SANDATA INC
10QSB, 1996-04-16
COMPUTER PROCESSING & DATA PREPARATION
Previous: PAK MAIL CENTERS OF AMERICA INC, 10QSB, 1996-04-16
Next: NEORX CORP, 8-K, 1996-04-16



INDEX

PART I - FINANCIAL INFORMATION

Item 1 - FINANCIAL STATEMENTS:

		         UNAUDITED CONSOLIDATED CONDENSED
		         BALANCE SHEET as of February 29, 1996
		         and AUDITED CONSOLIDATED CONDENSED
		         BALANCE SHEET as of May 31, 1995

		         CONSOLIDATED CONDENSED STATEMENTS
 	         OF OPERATIONS for the three and nine 
           months ended February 29, 1996 and 
           February 28, 1995

	         CONSOLIDATED CONDENSED STATEMENTS 
	         OF CASH FLOWS for the nine months 
          ended February 29, 1996 and 
          February 28, 1995

	         NOTES TO CONSOLIDATED CONDENSED
	         FINANCIAL STATEMENTS

Item 2 -  MANAGEMENT'S DISCUSSION AND 
          ANALYSIS OR PLAN OF OPERATION

PART II-  OTHER INFORMATION

Item 1 -  LEGAL PROCEEDINGS

Item 2 -  CHANGES IN SECURITIES

Item 3 -  DEFAULTS UPON SENIOR SECURITIES

Item 4 -  SUBMISSION OF MATTERS TO A VOTE OF 
          SECURITY HOLDERS

Item 5 -  OTHER INFORMATION

Item 6 -  EXHIBITS AND REPORTS ON FORM 8-K:
		
          Exhibit 27 - Financial Data Schedule
         (Electronic Filing Only)

<TABLE>

            PART I - FINANCIAL INFORMATION

Item 1- FINANCIAL STATEMENTS

            SANDATA, INC.AND SUBSIDIARIES
        CONSOLIDATED CONDENSED BALANCE SHEET
<CAPTION>
	                                UNAUDITED     AUDITED
	                               February 29,    May 31,
	                                  1996          1995
                               -----------    --------
<S>                            <C>          <C>
ASSETS: 
CURRENT ASSETS
	  Cash and cash equivalents    $  186,246   $  102,613
	  Accounts receivable - net
  of allowance for doubtful
  accounts of $251,000 and 
  $304,000 at February 29, 
  1996 and May 31, 1995, 
  respectively                   1,176,835     784,808
	Receivables from affiliates             0   1,058,757
	Receivable from former 
  affiliate                         36,462      77,459
	Note receivable from former 
  affiliate - net of allowance
  for doubtful accounts of 
  $119,000 	and $-0- at February 
  29, 1996 and May 31, 1995, 
  respectively                     137,914     240,000
	  Note receivable - officer 
    (Note 2)                             0     150,000
	  Inventories                      50,298      26,222
Income taxes receivable                  0      66,000
	Prepaid expenses and other 
  current assets                   154,918      88,153
                                 ---------   ---------
TOTAL CURRENT ASSETS             1,742,673   2,594,012

FIXED ASSETS, NET                9,182,645   3,564,208

OTHER ASSETS
	  Note receivable from former 
    affiliate - net of allowance
    for doubtful accounts of $-0-
	    and $119,000 at February 29,
    1996 and May 31, 1995, 
    respectively                         0      58,199
	  Advances to affiliates           25,063      61,000
	  Notes receivable - officers     102,867     102,867
	  Cash surrender value of 
    officer's life insurance,
    security deposits and other    360,838     327,766
                                ----------  ----------
TOTAL ASSETS                   $11,414,086 $ 6,708,052


See notes to consolidated condensed financial statements
</TABLE>

<TABLE>
              SANDATA, INC.AND SUBSIDIARIES
          CONSOLIDATED CONDENSED BALANCE SHEET
<CAPTION>

	                                  UNAUDITED    AUDITED
	                                 February 29,  May 31,
	                                    1996        1995
                                 -----------   --------
<S>                              <C>         <C>
LIABILITIES AND SHAREHOLDERS
  EQUITY:
CURRENT LIABILITIES
	  Accounts payable and accrued 
    expenses                     $  782,927  $  601,106
	  Current portion of long-term 
  debt                              709,635     250,000
	  Deferred/unearned revenue
                                     33,498      34,751
	  Due to affiliate                  81,407          - 
	  Deferred income                  217,927      43,821
                                  ---------   ---------
	
	  TOTAL CURRENT LIABILITIES      1,825,394   1,029,678


LONG-TERM DEBT                    5,461,153   1,679,166
DEFERRED INCOME                     245,802     205,642
DEFERRED INCOME TAXES                98,952     140,444
                                  ---------   ---------
	  TOTAL LIABILITIES              7,631,301   3,054,930
                                  ---------   ---------
SHAREHOLDERS' EQUITY
	  Common stock                         816         816
	  Additional paid in capital     1,279,710   1,279,710
	  Retained earnings              2,639,145   2,509,482
	  Treasury stock                  (136,886)   (136,886)
                                  ---------   ---------

	  TOTAL SHAREHOLDERS' EQUITY     3,782,785   3,653,122
                                  ---------   ---------

	TOTAL LIABILITIES AND 
  SHAREHOLDERS' EQUITY          $11,414,086  $6,708,052
                                 ----------   ---------
                                 ----------   ---------

See notes to consolidated condensed financial statements
</TABLE>

<TABLE>

                          SANDATA, INC.AND SUBSIDIARIES
            UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
<CAPTION>
    	                           THREE MONTHS ENDED        NINE MONTHS ENDED
                                FEB. 29,   FEB. 28,       FEB. 29,  FEB. 28,
	                                1996        1995           1996      1995
                                -------    -------        -------   --------
<S>                          <C>         <C>            <C>        <C>
REVENUES:
	Service fees                $2,188,151  $1,789,344     $6,424,286 $5,170,140
	Real estate rental income       84,290          --        203,229         --
	Other income                    90,030      13,431        208,121     51,601
	Interest income from officer    10,031       8,150         29,728     21,798
                              ---------   ---------      ---------  ---------
	                             2,372,502   1,810,925      6,865,364  5,243,539
                              ---------   ---------      ---------  ---------

COSTS AND EXPENSES:
	Service Fees:
		Operating                   1,198,900   1,135,537      3,575,432  3,275,207
		Selling, general and 
    administrative              463,250     426,011      1,550,188  1,314,986
		Depreciation and 
    amortization                282,603     155,370        743,029    425,960
		Interest expense               56,379      46,182        160,179    118,438
                              ---------   ---------      ---------  ---------
	                             2,001,132   1,763,100      6,028,828  5,134,591
                              ---------   ---------      ---------  ---------
	Real Estate:
		Operating                     125,915          --        368,900        --
		Depreciation and amortization  45,064          --         62,648        --
		Interest expense               88,808          --        196,463        --
		Real estate taxes              39,000          --         82,000        --
                              ---------   ---------      --------- ---------
	                               298,787          --        710,011        --

TOTAL COSTS AND EXPENSES      2,299,919   1,763,100      6,738,839 5,134,591
                              ---------   ---------      --------- ---------

Earnings from operations 
  before income taxes            72,583      47,825        126,525   108,948
                              ---------    --------      --------- ---------

	Income tax expense
   (benefit)                          0      20,000         (3,138)  45,000

NET EARNINGS                    $72,583     $27,825       $129,663  $63,948
                                -------     -------       --------  -------
EARNINGS PER COMMON SHARE       $  0.06     $  0.03       $   0.10  $  0.06

Weighted average common shares 
	 outstanding                 1,287,757   1,107,757      1,287,757 1,107,757

See notes to consolidated condensed financial statements
</TABLE>

<TABLE>

             SANDATA, INC.AND SUBSIDIARIES
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
<CAPTION>
	                                 NINE MONTHS ENDED
	                             FEBRUARY 29,   FEBRUARY 28,
	                                1996            1995
                             -----------    ------------
<S>                          <C>            <C>
OPERATING ACTIVITIES:
	  Net earnings              $   129,663     $   63,948
Adjustments to reconcile
  net earnings to net cash
  provided by operating 
  activities:
	  Depreciation and 
  amortization                   805,677        425,960
	  Provision for losses on 
  accounts receivable                 --          4,500
	  Decrease in allowance for
  doubtful accounts receivable   (53,000)            --
	  Increase in deferred income   113,013        104,090
	  Change in operating assets 
    and liabilities:
	  Decrease  in operating 
    assets                       702,814         68,375
	  Increase (decrease) in 
  operating liabilities          140,329        (45,432)
                                --------        --------
Net cash provided by operating
  activities                   1,838,496        621,441
                               ---------        -------
INVESTING ACTIVITIES:
	  Payments received on note
    receivable from officer      150,000        240,000
	  Purchases of fixed assets  (2,280,974)    (1,986,181)
	  Increases in advances from
    affiliates                    81,407             --
	  Repayment of advances to 
    affiliates                    35,937         41,305
	  Collections of note receivable
    -former affiliates           160,285        209,369
                                 -------        -------
  Net cash used in investing 
    activities                (1,853,345)    (1,495,507)
                               ---------      ---------
FINANCING ACTIVITIES:
	  Proceeds from term loan     1,112,000             --
	  Payments on term loans     (1,201,518)            --
	  Proceeds from line of 
    credit                     1,500,000      1,975,000
	  Principal payments on line
    of credit                 (1,312,000)    (1,175,000)
                               ---------      ---------
Net cash provided by financing
  activities                      98,482        800,000
                               ---------      ---------
	  Increase (decrease) in cash 
    and cash equivalents          83,633        (74,066)
	  Cash and cash equivalents at 
    beginning of period          102,613        271,595
                                 -------        -------
	  Cash and cash equivalents at 
    end of period               $186,246       $197,529
                                --------       --------
                                --------       --------

Note:  Sandata assumed $4,143,140 in various debt as disclosed in the notes 
to the Consolidated Condensed Financial Statements in conjunction with the 
acquisition of the Facility.

See notes to consolidated condensed financial statements
</TABLE>

             SANDATA, INC.AND SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                    (Unaudited)

1. CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

The Consolidated Condensed Balance Sheet as of February 
29, 1996, the Consolidated Condensed Statements of 
Operations for the three and nine-month periods ended 
February 29, 1996 and February 28, 1995 and the 
Consolidated Condensed Statement of Cash Flows for the 
nine-month periods ended February 29, 1996 and February 
28, 1995 have been prepared by Sandata, Inc. and 
Subsidiaries (the "Company") without audit.  In the 
opinion of Management, all adjustments (which include 
only normal, recurring adjustments) necessary to 
present fairly the financial position as of February 
29, 1996 and for all periods presented have been made.

For information concerning the Company's significant 
accounting policies, reference is made to the Company's 
Annual Report on Form 10-KSB for the year ended May 31, 
1995.  Results of Operations for the period ended 
February 29, 1996 are not necessarily indicative of the 
operating results expected for the full year.

2. RELATED PARTY TRANSACTIONS

A) On July 1, 1992, the Company loaned $1,000,000 to 
the Company's Chairman, bearing interest at the prime 
rate plus 1-1/4% and was due July 1, 1995. On September 
1, 1993, the Company was issued a new note for the then 
outstanding balance of $490,000, bearing interest at 
prime plus 1-1/4% and being due April 30, 1994. On May 
1, 1994, the Company extended the due date of the note 
to the earlier of April 30, 1995 or as the Company may 
demand at any time after the effective date of the then 
proposed privatization transaction. The Chairman paid 
$340,000 of the outstanding loan to the Company during 
the year ended May 31, 1995. On May 1, 1995, the 
Company extended the due date of the note to October 
31, 1995. On July 31, 1995, the Chairman, as a result 
of the assignment of the lease with the Nassau County 
Industrial Development Agency ("NCIDA") from BFS 
Sibling Realty Inc., formerly known as Brodsky Sibling 
Realty Inc. ("BFS"), an affiliate substantially owned 
by the Company's Chairman, repaid $129,000 to Sandata, 
Inc.  The remaining balance of the note receivable was 
repaid by the Chairman during the quarter ending 
February 29, 1996.

B) On June 1, 1994, BFS, an affiliate substantially 
owned by the Company's Chairman, borrowed $3,350,000 in 
the form of Industrial Development Revenue Bonds 
("Bonds") to finance costs incurred in connection with 
the acquisition, renovation and equipping of the 
Company's new office space located at 26 Harbor Park 
Drive, Port Washington, New York (the "Facility" or the 
"Building") from the NCIDA.  These Bonds were 
subsequently purchased by a bank (the "Bank").  The 
aggregate cost incurred by BFS in conjunction with such 
acquisition, renovation and equipping was approximately 
$4,376,405.  In addition, the Company expended 
approximately $499,848 in connection with additional 
capital improvements. The Bonds bore interest at prime 
plus 3/4 of 1% until August 11, 1995, at which time the 
interest rate became fixed at 9% for a five-year term 
through September 1, 2000.  At that time, the interest 
rate will be adjusted (at the Company's option) to a 
rate of either prime plus 3/4 of 1%, or the applicable 
fixed rate if offered by the Bank. Commencing October 
1, 1995, principal, together with interest, is being 
repaid in equal monthly installments based on a 15 year 
amortization, with the balance of unpaid principal due 
September 1, 2005.
 
	C) On June 21, 1994 (as of June 1, 1994), the Company 
and its Chairman guaranteed the full and prompt payment 
of principal and interest of the Bonds and the Company 
granted the Bank a security interest and lien on all 
the assets of the Company. In connection with the 
issuance and sale of the Bonds, the Company entered 
into a lease agreement (the "Sublease") with BFS, 
whereby the Company leased the Facility for the conduct 
of its business and, in consideration therefor, was 
obligated to make lease payments that at least equal 
amounts due to satisfy the underlying Bond obligations.

	D) As of July 1, 1995, by an Assignment and Assumption 
and First Amendment to Lease between the Company and 
BFS, the Company became the beneficial owner of and 
leases the Facility from the NCIDA (collectively the 
"Assignment Transaction"). In connection with the 
Assignment Transaction, the Sublease was terminated. 
The Company currently pays rent for the Facility to the 
NCIDA in the amount of $48,600 per month, subject to 
adjustment based upon the then effective interest rate, 
among other things, for a term expiring in September, 
2005. The expiration of the lease term coincides with 
the maturity date of the existing Bond financing 
through the NCIDA. Upon the expiration of such term, 
the Company currently intends to exercise its rights to 
become record owner of the Facility. The Company's 
facilities are adequate for current purposes.  In 
connection with the Assignment Transaction, the Company 
assumed certain indebtedness owed by affiliates of the 
Company's Chairman as follows: (i) the $364,570 
remaining balance of a 48-month term loan bearing 
interest at 8.7% per annum, and (ii) the $428,570 
remaining balance of a 42-month term loan at 8.91%. 
Each of the foregoing loans were incurred in connection 
with the construction of improvements to the Building, 
are collateralized by the assets of the primary obligor 
and are guaranteed by the Company's Chairman.

E) On August 11, 1995, the Company entered into a 
$750,000 loan agreement with the Long Island 
Development Corporation, under a guarantee by the U.S. 
Small Business Administration ("SBA"). The entire 
$750,000 proceeds have been used to repay a portion of 
the Bond indebtedness to the Bank. The Company entered 
into the Assignment Transaction primarily to satisfy 
certain requirements of the SBA.

3. NET EARNINGS PER COMMON SHARE

Earnings per share for the three and nine months ended 
February 29, 1996 includes the dilutive effect of 
outstanding stock options and warrants.  The number of 
common stock equivalents determined by applying the 
modified treasury stock method included in the 
calculation of earnings per share for the three and 
nine months ended February 29, 1996 was 523,802.  
Earnings per share for the three and nine months ended 
February 28, 1995 include the dilutive effect of 
outstanding stock options and warrants.  The number of 
common stock equivalents determined by applying the 
treasury stock method included in the calculation of 
earnings per share for the three and nine months ended 
February 28, 1995 was 343,802.

4. SALE/LEASEBACK TRANSACTION
 
In June 1995, the Company consummated a sale/leaseback 
of certain fixed assets (principally furniture, 
fixtures, computer hardware and software and 
equipment).  The fixed assets, which had a net book 
value of approximately $332,000, were sold for 
$475,000.  The resulting gain of approximately $143,000 
was recorded as deferred income and is being recognized 
over the life of the lease, which is thirty-eight (38) 
months.  Approximately $11,900 and $35,600 of deferred 
gain was recognized for the three and nine months ended 
February 29, 1996.

In September 1995, the Company consummated a 
sale/leaseback of certain fixed assets (principally 
computer hardware).  The fixed assets, which had a net 
book value of approximately $193,000, were sold for 
approximately $326,000.  The resulting gain of 
approximately $133,000 was recorded as deferred income 
and is being recognized over the life of the lease 
which is sixty (60) months.  Approximately $6,600 and 
$17,700 of deferred gain was recognized for the three 
and nine months ended February 29, 1996.

Item 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN 
OF OPERATION

Management's Discussion and Analysis of Financial 
Condition and Results of Operations

Results of Operations

Revenues were $2,372,502 and $6,865,364 for the three 
and nine months ended February 29, 1996 as compared to 
$1,810,925 and $5,243,539 for the three and nine months 
ended February 28, 1995, increasing $561,577 and 
$1,621,825, respectively.
 
Service fee revenue for the three and nine months ended 
February 29, 1996 was $2,188,151 and $6,424,286, an 
increase of $398,807 and $1,254,146, which is partially 
attributable to revenue derived from a new product 
called TimeTrax.
 
Real estate rental income of $84,290 and $203,229 for 
the three and nine months ended February 29, 1996 is 
derived from the rental of space to companies 
affiliated with the Company's Chairman.
 
Other income for the three and nine-month period ended 
February 29, 1996 was $90,030 and $208,121, 
respectively, as compared to $13,431 and $51,601 for 
the three and nine month-period ending February 28, 
1995. This increase is partially due from the gain 
realized upon the sale of assets in connection with the 
following sale/leaseback transaction.

 In June 1995, the Company consummated a sale/leaseback 
of certain fixed assets (principally furniture, 
fixtures, computer hardware and software and 
equipment).  The fixed assets, which had a net book 
value of approximately $332,000, were sold for 
$475,000.  The resulting gain of approximately $143,000 
was recorded as deferred income and is being recognized 
over the life of the lease, which is thirty-eight (38) 
months.  Approximately $11,900 and $35,600 of deferred 
gain was recognized for the three and nine months ended 
February 29, 1996.

 In September 1995, the Company consummated a 
sale/leaseback of certain fixed assets (principally 
computer hardware).  The fixed assets, which had a net 
book value of approximately $193,000, were sold for 
approximately $326,000.  The resulting gain of 
approximately $133,000 was recorded as deferred income 
and is being recognized over the life of the lease 
which is sixty (60) months.  Approximately $6,600 and 
$17,700 of deferred gain was recognized for the three 
and nine months ended February 29, 1996.

MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF 
OPERATION

Expenses Related to Services

Operating expenses increased $63,363 or 6% and $300,225 
or 9% for the three and nine months ended February 29, 
1996 as compared to the three and nine months ended 
February 28, 1995.
 
Programming costs relating to existing applications, 
including TimeTrax and the expenses related to 
equipment used for TimeTrax, were the primary causes 
for the increase in operating expenses. There was an 
increase in selling, general and administrative 
expenses to $463,250 and $1,550,188 for the three and 
nine months ended February 29, 1996, compared to 
$426,011 and $1,314,986 for the three and nine months 
ended February 28, 1995, an increase of $37,239 and 
$235,202, respectively.  The increase is partially due 
to costs related to TimeTrax of approximately $40,000 
and $166,000 for the three and nine months ended 
February 29, 1996, respectively.  The increase was 
partially offset by decreased selling expenses of 
approximately $56,000 and $189,000 due to the granting 
by the Company of an exclusive license to an 
unaffiliated third party to market its Home Health Pro 
system.

Depreciation and amortization expense increased 
$127,233 and $317,069 to $282,603 and $743,029 for the 
three and nine months ended February 29, 1996 as 
compared to $155,370 and $425,960 for the three and 
nine months ended February 28, 1995.  The increase was 
primarily attributable to fixed asset additions, 
including software capitalization costs.

Interest expense was $56,379 and $160,179 for the three 
and nine months ended February 29, 1996 as compared to 
$46,182 and $118,438 for the three and nine months 
ended February 28, 1995.  The increases are 
attributable to additional borrowing against the 
Company's revolving credit agreement and commensurate 
interest expense increases.

Expenses Related to Real Estate Operations

Expenses include all expenses related to the operation 
of the Facility, including real estate taxes, 
depreciation expense and interest expense.
 
Income Taxes
 
Income tax benefit for the three and nine months ended 
February 29, 1996 was $-0- and $3,138, respectively. 
For the three and nine months ended February 28, 1995, 
the Company incurred tax expense of $20,000 and 
$45,000, respectively. The tax benefit arose from the 
filing of amended tax returns for prior years which has 
resulted in a refund of an overpayment.

Liquidity and Capital Resources

The Company's working capital deficiency as of February 
29, 1996 was $82,721, a decrease from May 31, 1995 of 
$1,647,055 or 105%.  As discussed below, the Company 
assumed various debt in conjunction with the 
acquisition of the Facility.  This transaction 
increased the current portion of long-term debt by 
approximately $460,000.

In addition the Company has spent approximately 
$2,281,000 in fixed asset additions, including software 
capitalization costs in connection with revenue growth 
and new product development.  The Company has also 
experienced an increase in its accounts payable due in 
part to its increased expenses in connection with its 
revenue growth.

On July 1, 1992, the Company loaned $1,000,000 to the 
Company's Chairman, bearing interest at the prime rate 
plus 1-1/4% and was due July 1, 1995. On September 1, 
1993, the Company was issued a new note for the then 
outstanding balance of $490,000, bearing interest at 
prime plus 1-1/4% and being due April 30, 1994. On May 
1, 1994, the Company extended the due date of the note 
to the earlier of April 30, 1995 or as the Company may 
demand at any time after the effective date of the then 
proposed privatization transaction. The Chairman paid 
$340,000 of the outstanding loan to the Company during 
the year ended May 31, 1995. On May 1, 1995, the 
Company extended the due date of the note to October 
31, 1995. On July 31, 1995, the Chairman, as a result 
of the assignment of the lease with the Nassau County 
Industrial Development Agency ("NCIDA") from BFS 
Sibling Realty Inc., formerly known as Brodsky Sibling 
Realty Inc. ("BFS"), an affiliate substantially owned 
by the Company's Chairman, to Sandata, Inc., repaid 
$129,000.  The remaining balance of the note receivable 
was repaid by the Chairman during the quarter ended 
February 29, 1996.

On July 31, 1993, the Company received a promissory 
note from Compuflight, Inc. ("Compuflight"), a former 
affiliate (the Company's Chairman was a principal 
stockholder and Chairman of Compuflight through 
December 1, 1993) to evidence the Company's accounts 
receivable from Compuflight.  The note was payable in 
increments of $20,000 per month including interest at 
the rate of one percent above prime on the unpaid 
balance and was due April 1, 1994.  On November 1, 
1993, the note was amended.  The amended note is 
payable in minimum increments of $20,000 per month with 
interest at ten percent (10%) per annum and contains 
provisions for accelerated payments based upon 
Compuflight achieving certain results. Payments 
commenced on February 28, 1994 and are to continue 
until such time as the indebtedness and any accrued 
interest are paid in full.  In connection with the 
promissory note, the Company received a security 
interest in substantially all the then existing assets 
of Compuflight, which has been assigned to the Bank as 
collateral for the Company's Credit Agreement with the 
Bank.  At the present time, Compuflight is indebted to 
the Company in the amount of $293,376, of which 
$256,914 represents the balance due on the note and 
$36,462 represents accounts receivable.

On June 1, 1994, BFS borrowed $3,350,000 in the form of 
Industrial Development Revenue Bonds ("Bonds") to 
finance costs incurred in connection with the 
acquisition, renovation and equipping of the Company's 
new office space located at 26 Harbor Park Drive, Port 
Washington, New York (the "Facility" or the "Building") 
from the NCIDA.  These Bonds were subsequently 
purchased by a bank (the "Bank").  The aggregate cost 
incurred by BFS in conjunction with such acquisition, 
renovation and equipping was approximately $4,376,405. 
In addition, the Company incurred approximately 
$499,848 in connection with additional capital 
improvements. The Bonds bore interest at prime plus 3/4 
of 1% until August 11, 1995, at which time the interest 
rate became fixed at 9% for a five-year term through 
September 1, 2000.  At that time, the interest rate 
will be adjusted (at the Company's option) to a rate of 
either prime plus 3/4 of 1%, or the applicable fixed 
rate if offered by the Bank. Commencing October 1, 
1995, principal, together with interest, is being 
repaid in equal monthly installments based on a 15 year 
amortization, with the balance of unpaid principal due 
September 1, 2005.

On June 21, 1994 (as of June 1, 1994), the Company and 
its Chairman guaranteed the full and prompt payment of 
principal and interest of the Bonds and the Company 
granted the Bank a security interest and lien on all 
the assets of the Company. In connection with the 
issuance and sale of the Bonds, the Company entered 
into a lease agreement (the "Sublease") with BFS, 
whereby the Company leased the Facility for the conduct 
of its business and, in consideration therefor, was 
obligated to make lease payments that at least equal 
amounts due to satisfy the underlying Bond obligations.

As of July 31, 1995, by an Assignment and Assumption 
and First Amendment to Lease between the Company and 
BFS, the Company became the beneficial owner of and 
leases the Facility from the NCIDA (collectively the 
("Assignment Transaction"). In connection with the 
Assignment Transaction, the Sublease was terminated.  
The Company currently pays rent for the Facility to the 
NCIDA in the amount of $48,600 per month, subject to 
adjustment based upon the then effective interest rate, 
among other things, for a term expiring in September, 
2005. The expiration of the lease term coincides with 
the maturity date of the existing Bond financing 
through the NCIDA. Upon the expiration of such term, 
the Company currently intends to exercise its rights to 
become record owner of the Facility. The Company's 
facilities are adequate for current purposes.  In 
connection with the Assignment Transaction, the Company 
assumed certain indebtedness owed by affiliates of the 
Company's Chairman as follows: (i) the $364,570 
remaining balance of a 48-month term loan bearing 
interest at 8.7% per annum, and (ii) the $428,570 
remaining balance of a 42-month term loan at 8.91%.  
Each of the foregoing loans were incurred in connection 
with the construction of improvements to the Building, 
are collateralized by the assets of the primary obligor 
and are guaranteed by the Company's Chairman.

On August 11, 1995, the Company entered into a $750,000 
loan agreement with the Long Island Development 
Corporation ("LIDC"), under a guarantee by the U.S. 
Small Business Administration ("SBA").  The entire 
$750,000 proceeds have been used to repay a portion of 
the Bond indebtedness to the Bank.  The Company entered 
into the Assignment Transaction primarily to satisfy 
certain requirements of the SBA.

The Company has a line of credit to borrow up to 
$2,000,000 and a two-year term loan in the amount of 
$500,000 with the Bank.  As of February 29, 1996 there 
is a balance of $1,638,000 remaining on the line of 
credit and $291,660 remaining on the term loan, 
respectively.  The Company believes the results of its 
continued operations, together with the available line 
of credit, term loan and financings from the IDA and 
SBA should be adequate for the Company's presently 
foreseeable working capital requirements.

              SANDATA, INC.AND SUBSIDIARIES
PART II - OTHER INFORMATION

Item 1  - LEGAL PROCEEDINGS:

	None

Item 2  - CHANGES IN SECURITIES:

	None

Item 3  - DEFAULTS UPON SENIOR SECURITIES:

	None

Item 4  - SUBMISSION OF MATTERS TO A VOTE OF SECURITY 
HOLDERS:

		None

Item 5  - OTHER INFORMATION:

	None

Item 6  - EXHIBITS AND REPORTS ON FORM 8-K:

	Exhibit 27 - Financial Data Schedule (Electronic 
Filing Only)

SIGNATURES

Pursuant to the requirements of the Securities Exchange 
Act of 1934, the Registrant has duly caused this report 
to be signed on its behalf by the undersigned thereunto 
duly authorized.

	                                        SANDATA, INC.
	                                        (Registrant)



Date: April 15, 1996            By: /s/ Bert E. Brodsky 
                                        Bert E. Brodsky
	                                 Chairman of the Board
	                    President, Chief Executive Officer,
	                               Chief Financial Officer



April 15, 1996



Securities and Exchange Commission
450 5th Street, N.W.
Washington, D.C.  20549

             Re:      Sandata, Inc., File No. 0-14401

Dear Sir or Madam,

Transmitted herewith through the EDGAR system is Form 
10-QSB for the quarter ending February 29, 1996  for 
Sandata Inc.  If you have any questions or comments, 
please contact me at (516)484-4400, extension 215.


Very truly yours,

Linda Scarpantonio
Legal Coordinator






<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAY-31-1996
<PERIOD-END>                               FEB-29-1996
<CASH>                                         186,246
<SECURITIES>                                         0
<RECEIVABLES>                                1,351,211
<ALLOWANCES>                                   369,559
<INVENTORY>                                     50,298
<CURRENT-ASSETS>                             1,742,673
<PP&E>                                      12,944,272
<DEPRECIATION>                               3,761,627
<TOTAL-ASSETS>                              11,414,086
<CURRENT-LIABILITIES>                        1,825,394
<BONDS>                                              0
<COMMON>                                           816
                                0
                                          0
<OTHER-SE>                                   3,781,969
<TOTAL-LIABILITY-AND-EQUITY>                11,414,086
<SALES>                                      2,188,151
<TOTAL-REVENUES>                             2,372,502
<CGS>                                                0
<TOTAL-COSTS>                                2,154,732
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             145,187
<INCOME-PRETAX>                                 72,583
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             72,583
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    72,583
<EPS-PRIMARY>                                      .06
<EPS-DILUTED>                                      .06
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission