BALCOR PENSION INVESTORS VI
10-K, 1996-04-01
REAL ESTATE
Previous: PICTURETEL CORP, 10-K, 1996-04-01
Next: MICROTECH MEDICAL SYSTEMS INC, 10KSB, 1996-04-01



               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K

(Mark One)
[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended December 31, 1995
                          -----------------
                                      OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from               to 
                               -------------    -------------            
Commission file number 0-14332
                       -------

                          BALCOR PENSION INVESTORS-VI
          ------------------------------------------------------          
(Exact name of registrant as specified in its charter)

           Illinois                                      36-3319330
- -------------------------------                      ------------------- 
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                       Identification No.)

2355 Waukegan Road
Bannockburn, Illinois                                       60015       
- ----------------------------------------             -------------------   
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code (847) 267-1600
                                                   --------------
Securities registered pursuant to Section 12(b) of the Act:  None
                                                             ----
Securities registered pursuant to Section 12(g) of the Act:

                         Limited Partnership Interests
                         -----------------------------
                               (Title of class)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes [ X ]  No [   ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. [ X ]
<PAGE>
                                    PART I

Item 1.  Business
- -----------------

Balcor Pension Investors-VI (the "Registrant") is a limited partnership formed
in 1984 under the laws of the State of Illinois.  The Registrant raised
$345,640,500 from sales of Limited Partnership Interests.  The Registrant's
operations currently consist exclusively of a first mortgage loan and operation
of properties acquired through foreclosure, and all information included in
this report relates to this industry segment.

The Registrant originally funded thirty-one loans. A portion of the Mortgage
Reductions generated by repayments was added to the Registrant's working
capital reserves and the remainder was distributed to Limited Partners. As a
result of the repayments, foreclosures and write-off of thirty loans, the
Registrant has one loan in its portfolio as of December 31, 1995. Thirteen
properties and three investments in joint ventures-affiliates were acquired
through foreclosure and an additional investment in joint venture-affiliate was
purchased. The Registrant sold two of the properties and has eleven properties
and four investments in joint ventures-affiliates in its portfolio as of
December 31, 1995. See "Item 2. Properties" for additional information.

During 1995, the Registrant and three affiliates acquired title to the 45 West
45th Street Office Building through foreclosure. See "Item 7. Liquidity and
Capital Resources" for additional information.

During 1995, the Registrant and an affiliate acquired title to the Jonathan's
Landing Apartments through foreclosure. See "Item 7. Liquidity and Capital
Resources" for additional information.

During 1995, the Sun Lake Apartments underlying revenue bonds were refunded and
new bonds were issued. See "Item 7. Liquidity and Capital Resources" for
additional information.

Operationally, existing apartment properties continued to register occupancy
percentages in the 90s, with average rents rising at an annual rate of between
3 and 4 percent.  Apartments are still considered one of the top real estate
asset classes in terms of performance.  However, some markets are experiencing
new construction of rental units which, if unrestrained, could impact the
performance of existing properties.  Most of the new construction is aimed at
the two segments of the rental markets which are growing the fastest:
low-income households and upper-income households who prefer to rent rather
than own.  Of all the major asset classes, apartments typically display the
least volatility in terms of property values.

With virtually no new construction over the past few years, the national office
market has experienced consistently rising occupancy rates and, recently,
rising rental rates.  Investor interest has also returned, typically preferring
suburban buildings over their downtown counterparts.  Except for properties
built for a specific tenant, the economic feasibility of new construction in
most markets is still several years away.  Build-to-suit construction for large
companies currently in leased space could restrict office appreciation rates
over the next few years.  In addition, increased vacancies could result from
companies who restructure their workforce in order to reduce their occupancy
costs.
<PAGE>
Shopping centers are the most troubled asset class in real estate currently.
Unlike other asset classes, construction of power shopping centers, those with
a preponderance of "big box" retailers, occurred at a brisk pace during the
early 1990s, and now a shake-out of retailers is taking place.  Retailers
posted lackluster sales in 1995, particularly in the latter half of the year,
and similar results are expected for 1996.  The slight rise in interest rates
in 1995 also contributed to low sales growth in interest rate sensitive sectors
such as automobiles and home furnishings.  Nevertheless, retail properties are
particularly unique, and those with strong tenant alignments should better
weather the current slowdown.  In the long-term, however, retail real estate is
also vulnerable to technological changes (e.g. home shopping) which could
drastically alter the retail distribution system.

The General Partner believes  that the market for multifamily housing
properties has become increasingly favorable to sellers of these properties.
As a result, the General Partner is exploring an acceleration of its strategy
to sell the Registrant's residential properties.  Additionally, the General
Partner will explore the sale of its commercial properties over the next year
if market conditions are favorable.

Activity for the purchase of limited partnership interests ("tender offer") has
increased in real estate limited partnerships generally.  Many of these tender
offers have been made by investors seeking to make a profit from the purchase
of the interests.  In the event a tender offer is made for interests in the
Registrant, the General Partner will issue a response to  limited partners
expressing the General Partner's opinion regarding the offer.  Certain
administrative costs will be incurred to respond to a tender offer.  The
General Partner cannot predict with any certainty what impact a tender offer
will have on the operations or management of the Registrant.

The Registrant, by virtue of its ownership of real estate acquired through
foreclosure, is subject to Federal and state laws and regulations covering
various environmental issues. Management of the Registrant utilizes the
services of environmental consultants to assess a wide range of environmental
issues and to conduct tests for environmental contamination as appropriate. The
General Partner is not aware of any potential liability due to environmental
issues or conditions that would be material to the Registrant.

The officers and employees of Balcor Mortgage Advisors-VI, the General Partner
of the Registrant, and its affiliates perform services for the Registrant.  The
Registrant currently has no employees engaged in its operations.

Other Information
- -----------------

Hawthorne Heights Apartments 
- ---------------------------

In 1985, the Registrant funded a $6,000,000 loan collateralized by a first
mortgage on the Hawthorne Heights Apartments.  The Registrant obtained title to
the property through foreclosure in 1990.
<PAGE>
On March 21, 1996, the Registrant contracted to sell the property for a sale
price of $8,425,000 to Elkor Realty Corporation, an Illinois corporation.  The
purchaser has deposited $250,000 into an escrow account as earnest money and
will pay the remaining $8,175,000 at closing, scheduled for April 23, 1996.
From the proceeds of the sale, the Registrant will pay closing costs and
$210,625 to an unaffiliated party as a brokerage commission.  The General
Partner will be reimbursed by the Registrant for its actual expenses incurred
in connection with the sale. 

The closing is subject to the satisfaction of numerous terms and conditions.
There can be no assurance that all of the terms and conditions will be complied
with and, therefore, it is possible that the sale of the property may not
occur.

Item 2.  Properties
- -------------------

As of December 31, 1995, the Registrant owns the eleven properties described
below:

Location                     Description of Property
- --------                     -----------------------
Baton Rouge, Louisiana       Hammond Aire Plaza Shopping Center: a regional
                             shopping center containing approximately 276,000
                             square feet located on approximately 34 acres.

DeKalb County, Georgia       Park Central Office Building: a ten story office
                             building containing approximately 210,000 square
                             feet.

Dallas, Texas              * Brookhollow/Stemmons Center Office Complex: an 11
                             story office building containing approximately
                             221,000 square feet.

Indianapolis, Indiana        Hawthorne Heights Apartments: a 241 unit
                             apartment complex located on approximately 15
                             acres.

Pembroke Pines, Florida      Flamingo Pines Shopping Center: a regional
                             shopping center containing approximately 124,500
                             square feet located on approximately 16 acres.

Fulton County, Georgia    ** Perimeter 400 Center: a ten story office building
                             and six story office building connected at the
                             first 3 levels which combined contain
                             approximately 358,000 square feet.

Columbia, Maryland           Symphony Woods Office Center: a 6 story office
                             building containing approximately 93,000 square
                             feet.

Lake Mary, Florida         * Sun Lake Apartments: a 600 unit apartment complex
                             located on approximately 46 acres.

Chicago, Illinois            420 North Wabash Office Building: a 7-story
                             office building containing approximately 120,000
                             square feet.
<PAGE>
Raleigh, North Carolina      Woodscape Apartments: a 240-unit garden apartment
                             complex located on approximately 27 acres.

Birmingham, Alabama          Shoal Run Apartments: a 276-unit garden apartment
                             complex located on approximately 24 acres.

 * Owned by the Registrant through a joint venture with an affiliate.  See Note
8 of Notes to Financial Statements for additional information.

** Owned by the Registrant through a joint venture with three affiliates.  See
Note 8 of Notes to Financial Statements for additional information.

The Registrant also holds minority joint venture interests in the Sand Pebble
Village and Sand Pebble Village II apartment complexes, located in Riverside
(Los Angeles), California, the 45 West 45th Street Office Building located in
New York, New York, and the Jonathan's Landing Apartments, located in Kent
(Seattle), Washington.  See Note 9 of Notes to Financial Statements for
additional information.

Sun Lake Apartments is held subject to a mortgage loan.

In the opinion of the General Partner, the Registrant has provided for adequate
insurance coverage for its real estate properties.

See Notes to Financial Statements for other information regarding real estate
held for sale.

Item 3.  Legal Proceedings
- --------------------------

Williams class action
- ---------------------

In February 1990, a proposed class-action complaint was filed, Paul Williams
and Beverly Kennedy, et al. vs. Balcor Pension Investors, et al., Case No.:
90-C-0726 (U.S. District Court, Northern District of Illinois). The Registrant,
the General Partner, seven affiliated limited partnerships (together with the
Registrant, the "Related Partnerships") and other affiliates are the
defendants.  The complaint alleges violations of Federal securities laws as to
the adequacy and accuracy of disclosure of information in the offering of
limited partnership interests in the Related Partnerships and alleges breach of
fiduciary duty, fraud, negligence and violations under the Racketeer Influenced
and Corrupt Organizations Act.  The complaint seeks compensatory and punitive
damages.  The defendants subsequently filed a counterclaim asserting claims of
fraud and breach of warranty against certain plaintiffs, as well as a request
for declaratory relief regarding the defendants' rights to be indemnified for
their expenses incurred in defending the litigation.  The defendants seek to
recover for damage to their reputations and business as well as costs and
attorneys' fees in defending the claims.

In May 1993, the Court issued an order denying the plaintiffs' motion for class
certification based principally on the inadequacy of the individual plaintiffs
representing the proposed class.  However, the Court gave plaintiffs leave to
propose new individual class representatives.  Upon the defendants' motion, the
Court ordered plaintiffs' counsel to pay $75,000 to the defendants and $25,000
to the Court for costs incurred with the class certification motion, which
amounts continue to be outstanding.
<PAGE>
In July 1994, the Court granted plaintiffs' motion certifying a class relating
to the Federal securities fraud claims.  The class certified by the Court
includes only the original investors in the Related Partnerships.  The
defendants filed a motion for reconsideration in opposition to the class
certification, which was denied in December 1994.  The Court approved the
Notice of Class Action in August 1995 which was sent to potential members of
the class in September 1995.

The defendants intend to continue vigorously contesting this action.
Management of each of the defendants believes they have meritorious defenses to
contest the claims.  It is not determinable at this time whether or not an
unfavorable decision in this action would have a material adverse impact on the
Registrant.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

No matters were submitted to a vote of the Limited Partners of the Registrant
during 1995.
<PAGE>
                                    PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder
- ----------------------------------------------------------------------
Matters
- -------

There has not been an established public market for Limited Partnership
Interests and it is not anticipated that one will develop. For information
regarding previous distributions, see "Item 7. Liquidity and Capital
Resources".

As of December 31, 1995, the number of record holders of Limited Partnership
Interests of the Registrant was 66,721.


Item 6.  Selected Financial Data
- --------------------------------

                                      Year ended December 31,                 
                    ----------------------------------------------------------
                       1995        1994        1993        1992        1991   
                    ----------  ----------  ----------  ----------  ----------
Total income        $16,011,025 $16,696,829 $16,941,268 $18,438,167 $21,340,107
Recovery of 
  losses on 
  loans, real
  estate and  
  accrued interest
  receivable        2,465,000        None        None        None        None
Provision for
  losses on 
  loans, real
  estate and
  accrued interest
  receivable        1,800,000    3,900,000   4,665,000  18,500,000  16,086,000
Income before
  gain on dis-
  positions of
  real estate      11,582,447   10,222,248   8,345,743     730,590   3,860,085
Net income         11,582,447   11,040,627  11,817,474     730,590   3,860,085
Net income per
  Limited Partner-
  ship Interest          7.54         7.18        7.69         .48        2.51
Total assets      176,899,144 190,674,572  240,813,287 242,357,773 259,605,790
Mortgage notes
  payable          15,657,066   15,700,000  21,257,668  21,572,650  19,346,412
Distributions per
  Limited Partner-
  ship Interest (A)      17.40        39.20        8.00       11.00       14.00


(A)  These amounts include distributions of original capital of $8.80, $29.20
and $.75 per Limited Partnership Interest for the years 1995, 1994 and 1992,
respectively.
<PAGE>
Item 7.  Management's Discussion and Analysis of Financial Condition and
- ------------------------------------------------------------------------
Results of Operations
- ---------------------

Operations
- ----------

Summary of Operations
- ---------------------

Operations improved at several of Balcor Pension Investors-VI (the
"Partnership") properties and the Partnership recognized a recovery for losses
during 1995.  The Partnership also recognized lower net interest income on
loans and participation income during 1995 as compared to 1994 due to two loan
prepayments in 1994.  As a result of these combined events, net income
increased slightly during 1995 as compared to 1994.  

The Partnership received two loan prepayments in 1994 as discussed above and
three loan prepayments in 1993 and recognized a gain on the sale of Winchester
Mall in 1993.  Operations also improved at several of the Partnership's
properties during 1994.  As a result of these combined events, net income
decreased slightly during 1994 as compared to 1993.  Further discussion of the
Partnership's operations is summarized below.

1995 Compared to 1994
- ---------------------

Interest income on loans receivable decreased during 1995 as compared to 1994
as a result of the 1994 prepayments of the Breckenridge and Highland Green
loans, the dispositions of the Northgate and Gatewood apartment complexes and
the foreclosure of the Jonathan's Landing Apartments loan in July 1995.

Income from operations of real estate held for sale represents the net
operations of the properties acquired by the Partnership through foreclosure.
At December 31, 1995, the Partnership was operating eleven properties. Original
funds advanced by the Partnership totals approximately $145,000,000 for these
eleven properties. Income from operations of real estate held for sale
increased during 1995 as compared to 1994 due to improved operations at nine of
the properties, in particular at the Brookhollow/Stemmons Center Office Complex
due to higher occupancy, at the Woodscape Apartments as the payment of interest
expense ceased due to the repayment of the property's underlying mortgage loan
in May 1994, at the Sun Lake Apartments due to a decrease in interest expense
resulting from the November 1994 remarketing of the underlying revenue bonds
and at the 420 N. Wabash Office Building where real estate tax expense
decreased due to a decrease in the property's assessed value.

The Partnership's loans receivable generally bear interest at contractually-
fixed interest rates. Some loans also provided for additional interest in the
form of participations, usually consisting of either a share in the capital
appreciation of the property securing the Partnership's loan and/or a share in
the increase of gross income of the property above a certain level.
Participation income of $3,000,000 was recognized during 1994 in connection
with loan prepayments.
<PAGE>
Provisions are charged to income when the General Partner believes an
impairment has occurred to the value of its properties or in a borrower's
ability to repay a loan or in the value of the collateral property.
Determinations of fair value are made periodically on the basis of performance
under the terms of the loan agreement and assessments of property operations.
Determinations of fair value represent estimations based on many variables
which affect the value of real estate, including economic and demographic
conditions.  See Note 2(c) of Notes to Financial Statements for further
information regarding the Partnership's accounting policies relating to the
determination of the fair value for its loans and real estate held for sale.
The Partnership recognized a provision of $1,800,000 and a recovery of
$2,465,000 during 1995 and a provision of $3,900,000 during 1994 related to the
Partnership's real estate held for sale to provide for changes in the estimate
of the fair value of certain properties in the Partnership's portfolio.  The
Partnership did not recognize any provisions during 1995 or 1994 related to
it's loans.
 
As a result of legal fees incurred in 1994 relating to the disposition of the
Partnership's investment in the Northgate and Gatewood apartment complexes, as
well as the prepayments of the Breckenridge and Highland Green loans,
administrative expenses decreased during 1995 as compared to 1994.

Participation in income (loss) of joint ventures with affiliates represents the
Partnership's share of the operations of the Sand Pebble Village, Sand Pebble
Village II and Jonathan's Landing apartment complexes and the 45 West 45th
Street Office Building. The Partnership recognized its share of a provision for
loss relating to the 45 West 45th Street Office Building during 1995. This
resulted in participation in loss of joint ventures with affiliates in 1995 as
compared to participation in income of joint ventures with affiliates in 1994.

The Partnership recognized a gain of $818,379 on the disposition of the
Partnership's investment in the Northgate and Gatewood Apartment Complexes in
August 1994.

1994 Compared to 1993
- ---------------------

As a result of the prepayment of two loans in 1994 and three loans in 1993,
interest income on loans receivable decreased during 1994 as compared to 1993.
Interest on loans payable - underlying mortgages ceased in 1994 due to the
prepayment of the Miami Free Zone loan in 1993. As of December 31, 1994, the
Jonathan's Landing Apartments loan was on non-accrual status. The funds
advanced by the Partnership for this non-accrual loan totaled approximately
$11,045,000, representing approximately 4% of original funds advanced. For
non-accrual loans, income is recorded only as cash payments are received from
the borrowers. During 1994, the Partnership received cash payments of interest
income totaling approximately $881,300 on this loan, as required under the
terms of the loan agreement.

Income from operations of real estate held for sale increased during 1994 as
compared to 1993 due to improved operations at five of the properties, but in
particular at the Perimeter 400 Center office complex where rental income
increased in 1994 due to significant leasing activity in 1993.

The 1993 and 1994 loan prepayments resulted in an increase in cash available
for investment, and correspondingly, an increase in interest income on
short-term investments during 1994 as compared to 1993.
<PAGE>
The Partnership received participation income in connection with loan
prepayments totaling $3,000,000 in 1994 and approximately $933,000 in 1993.

A prepayment premium of $210,000 was also received in 1993 in connection with
the prepayment of the Pinellas Cascade, Land of Lakes Pinellas Park loan.

The Partnership recognized a provision for potential losses on loans of
$600,000 in 1993. In addition, the Partnership recognized a provision for
potential losses of $4,065,000 in 1993 related to the Partnership's real estate
held for sale to provide for declines in the fair value of certain properties
in the Partnership's portfolio.

During 1993, the Partnership incurred leasing commissions in connection with
leases signed at four of its commercial properties which resulted in an
increase in amortization of deferred expenses during 1994 as compared to 1993.

The Partnership recognized its share of a decline in the fair values of the
Sand Pebble Village during 1994 and 1993 and the 45 West 45th Street Office
Building during 1993. As a result, the Partnership recognized participation in
loss of joint ventures with affiliates during 1993 as compared to participation
in income during 1994. In addition, Sand Pebble Village II, purchased in
October 1993, generated income in 1994, which contributed to the income from
joint ventures with affiliates during 1994.

The Partnership incurred significant leasing costs at the Perimeter 400 Center
during 1993, which resulted in improved operations at the property during 1994.
In addition, the Partnership recognized a decline in the fair values of the Sun
Lake Apartments during 1994 and the Brookhollow/Stemmons Center Office Complex
during 1993. As a result of the combined effect of these events, the affiliates
recognized participation in income of joint ventures during 1994 as compared to
a participation in loss of joint ventures during 1993.

The Partnership recognized a gain on disposition of real estate of $3,471,731
during 1993 in connection with the sale of Winchester Mall.

Liquidity and Capital Resources
- -------------------------------

The cash position of the Partnership decreased as of December 31, 1995 when
compared to December 31, 1994 primarily due to distributions to Partners of
approximately $25,400,000. Operating activities generated cash of approximately
$11,609,000, primarily due to cash flow from the operations of the
Partnership's real estate held for sale, interest income from short-term
investments and from the Partnership's remaining loans, which were partially
offset by the payment of administrative expenses.  Investing activities
consisted of net distributions from joint ventures-affiliates of approximately
$721,000 and expenditures of approximately $522,000 for improvements to the
Partnership's properties. Financing activities consisted primarily of
distributions paid to Partners of approximately $25,400,000, distributions to
joint venture-affiliates of approximately $1,000,000, and the payment of
refinancing fees of approximately $775,000.
<PAGE>
The Partnership classifies the cash flow performance of its properties as
either positive, a marginal deficit, or a significant deficit, each after
consideration of debt service payments unless otherwise indicated.  A deficit
is considered significant if it exceeds $250,000 annually or 20% of the
property's rental and service income. The Partnership defines cash flow
generated from its properties as an amount equal to the property's revenue
receipts less property related expenditures, which include debt service
payments. The Sun Lake Apartments is the Partnership's only property with
underlying debt. During 1995 and 1994, all eleven of the Partnership's
properties and all four of the properties in which the Partnership holds
minority joint venture interests with affiliates generated positive cash flow.
The 45 West 45th Street Office Building, in which the Partnership holds a
minority joint venture interest, incurred significant leasing costs in 1995
which were not included in classifying the cash flow performance of the
property.  Had these nonrecurring expenditures been included, the property
would have generated a significant deficit in 1995. The Jonathan's Landing
Apartments, in which the Partnership holds a minority joint venture interest,
generated positive cash flow after being acquired in 1995. As of December 31,
1995, the occupancy rates of the Partnership's commercial properties ranged
from 84% to 98% and the occupancy rates of the residential properties ranged
from 95% to 97%.

Many rental markets continue to be extremely competitive; therefore, the
General Partner's goals are to maintain high occupancy levels, while increasing
rents where possible, and to monitor and control operating expenses and capital
improvement requirements at the properties.  

The General Partner believes that the market for multifamily housing properties
has become increasingly favorable to sellers of these properties.  As a result,
the General Partner is exploring an acceleration of its strategy to sell the
Partnership's residential properties.  Additionally, the General Partner will
explore the sale of its commercial properties over the next year if market
conditions are favorable.

Changing interest rates can impact real estate values in several ways.
Generally, declining interest rates may lower the cost of capital allowing
buyers to pay more for a property whereas rising interest rates may increase
the cost of capital and lower the price of real estate.  Lower interest rates
may increase the probability the borrower may seek prepayment of the
Partnership's loan whereas rising interest rates decrease the yield on the loan
and make prepayment less likely.

The Partnership and three affiliates previously funded a $23,000,000 loan on
the 45 West 45th Street Office Building. In February 1995, the participants
obtained title to the property through foreclosure. The Partnership owns a
41.3% joint venture interest in the property.

In January 1995, the Partnership and an affiliate placed the Jonathan's Landing
Apartments loan in default and accelerated the loan due to the sale of the
property by the borrower without the required consent from the Partnership and
the affiliate. The property was posted for a foreclosure sale in July 1995 at
which time the Partnership and the affiliate obtained title to the property.
The Partnership owns a 46.5% joint venture interest in the property.
<PAGE>
In October 1995, the underlying revenue bonds which financed the Sun Lake
Apartments $15,700,000 mortgage note payable were refunded.  The proceeds from
the new bonds were used to repay the prior bonds.  In connection with the
refunding, the $700,000 debt service reserve was released, and the Partnership
paid approximately $775,000 in financing and closing fees, of which the
Partnership's share is approximately $480,000.  See Note 4 of Notes to
Financial Statements for additional information.

In March 1996, the Partnership contracted to sell the Hawthorne Heights
Apartments.  See Item 1. Business for additional information.
 
The Noland Fashion Square shopping center loan has been recorded by the
Partnership as an investment in acquisition loan.  The Partnership has recorded
its share of the collateral property's operations as equity in loss from
investment in acquisition loan.  The Partnership's share of operations has no
effect on the cash flow of the Partnership, and amounts representing
contractually required debt service are recorded as interest income.

The Partnership made four distributions totaling $17.40, $39.20, and $8.00 per
Interest in 1995, 1994, and 1993, respectively. See Statement of Partner's
Capital for additional information. Distributions were comprised of $8.60 of
Cash Flow and $8.80 of Mortgage Reductions in 1995, $10.00 of Cash Flow and
$29.20 of Mortgage Reductions in 1994 and $8.00 of Cash Flow in 1993. Cash Flow
distributions decreased in 1995 as compared to 1994 primarily due to decreased
Cash Flow in 1995 resulting from loan prepayments received in 1994. Cash Flow
distributions increased in 1994 as compared to 1993 primarily due to loan
prepayments and the disposition of the Partnership's investment in the
Northgate and Gatewood apartment complexes in 1994. 

In January 1996, the Partnership paid a distribution of $2,765,124 ($2.00 per
Interest) to the holders of Limited Partnership Interests representing the
regular quarterly distribution of Cash Flow for the fourth quarter of 1995.
Including the January 1996 distribution, Limited Partners have received cash
distributions totaling $203.32 per $250 Interest.  Of this amount, $128.52
represents Cash Flow from operations and $74.80 represents a return of Original
Capital. In January 1996, the Partnership also paid $230,427 to the General
Partner as its distributive share of the Cash Flow distributed for the fourth
quarter of 1995 and made a contribution to the Early Investment Incentive Fund
of $76,809.

During 1995 the General Partner used amounts placed in the Early Investment
Incentive Fund to repurchase 9,666 Interests from Limited Partners at a cost of
$1,152,093.

The Partnership expects to continue making cash distributions.   The level of
future distributions is dependent on cash flow from property operations and the
receipt of interest income from the acquisition loan less fees to the General
Partner and administrative expenses.  The General Partner, on behalf of the
Partnership, has retained what it believes is an appropriate amount of working
capital to meet current cash or liquidity requirements which may occur.
<PAGE>
In 1995, the Financial Accounting Standards Board issued Statement No. 121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to Be Disposed Of" which establishes accounting standards for impairment of
long-lived assets and long-lived assets to be disposed of.  This statement has
been adopted by the Partnership as of January 1, 1995, and did not have a
material impact on the financial position or results of operations of the
Partnership.

Inflation has several types of potentially conflicting impacts on real estate
investments.  Short-term inflation can increase real estate operating costs
which may or may not be recovered through increased rents and/or sale prices
depending on general or local economic conditions.  In the long-term, inflation
can be expected to increase operating costs and replacement costs and may lead
to increased rental revenues and real estate values.

Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

See Index to Financial Statements in this Form 10-K.

The supplemental financial information specified by Item 302 of Regulation S-K
is not applicable.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
- ------------------------------------------------------------------------
Financial Disclosure
- --------------------

On September 14, 1995 the Registrant approved the engagement of Coopers &
Lybrand L.L.P. as its independent accountants for the fiscal year ending
December 31, 1995 to replace the firm of Ernst & Young LLP, who were dismissed
as auditors of the Registrant effective September 14, 1995.  The General
Partner of the Registrant approved the change in auditors.

The reports of Ernst & Young LLP on the Registrant's financial statements for
the past two fiscal years did not contain an adverse opinion or a disclaimer of
opinion and were not qualified or modified as to uncertainty, audit scope, or
accounting principles.

In connection with the audits of the Registrant's financial statements for each
of the two fiscal years ended December 31, 1994, and in the subsequent interim
period, there were no disagreements with Ernst & Young LLP on any matters of
accounting principles or practices, financial statement disclosure, or auditing
scope and procedures which, if not resolved to the satisfaction of Ernst &
Young LLP would have caused Ernst & Young LLP to make reference to the matter
in their report.
<PAGE>
                                   PART III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

(a) Neither the Registrant nor Balcor Mortgage Advisors-VI, its General
Partner, has a Board of Directors.

(b, c & e) The names, ages and business experience of the executive officers
and significant employees of the General Partner of the Registrant are as
follows:

            TITLE                            OFFICERS
            -----                            --------

Chairman, President and Chief           Thomas E. Meador
   Executive Officer
Senior Vice President                   Alexander J. Darragh
Senior Vice President                   Josette V. Goldberg
Senior Vice President                   Alan G. Lieberman
Senior Vice President, Chief            Brian D. Parker
   Financial Officer, Treasurer
   and Assistant Secretary                           
Senior Vice President                   John K. Powell, Jr.

Thomas E. Meador (July 1947) joined Balcor in July 1979. He is Chairman,
President and Chief Executive Officer and has responsibility for all ongoing
day-to-day activities at Balcor. He is a Director of The Balcor Company. He is
also Senior Vice President of American Express Company and is responsible for
its real estate operations worldwide. Prior to joining Balcor, Mr. Meador was
employed at the Harris Trust and Savings Bank in the commercial real estate
division where he was involved in various lending activities. Mr. Meador
received his M.B.A. degree from the Indiana University Graduate School of
Business.

Alexander J. Darragh (February 1955) joined Balcor in September 1988 and is
responsible for due diligence analysis and real estate advisory services for
Balcor and American Express Company. He also has supervisory responsibility for
Balcor's environmental matters.  Mr. Darragh received masters' degrees in Urban
Geography from Queen's University and in Urban Planning from Northwestern
University.

Josette V. Goldberg (April 1957) joined Balcor in January 1985 and has primary
responsibility for all human resources matters. In addition, she has
supervisory responsibility for Balcor's MIS functions. Ms. Goldberg has been
designated as a Senior Human Resources Professional (SHRP).

Alan G. Lieberman (June 1959) joined Balcor in May 1983 and is responsible for
Balcor's property sales and capital markets functions. Mr. Lieberman is a
Certified Public Accountant.

Brian D. Parker (June 1951) joined Balcor in March 1986 and, as Chief Financial
Officer and Chief Accounting Officer, is responsible for Balcor's financial,
legal and treasury functions. He is a Director of The Balcor Company.  Mr.
Parker is a Certified Public Accountant and holds an M.S. degree in Accountancy
from DePaul University.
<PAGE>
John K. Powell Jr. (June 1950) joined Balcor in September 1985 and is
responsible for portfolio and asset management matters relating to Balcor's
partnerships. Mr. Powell also has supervisory responsibility for Balcor's risk
management and investor services functions.  He received a Master of Planning
degree from the University of Virginia.  Mr. Powell has been designated a
Certified Real Estate Financier by the National Society for Real Estate Finance
and is a full member of the Urban Land Institute.


(d) There is no family relationship between any of the foregoing officers.

(f) None of the foregoing officers or employees are currently involved in any
material legal proceedings nor were any such proceedings terminated during the
fourth quarter of 1995.

Item 11.  Executive Compensation
- --------------------------------

The Registrant has not paid and does not propose to pay any remuneration to the
executive officers and directors of Balcor Mortgage Advisors-VI, the General
Partner. Certain of these officers receive compensation from The Balcor Company
(but not from the Registrant) for services performed for various affiliated
entities, which may include services performed for the Registrant. However, the
General Partner believes that any such compensation attributable to services
performed for the Registrant is immaterial to the Registrant. See Note 10 of
Notes to Financial Statements for the information relating to transactions with
affiliates.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------
(a) No person owns of record or is known by the Registrant to own beneficially
more than 5% of the outstanding Limited Partnership Interests of the
Registrant.

(b) Balcor Mortgage Advisors-VI and its officers and partners own as a group
through the Early Investment Incentive Fund and otherwise the following Limited
Partnership Interests of the Registrant:


                                  Amount
                               Beneficially
         Title of Class            Owned       Percent of Class
         --------------        -------------   ----------------
         Limited Partnership
         Interests           53,748 Interests        3.9%


Relatives and affiliates of the officers and partners of the General Partner do
not own any additional interests.

(c) The Registrant is not aware of any arrangements, the operation of which may
result in a change of control of the Registrant.
<PAGE>
Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

(a & b) See Note 3 of Notes to Financial Statements for information relating to
the Partnership Agreement and the allocation of distributions and profits and
losses.

See Note 9 of Notes to Financial Statements for additional information relating
to transactions with affiliates.

(c) No management person is indebted to the Registrant.

(d) The Registrant has no outstanding agreements with any promoters.
<PAGE>
                                    PART IV


Item 14.  Exhibits and Reports on Form 8-K
- ------------------------------------------

(a)
(1 & 2) See Index to Financial Statements in this Form 10-K.

(3) Exhibits:

(3) The Amended and Restated Agreement and Certificate of Limited Partnership
previously filed as Exhibit 3 to Amendment No. 1 to the Registrant's
Registration Statement on Form S-11 dated January 14, 1985 (Registration No.
2-93840), is incorporated herein by reference.

(4) Form of Subscription Agreement previously filed as Exhibit 4.1 to Amendment
No. 1 to the Registrant's Registration Statement on Form S-11 dated January 14,
1985 (Registration No. 2-93840) and Form of Confirmation regarding Interests in
the Registrant set forth as Exhibit 4.2 to the Registrant's Report on Form 10-Q
for the quarter ended June 30, 1992 (Commission File No. 0-14332) are
incorporated herein by reference.

(16) Letter from Ernst & Young LLP dated September 19, 1995 regarding the
change in the Registrant's certifying accountant previously filed as Exhibit 16
to the Registrant's Report on Form 8-K/A dated October 27, 1995 (Commission
file No. O-14332) is hereby incorporated herein by reference.

(27) Financial Data Schedule of the Registrant for 1995 is attached hereto.

(b) Reports on Form 8-K:  A Current Report on Form 8-K/A dated October 27,
1995, amending the Current Report on Form 8-K dated September 19, 1995
reporting a change in the Registrant's certifying accountant, was filed.
(Commission File No. 0-14332).

(c) Exhibits: See Item 14(a)(3) above.

(d) Financial Statement Schedules: None.

(99) Agreement of Sale and attachment thereto relating to the sale of the
Hawthorne Heights Apartments.
<PAGE>
SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of l934, the Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                         BALCOR PENSION INVESTORS-VI


                         By: /s/Brian D. Parker
                             -----------------------------------
                             Brian D. Parker
                             Executive Vice President, and Chief Accounting 
                             and Financial Officer (Principal Accounting
                             and Financial Officer) of Balcor Mortgage 
                             Advisors-VI, the General Partner

Date: March 29, 1996
      ----------------

Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

       Signature                     Title                       Date    
- ---------------------    -------------------------------     ------------
                         Executive and Chief Executive
                         Officer (Principal Executive
                         Officer) of Balcor Mortgage
/s/Thomas E. Meador      Advisors-VI, the General Partner   March 29, 1996
- ---------------------                                       --------------
  Thomas E. Meador

                         Senior Vice President, and Chief Accounting
                         and Financial Officer (Principal 
                         Accounting and Financial
                         Officer) of Balcor Mortgage
 /s/Brian D. Parker      Advisors-VI, the General Partner   March 29, 1996
- --------------------                                        --------------
  Brian D. Parker
<PAGE>
                         INDEX TO FINANCIAL STATEMENTS



Report of Independent Accountants

Report of Independent Auditors

Financial Statements:

Balance Sheets, December 31, 1995 and 1994

Statements of Partners' Capital, for the years ended December 31, 1995, 1994
and 1993

Statements of Income and Expenses, for the years ended December 31, 1995, 1994
and 1993

Statements of Cash Flows, for the years ended December 31, 1995, 1994 and 1993

Notes to Financial Statements

Financial Statement Schedules are omitted for the reason that they are
inapplicable or equivalent information has been included elsewhere herein.
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Partners of
Balcor Pension Investors-VI:

We have audited the accompanying balance sheet of Balcor Pension Investors-VI
(An Illinois Limited Partnership) as of December 31, 1995, and the related
statements of partners' capital, income and expenses and cash flows for the  
year then ended. These financial statements are the responsibility of the
Partnership's management. Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Balcor Pension Investors-VI
(An Illinois Limited Partnership) at December 31, 1995, and the results of its
operations and its cash flows for the year then ended in conformity with
generally accepted accounting principles.







                                        COOPERS & LYBRAND L.L.P.




Chicago, Illinois
March 27, 1996
<PAGE>
                        REPORT OF INDEPENDENT AUDITORS


To the Partners of
Balcor Pension Investors-VI:

We have audited the accompanying balance sheet of Balcor Pension Investors-VI
(An Illinois Limited Partnership) as of December 31, 1994, and the related
statements of partners' capital, income and expenses and cash flows for each of
the two years in the period ended December 31, 1994.  These financial
statements are the responsibility of the Partnership's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Balcor Pension Investors-VI  
at December 31, 1994 and the results of its operations and its cash flows for
each of the two years in the period ended December 31, 1994, in conformity with
generally accepted accounting principles.







                                        ERNST & YOUNG LLP



Chicago, Illinois
March 11, 1995
<PAGE>
                          BALCOR PENSION INVESTORS-VI
                       (An Illinois Limited Partnership)

                                BALANCE SHEETS
                          December 31, 1995 and 1994

                                    ASSETS

                                             1995              1994
                                        ---------------   ----------------
Cash and cash equivalents               $   16,076,834    $    31,007,746
Restricted investment                                             700,000
Escrow deposits                                557,405             14,627
Accounts and accrued interest receivable     2,522,489          2,539,740
Prepaid expenses                               283,525            106,824
Deferred expenses, net of accumulated
  amortization of $1,014,165 in 1995 and
  $713,230 in 1994                           1,935,041          1,196,673
                                        ---------------   ----------------
                                            21,375,294         35,565,610
                                        ---------------   ----------------
Investment in loans receivable:
  Loan receivable - first mortgage                              9,635,000
  Investment in acquisition loan             4,434,410          4,467,124
Less:                                      
  Allowance for potential loan losses          274,594          1,308,594
                                        ---------------   ----------------
Net investment in loans receivable           4,159,816         12,793,530
Real estate held for sale (net of          
  allowance of $7,300,000 in 1995 and                      
  $7,965,000 in 1994)                      130,149,878        128,963,046
Investment in joint ventures with                          
   affiliates                               21,214,156         13,352,386
                                        ---------------   ----------------
                                           155,523,850        155,108,962
                                        ---------------   ----------------
                                        $  176,899,144    $   190,674,572
                                        ===============   ================

                       LIABILITIES AND PARTNERS' CAPITAL

Accounts payable                        $      763,742    $       505,648
Due to affiliates                               51,700            174,178
Accrued liabilities, principally           
  real estate taxes                            808,262            905,270
Security deposits                              665,005            645,604
Mortgage note payable                       15,657,066         15,700,000
                                        ---------------   ----------------
    Total liabilities                       17,945,775         17,930,700

Affiliates' participation in joint
   ventures                                 19,861,816         19,857,072

Limited Partners' capital (1,382,562
  Interests issued and
  outstanding)                             146,274,796        159,907,173
General Partner's deficit                   (7,183,243)        (7,020,373)
                                        ---------------   ----------------
    Total partners' capital                139,091,553        152,886,800
                                        ---------------   ----------------
                                        $  176,899,144    $   190,674,572
                                        ===============   ================

The accompanying notes are an integral part of the financial statements.
<PAGE>
                          BALCOR PENSION INVESTORS-VI
                       (An Illinois Limited Partnership)
                                              
                        STATEMENTS OF PARTNERS' CAPITAL
             for the years ended December 31, 1995, 1994 and 1993

                                Partners' Capital  (Deficit) Accounts
                           --------------- --------------- ---------------
                                                General         Limited
                                 Total          Partner        Partners
                           --------------- --------------- ---------------
Balance at
  December 31, 1992        $  198,050,749  $   (6,541,059) $  204,591,808

Cash distributions to:
  Limited Partners (A)        (11,060,496)                    (11,060,496)
  General Partner              (1,228,944)     (1,228,944)

Net income for the year
  ended December 31, 1993      11,817,474       1,181,747      10,635,727
                           --------------- --------------- ---------------
Balance at
  December 31, 1993           197,578,783      (6,588,256)    204,167,039

Cash distributions to:
  Limited Partners (A)        (54,196,430)                    (54,196,430)
  General Partner              (1,536,180)     (1,536,180)

Net income for the year
  ended December 31, 1994      11,040,627       1,104,063       9,936,564
                           --------------- --------------- ---------------
Balance at
  December 31, 1994           152,886,800      (7,020,373)    159,907,173

Cash distributions to:
  Limited Partners (A)        (24,056,579)                    (24,056,579)
  General Partner              (1,321,115)     (1,321,115)
                              
Net income for the year
  ended December 31, 1995      11,582,447       1,158,245      10,424,202
                           --------------- --------------- ---------------
Balance at
  December 31, 1995        $  139,091,553  $   (7,183,243) $  146,274,796
                           =============== =============== ===============

(A) Summary of cash distributions paid per Limited Partnership Interest:

                                 1995            1994            1993
                           --------------- --------------- ---------------

             First Quarter $         2.00  $        12.20  $         2.00
            Second Quarter           4.50           12.00            2.00
             Third Quarter           6.52           13.00            2.00
            Fourth Quarter           4.38            2.00            2.00
                                              
The accompanying notes are an integral part of the financial statements.
<PAGE>
                          BALCOR PENSION INVESTORS-VI
                       (An Illinois Limited Partnership)
                                              
                       STATEMENTS OF INCOME AND EXPENSES
             for the years ended December 31, 1995, 1994 and 1993

                                1995            1994            1993
                           --------------- --------------- ---------------
Income:
  Interest on loans 
    receivable and from
    investment in
    acquisition loan       $      816,044  $    2,362,044  $    7,800,950
  Less interest on loans
    payable - underlying
    mortgages                                                     935,768
                           --------------- --------------- ---------------
  Net interest income on 
     loans receivable             816,044       2,362,044       6,865,182
  Income from operations
    of real estate held
    for sale                   11,142,276       9,639,905       8,241,518
  Interest on short-term
    investments                 1,587,705       1,694,880         692,015
  Participation income                          3,000,000         932,553
  Prepayment income                                               210,000
  Recovery of losses on
    loans, real estate
    and accrued interest
    receivable                  2,465,000
                           --------------- --------------- ---------------
      Total income             16,011,025      16,696,829      16,941,268

Expenses:
  Provision for potential
    losses on loans, real
    estate and accrued
    interest receivable         1,800,000       3,900,000       4,665,000
  Amortization of deferred
    expenses                      300,935         281,613         202,244
  Administrative                1,229,199       1,514,676       1,690,133
                           --------------- --------------- ---------------
      Total expenses            3,330,134       5,696,289       6,557,377
                           --------------- --------------- ---------------
Income before joint venture
  participations, equity in
  loss from investment in 
  acquisition loan and
  gain on dispositions of
  real estate                  12,680,891      11,000,540      10,383,891
Participation in (loss)
  income of joint ventures
  - affiliates                    (18,481)        568,147      (2,482,286)
Equity in loss from
  investment in
  acquisition loan                (32,714)        (40,410)        (51,798)
Affiliates' participation
  in (income) loss of
  joint ventures               (1,047,249)     (1,306,029)        495,936
Gain on dispositions of
  real estate                                     818,379       3,471,731
                           --------------- --------------- ---------------
Net income                 $   11,582,447  $   11,040,627  $   11,817,474
                           =============== =============== ===============
Net income allocated to
  General Partner          $    1,158,245  $    1,104,063  $    1,181,747
                           =============== =============== ===============
Net income allocated to
  Limited Partners         $   10,424,202  $    9,936,564  $   10,635,727
                           =============== =============== ===============
Net income per Limited
  Partnership Interest
  (1,382,562 issued and
  outstanding)             $         7.54  $         7.18  $         7.69
                           =============== =============== ===============

The accompanying notes are an integral part of the financial statements.
<PAGE>
                          BALCOR PENSION INVESTORS-VI
                       (An Illinois Limited Partnership)

                           STATEMENTS OF CASH FLOWS
             for the years ended December 31, 1995, 1994 and 1993

                                 1995            1994            1993
                           --------------- --------------- ---------------
Operating activities:
  Net income               $   11,582,447  $   11,040,627  $   11,817,474
  Adjustments to reconcile
    net income to net cash
    provided by operating
    activities:
      Recovery of losses on
       loans, real estate
       and accrued interest
       receivable              (2,465,000)
      Provision for
       potential losses on
       loans, real estate                     
       and accrued interest
       receivable               1,800,000       3,900,000       4,665,000
      Payment of deferred
       expenses                  (264,559)       (284,080)       (486,394)
      Amortization of
       deferred expenses          300,935         281,613         202,244
      Participation in loss                   
       (income) of joint
       ventures-affiliates         18,481        (568,147)      2,482,286
      Equity in loss from                     
       investment in
       acquisition loan            32,714          40,410          51,798
      Affiliates' partici-
       pation in income
       (loss) of joint
       ventures                 1,047,249       1,306,029        (495,936)
      Gain on dispositions
       of real estate                            (818,379)     (3,471,731)
      Net change in:
       Escrow deposits           (341,703)           (281)
       Escrow deposits -
         restricted                               238,983         590,551
       Accounts and accrued
         interest receivable       17,251        (455,195)       (322,238)
       Prepaid expenses          (176,701)         24,528         (48,462)
       Accounts payable           258,094          77,072          44,269
       Due to affiliates         (122,478)         19,763           5,960
       Accrued liabilities        (97,008)       (185,427)       (976,242)
       Security deposits           19,401         (21,219)         54,703
                           --------------- --------------- ---------------
  Net cash provided by
    operating activities       11,609,123      14,596,297      14,113,282
                           --------------- --------------- ---------------
Investing activities:
  Distributions from joint
    ventures - affiliates         859,648         871,330       1,292,204
  Contribution to joint       
    ventures - affiliates        (138,899)                  
  Collection of principal                                   
    payments on loans
    receivable                                 21,637,000      35,290,969
  Improvements to
    properties                   (521,832)       (867,198)     (3,347,853)
  Proceeds from disposition                                 
    of real estate                              8,325,000       8,971,731
  Purchase of joint venture                                 
    interest in property
    with affiliate                                             (1,932,909)
                           --------------- --------------- ---------------
  Net cash provided by                                      
    investing activities          198,917      29,966,132      40,274,142
                           --------------- --------------- ---------------

The accompanying notes are an integral part of the financial statements.
<PAGE>
                          BALCOR PENSION INVESTORS-VI
                       (An Illinois Limited Partnership)

                           STATEMENTS OF CASH FLOWS
             for the years ended December 31, 1995, 1994 and 1993

                                  (CONTINUED)

Financing activities:
  Distributions to Limited
    Partners               $  (24,056,579) $  (54,196,430) $  (11,060,496)
  Distributions to General
    Partner                    (1,321,115)     (1,536,180)     (1,228,944)
  Distributions to joint
    venture partners -
    affiliates                 (1,042,505)     (1,188,567)       (160,988)
  Capital contributions by
    joint venture partners
    - affiliates                                  103,285         770,696
  Refunding of underlying
    revenue bonds              15,700,000
  Issuance of underlying
    revenue bonds             (15,700,000)
  Release of restricted
    investment                    700,000
  Repayment of mortgage                       
    notes payable and
    underlying loan payable                    (5,434,419)     (7,851,022)
  Principal payments on
    mortgage notes payable        (42,934)       (123,249)       (314,982)
  Funding of repair escrows      (201,075)
  Payment of
    refinancing fees             (774,744)
                           --------------- --------------- ---------------
  Net cash used in
    financing activities      (26,738,952)    (62,375,560)    (19,845,736)
                           --------------- --------------- ---------------
Net change in cash and cash
  equivalents                 (14,930,912)    (17,813,131)     34,541,688
Cash and cash equivalents
  at beginning of year         31,007,746      48,820,877      14,279,189
                           --------------- --------------- ---------------
Cash and cash equivalents
  at end of year           $   16,076,834  $   31,007,746  $   48,820,877
                           =============== =============== ===============


The accompanying notes are an integral part of the financial statements.
<PAGE>
                          BALCOR PENSION INVESTORS-VI
                       (An Illinois Limited Partnership)

                         NOTES TO FINANCIAL STATEMENTS

1.  Nature of the Partnership's Business:

Balcor Pension Investors-VI (the "Partnership") is engaged principally in the
operation of residential, commercial and retail real estate located in various
markets within the United States and to a lesser extent, investment in a first
mortgage loan.

2.  Accounting Policies:

(a) The preparation of the financial statements in conformity with generally
accepted accounting principles requires the General Partner to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could vary from those estimates. 

(b) Income on loans is recorded as earned in accordance with the terms of the
related loan agreements. The accrual of interest is discontinued when a loan
becomes ninety days contractually delinquent or sooner when, in the opinion of
the General Partner, an impairment has occurred in the value of the collateral
property securing the loan. Income on nonaccrual loans or loans which are
otherwise not performing in accordance with their terms is recorded on a cash
basis.

Various loan agreements provide for participation by the Partnership in
increases in value of the collateral property when the loan is repaid or
refinanced. In addition, certain loan agreements allow the Partnership to
receive a percentage of rental income exceeding a base amount. Participation
income is reflected in the accompanying Statements of Income and Expenses when
received.

Income from operations of real estate held for sale is reflected in the
accompanying Statements of Income and Expenses net of related direct operating
expenses.

(c)  Loan losses on mortgage notes receivable are charged to income and an
allowance account is established when the General Partner believes the loan
balance will not be recovered.  The General Partner assesses the collectibility
of each loan on a periodic basis through a review of the collateral property
operations, the property value and the borrower's ability to repay the loan.
Upon foreclosure, the loan net of the allowance is transferred to real estate
held for sale after the fair value of the property, less costs of disposal, is
assessed.  Upon the transfer to real estate held for sale, a new basis in the
property is established.
<PAGE>
Effective January 1, 1995 the Partnership adopted Statement of Financial
Accounting Standards, No. 121 (SFAS 121), "Accounting for the Impairment of
Long-Lived Assets and Long-Lived Assets to Be Disposed Of".  Under SFAS 121,
the General Partner periodically assesses, but not less than on an annual
basis, the fair value of its real estate properties held for sale.  The General
Partner estimates the fair value of its properties by dividing the property's
expected net operating income by a risk adjusted rate of return or by applying
a discounted cash flow analysis both of which consider economic and demographic
conditions in the market.  Changes in the property's fair value is recorded by
an adjustment to the property allowance account and is recognized in the income
statement as an increase or decrease through recovery income or a provision for
loss in the period the change in fair value is determined. The General Partner
considers the methods referred to above to result in a reasonable measurement
of a property's fair value, unless other factors affecting the property's value
indicate otherwise.

(d) Investment in acquisition loans represents first mortgage loans which,
because the loan agreements include certain specified terms, must be accounted
for as an investment in a real estate venture. The investment is therefore
reflected in the accompanying financial statements using the equity method of
accounting. Under this method, the Partnership records its investment at cost
(representing total loan fundings) and subsequently adjusts its investment for
its share of property income or loss.

Amounts representing contractually required debt service are recorded in the
accompanying Statements of Income and Expenses as interest income and
participation income. Equity from investment in acquisition loan represents the
Partnership's share of the collateral properties' operations, including
depreciation and interest expense. The Partnership's share of operations has no
effect on cash flow of the Partnership.

(e) Investment in joint ventures - affiliates represents the Partnership's
44.63%, 41.3%, and 46.5% interest, under the equity method of accounting, in
joint ventures with affiliates.  Under the equity method of accounting, the
Partnership records its initial investment at cost and adjusts its investment
account for additional capital contributions, distributions and its share of
joint venture income or loss.

(f) Deferred expenses consist of refinancing fees which are amortized over the
term of the respective agreement, and leasing commissions which are amortized
over the life of each respective lease.

(g)  The Financial Accounting Standard Board's Statement No. 107, "Disclosures
About Fair Value of Financial Instruments," requires disclosure of fair value
information about financial instruments for which it is practicable to estimate
that value.  Since quoted market prices are not available for the Partnership's
financial instruments, fair values have been based on estimates using present
value techniques.  These techniques are significantly affected by the
assumptions used, including the discount rate and estimates of future cash
flows.  In that regard, the derived fair value estimates cannot be
substantiated by comparison to independent markets and, in many cases, may not
be realized in immediate settlement of the instrument.  Statement No. 107 does
not apply to all balance sheet items and excludes certain financial instruments
and all non-financial instruments such as real estate and investment in joint
ventures from its disclosure requirements.
<PAGE>
(h) Revenue is recognized on an accrual basis in accordance with generally
accepted accounting principles.  Income from operating leases with significant
abatements and/or scheduled rent increases is recognized on a straight line
basis over the respective lease term.  Service income includes reimbursements
from operating costs such as real estate taxes, maintenance and insurance and
is recognized as revenue in the period the applicable costs are incurred.

(i) Cash and cash equivalents include all unrestricted highly liquid
investments with an original maturity of three months or less when purchased.
Cash and cash equivalents are primarily invested in commercial paper,
approximately 65% of which is with two issuers.

(j) The Partnership is not liable for Federal income taxes and each partner
recognizes his proportionate share of the Partnership's income or loss in his
tax return; therefore, no provision for income taxes is made in the financial
statements of the Partnership.

(k) Several reclassifications have been made to the previously reported 1994
and 1993 financial statements to conform with the classifications used in 1995,
including a reclassification of mortgage servicing fees to administrative
expenses.  These reclassifications have not changed the 1994 and 1993 results.

3. Partnership Agreement:

The Partnership was organized in October 1984.  The Partnership Agreement
provides for Balcor Mortgage Advisors-VI to be the General Partner and for the
admission of Limited Partners through the sale of up to 1,450,000 Limited
Partnership Interests at $250 per Interest, 1,382,562 of which were sold on or
prior to October 31, 1985, the termination date of the offering. For financial
statement purposes, the Partnership's results of operations are allocated 90%
to Limited Partners and 10% to the General Partner, of which 2.5% of the
General Partner's share relates to the Early Investment Incentive Fund.

To the extent that Cash Flow is distributed, distributions are made as follows:
(i) 90% of such Cash Flow is distributed to the Limited Partners, (ii) 7.5% of
such Cash Flow is distributed to the General Partner, and (iii) an additional
2.5% of such Cash Flow is distributed to the General Partner and constitutes
the Early Investment Incentive Fund (the "Fund").  An amount not to exceed such
2.5% share originally allocated will be returned to the Partnership by the Fund
at the dissolution of the Partnership to the extent necessary to enable early
investors to receive upon dissolution of the Partnership a return of their
Original Capital plus a Cumulative Return of 15% for Interests purchased on or
before June 30, 1985, and 14% for Interests purchased between July 1, 1985 and
October 31, 1985.

Amounts placed in the Fund are used to repurchase Interests from existing
Limited Partners, at the sole discretion of the General Partner and subject to
certain limitations.  During 1995, the Fund repurchased 9,666 Interests at a
cost of $1,152,093. All repurchases of Interests have been made at 90% of the
current value of such Limited Partnership Interests at the previous quarter
end.

Distributions of Cash Flow and Mortgage Reductions pertaining to such
repurchased Interests are paid to the Fund and are available to repurchase
additional Interests.
<PAGE>
4. Mortgage Notes Payable:

In October 1995, the underlying revenue bonds which financed the Sun Lake
Apartments $15,700,000 mortgage note payable, were refunded. The proceeds from
the new bonds were used to repay the prior bonds. The interest rate increased
from 4.5% to 5.375%. The prior bonds were collateralized by a letter of credit
for a fee of 1.7% annually of the letter of credit balance. The new bonds
require payment of guarantee and servicing fees totaling .975% annually of the
letter of credit balance. The monthly principal and interest payment due on the
new bonds is $99,080. The maturity date of the bonds is October 2025 with the
next mandatory remarketing date being October 2005. The mortgage note payable
had a balance of $15,657,066 at December 31, 1995.

In November 1994, the Partnership remarketed the underlying revenue bonds which
financed the Sun Lake Apartments $15,700,000 mortgage note payable, which
reduced the interest rate of the loan from 7.625% to 4.5% effective November 1,
1994. The interest rate remained constant until November 1, 1995, the
remarketing date of the bonds. The bonds were collateralized by an irrevocable
letter of credit. In connection with the remarketing, the letter of credit was
reduced to approximately $16,131,750 and extended one additional year to
November 1, 1995. The Partnership needed to replace the letter of credit or
find an alternate credit facility for the bonds as of such date. The
Partnership paid a fee of approximately 1.7% on the letter of credit balance.
In addition, beginning November 1, 1994, the Partnership was required to remit
excess cash flow payments to the letter of credit provider to be held in trust
for future remarketing expenditures. Unless there was a prior redemption of all
or part of the bonds, the entire principal balance of the loan would have been
due on November 1, 1997.
 
Real estate held for sale with an aggregate carrying value of $21,885,000 at
December 31, 1995 was pledged as collateral for repayment of this mortgage
note. 

Future annual maturities of the above mortgage note payable during each of the
next five years are approximately as follows:

                    1996      $   179,000
                    1997          191,000
                    1998          204,000
                    1999          217,000
                    2000          232,000
 
During the years ended December 31, 1995, 1994 and 1993, the Partnership
incurred interest expense on the mortgage notes payable of $959,064, $1,688,971
and $1,855,630, respectively, and paid interest expense of $1,020,529,
$1,627,506 and $1,855,630, respectively.

5. Investment in Acquisition Loan:

Non-accrual loans and loans whose payment terms have been restructured are
hereinafter referred to as impaired loans. Net interest income relating to
impaired loans would have been $524,637 in 1995, $1,049,275 in 1994 and
$4,444,476 in 1993. Net interest income included in the accompanying Statements
of Income and Expenses amounted to $425,421 in 1995, $887,409 in 1994 and
$3,198,625 in 1993.
<PAGE>
In January 1989, the Partnership and two affiliates entered into a
participation agreement to fund a $23,300,000 first mortgage loan on the Noland
Fashion Square. The Partnership participates ratably in approximately 21% of
the loan amount, related interest income and participation income.  At December
31, 1995, the loan had a balance of $4,434,410, and a related allowance of
$274,594, and current monthly interest-only payments of $38,979 are due through
maturity in December 1999. The Partnership may receive additional payments from
the borrower representing participations in the operating results of the
collateral property which exceed specified levels and a share in the
appreciation of the collateral property upon repayment or refinancing. The loan
balance includes the Partnership's share of the cumulative net loss of the
property after the loan was funded.

The Jonathan's Landing impaired loan balance of $9,635,000 at December 31, 1994
included a related allowance for losses of $1,034,000.  The average recorded
investment in the impaired loan during the year ended December 31, 1994 was
$9,635,000.

6. Allowances for Losses on Loans and Real Estate Held for Sale:

Activity recorded in the allowances for losses on loans and real estate held
for sale during the three years ended December 31, 1995 is described in the
table below:

                                   1995          1994          1993
                                -----------   -----------   -----------
    Loans:
     Balance at beginning of      
      year                      $1,308,594    $ 1,308,594    $ 2,815,500    
     Provision charged to
      income                          None           None        600,000
     Direct write-off of
      loans against allowance   (1,034,000)          None     (2,106,906)    
                                -----------   -----------   ------------
     Balance at the end of
      the year                  $  274,594    $ 1,308,594    $ 1,308,594       
                                ===========   ===========    ===========

    Real Estate Held for Sale:
     Balance at beginning of
      year                      $7,965,000     $ 4,065,000          None    
     Provision charged to
      income                     1,800,000       3,900,000   $ 4,065,000    
     Recovery of provision
      previously charged
      to income                (2,465,000)           None          None       
                                -----------    -----------   -----------
     Balance at the end of
      the year                  $7,300,000     $ 7,965,000   $ 4,065,000       
                                ===========    ===========   ===========
<PAGE>
7.  Management Agreements:

As of December 31, 1995, all of the properties owned by the Partnership are
under management agreements with a third-party management company. These
management agreements provide for annual fees of 5% of gross operating receipts
for residential properties and a range of 3% to 6% of gross operating receipts
for commercial properties.

8. Affiliates' Participation in Joint Ventures:

(a) The Brookhollow/Stemmons Center Office Complex is owned by the Partnership
and an affiliate.  Profits and losses are allocated 72.5% to the Partnership
and 27.5% to the affiliate.

(b) The Perimeter 400 Center Office Building is owned by the Partnership and
three affiliates.  Profits and losses are allocated 50% to the Partnership and
50% among the affiliates.

(c) The Sun Lake Apartments is owned by the Partnership and an affiliate.
Profits and losses are allocated 61.95% to the Partnership and 38.05% to the
affiliate.

All assets, liabilities, income and expenses of the joint ventures are included
in the financial statements of the Partnership with the appropriate adjustment
of profit or loss for each affiliate's participation.

Net (distributions) contributions of $(1,042,505), $(1,085,282) and $609,708
were made to joint venture partners during 1995, 1994 and 1993, respectively.
In addition, the joint ventures were allocated their pro-rata share of the
recovery of losses in the amount of $580,001 during 1995 and provision for
potential losses in the amount of $380,500, $684,900 and $1,020,000 during
1995, 1994 and 1993, respectively.

9. Investment in Joint Ventures with Affiliates:

(a) The Partnership and an affiliate acquired title to the Sand Pebble Village
Apartments through a foreclosure sale in July 1992. The participants purchased
the adjacent property, the Sand Pebble Village II Apartments in October 1993.
Profits and losses, all capital contributions and distributions are allocated
in accordance with each participant's original funding percentages in the loan.
The Partnership's ownership percentage is 44.63%. During 1994 and 1993, the
Partnership recognized losses of $512,000 and $1,517,420, respectively, as its
share of a provision relating to the change in the estimate of the fair value
of these properties. These amounts are included in the Partnership's
participation in income (loss) of joint venture with affiliates. In addition,
during 1995, 1994, and 1993 the Partnership received net distributions from
these joint ventures totaling $855,945, $871,330, and $1,292,204, respectively.
<PAGE>
(b) In 1995, the Partnership and three affiliates acquired title to the 45
West 45th Street Office Building. Profits and losses, all capital contributions
and distributions are allocated in accordance with each participant's original
funding percentages in the loan. The Partnership's ownership percentage is
41.3%. The Partnership recognized a loss of $1,021,000 and $2,400,000 during
1995 and 1993, respectively, as its share of a provision relating to the change
in the estimate of the fair value of the property. These amounts are included
in the Partnership's participation in income (loss) of joint venture with
affiliates. In addition, during 1995 the Partnership made a net contribution of
$211,957 to this joint venture.

(c) In 1995, the Partnership and an affiliate acquired title to the Jonathan's
Landing Apartments. Profits and losses, all capital contributions and
distributions are allocated in accordance with each participants original
funding percentages in the loan. The Partnership's ownership percentage is
46.5%. During 1995 the Partnership received net distributions from the joint
venture of $76,761.

The following information has been summarized from the December 31, 1995
financial statements of the above joint ventures:

                             
    Net investment in real estate            $51,397,309     
    Total liabilities                          5,324,506
    Total income                               8,268,086
    Net income before provision                1,251,627
    Provision for potential losses            (2,473,000)
    Net loss                                  (1,221,373)

10. Transactions with Affiliates:

Fees and expenses paid and payable by the Partnership to affiliates are:

                            Year Ended       Year Ended       Year Ended
                             12/31/95         12/31/94         12/31/93   
                         ----------------  ---------------  ----------------
                           Paid  Payable    Paid   Payable   Paid    Payable
                          ------  -------  ------  -------  ------   -------

Mortgage servicing fees   $30,603    $957 $71,937  $4,944   $186,190 $10,678
Property management fees     None    None 973,445    None  1,053,447  84,481
Reimbursement of expenses
  to the General Partner,
  at cost:
    Accounting             93,992   8,319  122,102  46,741   119,308   9,444
    Data processing        74,804   5,848  147,462  33,817   243,662  21,660   
    Investor communica-
      tions                10,982    None   41,294  10,280    21,334   1,688
    Legal                  35,956   4,294   37,638  14,843    37,335   2,955
    Portfolio management  195,656  32,272  121,413  39,432   126,791  21,782
    Other                  27,456      10   26,545  24,121    21,812   1,727   
    
Allegiance Realty Group, Inc. an affiliate of the General Partner, managed ten
of the Partnership's eleven properties until the affiliate was sold to a third
party in November 1994.
<PAGE>
The Partnership participates in an insurance deductible program with other
affiliated partnerships in which the program pays claims up to the amount of
the deductible under the master insurance policies for its properties. The
program is administered by an affiliate of the General Partner who receives no
fee for administering the program; however, the General Partner is reimbursed
for program expenses. The Partnership paid premiums to the deductible insurance
program of $169,385, $219,226 and $139,156 in 1995, 1994 and 1993,
respectively.

11. Property Dispositions:

(a) During 1993, the Partnership sold the Winchester Mall in an all cash sale
for $9,000,000. The basis of this property was $5,500,000. For financial
statement purposes, the Partnership recognized a gain of $3,471,731 from the
sale of this property.

(b) In August 1994, the Partnership disposed of its investment in the Northgate
and Gatewood apartment complexes which had a basis of $7,506,621. In connection
with the disposition, the Partnership received proceeds of $8,325,000 and the
underlying loans related to the properties of $2,047,463 were repaid. The
Partnership recognized a gain for financial statement purposes of $818,379.

12. Restricted Investment:

In April 1992, the Partnership and an affiliate established a debt service
reserve account of $700,000 as additional collateral for their obligations
related to the mortgage loan on Sun Lake Apartments, pursuant to a settlement
agreement reached in December 1991.  The Partnership contributed $433,650 as
its share of the account.  The remaining portion was included in the
affiliate's investment in the joint venture.  The funds were invested in
short-term interest bearing instruments and interest earned on the investments
was payable to the participants. The underlying revenue bonds which financed
the Sun Lake Apartments mortgage note payable were refunded in October 1995 and
the $700,000 debt service reserve account, plus accrued interest, was released.
See Note 4 of Notes to Financial Statements for additional information.

13. Real Estate Held for Sale:

The partnership acquired the Shoal Run Apartments through foreclosure in
February 1993. The partnership recorded the cost of the property at $7,506,621.
This amount represented the outstanding loan balance plus any accrued interest
receivable. At the date of foreclosure, the property was transferred to real
estate held for sale at its fair value, net of any allowances previously
recorded. 

14. Contingencies:

The Partnership is currently involved in a lawsuit whereby the Partnership and
certain affiliates have been named as defendants alleging certain Federal
securities law violations with regard to the adequacy and accuracy of the
disclosures of information concerning the offering of the Limited Partnership
Interests of the Partnership. The defendants continue to vigorously contest
this action. While a plaintiff class has been certified, no determination of
the merits have been made.  It is not determinable at this time whether or not
an unfavorable decision in this action would have a material adverse impact on
the Partnership.  Management of each of the defendants believes that they have
meritorious defenses to contest the claims.
<PAGE>
15. Fair Values of Financial Instruments:

The carrying amounts and fair values of the Partnership's financial instruments
at December 31, 1995 are as follows:

The carrying value of cash and cash equivalents, accounts and accrued interest
receivable, and accounts payable approximates fair value.

Loan receivable: The fair value for the Partnership's loan receivable
approximates the carrying value of $4,159,816.

Mortgage note payable: The fair value for the Partnership's mortgage note
payable is $13,675,375.  The carrying value is $15,657,066. 

The fair value for the Partnership's investments in loan receivable and
mortgage note payable was estimated using discounted cash flow analyses. The
discount rates were based upon rates at the end of 1995 comparable to those the
Partnership could receive or charge in the commercial real estate lending
market with terms and maturities comparable to the Partnership's loans
receivable and mortgage note it presently holds.

16. Subsequent Events:

(a) In January 1996, the Partnership paid $2,765,124 ($2.00 per Interest) to
Limited Partners representing the regular quarterly distribution of available
Cash Flow for the fourth quarter of 1995.

(b) In March 1996, the Partnership contracted to sell Hawthorne Heights
Apartments for a sale price of $8,425,000. 
<PAGE>

                               AGREEMENT OF SALE

THIS AGREEMENT is entered into as of the 21 day of March, 1996, by and between
ELKOR REALTY CORPORATION, an Illinois corporation ("Purchaser") and HAWTHORNE
HEIGHTS LIMITED PARTNERSHIP, an Illinois Limited Partnership ("Seller").

                                  WITNESSETH:

1.   PURCHASE AND SALE.  Purchaser agrees to purchase and Seller agrees to sell
at the price of Eight Million Four Hundred Twenty-Five Thousand and No/100
Dollars ($8,425,000.00) ("Purchase Price"), that certain property ("Property")
in Indianapolis, Indiana, more particularly described on Exhibit A attached
hereto, which Property is known as Hawthorne Heights Apartments.  Included in
the Purchase Price is all of the personal property owned by Seller (exclusive
of the computer and software) and used in connection with or located on the
Property, including but not limited to the personal property which is set forth
on Exhibit B, which shall be transferred to Purchaser at Closing (as
hereinafter defined) by a Bill of Sale.

2.   PURCHASE PRICE.  The Purchase Price shall be paid as follows:

     a.   Upon the execution of this Agreement, the sum of $250,000.00
("Earnest Money") to be held in escrow by the Escrow Agent (as that term is
defined in the Escrow Agreement), by and in accordance with the provisions of
the Escrow Agreement ("Escrow Agreement") attached hereto as Exhibit C;

     b.   On the Closing Date (as hereinafter defined), $8,425,000.00
(inclusive of all Earnest Money) adjusted in accordance with the prorations by
federally wired "immediately available" funds delivered to the Title Insurer
(as hereinafter defined) no later than 12:00 Noon Central Time on the Closing
Date.  If the funds are not received by 12:00 Noon Central Time, then $2,000.00
shall be added to the cash due at Closing.

3.   TITLE COMMITMENT AND SURVEY.

     a.   Attached hereto as Exhibit D is a title commitment dated January 23,
1996 ("Title Commitment") for an owner's standard coverage title insurance
policy ("Title Policy") issued by Lawyers Title Insurance Company ("Title
Insurer").  The owner's Title Policy issued at Closing will be in the amount of
the Purchase Price subject only to real estate taxes not yet due and payable,
the general printed exceptions contained in the policy (but not the general
printed exceptions that can be deleted or modified with extended coverage) and
the special title exceptions set forth in Schedule B-Section 2, Numbers 7
through 12 inclusive of the Title Commitment.  All of the above are herein
referred to as the "Permitted Exceptions".  The Title Commitment shall be
conclusive evidence of good title as therein shown as to all matters insured by
the policy, subject only to the exceptions therein stated.  On the Closing
Date, Seller shall cause the Title Insurer to issue the Title Policy or a
"marked up" commitment in conformity with the Title Commitment.  Purchaser and
Seller shall equally share the costs of the Title Policy; however, Purchaser
shall pay the costs of "extended coverage" or any special endorsements which
Purchaser requires.
<PAGE>
     b.   Purchaser acknowledges receipt of a survey ("Survey") of the Property
prepared by Mid States Engineering, Inc. dated June, 1985.  Prior to the
Closing, Seller will have the Survey updated and certified to the Purchaser and
the Title Insurer.  Purchaser and Seller shall equally share the cost of the
updated Survey.  However, if Purchaser requires any additional survey work,
Purchaser shall pay for the cost of such additional work.  If the updated
Survey discloses matters which are not reflected on the original Survey and
which would prevent the Title Insurer from deleting the survey exception from
the Title Policy ("Survey Defects"), then upon notice delivered to Seller by
Purchaser within three (3) days after receipt of the updated Survey, Seller
shall either cause the Survey Defects to be removed from the updated Survey or
cause the Title Insurer to insure against loss or damage resulting from the
Survey Defects ("Title Indemnity").  If Seller is unwilling to (i) have the
Survey Defects removed from the updated Survey or (ii) cause the Title Insurer
to issue a Title Indemnity to Purchaser within five (5) days after receipt of
notice from Purchaser of the Survey Defects, then Purchaser shall have the
right to either: (i) elect to terminate this Agreement, or (ii) perform
Seller's obligations under subparagraphs (i) and (ii) above (unless the cost
exceeds $10,000.00) and deduct the cost thereof from the Purchase Price.
Purchaser shall notify Seller of its election within three (3) days after
receipt of notice from Seller that the Survey Defects will not be removed or
that the Title Insurer will not issue the Title Indemnity.  If Purchaser fails
to make the election within the aforesaid three (3) days, then it shall be
conclusively presumed that Purchaser has elected to take title to the Property
subject to the Survey Defects.  If Purchaser elects to terminate this Agreement
pursuant to this Paragraph, then $225,000.00 of the Earnest Money plus all
accrued interest shall be delivered to Purchaser and $25,000.00 of the Earnest
Money shall be remitted to Seller, and subject to the survival provisions of
Paragraph  herein, neither party shall have any further liability hereunder.

4.   CONDITION OF TITLE/CONVEYANCE.  Seller agrees to convey fee simple title
to the Property by Special Warranty Deed ("Deed") in recordable form subject
only to the Permitted Exceptions.  If Seller is unable to convey title to the
Property subject only to the Permitted Exceptions because of the existence of
an additional title exception ("Unpermitted Exception"), then Purchaser can
elect to take title to the Property subject to the Unpermitted Exception or
terminate this Agreement.  If Purchaser elects to terminate this Agreement,
then the Earnest Money plus all accrued interest shall be delivered to the
Purchaser and, subject to the survival provisions of Paragraph  herein, neither
party shall have any further liability hereunder.  Notwithstanding the
aforesaid, Seller shall be obligated to remove all liens caused by Seller which
are of a definite or ascertainable amount.

5.   PAYMENT OF CLOSING COSTS.  Purchaser and Seller shall equally share the
costs of the documentary stamps (if any) to be paid with reference to the Deed
and all other stamps, intangible, documentary, recording, sales tax and surtax
imposed by law with reference to any other documents delivered in connection
with this Agreement.
<PAGE>
6.   DAMAGE, CASUALTY AND CONDEMNATION.

     a.   If the Property suffers damage as a result of any casualty prior to
the Closing Date and can be repaired or restored in the case of real property
for $200,000 or less, or in the case of Personal Property, for $10,000 or less,
then Seller shall commence the repair or restoration in an expeditious manner
and the Closing will be extended until ten (10) days after the restoration or
repairs have been completed.  Seller shall retain all insurance proceeds.  If
the cost of repair or restoration exceeds those amounts, then either party may
notify the other party of its election to terminate this Agreement, which
notice must be served upon such other party within twenty (20) business days of
such casualty, in which event $225,000.00 of the Earnest Money and all interest
earned thereon shall be returned to Purchaser and $25,000.00 of the Earnest
Money shall be remitted to Seller.  If neither party elects to terminate this
Agreement pursuant to this Paragraph, then Seller shall promptly repair and
restore the Property and the Closing Date will be extended until the repairs
are completed.  If Seller elects to terminate this Agreement pursuant to this
subparagraph, then Purchaser will have the option to accept the Property in its
damaged condition and receive a credit at Closing in the amount of the
insurance deductible, provided Purchaser notifies Seller by notice served
within twenty (20) business days after receipt of Seller's notice of election
to terminate, in which event Purchaser shall have the sole and exclusive right
to negotiate and otherwise deal with Seller's insurance company with respect to
the settlement of all such insurance claims (subject to the terms and
conditions of Seller's insurance policy); provided, however, Seller shall
cooperate with Purchaser in attempting to obtain the most favorable insurance
settlement possible.

     b.   If condemnation proceedings ("Proceedings") have been instituted
against the Property and such Proceedings are in an amount in excess of
$100,000.00, or if the Property becomes a legal non-conforming structure under
applicable zoning laws as a result of the Proceedings, then Purchaser can elect
to either take the Property subject to the Proceedings and an assignment of
Seller's interest in the Proceedings or terminate this Agreement.  If Purchaser
elects to terminate this Agreement, it shall be by notice to the Seller within
five (5) days after Seller notifies Purchaser of the Proceedings.

     c.   If the Proceedings will result in an award less than $100,000.00,
then Seller will assign to Purchaser all of its right, title and interest in
the Proceedings and Purchaser will take title to the Property subject to the
Proceedings.  If the award has been received by the Seller prior to the Closing
Date, then Purchaser shall receive a credit against the cash due at Closing in
an amount equal to the award.

     d.   If the Agreement is terminated pursuant to this Paragraph, then
$225,000.00 of the Earnest Money plus all accrued interest shall be delivered
to the Purchaser and $25,000.00 of the Earnest Money shall be remitted to
Seller, and subject to the survival provisions of Paragraph  herein, neither
party shall have any further liability hereunder.
<PAGE>
7.   AS-IS CONDITION.

     a.   Seller acquired title to the Property by virtue of a deed in lieu of
foreclosure, and therefore, Seller cannot make any representations as to the
condition of the Property upon which Purchaser can rely.  Any information which
Seller has as to the leases is based solely upon information which Seller
obtained subsequent to its acquisition of the Property.  Purchaser is not
relying on Seller having made any inquiry as to the condition of the Property
or the leases.  Purchaser acknowledges and agrees that it will be purchasing
the Property based solely upon its inspection and investigations of the
Property and that Purchaser will be purchasing the Property "AS IS" and "WITH
ALL FAULTS" based upon the condition of the Property as of the date of this
Agreement, subject to reasonable wear and tear and loss by fire or other
casualty or condemnation from the date of this Agreement until the Closing
Date.  Without limiting the foregoing, Purchaser acknowledges that, except as
may otherwise be specifically set forth elsewhere in this Agreement, neither
Seller nor its consultants, brokers or agents have made any other
representations or warranties of any kind upon which Purchaser is relying as to
any matters concerning the Property, including, but not limited to, the
condition of the land or any improvements, the existence or nonexistence of
asbestos, lead in water, lead in paint, radon, underground or above ground
storage tanks, petroleum, toxic waste or any Hazardous Materials or Hazardous
Substances (as such terms are defined below), the tenants of the Property or
the leases affecting the Property, economic projections or market studies
concerning the Property, any development rights, taxes, bonds, covenants,
conditions and restrictions affecting the Property, water or water rights,
topography, drainage, soil, subsoil of the Property, the utilities serving the
Property or any zoning, environmental or building laws, rules or regulations
affecting the Property.  Seller makes no representation that the Property
complies with Title III of the Americans With Disabilities Act or any fire
codes or building codes.  Purchaser hereby releases Seller from any and all
liability in connection with any claims which Purchaser may have against
Seller, and Purchaser hereby agrees not to assert any claims, for damage, loss,
compensation, contribution, cost recovery or otherwise, against Seller, whether
in tort, contract, or otherwise, relating directly or indirectly to the
existence of asbestos or Hazardous Materials or Hazardous Substances on, or
environmental conditions of, the Property, or arising under the Environmental
Laws (as such term is hereinafter defined), or relating in any way to the
quality of the indoor or outdoor environment at the Property.  This release
shall survive the Closing.  As used herein, the term "Hazardous Materials" or
"Hazardous Substances" means (i) hazardous wastes, hazardous materials,
hazardous substances, hazardous constituents, toxic substances or related
materials, whether solids, liquids or gases, including but not limited to
substances defined as "hazardous wastes," "hazardous materials," "hazardous
substances," "toxic substances," "pollutants," "contaminants," "radioactive
materials," or other similar designations in, or otherwise subject to
regulation under, the Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended ("CERCLA"), 42 U.S.C. Section 9601 et seq.;
the Toxic Substance Control Act ("TSCA"), 15 U.S.C. Section 2601 et seq.; the
Hazardous Materials Transportation Act, 49 U.S.C. Section 1802; the Emergency
Planning and Community Right-to-Know Act, 42 U.S.C. Section 1101 et seq.; the
Atomic Energy Act ("AEA"), 42 U.S.C. Section 2011 et seq.; the Resource
Conservation and Recovery Act ("RCRA"), 42 U.S.C. Section 9601, et seq.; the
Clean Water Act ("CWA"), 33 U.S.C. Section 1251 et seq.; the Safe Drinking
Water Act, 42 U.S.C. Section 300f et seq.; the Clean Air Act ("CAA"), 42 U.S.C.
Section 7401 et seq.; and in any permits, licenses, approvals, plans, rules,
regulations or ordinances adopted, or other criteria and guidelines promulgated
<PAGE>
pursuant to the preceding laws or other similar federal, state or local laws,
regulations, rules or ordinance now or hereafter in effect relating to
environmental matters (collectively the "Environmental Laws"); and (ii) any
other substances, constituents or wastes subject to any applicable federal,
state or local law, regulation or ordinance, including any Environmental Law,
now or hereafter in effect, including but not limited to (A) petroleum,
(B) refined petroleum products, (C) waste oil, (D) waste aviation or motor
vehicle fuel,  (E) asbestos, (F) lead in water, paint or elsewhere, (G) radon,
(H) Polychlorinated Biphenyls (PCB's) and (I) ureaformaldehyde.

     b.   Seller has provided to Purchaser certain unaudited historical
financial information regarding the Property relating to certain periods of
time in which Seller owned the Property.  Seller and Purchaser hereby
acknowledge that such information has been provided to Purchaser at Purchaser's
request solely as illustrative material.  Seller makes no representation or
warranty that such material is complete or accurate or that Purchaser will
achieve similar financial or other results with respect to the operations of
the Property, it being acknowledged by Purchaser that Seller's operation of the
Property and allocations of revenues or expenses may be vastly different than
Purchaser may be able to attain.  Purchaser acknowledges that it is a
sophisticated and experienced purchaser of real estate and further that
Purchaser has relied upon its own investigation and inquiry with respect to the
operation of the Property and releases Seller from any liability with respect
to such historical information.

8.   CLOSING.  The closing ("Closing") of this transaction shall be on
April 23, 1996 ("Closing Date"), at the office of the Seller's attorney, at
which time Seller shall deliver possession of the Property to Purchaser.

9.   CLOSING DOCUMENTS.

     a.   On the Closing Date, Purchaser shall deliver to Seller an executed
closing statement, the balance of the Purchase Price, and such other documents
as may be reasonably required in order to consummate the transaction as set
forth in this Agreement.

     b.   On the Closing Date, Seller shall deliver to Purchaser possession of
the Property (the common areas and vacant apartments in broom-clean condition);
the Deed (in the form of Exhibit E attached hereto) subject to the Permitted
Exceptions and those Unpermitted Exceptions waived by Purchaser; an inventory
of the Personal Property and a Bill of Sale for the same (in the form of
Exhibit F attached hereto); an executed closing statement; an executed
assignment and assumption of all service contracts (in the form of Exhibit G
attached hereto); an executed assignment and assumption of all leases and
security deposits (in the form of Exhibit H attached hereto); the tenant leases
which shall be available at the Property; an instrument in form satisfactory to
Purchaser terminating all existing agreements with any party with respect to
management or leasing of the Property or any part thereof; all assignable
licenses and permits relating to the use, occupancy or operation of the
Property, together with an assignment thereof (in the form of Exhibit I
attached hereto); copies of those books and records which Purchaser
specifically identifies ten (10) days before Closing; a certificate of Seller
that all representations and warranties made by Seller in this Agreement are
true as of the Closing; updated rent roll; a notice to the tenants of the
transfer of title and the assumption by Purchaser of the landlord's obligations
under the leases and the obligation to refund the security deposits (in the
form of Exhibit J attached hereto); a non-foreign affidavit (in the form of
<PAGE>
Exhibit K attached hereto); a no-lien affidavit ("Title Affidavit"); an
assignment of intangibles (in the form of Exhibit L attached hereto); and such
other documents as may be reasonably required by the Title Insurer in order to
consummate the transaction as set forth in this Agreement.

10.  DEFAULT BY PURCHASER.  ALL EARNEST MONEY DEPOSITED INTO THE ESCROW IS TO
SECURE THE TIMELY PERFORMANCE BY PURCHASER OF ITS OBLIGATIONS AND UNDERTAKINGS
UNDER THIS AGREEMENT.  IN THE EVENT OF ANY DEFAULT OF THE PURCHASER UNDER THE
PROVISIONS OF THIS AGREEMENT, SELLER SHALL RETAIN ALL OF THE EARNEST MONEY AND
THE INTEREST THEREON AS SELLER'S SOLE RIGHT TO DAMAGES OR ANY OTHER REMEDY.
THE PARTIES HAVE AGREED THAT SELLER'S ACTUAL DAMAGES, IN THE EVENT OF A DEFAULT
BY PURCHASER, WOULD BE EXTREMELY DIFFICULT OR IMPRACTICAL TO DETERMINE.
THEREFORE, BY PLACING THEIR INITIALS BELOW, THE PARTIES ACKNOWLEDGE THAT THE
EARNEST MONEY HAS BEEN AGREED UPON, AFTER NEGOTIATION, AS THE PARTIES'
REASONABLE ESTIMATE OF SELLER'S DAMAGES.

11.  SELLER'S DEFAULT.  IF THIS SALE IS NOT COMPLETED BECAUSE OF SELLER'S
DEFAULT, PURCHASER'S SOLE REMEDY SHALL BE THE RETURN OF ALL EARNEST MONEY
TOGETHER WITH ANY INTEREST ACCRUED THEREON, AND THE RIGHT TO RECOVER ACTUAL
COSTS AND EXPENSES IN AN AMOUNT NOT TO EXCEED $150,000.00, AND SUBJECT TO THE
SURVIVAL PROVISIONS OF PARAGRAPH  HEREIN, THIS AGREEMENT SHALL TERMINATE AND
THE PARTIES SHALL HAVE NO FURTHER LIABILITY TO EACH OTHER AT LAW OR IN EQUITY.
NOTWITHSTANDING ANYTHING CONTAINED HEREIN TO THE CONTRARY, IF SELLER'S DEFAULT
IS ITS REFUSAL TO DELIVER THE DEED AND/OR THE DOCUMENTS REQUIRED TO BE
DELIVERED AT CLOSING PURSUANT TO THIS AGREEMENT, THEN PURCHASER WILL BE
ENTITLED TO SUE FOR SPECIFIC PERFORMANCE.

12.  a.   PRORATIONS.  Rents (exclusive of delinquent rents, but including
prepaid rents); refundable security deposits (which will be assigned to and
assumed by Purchaser and credited to Purchaser at Closing); water and other
utility charges; fuels; prepaid operating expenses; real and personal property
taxes (based upon the actual bill, if available); and other similar items shall
be adjusted ratably as of 12:01 A.M. on the Closing Date ("Proration Date"),
and credited or debited to the balance of the cash due at Closing.  If for any
reason the Proration Date is earlier than the Closing Date, then for the period
from the Proration Date through the Closing Date, Purchaser shall be entitled
to the benefit of all of the income from the Property and shall bear the burden
of all of the operating expenses of the Property, including, but not limited
to, insurance, service contracts, employee wages and benefits, management fees,
utility costs and interest on the existing mortgages encumbering the Property
(if any).  If the amount of any of the items to be prorated is not then
ascertainable, the adjustment thereof shall be on the basis of the most recent
ascertainable data.  All prorations will be final except as to Delinquent Rents
referred to in b below.  If special assessments have been levied against the
Property for completed improvements, then the amount of any installments which
are due prior to the Closing Date shall be paid by the Seller; and the amount
of installments which are due after the Closing Date shall be paid by the
Purchaser.  All assessments for incomplete improvements shall be paid by
Purchaser.
<PAGE>
     b.   DELINQUENT RENTS.  Unpaid tenant rents, if and when collected by
Purchaser, will be paid to Seller to the extent of Seller's interest therein,
and if not collected within one hundred twenty (120) days after Closing, the
right to collect same will be assigned to Seller without recourse.  For
purposes of this subparagraph b, all rents received by Purchaser shall first be
applied to the current month's rents, and then to delinquent rent in the
inverse order of delinquency.  This subparagraph of this Agreement shall
survive the Closing and the delivery and recording of the Deed.

13.  RECORDING.  This Agreement shall not be recorded and the act of recording
by Purchaser shall be an act of default hereunder by Purchaser and shall be
subject to the provisions of Paragraph .

14.  ASSIGNMENT.  The Purchaser shall not have the right to assign its interest
in this Agreement without the prior written consent of the Seller.  Any
assignment or transfer of, or attempt to assign or transfer, Purchaser's
interest in this Agreement shall be an act of default hereunder by Purchaser
and subject to the provisions of Paragraph .  Seller hereby consents to an
assignment to any partnership in which the Purchaser or its affiliate is a
general partner, provided such assignment is effected at least ten (10) days
prior to the Closing Date.  However, Purchaser shall remain liable for all of
the Purchaser's obligations and undertakings set forth in this Agreement and
the exhibits attached hereto.

15.  BROKER.  The parties hereto acknowledge that CB Commercial Real Estate
Group, Inc. ("Broker") is the only real estate broker involved in this
transaction.  Seller agrees to pay Broker a commission or fee ("Fee") pursuant
to a listing agreement between Seller and Broker.  However, this Fee is due and
payable only from the proceeds of the Purchase Price received by Seller.
Purchaser agrees to indemnify, defend and hold harmless the Seller and any
partner, affiliate, parent of Seller, and all shareholders, employees, officers
and directors of Seller or Seller's partner, parent or affiliate (each of the
above is individually referred to as a "Seller Indemnitee") from all claims,
including attorneys' fees and costs incurred by a Seller Indemnitee as a result
of anyone's claiming by or through Purchaser any fee, commission or
compensation on account of this Agreement, its negotiation or the sale hereby
contemplated.  Purchaser does now and shall at all times consent to a Seller
Indemnitee's selection of defense counsel.  Seller agrees to indemnify, defend
and hold harmless the Purchaser and all shareholders, employees, officers and
directors of Purchaser or Purchaser's parent or affiliate (each of the above is
individually referred to as a "Purchaser Indemnitee") from all claims,
including attorneys' fees and costs incurred by a Purchaser Indemnitee as a
result of anyone's claiming by or through Seller any fee, commission or
compensation on account of this Agreement, its negotiation or the sale hereby
contemplated.  Seller does now and shall at all times consent to a Purchaser
Indemnitee's selection of defense counsel.
<PAGE>
16.  DOCUMENTS, INSPECTION OF PROPERTY AND APPROVAL PERIOD.

     a.   Seller has delivered to Purchaser copies of the most recent available
tax bills, rent rolls, insurance premiums, and service contracts (collectively
the "Documents").  All of the Documents shall be subject to approval by
Purchaser by the close of business (5:00 P.M. Central Daylight Time) on April
8, 1996 ("Approval Period").  During the Approval Period, upon reasonable
notice to the Seller, the Purchaser shall have the right to inspect and approve
the condition of the Property including the interior of the apartments, during
normal business hours.  Purchaser, its engineers, architects, employees,
contractors and agents shall maintain public liability insurance policies
insuring against claims arising as a result of the inspections of the Property
being conducted by Purchaser.  Prior to commencing any tests, studies and
investigations, Purchaser shall deliver to Seller a certificate of insurance
evidencing the existence of the aforesaid policies and naming Seller as an
additional insured.  Purchaser agrees to indemnify, defend, protect and hold
Seller harmless from any and all loss, costs, including attorneys' fees,
liability or damages which Seller may incur or suffer as a result of
Purchaser's conducting its inspection and investigation of the Property
including the entry of Purchaser, its employees or agents and its lender onto
the Property, including without limitation, liability for mechanics' lien
claims.

     b.   Purchaser agrees to defend and hold Seller harmless from any
injuries, damages or claims of any nature whatsoever which Purchaser's
servants, agents or employees may have as a result of Purchaser's inspection of
the Property.  Purchaser further agrees to restore any damage to the Property
which may arise as a result of Purchaser's inspection of the Property.

     c.   If Purchaser disapproves the Documents or the condition of the
Property, it must be by a notice ("Notice of Disapproval") delivered to Seller
and the Escrow Agent prior to the expiration of the Approval Period.  The
Notice of Disapproval delivered to Seller shall be accompanied with copies of
all reports ("Reports") which Purchaser has received during the Approval
Period.  Upon receipt of the Notice of Disapproval and copies of the Reports,
$225,000.00 of the Earnest Money plus the interest accrued thereon shall be
returned to the Purchaser and $25,000.00 of the Earnest Money shall be remitted
to Seller.  If Purchaser does not deliver a Notice of Disapproval and copies of
the Reports to Seller, then it shall be conclusively presumed that Purchaser
has approved the Documents and the condition of the Property and all Earnest
Money plus the interest accrued thereon shall belong to Seller unless Seller is
in default hereunder.

17.  SURVIVAL OF PURCHASER'S INDEMNITY.  Notwithstanding anything in this
Agreement to the contrary, Purchaser's obligation to indemnify, defend and hold
Seller harmless under various provisions of this Agreement shall forever
survive the termination of this Agreement or the Closing and delivery and
recording of the Deed.
<PAGE>
18.  SELLER'S REPRESENTATIONS, WARRANTIES AND COVENANTS.

     a.   Any reference herein to Seller's knowledge, representation, warranty
or notice of any matter or thing, shall only mean such knowledge or notice that
has actually been received by Phillip Schechter or Greg Handrich (the asset
manager), and any representation or warranty of the Seller is based upon those
matters of which Phillip Schechter or Greg Handrich (the asset manager) has
actual knowledge.  Any knowledge or notice given, had or received by any of
Seller's agents, servants or employees shall not be imputed to Seller or the
individual partners or the general partner of Seller.  Seller acknowledges that
it will give a copy of the representations and warranties to the on-site
manager of the Property and request the on-site manager to respond in writing
as to the truth and accuracy of the matters set forth in Paragraph .  Upon
receipt of the on-site manager's response, Seller will deliver a copy of that
response to the Purchaser.

     b.   Subject to the limitations set forth in subparagraph a above, Seller
hereby makes the following representations, warranties and covenants, all of
which are made to the best of Seller's knowledge, and shall survive the Closing
and delivery of the Deed for a period of ninety (90) days:

     i.   The present use and occupancy of the Property conform with applicable
     building and zoning laws and Seller has received no written notice that
     any such laws, rules or regulations are being violated.  Seller has not
     received any written notice that any fire, health, environmental laws,
     statutes, ordinances, regulations or orders affecting the Property are
     being violated.

     ii.  The rent roll ("Rent Roll") attached hereto as Exhibit M which will
     be updated as of the Closing Date is true and accurate.

     iii. Seller has no knowledge of any pending or threatened litigation,
     claim, cause of action or administrative proceeding concerning the
     Property nor does Seller have any knowledge for the basis for such
     litigation.

     iv.  Except as scheduled on Exhibit N attached hereto, there are no
     service agreements, management agreements or other contracts with respect
     to the Property or any part thereof.  The contracts are in full force and
     effect and neither party is in default thereunder.  Except as set forth on
     Exhibit N, the contracts are terminable by Seller at will without cost
     upon not more than thirty (30) days notice.

     v.   There are no pending or threatened condemnation or eminent domain
     proceedings against the Property or any part thereof.

     vi.  There are no obligations burdening the Property created by any
     so-called "recapture agreement" involving refund for sewer or water
     extension or other improvement to any sewer or water systems, oversizing
     utility, lighting or like expense or charge for work or services done upon
     or relating to the Property which will bind the Purchaser or the Property
     from and after the Closing.

     vii. The information to be furnished by Seller on which the computation of
     prorations is based shall be true, correct and complete in all respects.
<PAGE>
     viii.     No portion of the Property comprises part of a tax parcel which
     includes any property other than the Property.

     ix.  Seller has received no written notice that any Hazardous Materials or
     Hazardous Substances have ever been placed, held, located or disposed of
     on, under or at the Property or any part thereof nor that the Property has
     never been used (whether by Seller or by any other person) as a dump site
     or storage (whether permanent or temporary) site for any Hazardous
     Materials or Hazardous Substances.

     x.   No person or party has a right to possession of the Property except
     those persons set forth on the Rent Roll.

     xi.  No tenant is entitled to any concession, rebate, allowance or other
     benefit, except as set forth in the Rent Roll.  No tenant has any option
     or other right to purchase any part of the Property or interest therein.

     xii. All leases are in full force and effect according to their terms and
     Seller has received no written notice of default.

     xiii.     Seller has not received written notice of any special
     assessments affecting the Property.

     c.   Between the date of this Agreement and the date of Closing:

     i.   Seller will continue to operate and maintain the Property and all
     improvements thereon in accordance with past practices and will not make
     any structural alterations or changes thereto, except in the ordinary
     course of business;

     ii.  Seller will not sell, transfer, convey or encumber the Property or
     cause the Property or any part thereof or interest therein to be sold,
     transferred, conveyed or encumbered, or alter or amend the zoning
     classification of the Property, or otherwise perform or permit any act or
     deed which shall diminish, encumber or affect Seller's rights in and to
     the Property or prevent it from performing fully its obligations
     hereunder;

     iii. Seller will not amend or cancel any lease listed on the Rent Roll
     except for nonpayment of rent and will not enter into any new lease for
     all or any part of the Property or extend an existing lease for a period
     of more than one (1) year nor extend an existing lease or enter into a new
     lease for rent less than the amounts set forth on Exhibit O.

     iv.  Seller will maintain its existing fire and extended coverage casualty
     insurance in force with respect to the Property until the transfer of the
     Property to the Purchaser.

     d.   If on or prior to the Closing Date, Seller discovers that a
representation or warranty is untrue, then upon receipt of notice from Seller,
Purchaser can elect to terminate this Agreement or take title to the Property
subject to the untrue representation or warranty.  If Purchaser elects to
terminate this Agreement, then $225,000.00 of the Earnest Money plus all
accrued interest shall be delivered to Purchaser and $25,000.00 of the Earnest
Money shall be remitted to Seller, and subject to the survival provisions of
Paragraph  herein, neither party shall have any further liability hereunder.
<PAGE>
19.  ENVIRONMENTAL REPORT.  Attached to this Agreement as Exhibit P is a report
of Preliminary Environmental Site Assessment and Limited Asbestos Survey dated
July 2, 1990 prepared by Law Associates, Inc. ("Report") of the Property, which
Seller is delivering to Purchaser, at Purchaser's request.  Seller makes no
representation or warranty that the Report is accurate or complete.  Purchaser
hereby releases Seller from any liability whatsoever with respect to the
Report, including, without limitation, the matters set forth in the Report or
the accuracy and/or completeness of the Report.

20.  LIMITATION OF SELLER'S LIABILITY.  No general or limited partner of
Seller, nor any of its respective beneficiaries, shareholders, partners,
officers, agents, employees, heirs, successors or assigns shall have any
personal liability of any kind or nature for or by reason of any matter or
thing whatsoever under, in connection with, arising out of or in any way
related to this Agreement and the transactions contemplated herein, and
Purchaser hereby waives for itself and anyone who may claim by, through or
under Purchaser any and all rights to sue or recover on account of any such
alleged personal liability.

21.  PURCHASER'S ORGANIZATIONAL DOCUMENTS.  At least ten (10) days prior to the
Closing Date, Purchaser will provide Seller's attorney with copies of its
organizational documents, including a certified copy of its recorded
certificate of limited partnership and a true copy of its Partnership Agreement
or a certified copy of its Articles of Incorporation, corporate resolutions
authorizing the transaction, and an incumbency certificate, whichever is
applicable.

22.  TIME OF ESSENCE.  Time is of the essence of this Agreement.

23.  NOTICES.  Any notice or demand which either party hereto is required or
may desire to give or deliver to or make upon the other party shall be in
writing and may be personally delivered or given or made by overnight courier
such as Federal Express or by facsimile or made by United States registered or
certified mail addressed as follows:

          TO SELLER:          c/o The Balcor Company
                              2355 Waukegan Road
                              Suite A200
                              Bannockburn, Illinois 60015
                              Attn:  Ilona Adams
                              847/267-1600
                              847/317-4462 (FAX)

          with copies to:     The Balcor Company
                              2355 Waukegan Road
                              Suite A200
                              Bannockburn, Illinois 60015
                              Attn:  Al Lieberman
                              847/267-1600
                              847/317-4462 (FAX)

                              and
<PAGE>
                              Morton M. Poznak
                              Schwartz & Freeman
                              Suite 1900
                              401 North Michigan Avenue
                              Chicago, Illinois  60611
                              312/222-0800
                              312/222-0818 (FAX)

          TO PURCHASER:       Elkor Realty Corporation
                              414 N. Orleans
                              Suite 710
                              Chicago, Illinois 60610
                              Attn: Brad Korzen
                              312/644-3939
                              312/644-3944 (FAX)

          with a copy to:     Steve Berger
                              Neal, Gerber & Eisenberg
                              Two N. LaSalle Street
                              Suite 2200
                              Chicago, Illinois 60602
                              312/269-8041
                              312/269-1747 (FAX)

subject to the right of either party to designate a different address for
itself by notice similarly given.  Any notice or demand so given shall be
deemed to be delivered or made on the next business day if sent by overnight
courier, or on the same day if sent by facsimile before the close of business,
or the next day if sent by facsimile after the close of business, or on the 4th
business day after the same is deposited in the United States Mail as
registered or certified matter, addressed as above provided, with postage
thereon fully prepaid.  Any such notice, demand or document not given,
delivered or made by registered or certified mail or by overnight courier or by
facsimile as aforesaid shall be deemed to be given, delivered or made upon
receipt of the same by the party to whom the same is to be given, delivered or
made.  Copies of all notices shall be served upon the Escrow Agent.

24.  EXECUTION OF AGREEMENT AND ESCROW AGREEMENT. Purchaser will execute three
(3) copies of this Agreement and three (3) copies of the Escrow Agreement and
forward them to Seller for execution, accompanied with the Earnest Money
payable to the Escrow Agent.  Seller will forward one (1) copy of the executed
Agreement to Purchaser and will forward the following to the Escrow Agent:

     a.   Earnest Money;

     b.   One (1) fully executed copy of this Agreement; and

     c.   Three (3) copies of the Escrow Agreement signed by the parties with a
direction to execute two (2) copies of the Escrow Agreement after receipt of
the Earnest Money and deliver a fully executed copy to the Purchaser and the
Seller.  If Purchaser elects to deliver the Earnest Money by federally wired
funds directly to the Escrow Agent, then Seller shall deliver the aforesaid
documents after Seller receives confirmation from the Escrow Agent that Escrow
Agent has received the Earnest Money.
<PAGE>
25.  GOVERNING LAW.  The provision contained herein with reference to retention
of the Earnest Money in the event of Purchaser's default shall be governed by
the laws of the State of Illinois.  The remaining provisions of this Agreement
shall be governed by the laws of the State of Indiana.

26.  ENTIRE AGREEMENT.  This Agreement constitutes the entire agreement between
the parties and supersedes all other negotiations, understandings and
representations made by and between the parties and the agents, servants and
employees.

27.  COUNTERPARTS.  This Agreement may be executed in multiple counterparts,
each of which shall be deemed an original but all of which shall constitute one
and the same instrument.

28.  CAPTIONS.  Paragraph titles or captions contained herein are inserted as a
matter of convenience and for reference, and in no way define, limit, extend or
describe the scope of this Agreement or any provision hereof.

IN WITNESS WHEREOF, the parties hereto have put their hand and seal as of the
date set forth above.

Executed by Purchaser on           PURCHASER:
March 21, 1996.
                                   ELKOR REALTY CORPORATION, an Illinois
                                   corporation

                                   By:  /s/Jeffrey Elowe
                                        ----------------------------

Executed by Seller on              SELLER:
March 21, 1996.
                                   HAWTHORNE HEIGHTS LIMITED PARTNERSHIP, an
                                   Illinois limited partnership

                                   By:  Hawthorne Heights Partners, Inc., an
                                   Illinois corporation, its general partner

                                   By:  /s/Philip Schechter
                                        ----------------------------
                                        Authorized Agent
<PAGE>
                                                              Hawthorne Heights

CB Commercial Real Estate Group, Inc. ("Broker") executes this Agreement in its
capacity as a real estate broker and acknowledges that the fee or commission
("Fee") due to it as a result of the transaction described in this Agreement is
the amount as set forth in the listing agreement between Broker and Seller.
Broker also acknowledges that payment of the aforesaid Fee is conditioned upon
the Closing and the receipt of the Purchase Price by the Seller.  Broker agrees
to deliver a receipt to the Seller at the Closing for the Fee and a release
stating that no other fees or commissions are due to Broker from Seller or
Purchaser.

                              CB COMMERCIAL REAL ESTATE
                              GROUP, INC.


                              By:  ___________________________________
<PAGE>
                                   EXHIBITS


A    -    Legal
B    -    Personal Property
C    -    Escrow Agreement
D    -    Title Commitment
E    -    Deed
F    -    Bill of Sale
G    -    Assignment of Service Contracts
H    -    Assignment of Leases and Security Deposits
I    -    Assignment of Licenses and Permits
J    -    Notice to Tenants
K    -    Non-Foreign Affidavit
L    -    Assignment of Intangibles
M    -    Rent Roll
N    -    Service Contracts
O    -    Rent Schedule
P    -    Report
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                           16077
<SECURITIES>                                         0
<RECEIVABLES>                                     6682
<ALLOWANCES>                                      7575
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 19440
<PP&E>                                          130150
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  176899
<CURRENT-LIABILITIES>                             2289
<BONDS>                                          15657
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                      139092
<TOTAL-LIABILITY-AND-EQUITY>                    176899
<SALES>                                              0
<TOTAL-REVENUES>                                 14964
<CGS>                                                0
<TOTAL-COSTS>                                       51
<OTHER-EXPENSES>                                  1530
<LOSS-PROVISION>                                  1800
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  11582
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              11582
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     11582
<EPS-PRIMARY>                                     7.54
<EPS-DILUTED>                                     7.54
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission