GLENBOROUGH PENSION INVESTORS
10-K/A, 1995-09-20
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: BALCOR PENSION INVESTORS VI, 8-K, 1995-09-20
Next: GLENBOROUGH PENSION INVESTORS, 10-Q/A, 1995-09-20








                   UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549

                                     FORM 10-K/A

     [ X ]   ANNUAL  REPORT PURSUANT  TO SECTION 13  OR 15(d)  OF THE SECURITIES
             EXCHANGE ACT OF 1934.
             For the year ended December 31, 1994
                                          OR

     [   ]   TRANSITION  REPORT  PURSUANT   TO  SECTION  13  OR  15(d)   OF  THE
             SECURITIES EXCHANGE ACT OF 1934.
             For the transition period from ________ to _________

                           Commission file number:  0-13448

                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP
                 ----------------------------------------------------
                (Exact name of registrant as specified in its charter)

                    California                              33-0058349
              -----------------------                   ------------------
           (State or other jurisdiction                  (I.R.S. Employer
         of incorporation or organization)              Identification No.)

       400 South El Camino Real, Suite 1100                 94402-1708
               San Mateo, California                        (Zip Code)
              -----------------------                      ------------
     (Address of principal executive offices)

          Registrant's telephone number, including area code: (415) 343-9300
           Securities registered pursuant to Section 12(b) of the Act: None
             Securities registered pursuant to Section 12(g) of the Act:

                        Units of Limited Partnership Interest
                      -----------------------------------------
                                   (Title of class)

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
   405 of Regulation S-K  is not contained herein,  and will not be contained,
   to the best of registrant's knowledge, in definitive proxy or  information
   statements incorporated by reference  in Part III  of this Form  10-K or any
   amendment to this Form 10-K. [X]

   Indicate  by  check mark  whether  the  registrant (1)  has  filed all 
   reports required to be filed by Section 13 or  15(d) of the Securities
   Exchange Act of 1934  during the  preceding  12 months  (or for such shorter
   period that the registrant  was required to  file such  reports), and  (2)
   has been subject to such filing requirements for the past 90 days.

                                     Yes  X  No
                                        ----    ----
          No  market for the Limited Partnership Units exists and therefore
          a  market value for such Units cannot be determined.



                      DOCUMENTS INCORPORATED BY REFERENCE: None

                                     Page 1 of 56





                              NO EXHIBIT INDEX REQUIRED

                                        PART I
          Item 1.   Business

          The  Partnership,  Glenborough  Pension  Investors,  a California
          Limited  Partnership (formerly known as Outlook Pension Investors
          - see Note 9 of the Notes to Financial Statements), was formed on
          October l7,  l984, under the California  Revised Partnership Act.
          The  General  Partner  was  API Partners,  a  California  general
          partnership consisting of  Luke V. McCarthy, John  R. Provine and
          August  Advisers, Inc., a  California corporation.   On  April 4,
          1994, several matters,  submitted to a  vote of security  holders
          through the solicitation of  proxies, were approved including the
          change in  the general partner to  Glenborough Realty Corporation
          as  the  managing General  Partner and  Robert Batinovich  as co-
          General Partner (collectively, the "General Partner") (see Note 9
          of the Notes to Financial Statements).

          The Partnership's public offering  commenced on January l8, l985,
          and the Partnership became operational on April 9, l985, when the
          impound requirements were met.   The Partnership sold a  total of
          99,336 Combined Units through  April l5, l986, when its  offering
          of Combined  Units was terminated.   Each Combined  Unit included
          one  Limited  Partnership Unit  and two  warrants.   Each warrant
          permitted  the   holder  to  purchase   one  additional   Limited
          Partnership  Unit.  The first  warrant expired on  April l5, l986
          and the second warrant expired on April l5, l987.  As a result of
          the   exercise   of  warrants,   an  additional   l9,606  Limited
          Partnership Units were sold.

          The Partnership is  party to  a loan agreement,  entered into  on
          January  16, 1995,  under  which the  Partnership  loaned to  AFP
          Partners,   then   a   California   general   partnership,   (the
          "Borrower"),  an affiliate of the General Partner, all of the net
          proceeds received from  the sale of Combined Units,  less certain
          reserves  to be maintained by the Partnership.  The Borrower used
          the  proceeds  of ten  loans  (collectively,  "Loans" or  singly,
          "Loan") to acquire thirteen properties.  Separate loans were made
          by  the  Partnership  for  each  property  or  group  of  related
          properties purchased by the  Borrower.  Each loan extended  for a
          term of ten years, was secured by the real property  purchased by
          the Borrower and provided partial recourse to the Borrower in the
          event of nonpayment.  The original loan documents (see discussion
          which follows concerning forbearance agreement) provided that all
          loans  accrue basic  interest at the  rate of  l3% per  annum.  A
          minimum  of 8%  per annum  interest was  payable quarterly.   Any
          remaining portion  of  the 5%,  and  any previously  accrued  but
          unpaid interest  could also have been paid to the extent the cash
          flow  from   the  property   securing  the  loan   would  permit.
          Otherwise, all  or a portion of  this 5% amount would  accrue and
          become  payable when cash flow was sufficient or upon maturity of
          the loan.  All  loans were "participating loans", such  that upon
          the sale  of  a  property  or  the  maturity  of  the  loan,  the
          Partnership  would have been entitled  to 75% of  any increase in
          the value  of the property in  excess of its original  cost, over
          and  above  costs of  sale and  accrued  interest.   The Borrower
          pledged  a  certificate  of   deposit  of  $500,000  and  certain


                                     Page 2 of 56






          promissory notes having an initial aggregate principal balance of
          $l,500,000 as additional security for the loans.

          An  agreement entered into in  December 1988 between the partners
          of  the Borrower required  August Financial  Corporation ("AFC"),
          the parent  company of one of the partners of the Borrower at the
          time, to  supplement deficiencies in the Borrower's  cash flow by
          making  loans to  the Borrower  ("Contribution Agreement").   AFC
          became  insolvent  and  AFC's  parent  company,  GLENFED  Service
          Corporation, was also insolvent  and therefore not in  a position
          to contribute any additional capital to AFC.

          During the last quarter of 1991 and the years ended  December 31,
          1992 and  1993, some  of the  Borrower's properties  continued to
          generate  insufficient  income  to  cover  the  minimum  interest
          payments  due  to  the Partnership.    As  funds  were no  longer
          available from  AFC to supplement  the Borrower's cash  flow, the
          Partnership   and  the   Borrower  entered   into   certain  loan
          modification  agreements.      The  interest   payment  due   the
          Partnership by  the Borrower for  the quarter ended  December 31,
          1991 was reduced by $151,300 simultaneous with a reduction of the
          note payable to  the Borrower  from the Partnership  by the  same
          amount.   Then, for the purpose of allowing time for negotiations
          between  the Partnership and  the Borrower  with an  objective of
          achieving a  workout of  the  Loans, the  Partnership elected  to
          forbear  implementation of  the payment  schedules of  the Loans.
          The election took  effect on  July 1, 1992,  commencing with  the
          payment  due October 1, 1992,  originally for a  six month period
          expiring on March 31,  1993 ("Forbearance Period").   During  the
          Forbearance  Period, the Borrower paid all net cash flow from the
          properties which secured the Loans to the Partnership.  "Net Cash
          Flow"  was defined as all  income collected by  the Borrower less
          operating expenses of the properties (including reserves for real
          and  personal  property taxes  and  insurance)  and overhead  and
          operating expenses  of the  Borrower.   The  Partnership and  the
          Borrower extended the term of  the Forbearance Agreement to allow
          sufficient time to  complete final negotiation  and documentation
          of  a workout  and  to solicit  approval  from the  Partnership's
          Limited Partners.  

          On April 4,  1994, these matters submitted to  a vote of security
          holders through the soliciation of proxies were  approved.  These
          matters  included   an  acquisition  through  deeds-in   lieu  of
          foreclosure  by the  Partnership of  ten of  thirteen properties.
          These  ten  properties secured  approximately $12,833,000  of the
          principal  balances of  the loans.   The  terms of  the remaining
          loans included:

          (i)    an increase  in  the  principal amount  of  the  loans  by
                 approximately  $355,000  for  the costs  incurred  by  the
                 Partnership in the restructuring, an interest accrual rate
                 change   from  13%   to  10%   beginning  January 1, 1994,
                 extension  of the maturity dates of the loans to March 31,
                 2001 with  five one-year  renewal  options, and  a  cross-
                 collateralization  of the  three loans  with the  right to



                                     Page 3 of 56






                 transfer a property to the Partnership in satisfaction  of
                 the loan without creating a default under the other loans;


          (ii)   a  release of  certain collateral  notes in  the aggregate
                 principal  amount of  $1,500,000 and  the right  to pursue
                 certain  limited  recourse   liability  relating  to   the
                 existing loans; 

          (iii)  receiving secured and unsecured notes with unpaid balances
                 of principal and accrued interest as of September 30, 1993
                 aggregating approximately $1,159,000;

          (iv)   receiving  a   release  from  the   obligation  to   repay
                 approximately $349,000 that was owed to the Borrower;

          (v)    acknowledgement  of the  termination  of the  contribution
                 agreement  and   releasing  such   rights,  if  any,   the
                 Partnership may have with respect thereto;

          (vi)   and the  termination of the  servicing agreement discussed
                 below.  

          Effective  July 1,  1994, the  Partnership obtained  ownership by
          deeds-in-lieu   of  foreclosure   of  four   of   the  Borrower's
          properties: Park 100  (Buildings 42 and 46) and the Eagan and New
          Hope  mini-storages.   In addition,  title to  the six  auto care
          centers, formerly held by the Borrower, was passed to GPI Georgia
          Auto Centers,  L.P., a Georgia Limited  Partnership whose general
          partner is GPI Auto Centers, Inc., a Georgia corporation, both of
          which are wholly owned by the Partnership.

          In  addition  to  the  changes  discussed  above,  AFP  Partners'
          structure changed as part of the restructuring.  AFP Partners was
          a California general partnership whose general partners consisted
          of August Financial Corporation, a California Corporation, August
          Financial  Partners, a California limited partnership, and August
          Investment  Partners,  a  California  limited partnership.    AFP
          Partners, as part of the restructure, is now a California limited
          partnership,   whose  general  partners  are  Glenborough  Realty
          Corporation  and  Robert   Batinovich,  collectively  owning  1%.
          August Financial  Partners, a California  limited partnership, is
          the limited partner, owning 99%.

          The Partnership  had a  mortgage  loan servicing  agreement  (the
          "Service Agreement")  with an  independent mortgage banking  firm
          (the  "Servicing Agent") unaffiliated  with the  Partnership, the
          General  Partner, the Borrower or  any of their  affiliates.  The
          Service   Agreement   gave    the   Servicing   Agent    specific
          responsibilities concerning loan review and loan servicing.   The
          Servicing Agent  received a basic  servicing fee of l/4  of 1% of
          the amount advanced under each loan agreement to the Borrower and
          was entitled to a continuing service fee equal to interest at the
          rate of l/8 of l% per annum on  the unpaid principal balance.  As
          discussed previously, this  agreement was terminated  as part  of
          the restructure.


                                     Page 4 of 56






          Federal,  state and  local statutes,  ordinances and  regulations
          which have  been enacted or  adopted regulating the  discharge of
          material into  the  environment  or  otherwise  relating  to  the
          protection of the  environment do not  presently have a  material
          effect  on  the  operations  nor  on  the  capital  expenditures,
          earnings or competitive position of the Partnership.

          Glenborough Corporation  and its affiliates provided  services to
          the  Partnership and  the Borrower including  investor relations,
          asset management  and property management.   The Partnership does
          not  directly  employ any  individuals.    Any persons  rendering
          services  on  behalf   of  the  Partnership   are  employees   of
          Glenborough Corporation or its affiliates.

          The business of  the Partnership  to date has  involved only  one
          industry segment.  The Partnership has no foreign operations  and
          the business of the Partnership is not seasonal.

          In 1993, the Partnership's  year end was changed from  October 31
          to  December 31, therefore, comparative years  are stated as they
          were filed in prior years, and do not conform to the current year
          ending date.   The Partnership's financial  statements include  a
          presentation of the  two month transition  period ended  December
          31, 1992.

          The  Partnership  is currently  involved  in  a potential  merger
          transaction, whereby  its existing net  assets and all  bank debt
          will  merge  with a  newly created  real estate  investment trust
          ("REIT").     The  merger  requires   a  majority  vote   of  the
          partnerships  that will be participating  in the merger.   If the
          vote is successful, the Partnership will be fully merged into the
          new  REIT and  will cease  to exist.   The  limited  partners are
          expected  to  receive  their  solicitation  materials   for  this
          potential transaction in 1995.

          Item 2.                    Properties

          The  Partnership owns ten properties and  continues to hold three
          real property  loans  as  of  December 31, 1994.    The  thirteen
          properties are described below.

          PARK 100 BUILDINGS
          ------------------
          On December 31, 1985, the Partnership made a mortgage loan to the
          Borrower  for the purpose of acquiring Buildings 42 and 46 of the
          Park 100 Business  Park ("Park 100").   Park 100  consists of  65
          buildings in a 1,328 acre development located at West 79th Street
          and Interstate 465,  in a prime industrial area  of Indianapolis,
          Indiana.  The park is  bounded on the east  side by a rail  line,
          offering direct rail access to the park.

          Building  42 is a concrete tilt-up structure with a brick facade,
          containing approximately  37,200 square  feet of leasable  space.
          Approximately 25% of the  space is office, with the  balance used
          for warehouse/distribution.   The building was  completed in 1982



                                     Page 5 of 56






          and  is situated on  approximately 4.3 acres of  land.  There are
          121 parking spaces.

          Building   46  is   a  concrete   tilt-up   structure  containing
          approximately  102,400  square  feet   of  warehouse/distribution
          space.  The  building was completed  in 1982  and is situated  on
          approximately 9.83 acres of  land.  There are 63  parking spaces.
          The  building contains 8 bays  with 20-23 foot  clear height with
          12,800  square feet of space per bay.   All of the bays are rail-
          served.  

          The  total amount of the  loan by the  Partnership was $4,160,000
          consisting of $3,900,000  for the purchase price of the property,
          a  borrower's  expense  reserve  of  $187,200  and  approximately
          $72,800  to cover legal  and appraisal  fees, a  loan origination
          fee, capital improvements, and closing costs.  The full amount of
          the loan was secured  by first deeds of trust on  the properties.
          On  July  1,   1994,  these  properties  were   acquired  by  the
          Partnership by a deed-in-lieu of foreclosure.

          The occupancy level at December 31 (October 31 for 1992, 1991 and
          1990), expressed as a percentage of the total net rentable square
          feet,  and the average  annual rent per square  foot for the last
          five years was:
                              Occupancy Level         Average Annual
                                 Percentage        Rent Per Square Foot
                              ---------------      ---------------------
          994  Building 42         100%                    $ 5.74
          1993 Building 42          74%                      5.82
          1992 Building 42          77%                      5.10
          1991 Building 42          94%                      5.63
          1990 Building 42          95%                      5.29

                              Occupancy Level         Average Annual
                                 Percentage        Rent Per Square Foot
                              ----------------     ---------------------
          1994 Building 46         100%                    $ 3.47
          1993 Building 46          88%                      3.58
          1992 Building 46         100%                      3.52
          1991 Building 46         100%                      3.53
          1990 Building 46         100%                      3.69

          Current annual  rental rates for the properties  range from $3.24
          to $6.72.














                                     Page 6 of 56






          Two  tenants occupy  more than  ten percent  of the  net rentable
          square footage of the  two buildings.  Both tenants  occupy space
          in Building  46.  Principal terms of the leases and the nature of
          their businesses are:
                                  Capitol City          Pinnacle
                                Container Corp.        Oil Corp.
                                ---------------        ----------
          Nature of Business        Manufacturing       Manufacturing

          Lease Term                5 years             5 years

          Expiration Date           7/31/96             1/31/99

          Square Footage            51,200              51,200
            (% of total)            37%                 37%

          Annual Rent               $189,952            $165,888

          Rent Increases            8/1/95 to           None
                                    $197,120

          Renewal Options           None                None

          In the opinion of management, the property  is adequately covered
          by insurance.  

          In  1994, the annual real estate tax rate was approximately 7.97%
          based  upon 100% of the assessed value, resulting in annual taxes
          of approximately $86,100.

          SEA TAC II
          ----------
          On March  3, 1986, the  Partnership made  a mortgage loan  to the
          Borrower for the purpose of purchasing the North Sea Tac Building
          II  ("Sea Tac  II").   Sea Tac  II is  a truck  terminal facility
          located in Seattle, Washington.

          Sea Tac  II is  located in  a wooded  area north  of the  Sea Tac
          Airport at  1900 South 146th Street in  Seattle.   Sea  Tac II is
          one  of  two truck  terminal  buildings  in  the  immediate  area
          containing approximately  41,657 square  feet of  leasable space.
          The property  is concrete tilt-up construction  and was completed
          in 1984.

          The  total amount  of the  original loan  by the  Partnership was
          $2,268,800 consisting of $2,114,000 for the purchase price of the
          property, a  borrower's expense reserve of  $102,700, and $52,100
          to  cover  legal and  appraisal  fees,  a  loan origination  fee,
          capital  improvements,  and  closing  costs.    As  part  of  the
          restructure  in  1994, the  principal  balance  of the  note  was
          modified to $2,333,338.  The increase represents a portion of the
          costs  of the  restructure.   The  entire amount  of the  loan is
          secured by a first deed of trust on the property.

          The occupancy level at December 31 (October 31 for 1992, 1991 and
          1990), expressed as a percentage of the total net rentable square


                                     Page 7 of 56






          feet,  and the average  annual rent per square  foot for the last
          five years was:
                       Occupancy Level           Average Annual
          Year            Percentage          Rent Per Square Foot
          ----         ---------------        --------------------
          1994              100%                     $5.69
          1993              100%                      5.69
          1992              100%                      5.69
          1991              100%                      5.24
          1990              100%                      5.24

          Current  annual rental rates range from $5.55 to $5.80 per square
          foot.

          The principal terms of  the property's two leases and  the nature
          of the tenants' businesses are:

                               Sea Air Handling        Rontra
                                Services, Inc.         Freight
                               ---------------        --------
          Nature of Business        Freight             Freight

          Lease Term                5 years             5 years

          Expiration Date           12/31/95            12/31/95

          Square Footage            23,791              17,866
          (% of total)              57%                 43%

          Annual Rent               $138,000            $99,120

          Rent Increase             None                1/1/95 to
                                                        $102,000
          Renewal Options           None                None 

          In the opinion of management,  the property is adequately covered
          by insurance.  

          In  1994, the annual real estate tax rate was approximately 1.45%
          based  upon 100% of the assessed value, resulting in annual taxes
          of approximately $31,000.

          ALL AMERICAN SELF STORAGE
          --------------------------
          On July 30, 1986, the Partnership made two  mortgage loans to the
          Borrower for the purpose of acquiring two self-storage facilities
          known as All  American Self  Storage ("All American").   The  All
          American  facilities are located at 7301 36th Avenue North in New
          Hope, Hennepin County, and 3735 Sibley Memorial Highway in Eagan,
          Dakota  County,  both  Minneapolis,   Minnesota  suburbs.    Both
          facilities are on or near main highways.

          The  New Hope  property  was  completed  in  February  1985,  and
          contains approximately  61,100 net rentable square  feet in seven
          rectangular buildings.  The Eagan facility was completed in March
          1985, and contains approximately 36,990 net rentable square  feet


                                     Page 8 of 56






          in  two  buildings.   The  two  facilities  combined contain  810
          storage units.    Both  facilities  are  constructed  with  brick
          exteriors and wooden lapboard ends.

          The total amount of the loan  by the Partnership for the New Hope
          property was $2,193,700 consisting of $2,069,100 for the purchase
          price of  the property, $20,400 for legal,  appraisal and closing
          costs,  $5,500  for  a loan  origination  fee,  and  a borrower's
          expense reserve  of $98,700.   The  full amount of  the loan  was
          secured by a first trust deed on the property.   On July 1, 1994,
          this  property was acquired by the  Partnership by a deed-in-lieu
          of foreclosure.

          The total  amount of the  loan by the  Partnership for the  Eagan
          property was $1,288,300 consisting of $1,215,200 for the purchase
          price of  the property, $11,900 for legal,  appraisal and closing
          costs,  $3,200  for  a loan  origination  fee,  and  a borrower's
          expense reserve  of $58,000.   The full  amount of  the loan  was
          secured by  a first trust deed on the property.  On July 1, 1994,
          this  property was acquired by the  Partnership by a deed-in-lieu
          of foreclosure.

          The occupancy level at December 31 (October 31 for 1992, 1991 and
          1990), expressed as a percentage of the total net rentable square
          feet, for the last five years was:

            Occupancy Level
               Percentage
             for the Year:     New Hope    Eagan
            ----------------   ---------   -----
                  1994            93%       96%
                  1993            94%       90%
                  1992            84%       91%
                  1991            84%       90%
                  1990            89%       94%

          Because  each property consists of individual self-storage units,
          the  facilities are  rented  on a  month-to-month  basis, and  no
          tenant  occupies greater  than 10%  of the  rentable space.   The
          average rental unit size is approximately 122 square feet, with a
          size range available from 5'  by 5' to 12' by 30'.   Rental rates
          range from $28.00 to $145.00 per month.
















                                     Page 9 of 56






          Following  is  a  schedule  of  current  rental  rates  for  each
          property.

                      Eagan                            New Hope
              --------------------               ----------------------
            Unit      # of      Rental         Unit      # of     Rental
            Size      Units      Rate          Size     Units      Rate
          --------  --------   --------      --------  --------  --------
               5x5      15     $28               5x5     40       $29
               5x8      28      34               5x8     50        34
               5x10     92      39               5x10    99        39
               5x15     28      50               5x15    40        54
               6x15      4      58               10x10   57        69
               7x10      4      49               10x15   72        79
               8x8       2      48               10x20   62        93
               8x10      2      54               10x22   25       102
               8x12      2      62               10x25    9       115
               8x15      2      70               10x30   45       130
               10x10    16      64
               10x12    13      70
               10x15    19      79
               10x20    40      93
               10x30    24     130
               12x15    10      87
               12x30    10     145                                       
             
          In the opinion of management,  the property is adequately covered
          by insurance.  

          In  1994, the annual real estate tax rate was approximately 5.93%
          based  upon 100% of the assessed value, resulting in annual taxes
          of approximately $94,700.

          PARK CENTER
          -----------
          On October 7, 1986,  the Partnership made a mortgage  loan to the
          Borrower  for the purpose of acquiring a shopping center known as
          "Park Center".  Park Center is located at the northwest corner of
          17th Street and  Cabrillo Park Drive  in the  City of Santa  Ana,
          Orange County, California.  It is in a commercial corridor within
          a  high-density  residential   neighborhood  between   Interstate
          Highway 5 and the Costa Mesa Freeway (Highway 55).  

          The property is constructed  of concrete block walls with  a tile
          roof.    The  building was  completed  in  1979,  is situated  on
          approximately 6.342 acres of land and contains 73,500 square feet
          of  leasable space.   There  are 287 parking  spaces for  a 3.9:1
          parking ratio.

          The  total amount  of the  original loan  by the  Partnership was
          $5,298,000 consisting of $4,900,000 for the purchase price of the
          property, $41,400  for legal,  appraisal  and closing  costs  and
          $105,000 for building and parking lot improvements.  In addition,
          $13,200 was  paid for a loan origination fee,  and $238,400 for a
          borrower's  expense reserve.  As part of the restructure in 1994,
          the principal  balance of the  note was  modified to  $5,448,427.


                                    Page 10 of 56






          The  increase  represents   a  portion  of   the  costs  of   the
          restructure.  The  full amount of the loan is  secured by a first
          deed of trust on the property.

          The  occupancy levels at December  31 (October 31  for 1992, 1991
          and  1990), expressed as a  percentage of the  total net rentable
          square feet, and the average annual rent per square  foot for the
          last five years was:

                          Occupancy Level            Average Annual
          Year               Percentage           Rent Per Square Foot
          ----            ---------------         --------------------
          1994                  95%                      $6.04
          1993                  97%                       6.66
          1992                  97%                       6.80
          1991                 100%                       7.11
          1990                 100%                       6.77

          Annual rental rates range  from $3.55 to $18.00 per  square foot.
          It should  be noted  that the  $18.00 rate relates  to one  1,200
          square foot tenant  only.   The next highest  rate is $16.23  per
          square foot.

          Only one  tenant, Albertson's, occupies greater  than ten percent
          of  the leasable square footage  of the property.   The principal
          provisions  of the lease, and the nature of the tenant's business
          are:

                Nature of Business       Supermarket

                Lease Term               25 years

                Expiration Date          1/31/2004

                Square Feet              52,500
                (% of total)             71%

                Annual Rent              $186,500

                Rent Increases           None

                Percentage Rent          1% of Gross Sales

                Renewal Options          5-5 year options

          In the opinion of management, the  property is adequately covered
          by insurance.  

          In  1994, the annual real estate tax rate was approximately 1.03%
          based  upon 100% of the assessed value, resulting in annual taxes
          of approximately $49,800.

          COUNTRY SUITES - DFW
          --------------------
          On  October 31, 1986, the  Partnership funded a  mortgage loan to
          the Borrower  for  the  purpose  of acquiring  a  90-suite  hotel


                                    Page 11 of 56






          complex located at Highway 114 at Esters Road, in Irving, Tarrant
          County, Texas.

          The property was  completed in  April 1986 and  consists of  four
          three-story  buildings plus a  laundry facility  on approximately
          1.8 acres of land.  The property is an all-suite hotel containing
          90 suites, or 108 suites when the 18 2-bedroom,  2-bath units are
          separated into  1-bedroom, 1-bath  units.   Each  suite  features
          complete kitchen facilities and a separate furnished living room.
          The  property  contains a  centrally  located pool  with  spa and
          conference facilities. 

          The total amount of the original loan made by the Partnership was
          $4,900,000 consisting of $4,577,000 for the purchase price of the
          property,  a  borrower's  expense  reserve  of  $220,500,  legal,
          appraisal and  closing costs of approximately  $40,300, a $50,000
          working capital reserve, and  a loan origination fee of  $12,200.
          As part of the restructure in 1994, the principal  balance of the
          note  was  modified to  $5,039,434.   The  increase  represents a
          portion of the costs of the restructure.

          Because the property is  a hotel operation, there are  no tenants
          occupying greater than 10% of the space, and  there are no leases
          for the rooms.  The 90 suites which make up the property have the
          following characteristics:

              Number of                             Square         Total
                Suites          Description          Feet       Square Feet
              ----------      --------------       --------     -----------
                  40           1 bedroom 1 bath       400         16,000
                 *18           2 bedroom 2 bath       600         10,800
                  12           1 bedroom 1 bath       396          4,752
                  18           Mini-Suite             260          4,680
                   2           Handicap-equipped      400            800
             -------                                           ---------
          Total 90 or *108                                        37,032

              * These units can  be separated into a 1-bedroom, 1-bath unit
              and a room with no kitchen  facilities similar to a  standard
              hotel room.

          Most of the guests at the Country Suites seek lodging in order to
          do  business in the nearby  Las Colinas business  community or to
          visit several  surrounding  residential  areas.    Both  the  Las
          Colinas  business  community  and  these  surrounding residential
          areas have been masterplanned for further development.  

          The  average annual occupancy  levels and the  average daily room
          rates for the years ended December  31 (October 31 for 1992, 1991
          and 1990) for the last five years were:

                              Average Annual
                                 Occupancy      Average Daily
                 Year           Percentage        Room Rate
                ------          ----------       -----------
                 1994              77.5%           $58.52


                                    Page 12 of 56






                 1993              76.3%            50.20
                 1992              65.7%            54.10
                 1991              59.2%            61.80
                 1990              78.3%            51.80

          In the opinion of management, the property  is adequately covered
          by insurance.  

          In  1994, the annual real estate tax rate was approximately 1.55%
          based  upon 100% of the assessed value, resulting in annual taxes
          of approximately $65,500.

          ATLANTA AUTO CARE CENTERS
          -------------------------
          On December 31, 1986, the Partnership funded three mortgage loans
          to the Borrower for  the purpose of acquiring three  Atlanta Auto
          Care  Centers.  A fourth loan secured by three additional Atlanta
          Auto Care Centers was funded over a period of  time commencing in
          May 1987 and ending in June 1987.  The Borrower  acquired all six
          Atlanta  Auto Care  Centers  from a  single  unrelated seller  in
          December 1986.  The  fourth loan secured by the three centers was
          delayed  at  the   request  of  the  Partnership  to  permit  the
          Partnership to  collect the proceeds  resulting from the  sale of
          additional Limited Partnership Units as a result  of the exercise
          of  warrants which expired in April 1987.  The last three centers
          were  grouped to  secure a  single  loan at  the  request of  the
          Borrower.   Each  loan was  secured by  a first  mortgage on  the
          property  or properties.    On  July  1,  1994,  title  to  these
          properties  was  passed by  deed-in-lieu  of  foreclosure to  GPI
          Georgia Auto  Centers, L.P., a Georgia  Limited Partnership whose
          general partner is GPI Auto Centers, Inc., a Georgia Corporation,
          both of which are wholly owned by the Partnership.

          The following table  sets forth information  concerning the  four
          loans relating  to the six  Atlanta Auto Care  Centers, including
          the location,  the total amount  of the loan,  the amount of  the
          loan  used  to  fund the  purchase  price,  legal, appraisal  and
          closing  costs, the  Servicing Agent's  origination fee,  and the
          Expense Reserve:

                         Purchase   Closing   Agent's    Expense      Total
                            Price     Costs       Fee    Reserve     Amount
                         --------   -------   -------    -------    -------
          Norcross     $  915,800  $ 10,000   $ 2,400   $ 45,800 $  974,000
          College Park    720,600    10,000     1,900     36,500    769,000
          Roswell         507,800     9,400     1,400     26,400    545,000
          Smyrna/
          Snellville/
          Marietta      2,730,700    34,400     7,300    130,600  2,903,000

          All six  buildings  are  single  story,  multi-tenant  automobile
          service and repair facilities.   All of the centers  are concrete
          tilt-up construction  with service bay areas ranging in size from
          900 to 2,800 square  feet.  The customer entrances  have colorful
          awnings and each  space has  office and  customer waiting  areas.
          Each  building  was approximately  one year  old  at the  date of


                                    Page 13 of 56






          purchase, except the Snellville building which was more  recently
          completed.   The centers are located on major traffic arteries in
          retail areas. 

          Individual property descriptions follow for each auto carecenter.


          NORCROSS
          --------
          The property is located in the city of Norcross, Gwinnett County,
          at  4842  Jimmy  Carter  Boulevard,  approximately  eleven  miles
          northeast from the  Atlanta Central Business District.   The site
          contains  1.52  acres  of land  on  which  a  10,920 square  foot
          building was constructed.

          The occupancy level at December 31 (October 31 for 1992, 1991 and
          1990), expressed as a percentage of the total net rentable square
          feet, and  the average annual  rent per square foot  for the last
          five years was:
                                Occupancy Level       Average Annual
          Year                    Percentage       Rent Per Square Foot
          -----                 ---------------     -----------------
          1994                       100%                 $ 9.49
          1993                        65%                  10.71
          1992                        49%                  13.18
          1991                        74%                  12.26
          1990                        74%                  11.86

          Current annual rental rates range from $6.75 to $14.06 per square
          foot.

          Four  tenants occupy greater than ten percent of the net leasable
          square  footage of the center.   The principal  provisions of the
          leases are:
                                                       Michael Lay
                                  Audio         MBS        DBA
                                Unlimited-   Precision   Meineke     Kim
                              Gwinnett, Inc.  Tune Inc. Discount   Roberts
                             ---------------  -------   --------   --------
          Nature of Business    Audio/Visual  Tune-up    Muffler      Auto
                                Sales         Shop       Shop
          Repairs
                                & Service

          Lease Term            3 years       10 years   15 years     5
          years

          Expiration Date       9/30/96       5/31/00    5/31/00
          2/28/99

          Square Footage        2,800         2,400      1,920        2,800
          (% of total)          26%           22%        18%          26%

          Annual Rent           $21,000       $29,712    $27,000
          $18,900



                                    Page 14 of 56






          Rent Increase         Annual-       None       None
          Annual-
                                Fixed                                 Fixed

          Renewal Options       None          None       None         None

          In the opinion of management, the property is adequately  covered
          by insurance.  

          In  1994, the annual real estate tax rate was approximately 3.71%
          based upon 40% of  the assessed value, resulting in  annual taxes
          of approximately $8,700.

          COLLEGE PARK
          ------------
          The  property  is located  in the  city  of College  Park, Fulton
          County, at 5471 Old National Highway, approximately eleven  miles
          southwest from the  Atlanta Central Business District.   The site
          contains 1.33 acres of land on which a 7,920 square foot building
          was constructed.

          The occupancy level at December 31 (October 31 for 1992, 1991 and
          1990), expressed as a percentage of the total net rentable square
          feet, and the  average annual rent  per square foot for  the last
          five years was:

                                Occupancy Level       Average Annual
          Year                    Percentage       Rent Per Square Foot
          ----                  ---------------    -------------------
          1994                       100%                 $12.22
          1993                       100%                  11.70
          1992                        89%                  11.99
          1991                       100%                  11.71
          1990                       100%                  10.89

          Current  annual rental  rates  range from  $11.44  to $14.92  per
          square foot.

          Three tenants occupy greater than ten percent of the net leasable
          square  footage of the property.  The principal provisions of the
          leases are:  

                                   Joto,           ABS          Zachary
                                    Inc.        Precision        Duncan 
                                  -------      ------------    ---------

          Nature of Business       Muffler       Tune-up
          Transmission             Shop          Shop           Shop

          Lease Term               5 years       5 years        5 years

          Expiration Date          8/31/95       12/31/99       3/31/96

          Square Footage           1,920         3,300          2,700
          (% of total)             24%           42%            34%



                                    Page 15 of 56






          Annual Rent              $28,638       $37,740        $30,371

          Rent Increase            Annual        Annual         Annual
                                   -Fixed        -Fixed         -Fixed

          Renewal Options          1-5 year      2-5 year       1-5 year
                                   option        options        options

          In the opinion of management,  the property is adequately covered
          by insurance.  

          In  1994, the annual real estate tax rate was approximately 4.03%
          based upon 40% of  the assessed value, resulting in  annual taxes
          of approximately $5,100.

          ROSWELL
          -------
          The property is located in the city of Roswell, Fulton County, at
          1177 Alpharetta Street, approximately fifteen miles north of  the
          Atlanta  Central Business District.  The  site contains .86 acres
          of land on which a 5,720 square foot building was constructed.

          The occupancy level at December 31 (October 31 for 1992, 1991 and
          1990), expressed as a percentage of the total net rentable square
          feet,  and the average annual  rent per square  foot for the last
          five years was:
                                Occupancy Level       Average Annual
          Year                    Percentage       Rent Per Square Foot
          ----                  ---------------    -------------------
          1994                        76%                 $11.64
          1993                        76%                  11.64
          1992                        76%                  11.64
          1991                        76%                  11.64
          1990                        76%                  11.48

          Current  annual rental  rates  range from  $10.99  to $12.46  per
          square foot.

          Two tenants occupy greater  than ten percent of the  net leasable
          square  footage of the center.   The principal  provisions of the
          leases are:

                                Precision Tune
                            (Chuck & Carol Baldwin)
                               Enterprises Inc.)          Ian Moss
                            ----------------------  --------------------
          Nature of Business      Tune-up Shop          Repair of Domestic
                                                        and Foreign Autos

          Lease Term              5 years               5 years

          Expiration Date         2/28/00               4/30/95

          Square Footage          2,400                 1,920
          (% of total)            42%                   34%



                                    Page 16 of 56






          Annual Rent             $26,376               $23,929

          Rent Increase           Annual-Fixed          None

          Renewal Options         None                  None

          In the opinion of management, the property is adequately  covered
          by insurance.  

          In  1994, the annual real estate tax rate was approximately 4.21%
          based upon 40% of  the assessed value, resulting in  annual taxes
          of approximately $7,700.

          SNELLVILLE
          ----------
          The  property  is located  in  the city  of  Snellville, Gwinnett
          County, on Highway 78, approximately fifteen miles northeast from
          the Atlanta  Central Business District.   The site  contains 1.51
          acres  of land  on  which  a  10,080  square  foot  building  was
          constructed. 

          The occupancy level at December 31 (October 31 for 1992, 1991 and
          1990), expressed as a percentage of the total net rentable square
          feet, and the  average annual rent  per square foot for  the last
          five years was:
                                Occupancy Level    Average Annual Rent
          Year                    Percentage         Per Square Foot
          -----                -----------------   -------------------
          1994                       100%                 $10.40
          1993                       100%                   8.31
          1992                        83%                   8.10
          1991                        83%                  11.57
          1990                        83%                  11.57

          Current annual rental rates range from $8.00 to $11.00 per square
          foot.

          Four  tenants occupy greater than ten percent of the net leasable
          square  footage of the center.   The principal  provisions of the
          leases are:
                                                  Chuck Baldwin
                         Chris A.       Dean      Enterprises,     Montag
                           Dean       Robinson        Inc.       Enterprises
                      --------------  --------   --------------   ---------
         Nature of        Brake        General     Tune-up        Car Detail
         Business         Repair &     Automotive  Shop
                          Maintenance  Repair

         Lease Term       5 years      5 years     5 years        5 years

         Expiration
         Date             6/14/95      6/30/97     9/30/97        12/31/98

         Square
         Footage          2,520        3,360       2,520          1,680
         (% of total)     25%          33%         25%            17%


                                      Page 17 of 56






         Annual Rent      $26,386      $33,331     $27,720        $13,440

         Rent Increase    Annual-      Annual-     Fixed thru     Annual-
                          Fixed        Fixed       9/94.          Fixed
                                                   Increase to
                                                   $27,720

         Renewal          None         1-5 year    2-5 year       1-5 year
         Options                       option      options        option

          In the opinion of management, the property is  adequately covered
          by insurance.  

          In  1994, the annual real estate tax rate was approximately 3.71%
          based upon 40% of  the assessed value, resulting in  annual taxes
          of approximately $11,600.

          MARIETTA
          ---------
          The property  is located in the city of Marietta, Cobb County, at
          1775 Cobb Parkway, approximately twelve miles northwest from  the
          Atlanta Central Business  District.  The site contains 1.89 acres
          of land on which a 10,670 square foot building was constructed.

          The occupancy level at December 31 (October 31 for 1992, 1991 and
          1990), expressed as a percentage of the total net rentable square
          feet, and  the average annual rent  per square foot for  the last
          five years was:

                              Occupancy Level      Average Annual Rent
          Year                  Percentage           Per Square Foot 
          -----               ---------------     ---------------------
          1994                      100%                 $11.74
          1993                      100%                  12.73
          1992                       90%                  12.78
          1991                      100%                  12.07         
          1990                       90%                  11.83

          Current annual rental rates range from $9.00 to $14.04 per square
          foot.


















                                    Page 18 of 56






          Four  tenants occupy greater than ten percent of the net leasable
          square  footage of the center.   The principal  provisions of the
          leases are:
                            
                       Fred Cummings   Cottco        McNeese      U.S. Auto
                       Enterprises, Investments,  Enterprises,      Glass
                           Inc.          Inc.          Inc.        Centers 
                       ------------  -----------   -----------   ----------
         Nature of       Tune-up    Transmission  Exhaust and   Auto Glass
         Business        Shop       Repair        Shock Repair  Sales, Repair
                                                                and Maintenance

         Lease Term      5 years    5 years       10 years      5 years

         Expiration
         Date            11/30/97   3/31/00       11/30/99      3/31/00

         Square
         Footage         2,400      2,750         1,920         2,580
         (% of total)    22%        26%           18%           24%

         Annual Rent     $21,600    $38,605       $19,200       $36,219

         Rent Increase   Annual-    Annual-       Annual-       Annual-
                         Fixed      Fixed         Fixed         Fixed 

         Renewal         None       1-5 year      None          2-5 year
         Options                    option                      options

          In  the opinion of management, the property is adequately covered
          by insurance.  

          In  1994, the annual real estate tax rate was approximately 2.78%
          based upon 40% of  the assessed value, resulting in  annual taxes
          of approximately $7,700.

          SMYRNA
          ------
          The property is  located in the city  of Smyrna, Cobb County,  at
          2849 South Cobb Drive, approximately twelve miles northwest  from
          the Atlanta  Central Business  District.   The site  contains .88
          acres  of  land  on  which  a  9,440  square  foot  building  was
          constructed.

          The occupancy level at December 31 (October 31 for 1992, 1991 and
          1990), expressed as a percentage of the total net rentable square
          feet,  and the average annual  rent per square  foot for the last
          five years was:                                   
                              Occupancy Level      Average Annual Rent
          Year                  Percentage           Per Square Foot   
          ----                -----------------   -----------------------
          1994                      100%                 $10.93
          1993                       80%                  11.26
          1992                       80%                  11.03
          1991                       80%                  10.82         
          1990                       80%                  10.89


                                    Page 19 of 56






          Current annual rental rates range from $8.75 to $14.06 per square
          foot.

          Three tenants occupy greater than ten percent of the net leasable
          square  footage of the center.   The principal  provisions of the
          leases are: 
                                               Diamond Auto
                                   R & T    Painting of South    Clay &
                                 Automotive     Cobb, Inc.     Kevin Shaw
                                 ----------  ---------------   ----------
          Nature of Business      Muffler         Auto Body      Automotive
                                  Shop            Rpr & Pnt      Repair

          Lease Term              15 years        4 years        3 years

          Expiration Date         3/31/00         3/31/95        4/30/97

          Square Footage          1,920           5,600          1,920
          (%of total)             20%             60%            20%

          Annual Rent             $27,000         $59,424        $16,800

          Rent Increase           None            Annual-Fixed   Annual-
          Fixed

          Renewal Options         None            1-5 year optionNone

          In the opinion of management, the  property is adequately covered
          by insurance.  

          In  1994, the annual real estate tax rate was approximately 3.66%
          based upon 40% of  the assessed value, resulting in  annual taxes
          of approximately $6,000.

          Item 3.   Legal Proceedings

          On  May  6,  1993, Glenborough  Corporation  and  certain of  its
          affiliates  entered into a settlement  of a lawsuit  filed by the
          former  management company and seller of the hotel (the "seller")
          on November 13, 1991.   The discussion relating to the settlement
          is discussed in  Note 8 in the Notes  to Financial Statements and
          is incorporated herein by reference.

          Item 4.   Submission of Matters to a Vote of Security Holders

          During  the fourth quarter of  fiscal year 1994,  no matters were
          submitted to a vote of security holders through  the solicitation
          of proxies or otherwise.  










                                    Page 20 of 56






                                       PART II

          Item 5.   Market  for  Partnerships  Common  Equity  and  Related
                    Stockholder Matters

          Market Information
          ------------------
          The units of limited partnership interest in the Partnership (the
          "Units") have limited transferability.  There is no public market
          for  the Units  and it  is not  expected that  any  will develop.
          There  are   restrictions  upon  the  transferability  of  Units,
          including  requirements as to  the minimum number  of Units which
          may be transferred, and that the General Partners must consent to
          any  transferee becoming  a  substituted limited  partner  (which
          consent may be  granted or withheld at the sole discretion of the
          General Partner).   In addition, restrictions on  transfer may be
          imposed  under  certain  state  securities laws.    Consequently,
          holders of Units may  not be able to liquidate  their investments
          and the Units may not be readily acceptable as collateral.

          Holders
          -------
          As of  December 31, 1994,  approximately 5,202 holders  of record
          held 118,942 Units.

          Cash Distributions
          ------------------
          The  Partnership  has  made  distributions  to  its  partners  as
          follows:

                                                                 Amount
                                                              Representing
                                                    Total       Return of
                                                Distributions    Capital
                                                --------------  ---------
          For the year ended December 31, 1994  $  826,000   $        -
          For the year ended December 31, 1993     753,000       33,000
          For the two months ended
           December 31, 1992                       186,000      162,000
          For the year ended October 31, 1992    1,503,000    1,503,000

          Cash generated  from  the  operations  of  the  Properties  after
          payment  of  expenses,  provides  the  basis  for  ongoing   cash
          distributions.  The Partnership's quarterly distributions for the
          fiscal year 1994,  paid in  the quarter following  the period  in
          which they were  generated, totaled  2.9% of  the total  original
          investor contributions.

          Item 6.   Selected Financial Data

          This  financial  data  should  be read  in  conjunction  with the
          financial  statements  and related  notes contained  elsewhere in
          this report.  This financial data is not covered by the report of
          the independent public accountants.




                                    Page 21 of 56






                               SELECTED FINANCIAL DATA
                         (In thousands, except per Unit data)


                          For The   For The  For The  For The  For The  For The
                           Fiscal   Fiscal     Two    Fiscal   Fiscal   Fiscal
                            Year     Year    Months    Year     Year     Year
                            Ended    Ended    Ended    Ended    Ended    Ended
                          12/31/94 12/31/93 12/31/92 10/31/92 10/31/91 10/31/90
                          -------- -------- -------- -------- -------- --------
     Total revenues        $ 4,198  $ 3,993  $   652  $ 1,524  $ 2,019  $ 2,238

     Net income (loss)     $   861  $   718  $    25  $(3,240) $ 1,557  $ 1,851
     Per Limited
      Partnership Unit:
       Income (loss)       $  7.16  $  5.98  $  0.20  $(26.97) $ 12.96  $ 15.39
      Distributions:
       From net income     $  6.88  $  5.98  $  0.20  $     -  $ 12.96  $ 15.39
       Representing
        return of
         capital           $     -  $  0.28  $  1.36  $ 12.49  $  0.31  $  0.24

     Total assets          $20,412  $20,639  $20,778  $20,557  $25,883  $25,887

          Item 7.   Managements  Discussion  and   Analysis  of   Financial
                    Condition and Results of Operations

          LIQUIDITY AND CAPITAL RESOURCES

          The Partnership maintains  nominal cash reserves  and distributes
          the revenues received from the operations of the properties, less
          partnership expenses,  to the  partners.   Distributions  to  the
          Limited Partners  were paid  at an  annual rate  of 2.5%  for the
          first  quarter of 1994, but the pay  rate was increased to 3% for
          the  remainder of 1994.  Distributions to the Limited Partners in
          were  paid at an  annual rate of  2.5% in 1993 and  5.0% in 1992.
          Distributions paid in 1994 were provided  by net income.  Of  the
          total  distributions paid  in  1993 and  1992 (including  the two
          month stub period in 1992), $34,000 and $1,648,000, respectively,
          represented return of capital.

          The Borrower (AFP Partners, the partnership which currently  owns
          three properties  securing first  trust  deed notes  held by  the
          Partnership)   possessed  insufficient  cash  flow  to  make  the
          interest  payment  to  the  Partnership  for  the  quarter  ended
          December  31, 1991.   An  agreement between  the partners  of the
          Borrower  required AFC, the parent company of one of the partners
          of  the Borrower at the  time, to supplement  deficiencies in the
          Borrower's cash  flow by making loans  to the Borrower.    AFC is
          now  insolvent   and  AFC's   parent  company,   GLENFED  Service
          Corporation, is also insolvent and therefore not in a position to
          contribute  any  additional   capital  to  AFC.     Under   these
          circumstances,  management  believed  that a  minor  modification
          between the Partnership and  the Borrower was appropriate.   As a
          result,  the  Partnership  and  the  Borrower  entered  into   an
          agreement on December 20, 1991 to reduce the interest payment for


                                    Page 22 of 56






          the quarter ended December 31, 1991 by $151,300 and to reduce the
          note payable to the Borrower by the same amount.

          The Partnership established  a $150,000 line  of credit  facility
          with an unaffiliated third  party in February 1992.   Funds drawn
          on this line of credit bore interest at the prime rate plus 1.5%.
          To  cover  the  cash  distributions  to  limited  partners   that
          otherwise  would have been funded by the interest not received in
          December 1991, $150,000 was drawn  on the line of credit  in late
          February  1992.  This line  of credit matured  February 28, 1994,
          but was paid off in May 1993 from proceeds from the net cash flow
          payments made by the Borrower.

          Due  to AFC's  inability  to loan  any  additional funds  to  the
          Borrower,  and  due to  the  properties'  continued inability  to
          generate sufficient income to cover the minimum interest payments
          due to  the Partnership, a Forbearance  Agreement, effective July
          1, 1992 and commencing with the payment due October  1, 1992, and
          originally expiring on March 31, 1993 (the "Forbearance Period"),
          was  reached to  allow time for  negotiation of a  workout of the
          Loans (see Note 2  of the Notes to Financial  Statements). During
          the  Forbearance Period, the Borrower  paid all net  cash flow to
          the Partnership from the properties which secured the Loans. "Net
          Cash  Flow" was defined as  all income collected  by the Borrower
          less operating expenses of the properties (including reserves for
          real and  personal property taxes and insurance) and overhead and
          operating  expenses of  the Borrower.   The  Partnership and  the
          Borrower extended the term of the  Forbearance Agreement to allow
          sufficient time  to complete final negotiation  and documentation
          of a  workout  and to  solicit  approval from  the  Partnership's
          Limited Partners.  

          On April 4,  1994, these matters submitted to a  vote of security
          holders through the soliciation of proxies were approved.   These
          matters   included  an   acquisition  through   deeds-in-lieu  of
          foreclosure of ten of thirteen properties.   These ten properties
          secured  approximately $12,833,000  of the principal  balances of
          the loans.  The terms of the remaining loans included:

          (i)    an increase  in  the  principal amount  of  the  loans  by
                 approximately  $355,000  for  the costs  incurred  by  the
                 Partnership in the restructuring, an interest accrual rate
                 change   from  13%   to  10%   beginning  January 1, 1994,
                 extension  of the maturity dates of the loans to March 31,
                 2001 with  five one-year  renewal  options, and  a  cross-
                 collateralization  of the  three loans  with the  right to
                 transfer a property to the Partnership in satisfaction  of
                 the loan without creating a default under the other loans;

          (ii)   a  release of  certain collateral  notes in  the aggregate
                 principal  amount of  $1,500,000 and  the right  to pursue
                 certain  limited  recourse   liability  relating  to   the
                 existing loans;





                                    Page 23 of 56






          (iii)  receiving secured and unsecured notes with unpaid balances
                 of principal and accrued interest as of September 30, 1993
                 aggregating approximately $1,159,000;

          (iv)   receiving   a  release  from   the  obligation   to  repay
                 approximately $349,000 that was owed to the Borrower;

          (v)    acknowledgement  of the  termination  of the  contribution
                 agreement   and  releasing   such  rights,  if   any,  the
                 Partnership may have with respect thereto;

          (vi)   and the termination of the servicing agreement.

          Effective  July 1,  1994, the  Partnership obtained  ownership by
          deeds-in-lieu   of  foreclosure   of  four   of  the   Borrower's
          properties: Park 100 (Buildings 42 and  46) and the Eagan and New
          Hope  mini-storages.   In addition,  title to  the six  auto care
          centers, formerly held by the Borrower, was passed to GPI Georgia
          Auto Centers,  L.P., a Georgia Limited  Partnership whose general
          partner is GPI Auto Centers, Inc., a Georgia corporation, both of
          which are wholly owned by the Partnership.

          At  October 31,  1992, it  was determined  that the  Borrower had
          little  or  no  equity  in  the  Properties securing  the  loans,
          considering the current fair market value of the Properties,  and
          that the proceeds for repayment of  the loans can be expected  to
          come only from  the operation  or sale of  the Properties,  given
          AFC's inability to  loan any  additional funds  to the  Borrower.
          Additionally,  although  the  Borrower retained  control  of  the
          Properties,  due to  the Borrower's  financial condition  at that
          time  and  the  economic  prospects  for  the  Borrower  and  the
          Properties in  the foreseeable future,  it was doubtful  that the
          Borrower would be  able to  rebuild equity in  the Properties  or
          otherwise repay  the Loans. As a result,  for financial reporting
          purposes,  the  Partnership  reduced  its  Investment  in  Master
          Agreement by $4,282,000 to the  estimated net realizable value of
          the  underlying  properties   of  $20,249,000.     For  financial
          statement presentation purposes only (through June 30, 1994), the
          Partnership had,  in effect,  foreclosed on the  properties.   To
          recognize  this, the net Investment  in Master Agreement has been
          reclassified to investment in real estate as of October 31, 1992.
          The  depreciable   components  of  this   investment  are   being
          depreciated,  beginning  November  1, 1992,  over  the  remaining
          useful lives of the properties which range from 4 to 25 years for
          improvements and 24 to 26 years for buildings.  Additionally, all
          operating  revenues  and expenses  of  the  properties are  being
          recognized by  the Partnership effective  November 1,  1992.   No
          additional Income  on Investment  in  Master Agreement  is  being
          recognized.  

          Prior  to the  Forbearance  Period (see  Note 2  of the  Notes to
          Financial Statements), income  received in excess  of the NOI  of
          the  properties was  deferred for  financial  reporting purposes.
          This  is  no longer  necessary  because  the Partnership  is  now
          recognizing  the  income  and expenses  of  the  properties.   In
          addition,  as a result of  the reduction of  Investment in Master


                                    Page 24 of 56






          Agreement   and   subsequent  financial   statement  presentation
          reclassification  to investment  in real  estate, the  balance of
          deferred income was eliminated.

          Prepaid expenses and other assets increased approximately $93,000
          in 1994 over 1993 as a result of advances towards and accrual for
          transaction costs  associated with the  proposed consolidation by
          merger in the amount of $365,000  (as discussed in Note 10 of the
          Notes to Financial Statements).  These were partially offset by a
          decrease   of  approximately  $355,000  which  represented  costs
          associated with  the  restructure  which  were  eliminated.    In
          addition, prepaid  expenses and  other  assets increased  due  to
          lease  commissions  paid  for  new  leases  and  lease   renewals
          occurring  in 1994 in the amount of $45,000 and prepaid insurance
          of $15,000 for early payments relating to a new policy period.

          Accounts payable and accrued expenses increased in 1994  compared
          to  1993  due  to  an  accrual  in  the  amount of  $100,000  for
          transaction  costs associated with  the proposed consolidation by
          merger,  as  discussed  in Note  10  of  the  Notes to  Financial
          Statements.

          As discussed  in Note 9,  the Partnership received  approval from
          the limited  partners for  a  workout of  the loans  made by  the
          Partnership  to  the  Borrower  in  April  1994  and  caused  the
          restructure to become effective July 1, 1994.

          The  Partnership  is currently  involved  in  a potential  merger
          transaction, whereby  its existing net  assets and all  bank debt
          will  merge with  a newly  created  real estate  investment trust
          ("REIT").    The   merger  requires  a   majority  vote  of   the
          partnerships  that will be participating  in the merger.   If the
          vote is successful, the Partnership will be fully merged into the
          new REIT  and  will cease  to exist.   The  limited partners  are
          expected  to  receive  their  solicitation  materials  for   this
          potential transaction in 1995.

          RESULTS OF OPERATIONS

          1994 versus 1993
          ----------------
          As discussed  in Note 2 of the Notes to Financial Statements, for
          financial statement presentation purposes  only (through June 30,
          1994),  the  Partnership  had,  in  effect,  foreclosed  on   the
          Borrower's properties and therefore, income and expense from  the
          operations of the properties  of the Borrower were  recognized in
          the Partnership's financial statements.  Part of the restructure,
          which was  effective July 1,  1994 (see  Note 9 of  the Notes  to
          Financial   Statements),   included   actual    deed-in-lieu   of
          foreclosure  on  ten of  the  thirteen  properties owned  by  the
          Borrower, leaving  three  of the  loans remaining  in place  with
          somewhat modified  terms.    The  Partnership  will  continue  to
          account  for  the  remaining  loans  as  though,  for   financial
          reporting purposes, the Partnership foreclosed on the properties.
          The effect of  all transactions between  the Partnership and  the



                                    Page 25 of 56






          borrower   have   been   eliminated   for   financial   statement
          presentation.

          Net operating income of $1,928,000 (rental revenue of  $4,198,000
          less  operating costs of  $2,270,000) was  approximately $177,000
          greater  than net operating income in 1993.  In 1994, performance
          results  of  Country  Suites-DFW,  New  Hope,  Eagan, Snellville,
          Norcross,  College Park  and Smyrna  exceeded 1993 results.   DFW
          contributed the  most significant increase of  $53,000, which was
          the result of an increase in the average occupancy (77.5% in 1994
          compared  to 76.3%  in  1993) and  the  average daily  room  rate
          ($58.52 in 1994 compared to $50.20 in 1993).   The $8.32 increase
          in the daily room rate from 1993 to 1994 is due to an increase in
          a sector of transient  revenue (guests who stay from  one to five
          days).   These guests  book  reservations through  the  franchise
          reservation system, which earns the highest rated business.   The
          New Hope mini-storage was  the second biggest contributor to  the
          increase in net operating income in 1994 over 1993 with a $38,000
          increase.    The  increase was  due  to a  rate  increase  and an
          increase  in income from the  sale of abandoned  property held in
          the mini storage.  In addition, expenses at the New Hope property
          decreased as a result of a decrease in the assessed  value of the
          property  used  to  determine  the property  tax  expense  and  a
          decrease in  insurance  expense.    The  Snellville  Auto  Center
          contributed  $35,000 to the increase in net operating income as a
          result of  increased  market  rates  and  a  consistently  higher
          occupancy throughout  1994 compared to  1993.  The  Norcross Auto
          Center contributed a $23,000 increase in net operating income due
          to  an increase  in  occupancy in  1994 over  1993 (100%  in 1994
          compared to 65% in  1993).  The  amounts by which Eagan,  College
          Park and Smyrna  1994 results exceeded 1993 results were minimal,
          and were offset  by the decrease in results in  1994 from 1993 of
          the  Sea  Tac,  Park  Center,  Park  100,  Marietta  and  Roswell
          properties  which resulted  in a combined  total decrease  in net
          operating income of approximately $88,000.

          Of this combined  decrease in  net operating  income of  $88,000,
          Park Center's decrease made up 80%  of this total.  This decrease
          was  a result of increased vacancy at the property (95% occupancy
          in 1994 compared to 97% in 1993), decreased market rates, and the
          absence  of settlements  paid  to the  Partnership  in 1994  that
          equated to $18,000 in 1993.

          General  and  administrative  expenses   decreased  approximately
          $58,000 in  1994 compared to 1993 due to the decrease in the loan
          servicing fee  paid  to  an  independent  mortgage  banking  firm
          related to the Servicing Agreement (which was terminated  in 1994
          as  part of the restructure)  and the absence  of general partner
          liability insurance of $15,000 in 1994.   Since the change in the
          general partner, this insurance cost has been eliminated.

          Depreciation and amortization expense increased in 1994 over 1993
          due to  capital  additions  and  tenant  improvements  placed  in
          service in 1993  having a  full year of  depreciation in 1994  as
          well as new  improvements amounting to  $272,000 being placed  in
          service in the current year.


                                    Page 26 of 56






          1993 versus 1992
          ----------------
          In 1993, the Partnership's  year end was changed from  October 31
          to  December 31, therefore, comparative  years are stated as they
          were reported in  prior years, and do not conform  to the current
          year ending date of December 31 (excluding  the transition period
          reporting results for  the two months  ended December 31,  1992).
          However,  except for  the  transition  period reporting  results,
          there is  no effect on comparability as a full year's activity is
          being reported in  each period presented  and seasonality has  no
          material effect on the Partnership's financial statements.

          As discussed in Note 2 in the Notes to Financial  Statements, for
          financial statement  presentation purposes only,  the Partnership
          has,  in  effect, foreclosed  on  the  Borrower's properties  and
          therefore, Income on Investment in Master Agreement is no  longer
          recognized. Instead, income  and expense from  the operations  of
          the properties of the Borrower is recognized.  

          The effect  of all transactions  between the Partnership  and the
          Borrower   have   been   eliminated   for   financial   statement
          presentation.   For  instance, interest  expense appears  to have
          decreased  in  the current  year  compared  to the  prior  years.
          However, this  is due to the elimination  of interest paid to the
          Borrower on the note payable to affiliate in the current year, as
          such amounts were immediately paid back to the Partnership as net
          cash flow payments.

          Although the financial statement presentation has changed and the
          Partnership  is  recognizing  the  income  and  expense  of   the
          Borrower's properties for  the year ended  December 31, 1993,  as
          opposed  to  recognizing  the  Income  on  Investment  in  Master
          Agreement for the year ended October  31, 1992, the net income of
          the properties can  be compared  to the Income  on Investment  in
          Master Agreement,  which represented the  recognition of interest
          income  payments received in cash and supported by the actual net
          operating income of the underlying properties.  The net operating
          income of $1,751,000 (rental revenue of $3,987,000 less operating
          costs of $2,236,000)  for the  year ended December  31, 1993,  is
          comparable to  the Income  on Investment  in Master Agreement  of
          $1,521,000 for the year ended October 31, 1992.

          Net operating income  of $1,751,000 for  the year ended  December
          31, 1993  was  approximately  $230,000  greater  than  Income  on
          Investment in Master  Agreement of $1,521,000 for  the year ended
          October 31, 1992.  In 1993, performance results of Country Suites
          -  DFW, New Hope, Eagan,  Park Center, Park  100 and College Park
          exceeded  1992  results.    DFW  alone  provided  for   increased
          operating  income in  1993  of $158,200  over  1992 with  a  10.6
          percentage  point increase  in occupancy  from 65.7%  in 1992  to
          76.3%  in 1993.  This  increase is partially  attributable to the
          maturity   of   the   franchise   reservation  system   and   the
          repositioning and  marketing of  the property  taking  hold.   In
          addition, an increase  in property taxes of  $48,000 was recorded
          and termination  fees  of  approximately  $62,000  were  paid  to
          terminate the  franchise and management contract  with the former


                                    Page 27 of 56






          management company  in 1992, distorting normal  operating results
          for that year.  The New Hope mini-storage was the  second biggest
          contributor  to the increase in net operating income in 1993 over
          1992  with a  $37,000 increase.    This increase  was  due to  an
          increase in occupancy of 12 percentage points in 1993 to 94% over
          82% in 1992.  Park Center's 1993 results exceeded 1992 results by
          $18,000  due  to  the  collection  of  settlements  paid  to  the
          Partnership  from two  tenants that  had vacated their  spaces in
          1992  prior to their  lease end date.   The amounts  by which the
          Eagan,  Park  100 and  College  Park 1993  results  exceeded 1992
          results  were minimal, and were offset by the decrease in results
          in 1993 from 1992 of  the Sea Tac, Norcross, Roswell, Smyrna  and
          Snellville properties which resulted in a combined total decrease
          in net operating income of approximately $66,000.  

          Of  this combined  decrease in net  operating income  of $66,000,
          Norcross and  Snellville's decreases made  up 85% of  this total.
          The  occupancy  at Norcross  has  increased  in 1993  over  1992,
          however, this is largely  due to a tenant occupying  2,800 square
          feet beginning October 1, 1993, and this increase in occupancy is
          not necessarily indicative of  the year as a whole.  In addition,
          average  annual rent per square foot has decreased from $13.18 in
          1992  to $10.71 in  1993.   A price  sensitive market  has driven
          management to  lower  prices  in  order  to  remain  competitive.
          Snellville's    operating   expenses   increased   in   1993   by
          approximately $8,000 due to  roof and parking lot repairs  needed
          in 1993 that were not  necessary in 1992.  In addition,  a tenant
          occupying 1,680 square feet  of space beginning December  1, 1993
          is included in occupancy and average annual rent per square feet,
          and  again is not necessarily indicative of the years' results as
          a whole.

          General  and  administrative   expense  decreased   approximately
          $65,000 from 1992 to  1993 primarily due to decreases  in general
          partner liability insurance premiums and tax preparation fees for
          the current year  compared to  the prior year.   General  partner
          liability insurance premiums  decreased $25,000 between  1992 and
          1993.   The 1992 general and  administrative expenses included an
          additional one-time tax preparation  expense accrual of  $10,000.
          In prior  years, these costs  were expensed when paid.   In 1992,
          however, the 1991 tax costs were expensed when paid as well as an
          accrual  was made for  the 1992 tax  year expenses to  be paid in
          1993.  The  remainder of  the decrease is  due to payment  timing
          differences  related to the change  in the software  used for the
          investor relations database.

          The  litigation settlement expense of $33,000  for the year ended
          December  31, 1993  includes  $21,400  reimbursed to  Glenborough
          Corporation (as discussed  in Note  8 of the  Notes to  Financial
          Statements) and  legal fees in  the amount of  $11,600 associated
          with  the  settlement  of  the  lawsuit  brought  by  the  former
          management company and seller of the hotel.






                                    Page 28 of 56






          Item 8.    Financial Statements and Supplementary Data

                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP


                     INDEX TO FINANCIAL STATEMENTS AND SCHEDULES

                                                                      Page
                                                                      -----
          Report of Independent Public Accountants  . . . . . . . . .  30
          Financial Statements:
            Consolidated Balance Sheets at December 31, 1994,
             1993 and 1992  . . . . . . . . . . . . . . . . . . . . .  31
            Consolidated Statements of Operations for the Years ended
              December 31, 1994, 1993, the Two Months Ended
              December 31, 1992, and the Year Ended
              October 31, 1992  . . . . . . . . . . . . . . . . . . .  32
            Consolidated Statements of Partners' Equity (Deficit)
             for the Years Ended
              December 31, 1994, 1993, the Two Months Ended
              December 31, 1992 and the Year Ended
              October 31, 1992  . . . . . . . . . . . . . . . . . . .  33
            Consolidated Statements of Cash Flows for the Years Ended
              December 31, 1994, 1993, the Two Months Ended
              December 31, 1992, and the Year Ended
              October 31, 1992  . . . . . . . . . . . . . . . . . . .  34
            Notes to Consolidated Financial Statements  . . . . . . .  36
          Financial Statement Schedules:
            Schedule III - Consolidated Real Estate Investments
             and Related Accumulated Depreciation and Amortization
             at December 31, 1994 . . . . . . . . . . . . . . . . . .  49


          All other financial statement schedules have been omitted because
          of the absence  of conditions  under which they  are required  or
          because the information is included elsewhere in this report.





















                                    Page 29 of 56










                       REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


          To the Partners of
          GLENBOROUGH PENSION INVESTORS, A CALIFORNIA LIMITED PARTNERSHIP:

          We have  audited the accompanying consolidated  balance sheets of
          GLENBOROUGH  PENSION INVESTORS, A  CALIFORNIA LIMITED PARTNERSHIP
          as   of  December  31,  1994,  1993  and  1992  and  the  related
          consolidated statements of operations, partners' equity (deficit)
          and cash flows  for the years ended  December 31, 1994  and 1993,
          the  two months  ended  December 31,  1992,  and the  year  ended
          October 31, 1992.   These consolidated  financial statements  and
          the  schedule referred  to below  are the  responsibility of  the
          Partnership's management.   Our responsibility is  to express  an
          opinion  on  these  consolidated  financial  statements  and  the
          schedule based on our audits. 

          We  conducted our  audits in  accordance with  generally accepted
          auditing  standards.  Those  standards require  that we  plan and
          perform the audit  to obtain reasonable  assurance about  whether
          the financial statements are  free of material misstatement.   An
          audit includes examining,  on a test  basis, evidence  supporting
          the  amounts  and disclosures  in the  financial statements.   An
          audit also includes assessing the accounting principles used  and
          significant estimates  made by management, as  well as evaluating
          the overall financial  statement presentation.   We believe  that
          our audits provide a reasonable basis for our opinion.

          In our opinion, the consolidated financial statements referred to
          above present fairly, in all material respects, the  consolidated
          financial position of GLENBOROUGH PENSION INVESTORS, A CALIFORNIA
          LIMITED PARTNERSHIP as  of December 31, 1994,  1993 and 1992  and
          the results  of its operations and  its cash flows for  the years
          ended December 31, 1994  and 1993, the two months  ended December
          31, 1992 and the year ended October 31, 1992,  in conformity with
          generally accepted accounting principles.

          Our audits were made for the purpose of forming an opinion on the
          basic consolidated  financial statements taken  as a whole.   The
          schedule  listed in  the index  to the  financial statements  and
          schedules  is  presented for  the purpose  of complying  with the
          Securities and  Exchange Commission's rules  and are not  part of
          the basic consolidated  financial statements.   The schedule  has
          been  subjected to the auditing  procedures applied in the audits
          of the  basic  consolidated  financial  statements  and,  in  our
          opinion,  fairly states  in all  material respects  the financial
          data required to be  set forth therein  in relation to the  basic
          consolidated financial statements taken as a whole.


          San Francisco, California,


                                    Page 30 of 56






            February 10, 1995

                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                             Consolidated Balance Sheets
                       (in thousands, except units outstanding)

                           December 31, 1994, 1993 and 1992


                    Assets                     1994         1993        1992
                    ------                    -----        -----        -----
     Real estate investments: 
       Land                                 $ 6,456      $ 6,456      $ 6,456
       Buildings and improvements, net of
        accumulated depreciation of $1,357,
        $698 and $97 in 1994, 1993 and 1992,
        respectively                         12,958       13,345       13,703
                                            -------      -------      -------
           Net real estate investments       19,414       19,801       20,159


     Cash and cash equivalents                  382          271          408
     Accounts receivable                        106          150           57
     Prepaid expenses and other assets, net
       of accumulated amortization of $129,
       $35 and $6 in 1994, 1993 and 1992,
       respectively                             510          417          154
                                            -------      -------      -------
     Total assets                           $20,412      $20,639      $20,778
                                            =======      =======      =======
       Liabilities and Partners' Equity
        (Deficit)
       -------------------------------
     Accounts payable and accrued expenses  $   559      $   472      $   426
     Note payable to affiliate                    -          349          349
     Line of credit                               -            -          150
                                            -------      -------      -------
       Total liabilities                        559          821          925

     Partners' equity (deficit):                  
       General Partner                         (55)         (56)         (55)
       Limited Partners - 118,942 limited
        partnership units outstanding        19,908       19,874       19,908
                                            -------      -------      -------
       Total partners' equity                19,853       19,818       19,853
                                            -------      -------      -------

     Total liabilities and partners'
       equity                               $20,412      $20,639      $20,778
                                            =======      =======      =======






                                    Page 31 of 56






   The accompanying notes are an integral part of these consolidated statements.

                           GLENBOROUGH PENSION INVESTORS,
                          A CALIFORNIA LIMITED PARTNERSHIP

                        Consolidated Statements of Operations
                       (in thousands, except per unit amounts)

          For the Years Ended December 31, 1994, 1993, the Two Months Ended
                December 31, 1992 and the Year Ended October 31, 1992

                                                              For the
                                     For the     For the    Two Months   For the
                                    Year Ended  Year Ended     Ended  Year Ended
                                     Dec 31,     Dec 31,      Dec 31,    Oct 31,
                                       1994        1993        1992        1992
                                     --------    --------    --------   ------
   Revenues:                               
      Income on Investment
         in Master Agreement       $       -   $       -    $       -    $ 1,521
      Rental revenue                   4,198       3,987          651          -
      Interest and other                   -           6            1          3
                                   ---------    --------     --------    -------
         Total revenues                4,198       3,993          652      1,524
                                   ---------    --------     --------    -------
   Expenses:
      Operating (including $851
         paid to affiliates in
         1994)                         2,270       2,236          433          -
      General and administrative
         (including $222 paid to
         affiliates in 1994)             314         372           91        437
      Depreciation and amortization      753         630          103          -
      Litigation settlement expense        -          33            -          -
      Interest                             -           4            -         45
                                    --------    --------     --------    -------
         Total expenses                3,337       3,275          627        482
                                    --------    --------     --------    -------
   Unrealized loss on Investment
      in Master Agreement                  -           -            -    (4,282)
                                    --------    --------     --------    -------
   Net income (loss)                $    861    $    718     $     25   $(3,240)
                                    ========    ========     ========   ========
   Net income (loss) per limited
      partnership unit              $   7.16    $   5.98     $   0.20   $(26.97)
                                    ========    ========     ========   ========
   Distributions per limited
      partnership unit:
         From net income            $   6.88    $   5.98     $   0.20  $     -
         Representing return of
            capital                        -        0.28         1.36      12.49
   Total distributions per limited  --------    --------     --------    -------
      partnership unit              $   6.88    $   6.26     $   1.56    $ 12.49
                                    ========    ========     ========    =======


  The accompanying notes are in integral part of these consolidated statements.

                                    Page 32 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                     Consolidated Statements of Partners' Equity
                                      (Deficit)
                                    (in thousands)

                                                                   Total
                                           General     Limited   Partners'
                                           Partner    Partners     Equity
                                          ---------   ---------  ---------
          Balance at October 31, 1991   $     (7)   $ 24,764    $ 24,757 

          Distributions                      (17)     (1,486)     (1,503)

          Net loss                           (32)     (3,208)     (3,240)
                                         --------    --------    --------
          Balance at October 31, 1992        (56)     20,070      20,014 

          Distributions                        -        (186)       (186)

          Net income                           1          24          25
                                         --------    --------    --------
          Balance at December 31, 1992       (55)     19,908      19,853 

          Distributions                       (8)       (745)       (753)

          Net income                           7         711         718
                                         --------    --------    --------
          Balance at December 31, 1993       (56)     19,874      19,818 

          Distributions                       (8)       (818)       (826)

          Net income                           9         852         861
                                         --------    --------    --------
          Balance at December 31, 1994  $    (55)   $ 19,908    $ 19,853
                                         ========    ========    ========

















  The accompanying notes are an integral part of these consolidated statements.

                                    Page 33 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                 Consolidated Statements of Cash Flows (in thousands)

          For the Years ended December 31, 1994, 1993, the Two months ended
                December 31, 1992, and the Year ended October 31, 1992

                                           For the For the  For the  For the
                                             Year    Year Two Months  Year
                                            Ended   Ended    Ended    Ended
                                           Dec 31, Dec 31,  Dec 31,  Oct 31,
                                             1994    1993    1992     1992
                                            ------  ------  ------   ------
     Cash flows provided by operating
      activities:                                 
      Net income (loss)                    $   861 $   718  $   25  $(3,240)
     Adjustments to reconcile net
      income (loss) to net cash provided
      by operating activities:
        Unrealized loss on investment
        in master agreement                      -      -        -    4,282
        Depreciation and amortization          753    630      103        -
        Changes in certain assets and
       liabilities:                               
         Accounts receivable                    44    (22)     (57)       -
         Prepaid expenses and other
          assets                              (187)  (363)    (131)      (4)
         Accounts payable and accrued
          expenses                              87     46      382      (10)
         Note payable to affiliate            (349)     -        -        -
         Deferred income                         -        -        -     197 
                                            --------------  -------  -------
          Total adjustments                    348     291      297   4,465
                                            --------------  -------  -------
      Net cash provided by operating
       activities                            1,209   1,009     322    1,225
                                            --------------  -------  -------
     Cash flows used for investing activities:
      Acquisitions of and additions
        to real estate                        (272)   (243)      (7)       -
        Net cash used for investing         ------- ------  -------  -------
         activities                           (272)   (243)      (7)       -
                                            ------- ------  -------  -------
     Cash flows provided by (used for)
       financing activities:
      Proceeds from line of credit               -      -        -      150
      Principal payments on line of
       credit                                    -   (150)       -     (151)
      Distributions paid to partners          (826)   (753)   (186)  (1,503)
                                            ------- ------  -------  -------
     Net cash used for financing activities  (826)   (903)    (186)  (1,504)
                                             ------ ------  -------  -------
     Net increase (decrease) in cash and
      cash equivalents                        111   (137      129     (279)
                                            ------- ------  -------   ------ 
                                     -continued-
                                    Page 34 of 56


                             GLENBOROUGH PENSION INVESTORS,
                            A CALIFORNIA LIMITED PARTNERSHIP

            Consolidated Statements of Cash Flows (in thousands) -continued-

           For the Years ended December 31, 1994, 1993, the Two months ended
                 December 31, 1992, and the Year ended October 31, 1992


                                              For the For the For the  For the
                                               Year    Year  Two Months  Year
                                               Ended   Ended   Ended    Ended
                                              Dec 31, Dec 31, Dec 31,  Oct 31,
                                               1994    1993     1992     1992
                                              ------- ------- -------  -------

        Cash and cash equivalents at
         beginning of period                     271     408      279     558 
                                             --------  ------  ------- -------
        Cash and cash equivalents at
         end of period                      $    382  $  271  $   408 $   279
                                             ========  ======  ======= =======
        Supplemental disclosure of cash
         flow information:
         Cash paid for interest             $      -  $    4  $     - $    45
                                             ========  ======  ======= =======
        Supplemental disclosure of
         non-cash transactions:
         In-substance foreclosure on
          properties securing investment
          in master agreement:
            Increase in real estate
             investments                    $      -  $    -  $     - $ 20,249
                                             ========  ======  ===============
            Reduction of Investment in
             Mater Agreement                $      -  $    -  $     - $(21,018)
                                             ========  ======  ===============
            Reduction of deferred income    $      -  $    -  $     - $    769
                                             ========  ======  ===============














  The accompanying notes are an integral part of these consolidated statements.

                                     Page 35 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

          Note 1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
                    --------------------------------------------------
                    POLICIES
                    --------
          Organization:     Glenborough      Pension     Investors     (the
          "Partnership")(formerly known as Outlook  Pension Investors - see
          Note  9) was organized on October 17, 1984 in accordance with the
          provisions of the California Revised Limited Partnership Act  and
          commenced operations April 9, 1985.  The General Partner was  API
          Partners, a California general partnership consisting of Luke  V.
          McCarthy, John R. Provine and August Advisers, Inc., a California
          corporation.   On April 4,  1994, several matters  submitted to a
          vote of security holders through the solicitation of proxies were
          approved  including   the  change  in  the   general  partner  to
          Glenborough Realty  Corporation as  the managing  General Partner
          and Robert  Batinovich as  co-General  Partner (collectively  the
          "General Partner") (see Note 9).

          The  Partnership has  raised  capital  by  the  sale  of  limited
          partnership interests.  The principal purpose of the  Partnership
          was  to lend  funds  to AFP  Partners  (the "Borrower"),  then  a
          California general partnership  and an affiliate  of the  General
          Partner.   The funds  have been used  by the Borrower  to acquire
          real properties such  as shopping centers,  office buildings  and
          other commercial real properties from nonaffiliated sellers.

          The Partnership Agreement provides that net income or loss of the
          Partnership  for financial  statement  and income  tax  reporting
          purposes, and  distributions of cash available  for distribution,
          as  defined in the Partnership Agreement, are to be allocated 99%
          to the  Limited Partners and  1% to  the General Partner.   These
          amounts  may  be  adjusted  subject  to  the  provisions  of  the
          Partnership Agreement.

          Change  in the Fiscal Year  End: In 1993,  the Partnership's year
          end
          was  changed  from   October  31  to   December  31,   therefore,
          comparative years are stated  as they were filed in  prior years,
          and do not conform to the current year ending date.

          Real Estate Investments: Real estate investments are stated at an
          estimated net realizable value.
          Buildings and  improvements are being depreciated  on a straight-
          line basis  over  the remaining  useful lives  of the  properties
          which range from 4 to 25 years.

          Income   on   Investment   In   Master    Agreement:   Commencing
          November 1, 1986 and ending on October 31, 1992 (see note 2), the
          Partnership  recognized  income  from  the  Investment  in Master


                                    Page 37 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

          Agreement  to the  extent that  both cash  was received  from the
          Borrower  and  the amount  of cash  received  did not  exceed the
          actual net  operating income (NOI) of  the underlying properties.
          NOI is  defined  as  rental  (or other)  income,  less  operating
          expenses (excluding depreciation, amortization and debt service).

          Cash  equivalents:  The   Partnership  considers  all  short-term
          investments (including  certificates of deposit) with  a maturity
          of  three  months  or  less  at  date  of  purchase  to  be  cash
          equivalents.

          Income  taxes: Federal and state income tax laws provide that the
          income or loss of  the Partnership is reportable by  the partners
          in  their tax returns.  Accordingly, no provisions for such taxes
          have been  made in  the accompanying  financial statements.   The
          Partnership  reports certain transactions differently for tax and
          financial statement purposes.

          Net earnings  (loss)  and distributions  per limited  partnership
          unit:  Net   earnings  (loss)   and  distributions   per  limited
          partnership unit are  based on 118,942  weighted average  limited
          partnership units outstanding in all years presented.

          Note 2.   INVESTMENT IN MASTER AGREEMENT
                    ------------------------------
          On January 16, 1985,  the Partnership entered into a  master loan
          agreement under which  the Partnership was  obligated to loan  to
          the Borrower 99%  of the net  proceeds received upon the  sale of
          limited partnership units  less the reserves to  be maintained by
          the  Partnership.    At October  31,  1987,  the Partnership  had
          completed all  of the loans  contemplated under  the master  loan
          agreement.  Separate  loans have  been made by  the   Partnership
          with  respect to  each property  or group  of  related properties
          purchased by the  Borrower.  Management  believes, at  inception,
          that in no case did the loan amount exceed the appraised value of
          the property or properties.   Each loan was  secured by the  real
          property  purchased  by the  Borrower  and  provided for  partial
          recourse to the Borrower in  the event of nonpayment.  All  loans
          were approved by an independent Loan  Servicing Agent and provide
          for basic interest to accrue at the rate of 13% per annum and for
          a minimum payment rate of 8% per annum payable quarterly.  

          All  loans  were "participating  loans",  and  upon the  sale  of
          property or the maturity of the loan the Partnership was entitled
          to 75% of any increase in the value of the property  in excess of
          its  original  cost, costs  of sale  and  accrued interest.   The
          master  loan agreement  also required  the Borrower  to pledge  a
          certificate of  deposit of $500,000 and  certain promissory notes
          initially having  an aggregate principal  balance of  $1,500,000,


                                    Page 38 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

          and additional notes if necessary, so that the pledged collateral
          is  never  less than  5% of  the gross  proceeds  of the  sale of
          partnership  units and 5% of  the gross proceeds  of the warrants
          exercised.   During the year ended October 31, 1990, the Borrower
          loaned  the funds  held  in the  certificate  of deposit  to  the
          Partnership in return for a note (see Note 4).   Under the master
          loan agreement,  the Partnership  was  entitled to  a  prepayment
          penalty from the Borrower  of 5% of the unpaid  principal balance
          at the  time of prepayment  if the note  was paid in  the first 5
          years of  its term, decreasing  to a 1%  penalty if the  note was
          paid in the final year of its term.

          Through  October 31, 1987, the  Partnership had made  10 loans to
          the  Borrower  totaling $25,299,800.    These  10-year notes  had
          payment  terms  consistent with  the  master  loan agreement  and
          matured at various dates in fiscal years 1996 and 1997.  The loan
          amounts  represent 100% of the  cash invested by  the Borrower in
          each respective property including acquisition costs, acquisition
          fees, other capitalized costs and expense reserves.

          Through  October  31, 1992,  the  Partnership  accounted for  its
          Investment in  Master Agreement  according to  certain guidelines
          established   by  the  American  Institute  of  Certified  Public
          Accountants and adopted by the Securities and Exchange Commission
          (SEC).    These  guidelines  address  the  treatment  of  certain
          transactions whereby a  lender/investor has in  effect assumed  a
          substantial amount of the risks associated with direct  ownership
          of the underlying properties.

          Under these  guidelines, the Partnership accounted  for its loans
          as investments and recognized income from them only to the extent
          that it was received in cash and was supported by the  NOI of the
          underlying properties (see  Note 1).   Accordingly, no income  in
          excess  of cash  received  was recognized  and  income from  cash
          received in excess  of the  NOI of the  properties was  deferred.
          $197,000 and $23,000  of income  was deferred in  1992 and  1991,
          respectively.   In  addition,  under  the  terms  of  the  Master
          Agreement the Borrower was required to pay the remaining interest
          amount between the 13% basic rate and the 8% minimum payment rate
          made  by the  Borrower  when cash  flow  was sufficient  or  upon
          maturity  of the  loans.   At October  31, 1992 and  1991, unpaid
          interest on the loans representing the difference between the 13%
          basic interest and the amount  received in cash was approximately
          $8,640,100  and $7,069,100,  respectively.  Realization  of these
          amounts  by the  Partnership was  dependent upon  sufficient cash
          flows  from  operation  of  the  properties  or  a  sale  of  the
          properties at an  amount sufficient to recover  the original loan
          amount, plus accrued interest.  



                                    Page 39 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

          Due  to AFC's  inability  to loan  any  additional funds  to  the
          Borrower,  and  due to  the  properties'  continued inability  to
          generate sufficient income to cover the minimum interest payments
          due to  the Partnership, a Forbearance  Agreement, effective July
          1, 1992 and commencing with the payment due  October 1, 1992, and
          originally expiring on March 31, 1993 (the "Forbearance Period"),
          was reached  to allow time  for negotiation of  a workout of  the
          Loans (see Note 2  of the Notes to Financial  Statements). During
          the  Forbearance Period, the Borrower  paid all net  cash flow to
          the Partnership from the properties which secured the Loans. "Net
          Cash  Flow" was defined as  all income collected  by the Borrower
          less operating expenses of the properties (including reserves for
          real and personal property taxes and insurance) and  overhead and
          operating  expenses of  the Borrower.    The Partnership  and the
          Borrower extended the  term of the Forbearance Agreement to allow
          sufficient time to  complete final negotiation  and documentation
          of a  workout  and to  solicit  approval from  the  Partnership's
          Limited Partners.  

          At  October 31,  1992, it  was determined  that the  Borrower had
          little  or  no  equity  in  the Properties  securing  the  loans,
          considering the current fair market value of the  Properties, and
          the fact that the  proceeds for repayment  of the loans could  be
          expected  to  come  only  from  the  operation  or  sale  of  the
          Properties, given AFC's inability to loan any additional funds to
          the  Borrower.    Additionally,  although  the Borrower  retained
          control of the Properties, the Borrower's financial condition  at
          that time and  the economic  prospects for the  Borrower and  the
          Properties in the  foreseeable future, made it  doubtful that the
          Borrower would be  able to  rebuild equity in  the Properties  or
          otherwise  repay the Loans.  As a result, for financial reporting
          purposes,  the  Partnership  reduced  its  Investment  in  Master
          Agreement by $5,051,000  to the  lower of cost  or estimated  net
          realizable  value of  the underlying  properties of  $20,249,000.
          For financial statement presentation purposes only (through  June
          30, 1994),  the Partnership  had,  in effect,  foreclosed on  the
          properties.   To recognize  this, the  net  Investment in  Master
          Agreement has been  reclassified to investment in  real estate as
          of  October  31,  1992.    The  depreciable  components  of  this
          investment are being depreciated over the remaining useful  lives
          of the properties which range from 4 to 25 years for improvements
          and  24 to 26 years  for buildings.   Additionally, all operating
          revenues and expenses  of the properties are  being recognized by
          the Partnership effective November 1, 1992.  No additional Income
          on  Investment  in  Master  Agreement  will  be  recognized.   In
          addition, as  part of  the "in-substance foreclosure"  accounting
          which requires that the Partnership write-down the Investment  in
          Master Agreement to the  fair market value of the  properties and
          then  reclassify the  loans  to investment  in  real estate,  the


                                    Page 40 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

          balance  of  deferred  income  in  the  amount  of  $769,000  was
          eliminated  and  was  off-set  against  the  unrealized  loss  on
          Investment in Master Agreement.

          On April 4, 1994, several matters submitted to a vote of security
          holders through the  soliciation of proxies were approved.  These
          matters   included  an   acquisition  through   deeds-in-lieu  of
          foreclosure of ten of thirteen properties.   These ten properties
          secured  approximately $12,833,000  of the principal  balances of
          the loans.  The terms of the remaining loans included:

               an  increase  in  the  principal  amount  of  the  loans  by
               approximately  $355,000  for  the   costs  incurred  by  the
               Partnership in  the restructuring, an  interest accrual rate
               change from 13% to  10% beginning January 1, 1994, extension
               of  the maturity dates  of the loans to  March 31, 2001 with
               five one-year renewal options, and a cross-collateralization
               of  the three loans with the right to transfer a property to
               the Partnership in satisfaction of the loan without creating
               a default under the other loans;

               a  release  of certain  collateral  notes  in the  aggregate
               principal  amount  of $1,500,000  and  the  right to  pursue
               certain limited recourse liability relating  to the existing
               loans;

               receiving secured  and unsecured notes with  unpaid balances
               of principal  and accrued interest as  of September 30, 1993
               aggregating approximately $1,159,000;

               receiving   a   release  from   the   obligation   to  repay
               approximately $349,000 that was owed to the Borrower;

               acknowledgement  of  the  termination  of  the  contribution
               agreement and releasing such rights, if any, the Partnership
               may have with respect thereto;

               and the termination of the servicing agreement.

          Effective  July 1,  1994, the  Partnership obtained  ownership by
          deeds-in-lieu   of  foreclosure   of  four   of  the   Borrower's
          properties: Park 100 (Buildings 42 and  46) and the Eagan and New
          Hope  mini-storages.   In addition,  title to  the six  auto care
          centers, formerly held by the Borrower, was passed to GPI Georgia
          Auto Centers,  L.P., a Georgia Limited  Partnership whose general
          partner is GPI Auto Centers, Inc., a Georgia corporation, both of
          which are wholly owned by the Partnership.

          Note 3.   REAL ESTATE INVESTMENTS


                                    Page 41 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

                    -----------------------
          The cost and  accumulated depreciation and  amortization of  real
          estate investments as  of December  31, 1994 are  as follows  (in
          thousands):

                                                    Buildings
          December 31, 1994:             Land   and Improvements    Total  

          Park 100 Buildings           $  712       $ 2,689       $ 3,401
          Sea Tac II                      712         1,236         1,948
          New Hope                        207         1,648         1,855
          Eagan                           301           765         1,066
          Park Center                   1,748         2,714         4,462
          Country Suites - DFW            954         2,523         3,477
          Auto Care Norcross              287           565           852
          Auto Care College Park          266           427           693
          Auto Care Roswell               206           275           481
          Auto Cares:
            Snellville, Marietta and
             Smyrna                     1,063         1,473         2,536
                                       ------        ------        ------
            Subtotal                    6,456        14,315        20,771

          Less accumulated depreciation
           and amortization                 -         1,357         1,357
                                       ------        ------        ------
            Total                     $ 6,456       $12,958       $19,414
                                       ======        ======        ======

          Park 100 Buildings - On December 31, 1985, the Partnership funded
          a mortgage loan  to the Borrower in the amount  of $4,160,000 for
          the purpose of  purchasing Buildings 42  and 46  of the Park  100
          Business Park, located  in Indianapolis, Indiana.   The loan  was
          secured by  first deeds of trust  on the properties.   On July 1,
          1994, these properties were acquired by the Partnership by deeds-
          in-lieu of foreclosure.

          Sea Tac  II - On March 3, 1986, the Partnership funded a mortgage
          loan to the Borrower in the original amount of $2,268,800 for the
          purpose of purchasing Sea Tac II, located in Seattle, Washington.
          As part of  the restructure in 1994, the principal balance of the
          note  was  modified to  $2,333,338.   The  increase  represents a
          portion of the costs of the  restructure.  The loan is secured by
          a first deed of trust on the property.

          All American  Self Storages -  New Hope and  Eagan - On  July 30,
          1986, the Partnership  funded two mortgage loans  to the Borrower
          in the amount of $2,193,700 and $1,288,300, respectively, for the
          purpose of  purchasing two self-storage facilities,  New Hope and


                                    Page 42 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

          Eagan, located in Minneapolis, Minnesota.  On July 1, 1994, these
          properties were  acquired by the Partnership  by deeds-in-lieu of
          foreclosure.

          Park  Center -  On  October 7,  1986,  the Partnership  funded  a
          mortgage  loan  to   the  borrower  in  the  original  amount  of
          $5,298,000 for the purpose of  purchasing Park Center, a shopping
          center  located in  Santa  Ana,  California.    As  part  of  the
          restructure  in 1994,  the  principal  balance  of the  note  was
          modified to $5,448,427.  The increase represents a portion of the
          costs of the restructure.  The loan is secured by a first deed of
          trust on the property.

          Country  Suites  - DFW  - On  October  31, 1986,  the Partnership
          funded a mortgage loan to the  Borrower in the original amount of
          $4,900,000 for the purpose for purchasing a suite-hotel  complex,
          Country Suites - DFW, located  in Irving, Texas.  As part  of the
          restructure  in 1994,  the  principal  balance  of the  note  was
          modified to $5,039,434.  The increase represents a portion of the
          costs of the restructure.  The loan is secured by a first deed of
          trust on the property.

          Atlanta  Auto  Care -  Norcross, College  Park  and Roswell  - On
          December 31, 1986, the Partnership funded three separate mortgage
          loans  in  the  amounts  of  $974,000,  $769,000  and   $545,000,
          respectively, for the  purpose of purchasing  three Atlanta  Auto
          Care Centers  located in  Norcross,  College Park,  and  Roswell,
          Georgia.   On July 1, 1994, title  to these properties was passed
          by deeds-in-lieu  of foreclosure  to  GPI Georgia  Auto  Centers,
          L.P., a Georgia Limited Partnership whose  general partner is GPI
          Auto  Centers, Inc.,  a  Georgia Corporation,  both of  which are
          wholly owned by the Partnership.  

          Atlanta Auto Cares - Snellville,  Marietta and Smyrna - Beginning
          in  May 1987  and ending in  June 1987, the  Partnership funded a
          mortgage loan in the  total amount of $2,903,000 for  the purpose
          of  purchasing  three  Atlanta  Auto  Care  Centers  located   in
          Snellville, Marietta and Smyrna, Georgia.  On July 1, 1994, title
          to these properties was passed by  deed-in-lieu of foreclosure to
          GPI  Georgia Auto  Centers, L.P.,  a Georgia  Limited Partnership
          whose  general  partner is  GPI  Auto  Centers,  Inc., a  Georgia
          Corporation, both of which are wholly owned by the Partnership.

          Note 4.   TRANSACTIONS WITH AFFILIATES
                    ----------------------------
          As  discussed in Note 2,  the Partnership was  loaned $500,000 in
          1990 by the Borrower  in exchange for a  note.  The note  was due
          April 20, 1994, bore interest at 10% per annum and was secured by



                                    Page 43 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

          interest  payments due  to the  Partnership from the  Borrower on
          funds loaned under the master loan agreement.

          The  Borrower  possessed  insufficient  cash  flow  to  make  the
          interest payments  to  the  Partnership  for  the  quarter  ended
          December  31, 1991.   An  agreement between  the partners  of the
          Borrower required  August Financial Corporation  ("AFC"), one  of
          the  partners  of  the  Borrower  at  the   time,  to  supplement
          deficiencies in the Borrower's  cash flow by making loans  to the
          Borrower.  AFC became insolvent and AFC's parent company, GLENFED
          Service Corporation,  was also insolvent  and therefore not  in a
          position  to  contribute any  additional capital  to AFC.   Under
          these   circumstances,   management   believed   that   a   minor
          modification  between  the  Partnership  and  the  Borrower   was
          appropriate.    As a  result,  the Partnership  and  the Borrower
          entered  into an  agreement on  December 20, 1991  to reduce  the
          interest  payment due to  the Partnership  for the  quarter ended
          December 31, 1991 by  $151,300 and to reduce the  note payable to
          the  Borrower by  the same  amount.   As part of  the restructure
          discussed  in Note 9, the Partnership received a release from the
          obligation to repay this note.
           
          Glenborough  Realty Corporation  had the  option to  purchase the
          general partner  interest in the Partnership,  subject to certain
          conditions, including the  approval of a majority  of the limited
          partners.  This option was exercised as part of the restructure.

          In  accordance  with  the  Limited  Partnership  Agreement,   the
          Partnership  paid   the  General   Partner  and   its  affiliates
          compensation   for  services   provided   to   the   Partnership.
          Glenborough    Corporation    and    Glenborough   Hotel    Group
          ("Glenborough") provided  property  management services  and  has
          been compensated as follows:

                                                         1994  
                                                         ------
               Property management fees                $108,000
               Property salaries (reimbursed)            47,700
               Hotel management fees                     79,000
               Hotel salaries (reimbursed)              442,800
               Property administrative services         173,200

          These  expenses  are  included  in  operating  expenses  on   the
          Statement of Operations.

          The Partnership also reimbursed Glenborough for expenses incurred
          and for services provided to  the Partnership such as accounting,
          investor services, data processing, duplicating, office supplies,



                                    Page 44 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

          legal and  administrative services.   Glenborough  was reimbursed
          $221,800 by the Partnership in 1994.

          Note 5.   LINE OF CREDIT
                    --------------
          The Partnership established  a $150,000 line  of credit  facility
          with an unaffiliated third  party in February 1992.   Funds drawn
          on this line of credit bore interest at the prime rate plus 1.5%.
          To  cover  the  cash  distributions  to  limited  partners   that
          otherwise  would have been funded by the interest not received in
          December 1991 (as discussed in Note 4), $150,000 was drawn on the
          line of  credit  in late  February  1992.   This  line of  credit
          matured February 28, 1994, but was  paid off in May 1993 with the
          proceeds from the net cash flow payments made by the Borrower.

          Note 6.   TAXABLE INCOME
                    --------------
          The Partnership's tax return, its qualification as a  partnership
          for  Federal income tax purposes and the amount of taxable income
          or  loss are subject to  examination by Federal  and State taxing
          authorities.    If such  examinations  result in  changes  to the
          Partnership's taxable  income or loss,  the tax liability  of the
          partners could change accordingly.

          For Federal  income tax  reporting,  (a) fees paid  for  services
          related   to  seeking  and   evaluating  potential   real  estate
          investments are deducted if and when the plans of acquisition are
          subsequently abandoned,  (b) depreciation is  provided for  under
          accelerated  and  modified  accelerated  cost  recovery  methods,
          (c) certain  organizational costs classified as syndication costs
          for  tax  purposes  are  not  deductible,  (d) lease  income   is
          recognized under the  terms of the lease contract;  (e) bad debts
          are  written  off when  deemed  uncollectible, and  (f)  gains or
          losses  from the sales of  properties are adjusted  for the turn-
          around effect of  the prior  tax treatment of  advisory fees  and
          accelerated cost recovery.

          A  reconciliation  of  financial  reporting income  or  partners'
          capital  to  taxable income  or  partners' capital  has  not been
          provided  as  the  structure  of  the  relationship  between  the
          Partnership  and   the   Borrower  makes   such   reconciliations
          meaningless.

          Note 7.   PARTNERS' EQUITY
                    ----------------
          Distributions:  The amount  of all  Partnership  distributions is
          determined by the General Partner at its sole discretion.




                                    Page 45 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

          The Partnership Agreement provides  that distributions from "cash
          flow",  to the extent deemed available by the General Partner for
          distribution, shall be  distributed 99% to  the Limited  Partners
          and 1%  to the General Partner.   "Cash flow" is  defined as cash
          funds provided from operations, including basic interest received
          from the Borrower under  the terms of the master  loan agreement,
          and interest income from cash and short-term investments, without
          deduction for  non-cash expenses, but after  deducting cash funds
          used  to  pay  all  expenses  and  debt  payments,  and excluding
          additional interest received from the Borrower under the terms of
          the loans, if any.

          Distributions from  sources other than operating  cash flow shall
          be distributed  100% to  the Limited Partners  until the  amounts
          distributed to the  Limited Partners equal  a complete return  of
          their   "adjusted  capital   investment".     "Adjusted   capital
          investment"  is  defined  as  the  capital  contributed  to   the
          Partnership  less  distributions, other  than  distributions from
          cash flow.   Additional distributions, if any, shall be allocated
          100%  to  the  Limited Partners  until  a  minimum  6% per  annum
          cumulative   non-compounding  return  on  the  Limited  Partners'
          adjusted  capital   investment  is   reached.     All  additional
          distributions,  if any, are  allocated 1% to  the General Partner
          and 99%  to the Limited Partners  in proportion to  the number of
          limited partnership units held by them.

          Note 8.   LITIGATION
                    ----------
          On  May  6, 1993,  Glenborough  Corporation  and certain  of  its
          affiliates entered into a  settlement of a lawsuit that  had been
          brought  by the former management company and seller of the hotel
          ("the  seller"), on November 13, 1991.  The lawsuit alleged that,
          in  connection  with the  general  partner's  termination of  the
          former  management  company as  operator  and  franchisor of  the
          Borrower's hotel, Glenborough and its affiliates had defamed  the
          former  management company  and interfered  with its  contractual
          relationship with the Borrower.  A majority of the amount paid to
          the former management company under  the settlement was funded by
          Glenborough's insurance carriers, but a portion of the settlement
          amount was  funded by  Glenborough.   Pursuant  to  Glenborough's
          indemnity rights as  manager of the Borrower, AFP  Partners, (and
          as  general  partner  of  other  Outlook  partnerships  that  own
          hotels), Glenborough is entitled to reimbursement of this portion
          of  the  settlement  payment.    The  Borrower's  share  of  this
          reimbursement together with the associated legal fees was $33,000
          and has  been included  in the  Partnership's  December 31,  1993
          statement of operations as litigation settlement expense.




                                    Page 46 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

          Note 9.   PARTNERSHIP EVENTS
                    ------------------
          On April 4, 1994, several matters submitted to a vote of security
          holders  through the solicitation of proxies  were approved.  The
          Limited Partners have given consent on the following matters:

               a)   the  approval of  the  admission of  Glenborough Realty
                    Corporation  as  managing  general  partner  and Robert
                    Batinovich  as co-general partner and the withdrawal of
                    API Partners as general partner;

               b)   the  change  in   the  name  of   the  Partnership   to
                    Glenborough Pension  Investors by  an amendment  to the
                    partnership agreement;

               c)   the further amendment  of the partnership  agreement to
                    permit Glenborough Corporation, as an  affiliate of the
                    new  General Partner,  to continue  to receive  fees in
                    substantially the same or somewhat lower amounts as the
                    fees that  were being  paid to  Glenborough Corporation
                    for property management and  partnership administrative
                    services provided for in the management agreement;

               d)   a  restructuring of the Partnership's investments which
                    includes  acquiring ten  of  thirteen properties  which
                    secure  approximately  $12,833,000  of   the  principal
                    balances of the loans  by deeds-in-lieu of foreclosure;
                    a revision  of the terms of the remaining loans secured
                    by the three  properties including an  increase in  the
                    principal amount of the loans by approximately $355,000
                    for  the costs incurred by the  Partnership in favor of
                    the financial advisor and  the investment banking  firm
                    used in  the  restructuring, an  interest accrual  rate
                    change  from  13%  to  10%  beginning  January 1, 1994,
                    extension of the maturity dates  of the loans to  March
                    31, 2001  with five  one-year  renewal options,  and  a
                    cross-collateralization  of the  three  loans with  the
                    right to  transfer a  property  to the  Partnership  in
                    satisfaction  of the  loan without  creating  a default
                    under the other loans; a release of certain  collateral
                    notes in  the aggregate principal amount  of $1,500,000
                    and  the  right  to  pursue  certain  limited  recourse
                    liability  relating to  the  existing loans;  receiving
                    secured and  unsecured notes  with  unpaid balances  of
                    principal and accrued interest as of September 30, 1993
                    aggregating   approximately  $1,159,000;   receiving  a
                    release  from  the  obligation  to  repay approximately
                    $350,000 that  was owed to the  Borrower, AFP Partners;
                    acknowledgement of the  termination of the contribution


                                    Page 47 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

                    agreement  and  releasing  such  rights,  if  any,  the
                    Partnership  may  have with  respect  thereto; and  the
                    termination of the servicing agreement.  

          Effective  July 1,  1994, the  Partnership obtained  ownership by
          deeds-in-lieu   of  foreclosure   of  four   of  the   Borrower's
          properties:  Park 100 (Buildings 42 and 46) and the Eagan and New
          Hope  mini-storages.   In addition,  title to  the six  auto care
          centers, formerly held by the Borrower, was passed to GPI Georgia
          Auto Centers,  L.P., a Georgia Limited  Partnership whose general
          partner is GPI Auto Centers, Inc., a Georgia corporation, both of
          which are wholly owned by Glenborough Pension Investors.

          In addition to the solicitation discussed above, but separate and
          apart from  this approved  proposal,  the Limited  Partners  were
          asked  to vote on an amendment to the Partnership Agreement which
          would  have permitted  the General  Partner to  reinvest proceeds
          received from the sale of properties acquired by the  Partnership
          pursuant to  the  proposal  discussed  above  and  the  principal
          payments received on the  notes that are held by  the Partnership
          in real property.  A majority vote was not achieved by the cutoff
          date of April 5, 1994, and therefore, this "investment amendment"
          proposal  was not  passed.   On  April 5,  1994, of  76,471 units
          responding, 49,668 voted for the "investment amendment" proposal,
          15,423 voted against the proposal, and 11,380 abstained.

          In  addition  to  the  changes  discussed  above,  AFP  Partners'
          structure changed as part of the restructuring.  AFP Partners was
          a California general partnership whose general partners consisted
          of August Financial Corporation, a California Corporation, August
          Financial Partners, a California limited  partnership, and August
          Investment  Partners, a  California  limited  partnership.    AFP
          Partners, as part of the restructure, is now a California limited
          partnership,  whose  general   partners  are  Glenborough  Realty
          Corporation  and  Robert  Batinovich,  collectively   owning  1%.
          August Financial  Partners, a California limited  partnership, is
          the limited partner, owning 99%.

          Note 10.  OTHER INFORMATION
                    -----------------
          The Partnership  has  been  named  in  a  Registration  Statement
          proposing a consolidation  by merger of  several entities,  which
          has been filed with  the Securities and Exchange Commission.   In
          that  regard,  as  of  December  31,  1994, the  Partnership  has
          advanced $365,000 toward  the transaction  costs associated  with
          the  consolidation   (included  in  prepaid  expenses  and  other
          assets).  An  additional $100,000 in transaction  costs have been
          included  in prepaid expenses and other assets and was payable at
          December 31, 1994.  In the  event the proposal is not approved by


                                    Page 48 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                      Notes to Consolidated Financial Statements

                            December 31, 1994, 1993, 1992

          the Partnership's  limited partners,  and the  consolidation goes
          forward with any of the other entities, the amounts advanced will
          be  fully reimbursed by an  affiliate of the  general partners of
          the  Partnership.   If  the Consolidation,  itself,  does not  go
          forward with any of the other entities, the Partnership will bear
          a  proportion of the transaction  costs based upon  the number of
          limited partners  who voted  for approval  of the  transaction as
          compared  to  those  who  dissented or  abstained.    The limited
          partners are expected to receive their solicitation materials for
          this potential transaction in 1995.

          Note 11.  SUBSEQUENT EVENT
                    ----------------
          On January 10,  1995, subsequent to  the Partnership's  year-end,
          the  Partnership acquired  a property,  Summer Breeze  Apartments
          (formerly  owned  by  Glenfed  Summerbreeze  Investors,  Ltd.,  a
          California Limited Partnership) by a deed-in-lieu of foreclosure.
          As part of the  restructure discussed in Note 9,  the Partnership
          received a note secured by a second-deed of trust on the property
          and  an unsecured  note  with unpaid  balances  of principal  and
          accrued   interest  as   of   September  30,   1993   aggregating
          approximately  $1,159,000.   Summer  Breeze  Apartments are  also
          encumbered by  a 1st  Deed of Trust.  Because the  amount of  the
          Glenfed   Summerbreeze   Investors    Partnership's   debt    was
          approximately equal to  the value of its  assets, the partnership
          had little  or no net worth.   The loans became  due September 1,
          1994.   Since  Glenfed  Summerbreeze  Investors  elected  not  to
          contribute  any  capital  to  the  partnership  to  pay  for  new
          financing,  the Partnership  agreed to  pay Glenfed  Summerbreeze
          Investors, Ltd. $150,000  for a deed-in-lieu  and dissolution  of
          the  partnership  thereby  foregoing  costs  of  foreclosure  and
          receiving  title  to  the  property  in  a  more  timely  manner.
          Management is currently working on new financing.  Meanwhile, the
          Partnership  has made  payments  to the  lender  on the  note  to
          postpone  appointment  of  a  receiver  for  the  Summer   Breeze
          property.
















                                    Page 49 of 56


                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP

                  PROPERTIES OWNED BY GLENBOROUGH PENSION INVESTORS
                                   AND AFP PARTNERS
                                     Schedule III

            Consolidated Real Estate Investments and Related Accummulated
                            Depreciation and Amortization
                                  December 31, 1994
                                                              Costs
                                                           Capitalized
                                                            (Reduced)
                                    Initial Costs           Subsequent
                                       to AFP               to Acqstn
                                    ------------  Bldgs    ----------
                                                   and                 Carrying
   Properties                           Land    Imprvmnts   Imprvmnts   Costs
   ----------                           -----    --------   ---------  --------
   Park 100 Building                $ 712,357   3,285,853    428,820   (65,734)
   Sea Tac II                         712,200   1,473,512    112,417         -
   All American Self-Storage/Eagan    300,725     959,885     25,702         -
   All American Self Storage/Newhope  206,867   1,939,520     76,815         -
   Park Center                      1,748,000   3,295,620    224,101   (50,691)
   Country Suites DFW                 972,429   3,850,454    163,396  (124,066)
   Auto Care Norcross                 286,557     640,560     58,490         -
   Auto Care College Park             265,610     489,129     59,246         -
   Auto Care Roswell                  205,949     331,618     14,011         -
   Auto Care Snellville, Marrietta,
     Smyrna                         1,077,180   1,730,666    138,428   (31,970)
                                    ---------  ----------  ---------  ---------
   Total                           $6,487,874  17,996,817  1,301,426  (272,461)
                                    =========  ==========  =========  =========


                                             Adjustments
                                            -------------
                                                               Costs Captlzd
                                         Accum Depn through      subsqnt to
                                        Oct. 31, 1992 (prior      in-sub
   Properties                          to in-sub foreclosure)   foreclosure
   ----------                           --------------------    -----------
   Park 100 Buildings                        (1,044,448)           84,748
   Sea Tac II                                  (397,955)           48,000
   All American Self Storage/Eagan             (225,534)            4,535
   All American Self Storage/Newhope           (448,645)           81,298
   Park Center                                 (789,684)           34,890
   Country Suite DFW                         (1,597,504)          212,114
   Auto Care Norcross                          (146,013)           11,900
   Auto Care College Park                      (129,660)            7,800
   Auto Care Roswell                            (74,686)            4,290
   Auto Care, Snellville, Marrietta,
     Smyrna                                    (410,528)           32,730
                                             -----------      -----------
   Total                                     (5,264,657)          522,305
                                             ===========      ===========



                                    Page 50 of 56


                           GLENBOROUGH PENSION INVESTORS,
                          A CALIFORNIA LIMITED PARTNERSHIP

                  PROPERTIES OWNED BY GLENBOROUGH PENSION INVESTORS
                                  AND AFP PARTNERS
                                    Schedule III

            Consolidated Real Estate Investments and Related Accummulated
                            Depreciation and Amortization
                                  December 31, 1994

                                            Gross Amount at Which
                                           Carried on Books of GPI
                                            ----------------------
                                                  Buildings
   Properties                         Land     and Improvements    Total
   ----------                         ----     ----------------    -----
   Park 100 Buildings              $  712,357     2,689,239      3,401,596
   Sea Tac II                         712,200     1,235,974      1,948,174
   All American Self Storage/Eagan    300,725       764,588      1,065,313
   All American Self Storage/Newhope  206,867     1,648,988      1,855,855
   Park Center                      1,748,000     2,714,236      4,462,236
   Country Suites DFW                 953,972     2,522,851      3,476,823
   Auto Care Norcross                 286,557       564,937        851,494
   Auto Care College Park             265,610       426,515        692,125
   Auto Care Roswell                  205,949       275,233        481,182
   Auto Care Snellville, Marrietta,
     Smyrna                         1,063,234     1,473,272      2,536,506
                                   ----------    ----------     ----------
     Total                          6,455,471    14,315,833     20,771,304
                                   ==========    ==========     ==========

                                            Gross Amount at Which
                                           Carried on Books of GPI
                                            ----------------------
                                  Accumulated                    Remaining
                                  Depreciation     Date of      Depreciable
   Properties                      and Amort     Acquisition       Lives
   -----------                    ------------   -----------    -----------
   Park 100 Building              $   263,872         10/86           5-25
   Sea Tac II                         116,522          2/88           5-25
   All American Self Storage/Eagan     71,033          7/86           5-25
   All American Self Storage/Newhope  160,730          7/86           5-25
   Park Center                        255,440          9/86           5-25
   Country Suites DFW                 236,313         10/86           5-25
   Auto Care Norcross                  51,442         12/86           5-25
   Auto Care College Park              38,872         12/86           5-25
   Auto Care Roswell                   25,793         12/86           5-25
   Auto Cares, Snellville, Marrietta,
     Smyrna                           137,571         12/86           5-25
                                   ----------
       Total                      $ 1,357,588
                                   ==========





                                    Page 51 of 56


                           GLENBOROUGH PENSION INVESTORS,
                          A CALIFORNIA LIMITED PARTNERSHIP

                  PROPERTIES OWNED BY GLENBOROUGH PENSION INVESTORS
                                  AND AFP PARTNERS
                                    Schedule III

            Consolidated Real Estate Investments and Related Accummulated
                            Depreciation and Amortization
                                  December 31, 1994

   Following is a summary of real estate investments:

                                  For the Year   For the Year       For the Two
   Months
                                     Ended           Ended             Ended
                                  December 31,   December 31,      December 31,
                                      1994           1993              1992
                                 -------------   ------------     --------------
   Balance at beginning of
    period                       $ 20,498,604     20,255,580       20,249,000

     Acquisitions                           -              -                -
     Improvements                     272,700        243,024            6,580
                                 ------------    -----------     ------------
   Balance at end of period      $ 20,771,304     20,498,604       20,255,580
                                 ============    ===========     ============






   Following is a  summary of accumulated  depreciation and  amortization of
   real estate investments:

                                  For the Year   For the Year       For the Two
   Months
                                     Ended           Ended             Ended
                                  December 31,   December 31,      December 31,
                                      1994           1993              1992
                                 -------------   ------------      -------------
   Balance at beginning of
    period                       $    698,240         96,427                -

     Additions charged to expense     659,348        601,813           96,427
     Retirements                            -              -                -
                                 ------------   ------------     ------------

   Balance at end of period      $  1,357,588        698,240           96,427
                                 ============   ============     ============








                                    Page 52 of 56


          Item 9.   Changes   and   Disagreements   with   Accountants   on
                    Accounting and Financial Disclosure

               None.

                                       PART III

          Item 10.  Directors and Executive Officers of the Registrant

          General Partners

          The  Partnership has  no directors  or  executive officers.   The
          General  Partners  of  the   registrant  are  Glenborough  Realty
          Corporation   (the  "Managing   General   Partner")  and   Robert
          Batinovich.  For  informational purposes, the  following are  the
          names  and  additional  information  relating  to  each  of   the
          controlling  persons,  directors and  executive  officers  of the
          Managing General Partner as of March 15, 1995:

          Name                     Age       Position
          ----                     ---       --------
          Robert Batinovich         58       President and  Chairman of the
                                             Board

          Andrew Batinovich         36       Senior Vice President, Chief
                                             Financial Officer and Director

          Sandra L. Boyle           46       Vice President

          Barbara L. Evans          54       Vice President,  Secretary and
                                             Corporate Counsel

          Eugene F. Daly            51       Director

          Wallace A. Krone Jr.      63       Director

          Laurence N. Walker        62       Director

          J. Sydney Whalen          60       Director

          The  following  is a  brief  description  of the  background  and
          experience of  Robert  Batinovich and  each of  the officers  and
          directors of Glenborough Realty Corporation.

          Robert  Batinovich  has been  the  President  and a  Director  of
          Glenborough Corporation  since  its  inception  in  l978  and  of
          Glenborough  Realty Corporation since its inception  in l985.  He
          has  been  the Chief  Financial  Officer  ("CFO") of  Glenborough
          Corporation since April  l986 and the  CFO of Glenborough  Realty
          Corporation from April l986 through April l988.   He was a member
          of the  California  Public  Utilities  Commission  from  l975  to
          January  l979 and  served as  its Chairman  from January  l977 to
          January  l979.     He  has  extensive   real  estate   investment
          experience.    Mr.  Batinovich's  business   background  includes
          managing and owning manufacturing,  vending and service companies
          and a national bank.


                                    Page 53 of 56






          Andrew Batinovich  has  been  Senior  Vice  President  and  Chief
          Financial Officer of  Glenborough Realty Corporation  since April
          l988.   He was Vice President-Property  Management of Glenborough
          Realty Corporation  from April  l986 to April  l988.  He  also is
          Senior Vice  President  in  charge  of  property  management  and
          partnership  accounting for  Glenborough Corporation.   Prior  to
          joining Glenborough Corporation in June l983, he was employed  at
          Security Pacific National Bank in its international and corporate
          banking  groups specializing in real  estate lending.   He is the
          son of Robert Batinovich.

          Sandra L.  Boyle has  been Vice President  of Glenborough  Realty
          Corporation since February  1991.  She  first joined  Glenborough
          Corporation in  1984 and is responsible  for property management,
          including  maintenance,  capital  and  tenant  improvements, rent
          collection, budgeting and supervision of regional offices.  Prior
          to joining Glenborough  Corporation, she was  a residential  real
          estate marketing representative for Great Western Realtors.

          Barbara  L.  Evans  has  been  Secretary  of  Glenborough  Realty
          Corporation since April  1986 and Vice  President since  February
          1991.  She joined  Glenborough Corporation in l985 and  serves as
          Counsel  and Secretary.   She was admitted as  an attorney in the
          State of  California in l983.  Prior  to attending law school and
          on  a part-time basis during law school, Ms. Evans was a co-owner
          of  TES  Associates,  a  property  management  and  real   estate
          investment advisor.

          Eugene  F. Daly  was  elected a  Director  of Glenborough  Realty
          Corporation  in   August  1989.     He  is   President  of   Daly
          International Financial and  Insurance Services.   Mr. Daly is  a
          Registered Principal  with the National Association of Securities
          Dealers (NASD)  and his  firm  Daly International  Financial  and
          Insurance Services is  a Registered Investment  Advisor with  the
          Securities and Exchange Commission.

          Wallace  A.  Krone, Jr.  was  elected a  Director  of Glenborough
          Realty Corporation in August  1989.  He has been  associated with
          Glenborough  for  approximately  15  years  as  an  investor   in
          Glenborough  sponsored partnerships.   For the  past twenty-seven
          years, he has  been self-employed owning  various restaurants  in
          the San Francisco Bay Area.  Currently Mr. Krone owns a number of
          Burger King restaurants in the same area.

          Laurence N. Walker was a Director of Glenborough Corporation from
          October  l984  to  November l985  and  served  as Treasurer  from
          January l985  to  November  l985.   He  has been  a  Director  of
          Glenborough Realty Corporation  since its inception in l985.   He
          is an attorney specializing in real estate law.

          J.  Sydney Whalen was  elected a  Director of  Glenborough Realty
          Corporation in April l988.  He is a Canadian Chartered Accountant
          and  since  l983 has  been president  of  Whalen &  Associates, a
          management  consulting firm specializing  in executive management
          and chief  financial officer  services to  companies experiencing
          operating or financial difficulties.   In 1993, Mr. Whalen  was a


                                    Page 54 of 56






          co-founder and became President of Round Hill Securities, Inc., a
          securities  broker/dealer.    From  l975  to  l982,  he was  Vice
          President-Finance and Administration of Raymond Kaiser Engineers,
          Inc.

          Item 11.  Executive Compensation

          The  Partnership  has no  executive  officers.   For  information
          relating to fees, compensation, reimbursements  and distributions
          paid to related parties, reference is made to Item 13 below.

          Item 12.  Security Ownership of Certain Owners and Management

          To  the best  knowledge of  the Partnership,  no person  owned of
          record or beneficially more  than five percent (5%) of  the Units
          at December 31, 1994.

          The Partnership, as  an entity,  does not have  any directors  or
          officers.   At  December 31,  1994,  no Units  were owned  by any
          officers of directors of the General Partner.

          Item 13.  Certain Relationships and Related Transactions

          During the year ended  December 31, 1994, the Partnership  had no
          transactions or business relationships with officers or directors
          of  Glenborough required to be  reported pursuant to  Item 404 of
          Regulations S-K.

          An affiliate  of the General  Partner of  the Partnership  earned
          compensation for specific  services provided to  the Partnership.
          In  accordance  with  the  Limited   Partnership  Agreement,  the
          Partnership  paid   the  General   Partner  and  its   affiliates
          compensation   for   services   provided   to   the  Partnership.
          Glenborough Corporation provides property management services and
          has been compensated as follows:

                                                           1994 
                                                         --------
             Property management fees                    $108,000
             Property salaries - reimbursed                47,700
             Hotel management fees                         79,000
             Hotel salaries - reimbursed                  442,800
             Property administrative services             173,000

          These costs are included  in operating costs and expenses  in the
          statements of operations.

          The  Partnership  also  reimbursed  Glenborough  Corporation  for
          expenses incurred  for services provided to  the Partnership such
          as  accounting, investor  services, data  processing, duplicating
          and office  supplies, legal and administrative  services, and the
          actual   costs  of  goods  and  materials  used  for  or  by  the
          Partnership.    Glenborough  was  reimbursed  $221,800  for  such
          expenses during the year ended December 31, 1994.
           



                                    Page 55 of 56






                                       PART IV

          Item 14.  Exhibits, Financial Statement Schedules, and Reports
                    on Form 8-K


                    (a)(1) Financial Statements - See Index to Consolidated
                           Financial Statements contained in Item 8.

                       (2) Financial Statement Schedules  - See Item  14(d)
                           below.

                       (3) Exhibits - None.

                    (b)    Reports on Form 8-K - None.

                    (c)    Exhibits - None.

                    (d)    Financial Statement Schedules - 

                           Schedule   III   -   Consolidated  Real   Estate
                           Investments and Related Accumulated Depreciation
                           and Amortization at December 31, 1994.

                     All other schedules for which provision is made int he
                     applicable accounting regulation of the Securities and
                     Exchange commission are not required under the related
                     instructions or are  inapplicable, and therefore  have
                     been omitted.





























                                    Page 56 of 56






                                      SIGNATURES

          Pursuant  to the  requirements  of Section  13  or 15(d)  of  the
          Securities  Exchange Act of 1934,  the registrant has duly caused
          this  report to  be  signed on  its  behalf by  the  undersigned,
          thereunto duly authorized.

                            GLENBOROUGH PENSION INVESTORS,
                           A CALIFORNIA LIMITED PARTNERSHIP


          By:/s/ ROBERT BATINOVICH      By:  Glenborough Realty Corporation,
             --------------------------       a California Corporation,
             Robert Batinovich                Its Managing General Partner
             General Partner


             Date:                            By:  /s/ ROBERT BATINOVICH  
                    --------------------        ---------------------------
                                              Robert Batinovich
                                              President and
                                              Chairman of the Board

                                              Date:
                                                    -----------------------

                                              By: /s/ ANDREW BATINOVICH
                                                ---------------------------
                                              Andrew Batinovich
                                              Senior Vice President,
                                              Chief Financial Officer
                                              and Director
                                       
                                              Date:
                                                    -----------------------

                                              By: /s/ LAURENCE N. WALKER
                                                ---------------------------
                                              Laurence N. Walker
                                              Director

                                              Date:
                                                    -----------------------

                                              By: /s/ J. SYDNEY WHALEN
                                                 ---------------------
                                              J. Sydney Whalen
                                              Director

                                              Date:
                                                    -----------------------

            (A Majority of the Board of Directors of the General Partner)


                                    Page 57 of 56



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                             382
<SECURITIES>                                         0
<RECEIVABLES>                                      106
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   510
<PP&E>                                           20771
<DEPRECIATION>                                  (1357)
<TOTAL-ASSETS>                                   20412
<CURRENT-LIABILITIES>                              559
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                       19853
<TOTAL-LIABILITY-AND-EQUITY>                     21412
<SALES>                                              0
<TOTAL-REVENUES>                                  4198
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                  3337
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                    861
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                861
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       861
<EPS-PRIMARY>                                     7.16
<EPS-DILUTED>                                     7.16
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission