Agent, or the removal hereunder of any
successor Agent, the provisions of this Agreement shall continue to inure to the
benefit of such Agent as to any actions taken or omitted to be taken by it while
it was Agent under this Agreement.

      12.8. Concerning the Agent.
            -------------------- 

            12.8.1.   Action in Good Faith, etc.  The Agent and its officers,
                      -------------------------                              
      directors, employees and agents shall be under no liability to any of the
      Lenders or to any future holder of any interest in the Credit Obligations
      for any action or failure to act taken or suffered in good faith, and any
      action or failure to act in accordance with an opinion of its counsel
      shall conclusively be deemed to be in good faith. The Agent shall in all
      cases be entitled to rely, and shall be fully protected in relying, on
      instructions given to the Agent by the required holders of Credit
      Obligations as provided in this Agreement.

            12.8.2.   No Implied Duties, etc.  The Agent shall have and may
                      ----------------------
      exercise such powers as are specifically delegated to the Agent under this
      Agreement or any other Credit Document together with all other powers
      incidental thereto. The Agent shall have no implied duties to any Person
      or any obligation to take any action under this Agreement or any other
      Credit Document except for action specifically provided for in this
      Agreement or any other Credit Document to be taken by the Agent. Before
      taking any action under this Agreement or any other Credit Document, the
      Agent may request 

                                     -90-
<PAGE>
 
      an appropriate specific indemnity satisfactory to it from each Lender in
      addition to the general indemnity provided for in Section 12.11. Until the
      Agent has received such specific indemnity, the Agent shall not be
      obligated to take (although it may in its sole discretion take) any such
      action under this Agreement or any other Credit Document. Each Lender
      confirms that the Agent does not have a fiduciary relationship to it under
      the Credit Documents. Each of the Company and its Subsidiaries party
      hereto confirms that neither the Agent nor any other Lender has a
      fiduciary relationship to it under the Credit Documents.

            12.8.3.   Validity, etc.  The Agent shall not be responsible to any
                      -------------                                            
      Lender or any future holder of any interest in the Credit Obligations (a)
      for the legality, validity, enforceability or effectiveness of this
      Agreement or any other Credit Document, (b) for any recitals, reports,
      representations, warranties or statements contained in or made in
      connection with this Agreement or any other Credit Document, (c) for the
      existence or value of any assets included in any security for the Credit
      Obligations, (d) for the effectiveness of any Lien purported to be
      included in the Credit Security, (e) for the specification or failure to
      specify any particular assets to be included in the Credit Security, or
      (f) unless the Agent shall have failed to comply with Section 12.8.1, for
      the perfection of the security interests in the Credit Security.

            12.8.4.   Compliance.  The Agent shall not be obligated to ascertain
                      ----------
      or inquire as to the performance or observance of any of the terms of this
      Agreement or any other Credit Document; and in connection with any
      extension of credit under this Agreement or any other Credit Document, the
      Agent shall be fully protected in relying on a certificate of the Company
      as to the fulfillment by the Company of any conditions to such extension
      of credit.

            12.8.5.   Employment of Agents and Counsel.  The Agent may execute
                      --------------------------------
      any of its duties as Agent under this Agreement or any other Credit
      Document by or through employees, agents and attorneys-in-fact and shall
      not be responsible to any of the Lenders, the Company or any other Obligor
      for the default or misconduct of any such agents or attorneys-in-fact
      selected by the Agent acting in good faith. The Agent shall be entitled to
      advice of counsel concerning all matters pertaining to the agency hereby
      created and its duties hereunder or under any other Credit Document.

            12.8.6.   Reliance on Documents and Counsel.  The Agent shall be
                      ---------------------------------
      entitled to rely, and shall be fully protected in relying, upon any
      affidavit, certificate, cablegram, consent, instrument, letter, notice,
      order, document, statement, telecopy, telegram, telex or teletype message
      or writing reasonably believed in good faith by the Agent to be genuine
      and correct and to have been signed, sent or made by the Person in
      question, including any telephonic or oral statement made by such Person,
      and, with respect to legal matters, upon an opinion or the advice of
      counsel selected by the Agent.

                                     -91-
<PAGE>
 
            12.8.7.   Agent's Reimbursement.  Each of the Lenders severally
                      ---------------------
      agrees to reimburse the Agent, in the amount of such Lender's Percentage
      Interest, for any reasonable expenses not reimbursed by the Company or the
      Guarantors (without limiting the obligation of the Company or the
      Guarantors to make such reimbursement): (a) for which the Agent is
      entitled to reimbursement by the Company or the Guarantors under this
      Agreement or any other Credit Document, and (b) after the occurrence of a
      Default, for any other reasonable expenses incurred by the Agent on the
      Lenders' behalf in connection with the enforcement of the Lenders' rights
      under this Agreement or any other Credit Document.

            12.8.8.   Agent's Fees. The Company shall pay to the Agent for its
                      ------------
      own account an agent's fee in the amounts separately agreed to from time
      to time by the Company and the Agent.

      12.9.  Rights as a Lender.  With respect to any credit extended by it
             ------------------                                            
hereunder, Bank of Boston shall have the same rights, obligations and powers
hereunder as any other Lender and may exercise such rights and powers as though
it were not the Agent, and unless the context otherwise specifies, Bank of
Boston shall be treated in its individual capacity as though it were not the
Agent hereunder.  Without limiting the generality of the foregoing, the
Percentage Interest of Bank of Boston shall be included in any computations of
Percentage Interests.  Bank of Boston and its Affiliates may accept deposits
from, lend money to, act as trustee for and generally engage in any kind of
banking or trust business with the Company, any of its Subsidiaries or any
Affiliate of any of them and any Person who may do business with or own an
equity interest in the Company, any of its Subsidiaries or any Affiliate of any
of them, all as if Bank of Boston were not the Agent and without any duty to
account therefor to the other Lenders.

      12.10.  Independent Credit Decision.  Each of the Lenders acknowledges
              ---------------------------
that it has independently and without reliance upon the Agent, based on the
financial statements and other documents referred to in Section 7.2, on the
other representations and warranties contained herein and on such other
information with respect to the Company and its Subsidiaries as such Lender
deemed appropriate, made such Lender's own credit analysis and decision to enter
into this Agreement and to make the extensions of credit provided for hereunder.
Each Lender represents to the Agent that such Lender will continue to make its
own independent credit and other decisions in taking or not taking action under
this Agreement or any other Credit Document. Each Lender expressly acknowledges
that neither the Agent nor any of its officers, directors, employees, agents,
attorneys-in-fact or Affiliates has made any representations or warranties to
such Lender, and no act by the Agent taken under this Agreement or any other
Credit Document, including any review of the affairs of the Company and its
Subsidiaries, shall be deemed to constitute any representation or warranty by
the Agent. Except for notices, reports and other documents expressly required to
be furnished to each Lender by the Agent under this Agreement or any other
Credit Document, the Agent shall not have any duty or responsibility to provide
any Lender with any credit or other information concerning the business,
operations, property, condition, financial or otherwise, 

                                     -92-
<PAGE>
 
or creditworthiness of the Company or any Subsidiary which may come into the
possession of the Agent or any of its officers, directors, employees, agents,
attorneys-in-fact or Affiliates.

     12.11.  Indemnification.  The holders of the Credit Obligations shall
             ---------------                                              
indemnify the Agent and its officers, directors, employees and agents (to the
extent not reimbursed by the Obligors and without limiting the obligation of any
of the Obligors to do so), pro rata in accordance with their respective
Percentage Interests, from and against any and all liabilities, obligations,
losses, damages, penalties, actions, judgments, suits, costs, expenses or
disbursements of any kind whatsoever which may at any time be imposed on,
incurred by or asserted against the Agent or such Persons relating to or arising
out of this Agreement, any other Credit Document, the transactions contemplated
hereby or thereby, or any action taken or omitted by the Agent in connection
with any of the foregoing; provided, however, that the foregoing shall not
                           --------  -------
extend to actions or omissions which are taken by the Agent with gross
negligence or willful misconduct.

13.  Successors and Assigns; Lender Assignments and Participations.  Any
     -------------------------------------------------------------      
reference in this Agreement to any of the parties hereto shall be deemed to
include the successors and assigns of such party, and all covenants and
agreements by or on behalf of the Company, the Guarantors, the Agent or the
Lenders that are contained in this Agreement or any other Credit Documents shall
bind and inure to the benefit of their respective successors and assigns;
provided, however, that (a) the Company and its Subsidiaries may not assign
- --------  -------                                                          
their rights or obligations under this Agreement except for mergers or
liquidations permitted by Section 6.11, and (b) the Lenders shall be not
entitled to assign their respective Percentage Interests in the Loan hereunder
except as set forth below in this Section 13.

     13.1. Assignments by Lenders.
           ---------------------- 

           13.1.1.   Assignees and Assignment Procedures.  Each Lender may (a)
                     -----------------------------------                      
     without the consent of the Agent or the Company if the proposed assignee is
     already a Lender hereunder or a Wholly Owned Subsidiary of the same
     corporate parent of which the assigning Lender is a Subsidiary, or (b)
     otherwise with the consents of the Agent and (so long as no Event of
     Default exists) the Company (which consents will not be unreasonably
     withheld), in compliance with applicable laws in connection with such
     assignment, assign to one or more commercial banks or other financial
     institutions (each, an "Assignee") all or a portion of its interests,
                             --------
     rights and obligations under this Agreement and the other Credit Documents,
     including all or a portion, which need not be pro rata between the Loan and
     the Letter of Credit Exposure, of its Commitment, the portion of the Loan
     and Letter of Credit Exposure at the time owing to it and the Notes held by
     it, but excluding its rights and obligations as a Letter of Credit Issuer;
     provided, however, that:
     --------  -------       

              (i)   the aggregate amount of the Commitment of the assigning
           Lender subject to each such assignment to any Assignee other than
           another Lender (determined as of the date the Assignment and
           Acceptance with respect to such assignment is 

                                     -93-
<PAGE>
 
           delivered to the Agent) shall be not less than $5,000,000 and in
           increments of $1,000,000; and

              (ii)   the parties to each such assignment shall execute and
           deliver to the Agent an Assignment and Acceptance (the "Assignment
                                                                   ----------
           and Acceptance") substantially in the form of Exhibit 13.1.1,
           --------------
           together with the Note subject to such assignment and a processing
           and recordation fee of $2,000 payable to the Agent by the assigning
           Lender.

Upon acceptance and recording pursuant to Section 13.1.4, from and after the
effective date specified in each Assignment and Acceptance (which effective date
shall be at least five Banking Days after the execution thereof unless waived by
the Agent):

           (1)  the Assignee shall be a party hereto and, to the extent provided
                in such Assignment and Acceptance, have the rights and
                obligations of a Lender under this Agreement and

           (2)  the assigning Lender shall, to the extent provided in such
                assignment, be released from its obligations under this
                Agreement (and, in the case of an Assignment and Acceptance
                covering all or the remaining portion of an assigning Lender's
                rights and obligations under this Agreement, such Lender shall
                cease to be a party hereto but shall continue to be entitled to
                the benefits of Sections 3.2.4, 3.5, 3.6, 3.7, 3.8 and 11, as
                well as to any fees accrued for its account hereunder and not
                yet paid).

           13.1.2.   Terms of Assignment and Acceptance.  By executing and
                     ----------------------------------                   
delivering an Assignment and Acceptance, the assigning Lender and Assignee shall
be deemed to confirm to and agree with each other and the other parties hereto
as follows:

           (a)   other than the representation and warranty that it is the legal
and beneficial owner of the interest being assigned thereby free and clear of
any adverse claim, such assigning Lender makes no representation or warranty and
assumes no responsibility with respect to any statements, warranties or
representations made in or in connection with this Agreement or the execution,
legality, validity, enforceability, genuineness, sufficiency or value of this
Agreement, any other Credit Document or any other instrument or document
furnished pursuant hereto;

           (b)   such assigning Lender makes no representation or warranty and
assumes no responsibility with respect to the financial condition of the Company
and its Subsidiaries or the performance or observance by the Company or any of
its Subsidiaries of any of its obligations under this Agreement, any other
Credit Document or any other instrument or document furnished pursuant hereto;

                                     -94-
<PAGE>
 
           (c)   such Assignee confirms that it has received a copy of this
Agreement, together with copies of the most recent financial statements
delivered pursuant to Section 7.2 or Section 6.4 and such other documents and
information as it has deemed appropriate to make its own credit analysis and
decision to enter into such Assignment and Acceptance;

           (d)   such Assignee will independently and without reliance upon the
Agent, such assigning Lender or any other Lender, and based on such documents
and information as it shall deem appropriate at the time, continue to make its
own credit decisions in taking or not taking action under this Agreement;

           (e)   such Assignee appoints and authorizes the Agent to take such
action as agent on its behalf and to exercise such powers under this Agreement
as are delegated to the Agent by the terms hereof, together with such powers as
are reasonably incidental thereto; and

           (f)   such Assignee agrees that it will perform in accordance with
the terms of this Agreement all the obligations which are required to be
performed by it as a Lender.

           13.1.3.   Register.  The Agent shall maintain at the Boston Office a
                     --------                                                  
register (the "Register") for the recordation of (a) the names and addresses of
               --------                                                        
the Lenders and the Assignees which assume rights and obligations pursuant to an
assignment under Section 13.1.1, (b) the Percentage Interest of each such Lender
as set forth in Section 12.1 and (c) the amount of the Loan and Letter of Credit
Exposure owing to each Lender from time to time.  The entries in the Register
shall be conclusive, in the absence of demonstrable error, and the Company, the
Agent and the Lenders may treat each Person whose name is registered therein for
all purposes as a party to this Agreement. The Register shall be available for
inspection by the Company or any Lender at any reasonable time and from time to
time upon reasonable prior notice.

           13.1.4.   Acceptance of Assignment and Assumption.  Upon its receipt
                     ---------------------------------------
of a completed Assignment and Acceptance executed by an assigning Lender and an
Assignee together with the Note subject to such assignment, and the processing
and recordation fee referred to in Section 13.1.1, the Agent shall (a) accept
such Assignment and Acceptance, (b) record the information contained therein in
the Register and (c) give prompt notice thereof to the Company. Within five
Banking Days after receipt of notice, the Company, at its own expense, shall
execute and deliver to the Agent, in exchange for the surrendered Note, a new
Note to the order of such Assignee in a principal amount equal to the applicable
Commitment and Loan assumed by it pursuant to such Assignment and Acceptance
and, if the assigning Lender has retained a Commitment and Loan, a new Note to
the order of such assigning Lender in a principal amount equal to the applicable
Commitment and Loan retained by it. Such new Note shall be in an aggregate
principal amount equal to the

                                     -95-
<PAGE>
 
     aggregate principal amount of such surrendered Note, and shall be dated
     the date of the surrendered Note which it replaces.

         13.1.5.  Federal Reserve Bank.  Notwithstanding the foregoing
                  --------------------
     provisions of this Section 13, any Lender may at any time pledge or assign
     all or any portion of such Lender's rights under this Agreement and the
     other Credit Documents to a Federal Reserve Bank; provided, however, that
                                                       --------  -------     
     no such pledge or assignment shall release such Lender from such Lender's
     obligations hereunder or under any other Credit Document.

         13.1.6.  Further Assurances.  The Company and its Subsidiaries shall
                  ------------------
     sign such documents and take such other actions from time to time
     reasonably requested by an Assignee to enable it to share in the benefits
     of the rights created by the Credit Documents.

     13.2 Credit Participants.  Each Lender may, (a) without the consent of the
          -------------------                                                  
Company or the Agent if the proposed participant is already a Lender or a Credit
Participant hereunder or a Wholly Owned Subsidiary of the same corporate parent
of which the Lender is a Subsidiary or (b) otherwise with the consents of the
Agent and (so long as no Event of Default exists) the Company (which consents
will not be unreasonably withheld), in compliance with applicable laws in
connection with such participation, sell to one or more commercial banks or
other financial institutions (each a "Credit Participant") participations in all
                                      ------------------                        
or a portion of its interests, rights and obligations under this Agreement and
the other Credit Documents (including all or a portion of its Commitment, the
Loan and Letter of Credit Exposure owing to it and the Note held by it);
provided, however, that:
- --------  -------       

          (a)  such Lender's obligations under this Agreement shall remain
     unchanged;

          (b)  such Lender shall remain solely responsible to the other parties
     hereto for the performance of such obligations;

          (c)  the Credit Participant shall be entitled to the benefit of the
     cost protection provisions contained in Sections 3.2.4, 3.5, 3.6, 3.7, 3.8
     and 11, but shall not be entitled to receive any greater payment thereunder
     than the selling Lender would have been entitled to receive with respect to
     the interest so sold if such interest had not been sold; and

          (d)  the Company, the Agent and the other Lenders shall continue to
     deal solely and directly with such Lender in connection with such Lender's
     rights and obligations under this Agreement, and such Lender shall retain
     the sole right as one of the Lenders to vote with respect to the
     enforcement of the obligations of the Company relating to the Loan and
     Letter of Credit Exposure and the approval of any amendment, modification
     or waiver of any provision of this Agreement (other than amendments,
     modifications, consents or waivers described in clause (c) of the proviso
     to Section 12.6).

                                     -96-
<PAGE>
 
Each Obligor agrees, to the fullest extent permitted by applicable law, that any
Credit Participant and any Lender purchasing a participation from another Lender
pursuant to Section 12.5 may exercise all rights of payment (including the right
of set-off), with respect to its participation as fully as if such Credit
Participant or such Lender were the direct creditor of the Obligors and a Lender
hereunder in the amount of such participation.

         13.3 Replacement of Lender. In the event that any Lender or, to the
              ---------------------
extent applicable, any Credit Participant (the "Affected Lender"):
                                                ---------------   

              (a)  fails to perform its obligations to fund any portion of the
         Loan or to issue any Letter of Credit on any Closing Date when required
         to do so by the terms of the Credit Documents;

              (b)  demands payment under the Reserve provisions of Section 3.5,
         the Tax provisions of Section 3.6, the capital adequacy provisions of
         Section 3.7 or the regulatory change provisions in Section 3.8 in an
         amount the Company deems materially in excess of the amounts with
         respect thereto demanded by the other Lenders; or

              (c)  refuses to consent to a proposed amendment, modification,
         waiver or other action requiring consent of the holders of 100% of the
         Percentage Interests under Section 12.6(c) that is consented to by the
         other Lenders;

then, so long as no Event of Default exists, the Company shall have the right to
seek a replacement lender which is reasonably satisfactory to the Agent (the
"Replacement Lender").  The Replacement Lender shall purchase the interests of
- -------------------                                                           
the Affected Lender in the Loan, Letters of Credit and its Commitment and shall
assume the obligations of the Affected Lender hereunder and under the other
Credit Documents upon execution by the Replacement Lender of an Assignment and
Acceptance and the tender by it to the Affected Lender of a purchase price
agreed between it and the Affected Lender (or, if they are unable to agree, a
purchase price in the amount of the Affected Lender's Percentage Interest in the
Loan and Letter of Credit Exposure, or appropriate credit support for contingent
amounts included therein, and all other outstanding Credit Obligations then owed
to the Affected Lender).  Such assignment by the Affected Lender shall be deemed
an early termination of any Eurodollar Pricing Option to the extent of the
Affected Lender's portion thereof, and the Company will pay to the Affected
Lender any resulting amounts due under Section 3.2.4.  Upon consummation of such
assignment, the Replacement Lender shall become party to this Agreement as a
signatory hereto and shall have all the rights and obligations of the Affected
Lender under this Agreement and the other Credit Documents with a Percentage
Interest equal to the Percentage Interest of the Affected Lender, the Affected
Lender shall be released from its obligations hereunder and under the other
Credit Documents, and no further consent or action by any party shall be
required.  Upon the consummation of such assignment, the Company, the Agent and
the Affected Lender shall make appropriate arrangements so that a new Revolving
Note is 

                                     -97-
<PAGE>
 
issued to the Replacement Lender if it has acquired a portion of the Revolving
Loan. The Company and the Guarantors shall sign such documents and take such
other actions reasonably requested by the Replacement Lender to enable it to
share in the benefits of the rights created by the Credit Documents. Until the
consummation of an assignment in accordance with the foregoing provisions of
this Section 13.3, the Company shall continue to pay to the Affected Lender any
Credit Obligations as they become due and payable.

14.     Confidentiality.  Each Lender will make no disclosure of confidential
        ---------------                                                      
information furnished to it directly or indirectly by the Company or any of its
Subsidiaries unless such information shall have become public, except:

             (a)  in connection with operations under or the enforcement of this
        Agreement or any other Credit Document;

             (b)  pursuant to any statutory or regulatory requirement or any
        mandatory court order, subpoena or other legal process;

             (c)  to any parent or corporate Affiliate of such Lender or to any
        Credit Participant, proposed Credit Participant or proposed Assignee;
        provided, however, that any such Person shall agree to comply with the
        --------  -------
        restrictions set forth in this Section 14 with respect to such
        information;

             (d)  to its independent counsel, auditors and other professional
        advisors with an instruction to such Person to keep such information
        confidential; and
   
             (e)  with the prior written consent of the Company, to any other
        Person.
 
15.     Foreign Lenders.  If any Lender is not incorporated or organized under
        ---------------
the laws of the United States of America or a state thereof, such Lender shall
deliver to the Company and the Agent the following:

             (a)  Two duly completed copies of United States Internal Revenue
        Service Form 1001 or 4224 or successor form, as the case may be,
        certifying in each case that such Person is entitled to receive payments
        under this Agreement, the Notes and reimbursement obligations under
        Letters of Credit payable to it, without deduction or withholding of any
        United States federal income taxes; and

             (b)  A duly completed Internal Revenue Service Form W-8 or W-9 or
        successor form, as the case may be, to establish an exemption from
        United States backup withholding tax.

        Each such Lender that delivers to the Company and the Agent a Form 1001
or 4224 and Form W-8 or W-9 pursuant to this Section 15 further undertakes to
deliver to the Company and the Agent two further copies of Form 1001 or 4224 and
Form W-8 or W-9, or successor applicable form, or other manner of certification,
as the case may be, on or before 

                                     -98-
<PAGE>
 
the date that any such form expires or becomes obsolete or after the occurrence
of any event requiring a change in the most recent form previously delivered by
it to the Company and the Agent. Such Forms 1001 or 4224 shall certify that such
Lender is entitled to receive payments under this Agreement without deduction or
withholding of any United States federal income taxes. The foregoing documents
need not be delivered in the event any change in treaty, law or regulation or
official interpretation thereof has occurred which renders all such forms
inapplicable or which would prevent such Lender from delivering any such form
with respect to it, or such Lender advises the Company that it is not capable of
receiving payments without any deduction or withholding of United States federal
income tax and, in the case of a Form W-8 or W-9, establishing an exemption from
United States backup withholding tax. Until such time as the Company and the
Agent have received such forms indicating that payments hereunder are not
subject to United States withholding tax or are subject to such tax at a rate
reduced by an applicable tax treaty, the Company shall withhold taxes from such
payments at the applicable statutory rate without regard to Section 3.6.

16.     Notices.  Except as otherwise specified in this Agreement, any notice
        -------                                                              
required to be given pursuant to this Agreement shall be given in writing.  Any
notice, consent, approval, demand or other communication in connection with this
Agreement shall be deemed to be given if given in writing (including telex,
telecopy or similar teletransmission) addressed as provided below (or to the
addressee at such other address as the addressee shall have specified by notice
actually received by the addressor), and if actually delivered in fully legible
form to such address (evidenced in the case of a telex, telecopy or similar
teletransmission by receipt of the correct answerback).

        If to the Company or any of its Subsidiaries, to it at its address set
forth in Exhibit 7.1 (as supplemented pursuant to Sections 6.4.1 and 6.4.2), to
the attention of the chief financial officer.

        If to any Lender or the Agent, to it at its address set forth on the
signature pages of this Agreement or in the Register, with a copy to the Agent.

17.     Course of Dealing; Amendments and Waivers.  No course of dealing between
        -----------------------------------------                               
any Lender or the Agent, on one hand, and the Company or any other Obligor, on
the other hand, shall operate as a waiver of any of the Lenders' or the Agent's
rights under this Agreement or any other Credit Document or with respect to the
Credit Obligations.  Each of the Company and the Guarantors acknowledges that if
the Lenders or the Agent, without being required to do so by this Agreement or
any other Credit Document, give any notice or information to, or obtain any
consent from, the Company or any other Obligor, the Lenders and the Agent shall
not by implication have amended, waived or modified any provision of this
Agreement or any other Credit Document, or created any duty to give any such
notice or information or to obtain any such consent on any future occasion.  No
delay or omission on the part of any Lender of the Agent in exercising any right
under this Agreement or any other Credit Document or with respect to the Credit
Obligations shall operate as a waiver of such right or any other right hereunder
or thereunder.  A waiver on any one occasion shall not be construed as a bar to
or 

                                     -99-
<PAGE>
 
waiver of any right or remedy on any future occasion. No waiver, consent or
amendment with respect to this Agreement or any other Credit Document shall be
binding unless it is in writing and signed by the Agent or the Required Lenders.

18.     Defeasance.  When all Credit Obligations have been paid and all Letters
        ----------
of Credit terminated and returned to the Letter of Credit Issuer or cash
collateralized in a manner satisfactory to the Lenders, and if at the time no
Lender continues to be committed to extend any credit to the Company hereunder
or under any other Credit Document, this Agreement shall terminate and, at the
Company's written request, accompanied by such certificates and other items as
the Agent shall reasonably deem necessary, the Credit Security shall revert to
the Obligors and the right, title and interest of the Lenders therein shall
terminate. Thereupon, on the Obligor's demand and at their cost and expense, the
Agent shall execute proper instruments, acknowledging satisfaction of and
discharging this Agreement, and shall redeliver to the Obligors any Credit
Security then in its possession; provided, however, that Sections 3.2.4, 3.5,
                                 --------  -------
3.6, 3.7, 3.8, 11, 12.8.7, 12.11, 14, 19 and 20 shall survive the termination of
this Agreement.

19.     Venue; Service of Process.  Each of the Company and the other Obligors:
        -------------------------                                              

               (a)  Irrevocably submits to the nonexclusive jurisdiction of the
        state courts of The Commonwealth of Massachusetts and to the
        nonexclusive jurisdiction of the United States District Court for the
        District of Massachusetts for the purpose of any suit, action or other
        proceeding arising out of or based upon this Agreement or any other
        Credit Document or the subject matter hereof or thereof.

               (b)  Waives to the extent not prohibited by applicable law that
        cannot be waived, and agrees not to assert, by way of motion, as a
        defense or otherwise, in any such proceeding brought in any of the 
        above-named courts, any claim that it is not subject personally to the
        jurisdiction of such court, that its property is exempt or immune from
        attachment or execution, that such proceeding is brought in an
        inconvenient forum, that the venue of such proceeding is improper, or
        that this Agreement or any other Credit Document, or the subject matter
        hereof or thereof, may not be enforced in or by such court.

Each of the Company and the other Obligors consents to service of process in any
such proceeding in any manner at the time permitted by Chapter 223A of the
General Laws of The Commonwealth of Massachusetts and agrees that service of
process by registered or certified mail, return receipt requested, at its
address specified in or pursuant to Section 16 is reasonably calculated to give
actual notice.

20.     WAIVER OF JURY TRIAL.  TO THE EXTENT NOT PROHIBITED BY APPLICABLE LAW
        --------------------
THAT CANNOT BE WAIVED, EACH OF THE COMPANY, THE OTHER OBLIGORS, THE AGENT AND
THE LENDERS WAIVES, AND COVENANTS THAT IT WILL NOT ASSERT (WHETHER AS PLAINTIFF,
DEFENDANT OR 

                                     -100-
<PAGE>
 
OTHERWISE), ANY RIGHT TO TRIAL BY JURY IN ANY FORUM IN RESPECT OF ANY ISSUE,
CLAIM OR PROCEEDING ARISING OUT OF THIS AGREEMENT OR ANY OTHER CREDIT DOCUMENT
OR THE SUBJECT MATTER HEREOF OR THEREOF OR ANY CREDIT OBLIGATION OR IN ANY WAY
CONNECTED WITH THE DEALINGS OF THE LENDERS, THE AGENT, THE COMPANY OR ANY OTHER
OBLIGOR IN CONNECTION WITH ANY OF THE ABOVE, IN EACH CASE WHETHER NOW EXISTING
OR HEREAFTER ARISING AND WHETHER IN CONTRACT, TORT OR OTHERWISE. Each of the
Company and the other Obligors acknowledges that it has been informed by the
Agent that the provisions of this Section 20 constitute a material inducement
upon which each of the Lenders has relied and will rely in entering into this
Agreement and any other Credit Document, and that it has reviewed the provisions
of this Section 20 with its counsel. Any Lender, the Agent, the Company or any
other Obligor may file an original counterpart or a copy of this Section 20 with
any court as written evidence of the consent of the Company, the other Obligors,
the Agent and the Lenders to the waiver of their rights to trial by jury.

21.     General.  All covenants, agreements, representations and warranties made
        -------
in this Agreement or any other Credit Document or in certificates delivered
pursuant hereto or thereto shall be deemed to have been relied on by each
Lender, notwithstanding any investigation made by any Lender on its behalf, and
shall survive the execution and delivery to the Lenders hereof and thereof. The
invalidity or unenforceability of any provision hereof shall not affect the
validity or enforceability of any other provision hereof. The headings in this
Agreement are for convenience of reference only and shall not limit or otherwise
affect the meaning hereof. This Agreement and the other Credit Documents
constitute the entire understanding of the parties with respect to the subject
matter hereof and thereof and supersede all prior and contemporaneous
understandings and agreements, whether written or oral. This Agreement may be
executed in any number of counterparts which together shall constitute one
instrument. This Agreement shall be governed by and construed in accordance with
the laws (other than the conflict of laws rules) of The Commonwealth of
Massachusetts, except as may be required by the UCC with respect to matters
involving the perfection of the Agent's Lien on the Credit Security.

                                     -101-
<PAGE>
 
     Each of the undersigned has caused this Agreement to be executed and
delivered by its duly authorized officer as an agreement under seal as of the
date first above written.

                          TRANSMONTAIGNE OIL COMPANY

                            /s/
                         By ______________________________________
                            Title:

                         CONTINENTAL OZARK, INC.
                         COZ PIPELINE, INC.
                         COZ TERMINALING, INC.
                         NORCO PIPELINE, INC.

                            /s/
                         By ______________________________________
                             As President of each of the foregoing
                             corporations

                         BEAR PAW ENERGY, INC.

                            /s/
                         By _____________________________________
                            Title:


                         THE FIRST NATIONAL BANK OF BOSTON,
                           for Itself and as Agent

                            /s/
                         By ______________________________________
                            Authorized Officer

                         The First National Bank of Boston
                            Energy and Utilities Division
                            100 Federal Street
                            Boston, Massachusetts 02110
                            Telecopy: (617) 434-3652
                            Telex:  940581

                                     -102-

<PAGE>
 
                                                                    EXHIBIT 23.1



                              Accountants' Consent
                              --------------------



  The Board of Directors
  TransMontaigne Oil Company:


  We consent to the use of our report relating to the consolidated balance
  sheets of TransMontaigne Oil Company as of April 30, 1996 and 1995, and the
  related consolidated statements of operations, stockholders' equity, and cash
  flows for the years ended April 30, 1996 and 1995, the seven months ended
  April 30, 1994 and the year ended September 30, 1993 incorporated by reference
  and included herein and to the reference to our firm under the heading
  "Experts" in the prospectus.



                                KPMG Peat Marwick LLP


  Denver, Colorado
  December 23, 1996

<PAGE>
 
                                                                    EXHIBIT 23.2



                              Accountants' Consent
                              --------------------



  The Board of Directors
  Lion Oil Company:


  We consent to incorporation by reference in the registration statement on Form
  S-2 of TransMontaigne Oil Company of our report dated July 19, 1996 relating
  to the consolidated balance sheets of Lion Oil Company as of April 30, 1996
  and 1995, and the related consolidated statements of earnings, stockholders'
  equity, and cash flows for each of the years in the three-year period ended
  April 30, 1996, which report appears in the April 30, 1996 annual report on
  Form 10-K of TransMontaigne Oil Company, and to the reference to our firm
  under the heading "Experts" in the prospectus.  Our report refers to a change
  in the method of accounting for income taxes effective May 1, 1993.


                                KPMG Peat Marwick LLP


  Jackson, Mississippi
  December 23, 1996

<PAGE>
 
                                                                    EXHIBIT 23.3



                              Accountants' Consent
                              --------------------



  The Board of Directors
  TransMontaigne Oil Company:


  We consent to the use of our report relating to the historical summaries of
  revenue and direct operating expenses of a natural gas gathering, processing,
  treating and fractionation system (the Grasslands Facilities) of Koch
  Industries, Inc. acquired by TransMontaigne Oil Company for the nine months
  ended September 30, 1996 and the years ended December 31, 1995 and 1994
  included herein and the reference to our firm under the heading "Experts" in
  the prospectus.



                                KPMG Peat Marwick LLP


  Denver, Colorado
  December 23, 1996

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION OF A NATURAL GAS GATHERING,
PROCESSING, TREATING AND FRACTIONATION SYSTEM (THE GRASSLANDS FACILITIES) OF
KOCH INDUSTRIES, INC. ACQUIRED BY TRANSMONTAIGNE OIL COMPANY. THIS SUMMARY
FINANCIAL INFORMATION WAS EXTRACTED FROM THE DECEMBER 4, 1996 AUDITED HISTORICAL
SUMMARIES OF REVENUE AND DIRECT OPERATING EXPENSES OF THE GRASSLANDS FACILITIES
FOR THE 9 MONTHS ENDED SEPTEMBER 30, 1996 AND THE YEARS ENDED DECEMBER 31, 1995
AND 1994, AND THE UNAUDITED HISTORICAL SUMMARY OF REVENUE AND DIRECT OPERATING
EXPENSES FOR THE 9 MONTHS ENDED SEPTEMBER 30, 1995 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS                   9-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1994             DEC-31-1996             DEC-31-1995
<PERIOD-START>                             JAN-01-1995             JAN-01-1994             JAN-01-1996             JAN-01-1995
<PERIOD-END>                               DEC-31-1995             DEC-31-1994             SEP-30-1996             SEP-30-1995
<CASH>                                               0                       0                       0                       0
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                                        0                       0                       0                       0
<ALLOWANCES>                                         0                       0                       0                       0
<INVENTORY>                                          0                       0                       0                       0
<CURRENT-ASSETS>                                     0                       0                       0                       0
<PP&E>                                               0                       0                       0                       0
<DEPRECIATION>                                       0                       0                       0                       0
<TOTAL-ASSETS>                                       0                       0                       0                       0
<CURRENT-LIABILITIES>                                0                       0                       0                       0
<BONDS>                                              0                       0                       0                       0
                                0                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                             0                       0                       0                       0
<OTHER-SE>                                           0                       0                       0                       0
<TOTAL-LIABILITY-AND-EQUITY>                         0                       0                       0                       0
<SALES>                                              0                       0                       0                       0
<TOTAL-REVENUES>                            44,721,318              52,079,226              35,656,103              32,816,461
<CGS>                                       22,309,739              25,619,962              18,744,140              16,178,180
<TOTAL-COSTS>                               34,220,359              38,338,996              26,445,438              25,206,470
<OTHER-EXPENSES>                                     0                       0                       0                       0
<LOSS-PROVISION>                                     0                       0                       0                       0
<INTEREST-EXPENSE>                                   0                       0                       0                       0
<INCOME-PRETAX>                             10,500,959              13,740,230               9,210,665               7,609,991
<INCOME-TAX>                                         0                       0                       0                       0
<INCOME-CONTINUING>                                  0                       0                       0                       0
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                         0                       0                       0                       0
<EPS-PRIMARY>                                        0                       0                       0                       0
<EPS-DILUTED>                                        0                       0                       0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission