INTERCHANGE FINANCIAL SERVICES CORP /NJ/
S-4, 1998-04-14
NATIONAL COMMERCIAL BANKS
Previous: SANDATA INC, 10QSB, 1998-04-14
Next: USG CORP, 424B3, 1998-04-14




                                                    Registration No.
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 --------------

                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                 --------------

                   INTERCHANGE FINANCIAL SERVICES CORPORATION
             (Exact name of registrant as specified in its charter)
                                   New Jersey
         (State or other jurisdiction of incorporation or organization)

                                 --------------

         6711                                                    22-2553159
(Primary Standard Industrial                                  (I.R.S. Employer 
Classification Code Number)                                  Identification No.)

                                --------------

                             Park 80 West/Plaza Two
                         Saddle Brook, New Jersey 07663
                                 (201) 703-2265
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive offices)

                          Anthony S. Abbate, President
                           and Chief Executive Officer
                    Interchange Financial Service Corporation
                             Park 80 West/Plaza Two
                         Saddle Brook, New Jersey 07663
                                 (201) 703-2265
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                --------------

                  Please send copies of all communications to:

PETER D. HUTCHEON, ESQ.      VICTOR H. BOYAJIAN, ESQ.     ADOLPH A. ROMEI, ESQ. 
Norris, McLaughlin           Sills Cummis Zuckerman       Beattie Padovano LLC  
& Marcus, P.A.               Radin Tischman Epstein &     50 Chestnut Ridge Road
721 Route 202-206            Gross, P.A.                  P.O. Box 244          
P.O. Box 1018                1 Riverfront Plaza           Montvale, New Jersey  
Somerville, New Jersey       Newark, New Jersey 07102     07645-0244            
08876-1018                                                
(908) 722-0700                                            
                                                       
      Approximate  date of commencement  of proposed sale to the public:  At the
Effective  Time of the Merger,  as defined in the  Agreement  and Plan of Merger
dated  January  27,  1998  (the  "Merger   Agreement")   among  the  Registrant,
Interchange Bank (formerly known as Interchange  State Bank) and The Jersey Bank
For Savings, attached as Appendix A to the Proxy Statement-Prospectus.


<PAGE>

      If the  securities  being  registered  on this Form are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. |_|

      If this Form is filed to register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list  the  Securities  Act   registration   number  of  the  earlier   effective
registration statement for the same offering. |_|

      If this Form is a  post-effective  amendment filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                                                         Proposed          Proposed 
                                        Amount           Maximum            Maximum          Amount of
Title of each class of Securities        to be        Offering Price       Aggregate        Registration
     to be Registered                  Registered**      Per Share*      Offering Price*        Fees
- ---------------------------------------------------------------------------------------------------------
<S>                                     <C>               <C>             <C>                <C>      
      Common Stock                      780,300           $19.1667        $14,955,766        $4,411.95
- ---------------------------------------------------------------------------------------------------------
</TABLE>

* Estimated  solely for the purpose of calculating the registration fee pursuant
to Rule 457(f) under the Securities Act of 1933, as amended,  based on the price
per share paid for Jersey Common Stock on March 20, 1998,  the last known trade,
as reported on the Over-The-Counter Bulletin Board. There was no asked price for
Jersey  Common Stock during the five trading days  preceding  the date of filing
hereof,  as advised by Advest Inc.,  and Jersey Common Stock had a book value of
$13.18 per share on February 28, 1998.

** The Registrant  also registers  hereby such  additional  shares of its common
stock as may be issuable in the Merger pursuant to the anti-dilution  provisions
of the Merger Agreement.

                                --------------

      The Registrant hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the  Commission,  acting pursuant to Section 8(a), may
determine.

- --------------------------------------------------------------------------------

<PAGE>

                   INTERCHANGE FINANCIAL SERVICES CORPORATION

                                     PART I

                       INFORMATION REQUIRED IN PROSPECTUS
                              CROSS REFERENCE SHEET

Item 1. Cross Reference Sheet.

      Pursuant to Item 501 of Regulation S-K, this  cross-reference  sheet shows
the location in the  Prospectus/Proxy  Statement of responses to Items 1 through
19 of Part I of Form S-4.

Item                                      Location or Heading 
No.           Caption                     in Prospectus-Proxy Statement
- ---           -------                     -----------------------------
A. INFORMATION ABOUT THE TRANSACTION     

1.  Forepart of Registration Statement    Forepart of Registration Statement;
    and Outside Front Cover Page          Cross Reference Sheet; Cover Page of
    of Prospectus                         Proxy Statement-Prospectus

2.  Inside Front and Outside Back         Inside Front Cover; Available
    Cover Pages of Prospectus             Information; Information Incorporated
                                          by Reference; Table of Contents

3.  Risk Factors, Ratio of Earnings       Summary of Proxy Statement-Prospectus;
    to Fixed Charges and Other            Selected Financial Data of 
    Information                           Interchange; Comparative Per Share 
                                          Data; Pro Forma Combined Financial 
                                          Information

4.  Terms of the Transaction              Summary of Proxy Statement-Prospectus;
                                          The Proposed Merger; Comparison of the
                                          Rights of Shareholders of Interchange
                                          and Jersey

5.  Pro Forma Financial Information       Pro Forma Combined Financial 
                                          Information

6.  Material Contacts with the Company    The Proposed Merger
    Being Acquired

7.  Additional Information Required for   Not Applicable
    Reoffering by Persons and Parties 
    Deemed to Be Underwriters

8.  Interests of Named Experts            Legal Opinion, Experts
    and Counsel

<PAGE>

Item                                      Location or Heading 
No.           Caption                     in Prospectus-Proxy Statement
- ---           -------                     -----------------------------
9.  Disclosure of Commission Position     Not Applicable
    on Indemnification for Securities 
    Act Liabilities

B. INFORMATION ABOUT THE REGISTRANT

10. Information with Respect to           Not Applicable
    S-3 Registrants
11. Incorporation of Certain Information  Information Incorporated by Reference
    by Reference             
12. Information with Respect to S-2 or    Not Applicable
    S-3 Registrants
13. Incorporation of Certain Information  Not Applicable
    by Reference
14. Information with Respect to           Not Applicable
    Registrants Other Than S-3 or 
    S-2 Registrants

C. INFORMATION ABOUT THE COMPANY BEING ACQUIRED

15. Information with Respect to S-3       Not Applicable
    Companies
16. Information with Respect to S-2 or    Not Applicable
    S-3 Companies
17. Information with Respect to           Certain Information Regarding Jersey;
    Companies Other than S-2              The Jersey Bank for Savings; Selected
    or S-3 Companies                      Financial Data of Jersey; Comparative
                                          Per Share Data

D.  VOTING AND MANAGEMENT INFORMATION

18. Information if Proxies, Consents or   Introductory Statement; The Proposed
    Authorizations are to be Solicited    Merger; Information Delivered and
                                          Incorporated by Reference

19. Information if Proxies, Consents      Not Applicable
    or Authorization are Not to be 
    Solicited or in an Exchange Offer

<PAGE>

                           THE JERSEY BANK FOR SAVINGS
                           2-8 South Kinderkamack Road
                         Montvale, New Jersey 07645-0333

April  _____, 1998

To Our Shareholders:

      A Special Meeting of  Shareholders  (the "Meeting") of The Jersey Bank For
Savings  ("Jersey")  will be held on May 27, 1998 at the Holiday Inn,  Montvale,
New Jersey.  At the Meeting  holders of Jersey's  Common  Stock will be asked to
approve  an  Agreement  and Plan of  Merger  by and  among  Jersey,  Interchange
Financial Services  Corporation  ("Interchange")  and Interchange Bank (formerly
known as  Interchange  State Bank)  ("Bank"),  pursuant to which  Jersey will be
merged with and into Interchange Bank (the "Merger").  If the Merger is approved
and becomes effective,  shareholders of Jersey will receive 1.5 shares of Common
Stock of Interchange  (reflecting the 3 for 2 stock split of Interchange  Common
Stock  effective  April 17, 1998) for each share of Jersey  Common Stock held by
them, subject to adjustment, as more fully set forth in the Merger Agreement.

      Holders  of  Jersey's  Preferred  Stock  are not  entitled  to vote at the
Meeting.  Each of them will be given the  opportunity to enter into a Conversion
Agreement  with Jersey by which their  preferred  stock will convert into Jersey
Common Stock, at a rate of .8695 shares of Jersey Common Stock for each share of
Jersey Preferred  Stock,  immediately  prior to the Merger's  effective time. In
such case, their shares of Jersey Common Stock will either (i)  automatically be
exchanged for Interchange Common Stock at the rate of 1.5 Interchange shares for
each Jersey  share;  or (ii) if such holder gives  written  notice of dissent to
Jersey on or before Friday,  May 22, 1998, have the right to compel an appraisal
of such shares and cash payment  therefor  under the terms and conditions of the
New Jersey Banking Act, as amended. To date, all but one holder of 300 shares of
Jersey  Preferred  Stock have entered into  conversion  agreements  with Jersey.
Holders  of  Jersey   Preferred   Stock  are  receiving  a  copy  of  the  Proxy
Statement-Prospectus for information purposes.

      In the accompanying  material you will find a Notice of Special Meeting of
Shareholders,  a Proxy Card and a Proxy Statement-Prospectus which describes the
details of the proposed Merger, the conditions to consummation of the Merger and
information about Interchange, Bank and Jersey.

      The Board of Directors and its Special Committee have unanimously approved
the Merger  Agreement and the Board of Directors  recommends that you vote "FOR"
the approval of the Merger Agreement.

      Whether or not you are  planning to attend the  Meeting,  it is  important
that your shares be  represented.  Please  complete,  sign and date the enclosed
Proxy  Card and mail it at your  earliest  convenience  in the  return  envelope
provided.  If you  attend  the  Special  Meeting  and file a  written  notice of
revocation  with the Secretary,  you may vote in person even if you have already
marked your proxy card.

      In  connection  with  the  execution  of the  Merger  Agreement,  all  the
directors of Jersey  agreed to vote in favor or the Merger  Agreement all shares
of Jersey Common Stock which they hold.

      The enclosed also  constitutes a Prospectus of Interchange with respect to
the  shares of  Interchange  Common  Stock to be issued to the  shareholders  of
Jersey if the Merger is consummated.

                                          Sincerely,


                                          CLYDE BRITT
                                          President and Chief Executive Officer


<PAGE>

                           THE JERSEY BANK FOR SAVINGS
                           2-8 South Kinderkamack Road
                         Montvale, New Jersey 07645-0333

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                           TO BE HELD ON MAY 27, 1998

      NOTICE IS  HEREBY  GIVEN  that a  Special  Meeting  of  Shareholders  (the
"Meeting") of The Jersey Bank For Savings ("Jersey") will be held at the Holiday
Inn,  Montvale,  New Jersey on May 27,  1998 at 10:00  a.m.,  for the purpose of
considering and voting upon the following matters:

      1. A  proposal  to approve an  Agreement  and Plan of Merger,  dated as of
January 27, 1998 (the "Merger  Agreement")  by and among  Interchange  Financial
Services  Corporation   ("Interchange"),   Interchange's  New  Jersey  chartered
commercial  bank  subsidiary,  Interchange  Bank (formerly  known as Interchange
State Bank) and Jersey, under which Jersey will merge into Interchange Bank (the
"Merger"),  and each share of Jersey Common Stock  outstanding  on the effective
date of the Merger will be converted into 1.5 shares of Interchange Common Stock
(reflecting the 3 for 2 stock split of Interchange  Common Stock effective April
17, 1998) as described in the accompanying information.

      2. Such other  business  as may  properly  come  before the Meeting or any
adjournment thereof.

      Only  those  holders of record of Jersey  Common  Stock as of the close of
business on April 21,  1998 will be  entitled to notice of, and to vote,  at the
Meeting. A list of such shareholders will be available at the Meeting.

      Consummation  of the Merger is subject  to certain  conditions,  including
approval of the Merger  Agreement  by the  affirmative  vote at the Meeting of a
least  two-thirds of the  outstanding  shares of Jersey Common Stock entitled to
vote,  whether in person or by proxy.  Your vote is important  regardless of the
number of shares  that you own.  Whether or not you plan to attend the  Meeting,
please mark,  date and sign the enclosed proxy and return it as soon as possible
in the enclosed stamped envelope.  You may revoke the proxy at any time prior to
its  exercise,  but only by  delivering  written  notice  of  revocation  to the
Secretary of Jersey prior to the Special Meeting at Jersey's  principal  office,
or to the  Secretary  of the Special  Meeting  while the  Special  Meeting is in
progress and before such shares are voted.

                                        By Order of the Board of Directors,

                                        /s/ William C. Ledgerwood
                                        ------------------------------
                                        Secretary

Montvale, New Jersey
April   , 1998

      THE MERGER IS OF MAJOR  IMPORTANCE TO THE  SHAREHOLDERS OF THE JERSEY BANK
FOR SAVINGS. ACCORDINGLY,  SHAREHOLDERS ARE URGED TO READ AND CAREFULLY CONSIDER
THE INFORMATION PRESENTED IN THE ATTACHED PROXY STATEMENT-PROSPECTUS.


<PAGE>

                           THE JERSEY BANK FOR SAVINGS
                                 PROXY STATEMENT

             for the Special Meeting of Shareholders of Jersey Bank
                           to be held on May 27, 1998

                               ------------------

                   INTERCHANGE FINANCIAL SERVICES CORPORATION
                                   PROSPECTUS

       for the Common Stock of Interchange Financial Services Corporation
        to be issued in connection with the Merger of The Jersey Bank For
                     Savings with and into Interchange Bank

                               ------------------

      This Proxy  Statement-Prospectus is being furnished in connection with the
solicitation of proxies by the Board of Directors of The Jersey Bank for Savings
("Jersey") to be used at a special meeting of its  shareholders  (the "Meeting")
to be held on May 27, 1998 and any  adjournments or postponements  thereof.  The
purpose of the Meeting is to  consider  and vote upon an  Agreement  and Plan of
Merger  dated as of  January  27,  1998 (the  "Merger  Agreement")  by and among
Jersey,   Interchange  Financial  Services  Corporation   ("Interchange"),   and
Interchange's New Jersey chartered commercial bank subsidiary,  Interchange Bank
(formerly known as Interchange  State Bank)  ("Interchange  Bank" or "Bank").  A
copy  of  the  Merger  Agreement  is  attached  as  Appendix  A  to  this  Proxy
Statement-Prospectus.

      In accordance with the terms of the Merger Agreement, upon approval of the
Merger  Agreement  by the  shareholders  of  Jersey,  receipt  of all  requisite
regulatory approvals and satisfaction or waiver of all other conditions,  Jersey
will merge with and into Bank (the "Merger").  Upon  consummation of the Merger,
each share of common stock of Jersey,  $5.00 par value per share ("Jersey Common
Stock"),  issued and outstanding  immediately prior to the Effective Time of the
Merger,  except for Excluded Shares (as defined  below),  will be converted into
1.5 shares (the "Exchange  Ratio") of common stock of Interchange,  no par value
per share  ("Interchange  Common Stock"),  subject to certain  adjustments  more
fully described in this Proxy Statement-Prospectus.  The Exchange Ratio reflects
the 3 for 2 stock split of Interchange  Common Stock  effective  April 17, 1998.
Under the terms of the Merger Agreement, cash will be paid in lieu of fractional
shares of Interchange Common Stock.

      Interchange has filed a Registration  Statement pursuant to the Securities
Act of  1933,  as  amended  (the  "Securities  Act"),  covering  the  shares  of
Interchange  Common Stock which will be issued in connection with the Merger. In
addition to  constituting  the Jersey  Proxy  Statement  for the  Meeting,  this
document constitutes a Prospectus of Interchange with respect to the Interchange
Common Stock to be issued if the Merger is consummated.

      JERSEY  STOCK  CERTIFICATES  SHOULD  NOT BE  RETURNED  TO JERSEY  WITH THE
ENCLOSED  PROXY AND SHOULD NOT BE FORWARDED  UNTIL AFTER  RECEIPT OF A LETTER OF
TRANSMITTAL  WHICH WILL BE PROVIDED TO JERSEY  SHAREHOLDERS UPON CONSUMMATION OF
THE MERGER.


<PAGE>

      ALL INFORMATION  CONTAINED IN OR INCORPORATED BY REFERENCE INTO THIS PROXY
STATEMENT  WITH RESPECT TO JERSEY WAS SUPPLIED BY JERSEY FOR  INCLUSION  HEREIN.
ALL  INFORMATION  CONTAINED  HEREIN OR  INCORPORATED  BY  REFERENCE  HEREIN WITH
RESPECT TO INTERCHANGE WAS SUPPLIED BY INTERCHANGE FOR INCLUSION HEREIN.

      THE SHARES OF  INTERCHANGE  COMMON STOCK  DESCRIBED IN THE ATTACHED  PROXY
STATEMENT-PROSPECTUS ARE NOT SAVINGS ACCOUNTS,  DEPOSITS OR OTHER OBLIGATIONS OF
A BANK AND ARE NOT INSURED BY THE FEDERAL DEPOSIT  INSURANCE  CORPORATION OR ANY
OTHER  GOVERNMENTAL   AGENCY.   THESE  SECURITIES  HAVE  NOT  BEEN  APPROVED  OR
DISAPPROVED BY THE SECURITIES  AND EXCHANGE  COMMISSION,  NOR HAS THE COMMISSION
PASSED UPON THE  ACCURACY OR  ADEQUACY OF THIS PROXY  STATEMENT-PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

      NO  PERSON  HAS BEEN  AUTHORIZED  TO GIVE ANY  INFORMATION  OR TO MAKE ANY
REPRESENTATION  OTHER THAN THOSE  CONTAINED  IN THIS PROXY  STATEMENT-PROSPECTUS
AND, IF GIVEN OR MADE,  SUCH  INFORMATION OR  REPRESENTATION  MUST NOT BE RELIED
UPON AS  HAVING  BEEN  AUTHORIZED.  THIS  PROXY  STATEMENT-PROSPECTUS  DOES  NOT
CONSTITUTE  AN  OFFER  TO  SELL,  OR A  SOLICITATION  OF AN  OFFER  TO BUY,  ANY
SECURITIES OTHER THAN THE REGISTERED  SECURITIES TO WHICH IT RELATES OR AN OFFER
TO  SELL,  OR A  SOLICITATION  OF AN  OFFER  TO  SELL,  TO  ANY  PERSON  IN  ANY
JURISDICTION  IN WHICH IT WOULD BE UNLAWFUL TO MAKE SUCH OFFER OR  SOLICITATION.
NEITHER THE  DELIVERY OF THIS PROXY  STATEMENT-PROSPECTUS  AT ANY TIME,  NOR ANY
DISTRIBUTION   OF  SHARES  OF   INTERCHANGE   COMMON  STOCK,   SHALL  UNDER  ANY
CIRCUMSTANCES  IMPLY  THAT THE  INFORMATION  HEREIN  IS  CORRECT  AS OF ANY TIME
SUBSEQUENT TO THE DATE HEREOF.

The date of this Proxy Statement-Prospectus is April __, 1998.

<PAGE>

                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
AVAILABLE INFORMATION..........................................................4
INFORMATION INCORPORATED BY REFERENCE..........................................5
SUMMARY........................................................................6
    The Meeting ...............................................................6
    The Companies..............................................................6
    The Merger.................................................................7
    Selected Financial Data of Interchange....................................14
    Selected Financial Data of Jersey.........................................15
    Comparative Per Share Data................................................16
    Summary Pro Forma Financial Information...................................18
INTRODUCTORY STATEMENT........................................................19
CERTAIN INFORMATION REGARDING INTERCHANGE.....................................19
    General...................................................................19
    Interchange Bank..........................................................19
CERTAIN INFORMATION REGARDING JERSEY..........................................20
THE MEETING...................................................................20
    General...................................................................20
    Purpose of the Meeting....................................................21
    Vote Required; Shares Entitled to Vote....................................21
    Solicitation, Voting and Revocation of Proxies............................21
THE PROPOSED MERGER...........................................................22
    General Description.......................................................22
    Consideration.............................................................22
    Exchange of Certificates..................................................23
    Conversion of Stock Options...............................................24
    Background of the Merger..................................................24
    Reasons for the Merger....................................................25
    Opinion of Jersey's Financial Advisor.....................................26
    Conditions to Consummation of the Merger..................................30
    Representations and Warranties............................................30
    Regulatory Approvals......................................................31
    Effective Time; Amendments; Termination...................................31
    Amendment of the Merger Agreement.........................................32
    Accounting Treatment of the Merger........................................32
    Federal Income Tax Consequences...........................................32
    Interests of Certain Persons in the Merger................................33


                                       1
<PAGE>

    Resale Considerations with Respect to the Interchange
       Common Stock...........................................................34
    Business Pending Consummation of the Merger...............................34
    Management and Operations after the Merger................................35
    Stock Option for Shares of Jersey Common Stock............................35
    Rights of Dissenting Jersey Shareholders..................................37

PRO FORMA COMBINED FINANCIAL INFORMATION......................................38
THE JERSEY BANK FOR SAVINGS...................................................41
    Business of Jersey........................................................41
    Management's Discussion and Analysis of Financial Condition 
    and Results of Operations of Jersey.......................................44
    Supervision and Regulation of Jersey......................................61
    Security Ownership of Certain Beneficial Owners...........................63
    Certain Transactions of Jersey............................................64
DESCRIPTION OF INTERCHANGE COMMON STOCK.......................................65
    General...................................................................65
    Dividend Rights...........................................................65
    Voting Rights.............................................................65
    Liquidation Rights........................................................66
    Assessment and Redemption.................................................66
    Other Matters.............................................................66
COMPARISON OF THE RIGHTS OF SHAREHOLDERS OF
    INTERCHANGE AND JERSEY....................................................67
    Jersey....................................................................67
        Voting Requirements...................................................67
        Cumulative Voting.....................................................67
        Classified Board of Directors.........................................67
        Rights of Dissenting Shareholders.....................................67
        Shareholder Consent to Corporate Action...............................67
        Dividends.............................................................68
        By-laws...............................................................68
        Preemptive Rights.....................................................68
    Interchange...............................................................68
        Voting Requirements...................................................68
        Classified Board of Directors.........................................69
        Rights of Dissenting Shareholders.....................................69
        Shareholder Consent to Corporate Action...............................69
        Dividends.............................................................69
        By-laws...............................................................70


                                       2
<PAGE>

        Preemptive Rights.....................................................70
        Shareholder Protection Legislation....................................70
        Preferred Stock.......................................................70

LEGAL OPINION.................................................................70
EXPERTS.......................................................................70
INDEX TO FINANCIAL STATEMENTS OF JERSEY.......................................71

APPENDIX A - MERGER AGREEMENT................................................A-1
APPENDIX B - STOCK OPTION AGREEMENT..........................................B-1
APPENDIX C - FAIRNESS OPINION OF CAPITAL CONSULTANTS, INC....................C-1

APPENDIX D - SECTIONS 140 THROUGH 145 OF THE NEW JERSEY BANKING
                ACT OF 1948, AS AMENDED......................................D-1


                                       3
<PAGE>

                              AVAILABLE INFORMATION

      Interchange is subject to the  information  requirements of the Securities
Exchange Act of 1934, as amended and the rules and  regulations  thereunder (the
"Exchange Act") and, in accordance  therewith,  files reports,  proxy statements
and other information with the Securities and Exchange  Commission (the "SEC" or
"Commission").  Such reports,  proxy  statements  and other  information  can be
inspected  and  copied at the  public  reference  facilities  maintained  by the
Commission  at  450  Fifth  Street,  N.W.,  Washington,  D.C.  20549  and at the
Commission's  Regional  Offices  located at Citicorp  Center,  500 West  Madison
Street, Suite 1400, Chicago, Illinois 60661-2511, and 7 World Trade Center, 13th
Floor,  New York, New York 10048.  Copies of such materials can be obtained from
the  Public  Reference  Section of the  Commission  at 450 Fifth  Street,  N.W.,
Washington, D.C. 20549, at prescribed rates. The Commission maintains a web site
that contains  reports,  proxy and information  statements and other information
regarding  registrants  that file  electronically  with the Commission  (such as
Interchange). The address of the Commission's web site is http://www.sec.gov. In
addition, Interchange Common Stock is listed on the American Stock Exchange, and
reports,  proxy statements and other information  relating to Interchange may be
inspected at the offices of the American  Stock  Exchange at: 86 Trinity  Place,
New York, New York 10006.

      Interchange has filed with the Commission a Registration Statement on Form
S-4 under the  Securities  Act (together  with all  amendments  and  supplements
thereto,  the  "Registration   Statement"),   with  respect  to  the  shares  of
Interchange  Common  Stock to be issued upon  consummation  of the Merger.  This
Proxy  Statement-Prospectus does not contain all of the information set forth in
the Registration Statement and exhibits thereto,  certain portions of which have
been omitted as permitted by the rules and regulations of the Commission. Copies
of the  Registration  Statement are available for  inspection and copying as set
forth above.  Statements contained in this Proxy  Statement-Prospectus or in any
document incorporated by reference in this Proxy  Statement-Prospectus  relating
to the contents of any contract or other document  referred to herein or therein
are not necessarily complete, and in each instance reference is made to the copy
of such  contract  or other  document  filed as an exhibit  to the  Registration
Statement or such other  document,  each such statement  being  qualified in all
respects by such reference.

      THIS  PROXY   STATEMENT-PROSPECTUS   INCORPORATES   CERTAIN  DOCUMENTS  BY
REFERENCE WHICH ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH.  THESE DOCUMENTS
(OTHER THAN CERTAIN EXHIBITS TO SUCH DOCUMENTS) ARE AVAILABLE  WITHOUT CHARGE TO
EACH   PERSON,    INCLUDING   ANY   BENEFICIAL    OWNER,   TO   WHOM   A   PROXY
STATEMENT-PROSPECTUS  IS  DELIVERED,  UPON WRITTEN OR ORAL REQUEST TO:  BENJAMIN
ROSENZWEIG,  CORPORATE SECRETARY,  INTERCHANGE  FINANCIAL SERVICES  CORPORATION,
PARK 80 WEST /PLAZA TWO,  SADDLE BROOK,  NEW JERSEY 07663,  (201)  703-2265.  IN
ORDER TO ENSURE TIMELY  DELIVERY OF SUCH  DOCUMENTS,  ANY SUCH REQUEST SHOULD BE
MADE BY MAY 21, 1998.


                                       4
<PAGE>

                      INFORMATION INCORPORATED BY REFERENCE

      The following  documents filed by Interchange with the Commission (Company
File  No.   1-10518)  are  hereby   incorporated  by  reference  in  this  Proxy
Statement-Prospectus:

      A.    Annual Report on Form 10-K for the year ended December 31, 1997.
      B.    Current  Report on Form 8-K filed with the  Commission  on March 17,
            1998.
      C.    Current  Report on Form 8-K filed with the  Commission  on March 17,
            1998.
      D.    The  description  of  Interchange  Common  Stock set forth under the
            caption  "Description  of  Capital  Stock" in the  final  prospectus
            included in Interchange's  Registration  Statement on Form S-2 filed
            with the Commission on October 9, 1992 (File No. 33-49840)

      All documents filed by Interchange pursuant to Section 13(a), 13(c), 14 or
15(d)   of  the   Exchange   Act   subsequent   to  the   date  of  this   Proxy
Statement-Prospectus  and prior to the Meeting shall be deemed  incorporated  by
reference into this Proxy Statement-Prospectus and shall be deemed a part hereof
from the date of filing of such documents.

      All  information  contained  or  incorporated  by  reference in this Proxy
Statement-Prospectus  with  respect  to  Interchange  and Bank was  supplied  by
Interchange  and all  information  contained in this Proxy  Statement-Prospectus
with respect to Jersey was supplied by Jersey.  Although neither Interchange nor
Jersey have any knowledge that would indicate that any statements or information
relating to the other party contained or  incorporated  herein are inaccurate or
incomplete,   neither  Interchange  nor  Jersey  can  warrant  the  accuracy  or
completeness  of such  information  or  statements  as they  relate to the other
entity or its subsidiaries.

      Any statement  contained herein, in any supplement hereto or in a document
incorporated by reference or deemed to be incorporated by reference herein shall
be  deemed  to  be  modified   or   superseded   for   purposes  of  this  Proxy
Statement-Prospectus  to the extent that a statement  contained  herein,  in any
supplement  hereto or in any  subsequently  filed  document  which also is or is
deemed to be  incorporated  by  reference  herein  modifies or  supersedes  such
statement.  Any such  statement so modified or  superseded  shall not be deemed,
except  as so  modified  or  superseded,  to  constitute  a part of  this  Proxy
Statement-Prospectus or any supplement hereto.


                                       5
<PAGE>

                                     SUMMARY

      The  following  is  a  brief  summary  of  certain  information  contained
elsewhere  in this  Proxy  Statement-Prospectus.  This  summary  is  necessarily
incomplete  and is qualified in its  entirety by the more  detailed  information
contained elsewhere in this Proxy Statement-Prospectus, including the Appendices
hereto and the documents  incorporated by reference herein. A copy of the Merger
Agreement is set forth as Appendix A to this Proxy Statement-Prospectus.  Jersey
shareholders are urged to read carefully the entire Proxy  Statement-Prospectus,
including the Appendices.

THE MEETING

Date, Time and Place of Meeting    The  special  meeting  of  shareholders  (the
                                   "Meeting")  of The  Jersey  Bank For  Savings
                                   ("Jersey") will be held on Wednesday, May 27,
                                   1998,  at  10:00  a.m.  at the  Holiday  Inn,
                                   Montvale, New Jersey.

Record Date                        April 21, 1998 (the "Record Date").

Shares Entitled to Vote            456,270  shares  of common  stock,  $5.00 par
                                   value per share,  of Jersey  ("Jersey  Common
                                   Stock") were  outstanding  on the Record Date
                                   and are entitled to vote at the Meeting.

Purpose of Meeting                 To consider  and vote upon an  Agreement  and
                                   Plan of Merger  dated as of January  27, 1998
                                   (the   "Merger   Agreement")   by  and  among
                                   Interchange  Financial  Services  Corporation
                                   ("Interchange"),    Interchange's   chartered
                                   commercial bank subsidiary,  Interchange Bank
                                   ("Bank"), and Jersey.

Vote Required                      The affirmative  vote, in person or by proxy,
                                   of at  least  two-thirds  of the  outstanding
                                   shares of Jersey  Common Stock is required to
                                   approve the Merger  Agreement.  In connection
                                   with the  execution of the Merger  Agreement,
                                   all the directors of Jersey agreed to vote in
                                   favor of the Merger  Agreement  all shares of
                                   Jersey  Common  Stock which they hold.  As of
                                   the Record  Date,  such  persons  held or had
                                   voting   control   (excluding   options)   of
                                   approximately   48%   of   the   issued   and
                                   outstanding shares of Jersey Common Stock. As
                                   of the Record  Date,  there were no executive
                                   officers   of   Jersey   who  are  not   also
                                   directors.

Recommendation of the              The Jersey Board of Directors and its Special
Jersey Board of Directors          Committee has unanimously approved the Merger
and its Special Committee          Agreement  and  unanimously  recommends  that
                                   holders of Jersey Common Stock vote "FOR" 
                                   approval of the Merger Agreement.

THE COMPANIES

Interchange                        Interchange   is  a  bank   holding   company
                                   organized  under the laws of the State of New
                                   Jersey and registered  under the Bank Holding
                                   Company  Act of 1956,  as amended  (the "Bank
                                   Holding  Company Act").  Interchange  Bank is
                                   the 


                                       6
<PAGE>

                                   only banking subsidiary of Interchange, which
                                   operates  12   branches   located  in  Bergen
                                   County,  New  Jersey.  Interchange  Bank is a
                                   member of the Federal  Reserve System and its
                                   deposits  are insured by the Federal  Deposit
                                   Insurance   Corporation   (the  "FDIC").   At
                                   December    31,   1997,    Interchange    had
                                   consolidated  assets  of  approximately  $548
                                   million.  Interchange's  principal  executive
                                   offices  are  located  at Park 80  West/Plaza
                                   Two,  Saddle Brook,  New Jersey 07663 and its
                                   telephone  number  is  (201)  703-2265.   See
                                   "Certain Information Regarding  Interchange,"
                                   "Available   Information"   and  "Information
                                   Incorporated by Reference."


Jersey                             Jersey is a savings bank organized  under the
                                   laws  of  the  State  of New  Jersey.  Jersey
                                   presently  operates two  branches  located in
                                   Bergen  County,  New Jersey.  At December 31,
                                   1997, Jersey had total assets of $77 million.
                                   Jersey's  principal   executive  offices  are
                                   located  at  2-8  South   Kinderkamack  Road,
                                   Montvale, New Jersey 07645-0333. See "Certain
                                   Information   Regarding   Jersey;"  and  "The
                                   Jersey Bank for Savings."

THE MERGER

General Description of the         In  accordance  with  the terms of the Merger
Merger; Effective Time             Agreement,   upon   approval  of  the  Merger
                                   Agreement  by  the  shareholders  of  Jersey,
                                   receipt of all requisite regulatory approvals
                                   and  satisfaction  or  waiver  of  all  other
                                   conditions, including entrance by each holder
                                   of Jersey  preferred  stock into a conversion
                                   agreement as more fully defined below, Jersey
                                   will merge with and into Bank (the "Merger"),
                                   with Bank as the surviving entity. The Merger
                                   will become  effective  after approval by the
                                   Commissioner  of Banking and Insurance of the
                                   State of New Jersey (the  "Commissioner") and
                                   the Board of Governors of the Federal Reserve
                                   System ("FRB").  The first calendar month end
                                   after  such  approvals  have  been  completed
                                   shall  be the  "Effective  Time".  A  closing
                                   under the Merger  Agreement  (the  "Closing")
                                   will occur prior to the  Effective  Time on a
                                   day  mutually  agreed to by  Interchange  and
                                   Jersey  within 30 days  following the receipt
                                   of all necessary  regulatory and governmental
                                   approvals  and consents and  satisfaction  or
                                   waiver of all  other  conditions  to  closing
                                   (other than the  delivery of  documents to be
                                   delivered  at the Closing) but not later than
                                   the last day of the  calendar  month in which
                                   the  last   approval  of  the   foregoing  is
                                   received,  or on such  other date as Bank and
                                   Jersey agree upon.  See "The Proposed  Merger
                                   -- General  Description" and the full text of
                                   the Merger  Agreement,  which is  attached as
                                   Appendix       A      to      this      Proxy
                                   Statement-Prospectus.

Consideration                      Upon  consummation of the Merger,  each share
                                   of Jersey Common Stock issued and outstanding
                                   immediately  prior  to  the  Effective  Time,
                                   including   the  shares   issuable  upon  the
                                   conversion of Jersey  Preferred Stock (except
                                   for Excluded  Shares) will be converted  into
                                   1.5 shares (the  "Exchange  


                                       7
<PAGE>

                                   Ratio") of common  stock of  Interchange,  no
                                   par  value  per  share  ("Interchange  Common
                                   Stock").  "Excluded  Shares" are those shares
                                   of Jersey  Common Stock which (i) are held by
                                   Jersey  as  treasury  shares,  (ii)  are held
                                   directly or indirectly by Interchange  (other
                                   than as trustee or in a fiduciary capacity or
                                   in   satisfaction   of  a   debt   previously
                                   contracted   for)  or   (iii)   as  to  which
                                   dissenters'    rights   have   been   validly
                                   perfected under  applicable law. The Exchange
                                   Ratio (which reflects the 3 for 2 stock split
                                   of Interchange  Common Stock  effective April
                                   17,  1998) is subject to  adjustment  to take
                                   into account any stock split, stock dividend,
                                   stock   combination,   reclassification,   or
                                   similar   transaction  by  Interchange   with
                                   respect to the  Interchange  Common Stock. In
                                   lieu  of  receiving   fractional   shares  of
                                   Interchange Common Stock, Jersey shareholders
                                   will  be   entitled   to   receive,   without
                                   interest,  a cash payment  equal to the value
                                   of any  fractional  share  interest  to which
                                   they would  otherwise be entitled.  The value
                                   of such  fractional  share  interest  will be
                                   determined by the "Average  Closing Price" of
                                   Interchange  Common  Stock,  defined  as  the
                                   average of the closing  prices of Interchange
                                   Common  Stock  as  supplied  by the  American
                                   Stock Exchange  ("AMEX") and published in The
                                   Wall  Street  Journal  during the first 20 of
                                   the 25 consecutive  trading days  immediately
                                   preceding  the  Effective  Time.  The Average
                                   Closing  Price is  subject to  adjustment  to
                                   take  into  account  any stock  split,  stock
                                   dividend,          stock         combination,
                                   reclassification,  or similar  transaction by
                                   Interchange   with  respect  to   Interchange
                                   Common  Stock.  See "The  Proposed  Merger --
                                   Consideration;  --  Termination of the Merger
                                   Agreement."

Conversion of Stock Options        At the Effective Time, any outstanding option
                                   to purchase  Jersey  Common  Stock (a "Jersey
                                   Option")  granted under the stock option plan
                                   for certain executives of Jersey (the "Jersey
                                   Option Plan") will be converted into a number
                                   of whole shares of  Interchange  Common Stock
                                   equal to (A) the  excess  of (x) the  product
                                   obtained  by  multiplying  (i) the  number of
                                   shares of Jersey  Common Stock covered by the
                                   Jersey Option, times (ii) the Exchange Ratio,
                                   times  (iii)  the  Average  Closing  Price of
                                   Interchange   Common  Stock,   less  (y)  the
                                   aggregate   exercise  price  for  the  Jersey
                                   Option,  divided by (B) the  Average  Closing
                                   Price. As of December 31, 1997, there were no
                                   outstanding Jersey Options and none have been
                                   granted subsequently.

Certain Federal Income Tax         Consummation  of the  Merger  is  conditioned
Consequences                       upon the  receipt  of an  opinion  of Norris,
                                   McLaughlin   &  Marcus,   P.A.   counsel   to
                                   Interchange,  to the  effect  that the Merger
                                   will constitute a tax-free  reorganization as
                                   defined  in  Section  368(a) of the  Internal
                                   Revenue   Code  of  1986,   as  amended  (the
                                   "Code").  For information  regarding  certain
                                   federal income tax matters, see "The Proposed
                                   Merger - Federal  Income  Tax  Consequences."
                                   Jersey  shareholders are


                                       8
<PAGE>

                                   urged to consult their own tax advisors as to
                                   the specific tax  consequences to them of the
                                   Merger under applicable tax laws.


Dissenters' Rights                 Pursuant to the  provisions  of Sections  140
                                   through 145 of the New Jersey  Banking Act of
                                   1948,  as  amended   ("Section   140"),   any
                                   shareholder   of  Jersey  has  the  right  to
                                   dissent from the Merger by not voting for the
                                   Merger at the Meeting or by giving  notice in
                                   writing  at or  prior to the  Meeting  to the
                                   presiding  officer of Jersey that he dissents
                                   from the Merger and does not thereafter  vote
                                   in  favor of the  Merger.  If the  Merger  is
                                   consummated,     each    dissenting    Jersey
                                   shareholder   who  fully  complies  with  the
                                   requirements  of Section 140 will be entitled
                                   to receive  from  Interchange  a cash payment
                                   equal to the value of his Jersey shares as of
                                   the Effective Time. Section 140 provides that
                                   the  value of the  shares  of any  dissenting
                                   shareholder  shall be ascertained,  as of the
                                   Effective  Time by an  appraisal  obtained as
                                   described  in Section  140.  The value of the
                                   shares  ascertained is required to be paid by
                                   Bank  promptly  to  dissenting  shareholders.
                                   Shares represented by Jersey proxies that are
                                   returned  signed  but  unmarked  as to voting
                                   instructions  will be  voted  in favor of the
                                   Merger,  and therefore  shareholders  of such
                                   shares  will  have  waived  their  rights  to
                                   dissent.  See  "Rights Of  Dissenting  Jersey
                                   Shareholders"  and  Appendix  D to this Proxy
                                   Statement,  which  sets forth the steps to be
                                   taken by a Jersey  shareholder  who wishes to
                                   exercise the right to dissent.

                                   Holders  of  Jersey's  convertible  preferred
                                   stock,  par value  $5.00  per share  ("Jersey
                                   Preferred   Stock")   have  been  offered  an
                                   opportunity to enter into a written agreement
                                   with Jersey (the "Conversion  Agreements") to
                                   convert  their  shares  of  Jersey  Preferred
                                   Stock into Jersey  Common  Stock  immediately
                                   prior to the  Effective  Time of the  Merger.
                                   Holders who so convert will receive shares of
                                   Interchange  Common  Stock  at  the  Exchange
                                   Ratio at the Effective  Time unless they give
                                   written notice to Jersey on or before May 22,
                                   1998 that they have elected to seek appraisal
                                   and cash  payment for their  shares.  Holders
                                   who so  elect  will  be  entitled  to  assert
                                   dissenters'   rights  under  Section  140  in
                                   connection with the Merger as if such holders
                                   had been  entitled to vote at the Meeting and
                                   voted against  Merger.  To date,  all but one
                                   holder  of 300  shares  of  Jersey  Preferred
                                   Stock have entered into Conversion Agreements
                                   with Jersey.

Opinion of Jersey's Financial      The Board of  Directors  of  Jersey  retained
Advisor                            Capital   Consultants   of  Princeton,   Inc.
                                   ("Capital Consultants") to evaluate the terms
                                   of the Merger.  Capital Consultants delivered
                                   its written  opinion  dated  January 27, 1998
                                   and reissued its opinion dated April 14, 1998
                                   to the  Board of  Directors  of Jersey to the
                                   effect that the  consideration to be received
                                   by the Jersey  shareholders  pursuant  to the


                                       9
<PAGE>

                                   Merger  is fair to such  shareholders  from a
                                   financial  point  of  view.  For  information
                                   concerning the matters reviewed,  assumptions
                                   made  and  factors   considered   by  Capital
                                   Consultants,  see  "The  Proposed  Merger  --
                                   Opinion of Jersey's  Financial  Advisor"  and
                                   Appendix       C      to      this      Proxy
                                   Statement-Prospectus,    which   sets   forth
                                   Capital   Consultants'    reissued   fairness
                                   opinion in its entirety.

Conditions to the Merger           Consummation of the Merger is contingent upon
                                   a number of conditions,  including  receiving
                                   all  necessary  regulatory   approvals;   the
                                   approval  of  the  Merger  by  the  requisite
                                   two-thirds vote of the shareholders of Jersey
                                   Common  Stock;   execution  and  delivery  of
                                   Conversion   Agreements  by  Jersey  and  all
                                   holders of Jersey Preferred Stock; an opinion
                                   of Norris,  McLaughlin & Marcus P.A., counsel
                                   to Interchange, to the effect that the Merger
                                   will result in a tax free reorganization; the
                                   qualification     of    the     Merger    for
                                   pooling-of-interests accounting treatment; an
                                   opinion  of Capital  Consultants,  advisor to
                                   Jersey,  that  the  Merger  is  fair  to  the
                                   shareholders of Jersey from a financial point
                                   of  view.  Capital  Consultants'  opinion  is
                                   included  in its  entirety as Appendix C (See
                                   "The  Proposed  Merger -- Opinion of Jersey's
                                   Financial  Advisor;   --  Conditions  to  the
                                   Merger.")

Regulatory Approvals               Consummation   of  the  Merger  requires  the
                                   approval  of the  Commissioner  and the  FRB.
                                   Approval does not  constitute an  endorsement
                                   of the  Merger or a  determination  by either
                                   the Commissioner or the FRB that the terms of
                                   the  Merger are fair to the  shareholders  of
                                   Jersey. An application for the Commissioner's
                                   approval was filed on February  13, 1998.  An
                                   application  for FRB  approval  was  filed on
                                   March 13, 1998. While  Interchange and Jersey
                                   anticipate  receiving such  approvals,  there
                                   can  be  no  assurance   that  they  will  be
                                   granted,  or that they will be  granted  on a
                                   timely basis without conditions  unacceptable
                                   to Interchange  or Jersey.  See "The Proposed
                                   Merger -- Regulatory Approvals."

Termination Rights                 The Merger  Agreement  may be  terminated  by
                                   either Jersey or Interchange if the Effective
                                   Time has not  occurred by November  30, 1998.
                                   For a more complete  description of these and
                                   other termination  rights available to Jersey
                                   and  Interchange,  see "The  Proposed  Merger
                                   -Termination of the Merger Agreement."

Amendment of the Merger Agreement  The  terms  of the  Merger  Agreement  may be
                                   amended,  modified  or  supplemented  by  the
                                   written  consent of Interchange and Jersey at
                                   any  time  prior  to  the   Effective   Time.
                                   However,    following   Jersey    shareholder
                                   approval  of  the  Merger  Agreement,  Jersey
                                   shareholders   must  approve  any   amendment
                                   reducing  or  changing  the amount or form of
                                   consideration  to be  received by them in the
                                   Merger. See "The Proposed Merger -- Amendment
                                   of the Merger Agreement."


                                       10
<PAGE>

Accounting Treatment of            The Merger is expected to be accounted for as
the Merger                         a    pooling-of-interests    for    financial
                                   reporting      purposes.       Under      the
                                   pooling-of-interests  method  of  accounting,
                                   Jersey's    historical   basis   of   assets,
                                   liabilities and shareholders'  equity will be
                                   retained  by  Interchange  as  the  surviving
                                   entity.  See "Pro  Forma  Combined  Financial
                                   Information"  and  "The  Proposed  Merger  --
                                   Accounting Treatment of the Merger."

Stock Option to  Interchange       In  connection   with  the   negotiation   by
for Jersey Shares                  Interchange   and   Jersey   of  the   Merger
                                   Agreement,  Interchange  and  Jersey  entered
                                   into a Stock  Option  Agreement  (the  "Stock
                                   Option  Agreement")  dated as of January  27,
                                   1998. Pursuant to the Stock Option Agreement,
                                   Jersey  granted  Interchange  an option  (the
                                   "Option"),  exercisable  only  under  certain
                                   limited     and     specifically      defined
                                   circumstances, (each a "Triggering Event") to
                                   purchase   up  to  126,950   authorized   but
                                   unissued   shares  of  Jersey  Common  Stock,
                                   representing   approximately   19.9%  of  the
                                   shares of Jersey  Common Stock which would be
                                   outstanding    immediately    following   the
                                   exercise of the Option, for an exercise price
                                   of   $18.75    per    share.    Additionally,
                                   Interchange  may request Jersey to repurchase
                                   such shares of Jersey Common Stock  purchased
                                   by Interchange, in exercise of the Option, at
                                   the then fair  market  value for such  shares
                                   under  certain  conditions  described  in the
                                   Stock Option Agreement.  Interchange does not
                                   have any voting  rights  with  respect to the
                                   shares of Jersey  Common Stock subject to the
                                   Option  prior to exercise  of the  Option.  A
                                   copy  of  the  Stock   Option   Agreement  is
                                   attached   as   Appendix   B  to  this  Proxy
                                   Statement-Prospectus.

                                   In the event that certain  Triggering  Events
                                   specifically  enumerated  in the Stock Option
                                   Agreement   occur  and  the   Merger  is  not
                                   consummated,  Interchange  would  recognize a
                                   gain on the  sale  of the  shares  of  Jersey
                                   Common   Stock   received   pursuant  to  the
                                   exercise  of the  Option  if such  shares  of
                                   Jersey  Common  Stock  were  sold  at  prices
                                   exceeding  $18.75 per share.  The  ability of
                                   Interchange  to  exercise  the  Option and to
                                   cause up to an additional  126,950  shares of
                                   Jersey  Common  Stock  to be  issued  may  be
                                   considered  a  deterrent  to other  potential
                                   acquirers  of  control  of  Jersey,  as it is
                                   likely to increase the cost of an acquisition
                                   of all of the shares of Jersey  Common  Stock
                                   which would then be outstanding. The exercise
                                   of the  Option by  Interchange  may also make
                                   pooling-of-interests   accounting   treatment
                                   unavailable  to a  subsequent  acquirer.  See
                                   "The  Proposed  Merger  -- Stock  Option  for
                                   Shares of Jersey Common Stock."


                                       11
<PAGE>

Interests of Certain Persons       The  Merger   Agreement   provides  that,  in
in the Merger                      cancellation of their  respective  employment
                                   agreements  with Jersey and as a full release
                                   of all other  severance  payments and similar
                                   payment  due  either  of  them  from  Jersey,
                                   within  30 days of the  Closing,  Interchange
                                   will pay each of Clyde Britt,  the  President
                                   and CEO of Jersey and William C.  Ledgerwood,
                                   the Senior Vice  President  and  Treasurer of
                                   Jersey, an amount  substantially equal to the
                                   amounts  they  would  have  received  had the
                                   severance   provision  of  their   employment
                                   agreements been  triggered.  Bank may request
                                   Mr.  Britt  and  Mr.  Ledgerwood  to  provide
                                   services  on mutually  agreeable  terms for a
                                   brief  period  as   consultants  to  Bank  in
                                   connection  with the transition of operations
                                   resulting from the Merger.  Payments for such
                                   consultancy,  if any,  will be at levels  not
                                   greater then their  current  compensation  as
                                   executive officers of Jersey.

                                   Pursuant   to  the   terms   of  the   Merger
                                   Agreement,  each of Interchange and Bank have
                                   agreed to expand  their respective  Boards of
                                   Directors by two seats.  Richard A. Gilsenan,
                                   Chairman of the Board of Jersey and Arthur R.
                                   Odabash,  Vice  Chairman  of Jersey are to be
                                   appointed to fill those seats.

                                   The Bank has also  agreed  under  the  Merger
                                   Agreement  to  indemnify  the  Directors  and
                                   Officers  of Jersey for a period of six years
                                   following  the  Effective  Time of the Merger
                                   and to continue the current Jersey  directors
                                   and  officers  liability  insurance  for that
                                   same period.

                                   As of  the  Record  Date,  the  directors  of
                                   Jersey  and  their  affiliates   beneficially
                                   owned, in the aggregate,  (excluding options)
                                   approximately   48%   of   the   issued   and
                                   outstanding shares of Jersey Common Stock. In
                                   connection  with the  execution of the Merger
                                   Agreement,  the directors of Jersey agreed to
                                   vote in favor of the Merger Agreement.  As of
                                   the  Record  Date,  there  were no  executive
                                   officers   of   Jersey   who  are  not   also
                                   directors.  See "The Jersey Bank for Savings-
                                   Security   Ownership  of  Certain  Beneficial
                                   Owners and Management of Jersey."

Resale  Considerations with        The shares  of Interchange Common Stock to be
Respect to Interchange             issued in the Merger will be registered under
Common Stock                       the  Securities  Act of 1933, as amended (the
                                   "Securities   Act"),   and  will  be   freely
                                   transferable,  except for shares  received by
                                   persons,  including  directors  and executive
                                   officers  of Jersey,  who may be deemed to be
                                   "affiliates"   of  Jersey   under   Rule  145
                                   promulgated  under  the  Securities  Act.  In
                                   connection    with   pooling   of   interests
                                   accounting rules such persons have agreed not
                                   to sell or  otherwise  reduce their risk with
                                   respect to Interchange Common Stock until the
                                   publication of financial  results  reflecting
                                   at  least  30  days  of  combined  operations
                                   following   the   Effective   Time.   Further
                                   restrictions  


                                       12
<PAGE>

                                   apply to  resales  by  affiliates  under Rule
                                   145.  See  "The  Proposed  Merger  --  Resale
                                   Considerations    with    Respect    to   the
                                   Interchange Common Stock."

Differences in Shareholders'       Jersey  is a  New  Jersey  chartered  capital
Rights                             stock  savings  bank  incorporated  under the
                                   Banking  Act and  Interchange  is a  business
                                   corporation incorporated under the New Jersey
                                   Business   Corporation  Act  ("NJBCA").   The
                                   rights of Jersey  shareholders  are currently
                                   governed by the Banking Act. At the Effective
                                   Time, each Jersey  shareholder  will become a
                                   shareholder of Interchange  and the rights of
                                   Interchange  shareholders are governed by the
                                   NJBCA. The Banking Act and the NJBCA, and the
                                   rights  of  shareholders  thereunder,  differ
                                   with  respect  to  voting   requirements  and
                                   various other matters.  In addition,  the New
                                   Jersey Shareholders  Protection Act, which is
                                   part of the NJBCA and has no  counterpart  in
                                   the   Banking    Act,    prohibits    certain
                                   transactions    involving   an    "interested
                                   shareholder"   and   a   "resident   domestic
                                   corporation."  See  "Comparison of the Rights
                                   of  Shareholders  of Interchange and Jersey."
                                   
Recent Events                      On February 26, 1998 the Interchange Board of
                                   Directors  approved  a 3 for 2  split  of all
                                   shares of Interchange Common Stock issued and
                                   outstanding   on   March   20,   1998  to  be
                                   distributed on April 17, 1998. As a result of
                                   the 3 for 2 stock split,  the Exchange  Ratio
                                   adjusted proportionately,  from 1 to 1 to 1.5
                                   to 1 pursuant to adjustment provisions in the
                                   Merger  Agreement.  All per  share  data  for
                                   Interchange        in       this        Proxy
                                   Statement-Prospectus assumes that the 3 for 2
                                   stock split has become effective.

                                   The   Interchange   Board  also  approved  an
                                   increase in the quarterly  dividend rate from
                                   9(cent)  per  share  to  10(cent)  per  share
                                   (after  taking  into effect the 3 for 2 stock
                                   split  effective  April  17,  1998  described
                                   above).

                                   On February 24, 1998 Interchange Bank amended
                                   its Articles of  Incorporation  to change its
                                   name   from   Interchange   State   Bank   to
                                   Interchange Bank.

                                   On _________, 1998, the Board of Directors of
                                   Jersey  announced  earnings  for the  quarter
                                   ended  March 31, 1998 of  $__________,  basic
                                   earnings  per  common  share  of  $_____  and
                                   diluted  earnings  per common share and share
                                   equivalents of $_______.

                                   On ______,  1998,  the Board of  Directors of
                                   Interchange   announced   earnings   for  the
                                   quarter ended March 31, 1998 of  $__________,
                                   basic earnings per common share of $_____ and
                                   diluted  earnings  per common share and share
                                   equivalents of $_______  (after giving effect
                                   to the 3 for 2 stock  split  effective  April
                                   17, 1998).


                                       13
<PAGE>

Selected Financial Data of Interchange

      The following table sets forth certain  selected  historical  consolidated
financial data for  Interchange.  Such data has been derived from, and should be
read in  conjunction  with,  the audited  consolidated  financial  statements of
Interchange  and are  qualified  in  their  entirety  by  reference  to the more
detailed consolidated financial statements, incorporated by reference within.

<TABLE>
<CAPTION>

                                                                           Years Ended December 31,
                                                           --------------------------------------------------------
                                                             1997        1996       1995        1994         1993
                                                           --------    --------   --------     -------     --------
<S>                                                         <C>         <C>        <C>         <C>          <C>    
Summary Earnings (in thousands)                                       
    Interest income                                         $40,175     $37,284    $36,995     $32,612      $29,267
    Interest expense                                         15,533      14,599     15,150      11,006       10,237
                                                            -------    --------   --------     -------     --------
      Net interest income                                    24,642      22,685     21,845      21,606       19,030
    Provision for loan losses                                 1,630         700      1,200         944        1,065
                                                            -------    --------   --------     -------     --------
      Net interest income after provision                             
         for loan losses                                     23,012      21,985     20,645      20,662       17,965
    Noninterest income                                        4,596       4,118      4,459       3,571        4,861
    Noninterest expenses                                     15,984      16,228     15,531      15,535       14,897
                                                            -------    --------   --------     -------     --------
      Income before cumulative effect of change in                    
         accounting principle and income taxes               11,624       9,875      9,573       8,698        7,929
    Income taxes                                              4,068       3,456      3,293       3,062        2,887
                                                            -------    --------   --------     -------     --------
      Income before cumulative effect of                              
         change in accounting principle                       7,556       6,419      6,280       5,636        5,042
    Cumulative effect of change in accounting                         
     principle                                                   --          --         --          --         (205)
                                                            -------    --------   --------     -------     --------
      Net income                                            $ 7,556     $ 6,419    $ 6,280     $ 5,636      $ 4,837
                                                            =======    ========   ========     =======     ========
Per Share Data (1)                                                    
    Basic earnings per common share before cumulative                 
      effect of change in accounting principle                $1.18       $1.01      $0.97       $0.87        $0.76
    Cumulative effect of change in accounting principle          --          --         --          --        (0.03)
    Basic earnings per common share                            1.18        1.01       0.97        0.87         0.73
    Diluted earnings per common share                                 
       and share equivalents                                   1.17        1.00       0.97        0.87         0.73
    Cash dividends declared                                    0.36        0.33       0.31        0.29         0.29
    Book value-end of year                                     7.83        6.94       6.31        5.14         4.85
    Tangible book value-end of year                            7.53        6.74       6.01        5.19         4.85
    Weighted average shares outstanding (in thousands)        6,386       6,386      6,372       6,372        6,372

Balance Sheet Data-end of year (in thousands)                                                 
    Total assets                                           $548,037    $504,689   $491,457    $479,312     $421,659
    Securities held to maturity and securities                                                
       available for sale                                   107,627     118,628    142,233     148,781      118,939
    Loans                                                   401,854     351,793    311,164     290,654      266,992
    Allowance for loan losses                                 4,893       3,653      3,647       3,839        3,905
    Total deposits                                          470,693     430,013    436,452     424,170      385,430
    Long-term borrowings                                      9,879       9,983         --       5,000           --
    Total stockholders' equity                               49,770      44,361     40,241      35,129       33,305

Selected Performance Ratios                                           
    Return on average total assets                             1.45%       1.31%      1.32%       1.25%        1.23%
    Return on average total stockholders' equity              16.05       15.18      16.66       16.58        15.63
    Dividend payout ratio                                     30.27       32.36      32.28       35.47        41.39
    Average total stockholders' equity to                             
      average total assets                                     9.02        8.61       7.90        7.52         7.90
    Net yield on interest earning assets                              
      (taxable equivalent)                                     5.05        4.98       4.91        5.13         4.98
    Noninterest expenses to average assets                     3.06        3.31       3.26        3.44         3.65
    Noninterest income to average assets                       0.88        0.84       0.93        0.79         1.19
    Efficiency ratio (2)                                      55.16       59.50      59.09       59.70        63.53
    Ratio of earnings to fixed charges (3)                            
      Excluding interest on deposits                           9.79x      18.70x     16.03x      24.44x      793.90x
      Including interest on deposits                           1.75x       1.68x      1.63x       1.79x        1.77x

Asset Quality Ratios-end of year                                      
    Nonaccrual loans to total loans                            0.38%       0.59%      0.81%       2.13%        1.47%
    Nonperforming assets to total assets                       0.38        0.68       1.06        1.58         1.25
    Allowance for loan losses to nonaccrual loans            323.18      175.29     145.24       62.15        99.77
    Allowance for loan losses to total loans                   1.22        1.04       1.17        1.32         1.46
    Net charge-offs to average loans for the year              0.11        0.21       0.48        0.37         0.48

Liquidity and Capital Ratios                                          
    Average loans to average deposits                         82.21%      74.78%     68.60%      66.69%       70.34%
    Total stockholders' equity to total assets                 9.08        8.79       8.19        7.33         7.90
    Tier I capital to risk-weighted assets                    12.78       13.29      13.16       12.56        12.98
    Total capital to risk-weighted assets                     14.03       14.42      14.41       13.81        14.23
    Tier I leverage ratio                                      8.86        8.66       7.98        7.57         7.96
</TABLE>
                                                                                
- --------------------------------------------------------------------------------
(1)   All per share data has been restated to retroactively  reflect the effects
      of the 3 for 2  stock  split  to be  distributed  on  April  17,  1998  to
      shareholders  of  record  on  March  20,  1998.  Interchange   implemented
      Statement  of Financial  Accounting  Standards  No. 128 ("SFAS No.  128"),
      which changes the method of  calculating  earnings per share.  The amounts
      presented in 1994 and 1993 have been  recalculated in accordance with SFAS
      No. 128, but do not appear in the 1993 and 1994 financial  statements and,
      as such, are unaudited.
(2)   The  efficiency  ratio is  calculated  by dividing  noninterest  expenses,
      excluding  amortization  of intangibles and net expense of foreclosed real
      estate by net interest  income and noninterest  income  excluding gains on
      sales of loans, securities, loan servicing and a branch location.
(3)   The ratio of earnings to fixed charges  excluding  interest on deposits is
      calculated by dividing income before taxes and extraordinary  items before
      interest on borrowings  by interest on  borrowings on a pretax basis.  The
      ratio of  earnings  to fixed  charges  including  interest  on deposits is
      calculated by dividing income before taxes and extraordinary  items before
      interest on deposits and  borrowings by interest on deposits plus interest
      on borrowings on a pretax basis.


                                       14
<PAGE>

Selected Financial Data of Jersey

      The following table sets forth certain selected historical  financial data
for Jersey.  Such data has been derived from,  and should be read in conjunction
with,  the audited  financial  statements  of Jersey and are  qualified in their
entirety by reference to the more detailed financial statements, incorporated by
reference within.

<TABLE>
<CAPTION>
                                                                         Years Ended December 31,
                                                       ----------------------------------------------------
                                                         1997         1996       1995       1994      1993
                                                       --------     --------   -------    --------  -------
<S>                                                     <C>          <C>        <C>        <C>       <C>   
Summary Earnings (in thousands)
    Interest income                                     $5,152       $4,114     $3,765     $3,004    $2,584
    Interest expense                                     3,023        2,380      2,055      1,441     1,214
                                                       -------      -------    -------    -------   -------
      Net interest income                                2,129        1,734      1,710      1,563     1,370
    Provision for loan losses                               23           47         39         40        50
                                                       -------      -------    -------    -------   -------
      Net interest income after provision
        for loan losses                                  2,106        1,687      1,671      1,523     1,320
    Noninterest income                                     166          135        126         91        79
    Noninterest expenses                                 1,686        1,292      1,176      1,132       996
                                                       -------      -------    -------    -------   -------
      Income before income taxes                           586          530        621        482       403
    Income taxes                                           217          198        218        157        88
                                                       -------      -------    -------    -------   -------
      Net income                                         $ 369        $ 332      $ 403      $ 325     $ 315
                                                       =======      =======    =======    =======   =======
Per Share Data
    Basic earnings per common share                      $0.75        $0.67      $0.83      $0.66     $0.74
    Diluted earnings per common share
      and share equivalents                               0.73         0.67       0.81                 0.73
    Cash dividends declared per common share              0.12         0.12       0.12       0.10      0.04
    Book value-end of year                               13.15        12.35      12.01      10.46     10.61
    Tangible book value-end of year                      13.03        12.37      11.94      11.23     10.61
    Weighted average shares outstanding (in thousands)     434          426        428        424       419

Balance Sheet Data-end of year (in thousands)
    Total assets                                       $77,012      $67,822    $56,763    $50,729   $45,212
    Securities held to maturity and securities 
        available for sale                              28,371       24,711     21,503     19,443    18,642
    Loans                                               36,418       32,267     26,406     24,174    18,458 
    Allowance for loan losses                              338          315        279        240       200
    Total deposits                                      70,072       61,624     50,772     45,629    40,235
    Total stockholders' equity                           6,360        5,687      5,540      4,860     4,813

Selected Performance Ratios
    Return on average total assets                        0.49%        0.55%      0.75%      0.67%     0.74%
    Return on average total stockholders' equity          6.20         5.90       7.54       6.48      7.59
    Dividend payout ratio (1)                            26.29        28.92      24.07      27.08      7.62
    Average total stockholders' equity to
        average total assets                               7.96         9.27       9.94      10.36      9.78
    Net yield on interest earning assets 
       (taxable equivalent)                               2.97         2.99       3.26       3.30      3.32
    Noninterest expenses to average assets                2.25         2.13       2.19       2.34      2.35
    Noninterest income to average assets                  0.22         0.22       0.23       0.19      0.19
    Efficiency ratio (2)                                 73.46        69.13      64.05      68.44     68.74
    Ratio of earnings to fixed charges (3)
      Excluding interest on deposits                        --           --         --         --        --    
      Including interest on deposits                      1.19x        1.22x      1.30x      1.33x     1.33x
Asset Quality Ratios-end of year                      
    Nonaccrual loans to total loans, gross                  --         1.37%        --         --        --                         
    Nonperforming assets to total assets                    --         0.65         --         --        --
    Allowance for loan losses to nonaccrual loans           --        71.11         --         --        --
    Allowance for loan losses to total loans, net         0.94%        0.99       1.07%      1.00%     1.10%
    Net charge-offs to average loans for the year           --         0.04         --         --        --

Liquidity and Capital Ratios
    Average loans to average deposits                    50.54%       51.52%     54.30%     50.75%    47.28%
    Total stockholders' equity to total assets            8.26         8.39       9.76       9.58     10.65
    Tier I capital to risk-weighted assets               19.75        19.29      23.33      25.62     29.53
    Total capital to risk-weighted assets                20.81        20.36      24.51      26.80     30.75
    Tier I leverage ratio                                 8.43         9.39      10.26      10.23     11.80  
</TABLE>
- --------------------------------------------------------------------------------
(1)   The  dividend  payout  ratio is  calculated  by  dividing  cash  dividends
      declared on common and preferred stock by net income.
(2)   The  efficiency  ratio is  calculated  by dividing  noninterest  expenses,
      excluding  amortization  of intangibles and net expense of foreclosed real
      estate by net interest income and noninterest  income  excluding gains. No
      gains  were  excluded  from  Jersey's  calculations  for the  years  ended
      December 31, 1993 through 1997.
(3)   The ratio of earnings to fixed charges  excluding  interest on deposits is
      calculated by dividing income before taxes and extraordinary  items before
      interest on borrowings  by interest on  borrowings on a pretax basis.  The
      ratio of  earnings  to fixed  charges  including  interest  on deposits is
      calculated by dividing income before taxes and extraordinary  items before
      interest on deposits and  borrowings by interest on deposits plus interest
      on borrowings on a pretax basis.


                                       15
<PAGE>

Comparative Per Share Data

      The  following  table sets forth the earnings per share,  period-end  book
value per share and cash  dividends  per share of  Interchange  Common Stock and
Jersey  Common  Stock  for each of the  years  in the  three-year  period  ended
December 31, 1997,  on an historical  and pro forma basis,  as well as pro forma
equivalent  per share data for Jersey.  The  historical per share data have been
derived  from the  financial  statements  of  Interchange  and Jersey  which are
contained  herein or  incorporated by reference  herein.  The pro forma combined
share data have been derived after giving effect to the Merger as if it occurred
at the beginning of the period presented using the  pooling-of-interests  method
of accounting.

      The  historical  per  share  data for  Interchange  has been  restated  to
retroactively  reflect the effects of the 3 for 2 stock split to be  distributed
on April 17, 1998 to  shareholders  of record on March 20, 1998.  See "Pro Forma
Combined Financial  Information;"  "Selected  Financial Data of Interchange" and
"Selected Financial Data of Jersey."

Comparative Per Share Data
                                                                          Pro 
                                                                         Forma
                                                                         Equi-
                                                                         valent 
                                                                          per
                                       Historical  Historical Pro Forma Jersey
                                      Interchange   Jersey    Combined  Share(1)
                                      -----------  ---------- --------  --------
Year Ended December 31, 1997
  Basic Earnings Per Common Share        $1.18       $ 0.75    $1.11    $ 1.67
  Diluted Earnings Per Common Share       1.17         0.73     1.10      1.65
  Book Value Per Share                    7.83        13.15     7.86     11.79
  Cash Dividends Per Share (2)            0.36         0.12     0.36      0.54
                                                                        
Year Ended December 31, 1996                                            
  Basic Earnings Per Common Share         1.01         0.67     0.95      1.43
  Diluted Earnings Per Common Share       1.00         0.67     0.94      1.41
  Book Value Per Share                    6.94        12.35     7.02     10.53
  Cash Dividends Per Share (2)            0.33         0.12     0.33      0.50

Year Ended December 31, 1995                                            
   Basic Earnings Per Common Share        0.97         0.83     0.93      1.40
   Diluted Earnings Per Common Share      0.97         0.81     0.92      1.38
   Book Value Per Share                   6.31        12.01     6.43      9.65
   Cash Dividends Per Share (2)           0.31         0.12     0.31      0.47
                                                                        
(1)   Jersey pro forma  equivalent per share data is computed by multiplying the
      pro forma  combined  per share data  (giving  effect to the Merger) by the
      Exchange Ratio of 1.50.

(2)   The amount of future dividends payable by Interchange,  if any, is subject
      to the  discretion  of  Interchange's  Board of  Directors.  The Directors
      normally consider  Interchange's cash needs,  general business conditions,
      dividends from  subsidiaries and applicable  governmental  regulations and
      policies.  Pro forma amounts assume that  Interchange  would have declared
      cash  dividends  per  share  on  Interchange  Common  Stock  equal  to its
      historical cash dividends declared per share of Interchange Common Stock.


                                       16
<PAGE>

<TABLE>
<CAPTION>
                                                                                 Equivalent
                              Closing Sale                Last Bid          Value of Interchange
                             Price Per Share           Price Per Share         Common Stock Per
                             of Interchange              of Jersey             Share of Jersey
                         Common Stock (1)(2)(3)         Common Stock             Common Stock
                       --------------------------  ----------------------     ------------------
                          High           Low           High        Low         High       Low
                       -----------   ------------  ----------    --------     -------    ------
<S>                      <C>          <C>             <C>          <C>         <C>       <C>   
1997                                                                        
     First quarter       $14.67       $ 10.61         $11.50       $11.50      $22.00    $15.92
     Second quarter       17.58         11.92          14.00        12.50       26.38     17.88
     Third quarter        16.67         14.67          16.00        14.50       25.00     22.00
     Fourth quarter       21.58         14.75          18.75        16.00       32.38     22.13
                                                                            
1996                                                                        
     First quarter         9.42          8.41          11.50        11.50       14.13     12.62
     Second quarter        9.17          8.55          11.50        11.50       13.75     12.83
     Third quarter         9.83          8.33          11.50        11.50       14.75     12.50
     Fourth quarter       11.11          9.50          11.50        11.50       16.67     14.25
                                                                            
1995                                                                        
     First quarter         7.35          6.19          11.50        11.50       11.03      9.29
     Second quarter        8.52          6.99          11.50        11.50       12.78     10.48
     Third quarter         9.73          8.04          11.50        11.50       14.60     12.06
     Fourth quarter        9.15          8.57          11.50        11.50       13.73     12.86
</TABLE>
                                                                                
The following table presents for (i) January 26, 1998, the last full trading day
before the public announcement of the signing of the Merger Agreement,  and (ii)
the date  two days  prior to the  date of this  Proxy  Statement,  the  reported
closing  price per share of  Interchange  Common Stock and the reported last bid
price of Jersey Common Stock on the AMEX and  Over-The-Counter  Bulletin  Board,
respectively.         
                                                                Equivalent Value
                          Closing Sale          Last Bid         of Interchange
                         Price Per Share     Price Per Share    Common Stock Per
                         of Interchange         of Jersey        Share of Jersey
         Date           Common Stock (3)      Common Stock        Common Stock
- -------------------    ------------------    ---------------    ----------------
January 26, 1998              $19.25              $18.75             $28.88
April 9, 1998                  20.58               28.75              30.87
                                           
- -----------
(1)   On  February  22,  1996,  Interchange  declared a 5% Stock  Dividend to be
      distributed on April 19, 1996 to shareholders of record on March 20, 1996.
      The high and low sales price and the cash  dividends have been restated to
      reflect the effects of the stock dividend.
(2)   On February  27,  1997,  Interchange  declared a 3 for 2 Stock Split to be
      distributed on April 17, 1997 to shareholders of record on March 20, 1997.
      The high and low sales price and the cash  dividends have been restated to
      reflect the effects of the stock split.
(3)   On February  26,  1998,  Interchange  declared a 3 for 2 Stock Split to be
      distributed on April 17, 1998 to shareholders of record on March 20, 1998.
      The high and low sales price and the cash  dividends have been restated to
      reflect the effects of the stock split.


                                       17
<PAGE>

Summary Pro Forma Financial Information

      The  following  tables  present  certain  Unaudited   Combined   Financial
Information  including the Pro Forma  Unaudited  Combined  Condensed  Results of
Operations  for the years ended  December 31, 1997,  1996 and 1995,  and the Pro
Forma  Unaudited  Combined  Balance  Sheet at December 31,  1997.  The Pro Forma
Unaudited  Combined  Financial  Information gives effect to the proposed Merger,
accounted  for  as a  pooling-of-interests,  as if  such  transaction  had  been
consummated  on  January  1 of each  year.  For  the  purpose  of the Pro  Forma
Unaudited  Combined  Balance Sheet,  the assumption is that the  transaction had
been  consummated  as of December  31,  1997.  This  information  which has been
prepared  by  Interchange's  management  is  based on the  historical  financial
statements  of  Interchange  and Jersey  included or  incorporated  by reference
herein and should be read in  conjunction  with such  financial  statements  and
notes.  See  "Information  Incorporated  By Reference".  The pro forma financial
information  assumes an Exchange Ratio of 1.5 shares of Interchange Common Stock
for each share of Jersey Common Stock outstanding.

      The Pro Forma Unaudited Combined  Financial  Information should be read in
conjunction  with the Pro Forma  Financial  Information  and the  related  notes
thereto presented elsewhere in this Proxy Statement-Prospectus and the financial
statements and related notes included and the consolidated  financial statements
incorporated  by  reference  in this Proxy  Statement-Prospectus.  The Pro Forma
financial information is not necessarily indicative of the results of operations
which  would  have been  achieved  had the  Merger  been  consummated  as of the
beginning  of the  periods for which such data are  presented  and should not be
construed as being representative of future periods.

               Pro Forma Unaudited Combined Financial Information
                      (in thousands, except per share data)

                                                For the Years Ended December 31,
                                               ---------------------------------
                                                 1997         1996         1995
                                               -------      -------      -------
Results of Operations:
Net interest income                            $26,771      $24,419      $23,555
Provision for loan losses                        1,653          747        1,239
                                               -------      -------      -------
Net interest income after
  provision for loan losses                     25,118       23,672       22,316
                                               -------      -------      -------
Total noninterest income                         4,762        4,253        4,585
Total noninterest expenses                      17,670       17,520       16,707
                                               -------      -------      -------
Income before income taxes                      12,210       10,405       10,194
Income taxes                                     4,285        3,654        3,511
                                               =======      =======      =======
Net income                                     $ 7,925      $ 6,751      $ 6,683
                                               =======      =======      =======
Basic earnings per common share                $  1.11      $  0.95      $  0.93
Diluted earnings per common share                 1.10         0.94         0.92

                                                As of
                                           December 31, 1997 
Balance Sheet:                             ----------------- 
Total Assets                                  $625,049
Total Deposits                                 540,765
Total Stockholders' Equity                      56,130
Book Value Per Common Share                       7.86

      The pro forma  information does not include certain  nonrecurring  charges
incurred in conjunction  with the merger  subsequent to December 31, 1997. These
expenses are directly attributable to the merger and are expected to be included
in income  within the next 12 months.  The  expenses  are  estimated  to be $624
thousand,  net of taxes of $351  thousand.  As of December 31, 1997, no material
expenses were incurred that were directly related to the merger.


                                       18
<PAGE>

                             INTRODUCTORY STATEMENT

      All information contained in this Proxy  Statement-Prospectus with respect
to Jersey was supplied by Jersey for inclusion herein. All information contained
herein or incorporated by reference  herein with respect to Interchange and Bank
was   supplied   by   Interchange.   The  first   date  on  which   this   Proxy
Statement-Prospectus  and the  enclosed  form of  proxy  are  being  sent to the
shareholders of Jersey is on or about April __, 1998.

      This Proxy  Statement-Prospectus  does not cover any  resales of shares of
Interchange  Common  Stock  to  be  received  by  shareholders  of  Jersey  upon
consummation of the Merger. Affiliates of Jersey will be subject to restrictions
on their ability to resell the Interchange  Common Stock received by them in the
Merger.  See "The Proposed Merger -- Resale  Considerations  with Respect to the
Interchange Common Stock."

                    CERTAIN INFORMATION REGARDING INTERCHANGE

General

      Interchange is a one-bank  holding  company  registered  with the Board of
Governors of the Federal  Reserve  System (the "Board of  Governors")  under the
Bank Holding  Company Act of 1956, as amended (the "Bank Holding  Company Act").
Interchange  was organized under the laws of New Jersey on October 15, 1984 as a
bank holding  company for Bank.  Interchange  Bank began  operations in 1969. In
addition to Bank,  Interchange  directly owns Clover Leaf Mortgage Co., Inc. and
Washington  Interchange  Corporation  and indirectly  owns  additional  non-bank
subsidiaries  through  Bank,  including  Cloverleaf   Development   Corporation,
Cloverleaf Insurance Agency, Inc., and Cloverleaf Investment Corporation, Inc.

      As  of  December  31,  1997   Interchange  had   consolidated   assets  of
approximately $548 million, deposits of $471 million and shareholders' equity of
$50 million.

Interchange Bank

      Interchange  Bank,  a  wholly  owned  subsidiary  of  Interchange,   is  a
commercial  bank  established in 1969 under the laws of the State of New Jersey.
Bank is a member of the Federal  Reserve  System and its deposits are insured by
the FDIC.  Bank maintains its principal  office in Saddle Brook,  New Jersey and
operates 12 branches throughout Bergen County, New Jersey.

      Interchange  Bank is  engaged in the  financing  of local  businesses  and
industry,   providing  credit   facilities  and  related  services  for  smaller
businesses,  typically  those with $1 million to $5 million in annual sales,  in
light manufacturing,  wholesale and retail distribution, and service businesses.
A wide range of  commercial  lending  products  is  offered,  including  working
capital lines of credit, U.S. Small Business Administration - backed loans, term
loans for fixed asset acquisitions,  commercial  mortgages and other asset-based
financing.

      Interchange  Bank  also  provides   personal  consumer  banking  services,
including checking and savings accounts,  money-market accounts, certificates of
deposit,  individual  retirement accounts,  residential  mortgages,  home equity
lines of  credit  and other  second  mortgage  loans,  home  improvement  loans,
automobile  loans,  personal loans and overdraft  lines.  The Bank also offers a
VISATM  credit card and the  Interchange  Bank-Line  telephone  banking  system.
Certain  employees are also  licensed  insurance  agents  qualified to offer tax
deferred annuities and related insurance  products.  The Bank also offers mutual
funds to its customers  through a third party vendor.  Automated teller machines
are  located  at  ten of the  banking  offices,  at  two  supermarkets  and  one
mini-market.

      The principal market for the bank's deposit  gathering  activities  covers
major  portions  of Bergen  County  in the  Northeastern  corner of New  Jersey,
adjacent to New York City. The principal  service area


                                       19
<PAGE>

represents a diversified  mix of stable  residential  neighborhoods  with a wide
range of per household  income  levels;  offices,  service  industries and light
industrial facilities; large shopping malls and small retail outlets.

      The Bank currently has 180 full time equivalent  employees.  Its principal
executive  offices are located at Park 80  West/Plaza  Two,  Saddle  Brook,  New
Jersey 07763. Its telephone number is (201) 703-2265.

                      CERTAIN INFORMATION REGARDING JERSEY

      Jersey Bank

      Jersey is a  state-chartered  non-member  savings bank established in 1988
under the laws of the State of New Jersey.  Jersey's deposits are insured by the
FDIC.  Jersey  maintains  its  administrative  offices  and a branch  office  in
Montvale,  New Jersey, and operates a branch in River Edge, New Jersey. See "The
Jersey Bank for Savings".

      Jersey  offers  a broad  range  of  personal  consumer  banking  services,
including checking and savings accounts, money market accounts,  certificates of
deposit,  individual  retirement accounts,  residential  mortgages,  home equity
lines of credit,  second  mortgage  loans,  automobile  loans,  personal  loans,
overdraft loans, safe deposit boxes and telephone banking services.  Twenty-four
hour automated teller machines are located both at the banking office and branch
office of Jersey.

      Jersey also offers commercial banking services,  including commercial real
estate based mortgage loans up to a maximum  amount of  approximately  $900,000,
and issues performance letters of credit.  Jersey also processes merchant credit
card  receipts,  is a federal tax payment  depository,  provides  lease security
deposit  account  management and lock box  arrangements  for rental  collection.
Jersey also offers attorney and other performance trust account facilities.

      The principal market for Jersey's services is Northeastern  Bergen County.
This  principal  service  area  encompasses  a  diversified  mix of  residential
neighborhoods  tending towards the higher range of per-household  income levels,
as well as offices, service industries and light industrial facilities, shopping
malls and small retail outlets.

      Jersey  currently  has  20  full-time   equivalent   employees.   Jersey's
administrative  offices  are located at 2-8  Kinderkamack  Road,  Montvale,  New
Jersey 07645-0333. Its telephone number is (201) 930-0005.

                                   THE MEETING

General

      This Proxy Statement-Prospectus solicits, on behalf of the Jersey Board of
Directors,  proxies  to be voted  at a  Special  Meeting  of  Shareholders  (the
"Meeting")  of Jersey  which is to be held at the  Holiday  Inn,  Montvale,  New
Jersey on May 27, 1998 at 10:00 a.m., and at any  adjournments or  postponements
thereof.


                                       20
<PAGE>

Purpose of the Meeting

      At the Meeting,  the Jersey shareholders will (i) consider and vote upon a
proposal to approve the Merger Agreement;  and (ii) act on such other matters as
may be properly brought before the Meeting.

      The  Merger  will  only  become   effective   after   approval  by  Jersey
shareholders  and by the  Commissioner  and FRB.  A  closing  under  the  Merger
Agreement  (the  "Closing")  will  occur  prior to the  Effective  Time on a day
mutually  agreed to by  Interchange  and  Jersey  within 30 days  following  the
receipt of all necessary regulatory and governmental  approvals and consents and
satisfaction  or waiver of all  other  conditions  of  closing  (other  than the
delivery of  documents  to be  delivered  at the Closing) but not later than the
last day of the calendar  month in which the last  received of the  foregoing is
received.

      At the  Effective  Time,  each  outstanding  share of Jersey Common Stock,
except for Excluded Shares (as defined below), will be converted into 1.5 shares
of  Interchange  Common  Stock  (which  reflects  the  3 for 2  stock  split  of
Interchange  Common Stock effective April 17, 1998),  subject to adjustment,  as
more  fully set  forth in the  Merger  Agreement.  See "The  Proposed  Merger --
General Description."

THE BOARD OF DIRECTORS OF JERSEY RECOMMENDS THAT THE SHAREHOLDERS OF JERSEY VOTE
IN FAVOR OF THE MERGER AGREEMENT.

Vote Required; Shares Entitled to Vote

      Only holders of record of Jersey  Common Stock at the close of business on
April 21, 1998 (the "Record  Date") are entitled to notice of and to vote at the
Meeting.  The number of shares of Jersey  Common Stock issued,  outstanding  and
entitled  to vote at the  close of  business  on the  Record  Date was  456,270.
Holders of Jersey  Common Stock of record on the Record Date are entitled to one
vote per share on any matter that may properly come before the Meeting.

      The affirmative vote, in person or by proxy, of at least two-thirds of the
outstanding  shares of Jersey  Common  Stock is  required  to approve the Merger
Agreement.  In  connection  with the  execution  of the  Merger  Agreement,  the
directors  of Jersey  have agreed to vote in favor of the Merger  Agreement  the
shares of Jersey Common Stock which they beneficially own  (approximately 48% of
the issued and outstanding shares of Jersey Common Stock,  excluding options, as
of the Record Date.) As of the Record Date, there were no executive  officers of
Jersey who are not also  directors.  See "The Jersey Bank for Savings-  Security
Ownership of Certain Beneficial Owners and Management of Jersey."

Solicitation, Voting and Revocation of Proxies

      The enclosed proxy is designed to permit each shareholder of record on the
Record Date to vote on all matters to come before the Meeting or any adjournment
or  postponement  thereof.  This proxy is solicited by the Board of Directors of
Jersey.  Any proxy may be revoked  at any time  before  its  exercise  by giving
written notice of revocation to William C. Ledgerwood,  Secretary of Jersey,  at
the main office of Jersey at 2-8 South Kinderkamack Road,  Montvale,  New Jersey
07645-0333. A subsequently dated and duly executed proxy, if properly presented,
will revoke a prior proxy.  Any shareholder  entitled to vote who has previously
executed  a proxy may  attend  the  Meeting  and vote in  person,  provided  the
shareholder  has filed a written  notice of  revocation  of such  proxy with the
Secretary of the Meeting prior to the voting of such proxy.  Where a shareholder
specifies  a choice in the form of proxy with  respect to a matter  being  voted
upon, the shares  represented by the proxy will be voted in accordance with such
specification.  If no such  specification  is made,  the shares  represented  by
proxies will be voted in favor of the Merger Agreement.


                                       21
<PAGE>

      The Board of  Directors  of Jersey  knows of no  matters,  other  than the
proposed  Merger  described  in this  Proxy  Statement-Prospectus,  that will be
presented for consideration at the Meeting.  However,  if other matters properly
come before the Meeting,  it is intended that the persons  designated as proxies
will vote upon such additional matter(s) in accordance with their best judgment.

      The cost of soliciting proxies for the Meeting will be borne by Jersey. In
addition  to the  use of the  mail,  proxies  may be  solicited  personally,  by
telephone or telegram, and by directors, officers and employees of Jersey acting
without  additional  compensation.  Arrangements  may also be made with brokers,
dealers,  nominees  and other  custodians  for the  forwarding  of  solicitation
material to the beneficial  owners of stock held of record by such persons,  and
such persons may be reimbursed by Jersey for reasonable out-of-pocket expenses.

                               THE PROPOSED MERGER

      Descriptions of the Merger and the Merger  Agreement (which is attached as
Appendix A to this Proxy  Statement-Prospectus)  are qualified in their entirety
by reference to the Merger Agreement which is hereby  incorporated in this Proxy
Statement-Prospectus  by reference.  Jersey  shareholders are urged carefully to
review the Merger Agreement.

General Description

      The Merger  Agreement  provides that, at the Effective  Time,  Jersey will
merge with and into Bank,  with Bank as the  surviving  entity  (the  "Surviving
Bank").   The  separate  identity  and  existence  of  Jersey  will  cease  upon
consummation of the Merger. All property,  rights, powers and franchises of each
of Jersey and  Interchange  will vest in the Surviving  Bank. The Surviving Bank
will be  governed  by the  Certificate  of  Incorporation  and bylaws of Bank in
effect immediately prior to the Effective Time.

Consideration

      Upon consummation of the Merger,  each share of Jersey Common Stock issued
and  outstanding  immediately  prior to the Effective  Time (except for Excluded
Shares) will be  converted  into 1.5 shares of  Interchange  Common Stock (which
reflects the 3 for 2 stock split of Interchange Common Stock effective April 17,
1998).  "Excluded  Shares" are those shares of Jersey common Stock which (i) are
held by Jersey as  treasury  shares,  (ii) are held  directly or  indirectly  by
Interchange (other than as trustee or in a fiduciary capacity or in satisfaction
of a debt  previously  contracted for) or (iii) as to which  dissenters'  rights
have been  validly  perfected  under  applicable  law or pursuant to  Conversion
Agreements,  as described  below. The Exchange Ratio is subject to adjustment to
take  into  account  any  stock  split,   stock  dividend,   stock  combination,
reclassification,  or similar  transaction  by  Interchange  with respect to the
Interchange Common Stock.

      Under the terms and conditions of Jersey  Preferred  Stock,  such stock is
convertible  into Jersey  Common Stock at any time, at the option of the holder.
However,  such shares do not  automatically  convert to Jersey Common Stock as a
result of the Merger. The Merger makes no provision to exchange shares of Jersey
Preferred Stock for shares of Interchange  Common Stock or any other securities,
cash or other property of Interchange or Interchange  Bank. The Merger Agreement
requires Jersey to enter into agreements (the "Conversion Agreements") with each
holder of Jersey  Preferred  Stock which:  (i) provides  for the  conversion  of
Jersey  Preferred  Stock  into  Jersey  Common  Stock  immediately  prior to the
Effective  Time upon the conversion  terms set forth in Jersey's  Certificate of
Incorporation; (ii) allow the holders thereof to elect, at any time on or before
May 22, 1998, the third business day prior to the Jersey Meeting, to exclude the
shares of Jersey Common Stock issuable upon conversion from participating in the
exchange  for  Interchange  Common  Stock at the  Effective  Time  and,  in lieu
thereof,  to  exercise  dissenter's  rights  of  appraisal  upon the  terms  and
conditions  set forth in Section 140 of the New Jersey  Banking  Act, as if such
shares were  entitled to vote at the Jersey  Meeting and were voted  against the
Merger.  It is a condition to Interchange's  obligation to consummate 


                                       22
<PAGE>

the Merger that all  holders of Jersey  Preferred  Stock  enter into  Conversion
Agreements  or be  compelled  by a final  non-appealable  order  of a  court  of
competent  jurisdiction to so convert their shares upon the terms and conditions
set forth in the Conversion  Agreements.  If this condition were to be waived by
Interchange,  the  holders of Jersey  Preferred  Stock who do not  convert  such
shares into Jersey Common  shares prior to the Effective  Time will be precluded
from receiving  consideration in the Merger.  To date, all but one holder of 300
shares of Jersey  Preferred Stock have entered into  Conversion  Agreements with
Jersey.

      No  shareholder  of  Jersey  Common  Stock  will be  entitled  to  receive
fractional  shares of Interchange  Common Stock, but instead will be entitled to
receive,  without interest,  a cash payment equal to the value of any fractional
share  interest  to which  they  would  otherwise  be  entitled,  determined  by
multiplying the shareholder's  fractional  interest by the Average Closing Price
of  Interchange  Common Stock (as  hereinafter  defined).  The "Average  Closing
Price" of  Interchange  Common  Stock is defined in the Merger  Agreement as the
average of the closing  prices of  Interchange  Common  Stock as reported on the
AMEX and  published  in the Wall  Street  Journal  during the first 20 of the 25
consecutive  trading days  immediately  preceding the Effective  Time.  Both the
Exchange  Ratio and the Average  Closing Price are subject to adjustment to take
into   account   any   stock   split,   stock   dividend,   stock   combination,
reclassification,   or  similar  transaction  by  Interchange  with  respect  to
Interchange Common Stock.

      Under New Jersey  banking  law,  the Jersey  shareholders  are entitled to
dissenters' rights of appraisal in connection with the Merger. Holders of Jersey
Preferred Stock who enter into Conversion Agreements are also granted equivalent
dissenters'  rights  under such  Agreements.  See "Rights of  Dissenting  Jersey
Shareholders."

Exchange of Certificates

      At the  Effective  Time,  holders of  certificates  formerly  representing
shares  of  Jersey  Common  Stock  will  cease  to have  any  rights  as  Jersey
shareholders and their  certificates  automatically  will represent the right to
receive  shares of  Interchange  Common  Stock into which their shares of Jersey
Common Stock will have been  converted  by the Merger.  At the  Effective  Time,
holders of  certificates  formerly  evidencing  Jersey  Preferred Stock who have
entered  into a  Conversion  Agreement,  will  cease to have  rights  as  Jersey
Shareholders and their  certificates  automatically  will represent the right to
receive shares of  Interchange  Common Stock issuable in exchange for the shares
of Jersey  Common  Stock into which such  Jersey  Preferred  Stock is  converted
immediately  prior to the  Effective  Time.  As soon as  practicable  after  the
Effective Time, Interchange will send written notice to each holder of record of
Jersey Common Stock and converting holders of Jersey Preferred Stock (other than
those that exercise their dissenter's  rights),  indicating the number of shares
of  Interchange  Common Stock into which such  holder's  shares of Jersey Common
Stock have been converted.

      Each holder of outstanding  certificates for Jersey Common Stock, promptly
upon proper surrender of such certificates to Interchange after the Merger, will
receive a  certificate  representing  the full  number of shares of  Interchange
Common Stock into which the shares of Jersey Common Stock previously represented
by the surrendered  certificates have been converted. At the time of issuance of
a new Interchange stock  certificate,  each shareholder will receive a check for
the amount of any fractional  share interest to which he may be entitled to cash
payment.

      Each share of Interchange  Common Stock into which shares of Jersey Common
Stock are converted  will be deemed to have been issued at the  Effective  Time.
Accordingly,  Jersey  shareholders who receive  Interchange  Common Stock in the
Merger will be entitled to receive any dividend or other  distribution which may
be  payable to holders  of record of  Interchange  Common  Stock on or after the
Effective Time. However, no dividend or other distribution will actually be paid
until the certificate or  certificates  formerly  representing  shares of Jersey
Common Stock have been  surrendered or Jersey  Preferred  Stock, as the case may
be, at which time any accrued  dividends and other  distributions on such shares
of Interchange Common Stock will be paid without interest.


                                       23
<PAGE>

HOLDERS OF JERSEY COMMON STOCK SHOULD NOT SEND IN THEIR  CERTIFICATES UNTIL THEY
RECEIVE THE LETTER OF TRANSMITTAL AND INSTRUCTIONS.

Conversion of Stock Options

      The Merger  Agreement  provides  that each  outstanding  and fully  vested
option to purchase Jersey Common Stock (a "Jersey  Option") will be converted at
the Effective Time into the right to receive shares of Interchange Common Stock,
as more fully described below.

      At the Effective  Time,  each  outstanding  and fully vested Jersey Option
will be  converted  into an amount of  Interchange  Common  Stock having a value
equal to the difference  between the exercise price of the Jersey Option and the
value of the shares of  Interchange  Common Stock to be exchanged for each share
of Jersey  Common  Stock to be  determined  using the Average  Closing  Price of
Interchange Common Stock.

      As of December 31, 1997, there were no outstanding Jersey Options and none
have been granted subsequently.

Background of the Merger

      In June  1997,  the  Board of  Directors  of Jersey  received  a letter of
inquiry  from  Interchange  with  respect  to  the  feasibility  of a  strategic
alliance.  In August 1997, the Board of Directors formally retained the services
of Capital  Consultants  to provide the Board with a  preliminary  indication of
Jersey's share value in the context of a strategic transaction.

      On September 19, 1997, the Board of Directors of Jersey  received a formal
offer from Interchange under which  Interchange  proposed to purchase Jersey for
consideration  equal to two times  Jersey's  book value,  or $23.25 per share of
Jersey Common Stock. In response to this offer, the Board of Directors  retained
Capital  Consultants  to, among other  things,  evaluate the offer,  perform due
diligence and identify other potential strategic partners.  During the course of
its  engagement,  Capital  Consultants  conducted an informal  "market check" by
contacting other banking institutions.

      On  October  28,  1997,  the Jersey  Board  formally  appointed  a Special
Committee, comprising Clyde C. Britt, Richard A. Gilsenan, Wilson Kaplen, Arthur
R.  Odabash  and  Stanley H.  Marcus to  evaluate  its  strategic  alternatives,
including  the  proposed  transaction  with  Interchange,  and to make a  formal
recommendation  to the Board.  During the fourth  quarter of 1997,  the  Special
Committee  of  Jersey  met  several   times  to  evaluate   Jersey's   strategic
alternatives.  In particular, three basic strategic options were considered: (i)
continuing the policy of independence  with growth  generated  through  internal
operations; (ii) a merger-of-equals type of transaction; and (iii) a merger with
a larger  financial  institution.  During this  period,  the Special  Committee,
and/or its  representatives  engaged in preliminary and exploratory  discussions
with  various  financial  institutions,   including  Interchange,  which  either
resulted in the receipt of certain  informal  proposals on terms less  favorable
than the terms offered by Interchange, or no expression of interest.

      On November 5, 1997 the Special  Committee held a meeting with Interchange
to discuss the terms of the proposed offer; Capital Consultants  participated in
this  meeting.  At this  meeting  there was no  agreement  with  respect  to any
material terms of the transaction, including structure and price.

      In December 1997, the Special  Committee met to discuss various  strategic
alternatives,  including Interchange's  proposal.  Capital Consultants presented
the  Board  with  an  analysis  of  the  various  strategic   alternatives.   In
consultation with Capital  Consultants,  and after careful  consideration of the
financial condition of Interchange and other potential  strategic partners,  the
strategic benefits of 


                                       24
<PAGE>

an alliance between Interchange and Jersey, the pro forma financial  performance
of a combined  entity,  the structure and terms of the proposed  transaction and
the other factors  discussed  below,  the Special  Committee then  determined to
pursue negotiations with Interchange.

      During  January  1998,  members of the Special  Committee and personnel of
Jersey and Capital Consultants continued a due diligence review. Simultaneously,
the Special  Committee,  with Jersey's special counsel and Capital  Consultants,
continued  negotiating  the  terms  of the  Merger  Agreement  and  the  related
documentation.  On or about January 19,1998,  the Special Committee met with its
advisors to analyze the terms of the proposed  Interchange offer as reflected in
documents delivered by Interchange.  An analysis of the proposed transaction was
prepared by special  counsel and delivered to each member of the Jersey Board of
Directors. Capital Consultants presented an analysis of the proposed transaction
and confirmed its preliminary  opinion of the fairness of the transaction from a
financial point of view to the shareholders of Jersey.

      On January  27,  1998,  the Board of  Directors  of Jersey and its Special
Committee convened to discuss the definitive terms of the proposed  transaction.
Special counsel  summarized the terms of the  transaction.  Capital  Consultants
distributed  its analyses and  delivered  its written  opinion that the proposed
transaction  was fair  from a  financial  point of view to the  shareholders  of
Jersey.  The  Special  Committee  and the  Board of  Directors  of  Jersey  also
discussed  the  potential  financial  and  strategic  benefits  of the  proposed
transaction,  the results of the due diligence  review,  the anticipated tax and
accounting  treatment  of  the  proposed  transaction,   the  various  strategic
alternatives,   and  the  terms  of  the  Merger   Agreement  and   transactions
contemplated  thereby. The Special Committee,  after due consideration of all of
the information presented and consultation with its advisors,  voted unanimously
to approve the Merger Agreement and transactions contemplated thereby and made a
recommendation  to the Board of  Directors.  The Board of  Directors,  after due
consideration  and consultation  with its advisors,  voted unanimously to accept
the  recommendation  of the Special  Committee and approved the Merger Agreement
(and related  documentation) and the transactions  contemplated thereby as being
in the best interest of Jersey Bank and its  stockholders  and recommended  that
the Jersey stockholders approve the merger. The Merger Agreement was executed by
the parties that day.

Reasons for the Merger

      THE BOARD OF  DIRECTORS  OF JERSEY  HAS  APPROVED  THE  MERGER  AGREEMENT,
BELIEVES  IT TO BE IN THE BEST  INTERESTS  OF THE  SHAREHOLDERS  OF  JERSEY  AND
RECOMMENDS THAT JERSEY  SHAREHOLDERS VOTE "FOR" THE MERGER AGREEMENT.  The Board
of Directors of Jersey believes that the terms of the Merger  Agreement are fair
to Jersey's shareholders. In approving the Merger Agreement, the Board evaluated
the  business,  financial and market  factors  affecting  Jersey,  Interchange's
historical  and  pro  forma  financial   results,   the  liquidity  and  trading
characteristics of the Interchange Common Stock,  Interchange's credit policies,
asset  quality,  adequacy of loan loss  reserves  and  interest  rate risk,  the
dividend income of the Interchange Common Stock and the Jersey Common Stock, the
outlook  for each  institution  in a changing  banking  and  financial  services
industry,  in consultation with its financial advisor. The Board also noted that
Jersey would become part of a larger entity that would compete more  effectively
in the  communities  served by Jersey by  offering  a number of new or  expanded
services to residents of such communities. Furthermore, the Board considered the
effect on shareholder  value of Jersey's  continuing as a stand-alone  entity or
combining with other potential  merger  partners,  and the risks associated with
such  alternative  strategies,  compared  to the  effect of its  combining  with
Interchange.  The Board concluded that the merger with Interchange presented the
best opportunity for maximizing  shareholder  value and increasing the liquidity
of the Jersey Common Stock.

      The Board believes that  shareholders  of Jersey would be better served by
converting  their  investment in Jersey into an investment in Interchange at the
Exchange  Ratio  pursuant  to the terms 


                                       25
<PAGE>

of the Merger Agreement. Among other things,  Interchange, as a more diversified
institution with substantially  greater assets than Jersey, is better positioned
to succeed in the  increasingly  competitive  environment in which banks are now
operating.  As part of Interchange,  the offices of Jersey will have the support
of Interchange's greater resources and broader access to markets for capital and
lendable  funds.  This  greater  scope and depth of  services  coupled  with the
ability to offer  larger  loans  should  enable  the  offices of Jersey to serve
effectively  a wider range of  customers.  In  addition,  the Board of Directors
believes that  ownership of  Interchange  Common  Stock,  which is traded on the
American Stock Exchange, will provide Jersey shareholders with a far more liquid
investment than will continued  ownership of Jersey Common Stock.  Finally,  the
Board  of  Directors  believes  that   Interchange's   operations  and  business
philosophy are consistent with those of Jersey.

      The foregoing  discussion of the information and factors considered by the
Board of  Directors  of Jersey is not  intended to be  exhaustive.  The Board of
Directors  did not  attach  relative  weight to the  factors  it  considered  in
reaching its decision but,  considering all factors discussed above,  determined
that the Merger pursuant to the Merger Agreement is in the best interest of, and
is fair to, Jersey's shareholders.

      The Jersey Board of Directors  unanimously  approved the Merger  Agreement
and unanimously  recommends that the Merger Agreement be approved by the holders
of Jersey Common Stock.

Opinion of Jersey's Financial Advisor

      The Jersey Board retained Capital Consultants to act as Jersey's financial
advisor to assist the Jersey Board of Directors  and  management  in  connection
with the Merger and  related  matters,  and,  if  negotiations  resulted  in the
execution of a definitive  agreement,  to render its opinion with respect to the
fairness,  from a financial point of view, to the  shareholders of Jersey of the
consideration to be received in a potential merger.

      Capital  Consultants is regularly  engaged in the valuation of banks, bank
holding companies,  savings and loan associations,  and thrift holding companies
in connection  with mergers,  acquisitions  and other  securities  transactions.
Capital  Consultants  has  knowledge  of, and  experience  with,  the New Jersey
banking and thrift market and financial  organizations  operating in that market
and was selected by Jersey  because of its knowledge of,  experience  with,  and
reputation in the financial  services  industry.  Capital  Consultants  is not a
market maker in either  Interchange  Common Stock or Jersey  Common or Preferred
Stock.

      On January 27, 1998,  the date the Board of  Directors of Jersey  approved
the Merger,  Capital Consultants delivered to the Board of Directors its written
opinion  that,   based  on  and  subject  to  various  items  discussed  in  the
presentations,  the  consideration  to  be  received  by  Jersey's  shareholders
pursuant  to the  Merger  Agreement  is fair from a  financial  point of view to
Jersey's  shareholders.  In requesting Capital  Consultants' advice and opinion,
Jersey's  Board did not impose any  limitations  upon Capital  Consultants  with
respect to the investigations made or procedures followed by it in rendering its
opinion.

      Capital  Consultants  reissued  its  opinion  as of the date of this Proxy
Statement-Prospectus.

      The full text of the written  opinion of Capital  Consultants,  which sets
forth assumptions made and matters considered, is attached as Appendix C to this
Proxy  Statement-Prospectus.  Jersey shareholders are urged to read this opinion
in its entirety.  Capital Consultants' opinion is directed only to the financial
terms of the  Merger  and does not  constitute  a  recommendation  to any Jersey
shareholder as to how such shareholder  should vote at the Meeting.  The summary
information  regarding Capital  Consultants' opinion and the procedures followed
in  rendering  such  opinion  set forth in this  Proxy  Statement-Prospectus  is
qualified in its entirety by reference to the full text of such opinion.


                                       26
<PAGE>

      In arriving at its opinion,  Capital  Consultants  reviewed and  analyzed,
among other things:  (i) the Merger  Agreement and related  documents;  (ii) the
Interchange   Registration   Statement   on  Form  S-4  of  which   this   Proxy
Statement-Prospectus is a part; (iii) publicly available information relating to
Interchange  and  Jersey   including,   for   Interchange,   annual  reports  to
shareholders  and  Annual  Reports on Form 10-K filed with the SEC for the years
ended December 31, 1995 through 1997, the  Consolidated  Statements of Financial
Condition as of December 31, 1997,  1996 and 1995, and the related  Consolidated
Statements  of Income,  Changes in  Shareholders'  Equity and Cash Flows for the
three year period ended  December 31, 1997 included  therein,  and the quarterly
reports to  shareholders  and Quarterly  Reports on Form 10-Q filed with the SEC
for the periods  ended March 31, June 30, and September 30, 1997 and for Jersey,
annual  reports to  shareholders  for the years ended  December 31, 1994 through
1996,  Statements of Financial Condition as of December 31, 1997, 1996, and 1995
and related Statements of Income, Changes in Shareholders' Equity and Cash Flows
for the three year period ended December 31, 1997,  together with the Reports of
Independent  Public Accountants and quarterly Reports of Condition and Income as
filed with the Federal Deposit Insurance Corporation for the periods ended March
31, June 30, and  September  30, 1997;  (iv) certain  historical  operating  and
financial  information  provided to Capital  Consultants  by the  managements of
Jersey and  Interchange;  (v)  historical and current market data for the Jersey
Common Stock and the  Interchange  Common  Stock;  (vi) the  publicly  available
financial data and stock market  performance data of publicly traded banking and
thrift  institutions which Capital  Consultants  deemed generally  comparable to
Jersey and  Interchange;  (vii) the nature and terms of recent  acquisitions and
merger transactions  involving banking  institutions and bank and thrift holding
companies that Capital Consultants  considered  reasonably similar to Jersey and
Interchange in financial character, operating character, historical performance,
geographic  market  and  economy;  and  (viii)  such  other  studies,  financial
forecasts,  analyses,  inquiries  and  reports  as  Capital  Consultants  deemed
appropriate. In addition, Capital Consultants conducted meetings with members of
senior management of Jersey and Interchange for purposes of reviewing the future
prospects of Jersey and Interchange. Capital Consultants evaluated the pro forma
ownership of the Interchange Common Stock by Jersey's shareholders,  relative to
the pro forma contribution of Jersey's assets, deposits,  equity and earnings to
the pro forma resulting  company in the Merger.  Capital  Consultants  also took
into account its experience in other  transactions,  as well as its knowledge of
the banking and thrift industries and its experience in securities valuations.

      In rendering its opinion, Capital Consultants assumed, without independent
verification,   the  accuracy  and  completeness  of  the  financial  and  other
information  and  representations  provided  to it by  Jersey  and  Interchange.
Capital  Consultants  did  not  conduct  a  physical  inspection  of  any of the
properties or assets of Jersey or Interchange  and has not made any  independent
evaluations or appraisal of any  properties,  assets or liabilities of Jersey or
Interchange.  Capital  Consultants  has assumed and relied upon the accuracy and
completeness of the publicly available financial and other information  provided
to it,  has  relied  upon the  representations  and  warranties  of  Jersey  and
Interchange  made pursuant to the Merger  Agreement,  and has not  independently
attempted to verify any of such information.

      In rendering its opinion,  Capital  Consultants assumed that in the course
of obtaining the necessary  regulatory  approvals for the Merger,  no conditions
will be imposed  that will have a material  adverse  effect on the  contemplated
benefits of the Merger on a pro forma basis to Jersey.

      In arriving at its  opinion,  Capital  Consultants  performed a variety of
financial  analyses.  Capital  Consultants  believes  that its analyses  must be
considered  as a whole and that  consideration  of portions of such analyses and
the factors considered  therein,  without  considering all factors and analyses,
could  create an  incomplete  view of the  analyses  and the process  underlying
Capital  Consultants'  opinion.  The  preparation  of an opinion with respect to
fairness, from a financial point of view, of the consideration to be received by
shareholders  is a complex  process  involving  judgments and is not necessarily
susceptible to partial analyses and summary description.


                                       27
<PAGE>

      In its  analyses,  Capital  Consultants  made  numerous  assumptions  with
respect  to  Jersey's  and  Interchange's  industry  performance,  business  and
economic conditions and other matters.  Such assumptions and any forward-looking
estimates  reflected in Capital  Consultants  analyses  almost  always vary from
actual results, and the difference between assumptions underlying such estimates
and actual results can be material. Factors which may make actual results differ
from  anticipated  results  include,  but are not limited to,  changes in market
interest rates;  unforeseen  competition;  changes in customer economic activity
which may affect loan activity;  changes in the economy of the companies' market
area, and other uncertainties,  all of which are difficult to predict and beyond
the control of Jersey or Interchange.

      Estimates  of values of  companies  do not  purport  to be  appraisals  or
necessarily  reflect  the  prices at which  companies  or their  securities  may
actually be sold.

      In connection  with its opinion,  Capital  Consultants  performed  various
analyses  with  respect  to Jersey and  Interchange.  The  following  is a brief
summary of such analyses, certain of which were presented to the Jersey Board by
Capital Consultants.

      Valuation Analysis

      Using a valuation  analysis,  Capital  Consultants  estimated  the present
value of  theoretical  values  of Jersey  based on a range of  price-to-earnings
("P/E")  multiples between 16.0x and 18.0x and a range of discount rates between
6% and 8%. The range of values were based on a range of  estimated  earnings for
the next three years assuming  annual  earnings  growth from $400,000 in 1997 to
$900,000 in 2000. The results of this analysis  indicated a range of theoretical
values for Jersey between $23.23 per share (P/E of 15.0x;  8% discount rate) and
$28.16 per share (P/E of 17.0x; 6% discount rate).

      Capital  Consultants  also  prepared a net  present  value  analysis  that
indicated  theoretical  values for Jersey based on range of terminal  book value
multiples  between 1.80x and 2.20x and a range of discount  rates between 6% and
8%. The dividend payout remains the same and the range of terminal  multiples of
book value are based on the current price / book value  multiples  estimated for
Jersey's  value.  The terminal  values were  discounted  to present  value using
discount rates which reflect assumptions  regarding the required rates of return
of the current and  prospective  shareholders  of Jersey  Common  Stock in these
economic times.  The range of present values per share of Jersey  resulting from
the above-referenced assumptions were $21.38 to $28.16 per share.

      Comparable Company Analysis

      Capital  Consultants  compared  the  operating  performance  of  Jersey to
publicly traded thrifts that Capital Consultants deemed to be similar to Jersey.
The group  consists of six publicly  traded New Jersey based  thrifts with total
assets of between $110 million and $372 million.  Capital  Consultants  compared
Jersey  with  these  institutions  based  on  selected  operating  fundamentals,
including capital adequacy,  profitability and asset quality. Using pricing data
as of December  31,  1997,  the median price to stated book value was 161.5% for
the  comparable  thrifts  and 153.2% for  Jersey.  The median  price to trailing
twelve  months  earnings  was 24.8x  for the  comparable  thrifts  and 27.6x for
Jersey.  The median equity to assets ratio was 12.2% for the group of comparable
thrifts and 8.26% for Jersey. The median return on average assets for the twelve
months ended  September 30, 1997 was 0.75% for the  comparable  group of thrifts
and 0.49% for Jersey.  The median return on average equity for the twelve months
ended September 30, 1997 was 5.48% for the comparable group of thrifts and 5.74%
for Jersey.

      Finally,  Capital  Consultants  compared the market price,  market-to-book
value and  price-to-earnings  multiples  of the  Interchange  Common  Stock with
individual market multiples and medians of


                                       28
<PAGE>

twenty-one  publicly traded New Jersey based  commercial  banks and bank holding
companies  having total  assets  between  $139  million and $29.1  billion.  The
analysis  also  compared  returns  on  average  assets  and  average  equity  of
Interchange to those of selected  financial  institutions and the medians of the
comparable  group.  The analysis  indicated  that the  Interchange  common stock
traded in December 1997 at a  price-to-earnings  multiple of 16.0 times trailing
twelve months  earnings for the period ended September 30, 1997 as compared to a
comparative  group medium of 20.9 times trailing  twelve months earnings for the
period ended September 30, 1997. While the Interchange  Common Stock traded at a
price-to-book   value  of  258%,   the   comparative   group  median  was  263%.
Interchange's  financial  performance,  as measured by returns on average assets
and average equity for the trailing  twelve months ended September 30, 1997, was
1.53% and  17.17%,  respectively,  as  compared  to the  median of the  selected
comparable financial institutions which was 1.18% and 13.52%, respectively.  The
Capital Consultants  analyses also included summary income statement and balance
sheet data and  selected  ratio  analyses  for  Interchange  and  various  other
potential acquirers of Jersey.

      Contribution Analysis

      Capital   Consultants   prepared  a  contribution   analysis  showing  the
percentage  of assets,  deposits,  net common  equity and 1997 net income Jersey
would  contribute  to the combined  company on a pro forma  basis,  and compared
these  percentages  to the pro  forma  ownership  after  the  Acquisition.  This
analysis  showed that Jersey would  contribute  12.3% of pro forma  consolidated
total  assets,  13.0% of pro  forma  consolidated  deposits,  11.6% of pro forma
consolidated  shareholders' equity and 4.5% of pro forma consolidated net income
for 1997, while Jersey  shareholders would hold 10.9% of the pro forma ownership
of Interchange.

      Impact Analysis

      Capital Consultants  analyzed the financial  implications of the Merger on
Interchange's  earnings per common share and book value per common  share.  This
analysis  was based on December  31, 1997  financial  data for  Interchange  and
Jersey and indicated that the acquisition of Jersey by Interchange  would be (on
a pro forma basis for the twelve  months ended  December 31, 1997,  assuming the
acquisition was effective as of January 1, 1997)  approximately 6.2% dilutive to
the earnings per share of  Interchange  Common Stock before any cost  reductions
were reflected and approximately 0.8% accretive to tangible book value per share
of Interchange Common Stock on a fully diluted basis.

      Comparable Transaction Analysis

      Capital  Consultants  performed an analysis of prices and premiums offered
in recently announced thrift institutions  transactions in the region. Multiples
of earnings and fully  diluted  book value  implied by the  consideration  to be
received by Jersey's  shareholders  in the Merger were compared  with  multiples
offered in such  regional  transactions,  which  included  pending and completed
acquisitions  announced between January 1, 1995 and January 26, 1998. The median
offer price to book value for this regional group of comparable transactions was
177%. The equivalent  offer price to book value for Jersey was 236% based on the
assumed  Interchange offer price of $28.875 for each outstanding share of Jersey
Common Stock and Jersey's book value as of December 31, 1997.  Also,  the median
price to last twelve months earnings for this regional group was 18 times versus
Interchange's  offer for Jersey at 42.2x.  Capital Consultants also reviewed the
core capital ratio to total assets of the comparative  group and  non-performing
assets as a percentage  of total assets and in such  analyses,  Jersey was above
the median of the comparative group in non-performing  assets as a percentage of
total assets and was very comparable on core capital to total assets ratio.

      It is important to note that while Capital  Consultants  took into account
the values shown in the comparables used in connection with the rendering of its
opinion, no company or transaction used in


                                       29
<PAGE>

these analyses was identical to Jersey or the Merger.  Accordingly,  an analysis
of the results in the foregoing is not mathematical; rather, it involves complex
considerations and judgments  concerning  differences in financial and operating
characteristics  of the companies  involved,  the timing of the transactions and
prospective buyer interest, the earnings trends and prospects for the future, as
well as other  factors  that  could  affect  the  public  trading  values of the
companies included in the comparisons.

      For Capital  Consultants'  services in connection with the Merger,  Jersey
has agreed to pay Capital  Consultants a fee, if the Merger is  consummated,  of
approximately $140,000 plus reimbursement for reasonable out-of-pocket expenses.
Jersey  has  also  agreed  to  indemnify  Capital  Consultants  against  certain
liabilities, including liabilities under the federal securities laws. Jersey has
paid Capital  Consultants $34,500 to date, and an additional $25,000 is due upon
the  mailing  of  this  Proxy  Statement-Prospectus.   The  balance  of  Capital
Consultants'   fee  is  due  at  the  Effective  Time.  The  amount  of  Capital
Consultants'  fee was determined by arms length  negotiation  between Jersey and
Capital Consultants.

Conditions to Consummation of the Merger

      Consummation  of the Merger is subject  to the  satisfaction  or waiver of
certain conditions,  including (i) approval by the requisite vote of the holders
of  Jersey  Common  Stock;  (ii) the  receipt  of all  consents,  approvals  and
authorizations of all necessary federal government authorities (without any term
or condition which would  materially  impair the value of Jersey to Interchange)
and expiration of all required waiting periods necessary for the consummation of
the Merger  (see "--  Regulatory  Approvals");  (iii) the  effectiveness  of the
registration  statement  covering the shares of  Interchange  Common Stock to be
issued to Jersey  shareholders,  which shares shall also have been  approved for
listing  on the AMEX;  (iv) each  holder of Jersey  Preferred  Stock  shall have
entered  into  a  Conversion  Agreement  or  shall  be  compelled  by  a  final,
non-appealable  order of a Court of  competent  jurisdiction  to  convert  their
Jersey  Preferred Stock into Jersey Common Stock on the terms and conditions set
forth in the  Conversion  Agreements;  and (v) that the Merger will  qualify for
pooling-of-interests  accounting  treatment (see "-- Accounting Treatment of the
Merger").  To date, all but one holder of 300 shares of Jersey  Preferred  Stock
have entered into Conversion  Agreements with Jersey. In addition,  consummation
of the  Merger is  conditioned  upon  receipt  by the  parties  of an opinion of
Norris,  McLaughlin  & Marcus P.A. to the effect that the  conversion  of Jersey
Common Stock for Interchange  Common Stock is a tax-free  reorganization  within
the meaning of Section 368(a) of the Internal Revenue Code (the "Code") (See "--
Federal Income Tax Consequences").

      Consummation of the Merger is also conditioned on, among other things, (i)
the  continued  accuracy in all  material  respects of the  representations  and
warranties of Jersey and Interchange contained in the Merger Agreement; (ii) the
performance  by Jersey  and  Interchange,  in all  material  respects,  of their
respective  obligations  under the Merger  Agreement;  (iii) the  absence of any
litigation that would restrain or prohibit the  consummation of the Merger;  and
(iv)  receipt by the Board of  Directors  of Jersey of an opinion  from  Capital
Consultants to the effect that, in its opinion,  the consideration to be paid to
Jersey shareholders under the Merger Agreement is fair to such shareholders from
a  financial  point of view.  This  opinion  has been  issued and is attached as
Appendix  C to this Proxy  Statement-Prospectus.  See "--  Opinion  of  Jersey's
Financial Advisor."

Representations and Warranties

      The Merger Agreement contains customary  representations and warranties by
both  Jersey  and   Interchange.   The  Merger  Agreement  also  contains  other
representations  and warranties by Interchange  relating to, among other things,
the adequacy of the capital of  Interchange  and Bank to satisfy all  applicable
regulatory requirements.


                                       30
<PAGE>

Regulatory Approvals

      Consummation  of the  Merger is  subject,  among  other  things,  to prior
receipt  of all  necessary  regulatory  approvals.  Consummation  of the  Merger
requires  the  approval  of the  Commissioner  of the New Jersey  Department  of
Banking and Insurance and FRB. The approvals of such agencies, if issued, do not
constitute an  endorsement  of the Merger or a  determination  by either of them
that the  terms  of the  Merger  are  fair to the  shareholders  of  Jersey.  An
application for the  Commissioner's  approval was filed on February 13, 1998. An
application for FRB approval was filed on March 13, 1998. While  Interchange and
Jersey anticipate receiving such approvals,  there can be no assurance that they
will be  granted,  or that  they  will be  granted  on a  timely  basis  without
conditions  unacceptable to Interchange or Jersey.  Interchange has the right to
terminate  the Merger  Agreement if any  necessary  regulatory  or  governmental
approval contains conditions which materially impair the value of Jersey,  taken
as a whole, to Interchange.

Effective Time; Amendments; Termination

      A closing under the Merger  Agreement (the  "Closing") will occur on a day
mutually  agreed to by  Interchange  and  Jersey  within 30 days  following  the
receipt of all necessary regulatory and governmental  approvals and consents and
the  satisfaction  or waiver  of the other  conditions  to  consummation  of the
Merger.  At the Closing,  documents  required to satisfy the  conditions  to the
Merger of the  respective  parties  will be  exchanged.  The Merger shall become
effective  upon  filing  with the  Commissioner  a copy of the Merger  Agreement
together with a  certification  of the President of Interchange  Bank and Jersey
that the Merger  Agreement has been approved by the  stockholders of each by the
requested vote. The date and time of such filing shall be the "Effective  Time".
The parties are cooperating to try to ensure that the Effective Time will be May
31, 1998,  although this date is dependent upon  satisfaction  of all conditions
precedent,  some of which are not under control of Interchange and/or Jersey. No
assurances can be given that the  conditions  precedent will be met or waived by
such date. (See "-- Conditions to Consummation of the Merger").

      Either Interchange or Jersey may terminate the Merger Agreement if (i) the
Effective Time has not occurred by November 30, 1998;  (ii) the  stockholders of
Jersey  fail to approve the Merger  Agreement  at the  Meeting,  unless any such
occurrence  was  caused by the  failure of the  terminating  party to perform or
observe its agreements set forth in the Merger Agreement;  (iii) any application
for any necessary regulatory or governmental  approval is denied or withdrawn at
the   recommendation  of  the  applicable   regulatory  agency  or  governmental
authority,  unless  any  such  occurrence  was  caused  by  the  failure  of the
terminating  party to perform or observe its  agreements set forth in the Merger
Agreement;  (iv) there has occurred a material  adverse  change in the business,
operations,  assets or financial  condition  of the other  party;  (v) the other
party materially  breaches any of its  representations,  warranties,  covenants,
agreements  or  obligations   under  the  Merger  Agreement  and  such  material
breach(es)  taken alone or in the aggregate,  will result in a material  adverse
effect on the  business,  operations,  assets  or  financial  condition  of such
non-breaching  party; or (vi) any closing  condition cannot reasonably be met by
the other party after the other party has had a reasonable  opportunity  to cure
the deficiency with respect to such condition.  The Merger Agreement may also be
terminated with the written consent of all parties thereto.

      Upon  the  termination  of  the  Merger  Agreement,  except  as  otherwise
described  below,  the   transactions   contemplated   thereby  other  than  the
confidentiality  provisions  contained therein will be abandoned without further
action by any party.  Except as  otherwise  described  below,  in the event of a
termination,  each party will bear its own  expenses  and each party will retain
all rights and remedies it may have at law or equity under the Merger Agreement.

      Interchange  and  Jersey  shall  equally  bear all  expenses  (other  than
attorneys' fees) incurred in printing and filing this Proxy Statement-Prospectus
and the Registration Statement of which it is a part. If the Merger Agreement is
terminated  by Jersey by reason of any  material  breach by  Interchange  of its


                                       31
<PAGE>

obligations,  Interchange  shall pay Jersey the sum of  $500,000  as  liquidated
damages. If Jersey materially  breaches the Merger Agreement,  Interchange shall
have the right to sue for specific performance, or money damages (of any nature,
including  all costs  reasonably  incurred  under the Merger  Agreement),  up to
$2,000,000.  If Jersey  receives  an  unsolicited  offer  from a third  party to
acquire Jersey and as a result thereof either: (i) the Merger is not consummated
on or before November 30, 1998; or (ii) Jersey  terminates the Merger Agreement,
then Jersey is obligated to reimburse  Interchange  for all reasonable  fees and
costs  (including  legal and accounting  fees)  incurred in connection  with the
Merger Agreement and the transactions contemplated thereby. If the Merger is not
consummated on or before  November 30, 1998 as a result of the failure by Jersey
to enter into  Conversion  Agreements  and/or  obtain  court  orders  compelling
conversion  of  all  outstanding  Jersey  Preferred  Stock,  then  Jersey  shall
reimburse Interchange for all costs and expenses incurred in connection with the
Merger Agreement and the transactions contemplated thereby.

Amendment of the Merger Agreement

      The terms of the Merger Agreement may be amended, modified or supplemented
by the  written  consent  of  Interchange  and  Jersey at any time  prior to the
Effective Time.  However,  following Jersey  shareholder  approval of the Merger
Agreement,  Jersey  shareholders must approve any amendment reducing or changing
the amount or form of consideration to be received by them in the Merger.

Accounting Treatment of the Merger

      The   Merger   will   be   accounted   for  by   Interchange   under   the
pooling-of-interests  method of accounting in accordance with generally accepted
accounting principles. See "Pro Forma Combined Financial Information."

Federal Income Tax Consequences

      THE FEDERAL  INCOME TAX DISCUSSION SET FORTH BELOW IS INCLUDED FOR GENERAL
INFORMATION  ONLY.  IT MAY NOT BE  APPLICABLE  TO CERTAIN  CLASSES OF TAXPAYERS,
INCLUDING  INSURANCE  COMPANIES,  SECURITIES  DEALERS,  FINANCIAL  INSTITUTIONS,
FOREIGN  PERSONS AND  PERSONS  WHO  ACQUIRED  SHARES OF JERSEY  COMMON  STOCK AS
COMPENSATION. JERSEY SHAREHOLDERS ARE URGED TO CONSULT THEIR OWN TAX ADVISERS AS
TO  THE  SPECIFIC  TAX  CONSEQUENCES  TO  THEM  OF  THE  MERGER,  INCLUDING  THE
APPLICABILITY AND EFFECT OF FEDERAL, STATE, LOCAL AND OTHER TAX LAWS.

      General.   It  is   intended   that  the  Merger  will  be  treated  as  a
reorganization as defined in Section 368(a) of the Code, and that,  accordingly,
no  gain  or  loss  will  be  recognized  by  Interchange  or  Jersey  or by the
shareholders  of Jersey upon the  conversion  of their  shares of Jersey  Common
Stock solely into shares of  Interchange  Common  Stock  pursuant to the Merger.
Counsel to  Interchange  is required,  as a condition of Closing,  to provide an
opinion to Interchange and to Jersey,  with respect to the matter covered by the
foregoing  sentence.  With respect to this Proxy  Statement-Prospectus,  Norris,
McLaughlin & Marcus, P.A., counsel to Interchange,  has provided an opinion that
based upon the  circumstances  as they presently exist, it expects to be able to
render the required opinion.

      Under the Merger  Agreement,  the  condition  that  Norris,  McLaughlin  &
Marcus,  P.A.  deliver the opinion  described above can be waived by Interchange
and Jersey.  However,  in the event that the delivery of such opinion of counsel
is waived, or such opinion would otherwise set forth tax consequences materially
different to a stockholder  than those described  above,  Interchange and Jersey
intend  to  resolicit  proxies  as  required  in  accordance  with the rules and
regulations of the SEC.

      Consequences of Receipt of Cash in Lieu of Fractional  Shares. In general,
cash paid in lieu of fractional share interests in corporate  reorganizations is
treated as having  been  received in part or full  


                                       32
<PAGE>

payment in exchange for the fractional share interest (and therefore  subject to
capital gains treatment if the related shares are held as capital assets) if the
cash  distribution  is undertaken  solely for purposes of saving the corporation
the expense and inconvenience of issuing and transferring  fractional shares and
is not separately bargained for consideration.

      Basis of Interchange  Common Stock. The basis of Interchange  Common Stock
received by a Jersey  shareholder who receives solely  Interchange  Common Stock
will be the  same  as the  basis  of  such  shareholder's  Jersey  Common  Stock
converted therefrom. Where a Jersey shareholder receives both Interchange Common
Stock and cash,  the basis of the  Interchange  Common Stock received will equal
(a) the basis of the Jersey Common Stock  exchanged  therefor,  (b) decreased by
the amount of cash received and (c) increased by the amount of gain  recognized,
if any, on the exchange.

      Holding Period.  The holding period of shares of Interchange  Common Stock
received  in the Merger by  holders of Jersey  Common  Stock  will  include  the
holding  period during which such shares of Jersey Common Stock  surrendered  in
conversion  therefor  were held by the holder  thereof,  provided such shares of
Jersey Common Stock were held as capital assets.

Interests of Certain Persons in the Merger

      The Merger  Agreement  provides that, in cancellation of their  respective
employment  agreements  with Jersey and as a full release of all other severance
payments and similar  payment due either of them from Jersey,  within 30 days of
the Closing,  Interchange will pay each of Clyde Britt, the President and CEO of
Jersey and William C. Ledgerwood, Senior Vice President and Treasurer of Jersey,
an amount  substantially  equal to the amounts they would have  received had the
severance provisions of their employment  contracts been triggered.  The amounts
payable to Messrs.  Britt and  Ledgerwood,  with respect to their severance from
Jersey,  are to be paid into trusts established for their benefit at a financial
institution located in New Jersey and paid out to them over a three year period.
Bank may  request  Mr.  Britt  and/or Mr.  Ledgerwood  to provide  services,  on
mutually  agreeable  terms,  for a  brief  period  as  consultants  to  Bank  in
connection with the transition of operations resulting from the Merger.  Payment
for such  consultancy,  if any, will be at levels not greater then their current
compensation as executive officers of Jersey.

      Pursuant to the terms of the Merger  Agreement,  Interchange and Bank each
agreed to expand their respective Board of Directors by two seats. Following the
Effective Time,  Richard A. Gilsenan,  Chairman of the Board of Jersey, is to be
appointed  to a seat on the  Interchange  Board to hold that seat until the 1999
annual meeting of Shareholders. For more than the past five years, Mr. Gilsenan,
who is 80, has been a  principal  of Gilsenan & Company,  LLP, a privately  held
real estate and insurance business.  Interchange will also nominate Mr. Gilsenan
for an additional one-year term as Director of Interchange. Mr. Gilsenan will be
appointed to Director of Bank until Bank's 1999 annual  meeting at which time he
will be proposed for re-election to an additional  one-year term.  Following the
Effective Time, Mr. Arthur R. Odabash, Vice Chairman of Jersey will be appointed
a Director of Interchange to serve until the 1999 annual meeting when he will be
nominated by Interchange to serve a two-year term as Director. For more than the
past five years, Mr. Odabash, who is 63, has been the President of Kent Builders
Management  Company,  a privately held real estate development firm. Mr. Odabash
will also be appointed  Director of Bank until the 1999 annual  meeting of Bank.
He will be proposed for re-election for additional one-year terms as Director of
Bank at the annual meetings in 1999 and 2000.

      The Merger Agreement further provides that for a six year period following
the Effective  Time,  Interchange  will  indemnify the directors and officers of
Jersey against certain  liabilities to the extent such persons were  indemnified
under Jersey's Certificate of Incorporation and Bylaws.  Jersey will purchase at
the expense of  Interchange,  continuation  coverage  for a period up to six (6)
years (as determined by  Interchange in light of costs)  following the Effective
Time  under the  policy of  Director  and  Officer  Liability  Insurance  Jersey
currently has.


                                       33
<PAGE>

      As of the Record Date, the directors of Jersey  beneficially  owned in the
aggregate  approximately  48% of the  issued  and  outstanding  shares of Jersey
Common Stock.  In connection  with the  execution of the Merger  Agreement,  the
directors of Jersey have agreed to vote in favor of the Merger Agreement.  As of
the Record  Date,  there were no  executive  officers of Jersey who are not also
directors.  See "The  Jersey Bank For  Savings-  Security  Ownership  of Certain
Beneficial Owners and Management of Jersey".

Resale Considerations With Respect to the Interchange Common Stock

      The shares of  Interchange  Common Stock that will be issued if the Merger
is consummated have been registered under the Securities Act of 1933, as amended
(the  "Securities  Act")  and will be freely  transferable,  except  for  shares
received by persons,  including  directors and executive officers of Jersey, who
may be deemed to be "affiliates" of Jersey under Rule 145 promulgated  under the
Securities Act. An "affiliate" of an issuer is defined generally as a person who
"controls" the issuer.  Directors,  executive  officers and 10% shareholders are
generally  presumed by the Commission to control the issuer.  Affiliates may not
sell their shares of Interchange  Common Stock acquired  pursuant to the Merger,
except pursuant to an effective  registration statement under the Securities Act
covering the Interchange  Common Stock or in compliance with Rule 145 or another
applicable exemption from the registration requirements of the Securities Act.

      Persons  who may be deemed to be  "affiliates"  of Jersey  have  delivered
letters to  Interchange  in which they have  agreed to certain  restrictions  on
their ability to sell,  transfer or otherwise dispose of ("transfer") any Jersey
Common Stock owned by them and any Interchange  Common Stock acquired by them in
the Merger.  Pursuant to the accounting  rules governing a pooling of interests,
the  affiliates of Jersey have agreed not to transfer the shares during a period
commencing  with the period  beginning 30 days prior to the  Effective  Time and
ending  on the  date on which  financial  results  covering  at least 30 days of
post-merger combined operations of Interchange and Jersey have been published by
Interchange  or filed by  Interchange  on a Form  8-K,  10-Q or 10-K.  Also,  in
connection with the  pooling-of-interests  rules, the affiliates have agreed not
to transfer  their Jersey Common Stock in the period prior to 30 days before the
Effective Time without giving  Interchange  advance notice and an opportunity to
object if the transfer would interfere with pooling-of-interests  accounting for
the Merger.

      Certificates  representing the shares of Interchange Common Stock acquired
by each such person  pursuant to the Merger will bear a legend  reflecting  that
the shares are  restricted in  accordance  with the letter signed by such person
and may not be transferred except in compliance with such restrictions.

      Persons who may be deemed  "affiliates" of Interchange have also delivered
letters  in which they have  agreed not to  transfer  Interchange  Common  Stock
beneficially owned by them in violation of the pooling of interests restrictions
set forth above with respect to Jersey.

Business Pending Consummation of the Merger

      Jersey has agreed that prior to the  Effective  Time,  except as otherwise
approved by  Interchange  in writing or as  permitted  or required by the Merger
Agreement,  it  will  not:  (i)  change  any  provision  of its  Certificate  of
Incorporation or Bylaws or any similar governing documents;  (ii) except for the
issuance of Jersey  Common  Stock  pursuant to the terms of  outstanding  Jersey
Options,  change the  number of shares of, or issue any more  shares of or grant
any option or right with respect to, Jersey Common Stock,  or split,  combine or
reclassify any shares of Jersey Common Stock, or redeem or otherwise acquire any
shares of Jersey  Common Stock (iii) except for the  declaration  and payment of
periodic  cash  dividend with respect to its capital stock in amounts not higher
than the last paid  dividend  and paid no more  frequently  than once a calendar
quarter,  declare,  set  aside or pay any  dividend,  or other  distribution  in
respect of Jersey Common Stock or allow any optional  purchases of capital stock
under Jersey's Divided Reinvestment and Stock Purchase; (iv) grant any severance
or  termination  pay (other 


                                       34
<PAGE>

than  pursuant  to  policies  of  Jersey  in  effect  on the date of the  Merger
Agreement  and  disclosed  to  Interchange  or as  agreed to by  Interchange  in
writing) to, or enter into or amend any  employment  agreement  with, any of its
directors,  officers  or  employees;  adopt  any new  employee  benefit  plan or
arrangement of any type or amend any such existing  benefit plan or arrangement;
or award any increase in compensation or benefits to its directors,  officers or
employees  other than regular and  customary  pay  increases to its  non-officer
employees  and in no event to exceed the amount of salary or bonuses  paid in or
with respect to 1997; (v) sell or dispose of any substantial amount of assets or
incur any significant  liabilities other than in the ordinary course of business
consistent with past practices and policies;  (vi) make any capital expenditures
other than in the ordinary  course of business,  other than  pursuant to binding
commitments  existing  on the date of the  Merger  Agreement,  and  expenditures
necessary to maintain existing assets in good repair; (vii) file any application
or make any contract with respect to branching or site  location or  relocation;
(viii) agree to acquire any business or entity in any manner  whatsoever  (other
than to foreclose on collateral  for a defaulted  loan);  (ix) make any material
change in its accounting  methods or practices,  other than changes  required in
accordance with GAAP; or (x) agree to do any of the foregoing.

      Jersey and Bank have entered into a service  agreement dated April 8, 1998
under which Bank will  provide loan  processing  and  underwriting  services for
consumer  loans upon the request of Jersey.  It is not  anticipated  that Jersey
will require substantial services under this agreement or that payments to Bank,
if any, will be material.

      Jersey  has  further  agreed  that it will not,  directly  or  indirectly,
encourage or solicit or hold  discussions or  negotiations  with, or provide any
information to, any person, entity or group (other than Interchange)  concerning
any merger or sale of shares of capital stock or sale of  substantial  assets or
liabilities  not in the  ordinary  course of business,  or similar  transactions
involving Jersey (an "Acquisition  Transaction").  Jersey has agreed to promptly
communicate to Interchange  the terms of any proposal,  whether written or oral,
which it may receive in respect of any Acquisition Transaction. The Jersey Board
may,  however,  enter into discussions or negotiations  regarding an Acquisition
Transaction  if,  after  consulting  with  counsel,  it  determines  that in the
exercise of its fiduciary  responsibilities  such  discussions  or  negotiations
should be commenced.

Management and Operations After the Merger

      At the Effective  Time,  as a result of the Merger,  Jersey will be merged
into Bank which will be the Surviving  Bank.  Bank will continue to operate as a
subsidiary of Interchange.  The location of the principal  office of Interchange
will  remain  unchanged:  Park 80  West/Plaza  Two,  Saddle  Brook,  New Jersey.
Following  the  Merger,  the two branch  offices of Jersey  will serve as branch
offices of Bank.  Pursuant to the Merger  Agreement  any  employee of Jersey who
becomes  an  employee  of Bank as a result of the  Merger  will be  entitled  to
participate  in  compensation  and  benefit  plans of Bank on the same  basis as
persons of comparable  experience  (not employed by Bank) who are hired by Bank.
This  provision  does not provide any employee of Jersey any right of employment
with Bank or any right to any particular seniority position.

      Pursuant to the terms of the Merger Agreement each of Interchange and Bank
have agreed to expand their respective Board of Directors by two seats.  Richard
A.  Gilsenan,  Chairman  of the Board of Jersey  and  Arthur  R.  Odabash,  Vice
Chairman of Jersey are to be appointed to fill those seats.  See  "-Interests of
Certain Persons in the Merger."

Stock Option for Shares of Jersey Common Stock

      In connection with the negotiation by Interchange and Jersey of the Merger
Agreement,  Interchange  and Jersey  entered into the Stock Option  Agreement on
January 27, 1998. A copy of the Stock Option Agreement is attached as Appendix B
to this Proxy  Statement-Prospectus.  Descriptions of 


                                       35
<PAGE>

the Stock Option Agreement in this Proxy  Statement-Prospectus  are qualified in
their entirety by reference to the Stock Option Agreement.

      Pursuant to the Stock Option  Agreement,  Jersey granted  Interchange  the
Option,   exercisable  only  under  certain  limited  and  specifically  defined
circumstances,  to  purchase up to 126,950  authorized  but  unissued  shares of
Jersey Common Stock,  representing  approximately  19.9% of the shares of Jersey
Common Stock which would be  outstanding  immediately  following the exercise of
the Option, for an exercise price of $18.75 per share. Interchange does not have
any voting  rights with respect to the shares of Jersey  Common Stock subject to
the Option prior to exercise of the Option.

      In the event that certain  Triggering  Events (as  hereinafter  described)
specifically  enumerated in the Stock Option  Agreement  occur,  Interchange may
exercise  the  Option  in whole or in part.  Additionally,  after  Interchange's
exercise of the Option in whole or in part,  Interchange  may require  Jersey to
repurchase the shares of Jersey Common Stock  purchased by  Interchange,  at the
price per share determined,  pursuant to the Option Agreement. In the event that
a Triggering Event occurs and the Merger is not consummated,  Interchange  would
recognize  a gain on the sale of the  shares of  Jersey  Common  Stock  received
pursuant to the  exercise of the Option if such  shares of Jersey  Common  Stock
were sold at prices exceeding $18.75 per share.

      The term  "Triggering  Event" is defined in the Stock Option  Agreement to
mean the occurrence of any of the following  events:  a person or group, as such
terms are defined in the  Securities  Exchange Act of 1934, as amended,  and the
rules and regulations thereunder (the "Exchange Act"), other than Interchange or
an affiliate of Interchange and Jersey,  (i) acquires  beneficial  ownership (as
such term is defined in Rule 13d-3  promulgated  under the  Exchange  Act) of at
least 15% of the then  outstanding  shares of Jersey Common Stock;  (ii) without
the prior consent of Interchange  enters into a letter of intent or an agreement
with Jersey  pursuant to which such person or any affiliate of such person would
(a) merge or consolidate,  or enter into any similar  transaction,  with Jersey,
(b) acquire all or a significant portion of the assets or liabilities of Jersey,
or (c) acquire beneficial ownership of securities representing,  or the right to
acquire the beneficial ownership or to vote securities representing, 15% or more
of the then outstanding  shares of Jersey Common Stock;  (iii) without the prior
consent of Interchange makes a filing with bank or thrift regulatory authorities
or publicly  announces a bona fide proposal (a  "Proposal")  for (a) any merger,
consolidation  or acquisition of all or a significant  portion of all the assets
or liabilities of Jersey or any other business combination  involving Jersey, or
(b) a transaction  involving the transfer of beneficial  ownership of securities
representing, or the right to acquire beneficial ownership or to vote securities
representing,  15% or more of the outstanding shares of Jersey Common Stock, and
thereafter,  if such Proposal has not been publicly withdrawn (as defined below)
at least 15 days prior to the Meeting and Jersey's  shareholders fail to approve
the Merger by the vote required by applicable  law at the Meeting;  (iv) makes a
bona fide  proposal and  thereafter,  but before such Proposal has been publicly
withdrawn, Jersey willfully takes any action in any manner that would materially
interfere  with its ability to consummate  the Merger or  materially  reduce the
value of the Merger to Interchange;  or (v) which is the holder of more than 10%
of the outstanding  shares of Jersey Common Stock solicits proxies in opposition
to approval of the Merger.  The definition of  "Triggering  Event" also includes
the taking of any direct or indirect  action by Jersey or any of its  directors,
officers or agents,  to invite,  encourage or solicit any proposal  which has as
its  purpose a tender  offer for the shares of Jersey  Common  Stock,  a merger,
consolidation,  plan of  exchange,  plan of  acquisition  or  reorganization  of
Jersey, or a sale of shares of Jersey Common Stock or any significant portion of
the assets or  liabilities  of Jersey  comparable to (i) - (v) above.  Under the
Stock  Option  Agreement,  a  significant  portion  means  20% of the  assets or
liabilities  of Jersey.  "Publicly  withdrawn"  for purposes of the Stock Option
Agreement means an unconditional bona fide withdrawal of a Proposal coupled with
a public  announcement  of no further  interest  in  pursuing  such  Proposal or
acquiring any controlling influence over Jersey or in soliciting or inducing any
other person (other than Interchange or any affiliate) to do so.

      Interchange  may not sell,  assign or  otherwise  transfer  its rights and
obligations  under the Stock Option  Agreement in whole or in part to any person
or any group of persons  other than to an affiliate of  


                                       36
<PAGE>

Interchange.  The Option may not be exercised (i) in the absence of any required
governmental or regulatory approval or consent necessary for Jersey to issue the
Jersey Common Stock subject to the Option or Interchange to exercise the Option,
or prior to the expiration or termination of any waiting period required by law,
or (ii) so long as any injunction or other order, decree or ruling issued by any
federal or state court of competent  jurisdiction  is in effect which  prohibits
the sale or delivery of the Jersey Common Stock subject to the Option.

      The Stock Option Agreement further provides that after the occurrence of a
Triggering Event and upon receipt of a written request from Interchange,  Jersey
shall prepare and file a registration statement with the Commission covering the
Option  and such  number of shares of Jersey  Common  Stock  subject  thereto as
Interchange  shall  specify in its  request,  and shall use its best  efforts to
cause such  registration  statement  to become  effective in order to permit the
sale or other  disposition  of the Option and the shares of Jersey  Common Stock
covered thereby;  provided,  however, that in no event will Interchange have the
right to have more than one such registration statement become effective.

      The Stock Option Agreement  terminates upon the earlier to occur of either
the termination of the Merger  Agreement or the consummation of the transactions
contemplated thereby; provided that if the Merger Agreement terminates after the
occurrence of a Triggering  Event,  the Stock Option Agreement will terminate 18
months following the date of termination of the Merger Agreement.

      The ability of  Interchange  to exercise  the Option and to cause up to an
additional  126,950 shares of Jersey Common Stock to be issued may be considered
a deterrent to other potential  acquirers of control of Jersey,  as it is likely
to increase  the cost of an  acquisition  of all of the shares of Jersey  Common
Stock which would then be outstanding. The exercise of the Option by Interchange
may  also  make  pooling-of-interests  accounting  treatment  unavailable  to  a
subsequent acquirer.

Rights of Dissenting Jersey Shareholders

      Pursuant to the  provisions  of Sections 140 through 145 of the New Jersey
Banking Act ("Section  140"), any holder of Jersey Common Stock has the right to
dissent  from the  Merger  and to obtain  payment  of the value  (determined  as
provided below) of his Jersey Common Stock if the Merger is consummated. Holders
of Jersey  Preferred  Stock who enter into  Conversion  Agreements  are  granted
equivalent  rights to dissent in  respect of the shares of Jersey  Common  Stock
received by them under conversion.

      Any shareholder of Jersey who contemplates exercising the right to dissent
is urged to read  carefully the  applicable  provisions of Section 140 which are
attached  as  Appendix  D to this  Proxy  Statement.  In  order  to  dissent,  a
shareholder  of Jersey must not vote to approve the merger.  The  following is a
summary  of the steps to be taken if the right to  dissent  is to be  exercised.
This summary is qualified in its entirety by the full text of Appendix D to this
Proxy Statement.

      Each step must be taken in the  indicated  order and in strict  compliance
with the  applicable  provisions of Section 140 in order to perfect  dissenter's
rights.  Any  deviations  from  such  steps  may  result  in the  forfeiture  of
dissenter's rights.

      Jersey  shareholders  whose  shares are  represented  by proxies  that are
returned signed but unmarked as to voting instructions will be voted in favor of
the Merger and,  unless  revoked (as described in "The Meeting --  Solicitation,
Voting and Revocation of Proxies"), will have waived their right to dissent.

      Shareholders  of Jersey who desire to dissent  from the Merger and receive
the value of their shares of Jersey Common Stock in cash after the  consummation
of the Merger  must give  notice of dissent  in  writing by  registered  mail or
delivered  personally to Jersey  (addressed to Clyde Britt,  The Jersey Bank For
Savings,  2-8 South  Kinderkamack Road,  Montvale,  New Jersey 07645-0333) which


                                       37
<PAGE>

notice  MUST BE  RECEIVED  BY JERSEY NO LATER THAN MAY 22,  1998,  THE DAY THREE
BUSINESS  DAYS PRIOR TO THE MEETING (a  shareholder  of Jersey who satisfies the
foregoing  requirements  will  hereinafter  be  referred  to  as  a  "Dissenting
Shareholder").

      Additionally,  each Dissenting  Shareholder must, within 30 days after the
consummation  of the  Merger,  notify  Interchange  Bank in  writing  that  such
Dissenting  Shareholder  desires to receive from  Interchange  Bank the value of
such Dissenting Shareholder's shares and Interchange Bank may, within 10 days of
such Dissenting  Shareholder's demand for payment,  offer to pay such Dissenting
Shareholder,  in cash,  an amount  equal to the  shares of Jersey  owned by such
Dissenting Shareholder.  Such demand must be given in writing by registered mail
or personally  delivered to Interchange  Bank,  Park 80 West/Plaza  Two,  Saddle
Brook, New Jersey 07663, attn: Anthony S. Abbate, President.

      If the Dissenting  Shareholder  fails to accept the Interchange Bank offer
of payment,  the  Dissenting  Shareholder  may,  within 3 weeks after his or her
receipt of  Interchange's  offer, or if Interchange  Bank did not make an offer,
within 3 weeks after the day on which the Dissenting Shareholder made his or her
demand for payment,  institute an action in the Superior Court of New Jersey for
the  appointment  of a group of three  appraisers  to determine the value of the
Dissenting Shareholder's shares as of the day of the consummation of the Merger.
The  appraisers  will value such shares in  accordance  with  Section  140.  The
valuation agreed upon by any two of the three appraisers shall govern. The costs
of the appraisers shall be paid by Interchange Bank.

                    PRO FORMA COMBINED FINANCIAL INFORMATION

      The following unaudited pro forma combined financial  information presents
the Pro Forma  Combined  Condensed  Statement of Condition  of  Interchange  and
Jersey at  December  31,  1997,  giving  effect to the  Merger as if it had been
consummated at such date.  Also  presented are the Pro Forma Combined  Condensed
Statements  of Income for years ended  December 31,  1997,  1996,  1995,  giving
effect to the Merger as if it was consummated on January 1 of each year. For the
purpose of the Pro Forma  Unaudited  Combined  Balance Sheet,  the assumption is
that the transaction had been consummated as of December 31, 1997. The unaudited
pro forma financial  information is based on the historical financial statements
of  Interchange  and  Jersey  after  giving  effect  to  the  Merger  under  the
pooling-of-interests  method of accounting  and based upon the  assumptions  and
adjustments  contained in the accompanying Notes to Pro Forma Combined Condensed
Financial Statements.

      The  unaudited  pro  forma  financial  information  has been  prepared  by
Interchange's  management  based upon the  historical  financial  statements and
related notes thereto of Interchange and Jersey contained herein or incorporated
herein by reference.  The unaudited pro forma  financial  information  should be
read in conjunction with such historical financial statements and notes. The Pro
Forma Combined Condensed Statements of Income are not necessarily  indicative of
operating results which would have been achieved had the Merger been consummated
as of the  beginning of the periods for which such data are presented and should
not be construed as being representative of future periods.

      The pro forma  information does not include certain  nonrecurring  charges
incurred in conjunction  with the merger  subsequent to December 31, 1997. These
expenses are directly attributable to the merger and are expected to be included
in income  within the next 12 months.  The  expenses  are  estimated  to be $624
thousand,  net of taxes of $351  thousand.  As of December 31, 1997, no material
expenses were incurred that were directly related to the merger.


                                       38
<PAGE>

                  PRO FORMA COMBINED BALANCE SHEETS (unaudited)
                                December 31, 1997
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                                        Pro Forma        Interchange
                                                                                       Adjustments       and Jersey
                                                         Interchange      Jersey           (1)            Combined
                                                        ------------     ---------     -----------        ---------
<S>                                                       <C>             <C>                             <C>        
Assets
Cash and due from banks                                   $ 17,797        $ 1,418            --           $  19,215  
Interest-bearing deposits in other banks                      --            1,968            --               1,968
Federal funds sold                                           8,400          7,000            --              15,400
                                                          --------        -------        --------         ---------
Total cash and cash equivalents                             26,197         10,386            --              36,583
                                                          --------        -------        --------         ---------
Securities held to maturity at amortized cost               46,370         14,072            --              60,442
                                                          --------        -------        --------         ---------
Securities available for sale at estimated market value     61,257         14,299            --              75,556
                                                          --------        -------        --------         ---------
Loans                                                      401,854         36,418            --             438,272
Less:  Allowance for loan losses                             4,893            338            --               5,231
                                                          --------        -------        --------         ---------
Net loans                                                  396,961         36,080            --             433,041
                                                          --------        -------        --------         ---------
Premises and equipment, net                                  7,871          1,677            --               9,548
Accrued interest receivable and other assets                 9,381            498            --               9,879
                                                          --------        -------        --------         ---------
Total assets                                              $548,037        $77,012            --           $ 625,049
                                                          ========        =======        ========         =========
Liabilities                                                                                            
Deposits                                                                                               
    Noninterest bearing                                   $ 92,145        $ 3,308            --           $  95,453
    Interest bearing                                       378,548         66,764            --             445,312
                                                          --------        -------        --------         ---------
Total deposits                                             470,693         70,072            --             540,765
                                                          --------        -------        --------         ---------
Securities sold under agreements to repurchase              13,027           --              --              13,027
Accrued interest payable and other liabilities               4,668            580            --               5,248
Long-term borrowings                                         9,879           --              --               9,879
                                                          --------        -------        --------         ---------
Total liabilities                                          498,267         70,652            --             568,919
                                                          --------        -------        --------         ---------
Commitments and contingent liabilities                                                                 
Stockholders' equity                                                                                   
Preferred stock                                               --              368        $   (368)               (0)
Common stock                                                 4,811          2,279          (1,694)            5,396
Capital surplus                                             15,836          2,655           2,062            20,553
Retained earnings                                           29,698          1,004            --              30,702
Unrealized gain-securities available for                                                               
  sale, net of tax effect                                    1,131             54            --               1,185
                                                          --------        -------        --------         ---------
                                                            51,476          6,360            --              57,836
Less:  Treasury stock                                        1,706           --              --               1,706
                                                          --------        -------        --------         ---------
Total stockholders' equity                                  49,770          6,360            --              56,130
                                                          --------        -------        --------         ---------
Total liabilities and stockholders' equity                $548,037        $77,012            --           $ 625,049
                                                          ========        =======        ========         =========
</TABLE>
                                                                                
- ------------
(1)   The pro forma  adjustments  represent  the  difference  between the stated
      value of  Interchange  and  Jersey  stock  and the  conversion  of  Jersey
      preferred stock as per the Merger Agreement.


                                       39
<PAGE>

                PRO FORMA COMBINED STATEMENTS OF INCOME (unaudited)
                      For the Year Ended December 31, 1997
                      (in thousands except per share data)

                                                         Pro Forma   Interchange
                                                        Adjustments  and Jersey
                                  Interchange  Jersey       (1)      Combined
                                  -----------  -------   ----------  ---------

Total interest income               $40,175     $5,152         --      $45,327
Total interest expense               15,533      3,023         --       18,556
                                    -------     ------    --------     -------
Net interest income                  24,642      2,129         --       26,771
                                                                     
Provision for loan losses             1,630         23         --        1,653
                                    -------     ------    --------     -------
Net interest income after
 provision for loan losses           23,012      2,106         --       25,118
                                    -------     ------    --------     -------
                                                                     
Total noninterest income              4,596        166         --        4,762
Total noninterest expenses           15,984      1,686         --       17,670
                                    -------     ------    --------     -------
Income before income taxes           11,624        586         --       12,210
                                                                     
Income taxes                          4,068        217         --        4,285
                                    -------     ------    --------     -------
Net income                          $ 7,556     $  369         --      $ 7,925
                                    =======     ======    ========     =======
                                                                     
Weighted Average Common Shares 
   Outstanding                        6,386        434                   7,133
                                                                     
Basic earnings per common share      $ 1.18     $ 0.75                 $  1.11
                                     ======     ======                 =======
                                                                     
Diluted earnings per common share    $ 1.17     $ 0.73                 $  1.10
                                     ======     ======                 =======
                                                                  
- ------------
(1)   The  historical  earnings  per share of  Interchange  and Jersey have been
      restated to give  retroactive  effect to Interchange's 3 for 2 stock split
      effective April 17, 1998, and the conversion of Jersey  preferred stock to
      common stock.

               PRO FORMA COMBINED STATEMENTS OF INCOME (unaudited)
                      For the Year Ended December 31, 1996
                      (in thousands except per share data)

                                                          Pro Forma  Interchange
                                                         Adjustments  and Jersey
                                   Interchange  Jersey       (1)       Combined
                                   -----------  -------   ----------  ---------
Total interest income                $37,284     $4,114         --     $41,398
Total interest expense                14,599      2,380         --      16,979
                                     -------     ------    ---------   -------
Net interest income                   22,685      1,734         --      24,419
Provision for loan losses                700         47         --         747
                                     -------     ------    ---------   -------
Net interest income after 
  provision for loan losses           21,985      1,687         --      23,672
                                     -------     ------    ---------   -------
Total noninterest income               4,118        135         --       4,253
Total noninterest expenses            16,228      1,292         --      17,520
                                     -------     ------    ---------   -------
Income before income taxes             9,875        530         --      10,405
Income taxes                           3,456        198         --       3,654
                                     -------     ------    ---------   -------
Net income                           $ 6,419     $  332         --     $ 6,751
                                     =======     ======    =========   =======
                                                                     
Weighted Average Common Shares                                       
  Outstanding                          6,386        426                  7,124

Basic earnings per common share       $ 1.01     $ 0.67                $  0.95
                                      ======     ======                =======
Diluted earnings per common share     $ 1.00     $ 0.67                $  0.94
                                      ======     ======                =======
                                                          
- -----------
(1)   The  historical  earnings  per share of  Interchange  and Jersey have been
      restated to give  retroactive  effect to Interchange's 3 for 2 stock split
      effective April 17, 1998, and the conversion of Jersey  preferred stock to
      common stock.


                                       40
<PAGE>

               PRO FORMA COMBINED STATEMENTS OF INCOME (unaudited)
                      For the Year Ended December 31, 1995
                      (in thousands except per share data)

                                                         Pro Forma   Interchange
                                                        Adjustments  and Jersey
                                Interchange   Jersey        (1)       Combined
                                -----------   ------     ---------    --------
Total interest income            $36,995      $3,765          --       $40,760
Total interest expense            15,150       2,055          --        17,205
                                 -------      ------     ---------     -------
Net interest income               21,845       1,710          --        23,555
Provision for loan losses          1,200          39          --         1,239
                                 -------      ------     ---------     -------
Net interest income after                                             
  provision for loan losses       20,645       1,671          --        22,316
                                 -------      ------     ---------     -------
Total noninterest income           4,459         126          --         4,585
Total noninterest expenses        15,531       1,176          --        16,707
                                 -------      ------     ---------     -------
Income before income taxes         9,573         621          --        10,194
Income taxes                       3,293         218          --         3,511
                                 -------      ------     ---------     -------
Net income                       $ 6,280      $  403          --       $ 6,683
                                 =======      ======     =========     =======
Weighted Average Common                                               
  Shares Outstanding               6,372         428                     7,113
Basic earnings per                                                    
  common share                   $  0.97      $ 0.83                   $  0.93
                                 =======      ======                   =======
Diluted earnings per                                                  
  common share                   $  0.97      $ 0.81                   $  0.92
                                 =======      ======                   =======
                                                                     
- ------------
(1)   The  historical  earnings  per share of  Interchange  and Jersey have been
      restated to give  retroactive  effect to Interchange's 3 for 2 stock split
      effective April 17, 1998, and the conversion of Jersey  preferred stock to
      common stock.

                           THE JERSEY BANK FOR SAVINGS

Business of Jersey

      Jersey,  which is a savings bank  chartered  under the laws of New Jersey,
engages in the business of commercial and consumer banking. As a community bank,
Jersey  offers a wide range of services to  individuals,  small  businesses  and
not-for-profit  organizations,  including demand,  savings and time deposits and
commercial and  consumer/installment  loans,  principally in Northeastern Bergen
County,  New Jersey.  Jersey,  which  commenced  operations on January 19, 1989,
conducts its operations  through its main office located in Borough of Montvale,
New Jersey and  through  one branch  office  located in River  Edge,  New Jersey
(which was opened in September 1996). Jersey is a non-member bank (i.e. is not a
member of the  Federal  Reserve  System)  and its  deposits  are  insured  up to
applicable  legal limits by the FDIC.  At December  31,  1997,  Jersey had total
assets,  deposits and shareholders' equity of approximately $77.0 million, $70.1
million and $6.4 million, respectively.

      Since its inception,  Jersey has experienced  significant growth primarily
due to an increase in deposits.  Jersey's  strategy  has been to pursue  deposit
growth as the primary source of funds for its lending and investment  activities
while at the same time maintaining a strong capital position.  Jersey has sought
to encourage  this growth by providing a high level of personal  service as well
as an attractive array of deposit programs.

      Jersey's  business  is subject to periodic  fluctuations  based on general
national  and  local and  economic  conditions.  The  fluctuations  are  neither
predictable nor controllable  and may have material adverse  consequences on the
operation  and  financial  condition  of Jersey even if other  favorable  events
occur. Jersey's financial condition is especially subject to fluctuations in the
economic  conditions  prevailing  in New Jersey  where both of its  branches are
located.


                                       41
<PAGE>

      Lending

      Jersey engages in a wide variety of lending activities which are primarily
categorized as residential mortgage lending.  Sources to fund Jersey's loans are
derived primarily from deposits.  See  "Management's  Discussion and Analysis of
Financial Condition and Results of Operations of Jersey -- Deposits, -- Interest
Rate Sensitivity and -- Liquidity."

      Jersey  presently  generates  all of its loans in the State of New  Jersey
with a significant  portion in Northeastern Bergen County. At December 31, 1997,
Jersey's  loan  portfolio  totaled  $36.4  million and its lending  limit to one
borrower under applicable  regulations was approximately $950 thousand or 15% of
capital.   Loans  secured  by  1-4  family  residential   properties   comprised
approximately $26.1 million or 71.7% of Jersey's loan portfolio.

      Loans are  generated  through  Jersey's  marketing  efforts,  its  present
customers,  walk-in  customers and  referrals.  Jersey has been able to maintain
high overall credit quality through the  establishment and observance of prudent
lending policies and practices. Jersey has established a written loan policy for
each of its  categories  of loans.  These  loan  policies  have been  adopted by
Jersey's  Board  of  Directors  and are  reviewed  periodically.  All  loans  to
directors  (and  their  affiliates)  must  be  approved  by  Jersey's  Board  of
Directors.

      In managing the growth of its loan  portfolio,  Jersey has focused on: (i)
the application of prudent  underwriting  criteria;  (ii) establishing  internal
lending limits below Jersey's legal lending authority;  (iii) active involvement
by  Jersey's  senior  management  and Board of  Directors  in the loan  approval
process;  and (iv) active  monitoring of loans to ensure the repayments are made
in a timely manner and to identify  potential  problem loans.  For discussion of
other aspects of Jersey's business see  "--Management's  Discussion and Analysis
of Financial Condition and Results of Operations --Deposits --Loan Portfolio."

      Competition

      Jersey  experiences  substantial  competition  in attracting and retaining
deposits and in making loans.  Jersey  competes with savings banks,  savings and
loan  associations,  and commercial banks, as well as with regional and national
insurance companies and non-bank banks, regulated small loan companies and local
credit unions, regional and national issuers of money market funds and corporate
and government borrowers. The primary factors affecting competition for deposits
are interest rates, the quality and range of financial  services offered and the
convenience  of office  locations  and  office  hours.  The  primary  factors in
competing for loans are interest rates,  loan  origination  fees and the quality
and range of lending services  offered.  Other factors which affect  competition
include the general availability of lendable funds and credit, general and local
economic conditions and the quality of service provided to customers.

      In New Jersey generally, and in Jersey's Northeastern Bergen County market
in particular,  large commercial banks, as well as savings banks and savings and
loan  associations,  dominate  the banking and thrift  industries.  By virtue of
their larger capital,  asset size and/or reserves,  many such  institutions have
substantially  greater  lending  limits  and other  resources  than  Jersey.  In
addition,  many such  institutions  are  empowered  to perform a wider ranger of
services, including trust services, than Jersey is empowered to perform.

      In addition to having established deposit bases and loan portfolios, these
institutions, particularly the large regional commercial and savings banks, have
the  ability  to  finance  extensive   advertising  campaigns  and  to  allocate
considerable resources to locations and products perceived as profitable.  These
institutions  also have larger  lending  limits  (ceilings  on credit a bank may
provide a single customer that are linked to the institution's  capital) and, in
certain  cases,  lower funding costs (the price a bank must pay for deposits and
other borrowed  monies used to make loans to 


                                       42
<PAGE>

customers).  Jersey's legal lending limit to one borrower or group of affiliated
borrowers is 15% of Jersey's capital,  which lending limit equaled approximately
$950 thousand as of December 31, 1997. Accordingly, the size of loans which many
of Jersey's  competitors  with greater  capitalization  may offer is larger than
Jersey's.

      Employees

      As of December 31, 1997,  Jersey had 20  full-time  equivalent  employees.
Jersey employees do not have a collective bargaining agreement.  Jersey believes
its relationship with its employees to be satisfactory.

      Legal Proceedings

      Jersey is not presently  involved in any legal  proceedings which Jersey's
management  believes  to be material to its  financial  condition  or results of
operations.  As the  nature of  Jersey's  business  involves  providing  certain
financial services,  the collection of loans and the enforcement and validity of
mortgages  and other liens,  Jersey is a plaintiff or defendant in various legal
proceedings  which  may be  considered  as  arising  in the  ordinary  course of
business.

      Premises

      Jersey owns in fee simple its branch  office  location in River Edge.  The
property is not subject to any commercial liens.  Jersey leases its 3,000 square
foot principal office in Montvale,  New Jersey. The current annual rental of $65
thousand  is  subject to  periodic  adjustment.  The lease  expires in 2000 with
renewal options available for 5 five-year periods.


                                       43

<PAGE>

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

      This  section  presents  management's   discussion  and  analysis  of  the
financial  condition  and results of  operations  of The Jersey Bank For Savings
("Jersey").  The discussion and analysis cover the financial condition of Jersey
at December 31, 1997 and 1996,  and results of operations  for the twelve months
ending  December 31,  1997,  1996 and 1995.  Please  review the  discussion  and
analysis in conjunction with the financial statements and notes thereto included
elsewhere in this Proxy Statement-Prospectus.

      General

      Jersey's  results  of  operations  depend  primarily  on its net  interest
income,  which is the difference between interest income on its interest-earning
assets,  such as loans and investment  securities,  and the interest paid on its
interest-bearing  liabilities,  such as its deposits. The amount of net interest
income is a  function  of the  difference  between  the  weighted  average  rate
received  on  interest-earning  assets  and the  weighted  average  rate paid on
interest-bearing  liabilities,  as well as the average level of interest-bearing
assets as compared with that of interest-bearing liabilities. Net income is also
affected  by the  amount  of  non-interest  income  and by  operating  expenses.
Interest  rates are highly  sensitive to many  factors,  including  domestic and
international  economic  and  political  conditions  and  governmental  monetary
policies. Conditions such as inflation, recession,  unemployment,  money supply,
international  disorders  and other  factors  beyond  the  control of Jersey may
affect interest rates and adversely affect Jersey's operations.

      Financial Condition

      Total assets were $77.0 million and $67.8 million at December 31, 1997 and
December 31, 1996,  respectively.  Growth in deposits has provided virtually all
of the  funding  for the growth in total  assets  during the  relevant  periods.
Deposits  were $70.1 million and $61.6 million at December 31, 1997 and December
31, 1996, respectively.  Jersey's net loan portfolio was $36.1 million and $32.0
million at December 31, 1997 and December 31, 1996, respectively.  The growth in
the total loan portfolio was attributable to an increase in business development
activities.

      Investment securities were $28.4 million and $24.7 million at December 31,
1997 and December 31, 1996, respectively.  Mortgage-backed securities were $25.0
million  and  $20.4  million  at  December  31,  1997  and  December  31,  1996,
respectively.  The growth in the mortgage-backed  security portfolio was part of
Jersey's  interest  rate  risk  strategy.  With  regard  to the  mortgage-backed
securities  as of December  31, 1997,  Jersey had $10.9  million  classified  as
available  for sale and $14.1  million  classified  as held to  maturity.  As of
December 31, 1996, Jersey had $8.1 million  classified as available for sale and
$12.3 million classified as held to maturity.

      Overnight  Federal  funds sold  totaled  $7.0  million and $6.0 million at
December 31, 1997 and December 31, 1996, respectively.

      Shareholders'  equity was $6.4  million and $5.7  million at December  31,
1997 and December 31, 1996, respectively. The growth in shareholders' equity was
primarily  attributable to net income of $369 thousand augmented by the issuance
of 8,492 shares of common stock under Jersey's  dividend  reinvestment  plan and
the exercise of options for 15,400 shares of common stock.


                                       44

<PAGE>

      Results of Operations

      1997 was a positive  year for  Jersey,  highlighted  by  significant  loan
growth and improved earnings.  Rapid growth of Jersey's River Edge branch, which
opened in September 1996, contributed to a better earnings performance.

      Net income for the year ended  December  31,  1997,  was $369  thousand as
compared with $332  thousand in 1996, an increase of 11.1%.  For the same period
basic earnings per common share rose 11.9% to $0.75 from $0.67 in 1996. Jersey's
relevant earnings performance measures showed mixed results. Jersey's returns on
average  equity and average assets were 6.20% and 0.49%,  respectively,  in 1997
compared to 5.90% and 0.55%, respectively, in 1996.

      An increase in net interest income of $395 thousand or 22.8%,  compared to
the previous year, favorably affected 1997's earnings.  The improvement resulted
from strong loan  growth and an  increase in the taxable  investment  securities
portfolio.  Average total loans  increased $6.4 million or 22.6%,  while average
taxable  investment  securities  increased $6.5 million or 29.4%.  (See table on
following page: Average Balance Sheets and Analysis of Net Interest Earnings.)

      A  significant  increase  in  interest-bearing  demand  deposits  and time
deposits   partially   offset  the  benefit   realized  through  the  growth  of
interest-earning   assets  mentioned  above.  Average   interest-bearing  demand
deposits  increased $2.0 million or 55.0%, while average time deposits increased
$9.1  million or 27.5%.  As a result  there was a nominal  decrease of two basis
points in the net interest margin, falling to 2.97% in 1997.

      A $394 thousand or 30.5%  increase in noninterest  expenses  attributed to
business expansion and other nonrecurring expenses adversely affected 1997's net
income.  Business  expansion  included the addition of a senior loan officer and
expenses associated with operating Jersey's new branch and administrative office
for the entire  year.  Those  expenses  added  approximately  $292  thousand  to
noninterest expenses. The difference,  $102 thousand, resulted from nonrecurring
expenses. Nonrecurring expenses included charges associated with an unsuccessful
attempt to acquire another branch location and merger related  expenses.  Jersey
surpassed  the  projected  deposit  break-even  point for its new branch  office
during  1997.   Management  therefore  expects  that  subsequent  deposits  will
contribute an incremental benefit to earnings.

      In 1996,  Jersey  reported  net  income of $332  thousand  or $0.67  basic
earnings per common share,  as compared to $403 thousand or $0.83 basic earnings
per common share in 1995.  Jersey's  return on average equity and average assets
were  5.90% and 0.55%,  respectively,  in 1996 as  compared  to 7.54% and 0.75%,
respectively, in 1995.


                                       45

<PAGE>

          Average Balance Sheets and Analysis of Net Interest Earnings
                             (dollars in thousands)
<TABLE>
<CAPTION>
                                               Year Ended                      Year Ended                       Year Ended
                                           December 31, 1997                December 31, 1996               December 31, 1995
                                      -----------------------------   ------------------------------   -----------------------------
                                                Interest                        Interest                         Interest
                                      Average   Income/    Yield/     Average   Income/    Yield/      Average   Income/    Yield/
                                      Balance $ Expense $  Cost %     Balance $ Expense $  Cost %      Balance $ Expense $  Cost %
                                      --------- --------- ---------   --------- --------- ----------   --------- --------- ---------
<S>                                     <C>        <C>         <C>    <C>        <C>        <C>    <C>        <C>       <C> 
ASSETS:                             
Interest-earning assets:            
  Loans:                            
    Real Estate                         33,080     2,646     8.00     27,294      2,189     8.02         25,439     2,070     8.14
    Installment                            997        95     9.53        560         44     7.86            476        43     9.03
    Other                                  420        47    11.19        275         22     8.00            193        15     7.77
  Taxable investment securities         28,674     1,920     6.70     22,161      1,452     6.55         20,721     1,332     6.43
  Interest-earning deposits in           1,769        78     4.41      2,185        104     4.76          2,160       102     4.72
   other banks                                                                                        
  Federal funds sold                     6,631       366     5.52      5,594        303     5.42          3,432       203     5.91
                                      --------- ---------           ---------  ---------                --------- ---------
Total interest-earning assets           71,571     5,152     7.20     58,069      4,114     7.08         52,421     3,765     7.18
                                      --------- ---------           ---------  ---------                --------- ---------
Noninterest-earning assets:                                                                           
  Cash and due from banks                1,265                         1,213                                881
  Allowance for loan losses                                                                           
   and deferred                                                                                       
  Loan fees                               (377)                         (350)                              (333)
  Other assets                           2,320                         1,749                                797
                                      ---------                     ---------                          ---------
TOTAL ASSETS                            74,779                        60,681                             53,766
                                      =========                     =========                          =========
                                                                                                   
LIABILITIES AND SHAREHOLDERS'                                                                      
EQUITY:                                                                                            
Interest-bearing liabilities:                                                                      
  Interest-bearing demand deposits       5,634       112     1.99      3,634         42     1.16           3,102        32     1.03
  Savings deposits                      17,637       544     3.08     16,046        498     3.10          16,596       522     3.15
  Time deposits                         42,211     2,367     5.61     33,102      1,840     5.56          26,973     1,501     5.56
                                      --------- ---------           ---------  ---------                --------- ---------
Total interest-bearing liabilities      65,482     3,023     4.62     52,782      2,380     4.51          46,671     2,055     4.40
                                      --------- ---------           ---------  ---------                --------- ---------
                                                                                                   
Noninterest-bearing liabilities:                                                                        
  Demand deposits                        2,769                         1,811                               1,412
  Other liabilities                        578                           465                                 341
Shareholders' Equity                     5,950                         5,623                               5,342
                                      ---------                     ---------                           ---------
                                                                                                   
TOTAL LIABILITIES AND                                                                              
SHAREHOLDERS' EQUITY                    74,779                        60,681                              53,766
                                      =========                     =========                           =========
                                                                                                   
Net interest income/Net interest spread            2,129     2.58                 1,734     2.57                     1,710     2.78
                                                =========                      =========                          =========
Net yield on interest-earning assets                         2.97                           2.99                               3.26
</TABLE>                                                                        
                                                                                
      Net interest income in 1996 increased $24 thousand or 1.4%, as compared to
1995.  Average total loans increased $2.0 million or 7.7%, while average taxable
investment securities increased $1.4 million or 7.0%.
                                                                               
      Average time deposits increased $6.1 million or 22.7%, putting pressure on
net interest income.  The net interest margin reacted negatively to the increase
in interest expense relative to interest income. The net interest margin slipped
to 2.99% in 1996, from 3.26% a year earlier.


                                       46

<PAGE>

      A $116 thousand or 9.9%  increase in  noninterest  expenses  resulted from
business  expansion  during 1996.  Expanding the staff to operate the new office
plus three  months of  occupancy  expense  contributed  most of the  increase in
noninterest expenses.

      Net Interest Income

      The  following  table  presents  changes in interest  income and  interest
expense by major asset and liability  category for 1997 and 1996. It illustrates
the impact of average  volume growth  (estimated  according to prior year rates)
and rate changes  (estimated on the basis of prior year volumes).  An allocation
based on the  relationship  of changes in volume and changes in rates apply when
there  are  changes  not due  solely  to  changes  in  either  volume  or rates.
Interest-earning  assets include  nonaccrual  loans;  computation of the average
rate earned on the loan portfolio includes any interest received on such loans.

                 Changes in Interest Income and Interest Expense
                             (dollars in thousands)
<TABLE>
<CAPTION>
                                                  For the Year Ended                   For the Year Ended
                                             December 31, 1997 compared to        December 31, 1996 compared to
                                                   December 31, 1996                    December 31, 1995
                                                  Increase (Decrease)                  Increase (Decrease) 
                                                   Due to Change in                     Due to Change in
                                            --------------------------------     --------------------------------
                                            Average    Average                    Average    Average
                                            Volume $    Rate $      Net $        Volume $     Rate $     Net $
                                            ---------  ---------   ---------     ----------  ---------  ---------
<S>                                              <C>         <C>        <C>            <C>        <C>        <C>
INTEREST INCOME:
Loans:
  Real Estate                                    464         (7)        457            151        (32)       119
  Installment                                     34         17          51              8         (7)         1
  Other                                           12         13          25              6          1          7
Taxable investment securities                    427         41         468             93         27        120
Interest-earning deposits in                     (20)        (6)        (26)             1          1          2
 other banks
Federal funds sold                                56          7          63            128        (28)       100
                                            ---------  ---------   ---------     ----------  ---------  ---------
Total interest-earning assets                    973         65       1,038            387        (38)       349
                                            ---------  ---------   ---------     ----------  ---------  ---------
INTEREST EXPENSE:
Interest-bearing demand deposits                  23         47          70              5          5         10
Savings deposits                                  49         (3)         46            (17)        (7)       (24)
Time deposits                                    506         21         527            341         (2)       339
                                            ---------  ---------   ---------     ----------  ---------  ---------
Total interest-bearing liabilities               578         65         643            329         (4)       325
                                            ---------  ---------   ---------     ----------  ---------  ---------
Net change in net interest income                395          -         395             58        (34)        24
                                            =========  =========   =========     ==========  =========  =========
</TABLE>



      Interest  income totaled $5.2 million in 1997, an increase of $1.1 million
or 25.2% from $4.1 million in 1996. The increase was almost  exclusively  due to
an increase in the average  volume of loans and taxable  investment  securities.
The average balance of residential  and commercial  mortgage loans totaled $31.2
million in 1997,  compared to $26.8 million in 1996, an increase of $4.4 million
or 16.4%. The average yield on all interest-earning  assets was 7.20% in 1997 as
compared to 7.08% in 1996, an increase of 12 basis points.

      Interest  expense  totaled  $3.0  million  in 1997,  an  increase  of $643
thousand or 27.0% from $2.4 million in 1996.  The  increase was almost  entirely
due to an increase in the average volume of time deposits.  The average  balance
of time deposits was $42.2  million in 1997,  compared to $33.1


                                       47

<PAGE>

million in 1996,  an increase of $9.1 million or 27.5%.  The average  balance of
interest-bearing  demand  deposits  was $5.6  million in 1997,  compared to $3.6
million in 1996,  an increase of $2.0 million or 55.0%.  A new  interest-bearing
demand deposit account introduced in late 1996 fueled the growth.  However, more
than two-thirds of the increase in interest  expense  attributed to this type of
account  resulted  from an  increase  in  average  rate  due to its  rate-tiered
structure,  rather than average volume. The average cost of all interest-bearing
liabilities  was 4.62% in 1997,  as compared to 4.51% in 1996, an increase of 11
basis points.

      In 1996, interest income was $4.1 million, an increase of $349 thousand or
9.3% from $3.8 million in 1995.  The increase was almost  exclusively  due to an
increase in the average  volume of loans and taxable  investment  securities.  A
63.0% increase in average volume for federal funds sold also  contributed to the
increase in interest  income.  Interest  income suffered with respect to average
rate in 1996 compared to 1995. The average yield on all interest-earning  assets
was 7.08% in 1996 as compared to 7.18% in 1995, a decrease of 10 basis points.

      In 1996,  interest  expense  totaled  $2.4  million,  an  increase of $325
thousand or 15.8% from $2.1 million in 1995.  The  increase was almost  entirely
due to an increase in the average volume of time  deposits.  The average cost of
all  interest-bearing  liabilities  was 4.51% in 1996,  as  compared to 4.40% in
1995, an increase of 11 basis points.

      See "-- Interest Rate Sensitivity"

      Income Taxes

      In 1997,  income  taxes  amounted  to $217  thousand  as  compared to $198
thousand and $218  thousand for 1996 and 1995,  respectively.  The effective tax
rate in 1997 was  37.0%  as  compared  to 37.4%  and  35.1%  for 1996 and  1995,
respectively.

      New Pronouncements

      The  Financial  Accounting  Standards  Board  issued  Statement  No.  130,
"Reporting  Comprehensive Income," in June 1997. This statement is effective for
years  beginning  after December 15, 1997.  Statement No. 130 requires  entities
that present a complete set of financial statements to include the components of
comprehensive  income.  Comprehensive  income consists of net income or loss for
the  current  period and  revenues,  expenses,  gains and losses that bypass the
income  statement  and are  reported  as a  component  of equity.  The effect of
adopting  Standard No. 130 is not expected to be material to Jersey's results of
operations or financial position.

      Also in  June  1997,  the  Financial  Accounting  Standards  Board  issued
Statement No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information,"  that is effective for all periods  beginning  after  December 15,
1997.   Statement  No.  131  requires  that  public   companies  report  certain
information about operating segments in complete sets of financial statements of
the enterprise and in condensed  financial  statements of interim periods issued
to  shareholders.   It  also  requires  that  public  companies  report  certain
information  about their products and services,  the  geographic  areas in which
they operate, and their major customers.  Management is currently evaluating the
disclosures  impact  of SFAS No.  131 on its  financial  statements  and has not
determined if it has any reportable segments.


                                       48

<PAGE>

      Effects of Inflation and Changing Prices

      The financial  statements and related financial data presented herein have
been prepared in accordance with generally accepted  accounting  principles that
require the measurement of financial  position and operating results in terms of
historical dollars without  considering changes in the relative purchasing power
of money over time due to inflation.

      Unlike  most  industrial  companies,  virtually  all  of  the  assets  and
liabilities  of a financial  institution  are  monetary in nature.  As a result,
interest  rates  have a more  significant  impact on a  financial  institution's
performance  than  do  general  levels  of  inflation.  Interest  rates  do  not
necessarily move in the same magnitude as the price of goods and services.

      Loan Quality

      The  following  table  provides an analysis of the  allocation of Jersey's
allowance  for  loan  losses.   Additions  to  the  general  reserve   represent
management's  best estimate of the risk of future losses in the loan  portfolio.
Factors  considered  include:  growth in the loan  portfolio;  the  condition of
borrowers;  changes in the value of underlying collateral;  past loss experience
and economic conditions.

                   Allocation of the Allowance for Loan Losses
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                                       At December 31,
                          ----------------------------------------------------------------------------------------------------------
                                  1997                  1996                 1995                  1994                  1993
                          --------------------  --------------------  -------------------  --------------------  -------------------
                          Amount $   Loans %    Amount $    Loans %   Amount $   Loans %   Amount $   Loans %    Amount $   Loans %
                          ---------  ---------  ----------  --------  ---------  --------  ---------  ---------  ---------  --------
<S>                            <C>       <C>           <C>     <C>          <C>     <C>          <C>      <C>          <C>     <C>  
BALANCE AT YEAR-END       
APPLICABLE TO:            
Commercial, financial &   
 agricultural                   --        0.04           6      1.86          5      2.04         --         --         --      0.00
Real estate - Construction      77        6.19          10      4.29         15      3.88         23       5.22         15      3.71
Real estate - Mortgage         223       91.10         271     90.26        243     92.45        182      92.84        162     94.24
Installment loans to 
 individuals                    21        2.67          28      3.59         13      1.63         11       1.94          7      2.05
Unallocated                     17         N/A          --       N/A          3       N/A         24        N/A         16       N/A
                          ---------  ---------  ----------  --------  ---------  --------  ---------  ---------  ---------  --------
Total allowance for
 loan losses                   338      100.00      315       100.00        279    100.00        240     100.00        200    100.00
                          =========  =========  ==========  ========  =========  ========  =========  =========  =========  ========
</TABLE>
                                
      The allocation  table provides  information only and may not be indicative
of where in the portfolio future loan losses will occur.


                                       49

<PAGE>

      The following table provides an analysis of Jersey's loan loss experience.
Additions to the general loan loss reserve occur on a monthly basis to keep pace
with growth in the loan portfolio.

                    Analysis of the Allowance for Loan Losses
                              (dollar in thousands)
<TABLE>
<CAPTION>
                                                                  At December 31,
                                      ------------------------------------------------------------------------
                                        1997            1996            1995           1994            1993
                                      ----------      ---------       ---------      ----------      ---------
                                      Amount $        Amount $        Amount $       Amount $        Amount $
                                      ----------      ---------       ---------      ----------      ---------
<S>                                         <C>            <C>             <C>             <C>            <C>
Balance at beginning of the year            315            279             240             200            150
Charge-offs:
  Installment loans to individuals           --             11              --              --             --
                                      ----------      ---------       ---------      ----------      ---------
Total charge-offs                            --             11              --              --             --
                                      ----------      ---------       ---------      ----------      ---------
Recoveries                                   --             --              --              --              -
Additions charged to operations              23             47              39              40             50
                                      ----------      ---------       ---------      ----------      ---------
Balance at end of the year                  338            315             279             240            200
                                      ==========      =========       =========      ==========      =========
Ratio of net charge-offs to 
average loans outstanding                    --           0.04%             --              --             --

Allowance for loan losses at 
year-end to net loans 
outstanding at year-end                    0.94%          0.99%           1.07%           1.00%          1.10%

Allowance for loan losses at 
year-end to nonperforming loans              
at year-end                                 N/A          71.11%            N/A             N/A            N/A
</TABLE>

      Loan loss provisions for 1997 amounted to $23 thousand,  a decrease of $24
thousand from the previous  year.  The absence of any  charge-offs  in 1997 plus
Jersey  receiving  payment in full for two  nonaccrual  loans allowed  Jersey to
reduce its 1997 provision to the loan loss reserve by 51.1%.

      In 1996,  the loan loss  provision  was $47  thousand,  an  increase of $8
thousand  from  1995.  In  1996,  Jersey  experienced  for the  first  time  the
classification of two loans; each received a substandard  rating.  Jersey's only
charge-off also occurred in 1996. As of year-end,  nonaccrual loans totaled $443
thousand; the allowance for loan losses represented 71.1% of nonaccrual loans.

      Jersey's management maintains a "watchlist" system that provides the board
of directors with an early warning of potential  problem loans.  These loans may
not be delinquent  currently,  but either past due at least once in the past six
months  or there is an  anticipated  deterioration  in the  quality  of the loan
sometime  in the  future.  The  table  found on the  following  page  quantifies
nonaccrual,  past due and restructured loans over the previous five years. As of
December 31, 1997,  disclosed in the table are any loans  considered by Jersey's
management to have serious problems.


                                       50

<PAGE>

                   Nonaccrual, Past Due and Restructured Loans
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                              At December 31,
                                          -----------------------------------------------------
                                             1997       1996        1995      1994       1993
                                           --------   --------   --------   --------   --------
                                           Amount $   Amount $   Amount $   Amount $   Amount $
                                           --------   --------   --------   --------   --------
<S>                                        <C>        <C>        <C>        <C>        <C>
NONACCRUAL LOANS:
Real estate - Mortgage                         --         443        --         --         --
                                           --------   --------   --------   --------   --------
Total nonaccrual loans                         --         443        --         --         --
                                           --------   --------   --------   --------   --------
LOANS PAST DUE 90 DAYS OR MORE                  
AND STILL ACCRUING:                            --        --          --         --         --
                                           --------   --------    --------   --------  --------
TROUBLED DEBT RESTRUCTURINGS:                  --        --          --         --         --
                                           --------   --------    --------   --------  --------
Total nonperforming loans                      --         443        --         --         --
                                           ========   ========    ========   ========  ========
Total nonperforming assets                     --         443        --         --         --
                                           ========   ========    ========   ========  ========
Nonaccrual loans to total loans, net           --        1.39%       --         --         --
Nonperforming loans to total loans, gross      --        1.37%       --         --         --
Nonperforming loans to total loans, net        --        1.39%       --         --         --
Nonperforming loans to total assets            --        0.65%       --         --         --
Nonperforming assets to total assets           --        0.65%       --         --         --
</TABLE>

      At December 31, 1997, 1995, 1994 and 1993, there were no nonaccrual,  past
due or restructured loans.

      Loan Portfolio

      During  1997,  Jersey  continued  to  experience  strong loan  growth.  At
December  31,  1997,  gross  loans  outstanding  amounted to $36.4  million,  an
increase of $4.1  million or 12.9% over the  previous  year.  Within the largest
category of loans, real estate mortgages, the distribution was as follows: first
and second mortgages on 1-4 family residential properties,  $26.1 million; first
mortgages  on  multi-family  properties,   $921  thousand;  first  mortgages  on
nonresidential  properties,  $6.2  million.  Approximately  $17.0 million of the
residential first mortgages were one, three or five year adjustable rate loans.

      In 1996, gross loans outstanding  increased $5.9 million to $32.3 million,
an increase of 22.2%  compared  to 1995.  Within the largest  category of loans,
real  estate  mortgages,  the  distribution  was as  follows:  first and  second
mortgages on 1-4 family residential  properties,  $23.7 million; first mortgages
on multi-family  properties,  $955 thousand;  first mortgages on  nonresidential
properties,  $4.4 million.  Approximately $16.0 million of the residential first
mortgages were one, three or five year adjustable rate loans.

      The  table on the  following  page  provides  a  distribution  of the loan
portfolio for each of the previous five years. There is also a reconciliation of
loan types to the loan categories shown earlier in the average balance sheets.


                                       51

<PAGE>

                                 Loan Portfolio
                             (dollars in thousands)
<TABLE>
<CAPTION>
                                                                       At December 31,
                            --------------------------------------------------------------------------------------------------------
                              1997                  1996                   1995                  1994                   1993
                            -------------------  -------------------  -------------------  --------------------  -------------------
                            Amount $  Percent %  Amount $  Percent %   Amount $  Percent %  Amount $  Percent %  Amount $  Percent %
                            -------- ---------   --------  ---------   -------- ----------  --------  ---------  --------  ---------
<S>                           <C>        <C>       <C>         <C>      <C>        <C>        <C>         <C>        <C>      <C> 
TYPES OF LOANS:
Commercial, financial 
 & agricultural                  13      0.04        599       1.86       539      2.04          -          -         -         -
Real estate - Construction    2,255      6.19      1,385       4.29     1,025      3.88       1,263       5.22       685      3.71
Real estate - Mortgage       33,177     91.10     29,125      90.26    24,411     92.45      22,441      92.84    17,394     94.24
Installment loans to                                                  
 individuals                    973      2.67      1,158       3.59       431      1.63         470       1.94       379      2.05
                            --------  --------  ---------  ---------  --------  --------   ---------  ---------  --------  --------
Total loans outstanding,  
 gross                       36,418    100.00     32,267     100.00    26,406    100.00      24,174     100.00    18,458    100.00
                            --------  ========  ---------  =========  --------  ========   ---------  =========   -------- ========
Less: Allowance for  
 loan losses                   (338)                (315)               (279)                  (240)                  (200)
                            --------            ---------             --------             ---------              ---------

Total loans outstanding,     
 net                         36,080               31,952              26,127                23,934                 18,258          
                            ========            =========             ========             =========              =========  
</TABLE>

      The following  schedule sets forth the maturity  distribution  of Jersey's
loan portfolio as of December 31, 1997. The table categorizes the loans as shown
in the previous table.  Within one year, $9.5 million of the loan portfolio will
reprice to market interest rates. Between one year and five years, an additional
$18.0 million will reprice to market interest rates.  The remaining $8.9 million
will reprice to market interest rates after five years.
  
                    Loan Portfolio by Contractual Maturities
                             (dollars in thousands)

                                                  At December 31, 1997
                                       -----------------------------------------
                                                  After 1             
                                                  Year But
                                       Within 1   Within 5   After 5
                                        Year $    Years $    Years $    Total $
                                       ---------  ---------  ---------  --------
TYPES OF LOANS:
Commercial, financial and agricultural       13         --         --         13
Real estate - Construction                2,241         14         --      2,255
Real estate - Mortgage                    1,461      6,058     25,692     33,211
Installment loans to individuals            431        542         --        973
                                       ---------  ---------  ---------  --------

Total loans outstanding, gross            4,146      6,614     25,692     36,452
                                       =========  =========  =========  ========
                                          (1)      (1) (2)    (1) (2)

(1)  Estimated  scheduled  repayments  reported in the maturity  category in the
which the payment is due.
(2) Of loans due after one year,  $9,801 have fixed  interest  rates and $22,505
have adjustable interest rates.

      Taxable Investment Securities Portfolio

      Jersey  has  relied  on  taxable   investment   securities,   particularly
mortgage-backed pass-through securities, when excess liquidity exceeds projected
loan originations.  They are a source of earnings providing a better return than
federal funds sold but of course,  considerably  less than lending.  In 1997, on
average,   taxable   investment   securities   represented   40.1%  of  Jersey's
interest-bearing assets, compared to 38.2% in 1996.

      Jersey classifies each taxable investment security according to one of two
categories:  available-for  sale  or  held-to-maturity.  Jersey  classifies  all
fixed-rate  instruments and adjustable rate instruments with repricing intervals
of greater than one year as available-for-sale and adjustable rate


                                       52

<PAGE>

instruments  with repricing  intervals of one year or less as  held-to-maturity.
Historically,  the ratio of held-to-maturity  investments to  available-for-sale
investments has been generally 50/50. Management considers securities classified
as   available-for-sale  an  integral  part  of  Jersey's  asset  and  liability
management strategy. The following table identifies the components found in each
of the two investment categories.

                     Taxable Investment Securities Portfolio
                             (dollars in thousands)

                                                    At December 31,
                                     -------------------------------------------
                                        1997       1997        1996       1995
                                     ---------  ----------  ---------  ---------
                                       Fair     Amortized   Amortized  Amortized
                                      Value $     Cost $      Cost $     Cost $
                                     ---------  ----------  ---------  ---------
HELD-TO-MATURITY:
Mortgage-backed pass-through 
 securities:
  Guaranteed by GNMA                    9,787       9,807      6,311      4,535
  Issued by FNMA and FHLMC              4,261       4,265      5,993      5,682
                                     ---------  ----------  ---------  ---------
Total held-to-maturity                 14,048      14,072     12,304     10,217
                                     ---------  ----------  ---------  ---------
AVAILABLE-FOR-SALE:
U.S. Treasury securities                   --          --         --      1,000
Issued by U.S. Government-
 sponsored agencies                     2,992       3,000      4,000      6,000
Mortgage-backed pass-through 
 securities:
  Guaranteed by GNMA                    1,926       1,887        286        343
  Issued by FNMA and FHLMC              8,930       8,869      7,782      3,563
Federal Home Loan Bank Stock              451         451        357        340
                                     ---------  ----------  ---------  ---------
Total available-for-sale               14,299      14,207     12,425     11,246
                                     ---------  ----------  ---------  ---------
Total taxable investment 
 securities                            28,347      28,279     24,729     21,463
                                     =========  ==========  =========  =========

      Given the low interest  rate  environment  at  year-end,  the market value
exceeded the book value of the available-for-sale  portfolio.  While more stable
as  interest  rates  move up,  the  value  of  adjustable  rate  mortgage-backed
pass-through  securities  found in the  held-to-maturity  portfolio falls due to
prepayment concerns while interest rates are low. As expected, at year-end,  the
book value was greater than the market value for the held-to-maturity portfolio.
A summary of the  contractual  maturities  and  weighted  average  yield for the
taxable investment securities portfolio follows on the next page.


                                       53

<PAGE>

          Taxable Investment Securities by Their Contractual Maturities
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                                                        At December 31, 1997
                                   ------------------------------------------------------------------------------------------------
                                                          After 1 Year But      After 5 Years But
                                      Within 1 Year        Within 5 Years        Within 10 Years       After 10 Years
                                   --------------------  --------------------  --------------------  --------------------
                                              Weighted              Weighted              Weighted              Weighted
                                   Amortized  Average    Amortized  Average    Amortized  Average    Amortized  Average
                                    Cost $    Yield %     Cost $    Yield %     Cost $    Yield %     Cost $    Yield %    Total $
                                   ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                                <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C> 
HELD-TO-MATURITY:
Mortgage-backed pass-through 
 securities:  (1)
  Guaranteed by GNMA                     --         --         --         --         --         --      9,807       7.08      9,807
  Issued by FNMA and FHLMC               --         --         --         --         --         --      4,265       7.61      4,265
                                   ---------             ---------             ---------             ---------             ---------
Total held-to-maturity                   --                    --                    --                14,072                14,072
                                   ---------             ---------             ---------             ---------             ---------
AVAILABLE-FOR-SALE:
Issued by U.S. Government-
 sponsored agencies                   1,987       5.03         --         --      1,005       7.39         --         --      2,992

Mortgage-backed pass-through 
 securities:                                                               
  Guaranteed by GNMA                     --         --         --         --      1,265       7.08        660       7.50      1,925
  Issued by FNMA and FHLMC               --         --        565       7.93      2,547       6.67      5,819       7.18      8,931
Federal Home Loan Bank Stock            451       7.05         --         --         --         --         --         --        451
                                   ---------             ---------             ---------             ---------             ---------
Total available-for-sale              2,438                   565                 4,817                 6,479                14,299
                                   ---------             ---------             ---------             ---------             ---------
Total taxable investment
 securities                           2,438                   565                 4,817                20,551                28,371
                                   =========             =========             =========             =========             =========
Weighted average yield                            5.40                  7.93                  6.93                  7.23       7.03%
                                              =========             =========             =========             =========  =========
</TABLE>

(1)  Mortgage-backed  pass-through  securities  totaling $14,072 have adjustable
interest rates.

      Within  one year,  $16.1  million  of the  taxable  investment  securities
portfolio  will  reprice to market  interest  rates.  Between  one year and five
years, an additional  $3.1 million will reprice to market  interest  rates.  The
remaining $8.7 million will reprice to market interest rates after five years.

      Deposits

      Jersey  relies   exclusively  on  its  deposit  base,  rather  than  other
borrowings to fund its credit needs.  Deposits totaled $70.1 million at December
31, 1997, an increase of $8.5 million from year-end 1996. Average total deposits
increased  $13.7  million  or 25.0% in 1997,  compared  to an  increase  of $6.5
million or 13.5% in 1996.  Jersey  attributes  most of the deposit growth to the
new branch  location.  Certificates  of deposit in amounts of  $100,000  or more
continue  to be a source of new  money.  These  large  certificates  of  deposit
totaled  $12.4  million at December 31,  1997,  an increase of $2.4 million from
year-end 1996.

      While time  deposits  and savings  deposits  provided the  foundation  for
growth of the bank during its formative years,  management  continually looks to
increase  both  noninterest-bearing  and  interest-bearing  demand  deposits  to
strengthen  core deposits.  Jersey always offered  24-hour  banking  through its
automated teller machines,  but introducing  telephone banking for all customers
and merchant  processing for commercial  customers helped to significantly boost
demand deposits.  Average total demand deposits  increased $3.0 million or 54.3%
in 1997, compared to an increase of $931 thousand or 20.6% in 1996.


                                       54

<PAGE>


      The following table provides average balances and weighted average cost by
type of account.  The second table  highlights  maturity  information  for large
certificates of deposit.

                                    Deposits
                             (dollars in thousands)
<TABLE>
<CAPTION>
                                          Year Ended            Year Ended             Year Ended
                                      December 31, 1997      December 31, 1996     December 31, 1995
                                      -------------------   --------------------   -------------------
                                      Average               Average                Average
                                      Balance $  Cost %     Balance $   Cost %     Balance $  Cost %
                                      --------- ---------   ---------  ---------   --------- ---------
<S>                                      <C>        <C>        <C>         <C>        <C>        <C> 
DEPOSITS BY TYPE OF ACCOUNT:
Noninterest-bearing demand deposits      2,769      --         1,811       --         1,412      --
Interest-bearing demand deposits         5,634      1.99       3,634       1.16       3,102      1.03
Savings deposits                        17,637      3.08      16,046       3.10      16,596      3.15
Time deposits                           42,211      5.61      33,102       5.56      26,973      5.56
                                      --------- ---------   ---------  ---------   --------- ---------
Total deposits                          68,251      4.43      54,593       4.36      48,083      4.27
                                      ========= =========   =========  =========   ========= =========

                                                   Maturing at December 31, 1997,
                                      ------------------------------------------------------
                                                  After 3    After 6
                                                  Mos. But   Mos. But
                                      Within 3    Within 6   Within 12   After 12
                                      Months $    Months $   Months $    Months $  Total $
                                      ---------   ---------  ---------   --------- ---------
CERTIFICATES OF DEPOSIT IN 
AMOUNTS OF $100,000 OR MORE              7,171       2,266      1,508       1,422    12,367
                                      =========   =========  =========   ========= =========
</TABLE>
                                                             
      Noninterest  income is an important  supplement to net interest income; it
consists of all income other than  interest and  dividends.  Noninterest  income
totaled $166  thousand for 1997,  an increase of $31 thousand or 23.0% from $135
thousand for 1996. The largest component of noninterest income,  service charges
on deposit  accounts,  provided  $120  thousand  or 72.3% of 1997's  noninterest
income, compared to $107 thousand or 79.3% in 1996.

      Interest Rate Sensitivity

      Fluctuations in market interest rates can have a significant  influence on
net interest income. Therefore, managing Jersey's interest rate sensitivity is a
primary  objective  of Jersey's  management.  Jersey's  Investment  Committee is
responsible for managing the exposure to changes in market  interest rates.  The
Investment  Committee  attempts  to  maintain  stable  net  interest  margins by
periodically  evaluating the relationship between interest-rate sensitive assets
and interest-rate  sensitive  liabilities.  The evaluation attempts to determine
the impact on net interest margin from current and prospective changes in market
interest rates.

      Interest  rate  sensitivity  is  determined  by analyzing  the  difference
between the amount of  interest-earning  assets  maturing or repricing  within a
specific time period and the amount of interest-bearing  liabilities maturing or
repricing  within that same period of time.  This  difference,  or  "sensitivity
gap," provides an indication of the extent to which Jersey's net interest income
may be affected by future changes in market interest  rates.  The cumulative gap
position as a  percentage  of total  assets  provides  one  relative  measure of
Jersey's interest rate exposure.


                                       55

<PAGE>

      The cumulative gap between Jersey's interest-rate sensitive assets and its
interest-rate  sensitive  liabilities  repricing  within a  one-year  period was
(20.38%) at December 31, 1997. Since the cumulative gap was negative, Jersey has
a "negative  gap" position that  theoretically  will cause its assets to reprice
more  slowly  than  its  deposit  liabilities.  In  a  declining  interest  rate
environment,  interest  costs may be expected  to fall faster than the  interest
received on earning assets, thus increasing the net interest spread. If interest
rates  increase,  a negative  gap means that the  interest  received  on earning
assets may be  expected  to  increase  more  slowly  than the  interest  paid on
Jersey's liabilities, therefore decreasing the net interest spread.

      Certain  shortcomings are inherent in the method of analysis  presented in
the following  table.  Although  certain assets and liabilities may have similar
maturities  or  periods of  repricing,  they may react in  different  degrees to
changes  in market  interest  rates.  The rates on  certain  types of assets and
liabilities may fluctuate in advance of changes in market rates,  while rates on
other types of assets and  liabilities  may lag behind  changes in market rates.
Actual  prepayments  of principal and early  withdrawals  of savings may deviate
significantly  from the assumptions used in the gap analysis when interest rates
change. The ability of borrowers to service their debt may decrease in the event
of an interest rate increase.  Management considers these factors when reviewing
its gap position and establishing its ongoing asset/liability strategy.

      Considering  past  experience,  savings  deposits  (identified  as  "other
savings  deposits" in the following  table) are  generally  not rate  sensitive.
However,  there  is no  assurance  that  these  balances  will  actually  remain
insensitive  to interest rate changes in the future.  As a result,  the earliest
repricing interval includes total savings deposits.


                                       56

<PAGE>
        Interest Rate Risk Exposure Measurements: At Decemeber 31, 1997
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                Time Horizons:
- --------------------------      ----------------------------------------------------------------------------------------------------
  Rate sensitive assets         $ Within   WAvg   $ Within   WAvg  $ Within   WAvg   $ Within  WAvg   $ Within   WAvg  $ Within WAvg
       subject to               1/98-3/98    %    4/98-12/98  %    1/99-12/00   %   1/01-12/02   %   1/03-12/12    %     1/13-     %
interest rate adjustment        ----------------------------------------------------------------------------------------------------
   within stated time           $ Within           $ Within         $ Within          $ Within         $ Within          $ Over
       horizons                 3 Months            1 Year          3 Years            5 Years         15 Years         15 Years
- --------------------------      ----------------------------------------------------------------------------------------------------
<S>                                  <C>   <C>       <C>      <C>      <C>    <C>        <C>    <C>           <C> <C>               
1-4 family 1st mortgages:       
   Fixed rate                         --     --         --      --        --    --         218  7.30       6,600  7.54      --    --
1-4 family 1st mortgages:                                                                                                      
   Adjustable rate                   535   8.46      4,750    7.87     5,121  7.12       6,557  7.71          49  7.00      --    --
1-4 family subordinated liens:                                                                                                 
   Fixed rate                         --     --         62    7.48        22  7.32         246  7.62         655  8.22      22  8.00
1-4 family subordinated liens:                                                                                                 
   Adjustable rate                 1,259   9.84         --      --        --    --          --    --          --    --      --    --
Commercial mortgages:                                                                                                          
   Fixed rate                         --     --         --      --       712  8.64         413  7.60         473  8.79     179  7.50
Commercial mortgages:                                                                                                         
   Adjustable rate                   222   8.00        215    8.75     1,189  8.41       2,752  8.37         962  7.79      --    --
Construction mortgages:                                    
   Adjustable rate                 2,255   9.26         --      --        --    --          --    --          --   ---      --    --
Other loans:  Fixed and                                    
  adjustable rate                    161   9.66         33    8.40       681  9.77         110  8.94          --    --      --    --
Debt securities:                                           
  Mortgage-backed PCs              1,964   7.24     12,109    7.24     1,113  6.63       2,033  7.76       7,709  7.01      --    --
Debt securities:  Others              --     --      1,987    5.03        --    --          --    --       1,005  7.39      --    --
All other interest-                                        
 bearing assets                    8,968   5.46         --      --        --    --          --    --          --    --      --    --
                                ----------------------------------------------------------------------------------------------------
Total rate sensitive assets       15,364   6.79     19,156    7.19     8,838  7.56      12,329  7.86      17,453  7.37     201  7.55
                                ----------------------------------------------------------------------------------------------------
Total rate sensitive                                       
  assets(cummulative)             15,364            34,520            43,358            55,687            73,140        73,341
                                ----------------------------------------------------------------------------------------------------
                                                           
      Rate sensitive liabilities                                                                                                    
Money market deposit accounts      1,766   3.06         --      --        --    --          --    --          --    --      --    --
Other savings deposits            12,230   3.32         --      --        --    --          --    --          --    --      --    --
Time deposits of $100,000 or more  7,171   5.49      3,774    5.77     1,089  5.91         333  6.40          --    --      --    --
Other time deposits of                                    
 less than $100,000               11,109   5.46     14,166    5.62     3,654  5.82         707  5.99          --    --      --    --
                                ----------------------------------------------------------------------------------------------------
Total rate sensitive liabilities  32,276   4.52     17,940    5.65     4,743  5.84       1,040  6.12          --    --      --    --
                                ----------------------------------------------------------------------------------------------------
Total rate sensitive
  liabilities(cummulative)        32,276            50,216            54,959            55,999            55,999        55,999
                                ----------------------------------------------------------------------------------------------------
Cummulative GAP                  (16,912)          (15,696)          (11,601)             (312)           17,141        17,342
                                ----------------------------------------------------------------------------------------------------
GAP as a % of 
 total assets($77,012)            (21.96)           (20.38)           (15.06)            (0.41)            22.26         22.52   
                                ----------------------------------------------------------------------------------------------------
Rate sensitive assets as a % of
rate sensitive liabilities         47.60             68.74             78.89             99.44            130.61        130.97
                                ----------------------------------------------------------------------------------------------------
</TABLE>

      Liquidity

      A  fundamental  component  of  Jersey's  business  strategy  is to  manage
liquidity  to  ensure  the  availability  of  sufficient  resources  to meet all
financial obligations and finance prospective business  opportunities.  Jersey's
liquidity is a measure of its ability to fund loans,  withdrawal of deposits and
other cash outflows in a cost effective manner. Liquidity management is critical
to the stability of Jersey.  Liquidity levels over any given period of time is a
product of Jersey's operating, financing and investing activities. The extent of
such  activities is often shaped by such  external  factors as  competition  for
deposits and loan demand.

      Historically,  financing  for  Jersey's  loans  and  investments  has been
derived primarily from deposits,  along with interest and principal  payments on
loans and  investments.  Deposit flows are greatly  affected by general interest
rates, economic conditions and competition. At December 31, 1997, total deposits
amounted to $70.1  million,  an increase of $8.4 million or 13.7% over the prior
comparable year.


                                       57

<PAGE>

      During 1997, loan  production and the purchase of taxable  securities were
Jersey's principal investing activities. Net loans at December 31, 1997, totaled
$36.1 million  compared to $31.9 million at the end of 1996, an increase of $4.2
million or 13.2%.  Total securities at December 31, 1997,  totaled $28.4 million
compared to $24.7 million at the end of 1996, an increase of 15.0%.

      Jersey's  most liquid assets are cash and due from banks and federal funds
sold. At December 31, 1997,  the total of such assets  amounted to $10.4 million
or 13.5% of total  assets,  compared to $8.9 million or 13.1% of total assets at
year-end 1996.

      Another significant liquidity source is available-for-sale  securities. At
December 31, 1997,  available-for-sale  securities  amounted to $14.3 million or
50.4%  of  total  securities,  compared  to  $12.4  million  or  50.2%  of total
securities at year-end 1996.

      In addition to the aforementioned sources of liquidity,  Jersey has a $3.2
million line of credit with the Federal  Home Loan Bank of New York.  Management
believes  that  Jersey's  sources of funds are  sufficient  to meet its  funding
requirements.

      Capital Adequacy

      At December 31, 1997, Jersey's  shareholders'  equity totaled $6.4 million
as compared to $5.7 million at December 31, 1996.

      Jersey is subject to various regulatory capital requirements  administered
by the Federal banking  agencies.  Failure to meet minimum capital  requirements
can initiate certain mandatory,  and possibly additional,  discretionary actions
by  regulators  that,  if  undertaken,  could have a direct  material  effect on
Jersey's  financial  statements.  Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt  corrective  action,  Jersey must meet specific
capital  guidelines  that  involve  quantitative  measures of  Jersey's  assets,
liabilities and certain  off-balance  sheet items as calculated under regulatory
accounting  practices.  Jersey's  capital amounts and  classifications  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings and other factors.

      Quantitative measures established by regulation to ensure capital adequacy
require  Jersey to maintain  minimum  amounts and ratios (set forth in the table
below)  of  Total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted  assets (as defined),  and of Tier I capital to average assets (as
defined).  Management  believes,  as of December 31, 1997, that Jersey meets all
capital adequacy requirements to which it is subject.

      As of December 31,  1997,  the most recent  notification  from the Federal
Deposit Insurance  Corporation  categorized Jersey as well capitalized under the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized  Jersey must maintain minimum total  risk-based;  Tier I risk-based;
and Tier I leverage ratios as set forth in the table. There are no conditions or
events  since that  notification  that  management  believes  have  changed  the
institution's category.


                                       58

<PAGE>

      Jersey's  actual  capital  amounts  and ratios are also  presented  in the
table.

                             (dollars in thousands)
<TABLE>
<CAPTION>
                                                                                            To be Well
                                                                                         Capitalized Under
                                                                      For Capital        Prompt Corrective
                                                    Actual         Adequacy Purposes     Action Provisions
                                              -------------------  -------------------   ------------------
                                              Amount $  Ratio %    Amount $  Ratio %     Amount $ Ratio %
                                              -------------------  -------------------   ------------------
<S>                                            <C>       <C>         <C>       <C>         <C>       <C>  
As of December 31, 1997:                                                                
  Total Capital (to Risk Weighted Assets)      6,644     20.81    => 2,554  => 8.00     => 3,193  => 10.00
  Tier I Capital (to Risk Weighted Assets)     6,306     19.75    => 1,277  => 4.00     => 1,916  =>  6.00
  Tier I Capital (to Average Assets)           6,306      8.43    => 2,991  => 4.00     => 3,739  =>  5.00
As of December 31, 1996:                                                                
  Total Capital (to Risk Weighted Assets)      6,012     20.36    => 2,362  => 8.00     => 2,953  => 10.00
  Tier I Capital (to Risk Weighted Assets)     5,697     19.29    => 1,181  => 4.00     => 1,772  =>  6.00
  Tier I Capital (to Average Assets)           5,697      9.39    => 2,427  => 4.00     => 3,034  =>  5.00
</TABLE>                                                                        

      Key Ratios

      The following  table  provides  several key ratios for Jersey.  The ratios
include return on assets (net income divided by average total assets), return on
equity (net income divided by average equity),  dividend payout ratio (dividends
declared  per share  divided by net income per share) and equity to assets ratio
(average equity divided by average total assets).

                                   Key Ratios

                                                 For the Year Ended December 31,
                                                --------------------------------
                                                  1997         1996      1995
                                                --------------------------------
RETURN ON ASSETS                                  0.49%       0.55%      0.75%
RETURN ON EQUITY                                  6.20%       5.90%      7.54%
COMMON STOCK DIVIDEND PAYOUT RATIO               16.00%      17.91%     14.46%
EQUITY TO ASSETS RATIO                            7.98%       9.27%      9.94%

      The Year 2000 Issue

      Many existing  computer programs use only two digits to identify a year in
the date field. As a result, the computer applications affected by such programs
could  fail  or  produce  incorrect  results  by or at  the  Year  2000.  Jersey
acknowledges the need to ensure its operations will not be adversely affected by
Year 2000  computer  software  failures.  Software  failures  due to  processing
errors,  potentially  arising from calculations  using the Year 2000 date, are a
known risk.

      Jersey  has  completed  almost  all of its  assessment  of its  Year  2000
compliance,  including  receipt of satisfactory  certification  from the outside
provider of its data processing  services.  Jersey expects that it would be able
to achieve full compliance with Year 2000 requirements on a timely basis but has
not yet determined the costs related to such  compliance.  Upon  consummation of
the Merger, Jersey will be incorporated into Interchange's Year 2000 plan.


                                       59

<PAGE>

      Interchange  has  implemented  a five step plan that  involves  awareness,
assessment, validation, renovation and implementation. It is currently assessing
the extent to which its systems may be affected  and is  communicating  with all
necessary  vendors  concerning  timely and completed  remedies for those systems
that require  modification.  Interchange  is also  communicating  with all third
parties,  on which it relies,  to assess  their  progress  in  evaluating  their
systems and implementing any corrective  measures.  Interchange has been taking,
and will  continue  to pursue,  all  reasonably  necessary  steps to protect its
operations and assets.  It is currently  anticipated  that by December 31, 1998,
Interchange will be Year 2000 compliant.  At this time,  Interchange has not yet
determined  the cost,  which will be expensed as  incurred,  of  evaluating  its
computer  software  or  databases,  or of making any  modifications  required to
correct any "Year 2000" problems.


                                       60

<PAGE>

Supervision and Regulation of Jersey

      Jersey

      As a New Jersey  state-chartered  bank, Jersey's operations are subject to
various  requirements  and  restrictions  of state law  pertaining,  among other
things, to lending limits, reserves,  interest rates payable on deposits, loans,
investments,  mergers and  acquisitions,  borrowings,  dividends,  locations  of
branch offices and capital adequacy.  Jersey is subject to primary  supervision,
periodic  examination and regulation by the New Jersey Department of Banking and
Insurance  ("NJDBI").  If, as a result of an  examination  of a bank,  the NJDBI
determines  that the financial  condition,  capital  resources,  asset  quality,
earnings  prospects,  management,  liquidity,  or other  aspects  of the  bank's
operations are unsatisfactory or that the bank or its management is violating or
has violated any law or regulation, various remedies are available to the NJDBI.
Such remedies  include the power to enjoin  "unsafe and unsound"  practices,  to
require  affirmative  action  to  correct  any  conditions  resulting  from  any
violation or practice,  to issue an administrative  order that can be judicially
enforced, to, among other things, direct an increase in capital, to restrict the
growth  of  Jersey,  to  assess  civil  penalties  and to  remove  officers  and
directors.  Jersey has never  been the  subject  of any  administrative  orders,
memoranda of understanding or any other regulatory action by the NJDBI.

      Jersey's  deposits are insured by the Bank Insurance Fund  administered by
the  FDIC  up to a  maximum  of  $100,000  per  depositor.  As  an  FDIC-insured
institution,  Jersey is also subject to regulation and  examination  by, and the
supervision  and  control  of,  the FDIC.  Additionally,  Jersey is  subject  to
numerous  federal,  state and local laws regulating the taking of deposits,  the
extension of credit,  and the provision of banking  services.  Jersey must,  for
example,  comply with capital adequacy  requirements  imposed upon  FDIC-insured
banks  as  further  discussed   herein.   See  "The  Jersey  Bank  for  Savings-
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations--Capital   Adequacy".   Jersey  is  subject  to  federal  regulations
governing  disclosure  of credit  terms to borrowers  (Federal  Truth-in-Lending
Act),  discrimination  among credit customers (Equal Credit Opportunity Act) and
permissible credit collection practices (Fair Credit Reporting Act).  Additional
federal  legislation  to which  Jersey  is  subject  includes  rules  concerning
customers'  rights and  liabilities  arising  from the use of  automated  teller
machines  (Regulation E of the Electronic Transfer Act) and regulations limiting
the "float" Jersey may maintain on check deposits.

      Since 1989,  Congress has passed two major pieces of banking  legislation,
the Federal Institution Reform, Recovery and Enforcement Act of 1989 ("FIRREA"),
and  the  Federal  Deposit  Insurance   Corporation   Improvement  Act  of  1991
("FDICIA").  FIRREA  and  FDICIA  have  significantly  changed  the  thrift  and
commercial  banking  industries in an effort to protect deposit  insurance funds
and  depositors  by,  among other  things,  revising  and limiting the types and
amounts of investment financial institutions may make,  significantly increasing
minimum  regulatory  capital  requirements and broadening the scope of powers of
federal bank and thrift  regulators over financial  institutions  and affiliated
persons. These laws, and the resulting implementing regulations,  have subjected
Jersey and the banking industry generally to extensive regulation,  supervision,
supervision and examination by the FDIC. This has resulted in increased  deposit
insurance premiums and increased  administrative,  professional and compensation
expenses  incurred to comply with the increased  number of new  regulations  and
policies.  The regulatory  structure  created gives the  regulatory  authorities
extensive  authority  in  connection  with  their  supervisory  and  enforcement
activities  and  examination  policies.  Further,  Congress  could enact  future
legislation that could significantly affect the powers, authority and operations
of Jersey.


                                       61

<PAGE>

      Under the Community  Reinvestment Act, as amended ("CRA"),  as implemented
by  FDIC  regulations,  a bank  has a  continuing  and  affirmative  obligation,
consistent with its safe and sound  operation,  to help meet the credit needs of
its entire community,  including  low-income and moderate-income  neighborhoods.
CRA does not establish  specific lending  requirements or programs for financial
institutions  and it does not limit an  institution's  discretion to develop the
type of products and services that it believes are best suited to its particular
community,  provided  they are  consistent  with CRA.  CRA  requires the FDIC to
assess an institution's  record of meeting the credit needs of its community and
to take such record into account in its  evaluation of certain  applications  by
such  institution.  Effective July 1, 1990, CRA, as amended by FIRREA,  requires
public  disclosure  of an  institution's  CRA rating and requires  that the FDIC
provide a written  evaluation of an  institution's  CRA performance  utilizing a
four-tiered descriptive rating system. An institution's CRA rating is taken into
account in  determining  whether to grant  charters,  branches and other deposit
facilities,   relocations,   mergers,   consolidations  and  acquisitions.  Poor
performance  may be the basis for denying any  application.  In addition,  under
applicable  regulations,  a bank having a less than  satisfactory  rating is not
entitled to participate on the bid list for RTC and FDIC  offerings.  Jersey has
continuously maintained a CRA rating of "satisfactory".

      The Deposit  Insurance  Funds Act of 1996  ("Funds  Act")  authorized  the
Financing  Corporation ("FICO") to levy assessments on BIF and SAIF deposits and
stipulated that the BIF rate must equal one-fifth the SAIF rate through year-end
1999,  or  until  the  insurance  funds  are  merged,  whichever  occurs  first.
Thereafter, BIF and SAIF payers will be assessed on a pro-rata basis for FICO.

      FICO  assessment  rates are adjusted  quarterly to reflect  changes in the
assessment  bases of the  respective  funds based on  quarterly  Call Report and
Thrift Financial Report submissions. During 1997, Jersey's BIF FICO rates ranged
between 1.26 and 1.30 basis points and the SAIF FICO rates were between 6.30 and
6.50 basis points.

      Dividend Restrictions

      Jersey's  ability to pay  dividends  is subject to certain  statutory  and
regulatory  restrictions.  The New  Jersey  Banking  Act of  1948,  as  amended,
provides  that no  state-chartered  bank may pay a dividend on its capital stock
unless,  following the payment of each such  dividend,  the capital stock of the
bank will be  unimpaired,  and the bank will have a surplus of not less than 50%
of its  capital,  or, if not, the payment of such  dividend  will not reduce the
surplus of the bank.  In  addition,  the payment of  dividends is limited by the
requirement  to meet the  risk-based  capital  guidelines  issued by the Federal
Reserve Board and other regulations.

      Capital Requirements

      Jersey had  shareholders'  equity of $6.4  million at December  31,  1997,
compared with $5.7 million at December 31, 1996.

      The  FDIC  has  issued   guidelines   to  implement   risk-based   capital
requirements for state-chartered  nonmember banks. The guidelines  established a
risk-based  capital  framework   consisting  of  (1)  a  definition  of  capital
consisting of Tier I capital,  which includes common  shareholders'  equity less
certain intangibles and a supplementary component called Tier II, which includes
a portion of the allowance for loan losses and (2) a system for assigning assets
and  off-balance-sheet  items to one of the four weighted risk categories,  with
higher  levels  of  capital  being  required  for the  categories  perceived  as
representing  the greater risks,  and established a minimum  risk-based  capital
ratio of 8% (of which at least 4% must be Tier I). An  institution's  risk-based
capital ratio is determined by dividing its


                                       62

<PAGE>

qualifying  capital by its risk-weighted  assets. The guidelines make regulatory
capital  requirements  more  sensitive to  differences  in risk  profiles  among
banking  institutions,  take  off-balance  sheet items into account in assessing
capital adequacy, and minimize disincentives to holding liquid, low-risk assets.
Banking  organizations are generally  expected to operate with capital positions
well above the minimum rates.  Institutions with higher levels of risk, or which
experience or anticipate  significant  growth, are also expected to operate well
above minimum capital  standards.  At December 31, 1997,  Jersey satisfies these
ratios and has been categorized as a  well-capitalized  institution which in the
regulatory  framework for prompt  corrective  action imposes the lowest level of
supervisory restraints.

      Capital  adequacy  guidelines  focus  principally  on broad  categories of
credit risk although the framework for assigning  assets and  off-balance  sheet
items to risk  categories  does  incorporate  elements  of  transfer  risk.  The
risk-based  capital ratio does not, however,  incorporate other factors that may
affect a company's financial condition,  such as overall interest rate exposure,
liquidity,  funding  and  market  risks,  the  quality  and  level of  earnings,
investment or loan  concentrations,  the quality of loans and  investments,  the
effectiveness  of loan and  investment  policies  and  management's  ability  to
monitor and control financial and operating risks.

      The federal regulatory agencies have also adopted a minimum leverage ratio
which is intended to supplement  risk-based  capital  requirements and to insure
that all financial institutions continue to maintain a minimum level of capital.
Current  regulations  stipulate  that banks  maintain a minimum  level of Tier I
capital to total assets.  The most highly rated banks in terms of safe and sound
operation  that are not  experiencing  or  anticipating  significant  growth are
required to have Tier I capital equal to at least 3% of total assets.  All other
banks are expected to maintain a minimum  leverage  capital ratio (i.e.,  Tier I
capital  divided by total  assets) in excess of the 3% minimum  level.  The FDIC
regulations require a financial institution to maintain a minimum ratio of 4% to
5%, depending on the condition of the institution.  Jersey's  leverage ratio was
8.43% at December 31, 1997.

Security Ownership of Certain Beneficial Owners and Management of Jersey

      On the Record  Date,  there were  456,270  shares of Jersey  Common  Stock
issued and outstanding and no shares held in the treasury.  Only shareholders of
record as of the Record Date shall be  entitled  to vote at the Special  Meeting
and each share is entitled to one vote. As of the Record Date, Jersey's Board of
Directors  and  affiliated  entities  owned or  controlled  (excluding  options)
approximately  48%  of  the  outstanding  shares  of  Jersey  Common  Stock.  In
connection with the execution of the Merger  Agreement,  all of the directors of
Jersey agreed to vote in favor of the Merger  Agreement.  As of the Record Date,
there were no executive officers of Jersey who are not also directors.


                                       63

<PAGE>

         The  following  table  sets  forth  information  with  respect  to  the
beneficial  ownership  of Jersey  Common  Stock as of the Record  Date,  and the
number and  percentage of outstanding  shares of  Interchange  Common Stock into
which such shares would be converted in the Merger,  by (i) each person known by
Jersey to own beneficially more than 5% of the outstanding  Jersey Common Stock,
(ii) each  current  director of Jersey,  and (iii) all  executive  officers  and
directors  of Jersey  as a group.  Except as  otherwise  indicated,  each of the
persons  named below has sole voting and  investment  power with  respect to the
Jersey Common Stock owned by them.

<TABLE>
<CAPTION>
                                                                                                                             Percent
                                                                                                                             of
                                                                                                                             Inter-
                                                                                     Total      Percent of                   change
                                                                                    Common        Total                      Common
                     Beneficial              Beneficial               Preferred    Stock and     Common       Shares of      Stock 
                     Ownership   Percent of  Ownership  Percent of      Stock       Assumed    and Assumed   Interchange     to be 
                     of Jersey     Jersey    of Jersey    Jersey      Assuming     Converted    Converted    Common Stock    held  
                       Common      Common    Preferred   Preferred    Conversion   Preferred    Preferred       to be        Post
      Name             Stock      Stock (1)   Stock (2)   Stock (2)  to Common (3)    Stock        Stock      Received (4)   Merger
- -------------------- ----------  ----------  ----------  ----------  ------------- ----------  -----------   -------------   -------
<S>                    <C>          <C>        <C>          <C>         <C>          <C>           <C>         <C>             <C>  
Richard A. Gilsenan    17,128       3.8        5,003        6.8         4,350        21,478        4.1         32,217           *   
                                                                                                                              
Clyde C. Britt         16,453       3.6          --       --              --         16,453        3.2         24,680           *
                                                                                                                              
Charles E. Clark       24,895       5.5        2,500        3.4         2,174        27,069        5.2         40,604           *
                                                                                                                              
Elias E. Eliasof       21,576       4.7        5,000        6.8         4,348        25,924        5.0         38,886           *
                                                                                                                              
Wilson Kaplen          52,254      11.5        6,750        9.2         5,869        58,123       11.2         87,185          1.3
                                                                                                                              
William C. Ledgerwood   6,858       1.5          430         *           374          7,232        1.4         10,848           *
                                                                                                                              
Nathan R. Levine       18,276       4.0        2,000        2.7         1,739        20,015        3.8         30,023           *
                                                                                                                              
Jerome J. Lombardo     17,322       3.8          --         --            --         17,322        3.3         25,983           *
                                                                                                                              
Arthur R. Odabash      25,368       5.6        7,750       10.5         6,739        32,107        6.2         48,161           *
                                                                                                                              
Stanley H. Marcus       2,322        *           --         --            --          2,322         *           3,483           *
                                                                                                                              
Lois E. Marshall        6,507       1.4          --         --            --          6,507        1.3          9,761           *
                                                                                                                              
Ralph J. Padovano       2,808        *           --         --            --          2,808         *           4,212           *
                                                                                                                              
Edwina Palmisano        6,787       1.5          --         --            --          6,787        1.3         10,181           *
                                                                                                                              
Directors and 
 executive officers
 as a group           218,554      47.9       29,433       40.0        25,593       244,147       46.9        366,224          5.3
- ----------
</TABLE>
*  Does not exceed one percent of class

(1)   Does  not  include  Jersey  Preferred  Stock,   each  share  of  which  is
      convertible into 0.8695 shares of Jersey Common Stock immediately prior to
      the Effective Time.  Holders of Jersey  Preferred Stock have no vote until
      the Jersey Preferred Stock is converted into Jersey Common Stock.

(2)   Holders of Jersey  Preferred  Stock  have no vote  until the  Jersey  Bank
      Preferred Stock is converted into Jersey Common Stock.  

(3)   The Conversion  Agreements  entered into pursuant to the Merger  Agreement
      provide for the  conversion of Jersey  Preferred  Stock into Jersey Common
      Stock  immediately  prior to the Effective  Time at a conversion  ratio of
      0.8695.

(4)   Assumes each share of Jersey  Common Stock and converted  Preferred  stock
      issued  and  outstanding  immediately  prior  to  the  Effective  Time  is
      converted into 1.5 shares of Interchange Common Stock.


Certain Transactions of Jersey

At the close of the fiscal year ending December 31, 1997,  loans  outstanding to
affiliates  of  Jersey  totaled  $3.6  million.  Jersey  paid to the law firm of
Beattie  Padovano,  LLC for legal services  rendered as special legal counsel to
Jersey,  both in connection  with the merger and with other  unrelated  matters,
fees of $31  thousand  during  fiscal year ending  December  31,  1997,  and $63
thousand in 1998 to date. Ralph Padovano,  a member of the Board of Directors of
Jersey, is a partner in the law firm of Beattie Padovano.


                                       64

<PAGE>

                     DESCRIPTION OF INTERCHANGE COMMON STOCK

      The authorized capital stock of Interchange  consists of 15,000,000 shares
of Interchange  common stock and 1,000,000 shares of preferred stock ("Preferred
Stock").  As of December 31, 1997,  there were  6,360,588  shares of Interchange
Common Stock issued and outstanding,  adjusted retroactively to give effect to a
3 for 2  split  (effective  April  17,  1998)  approved  February  26,  1998  by
Interchange's Board, and there were no shares of Preferred Stock outstanding.

General

      Interchange is a New Jersey general business  corporation  governed by the
New Jersey Business  Corporation Act and a registered bank holding company under
the Bank Holding  Company Act. The following  description of Interchange  Common
Stock  sets  forth  certain  general  terms of  Interchange  Common  Stock.  See
"Comparison  of the  Rights of  Shareholders  of  Interchange  and  Jersey"  for
additional  information  relevant to an  understanding  of the capital  stock of
Interchange,  including a description of the New Jersey Shareholders  Protection
Act, which restricts certain transactions involving an "interested  shareholder"
and a "resident domestic corporation".

Dividend Rights

      Holders of Interchange Common Stock are entitled to dividends when, as and
if  declared  by the Board of  Directors  of  Interchange  out of funds  legally
available for the payment of dividends.  The only  statutory  limitation is that
such dividends may not be paid when Interchange is insolvent.  Because funds for
the payment of dividends by Interchange must come primarily from the earnings of
Interchange's  bank subsidiary,  as a practical matter,  any restrictions on the
ability of Bank to pay dividends will act as restrictions on the amount of funds
available for payment of dividends by Interchange.

      The  Banking  Act  provides  that a New Jersey  state  chartered  bank may
declare and pay  dividends on its  outstanding  stock as long as,  following the
payment of such  dividend,  the capital stock of the bank will be unimpaired and
the bank will have a surplus  of not less than 50% of its  capital  stock or, if
not, the payment of such dividend will not reduce the surplus of the bank.

      Interchange is also subject to the certain  Federal Reserve Board policies
which may, in certain circumstances,  limit its ability to pay dividends.  These
policies  require,  among other things,  that a bank holding company  maintain a
minimum  capital  base.  The  Federal  Reserve  Board  would most likely seek to
prohibit any dividend  payment  which would reduce a holding  company's  capital
below these minimum amounts.

Voting Rights

      At meetings  of  shareholders,  holders of  Interchange  Common  Stock are
entitled  to one vote per  share.  The  quorum  for  shareholders'  meeting is a
majority of the  outstanding  shares.  Except as  indicated  below,  actions and
authorizations  to be  taken  or given by  shareholders  generally  require  the
approval of a majority of the votes cast by holders of Interchange  Common Stock
at a meeting at which a quorum is present.

      The Board of Directors is divided into three  classes of  directors,  each
class being as nearly equal in number of  directors  as possible.  Approximately
one-third  of the  entire  Board  of  Directors  is  elected  each  year and the
directors  serve for terms of up to three years and,  in all cases,  until their
respective  successors  are duly  elected  and  qualified.  The exact  number of
directors and the number


                                       65

<PAGE>

constituting  each class is fixed from time to time by  resolution  adopted by a
majority of the entire Board of Directors.

      Interchange's  Certificate  of  Incorporation  contains a "minimum  price"
provision.   No  "Business  Combination"  (as  defined  in  the  Certificate  of
Incorporation)  between Interchange and an "Interested  Shareholder" (as defined
in the Certificate of Incorporation to mean holders,  directly or indirectly, of
more than 10% of Interchange's  outstanding  voting stock) and/or an "Affiliate"
(as defined in the Certificate of Incorporation) of an Interested Shareholder is
or may be  consummated  unless (i) the proposed  Business  Combination  is first
approved  by at least 80% of the then  outstanding  shares of  capital  stock of
Interchange  entitled to vote on the  election of directors or (ii) the proposed
Business  Combination is first approved by a majority of "Continuing  Directors"
(defined  in the  Certificate  of  Incorporation  as  directors  (other than the
Interested  Shareholder)  who became  directors prior to the time the Interested
Shareholder became an Interested Shareholder, or who were subsequently nominated
for director by a majority of other  Continuing  Directors) or (iii) the holders
of Interchange  Common Stock are offered  consideration in an amount equal to or
in excess of an amount  determined in accordance  with the formula  contained in
the Certificate of  Incorporation,  and the  consideration  for such Interchange
Common  Stock is in the form  described  in the  Certificate  of  Incorporation.
Interchange  has  in the  past  paid  dividends  and  issued  capital  stock  in
accordance with the requirements  described in the Certificate of Incorporation,
an Interested  Shareholder has not received  special  treatment from Interchange
and a proxy or information  pertaining to the proposed Business  Corporation has
been  delivered  to the  shareholders  of  Interchange  in  accordance  with the
requirements set forth in the Certificate of Incorporation.

Liquidation Rights

      In the event of  liquidation,  dissolution  or winding up of  Interchange,
holders of Interchange Common Stock are entitled to share equally and ratably in
assets available for distribution after payment of debts and liabilities.

Assessment and Redemption

      All  outstanding  shares of  Interchange  Common  Stock are fully paid and
nonassessable.  The Interchange  Common Stock is not redeemable at the option of
the issuer or the holders thereof.

Other Matters

      Interchange  can issue new shares of authorized  but unissued  Interchange
Common Stock or Preferred Stock without shareholder approval.


                                       66

<PAGE>

       COMPARISON OF THE RIGHTS OF SHAREHOLDERS OF JERSEY AND INTERCHANGE

      Jersey is a New Jersey capital stock savings bank  incorporated  under the
New Jersey Banking Act of 1948, as amended (the "Banking Act"),  and Interchange
is a  business  corporation  incorporated  in New  Jersey  under the New  Jersey
Business  Corporation Act (the "NJBCA").  The rights of Jersey  shareholders are
currently governed by New Jersey banking law. At the Effective Time, each Jersey
shareholder  will  become  a  shareholder  of  Interchange  and  the  rights  of
shareholders  of  Interchange  are  governed by New Jersey  corporate  law.  The
following is a comparison of certain  provisions of New Jersey corporate law and
New Jersey  banking law and the respective  certificates  of  incorporation  and
by-laws of each of Jersey and  Interchange.  This summary does not purport to be
complete  and is  qualified  in its entirety by reference to the Banking Act and
the NJBCA,  which statutes may change from time to time, and the  Certificate of
Incorporation of Interchange, which also may be changed.

Jersey

      Voting Requirements

      The Banking Act generally provides that an amendment to the certificate of
incorporation  of a  New  Jersey  state  chartered  savings  bank  requires  the
affirmative  vote  of  two-thirds  of the  outstanding  stock  entitled  to vote
thereon. The Banking Act provides that a New Jersey state chartered savings bank
conversion into, merger into, or consolidation  with, a national bank or another
New Jersey  state  chartered  savings  bank  requires  the  affirmative  vote of
two-thirds of the bank's capital stock entitled to vote. Jersey's Certificate of
Incorporation  does not contain  greater vote  provisions than those required by
the Banking Act.

      All  shareholder  voting rights of Jersey are vested in the holders of the
Jersey Common Stock.  All shareholder  voting rights of Jersey are vested in the
holders of the Jersey Common Stock.

      Cumulative Voting

      Under  the  Banking  Act,  there  is no  ability  for a New  Jersey  state
chartered savings bank to provide for cumulative voting.

      Classified Board of Directors

      Under the Banking Act, a New Jersey state chartered savings bank must have
a classified board of directors.

      Rights of Dissenting Shareholders

      Generally,  shareholders of a New Jersey state chartered  savings bank who
dissent from a conversion,  merger or  consolidation of the bank are entitled to
appraisal rights.  The shareholders of Jersey have statutory rights of appraisal
with respect to the Merger.  See "The  Proposed  Merger -- Rights of  Dissenting
Jersey Shareholders."

      Shareholder Consent to Corporate Action

      The Banking Act provides that any action required or permitted to be taken
at a meeting of shareholders  may be taken without a meeting if the shareholders
unanimously consent in writing.


                                       67

<PAGE>

      Dividends

      The Banking Act provides  that a New Jersey state  chartered  savings bank
may declare and pay dividends on its outstanding stock so long as, following the
payment of such  dividend,  the capital stock of the bank will be unimpaired and
the bank will have a surplus of not less than fifty percent of its capital stock
or, if not,  the  payment of such  dividend  will not reduce the  surplus of the
bank.  The Board's  power to declare and issue  dividends is also subject to the
oversight and approval of the New Jersey Commissioner of Banking.

      By-laws

      Under the  Banking  Act,  the  authority  to adopt,  amend,  or repeal the
by-laws of a New Jersey state chartered  savings bank is held exclusively by the
bank's  shareholders.  However, the certificate of incorporation of a New Jersey
state chartered savings bank may provide that the board of directors of the bank
may also adopt, amend or repeal by-laws,  subject to the continuing right of the
shareholders of the bank to amend or repeal those by-laws.

      Preemptive Rights

      Shareholders  of Jersey have no  preemptive  rights to subscribe for a pro
rata portion of any  additional  shares of Jersey  Common Stock issued by Jersey
from time to time.

Interchange

      Voting Requirements

      Under the NJBCA,  unless a greater vote is specified in the certificate of
incorporation,  any  amendment  to a New  Jersey  corporation's  certificate  of
incorporation,  the voluntary dissolution of the corporation,  the sale or other
disposition of all or substantially all of a corporation's assets otherwise than
in the  ordinary  course  of  business  or the  merger or  consolidation  of the
corporation with another corporation, requires in each case the affirmative vote
of a majority of the votes cast by shareholders  of the corporation  entitled to
vote thereon.  Interchange's  Certificate  of  Incorporation  does not presently
contain provisions specifying a greater vote in certain circumstances.

      Under the NJBCA,  the holders of a class or series of shares are  entitled
to  vote  as  a  class  upon  a  proposed   amendment  to  the   certificate  of
incorporation,  whether or not entitled to vote thereon by the provisions of the
certificate  of  incorporation,  if the  amendment  would exclude or limit their
right to vote on any matter,  limit or deny their preemptive  rights,  cancel or
otherwise  adversely affect their dividends which have accrued but have not been
declared,  create a new class or series having or convertible into shares having
rights or preferences superior to the class or increase the rights or preference
of any class or  series.  In  addition,  notwithstanding  any  provision  of the
certificate of  incorporation,  the holders of a class or series of shares whose
rights or preferences would be subordinated or otherwise adversely affected by a
proposed amendment are entitled to vote as a class if the amendment would affect
their shares in the following manner:  (i) decrease the par value; (ii) effect a
conversion,  exchange  or  reclassification  of  their  shares;  (iii)  effect a
conversion or exchange of any shares of another class or series into their class
or series;  (iv) change the  designation,  preferences,  limitations or relative
rights of their shares; (v) change the shares into a different number of shares,
or into the same number of another class or series;  or (vi) divide their shares
into a series or determine the designation,  preferences, limitation or relative
rights of any such series, or authorize the board to take any such action.


                                       68

<PAGE>


      Classified Board of Directors

      The NJBCA  permits a New Jersey  corporation  to provide for a  classified
board in its  certificate  of  incorporation  and  Interchange  currently  has a
classified  Board of  Directors.  The  Interchange  Board is divided  into three
classes,  with one class of directors  generally elected for three-year terms at
each annual meeting.

      Rights of Dissenting Shareholders

      Generally,  shareholders  of a New Jersey state chartered bank who dissent
from a conversion, merger or consolidation of the bank are entitled to appraisal
rights.  The  shareholders  of Jersey have  statutory  rights of appraisal  with
respect to the Merger. See "Rights Of Dissenting Jersey Shareholders."

      Shareholders  of a New  Jersey  corporation  who  dissent  from a  merger,
consolidation,  sale of all or substantially all of the corporation's  assets or
certain other corporate transactions are generally entitled to appraisal rights.
No statutory  right of  appraisal  exists,  however,  where the stock of the New
Jersey corporation is (i) listed on a national securities exchange, (ii) is held
of record by not less than 1,000 holders, or (iii) where the consideration to be
received  pursuant  to the  merger,  consolidation  or sale  consists of cash or
securities or other obligations which, after the transaction,  will be listed on
a national securities exchange or held of record by not less than 1,000 holders.

      Shareholder Consent to Corporate Action

      Interchange's  Certificate  of  Incorporation  provides  that  any  action
required or permitted  to be taken may only be effected at a duly called  annual
or special meeting of  Interchange's  shareholders,  except that any such action
may be  taken by the  unanimous  written  consent  of  Interchange  shareholders
entitled to vote.  Under the NJBCA,  a  shareholder  vote on a plan of merger or
consolidation, if not conducted at a shareholders' meeting, may only be effected
by either: (i) unanimous written consent of all shareholders entitled to vote on
the issue with advance notice to any other shareholders, or (ii) written consent
of shareholders who would have been entitled to cast the minimum number of votes
necessary to authorize such action at a meeting, together with advance notice to
all other shareholders.

      Dividends

      Unless  there are  other  restrictions  contained  in its  certificate  of
incorporation (and Interchange's Certificate of Incorporation presently contains
no such restriction), the NJBCA generally provides that a New Jersey corporation
may  declare  and  pay  dividends  on  its  outstanding  stock  so  long  as the
corporation is not insolvent and would not become  insolvent as a consequence of
the dividend payment.  Because funds for the payment of dividends by Interchange
must come primarily from the earnings of  Interchange's  bank  subsidiary,  as a
practical  matter,  any restrictions on the ability of Bank to pay dividends act
as restrictions on the amount of funds available for the payment of dividends by
Interchange.  At December 31, 1997,  Interchange had $43.0 million available for
shareholder  dividends.  For a description  of the  regulatory  restrictions  on
dividend  payments by Bank, see  "Description  of  Interchange  Capital Stock --
Dividend Rights."


                                       69

<PAGE>

      By-laws

      Under the NJBCA,  the board of directors of a New Jersey  corporation  has
the power to adopt,  amend,  or repeal the  corporation's  by-laws,  unless such
powers are reserved in the  certificate  of  incorporation  to the  shareholders
(which Interchange's Certificate of Incorporation presently does not do).

      Preemptive Rights

      Under the NJBCA,  shareholders of New Jersey  corporations  have only such
preemptive  rights  as may be  provided  in the  certificate  of  incorporation.
Interchange's  Certificate of Incorporation  does not provide  shareholders with
preemptive rights.

      Shareholder Protection Legislation

      The New Jersey Shareholders Protection Act (the "NJSPA") prohibits certain
transactions  involving an  "interested  shareholder"  and a "resident  domestic
corporation." An "interested  shareholder" is one that is directly or indirectly
a beneficial owner of 10% or more of the voting power of the outstanding  voting
stock of a resident domestic  corporation.  The NJSPA prohibits certain business
combinations   between  an  interested   shareholder  and  a  resident  domestic
corporation for a period of five years after the date the interested shareholder
acquired its stock, unless the business combination was approved by the resident
domestic  corporation's  board of directors prior to the stock acquisition date.
After  the  five-year  period  expires,  the  prohibition  on  certain  business
combinations  continues  unless the  combination is approved by the  affirmative
vote of two-thirds of the voting stock not beneficially  owned by the interested
shareholder,  the  combination  is approved by the board prior to the interested
shareholder's  stock  acquisition  date or  certain  fair price  provisions  are
satisfied.

      Preferred Stock

      Interchange  can issue new shares of authorized  but unissued  Interchange
Common Stock or preferred stock without shareholder  approval.  See "Description
of Interchange Capital Stock."

                                  LEGAL OPINION

      Certain  legal  matters   relating  to  the  issuance  of  the  shares  of
Interchange  Common Stock  offered  hereby and certain tax  consequences  of the
Merger  will be passed  upon by Norris,  McLaughlin  & Marcus,  P.A.  counsel to
Interchange.

                                     EXPERTS

      The   financial    statements   of   Jersey   included   in   this   Proxy
Statement-Prospectus  and  elsewhere  in the  registration  statement  have been
audited by Arthur Andersen LLP, independent public accountants,  as indicated in
their reports with respect thereto, and are included herein in reliance upon the
authority  of said firm,  as experts in  accounting  and auditing in giving said
reports.

      The  consolidated   financial   statements   incorporated  in  this  Proxy
Statement-Prospectus  by reference from the Company's Annual Report on Form 10-K
for the year ended December 31, 1997 have been audited by Deloitte & Touche LLP,
independent auditors, as stated in their report, which is incorporated herein by
reference,  and have been so  incorporated  in reliance  upon the report of such
firm given upon their authority as experts in accounting and auditing.


                                       70

<PAGE>

          INDEX TO FINANCIAL STATEMENTS OF THE JERSEY BANK FOR SAVINGS

Report of Independent Public Accountants.....................................F-1
Statements of Condition as of December 31, 1997 and 1996.....................F-2
Statements of Income for the years ended 
 December 31, 1997, 1996 and 1995............................................F-3
Statements of Changes in Shareholders' Equity
 for the years ended December 31, 1997, 1996 and 1995........................F-4
Statements of Cash Flows for the years ended 
 December 31, 1997, 1996 and 1995............................................F-5
Notes to financial statements................................................F-6

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders and
Board of Directors of
The Jersey Bank For Savings:

We have audited the accompanying statements of condition of The Jersey Bank For
Savings (a New Jersey Chartered Savings Bank) as of December 31, 1997 and 1996,
and the related statements of income, changes in shareholders' equity and cash
flows for each of the three years in the period ended December 31, 1997. These
financial statements are the responsibility of the Bank's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Jersey Bank For Savings as
of December 31, 1997 and 1996, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 1997, in
conformity with generally accepted accounting principles.

                                                         ARTHUR ANDERSEN LLP

Roseland, New Jersey
January 27, 1998
(Except with respect to the matter discussed in Note 16, 
as to which the date is February 26, 1998.)


                                      F-1
<PAGE>

                           THE JERSEY BANK FOR SAVINGS

              STATEMENTS OF CONDITION -- DECEMBER 31, 1997 AND 1996

                   ASSETS                               1997           1996
                                                     -----------    -----------
CASH AND DUE FROM BANKS -- Noninterest bearing       $ 1,418,000    $ 1,502,000

FEDERAL FUNDS SOLD                                     7,000,000      6,000,000
                                                     -----------    -----------
           Total cash and cash equivalents             8,418,000      7,502,000
                                                     -----------    -----------
DUE FROM BANKS -- INTEREST BEARING                     1,968,000      1,365,000
                                                     -----------    -----------
SECURITIES (Notes 2 and 3):
   Available for sale, at market value                14,299,000     12,407,000

   Held to maturity, at amortized cost                14,072,000     12,304,000
   (aggregate market value of
   $14,048,000 and $12,362,000 in 1997
   and 1996, respectively)
                                                     -----------    -----------
                                                      28,371,000     24,711,000
                                                     -----------    -----------
LOANS (Notes 2, 4 and 5)                              36,418,000     32,267,000
   Less- Allowance for possible loan losses              338,000        315,000
                                                     -----------    -----------
           Net loans                                  36,080,000     31,952,000
                                                     -----------    -----------
PREMISES AND EQUIPMENT, net (Notes 2 and 6)            1,677,000      1,693,000
                                                     -----------    -----------
ACCRUED INTEREST RECEIVABLE                              413,000        406,000
                                                     -----------    -----------
OTHER ASSETS                                              85,000        193,000
                                                     -----------    -----------
           Total assets                              $77,012,000    $67,822,000
                                                     ===========    ===========

       LIABILITIES AND SHAREHOLDERS' EQUITY         
                                                    
LIABILITIES:
  Deposits-
     Demand-
       Noninterest bearing                           $ 3,308,000    $ 2,160,000
       Interest bearing                                8,478,000      5,923,000
     Savings                                          16,284,000     16,038,000
     Time (Note 7)                                    42,002,000     37,503,000
                                                     -----------    -----------
           Total deposits                             70,072,000     61,624,000

  Accrued interest payable                               367,000        336,000
  Accrued expenses and other liabilities                 213,000        175,000
                                                     -----------    -----------
           Total liabilities                          70,652,000     62,135,000
                                                     -----------    -----------
COMMITMENTS AND CONTINGENCIES (Note 13)

SHAREHOLDERS' EQUITY (Notes 8 and 10):
  Convertible preferred stock, 6% noncumulative
    $5 par value, 300,000 shares authorized;
    73,525 and 75,825 shares issued and
    outstanding for 1997 and 1996, respectively
   (liquidation value - $368,000)                        368,000        379,000
   Common stock, $5 par value, 2,000,000 shares
   authorized; 455,785 and 429,894 shares issued
   and outstanding for 1997 and 1996                   2,279,000      2,150,000
  Additional paid-in capital                           2,655,000      2,495,000
  Retained earnings                                    1,004,000        732,000
  Treasury stock, at cost, 5,175 shares at
   December 31, 1996                                        --          (58,000)

  Unrealized gain (loss) on securities available
   for sale, net of income taxes                          54,000        (11,000)
                                                     -----------    -----------
           Total shareholders' equity                  6,360,000      5,687,000
                                                     -----------    -----------
           Total liabilities and 
             shareholders' equity                    $77,012,000    $67,822,000
                                                     ===========    ===========

                 The accompanying notes to financial statements
                   are an integral part of these statements.


                                      F-2
<PAGE>

                           THE JERSEY BANK FOR SAVINGS

                              STATEMENTS OF INCOME

              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                                     1997         1996         1995
                                                  ----------   ----------   ----------
<S>                                               <C>          <C>          <C>       
INTEREST INCOME (Note 2):
   Interest on loans                              $2,787,000   $2,255,000   $2,128,000
   Interest on securities and interest
     bearing deposits with banks                   1,998,000    1,556,000    1,434,000
   Interest on Federal funds sold                    367,000      303,000      203,000
                                                  ----------   ----------   ----------
            Total interest income                  5,152,000    4,114,000    3,765,000

INTEREST EXPENSE -- Interest on deposits           3,023,000    2,380,000    2,055,000
                                                  ----------   ----------   ----------
            Net interest income                    2,129,000    1,734,000    1,710,000

PROVISION FOR POSSIBLE LOAN LOSSES (Notes 2
   and 5)                                             23,000       47,000       39,000
                                                  ----------   ----------   ----------
            Net interest income after provision
              for possible loan losses             2,106,000    1,687,000    1,671,000
                                                  ----------   ----------   ----------
OTHER INCOME:
   Service charges on deposit accounts               120,000      107,000      100,000
   Other income                                       46,000       28,000       26,000
                                                  ----------   ----------   ----------
            Total other income                       166,000      135,000      126,000
                                                  ----------   ----------   ----------
OTHER EXPENSES:
   Salaries and employee benefits                    702,000      551,000      527,000
   Net occupancy expense                             313,000      231,000      198,000
   Other operating expenses (Note 14)                671,000      510,000      451,000
                                                  ----------   ----------   ----------
            Total other expenses                   1,686,000    1,292,000    1,176,000
                                                  ----------   ----------   ----------
            Income before income taxes               586,000      530,000      621,000

PROVISION FOR INCOME TAXES                           217,000      198,000      218,000
                                                  ----------   ----------   ----------
            Net income                            $  369,000   $  332,000   $  403,000
                                                  ==========   ==========   ==========
INCOME PER COMMON SHARE -- Basic (Notes 2
   and 10)                                        $      .75   $      .67   $      .83
                                                  ==========   ==========   ==========
INCOME PER COMMON SHARE -- Diluted (Notes 2
   and 10)                                        $      .73   $      .67   $      .81
                                                  ==========   ==========   ==========
</TABLE>

                 The accompanying notes to financial statements
                    are an integral part of these statements.


                                      F-3
<PAGE>

                           THE JERSEY BANK FOR SAVINGS
                  STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                                                        Unrealized Gain 
                                                                                                          (Loss) on
                                                                 Additional                               Securities       Total
                                     Preferred      Common        Paid-In       Retained     Treasury    Available for Shareholders'
                                       Stock         Stock        Capital       Earnings       Stock         Sale          Equity
                                    -----------   -----------   -----------   -----------   -----------   -----------   -----------
<S>                                 <C>           <C>           <C>           <C>                         <C>           <C>        
BALANCE, December 31, 1994          $   379,000   $ 2,142,000   $ 2,480,000   $   190,000          --     ($  331,000)  $ 4,860,000

Issuance of 1,502 shares of                --           8,000        10,000          --            --            --          18,000
  common stock, under the
  dividend reinvestment plan
  (Note 8)                  
Purchase of 5,000 shares of                --            --            --            --     $   (52,000)         --         (52,000)
  treasury stock           
Reissuance of 4,410 shares of              --            --           5,000          --          46,000          --          51,000
  treasury stock under the   
  dividend reinvestment plan
  (Note 8)
Dividends-
  Common stock ($.12 per share)            --            --            --         (51,000)         --            --         (51,000)
  Preferred stock ($.60 per share)         --            --            --         (46,000)         --            --         (46,000)
Net income -- 1995                         --            --            --         403,000          --            --         403,000
Change in unrealized gain (loss)           --            --            --            --            --         357,000       357,000
  on securities available for
  sale, net of deferred taxes
                                    -----------   -----------   -----------   -----------   -----------   -----------   -----------
BALANCE, December 31, 1995              379,000     2,150,000     2,495,000       496,000        (6,000)       26,000     5,540,000

Purchase of 11,488 shares of               --            --            --            --        (131,000)         --        (131,000)
  treasury stock            
Reissuance of 6,903 shares of              --            --            --            --          79,000          --          79,000
  treasury stock under the
  dividend reinvestment plan
  (Note 8)
Dividends-
  Common stock ($.12 per share)            --            --            --         (51,000)         --            --         (51,000)
  Preferred stock ($.60 per share)         --            --            --         (45,000)         --            --         (45,000)
Net income -- 1996                         --            --            --         332,000          --            --         332,000
Change in unrealized gain (loss)           --            --            --            --            --         (37,000)      (37,000)
  on securities available for
  sale, net of deferred taxes
                                    -----------   -----------   -----------   -----------   -----------   -----------   -----------
BALANCE, December 31, 1996              379,000     2,150,000     2,495,000       732,000       (58,000)      (11,000)    5,687,000

Purchase of 260 shares of treasury         --            --            --            --          (3,000)         --          (3,000)
  stock
Issuance of 8,492 shares of common         --          42,000        81,000          --            --            --         123,000
  stock under the dividend
  reinvestment plan (Note 8)
Reissuance of 5,435 shares of              --            --           2,000          --          61,000          --          63,000
  treasury stock under the
  dividend reinvestment plan
  (Note 8)
Conversion of 2,300 shares of           (11,000)       10,000          --            --            --            --          (1,000)
  preferred stock into 1,999
  shares of common stock
Exercise of 15,400 stock options           --          77,000        77,000          --            --            --         154,000
  under the stock option plan
  (Note 8)
Dividends-               
  Common stock ($.12 per share)            --            --            --         (52,000)         --            --         (52,000)
  Preferred stock ($.60 per share)         --            --            --         (45,000)         --            --         (45,000)
Net income -- 1997                         --            --            --         369,000          --            --         369,000
Change in unrealized gain (loss)           --            --            --            --            --          65,000        65,000
  on securities available for
  sale, net of deferred taxes
                                    -----------   -----------   -----------   -----------   -----------   -----------   -----------
BALANCE, December 31, 1997          $   368,000   $ 2,279,000   $ 2,655,000   $ 1,004,000   $      --     $    54,000   $ 6,360,000
                                    ===========   ===========   ===========   ===========   ===========   ===========   ===========
</TABLE>

                 The accompanying notes to financial statements
                   are an integral part of these statements.


                                      F-4
<PAGE>

                           THE JERSEY BANK FOR SAVINGS

                            STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                                    1997            1996            1995
                                                ------------    ------------    ------------
<S>                                             <C>             <C>             <C>         
OPERATING ACTIVITIES:
 Net income                                     $    369,000    $    332,000    $    403,000
 Adjustments to reconcile net income to
   net cash provided by operating activities-
     Provision for possible loan losses               23,000          47,000          39,000
     Loan charge-offs                                   --           (11,000)           --
     Deferred tax (benefit) provision                (12,000)        (12,000)         26,000
     Depreciation and amortization expense           114,000          68,000          75,000
     Amortization of investment
       securities premium/discount, net               54,000          27,000           2,000
     (Increase) decrease in accrued interest
       receivable                                     (7,000)         42,000        (117,000)
     (Increase) decrease in other assets              77,000         (60,000)        (65,000)
     Increase in accrued interest payable             31,000          89,000         100,000
     Increase (decrease) in accrued expenses
       and other liabilities                          38,000         (29,000)        111,000
                                                ------------    ------------    ------------
          Net cash provided by operating
           activities                                687,000         493,000         574,000
                                                ------------    ------------    ------------
INVESTING ACTIVITIES:
 Net (increase) decrease in due from banks
   -- interest bearing                              (603,000)        421,000       1,361,000
 Purchases of securities-
   Available for sale                             (5,767,000)     (7,900,000)     (3,500,000)
   Held to maturity                               (5,331,000)     (3,982,000)     (2,523,000)
 Proceeds from sale of available for
   sale securities                                      --              --         1,101,000
 Proceeds from maturities and repayments
   of securities-
   Available for sale                              3,929,000       6,693,000       1,799,000
   Held to maturity                                3,563,000       1,895,000       1,626,000
 Net increase in loans                            (4,151,000)     (5,861,000)     (2,232,000)
 Capital expenditures                                (98,000)       (906,000)       (673,000)
                                                ------------    ------------    ------------
          Net cash used for investing
           activities                             (8,458,000)     (9,640,000)     (3,041,000)
                                                ------------    ------------    ------------
FINANCING ACTIVITIES:
 Net increase in deposits                          8,448,000      10,852,000       5,143,000
 Proceeds from the issuance of common stock          245,000            --             4,000
 Proceeds from the sale of treasury shares            45,000          23,000           9,000
 Purchase of treasury shares                          (3,000)       (131,000)        (52,000)
 Cash dividends paid                                 (48,000)        (40,000)        (41,000)
                                                ------------    ------------    ------------
          Net cash provided by financing
           activities                              8,687,000      10,704,000       5,063,000
                                                ------------    ------------    ------------
          Increase in cash and cash equivalents      916,000       1,557,000       2,596,000

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR     7,502,000       5,945,000       3,349,000
                                                ------------    ------------    ------------
CASH AND CASH EQUIVALENTS AT END OF YEAR        $  8,418,000    $  7,502,000    $  5,945,000
                                                ============    ============    ============
SUPPLEMENTAL DISCLOSURES:
 Cash paid during the year for-
   Interest                                     $  2,992,000    $  2,291,000    $  1,955,000
   Income taxes                                      136,000         238,000         205,000
                                                ============    ============    ============
</TABLE>

                 The accompanying notes to financial statements
                    are an integral part of these statements.


                                      F-5
<PAGE>

                           THE JERSEY BANK FOR SAVINGS

                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1997

(1) NATURE OF OPERATIONS:

     The Jersey Bank For Savings (the "Bank") provides community banking
     services primarily to small to medium-size businesses and the professional
     community, as well as individuals residing in Northeastern Bergen County,
     New Jersey.

(2) SUMMARY OF SIGNIFICANT
    ACCOUNTING POLICIES:

     A summary of significant accounting policies of the Bank applied in the
     preparation of the accompanying financial statements follows.

       Use of Estimates in the
       Preparation of Financial Statements-

          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amounts of revenues
          and expenses during the reporting period. Actual results could differ
          from those estimates. The most significant estimates with regard to
          these financial statements relate to the allowance for possible loan
          losses and the fair value of financial instruments.

       Securities-

          Debt securities for which the Bank has both the positive intent and
          ability to hold to maturity are carried at amortized cost. Debt
          securities that the Bank does not have the positive intent and ability
          to hold to maturity and all marketable equity securities, are
          classified as available for sale and carried at fair value. Unrealized
          holding gains and losses on securities classified as available for
          sale are carried as a separate component of shareholders' equity, net
          of tax.

          Management determines the appropriate classification of debt
          securities at the time of purchase. The amortized cost of debt
          securities classified as held to maturity or available for sale is
          adjusted for amortization of premiums and accretion of discounts to
          maturity. Realized gains and losses, and declines in value other than
          temporary, are included in net securities gains (losses). The cost of
          securities sold is based on the specific identification method.

          For securities in the Bank's held to maturity and available for sale
          portfolios, fair value is determined by reference to quoted market
          prices. If quoted market prices are not available, fair value is
          estimated using quoted market values for similar securities. The Bank
          had no securities held for trading purposes as of December 31, 1997 or
          1996.


                                      F-6
<PAGE>

       Allowance For Possible Loan Losses-

          The allowance for possible loan losses is maintained at a level
          considered adequate to provide for potential loan losses. The
          allowance is increased by provisions charged to expense and reduced by
          net charge-offs. The level of the allowance is based on management's
          evaluation of potential losses in the loan portfolio after
          consideration of appraised collateral values, financial condition of
          the borrowers, as well as prevailing and anticipated economic
          conditions. Credit reviews of the loan portfolio, designed to identify
          potential charges to the allowance, are made on a periodic basis
          during the year by senior management.

       Impaired Loans-

          The Bank evaluates loans held in its portfolio for impairment, as
          defined. Impaired loans are measured based on the present value of
          expected future cash flows discounted at the loan's original effective
          interest rate. As a practical expedient, impairment may be measured
          based on the loans observable market price or the fair value of the
          collateral if the loan is collateral dependent. When the measure of
          the impaired loan is less than the recorded investment in the loan,
          the impairment is recorded through a valuation allowance.

       Premises and Equipment-

          Premises and equipment are stated at cost less accumulated
          depreciation and amortization. Depreciation is computed primarily on
          the straight-line method over the estimated useful lives of the
          assets. Leasehold improvements are amortized on a straight-line basis
          over the lives of the related leases, or the life of the improvement,
          whichever is shorter.

       Interest on Loans-

          Interest on loans is credited to operations based upon the principal
          amount outstanding. Net loan origination fees are deferred and
          amortized over the life of the related loan as an adjustment to the
          loan yield. When management believes there is sufficient doubt as to
          the ultimate collectibility of interest on any loan, the accrual of
          applicable interest is discontinued.

       Income Taxes-

          The Bank uses the liability method of computing deferred income taxes.
          Deferred income taxes are recognized for tax consequences of
          "temporary differences" by applying enacted statutory tax rates,
          applicable to future years, to differences between the financial
          reporting and the tax basis of existing assets and liabilities.


                                      F-7
<PAGE>

       Stock Options-

          Effective January 1, 1995, the Bank adopted Statement of Financial
          Accounting Standards No. 123 "Accounting for Stock Based
          Compensation." The Bank continues to apply APB Opinion 25 and related
          Interpretations in accounting for stock options granted to employees
          and directors and has elected to adopt only the disclosure
          requirements of SFAS No.123, as permitted. The Bank had no options
          granted in 1997 and 1996, therefore, no additional disclosures were
          required in the 1997 financial statements for SFAS No. 123.

       Cash and Cash Equivalents-
       
          Cash and cash equivalents includes cash on hand, noninterest bearing
          amounts due from banks and Federal funds sold. Generally, Federal
          funds are sold for a one-day period.

       Earnings Per  Share-

          The Bank adopted SFAS No. 128, "Earnings per Share" effective December
          15, 1997. In accordance with this new accounting standard, basic
          earnings per share is computed based on the weighted average number of
          shares outstanding for the periods presented. Diluted earnings per
          share is computed based on the weighted average number of shares
          outstanding of the period presented adjusted for the effect of the
          Bank's convertible preferred stock and stock options outstanding, if
          dilutive. The Bank restated previous reporting earnings per share for
          1996 and 1995 as required by this new accounting standard.

       Dividend Restrictions-

          New Jersey state law permits the payment of dividends to the
          shareholders to the extent that the bank will have a surplus of not
          less than 50% of its capital stock or if not, payment of the dividend
          will not reduce its surplus.

       New Financial Accounting Standards-

          The Financial Accounting Standards Board issued Statement No. 130,
          "Reporting Comprehensive Income," in June 1997. This statement is
          effective for years beginning after December 15, 1997. Statement No.
          130 requires entities that present a complete set of financial
          statements to include the components of comprehensive income.
          Comprehensive income consists of net income or loss for the current
          period and revenues, expenses, gains and losses that bypass the income
          statement and are reported as a component of equity. The effect of
          adopting Standards No.130 is not expected to be material to the Bank's
          results of operations or financial position.

          Also in June 1997, the Financial Accounting Standards Board issued
          Statement No. 131, "Disclosures about Segments of an Enterprise and
          Related Information", which is effective for all periods beginning
          after December 15, 1997. Statement No. 131 requires that public
          companies report certain information about operating segments in
          complete sets of financial statements of the enterprise and in
          condensed financial statements of interim periods issued to
          shareholders. It also requires that public companies report certain
          information about their products and services, the geographic areas in
          which they operate, and their major customers. Management is currently
          evaluating the disclosures impact of SFAS No. 131 on its financial
          statements and has not determined if it has any reportable segments.


                                      F-8
<PAGE>

(3) SECURITIES:

     Information with regard to the Bank's securities portfolio at December 31
     is as follows-

                                                    1997
                             ---------------------------------------------------
                                             Gross        Gross       Estimated
                              Amortized    Unrealized   Unrealized      Market
                                Cost         Gains        Losses        Value
                             -----------  -----------  -----------   -----------
Available for sale

Mortgage backed securities   $10,756,000  $   111,000  ($   12,000)  $10,855,000
Other securities               3,451,000        5,000      (12,000)    3,444,000
                             -----------  -----------  -----------   -----------
   Subtotals                  14,207,000      116,000      (24,000)   14,299,000

Held to maturity

Mortgage backed securities    14,072,000       47,000      (71,000)   14,048,000
                             -----------  -----------  -----------   -----------

   Totals                    $28,279,000  $   163,000  ($   95,000)  $28,347,000
                             ===========  ===========  ===========   ===========

                                                    1996
                             ---------------------------------------------------
                                             Gross        Gross       Estimated
                              Amortized    Unrealized   Unrealized      Market
                                Cost         Gains        Losses        Value
                             -----------  -----------  -----------   -----------
Available for sale

Mortgage backed securities   $ 8,068,000  $    52,000  ($   45,000)  $ 8,075,000
Other securities               4,357,000        5,000      (30,000)    4,332,000
                             -----------  -----------  -----------   -----------
   Subtotals                  12,425,000       57,000      (75,000)   12,407,000

Held to maturity

Mortgage backed securities    12,304,000       80,000      (22,000)   12,362,000
                             -----------  -----------  -----------   -----------

   Totals                    $24,729,000  $   137,000  ($   97,000)  $24,769,000
                             ===========  ===========  ===========   ===========

     The amortized cost and estimated market value of debt securities at
     December 31, 1997, by contractual maturity, are shown below. Expected
     maturities will differ from contractual maturities because borrowers may
     have the right to call or prepay obligations with or without call or
     prepayment penalties.

                                                    Amortized      Estimated
                                                       Cost       Market Value
                                                   -----------    ------------

       Due in one year through five years           $2,500,000     $ 2,493,000
       Due in more than five years                     500,000         500,000
       Mortgage-backed securities                   24,828,000      24,903,000
       Other securities                                451,000         451,000
                                                   -----------    ------------
                                                   $28,279,000    $ 28,347,000
                                                   ===========    ============

     As of December 31, 1997 and 1996, securities having carrying values of
     $186,000 and $214,000, respectively, were pledged to secure public funds or
     for other purposes as required by law.


                                      F-9
<PAGE>

(4) LOANS:

     Loans outstanding by classification at December 31 are as follows-

                                                1997            1996
                                            ------------    ------------

       Loans secured by real estate-
         Residential                        $ 26,096,000    $ 24,719,000
         Commercial                            7,129,000       4,453,000
         Construction                          2,255,000       1,385,000
       Loans to individuals                      972,000       1,757,000
       Unearned income                           (34,000)        (47,000)
                                            ------------    ------------

                                            $ 36,418,000    $ 32,267,000
                                            ============    ============

     As of December 31, 1997, the Bank had no impaired loans. As of December 31,
     1996, the balance of impaired loans, which are defined as nonaccrual or
     nonperforming loans (past due over 90 days), was $443,000. The fair value
     of the collateral of these loans exceeded the Bank's respective recorded
     investments, therefore, no valuation allowance was necessary.

     Activity for 1997 related to loans to directors, executive officers and
     their affiliated interests is as follows-


       Balance, beginning of year                            $ 4,271,000
       Loans granted                                           1,061,000
       Repayments of loans                                    (1,736,000)
                                                             -----------

       Balance, end of year                                  $ 3,596,000
                                                             ===========

     All such loans are current as to principal and interest payments as of
     December 31, 1997.

(5) ALLOWANCE FOR POSSIBLE LOAN LOSSES:

     The allowance for possible loan losses is based on estimates, and ultimate
     losses may vary from the current estimates. These estimates are reviewed
     periodically and, as adjustments become necessary, they are reflected in
     operations in the periods in which they become known.

     An analysis of the allowance for possible loan losses is as follows-

                                          1997        1996         1995
                                       ---------   ---------    ---------

       Balance, beginning of year      $ 315,000   $ 279,000    $ 240,000
       Provision charged to expense       23,000      47,000       39,000
       Loan charge offs                     --       (11,000)        --
                                       ---------   ---------    ---------

       Balance, end of year            $ 338,000   $ 315,000    $ 279,000
                                       =========   =========    =========


                                      F-10
<PAGE>

(6) PREMISES AND EQUIPMENT:

     Premises and equipment consists of the following as of December 31-

                                                            1997         1996
                                                         ----------   ----------
       Land                                              $  581,000   $  581,000
       Building                                             837,000      767,000
       Furniture and equipment                              498,000      472,000
       Leasehold improvements                               332,000      327,000
                                                         ----------   ----------
                                                          2,248,000    2,147,000
       Less- Accumulated depreciation and amortization      571,000      454,000
                                                         ----------   ----------
                                                         $1,677,000   $1,693,000
                                                         ==========   ==========

(7) DEPOSITS:

     Time deposits in denominations of $100,000 or more totaled $12,367,000 and
     $9,973,000 at December 31, 1997 and 1996, respectively.

     Scheduled maturities of certificates of deposits are as follows-

                                   Year Ended December 31, 1997
                     ----------------------------------------------------------
                                  Over Three    Over One
                       Three        Months        Year       Over 
                     Months or      Through      Through     Three
                        Less     Twelve Months Three Years   Years     Total
                     ----------- ------------- ----------- -------- -----------

$100,000 or more     $ 7,171,000  $ 3,774,000  $ 1,089,000 $333,000 $12,367,000
Less than $100,000    11,108,000   14,166,000    3,654,000  707,000  29,635,000

                                   Year Ended December 31, 1996
                     ----------------------------------------------------------
                                  Over Three    Over One
                       Three        Months        Year      Over 
                     Months or      Through      Through    Three
                        Less     Twelve Months Three Years  Years      Total
                     ----------- ------------- ----------- -------- -----------

$100,000 or more     $ 5,882,000  $ 2,959,000   $  504,000 $628,000 $ 9,973,000
Less than $100,000    10,148,000   11,808,000    5,087,000  487,000  27,530,000

(8) SHAREHOLDERS' EQUITY:

       Stock Option Plan-

          In June, 1990, under the Bank's stock option plan (the Plan) the Bank
          granted 17,000 options to certain executives for the purchase of
          common stock. The options become exercisable ratably over a five-year
          period and are exercisable over a ten-year period at a price of $10
          per share. At December 31, 1997, all 17,000 had been exercised or
          expired.


                                      F-11
<PAGE>

       Convertible Preferred Stock-

          During 1993 and 1994, the Bank issued a total of 75,825 shares of 6%
          noncumulative convertible preferred stock at a price of $10 per share.
          Each share of preferred stock is convertible, at the holders' option,
          into one share of common stock of the Bank at a conversion price of
          $11.50 per share. During 1997, 2,300 shares were converted. No shares
          were converted in 1996.

       Dividend Reinvestment Plan-

          During 1993, the Bank instituted a common and preferred stock dividend
          reinvestment plan (the Plan) by which shareholders may use their cash
          dividends to purchase common stock of the Bank at $11.50 per share. In
          addition to the reinvestment of cash dividends, shareholders may make
          optional payments to the Plan in amounts not less than $100 and not
          more than $5,000 per quarter, for the purchase of common stock of the
          Bank. During 1997 and 1996, 13,927 and 6,903 shares of common stock
          were purchased under this plan.

(9) INCOME TAXES:

     The components of the income tax provision are as follows-

                                               Year Ended December 31
                                         -----------------------------------
                                            1997         1996         1995
                                         ---------    ---------    ---------
       Federal income taxes (benefit)-
        Current                          $ 211,000    $ 195,000    $ 174,000
        Deferred                           (12,000)     (12,000)      26,000
       State                                18,000       15,000       18,000
                                         ---------    ---------    ---------

                                         $ 217,000    $ 198,000    $ 218,000
                                         =========    =========    =========

     Temporary differences result from accounting for certain income and expense
     items in different time periods for financial statement purposes than for
     income tax return purposes. Cumulative temporary differences at December
     31, 1997 and 1996 are as follows-

                                                          Asset (Liability)
                                                        --------------------
                                                          1997        1996
                                                        --------    --------

       Allowance for possible loan losses               $ 80,000    $ 75,000
       Deferred fee income                                45,000      41,000
       Depreciation                                      (81,000)    (42,000)
       Unrealized (gain) loss on securities
         available for sale                              (38,000)      7,000
       Other                                                --        (3,000)
                                                        --------    --------

              Deferred tax asset                        $  6,000    $ 78,000
                                                        ========    ========

     The Bank believes the existing net deductible temporary differences will
     reverse during periods in which the Bank generates sufficient net taxable
     income, accordingly, management has not recorded a valuation allowance as
     of December 31, 1997 and 1996.

     The difference between the provision for income taxes computed by applying
     the Federal income tax rate of 34% and the effective tax rate for 1997,
     1996 and 1995 is primarily the result of state tax expense, net of the
     Federal benefit.


                                      F-12
<PAGE>

(10) EARNINGS PER SHARE DISCLOSURES:

     The following is a reconciliation of basic and dilutive earnings per share-

                                            For the Year Ended December 31, 1997
                                            ------------------------------------
                                                            Weighted
                                                             Average    Income 
                                               Income        Shares    Per Share
                                              ---------    ---------   ---------
    Net Income                                $ 369,000
    Less - Preferred stock dividends            (45,000)
                                              ---------

       Net income per share - Basic income   
       available to common shareholders         324,000      433,842   $    0.75
                                                                       =========
    Effect of dilutive securities-
      Add-Preferred stock dividends              45,000
      Convertible preferred shares                           65,269
      Options granted to employees                            4,834
                                              ---------   ---------
       Net income per share - Diluted income 
       available to common shareholders plus 
       assumed conversions                    $ 369,000      503,945   $    0.73
                                              =========    =========   =========

                                            For the Year Ended December 31, 1996
                                            ------------------------------------
                                                            Weighted
                                                             Average    Income 
                                               Income        Shares    Per Share
                                              ---------    ---------   ---------
    Net Income                                $ 332,000
    Less - Preferred stock dividends            (45,000)
                                              ---------
       Net income per share - Basic income   
       available to common shareholders         287,000      425,854   $    0.67
                                                                       =========
    Effect of dilutive securities-
      Add-Preferred stock dividends              45,000
      Convertible preferred shares                            65,930
      Options granted to employees                             2,217
                                              ---------    ---------
       Net income per share - Diluted income 
       available to common shareholders plus 
       assumed conversions                    $ 332,000      494,001   $    0.67
                                              =========    =========   =========


                                      F-13
<PAGE>

                                            For the Year Ended December 31, 1995
                                            ------------------------------------
                                                            Weighted
                                                            Average     Income 
                                               Income        Shares    Per Share
                                              ---------    ---------   ---------

    Net Income                                $ 403,000
    Less - Preferred stock dividends            (46,000)
                                              ---------

       Net income per share -- Basic income
       available to common shareholders         357,000      428,179   $    0.83
                                                                       =========

    Effect of dilutive securities-
      Add-Preferred stock dividends              46,000
      Convertible preferred shares                            65,930
      Options granted to employees                             2,217
                                              ---------    ---------

       Net income per share - Diluted income
       available to common shareholders plus
       assumed conversions                    $ 403,000      496,326   $    0.81
                                              =========    =========   =========

(11) REGULATORY CAPITAL REQUIREMENTS:

     The Bank is subject to various regulatory capital requirements administered
     by the Federal banking agencies. Failure to meet minimum capital
     requirements can initiate certain mandatory, and possibly additional,
     discretionary actions by regulators that, if undertaken, could have a
     direct material effect on the Bank's financial statements. Under capital
     adequacy guidelines and the regulatory framework for prompt corrective
     action, the Bank must meet specific capital guidelines that involve
     quantitative measures of the Bank's assets, liabilities, and certain
     off-balance sheet items as calculated under regulatory accounting
     practices. The Bank's capital amounts and classifications are also subject
     to qualitative judgments by the regulators about components, risk
     weightings, and other factors.

     Quantitative measures established by regulation to ensure capital adequacy
     require the Bank to maintain minimum amounts and ratios (set forth in the
     table below) of Total and Tier I capital (as defined in the regulations) to
     risk-weighted assets (as defined), and of Tier I capital to average assets
     (as defined). Management believes, as of December 31, 1997, that the Bank
     meets all capital adequacy requirements to which it is subject.

     As of December 31, 1997, the most recent notification from the Federal
     Deposit Insurance Corporation categorized the Bank as well capitalized
     under the regulatory framework for prompt corrective action. To be
     categorized as well capitalized the Bank must maintain minimum total
     risk-based; Tier I risk-based; and Tier I leverage ratios as set forth in
     the table. There are no conditions or events since that notification that
     management believes have changed the institutions' category.


                                      F-14
<PAGE>

     The Bank's actual capital amounts and ratios are also presented in the
     table.

<TABLE>
<CAPTION>
                                                                                    To Be Well Capitalized
                                                               For Capital         Under Prompt Corrective
                                           Actual           Adequacy Purposes          Action Provisions
                                   ------------------     ---------------------      --------------------
                                     Amount     Ratio       Amount        Ratio        Amount       Ratio
                                   ----------   -----     ----------      -----      ----------     ----- 
<S>                                <C>          <C>       <C>             <C>        <C>            <C>   
       As of December 31, 1997-
        Total capital (to Risk
          Weighted Assets)         $6,644,000   20.81% => $2,554,000   => 8.00%   => $3,193,000  => 10.00%
        Tier I Capital (to Risk
          Weighted Assets)          6,306,000   19.75% =>  1,277,000   => 4.00%   =>  1,916,000  =>  6.00%
        Tier I Capital (to
          Average Assets)           6,306,000    8.43% =>  2,991,000   => 4.00%   =>  3,739,000  =>  5.00%
       As of December 31, 1996-
        Total capital (to Risk
          Weighted Assets)          6,012,000   20.36% =>  2,362,000   => 8.00%   =>  2,953,000  => 10.00%
        Tier I Capital (to Risk
          Weighted Assets)          5,697,000   19.29% =>  1,181,000   => 4.00%   =>  1,772,000  =>  6.00%
        Tier I Capital
          (to Average Assets)       5,697,000    9.39% =>  2,427,000   => 4.00%   =>  3,034,000  =>  5.00%
</TABLE>

(12) BENEFIT PLAN:

     The Bank maintains a 401(k) plan for all employees who complete one year of
     service and attain the age of 21. Under the plan, the Bank will match 50%
     of the employee contributions up to a maximum of the first 4% of
     compensation deferred. Bank contributions are 100% vested when made. During
     1997, 1996 and 1995, Bank contributions were approximately $7,000, $4,000
     and $3,000, respectively.

(13) COMMITMENTS AND CONTINGENCIES:

     The Bank currently leases its main office for a period of ten years with
     options to renew for five five-year periods. The future minimum rental
     payments are as follows-

       Lease Year

       1998                                                      $65,000
       1999                                                       65,000
       2000                                                       65,000
       2001                                                       65,000
       2002                                                       65,000
       Thereafter                                              1,170,000
                                                              ----------
             Total                                            $1,495,000
                                                              ==========

     The above amounts represent the minimum rentals not adjusted for possible
     future increases due to escalation provisions and assumes that all option
     periods will be exercised by the Bank.

     Total rent expense was $68,000, $66,000 and $63,000 for the years ended
     December 31, 1997, 1996 and 1995, respectively.

     The statement of condition does not reflect various commitments relating to
     financial instruments which are used in the normal course of business.
     Management does not anticipate that the settlement of those financial
     instruments will have a material adverse effect on the Bank's financial
     position. These instruments include commitments to extend credit and
     letters of credit. These financial instruments carry various degrees of
     credit risk, which is 


                                      F-15
<PAGE>

     defined as the possibility that a loss may occur from the failure of
     another party to perform according to the terms of the contract.

     The Bank may, in the ordinary course of business, become a party to
     litigation involving collection matters, contract claims and other legal
     proceedings relating to the conduct of its business. The Bank also has
     various commitments and contingent liabilities, including unused loan
     commitments of approximately $6,587,000 which are not reflected in the
     accompanying statement of condition. In management's judgment, the
     financial position of the Bank will not be affected materially by the final
     outcome of any present legal proceedings or other contingent liabilities
     and commitments.

(14) OTHER OPERATING EXPENSES:

     The components of other operating expenses for the year ended December 31,
     are as follows-

                                                   1997       1996       1995
                                                 --------   --------   --------

       Insurance                                 $ 27,000   $ 26,000   $ 32,000
       Marketing                                   46,000     75,000     38,000
       Computer services                          170,000    131,000    119,000
       Regulatory, professional and other fees    133,000     71,000     66,000
       Office expense                              57,000     43,000     41,000
       All other                                  238,000    164,000    155,000
                                                 --------   --------   --------
                                                 $671,000   $510,000   $451,000
                                                 ========   ========   ========

(15) FAIR VALUE OF
     FINANCIAL INSTRUMENTS:

     The following is a summary of fair value versus the carrying value of the
     Bank's financial instruments. For the Bank, as for most financial
     institutions, the bulk of its assets and liabilities are considered
     financial instruments. Many of the Bank's financial instruments lack an
     available trading market as characterized by a willing buyer and willing
     seller engaging in an exchange transaction. It is also the Bank's general
     practice and intent to hold its financial instruments to maturity and not
     engage in trading or sales activities. Therefore, significant estimations
     and present value calculations were used by the Bank for the purpose of
     this disclosure.

     Estimated fair values have been determined by the Bank using the best
     available data and an estimation methodology suitable for each category of
     financial instruments. Financial instruments actively traded in the
     secondary market have been valued using available market prices. The
     estimation methodologies used, the estimated fair values, and the recorded
     book balances, were as follows-


                                      F-16
<PAGE>

<TABLE>
<CAPTION>
                                          December 31, 1997               December 31, 1996
                                     ----------------------------    ---------------------------
                                       Carrying        Estimated       Carrying       Estimated 
                                         Value         Fair Value        Value        Fair Value
                                     --------------   -----------    --------------   ----------

<S>                                  <C>               <C>           <C>              <C>       
     Cash and cash equivalents       $8,418,000        $8,418,000    $7,502,000       $7,502,000
     Securities available for sale,
     including accrued
          interest receivable        14,314,000 (1)    14,406,000    12,548,000 (1)   12,530,000
     Securities held to maturity,
       including accrued
             interest receivable     14,171,000        14,147,000    12,400,000       12,458,000
     Loans, including accrued
       interest receivable           36,657,000        37,010,000    32,499,000       32,551,000
     Deposits, including
       accrued interest payable      70,439,000        70,449,000    61,960,000       61,982,000
</TABLE>

     (1) Securities available for sale are carried at their estimated fair
         value. This amount represents amortized cost at December 31, 1997 and
         1996. See Note 3.

     Financial instruments with stated maturities have been valued using a
     present value discounted cash flow with a discount rate approximating
     current market for similar assets and liabilities. For those loans and
     deposits with floating interest rates, it is assumed that estimated fair
     values generally approximate the recorded book balances.

     There is no material difference between the notional amount and the
     estimated fair value of off-balance sheet unfunded loan commitments which
     totaled $6,587,000 and $6,108,000 at December 31, 1997 and 1996,
     respectively. Standby letters of credit totaling $64,000 and $97,000 as of
     December 31, 1997 and 1996, respectively, are based on fees charged for
     similar agreements; accordingly, the estimated fair value of standby
     letters of credit is nominal. See also Note 13 for additional discussion
     relating to these off-balance sheet activities.

(16) MERGER AGREEMENT:

     On January 27, 1998, the Bank entered into an agreement and plan of merger
     (the "Merger Agreement") with Interchange Financial Services Corporation
     and Interchange State Bank (collectively "Interchange") providing for the
     merger (the "Merger") of the Bank with Interchange. The Merger Agreement
     provides that shareholders of the Bank will receive for each share of the
     Bank's common stock, 1.5 shares of common stock of Interchange, after
     giving effect to the 3 for 2 split of the common stock of Interchange,
     which was approved on February 26, 1998. Holders of the Bank's preferred
     stock will be given the opportunity to enter into a conversion agreement
     with the Bank by which each share will convert into common shares at the
     pre-determined conversion ratio of .8695 common shares for each preferred
     share.

     Completion of the Merger is subject to shareholder and regulatory approvals
     and is expected to close in the second quarter of 1998. The Merger will be
     accounted for as a pooling of interests under generally accepted accounting
     principles.

     Concurrently with the execution of the Merger Agreement the Bank entered
     into a stock option agreement with Interchange providing for the grant by
     the Bank to Interchange of an option (the "Option") to purchase a number of
     shares of the Bank's common stock not to 


                                      F-17
<PAGE>

     exceed 19.9% of the common stock outstanding on January 27, 1998. The
     Option is exercisable only upon the occurrence of certain events, none of
     which, to the best knowledge of the Bank, has occurred.

                                      F-18
<PAGE>

                                                                      Appendix A

Agreement and Plan of Merger,  dated January 27, 1998 , by and among Interchange
Financial Services Corporation,  Interchange Bank (formerly known as Interchange
State Bank) and The Jersey Bank for Savings, included as Appendix A to the Proxy
Statement/Prospectus  is  incorporated  by  reference  to  Exhibit  10(d) to the
Interchange Annual Report on Form 10-K for the year ended December 31, 1997, and
by reference to Exhibit 2(c) hereto.


                                      A- 1

<PAGE>

                                                                      Appendix B

Stock  Option  Agreement,  dated  January  27,  1998,  by and among  Interchange
Financial  Services  Corporation  and The Jersey Bank for  Savings,  included as
Appendix B to the Proxy  Statement/Prospectus  is  incorporated  by reference to
Exhibit 10(e) to the  Interchange  Annual Report on Form 10-K for the year ended
December 31, 1997.


                                      B- 1

<PAGE>

                                                                      Appendix C

April 14,  1998

PRIVATE AND CONFIDENTIAL

Board of Directors
The Jersey Bank for Savings
2-8 South Kinderkamack Road
Montvale, NJ  07645-0333

Members of the Board:

The Jersey Bank for Savings ("JERSEY") has entered into an Agreement and Plan of
Merger and Stock Option  Agreement  dated January 27, 1998 ("MERGER  AGREEMENT")
with Interchange Financial Services Corporation  ("INTERCHANGE") and Interchange
Bank  (formerly  known  as  Interchange  State  Bank)  which  provides  for  the
acquisition  of JERSEY by means of a  transaction  ("MERGER")  pursuant to which
JERSEY would merge with and into Interchange Bank.

If the MERGER is approved  and  consummated,  subject to the  provisions  of the
MERGER AGREEMENT, each share of JERSEY Common Stock issued and outstanding shall
be  converted  at the  Effective  Time into the right to  receive  1.5 shares of
Common Stock, no par value, of INTERCHANGE.

Immediately  prior to the effect date, each share of JERSEY Preferred Stock, par
value $5.00 per share,  shall be converted  into 0.8695  shares of JERSEY Common
Stock and thereby become eligible for conversion into  INTERCHANGE  Common Stock
as stated above.

In lieu of the issuance of applicable fractional shares, INTERCHANGE will make a
cash payment  therefor based on the Average Closing Price of INTERCHANGE  Common
Stock as defined in the MERGER AGREEMENT.

You have  requested our opinion as to whether the  consideration  offered in the
MERGER is fair, from a financial point of view, to the shareholders of JERSEY.

Capital Consultants of Princeton,  Inc. ("CAPITAL CONSULTANTS"),  as a customary
part  of its  investment  banking  business,  is  engaged  in the  valuation  of
commercial  banking and thrift  institutions  and their securities in connection
with mergers and  acquisitions,  private  placements  and valuations for estate,
corporate and other purposes.

In arriving at our opinion we have  reviewed and  analyzed,  among other things:
(i) the MERGER AGREEMENT;  (ii) the INTERCHANGE  Registration  Statement on Form
S-4 of which this Proxy Statement-Prospectus is a part; (iii) publicly available
information  relating to  INTERCHANGE  and JERSEY  including,  for  INTERCHANGE,
annual  reports to  shareholders  and annual reports on Form 10-K filed with the
SEC for the years  ended  December  31,  1995  through  1997,  the  Consolidated
Financial  Statements of December 31, 1997,  1996,  and 1995,  and the quarterly
reports to  shareholders  and quarterly  reports on Form 10-Q filed with the SEC
for the periods ended March 31, June 30, and September 30, 1997,  and for JERSEY
annual  reports to  shareholders  for the years ended  December 31, 1994 through
1996, Financial Statements as of


                                      C- 1

<PAGE>

December 31, 1997, 1996, and 1995 together with the Report of Independent Public
Accountants  and  quarterly  reports of  Condition  and Income as filed with the
Federal Deposit  Insurance  Corporation for the periods ended March 31, June 30,
and  September  30,  1997;  (iv)  certain  historical  operating  and  financial
information  provided to CAPITAL  CONSULTANTS  by the  managements of JERSEY and
INTERCHANGE;  (v) historical and current market data for the JERSEY Common Stock
and the INTERCHANGE Common Stock; (vi) the publicly available financial data and
stock market performance data of publicly traded banking and thrift institutions
which CAPITAL CONSULTANTS deemed generally comparable to JERSEY and INTERCHANGE;
(vii) the  nature  and  terms of recent  acquisitions  and  merger  transactions
involving  banking  institutions  and bank and  thrift  holding  companies  that
CAPITAL CONSULTANTS  considered  reasonably similar to JERSEY and INTERCHANGE in
financial character,  operating character,  historical  performance,  geographic
market  and  economy;  and  (viii)  such  other  studies,  financial  forecasts,
analyses,  inquiries and reports as CAPITAL CONSULTANTS deemed  appropriate.  In
addition,   CAPITAL  CONSULTANTS  conducted  meetings  with  members  of  senior
management  of JERSEY and  INTERCHANGE  for  purposes  of  reviewing  the future
prospects of JERSEY and INTERCHANGE. CAPITAL CONSULTANTS evaluated the pro forma
ownership of the INTERCHANGE  Common Stock by JERSEY  shareholders,  relative to
the pro forma contribution of JERSEY assets,  deposits,  equity, and earnings to
the pro forma resulting  company in the MERGER.  CAPITAL  CONSULTANTS  also took
into account its experience in other  transactions,  as well as its knowledge of
the banking and thrift  industries and its experience in securities  valuations.
In addition,  we considered the future  prospects of JERSEY in the event that it
remained independent.

As part of our engagement,  we have prepared analyses of strategic and financial
considerations of various strategic alternatives,  and we have advised JERSEY in
connection  with its  consideration  of such  alternatives.  In this regard,  we
approached  third parties to solicit interest in a possible  strategic  alliance
with, or acquisition of, JERSEY. We held preliminary discussions with certain of
these parties concerning the terms of their interest, of which you are aware. At
your  request,  we  participated  with JERSEY in the  negotiation  of the MERGER
AGREEMENT.

While we have taken care in our investigation and analysis,  we have relied upon
and assumed the accuracy,  completeness  and fairness of the financial and other
information  provided to us or publicly  available,  and have not  attempted  to
verify  same.  We have not  made or  obtained  any  independent  evaluations  or
appraisals of the assets or liabilities of JERSEY or INTERCHANGE.

In conducting our analysis and arriving at our opinion,  we have considered such
financial and other factors as we have deemed  appropriate in the circumstances.
In rendering  our opinion,  we have assumed that in the course of obtaining  the
necessary  regulatory  approvals for the MERGER,  no conditions  will be imposed
that  would have a  material  adverse  effect on the  contemplated  benefits  of
MERGER.  Our  opinion is  necessarily  based upon  market,  economic,  and other
conditions as they exist and can be evaluated as of the date of this letter.

Based upon and subject to the foregoing, it is our opinion as investment bankers
that the  consideration to be paid in the MERGER is fair, from a financial point
of view, to the shareholders of JERSEY.

Very truly yours,

CAPITAL CONSULTANTS OF PRINCETON, INC.


                                      C- 2

<PAGE>

                                                                      Appendix D

                         New Jersey Banking Act of l948

                  l7:9A-l40. Rights of dissenting stockholders;
                             settlement by agreement

A.  A stockholder who

      (l) is entitled to vote at the meeting of stockholders prescribed by
section l37; and who

      (2) serves a written notice of dissent from the merger agreement, in the
manner, at the place, and within the time prescribed in subsections B and C of
this section; and who

      (3) does not vote to approve the merger agreement at the meeting
prescribed by section l37, or at any adjournment thereof, may, within thirty
days after the filing of the agreement in the department as provided by section
l37, serve a demand upon the receiving bank at its principal office, for the
payment to him of the value of his shares of stock. The receiving bank may,
within ten (l0) days after the receipt of such demand, offer to pay the
stockholder a sum for his shares, which, in the opinion of the board of
directors of the receiving bank, does not exceed the amount which would be paid
upon such shares if the business and assets of the bank whose stock such
stockholder holds were liquidated on the day of the filing of the agreement
pursuant to section l37.

B. Service of the notice of dissent prescribed by paragraph (2) of subsection A
of this section shall be made at the principal office of the bank whose stock is
held by the dissenting stockholder, and shall be made not later than the third
day prior to the day fixed for the meeting of the stockholders of such bank
pursuant to section l37.

C. Service of the notice of dissent and of the demand for payment prescribed by
this section may be made by registered mail or personally by the dissenting
stockholder or his agent.

                      l7:9A-l4l. Appointment of appraisers

      If a stockholder fails to accept the sum offered for his shares pursuant
to section one hundred forty, he may, within three weeks after the receipt by
him of the bank's offer of payment, or, if no offer is made by the bank, within
three weeks after the date upon which his demand was served upon the bank as
specified in section one hundred forty, institute an action in the Superior
Court for the appointment of a board of three appraisers to determine the value
of his shares of stock as of the day of the filing of the merger agreement
pursuant to section one hundred thirty-seven. The court may proceed in the
action in a summary manner or otherwise. Any other stockholder who has the right
to institute a similar action may intervene. The court shall, in respect to any
one bank, appoint a single board of three appraisers to determine the value of
the shares of all stockholders of such bank who are parties to such action.


                                      D- 1

<PAGE>

              l7:9A-l42. Duties of appraisers; report; objections;
                             compensation; vacancies

A. The appraisers shall be sworn to the faithful discharge of their duties. They
shall meet at such place or places, and shall give such notice of their meetings
as the court may prescribe. The bank and each stockholder who is a party to the
action instituted pursuant to section one hundred forty-one, may be represented
by attorneys in the proceedings before such appraisers, and may present such
evidence to them as shall be material to the issue. The determination of any two
of the appraisers shall control. Upon the conclusion of their deliberations, the
appraisers shall file in the Superior Court a report and appraisal of the value
of the shares of stock, and shall mail a copy thereof to the bank and to each
stockholder who is a party to said action.

B. The bank and each stockholder who is a party to said action shall have ten
days after the filing of the report and appraisal within which to object thereto
in the Superior Court. In the absence of any objections, the report and
appraisal shall be binding upon the bank and upon such stockholders, and the
bank shall pay each such stockholder the value of his shares, as reported by the
appraisers, with interest from the date of the filing of the merger agreement
pursuant to section one hundred thirty-seven, at such rate, not in excess of the
legal rate, as shall be fixed by the appraisers. If objections are made, the
court shall make such order or judgment thereon as shall be just.

C. The Superior Court shall fix the compensation of the appraisers, which shall
be paid by the bank, and shall be vested with full jurisdiction over all matters
arising out of an action instituted pursuant to section one hundred forty-one.
In the case of a vacancy in the board of appraisers, the Superior Court shall,
on its own motion, or upon motion of a stockholder, or of the receiving bank,
fill such vacancy.

                     l7:9A-l43. Assignment of stock to bank

      Upon payment by the bank of the value of shares of stock pursuant to this
article, the holder thereof shall assign such shares to the bank.

                l7:9A-l44. Effect of stockholder's failure to act

      A stockholder who fails to act pursuant to sections l40 or l4l shall be
forever barred from bringing any action to enforce his right to be paid the
value of his shares in lieu of continuing his status as a stockholder in the
receiving bank.

                l7:9A-l45. Obligation of bank to pay stockholder

      An offer by the bank and an acceptance thereof by the stockholder pursuant
to section l40 and the determination of value upon proceedings brought pursuant
to sections l4l and l42 shall constitute a debt of the receiving bank for the
recovery of which an action will lie.


                                      D- 2

<PAGE>

                                     PART II

                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

Item 20. Indemnification of Directors and Officers.

      Indemnification.  The New  Jersey  Business  Corporation  Act  empowers  a
corporation to indemnify a corporate  agent against his expenses and liabilities
incurred in connection  with any  proceeding  (other than a derivative  lawsuit)
involving the corporate  agent by reason of his being or having been a corporate
agent  if (a) the  agent  acted in good  faith  and in a  manner  he  reasonably
believed to be in or not opposed to the best interests of the  corporation,  and
(b)  with  respect  to any  criminal  proceeding,  the  corporate  agent  had no
reasonable  cause to believe his conduct was unlawful.  For purposes of the Act,
the term  "corporate  agent" includes any present or former  director,  officer,
employee  or agent of the  corporation,  and a person  serving  as a  "corporate
agent" at the request of the corporation for any other enterprise.

      With respect to any  derivative  action,  the  corporation is empowered to
indemnify  a corporate  agent  against his  expenses  (but not his  liabilities)
incurred in connection  with any  proceeding  involving  the corporate  agent by
reason of his being or having been a corporate  agent if the agent acted in good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests of the  corporation.  However,  only the court in which the proceeding
was brought can empower a  corporation  to indemnify a corporate  agent  against
expenses  with  respect to any claim,  issue or matter as to which the agent was
adjudged liable for negligence or misconduct.

      The  corporation  may indemnify a corporate  agent in a specific case if a
determination  is made by any of the following that the  applicable  standard of
conduct was met: (i) the Board of Directors, or a committee thereof, acting by a
majority  vote  of a  quorum  consisting  of  disinterested  directors;  (ii) by
independent legal counsel,  if there is not a quorum of disinterested  directors
or if the disinterested  quorum empowers counsel to make the  determination;  or
(iii) by the shareholders.

      A corporate agent is entitled to mandatory  indemnification  to the extent
that the agent is successful on the merits or otherwise in any proceeding, or in
defense of any claim, issue or matter in the proceeding.  If a corporation fails
or refuses to  indemnify  a corporate  agent,  whether  the  indemnification  is
permissive  or  mandatory,  the  agent  may  apply to a court  to grant  him the
requested indemnification.  In advance of the final disposition of a proceeding,
the  corporation  may pay an agent's  expenses if the agent  agrees to repay the
expenses unless it is ultimately determined he is entitled to indemnification.

      Exculpation. Article VI of the Certificate of Incorporation of Interchange
provides:

      "A director or officer of the Corporation  shall not be personally  liable
to the Corporation or its  shareholders  for damages for breach of any duty owed
to the Corporation or its  shareholders,  except for liability for any breach of
duty  based  upon an act or  omission  (a) in  breach of such  person's  duty of
loyalty  to the  Corporation  or its  shareholders,  (b)  not in good  faith  or
involving a knowing violation of law, or (c) resulting in receipt by such person
of an improper personal benefit."


<PAGE>

Item 21.
A. Exhibits

Exhibit No.            Description
- -----------            -----------

2(a)           Agreement and Plan of Merger, dated January 27, 1998 , by and
               among Interchange Financial Services Corporation, Interchange
               Bank (formerly known as Interchange State Bank) and The Jersey
               Bank for Savings, included as Appendix A to the Proxy
               Statement/Prospectus. For purposes of filing this Registration
               Statement on Form S-4 with the Commission incorporated by
               Reference to Interchange Annual Report on Form 10-K for the year
               ended December 31, 1997.

2(b)           Stock Option Agreement, dated January 27, 1998, by and among
               Interchange Financial Services Corporation and The Jersey Bank
               for Savings, included as Appendix B to the Proxy
               Statement/Prospectus. For purposes of filing this Registration
               Statement on Form S-4 with the Commission incorporated by
               Reference to Interchange Annual Report on Form 10-K for the year
               ended December 31, 1997.

2(c)           Amended Section 1.7 of the Agreement and Plan of Merger.

3              Certificate of Amendment to Certificate of Incorporation of
               Interchange increasing the number of authorized shares to
               15,000,000.

5              Opinion of Norris, McLaughlin & Marcus, P.A. as to the legality
               of the securities to be registered.

8              Opinion of Norris, McLaughlin & Marcus, P.A. as to certain tax
               consequences of the Merger.

10(a)          Form of Conversion Agreement entered in by Holders of Jersey
               Preferred Stock.

10(b)          Form of Trust Agreement to be entered into between Interchange
               and a financial institution to be named with respect to payments
               relating to severance of Clyde Britt and William C. Ledgerwood.

11             Computation re earnings per share - Interchange

12             Computation re Ratio of earnings to fixed charges excluding
               interest on deposits and Ratio of earnings to fixed charges
               including interest on deposits.

23(a)          Consent of Deloitte & Touche LLP.

23(b)          Consent of Arthur Andersen LLP.

23(c)*         Consent of Norris, McLaughlin & Marcus, P.A. (Included in
               Exhibits 5 and 8 hereto).

23(d)          Consent of Capital  Consultants,  Inc.

99             Form of Proxy Card to be  utilized by the Board of  Directors  of
               The Jersey Bank for Savings.

*  Included elsewhere in this registration statement.

<PAGE>

B. Financial Schedules

   All  financial  statement  schedules  have been omitted  because they are not
applicable or the required  information is included in the financial  statements
or notes thereto or incorporated by reference therein.

C. Report, Opinion or Appraisals

   Form of  Fairness  Opinion  of  Capital  Consultants  of  Princeton,  Inc. is
included as Appendix C to Joint Proxy Statement/Prospectus.

Item 22. Undertakings

      1. The  undersigned  registrant  hereby  undertakes  that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable,  each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the  registration  statement shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

      2. The undersigned  registrant hereby undertakes as follows: that prior to
any public  reoffering of the securities  registered  hereunder through use of a
prospectus  which is a part of this  registration  Statement,  by any  person or
party who is deemed to be an underwriter  within the meaning of Rule 145(c), the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the  applicable  registration  form with respect to reofferings by
persons who may be deemed underwriters, in addition to the information called or
by the other items of the applicable form.

      3. The  registrant  undertakes  that  every  prospectus  (i) that is filed
pursuant to paragraph 2 immediately preceding, or (ii) that purports to meet the
requirements  of Section 10(a) (3) of the Act and is used in connection  with an
offering  of  securities  subject  to Rule  415,  will be  filed as a part of an
amendment  to the  registration  statement  and  will  not be  used  until  such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act of 1933,  each such post effective  amendment  shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

      4. Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

      5. The undersigned registrant hereby undertakes to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11, or 13 of this form,  within one  business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

<PAGE>

      6.  Subject to  appropriate  interpretation,  the  undersigned  registrant
hereby  undertakes  to  supply  by  means  of  a  post-effective  amendment  all
information  concerning a transaction,  and the company being acquired  involved
therein, that was not the subject of and included in the registration  Statement
when it becomes effective.

<PAGE>

                                   SIGNATURES

      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated:

/s/Anthony S. Abbate                     /s/James E. Healey
- --------------------------------------   ---------------------------------------
Anthony S. Abbate        April 9, 1998   James E. Healey           April 9, 1998
 Director                                 Director
 President and Chief Executive Officer

/s/Anthony D. Andora                     /s/Anthony Labozzetta
- --------------------------------------   ---------------------------------------
Anthony D. Andora        April 9, 1998   Anthony Labozzetta        April 9, 1998
 Director                                 Executive Vice President and
 Chairman of the Board                    Chief Financial Officer

/s/Donald L. Correll                     /s/Nicholas R. Marcalus
- --------------------------------------   ---------------------------------------
Donald L. Correll        April 9, 1998   Nicholas R. Marcalus      April 9, 1998
 Director                                 Director

/s/Anthony R. Coscia                     /s/Eleanore S. Nissley
- --------------------------------------   ---------------------------------------
Anthony R. Coscia        April 9, 1998   Eleanore S. Nissley       April 9, 1998
 Director                                 Director

/s/John J. Eccleston                     /s/Jeremiah F. O'Connor
- --------------------------------------   ---------------------------------------
John J. Eccleston        April 9, 1998   Jeremiah F. O'Connor      April 9, 1998
 Director                                 Director

/s/David R. Ficca                        /s/Robert P. Rittereiser
- --------------------------------------   ---------------------------------------
David R. Ficca           April 9, 1998   Robert P. Rittereiser     April 9, 1998
 Director                                 Director

                                         /s/Benjamin Rosenzweig
                                         ---------------------------------------
                                         Benjamin Rosenzweig       April 9, 1998
                                          Director

<PAGE>

                                INDEX TO EXHIBITS

Exhibit No. Description

Exhibit No.            Description
- -----------            -----------

2(a)           Agreement and Plan of Merger, dated January 27, 1998 ,
               by and among Interchange Financial Services
               Corporation, Interchange Bank (formerly known as
               Interchange State Bank) and The Jersey Bank for
               Savings, included as Appendix A to the Proxy
               Statement/Prospectus. For purposes of filing this
               Registration Statement on Form S-4 with the Commission
               incorporated by Reference to Interchange Annual Report
               on Form 10-K for the year ended December 31, 1997.

2(b)           Stock Option Agreement, dated January 27, 1998, by and
               among Interchange Financial Services Corporation and
               The Jersey Bank for Savings, included as Appendix B to
               the Proxy Statement/Prospectus. For purposes of filing
               this Registration Statement on Form S-4 with the
               Commission incorporated by Reference to Interchange
               Annual Report on Form 10-K for the year ended December
               31, 1997.

2(c)           Amended Section 1.7 of the Agreement and Plan of Merger.

3              Certificate of Amendment to Certificate of
               Incorporation of Interchange increasing the number of
               authorized shares to 15,000,000.

5              Opinion of Norris, McLaughlin & Marcus, P.A. as to the
               legality of the securities to be registered.

8              Opinion of Norris, McLaughlin & Marcus, P.A. as to
               certain tax consequences of the Merger.

10(a)          Form of Conversion Agreement entered in by Holders of
               Jersey Preferred Stock.

10(b)          Form of Trust Agreement to be entered into between
               Interchange and a financial institution to be named
               with respect to payments relating to severance of Clyde
               Britt and William C. Ledgerwood.

11             Computation re earnings per share - Interchange

12             Computation re Ratio of earnings to fixed charges
               excluding interest on deposits and Ratio of earnings to
               fixed charges including interest on deposits.

23(a)          Consent of Deloitte & Touche LLP.

23(b)          Consent of Arthur Andersen LLP.

23(c)*         Consent of Norris, McLaughlin & Marcus, P.A. (Included
               in Exhibits 5 and 8 hereto).

23(d)          Consent of Capital Consultants, Inc.

99             Form of Proxy Card to be utilized by the Board of
               Directors of The Jersey Bank for Savings.

*  Included elsewhere in this registration statement.



                                                                    Exhibit 2(c)

      To correct an  inadvertent  and  technical omission from the Agreement and
Plan of Merger dated January 27, 1998 (the "Merger Agreement") the parties to it
agreed to amend the Agreement to revise the  description of  Interchange  Bank's
authorized  capital in Section 1.7 by adding the  following  language to the 9th
line of that section, after "... including capital reserves,":

            "... and $465,850 net  unrealized  gain on securities  available for
      sale..."

      An  amended  page  incorporating  the  above  change  was  circulated  and
initiated by the parties and included with the Merger Agreement.



                   INTERCHANGE FINANCIAL SERVICES CORPORATION

                            CERTIFICATE OF AMENDMENT
                                       TO
                          CERTIFICATE OF INCORPORATION

      Interchange Financial Services Corporation, organized under the laws of
the State of New Jersey, to amend its Certificate of Incorporation to increase
the number of authorized shares of Common Stock in connection with a division of
its outstanding shares of Common Stock in accordance with N.J.S.A. 14A:
7-15.1(3), hereby certifies:

      FIRST: The name of the Corporation is Interchange Financial Services
Corporation.

      SECOND: The Board of Directors, at a meeting duly called and held on
February 26, 1998, authorized and approved a 3 for 2 division of all of its
issued and outstanding shares of Common Stock, no par value, effective April 17,
1998 and distributable to shareholders of record as of the close of business on
March 20, 1998. As of the close of business on March 20, 1998 there were
4,329,742 shares of Common Stock, no par value issued and outstanding which are
divided to 6,494,435 share of Common Stock, no par value.

      THIRD: To increase the number of authorized shares of the Corporation from
10,000,000 to 15,000,000, Article V of the Corporation's Certificate of
Incorporation is amended to delete the first paragraph thereof and replace it
with a paragraph reading as follows:

                                   "Article V

                                  CAPITAL STOCK

            The Corporation is authorized to issue 15,000,000 shares of common
      stock, all of which are without nominal or par value, as the Board of
      Directors may determine. The Corporation is also authorized to issue
      1,000,000 shares of preferred stock, all of which are without nominal or
      par value, as the Board of Directors may determine."

      Except as set forth in the foregoing amendment, all provisions of the
Corporation's Certificate of Incorporation shall continue in full force and
effect.

<PAGE>

      FOURTH: The amendment described in Article THIRD will not adversely affect
the rights or preferences of the holders of outstanding shares of any class or
series and will not result in the percentage of authorized shares that remains
unissued after the share division described in Article SECOND exceeding the
percentage of authorized shares that was unissued before the division of shares.

      FIFTH: The within amendment to the Certificate of Incorporation was
adopted by the Board of Directors of the Corporation at a meeting duly called
and held on February 26, 1998 in accordance with N.J.S.A. 14A7-15.1(2).

      SIXTH: The foregoing amendment to the Corporation's Certificate of
Incorporation shall become effective on the later to occur of April 17, 1998 or
the date on which this Certificate of Amendment is filed with the Secretary of
State of the State of New Jersey.

      IN WITNESS WHEREOF, the Corporation has caused its duly authorized officer
to execute this certificate this 13th day of April, 1998.

ATTEST:                                  INTERCHANGE FINANCIAL SERVICES
                                         CORPORATION

By: /s/ Benjamin Rosenzweig                 /s/ Anthony S. Abbate
    ----------------------------            ----------------------------
    Benjamin Rosenzweig                     Anthony S. Abbate
    Secretary                               President and Chief Executive
                                             Officer



                                            April ___, l998

Interchange Financial Services Corporation
Park 80 West, Plaza Two
Saddle Brook, NJ 07662
Attn: Anthony S. Abbate
      President and Chief Executive Officer

Dear Mr. Abbate:

      We have represented Interchange Financial Services Corporation ("IFSC"), a
New Jersey corporation which is a registered bank holding company, and
Interchange Bank (the "Bank"), a New Jersey chartered commercial bank which is a
subsidiary of IFSC, in connection with the proposed merger of The Jersey Bank
for Savings ("Jersey"), a New Jersey chartered capital stock savings bank, into
the Bank. The merger shall be effected pursuant to the provisions of an
Agreement and Plan of Merger dated January 27, 1998 by and among the IFSC, the
Bank and Jersey (the "Merger Agreement").

      We have examined the Registration Statement on Form S-4 (the "Registration
Statement") to be filed by IFSC with the Securities and Exchange Commission in
connection with the registration under the Securities Act of 1933, as amended
(the "Act"), of shares of common stock of IFSC, no par value (the "Shares") to
be issued pursuant to the Merger Agreement.

      We have also examined originals, or copies certified or otherwise
identified to our satisfaction, of the Merger Agreement, the Certificate of
Incorporation and By-Laws of IFSC, as currently in effect, and relevant
resolutions of the Board of Directors of IFSC; and we have examined such other
documents as we deemed necessary in order to express the opinion hereinafter set
forth. In our examination of such documents and records, we have assumed the
genuineness of all signatures, the authenticity of all documents submitted to us
as originals, and conformity with the originals of all documents submitted to us
as copies.

      Based on the foregoing, it is our opinion that when, as and if the
Registration Statement shall have become effective pursuant to the provisions of
the Act, and the Shares shall have been duly issued and delivered in the manner
contemplated by the Merger Agreement and the Registration Statement, including
the Prospectus relating to the Shares included in the Registration Statement
(the "Prospectus"), the Shares will be legally issued, fully paid and
non-assessable.

      The foregoing opinion is limited to the federal laws of the United States
and the laws of the State of New Jersey, and we are expressing no opinion as to
the effect of the laws of any other jurisdiction.

      We consent to use of this opinion as an Exhibit to the Registration
Statement and to the reference to this firm under the heading "Legal Opinion" in
the Prospectus.

                                         Very truly yours,

                                         NORRIS, McLAUGHLIN & MARCUS



                                         April____ , l998

The Jersey Bank For Savings
2-8 South Kinderkamack Road at Grand Avenue
Montvale, New Jersey 07645-0333
Attn: Clyde Britt, President and CEO

Interchange Financial Services Corporation
Park 80 West, Plaza Two
Saddle Brook, New Jersey 07662
Attn: Anthony S. Abbate, President and CEO

Dear Messers Britt and Abbate:

      We have represented Interchange Financial Services Corporation
("Interchange"), a New Jersey corporation, and Interchange Bank (the
"Interchange Bank"), a New Jersey chartered commercial bank which is a
subsidiary of Interchange, in connection with the proposed merger of The Jersey
Bank for Savings ("Jersey"), a New Jersey chartered capital stock savings bank,
into Interchange Bank. The merger shall be effected pursuant to the provisions
of an Agreement and Plan of Merger dated January 27, 1998 by and among the
Interchange, Interchange Bank and Jersey (the "Merger Agreement"). This opinion
is delivered pursuant to Section 6.l(d) of the Merger Agreement. Capitalized
terms used herein and not otherwise defined herein shall have the meanings
ascribed to them in the Merger Agreement.

      Pursuant to the Merger Agreement, at the Effective Time the Merger shall
be effected by merging Jersey into Interchange Bank to New Jersey state law,
with Interchange Bank being the surviving legal entity. As a result of the
Merger, at the Effective Time, each outstanding share of Jersey Common Stock
(other than dissenting shares) shall be converted into the right to receive 1.5
shares of Interchange Common Stock (the "Exchange Ratio"), subject to adjustment
as set forth in the Merger Agreement. No fractional shares of Interchange Common
Stock shall be issued, and in lieu thereof, any holder of Jersey Common Stock
otherwise entitled to receive a fractional interest will receive an amount in
cash determined by multiplying such fractional interest by the Average Closing
Price of Interchange Common Stock. We have assumed that no stock of Interchange
Bank will be issued in the Merger.

      In rendering our opinion, Interchange, Interchange Bank and Jersey have
delivered to us certificates in which they have made certain representations.
These representations are relevant to our opinion and we have relied on such
representations for purposes of our opinion.

      In rendering our opinion, we have considered the applicable provisions of
the Internal Revenue Code of 1986, as amended (the "Code"), Treasury Regulations
promulgated thereunder, applicable judicial authorities, interpretive rulings of
the Internal Revenue Service and such other authorities in effect on the date of
this letter that we consider relevant. This opinion is limited to the federal
income tax consequences of the Merger as described below and does not address
the state, local or foreign income tax consequences, if any, of the Merger.

      Based on the foregoing, we are of the opinion that:

      1. The Merger will, under current law, constitute a tax-free
reorganization within the meaning of Code Sections 368(a)(1)(A) and
368(a)(2)(D). Interchange, Interchange Bank and Jersey will each be a "party to
a reorganization" within the meaning of Code Section 368(b). For purposes of
this opinion we are assuming that the fair market value of the Interchange
Common Stock received by the shareholders 

<PAGE>

of the Jersey Common Stock is equal to or greater than the fair market value of
the non-Interchange Common Stock consideration received by the Jersey
shareholders in the Merger.

      2. No gain or loss will be recognized to the shareholders of Jersey Common
Stock as a result of the exchange of their shares of Jersey Common Stock for
shares of Interchange Common Stock pursuant to the Merger. Code Section
354(a)(1). However, gain or loss will be recognized on the receipt of cash, if
any, in lieu of fractional shares and/or in payment of dissenter's rights.

      3. The tax basis of the Interchange Common Stock received in the Merger by
each shareholder of Jersey Common Stock will equal the tax basis of such
shareholder's shares of Jersey Common Stock exchanged in the Merger, reduced by
the amount of cash received, and increased by the amount of gain recognized, if
any, on the exchange. Code Section 358.

      4. The holding period for the shares of Interchange Common Stock received
by each shareholder of Jersey Common Stock will include the period during which
such shareholder held the shares of Jersey Common Stock exchanged in the Merger,
provided such shares of Jersey Common Stock were held as capital assets. Code
Section 1223(1).

      5. Interchange will not recognize gain or loss as a result of the Merger.
Code Sections 361(a) and 1032(a).

      6. Interchange Bank will not recognize gain or loss as a result of the
Merger. Code Section 361(a).

      7. Jersey will not recognize gain or loss as a result of the Merger. Code
Section 361(a).

      Except as set forth above, we express no opinion as to the tax
consequences, whether federal, state, local or foreign, of the Merger, including
but not limited to the tax consequences to or of (i) the conversion (prior to
the Merger) of the Jersey Preferred Stock into Jersey Common Stock; (ii) the
holders of the Excluded Shares; (iii) the holders of the Jersey Preferred Stock
who do not enter into a Conversion Agreement; (iv) the conversion of a Jersey
Option into Interchange Common Stock; (v) Interchange and Jersey under the Stock
Option Agreement; (vi) payments to certain directors and officers of Jersey in
cancellation of their employment agreements with Jersey and release of severance
and similar payments due to them by Jersey; and (vii) shareholders of Jersey
Common Stock who are insurance companies, securities dealers, financial
institutions, foreign persons and persons who acquired shares of Jersey Common
Stock as compensation.

      This opinion is being furnished to you and is intended solely for you use
in connection with the transactions contemplated in this letter and may not be
otherwise reproduced, used, circulated, filed, quoted, relied upon or otherwise
referred to, in whole or in part, by you for any other purpose or by any other
person or used in connection with any other transaction, without the express
prior written consent of this firm.

      We hereby consent to our being designated as an expert in the Registration
Statement with respect to the Federal income tax  consequences of the Merger and
to the inclusion of this letter as an exhibit to the Registration Statement.

                                         Very truly yours,

                                         NORRIS, McLAUGHLIN & MARCUS
                                         a Professional Corporation



                              Conversion Agreement

                                            April 10, 1998

The Jersey Bank For Savings
2-8 South Kinderkamack Road at Grand Avenue
Montvale, New Jersey 07645-0333

Gentlemen

      Reference is made to (i) the Agreement and Plan of Merger, dated as of
January 27, 1998 (the "Merger Agreement"), among Interchange Financial Services
Corporation ("Interchange"), Interchange State Bank ("Bank") and The Jersey Bank
For Savings ("Jersey"), pursuant to which Jersey will be merged into Bank (the
"Merger"); and (ii) the Certificate of Amendment to the Certificate of
Incorporation of Jersey filed with the New Jersey Department of Banking on May
14, 1993 (the "Amendment"), pursuant to which Jersey authorized the issuance of
the Jersey Preferred Stock (as such term is defined in the Merger Agreement).
All capitalized terms used herein, unless otherwise defined herein, shall have
the same meaning as if used in the Merger Agreement.

      The undersigned, a record holder of [___] shares of Jersey Preferred
Stock, who expects to derive substantial benefit from the Merger, in order to
induce Interchange, Bank and Jersey to consummate the Merger, hereby agrees to
convert the each share of the Jersey Preferred Stock into .8695 shares of Jersey
Common Stock.

      I understand that Jersey requires that I deliver this Agreement to Jersey
for transmission to Interchange before the close of business on Friday, February
27, 1998.

      1. Agreement to Convert. Subject to Section 3 of this Agreement, pursuant
to and accordance with the Amendment, I agree that each of my shares of Jersey
Preferred Stock (except for shares of my Jersey Preferred Stock which I have
previously converted) shall immediately prior to the Effective Time
automatically be converted into .8695 shares of Jersey Common Stock. I
understand that I will not receive any fractional share resulting from such
conversion, but in lieu thereof, you will pay me a sum equal to the Average
Closing Price multiplied by such fraction of a whole share of Jersey Common
Stock.

      2. Representations Concerning this Agreement. I now hold and will continue
to hold (until my shares are converted hereunder) my shares of Jersey Preferred
Stock free and clear of any liens, encumbrances, charges, restrictions or rights
of third parties and my entering into and performance of this Agreement will not
violate or conflict with any other agreement, court order, instrument, judgment,
order or decree by which I or any of my shares of Jersey Preferred Stock are
bound.

<PAGE>

      3. Right to Dissent. If I timely execute and delivery this Agreement to
Jersey for delivery to Interchange, I will have a right to dissent to the
consummation of the Merger and receive a cash payment equal to the fair value of
the shares of Jersey Common Stock that I would receive under this Agreement. I
understand that fair value will be determined by an appraisal proceeding
supervised by a court of competent jurisdiction. I also understand that Jersey
will delivery to me a copy of the Proxy Statement/Prospectus when such Proxy
Statement/Prospectus is delivered to the Jersey Common Stockholders and I will
have adequate opportunity to review the Proxy Statement/Prospectus prior to the
expiration of my right to dissent to the Merger and seek a cash payment for my
shares. Unless I waiver my right to dissent and seek such cash payment, such
right shall continue after the delivery of the Proxy Statement/Prospectus and
until the third day prior to the day fixed for the meeting of the Jersey Common
Stockholders to vote on the Merger, as set forth in the Proxy
Statement/Prospectus

      4. Acknowledgment of Receipt of Information and Effect of Merger. I
acknowledge that I have received copies of and have read the Amendment and the
Merger Agreement, together with all exhibits and disclosure schedules attached
thereto. I also have received copies and read each of the following: the Annual
Report of Interchange on Form 10-K for the year ended December 31, 1996, the
Quarterly Reports on Form 10-Q for the Quarters ended March 31, June 30 and
September 30, 1997 and the Proxy Statement for the 1997 Annual Meeting of
Interchange. I have had adequate opportunity to consult with my advisers
concerning any questions I might have regarding the conversion of my shares of
Jersey Preferred Stock or the Merger and I understand that at the I understand
that, at the Effective Time, each share of Jersey Common Stock received from the
conversion of my Jersey Preferred Shares shall be converted into one (1) share
of Interchange Common Stock.

                                      ___________________________________



                    TRUST UNDER AGREEMENT AND PLAN OF MERGER

      This Agreement made this __ day of _____, 1998 by and between Interchange
Financial Services Corporation (Company) and ______________________ (Trustee);

      WHEREAS, Company has agreed to pay Clyde Britt and William Ledgerwood
severance payments under the Agreement and Plan of Merger dated _____, 1998 (the
"Plan");

      WHEREAS, Company has incurred or expects to incur liability with respect
to the Plan;

      WHEREAS, Company wishes to establish a trust (hereinafter call "Trust")
and to contribute to the Trust assets that shall be held therein, subject to the
claims of Company's creditors in the event of Company's Insolvency, as herein
defined, until paid to Plan participants and their beneficiaries in such manner
and at such times as specified in the Plan;

      WHEREAS, it is the intention of the parties that this Trust shall
constitute an unfunded arrangement and shall not affect the status of the Plan
as an unfunded plan maintained for the purpose of providing deferred
compensation for a select group of management or highly compensated employees
for purposes of Title I of the Employee Retirement Income Security Act of 1974;
and

      WHEREAS, it is the intention of Company to make contributions to the Trust
to provide itself with a source of funds to assist it in the meeting of its
liabilities under the Plan.

      NOW, THEREFORE, the parties do hereby establish the Trust and agree that
the Trust shall be comprised, held and disposed of as follows:

      Section 1. Establishment Of Trust

      (a) Company hereby deposits with Trustee in trust five hundred ninety
thousand dollars ($588,200), which shall become the principal of the Trust to be
held, administered and disposed of by Trustee as provided in this Trust
Agreement.

      (b) The Trust shall become irrevocable upon approval by the Board of
Directors.

      (c) The Trust is intended to be a grantor trust, of which Company is the
grantor, within the meaning subpart E, part I, subchapter J, chapter 1, subtitle
A of the Internal Revenue Code of 1986, as amended, and shall be construed
accordingly.

      (d) The principal of the Trust, and any earnings thereon shall be held
separate and apart from other funds of Company and shall be used exclusively for
the uses and purposes of Plan participants and general creditors as herein set
forth. Plan participants and their beneficiaries shall have no preferred claim
on, or any beneficial ownership interest in, any assets of the Trust. Any rights
created under the Plan and this Trust Agreement shall be mere unsecured
contractual rights of Plan participants and their beneficiaries against Company.
Any assets held by the Trust will be subject to the claims of Company's general
creditors under federal and state law in the event of Insolvency, as defined in
Section 3(a) herein.

      (e) Company, in its sole discretion, may at any time, or from time to
time, make additional deposits of cash or other property in trust with Trustee
to augment the principal to be held, administered and disposed of by Trustee as
provided in this Trust Agreement. Neither Trustee nor any Plan participant or
beneficiary shall have any right to compel such additional deposits.

<PAGE>

      Section 2. Payments to Plan Participants and Their Beneficiaries.

      (a) Company shall deliver to Trustee a schedule attached hereto as
Schedule A (the "Payment Schedule"), that indicates the amounts payable (subject
to Section 2(c)) in respect of each Plan participant (and his or her
beneficiaries), that provides a formula or other instructions acceptable to
Trustee for determining the amounts so payable, the form in which such amount is
to be paid (as provided for or available under the Plan), and the time of
commencement for payment of such amounts. Except as otherwise provided herein,
Trustee shall make payments to the Plan participants and their beneficiaries in
accordance with such Payment Schedule. The Trustee shall make provision for the
reporting and withholding of any federal, state or local taxes that may be
required to be withheld with respect to the payment of benefits pursuant to the
terms of the Plan and shall pay amounts withheld to the appropriate taxing
authorities or determine that such amounts have been reported, withheld and paid
by Company.

      (b) The entitlement of a Plan participant or his or her beneficiaries to
benefits under the Plan shall be determined by Company or such party as it shall
designate under the Plan and any claim for such benefits shall be considered and
reviewed under the procedures set out in the Plan.

      (c) Company, in its sole discretion, may make payment of benefits directly
to Plan participants or their beneficiaries as they become due under the terms
of the Plan. Company shall notify Trustee of its decision to make payment of
benefits directly prior to the time amounts are payable to participants or their
beneficiaries. In addition, if the principal of the Trust, and any earnings
thereon, are not sufficient to make payments of benefits in accordance with the
terms of the Plan the Company shall not make or be required to make the balance
of each such payment as it falls due. If the principal of the Trust and any
earnings thereon are not sufficient to make all the payments due on Schedule A,
the Company shall not be obligated to fund any such shortfall. In the case of a
shortfall, the amount payable to any participant shall be reduced for such short
fall proportionately by the same percentage they share the Trust expenses.
Trustee shall notify Company where principal and earnings are not sufficient.

      Section 3. Trustee Responsibility Regarding Payments to Trust Beneficiary
When Company Is Insolvent.

      (a) Trustee shall cease payment of benefits to Plan participants and their
beneficiaries if the Company is Insolvent. Company shall be considered
"insolvent" for purposes of this Trust Agreement if (i) Company is unable to pay
its debts as they become due, or (ii) Company is subject to a pending proceeding
as a debtor under the United States Bankruptcy Code or (iii) Company is
determined to be insolvent by the Board of Governors of the Federal Reserve
System.

      (b) At all times during the continuance of this Trust, as provided in
Section l(d) hereof, the principal and income of the Trust shall be subject to
claims of general creditors of Company under federal and state law as set forth
below.

      (1) The Board of Directors and the Chief Executive Officer of Company
      shall have the duty to inform Trustee in writing of Company's Insolvency.
      If a person claiming to be a creditor of Company alleges in writing to
      Trustee that Company has become Insolvent, Trustee shall determine whether
      Company is Insolvent and, pending such determination, Trustee shall
      discontinue payment of benefits to Plan participants or their
      beneficiaries.

      (2) Unless Trustee has actual knowledge of Company's Insolvency, or has
      received notice from Company or a person claiming to be a creditor
      alleging that Company is Insolvent, Trustee shall have no duty to inquire
      whether Company is Insolvent. Trustee may in all events rely on such
      evidence concerning Company's solvency as may be furnished to Trustee and
      that provides Trustee with a reasonable basis for making a determination
      concerning Company's solvency.

<PAGE>

      (3) If at any time Trustee has determined that Company is Insolvent,
      Trustee shall discontinue payments to Plan participants or their
      beneficiaries and shall hold the assets of the Trust for the benefit of
      Company's general creditors. Nothing in this Trust Agreement shall in any
      way diminish any rights of Plan participants or their beneficiaries to
      pursue their rights as general creditors of Company with respect to
      benefits due under the Plan or otherwise.

      (4) Trustee shall resume the payment of benefits to Plan participants or
      their beneficiaries in accordance with Section 2 of this Trust Agreement
      only after Trustee has determined that Company is not Insolvent (or is no
      longer Insolvent).

      (c) Provided that there are sufficient assets, if Trustee discontinues the
payment of benefits from the Trust pursuant to Section 3(b) hereof and
subsequently resumes such payments, the first payment following such
discontinuance shall include the aggregate amount of all payments due to Plan
participants or their beneficiaries under the terms of the Plan for the period
of such discontinuance, less the aggregate amount of any payments made to Plan
participants or their beneficiaries by Company in lieu of the payments provided
for hereunder during any such period of discontinuance.

      Section 4. Payments to Company.

      Except as provided in Section 3 hereof, after the Trust has become
irrevocable, Company shall have no right or power to direct Trustee to return to
Company or to divert to others any of the Trust assets before all payment of
benefits have been made to Plan participants and their beneficiaries pursuant to
the terms of the Plan.

      Section 5. Investment Authority.

      The Trustee shall not be required to invest the Trust assets. If the
Trustee is to invest the assets it shall invest the trust assets in bonds or
other securities issued by the federal government or its agencies or money
market investments therein or interest bearing accounts in depository
institutions having assets of at least one billion dollars.

      All rights associated with assets of the Trust shall be exercised by
Trustee or the person designated by Trustee, and shall in no event be
exercisable by or rest with Plan participants.

      Section 6. Disposition of Income.

      During the term of this Trust, all income received by the Trust, net of
expenses and taxes, shall be accumulated and reinvested.

      Section 7. Responsibility of Trustee.

      (a) Trustee shall act with the care, skill, prudence and diligence under
the circumstances then prevailing that a prudent person acting in like capacity
and familiar with such matters would use in the conduct of an enterprise of a
like character and with like aims, provided, however, that Trustee shall incur
no liability to any person for any action taken pursuant to a direction, request
or approval given by Company which is contemplated by, and in conformity with,
the terms of the Plan or this Trust and is given in writing by Company. In the
event of a dispute between Company and a party, Trustee may apply to a court of
competent jurisdiction to resolve the dispute.

      (b) Trustee may consult with legal counsel (who may also be counsel for
Company generally) with respect to any of its duties or obligations hereunder.

      (c) Trustee may hire agents, accountants, actuaries, investment advisors,
financial consultants or other professionals to assist it in performing any of
its duties or obligations hereunder.

<PAGE>

      (d) Trustee shall have, without exclusion, all powers conferred on
Trustees by applicable law, unless expressly provided otherwise herein,
provided, however, that if an insurance policy is held as an asset of the Trust,
Trustee shall have no power to name a beneficiary of the policy other than the
Trust, to assign the policy (as distinct from conversion of the policy to a
different form) other than to a successor Trustee, or to loan to any person the
proceeds of any borrowing against such policy.

      (e) Notwithstanding any powers granted to Trustee pursuant to this Trust
Agreement or to applicable law, Trustee shall not have any power that could give
this Trust the objective of carrying on a business and dividing the gains
therefrom, within the meaning of section 301.7701.2 of the Procedure and
Administrative Regulations promulgated pursuant to the Internal Revenue Code.

      Section 8. Compensation and Expenses of Trustee.

      All fees and expenses shall be paid from the Trust corpus.

      Section 9. Resignation and Removal of Trustee.

      (a) Trustee may resign at any time by written notice to Company, which
shall be effective ninety (90) days after receipt of such notice unless Company
and Trustee agree otherwise.

      (b) Upon resignation or removal of Trustee and appointment of a successor
Trustee, all assets shall subsequently be transferred to the successor Trustee.
The transfer shall be completed within ninety (90) days after receipt of notice
of resignation, removal or transfer, unless Company extends the time limit.

      (c) If Trustee resigns a successor shall be appointed, in accordance with
Section 10 hereof, by the effective date of resignation under paragraph (a) of
this section. If no such appointment has been made, Trustee may apply to a court
of competent jurisdiction for appointment of a successor or for instructions.
All expenses of Trustee in connection with the proceeding shall be allowed as
administrative expenses of the Trust.

      Section 10. Appointment of Successor.

      (a) If Trustee resigns in accordance with Section 9(a) hereof, Company may
appoint any third party, such as a bank trust department or other party that may
be granted corporate trustee powers under state law, as a successor to replace
Trustee upon resignation or removal. The appointment shall, be effective when
accepted in writing by the new Trustee, who shall have all of the rights and
powers of the former Trustee, including ownership rights in the Trust assets.
The former Trustee shall execute any instrument necessary or reasonably
requested by Company or the successor Trustee to evidence the transfer.

      Section 11. Amendment or Termination.

      (a) This Trust Agreement may be amended by a written instrument executed
by Trustee and Company. Notwithstanding the foregoing, no such amendment shall
conflict with the terms of the Plan or shall make the Trust revocable after it
has become irrevocable in accordance with Section 1(b) hereof.

      (b) The Trust shall not terminate until the date on which Plan
participants and their beneficiaries are no longer entitled to benefits pursuant
to the terms of the Plan. Upon termination, of the Trust any assets remaining in
the Trust shall be returned to Company.

      (c) Upon written approval of participants or beneficiaries entitled to
payment of benefits pursuant to the terms of the Plan, Company may terminate
this Trust prior to the time all benefit 

<PAGE>

payments under the Plan have been made. All assets in the Trust at termination
shall be returned to Company.

      Section 12. Miscellaneous.

      (a) Any provision of this Trust Agreement prohibited by law shall be
ineffective to the extent of any such prohibition, without invalidating the
remaining provisions hereof.

      (b) Benefits payable to Plan participants and their beneficiaries under
this Trust Agreement may not be anticipated, assigned (either at law or in
equity), alienated, pledged, encumbered or subjected to attachment garnishment,
levy, execution or other legal or equitable process.

      (c) This Trust Agreement shall be governed by and construed in accordance
with the laws of the State of New Jersey without regard to its conflict of law
principals.

      Section 13. Effective Date.

      The effective date of this Trust Agreement shall be ___________, 1998.

                                ATTEST:    
                                                   INTERCHANGE BANK

                                         _______________________________________
                                         By: Anthony S. Abate, President and CEO

                                ATTEST:                 [BANK]

                                         _______________________________________


<PAGE>

                                   SCHEDULE A

                                PAYMENT SCHEDULE

                  Participant              Total Payments to be Made
                  -----------              -------------------------

                  Clyde Britt              $361,200  less 61% of  annual
                                           Trustee fees subject to Section 2(c).

                  William Ledgerwood       $227,000 less 39% of annual Trustee
                                           fees subject to Section 2(c).

      Total respective payment to be paid to each participant in 36 equal
monthly installments beginning on July 1, 1998.



<TABLE>
<CAPTION>
                              -----------------------------------------------------------------------------------------------------
                                                                          Quarter Ended
                              -----------------------------------------------------------------------------------------------------
                                   March 31, 1997            June 30, 1997           September 30, 1997        December 31, 1997
                              -----------------------   -----------------------   -----------------------   -----------------------
                                      Weighted   Per            Weighted   Per            Weighted   Per            Weighted   Per
                                      Average   Share           Average   Share           Average   Share           Average   Share
                              Income   Shares  Amount   Income   Shares  Amount   Income   Shares  Amount   Income   Shares  Amount
                              ------   ------  ------   ------   ------  ------   ------   ------  ------   ------   ------  ------
<S>                           <C>       <C>    <C>      <C>       <C>    <C>      <C>       <C>    <C>      <C>       <C>    <C>   
Basic Earnings per
   Common Share
Income available to
   common shareholders        $2,054    6,393  $ 0.32   $1,921    6,476  $ 0.30   $1,804    6,338  $ 0.28   $1,777    6,339  $ 0.28
                                               ======                    ======                    ======                    ======
Effect of Dilutive Shares
Options issued to
   management                   --         74             --         81             --         86             --         78
                              ------    -----           ------    -----           ------    -----           ------    -----        
Diluted Earnings per
   Common Share               $2,054    6,467  $ 0.32   $1,921    6,557  $ 0.29   $1,804    6,423  $ 0.28   $1,777    6,417  $ 0.28
                              ======    =====  ======   ======    =====  ======   ======    =====  ======   ======    =====  ======

<CAPTION>
                              -----------------------------------------------------------------------------------------------------
                                                                          Quarter Ended
                              -----------------------   -----------------------   -----------------------   -----------------------
                                   March 31, 1996            June 30, 1996           September 30, 1996        December 31, 1996
                              -----------------------   -----------------------   -----------------------   -----------------------
                                      Weighted   Per            Weighted   Per            Weighted   Per            Weighted   Per
                                      Average   Share           Average   Share           Average   Share           Average   Share
                              Income   Shares  Amount   Income   Shares  Amount   Income   Shares  Amount   Income   Shares  Amount
                              ------   ------  ------   ------   ------  ------   ------   ------  ------   ------   ------  ------
<S>                           <C>       <C>    <C>      <C>       <C>    <C>      <C>       <C>    <C>      <C>       <C>    <C>   
Basic Earnings per
   Common Share
Income available to
   common shareholders        $1,612    6,377  $ 0.25   $1,478    6,389  $ 0.24   $1,288    6,389  $ 0.20   $2,041    6,389  $ 0.32
                                               ======                    ======                    ======                    ======
Effect of Dilutive Shares
Options issued to
   management                   --         48             --         42             --         44             --         59
                              ------    -----           ------    -----           ------    -----           ------    -----        
Diluted Earnings per
   Common Share               $1,612    6,425  $ 0.25   $1,478    6,431  $ 0.23   $1,288    6,432  $ 0.20   $2,041    6,447  $ 0.32
                              ======    =====  ======   ======    =====  ======   ======    =====  ======   ======    =====  ======
</TABLE>



Ratio of earnings to fixed charges including interest on deposits - Interchange

<TABLE>
<CAPTION>
                                                -----------------------------------------------
                                                                  December 31,
                                                -----------------------------------------------
                                                  1997      1996      1995      1994      1993
                                                -------   -------   -------   -------   -------
<S>                                             <C>       <C>       <C>       <C>       <C>    
Net income before taxes & extraordinary items   $11,624   $ 9,875   $ 9,573   $ 8,698   $ 7,929
Interest on borrowings                            1,323       558       637       371        10
                                                -------   -------   -------   -------   -------
Income before taxes & extraordinary items and
   interest on borrowings                        12,947    10,433    10,210     9,069     7,939
                                                -------   -------   -------   -------   -------
                                                -------   -------   -------   -------   -------
Interest on borrowings                            1,323       558       637       371        10
                                                -------   -------   -------   -------   -------
Ratio of earnings to fixed charges excluding
   interest on deposits                           9.79x    18.70x    16.03x    24.44x   793.90x
                                                =======   =======   =======   =======   =======
</TABLE>

Ratio of earnings to fixed charges including interest on deposits - Interchange

<TABLE>
<CAPTION>
                                                -----------------------------------------------
                                                                  December 31,
                                                -----------------------------------------------
                                                  1997      1996      1995      1994      1993
                                                -------   -------   -------   -------   -------
<S>                                             <C>       <C>       <C>       <C>       <C>    
Net income before taxes & extraordinary items   $11,624   $ 9,875   $ 9,573   $ 8,698   $ 7,929
Interest on borrowings                            1,323       558       637       371        10
Interest on deposits                             14,210    14,041    14,513    10,635    10,227
                                                -------   -------   -------   -------   -------
Income before taxes & extraordinary items and
   interest on deposits and borrowings           27,157    24,474    24,723    19,704    18,166
                                                -------   -------   -------   -------   -------
Interest on deposits                              1,323       558       637       371        10
Interest on borrowings                           14,210    14,041    14,513    10,635    10,227
                                                -------   -------   -------   -------   -------
                                                -------   -------   -------   -------   -------
   Fixed charges                                 15,533    14,599    15,150    11,006    10,237
                                                -------   -------   -------   -------   -------
Ratio of earnings to fixed charges including
   interest on deposits                           1.75x     1.68x     1.63x     1.79x     1.77x
                                                =======   =======   =======   =======   =======
</TABLE>

Ratio of earnings to fixed charges excluding interest on deposits - Jersey
                                                               
<TABLE>
<CAPTION>
                                                -----------------------------------------------
                                                                  December 31,
                                                -----------------------------------------------
                                                  1997      1996      1995      1994      1993
                                                -------   -------   -------   -------   -------
<S>                                             <C>       <C>       <C>       <C>       <C>    
Net income before taxes & extraordinary items   $   586   $   530   $   621   $   482   $   403
Interest on borrowings                             --        --        --        --        --
                                                -------   -------   -------   -------   -------
Income before taxes & extraordinary items and
   interest on borrowings                           586       530       621       482       403
                                                -------   -------   -------   -------   -------
                                                -------   -------   -------   -------   -------
Interest on borrowings                             --        --        --        --        --
                                                -------   -------   -------   -------   -------
Ratio of earnings to fixed charges excluding
   interest on deposits                            --        --        --        --        --
                                                =======   =======   =======   =======   =======
</TABLE>

Ratio of earnings to fixed charges including interest on deposits - Jersey

<TABLE>
<CAPTION>
                                                -----------------------------------------------
                                                                  December 31,
                                                -----------------------------------------------
                                                  1997      1996      1995      1994      1993
                                                -------   -------   -------   -------   -------
<S>                                             <C>       <C>       <C>       <C>       <C>    
Net income before taxes & extraordinary items   $   586   $   530   $   621   $   482   $   403
Interest on borrowings                             --        --        --        --        --
Interest on deposits                              3,023     2,380     2,055     1,441     1,214
                                                -------   -------   -------   -------   -------
Income before taxes & extraordinary items and
   interest on deposits and borrowings            3,609     2,910     2,676     1,923     1,617
                                                -------   -------   -------   -------   -------
Interest on deposits                               --        --        --        --        --
Interest on borrowings                            3,023     2,380     2,055     1,441     1,214
                                                -------   -------   -------   -------   -------
                                                -------   -------   -------   -------   -------
  Fixed charges                                   3,023     2,380     2,055     1,441     1,214
                                                -------   -------   -------   -------   -------
Ratio of earnings to fixed charges including
   interest on deposits                           1.19x     1.22x     1.30x     1.33x     1.33x
                                                =======   =======   =======   =======   =======
</TABLE>



INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in this Registration Statement of
Interchange Financial Services Corporation on Form S-4 of our report dated
January 21, 1998, appearing in the Annual Report on Form 10-K of Interchange
Financial Services Corporation for the year ended December 31, 1997 and to the
reference to us under the heading "Experts" in the Proxy Statement-Prospectus,
which is part of this Registration Statement.

Deloitte & Touche, LLP

Parsippany, New Jersey
April 10, 1998




                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the use of our report
dated January 27, 1998, (except with respect to the matter discussed in Note 16,
as to which the date is February 26, 1998) regarding the financial statements
for The Jersey Bank for Savings as of December 31, 1997 and 1996 and for each of
the three years in the period ended December 31, 1997, and to all references to
our Firm included in or made part of this Registration Statement on Form S-4 and
in this Proxy Statement-Prospectus.

                                                        ARTHUR ANDERSEN LLP

Roseland, New Jersey
April 10, 1998



                                                                   Exhibit 23(d)

                      CONSENT OF CAPITAL CONSULTANTS, INC.

April 14, 1998

To Whom It May Concern:

We hereby consent to the use of our fairness opinion letter attached as Appendix
C and to the reference to our firm under the heading "Opinion of Jersey's
Financial Advisor" in the Registration Statement filed by Interchange Financial
Services Corp. with the Securities and Exchange Commission in connection with
the proposed acquisition of Jersey Bank for Savings by Interchange Financial
Services Corp.

Very truly yours,

/s/ Capital Consultants of Princeton, Inc.
Capital Consultants



PROXY                      THE JERSEY BANK FOR SAVINGS
          2-8 South Kinderkamack Road, Montvale, New Jersey 07645-0333

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

      The undersigned  hereby appoints Richard A. Gilsenan and Clyde C. Britt as
proxies,  each with the power to appoint his substitute,  and hereby  authorizes
them to represent  and to vote, as  designated  below,  all the shares of common
stock  of  The  Jersey  Bank  for  Savings  ("Jersey")  held  of  record  by the
undersigned on May 22, 1998, at the annual meeting of stockholders to be held on
May 27, 1998, or any adjournment thereof.

1.    TO  APPROVE  AN  AGREEMENT  AND  PLAN  OF  MERGER  BY  AND  AMONG  JERSEY,
      INTERCHANGE  FINANCIAL SERVICES CORPORATION AND INTERCHANGE BANK (FORMERLY
      KNOWN AS INTERCHANGE STATE BANK).

             |_| FOR              |_| AGAINST                 |_| ABSTAIN

2.    In their  discretion,  the Proxies are  authorized to vote upon such other
      business as may properly come before the meeting.

This proxy when properly executed will be voted in the manner directed herein by
the undersigned  stockholder.  If no direction is made, this proxy will be voted
FOR Proposal 1.

                                           Please sign  exactly as name  appears
                                        below.  When  shares  are  held by joint
                                        tenants,  both should sign. When signing
                                        as    an    attorney,    as    executor,
                                        administrator,   trustee  or   guardian,
                                        please  give  full  title as such.  If a
                                        corporation,   please   sign   in   full
                                        corporate  name by  president  or  other
                                        authorized  officer.  If a  partnership,
                                        please  sign  in  partnership   name  by
                                        authorized person.

                                           DATED:________________________,1998

                                           ___________________________________
                                           Signature

                                           ___________________________________
                                           Signature if held jointly

PLEASE MARK,  SIGN,  DATE AND RETURN THE PROXY CARD PROMPTLY  USING THE ENCLOSED
ENVELOPE.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission