INTERCHANGE FINANCIAL SERVICES CORP /NJ/
10-K, 1998-03-30
NATIONAL COMMERCIAL BANKS
Previous: BALCOR PENSION INVESTORS VI, 10-K, 1998-03-30
Next: MCNEIL REAL ESTATE FUND XXIV LP, 10-K405, 1998-03-30




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K

                 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1997       Commission File number 1-10518

                   INTERCHANGE FINANCIAL SERVICES CORPORATION
             (Exact name of registrant as specified in its charter)

New Jersey                                                       22-2553159
(State or other jurisdiction of                               (I.R.S. Employer
incorporation  or organization)                              Identification No.)

Park 80 West/Plaza Two, Saddle Brook, NJ                            07663
(Address of principal executive offices)                          (Zip Code)

       Registrant's telephone number, including area code: (201) 703-2265

           Securities registered pursuant to Section 12(b) of the Act:

                                                        Name of each exchange on
        Title of Each Class                                 which registered
        -------------------                                 ----------------
    Common Stock (no par value)                         American Stock Exchange

                            ------------------------

          Securities registered pursuant to Section 12(g) of the Act:

                                 Title of Class
                                 --------------
                                      None

Indicate by checkmark whether the Registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days. Yes X No ____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Park III of this Form 10-K or any amendment to this
Form 10-K. [ ]

   Class                                                          Outstanding
   -----                                                          -----------
Common Stock                                                       4,272,161
(No par value)

The aggregate market value on March 2, 1998, of voting stock held by
non-affiliates of the Registrant was approximately $94,528,268

Documents incorporated by reference:

Portions of the Registrant's definitive Proxy Statement for the 1998 Annual
Meeting of Stockholders are incorporated by reference in Part III of this
report.

<PAGE>

                   INTERCHANGE FINANCIAL SERVICES CORPORATION
                             INDEX TO ANNUAL REPORT
                                  ON FORM 10-K

PART 1                                                                      PAGE
 
Item 1.  Business.........................................................    1 
Item 2.  Properties.......................................................    7
Item 3.  Legal Proceedings................................................    8
Item 4.  Submission of Matters to a Vote of Security Holders..............    8
Executive Officers    ....................................................    9
                                                                             
PART II                        
                                              
Item 5.  Market for Registrant's Common Stock and Stockholder Matters.....    10
Item 6.  Selected Consolidated Financial Data.............................    11
Item 7.  Management's Discussion and Analysis of Financial                    
             Condition and Results of Operations..........................    12
Item 8.  Financial Statements and Supplemental Data.......................    35
Item 9.  Changes in and Disagreements with Accountants                        
             on Accounting and Financial Disclosure.......................    35
                                                                              
PART III                       
                                               
Item 10. Directors and Executive Officers.................................    35
Item 11. Executive Compensation...........................................    35
Item 12. Security Ownership of Certain Beneficial Owners                      
             and Management...............................................    35
Item 13. Certain Relationships and Related Transactions...................    35
                                                                              
PART IV                                                                       
                                                                              
Item 14. Exhibits, Financial Statement Schedules                              
             and Reports on Form 8-K......................................    36
                                                                              
Signatures   .............................................................    37

<PAGE>

                                     PART I

Item 1.  Business

   General

      Interchange Financial Services Corporation (the "Company"), a New Jersey
business corporation and bank holding company under Federal law, acquired all of
the outstanding stock of Interchange State Bank, a New Jersey chartered bank
(the "Bank" or "Interchange") in 1986.

      The Bank, established in 1969, is a full-service commercial bank
headquartered in Saddle Brook, New Jersey. It offers banking services for
individuals and businesses through its twelve banking offices in Bergen County,
New Jersey. In 1996, the Bank sold its Clifton, New Jersey branch and closed a
mini-branch in Paramus. In the same year, it opened a branch in Oakland, New
Jersey. In 1993, the Bank opened a Little Ferry branch, which was augmented in
1994 by the purchase of deposits of a failed thrift institution in its service
area.

      The Bank  offers a wide range of  consumer  banking  services,  including:
checking and savings accounts,  money-market accounts,  certificates of deposit,
individual  retirement  accounts,  residential  mortgages,  home equity lines of
credit and other second  mortgage  loans,  home  improvement  loans,  automobile
loans,  personal  loans and overdraft  protection.  The Bank also offers its own
VISA credit card and several new convenience  products including the Interchange
Check Card which lets you access  your  checking  account by using the card when
you make  purchases.  It can also be used as a MAC card to perform all the usual
ATM  transactions.  Interchange  Bank-Line(R)  allows customers to perform basic
banking transactions over the telephone. In 1997, a new feature of Bank-Line was
introduced - Direct Bill Payment.  Direct Bill Payment  allows  customers to pay
bills over the phone since bill payments are debited  directly to the customer's
checking  account.  The  Bank has also  entered  the  mutual  funds  market.  An
Investment  Services Program is offered through an alliance between  Interchange
State Bank and IBAA  Financial  Services  Corporation,  under which mutual funds
offered by IBAA are made  available to the Bank's  customers by Bank  employees.
Automated  teller  machines   (MAC(TM),   Plus(TM),   HONOR(TM),   VISA(TM)  and
MasterCard(TM)  networks)  are  located at ten of the  banking  offices,  at two
supermarkets and at one mini-market.

      The Bank is engaged in the financing of local business and industry,
providing credit facilities and related services for smaller businesses,
typically those with $1 million to $5 million in annual sales. Commercial loan
customers of the Bank are businesses ranging from light manufacturing and local
wholesale and distribution companies to medium-sized service firms and local
retail businesses. Most forms of commercial lending are offered, 


                                       1
<PAGE>

including working capital lines of credit, small business administration loans,
term loans for fixed asset acquisitions, commercial mortgages and other forms of
asset-based financing.

      The Bank has taken advantage of opportunities to purchase packages of
loans and leases. In 1997, the Bank purchased $10.2 million and $9.1 million of
auto leases and residential real estate loans, respectively. These loans and
leases were subjected to the Bank's independent credit analysis prior to
purchase and were, in some cases, purchased with a limited buy-back obligation
or other financial assurance from the sellers. In the Bank's experience, there
are significant opportunities to sell the Bank's other products and services to
the borrowers whose loans are purchased. The Bank believes that purchasing loans
and leases will continue to be a desirable way to increase its portfolios as
opportunities arise.

      Deposits of the Bank are insured up to $100,000 per depositor by the Bank
Insurance Fund administered by the FDIC. 

      The  Company  had 177  full-time-equivalent  employees  during  1997.  Its
principal  executive  office is located at Park 80 West/Plaza Two, Saddle Brook,
New Jersey  07663,  telephone  number  (201)  703-2265.  As used herein the term
"Company"  includes the Bank and wholly-owned  subsidiaries of the Bank,  unless
the context otherwise requires.

      Bergen County has a relatively large affluent base for the Bank's
services. The Bank's principal market for its deposit gathering activities
covers major portions of Bergen County in the northeastern corner of New Jersey
adjacent to New York City. The principal service areas of the Bank represent a
diversified mix of stable residential neighborhoods with a wide range of per
household income levels; offices, service industries and light industrial
facilities; and large shopping malls and small retail outlets.

      For many years Interchange State Bank has conducted periodic market
research to keep aware of market trends. Much of this research affirmed that
consumer financial needs are directly related to identifiable life stages. In
response to these distinctive preferences, the Bank has designed and marketed
"packaged" products to appeal to these different segments.

      Since there is a preponderance of the population in the age groups of
35-54 and 55+, Interchange has strategically targeted these two life stage
segments by designing and marketing "packaged" products (Money Maker Account and
Prime Time Account) which include deposit, credit and other services sold
together as a product unit. We also recognized the needs of "Generation X" with
the Money Plus Account (25-34) and our youngest with the Grow'N Up Savings(R)
Passbook Account. The Bank was among the first to offer such packaged financial
products in its area and management believes they have been successful in
attracting deposits and building a loyal client base.


                                       2
<PAGE>

   Recent Developments

      The Company and the Bank entered into an Agreement and Plan of Merger
dated as of January 27, 1998 with The Jersey Bank for Savings ("Jersey"). Under
the Agreement, Jersey will merge with and into the Bank, and shareholders of
Jersey will receive 1.5 shares of the Company's common stock for each Jersey
common share, after an adjustment to take into effect a 3 for 2 stock split
approved by the Company to be distributed April 17, 1998. Jersey is a capital
stock savings bank with two banking offices, in Montvale and River Edge, New
Jersey. At December 31, 1997, Jersey had assets of $77 million, deposits of $70
million and shareholders' equity of $6.4 million. Completion of the Merger is
subject to regulatory approvals and other conditions, and is not expected to
occur prior to the end of the second quarter of 1998. The acquisition will be
accounted for using the pooling-of-interests method. The Chairman and the Vice
Chairman of the Board of Directors of Jersey are to be appointed to the Board of
Directors of each of the Company and the Bank once the transaction is concluded.

   Competition

      Competition in the banking and financial services industry in the
Company's market area is intense. The Bank competes actively with national and
state-chartered commercial banks and other financial institutions, including
savings and loan associations, mutual savings banks, and credit unions. In
addition, the Bank faces competition from less heavily regulated entities such
as brokerage institutions, money management firms, consumer finance and credit
card companies and various other types of financial services companies. Many of
these institutions are larger than the Bank, some are better capitalized, and a
number pursue community banking strategies similar to those of the Bank.

      Management believes that opportunities continue to exist to satisfy the
deposit and lending demands of small and middle market businesses. Larger banks
continued to show an appetite for only the largest loans, finding themselves
ill-equipped to administer smaller loans profitably. Interchange has the desire
and the ability to give smaller businesses the service they require and deserve.
Interchange meets this need through a unique program called Rapid Response
Banking. The program provides commercial loans up to $100,000 with a streamlined
approval process that borrows liberally from standard consumer lending
practices. Naturally, in due course, many small businesses become midsize
businesses, with a corresponding change in their financial requirements. But
they do not outgrow Interchange because of its ability to be responsive to both
constituencies. To continue serving companies throughout the various stages of
their evolution, Interchange created Business Class Banking--a program that
grows with the customer. Business Class Banking supports a spectrum of
business-oriented financial products 


                                       3
<PAGE>

with value-added services. By designing progressive programs to accommodate the
changing needs of growing businesses, Interchange is extending the longevity of
valuable customer relationships.

      Interchange State Bank maintains a relational database. This is a powerful
technology, designed expressly for the banking industry and generally associated
with only the largest and most forward thinking companies. This technology
greatly enhances the Bank's internal marketing analysis by providing information
about account relationships, their activity and their relative value to the Bank
in great detail.

      Interchange has maintained an ambitious program of primary research to
keep abreast of customer attitudes and preferences. Our sales quotas and
incentives for employees are linked directly to bank-wide goals and are used to
motivate employees to sell the "right" products to the "right" customers.

  Regulation and Supervision

      The Company

      The Company is a bank holding company under the Bank Holding Company Act
of 1956, as amended (the "Holding Company Act"), and as such, is subject to
supervision by the Board of Governors of the Federal Reserve System (the
"Federal Reserve Board"). As a bank holding company, the Company is required to
file an annual report with the Federal Reserve Board and such additional
information as the Federal Reserve Board may require pursuant to the Holding
Company Act and Federal Regulation Y. The Federal Reserve Board may conduct
examinations of the Company or any of its subsidiaries. The Holding Company Act
requires every bank holding company to obtain the prior approval of the Federal
Reserve Board before it may acquire all or substantially all of the assets of
any bank (although the Federal Reserve Board may not assert jurisdiction in
certain bank mergers that are regulated under the Bank Merger Act), or ownership
or control of any voting shares of any bank if after such acquisition it would
own or control directly or indirectly more than 5% of the voting shares of such
bank. Under certain circumstances, prior approval of the Federal Reserve Board
is required under the Holding Company Act before a bank holding company may
purchase or redeem any of its equity securities.

      The Holding Company Act also prohibits a bank holding company, with
certain limited exceptions, from itself engaging in or acquiring direct or
indirect interest in or control of any company that is engaged in non-banking
activities. Certain exemptions are available with respect to subsidiaries
engaged in servicing or liquidating activities or companies acquired by a bank
holding company in satisfaction of debts previously contracted. Another
principal exception to this prohibition allows the acquisition, following an
application or notice process, of interests in companies whose activities are
found by the Federal Reserve Board, by order or regulation, to be so closely
related to 


                                       4
<PAGE>

banking or managing or controlling banks as to be a proper incident thereto.
Some of the activities that have been determined by regulation to be closely
related to banking are making or servicing loans, underwriting credit life
insurance, performing certain data processing services, acting as an investment
or financial advisor and providing discount securities brokerage services. Other
activities approved by the Federal Reserve Board include acquisition of a
savings association, consumer financial counseling, tax planning and tax return
preparation, futures and options advisory services, check guaranty services,
collection agency and credit bureau services, and real estate and personal
property appraisals.

      The provisions of Section 23A of the Federal Reserve Act and related
statutes place limits on all insured banks (including the Bank) as to the amount
of loans or extensions of credit to, or investment in, or certain other
transactions with, their parent bank holding companies and certain of such
holding companies' subsidiaries and as to the amount of advances to third
parties collateralized by the securities or obligations of bank holding
companies or their subsidiaries. In addition, loans and extensions of credit to
affiliates of the Bank generally must be secured in the prescribed amounts.

      Capital Adequacy Guidelines

      The Federal Reserve Board issued guidelines establishing risk-based
capital requirements for bank holding companies and member banks. The guidelines
established a risk-based capital framework consisting of (1) a definition of
capital consisting of Tier I capital, which includes common shareholders' equity
less certain intangibles and a supplementary component called Tier II, which
includes a portion of the allowance for loan losses and (2) a system for
assigning assets and off-balance-sheet items to one of the four weighted risk
categories, with higher levels of capital being required for the categories
perceived as representing the greater risks, and established a minimum
risk-based capital ratio of 8% (of which at least 4% must be Tier I). An
institution's risk-based capital ratio is determined by dividing its qualifying
capital by its risk-weighted assets. The guidelines make regulatory capital
requirements more sensitive to differences in risk profiles among banking
institutions, take off-balance sheet items into account in assessing capital
adequacy, and minimize disincentives to holding liquid, low-risk assets. Banking
organizations are generally expected to operate with capital positions well
above the minimum rates. Institutions with higher levels of risk, or which
experience or anticipate significant growth, are also expected to operate well
above minimum capital standards. At December 31, 1997 the Bank satisfies these
ratios and has been categorized as a well-capitalized institution which in the
regulatory framework for prompt corrective action imposes the lowest level of
supervisory restraints.


                                       5
<PAGE>

      Capital adequacy guidelines focus principally on broad categories of
credit risk although the framework for assigning assets and off-balance sheet
items to risk categories does incorporate elements of transfer risk. The
risk-based capital ratio does not, however, incorporate other factors that may
affect a company's financial condition, such as overall interest rate exposure,
liquidity, funding and market risks, the quality and level of earnings,
investment or loan concentrations, the quality of loans and investments, the
effectiveness of loan and investment policies and management's ability to
monitor and control financial and operating risks.

      In addition to the risk-based guidelines discussed above, the Federal
Reserve Board requires that a bank holding company and bank which meet the
regulator's highest performance and operational standards and which are not
contemplating or experiencing significant growth maintain a minimum leverage
ratio (Tier I capital as a percent of quarterly average adjusted assets) of 3%.
For those financial institutions with higher levels of risk or that are
experiencing or anticipating significant growth, the minimum leverage ratio will
be increased.

      The Federal Reserve Board is vested with broad enforcement powers over
bank holding companies to forestall activities that represent unsafe or unsound
practices or constitute violations of law. These powers may be exercised through
the issuance of cease and desist orders or other actions. The Federal Reserve
Board is also empowered to assess civil penalties against companies or
individuals who violate the Holding Company Act, to order termination of
non-banking activities of non-banking subsidiaries of bank holding companies and
to order termination of ownership and control of non-banking subsidiaries by
bank holding companies. Neither the Company nor any of its affiliates has ever
been the subject of any such actions by the Federal Reserve Board.

 The Bank

      As a New Jersey state-chartered bank, the Bank's operations are subject to
various requirements and restrictions of state law pertaining, among other
things, to lending limits, reserves, interest rates payable on deposits, loans,
investments, mergers and acquisitions, borrowings, dividends, locations of
branch offices and capital adequacy. The Bank is subject to primary supervision,
periodic examination and regulation by the New Jersey Department of Banking and
Insurance ("NJDBI"). If, as a result of an examination of a bank, the NJDBI
determines that the financial condition, capital resources, asset quality,
earnings prospects, management, liquidity, or other aspects of the bank's
operations are unsatisfactory or that the bank or its management is violating or
has violated any law or regulation, various remedies are available to the NJDBI.
Such remedies include the power to enjoin "unsafe and unsound" practices, to
require affirmative action to correct any conditions resulting from any
violation or practice, to issue an administrative order that can be judicially
enforced, to, among other things, direct an increase in capital, to 


                                       6
<PAGE>

restrict the growth of the Bank, to assess civil penalties and to remove
officers and directors. The Bank has never been the subject of any
administrative orders, memoranda of understanding or any other regulatory action
by the NJDBI. The Bank also is a member of the Federal Reserve System and
therefore subject to supervisory examination by and regulations of the Federal
Reserve Bank of New York.

      The Bank's deposits are insured by the Bank Insurance Fund administered by
the FDIC up to a maximum of $100,000 per depositor. For this protection, the
Bank pays a quarterly statutory assessment to, and is subject to the rules and
regulations of, the FDIC.

      The Bank's ability to pay dividends is subject to certain statutory and
regulatory restrictions. The New Jersey Banking Act of 1948, as amended,
provides that no state-chartered bank may pay a dividend on its capital stock
unless, following the payment of each such dividend, the capital stock of the
bank will be unimpaired, and the bank will have a surplus of not less than 50%
of its capital, or, if not, the payment of such dividend will not reduce the
surplus of the bank. In addition, the payment of dividends is limited by the
requirement to meet the risk-based capital guidelines issued by the Federal
Reserve Board and other regulations.

      The Bank's deposits are insured primarily by the Bank Insurance Fund
("BIF") administered by the FDIC and the Bank is therefore subject to FDIC
deposit insurance assessments.

      The Deposit Insurance Funds Act of 1996 ("Funds Act") authorized the
Financing Corporation ("FICO") to levy assessments on BIF and SAIF deposits and
stipulated that the BIF rate must equal one-fifth the SAIF rate through year-end
1999, or until the insurance funds are merged, whichever occurs first.
Thereafter, BIF and SAIF payers will be assessed on a pro-rata basis for FICO.

      FICO assessment rates are adjusted quarterly to reflect changes in the
assessment bases of the respective funds based on quarterly Call Report and
Thrift Financial Report submissions. During 1997, the Bank's BIF FICO rates
ranged between 1.26 and 1.30 basis points and the SAIF FICO rates were between
6.30 and 6.50 basis points.

Item 2.  Properties

      The Company leases eight banking offices and one operations/support
facility. It owns four banking offices and leases land on which it owns one bank
building. The Company owns land and a building to be used for a future branch
site.


                                       7
<PAGE>

Item 3.  Legal Proceedings

      The Company is also a party to routine litigation involving various
aspects of its business, none of which, in the opinion of management and its
legal counsel, is expected to have a material adverse impact on the consolidated
financial condition, results of operations or liquidity of the Company.

Item 4.  Submission of Matters to a Vote of Security Holders

      No matters were submitted during the three months ended December 31, 1997,
to a vote of the Company's security holders through the solicitation of proxies
or otherwise.


                                       8
<PAGE>

Executive Officers

      The following table sets forth the names, ages, and present positions of
the principal executive officers:

Name                       Age    Positions Held with the Company and the Bank
- ----                       ---    --------------------------------------------

ANTHONY S. ABBATE ......   58     President and Chief Executive Officer
ANTHONY J. LABOZZETTA ..   34     Executive Vice President and Chief 
                                    Financial Officer
RICHARD N. LATRENTA ....   44     Senior Vice President--Retail Banking
FRANK R. GIANCOLA ......   44     Senior Vice President--Operations
PATRICIA  D. ARNOLD ....   39     Senior Vice President--Commercial Lending

Business Experience

      ANTHONY S. ABBATE, President and Chief Executive Officer of the Bank since
1981; Senior Vice President and Controller from October 1980; President and
Chief Executive Officer of Home State Bank 1978-1980. Engaged in the banking
industry since 1959.

      ANTHONY J. LABOZZETTA, Executive Vice President and Chief Financial
Officer since September 1997; Treasurer from 1995. Engaged in the banking
industry since 1989. Formerly a senior manager with an international accounting
firm.

      RICHARD N. LATRENTA, Senior Vice President - Retail Banking Officer since
September 1997; Senior Vice President-Lending of the Bank from 1984; Senior Loan
Officer from 1982; Assistant Vice President from 1980; other positions with the
Bank from 1976. Engaged in the banking industry since 1972.

      FRANK R. GIANCOLA, Senior Vice President - Operations Officer since
September 1997; Senior Vice President-Retail Banking from 1993; Senior Vice
President-Operations of the Bank from 1984; Senior Operations Officer from 1982;
Vice President/Branch Administrator from 1981. Engaged in the banking industry
since 1971.

      PATRICIA D. ARNOLD, Senior Vice President - Commercial Lending since
August 1997; First Vice President from 1995; Department Head Vice President from
1986; Assistant Vice President from 1985; Commercial Loan Officer-Assistant
Treasurer from 1983. Engaged in the banking industry since 1981.

      Officers are elected annually and serve at the discretion of the board of
directors. Management is not aware of any family relationship between any
director or executive officer.


                                       9
<PAGE>

                                    Part II

Forward Looking Information

      Statements included herein which are not historical facts are forward
looking statements. Such forward looking statements are made pursuant to the
safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
The forward looking statements in this Report involve a number of risks and
uncertainties, including but not limited to, changes in economic conditions and
of government monetary policy, demand for the Bank's loan and deposit products
and for services, competitive pressures from other financial institutions and
other providers of financial services in the Bank's primary trade area, the
ability to acquire loan and lease assets at reasonable prices, the financial
ability of borrowers to make timely payments, the quality of Bank personnel and
other factors identified in the Bank's filings with the Commission.

Item 5.  Market for the Registrant's Common Stock (3)

      The common stock is traded on the American Stock Exchange under the symbol
"ISB." A cash dividend of $0.115, $0.1225 and $0.135 was paid on each common
share outstanding in each quarter during 1995, 1996 and 1997, respectively. The
following table sets forth, for the periods indicated, the reported high and low
sales prices:

                                                   High               Low
                                                   ----               ---
      1995 (1)(2)
           First quarter                          $11.03            $ 9.285
           Second quarter                          12.78             10.48
           Third quarter                           14.60             12.06
           Fourth quarter                          13.73             12.86

      1996
           First quarter (1)(2)                   $14.13            $12.62
           Second quarter (2)                      13.75             12.83
           Third quarter (2)                       14.75             12.50
           Fourth quarter (2)                      16.67             14.25

      1997
           First quarter (2)                      $22.00            $15.92
           Second quarter                          26.375            17.875
           Third quarter                           25.00             22.00
           Fourth quarter                          32.375            22.125

      The number of stockholders of record as of December 31, 1997, was 1,158.

- ----------
(1)   On February 22, 1996, the Company declared a 5% Stock Dividend to be
      distributed on April 19, 1996 to shareholders of record on March 20, 1996.
      The high and low sales price and the cash dividends have been restated to
      reflect the effects of the stock dividend.
(2)   On February 27, 1997, the Company declared a 3 for 2 Stock Split to be
      distributed on April 17, 1997 to shareholders of record on March 20, 1997.
      The high and low sales price and the cash dividends have been restated to
      reflect the effects of the stock split.
(3)   On February 26, 1998, the Board of Directors approved another 3 for 2
      stock split distributable on April 17, 1998. The figures in the above
      table are not adjusted to reflect the 1998 split.


                                       10
<PAGE>

Item 6.  Selected Consolidated Financial Data

<TABLE>
<CAPTION>

                                                                            Y e a r s  E n d e d  D e c e m b e r  31,
                                                           -----------------------------------------------------------------------
                                                               1997           1996          1995            1994           1993
                                                           -----------    -----------    -----------    -----------    -----------
<S>                                                        <C>            <C>            <C>            <C>            <C>        
Summary Earnings (in thousands)
     Interest income                                       $    40,175    $    37,284    $    36,995    $    32,612    $    29,267
     Interest expense                                           15,533         14,599         15,150         11,006         10,237
                                                           -----------    -----------    -----------    -----------    -----------
        Net interest income                                     24,642         22,685         21,845         21,606         19,030
     Provision for loan losses                                   1,630            700          1,200            944          1,065
                                                           -----------    -----------    -----------    -----------    -----------
        Net interest income after
          provision for loan losses                             23,012         21,985         20,645         20,662         17,965
     Noninterest income                                          4,596          4,118          4,459          3,571          4,861
     Noninterest expenses                                       15,984         16,228         15,531         15,535         14,897
                                                           -----------    -----------    -----------    -----------    -----------
        Income before cumulative effect
            of change in accounting principle
            and income taxes                                    11,624          9,875          9,573          8,698          7,929
     Income taxes                                                4,068          3,456          3,293          3,062          2,887
                                                           -----------    -----------    -----------    -----------    -----------
        Income before cumulative effect of
            change in accounting principle                       7,556          6,419          6,280          5,636          5,042
     Cumulative effect of change in
        accounting principle                                      --             --             --             --             (205)
                                                           -----------    -----------    -----------    -----------    -----------
        Net income                                         $     7,556    $     6,419    $     6,280    $     5,636    $     4,837
                                                           ===========    ===========    ===========    ===========    ===========

Per Share Data
     Basic earnings per common share
        before cumulative effect of
        change in accounting principle                     $      1.77    $      1.51    $      1.46    $      1.30     $     1.14
     Cumulative effect of change in
        accounting principle                                      --             --             --             --            (0.05)
     Basic earnings per common share                              1.77           1.51           1.46           1.30           1.09
     Diluted earnings per common share                            1.75           1.50           1.45           1.30           1.09
     Cash dividends declared                                      0.54           0.49           0.46           0.44           0.44
     Book value-end of year                                      11.74          10.41           9.47           7.71           7.28
     Tangible book value-end of year                             11.29          10.11           9.02           7.78           7.28
     Weighted average shares
        outstanding (in thousands)                               4,257          4,257          4,248          4,248          4,248

Pro Forma Per Share Data (1)
     Basic earnings per common share
        before cumulative effect of
        change in accounting principle                     $      1.18    $      1.01    $      0.97    $      0.87    $      0.76
     Cumulative effect of change
        in accounting principle                                   --             --             --             --            (0.03)
     Basic earnings per common share                              1.18           1.01           0.97           0.87           0.73
     Diluted earnings per common share                            1.17           1.00           0.97           0.87           0.73
     Cash dividends declared                                      0.36           0.33           0.31           0.29           0.29
     Book value-end of year                                       7.83           6.94           6.31           5.14           4.85
     Tangible book value-end of year                              7.53           6.74           6.01           5.19           4.85
     Weighted average shares
        outstanding (in thousands)                               6,386          6,386          6,372          6,372          6,372

Balance Sheet Data-end of year
     (in thousands)
     Total assets                                          $   548,037    $   504,689    $   491,457    $   479,312    $   421,659
     Securities held to maturity and
        securties available for sale                           107,627        118,628        142,233        148,781        118,939
     Loans                                                     401,854        351,793        311,164        290,654        266,992
     Allowance for loan losses                                   4,893          3,653          3,647          3,839          3,905
     Total deposits                                            470,693        430,013        436,452        424,170        385,430
     Long-term borrowings                                        9,879          9,983           --            5,000           --
     Total stockholders' equity                                 49,770         44,361         40,241         35,129         33,305

Selected Performance Ratios
     Return on average total assets                               1.45%          1.31%          1.32%          1.25%          1.23%
     Return on average total                                  
        stockholders' equity                                     16.05          15.18          16.66          16.58          15.63
     Dividend payout ratio                                       30.27          32.36          32.28          35.47          41.39
     Average total stockholders' equity                       
        to average total assets                                   9.02           8.61           7.90           7.52           7.90
     Net yield on interest earning                            
        assets (taxable equivalent)                               5.05           4.98           4.91           5.13           4.98
     Noninterest expenses to average assets                       3.06           3.31           3.26           3.44           3.65
     Noninterest income to average assets                         0.88           0.84           0.93           0.79           1.19
                                                              
Asset Quality Ratios-end of year                              
     Nonaccrual loans to total loans                              0.38%          0.59%          0.81%          2.13%          1.47%
     Nonperforming assets to total assets                         0.38           0.68           1.06           1.58           1.25
     Allowance for loan losses                                
        to nonaccrual loans                                     323.18         175.29         145.24          62.15          99.77
     Allowance for loan losses to                             
        total loans                                               1.22           1.04           1.17           1.32           1.46
     Net charge-offs to average                               
        loans for the year                                        0.11           0.21           0.48           0.37           0.48
                                                              
Liquidity and Capital Ratios                                  
     Average loans to average deposits                           82.21%         74.78%         68.60%         66.69%         70.34%
     Total stockholders' equity to                            
        total assets                                              9.08           8.79           8.19           7.33           7.90
     Tier I capital to risk-weighted assets                      12.78          13.29          13.16          12.56          12.98
     Total capital to risk-weighted assets                       14.03          14.42          14.41          13.81          14.23
     Tier I leverage ratio                                        8.86           8.66           7.98           7.57           7.96
</TABLE>
                                                             
- ----------
(1)   On February 26, 1998, the Company declared a 3 for 2 stock split to be
      distributed on April 17, 1998, to shareholders of record as of March 20,
      1998. The restated per share data reflects the effects of the stock split.
      Pro forma amounts are stated because the stock split had not been affected
      as of December 31, 1997.


                                       11
<PAGE>

Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

      This section presents management's discussion and analysis of the
consolidated results of operations and financial condition of Interchange
Financial Services Corporation (the "Company"). The discussion and analysis
should be read in conjunction with the consolidated financial statements and
notes thereto on pages F-1 through F-28 and the summary consolidated data
included elsewhere in this report. 

Overview of Results

      1997 was a productive year for the Company, highlighted by significant
loan growth, solid earnings performance, and an improvement in asset quality. As
a result of the sustained earnings and capital growth, the quarterly dividend
paid on common stock was increased in 1997 to an annualized rate of $0.54 as
compared to $0.49 in 1996.

      Net income for the year ended December 31, 1997 was $7.6 million as
compared with $6.4 million in 1996, an increase of 17.7%. For the same period
basic earnings per common share rose 17.2% to $1.77 from $1.51 in 1996. As a
result, the Company's relevant earnings performance measures remained strong.
The Company's returns on average equity and average assets were 16.05% and
1.45%, respectively, in 1997 as compared to 15.18% and 1.31%, respectively, in
1996.

      Earnings for 1997 were favorably affected by an increase in net interest
income of $2.0 million or 8.6% compared to the previous year. The enhancement
resulted from strong loan growth and an improved net interest margin. Average
total loans increased $42.7 million or 13.1%, of which $20.3 million of the
growth was comprised of consumer and residential mortgage loans. Net interest
income also benefited from the growth in interest bearing and non-interest
bearing demand deposits which increased on average $28.9 million or 15.5%. The
strong loan growth, combined with an increase in low cost deposit liabilities,
improved the net interest margin to 5.05%, an increase of 7 basis points over
1996.

      Net income for 1997 was adversely affected by an increase of $930 thousand
in the provision for loan losses as compared to 1996. The increase is mainly
attributable to the growth of the loan portfolio, particularly commercial loans
which typically carry higher levels of inherent credit risk.

      Net income for 1997 was favorably affected by a pretax gain of $1.1
million resulting from the sale of two commercial mortgage loans and a pretax
gain of $775 thousand related to the collection of principal on a loan in excess
of its carrying value. The effects of these gains on earnings, when compared to
the prior year, were partly 


                                       12
<PAGE>

offset by net pretax gains of $951 thousand realized in 1996 related to the sale
of deposits of a branch location, the sale of available-for-sale ("AFS")
securities and the collection of principal on a loan in excess of its carrying
value.

      In 1997, the Company continued to invest in technology and other tools to
deliver faster more efficient services to its customers. Notwithstanding such
investments the Company managed to control noninterest expenses which decreased
by 1.5% to $16.0 million and helped improve earnings.

      In 1996, the Company reported net income of $6.4 million or $1.51 basic
earnings per common share, as compared with $6.3 million or $1.46 basic earnings
per common share in 1995. The Bank's return on average equity and average assets
were 15.18% and 1.31%, respectively, in 1996 as compared to 16.66% and 1.32%,
respectively, in 1995.

      Net income for 1996 was favorably affected by an increase in net interest
income of $840 thousand or 3.8%, as compared to 1995 due largely to an improved
net interest margin. The net interest margin increased 7 basis points in 1996,
as compared to 1995, and was augmented by growth in average interest earning
assets from 1995 levels. The growth occurred in loans which generally are the
higher yielding assets for the Company. The net interest margin was also
positively affected by growth in average noninterest bearing deposits of $6.2
million or 9.5%, from 1995 levels of $65.2 million. Furthermore, net interest
income was positively affected by a favorable change in average rate paid on
interest bearing liabilities resulting from a favorable shift in the mix of the
Company's interest bearing liabilities.

      In addition, net income for 1996 was beneficially affected by a decrease
of $500 thousand in the provision for loan losses as compared to 1995. The
decrease was mainly attributable to improved trends with respect to
nonperforming loans and a decline in charge-off experience in 1996 as compared
to 1995.

      Net income for 1996 included the effects of the following pretax gains: A
net gain of $455 thousand resulting from the sale of deposits of one of the
Company's branch locations; a net gain of $235 thousand from the sale of AFS
securities; and, a gain of $261 thousand related to the collection of principal
on a loan in excess of its carrying value. The aforementioned gains did not
serve to increase net income for 1996 over 1995 mainly due to a net gain of $828
thousand in 1995 related to the sale of a portion of the subsidiary bank's loan
servicing portfolio.

      The benefits obtained from the improved net interest income and decrease
in the provision for loan losses were partially offset by an increase of $697
thousand or 4.5% in operating expenses for 1996, as compared to 1995.


                                       13
<PAGE>

Table 1

- --------------------------------------------------------------------------------
Summary of Operating Results
- --------------------------------------------------------------------------------

                                                1997         1996        1995
                                                ----         ----        ----

Net income (in thousands)                      $7,556       $6,419      $6,280
Basic earnings per common share                  1.77         1.51        1.46
Diluted earnings per common share                1.75         1.50        1.45
Return on average total assets                   1.45%        1.31%      1.32%
Return on average total equity                  16.05        15.18       16.66
Dividend payout ratio*                          30.27        32.36       32.28
Average total stockholders' equity to            9.02         8.61        7.90
    average total assets                                             

- ----------
* Cash dividends declared on common and preferred shares to net income.

Net Interest Income

      Net interest income is the difference between the interest a company earns
on its assets, principally loans and investment securities, and interest it pays
on its deposits and borrowings. When expressed as a percentage of average
assets, it is referred to as net interest margin, or simply interest margin.
Table 3, which presents changes in interest income and interest expense by major
asset and liability category for 1997 and 1996, illustrates the impact of
average volume growth (estimated according to prior year rates) and rate changes
(estimated on the basis of prior year volumes). Changes not due solely to
changes in either volume or rates have been allocated based on the relationship
of changes in volume and changes in rates.

      Figures are adjusted to a taxable equivalent basis to recognize the income
from tax-exempt assets as if the interest was taxable, thereby allowing a
uniform comparison to be made between yields on assets.


                                       14
<PAGE>

Table 2

- --------------------------------------------------------------------------------
Analysis of Net Interest Income
for the years ended December 31,
- --------------------------------------------------------------------------------
(dollars in thousands)

<TABLE>
<CAPTION>

                                                 1997                           1996                             1995
                                     ---------------------------  -----------------------------   ----------------------------------
                                      Average            Average   Average              Average    Average                  Average
                                      Balance  Interest    Rate    Balance     Interest   Rate     Balance      Interest     Rate
                                     ---------------------------  -----------------------------   ----------------------------------
<S>                                  <C>        <C>        <C>    <C>          <C>        <C>      <C>           <C>         <C>  
Assets
  Interest earning assets
     Loans (1)                       $368,208   $32,609    8.86%  $325,530     $29,132    8.95%    $291,981      $27,427     9.39%
     Taxable securities (4)           108,303     6,936    6.40    120,086       7,623    6.35      145,776        9,138     6.27
     Tax-exempt securities (2)(4)       2,514       129    5.13      2,919         159    5.45        1,081           74     6.85
     Federal funds sold                 9,459       530    5.60      7,705         407    5.28        6,366          374     5.87
                                     --------   -------           --------     -------             --------      -------
     Total interest earning assets    488,484    40,204    8.23    456,240      37,321    8.18      445,204       37,013     8.31
                                                -------                        -------                           -------

  Noninterest earning assets
     Cash and due from banks           23,795                       23,474                           20,781
     Allowance for loan losses         (4,308)                      (3,734)                          (3,865)
     Other assets                      13,917                       15,017                           14,898
                                     --------                     --------                         --------
     Total assets                    $521,888                     $490,997                         $477,018
                                     ========                     ========                         ========

Liabilities and stockholders' 
  equity
  Interest bearing liabilities
     Demand deposits                 $136,068     4,463    3.28   $114,848       3,575    3.11     $102,397        3,141     3.07
     Savings deposits                 105,780     3,225    3.05    110,205       3,184    2.89      111,959        3,515     3.14
     Time deposits                    126,985     6,522    5.14    138,923       7,282    5.24      146,133        7,857     5.38
     Short-term borrowings             12,844       727    5.66      8,810         513    5.82        7,845          506     6.45
     Long-term borrowings               9,935       596    6.00        710          45    6.34        1,932          131     6.78
                                     --------   -------           --------     -------             --------      -------
     Total interest
       bearing liabilities            391,612    15,533    3.97    373,496      14,599    3.91      370,266       15,150     4.09
                                                -------                        -------                           -------

  Noninterest bearing liabilities
     Demand deposits                   79,044                       71,324                           65,164
     Other liabilities                  4,167                        3,888                            3,903
                                     --------                     --------                         --------
     Total liabilities (3)            474,823                      448,708                          439,333
     Stockholders' equity              47,065                       42,289                           37,685
                                     --------                     --------                         --------
     Total liabilities and 
       stockholders' equity          $521,888                     $490,997                         $477,018
                                     ========                     ========                         ========

Net interest income 
   (tax-equivalent basis)                        24,671    4.26                 22,722    4.27                    21,863     4.22
Tax-equivalent basis adjustment                     (29)                           (37)                              (18)
                                                -------                        -------                           -------
Net interest income                             $24,642                        $22,685                           $21,845
                                                =======                        =======                           =======

Net interest income as a 
  percent of interest 
  earning assets 
  (tax-equivalent basis)                                   5.05%                          4.98%                              4.91%
</TABLE>

- ----------
(1)   Nonaccrual loans and any related interest recorded have been included in
      computing the average rate earned on the loan portfolio.
(2)   Computed on a fully taxable equivalent basis using the corporate federal
      tax rate of 34%.
(3)   All deposits are in domestic bank offices.
(4)   The average balances are based on historical cost and do not reflect
      unrealized gains or losses.


                                       15
<PAGE>

Table 3

- --------------------------------------------------------------------------------
Effect of Volume and Rate Changes on Net Interest Income
- --------------------------------------------------------------------------------
(in thousands)

<TABLE>
<CAPTION>

                                            Year ended December 31,                            Year ended December 31,
                                           1997 compared with 1996                            1996 compared with 1995
                                              increase (decrease)                                increase (decrease)
                                               due to change in:                                  due to change in:
                                 ---------------------------------------------        ----------------------------------------------
                                                                    Net                                                     Net
                                   Average         Average         Increase            Average           Average          Increase
                                   Volume           Rate           (Decrease)           Volume            Rate           (Decrease)
                                 ---------------------------------------------        ----------------------------------------------
<S>                                <C>             <C>              <C>                <C>              <C>                <C>   
Interest income                                                                                       
   Loans                           $3,819          $(342)           $3,477             $3,150           $(1,445)           $1,705
   Taxable securities                (755)            68              (687)            (1,632)              117            (1,515)
   Tax-exempt securities              (21)            (9)              (30)               126               (41)               85
   Federal funds sold                  97             26               123                 79               (46)               33
                                   ------          -----            ------             ------             -----             -----
      Total interest income         3,140           (257)            2,883              1,723            (1,415)              308
                                   ------          -----            ------             ------             -----             -----

Interest expense                                                                                      
   Demand deposits                    688            200               888                387                47               434
   Savings deposits                  (128)           169                41                (54)             (277)             (331)
   Time deposits                     (616)          (144)             (760)              (376)             (199)             (575)
   Short-term borrowings              235            (21)              214                 63               (56)                7
   Long-term borrowings               585            (34)              551                (78)               (8)              (86)
                                   ------          -----            ------             ------             -----             -----
      Total interest expense          764            170               934                (58)             (493)             (551)
                                   ------          -----            ------             ------             -----             -----
Change in net interest income      $2,376          $(427)           $1,949             $1,781             $(922)            $ 859
                                   ======          =====            ======             ======             =====             =====
</TABLE>
     
- ----------
Nonperforming loans are included in interest earning assets.

      Interest income, on a taxable equivalent basis, totaled $40.2 million in
1997, an increase of $2.9 million or 7.7% from $37.3 million in 1996. The
increase was predominantly due to an increase in the average volume of loans.
The average balance of commercial and commercial mortgage loans totaled $170.6
million in 1997, compared to $148.1 million in 1996, an increase of $22.5
million or 15.2%. The average balances of consumer loans (comprised mostly of
home equity loans) totaled $156.0 million in 1997, compared to $135.7 million in
1996, an increase of $20.3 million or 15.0%. The increase in the average loan
volume was partly offset by a decrease in the average volume of securities; the
proceeds of which were used to fund a portion of the loan growth. The average
yield on all interest earning assets was 8.23% in 1997 as compared to 8.18% in
1996, an increase of 5 basis points.

      Interest expense, on a taxable equivalent basis, totaled $15.5 million in
1997, an increase of $934 thousand or 6.4% from $14.6 million in 1996. The
increase was mostly due to increases in the average volume of interest bearing
demand deposits and long-term borrowings . The average balance of interest
bearing demand deposits was $136.1 million in 1997, compared to $114.9 million
in 1996, an increase of $21.2 million or 18.5%. The average balance of long-term
borrowings was $9.9 million in 1997, compared to $710 thousand in 1996, an
increase of $9.2 


                                       16
<PAGE>

million. The growth in demand deposits is attributable to the Company's
continued efforts in marketing and sales. Commercial loans resulting from these
efforts generally carry compensating deposit balances. The average yield on all
interest bearing liabilities was 3.97% in 1997 as compared to 3.91% in 1996, an
increase of 6 basis points.

      In 1996, interest income, on a taxable equivalent basis, was $37.3
million, an increase of $308 thousand or 0.8% from $37.0 million in 1995. The
increase was predominantly due to an increase in the average volume of loans.
The average balance of commercial and commercial mortgage loans totaled $148.1
million in 1996, compared to $129.3 million in 1995, an increase of $18.8
million or 14.5%. The average balances of consumer loans (comprised mostly of
home equity loans) totaled $135.7 million in 1996, compared to $119.5 million in
1995, an increase of $16.2 million or 13.6%. The increase in the average loan
volume was partly offset by a decrease in the average rate earned on loans and a
decrease in the average volume of securities; the proceeds of which were used to
fund a portion of the loan growth. The average yield on all interest earning
assets was 8.18% in 1996 as compared to 8.31% in 1995, a decrease of 13 basis
points.

      In 1996, interest expense, on a taxable equivalent basis, totaled $14.6
million, a decrease of $551 thousand or 3.6% from $15.2 million in 1995. The
decline was mostly due to decreases in the average rate paid on deposits which
resulted from a favorable shift in the composition of deposit liabilities for
1996. The shift occurred mostly from time deposits which carry higher yields to
lower costing demand deposits. The average balance of interest bearing demand
deposits was $114.9 million in 1996, compared to $102.4 million in 1995, an
increase of $12.5 million or 12.2%. The average balance of time deposits was
$138.9 million in 1996, compared to $146.1 million in 1995, a decrease of $7.2
million or 4.9%. The growth in demand deposits is attributable largely to the
Company's marketing effort along with a more focused sales approach in the
lending area. The loans resulting from this effort generally carry compensating
balances in the form of demand deposit accounts. The reduction in time deposits
was part of a planned effort not to renew certain high cost single transaction
time deposits. The average yield on all interest bearing liabilities was 3.91%
in 1996 as compared to 4.09% in 1995, a decrease of 18 basis points. 

Loan Losses

      The provision for loan losses represents management's determination of the
amount necessary to bring the allowance for loan losses to the level it
considers adequate to reflect the risk of future losses in the loan portfolio.
Factors considered in the evaluation include: past loss experience; changes in
the composition of nonperforming loans; the condition of borrowers facing
financial pressure; the relationship of the current level of the allowance to
the portfolio and to nonperforming loans; loan concentrations and economic
conditions.


                                       17
<PAGE>

      Loan loss provisions for 1997 amounted to $1.6 million, an increase of
$930 thousand from the previous year. The Bank's lending focus and growth have
been largely in its commercial and commercial mortgage loan portfolio. Such
growth and concentration can change the characteristics and potentially increase
the inherent credit risk in the Bank's loan portfolio. As a result, during 1997,
the Bank has increased its allowance for loan losses to capture such risk which
resulted in an increase in the provision for loan losses.

      In 1996, the loan loss provision amounted to $700 thousand, a decrease of
$500 thousand from 1995. The decrease in the provision for loan losses
reflected, in part, the positive trends in nonperforming loans. In addition, it
reflected the decrease in charge-off experience during 1996. Net loans
charged-off against the allowance for loan losses in 1996 amounted to $694
thousand, down $698 thousand from $1.4 million in 1995.

      See sections on Loan Portfolio and Loan Quality beginning on page 24 of
this report for additional discussions pertaining to the allowance for loan
losses.


                                       18
<PAGE>

Table 4

- --------------------------------------------------------------------------------
Loan Loss Experience
for the years ended December 31,
- --------------------------------------------------------------------------------
(dollars in thousands)

<TABLE>
<CAPTION>

                                                              1997           1996            1995            1994            1993
                                                              ----           ----            ----            ----            ----

<S>                                                        <C>             <C>             <C>             <C>             <C>     
Average loans outstanding                                  $368,208        $325,530        $291,981        $272,399        $262,222
                                                           ========        ========        ========        ========        ========

Allowance at beginning of year                             $  3,653        $  3,647        $  3,839        $  3,905        $  4,100
                                                           --------        --------        --------        --------        --------
Loans charged off
    Commercial                                                  293               8             399             281             138
    Installment                                                 141              67             108             149             613
    Real estate                                                 139             770             914             647             560
    Lease financing                                            --                57              89              47            --
                                                           --------        --------        --------        --------        --------
        Total                                                   573             902           1,510           1,124           1,311
                                                           --------        --------        --------        --------        --------
                            
Recoveries of loans previously charged off
    Commercial                                                   84              75              25            --              --
    Installment                                                  29              45              54              99              42
    Real estate                                                  70              88              32              15               9
    Lease financing                                            --              --                 7            --              --
                                                           --------        --------        --------        --------        --------
        Total                                                   183             208             118             114              51
                                                           --------        --------        --------        --------        --------
Net loans charged off                                           390             694           1,392           1,010           1,260
                                                           --------        --------        --------        --------        --------

Additions to allowance charged to expense                     1,630             700           1,200             944           1,065
                                                           --------        --------        --------        --------        --------
Allowance at end of year                                   $  4,893        $  3,653        $  3,647        $  3,839        $  3,905
                                                           ========        ========        ========        ========        ========

Allowance to total loans                                       1.22%           1.04%           1.17%           1.32%           1.46%
Allowance to nonaccrual loans                                323.18          175.29          145.24           62.15           99.77
Allowance to nonaccrual loans and
     loans past due 90 days or more                          295.65          173.21          145.24           62.15           95.92
Ratio of net charge-offs to average loans                      0.11            0.21            0.48            0.37            0.48
</TABLE>

      The allowance for losses represented 234.5% of nonperforming assets at the
end of 1997, up from 106.8% at the end of 1996.

      The ratio increased as a result of a $1.3 million decrease in
nonperforming assets in 1997 as compared to the end of the year in 1996. The
decrease resulted largely from the sale of approximately $610 thousand of
foreclosed real estate which resulted in a net gain of approximately $6
thousand.


                                       19
<PAGE>

Table 5

- --------------------------------------------------------------------------------
Allocation of Allowance for Loan Losses
at December 31,
- --------------------------------------------------------------------------------
(in thousands)

                             1997       1996       1995        1994        1993
                             ----       ----       ----        ----        ----

Commercial and financial    $3,333     $2,199     $1,993      $1,985      $2,822
Installment                    126        137        215         278         324
Real estate                    605        591        813         611         592
Unallocated                    829        726        626         965         167
                            ======     ======     ======      ======      ======
                            $4,893     $3,653     $3,647      $3,839      $3,905
                            ======     ======     ======      ======      ======

      The above allocation is intended for analytical purposes and may not be
indicative of the categories in which future loan losses occur.

Noninterest income

      Noninterest income consists of all income other than interest and dividend
income and is derived from: fees on bank transactions and credit cards;
commissions on sales of annuities and mutual funds; rental of safe deposit space
and net gains on sales of assets. Noninterest income totaled $4.6 million for
1997, an increase of $478 thousand or 11.6% from $4.1 million for 1996. For
1996, total noninterest income decreased $341 thousand or 7.6% from $4.5 million
for the year ended December 31, 1995. The elements that significantly
contributed to the changes in noninterest income are highlighted below.

      The increase in noninterest income for 1997 compared to 1996 was largely
due to a $1.1 million pretax gain from the sale of two commercial mortgage loans
and a $341 thousand increase in service fees collected on deposit accounts.
Service charges to non-customers for use of the subsidiary bank's ATM machines
contributed $177 thousand to the increase in service fee income. Further
contributing to the improved noninterest income in 1997 compared to 1996 was an
increase of $255 thousand relating to the collection of principal in excess of
reserves on loans purchased at a discount. These benefits, however, were
partially offset by net pretax gains, recognized in 1996, of $455 thousand from
the sale of deposits of a branch location and $235 from the sale of available
for sale securities which were sold as part of a securities portfolio
restructuring plan. Noninterest income for 1996 also included $511 thousand of
discount accretion in connection with a past acquisition that did not reoccur in
1997.

      In addition to the 1996 benefits, mentioned previously, noninterest income
for 1996, also benefited from a $261 thousand gain related to the collection of
principal on loans in excess of their carrying value. The benefits described
above did not result in an increase to noninterest income in 1996 over 1995
largely because of a net pretax 


                                       20
<PAGE>

gain in 1995 of $828 thousand pertaining to the sale of a portion of the
subsidiary bank's loan servicing portfolio. Consequently, noninterest income for
1996 decreased, in large part, because the discount connected with an
acquisition of a failed financial institution had been fully accreted. Discount
accretion contributed $249 thousand less to noninterest income in 1996 as
compared to 1995.

Table 6

- --------------------------------------------------------------------------------
Noninterest Income
for the years ended December 31,
- --------------------------------------------------------------------------------
(in thousands)

                                                   1997        1996        1995
                                                   ----        ----        ----

Service fees on deposit accounts                  $1,920      $1,579      $1,474
Service fees on loan accounts                         65          69         280
Service fees on credit cards                         125          86          48
Net gain on sale of loans                          1,067        --            22
Net gain on sale of securities                      --           242          15
Commission on annuity and mutual
   fund sales                                         39          66         138
Accretion of discount in
   connection with acquisition                      --           511         760
Collection of acquired loans in
   excess of carrying value                          855         600         406
Rental on safe deposit boxes                         151         148         142
Net gain on sale of deposits of
   a branch location                                --           455        --
Net gain on sale of loan
   servicing rights                                 --          --           828
All other                                            374         362         346
                                                  ------      ------      ------
                                                  $4,596      $4,118      $4,459
                                                  ======      ======      ======

Noninterest Expenses

      Noninterest expenses totaled $16.0 million for 1997. This represented a
decrease of $244 thousand or 1.5% from total noninterest expenses of $16.2
million for 1996. For 1996, total noninterest expenses increased $697 thousand
or 4.5% from $15.5 million for the year ended December 31, 1995. The elements
that significantly contributed to the changes in noninterest expenses are
highlighted below.

      The decrease in noninterest expenses for 1997 was attributable, in part,
to a $252 thousand decline in foreclosed real estate expense resulting from the
workout and sale of the Company's foreclosed real estate during the first half
of the year. Also contributing to the improvement in noninterest expenses was a
$109 decrease in Federal Deposit Insurance Corporation ("FDIC") assessment due
to a one time FDIC special assessment charged in 1996. Furthermore, net
occupancy and furniture and equipment costs decreased $219 thousand. This
decrease was mainly the result of closing two branch offices during 1996 and the
purchase of a previously leased branch location during 


                                       21
<PAGE>

1997 coupled with a decline in maintenance costs incurred at all the Company's
locations. An increase of $545 thousand in salaries and benefits due primarily
to annual salary increases and promotions partially offset the benefits
described above.

      Affecting the change in noninterest expenses for 1996 was an increase of
$389 thousand or 5.4% in salaries and related expenses. For the most part, the
increase resulted from promotions and normal annual salary adjustments. An
increase of $210 thousand or 4.9% in other noninterest expenses also contributed
to the change. The increase reflects a $250 thousand reduction of other
noninterest expenses in 1995 for the reversal of a reserve related to a settled
lawsuit. Furthermore, noninterest expenses were adversely affected by an
increase of $198 thousand or 366.7% in foreclosed real estate expenses. In 1996,
foreclosed real estate expense included net losses of $87 thousand pertaining to
the disposition of foreclosed real estate as compared to net gains of $127
thousand for 1995. In 1996, noninterest expenses were favorably affected by a
$343 thousand or 68.2% decrease in insurance premiums paid by the Company to the
FDIC for deposit insurance. The decrease reflects the reduction in premium as
the Bank Insurance Fund attained target reserve levels.


                                       22
<PAGE>

Table 7

- --------------------------------------------------------------------------------
Noninterest Expenses
for the years ended December 31,
- --------------------------------------------------------------------------------
(in thousands)

                                              1997         1996           1995
                                              ----         ----           ----

Salaries and benefits                      $  8,188      $  7,643      $  7,254
Net occupancy and furniture
  and equipment                               2,701         2,920         2,777
Other expenses
  Advertising and promotion                     727           773           673
  Stationery, printing and
    supplies                                    279           359           281
  Federal Deposit Insurance
    Corporation assessment                       51           160           503
  Professional fees                           1,183         1,117         1,321
  Communications                                279           246           217
  Postage and shipping                          291           301           282
  Credit card processing fees                    63            45            36
  Credit services                                95           145           156
  Foreclosed real estate
    expense                                    --             252            54
  Amortization of premiums
    in connection with
    acquisitions                                444           444           444
  Provision for litigation
    contingency                                --             (33)         (250)
  Directors' fees, travel
    and retirement                              564           553           536
  Insurance premiums                            194           204           256
  Unrealized (gain)/loss on
    loans held for sale                         (18)           13           (60)
  All other                                     943         1,086         1,051
                                           --------      --------      --------
                                           $ 15,984      $ 16,228      $ 15,531
                                           ========      ========      ========

Income Taxes

      In 1997, income taxes amounted to $4.1 million as compared to $3.5 million
and $3.3 million for 1996 and 1995, respectively. The effective tax rate in 1997
was 35.0% as compared to 35.0% and 34.4% for 1996 and 1995, respectively.
Detailed information on income taxes is shown in Notes 1 and 16 to the
Consolidated Financial Statements. 

New Pronouncements

      In December 1996, the FASB issued Statement of Financial Accounting
Standards No. 127, "Deferral of the Effective Date of Certain Provisions of FASB
Statement No. 125," ("SFAS No. 127"). SFAS No. 127 amends Statement of Financial
Accounting Standards No. 125, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities," ("SFAS No. 125"), by
deferring for one year the effective date of paragraph 15 of SFAS No. 125
addressing secured borrowings and collateral, and paragraphs 9 through 12 and
237(b) addressing repurchase agreements, dollar rolls, security lending and
similar transactions. The Company has determined that the adoption of SFAS No.
127 will not have a material impact on its consolidated financial statements.


                                       23
<PAGE>

      In June 1997, the FASB issued Statement of Financial Accounting Standards
No. 130, "Reporting Comprehensive Income," ("SFAS No. 130"). SFAS No. 130
requires that all items that are required to be recognized under accounting
standards as components of comprehensive income be reported in a financial
statement that is displayed with the same prominence as other financial
statements. The Company will adopt SFAS No. 130 beginning January 1, 1998.

Effects of Inflation and Changing Prices

      The financial statements and related financial data presented herein have
been prepared in accordance with generally accepted accounting principles which
require the measurement of financial position and operating results in terms of
historical dollars without considering changes in the relative purchasing power
of money over time due to inflation.

      Unlike most industrial companies, virtually all of the assets and
liabilities of a financial institution are monetary in nature. As a result,
interest rates have a more significant impact on a financial institution's
performance than do general levels of inflation. Interest rates do not
necessarily move in the same magnitude as the prices of goods and services. 

Loan Portfolio

      The Company, during 1997, continued to experience strong growth in its
loan portfolio. At December 31, 1997, total loans amounted to $401.9 million, up
$50.1 million or 14.2% over the previous year. Promotional campaigns in
conjunction with competitive loan rates and focused sales efforts were
instrumental to the loan growth. The loan growth was largely in the subsidiary
bank's delineated community which confirms the Company's pledge of striving to
be the largest community-based banking organization in Bergen County, dedicated
to community service and helping its customers grow and prosper.

      In 1996, total loans increased $40.6 million from the 1995 level. The
increase was largely the result of promotional campaigns and competitive loan
rates as well as the ability of the Company to identify and meet the needs of
its business customers.

      Commercial real estate mortgage loans amounted to $127.9 million at
December 31, 1997, and represented 31.8% of total loans compared to $112.2
million or 31.9% of all loans at the end of 1996. These loans are secured
primarily by first priority mortgage liens on owner-occupied commercial
properties. While approximately 80% of all loans are collateralized by real
estate located in northern New Jersey, the Company does not have any
concentration 


                                       24
<PAGE>

of loans in any single industry classified under the Standard Industrial
Classification Code which exceeds 4% of its total loans.

Table 8

- --------------------------------------------------------------------------------
Loan Portfolio
at December 31,
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                             1997             1996            1995           1994             1993
                                                             ----             ----            ----           ----             ----
<S>                                                      <C>               <C>             <C>             <C>             <C>     
Amounts of loans by type (in thousands)
   Commercial and financial                              $   51,560        $ 51,908        $ 42,106        $ 36,512        $ 35,380
   Real estate-construction                                   1,974           3,414           1,484           1,917             207
   Real estate-mortgage
     1-4 family residential
        First liens                                          49,477          40,426          42,088          43,229          55,982
        Junior liens                                         15,617          18,254          20,919          25,266          38,771
        Available for sale                                     --             1,195           1,106           1,086          15,751
        Home equity                                         142,091         119,876         101,133          88,147          50,197
     Commercial                                             127,856         112,233          96,910          87,728          60,771
   Installment
        Credit cards and related plans                        2,381           2,666           2,902           3,314           4,039
        Other                                                   797           1,821           2,461           2,757           3,918
   Lease financing                                           10,101            --                55             698           1,976
                                                         ----------        --------        --------        --------        --------
                     Total                               $  401,854        $351,793        $311,164        $290,654        $266,992
                                                         ==========        ========        ========        ========        ========

Percent of loans by type
   Commercial and financial                                    12.8%           14.8%           13.5%           12.6%           13.2%
   Real estate-construction                                     0.5             1.0             0.5             0.7             0.1
   Real estate-mortgage                                                  
     1-4 family residential                                              
        First liens                                            12.3            11.5            13.5            14.9            21.0
        Junior liens                                            3.9             5.2             6.7             8.7            14.5
        Available for sale                                     --               0.3             0.4             0.4             5.9
        Home equity                                            35.4            34.1            32.5            30.3            18.8
     Commercial                                                31.8            31.9            31.2            30.2            22.8
   Installment                                                           
         Credit cards and related plans                         0.6             0.7             0.9             1.1             1.5
         Other                                                  0.2             0.5             0.8             0.9             1.5
   Lease financing                                              2.5             --              --              0.2             0.7
                                                         ----------        --------        --------        --------        --------
                     Total                                    100.0%          100.0%          100.0%          100.0%          100.0%
                                                         ==========        ========        ========        ========        ========
</TABLE>


                                       25
<PAGE>

Table 8a

- --------------------------------------------------------------------------------

      The following table sets forth the maturity distribution of the Company's
loan portfolio as of December 31, 1997 The table excludes real estate loans
(other than construction loans), lease financing and installment loans: (in
thousands)

                                                Due after
                                      Due in    one year    Due after
                                     one year    through       five
                                      or less  five years     years       Total
                                      -------  ----------     -----       -----

Commercial and financial             $10,160     $34,682     $ 6,718     $51,560
Construction                           1,974        --          --         1,974
                                     -------     -------     -------     -------
            Total                    $12,134     $34,682     $ 6,718     $53,534
                                     =======     =======     =======     =======

Table 8b

- --------------------------------------------------------------------------------

      The following table sets forth, as of December 31, 1997, the sensitivity
of the amounts due after one year to changes in interest rates: (in thousands)

                                                  Due after
                                                  one year          Due after
                                                   through            five
                                                 five years           years
                                                 ----------           -----

Fixed interest rate                                $12,041           $   927
Variable interest rate                              22,641             5,791
                                                   -------           -------
            Total                                  $34,682           $ 6,718
                                                   =======           =======

 Loan Quality

      The lending activities of the Company are guided by the basic lending
policy established by the Company's Board of Directors. Loans must meet the
tests of a prudent loan, which include criteria regarding the character,
capacity and capital of the borrower, collateral provided for the loan and
prevailing economic conditions. The Company obtains an independent appraisal of
real property, within regulatory guidelines, when it is considered the primary
collateral for a loan.

      The Company employs a full-time loan review officer who evaluates the
credit risk for substantially all large commercial loans. This review process is
intended to identify adverse developments in individual credits, regardless of
whether such credits are also included on the watchlist discussed below and
whether or not the loans are delinquent. The loan review officer reports
directly to the President of the Company.

      Management maintains a "watchlist" system under which credit officers are
required to provide early warning of possible deteriorations in loans. These
loans may not be delinquent currently, but may present indications of financial
weakness, such as deteriorating financial ratios of the borrowers, or other
concerns at an early stage to allow early implementation of responsive credit
strategies. 


                                       26
<PAGE>

Nonperforming Assets

      Nonperforming assets consist of nonaccrual loans, restructured loans and
foreclosed real estate. Foreclosed real estate, representing real estate
collateral acquired by legal foreclosure procedures, is valued using independent
appraisals and the Company's policy is to review such appraisals annually. The
Company intends to dispose of each property at or near its current valuation.
However, there can be no assurance that disposals will be made as soon as
anticipated or at expected values. Table 9 presents the detail of nonperforming
assets and the aggregate of loans whose principal and/or interest has not been
paid according to contractual terms. (See discussion of loan losses on page 17.)
Other than the loans included in the table, there were no material potential
problem loans, either individually or in the aggregate, at December 31, 1997.

Table 9

- --------------------------------------------------------------------------------
Loan Delinquencies and Nonperforming Assets
at December 31,
- --------------------------------------------------------------------------------
(dollars in thousands)

<TABLE>
<CAPTION>

                                                                      1997          1996          1995          1994          1993
                                                                      ----          ----          ----          ----          ----
<S>                                                                  <C>           <C>           <C>           <C>           <C>   
Loans delinquent and accruing interest
   Loans past due 30-89 days                                         $  533        $  772        $  853        $  805        $  600
   Loans past due 90 days or more                                       141            25          --            --             157
                                                                     ------        ------        ------        ------        ------
       Total loans delinquent and accruing interest                  $  674        $  797        $  853        $  805        $  757
                                                                     ======        ======        ======        ======        ======
Nonaccrual loans                                                     $1,514        $2,084        $2,511        $6,177        $3,914
Foreclosed real estate                                                 --             610         1,213           880         1,342
Restructured loans                                                      573           725         1,465           522          --
                                                                     ------        ------        ------        ------        ------
   Total nonperforming assets                                        $2,087        $3,419        $5,189        $7,579        $5,256
                                                                     ======        ======        ======        ======        ======
   Total nonperforming assets and loans
         past due 90 days or more                                    $2,228        $3,444        $5,189        $7,579        $5,413
                                                                     ======        ======        ======        ======        ======

Nonaccrual loans to total loans                                        0.38%         0.59%         0.81%         2.13%         1.47%
Nonperforming assets to total loans and
   foreclosed real estate                                              0.52          0.97          1.66          2.60          1.96
Nonperforming assets to total assets                                   0.38          0.68          1.06          1.58          1.25
Nonaccrual loans and loans past due 90 days
   or more to total loans                                              0.41          0.60          0.81          2.13          1.52
Nonperforming assets and loans past due 90 days
   or more to total loans and foreclosed real estate                   0.55          0.98          1.66          2.60          2.02
Nonperforming assets and loans past due 90 days
   or more to total assets                                             0.41          0.68          1.06          1.58          1.28
</TABLE>


                                       27
<PAGE>

Securities Held to Maturity and Securities Available for Sale

      The Company identifies as "securities available for sale" securities used
as part of its asset and liability management strategy, or securities that may
be sold in response to, among other things, changes in interest rates and
prepayment risk. See Notes 1 and 4 of Notes to Consolidated Financial Statements
for additional information concerning securities.

      Table 10 presents a summary of the contractual maturities and weighted
average yields (adjusted to a taxable equivalent basis) of securities held to
maturity and securities available for sale. Historical cost was used to
calculate the weighted average yields.

Table 10

- --------------------------------------------------------------------------------
Securities
at December 31, 1997

- --------------------------------------------------------------------------------
(dollars in thousands)

<TABLE>
<CAPTION>

                                                                           After 1      After 5                             Weighted
                                                               Within     But Within   But Within     After                  Average
                                                               1 Year      5 Years      10 Years     10 Years       Total     Yield
                                                               ------      -------      --------     --------       -----     -----
<S>                                                           <C>          <C>          <C>          <C>          <C>         <C>
Securities held to maturity at amortized cost
   Obligations of U.S. Treasury                               $ 14,133     $  8,001         --           --       $ 22,134    6.12%
   Mortgage-backed securities                                     --           --       $  4,723     $  9,603       14,326    6.64
   Obligations of U.S. agencies                                   --          3,976        2,735         --          6,711    6.77
   Obligations of states & political subdivisions                3,049         --           --           --          3,049    5.58
   Other debt securities                                          --             50          100         --            150    6.58
                                                              --------     --------     --------     --------     --------    
                                                                17,182       12,027        7,558        9,603       46,370    
                                                              --------     --------     --------     --------     --------    

Securities available for sale at market value
   Obligations of U.S. Treasury                                  2,004       33,979         --           --         35,983    6.36
   Mortgage-backed securities                                     --          2,950        5,603        7,741       16,294    6.73
   Obligations of U.S. agencies                                   --          4,020         --           --          4,020    6.59
                                                              --------     --------     --------     --------     --------   
                                                                 2,004       40,949        5,603        7,741       56,297   
                                                              --------     --------     --------     --------     --------   
        Total                                                 $ 19,186     $ 52,976     $ 13,161     $ 17,344     $102,667   
                                                              ========     ========     ========     ========     ========   

Weighted average yield                                           5.95%        6.41%        6.77%        6.75%       6.43%
</TABLE>

Deposits

      The Company traditionally relies on its deposit base to fund its credit
needs. Core deposits, which include noninterest bearing demand deposits,
interest bearing demand accounts, savings deposits, money market accounts and
time deposits in amounts under $100,000, represented 95.5% of total deposits at
December 31, 1997, and 96.0% at December 31, 1996.

      Total deposits amounted to $470.7 million at December 31, 1997, an
increase of $40.7 million or 9.5% from 


                                       28
<PAGE>

year end 1996. The most significant growth occurred in noninterest and interest
bearing demand which increased $45.9 million or 23.7% to $239.7 million at
December 31, 1997 as compared to the prior comparable period. Conversely, time
deposits in amounts under $100,000 decreased $7.8 million or 6.9% to $104.7
million as compared to year end 1996. The positive change in the mix of deposit
liabilities reflects the Company's continued emphasis of building core deposit
relationships to supplant a portion of its higher costing deposit liabilities.
The outflow of the higher costing time deposits was more than offset by the
growth in low cost demand deposits.

Table 11

- --------------------------------------------------------------------------------
Deposit Summary
at December 31,
- --------------------------------------------------------------------------------
(dollars in thousands)

<TABLE>
<CAPTION>

                                      1997                  1996                 1995                  1994                1993
                               ------------------    ------------------   ------------------   ------------------  -----------------

<S>                            <C>          <C>      <C>          <C>     <C>          <C>     <C>          <C>    <C>         <C>  
Noninterest bearing demand     $ 92,145     19.6%    $ 76,340     17.8%   $ 69,213     15.8%   $ 66,435     15.7%  $ 59,170    15.3%
                                         
Interest bearing demand         147,573     31.4      117,461     27.3     110,813     25.4     101,873     24.0     92,115    23.9
                                         
Money market                     40,049      8.5       39,815      9.3      38,716      8.9      37,816      8.9     43,483    11.3
                                         
Savings                          64,917     13.8       66,778     15.5      71,170     16.3      75,906     17.9     70,062    18.2
                                         
Time deposits less  
   than $100,000                104,652     22.2      112,466     26.1     134,866     30.9     134,097     31.6    110,457    28.7
                                         
Time deposits greater 
   than $100,000                 21,357      4.5       17,153      4.0      11,674      2.7       8,043      1.9     10,143     2.6
                               --------    -----     --------    -----    --------    -----    --------    -----   --------   ----- 
                               $470,693    100.0%    $430,013    100.0%   $436,452    100.0%   $424,170    100.0%  $385,430   100.0%
                               ========    =====     ========    =====    ========    =====    ========    =====   ========   ===== 
</TABLE>

- ----------
* The following table shows the time remaining to maturity of time certificates
of deposit of $100,000 or more as of December 31, 1997 (in thousands)

Three months or less                       $ 8,447
Over three months through six months         7,106
Over six months through twelve months        3,512
Over twelve months                           2,292
                                           -------
                                           $21,357
                                           =======


                                       29
<PAGE>

Interest Rate Risk Management

      Interest rate risk is generally described as the exposure to potentially
adverse changes in current and future net interest income resulting from:
fluctuations in interest rates; product spreads; and imbalances in the repricing
opportunities of interest-rate sensitive assets and liabilities. Therefore,
managing the Company's interest rate sensitivity is a primary objective of the
Company's senior management. The Company's Asset/Liability Committee ("ALCO") is
responsible for managing the exposure to changes in market interest rates. ALCO
attempts to maintain stable net interest margins by periodically evaluating the
relationship between interest-rate sensitive assets and interest-rate sensitive
liabilities. The evaluation attempts to determine the impact on net interest
margin from current and prospective changes in market interest rates.

      The Company manages interest rate risk exposure with the utilization of
financial modeling and simulation techniques. These methods assist the Company
in determining the effects of market rate changes on net interest income and
future economic value. The objective of the Company is to maximize net interest
income within acceptable levels of risk established by policy. The techniques
utilized for managing exposure to market rate changes involve a variety of
interest rate, pricing and volume assumptions. These assumptions include
projections on growth, prepayment and withdrawal levels as well as other
embedded options inherently found in financial instruments. The Company
periodically reviews and validates these assumptions. At December 31, 1997, the
Company simulated the effects on Net Interest Income given an instantaneous and
parallel shift in the yield curve of 200 basis points in either direction. Based
on the simulation, it was estimated that net interest income, over a twelve
month horizon, would not decrease by more than 8.0%. At December 31, 1997, the
Company was within policy limits established for changes in net interest income
and future economic value.

      The preceding simulation does not represent a Company forecast and should
not be relied upon as being indicative of expected operating results. These
hypothetical estimates are based upon numerous assumptions including: the nature
and timing of interest rate levels including yield curve shape, prepayments on
loans and securities, deposit decay rates, pricing decisions on loans and
deposits, reinvestment/replacement of asset and liability cashflows, and others.
While assumptions are developed based upon current economic and local market
conditions, the Company cannot make any assurances as to the predictive nature
of these assumptions including how customer preferences or competitor influences
might change.

      Also, as market conditions vary from those assumed in the simulation,
actual results will also differ 


                                       30
<PAGE>

due to: prepayment/refinancing levels likely deviating from those assumed, the
varying impact of interest rate change caps or floors on adjustable rate assets,
the potential effect of changing debt service levels on customers with
adjustable rate loans, depositor early withdrawals and product preference
changes, and other internal/external variable. Furthermore, the simulation does
not reflect actions that ALCO might take in responding to or anticipating
changes in interest rates.

      In addition to the above mentioned techniques, the Company utilizes
sensitivity gap as an interest rate risk measurement. Sensitivity gap is
determined by analyzing the difference between the amount of interest earning
assets maturing or repricing within a specific time period and the amount of
interest bearing liabilities maturing or repricing within that same period of
time. Sensitivity gap provides an indication of the extent to which the
Company's net interest income may be affected by future changes in market
interest rates. The cumulative gap position as a percentage of total assets
provides one relative measure of the Company's interest rate exposure.

      The cumulative gap between the Company's interest-rate-sensitive assets
and its interest-rate-sensitive liabilities repricing within a one-year period
was (4.35%) at December 31, 1997. Since the cumulative gap was negative, the
Company has a "negative gap" position which theoretically will cause its assets
to reprice more slowly than its deposit liabilities. In a declining interest
rate environment, interest costs may be expected to fall faster than the
interest received on earning assets, thus increasing the net interest spread. If
interest rates increase, a negative gap means that the interest received on
earning assets may be expected to increase more slowly than the interest paid on
the Company's liabilities therefore decreasing the net interest spread.

      Certain shortcomings are inherent in the method of analysis presented in
Table 12 . Although certain assets and liabilities may have similar maturities
or periods of repricing, they may react in different degrees to changes in
market interest rates. The rates on certain types of assets and liabilities may
fluctuate in advance of changes in market rates, while rates on other types of
assets and liabilities may lag behind changes in market rates. In the event of a
change in interest rates, prepayment and early withdrawal levels could deviate
significantly from those assumed in calculating the table. The ability of
borrowers to service their debt may decrease in the event of an interest rate
increase. Management considers these factors when reviewing its gap position and
establishing its ongoing asset/liability strategy.


                                       31
<PAGE>

Table 12
- --------------------------------------------------------------------------------
Interest Rate Sensitivity Analysis
at December 31, 1997
- --------------------------------------------------------------------------------
(dollars in thousands)

<TABLE>
<CAPTION>

                                                                                                                Non-
                                      3           6       6 Mos. to     1 to 3        3 to 5       Over       interest
Subject to rate change within      Months      Months       1 Year       Years         Years     5 Years     Sensitive      Total
                                   ------      ------       ------       -----         -----     -------     ---------      -----
<S>                              <C>         <C>          <C>          <C>          <C>         <C>          <C>          <C>      
Assets
  Net loans                      $ 136,935   $  25,756    $  46,213    $ 100,133    $  63,861   $  27,442    $  (3,379)   $ 396,961
  Investment securities              7,692       6,994       17,045       45,678       20,307       8,087        1,824      107,627
  Cash and amounts due
    from banks                       8,400        --           --           --           --          --         17,797       26,197
  Other noninterest
    earning assets                    --          --           --           --           --          --         17,252       17,252
                                 ---------   ---------    ---------    ---------    ---------   ---------    ---------    ---------
     Total assets                  153,027      32,750       63,258      145,811       84,168      35,529       33,494      548,037
                                 ---------   ---------    ---------    ---------    ---------   ---------    ---------    ---------

Liabilities and stockholders'
  equity
  Demand deposits                   25,861      25,861       51,723       69,020       33,344      33,909         --        239,718
  Savings deposits                   5,680       5,680       11,360       29,180        9,001       4,016         --         64,917
  Fixed maturity certificates
    of deposits                     34,958      33,925       34,559       16,815        5,752        --           --        126,009
  Money market accounts              6,007       6,007       12,015        8,614        3,982       3,424         --         40,049
  Securities sold under
    agreements to repurchase         2,325        --         10,702         --           --          --           --         13,027
  Long-term borrowings                  54          54        6,107        3,664         --          --           --          9,879
  Other liabilities                   --          --           --           --           --          --          4,668        4,668
  Stockholders' equity                --          --           --           --           --          --         49,770       49,770
                                 ---------   ---------    ---------    ---------    ---------   ---------    ---------    _________
     Total liabilities and
       stockholders' equity         74,885      71,527      126,466      127,293       52,079      41,349       54,438    $ 548,037
                                 ---------   ---------    ---------    ---------    ---------   ---------    ---------    _________

GAP                              $  78,142   $ (38,777)   $ (63,208)   $  18,518    $  32,089   $  (5,820)   $ (20,944)
                                 =========   =========    =========    =========    =========   =========    =========
GAP to total assets                 14.26%       (7.08)%     (11.53)%      3.38%        5.86%      (1.06)%
Cumulative GAP                   $  78,142   $  39,365    $ (23,843)   $  (5,325)   $  26,764   $  20,944
                                 =========   =========    =========    =========    =========   =========
Cumulative GAP to total assets      14.26%        7.18%       (4.35)%     (0.97)%       4.88%       3.82%
</TABLE>

Liquidity

      A fundamental component of the Company's business strategy is to manage
liquidity to ensure the availability of sufficient resources to meet all
financial obligations and finance prospective business opportunities. Liquidity
management is critical to the stability of the Company. Liquidity levels over
any given period of time are a product of the Company's operating, financing and
investing activities. The extent of such activities are often shaped by such
external factors as competition for deposits and loan demand.

      Traditionally, financing for the Company's loans and investments is
derived primarily from deposits, along with interest and principal payments on
loans and investments. At December 31, 1997, total deposits amounted to $470.7
million, an increase of $40.7 million or 9.5% over the prior comparable year.
During 1997, the Company continued to use advances from the Federal Home Loan
Bank of New York ("FHLB") and securities sold under agreements to repurchase
("REPOS") to supplement the more traditional funding sources. At December 31,
1997, advances from the FHLB and REPOS amounted to $9.9 million and $13.0
million, respectively, as compared to $15.2 million and $11.1 million,
respectively, at December 31, 1996.

      In 1997, loan production continued to be the Company's principal investing
activity. Net loans at December 31, 1997 amounted to $397.0 million, compared to
$348.1 million at the end of 1996, an increase of $48.9 million or 14.0%.


                                       32
<PAGE>

      The Company's most liquid assets are cash and due from banks and federal
funds sold. At December 31, 1997, the total of such assets amounted to $26.2
million or 4.8% of total assets, compared to $24.3 million or 4.8% of total
assets at year-end 1996.

      Another significant liquidity source is the Company's available-for-sale
("AFS") securities. At December 31, 1997, AFS securities amounted to $61.3
million or 56.9% of total securities, compared to $55.3 million or 46.6% of
total securities at year-end 1996.

      In addition to the aforementioned sources of liquidity, the Company has
available various other sources of liquidity, including federal funds purchased
from other banks and the Federal Reserve discount window. The Bank also has a
$51.0 million line of credit available through its membership in the Federal
Home Loan Bank of New York.

      Management believes that the Company's sources of funds are sufficient to
meet its funding requirements.

Capital Adequacy

      Stockholders' equity totaled $49.8 million and represents 9.1% of total
assets at December 31, 1997, compared to $44.4 million and 8.8% of total assets
at December 31, 1996. The $5.4 million increase was primarily attributable to
net income of $7.6 million less cash dividends of $2.3 million.

      Guidelines issued by the Federal Reserve Board and the FDIC establish
capital adequacy guidelines for bank holding companies and state-chartered
banks. The guidelines establish a risk-based capital framework consisting of (1)
a definition of capital consisting of Tier 1 capital, which includes common
shareholders' equity less certain intangibles and a supplementary component
called Tier II, which includes a portion of the allowance for loan losses, and
(2) a system for assigning assets and off-balance-sheet items to one of the four
weighted risk categories, with higher levels of capital being required for the
categories perceived as representing the greater risks. An institution's
risk-based capital ratio is determined by dividing its qualifying capital by its
risk-weighted assets. The guidelines make regulatory capital requirements more
sensitive to differences in risk profiles among banking institutions, take
off-balance-sheet items into account in assessing capital adequacy, and minimize
the disincentive to holding liquid, low-risk assets. Banking organizations are
generally expected to operate with capital positions well above the minimum
rates. Institutions with higher levels of risk, or which experience or
anticipate significant growth, are also expected to operate well above minimum
capital standards.

      These guidelines focus principally on broad categories of credit risk,
although the framework for assigning assets and off-balance sheet items to risk
categories does incorporate elements of transfer risk. The risk-based capital
ratio does not, however, incorporate other factors that may affect a company's
financial condition, such as overall interest rate exposure, liquidity, funding
and market risks, the quality and level of earnings, investment or loan
concentrations, the quality of loans and 


                                       33
<PAGE>

investments, the effectiveness of loan and investment policies and management's
ability to monitor and control financial and operating risks.

      In addition to the risk-based guidelines discussed above, the Federal
Reserve Board and the FDIC require that a bank holding company and bank which
meet the regulators' highest performance and operation standards and which are
not contemplating or experiencing significant growth maintain a minimum leverage
ratio (Tier I capital as a percent of quarterly average adjusted assets) of 3%.
For those financial institutions with higher levels of risk or that are
experiencing or anticipating significant growth, the minimum leverage ratio will
be increased.

The Year 2000 Issue

      Many existing computer programs use only two digits to identify a year in
the date field. As a result, the computer applications affected by such programs
could fail or produce incorrect results by or at the Year 2000. The Company
acknowledges the need to ensure its operations will not be adversely affected by
Year 2000 computer software failures. Software failures due to processing
errors, potentially arising from calculations using the Year 2000 date, are a
known risk.

      The Company has implemented a five step plan that involves awareness,
assessment, validation, renovation and implementation. It is currently assessing
the extent to which its systems may be affected and is communicating with all
necessary vendors concerning timely and completed remedies for those systems
that require modification. The Company is also communicating with all third
parties, on which it relies, to assess their progress in evaluating their
systems and implementing any corrective measures. The Company has been taking
and will continue to pursue all reasonably necessary steps to protect its
operations and assets. It is currently anticipated that by December 31, 1998,
the Company will be Year 2000 compliant. At this time, the Company has not yet
determined the cost, which will be expensed as incurred, of evaluating its
computer software or databases, or of making any modifications required to
correct any "Year 2000" problems.


                                       34
<PAGE>

Item 8.  Financial Statements and Supplemental Data

Independent Auditors' Report
Consolidated Balance Sheets
Consolidated Statements of Income
Consolidated Statements of Changes in Stockholders' Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

                                      NONE

                                    PART III

Item 10.  Directors and Executive Officers

      a. Directors

      The information contained in the section entitled "Directors" in the
      Company's Proxy Statement for its 1998 Annual Meeting of Stockholders is
      incorporated herein by reference in response to this item.

      b. Executive Officers

      Information required by this item is contained in Part I of this Form 10-K
      in the section entitled "Executive Officers."

      c. Compliance with Section 16(a)

      Information contained in the section entitled "Section 16 Compliance" in
      the Company's Proxy Statement for its 1998 Annual Meeting of Stockholders
      is incorporated herein by reference in response to this item.

Item 11.  Executive Compensation

      Information contained in the section entitled "Executive Compensation" in
the Company's Proxy Statement for its 1998 Annual Meeting of Stockholders is
incorporated herein by reference in response to this item.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

      The information contained in the section entitled "Amount and Nature of
Beneficial Ownership" in the Company's Proxy Statement for its 1998 Annual
Meeting of Stockholders is incorporated herein by reference in response to this
item. 

Item 13. Certain Relationships and Related Transactions

      The information contained in the section entitled "Transactions with
management" in the Company's Proxy Statement for its 1998 Annual Meeting of
Stockholders is incorporated herein by reference in response to this item.


                                       35
<PAGE>

                                    PART IV

Item 14.  Exhibits, Financial Statements and Schedules and Reports on Form 8-K

      a. Financial Statements and Schedules

      The financial statements and schedules listed in the accompanying Index to
      Consolidated Financial Statements and Schedules are filed as part of this
      Annual Report on Form 10-K

      b. Reports on Form 8-K

      No reports on Form 8-K were filed by the Company during the quarter ended
      December 31, 1997.

      c. Exhibits

      3.(a) Certificate of incorporation and amendments thereto are incorporated
            herein by reference to Registration Statement No. 33-49840, Exhibit
            3 (a)

        (b) By-laws are incorporated herein by reference to Registration
            Statement No.33-49840, Exhibit 3(b)

      10. Material contracts

        (a) Agreement for legal services between Andora, Palmisano & Geaney and
            the Company dated April 24, 1997.

        (b) Lease for Washington Township, N.J., Branch Office, dated April 13,
            1972 and amended December 21, 1972 is incorporated herein by
            reference to Exhibit 10(h) filed with the Registration Statement No.
            33-49840.

        (c) Executive Compensation Plans and Arrangements

            (1)   The Stock Option and Incentive Plan of 1997 is incorporated
                  herein by reference to Exhibit 4(a) filed with Registration
                  Statement No. 33-82530.

            (2)   Directors' Retirement Program is incorporated herein by
                  reference to the Company's Annual Report on Form 10-K
                  Commission for the year 1994.

            (3)   Executives' Supplemental Pension Plan is incorporated herein
                  by reference to Exhibit 10(i)(4) filed with the Company's
                  Annual Report on Form 10-K for the year 1994.

        (d) Agreement and Plan of Merger dated January 27, 1998 by and among
            registrant, Interchange State Bank and The Jersey Bank for Savings.

        (e) Stock Option Agreement dated January 27, 1998 between the registrant
            and The Jersey Bank for Savings.

      11. Statement re Computation of per share earnings

      21. Subsidiaries of Registrant

      23. Independent Auditors' Consent

      27. Financial Data Schedule


                                       36
<PAGE>

                                   SIGNATURES

   Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

                                      Interchange Financial Services Corporation

                                            /s/ Anthony Labozzetta
                                      ------------------------------------------
                                            Anthony Labozzetta
                                             Executive Vice President and
                                             Chief Financial Officer

March 26, 1998

   Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the Company
and in the capacities and on the dates indicated:

/s/Anthony S. Abbate                       /s/James E. Healey
- ----------------------------------------   -------------------------------------
Anthony S. Abbate    March 26, 1998         James E. Healey       March 26, 1998
   Director                                   Director
   President and Chief Executive Officer

/s/Anthony D. Andora                       /s/Anthony Labozzetta
- ----------------------------------------   -------------------------------------
Anthony D. Andora    March 26, 1998        Anthony Labozzetta     March 26, 1998
   Director                                   Executive Vice President and
   Chairman of the Board                      Chief Financial Officer

                                           /s/Nicholas R. Marcalus
- ----------------------------------------   -------------------------------------
Donald L. Correll    March 26, 1998        Nicholas R. Marcalus   March 26, 1998
   Director                                   Director

/s/Anthony R. Coscia                       /s/Eleanore S. Nissley
- ----------------------------------------   -------------------------------------
Anthony R. Coscia    March 26, 1998        Eleanore S. Nissley    March 26, 1998
   Director                                   Director

/s/John J. Eccleston                       /s/Jeremiah F. O'Connor
- ----------------------------------------   -------------------------------------
John J. Eccleston    March 26, 1998        Jeremiah F. O'Connor   March 26, 1998
   Director                                   Director

/s/David R. Ficca                          /s/Robert P. Rittereiser
- ----------------------------------------   -------------------------------------
David R. Ficca       March 26, 1998        Robert P. Rittereiser  March 26, 1998
   Director                                   Director

                                           /s/Benjamin Rosenzweig

                                           -------------------------------------
                                           Benjamin Rosenzweig    March 26, 1998
                                              Director


                                       37
<PAGE>

Independent Auditors' Report
================================================================================

Board of Directors and Stockholders
Interchange Financial Services Corporation
Saddle Brook, New Jersey

     We have audited the accompanying consolidated balance sheets of Interchange
Financial Services Corporation and subsidiaries (the "Company") as of December
31, 1997 and 1996 and the related consolidated statements of income, changes in
stockholders' equity, and cash flows for each of the three years in the period
ended December 31, 1997. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements present fairly, in
all material respects, the financial position of Interchange Financial Services
Corporation and subsidiaries as of December 31, 1997 and 1996, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1997, in conformity with generally accepted accounting
principles.



Deloitte & Touche LLP
Parsippany, New Jersey
January  21, 1998


                                      F-1
<PAGE>

Interchange Financial Services Corporation
- --------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEETS
December 31,
- --------------------------------------------------------------------------------
(dollars in thousands)

                                                            1997          1996
                                                          --------      --------
Assets
Cash and due from banks                                   $ 17,797      $ 24,322
Federal funds sold                                           8,400          --
                                                          --------      --------
Total cash and cash equivalents                             26,197        24,322
                                                          --------      --------
Securities held to maturity at
     amortized cost (estimated
     market value of $46,786
     and $63,619)                                           46,370        63,376
                                                          --------      --------
Securities available for sale at
     estimated market value
     (amortized cost of $59,433
     and $54,871)                                           61,257        55,252
                                                          --------      --------
Loans                                                      401,854       351,793
Less: Allowance for loan losses                              4,893         3,653
                                                          --------      --------
Net loans                                                  396,961       348,140
                                                          --------      --------
Premises and equipment, net                                  7,871         5,151
Foreclosed real estate                                        --             610
Accrued interest receivable
   and other assets                                          9,381         7,838
                                                          --------      --------
Total assets                                              $548,037      $504,689
                                                          ========      ========
Liabilities
Deposits
    Noninterest bearing                                   $ 92,145      $ 76,340
    Interest bearing                                       378,548       353,673
                                                          --------      --------
Total deposits                                             470,693       430,013
                                                          --------      --------
Securities sold under agreements
   to repurchase                                            13,027        11,050
Short-term borrowings                                         --           5,200
Accrued interest payable and
   other liabilities                                         4,668         4,082
Long-term borrowings                                         9,879         9,983
                                                          --------      --------
Total liabilities                                          498,267       460,328
                                                          --------      --------

Commitments and contingent liabilities

Stockholders' equity
Common stock, without par value;
   10,000,000 shares authorized;
   4,240,392 shares issued and
   outstanding in 1997 and
   4,259,403 in 1996                                         4,811         4,733
Capital surplus                                             15,836        14,931
Retained earnings                                           29,698        24,429
Unrealized gain-securities available
    for sale, net of tax effect                              1,131           268
                                                          --------      --------
                                                            51,476        44,361
Less: Treasury stock                                         1,706          --
                                                          --------      --------
Total stockholders' equity                                  49,770        44,361
                                                          --------      --------
Total liabilities and stockholders' equity                $548,037      $504,689
                                                          ========      ========

- --------------------------------------------------------------------------------
See notes to consolidated financial statements


                                      F-2
<PAGE>

Interchange Financial Services Corporation
- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF INCOME
For the Years Ended December 31,
- --------------------------------------------------------------------------------
(in thousands except per share data)

                                                    1997       1996        1995
                                                   -------    -------    -------
Interest income
Interest and fees on loans                         $32,609    $29,132    $27,427
Interest on federal funds sold                         530        407        374
Interest and dividends on securities
    Taxable interest income                          6,734      7,465      8,969
    Interest income exempt from federal
        income taxes                                   100        122         56
    Dividends                                          202        158        169
                                                   -------    -------    -------
Total interest income                               40,175     37,284     36,995
                                                   -------    -------    -------
Interest expense
Interest on deposits                                14,210     14,041     14,513
Interest on securities sold under
   agreements to repurchase                            685        267         12
Interest on short-term borrowings                       42        246        494
Interest on long-term borrowings                       596         45        131
                                                   -------    -------    -------
Total interest expense                              15,533     14,599     15,150
                                                   -------    -------    -------
Net interest income                                 24,642     22,685     21,845
Provision for loan losses                            1,630        700      1,200
                                                   -------    -------    -------
Net interest income after provision
     for loan losses                                23,012     21,985     20,645
                                                   -------    -------    -------
Noninterest income
Service fees on deposit accounts                     1,920      1,579      1,474
Net gain on sale of securities                        --          242         15
Net gain on sale of loans                            1,067       --           22
Net gain on sale of loan
   servicing rights                                   --         --          828
Net gain on sale of branch                            --          455       --
Accretion of discount in connection
   with acquisition                                   --          511        760
Other                                                1,609      1,331      1,360
                                                   -------    -------    -------
Total noninterest income                             4,596      4,118      4,459
                                                   -------    -------    -------
Noninterest expenses
Salaries and benefits                                8,188      7,643      7,254
Net occupancy                                        1,917      2,200      2,080
Furniture and equipment                                784        720        697
Advertising and promotion                              727        773        673
Federal Deposit Insurance
   Corporation assessment                               51        160        503
Foreclosed real estate expense                        --          252         54
Other                                                4,317      4,480      4,270
                                                   -------    -------    -------
Total noninterest expenses                          15,984     16,228     15,531
                                                   -------    -------    -------
Income before income taxes                          11,624      9,875      9,573

Income taxes                                         4,068      3,456      3,293
                                                   -------    -------    -------
Net income                                         $ 7,556    $ 6,419    $ 6,280
                                                   =======    =======    =======
Basic earnings per common share                    $  1.77    $  1.51    $  1.46
                                                   =======    =======    =======
Diluted earnings per common share                  $  1.75    $  1.50    $  1.45
                                                   =======    =======    =======

- --------------------------------------------------------------------------------
See notes to consolidated financial statements.


                                      F-3
<PAGE>

Interchange Financial Services Corporation
- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------
(in thousands except share data)

<TABLE>
<CAPTION>
                                                                                            Unrealized
                                                                                            Gain/(Loss)
                                                                                           on Securities
                                                  Preferred  Common  Capital    Retained     Available      Treasury
                                                    Stock    Stock   Surplus    Earnings      for Sale        Stock         Total
                                                   -------   ------  -------    ---------  -------------  --------------  ---------
<S>                                                 <C>      <C>     <C>         <C>         <C>             <C>           <C>    
Balance at January 1, 1995                          $5,000   $4,495  $11,333     $18,737     $(1,813)        $(2,623)      $35,129
Net income                                                                         6,280                                     6,280
Dividends on common stock at $0.46 per share                                      (1,942)                                   (1,942)
Dividends on preferred stock                                                         (85)                                      (85)
Purchase of 32,000 preferred shares                                                                           (1,600)       (1,600)
Retirement of 100,000 shares of preferred stock     (5,000)              777                                   4,223          --
Increase in market valuation-securities
    available for sale, net of tax effect                                                      2,459                         2,459
                                                   -------   ------  -------     -------     -------         -------       -------
Balance at December 31, 1995                          --      4,495   12,110      22,990         646            --          40,241
Net income                                                                         6,419                                     6,419
Dividends on common stock at $0.49 per share                                      (2,077)                                   (2,077)
5% common stock dividend                                        225    2,678      (2,903)                                     --
Fractional shares of 5% common stock dividend                             (5)                                                   (5)
Issued 7,498 shares of common stock in
    connection with Executive Compensation Plan                  13      148                                                   161
Decrease in market valuation-securities
    available for sale, net of tax effect                                                       (378)                         (378)
                                                   -------   ------  -------     -------     -------         -------       -------
Balance at December 31, 1996                          --      4,733   14,931      24,429         268            --          44,361
Net income                                                                         7,556                                     7,556
Dividends on common stock at $0.54 per share                                      (2,287)                                   (2,287)
Issued 9,549 shares of common stock in
    connection with Executive Compensation Plan                   9      159                                                   168
Exercised 33,776 option shares                                   38      240                                                   278
Purchased 8,133 shares in exchange 
   for option shares                                                                                            (163)         (163)
Fractional shares on 3 for 2 stock split                                  (4)                                                   (4)
Issued 153,041 shares of common stock in
    merger with Washington Interchange Corporation              170    2,765                                                 2,935
Acquired 124,855 shares of common stock held by
    Washington Interchange Corporation                                                                        (2,394)       (2,394)
Retired 124,855 shares of common stock held
    by Washington Interchange Corporation at time
    of merger                                                  (139)  (2,255)                                  2,394          --
Purchased 81,217 shares of common stock                                                                       (1,543)       (1,543)
Increase in market valuation-securities
    available for sale, net of tax effect                                                        863                           863
                                                   -------   ------  -------     -------     -------         -------       -------
Balance at December 31, 1997                       $  --     $4,811  $15,836     $29,698     $ 1,131         $(1,706)      $49,770
                                                   =======   ======  =======     =======     =======         =======       =======
</TABLE>

- --------------------------------------------------------------------------------
See notes to consolidated financial statements.


                                      F-4
<PAGE>

Interchange Financial Services Corporation
- --------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31,
- --------------------------------------------------------------------------------
(in thousands)

<TABLE>
<CAPTION>

                                                                              1997        1996          1995
                                                                            ---------    --------     --------
<S>                                                                          <C>          <C>          <C>    
Cash flows from operating activities
    Net income                                                                 $  7,556    $  6,419    $  6,280
    Adjustments to reconcile net income to net cash
       provided by (used in) operating activities
          Depreciation and amortization of fixed assets                           1,065         984         859
          Amortization of securities premiums                                       751       1,030       1,452
          Accretion of securities discounts                                        (115)        (65)        (53)
          Amortization of premium in connection with acquisitions                   444         444         444
          Accretion of discount in connection with acquisition                     --          (511)       (760)
          Provision for loan losses                                               1,630         700       1,200
          Net (gain) loss on sale of foreclosed real estate                          (6)         87        (127)
          Net gain on sale of securities                                           --          (242)        (15)
          Net gain on sale of loans                                              (1,067)       --           (22)
          Reduction in carrying value of foreclosed real estate                    --            43        --
          (Increase) decrease in carrying value of loans available for sale         (17)         13         (80)
          Loss on disposal of fixed assets                                         --            20          26
    (Increase) decrease in operating assets
          Net origination of loans available for sale                                22        (102)       (755)
          Proceeds from sale of loans available for sale                           --          --           837
          Accrued interest receivable                                               378         404         144
          Deferred income taxes                                                     (65)        161        (134)
          Other                                                                  (2,774)      1,148         694
    Increase  in operating liabilities
          Accrued interest payable                                                   80         119         162
          Other                                                                     505         103         387
                                                                               --------    --------    --------
             Net cash provided by operating activities                            8,387      10,755      10,539
                                                                               --------    --------    --------
Cash flows from investing activities
     (Payments for) proceeds from
          Net origination of loans                                              (36,087)    (40,117)    (20,470)
          Purchase of loans                                                     (19,247)     (2,150)     (1,251)
          Sale of loans                                                           5,945       1,365        --
          Purchase of securities available for sale                              (6,108)    (27,513)     (5,905)
          Maturities of securities available for sale                             1,309         885       2,396
          Sale of securities available for sale                                    --        38,349       2,484
          Sale of securities held to maturity                                      --         6,008        --
          Purchase of securities held to maturity                               (21,086)    (19,515)     (3,999)
          Maturities of securities held to maturity                              37,656      24,084      14,000
          Sale of foreclosed real estate                                            616         644         678
          Foreclosed real estate                                                   --             8        (285)
          Purchase of fixed assets                                               (3,362)       (601)     (1,862)
          Washington Interchange merger                                              37        --          --
          Sale of fixed assets                                                       13        --             4
                                                                               --------    --------    --------
             Net cash used in investing activities                              (40,314)    (18,553)    (14,210)
                                                                               --------    --------    --------
Cash flows from financing activities
    Proceeds from (payments for)
          Deposits in excess of withdrawals                                      40,680       3,263      12,282
          Securities sold under agreements to repurchase                         17,127      16,828       1,704
          Other borrowings                                                         --        11,000       4,200
          Retirement of securities sold under agreement to repurchase and
             other borrowings                                                   (20,454)    (12,499)    (11,702)
          Sale of deposit accounts                                                 --        (9,702)       --
          Dividends                                                              (2,287)     (2,077)     (2,027)
          Treasury stock                                                         (1,543)       --        (1,600)
          Common stock issued                                                       279         156        --
                                                                               --------    --------    --------
             Net cash provided by financing activities                           33,802       6,969       2,857
                                                                               --------    --------    --------
Increase (decrease) in cash and cash equivalents                                  1,875        (829)       (814)
Cash and cash equivalents at beginning of year                                   24,322      25,151      25,965
                                                                               --------    --------    --------
Cash and cash equivalents at end of year                                       $ 26,197    $ 24,322    $ 25,151
                                                                               ========    ========    ========

Supplemental disclosure of cash flow information
    Cash paid for:
          Income taxes                                                         $  4,890    $  3,410    $  3,346
          Interest                                                               15,453      14,480      14,988

Supplemental non-cash investing activities
          Loans transferred to foreclosed real estate                              --           179         599
          Loans transferred from available for sale to held to maturity           1,190        --          --
          (Increase) decrease-market valuation of securities
             available for sale                                                  (1,442)        559      (3,812)
          Amortization of valuation allowance-securities transferred from
             available for sale to held to maturity                                  36          25        --
          Securities transferred from available for sale to held to maturity       --          --         5,466
          Securities transferred from held to maturity to available for sale       --          --        40,888
          Washington Interchange merger                                             504        --          --
</TABLE>

- --------------------------------------------------------------------------------
See notes to consolidated financial statements


                                      F-5
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Nature of Business and Summary of Significant Accounting Policies

     The consolidated financial statements have been prepared in accordance with
generally accepted accounting principles and practices within the banking
industry. The following is a description of the Company's business and its
significant accounting and reporting policies:

Nature of Business and Significant Estimates

     Interchange Financial Services Corporation (the "Company"), a New Jersey
business corporation, is a holding company whose principal subsidiary is
Interchange State Bank (the "Bank"). The Bank is principally engaged in the
business of attracting commercial and retail deposits and investing those funds
into commercial business and commercial mortgage loans as well as residential
mortgage and consumer loans. When demand for loans is low, the Bank invests in
debt securities. Currently, the Bank conducts community banking operations in
the northeast region of New Jersey (primarily Bergen County).

     The Company uses certain accounting estimates in the preparation of its
consolidated financial statements. As a result, actual results could differ from
those estimates.

     The most significant estimate pertains to the allowance for loan losses.
The borrowers' ability to meet contractual obligations and collateral value are
the most significant assumptions used to arrive at the estimate. The risks
associated with such estimates arise when unforeseen conditions affect the
borrower's ability to meet the contractual obligations of the loan and result in
a decline in the value of the supporting collateral. Such unforeseen changes may
have an adverse effect on the financial position of the Company.

     Additionally, the Company is exposed to significant changes in market
interest rates. Such changes could have an adverse effect on the earning
capacity and financial position of the Company, particularly, in those
situations in which a mismatch exists between the maturities or repricing of
assets and supporting liabilities.

Principles of consolidation

     The consolidated financial statements include the accounts of the Company
and its subsidiaries. Significant intercompany accounts and transactions have
been eliminated in consolidation.

Cash and cash equivalents

     For purposes of reporting cash flows, cash and cash equivalents include
cash on hand, amounts due from banks and federal funds sold.


                                      F-6
<PAGE>

Securities held to maturity and securities available for sale

     Debt securities which the Company has the positive intent and ability to
hold until maturity are classified as held to maturity ("HTM") and are carried
at cost, adjusted for the amortization of premiums and accretion of discounts on
a level-yield method over the contractual maturity of the instruments.
Investment securities to be held for indefinite periods of time and not intended
to be held to maturity are classified as available for sale ("AFS") and are
carried at market value. The unrealized gains and losses on these securities are
reported, net of taxes, as a separate component of stockholders' equity.
Management determines the appropriate classification of securities at the time
of purchase.

     Securities classified as AFS include securities used as part of the
Company's asset and liability management strategy, or securities that may be
sold in response to, among other things, changes in interest rates and
prepayment risk. Gains and losses from the sale of these securities are
determined using the specific identification method.

Loans

     Loans are stated at principal amounts outstanding, net of unearned
discount. Interest income is accrued and credited at the applicable interest
rates. Origination fees and certain direct origination costs have been deferred
and are recognized over the life of the applicable loan as an adjustment to the
yield. At December 31, 1997, approximately 80% of all loans are collateralized
by real estate located in northern New Jersey, the Company's market area.

     Loans are placed on nonaccrual status when, in the opinion of management,
there is doubt as to the collectibility of interest or principal or when
principal or interest payments are in arrears 90 days or more. Amounts accrued
are evaluated for collectibility. Interest is subsequently recognized on
nonaccrual loans only to the extent that cash is received and the ultimate
repayment of principal is not in doubt. Loans are returned to accrual status
when management deems that collection of principal and interest is reasonable
and probable.

     Mortgage loans available for sale are carried at lower of aggregate cost or
market value.

     The Bank acquired the assets and liabilities of a failed institution from
the Federal Deposit Insurance Corporation (the "FDIC"), in July 1991, which was
accounted for using the purchase method of accounting. Consideration received
from the FDIC was assigned to the fair value of the loans acquired, the
allowance for loan losses and acquisition costs. Excess consideration was
accreted into income over a five-year period which ended in August 1996.

     A loan is impaired when, based on current information and events, it is
probable that a creditor will be unable to collect all amounts due according to
contractual terms of the loan agreement. The collection of all 


                                      F-7
<PAGE>

amounts due according to contractual terms means that both the contractual
interest and principal payments of a loan will be collected as scheduled in the
loan agreement. Impaired loans are measured based on the present value of
expected future cash flows discounted at the loan's effective interest rate or,
as a practical expedient, at the loan's observable market price or the fair
value of the collateral. The fair value of collateral, as reduced by costs to
sell on a discounted basis, is utilized if a loan is collateral dependent or
foreclosure is probable. All commercial and commercial mortgage loans are
evaluated for impairment. All nonaccrual commercial and commercial mortgage
loans are considered impaired.

Allowance for loan losses

     The allowance for loan losses is established through charges to income.
Loan losses are charged against the allowance for loan losses when management
believes that the collectibility of principal is unlikely. If, as a result of
loans charged off or increases in the size or risk characteristics of the loan
portfolio, the allowance is below the level considered by management to be
adequate to absorb future loan losses on existing loans, the provision for loan
losses is increased to the level considered necessary to provide an adequate
allowance.

     The allowance is an amount that management believes will be adequate to
absorb possible losses on existing loans that may become uncollectible based on
evaluations of the collectibility of the loans. The evaluations take into
consideration such factors as changes in the nature and volume of the loan
portfolio, overall portfolio quality, review of specific problem loans and
economic conditions that may affect the borrowers' ability to pay.

Premises and equipment

     Premises and equipment are stated at cost, net of accumulated depreciation
and amortization. Depreciation and amortization are computed using the
straight-line method. Premises and equipment are depreciated over the estimated
useful lives of the assets. Leasehold improvements are amortized over the term
of the lease, if shorter. Estimated lives are 30 to 40 years for premises and 3
to 20 years for furniture and equipment. Expenditures for maintenance and
repairs are expensed as incurred. The cost of major renewals and improvements is
capitalized.

Foreclosed real estate

     Real estate properties acquired through foreclosure are recorded at the
lower of cost or estimated fair value, less estimated selling costs, at time of
foreclosure. Subsequent valuations are performed periodically and the carrying
value is adjusted by a charge to foreclosed real estate expense to reflect any
subsequent declines in 


                                      F-8
<PAGE>

the estimated fair value. As a result, further declines in real estate values
may result in increased foreclosed real estate expense. Routine holding costs
are charged to expense as incurred.

Income taxes

     The Company utilizes the asset and liability method for accounting for
income taxes. Deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
basis. Deferred tax assets and liabilities are measured using current rates. The
effect on deferred taxes of a change in tax rates is recognized in income in the
period the change occurs. Deferred tax assets are reduced, through a valuation
allowance, if necessary, by the amount of such benefits that are not expected to
be realized based on current available evidence.

Per share amounts

     In 1997, the Company adopted Statement of Financial Accounting Standards
No. 128 "Earnings per share." ("SFAS No. 128"). Basic earnings per common share
is computed by dividing income available to common shareholders, less dividends
on the preferred stock by the weighted average number of common shares
outstanding. The computation of diluted earnings per share is similar to the
computation of basic earnings per share except that the denominator is increased
to include the number of additional common shares that would have been
outstanding if the dilutive potential common shares had been issued.

2. Acquisitions

     On February 25, 1994, the Bank assumed the deposit liabilities, amounting
to $26,468,000, of Volunteer Federal Savings Association of Little Ferry, New
Jersey. The Bank received $24,744,000 in cash representing the difference
between the deposits assumed, net of $1,724,000 premium paid as part of the
transaction.

     The premiums paid to acquire the deposits in the Volunteer transaction and
in a 1991 branch acquisition are being amortized over a period ranging from five
to seven years. Amortization in 1997, 1996 and 1995, included in noninterest
expenses, amounted to $444,000 in each year.

3. Restrictions on Cash and Due from Banks

     The subsidiary bank is required to maintain a reserve balance with the
Federal Reserve Bank based upon the level of its deposit liability. The average
amount of this reserve balance for 1997 and 1996 was approximately $7,310,000
and $8,164,000, respectively.


                                      F-9
<PAGE>

4. Securities Held to Maturity and Securities Available for Sale

     Securities held to maturity and securities available for sale are
summarized as follows: (in thousands)

                                   ---------------------------------------------
                                                December 31, 1997
                                   ---------------------------------------------
                                                 Gross        Gross    Estimated
                                   Amortized   Unrealized  Unrealized    Market
                                      Cost       Gains       Losses      Value
                                    -------     --------     --------   --------
Securities held to maturity:                              
  Obligations of U.S. Treasury      $22,134     $   122         --       $22,256
  Mortgage-backed securities         14,326         153      $    25      14,454
  Obligations of U.S. agencies        6,711         166         --         6,877
  Obligations of states &                                               
     political subdivisions           3,049        --           --         3,049
  Other debt securities                 150        --           --           150
                                   --------     -------      -------    --------
                                     46,370         441           25      46,786
                                   --------     -------      -------    --------
                                                                      
Securities available for sale:
  Obligations of U.S. Treasury       35,452         605           74      35,983
  Mortgage-backed securities         16,115         197           18      16,294
  Obligations of U.S. agencies        3,954          66         --         4,020
  Equity securities                   3,912       1,048         --         4,960
                                   --------     -------      -------    --------
                                     59,433       1,916           92      61,257
                                   --------     -------      -------    --------
    Total securities               $105,803      $2,357         $117    $108,043
                                   ========     =======      =======    ========


                                   ---------------------------------------------
                                                  December 31,1996
                                   ---------------------------------------------
                                                 Gross        Gross    Estimated
                                   Amortized   Unrealized  Unrealized    Market
                                      Cost       Gains       Losses      Value
                                    -------     --------     --------   --------
Securities held to maturity:
   Obligations of U.S. Treasury    $ 43,517       $248          --      $ 43,765
   Mortgage-backed securities        10,136         24        $ 50        10,110
   Obligations of U.S. agencies       5,992         50          17         6,025
   Obligations of states & 
      political subdivisions          3,581          1           9         3,573
   Other debt securities                150        --            4           146
                                   --------       ----        ----      --------
                                     63,376        323          80        63,619
                                   --------       ----        ----      --------

Securities available for sale:
  Obligations of U.S. Treasury       31,640        453         246        31,847
  Mortgage-backed securities         15,378         81          12        15,447
  Obligations of U.S. agencies        3,941         54         --          3,995
  Equity securities                   3,912         51         --          3,963
                                   --------       ----        ----      --------
                                     54,871        639         258        55,252
                                   --------       ----        ----      --------
    Total securities               $118,247       $962        $338      $118,871
                                   ========       ====        ====      ========

     At December 31, 1997, the contractual maturities of securities held to
maturity and securities available for sale are as follows: (in thousands)

                                      Securities               Securities
                                    Held to Maturity        Available for Sale
                                 -----------------------------------------------
                                                          Estimated    Estimated
                                 Amortized     Market     Amortized     Market
                                   Cost        Value        Cost         Value
                                 -------      -------      -------      -------
Within 1 year                    $17,182      $17,230      $ 2,000      $ 2,004
After 1 but within 5 years        12,027       12,175       40,325       40,949
After 5 but within 10 years        7,558        7,680        5,492        5,603
After 10 years                     9,603        9,701        7,704        7,741
Equity securities                   --           --          3,912        4,960
                                 -------      -------      -------      -------
                                 $46,370      $46,786      $59,433      $61,257
                                 =======      =======      =======      =======


                                      F-10
<PAGE>

     There were no sales of securities available for sale during the year ended,
December 31, 1997. Proceeds from the sale of securities available for sale
totaled $38,349,000 and $2,484,000 during the years ended December 31, 1996, and
1995 respectively. Gains of $452,000 and $16,000 were realized in 1996 and 1995,
respectively, and losses of $217,000, and $1,000 were realized in 1996 and 1995,
respectively.

     There were no sales of securities held to maturity during the year ended,
December 31, 1997. Proceeds from the sale of securities held to maturity
(scheduled to mature within 3 months) totaled $6,008,000 during the year ended
December 31, 1996. Gains of $7,000 were realized in 1996.

     Securities with carrying amounts of $28.2 million and $26.1 million at
December 31, 1997 and 1996, respectively, were pledged for public deposits,
securities sold under repurchase agreements and other purposes required by law.


                                      F-11
<PAGE>

5.  Loans

     The composition of the loan portfolio is summarized as follows: (in
thousands)

                                                      --------------------------
                                                            December 31,
                                                      --------------------------
                                                        1997             1996
                                                      --------          --------

Commercial and financial                              $ 51,560          $ 51,908
Real Estate
    Residential                                        207,185           178,556
    Commercial                                         127,856           112,233
    Construction                                         1,974             3,414
    Available for sale                                    --               1,195
Installment                                              3,178             4,487
Lease financing                                         10,101              --
                                                      --------          --------
                                                       401,854           351,793
Allowance for loan losses                                4,893             3,653
                                                      --------          --------
Net loans                                             $396,961          $348,140
                                                      ========          ========

     Nonperforming loans include loans which are accounted for on a nonaccrual
basis and troubled debt restructurings. Nonperforming loans are as follows: (in
thousands)

                                                 -------------------------------
                                                           December 31,
                                                 -------------------------------
                                                   1997        1996        1995
                                                 -------      ------      ------

Nonaccrual loans
    Commercial and financial                      $  126      $  820      $  621
    Residential real estate                          892       1,078       1,646
    Commercial real estate                           479         173         235
    Installment                                       17          13           9
                                                  ------      ------      ------
                                                  $1,514      $2,084      $2,511
                                                  ======      ======      ======

Troubled debt restructurings
    Commercial and financial                      $  573      $  725      $1,000
    Commercial real estate                          --          --           465
                                                  ------      ------      ------
                                                  $  573      $  725      $1,465
                                                  ======      ======      ======

Interest  income  that would
    have been recorded  during
    the year on  nonaccrual
    loans outstanding at
    year-end in accordance
    with original terms                           $  147      $  242      $  254

Interest income included in
    net income during the year
    on nonaccrual loans outstanding
    at year-end                                   $   81      $  124      $  114


     Nonaccrual loans acquired in a 1991 transaction, with an estimated fair
value of $452,000 at December 31, 1995, are not included in the preceding table.
At the acquisition date, these loans were not performing according to their
original terms and were discounted from a face value of $978,000. There were no
such loans at December 31, 1996 and 1997.


                                      F-12
<PAGE>

     Loans on which interest is accruing and included in income, but which were
contractually past due 90 days or more as to principal or interest payments
amounted to $141,000 and $25,000 at December 31, 1997 and 1996, respectively.
There were no such loans at December 31, 1995.

     Officers and directors of the Company and their affiliated companies are
customers and are engaged in transactions with the Company in the ordinary
course of business on substantially the same terms as those prevailing with
other borrowers and suppliers.

     The following table summarizes activity with respect to these loans: (in
thousands)

                                                       ------------------------
                                                       Years Ended December 31,
                                                       ------------------------
                                                        1997             1996
                                                       -------          -------
Balance at beginning of year                           $ 2,785          $ 2,938
Additions                                                4,298              268
Reductions                                                (519)            (421)
                                                       -------          -------
Balance at end of year                                 $ 6,564          $ 2,785
                                                       =======          =======


                                      F-13
<PAGE>

6. Allowance for Loan Losses

     The Company's recorded investment in impaired loans is as follows: (in
thousands)

                                ------------------------------------------------
                                                   December 31,
                                ------------------------------------------------
                                          1997                     1996
                                ----------------------      --------------------
                                Investment     Related     Investment   Related
                                   in         Allowance        in      Allowance
                                 Impaired     for Loan       Impaired   for Loan
                                  Loans        Losses         Loans      Losses
                                --------      --------      --------   ---------
Impaired loans
  With a related allowance
     for loan losses
     Commercial and Financial    $  699        $   97        $1,559       $  361
     Commercial Real Estate         479            72           173           26
  Without a related allowance                                           
     for loan losses                                                    
     Commercial and Financial      --            --              50         --
                                 ======        ======        ======       ======
                                 $1,178        $  169        $1,782       $  387
                                 ======        ======        ======       ======

- --------------------------------------------------------------------------------
All the above loans were  measured on the fair value of  collateral,  except for
one  Commercial  and  Financial  loan in 1996 with a $558,000 loan balance and a
$279,000  related  allowance  which  was  measured  using the  present  value of
expected future cash flows.

     The following table sets forth certain information about impaired loans:
(in thousands)

                                                     ---------------------------
                                                      Years Ended December 31,
                                                     ---------------------------
                                                       1997              1996
                                                     ---------         ---------

Average recorded investment                            $1,221            $2,112
                                                     ========          ========

Interest income recognized during time 
  period that loans were impaired, using
  cash-basis method of accounting                         $67              $126
                                                      =======          ========

     Changes in the allowance for loan losses are summarized as follows: (in
thousands)

                                                ------------------------------
                                                   Year Ended December 31,
                                                ------------------------------
                                                  1997         1996      1995
                                                ---------    -------    ------
Balance at beginning of year                      $3,653     $3,647     $3,839
Additions (deductions)
     Provision charged to operations               1,630        700      1,200
     Recoveries on loans previously 
        charged off                                  183        208        118
     Loans charged off                              (573)      (902)    (1,510)
                                                  ------     ------     ------
Balance at end of year                            $4,893     $3,653     $3,647
                                                  ======     ======     ======

- --------------------------------------------------------------------------------
For years ended  December 31, 1997,  1996 and 1995,  the  provisions  charged to
expense for federal  income tax  purposes  amounted to  approximately  $390,000,
$694,000, and $1,392,000, respectively.


                                      F-14
<PAGE>

7. Premises and Equipment, net

     Premises and equipment are summarized as follows: (in thousands)

                                                             -------------------
                                                                 December 31,
                                                             -------------------
                                                              1997        1996
                                                             -------     -------
Land                                                         $ 1,007     $   743
Buildings                                                      2,260       1,062
Furniture, fixtures and equipment                              5,228       3,817
Leasehold improvements                                         5,667       4,954
                                                             -------     -------
                                                              14,162      10,576
Less: accumulated depreciation and amortization                6,291       5,425
                                                             -------     -------
                                                             $ 7,871     $ 5,151
                                                             =======     =======

8. Deposits

     Deposits are summarized as follows: (in thousands)

                                                         -----------------------
                                                               December 31,
                                                         -----------------------
                                                           1997           1996
                                                         --------       --------
Noninterest bearing demand deposits                      $ 92,145       $ 76,340
Interest bearing demand deposits                          147,573        117,461
Money market deposits                                      40,049         39,815
Savings deposits                                           64,917         66,778
Time deposits                                             126,009        129,619
                                                         --------       --------
                                                         $470,693       $430,013
                                                         ========       ========

- --------------------------------------------------------------------------------
     At December 31, 1997 and 1996, the carrying amounts of certificates of
deposit that individually exceed $100,000 amounted to $21,357,000, and
$17,153,000, respectively. Interest expense related to such deposits was
approximately $953,000, $692,000, and $568,000 in 1997, 1996, and 1995,
respectively.

9. Securities Sold Under Agreements to Repurchase and Short-term Borrowings

     Securities sold under repurchase agreements and short-term borrowings are
summarized as follows: (in thousands)

                                                             -------------------
                                                                 December 31,
                                                             -------------------
                                                              1997        1996
                                                             -------     -------
Securities sold under agreements to repurchase               $13,027     $11,050
Federal funds purchased                                         --         5,200
                                                             =======     =======
                                                             $13,027     $16,250
                                                             =======     =======

     The Bank has a $51.0 million line of credit available through its
membership in the Federal Home Loan Bank of New York.


                                      F-15
<PAGE>

10. Long-term Borrowings

     Long-term borrowings are comprised of two Federal Home Loan Bank (the
"FHLB") advances consisting of a $3.9 million advance with a 20-year
amortization term, a fixed interest rate of 6.31% and matures in November 1999;
and a $6.0 million advance, that has a fixed rate of 5.72% and matures in
December 1999 and is collateralized by U.S. Treasury securities. The FHLB has an
option to call the $6.0 million advance after December 1998.

11. Benefit Plans

     In 1993, the Company established a non-contributory defined benefit pension
plan covering all eligible employees. The funding policy is to contribute an
amount that is at least the minimum required by law. The plan assets consist of
investments in fixed income funds and equity mutual funds. Retirement income is
based on years of service under the plan and, subject to certain limits, on
final average compensation. Effective January 1, 1994, the Company established a
supplemental plan that provides for retirement income that would have been paid
but for the limitation under the qualified plan.

     Effective August 1, 1994, the Company established a retirement plan for all
directors of the Company or the Bank who are not employees of the Company or of
any subsidiary or affiliate of the Company. As a part of this Plan, the Company
contributes annually to a life insurance policy or annuity contract as follows:

                  Years of Service                   Amount Contributed
                  ----------------                   ------------------
                       6                                  $5,000
                       7                                   6,000
                       8                                   7,000
                       9                                   8,000
                       10                                  9,000
                       11 or more                         10,000

     The life insurance policies or annuity contracts are owned by the Company.
Retirement income to a director who has completed five years of service through
ten years of service will be based on the cash value of the life insurance
policy or annuity contract. After ten years of service, the retirement income
will be the greater of the cash value of the life insurance policy or annuity
contract or an amount determined by multiplying the standard annual retainer
fees (currently $11,000) at the director's retirement day by the director's
years of service.


                                      F-16
<PAGE>

     Net pension cost of each plan consists of the following: (in thousands)

<TABLE>
<CAPTION>
                                               Pension Plan           Supplemental Plan        Directors' Plan
                                         -----------------------    ---------------------   ---------------------
                                         1997     1996     1995     1997    1996    1995    1997    1996    1995
                                         -----    -----    -----    -----   -----   -----   -----   -----   -----

<S>                                      <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>     <C>  
Service cost of benefits during period   $ 195    $ 179    $ 134    $  13   $  12   $  10   $  47   $  40   $  39

Interest cost on projected benefit
   obligation                               53       37       22        4       3       2      71      69      66

Actual return on plan assets               (96)     (51)     (65)    --      --      --      --      --      --

Net amortization or deferral                45       10       39        1       1    --       147     147     147
                                         -----    -----    -----    -----   -----   -----   -----   -----   -----
Net pension cost                         $ 197    $ 175    $ 130    $  18   $  16   $  12   $ 265   $ 256   $ 252
                                         =====    =====    =====    =====   =====   =====   =====   =====   =====
</TABLE>

     The following table sets forth the funded status, as of December 31, of the
plans and amounts recognized in the Company's Consolidated Balance Sheets and
the major assumptions used to determine these amounts: (dollars in thousands)

<TABLE>
<CAPTION>
                                               Pension Plan        Supplemental Plan        Directors' Plan
                                            ------------------    -------------------     -------------------
                                              1997       1996      1997        1996        1997        1996
                                            -------    -------    -------     -------     -------     -------
<S>                                         <C>        <C>        <C>         <C>         <C>         <C>    
Accumulated benefit obligation,
    Vested                                  $   416    $    32    $    32        --       $ 1,036     $   931
    Non-vested                                  172        376         12     $    29          38        --
                                            -------    -------    -------     -------     -------     -------
                                            $   588    $   408    $    44     $    29     $ 1,074     $   931
                                            =======    =======    =======     =======     =======     =======
Projected benefit obligation                $ 1,013    $   710    $    70     $    50     $ 1,074     $   931
Plan assets at fair value                       738        644       --          --          --          --
                                            -------    -------    -------     -------     -------     -------
Projected benefit obligation in excess of
    plan assets                                 275         66         70          50       1,074         931
Unrecognized prior service cost                   6          6         (7)         (8)       (239)       (387)
Unrecognized net gain/(loss)                     65         77         (1)          2         (54)        (29)
Adjustment for additional liability            --         --         --          --           293         416
                                            -------    -------    -------     -------     -------     -------
Accrued pension cost included in the
   balance sheet                            $   346    $   149    $    62     $    44     $ 1,074     $   931
                                            =======    =======    =======     =======     =======     =======
Major assumptions:
   Discount rate                               7.25%      7.50%      7.25%       7.50%       7.25%       7.50%
   Expected rate of increase in future
      compensation                             5.00       5.00       5.00        5.00         N/A         N/A
   Expected long-term rate of return
      on assets                                8.00       8.00        N/A         N/A         N/A         N/A
</TABLE>

     The Company has a Capital Investment Plan (the "Plan") which permits
employees to make basic contributions up to 4% of base compensation. Additional
contributions up to 10% of compensation may be made when coupled with basic
contributions. Under the Plan, the Company provides a matching contribution
equal to 50% of the basic contribution of each participant. In addition, the
Company makes a fixed contribution on behalf of each participant equal to 1% of
such participant's base compensation. The Company's contribution to the Plan
amounted to $126,000, and $119,000 in 1997 and 1996, respectively.


                                      F-17
<PAGE>

12. Stock Option Plan

     In 1997, the Company adopted a stock option plan, retitled the Stock Option
and Incentive Plan of 1997 that covers certain key employees. Under this plan,
as amended, a maximum of 425,250 shares of common stock may be granted at fair
market value at the date of grant. Options granted expire if not exercised
within ten years of date of grant and are exercisable starting one year from the
date of grant.

     If compensation cost for Plan awards had been measured based on the fair
value of the stock options awarded at the grant dates, net income and diluted
earnings per common share would have been reduced to the pro-forma amounts below
for the years ended December 31, 1997 and 1996: (no options were granted in
1995) (in thousands except share data)

                                                       -------------------------
                                                              December 31,
                                                       ---------       ---------
                                                          1997           1996
                                                       ---------       ---------
Net income:
    As reported                                        $   7,556       $   6,419
    Pro-forma                                              7,550           6,412
Diluted Earnings per common share
    As reported                                        $    1.75       $    1.50
    Pro-forma                                               1.75            1.50

     The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option-pricing model with the following assumptions: dividend
yield of 1.89 percent in 1997 and 2.45 in 1996, expected volatility of 23.77
percent in 1997 and 22.26 percent in 1996 and weighted-average risk-free
interest rate of 5.60 percent in 1997 and 6.26 percent in 1996. The effects of
applying these assumptions in determining the pro forma net income may not be
representative of the effects on pro forma net income for future years.

     A summary of the Plan's status as of December 31, and changes during the
years then ended is presented below: (in thousands)

                                 1997             1996              1995
                            ---------------   ----------------  ----------------
                                   Weighted-         Weighted-         Weighted-
                                    Average           Average          Average  
                                    Exercise          Exercise         Exercise
                            Shares   Price    Shares   Price    Shares   Price 
                            ------   -----    ------   -----    ------   ----- 
Outstanding at January 1   113,404  $ 9.21    101,196  $ 8.81   101,196  $8.81
Granted                      1,500   24.00     12,208   12.54      --     --
Excercised                 (33,613)   8.16      --        --       --     --
                           -------            -------           -------
Outstanding at 
  December 31               81,291    9.83    113,404    9.21   101,196   8.81
                           =======            =======           =======
Options exercisable at 
  December 31               71,655    9.33    101,199    8.81    85,314   8.45
                           =======            =======           =======
Weighted-average value 
  of options granted 
  during the year 
  ended December 31         $12.36               5.10             --
  (per option)


                                      F-18
<PAGE>

     The following table summarizes information about options outstanding under
the Plan at December 31, 1997: (in thousands)

               Options Outstanding                         Options Exerciable
- ------------------------------------------------------   ----------------------
                               Weighted-  
                                Average      Weighted-                Weighted-
Ranges of                      Remaining      Average                 Average
Exercise          Number      Contractual    Exercise      Number     Exercise
 Prices         Outstanding      Life          Price     Exercisable    Price
 ------         -----------   -----------    --------    -----------    -----
  5-10            29,847         1.96         $ 7.06       29,847      $ 7.06
 10-15            49,944         6.34          11.21       41,808       10.95
 20-25             1,500         9.50          24.00         --           --
                  ------                                   ------
                  81,291                                   71,655
                  ======                                   ======

- --------------------------------------------------------------------------------
     From time to time the Company will acquire shares of its common stock and
place them in treasury. The shares are intended to be issued for the exercise of
stock options and the grants of restricted stock to executive management. At
December 31, 1997, there were 89,350 shares in the treasury. There were no
treasury shares at December 31, 1996.

13. Capital

     The Company and the Bank are subject to various regulatory capital
requirements administered by the federal banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory--and possibly
additional discretionary--actions by regulators that, if undertaken, could have
a direct material effect on the Company's financial statements. Under capital
adequacy guidelines, the Company and the Bank must meet specific capital
guidelines that involve quantitative measures of their assets, liabilities, and
certain off-balance-sheet items as calculated under regulatory accounting
practices. The Company and the Bank's capital amounts and the Bank's
classification, under the regulatory framework for prompt corrective action, are
also subject to qualitative judgments by the regulators about components, risk
weightings, and other factors.

     Quantitative measures established by regulation to ensure capital adequacy
require the Company and the Bank to maintain minimum amounts and ratios of total
and Tier I capital to risk-weighted assets and Tier I capital to average assets.
Management believes, as of December 31, 1997, that the Company and the Bank meet
all capital adequacy requirements to which it is subject.

     As of December 31, 1997, the most recent notification from the Federal
Reserve Bank categorized the Bank as well capitalized under the regulatory
framework for prompt corrective action. To be categorized as well capitalized,
the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I
leverage ratios as set forth in the following table. There are no conditions or
events since that notification that management believes have changed the
institution's category.


                                      F-19
<PAGE>

     The Company's capital amounts and ratios are as follows: (dollars in
thousands)

<TABLE>
<CAPTION>
                                                                                               To Be Well
                                                                                            Capitalized Under
                                                                         For Capital        Prompt Corrective
                                                       Actual          Adequacy Purposes    Action Provisions
                                                 ------------------   -------------------  --------------------
                                                  Amount      Ratio     Amount     Ratio    Amount       Ratio
                                                 -------     ------    -------     -----   --------      ------
<S>                                              <C>          <C>      <C>          <C>                       
As of December 31, 1997:
  Total Capital (to Risk Weighted Assets):
      The Company                                $52,541      14.03%   $29,961      8.00%       N/A        N/A
      The Bank                                    50,691      13.60     29,815      8.00    $37,269      10.00%
  Tier 1 Capital (to Risk Weighted Assets):                                                  
      The Company                                 47,860      12.78     14,981      4.00        N/A        N/A
      The Bank                                    46,032      12.35     14,908      4.00     22,361       6.00
  Tier 1 Capital (to Average Assets):                                                       
      The Company                                 47,860       8.86     16,214      3.00        N/A        N/A
      The Bank                                    46,032       8.56     16,135      3.00     26,892       5.00
                                                                                            
As of December 31, 1996:                                                                    
  Total Capital (to Risk Weighted Assets):                                                  
      The Company                                $46,720      14.42%   $25,918      8.00%       N/A        N/A
      The Bank                                    45,391      14.07     25,813      8.00    $32,266      10.00%
  Tier 1 Capital (to Risk Weighted Assets):                                                 
      The Company                                 43,067      13.29     12,959      4.00        N/A        N/A
      The Bank                                    41,738      12.94     12,906      4.00     19,359       6.00
  Tier 1 Capital (to Average Assets):                                                       
      The Company                                 43,067       8.66     14,925      3.00        N/A        N/A
      The Bank                                    41,738       8.39     14,925      3.00     24,875       5.00
</TABLE>

14. Earnings Per Share

     The reconciliation of the numerators and denominators of the basic and
diluted earnings per share computations for the years ended December 31, are as
follows: (dollars in thousands)

<TABLE>
<CAPTION>
                                              1997                            1996                       1995
                                   ---------------------------   ---------------------------   --------------------------
                                            Weighted     Per               Weighted     Per             Weighted     Per
                                            Average     Share               Average    Share            Average     Share
                                   Income    Shares    Amount     Income    Shares    Amount   Income    Shares    Amount
                                   -------- ---------- -------   --------  --------   ------   ------   --------   ------
<S>                                 <C>       <C>       <C>       <C>        <C>       <C>     <C>        <C>        <C>  
Net Income                          $7,556                        $6,419                       $6,280
Less: preferred stock dividends       --                            --                             85
                                    ------                        ------                       ------        
                                                                 
Basic Earnings per Common Share                                  
Income available to common                                       
   shareholders                     $7,556    4,257     $1.77     $6,419     4,257     $1.51   $6,195     4,248      $1.46
                                                        =====                                                        =====
                                                                 
Effect of Dilutive Shares                                        
Options issued to management          --         53                 --          32               --          27
                                    ------    -----               ------     -----             ------     -----   
                                                                 
Diluted Earnings per Common Share                                
Income available to common                                       
   shareholders                     $7,556    4,310     $1.75     $6,419     4,289     $1.50   $6,195     4,275      $1.45
                                    ======    =====     =====     ======     =====     =====   ======     =====      =====
</TABLE>


                                      F-20
<PAGE>

15. Other Noninterest Expenses

     Expenses included in other noninterest expenses which exceed one percent of
the aggregate of total interest income and noninterest income for the years
ended, December 31, are as follows: (in thousands)

                                                    1997        1996      1995
                                                   ------      ------    ------
Professional fees                                  $1,183      $1,117    $1,321
Amortization of premiums in                                  
     connection with acquisitions                     444         444       444
Directors' fees, travel and retirement                564         553       536
                                                             
                                                           
16. Income Taxes

     Income tax expense for the years ended December 31, is summarized as
follows: (in thousands)
                                                    1997       1996       1995
                                                   ------     ------     ------
Federal: current                                   $4,093     $2,955     $3,168
         deferred                                    (588)       154       (122)
State:   current                                      734        339        259
         deferred                                    (171)         8        (12)
                                                   ------     ------     ------
                                                   $4,068     $3,456     $3,293
                                                   ======     ======     ======
  
     The effects of temporary differences that give rise to significant portions
of the Company's deferred tax assets and liabilities as of December 31, are as
follows: (in thousands)

                                                                1997      1996
                                                               -------    ------
Deferred tax assets
  Excess of book over tax allowance
     for loan losses                                           $1,504     $  958
  Excess of book over tax depreciation                            303        264
  Excess of book over tax provision for
     benefit plan expense                                         631        408
  Core deposit premium                                            157        105
  Unrealized loss on other assets                                --           10
  Other                                                            33       --
                                                               ------     ------
     Total deferred tax assets                                  2,628      1,745
                                                               ------     ------
Deferred tax liabilities
  Unrealized gains - securities available for sale                693        151
  Loan origination fees                                           142         34
  Other                                                            95         79
                                                               ------     ------
      Total deferred tax liabilities                              930        264
                                                               ------     ------
      Net deferred tax assets                                  $1,698     $1,481
                                                               ======     ======

     Under the present tax law, banks with average total assets under $500
million qualify to compute a tax bad debt deduction based on an average loss
experience ratio, while banks with over $500 million in average total assets
must compute a tax bad debt deduction based on actual losses. In 1997, the
Company's average total assets exceeded $500 million, and thus, it is now
required to use the actual loss method when calculating the bad 


                                      F-21
<PAGE>

debt deduction for tax purposes. The Company is required to amortize its tax bad
debt reserves which have accumulated under the average loss method in taxable
income over a four year period. However, since the difference between the
average loss experience method and the actual loss method has been recorded as a
temporary difference, this change will have no effect on the Company's statement
of income in future years.

      Net deferred tax assets are included in other assets on the consolidated
balance sheet. It is more likely than not that deferred tax assets of $1.7
million will be principally realized through carryback to taxable income in
prior years and future reversals of existing taxable temporary differences and,
to a lesser extent, future taxable income and tax planning strategies.

      The provision for income taxes differs from the expected statutory
provision as follows:

                                                  ------------------------------
                                                            December 31,
                                                  ------------------------------
                                                   1997        1996        1995
                                                  ------      ------      ------
                                                                        
Expected provision at statutory rate                34%         34%         34%
Difference resulting from:                                              
    State income tax, net of federal benefit         3           2           1
    Interest income exempt from federal taxes       (2)         (1)         (1)
                                                   ---         ---         ---
                                                    35%         35%         34%
                                                   ===         ===         === 

17.   Preferred Stock

      On September 15, 1995, the Company exercised its right to redeem all of
its preferred stock, not held as Treasury Stock, at $50 per share. At the same
time the Company elected to cancel these shares together with the shares held as
Treasury Stock. The cancellation included all of the 100,000 shares issued in
1987.


                                      F-22
<PAGE>

18.  Parent Company Information (in thousands)
                                                -------------------------
                                                       December 31,
                                                -------------------------
                                                   1997           1996
                                                -----------   -----------
Condensed balance sheets 
Assets
  Cash                                              --          $      6
  Securities available for sale                 $  2,372           1,375
  Investment in subsidiaries
     Bank                                         47,313          43,001
     Other                                           646             142
  Dividends receivable                               570             525
  Other assets                                      (418)            (21)
                                                --------        --------
     Total assets                               $ 50,483        $ 45,028
                                                ========        ========

Liabilities
  Dividends payable                             $    570        $    525
  Other liabilities                                  143             142
                                                --------        --------
                                                     713             667
                                                --------        --------

Stockholders' equity
  Common stock                                     4,811           4,733
  Surplus                                         15,836          14,931
  Retained earnings                               29,698          24,429
  Unrealized gain - securities
    available for sale, net of taxes               1,131             268
                                                --------        --------
                                                  51,476          44,361
  Less:  Treasury stock                            1,706            --
                                                --------        --------
     Total stockholders' equity                   49,770          44,361
                                                --------        --------
     Total liabilities and
       stockholders' equity                     $ 50,483        $ 45,028
                                                ========        ========

================================================================================

                                            ------------------------------------
                                                    Years Ended December 31,
                                            ------------------------------------
                                               1997         1996         1995
                                            -----------   ----------   ---------
Condensed statements of income
Dividends from subsidiary bank                 $3,798       $3,400       $3,627
Dividends on equity securities                     35         --           --
Management fees                                    40           45           44
                                               ------       ------       ------
       Total revenues                           3,873        3,445        3,671
                                               ------       ------       ------

Operating expenses                                366          206          142
                                               ------       ------       ------

Income before equity in                                               
   undistributed earnings                                             
   of subsidiaries                              3,507        3,239        3,529
Equity in undistributed                                               
   earnings of subsidiaries                     4,049        3,180        2,751
                                               ------       ------       ------

       Net income                              $7,556       $6,419       $6,280
                                               ======       ======       ======

- --------------------------------------------------------------------------------

                                            ------------------------------------
                                                    Years Ended December 31,
                                            ------------------------------------
                                               1997         1996         1995
                                            -----------   ----------   ---------
Condensed statements of cash flows
Cash flows from operating activities:
  Net income                                  $ 7,556      $ 6,419      $ 6,280
  Adjustments to reconcile net income                                
     to net cash provided by                                         
     (used in) operating activities                                  
     (Increase)/decrease in other                                    
        assets                                    (45)         (39)          97
     Increase in dividends payable                 45           40           13
     Increase/(decrease) in other                                    
        liabilities                                 1         --            (12)
  Equity in undistributed income                                     
     of subsidiaries                           (4,049)      (3,180)      (2,751)
                                              -------      -------      -------
     Net cash provided by                                            
        operating activities                    3,508        3,240        3,627
                                              -------      -------      -------
                                                                     
Cash flows from investing activities:                                
  Purchase of available for                                          
     sale securities                             --         (1,323)        --
  Washington Interchange merger                    37         --           --
                                              -------      -------      -------
     Net cash provided by /                                          
        (used in) investing activities             37       (1,323)        --
                                              -------      -------      -------
                                                                     
Cash flows from financing activities:                                
  Cash dividends paid                          (2,287)      (2,077)      (2,027)
  Treasury stock                               (1,543)        --         (1,600)
  Proceeds from issuance of                                          
     common stock                                 279          156         --
                                              -------      -------      -------
     Net cash used in financing                                      
        activities                             (3,551)      (1,921)      (3,627)
                                              -------      -------      -------
                                                                     
Net decrease in cash                               (6)          (4)        --
Cash at beginning of year                           6           10           10
                                              -------      -------      -------
Cash at end of year                           $  --        $     6      $    10
                                              =======      =======      =======


                                      F-23
<PAGE>

19.  Restrictions of Subsidiary Bank Dividends

      Under New Jersey State law, the Bank may declare a dividend only if, after
payment thereof, its capital would be unimpaired and its remaining surplus would
equal 50 percent of its capital. At December 31, 1997,  undistributed net assets
of the Bank were $47,313,000 of which  $42,995,000 was available for the payment
of dividends. In addition, payment of dividends is limited by the requirement to
meet the  capital  guidelines  issued by the Board of  Governors  of the Federal
Reserve System. 

20.  Commitments and Contingent Liabilities

      The  Company  has  outstanding   commitments  and  contingent  liabilities
including  agreements  to extend  credit  which  arise in the  normal  course of
business and which are not shown in the accompanying financial statements.

      Loan  commitments  are  made to  accommodate  the  financial  needs of the
Company's  customers.  Standby  letters  of credit  commit  the  Company to make
payments on behalf of customers when certain specified future events occur. They
are issued primarily to support performance bonds. Both arrangements have credit
risks  essentially the same as that involved in extending loans to customers and
are subject to the normal credit policies of the Company.

      A summary of  commitments  to extend credit at December 31, are summarized
as follows: (in thousands)

                                               1997         1996    
                                               ----         ----
                                                         
          Credit card loans                  $ 5,468       $ 6,631
          Home equity loans                   48,119        43,204
          Other loans                         44,762        38,041
          Standby letters of credit            1,385           444
                                             -------       -------
                                             $99,734       $88,320
                                             =======       =======
                                                     
      The  minimum  annual  rental  under  non-cancelable  operating  leases for
premises and  equipment,  exclusive of payments for  maintenance,  insurance and
taxes, is summarized as follows: (in thousands)

                1998                                $  804
                1999                                   729
                2000                                   577
                2001                                   367
                2002                                   194
                thereafter                             602
                                                    ------
                Total minimum lease payments        $3,273
                                                    ======


                                      F-24
<PAGE>

      Rent expense for all leases amounted to approximately $913,000, $1,024,000
and $985,000 in 1997, 1996, and 1995, respectively.

      In 1997, the Company leased certain real estate from a company  affiliated
with directors of the Company.  In 1996 and 1995, certain real estate was leased
from two and three companies,  respectively, that were affiliated with directors
of the Company. Rental expense associated with such leases was $30,000, $143,000
and $157,000 for the years ended December 31, 1997, 1996 and 1995, respectively.
A director of the Company also provided  legal  services  through his affiliated
firm. Fees paid for these services amounted to approximately $382,000,  $375,000
and $323,000 in 1997, 1996, and 1995, respectively.

      The  Company  is also a party  to  routine  litigation  involving  various
aspects of its business,  none of which,  in the opinion of  management  and its
legal counsel, is expected to have a material adverse impact on the consolidated
financial condition, results of operations or liquidity of the Company.

21.  Quarterly Financial Data (unaudited) (in thousands except per share data)

- --------------------------------------------------------------------------------
                                    First      Second        Third        Fourth
       1997                        Quarter     Quarter      Quarter      Quarter
- --------------------------------------------------------------------------------

Interest income                   $ 9,616      $ 9,875      $10,196      $10,488
Interest expense                    3,638        3,847        3,990        4,058
Net interest income                 5,978        6,028        6,206        6,430
Provision for
  loan losses                         610          510          210          300
Net gain on sale
  of securities                      --           --           --           --
Income before
  income taxes                      3,160        2,955        2,776        2,733
Net income                          2,054        1,921        1,804        1,777

Basic earnings
  per common share                   0.48         0.44         0.43         0.42

- --------------------------------------------------------------------------------
                                    First      Second        Third        Fourth
       1996                        Quarter     Quarter      Quarter      Quarter
- --------------------------------------------------------------------------------

Interest income                    $9,207       $9,232       $9,262       $9,583
Interest expense                    3,748        3,645        3,577        3,629
Net interest income                 5,459        5,587        5,685        5,954
Provision for
  loan losses                         250          150          150          150
Net gain on sale
  of securities                       235         --           --              7
Income before
  income taxes                      2,480        2,274        1,982        3,139
Net income                          1,612        1,478        1,288        2,041

Basic earnings per
  common share                       0.38         0.35         0.30         0.48


                                      F-25
<PAGE>

22.   Fair Value of Financial Instruments (in thousands)

      Fair value estimates of the Company's financial  instruments are made at a
particular point in time,  based on relevant market  information and information
about the  financial  instrument.  Fair values are most  commonly  derived  from
quoted market prices.  In the event market prices are not available,  fair value
is determined  using the present value of  anticipated  future cash flows.  This
method is  sensitive  to the  various  assumptions  and  estimates  used and the
resulting fair value estimates may be significantly affected by minor variations
in those  assumptions  or estimates.  In that regard,  it is likely that amounts
different  from the fair value  estimates  would be  realized  by the Company in
immediate settlement of the financial instruments.

                                       -----------------------------------------
                                                     December 31,
                                       -----------------------------------------
                                               1997                 1996
                                       -------------------   -------------------
                                       Carrying     Fair     Carrying    Fair
                                        Amount      Value     Amount     Value
                                       --------   --------   --------   --------

Financial assets:
   Cash and cash equivalents           $ 26,197   $ 26,197   $ 24,322   $ 24,322
   Securities held to maturity           46,370     46,786     63,376     63,319
   Securities available for sale         61,257     61,257     55,252     55,252
   Loans, net                           396,961    397,398    348,140    350,702
                                       --------   --------   --------   --------
                                       $530,785   $531,638   $491,090   $493,595
                                       ========   ========   ========   ========

Financial liabilities:
   Deposits                            $470,693   $470,390   $430,013   $430,229
   Short-term borrowings                 13,027     13,027     16,250     16,250
   Long-term borrowings                   9,879      9,872      9,983      9,981
                                       --------   --------   --------   --------
                                       $493,599   $493,289   $456,246   $456,460
                                       ========   ========   ========   ========

      The methods and  significant  assumptions  used to determine the estimated
fair values of the Company's financial instruments are as follows:

Cash and cash equivalents

      Cash and cash equivalents include cash on hand, amounts due from banks and
federal funds sold.  The estimated  fair values of these  financial  instruments
approximate  their  carrying  values  since they mature  overnight or are due on
demand.


                                      F-26
<PAGE>

Investment securities and securities available for sale

      Estimated fair values are based principally on quoted market prices, where
available,  or  dealer  quotes.  In the  event  quoted  market  prices  are  not
available, fair values are estimated using market prices of similar securities.

Loans

      The loan portfolio is segregated  into various  categories for purposes of
estimating fair value. The fair values of certain loans that reprice  frequently
and have no significant change in credit risk is assumed to equal their carrying
values.  The fair value of other types of loans is estimated by discounting  the
future cash flows using  interest  rates that are  currently  being  offered for
loans with similar  terms to borrowers  with similar  credit  quality.  The fair
value of  nonperforming  loans is estimated using methods employed by management
in evaluating the allowance for loan losses.

      In prior  years,  the  Company in addition  to the above,  valued  certain
homogenous  loan  categories  on a pool basis  using  quoted  market  prices for
similar loans sold.

Deposits

      The  estimated  fair values of deposits with no stated  maturity,  such as
demand  deposits,  savings,  NOW and money market  accounts are, by  definition,
equal to the amount payable on demand at the reporting  date. The fair values of
fixed-rate  certificates  of  deposit  are based on  discounting  the  remaining
contractual   cash  flows  using  interest  rates  currently  being  offered  on
certificates of deposit with similar attributes and remaining maturities.

Short-term borrowings

      The fair value of  short-term  borrowings is assumed to equal the carrying
value  in  the  financial  statements,  as  these  instruments  are  short-term.

Long-term borrowings

      Fair value estimates of long-term  borrowings are based on discounting the
remaining  contractual  cash flows  using rates  which are  comparable  to rates
currently being offered for borrowings with similar remaining maturities.


                                      F-27
<PAGE>

Off-balance-sheet financial instruments

      The fair values of commitments  to extend credit and  unadvanced  lines of
credit   approximate   the  fees   currently   charged  to  enter  into  similar
transactions,  considering  the  remaining  terms  of the  commitments  and  the
credit-worthiness of the potential borrowers. At December 31, 1997 and 1996, the
estimated  fair values of these  off-balance-sheet  financial  instruments  were
immaterial.

23.   Subsequent Events

      Merger Announcement

      On  January  27,  1998,  the  Company  and The  Jersey  Bank  for  Savings
("Jersey")  signed a definitive  agreement  under which the Company will acquire
Jersey in a merger  of Jersey  into the Bank.  The  merger is  intended  to be a
share-for-share  tax free  transaction and will be accounted for as a pooling of
interests.  Each of the  outstanding  shares of Jersey will be exchanged for one
share of the Company's common stock,  subject to adjustment for stock splits and
other events.  Because the Company's  Board has authorized a 3 for 2 stock split
distributable  on April 17, 1998, the share  exchange  ratios will adjust to 1.5
Company shares for each Jersey share.

      At December 31, 1997, Jersey had total assets of $77 million,  deposits of
$70 million and  shareholders'  equity of $6.4 million.  Jersey's net income for
the year ended December 31, 1997,  was  approximately  $425 thousand,  excluding
extraordinary items.

      The  acquisition is conditioned  upon the  satisfaction  of necessary bank
regulatory  approvals,  the  approval  of the  shareholders  of Jersey and other
customary conditions. It is anticipated that the merger will be consummated late
in the second, or early in the third quarter of 1998.

      Stock Split (Unaudited)

      On February 26, 1998,  the Company  declared a 3 for 2 stock split payable
on April 17, 1998 to  shareholders  of record on March 20, 1998. At December 31,
1998,  the pro forma basic  earnings  per common share would have been $1.18 and
the diluted earnings per common share would have been $1.17.


                                      F-28



                          AGREEMENT FOR LEGAL SERVICES

      THIS  AGREEMENT for legal  services made this 24th day of April,  1997, by
and between:

                           ANDORA, PALMISANO & GEANEY

                           A Professional Corporation
                         303 Molnar Drive, P.O. Box 431
                       Elmwood Park, New Jersey 07407-0431
                     hereinafter referred to as "Attorneys",

                                       and

                   INTERCHANGE FINANCIAL SERVICES CORPORATION
                             Park 80 West, Plaza Two
                         Saddle Brook, New Jersey 07662

                                       and

                             INTERCHANGE STATE BANK
                              A Banking Corporation
                             Park 80 West, Plaza Two
                         Saddle Brook, New Jersey 07662
                      hereinafter referred to as "Clients".

      IN CONSIDERATION of the mutual promises, covenants and undertakings
contained herein the Attorneys and the Clients agree as follows:

1. RETAINER

      Clients hereby retain the services of Attorneys to act as its corporate
counsel for the term and compensation as outlined herein.

2. TERM

      The Attorneys shall be retained by Clients until the next annual
reorganization meeting of Clients.

3. COMPENSATION

      The Clients shall pay the Attorneys for services rendered as corporate
counsel an annual retainer of NINETY-FIVE THOUSAND DOLLARS ($95,000.00) payable
in equal monthly installments on the first day of each and every month
commencing the first day of the month following the execution of this Agreement.
Clients shall, in addition to the annual retainer, pay to the Attorneys all
out-of-pocket expenses, filing fees, or disbursements made by the Attorneys on

<PAGE>

Clients' behalf. Clients shall, in addition to the payment of the annual
retainer and all costs, pay to the Attorneys a legal fee based on the rate per
hour as shown on Schedule A for all legal services provided to Clients by the
Attorney which are "legal services rendered in addition to those rendered as
corporate counsel." Such fees and costs shall be billed by Attorneys to clients
on a thirty-day basis and Clients shall pay all bills within five (5) days after
each monthly Board of Director's meeting of the Clients.

4. DEFINITIONS

      The following words and phrases shall have the following meanings:

         A. "Legal  services  rendered  as  corporate  counsel"  shall  mean and
            include all of the following types of legal work:

            1.    Except as hereinafter set forth in subparagraph B, document
                  review and drafting of documents on behalf of the Clients
                  including, but not limited to: leases, notes, contracts,
                  mortgages, commitment letters, disclosure statements,
                  modifications, extensions and legal agreements not related to
                  third-party borrowers, except residential mortgage reviews.

            2.    Providing legal advice required in the usual course of
                  Clients' business including compliance analysis.

            3.    Attendance at Board of Director's and Shareholders' Meetings
                  other than as a Director.

            4.    Advice regarding levies and executions

            5.    Preparation of annual SEC 10K, 10Q and "ordinary" proxy
                  filings.

         B. "Legal services rendered in addition to those rendered as general
            corporate counsel" shall mean and include, but not be limited to,
            all of the following types of legal work which shall be billed on an
            hourly basis:

            1.    Litigation in which Clients are named as defendants.

            2.    Litigation or other proceedings in which Clients and another
                  person or agency (i.e., Small Business Administration)
                  specially retain Attorney. The hourly rate for such legal
                  services shall be specifically agreed upon by Clients, the
                  agency, and Attorneys.

            3.    Foreclosure litigation, including lien protection litigation
                  in any Court including the Bankruptcy Court.

<PAGE>

            4.    Regulatory or administrative law proceedings including but not
                  limited to Department of Banking, zoning agencies, N.L.R.B.,
                  F.D.I.C., OAL, and Tax Court.

            5.    Loan reviews and closings, including modifications and
                  extensions thereof, except that the fee shall be based upon
                  $250.00 per hour plus costs and such fee shall not exceed 1/2%
                  of the principal amount of the loan plus costs but in no event
                  shall such fee be less than $250.00.

            6.    Closings in which the bank is a buyer or seller.

            7.    SEC Filings other than annual 10K, 10Q or "ordinary" proxy
                  filings.

            8.    Mergers and Acquisitions.

            9.    All other legal services not specifically set forth in
                  Paragraph 4A.

5. BINDING EFFECT

      This agreement shall be binding upon and shall inure to the benefit of the
parties' successors or assigns.

6. NO ASSIGNMENT

      This agreement shall not be assigned or sublet without the express written
consent of the parties.

7. LAW APPLICABLE

      This agreement shall be governed by the laws of the State of New Jersey.

8. SEVERABILITY

      In the event any clause, section or paragraph of this agreement shall be
declared invalid or unenforceable by a court of competent jurisdiction, such
invalidity or unenforceability shall not affect the remainder of this Agreement.

<PAGE>

      IN WITNESS WHEREOF the parties have hereunto signed this agreement the
date first above written.

                                                  INTERCHANGE STATE BANK

ATTEST:


/s/Benjamin Rosenzweig                            /s/ Anthony S. Abbate
- ------------------------------                    -----------------------------
Benjamin Rosenzweig, Secretary                    Anthony S. Abbate, President
 
                                                  INTERCHANGE FINANCIAL SERVICES
                                                      CORPORATION

ATTEST:

/s/Benjamin Rosenzweig                            /s/ Anthony S. Abbate
- ------------------------------                    -----------------------------
Benjamin Rosenzweig, Secretary                    Anthony S. Abbate, President

ATTEST:                                           ANDORA, PALMISANO & GEANEY

/s/John P. Palmisano,                             /s/ Anthony D. Andora
- ----------------------------                      -----------------------------
John P. Palmisano, Secretary                      Anthony D. Andora, President


<PAGE>

                                   SCHEDULE A

      The hourly rates contained herein are subject to change on the anniversary
dates of the Agreement of Legal Services.

      Schedule A,  reviewed  and  approved at Annual  Reorganization  Meeting on
April 24, 1997.


                  Anthony D. Andora                  $200.00 per hour

                  John P. Palmisano                  $200.00 per hour

                  John F. Geaney                     $200.00 per hour

                  Other Partners and
                  Senior Associates                  $175.00 per hour

                  Other Associates                   $150.00 per hour



                          AGREEMENT AND PLAN OF MERGER

      THIS AGREEMENT AND PLAN OF MERGER, dated as of January 27, 1998
("Agreement"), is among Interchange Financial Services Corporation, a
corporation chartered under the laws of the State of New Jersey ("Interchange"),
Interchange State Bank, a commercial bank chartered under the laws of the State
of New Jersey and subsidiary of Interchange ("Bank"), and The Jersey Bank For
Savings, a savings bank chartered under the laws of the State of New Jersey
("Jersey").

      WHEREAS, Interchange and Bank desire to acquire Jersey and Jersey's Board
of Directors has determined, based upon the terms and conditions hereinafter set
forth, that the acquisition is in the best interests of Jersey and its
stockholders, each of the Board of Directors of Jersey, Interchange and Bank
have duly adopted and approved this Agreement and the Board of Directors of
Jersey has directed that it be submitted to its shareholders for approval;

      WHEREAS, the acquisition will be accomplished by merging Jersey into Bank
with Bank as the surviving bank, and Jersey shareholders receiving the
consideration hereinafter set forth; and

      WHEREAS, simultaneously with the execution of this Agreement, Jersey is
issuing an option to Interchange to purchase 126,950 shares of the authorized
and unissued Jersey Common Stock (as hereafter defined) at an option price of
$18.75 per share, subject to the terms and conditions set forth in the Stock
Option Agreement (the "Interchange Stock Option").

      NOW, THEREFORE, in consideration of the foregoing and the mutual covenants
and agreements herein contained, and intending to be legally bound, the parties
hereto agree as follows:

                                   ARTICLE 1

                                   THE MERGER

ARTICLE 1.1 The Merger. Subject to the terms and conditions of this Agreement,
at the Effective Time (as defined in Section 1.6), Jersey shall be merged with
and into Bank under the charter of Bank (the "Merger") in accordance with the
New Jersey Banking Act of 1948, as amended (the "Act"), and Bank shall be the
surviving bank (the "Surviving Bank"). Attached hereto as Exhibit A is a list of
the addresses of the principal office and branch office of Jersey. Attached
hereto as Exhibit B is a list of the addresses of the principal office and
branch offices of each of Bank and the Surviving Bank and the names of the
officers and directors of the Surviving Bank.

ARTICLE 1.2 Effect of the Merger. At the Effective Time, the Surviving Bank
shall be considered the same business and corporate entity as each of Jersey and
Bank and thereupon and thereafter, all the property, rights, powers and
franchises of each of Jersey and Bank shall vest in the Surviving Bank and the
Surviving Bank shall be subject to and be deemed to have assumed all of the
debts, liabilities, obligations and duties of each of Jersey and Bank and shall
have succeeded to all of each of their relationships, fiduciary or otherwise, as
fully and to the same extent as if such property rights, privileges, powers,
franchises, debts, obligations, duties and relationships had been originally
acquired, incurred or entered into by the Surviving Bank.

ARTICLE 1.3 Certificate of Incorporation. The Certificate of Incorporation of
Bank as it exists immediately prior to the Effective Time shall continue as the
Certificate of Incorporation of the Surviving Bank, as set forth in Schedule
1.3, until otherwise amended as provided by law.

ARTICLE 1.4 Bylaws. The Bylaws of Bank as they exist immediately prior to the
Effective Time shall continue as the Bylaws of the Surviving Bank until
otherwise amended as provided by law.

<PAGE>

ARTICLE 1.5 Directors and Officers. The directors and officers of Bank as of the
Effective Time shall continue as the directors and officers of the Surviving
Bank. Subject to all applicable regulatory approvals, Richard A. Gilsenan
("Gilsenan") and Arthur R. Odabash ("Odabash") (if Gilsenan and/or Odabash dies
prior to the Closing, the Board of Directors of Jersey, subject to the
concurrence of Interchange and subject to all applicable regulatory approvals,
may appoint a person to replace the dead person) shall each be designated a
director of the Surviving Bank to hold office until the next annual meeting and,
at such meeting, Gilsenan and Odabash shall each be nominated for an additional
one-year term, and at the first annual meeting following the next annual
meeting, Odabash shall be nominated to an additional one-year term. Further,
subject to all applicable regulatory approvals, Gilsenan and Odabash shall each
be designated a director of Interchange to hold office until the next annual
meeting, and at such meeting, Gilsenan shall be nominated for an additional
one-year term and Odabash shall be nominated for an additional two-year term.

ARTICLE 1.6 Effective Time and Closing.  The Merger shall become  effective (and
be  consummated)  upon approval by the  Commissioner of Banking and Insurance of
the State of New Jersey (the  "Commissioner")  and the Board of Governors of the
Federal Reserve System ("FRB").  Each application for approval shall be filed by
Bank with the  approval  of Jersey,  which  approval  shall not be  unreasonably
withheld or delayed. The first calendar month end after such approvals have been
completed shall be the "Effective  Time". A closing (the  "Closing")  shall take
place prior to the Effective Time at 10:00 a.m., on a day mutually  agreed to by
Interchange  and Jersey  within  thirty (30) days  following  the receipt of all
necessary regulatory and governmental  approvals and consents and the expiration
of all statutory  waiting  periods in respect  thereof and the  satisfaction  or
waiver of the conditions to the  consummation of the Merger specified in Article
ARTICLE 6 hereof  (other than the delivery of  certificates,  opinions and other
instruments  and documents to be delivered at the  Closing),  but not later than
the last day of the calendar  month in which the last  received of the foregoing
is received,  at the principal  office of  Interchange,  or at such other place,
time or date as Bank and Jersey may mutually agree upon.

ARTICLE 1.7 Capital Stock. As of September 30, 1997, Jersey had capital of
$6,051,567, divided into 436,435 shares of common stock, each of $5.00 par
value, 75,525 shares of preferred stock, each of $5.00 par value, $2,550,152 of
surplus, and undivided profits of $941,615. As of September 30, 1997, Bank had
capital of $45,954,001, divided into 1,151,400 shares of common stock, each of
$2.50 par value, $15,658,890 of surplus, and $26,950,761 of undivided profits.
At the Effective Time, the amount of capital stock of Bank shall be $52,005,568,
divided into 1,151,400 shares of common stock, each of $2.50 par value, and Bank
shall have a surplus of $18,209,042 and undivided profits, including capital
reserves, which when combined with the capital and surplus will be equal to the
combined capital structures of Bank and Jersey as stated in the preceding two
sentences, adjusted however, for earnings and expenses and dividends declared
and paid by Jersey between September 30, 1997 and the Effective Time.

ARTICLE 1.8 Jersey's Employees. Any employee of Jersey who becomes an employee
of the Surviving Bank as a result of the Merger shall be entitled to participate
in the compensation and benefit plans of the Surviving Bank on the same basis as
persons (not employed by the Surviving Bank) of comparable experience who are
hired by the Surviving Bank. This Section 1.8 shall not provide any employee of
Jersey any right of employment with the Surviving Bank or any right to any
particular seniority or position.

                                   ARTICLE 2

                           CONVERSION OF JERSEY SHARES

ARTICLE 2.1 Conversion of Jersey Preferred Stock. Within 60 days after the
execution of this Agreement by the parties, each holder of preferred stock, par
value $5.00 per share, of Jersey ("Jersey Preferred Stock"), shall enter into a
written agreement with Jersey, in the form attached hereto as Exhibit C (the
"Conversion Agreement"), providing that such holder of Jersey Preferred Stock
shall convert each of its shares of Jersey Preferred Stock into .8695 shares of
Jersey Common Stock (hereinafter defined), effective immediately prior to the
conversion of Jersey Common Stock pursuant to Section 2.2 (so that the number of
shares of Jersey Common Stock eligible for conversion pursuant to Section 2.2
shall include the 

<PAGE>

Jersey Common Stock arising from the conversion of the Jersey Preferred Stock),
in accordance with the Jersey's Certificate of Amendment to its Certificate of
Incorporation filed with the New Jersey Department of Banking on May 14, 1993,
which authorized the issuance of the Jersey Preferred Stock and set forth its
terms. Attached hereto as Exhibit D is a true and complete list of the holders
of record of Jersey Preferred Stock as of the date hereof, in each case
specifying the number of shares of Jersey Preferred Stock held by such holder
and the record address of such holder.

ARTICLE 2.2 Conversion of Jersey Common Stock. Each share of common stock, par
value $5.00 per share, of Jersey ("Jersey Common Stock"), issued and outstanding
immediately prior to the Effective Time (other than shares of Jersey Common
Stock retired pursuant to Section 2.6 and Dissenting Shares as defined in
Section 2.4) shall, by virtue of the Merger and without any action on the part
of the holder thereof, be converted as follows:

(a) Exchange Ratio. Subject to the provisions of this Section 2.2, each share of
Jersey Common Stock issued and outstanding immediately prior to the Effective
Time (excluding shares of Jersey Common Stock retired pursuant to Section 2.6
and Dissenting Shares) shall be converted at the Effective Time into the right
to receive one (1) share (the "Exchange Ratio") of common stock, no par value,
of Interchange ("Interchange Common Stock").

(b) Fractional Shares; Average Closing Price. No fractional shares of
Interchange Common Stock shall be issued, and, in lieu thereof, a cash payment
shall be made based on the Average Closing Price. The Average Closing Price of
Interchange Common Stock shall mean the Average Price (as hereinafter defined)
calculated based upon the Closing Price (as hereinafter defined) of Interchange
Common Stock during the first 20 of the 25 consecutive trading days immediately
preceding the date of the Closing. The Closing Price shall mean the closing
price of Interchange Common Stock as supplied by the American Stock Exchange
("AMEX") and published in The Wall Street Journal during the first 20 of the 25
consecutive trading days immediately preceding the date of the Closing. The
Average Price shall be determined by taking the average of Closing Prices in the
20 day period. A trading day shall mean a day for which a Closing Price is so
supplied and published.

(c) Capital Changes. If between the date of this Agreement and the Effective
Time the outstanding shares of Interchange Common Stock shall have been changed
into a different number of shares or a different class, by reason of any stock
dividend, stock split, reclassification, recapitalization, combination or
exchange of shares, the Exchange Ratio shall be correspondingly adjusted to
reflect such stock dividend, stock split, reclassification, recapitalization,
combination or exchange of shares.

(d) Cancellation of Jersey Certificates. After the Effective Time, each such
share of Jersey Common Stock shall no longer be outstanding and shall
automatically be cancelled and each of the certificates (the "Certificates")
previously evidencing any such shares of Jersey Common Stock outstanding
immediately prior to the Effective Time (other than shares of Jersey Common
Stock retired pursuant to Section 2.6 and Dissenting Shares) shall thereafter
represent the right to receive the consideration pursuant to Section (a) and (b)
hereof. The holders of the Certificates shall cease to have any rights with
respect to such shares of Jersey Common Stock except as otherwise provided
herein or by law. The Certificates shall be exchanged for certificates
evidencing shares of Interchange Common Stock issued pursuant to this Article
ARTICLE 2, upon the surrender of such Certificates in accordance with this
Article ARTICLE 2.

(e) Jersey Stock Options.  At the Effective  Time,  each  outstanding  option to
purchase Jersey Common Stock (a "Jersey  Option") granted under the stock option
plan for  certain  executives  of Jersey (the  "Jersey  Option  Plan")  shall be
converted  into the right to  receive  immediately  after the  Effective  Time a
number  of whole  shares  of  Interchange  Common  Stock  which is the  quotient
obtained by dividing:  the excess of (x) the product obtained by multiplying (i)
the number of shares of Jersey Common Stock covered by the Jersey Option,  times
(ii) the Exchange  Ratio (as adjusted),  times (iii) the Average  Closing Price,
less (y) the  aggregate  exercise  price for the Jersey  Option;  by the Average
Closing Price. No fractional shares of Interchange  Common Stock shall be issued
pursuant to this Section  2.2(e)(ii),  and in lieu  thereof,  each  optionee who
would otherwise be entitled to a fractional interest

<PAGE>

will receive an amount in cash determined by multiplying such fractional
interest by the Average Closing Price.

ARTICLE 2.3 Exchange of Shares.

(a) Jersey and Interchange hereby appoint Continental Stock Transfer or such
other institution as Interchange shall designate (the "Exchange Agent") as the
Exchange Agent for purposes of effecting the conversion of Jersey Common Stock
and Jersey Options. All fees and expenses of the Exchange Agent shall be paid by
Interchange. As soon as practicable after the Effective Time, the Exchange Agent
shall mail to each holder of record (a "Record Holder") of a Certificate or
Certificates, a mutually agreed upon letter of transmittal (which shall specify
that delivery shall be effected, and risk of loss and title to the Certificates
shall pass, only upon delivery of the Certificates to the Exchange Agent), and
instructions for use in effecting the surrender of the Certificates in exchange
for Interchange Common Stock (and cash in lieu of fractional shares). Upon
surrender of a Certificate for exchange and cancellation to the Exchange Agent,
together with such letter of transmittal, duly executed, the Record Holder shall
be entitled to promptly receive in exchange for such Certificate the
consideration as provided in Section 2.2 hereof and the Certificates so
surrendered shall be cancelled. The Exchange Agent shall not be obligated to
deliver or cause to be delivered to any Record Holder the consideration to which
such Record Holder would otherwise be entitled until such Record Holder
surrenders the Certificate for exchange or, in default thereof, an appropriate
Affidavit of Loss and Indemnity Agreement and/or a bond as may be reasonably
required in each case by Interchange. Notwithstanding the time of surrender of
the Certificates, Record Holders (other than holders of Dissenting Shares) shall
be deemed shareholders of Interchange for all purposes from the Effective Time,
except that Interchange shall withhold the payment of dividends from any Record
Holder until such Record Holder effects the exchange of Certificates for
Interchange Common Stock. (Such Record Holder shall receive such withheld
dividends, without interest, upon effecting the share exchange.) With respect to
each outstanding Jersey Option, Clyde C. Britt ("Britt") and William C.
Ledgerwood ("Ledgerwood") shall receive the number of shares of Interchange
Common Stock determined pursuant to Section 2.2(e).

(b) After the Effective Time,  there shall be no transfers on the stock transfer
books of Jersey of the shares of Jersey  Common  Stock  which  were  outstanding
immediately  prior to the Effective Time and, if any  Certificates  representing
such shares are presented  for  transfer,  they shall be cancelled and exchanged
for the consideration pursuant to Section 2.2 hereof.

(c) If payment of the consideration pursuant to Section 2.2 hereof is to be made
in a name other than that in which the Certificate surrendered in exchange
therefor is registered, it shall be a condition of such payment that the
Certificate so surrendered shall be properly endorsed (or accompanied by an
appropriate instrument of transfer) and otherwise in proper form for transfer,
and that the person requesting such payment shall pay to the Exchange Agent in
advance any transfer or other taxes required by reason of the payment to a
person other than that of the registered holder of the Certificate surrendered,
or required for any other reason, or shall establish to the reasonable
satisfaction of the Exchange Agent that such tax has been paid or is not
payable.

(d) No certificates or scrip evidencing fractional shares of Interchange Common
Stock shall be issued upon the surrender for exchange of Certificates and such
fractional share interests will not entitle the owner thereof to vote or to any
rights of a stockholder of Interchange. Cash shall be paid in lieu of fractional
shares of Interchange Common Stock, based upon the Average Closing Price of
Interchange Common Stock.

ARTICLE 2.4 Dissenting Shares. Notwithstanding anything in this Agreement to the
contrary, (i) any holder of Jersey Common Stock and (ii) any holder of Jersey
Preferred Stock who has timely executed and delivered to Interchange, the
Conversion Agreement, shall have the right to dissent to the extent offered to a
merging capital savings bank under the Act, and if all necessary requirements of
the Act are met, such shares shall be entitled to payment in cash from Bank of
the fair value of such shares as determined in accordance with the Act;
provided, however, that each holder of Jersey Preferred Stock entitled to
dissenters' rights hereunder shall be treated as though all his, her or its
shares of Jersey 

<PAGE>

Preferred Stock have been converted into Jersey Common Stock (in accordance with
the Conversion Agreement), solely for the purpose of ascertaining the extent of
such Jersey Preferred Stockholder's dissenters' rights hereunder. All shares of
Jersey Common Stock, including all shares of Jersey Common Stock which have been
deemed, pursuant to this Section 2.4, to be issued to the holders of Jersey
Preferred Stock who have dissenters' rights as a result of their respective
timely execution and delivery of the Conversion Agreement, as to which the
holder properly exercises dissenters' rights in accordance with the Act shall
constitute "Dissenting Shares" unless and until such rights are waived by the
party initially seeking to exercise such rights.

ARTICLE 2.5 Bank Common Stock. The shares of common stock of Bank outstanding
immediately prior to the Effective Time shall not be affected by the Merger but
shall be the same number of shares of the Surviving Bank.

ARTICLE 2.6 Certain Jersey Shares Returned. Each share of Jersey Common Stock
that is either (a) owned by Interchange or any direct or indirect wholly-owned
subsidiary of Interchange (other than shares held in trust accounts, managed
accounts or in any similar manner as trustee or in a fiduciary capacity and
shares held as collateral or in lieu of a debt previously contracted) or (b)
held in the treasury of Jersey shall be cancelled and retired and no capital
stock of Interchange, cash or other consideration shall be paid or delivered in
exchange therefor.

                                   ARTICLE 3

                    REPRESENTATIONS AND WARRANTIES OF JERSEY

      References herein to "Jersey Disclosure Schedule" shall mean all of the
disclosure schedules required by this Article 3, dated as of the date hereof and
referenced to the specific sections and subsections of Article ARTICLE 3 of this
Agreement. Jersey hereby represents and warrants to Interchange and Bank as
follows:

ARTICLE 3.1 Organization.

      (a) Jersey is a New Jersey savings bank whose deposits are insured by the
Bank Insurance Fund of the Federal Deposit Insurance Corporation ("FDIC") to the
fullest extent permitted by law. Jersey is duly organized, validly existing and
in good standing under the laws of the State of New Jersey. Jersey has the
corporate power and authority to own or lease all of its properties and assets
and to carry on its business as it is now being conducted and is duly licensed
or qualified to do business and is in good standing in each jurisdiction in
which the nature of the business conducted by it or the character or location of
the properties and assets owned or leased by it makes such licensing or
qualification necessary, except where the failure to be so licensed, qualified
or in good standing would not have a material adverse effect on the business,
operations, assets or financial condition of Jersey.

      (b) The Jersey Disclosure Schedule sets forth true and complete copies of
the Certificate of Incorporation and Bylaws of Jersey as in effect on the date
hereof. Except as set forth in the Jersey Disclosure Schedule, Jersey does not
own or control, directly or indirectly, any equity interest in any corporation,
company, association, partnership, joint venture or other entity and owns no
real estate, except real estate used for its banking premises.

ARTICLE 3.2  Capitalization.  The authorized capital stock of Jersey consists of
2,000,000  shares of Jersey Common Stock and 300,000 shares of Jersey  Preferred
Stock.  As of September 30, 1997,  (i) 436,435 shares of Jersey Common Stock and
75,525 shares of Jersey Preferred Stock were issued and outstanding, (ii) 16,600
shares of Jersey  Common  Stock were  issuable  upon  exercise of current  stock
options granted pursuant to the Jersey Stock Option Plan, (iii) 65,669 shares of
Jersey Common Stock were issuable  upon the  conversion of the Jersey  Preferred
Stock and (iv) no shares  are held in the  treasury  of  Jersey.  All issued and
outstanding  shares of Jersey Common Stock and Jersey  Preferred Stock have been
duly authorized and validly issued,  are fully paid,  nonassessable  and free of
preemptive  rights.  Since September 30, 1997, to and including the date of this
Agreement no

<PAGE>

additional shares of Jersey Common Stock or Jersey Preferred Stock have been
issued except in connection with the exercise of options issued under the Jersey
Option Plan, the conversion of Jersey Preferred Stock into Jersey Common Stock
or shares issued under Jersey's Dividend Reinvestment and Stock Purchase Plan
(the "Jersey DRIP"). The authorized but unissued shares of the capital stock of
Jersey are not subject to pre-emptive rights. Except for: the options granted
under the Jersey Option Plan prior to September 30, 1997; the Interchange Stock
Option; the Jersey Preferred Stock; and the Jersey DRIP, Jersey does not have
and is not bound by any outstanding subscriptions, options, warrants, calls,
commitments or agreements of any character calling for the transfer, purchase or
issuance of any shares of capital stock of Jersey or any securities representing
the right to purchase or otherwise receive any shares of such capital stock or
any securities convertible into or representing the right to subscribe for any
such shares, and there are no agreements or understandings with respect to
voting of any such shares.

ARTICLE 3.3 Authority; No Violation.

      (a) Subject to the approval of this Agreement and the transactions
contemplated hereby by the stockholders of Jersey, and subject to the parties
obtaining all necessary regulatory approvals, Jersey has full corporate power
and authority to execute and deliver this Agreement and to consummate the
transactions contemplated hereby in accordance with the terms hereof. The
execution and delivery of this Agreement and the consummation of the
transactions contemplated hereby have been duly and validly approved by the
Board of Directors of Jersey. Except for the approvals described in paragraph
(b) below, no other corporate proceedings on the part of Jersey are necessary to
consummate the transactions contemplated hereby. This Agreement has been duly
and validly executed and delivered by Jersey and constitutes the valid and
binding obligation of Jersey, enforceable against Jersey in accordance with its
terms.

(b) Neither the execution and delivery of this Agreement by Jersey, nor the
consummation by Jersey of the transactions contemplated hereby in accordance
with the terms hereof, or compliance by Jersey with any of the terms or
provisions hereof, will (i) violate any provision of Jersey's Certificate of
Incorporation or other governing instrument or Bylaws, (ii) assuming that the
consents and approvals set forth below are duly obtained, violate any statute,
code, ordinance, rule, regulation, judgment, order, writ, decree or injunction
applicable to Jersey or any of its properties or assets, or (iii) except as set
forth in the Jersey Disclosure Schedule, violate, conflict with, result in a
breach of any provisions of, constitute a default (or an event which, with
notice or lapse of time, or both, would constitute a default) under, result in
the termination of, accelerate the performance required by, or result in the
creation of any lien, security interest, charge or other encumbrance upon any of
the properties or assets of Jersey under any of the terms, conditions or
provisions of any note, bond, mortgage, indenture, deed of trust, license,
lease, agreement or other instrument or obligation to which Jersey is a party,
or by which it or any of its properties or assets may be bound or affected
except, with respect to (ii) and (iii) above, such as individually and in the
aggregate will not have a material adverse effect on the business, operations,
assets or financial condition of Jersey, or the ability of Jersey to consummate
the transactions contemplated hereby. Except for consents and approvals of or
filings or registrations with or notices to the third parties listed in the
Jersey Disclosure Schedule, the Commissioner, the Securities and Exchange
Commission (the "SEC"), and the stockholders of Jersey, no consents or approvals
of or filings or registrations with or notices to any third party or any public
body or authority are necessary on behalf of Jersey in connection with (x) the
execution and delivery by Jersey of this Agreement and (y) the consummation by
Jersey of transactions contemplated hereby.

ARTICLE 3.4 Financial Statements.

      (a) The Jersey Disclosure Schedule sets forth copies of the statements of
condition of Jersey as of December 31, 1994, 1995 and 1996, and the related
statements of income, stockholders' equity and cash flows for the periods ended
December 31 in each of the three years 1994 through 1996, in each case
accompanied by the audit report of Arthur Anderson, LLP, independent public
accountants with respect to Jersey, Jersey's unaudited comparative statements of
condition and related comparative statements of operations for the periods ended
March 31, June 30, and September 30, 1997, as provided to the shareholders of
Jersey and Jersey's call reports for the periods ended March 31, June 30, and

<PAGE>

September 30, 1997, as filed with the FDIC (collectively, the "Jersey Financial
Statements"). The Jersey Financial Statements (including the related notes) have
been prepared in accordance with generally accepted accounting principles
consistently applied during the periods involved (except as approved by such
independent public accountants and disclosed therein), and fairly present the
financial condition of Jersey as of the respective dates set forth therein, and
the related statements of income, stockholders' equity and cash flows fairly
present the results of the operations, stockholders' equity and cash flows of
Jersey for the respective periods set forth therein, except for any year-end
adjustment(s) which, alone or in the aggregate, do not materially impair the
fair presentation of the financial condition of Jersey as of the respective
dates of such prior Jersey Financial Statements as are affected by any such
adjustment, and which, alone or in the aggregate, do not result in the
presentation of a material adverse financial condition of Jersey as of the
respective dates of such prior Jersey Financial Statements.

      (b) The books and records of Jersey have been and are being maintained in
material compliance with applicable legal and accounting requirements, and
reflect only actual transactions.

      (c) Except as and to the extent  reflected,  disclosed or reserved against
in  the  Jersey  Financial  Statements  (including  the  notes  thereto),  as of
September  30, 1997  Jersey did not have and does not have,  as the case may be,
any liabilities,  whether absolute,  accrued, contingent or otherwise, which are
material to the business,  operations,  assets or financial condition of Jersey.
Since  September  30, 1997 and to the date  hereof,  Jersey has not incurred any
liabilities  except in the  ordinary  course of  business  and  consistent  with
prudent  banking  practice,  and  except as  specifically  contemplated  by this
Agreement or relating to other matters disclosed in this Agreement.

      (d) As of September 30, 1997, Jersey had stockholder's equity of
$6,051,567, consisting of 436,435 shares of common stock, each of $5.00 par
value, 75,525 shares of preferred stock, each of $5.00 par value, $2,550,152 of
surplus, and undivided profits of $941,615. Without limiting or qualifying the
materiality of any other representation, warranty or covenant in this Agreement,
the representations contained in this paragraph 3.4(d) were a material
inducement to Interchange in determining the Exchange Ratio and if these numbers
were inaccurate when made and such inaccuracy is material, Interchange shall
have the right to terminate this Agreement due to material breach of a
representation by Jersey.

ARTICLE 3.5  Financial  Advisor;  Broker's  and Other Fees.  Jersey has retained
Capital  Consultants  of  Princeton,  Inc.  ("Financial  Advisor")  to  render a
fairness  opinion.  Neither  Jersey nor any of its  directors  or  officers  has
employed  any broker or finder or incurred  any  liability  for any  broker's or
finder's  fees  or  commissions  in  connection  with  any of  the  transactions
contemplated  by this  Agreement.  Except as set forth in the Jersey  Disclosure
Schedule,  there  are no fees  (other  than  time  charges  billed  at usual and
customary rates) payable to any consultants,  including lawyers and accountants,
in connection

<PAGE>

with this transaction or which would be triggered by consummation of this
transaction or the termination of the services of such consultants by Jersey.

ARTICLE 3.6 Absence of Certain Changes or Events.

      (a) Except as set forth in the Jersey Disclosure Schedule, there has not
been any material adverse change in the business, operations, assets or
financial condition of Jersey since September 30, 1997, and to the best of
Jersey's knowledge, no facts or conditions exist which Jersey believes will
cause or is likely to cause such a material adverse change in the future.

      (b) Except as set forth in the Jersey Disclosure Schedule, Jersey has not
taken or permitted any of the actions set forth in Section 5.2 hereof between
September 30, 1997 and the date hereof and Jersey has conducted its business
only in the ordinary course, consistent with past practice.

ARTICLE 3.7 Legal  Proceedings.  Except as  disclosed  in the Jersey  Disclosure
Schedule, Jersey is not a party to any, and Jersey has received no notice of any
pending  or, to the best of  Jersey's  knowledge,  threatened,  material  legal,
administrative,  arbitral or other proceedings,  claims, actions or governmental
investigations  of any nature  against  Jersey or against  any present or former
Jersey  officer or director in their  capacity as a Jersey  officer or director.
Except as disclosed in the Jersey Disclosure Schedule,  Jersey is not a party to
any material order,  judgment or decree entered against Jersey in any lawsuit or
proceeding.

ARTICLE 3.8 Taxes and Tax Returns.

      (a) Jersey has duly filed (and until the Effective Time will so file) all
returns, declarations, reports, information returns and statements ("Returns")
required to be filed by it in respect of any federal, state and local taxes
(including withholding taxes, penalties or other payments required) and has duly
paid (and until the Effective Time will so pay) all such taxes due and payable,
other than taxes or other charges which are being contested in good faith.
Jersey has established (and until the Effective Time will establish) on its
books and records reserves that it reasonably believes are adequate for the
payment of all federal, state and local taxes not yet due and payable, but are
anticipated to be incurred in respect of Jersey through the Effective Time.
Except as set forth in the Jersey Disclosure Schedule, the federal income tax
returns of Jersey have been examined by the Internal Revenue Service (the "IRS")
(or are closed to examination due to the expiration of the applicable statute of
limitations) and no deficiencies were asserted as a result of such examinations
which have not been resolved and paid in full. Except as set forth in the Jersey
Disclosure Schedule, the applicable state income tax returns of Jersey have been
examined by the applicable authorities (or are closed to examination due to the
expiration of the statute of limitations) and no deficiencies were asserted as a
result of such examinations which have not been resolved and paid in full. To
the best knowledge of Jersey, there are no audits or other administrative or
court proceedings presently pending, or claims asserted, for taxes or
assessments upon Jersey nor has Jersey given any currently outstanding waivers
or comparable consents regarding the application of the statute of limitations
with respect to any taxes or tax Returns.

      (b) Except as set forth in the Jersey Disclosure Schedule, Jersey has not
requested any extension of time within which to file any tax Return which Return
has not since been filed, is not a party to any agreement providing for the
allocation or sharing of taxes, is not required to include in income any
adjustment pursuant to Section 481(a) of the Internal Revenue Code of 1986, as
amended (the "Code"), by reason of a voluntary change in accounting method
initiated by Jersey (nor does Jersey have any knowledge that the IRS has
proposed any such adjustment or change of accounting method) and has filed a
consent pursuant to Section 341(f) of the Code or agreed to have Section
341(f)(2) of the Code apply.

ARTICLE 3.9 Employee Benefit Plans.

<PAGE>

(a) Except as set forth in the Jersey Disclosure Schedule, Jersey does not
maintain or contribute to any "employee pension benefit plan", within the
meaning of Section 3(2)(A) of the Employee Retirement Income Security Act of
1974, as amended ("ERISA"), "employee welfare benefit plan", within the meaning
of Section 3(1) of ERISA, stock option plan, stock purchase plan, deferred
compensation plan, severance plan, bonus plan, employment agreement or other
similar plan, program or arrangement. Jersey has not, since September 2, 1974,
contributed to any "Multiemployer Plan", within the meaning of Sections 3(37)
and 4001(a)(3) of ERISA.

(b) Except with respect to customary health and disability benefits, there are
no unfunded benefits obligations which are not accounted for by reserves shown
on the Jersey Financial Statements and established under generally accepted
accounting principles, or otherwise noted on such Jersey Financial Statements.

(c) Except as agreed to by Interchange in writing or set forth in the Jersey
Disclosure Schedule, the consummation of the transactions contemplated by this
Agreement will not (i) entitle any current or former employee of Jersey to
severance pay or any similar payment or (ii) accelerate the time of payment,
vesting, or increase the amount, of any compensation due to any current or
former employee of Jersey under any Jersey benefit plan.

(d) No officer, director, employee or agent (or former officer, director,
employee or agent) of Jersey is entitled now, or will be entitled as a
consequence of this Agreement or the Merger, to any payment or benefit from
Jersey, Interchange or Bank which if paid or provided would constitute an
"excess parachute payment", as defined in Section 280G of the Code or
regulations promulgated thereunder.

ARTICLE 3.10 Reports.

(a) Each communication mailed by Jersey to all of its stockholders since January
1, 1994, and each annual, quarterly or special report, and proxy statement, as
of its date, complied in all material respects with all applicable statutes,
rules and regulations enforced or promulgated by the applicable regulatory
agency and did not contain any untrue statement of a material fact or omit to
state any material fact required to be stated therein or necessary in order to
make the statements made therein, in light of the circumstances under which they
were made, not misleading; provided that disclosures as of a later date shall be
deemed to modify disclosures as of an earlier date.

(b) Jersey has, since January 1, 1994, duly filed with the FDIC in correct form
the quarterly and annual reports required to be filed under applicable laws and
regulations, and Jersey promptly will deliver or make available to Interchange
accurate and complete copies of such reports. The Jersey Disclosure Schedule
lists all examinations of Jersey conducted by either the FDIC or the New Jersey
Department of Banking since January 1, 1994 and the dates of any responses
thereto submitted by Jersey.

ARTICLE 3.11 Jersey Information. The information relating to Jersey to be
contained in the Proxy Statement/Prospectus (as defined in Section (a) hereof)
to be delivered to stockholders of Jersey, including all holders of the Jersey
Preferred Stock who have timely executed and delivered the Conversion Agreement,
in connection with the solicitation of their approval of this Agreement and the
transactions contemplated hereby, as of the date the Proxy Statement/Prospectus
is mailed to stockholders of Jersey, and up to and including the date of the
meeting of stockholders to which such Proxy Statement/Prospectus relates, will
not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements therein, in light of the circumstances
under which they were made, not misleading. The information relating to Jersey
in the Registration Statement (as defined in Section (a) hereof), as of the date
of the filing thereof, will not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements therein, in
light of the circumstances under which they were made, not misleading.

<PAGE>

ARTICLE 3.12 Compliance with Applicable Law.

(a) General. Except as set forth in the Jersey Disclosure Schedule, to the best
of Jersey's knowledge, Jersey holds all material licenses, franchises, permits
and authorizations necessary for the lawful conduct of its businesses under and
pursuant to each, and has complied with and is not in default in any material
respect under any, applicable law, statute, order, rule, regulation, policy
and/or guideline of any federal, state or local governmental authority relating
to Jersey (other than where such defaults or non-compliances will not, alone or
in the aggregate, result in a material adverse effect on the business,
operations, assets or financial condition of Jersey). Further, except as set
forth in the Jersey Disclosure Schedule, Jersey has not received notice of
violation of, nor does it know of any violations (other than violations which
will not, alone or in the aggregate, result in a material adverse effect on the
business, operations, assets or financial condition of Jersey) of, any of he
above.

(b) CRA. Without limiting the foregoing, except as set forth in the Jersey
Disclosure Schedule, to the best of Jersey's knowledge, Jersey has complied in
all respects with the Community Reinvestment Act ("CRA"). Further, without
limiting the foregoing, except as set forth in the Jersey Disclosure Schedule,
Jersey has received a CRA rating of "satisfactory" as of its last examination
and Jersey has not received any written notice from any persons asserting that
such person would object to the consummation of this Merger due to the CRA
performance of or rating of Jersey.

(c) BSA. Without limiting the foregoing, except as set forth in the Jersey
Disclosure Schedule, to the best of Jersey's knowledge, Jersey has complied in
all material respects with the Bank Secrecy Act ("BSA"), including all
regulations and filing requirements related thereto, and Jersey has implemented
appropriate procedures to maintain compliance with the BSA.

ARTICLE 3.13 Certain Contracts.

(a) Except as disclosed in the Jersey Disclosure Schedule, Jersey is not a party
to and is not bound by any contract or understanding (whether written or, to the
best of its knowledge, oral) with respect to the employment or termination of
any present or former officers, employees, directors or consultants. The Jersey
Disclosure Schedule sets forth true and correct copies of all written employment
agreements or termination agreements with officers, employees, directors, or
consultants to which Jersey is a party.

(b) Except as disclosed in the Jersey Disclosure Schedule and except for loan
documents relating to existing loans (other than loans which impose a material
burden on Jersey which is not usual and customary) where the loan evidenced by
such documents is not in default, (i) as of the date of this Agreement, Jersey
is not a party to and is not bound by any commitment, agreement or other
instrument which is material to the business operations, assets or financial
condition of Jersey, (ii) no commitment, agreement or other instrument to which
Jersey is a party or by which it is bound limits the freedom of Jersey to
compete in any line of business or with any person, and (iii) Jersey is not a
party to any collective bargaining agreement.

(c) Except as disclosed in the Jersey Disclosure Schedule, to the best of
Jersey's knowledge, neither Jersey, nor any other party thereto, is in default
in any material respect under any material lease, contract, mortgage, promissory
note, deed of trust, loan agreement or other commitment or arrangement.

<PAGE>

ARTICLE 3.14 Properties and Insurance.

(a) Jersey has good and, as to owned real property, if any, marketable title to
all material assets and properties, whether real or personal, tangible or
intangible, reflected in Jersey's balance sheet as of December 31, 1996, or
owned and acquired subsequent thereto (except to the extent that such assets and
properties have been disposed of for fair value in the ordinary course of
business since December 31, 1996), subject to no encumbrances, liens, mortgages,
security interests or pledges, except (i) those items that secure liabilities
that are reflected in such balance sheet or the notes thereto or incurred in the
ordinary course of business after the date of such balance sheet, (ii) statutory
liens for amounts not yet delinquent or which are being contested in good faith,
(iii) such encumbrances, liens, mortgages, security interests, pledges and title
imperfections that are not in the aggregate material to the business,
operations, assets, and financial condition of Jersey taken as a whole and (iv)
with respect to owned real property, if any, title imperfections noted in title
reports delivered to Interchange prior to the date hereof. Jersey, as lessee,
has the right under valid and subsisting leases to occupy, use, possess and
control, in all material respects, all real property leased by it, as presently
occupied, used, possessed and controlled by it. The Jersey Disclosure Schedule
sets forth true and correct copies of all written leases of real property used
by Jersey to conduct its businesses.

(b) The Jersey Disclosure Schedule lists all policies of insurance and bonds
covering business operations and insurable properties and assets of Jersey, all
risks insured against, and the amount thereof and deductibles relating thereto.
Except as set forth in the Jersey Disclosure Schedule, as of the date hereof,
Jersey has not received any notice of cancellation or notice of a material
amendment of any such insurance policy or bond and neither of them is in default
in any material respect under such policy or bond, and, to the best of Jersey's
knowledge, no coverage thereunder is being disputed and all material claims
thereunder have been filed in a timely fashion.

ARTICLE 3.15 Minute Books. The minute book of Jersey contains accurate records
of all meetings held by and other corporate action taken by its stockholders and
Board of Directors (including committees of its Board of Directors).

ARTICLE 3.16 Environmental Matters. Except as disclosed in the Jersey Disclosure
Schedule, Jersey has not received any written notice, citation, claim,
assessment, proposed assessment or demand for abatement alleging that Jersey
(either directly or as a successor-in-interest in connection with the
enforcement of remedies to realize the value of properties serving as collateral
for outstanding loans) is responsible for the correction or clean-up of any
condition material to the business, operations, assets or financial condition of
Jersey. Except as disclosed in the Jersey Disclosure Schedule, Jersey has no
knowledge that any toxic or hazardous substances or materials have been emitted,
generated, disposed of or stored on any property owned or leased by Jersey in
any manner that violates or, after the lapse of time may violate, any presently
existing federal, state or local law or regulation governing or pertaining to
such substances and materials.

      ARTICLE 3.17 Reserves. The allowance for possible loan and lease losses in
the September 30, 1997 Jersey Financial Statements was adequate at the time
based upon past loan loss experiences and potential losses in the portfolio at
the time to cover all known or reasonably anticipated loan losses.

ARTICLE 3.18 Disclosure. There are no material facts concerning the business,
operations, assets or financial condition of Jersey which have not been
disclosed to Interchange which would have a material adverse effect on the
business, operations or financial condition of Jersey. No representation or
warranty contained in Article III of this Agreement contains any untrue
statement of a material fact or omits to state a material fact necessary to make
the statements herein not misleading. Where this Agreement refers to the
knowledge of Jersey, such reference shall be deemed to be the actual knowledge
of the President and Chief Financial Officer of Jersey. Where a matter has been
disclosed in one section of the Jersey 

<PAGE>

Disclosure Schedule, such matters shall be deemed to have been disclosed with
respect to each warranty and representation of Jersey in this Agreement. Such
limitation with respect to the scope of knowledge in the preceding sentence
shall not be understood to release any person from claims arising outside this
Agreement.

ARTICLE 3.19 Duration of Warranties. All representations and warranties of
Jersey under this Agreement shall survive for a period of four (4) years from
the date of this Agreement, and shall thereafter expire and be of no further
force or effect.

                                   ARTICLE 4

                         REPRESENTATIONS AND WARRANTIES
                             OF BANK AND INTERCHANGE

      References herein to the "Interchange Disclosure Schedule" shall mean all
of the disclosure schedules required by this Article 4, dated as of the date
hereof and referenced to the specific sections and subsections of Article 4 of
this Agreement, which have been delivered on the date hereof by Interchange to
Jersey. Interchange hereby represents and warrants to Jersey as follows:

ARTICLE 4.1 Corporate Organization.

(a) Interchange is a corporation duly organized and validly existing and in good
standing under the laws of the State of New Jersey. Interchange has the
corporate power and authority to own or lease all of its properties and assets
and to carry on its business as it is now being conducted, and is duly licensed
or qualified to do business and is in good standing in each jurisdiction in
which the nature of the business conducted by it or the character or location of
the properties and assets owned or leased by it makes such licensing or
qualification necessary, except where the failure to be so licensed, qualified
or in good standing would not have a material adverse effect on the business,
operations, assets or financial condition of Interchange or any of its
Subsidiaries (defined below). Interchange is registered as a bank holding
company under the Bank Holding Company Act of 1956, as amended (the "BHCA").

(b) Each of the Subsidiaries of Interchange are listed in the Interchange
Disclosure Schedule. The term "Subsidiary" when used in this Agreement with
reference to Interchange means any corporation, joint venture, association,
partnership, trust or other entity in which Interchange has, directly or
indirectly, at least a 50 percent interest or acts as a general partner,
including without limitation, Bank. Each Subsidiary of Interchange is duly
organized and validly existing and in good standing under the laws of the
jurisdiction of its incorporation. Bank is a New Jersey commercial bank whose
deposits are insured by the Bank Insurance Fund of the FDIC to the fullest
extent permitted by law. Each Subsidiary of Interchange has the corporate power
and authority to own or lease all of its properties and assets and to carry on
its business as it is now being conducted and is duly licensed or qualified to
do business and is in good standing in each jurisdiction in which the nature of
the business conducted by it or the character or location of the properties and
assets owned or leased by it makes such licensing or qualification necessary,
except where the failure to be so licensed, qualified or in good standing would
not have a material adverse effect on the business, operations, assets or
financial condition of Interchange or any of its Subsidiaries. The Interchange
Disclosure Schedule sets forth true and complete copies of the Certificate of
Incorporation and Bylaws of Bank as in effect on the date hereof.

ARTICLE 4.2 Capitalization. The authorized capital stock of Interchange consists
of 10,000,000 shares of Interchange Common Stock. As of September 30, 1997, (i)
4,224,909 shares of Interchange Common Stock were issued and outstanding,
including 20,476 shares of restricted stock issued under the Interchange Stock
Option and Incentive Plan of 1997 ("Interchange Stock Option and Incentive
Plan"), (ii) 96,772 shares of Interchange Common Stock were issuable upon
exercise of current stock options granted pursuant to the Interchange Stock
Option and Incentive Plan and (iii) 89,350 shares were issued 

<PAGE>

and held in treasury. Since September 30, 1997, to and including the date of
this Agreement, no additional shares of Interchange Common Stock have been
issued except in connection with the exercise of options granted under the
Interchange Stock Option and Incentive Plan or grants of restricted stock under
the Interchange Stock Option and Incentive Plan. All issued and outstanding
shares of Interchange Common Stock, and all issued and outstanding shares of
capital stock of Interchange's Subsidiaries, have been duly authorized and
validly issued, are fully paid, nonassessable and free of preemptive rights. All
of the outstanding shares of capital stock of Interchange's Subsidiaries are
owned by Interchange free and clear of any liens, encumbrances, charges,
restrictions or rights of third parties. Except for options or other awards
granted pursuant to the Interchange Stock Option and Incentive Plan, neither
Interchange nor any of Interchange's Subsidiaries has or is bound by any
outstanding subscriptions, options, warrants, calls, commitments or agreements
of any character calling for the transfer, purchase or issuance of any shares of
capital stock of Interchange or Interchange's Subsidiaries or any securities
representing the right to purchase or subscribe to any such shares, and there
are no agreements or understandings with respect to voting of any such shares.

ARTICLE 4.3 Authority; No Violation.

(a) Interchange and Bank have full corporate power and authority to execute and
deliver this Agreement and to consummate the transactions contemplated hereby in
accordance with the terms hereof. The execution and delivery of this Agreement
and the consummation of the transactions contemplated hereby have been duly and
validly approved by the Board of Directors of Interchange and Bank. Except for
the approval of Interchange as a shareholder of Bank and as required by the AMEX
listing rules for the listing of shares of Interchange Common Stock, no other
corporate proceedings on the part of Interchange and Bank are necessary to
consummate the transactions contemplated hereby. This Agreement has been duly
and validly executed and delivered by Interchange and Bank and constitutes a
valid and binding obligation of Interchange and Bank, enforceable against
Interchange and Bank in accordance with its terms.

(b) Neither the execution or delivery of this Agreement nor the consummation by
Interchange and Bank of the transactions contemplated hereby in accordance with
the terms hereof, will violate any provision of the Certificate of Incorporation
or other governing instrument or Bylaws of Interchange or Bank, assuming that
the consents and approvals set forth below are duly obtained, violate any
statute, code, ordinance, rule, regulation, judgment, order, writ, decree or
injunction applicable to Interchange or Bank or any of their respective
properties or assets, or violate, conflict with, result in a breach of any
provision of, constitute a default (or an event which, with notice or lapse of
time, or both, would constitute a default) under, result in the termination of,
accelerate the performance required by, or result in the creation of any lien,
security interest, charge or other encumbrance upon any of the properties or
assets of Interchange or Bank under, any of the terms, conditions or provisions
of any note, bond, mortgage, indenture, deed of trust, license, lease, agreement
or other instrument or obligation to which Interchange or Bank is a party, or by
which Interchange or Bank or any of their properties or assets may be bound or
affected, except, with respect to (ii) and (iii) above, such as individually and
in the aggregate will not have a material adverse effect on the business,
operations, assets or financial condition of Interchange and Interchange's
Subsidiaries on a consolidated basis, or the ability of Interchange and Bank to
consummate the transactions contemplated hereby. Except for consents and
approvals of or filings or registrations with or notices to the Commissioner,
FRB, the SEC, applicable state securities bureaus or commissions, and the AMEX,
no consents or approvals of or filings or registrations with or notices to any
third party or any public body or authority are necessary on behalf of
Interchange or Bank in connection with (a) the execution and delivery by
Interchange or Bank of this Agreement and (b) the consummation by Interchange of
the Merger and the other transactions contemplated hereby. To the best of
Interchange's knowledge, no fact or condition exists which Interchange has
reason to believe will prevent it or Bank from obtaining the aforementioned
consents and approvals within the time frame contemplated hereby.


<PAGE>

ARTICLE 4.4 Financial Statements.

(a) Interchange has previously delivered to Jersey copies of the consolidated
(of Interchange and its Subsidiaries) statements of financial condition as of
December 31, 1994, 1995 and 1996, the related consolidated statements (of
Interchange and its Subsidiaries) of income, changes in stockholders' equity and
of cash flows for the periods ended December 31 in each of the three fiscal
years 1994 through 1996, in each case accompanied by the audit report of
Deloitte & Touche LLP, independent public accountants with respect to
Interchange, and the unaudited consolidated (of Interchange and its
Subsidiaries) statements of condition as of March 31, June 30, and September 30,
1997 and the related unaudited consolidated (of Interchange and its
Subsidiaries) statements of income, changes in stockholders' equity and cash
flows for the three months then ended as reported in Interchange's Quarterly
Reports on Form 10-Q, filed with the SEC under the Securities and Exchange Act
of 1934, as amended (the "1934 Act") (collectively, the "Interchange Financial
Statements"). The Interchange Financial Statements (including the related
notes), have been prepared in accordance with generally accepted accounting
principles consistently applied during the periods involved, and fairly present
the consolidated financial position of Interchange and its Subsidiaries as of
the respective dates set forth therein, and the related consolidated statements
of income, changes in stockholders' equity and of cash flows (including the
related notes, where applicable) fairly present the results of the consolidated
operations and changes in stockholders' equity and of cash flows of Interchange
and its Subsidiaries for the respective fiscal periods set forth therein, except
for any year-end adjustment(s) which, alone or in the aggregate, do not
materially impair the fair presentation of the financial condition of
Interchange and its Subsidiaries, taken as a whole, as of the respective dates
of such prior Interchange Financial Statements as are affected by any such
adjustment, and which, alone or in the aggregate, do not result in the
presentation of a material adverse financial condition of Interchange and its
Subsidiaries, taken as a whole, as of the respective dates of such prior
Interchange Financial Statements.

(b) The books and records of Interchange and its Subsidiaries have been and are
being maintained in material compliance with applicable legal and accounting
requirements, and reflect only actual transactions.

(c) Except as and to the extent reflected, disclosed or reserved against in the
Interchange Financial Statements (including the notes thereto), as of September
30, 1997 neither Interchange nor any of its Subsidiaries had or has, as the case
may be, any obligation or liability, whether absolute, accrued, contingent or
otherwise, which are material to the business, operations, assets or financial
condition of Interchange or any of its Subsidiaries. Since September 30, 1997,
neither Interchange nor any of its Subsidiaries have incurred any liabilities,
except in the ordinary course of business and consistent with prudent banking
practice.

ARTICLE 4.5 Brokerage and Other Fees. Other than McConnell, Budd & Downes, Inc.,
neither Interchange nor Bank nor any of their respective directors or officers
has employed any broker or finder or incurred any liability for any broker's or
finder's fees or commissions in connection with any of the transactions
contemplated by this Agreement.

ARTICLE 4.6 Absence of Certain Changes or Events. There has not been any
material adverse change in the business, operations, assets or financial
condition of Interchange and Interchange's Subsidiaries on a consolidated basis
since September 30, 1997 and to the best of Interchange's knowledge, no fact or
condition exists which Interchange believes will cause or is likely to cause
such a material adverse change in the future.

ARTICLE 4.7 Interchange Information. The information relating to Interchange,
its Subsidiaries, this Agreement and the transactions contemplated hereby in the
Proxy Statement/Prospectus (as defined in Section (a) hereof), as of the date of
the mailing of the Proxy Statement/Prospectus, and up to and 

<PAGE>

including the date of the meeting of stockholders of Jersey to which such Proxy
Statement/Prospectus relates, will not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements
therein, in light of the circumstances under which they were made, not
misleading. The information relating to Interchange, its Subsidiaries, this
Agreement and the transactions contemplated hereby in the Registration Statement
(as defined in Section (a) hereof), as of the date of the filing thereof, will
not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements therein, in light of the circumstances
under which they were made, not misleading.

ARTICLE 4.8 Capital Adequacy. At the Effective Time, after taking into effect
the Merger and the transactions contemplated hereunder, Interchange and Bank
will have sufficient capital to satisfy all applicable regulatory capital
requirements.

ARTICLE 4.9 Interchange Common Stock. At the Effective Time, the Interchange
Common Stock to be issued pursuant to the terms of Section 2.2, when so issued,
shall be duly authorized, validly issued, fully paid, and non-assessable, free
of preemptive rights and free and clear of all liens, encumbrances or
restrictions created by or through Interchange.

ARTICLE 4.10 Legal Proceedings. Except as disclosed in the Interchange
Disclosure Schedule, neither Interchange nor any of its Subsidiaries is a party
to any, and there are no material pending or, to the best of Interchange's
knowledge, threatened, legal, administrative, arbitral or other proceedings,
claims, actions or governmental investigations of any nature against Interchange
or any of its Subsidiaries which, if decided adversely to Interchange, or any of
its Subsidiaries, would have a material adverse effect on the business,
operations, assets or financial condition of Interchange and its Subsidiaries on
a consolidated basis or on the unconsolidated business, operations, assets or
financial condition of Bank. Except as disclosed in the Interchange Disclosure
Schedule, neither Interchange nor any of Interchange's Subsidiaries is a party
to any order, judgment or decree entered against Interchange or any such
Subsidiary in any lawsuit or proceeding which would have a material adverse
affect on the business, operations, assets or financial condition of Interchange
and its Subsidiaries on a consolidated basis.

ARTICLE 4.11 Taxes and Tax Returns. Interchange and each of its Subsidiaries has
duly filed (and until the Effective Time will so file) all Returns required to
be filed by it in respect of any federal, state and local taxes (including
withholding taxes, penalties or other payments required) and has duly paid (and
until the Effective Time will so pay) all such taxes due and payable, other than
taxes or other charges which are being contested in good faith. Interchange and
each of its Subsidiaries have established (and until the Effective Time will
establish) on its books and records reserves that it reasonably believes are
adequate for the payment of all federal, state and local taxes not yet due and
payable, but anticipated to be incurred in respect of Interchange and its
Subsidiaries through the Effective Time. No deficiencies exist or have been
asserted based upon the federal or state income tax returns of Interchange and
Bank. To the best knowledge of Interchange, there are no audits or other
administrative or court proceedings pending, or claims asserted, for taxes or
assessments upon Interchange or any of its Subsidiaries.

ARTICLE 4.12 Employee Benefit Plans.

(a) Interchange and its Subsidiaries maintain or contribute to certain "employee
pension benefit plans" (the "Interchange Pension Plans"), as such term is
defined in Section 3 of ERISA, and "employee welfare benefit plans" (the
"Interchange Welfare Plans"), as such term is defined in Section 3 of ERISA.
Since September 2, 1974, neither Interchange nor its Subsidiaries have
contributed to any "Multiemployer Plan", as such term is defined in Section
3(37) of ERISA.

(b) Each of the Interchange Pension Plans and each of the Interchange Welfare
Plans has been operated in compliance in all material respects with the
provisions of ERISA, the Code, all regulations, rulings

<PAGE>

and announcements promulgated or issued thereunder, and all other applicable
governmental laws and regulations.

(c) To the knowledge of Interchange, except with respect to customary health and
disability benefits, there are no unfunded benefits obligations which are not
accounted for by reserves shown on the Interchange Financial Statements and
established under generally accepted accounting principles, or otherwise noted
on such Interchange Financial Statements.

ARTICLE 4.13 Reports.

(a) Each communication mailed by Interchange to all of its stockholders since
January 1, 1994, and each annual, quarterly or special report, and proxy
statement as of its date, complied in all material respects with all applicable
statutes, rules and regulations enforced or promulgated by the applicable
regulatory agency and did not contain any untrue statement of a material fact or
omit to state any material fact required to be stated therein or necessary in
order to make the statements made therein, in light of the circumstances under
which they were made, not misleading; provided that disclosures as of a later
date shall be deemed to modify disclosures as of an earlier date.

(b) Interchange and Bank have, since January 1, 1994, duly filed with the SEC,
FDIC and FRB in correct form the monthly, quarterly and annual reports required
to be filed under applicable laws and regulations, copies of which have been
furnished by Interchange to Jersey.

ARTICLE 4.14 Compliance with Applicable Law. Interchange and its Subsidiaries
hold all material licenses, franchises, permits and authorizations necessary for
the lawful conduct of their respective businesses under and pursuant to each,
and has complied with and is not in default in any respect under any, applicable
law, statute, order, rule, regulation, policy and/or guideline of any federal,
state or local governmental authority or the AMEX relating to Interchange and
its Subsidiaries (other than where such default or non-compliance will not
result in a material adverse effect on the business, operations, assets or
financial condition of Interchange and its Subsidiaries on a consolidated
basis), and neither Interchange nor any of its Subsidiaries has received notice
of violation of, nor does it know of any violations (other than violations which
will not, alone or in the aggregate, result in a material adverse effect on the
business operations, assets or financial condition of Interchange and its
Subsidiaries on a consolidated basis) of any of the above.

ARTICLE 4.15 Properties and Insurance.

(a) Interchange and its Subsidiaries have good and, as to owned real property,
marketable title to all material assets and properties, whether real or
personal, tangible or intangible, reflected in Interchange's consolidated
balance sheet as of December 31, 1996, or owned and acquired subsequent thereto
(except to the extent that such assets and properties have been disposed of for
fair value in the ordinary course of business since December 31, 1996).
Interchange and its Subsidiaries as lessees have the right under valid and
subsisting leases to occupy, use, possess and control in all material respects,
all real property leased by them as presently occupied, used, possessed and
controlled by them.

(b) The business operations and all insurable properties and assets of
Interchange and its Subsidiaries are insured for their benefit against all risks
which, in accordance with reasonably prudent business practice should be insured
against, with such deductibles and against such risks and losses as are
reasonably adequate for the business engaged in by Interchange and its
Subsidiaries. As of the date hereof, Interchange has not received any notice of
cancellation of or material amendment to any such insurance policy or bond and
is not in default in any material respect under any such policy or bond, and, to
the best of its knowledge, no coverage thereunder is being disputed and all
material claims thereunder have been filed in a timely fashion.

<PAGE>

ARTICLE 4.16 Minute Books. The minute books of Interchange and its Subsidiaries
contain accurate records of all meetings and other corporate action held of
their respective stockholders and Boards of Directors (including committees of
their respective Boards of Directors).

ARTICLE 4.17 Environmental Matters. Except as disclosed in the Interchange
Disclosure Schedule, neither Interchange nor any of its Subsidiaries has
received any written notice, citation, claim, assessment, proposed assessment or
demand for abatement alleging that Interchange or any of its Subsidiaries
(either directly or as a successor-in-interest in connection with the
enforcement of remedies to realize the value of properties serving as collateral
for outstanding loans) is responsible for the correction or clean-up of any
condition material to the business, operations, assets or financial condition of
Interchange or its Subsidiaries. Except as disclosed in the Interchange
Disclosure Schedule, Interchange has no knowledge that any toxic or hazardous
substances or materials have been emitted, generated, disposed of or stored on
any property owned or leased by Interchange or any of its Subsidiaries in any
manner that violates or, after the lapse of time may violate, any presently
existing federal, state or local law or regulation governing or pertaining to
such substances and materials, the violation of which would have a material
adverse effect on the business, operations, assets or financial condition of
Interchange and its Subsidiaries on a consolidated basis.

ARTICLE 4.18 Reserves. The allowance for possible loan and lease losses in the
September 30, 1997 Interchange Financial Statements was adequate based at the
time upon past loan loss experiences and potential losses in the portfolio at
the time to cover all known or reasonably anticipated loan losses.

ARTICLE 4.19 Certain Contracts. Neither Interchange nor any of its Subsidiaries
are party to, or are bound by, any contract or understanding (i) which would
prevent or impair the ability of Interchange and Bank to enter into this
Agreement and consummate the transactions contemplated hereby, or (ii) as to
which there is any default or threatened default by Interchange, its
Subsidiaries or any other party to such contracts or understandings which would
have a material adverse impact upon the business, operations, assets or
financial condition of Interchange or any of its Subsidiaries.

ARTICLE 4.20 Disclosures. There are no material facts concerning the business,
operations, assets or financial condition of Interchange which would have a
material adverse effect on the business, operations or financial condition of
Interchange which have not been disclosed to Jersey directly or indirectly by
access to any filing by Interchange under the 1934 Act. No representation or
warranty contained in Article 4 of this Agreement contains any untrue statement
of a material fact or omits to state a material fact necessary to make the
statements herein not misleading.

ARTICLE 4.21 Duration of Warranties. All representations and warranties of
Interchange under this Agreement shall survive for a period of four (4) years
from the date of this Agreement, and shall thereafter expire and be of no
further force or effect.

                                   ARTICLE 5

                            COVENANTS OF THE PARTIES

ARTICLE 5.1 Conduct of the Business of Jersey. During the period from the date
of this Agreement to the Effective Time, Jersey shall conduct its business and
engage in transactions permitted hereunder only in the ordinary course and
consistent with prudent banking practice, except with the prior written consent
of Interchange, which consent will not be unreasonably withheld. Jersey also
shall use its best efforts to (i) preserve its business organization intact,
(ii) keep available to itself the present services of its employees and (iii)
preserve for itself and Interchange the goodwill of its customers and others
with whom business relationships exist, in each case provided that Jersey shall
not be required to take any unreasonable or extraordinary act or any action
which would conflict with any other term of this Agreement.

<PAGE>

ARTICLE 5.2 Negative Covenants and Dividend Covenants. Jersey agrees that from
the date hereof to the Effective Time, except as otherwise approved by
Interchange in writing, or as permitted or required by this Agreement or as
contained in the Jersey Disclosure Schedule, it will not:

(a) change any provision of its Certificate of Incorporation or Bylaws or any
similar governing documents;

(b) change the number of shares of its authorized capital stock or issue any
more shares of Jersey Common Stock or Jersey Preferred Stock or other capital
stock or issue or grant any option, warrant, call, commitment, subscription,
right to purchase or agreement of any character relating to the authorized or
issued capital stock of Jersey or any securities convertible into shares of such
stock, or split, combine or reclassify any shares of its capital stock;

(c) except for the declaration and payment of periodic cash dividends with
respect to its capital stock in amounts not higher than the last paid dividend
and paid no more frequently than once a calendar quarter, declare, set aside or
pay any dividend, or other distribution (whether in cash, stock or property or
any combination thereof) in respect of its capital stock, or redeem or otherwise
acquire any shares of such capital stock, or allow any optional purchases of
capital stock under Jersey's Dividend Reinvestment and Stock Purchase Plan

(d) grant any severance or termination pay (other than pursuant to policies of
Jersey in effect on the date hereof and disclosed to Interchange in the Jersey
Disclosure Schedule or as agreed to by Interchange in writing) to, or enter into
or amend any employment agreement with, any of its directors, officers or
employees; adopt any new employee benefit plan or arrangement of any type or
amend any such existing benefit plan or arrangement; or award any increase in
compensation or benefits to its directors, officers or employees except with
respect to salary increases and bonuses for employees in the ordinary course of
business and consistent with past practices and policies and in no event to
exceed the amount of salary increases or bonuses paid in or with respect to
1997;

(e) sell or dispose of any substantial amount of assets or incur any significant
liabilities other than in the ordinary course of business consistent with past
practices and policies;

(f) make any capital expenditures outside of the ordinary course of business
other than pursuant to binding commitments existing on the date hereof and other
than expenditures necessary to maintain existing assets in good repair;
provided, however that each individual expenditure shall not exceed $10,000 and
the aggregate expenditures shall not exceed $25,000;

(g) file any applications or make any contract with respect to branching or site
location or relocation;

(h) agree to acquire in any manner whatsoever (other than to realize upon
collateral for a defaulted loan) any business or entity;

(i) make any material change in its accounting methods or practices, other than
changes required in accordance with generally accepted accounting principles; or

(j) agree to do any of the foregoing.

      In the event Jersey shall request the consent of Interchange to take some
or all of the above proscribed actions, Interchange shall not unreasonably
withhold or delay its consent.

ARTICLE 5.3 No Solicitation. Jersey shall not, directly or indirectly, encourage
or solicit or hold discussions or negotiations with, or provide any information
to, any person, entity or group (other than Interchange) concerning any merger
or sale of shares of capital stock or sale of substantial assets or liabilities
not in the ordinary course of business, or similar transactions involving Jersey
(an "Acquisition 

<PAGE>

Transaction"). Notwithstanding the foregoing, Jersey may (i) enter into
discussions or negotiations or provide information in connection with an
unsolicited possible Acquisition Transaction if the Board of Directors of
Jersey, after consulting with counsel, determines that such discussions or
negotiations should be commenced in the exercise of its fiduciary
responsibilities or such information should be furnished in the exercise of its
fiduciary responsibilities; and (ii) respond to inquiries from its shareholders
in the ordinary course of business. Jersey will immediately communicate to
Interchange the terms of any proposal, whether written or oral, which it may
receive in respect of any Acquisition Transaction and the fact that it is having
discussions or negotiations with, or supplying information to, a third party in
connection with a possible Acquisition Transaction.

ARTICLE 5.4 Current Information. During the period from the date of this
Agreement to the Effective Time, Jersey will, at the request of Interchange,
cause one or more of its designated representatives to confer on a monthly or
more frequent basis with representatives of Interchange regarding Jersey's
business, operations, properties, assets and financial condition and matters
relating to the completion of the transactions contemplated herein. Without
limiting the foregoing, before granting any loan or extension of credit by
renewal or otherwise where the amount in question exceeds $50,000, Jersey will
send to Interchange a description (i.e., a copy of the loan documents) for each
new loan or extension of credit, and each renewal of an existing loan or
extension of credit. Without the prior written approval of Interchange, Jersey
shall not grant (i) any new loan or extension of credit or (ii) any renewal of
an existing loan or extension of credit which exceeds $50,000. As soon as
reasonably available, but in no event more than 45 days after the end of each
fiscal quarter (other than the last fiscal quarter of each fiscal year) ending
after the date of this Agreement, Jersey will deliver to Interchange Jersey's
call reports filed with the FDIC and Jersey's unaudited comparative statements
of condition and related comparative statements of operations provided to the
shareholders of Jersey and Interchange will deliver to Jersey Interchange's
quarterly reports on Form 10-Q, as filed with the SEC under the 1934 Act. As
soon as reasonably available, but in no event more than 90 days after the end of
each fiscal year, Jersey will deliver to Interchange and Interchange will
deliver to Jersey their respective Annual Reports.

ARTICLE 5.5 Access to Properties and Records; Confidentiality.

(a) Jersey shall permit Interchange and its agents and representatives,
including, without limitation, officers, directors, employees, attorneys,
accountants and financial advisors (collectively, "Representatives"), and
Interchange and Bank shall permit Jersey and its Representatives reasonable
access to their respective properties, and shall disclose and make available to
Interchange and its Representatives or Jersey and its Representatives, as the
case may be, all books, papers and records relating to their respective assets,
stock ownership, properties, operations, obligations and liabilities, including,
but not limited to, all books of account (including the general ledger), tax
records, minute books of directors' and stockholders' meetings, organizational
documents, bylaws, material contracts and agreements, filings with any
regulatory authority, independent auditors' work papers (subject to the receipt
by such auditors of a standard access representation letter), litigation files,
plans affecting employees, and any other business activities or prospects in
which Interchange and its representatives or Jersey and its representatives may
have a reasonable interest. Neither party shall be required to provide access to
or to disclose information where such access or disclosure would violate or
prejudice the rights of any customer or would contravene any law, rule,
regulation, order or judgment. The parties will use their best efforts to obtain
waivers of any such restriction and in any event make appropriate substitute
disclosure arrangements under circumstances in which the restrictions of the
preceding sentence apply. 

      (b) All information furnished by the parties hereto previously in
connection with transactions contemplated by this Agreement or pursuant hereto
shall be used solely for the purpose of evaluating the Merger contemplated
hereby and shall be treated as the sole property of the party delivering the
information until consummation of the Merger contemplated hereby and, if such
Merger shall not occur, each party and each party's Representatives shall return
to the other party all documents or other materials containing, reflecting or
referring to such 

<PAGE>

information, will not retain any copies of such information, shall keep
confidential all such information, and shall not directly or indirectly use such
information for any competitive or commercial purposes or any other purpose not
expressing permitted hereby. Each party hereto shall inform its Representatives
of the terms of this Section 5.5. Any breach of this Section 5.5 by a
Representative of a party hereto shall conclusively be deemed to be a breach
thereof by such party. In the event that the Merger contemplated hereby does not
occur or this Agreement is terminated, all documents, notes and other writings
prepared by a party hereto or its Representatives based on information furnished
by the other party, and all other documents and records obtained from another
party hereto in connection herewith, shall be promptly destroyed. The obligation
to keep such information confidential shall continue for five (5) years from the
date the proposed Merger is abandoned but shall not apply to any information
which the party receiving the information can establish by convincing evidence
was already in its possession prior to the disclosure thereof to it by the other
party; was then generally known to the public other than as a result of a
disclosure by any party hereto or its Representative; became known to the public
through no fault of the party receiving such information; or was disclosed to
the party receiving such information by a third party not bound by an obligation
of confidentiality; or disclosures pursuant to a legal, regulatory or
examination requirement or in accordance with an order of a court of competent
jurisdiction, provided that in the event of any disclosure required by this
clause (ii) the disclosing party will give at least ten (10) days prior written
notice of such disclosure to the other parties and shall not disclose any such
information without an opinion of counsel supporting its position that such
information must be disclosed.

(c) In addition to all other remedies that may be available to any party hereto
in connection with a breach by any other party hereto of its or its
Representative's obligations hereunder, each party hereto shall be entitled to
specific performance and injunctive and other equitable relief. Each party
hereto waives, and agrees to use its best efforts to cause its Representatives
to waive, any requirement to secure or post a bond in connection with any such
relief.

(d) The parties agree that, in the event the merger is not consummated, for a
period of five (5) years from the date hereof, except to the extent Interchange
has the right to acquire Jersey Common Stock pursuant to the Interchange Stock
Option, neither party nor any of their respective subsidiaries or affiliates
will, unless invited (where such invitation is not directly or indirectly
solicited by the invited party) by the other party's Board of Directors: (i)
acquire, offer or propose to acquire, or agree or seek to acquire, directly or
indirectly, by purchase or otherwise, any securities or direct or indirect
rights or options to acquire any securities of the other party or any subsidiary
or affiliate thereof, or of any successor to, or person in control of the other
party, or any assets of the other party or any subsidiary or affiliate or
division thereof or of any such successor or controlling person; (ii) enter into
or agree, offer, propose or seek to enter into, or otherwise be involved in or
part of, directly or indirectly, any acquisition transaction or other business
combination relating to all or part of the other party or its subsidiaries or
affiliates or any acquisition transaction for all or part of the assets of the
other party or any subsidiary or affiliate of the other party or any of their
respective businesses; (iii) make, or in any way participate in, directly or
indirectly, any "solicitations" of "proxies" (as such terms are used in the
rules of the SEC) to vote, or seek to advise or influence any person or entity
with respect to the voting of, any voting securities of the other party; (iv)
form, join or in any way participate in a "group" (within the meaning of Section
13(d)(3) of the 1934 Act) or in concert with others to influence or control the
other party's management or policies; (iv) directly or indirectly enter into any
discussions, negotiations, arrangements or understandings with any other person
with respect to any of the foregoing activities or propose any of such
activities to any other person; (vii) advise, assist, encourage, act as a
financing source for or otherwise invest in any other person in connection with
any of the foregoing activities; or (viii) disclose any intention, plan or
arrangement inconsistent with any of the foregoing. Each party agrees to
promptly advise the other party of any inquiry or proposal made to it with
respect to any of the foregoing. Each party also agrees that, during the five
(5) year period referred to in the second preceding sentence, neither it nor any
of its subsidiaries or affiliates will (i) request the other party or its
advisors, directly or indirectly, to (1) amend or waive any provisions of this
paragraph (including this sentence); or (2) otherwise consent to any action
inconsistent with any provision of this paragraph (including this sentence); or
(ii) make any initiative with respect to the other party or any of its
subsidiaries or affiliates which could require the other party to make a public

<PAGE>

announcement regarding (1) such initiative; (2) any of the activities referred
to in the second preceding sentence; (3) the possibility any similar
transaction; or (4) the possibility of that party or any other person acquiring
control of the other party, whether by means of a business combination or
otherwise.

ARTICLE 5.6 Regulatory Matters.

(a) For  the  purposes  of  holding  the  meeting  of  Jersey  stockholders  and
registering  or  otherwise   qualifying  under  applicable   federal  and  state
securities  laws  Interchange  Common  Stock to be issued to Record  Holders  in
connection  with  the  Merger,   the  parties  hereto  shall  cooperate  in  the
preparation  and filing by Interchange of a Registration  Statement with the SEC
which shall include an appropriate proxy statement and prospectus satisfying all
applicable  requirements  of applicable  state and federal  laws,  including the
Securities Act of 1933, as amended (the "1933 Act"), the 1934 Act and applicable
state  securities  laws and the rules and  regulations  thereunder.  (Such proxy
statement and prospectus in the form mailed by Jersey to the Jersey shareholders
and optionees,  together with any and all amendments and supplements thereto, is
herein referred to as the "Proxy Statement/Prospectus" and the various documents
to be filed by Interchange  under the 1933 Act with the SEC to register for sale
the  Interchange  Common  Stock to be issued to Record  Holders  and  optionees,
including  the  Proxy   Statement/Prospectus,   and  the  Proxy   Statement  for
Interchange stockholders, if necessary, together with any and all amendments and
supplements  thereto,  are referred to herein as the "Registration  Statement").
Interchange  and  Jersey  shall  cooperate  to allow the  prompt  filing of such
Registration Statement.

(b) Interchange shall furnish information concerning Interchange as is necessary
in order to cause the Proxy Statement/Prospectus, insofar as it relates to
Interchange, to comply with Section (a) hereof. Interchange agrees promptly to
advise Jersey if at any time prior to the Jersey shareholder meeting referred to
in Section 5.7 hereof, any information provided by Interchange in the Proxy
Statement/Prospectus becomes incorrect or incomplete in any material respect and
to provide Jersey with the information needed to correct such inaccuracy or
omission. Interchange shall furnish Jersey with such supplemental information as
may be necessary in order to cause the Proxy Statement/Prospectus, insofar as it
relates to Interchange, to comply with Section (a) after the mailing thereof to
Jersey shareholders.

(c) Jersey shall furnish Interchange with such information concerning Jersey as
is necessary in order to cause the Proxy Statement/Prospectus and Registration
Statement, insofar as it relates to Jersey, to comply with Section (a) hereof.
Jersey agrees promptly to advise Interchange if, at any time prior to the Jersey
shareholder's meeting referred to in Section 5.7 hereof, information provided by
Jersey in the Proxy Statement/Prospectus becomes incorrect or incomplete in any
material respect and to provide Interchange with the information needed to
correct such inaccuracy or omission. Jersey shall furnish Interchange with such
supplemental information as may be necessary in order to cause the Proxy
Statement/Prospectus and Registration Statement, insofar as it relates to
Jersey, to comply with Section (a) after the mailing thereof to Jersey
shareholders.

(d) Interchange shall promptly make such filings as are necessary in connection
with the offering of the Interchange Common Stock with applicable state
securities agencies and shall use all reasonable efforts to qualify the offering
of the Interchange Common Stock under applicable state securities laws at the
earliest practicable date. Jersey shall promptly furnish Interchange with such
information regarding the Jersey shareholders as Interchange requires to enable
it to determine what filings are required hereunder. Jersey authorizes
Interchange to utilize in such filings the information concerning Jersey
provided to Interchange in connection with, or contained in, the Proxy
Statement/Prospectus. Interchange shall furnish Jersey with drafts of all such
filings, shall provide Jersey the opportunity to comment thereon, and shall keep
Jersey advised of the status thereof. Interchange and Jersey shall as promptly
as practicable file the Registration Statement containing the Proxy
Statement/Prospectus with the SEC, FRB and the Commissioner, and each of
Interchange and Jersey shall promptly notify the other of all communications,
oral or written, with the SEC, FRB and the Commissioner concerning the
Registration Statement and the Proxy Statement/Prospectus.

<PAGE>

(e) Interchange shall cause the Interchange Common Stock to be issued in
connection with the Merger to be listed on the AMEX.

(f) The parties hereto will cooperate with each other and use their best efforts
to prepare all necessary documentation, to effect all necessary filings and to
obtain all necessary permits, consents, approvals and authorizations of all
third parties and governmental bodies necessary to consummate the transactions
contemplated by this Agreement as soon as possible, including, without
limitation, those required by the Commissioner and FRB. The parties shall each
have the right to review in advance and comment on all information relating to
the other, as the case may be, which appears in any filing made with, or written
material submitted to, any third party or governmental body in connection with
the transactions contemplated by this Agreement. Interchange and Bank shall
cause their applications to the Commissioner and FRB to be filed (i) within 60
days of the date hereof, so long as Jersey provides all information necessary to
complete the application within 45 days of the date hereof, or (ii) within 15
days after all such information is provided, if Jersey does not provide all such
information within such 45 day period. Interchange shall provide to Jersey
drafts of all filings and applications referred to in this Section (f) and shall
give Jersey the opportunity to comment thereon prior to their filing.

(g) Each of the parties will promptly furnish each other with copies of written
communications received by them or any of their respective Subsidiaries from, or
delivered by any of the foregoing to, any governmental body in respect of the
transactions contemplated hereby.

ARTICLE 5.7 Approval of Stockholders. Jersey will (a) take all steps reasonably
necessary duly to call, give notice of, convene and hold a meeting of the
stockholders of Jersey as soon as reasonably practicable for the purpose of
securing the approval by such stockholders of this Agreement, (b) subject to the
Board of Directors of Jersey exercising its fiduciary duties, after consultation
with counsel, with respect to any unsolicited Acquisition Transaction, recommend
to the stockholders of Jersey the approval of this Agreement and the
transactions contemplated hereby and use its best efforts to obtain, as promptly
as practicable, such approval, and (c) cooperate and consult with Interchange
with respect to each of the foregoing matters. Each director of Jersey has
executed this Agreement confirming that each director agrees to vote his or her
shares to approve the Merger.

ARTICLE 5.8 Further Assurances. Subject to the terms and conditions herein
provided, each of the parties hereto agrees to use its best efforts to take, or
cause to be taken, all actions and to do, or cause to be done, all things
reasonably necessary, proper or advisable under applicable laws and regulations
to satisfy the conditions to Closing and to consummate and make effective the
transactions contemplated by this Agreement, including, without limitation,
using reasonable efforts to lift or rescind any injunction or restraining order
or other order adversely affecting the ability of the parties to consummate the
transactions contemplated by this Agreement and using its best efforts to
prevent the breach of any representation, warranty, covenant or agreement of
such party contained or referred to in this Agreement and to promptly remedy the
same. Nothing in this section shall be construed to require any party to
participate in any threatened or actual legal, administrative or other
proceedings (other than proceedings, actions or investigations to which it is
otherwise a party or subject or threatened to be made a party or subject) in
connection with consummation of the transactions contemplated by this Agreement
unless such party shall consent in advance and in writing to such participation
and the other party agrees to reimburse and indemnify such party for and against
any and all reasonable costs and damages related thereto.

ARTICLE 5.9 Public Announcements. The parties hereto shall cooperate with each
other in the development and distribution of all news releases and other public
disclosures with respect to this Agreement or any of the transactions
contemplated hereby, except as may be otherwise required by law or regulation or
as to which the party releasing such information has used its best efforts to
discuss with the other party in advance. Unless required by a court of competent
jurisdiction or a regulatory body 

<PAGE>

having regulatory jurisdiction over the party proposing to make disclosure, no
public disclosure shall be made without the prior written approval of the CEO or
CFO of Interchange provided that prior to making any public disclosure regarding
the Merger, Interchange shall provide the Chairman of the Board of Directors of
Jersey with a copy of the proposed public disclosure and allow him the
opportunity to comment.

ARTICLE 5.10 Failure to Fulfill Conditions. In the event that Interchange or
Jersey determines that a material condition to its obligation to consummate the
transactions contemplated hereby cannot be fulfilled on or prior to November 30,
1998, and that it will not waive that condition, it will promptly notify the
other party. Jersey and Interchange will promptly inform the other of any facts
applicable to Jersey or Interchange, respectively, or their respective
directors, officers or Subsidiaries, that would be likely to prevent or
materially delay approval of the Merger by any governmental authority or which
would otherwise prevent or materially delay completion of the Merger.

ARTICLE 5.11 Disclosure Supplements. From time to time prior to the Effective
Time, each party hereto will promptly supplement or amend (by written notice to
the other) its respective Disclosure Schedules delivered pursuant hereto with
respect to any matter hereafter arising which, if existing, occurring or known
at the date of this Agreement, would have been required to be set forth or
described in such Schedules or which is necessary to correct any information in
such Schedules which has been rendered materially inaccurate thereby. For the
purpose of determining satisfaction of the conditions set forth in Article
ARTICLE 6, no supplement or amendment to such Schedules shall correct or cure
any warranty which was untrue when made, but supplements or amendments may be
used to disclose subsequent facts or events to maintain the truthfulness of any
warranty.

ARTICLE 5.12 Indemnification and Insurance. Interchange agrees that it will, or
if it is not permitted to do so under applicable law, it will cause Bank to,
after the Effective Time, and to the extent permitted by applicable law, provide
to the former and then current directors and officers of Jersey indemnification
equivalent to that provided by the Certificate of Incorporation and By-laws of
Jersey with respect to acts or omissions occurring prior to the Effective Time,
whether asserted prior to or after the Effective Time, including without
limitation, the authorization of this Agreement and the transactions
contemplated hereby, for a period of six years from the Effective Time, or in
the case of matters occurring prior to the Effective Time which have not been
resolved prior to the sixth anniversary of the Effective Time, until such
matters are finally resolved. Jersey shall purchase, at the expense of
Interchange, continuation coverage for a period of up to six years (as
determined by Interchange in light of costs) following consummation of the
Merger under the policy of Directors and Officers Liability Insurance Jersey
currently has.

ARTICLE 5.13 Pooling and Tax-Free Reorganization Treatment. Neither Interchange
nor Jersey shall intentionally take, fail to take or cause to be taken or not be
taken, any action within its control, whether before or after the Effective
Time, which would disqualify the Merger as a "pooling of interests" for
accounting purposes or as a "reorganization" within the meaning of Section
368(a) of the Code. Interchange and Jersey acknowledge that Interchange requires
the transaction to be accounted for as a "pooling" transaction, as a condition
of the deal.

ARTICLE 5.14 Affiliates.

(a) Promptly, but in any event within two weeks, after the execution and
delivery of this Agreement, (i) Jersey shall deliver to Interchange (x) a letter
identifying all persons who, to the knowledge of Jersey, may be deemed to be
"affiliates" of Jersey under Rule 145 of the 1933 Act, including without
limitation all directors and executive officers of Jersey and (y) a letter
identifying all persons who, to the knowledge of Jersey, may be deemed to be
"affiliates" of Jersey as that term is used for purposes of qualifying for
"pooling of interests" accounting treatment; and (ii) Interchange shall identify
to Jersey all persons who, to the knowledge of Interchange, may be deemed
"affiliates" of Interchange as that term is used for purposes of qualifying for
"pooling of interests" accounting treatment.

<PAGE>

(b) Each person who may be deemed an affiliate of Jersey (under either Rule 145
of the 1933 Act or the accounting treatment rules) shall execute a letter
substantially in the form of Schedule 5.14 hereto agreeing to be bound by the
restrictions of Rule 145, as set forth in Schedule 5.14 and agreeing to be bound
by the rules which permit the Merger to be treated as a pooling of interests for
accounting purposes. In addition, Interchange shall cause its affiliates (as
that term is used for purposes of qualifying for pooling of interests) to
execute a letter within two weeks of the date hereof, in which such persons
agree to be bound by the rules which permit the Merger to be treated as a
pooling of interests for accounting treatment.

ARTICLE 5.15 Compliance with the Industrial Site Recovery Act. Jersey, at its
sole cost and expense, shall obtain prior to the Effective Time, either: (a) a
Letter of Non-Applicability from the New Jersey Department of Environmental
Protection and Energy ("NJDEPE") stating that none of the facilities located in
New Jersey owned or operated by Jersey (each, a "Facility") is an "industrial
establishment," as such term is defined under the Industrial Site Recovery Act
("ISRA"); (b) a Remediation Agreement issued by the NJDEPE pursuant to ISRA
authorizing the consummation of the transactions contemplated by this Agreement;
or (c) a Negative Declaration approval, Remedial Action Workplan approval, No
Further Action letter or other document or documents issued by the NJDEPE
advising that the requirements of ISRA have been satisfied with respect to each
Facility subject to ISRA. In the event Jersey obtains a Remediation Agreement,
Jersey will post or have posted an appropriate Remediation Funding Source or
will have obtained the NJDEPE's approval to self-guaranty any Remediation
Funding Source required under any such Remediation Agreement.

ARTICLE 5.16 Agreement Concerning Termination of Employment. Within 30 days of
the Closing, in cancellation of their respective employment agreements and as a
full release for all other severance and similar payments due either of them
from Jersey or claims against Jersey, Interchange shall pay (i) Britt the sum of
$362,400, and (ii) Ledgerwood the sum of $227,600; provided, however, that such
sums may be reduced or increased, at the option and at the direction of Jersey,
so that the total amount paid to Britt and Ledgerwood is $1 less than the amount
that would constitute an "excess parachute payment", as defined in Section 280G
of the Code or regulations promulgated thereunder. Such sums shall be paid into
trusts established for the benefit of each of Britt and Ledgerwood at a
financial institution(s) located in the State of New Jersey and selected by
Britt and Ledgerwood; provided, however, that Britt and Ledgerwood shall each be
responsible for the expenses related to the establishment and maintenance of
their respective trust. Said trusts will in turn make payment to the respective
beneficiary over a three year period consistent with Jersey's current payroll
periods.

                                   ARTICLE 6

                               CLOSING CONDITIONS

ARTICLE 6.1 Conditions of Each Party's Obligations Under this Agreement. The
respective obligations of each party under this Agreement to consummate the
Merger shall be subject to the satisfaction, or, where permissible under
applicable law, waiver at or prior to the Effective Time of the following
conditions:

      (a) Approval of Stockholders; SEC Registration. This Agreement and the
transactions contemplated hereby shall have been approved by the requisite vote
of the stockholders of Jersey and, if necessary, Interchange. The Registration
Statement shall have been declared effective by the SEC and shall not be subject
to a stop order or any threatened stop order, the issuance of the Interchange
Common Stock shall have been qualified in every state where such qualification
is required under the applicable state securities laws and the Interchange
Common Stock to be issued in connection with the Merger shall have been approved
for listing on the AMEX.

<PAGE>

      (b) Regulatory Filings. All necessary regulatory or governmental approvals
and consents (including without limitation any required approval of the
Commissioner and FRB) required to consummate the transactions contemplated
hereby shall have been obtained without any term or condition which would
materially impair the value of Jersey, taken as a whole, to Interchange. All
conditions required to be satisfied prior to the Effective Time by the terms of
such approvals and consents shall have been satisfied; and all statutory waiting
periods in respect thereof shall have expired. For purposes of the foregoing,
any matter involving 10% or more of the capital of Jersey shall be regarded as
materially impairing the value of Jersey.

      (c) Suits and Proceedings. No order, judgment or decree shall be
outstanding against a party hereto or a third party that would have the effect
of preventing completion of the Merger; no suit, action or other proceeding
shall be pending or threatened by any governmental body in which it is sought to
restrain or prohibit the Merger and no suit, action or other proceeding shall be
pending before any court or governmental agency in which it is sought to
restrain or prohibit the Merger or obtain other substantial monetary or other
relief against one or more parties hereto in connection with this Agreement and
which Interchange or Jersey determines in good faith, based upon the advice of
their respective counsel, makes it inadvisable to proceed with the Merger
because any such suit, action or proceeding has a significant potential to be
resolved in such a way as to deprive the party electing not to proceed of any of
the material benefits to it of the Merger.

      (d) Tax Free Exchange. Interchange and Jersey shall have received an
opinion, satisfactory to Interchange and Jersey, of Norris, McLaughlin & Marcus,
P.A., counsel for Interchange, based on appropriate representations from the
parties, to the effect that the transactions contemplated hereby will result in
a reorganization (as defined in Section 368(a) of the Code), and accordingly no
gain or loss will be recognized for federal income tax purposes to Interchange,
Jersey or Bank or to the shareholders of Jersey who exchange their shares of
Jersey for Interchange Common Stock (except to the extent that cash is received
in lieu of fractional shares of Interchange Common Stock).

ARTICLE 6.2 Conditions to the  Obligations of Interchange  Under this Agreement.
The obligations of Interchange  under this Agreement shall be further subject to
the satisfaction or waiver,  at or prior to the Effective Time, of the following
conditions:

      (a) Representations and Warranties; Performance of Obligations of Jersey.
The representations and warranties of Jersey contained in this Agreement shall
be true and correct in all material respects on the Closing Date as though made
on and as of the Closing Date. Jersey shall have performed in all material
respects the agreements, covenants and obligations necessary to be performed by
it prior to the Closing Date. With respect to any representation or warranty
which as of the Closing Date has required a supplement or amendment to the
Jersey Disclosure Schedule to render such representation or warranty true and
correct as of the Closing Date, the representation and warranty shall be deemed
true and correct as of the Closing Date only if the information contained in the
supplement or amendment to the Disclosure Schedule related to events occurring
following the execution of this Agreement and the facts disclosed in such
supplement or amendment would not either alone, or together with any other
supplements or amendments to the Jersey Disclosure Schedule, materially
adversely effect the representation as to which the supplement or amendment
relates; provided, however, even if any facts disclosed in such supplement or
amendment either alone, or together with any other supplements or amendments to
the Jersey Disclosure Schedule, materially adversely effect the representation
as to which the supplement or amendment relates, if the facts will not
materially impair the value of Jersey, taken as a whole, to Interchange,
Interchange will not unreasonably refuse to waive the foregoing condition if
such waiver is requested by Jersey. For purposes of the foregoing, any matter
involving 10% or more of the capital of Jersey shall be regarded as materially
impairing the value of Jersey.

<PAGE>

(b) Opinion of Counsel. Interchange shall have received an opinion of counsel to
Jersey, dated the date of the Closing, in form and substance reasonably
satisfactory to Interchange covering the matters set forth in Schedule 6.2.

(c) Pooling of Interests. The Merger shall be qualified to be treated by
Interchange as a pooling-of-interests for accounting purposes.

(d) Certificates. Jersey shall have furnished Interchange with such certificates
of its officers or others (without personal liability) and such other documents
to evidence fulfillment of the conditions set forth in this Section 6.2 as
Interchange may reasonably request.

(e) Conversion of Jersey Preferred Stock. Each holder of Jersey Preferred Stock
shall have either (i) timely executed and delivered to Interchange, the
Conversion Agreement (which may result in such holder exercising dissenters'
rights as afforded thereunder), or (ii) been ordered (by a final and
non-appealable order) by a court of competent jurisdiction to either (aa)
convert all his, her or its shares of Jersey Preferred Stock in a manner
consistent with the Conversion Agreement, or (bb) exercise such holder's
dissenters' rights provided to the holder under Section 2.4 of this Agreement.

ARTICLE 6.3 Conditions to the Obligations of Jersey Under this Agreement. The
obligations of Jersey under this Agreement shall be further subject to the
satisfaction or waiver, at or prior to the Effective Time, of the following
conditions:

(a) Representations and Warranties; Performance of Obligations of Interchange.
The representations and warranties of Interchange contained in this Agreement
shall be true and correct in all material respects on the Closing Date as though
made on and as of the Closing Date. Interchange and Bank shall have performed in
all material respects, the agreements, covenants and obligations to be performed
by them prior to the Closing Date. With respect to any representation or
warranty which as of the Closing Date has required a supplement or amendment to
the Interchange Disclosure Schedule to render such representation or warranty
true and correct as of the Closing Date, the representation and warranty shall
be deemed true and correct as of the Closing Date only if (i) the information
contained in the supplement or amendment to the Disclosure Schedule related to
events occurring following the execution of this Agreement and (ii) the facts
disclosed in such supplement or amendment would not either alone, or together
with any other supplements or amendments to the Interchange Disclosure Schedule,
materially adversely effect the representation as to which the supplement or
amendment relates.

(b) Opinion of Counsel to Interchange. Jersey shall have received an opinion of
counsel to Interchange, dated the date of the Closing, in form and substance
reasonably satisfactory to Jersey, covering the matters set forth in Schedule
6.3.

(c) Fairness Opinion. Jersey shall have received an opinion from Financial
Advisor as of the date the Proxy Statement/Prospectus is mailed to Jersey's
stockholders, to the effect that, in its opinion, the consideration to be paid
to stockholders of Jersey hereunder is fair to such stockholders.

(d) Certificates. Interchange shall have furnished Jersey with such certificates
of its officers or others (without personal liability) and such other documents
to evidence fulfillment of the conditions set forth in this Section 6.3 as
Jersey may reasonably request.

                                   ARTICLE 7

                        TERMINATION, AMENDMENT AND WAIVER

ARTICLE 7.1 Termination. This Agreement may be terminated prior to the Effective
Time, whether before or after approval of this Agreement by the stockholders of
Jersey:

<PAGE>

      (a) By mutual written consent of the parties hereto.

      (b) By Interchange or Jersey if the Effective Time shall not have occurred
on or prior to November 30, 1998, or (ii) if a vote of the stockholders of
Jersey or, if necessary, of Interchange, is taken and such stockholders fail to
approve this Agreement at the meeting (or any adjournment thereof) held for such
purpose, unless in each case the failure of such occurrence shall be due to the
failure of the party seeking to terminate this Agreement to perform or observe
its agreements set forth herein to be performed or observed by such party at or
before the Effective Time.

(c) By Interchange or Jersey upon written notice to the other if any application
for regulatory or governmental approval necessary to consummate the Merger and
the other transactions contemplated hereby shall have been denied or withdrawn
at the request or recommendation of the applicable regulatory agency or
governmental authority or by Interchange upon written notice to Jersey if any
such application is approved with conditions which materially impair the value
of Jersey, taken as a whole, to Interchange, unless any such occurrence shall be
due to the failure of the party seeking to terminate this Agreement to perform
or observe its agreements set forth herein to be performed or observed by such
party at or before the Effective Date. For purposes of the foregoing, any matter
involving 10% or more of the capital of Jersey shall be regarded as materially
impairing the value of Jersey.

      (d) By Interchange if there shall have occurred a material adverse change
in the business, operations, assets, or financial condition of Jersey from that
disclosed by Jersey on the date of this Agreement, or there was a material
breach in any representation, warranty, covenant, agreement or obligation of
Jersey hereunder and such material breach(es), taken alone or in the aggregate,
will result in a material adverse effect on the business, operations, assets or
financial condition of Jersey.

      (e) By Jersey, if there shall have occurred a material adverse change in
the business, operations, assets or financial condition of Interchange, Bank or
Interchange and its Subsidiaries on a consolidated basis from that disclosed by
Interchange on the date of this Agreement; or there was a material breach in any
representation, warranty, covenant, agreement or obligation of Interchange
hereunder and such material breach(es), taken alone or in the aggregate, will
result in a material adverse effect on the business, operations, assets or
financial condition of Interchange.

      (f) By Interchange or Jersey if any condition to Closing specified under
Article VI hereof applicable to such party cannot reasonably be met after giving
the other party a reasonable opportunity to cure any such condition.

      (g) By Interchange if any supplemental Disclosure Schedule provided by
Jersey after the date hereof discloses facts materially and substantially
adverse to the business, operations or future prospects of Jersey; or

      (h) By Jersey if any supplemental Disclosure Schedule provided by
Interchange after the date hereof discloses facts materially adverse to the
business, operations, assets or future prospects of Interchange; or

      (i) By Interchange if all the holders of Jersey Preferred Stock do not
enter into the Conversion Agreement within 60 days after the execution of this
Agreement by the parties, except that Interchange cannot terminate this
Agreement under this Section 7.1(i) if, after the expiration of such 60 day
period, Jersey has brought an action(s) in a court of competent jurisdiction to
require the holders of Jersey Preferred Stock who have not executed and
delivered to Interchange the Conversion Agreement to either (i) convert their
shares of Jersey Preferred Stock into Jersey Common Stock in a manner consistent

<PAGE>

with the Conversion Agreement, or (ii) exercise their dissenters' rights
provided to them by Section 2.4 of this Agreement.

ARTICLE  7.2  Effect  of  Termination.  In  the  event  of the  termination  and
abandonment  of this  Agreement  by either  Interchange  or Jersey  pursuant  to
Section 7.1, this Agreement (except the provisions of Section 5.5(b) and Section
5.5(d)  hereof)  shall  forthwith  become  void and have no effect,  without any
liability on the part of any party or its officers,  directors or  stockholders,
except  as set  forth in  Section  7.3 and  further  provided  that the limit of
liability  set forth in this Section 7.2 and in Section 7.3 shall not affect the
validity or enforceability of the Stock Option Agreement.

ARTICLE 7.3 Fees, Expenses and Liabilities.

(a) Except as otherwise  set forth  expressly in this  Agreement,  including the
exceptions  set forth this  Section  7.3,  all costs and  expenses  incurred  in
connection  with  this  Agreement  and  the  transactions   contemplated  hereby
(including legal,  accounting and investment banking fees and expenses) shall be
borne by the party incurring such costs; provided, however, that Interchange and
Jersey shall share equally all fees and expenses,  other than  attorneys'  fees,
incurred   in   relation   to   the   printing   and   filing   of   the   Proxy
Statement/Prospectus  (including  any  related  preliminary  materials)  and the
Registration  Statement  (including  financial  statements and exhibits) and any
amendments or supplements.  Interchange  shall pay the filing fees applicable to
the Registration  Statement,  and Jersey shall pay the filing fees applicable to
the Proxy Statement/Prospectus.

(b) Interchange  acknowledges that Jersey will be expending  substantial sums in
performing  under  this  Agreement  and  in  contemplation  of  the  transaction
contemplated  hereby  and,  further,  that the  efforts  necessary  to bring the
transaction  contemplated  herein to  conclusion  may result in the officers and
directors  of Jersey  being  unable to pursue  possible  business  opportunities
arising  during  the term of this  Agreement.  In the event  this  Agreement  is
terminated as a result of a material  breach of this  Agreement by  Interchange,
Interchange  shall  pay  Jersey  as  liquidated  damages  the  sum of  $500,000.
Interchange acknowledges that actual damages to Jersey as a result of a material
breach of this  Agreement by  Interchange  would be difficult or  impossible  to
calculate,  and Interchange further agrees that such sum represents a reasonable
attempt to calculate damages resulting from the overall impact of termination of
the transaction  upon Jersey,  and that the same does not constitute,  nor is it
intended to constitute,  a penalty. Jersey agrees that such sum will be Jersey's
exclusive remedy for Interchange's material breach of this Agreement.

(c) If a third party makes an unsolicited offer to Jersey (and Jersey is able to
sustain the burden of proving by a preponderance of the evidence that the offer
was unsolicited) for an Acquisition Transaction and the Board of Directors of
Jersey, after consulting with counsel, determines that such unsolicited offer
should be considered or recommended by the Board of Directors of Jersey in the
exercise of its fiduciary responsibilities, and the Closing does not occur on or
before November 30, 1998 and/or the Agreement is terminated by Jersey solely
because of such unsolicited offer, Jersey shall promptly reimburse Interchange
for all reasonable costs and expenses incurred by Interchange for itself and on
behalf of Bank in connection with this Agreement and the transactions
contemplated hereby (including legal and accounting fees and disbursements of
advisors). Such reimbursement of reasonable costs and expenses shall be
Interchange's and Bank's exclusive remedy so long as (i) Jersey satisfies its
burden to prove that such offer was unsolicited, and (ii) the Closing does not
occur on or before November 30, 1998 and/or the Agreement is terminated by
Jersey solely because of such unsolicited offer.

(d) If Jersey materially breaches this Agreement, Interchange and/or Bank may
bring suit against Jersey, including the right to seek Jersey's specific
performance of the transactions contemplated by this Agreement. Further, if
specific performance is not ordered or Interchange and/or Bank does not seek
specific performance, Interchange and/or Bank may make a claim for money damages
suffered by Interchange and/or Bank as a result of Jersey's material breach of
this Agreement, including without limitation all damages, reasonable costs and
expenses incurred by Interchange and Bank in connection 

<PAGE>

with this Agreement and the transactions contemplated hereby (including legal,
accounting and investment banking fees and expenses), as provided by law;
provided, however, that Interchange and the Bank may not recover such money
damages of any nature in excess of $2,000,000 in the aggregate.

(e) If the Closing does not occur on or before November 30, 1998 because the
Closing condition specified in Section 6.2(e) has not been satisfied, Jersey
shall not be deemed to have committed a material breach of this Agreement as
specified in Section 7.3(d), but Jersey shall nonetheless in such case promptly
reimburse Interchange for all reasonable costs and expenses incurred by
Interchange for itself and on behalf of Bank in connection with this Agreement
and the transactions contemplated hereby (including legal and accounting fees
and disbursements of advisors) and such reimbursement shall be Interchange's and
Bank's exclusive remedy so long as (i) Jersey has used its best efforts to
obtain the fulfillment of the Section 6.2(e) Closing condition, and (ii) the
Closing does not occur on or before November 30, 1998 solely because the Section
6.2(e) Closing condition has not been satisfied. If Jersey fails to use its best
efforts to obtain the timely fulfillment of the 6.2(e) Closing condition, such
failure shall be deemed to be a material breach of this Agreement by Jersey. For
the purposes of this Section 7.3(e), best efforts shall mean timely distribution
of the Conversion Agreement to the Jersey Preferred Stockholders and timely
institution of litigation as long as such litigation is diligently prosecuted.

ARTICLE 7.4  Amendment.  This Agreement may be amended by mutual action taken by
the parties hereto at any time before or after adoption of this Agreement by the
stockholders of Jersey but, after any such adoption,  no amendment shall be made
which reduces or changes the amount or form of the consideration to be delivered
to the  shareholders of Jersey without the approval of such  stockholders.  This
Agreement may not be amended except by an instrument in writing signed on behalf
of Interchange and Jersey.

ARTICLE  7.5  Extension;  Waiver.  The  parties  may,  at any time  prior to the
Effective Time of the Merger,  extend the time for the performance of any of the
obligations or other acts of the other parties hereto; waive any inaccuracies in
the representations and warranties contained herein or in any document delivered
pursuant  thereto or waive  compliance  with any of the agreements or conditions
contained  herein.  Any agreement on the part of any party to any such extension
or waiver shall be valid only if set forth in an instrument in writing signed on
behalf of such party against which the waiver is sought to be enforced.

                                   ARTICLE 8

                                  MISCELLANEOUS

ARTICLE 8.1 Notices. All notices or other communications which are required or
permitted hereunder shall be in writing and sufficient if delivered personally
or sent by telecopier with confirming copy sent the same day by registered or
certified mail, postage prepaid, as follows:

                  If to Interchange:

                           Interchange Financial Services Corporation
                           Park 80 West, Plaza Two
                           Saddle Brook, New Jersey 07662
                           Attn.: Anthony S. Abbate, President & CEO

<PAGE>

                  With a copy to:

                           Norris, McLaughlin & Marcus, P.A.
                           721 Route 202-206
                           P.O. Box 1018
                           Somerville, New Jersey 08876
                           Attn.: Peter D. Hutcheon, Esq.

                  If to Jersey:

                           The Jersey Bank For Savings
                           2-8 South Kinderkamack Road
                           Montvale, New Jersey 07645-0333
                           Attn.: Clyde Britt, President & CEO

                  With a copy to:

                           Beattie Padovano
                           50 Chestnut Ridge Road
                           P.O. Box 244
                           Montvale, New Jersey 07645-0244
                           Attn: Adolph A. Romei, Esq.

                           Sills, Cummis, Zuckerman, Radin, Tischman, 
                              Epstein & Gross, P.A.
                           One Riverfront Plaza
                           Newark, New Jersey 07102-5400
                           Attn: Victor H. Boyajian, Esq.

or such other addresses as shall be furnished in writing by any party, and any
such notice or communication shall be deemed to have been given as of the date
so delivered or telecopied and mailed.

ARTICLE 8.2 Parties in Interest. This Agreement shall be binding upon and shall
inure to the benefit of the parties hereto and their respective successors and
permitted assigns. No assignment of this Agreement may be made except upon the
written consent of the other parties hereto. No person or entity shall be deemed
a third-party beneficiary under this Agreement, other than current and former
directors and officers of Jersey with respect to Section 5.12 hereof

ARTICLE 8.3 Entire  Agreement.  This  Agreement,  which  includes the Disclosure
Schedules  hereto and the other documents,  agreements and instruments  executed
and delivered  pursuant to or in connection  with this  Agreement,  contains the
entire  Agreement  between the parties  hereto with respect to the  transactions
contemplated   by  this  Agreement  and   supersedes  all  prior   negotiations,
arrangements or  understandings,  written or oral with respect  thereto,  except
that the  Confidentiality  Agreement dated November 3, 1997 between  Interchange
and Jersey  remains in effect until the first to occur of the Effective  Time or
the termination of this Agreement.

ARTICLE  8.4  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  all of which shall bc considered  one and the same  agreement and
each of which shall be deemed an original.

ARTICLE 8.5 Governing Law. This  Agreement  shall be governed by the laws of the
State of New Jersey, without giving effect to the principles of conflict of laws
thereof.

<PAGE>

ARTICLE 8.6 Descriptive Headings. The descriptive headings of this Agreement are
for convenience only and shall not control or affect the meaning or construction
of any provision of this Agreement.

      IN WITNESS WHEREOF, Interchange, Bank and Jersey have caused this
Agreement to be executed by their duly authorized officers as of the day and
year first above written and each of the directors of Jersey has joined in this
Agreement as set forth below.

ATTEST                                      INTERCHANGE FINANCIAL SERVICES
CORPORATION

/s/ Anthony Labozzetta                      /s/ Anthony S. Abbate
- -----------------------------               ------------------------------------
Anthony Labozzetta                          Anthony S. Abbate,
Secretary                                   President and CEO

ATTEST                                      THE JERSEY BANK FOR SAVINGS

/s/ William C. Ledgerwood                   /s/ Clyde Britt
- -----------------------------               ------------------------------------
William C. Ledgerwood                       Clyde Britt
Secretary                                   President and CEO

ATTEST                                      INTERCHANGE STATE BANK

/s/ Anthony Labozzetta                      /s/ Anthony S. Abbate
- -----------------------------               ------------------------------------
Anthony Labozzetta                          Anthony S. Abbate,
Secretary                                   President and CEO

<PAGE>

                             EXHIBIT A (page 1 of 1)

Jersey's Principal Office

2-8 South Kinderkamack Road
at Grand Avenue
Montvale, New Jersey 07645

Jersey's Branch Office

876 Kinderkamack Road
River Edge, New Jersey 07661



<PAGE>

                             EXHIBIT B (page 1 of 2)

Bank's Principal Office

Park 80 West -- Plaza Two
Saddle Brook, New Jersey 07663

Bank's Branch Offices (11)

1. 200 Floral Lane, Saddle Brook, New Jersey 07633

2. 444 Boulevard, Elmwood Park, New Jersey 07407

3. 784 Franklin Avenue, Franklin Lakes, New Jersey 07417

4. 351 Midland Avenue, Garfield, New Jersey 07026

5. 321 Broadway Plaza, Hillsdale, New Jersey 07642

6. 225 Main Street, Little Ferry, New Jersey 07643

7. 185 Garibaldi Avenue, Lodi, New Jersey 07644

8. 3 Post Road, Oakland, New Jersey 07436

9. 165 Kinderkamack Road, Park Ridge, New Jersey 07656

10. 250 West Passaic Street, Rochelle Park, New Jersey 07622

11. 590 Pascack Road, Washington Township, New Jersey 07675

Surviving Bank's Principal Office

Park 80 West -- Plaza Two
Saddle Brook, New Jersey 07663

Surviving Bank's Branch Offices (there will be 13 branch offices)

1. 200 Floral Lane, Saddle Brook, New Jersey 07633

2. 444 Boulevard, Elmwood Park, New Jersey 07407

3. 784 Franklin Avenue, Franklin Lakes, New Jersey 07417

4. 351 Midland Avenue, Garfield, New Jersey 07026

<PAGE>

                             EXHIBIT B (page 2 of 2)

5. 321 Broadway Plaza, Hillsdale, New Jersey 07642

6. 225 Main Street, Little Ferry, New Jersey 07643

7. 185 Garibaldi Avenue, Lodi, New Jersey 07644

8. 3 Post Road, Oakland, New Jersey 07436

9. 165 Kinderkamack Road, Park Ridge, New Jersey 07656

10. 250 West Passaic Street, Rochelle Park, New Jersey 07622

11. 590 Pascack Road, Washington Township, New Jersey 07675

12. 2-8 South Kinderkamack Road at Grand Avenue, Montvale, 
       New Jersey 07645- 0333

13. 876 Kinderkamack Road, River Edge, New Jersey 07661

Directors of the Surviving Bank

Anthony S. Abbate
Anthony D. Andora
Donald L. Correll
Anthony R. Coscia
John J. Eccleston
David R. Ficca
James E. Healey
Nicholas R. Marcalus
Eleanore S. Nissley
Jeremiah F. O'Connor
Robert P. Rittereiser
Benjamin Rosenzweig
Richard A. Gilsenan
Arthur R. Odabash

Officers of the Surviving Bank

Anthony S. Abbate, President and CEO
Frank R. Giancola, Senior Vice President, Operations
Anthony Labozzeta, Executive Vice President and CFO
Richard N. Latrenta, Senior Vice President, Retail Banking
Patricia Arnold, Senior Vice President, Commercial Banking

<PAGE>

                                    EXHIBIT C

                              Conversion Agreement

                                                            ______________, 1998

The Jersey Bank For Savings
2-8 South Kinderkamack Road
Montvale, New Jersey 07645

Gentlemen:

      Reference is made to (i) the Agreement and Plan of Merger, dated as of
January __, 1998 (the "Merger Agreement"), among Interchange Financial Services
Corporation ("Interchange"), Interchange State Bank ("Bank") and The Jersey Bank
For Savings ("Jersey"), pursuant to which Jersey will be merged into Bank (the
"Merger"); and (ii) the Certificate of Amendment to the Certificate of
Incorporation of Jersey filed with the New Jersey Department of Banking on May
14, 1993 (the "Amendment"), pursuant to which Jersey authorized the issuance of
the Jersey Preferred Stock (as such term is defined in the Merger Agreement).
All capitalized terms used herein, unless otherwise defined herein, shall have
the same meaning as if used in the Merger Agreement.

      The undersigned, a holder of record of ______________ shares of Jersey
Preferred Stock, who expects to derive substantial benefit from the Merger, in
order to induce Interchange, Bank and Jersey to consummate the Merger, hereby
agrees to convert each share of Jersey Preferred Stock into .8695 shares of
Jersey Common Stock.

      I understand that Jersey requires that I deliver this Agreement to
Interchange before the close of business on Friday, February 27, 1998.

      1. Agreement to Convert. Subject to Section 3 of this Agreement, pursuant
to and accordance with the Amendment, I agree that each of my shares of Jersey
Preferred Stock (except for shares of my Jersey Preferred Stock which I have
previously converted) shall immediately prior to the Effective Time
automatically be converted into .8695 shares of Jersey Common Stock. I
understand that I will not receive any fractional share resulting from such
conversion, but in lieu thereof, you will pay me a sum equal to the Average
Closing Price multiplied by such fraction of a whole share of Jersey Common
Stock.

      2. Representations Concerning this Agreement. I now hold and will continue
to hold (until my shares are converted hereunder) my shares of Jersey Preferred
Stock free and clear of any liens, encumbrances, charges, restrictions or rights
of third parties and my entering into and performance of this Agreement will not
violate or conflict with any other agreement, court order, instrument, judgment,
order or decree by which I or any of my shares of Jersey Preferred Stock are
bound.

      3. Right to Dissent. If I timely execute and deliver this Agreement to
Interchange, I will have a right to dissent to the consummation of the Merger
and receive a cash payment equal to the fair value of the shares of Jersey
Common Stock that I would receive under this Agreement. I understand that fair
value will be determined by an appraisal proceeding supervised by a court of
competent jurisdiction. I also understand that Jersey will deliver to me a copy
of the Proxy Statement\Prospectus when such Proxy Statement\Prospectus is
delivered to the Jersey Common Stockholders and that I will have adequate
opportunity to review the Proxy Statement\Prospectus prior to the expiration of
my right to dissent to the Merger and seek a cash payment for my shares. Unless
I waive my right to dissent and seek such cash

<PAGE>

payment, such right shall continue after the delivery of the Proxy/Statement
Prospectus and until the third day prior to the day fixed for the meeting of the
Jersey Common Stockholders to vote on the Merger, as set forth in the Proxy
Statement\Prospectus.

      4. Acknowledgment of Receipt of Information and Effect of Merger. I
acknowledge that I have received copies of and have read the Amendment and the
Merger Agreement, together with all exhibits and disclosure schedules attached
thereto. I also have received copies and read each of the following: the Annual
Report of Interchange on Form 10-K for the year ended December 31, 1996, the
Quarterly Reports on Form 10-Q for the Quarters ended March 31, June 30 and
September 30, 1997 and the Proxy Statement for the 1997 Annual Meeting of
Interchange. I have had adequate opportunity to consult with my advisers
concerning any questions I might have regarding the conversion of my shares of
Jersey Preferred Stock or the Merger and I understand that, at the Effective
Time, each share of Jersey Common Stock received from the conversion of my
shares of Jersey Preferred Stock shall be automatically converted into one (1)
share of Interchange Common Stock.

              _____________________________________________________
              (sign exactly the same as shares are held of record)

              Please print name:


<PAGE>

                                    EXHIBIT D

                                     OMITTED






                             STOCK OPTION AGREEMENT

      THIS STOCK OPTION AGREEMENT ("Agreement") dated as of January 27, 1998, is
by and between Interchange Financial Services Corporation, a New Jersey
corporation and registered bank holding company ("Interchange"), and The Jersey
Bank For Savings, a savings bank organized under the laws of New Jersey
("Jersey").

                                   BACKGROUND

1.  Interchange,  Interchange  State Bank ("Bank"),  and Jersey,  as of the date
hereof,  have  executed a definitive  agreement  and plan of merger (the "Merger
Agreement")  pursuant to which  Interchange will acquire Jersey through a merger
of Jersey with and into Bank (the "Merger").

2. As an inducement  to  Interchange  to enter into the Merger  Agreement and in
consideration  for such entry,  Jersey desires to grant to Interchange an option
to  purchase  authorized  but  unissued  shares of common  stock of Jersey in an
amount and on the terms and conditions hereinafter set forth.

                                    AGREEMENT

      In consideration of the foregoing and the mutual covenants and agreements
set forth herein and in the Merger Agreement, Interchange and Jersey, intending
to be legally bound hereby, agree:

1. Grant of Option. Subject to the terms and conditions set forth herein, Jersey
hereby grants to  Interchange  the option to purchase  126,950  shares of common
stock,  $5.00 par value (the "Common  Stock") of Jersey at a price of $18.75 per
share (the "Option  Price"),  on the terms and  conditions set forth herein (the
"Option"),  but in no event shall the number of shares of Common Stock for which
this Option is exercisable  exceed 19.9% of the issued and outstanding shares of
Common  Stock of Jersey after giving  effect to the  conversion  (whether or not
such  conversion has actually  occurred) of the  convertible  preferred stock of
Jersey  into  Common  Stock.  The  Common  Stock  subject  to the  Option  shall
hereinafter be referred to as the "Option Shares".

2. Exercise of Option. This Option shall not be exercisable until the occurrence
of a Triggering Event (as such term is hereinafter  defined).  Upon or after the
occurrence  of a  Triggering  Event  (as  such  term  is  hereinafter  defined),
Interchange  may exercise the Option,  in whole or in part,  at any time or from
time to time.

      The term "Triggering Event" means the occurrence of any of the following
events:

      A person or group (as such terms are defined in the Securities Exchange
Act of 1934, as amended (the "Exchange Act"), and the rules and regulations
thereunder) other than Interchange, Jersey or an affiliate of Interchange:

      a. acquires beneficial ownership (as such term is defined in Rule 13d-3 as
promulgated under the Exchange Act) of at least 15% of the then outstanding
shares of Common Stock;

      b. without the prior written consent of Interchange, enters into a letter
of intent or an agreement, whether oral or written, with Jersey pursuant to
which such person or any affiliate of such person would (i) merge or
consolidate, or enter into any similar transaction with Jersey, (ii) acquire all
or a significant 

<PAGE>

portion of the assets or liabilities of Jersey, or (iii) acquire beneficial
ownership of securities representing, or the right to acquire beneficial
ownership or to vote securities representing 15% or more of the then outstanding
shares of Common Stock;

      c. without the prior written consent of Interchange, makes a filing with
any bank regulatory authorities or publicly announces a bona fide proposal (a
"Proposal") for (i) any merger, consolidation or acquisition of all or a
significant portion of all the assets or liabilities of Jersey or any other
business combination involving Jersey, or (ii) a transaction involving the
transfer of beneficial ownership of securities representing, or the right to
acquire beneficial ownership or to vote securities representing, 15% or more of
the outstanding shares of Common Stock, and thereafter, if such Proposal has not
been Publicly Withdrawn (as such term is hereinafter defined) at least 15 days
prior to the meeting of stockholders of Jersey called to vote on the Merger and
Jersey's stockholders fail to approve the Merger by the vote required by
applicable law at the meeting of stockholders called for such purpose;

      d. makes a bona fide Proposal and thereafter, but before such Proposal has
been Publicly  Withdrawn,  Jersey willfully takes any action in any manner which
would  materially  interfere  with its  ability  to  consummate  the  Merger  or
materially reduce the value of the transaction to Interchange; or

      e.  which is the  holder of more  than 10% of the  Common  Stock  solicits
proxies in opposition to approval of the Merger.

      The term "Triggering Event" also means the taking of any direct or
indirect action by Jersey or any of its directors, officers or agents to invite,
encourage or solicit any proposal which has as its purpose a tender offer for
shares of Common Stock, a merger, consolidation, plan of exchange, plan of
acquisition or reorganization of Jersey, or a sale of shares of Common Stock or
any significant portion of its assets or liabilities comparable to those set
forth in (a)-(e) above. If more than one of the transactions giving rise to a
Triggering Event under this Section is undertaken or effected, then all such
transactions shall give rise only to one Triggering Event.

      The term "significant portion" means 20% of the assets or liabilities of
Jersey.

      "Publicly Withdrawn", for purposes of clauses (c) and (d) above, shall
mean an unconditional bona fide withdrawal of the Proposal coupled with a public
announcement of no further interest in pursuing such Proposal or in acquiring
any controlling influence over Jersey or in soliciting or inducing any other
person (other than Interchange or any affiliate) to do so.

      Notwithstanding the foregoing, the Option may not be exercised at any time
(i) in the absence of any required governmental or regulatory approval or
consent necessary for Jersey to issue the Option Shares or Interchange to
exercise the Option or prior to the expiration or termination of any waiting
period required by law, or (ii) so long as any injunction or other order, decree
or ruling issued by any federal or state court of competent jurisdiction is in
effect which prohibits the sale or delivery of the Option Shares.

      Jersey shall notify Interchange promptly in writing of the occurrence of
any Triggering Event known to it, it being understood that the giving of such
notice by Jersey shall not be a condition to the right of Interchange to
exercise the Option. Jersey will not take any action which would have the effect
of preventing or disabling Jersey from delivering the Option Shares to
Interchange upon exercise of the Option or otherwise performing its obligations
under this Agreement.

      In the event Interchange wishes to exercise the Option, Interchange shall
send a written notice to Jersey (the date of which is hereinafter referred to as
the "Notice Date") specifying the total number 

<PAGE>

of Option Shares it wishes to purchase and a place and date for the closing of
such a purchase (a "Closing"); provided, however, that a Closing shall not occur
prior to two days after the later of receipt of any necessary regulatory
approvals and the expiration of any legally required notice or waiting period,
if any.

3. Payment and Delivery of Certificates. At any Closing hereunder (a)
Interchange will make payment to Jersey of the aggregate price for the Option
Shares so purchased by wire transfer of immediately available funds to an
account designated by Jersey, (b) Jersey will deliver to Interchange a stock
certificate or certificates representing the number of Option Shares so
purchased, free and clear of all liens, claims, charges and encumbrances of any
kind or nature whatsoever created by or through Jersey, registered in the name
of Interchange or its designee, in such denominations as were specified by
Interchange in its notice of exercise and, if necessary, bearing a legend as set
forth below and (c) Interchange shall pay any transfer or other taxes required
by reason of the issuance of the Option Shares so purchased.

      If required under applicable federal securities laws, a legend will be
placed on each stock certificate evidencing Option Shares issued pursuant to
this Agreement, which legend will read substantially as follows:

      The shares of stock evidenced by this certificate have not been registered
for sale under the Securities Act of 1933 (the "1933 Act"). These shares may not
be sold, transferred or otherwise disposed of unless a registration statement
with respect to the sale of such shares has been filed under the 1933 Act and
declared effective or, in the opinion of counsel reasonably acceptable to
Jersey, said transfer would be exempt from registration under the provisions of
the 1933 Act and the regulations promulgated thereunder.

No such legend shall be required if a registration statement is filed and
declared effective under Section 4 hereof.

4. Registration Rights. Upon or after the occurrence of a Triggering Event and
upon receipt of a written request from Interchange, Jersey shall, if necessary
for the resale of the Option or the Option Shares by Interchange, prepare and
file a registration statement with the Securities and Exchange Commission
("SEC"), the Federal Deposit Insurance Corporation ("FDIC") and any state
securities bureau, covering the Option and such number of Option Shares as
Interchange shall specify in its request, and Jersey shall use its best efforts
to cause such registration statement to be declared effective in order to permit
the sale or other disposition of the Option and the Option Shares, provided that
Interchange shall in no event have the right to have more than one such
registration statement become effective; for the purposes of the foregoing it
shall not be necessary for the resale of the Option or the Option Shares by
Interchange to register (i) with the SEC unless Jersey is required to file
reports with the SEC under the 1934 Act; (ii) with the FDIC, unless the FDIC
requires such registration and no exemption is available; or (iii) with any
state securities bureau, unless the law of such state requires such registration
and no exemption is available.

      In connection with such filing, Jersey shall use its best efforts to cause
to be delivered to Interchange such certificates, opinions, accountant's letters
and other documents as Interchange shall reasonably request and as are
customarily provided in connection with registrations of securities under the
Securities Act of 1933, as amended. All expenses incurred by Jersey in complying
with the provisions of this Section 4, including without limitation, all
registration and filing fees, printing expenses, fees and disbursements of
counsel for Jersey and blue sky fees and expenses shall be paid by Jersey.
Underwriting discounts and commissions to brokers and dealers relating to the
Option Shares, fees and disbursements of counsel to Interchange and any other
expenses incurred by Interchange in connection with such registration shall be
borne by Interchange. In connection with such filing, Jersey shall indemnify and
hold harmless Interchange against any losses, claims, damages or liabilities,
joint or several, to which Interchange may 

<PAGE>

become subject, insofar as such losses, claims, damages or liabilities (or
actions in respect thereof) arise out of or are based upon any untrue statement
or alleged untrue statement of any material fact contained in any preliminary or
final registration statement or any amendment or supplement thereto, or arise
out of a material fact required to be stated therein or necessary to make the
statements therein not misleading; and Jersey will reimburse Interchange for any
reasonable legal or other expense reasonably incurred by Interchange in
connection with investigating or defending any such loss, claim, damage,
liability or action; provided, however, that Jersey will not be liable in any
case to the extent that any such loss, claim, damage or liability arises out of
or is based upon an untrue statement or alleged untrue statement or omission or
alleged omission made in such preliminary or final registration statement or
such amendment or supplement thereto in reliance upon and in conformity with
written information furnished by or on behalf of Interchange specifically for
use in the preparation thereof. Interchange will indemnify and hold harmless
Jersey to the same extent as set forth in the immediately preceding sentence but
only with reference to written information specifically furnished by or on
behalf of Interchange for use in the preparation of such preliminary or final
registration statement or such amendment or supplement thereto; and Interchange
will reimburse Jersey for any legal or other expense reasonably incurred by
Jersey in connection with investigating or defending any such loss, claim,
damage, liability or action.

5. Required Repurchase of Shares. Upon or after the occurrence of a Triggering
Event described in Section 2(b) of this Agreement, then in lieu of a written
request from Interchange under Section 4 hereof, Interchange may request in
writing that Jersey repurchase the Option Shares. Promptly upon receipt of such
request Jersey shall repurchase the Option Shares from Interchange at the price
per Option Share equal to the highest of the following: (i) the highest price
paid for any share of Common Stock in a Triggering Event, (ii) the highest price
per share proposed to be paid for or realized by the shareholders in any
Triggering Event, including any Proposal, (iii) the highest price to be paid for
Jersey in any Proposal divided by the number of shares of Common Stock of Jersey
outstanding at the time the Proposal is made (but not including the Option
Shares), or (iv) the average of the highest bid price per share quoted by a
market maker of Common Stock (after selecting from among the market makers the
highest price per share for the Common Stock quoted for that day) during the
first ten days immediately following the Triggering Event.

6. Adjustment Upon Changes in Capitalization. In the event of any change in the
Common Stock by reason of stock dividends, split-ups, mergers,
recapitalizations, combinations, conversions, exchanges of shares or the like,
then the number and kind of Option Shares and the Option Price shall be
appropriately adjusted.

      In the event any capital reorganization or reclassification of the Common
Stock, or any consolidation, merger or similar transaction of Jersey with
another entity, or in the event any sale of all or substantially all of the
assets of Jersey shall be effected in such a way that the holders of Common
Stock shall be entitled to receive stock, securities or assets with respect to
or in exchange for Common Stock, then, as a condition of such reorganization,
reclassification, consolidation, merger or sale, lawful and adequate provisions
(in form reasonably satisfactory to the holder hereof) shall be made whereby the
holder hereof shall thereafter have the right to purchase and receive upon the
basis and upon the terms and conditions specified herein and in lieu of the
Common Stock immediately theretofore purchasable and receivable upon exercise of
the rights represented by this Option, such shares of stock, securities or
assets as may be issued or payable with respect to or in exchange for the number
of shares of Common Stock immediately theretofore purchasable and receivable
upon exercise of the rights represented by this Option had such reorganization,
reclassification, consolidation, merger or sale not taken place; provided,
however, that if such transaction results in the holders of Common Stock
receiving only cash, the holder hereof shall be paid the difference between the
Option Price and such cash consideration without the need to exercise the
Option.

<PAGE>

7. Filings and Consents. Each of Interchange and Jersey will use its best
efforts to make all filings with, and to obtain consents of, all third parties
and governmental authorities necessary to the consummation of the transactions
contemplated by this Agreement.

      Exercise of the Option herein provided shall be subject to compliance with
all applicable laws including, in the event Interchange is the holder hereof,
approval of the Board of Governors of the Federal Reserve System and Jersey
agrees to cooperate with and furnish to the holder hereof such information and
documents as may be reasonably required to secure such approvals.

8. Representations and Warranties of Jersey. Jersey hereby represents and
warrants to Interchange as follows:

a. Due Authorization. Jersey has full corporate power and authority to execute,
deliver and perform this Agreement and all corporate action necessary for
execution, delivery and performance of this Agreement has been duly taken by
Jersey.

b. Authorized Shares. Jersey has taken and, as long as the Option is
outstanding, will take all necessary corporate action to authorize and reserve
for issuance all shares of Common Stock that may be issued pursuant to any
exercise of the Option.

c. No Conflicts. Neither the execution and delivery of this Agreement nor
consummation of the transactions contemplated hereby (assuming all appropriate
regulatory approvals) will violate or result in any violation or default of or
be in conflict with or constitute a default under any term of the certificate of
incorporation or by-laws of Jersey or any material agreement, instrument,
judgment, decree, statute, rule or order applicable to Jersey.

9. Representations and Warranties of Interchange. Interchange hereby represents
and warrants to Jersey as follows:

a. Due Authorization. Interchange has full corporate power and authority to
execute, deliver and perform this Agreement and all corporate action necessary
for execution, delivery and performance of this Agreement has been duly taken by
Interchange.

b. No Conflicts. Neither the execution and delivery of this Agreement nor
consummation of the transactions contemplated hereby (assuming all appropriate
regulatory approvals) will violate or result in any violation or default of or
be in conflict with or constitute a default under any term of the certificate of
incorporation or by-laws of Interchange or a material default under any term of
any agreement, instrument, judgment, decree, statute, rule or order applicable
to Interchange.

10. Specific Performance. The parties hereto acknowledge that damages would be
an inadequate remedy for a breach of this Agreement and that the obligations of
the parties hereto shall be specifically enforceable. Notwithstanding the
foregoing, Interchange shall have the right to seek money damages against Jersey
for a breach of this Agreement, except that any damage award shall be subject to
the provisions of Section 7.3(d) of the Merger Agreement.

11. Entire Agreement. This Agreement constitutes the entire agreement between
the parties with respect to the subject matter hereof and supersedes all other
prior agreements and understandings, both written and oral, among the parties or
any of them with respect to the subject matter hereof.

<PAGE>

12. Assignment or Transfer. Interchange may not sell, assign or otherwise
transfer its rights and obligations hereunder, in whole or in part, to any
person or group of persons other than to an affiliate of Interchange, except
upon or after the occurrence of a Triggering Event. Interchange represents that
it is acquiring the Option for Interchange's own account and not with a view to
or for sale in connection with any distribution of the Option or the Option
Shares. Interchange shall have the right to assign this Agreement to any party
it selects after the occurrence of a Triggering Event.

13. Amendment of Agreement. By mutual consent of the parties hereto, this
Agreement may be amended in writing at any time, for the purpose of facilitating
performance hereunder or to comply with any applicable regulation of any
governmental authority or any applicable order of any court or for any other
purpose.

14. Validity. The invalidity or unenforceability of any provision of this
Agreement shall not affect the validity or enforceability of any other
provisions of this Agreement, which shall remain in full force and effect.

15. Notices. All notices, requests, consents and other communications required
or permitted hereunder shall be in writing and shall be deemed to have been duly
given when delivered personally, by express service, cable, telegram or telex,
or by registered or certified mail (postage prepaid, return receipt requested)
to the respective parties as follows:

                  If to Interchange:

                           Interchange Financial Services Corporation
                           Park 80 West, Plaza Two
                           Saddle Brook, New Jersey 07662
                           Attn.: Anthony S. Abbate, President and CEO

                  With a copy to:

                           Norris, McLaughlin & Marcus, P.A.
                           721 Route 202-206
                           P.O. Box 1018
                           Somerville, New Jersey 08876
                           Attn.: Peter D. Hutcheon, Esq.

                  If to Jersey:

                           The Jersey Bank For Savings
                           208 South Kinderkamack Road
                           Montvale, New Jersey 07645-0333
                           Attn.: Clyde Britt, President and CEO

                  With a copy to:

                           Beattie Padovano
                           50 Chestnut Ridge Road
                           P.O. Box 244
                           Montvale, New Jersey 07645-0244
                           Attn: Adolph A. Romei, Esq.

<PAGE>

                           Sills, Cummis, Zuckerman, Radin, Tischman, 
                              Epstein & Gross, P.A.
                           One Riverfront Plaza
                           Newark, New Jersey 07102-5400
                           Attn: Victor H. Boyajian, Esq.

or to such other address as the person to whom notice is to be given may have
previously furnished to the others in writing in the manner set forth above
(provided that notice of any change of address shall be effective only upon
receipt thereof).

16. Governing Law. This Agreement shall be governed by and construed in
accordance with the laws of the State of New Jersey.

17. Captions. The captions in the Agreement are inserted for convenience and
reference purposes, and shall not limit or otherwise affect any of the terms or
provisions hereof.

18. Waivers and Extensions. The parties hereto may, by mutual consent, extend
the time for performance of any of the obligations or acts of either party
hereto. Each party may waive (i) compliance with any of the covenants of the
other party contained in this Agreement and/or (ii) the other party's
performance of any of its obligations set forth in this Agreement.

19. Parties in Interest. This Agreement shall be binding upon and inure solely
to the benefit of each party hereto, and nothing in this Agreement, express or
implied, is intended to confer upon any other person any rights or remedies of
any nature whatsoever under or by reason of this Agreement, except as provided
in Section 10 permitting Interchange to assign its rights and obligations
hereunder.

20. Counterparts. This Agreement may be executed in two or more counterparts,
each of which shall be deemed to be an original, but all of which shall
constitute one and the same agreement.



<PAGE>

21. Termination. This Agreement shall terminate and be of no further force or
effect upon the earlier to occur of either the termination of the Merger
Agreement as provided therein or the consummation of the transaction
contemplated by the Merger Agreement; provided, however, that if termination of
the Merger Agreement occurs after the occurrence of a Triggering Event (as
defined in Section 2 hereof), this Agreement shall terminate 18 months following
the date of the termination of the Merger Agreement.

22. Expenses. Except as more particularly provided in Section 4 hereof with
respect to certain expenses in connection with the registration of the Option or
the Option Shares, each of the parties hereto shall bear and pay all costs and
expenses incurred by it or on its behalf in connection with the transactions
contemplated hereunder, including fees and expenses of its own financial
consultants, investment bankers, accountants and counsel.

      IN WITNESS WHEREOF, each of the parties hereto, pursuant to resolutions
adopted by its Board of Directors has caused this Agreement to be executed by
its duly authorized officer all as of the day and year first above written.

                                               THE JERSEY BANK FOR SAVINGS

                                               By: /s/ Clyde Britt
                                                  ------------------------------
                                                    Clyde Britt,
                                                    President & CEO


                                               INTERCHANGE FINANCIAL SERVICES
                                               CORPORATION

                                               By: /s/ Anthony S. Abbate
                                                  ------------------------------
                                                    Anthony S. Abbate,
                                                    President & CEO



Exhibit 11.  Statement re computation of per share earnings

<TABLE>
<CAPTION>
                        ------------------------------------------------------------------------------------------------------------
                                                                      Quarter Ended
                        ------------------------------------------------------------------------------------------------------------
                               March 31, 1997           June 30, 1997            September 30, 1997         December 31, 1997
                        -------------------------  -------------------------  -------------------------  ------------------------
                                Weighted    Per            Weighted    Per            Weighted    Per             Weighted    Per
                                 Average   Share           Average    Share            Average   Share            Average    Share
                        Income   Shares    Amount  Income   Shares   Amount   Income   Shares   Amount   Income    Shares   Amount
                        ------- --------- -------  ------  --------  ------   ------  --------  ------   ------   --------  ------
<S>                     <C>        <C>      <C>    <C>        <C>     <C>     <C>        <C>     <C>     <C>         <C>      <C>  
Basic Earnings per
   Common Share
Income available to
   common shareholders  $2,054     4,262    $0.48  $1,921     4,317   $0.44   $1,804     4,225   $0.43   $1,777      4,226    $0.42
                                            =====                     =====                      =====                        =====
Effect of Dilutive 
   Shares
Options issued to
   management             --          49             --          54             --          57             --           52
                        ------     -----          -------     -----           ------   -------           ------      -----

Diluted Earnings per
   Common Share         $2,054     4,311    $0.47  $1,921     4,371   $0.44   $1,804     4,282   $0.42   $1,777      4,278    $0.42
                        ======     =====    =====  ======     =====   =====   ======     =====   =====   ======      =====    =====

<CAPTION>
                        ------------------------------------------------------------------------------------------------------------
                                                                          Quarter Ended
                        ------------------------------------------------------------------------------------------------------------
                             March 31, 1996              June 30, 1996           September 30, 1996          December 31, 1996
                        -------------------------  -------------------------  -------------------------  --------------------------
                                Weighted    Per            Weighted    Per            Weighted    Per             Weighted    Per
                                 Average   Share           Average    Share            Average   Share            Average    Share
                        Income   Shares    Amount  Income   Shares   Amount   Income   Shares   Amount   Income    Shares   Amount
                        ------- --------- -------  ------  --------  ------   ------  --------  ------   ------   --------  -------
<S>                     <C>        <C>      <C>    <C>        <C>     <C>     <C>        <C>     <C>     <C>         <C>      <C>  
Basic Earnings per
   Common Share
Income available to
   common shareholders  $1,612     4,251    $0.38  $1,478     4,259   $0.35   $1,288     4,259   $0.30   $2,041      4,259    $0.48
                                            =====                     =====                      =====                        =====
Effect of Dilutive 
   Shares
Options issued to
   management             --          32             --          28             --          29             --           39
                        ------     -----           ------     -----           ------     -----           ------      -----         
Diluted Earnings per
   Common Share         $1,612     4,283    $0.38  $1,478     4,287   $0.34   $1,288     4,288   $0.30   $2,041      4,298    $0.48
                        ======     =====    =====  ======     =====   =====   ======     =====   =====   ======      =====    =====
</TABLE>

                             ----------------------------
                                     Year Ended
                             ----------------------------
                                  December 31, 1995
                              ---------------------------
                                      Weighted    Per
                                       Average   Share
                              Income   Shares    Amount
                              ---------------------------
Basic Earnings per           
   Common Share              
Income available to          
   common shareholders        $6,280
Less:  preferred stock       
   dividends                      85
                              ------
Basic Earnings per           
   Common Share              
Income available to          
   common shareholders        $6,195     4,248    $1.46
                                                  -----
Effect of Dilutive Shares
Options issued to            
   management                   --          27
                              ------     -----
Diluted Earnings per         
   Common Share               $6,195     4,275    $1.45
                              ======     =====    =====
                        


Exhibit 21.  Subsidiaries of the Registrant

      Interchange State Bank, Washington Interchange Corporation and Cloverleaf
Mortgage Company, Inc., incorporated in New Jersey, are wholly owned
subsidiaries of the Registrant.



Exhibit 23.  Independent Auditor's Consent

      We consent to the incorporation by reference in Amendment No. 1 to
Registration Statement No. 33-82530 of Interchange Financial Services
Corporation of our report dated January 21, 1998, appearing in this Annual
Report on Form 10-K of Interchange Financial Services Corporation for the year
ended December 31, 1997.

Parsippany, New Jersey
March 27, 1998


<TABLE> <S> <C>

<ARTICLE>                                           9
<MULTIPLIER>                                    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-Mos
<FISCAL-YEAR-END>                         Dec-31-1997
<PERIOD-END>                              Dec-31-1997
<CASH>                                          7,575
<INT-BEARING-DEPOSITS>                         10,222
<FED-FUNDS-SOLD>                                8,400
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                    61,257
<INVESTMENTS-CARRYING>                         46,370
<INVESTMENTS-MARKET>                           46,786
<LOANS>                                       401,854
<ALLOWANCE>                                     4,893
<TOTAL-ASSETS>                                548,037
<DEPOSITS>                                    470,693
<SHORT-TERM>                                   13,027
<LIABILITIES-OTHER>                             4,668
<LONG-TERM>                                     9,879
<COMMON>                                        4,811
                               0
                                         0
<OTHER-SE>                                     44,959
<TOTAL-LIABILITIES-AND-EQUITY>                548,037
<INTEREST-LOAN>                                32,609
<INTEREST-INVEST>                               7,036
<INTEREST-OTHER>                                  530
<INTEREST-TOTAL>                               40,175
<INTEREST-DEPOSIT>                             14,210
<INTEREST-EXPENSE>                              1,323
<INTEREST-INCOME-NET>                          24,642
<LOAN-LOSSES>                                   1,630
<SECURITIES-GAINS>                                  0
<EXPENSE-OTHER>                                15,984
<INCOME-PRETAX>                                11,624
<INCOME-PRE-EXTRAORDINARY>                     11,624
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    7,556
<EPS-PRIMARY>                                    1.77
<EPS-DILUTED>                                    1.75
<YIELD-ACTUAL>                                   4.80
<LOANS-NON>                                     1,514
<LOANS-PAST>                                      141
<LOANS-TROUBLED>                                  573
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                3,653
<CHARGE-OFFS>                                     573
<RECOVERIES>                                      183
<ALLOWANCE-CLOSE>                               4,893
<ALLOWANCE-DOMESTIC>                            4,893
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                           829
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission