PACIFIC BELL
10-Q, 1994-11-14
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: PACIFIC ENTERPRISES INC, 10-Q, 1994-11-14
Next: PAINE WEBBER GROUP INC, 10-Q, 1994-11-14

































































                                    <PAGE>

                                   FORM 10-Q


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549


          (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934


               For the quarterly period ended September 30, 1994


                                      OR


         ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number 1-1414


                                 PACIFIC BELL


                        I.R.S. Employer No. 94-0745535


                           A California Corporation


          140 New Montgomery Street, San Francisco, California 94105


                     Telephone - Area Code (415) 542-9000


Indicate  by  check mark  whether  the registrant  (1)  has filed  all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during the  preceding 12  months (or  for such  shorter period  that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X    No    .
                                               ---      ---

       At October 31, 1994, 224,504,982 common shares were outstanding.


THE REGISTRANT, A WHOLLY OWNED SUBSIDIARY OF PACIFIC  TELESIS GROUP, MEETS THE
CONDITIONS  SET FORTH  IN GENERAL  INSTRUCTION H(1)(a)  AND (b) OF   FORM 10-Q
AND IS THEREFORE FILING  THIS FORM WITH REDUCED DISCLOSURE  FORMAT PURSUANT TO
GENERAL INSTRUCTION H(2).













                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES

                               TABLE OF CONTENTS






                                                                     Page
PART I.  FINANCIAL INFORMATION                                      Number
- ------------------------------                                      ------

Item 1.  Financial Statements

           Review Report of Independent Accountants ..............       3

           Condensed Consolidated Statements of Income ...........       4

           Condensed Consolidated Balance Sheets .................       5

           Condensed Consolidated Statements of Shareowner's
              Equity..............................................       6

           Condensed Consolidated Statements of Cash Flows .......       7

           Notes to Condensed Consolidated Financial Statements ..       9

Item 2.  Management's Discussion and Analysis of Results of
           Operations ............................................      13


PART II.  OTHER INFORMATION
- ---------------------------

Item 6.  Exhibits and Reports on Form 8-K ........................      24

SIGNATURE ........................................................      25
- ---------


















                                       2








                                    <PAGE>

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements




                   REVIEW REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareowner of Pacific Bell:

We have  reviewed the  accompanying condensed  consolidated  balance sheet  of
Pacific Bell  and  Subsidiaries as  of  September 30,  1994,  and the  related
condensed  consolidated  statements of  income for  the three-  and nine-month
periods  ended September  30, 1994  and 1993,  and the  condensed consolidated
statements  of shareowner's equity and  cash flows for  the nine-month periods
ended September  30,  1994 and  1993.    These financial  statements  are  the
responsibility of the Company's management.

We  conducted our  review  in accordance  with  standards established  by  the
American  Institute  of Certified  Public Accountants.    A review  of interim
financial  information  consists  principally  of  applying analytical  review
procedures to financial data  and making inquiries of persons  responsible for
financial and accounting  matters.  It is substantially less  in scope than an
audit  conducted in accordance with generally accepted auditing standards, the
objective of which  is the  expression of an  opinion regarding the  financial
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based  on our  review, we  are not  aware of  any material  modifications that
should be made to the accompanying condensed consolidated financial statements
for them to be in conformity with generally accepted accounting principles.

We have  previously audited, in  accordance with  generally accepted  auditing
standards,  the consolidated balance sheet of Pacific Bell and Subsidiaries as
of  December  31, 1993,  and the  related  consolidated statements  of income,
shareowner's  equity, and  cash flows for  the year then  ended (not presented
herein); and  in our report dated  March 3, 1994, we  expressed an unqualified
opinion  on  those consolidated  financial statements.    In our  opinion, the
information set forth in the accompanying condensed consolidated balance sheet
as  of  December 31,  1993, is  fairly stated,  in  all material  respects, in
relation to the consolidated balance sheet from which it has been derived.





Coopers & Lybrand L.L.P.

San Francisco, California
November 14, 1994







                                       3








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)
                               For the 3 Months Ended  For the 9 Months Ended
                                    September 30,           September 30,
                               ----------------------  ----------------------
(Dollars in millions)              1994      1993          1994      1993
- -----------------------------------------------------------------------------
OPERATING REVENUES:
Local service .................   $  858    $  863       $ 2,525   $ 2,561
Network access
  Interstate ..................      387       404         1,171     1,188
  Intrastate ..................      191       174           532       505
Toll service ..................      491       512         1,485     1,535
Other .........................      358       343         1,028     1,019
Less: Provision for
         uncollectibles .......       39        45           115       120
                                 --------  --------      --------  --------
Total Operating Revenues ......    2,246     2,251         6,626     6,688
                                 --------  --------      --------  --------
OPERATING EXPENSES:
Cost of products and services..      468       476         1,415     1,468
Customer operations and
  selling expense .............      452       456         1,335     1,324
General, administrative, and
  other expense ...............      257       313           793       913
Depreciation and amortization..      444       422         1,312     1,277
                                 --------  --------      --------  --------
Total Operating Expenses ......    1,621     1,667         4,855     4,982
                                 --------  --------      --------  --------
Net Operating Revenues ........      625       584         1,771     1,706
                                 --------  --------      --------  --------
OPERATING TAXES:
Income taxes ..................      187       180           489       484
Other taxes ...................       45        43           135       137
                                 --------  --------      --------  --------
Total Operating Taxes .........      232       223           624       621
                                 --------  --------      --------  --------
OPERATING INCOME ..............      393       361         1,147     1,085
                                 --------  --------      --------  --------
Other Income (Expense).........        2         3             1         7
                                 --------  --------      --------  --------
Income before interest expense
  and cumulative effect of change
  in accounting principle.....       395       364         1,148     1,092
Interest expense..............       103       107           324       328
                                 --------  --------      --------  --------
Income before cumulative
  effect of change in
  accounting principles.......       292       257           824       764
Cumulative effect of change
  in accounting principle.....        -         -             -       (148)
                                 --------  --------      --------  --------
NET INCOME ...................    $  292    $  257        $  824    $  616
                                 ========  ========      ========  ========
The  accompanying Notes  are an  integral part  of the  Condensed Consolidated
Financial Statements.
                                       4








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS


                                              September 30,    December 31,
(Dollars in millions)                              1994           1993
- ---------------------------------------------------------------------------
ASSETS                                          (Unaudited)

Cash and cash equivalents ..................... $     45       $     57
Accounts receivable - (net of allowances for
  uncollectibles of $143 and $136 in 1994 and
  1993, respectively) .........................    1,539          1,518
Prepaid expenses and other current assets .....      843            862
                                               ------------   ------------
Total current assets ..........................    2,427          2,437
                                               ------------   ------------

Property, plant, and equipment - at cost.......   25,905         25,660
  Less:  accumulated depreciation .............   10,174          9,708
                                               ------------   ------------
Property, plant, and equipment - net ..........   15,731         15,952
                                               ------------   ------------
Deferred charges and other noncurrent assets ..    1,014            989
                                               ------------   ------------
TOTAL ASSETS .................................. $ 19,172       $  19,378
                                               ============   ============

LIABILITIES AND SHAREOWNER'S EQUITY

Accounts payable .............................. $  1,253       $   1,255
Debt maturing within one year .................      221             542
Other current liabilities .....................    1,206           1,136
                                               ------------   ------------
Total current liabilities .....................    2,680           2,933
                                               ------------   ------------
Long-term obligations .........................    4,749           4,753
                                               ------------   ------------
Deferred income taxes .........................    2,280           2,280
                                               ------------   ------------
Other noncurrent liabilities and
  deferred credits ............................    3,235           3,258

                                               ------------   ------------

Commitments and Contingencies (Note B)

Total shareowner's equity .....................    6,228           6,154
                                               ------------   ------------
TOTAL LIABILITIES AND SHAREOWNER'S EQUITY ..... $ 19,172       $  19,378
                                               ============   ============


The  accompanying Notes  are an  integral part  of the  Condensed Consolidated
Financial Statements.



                                       5








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF SHAREOWNER'S EQUITY
                                  (Unaudited)


                                                   For the 9 Months Ended
                                                        September 30,
                                                   ----------------------
(Dollars in millions)                                  1994        1993
- -------------------------------------------------------------------------

COMMON STOCK
Balance at beginning of period .................     $  225      $  225
                                                   ---------    ---------
Balance at end of period .......................        225         225
                                                   ---------    ---------


ADDITIONAL PAID-IN CAPITAL
Balance at beginning of period .................      5,168       5,168
Other changes                                             1          -
                                                   ---------    ---------
Balance at end of period .......................      5,169       5,168
                                                   ---------    ---------



REINVESTED EARNINGS
Balance at beginning of period .................        761       1,898
Net income .....................................        824         616
Common dividends declared ......................       (747)       (747)
Minimum pension liability adjustment............         (4)         -
                                                   ---------    ---------
Balance at end of period .......................        834       1,767
                                                   ---------    ---------


TOTAL SHAREOWNER'S EQUITY ......................     $6,228      $7,160
                                                   =========    =========

The  accompanying Notes  are an  integral part  of the  Condensed Consolidated
Financial Statements.















                                       6








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                                     For the 9 Months Ended
                                                          September 30,
                                                     ----------------------
(Dollars in millions)                                    1994      1993
- ---------------------------------------------------------------------------
CASH FROM (USED FOR) OPERATING ACTIVITIES
Net Income .......................................... $   824    $  616
Adjustments to reconcile net income for items
  currently not affecting operating cash flows:
    Cumulative effect of accounting change...........       -       148
    Depreciation and amortization ...................   1,312     1,277
    Deferred income taxes ...........................     (23)       71
    Unamortized investment tax credits ..............     (49)      (35)
    Allowance for funds used during construction ....     (22)      (26)
    Changes in operating assets and liabilities:
      Accounts receivable ...........................      (4)      (80)
      Prepaid expenses and other current assets .....      16         5
      Deferred charges and other noncurrent assets...     (16)       57
      Accounts payable ..............................     (18)      (79)
      Other current liabilities .....................      68        62
      Noncurrent liabilities and deferred credits ...      26      (121)
    Other adjustments, net ..........................       6        21
                                                     ---------   ---------
    Cash from operating activities ..................   2,120     1,916
                                                     ---------   ---------
CASH FROM (USED FOR) INVESTING ACTIVITIES
Additions to property, plant, and equipment, net ....  (1,041)   (1,248)
Other investing activities, net .....................     (11)        2
                                                     ---------   ---------
Cash used for investing activities ..................  (1,052)   (1,246)
                                                     ---------   ---------
CASH FROM (USED FOR) FINANCING ACTIVITIES
Proceeds from issuance of long-term debt ............      -      2,100
Retirements of long-term debt .......................      -     (2,075)
Dividends paid ......................................    (747)     (747)
Increase (decrease) in short-term borrowings, net ...    (331)      179
Principal payments under capital lease obligations ..      (3)       (4)
Other financing activities, net .....................       1      (128)
                                                     ---------   ---------
Cash used for financing activities ..................  (1,080)     (675)
                                                     ---------   ---------
Increase(decrease) in cash and cash equivalents .....     (12)       (5)
Cash and cash equivalents at January 1 ..............      57        57
                                                     ---------   ---------
Cash and cash equivalents at September 30............ $    45    $   52
                                                     =========   =========








                                       7








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
                                                     For the 9 Months Ended
                                                          September 30,
                                                     ----------------------

                                                         1994       1993
- ---------------------------------------------------------------------------
  Cash payments for:
    Interest ........................................ $   315     $  497
    Income taxes .................................... $   540     $  499
- ---------------------------------------------------------------------------
The  accompanying Notes  are an  integral part  of the  Condensed Consolidated
Financial Statements.










































                                       8








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


A.  BASIS OF PRESENTATION

    The Condensed  Consolidated Financial  Statements include the  accounts of
    Pacific Bell  and its  wholly owned  subsidiaries, Pacific  Bell Directory
    ("Directory"),  Pacific Bell  Information  Services ("PBIS"),  and Pacific
    Bell Mobile  Services ("PBMS"), hereinafter referred to  as the "Company."
    All   significant  intercompany   balances  and  transactions   have  been
    eliminated.

    The  Condensed Consolidated  Financial  Statements have  been prepared  in
    accordance with the rules  and regulations of the Securities  and Exchange
    Commission  (the  "SEC")  applicable  to  interim  financial  information.
    Certain  information  and  footnote   disclosures  included  in  financial
    statements prepared  in  accordance  with  generally  accepted  accounting
    principles have  been condensed  or  omitted in  these interim  statements
    pursuant  to such SEC rules  and regulations.   Management recommends that
    these interim financial statements be read in conjunction with the audited
    consolidated  financial  statements  and  notes thereto  included  in  the
    Company's 1993 annual report on Form 10-K.

    In management's opinion,  the Condensed Consolidated  Financial Statements
    include all adjustments (consisting  of only normal recurring adjustments)
    necessary  to  present  fairly  the  financial  position  and  results  of
    operations for  each interim  period  shown.   The Condensed  Consolidated
    Financial  Statements have  been  reviewed by  Coopers  & Lybrand  L.L.P.,
    independent accountants.  Their report is on page 3.


























                                       9








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

    Accounting Under Regulation

    The  Company  accounts  for  the  economic  effects  of  regulation  under
    Statement  of   Financial  Accounting   Standards  No.  71   ("SFAS  71"),
    "Accounting  for the  Effects of  Certain Types  of Regulation."   SFAS 71
    requires  regulated companies to reflect the rate actions of regulators in
    their financial statements when appropriate.  Regulators sometimes include
    costs in allowable costs for ratemaking  in a period other than the period
    in  which  those  costs would  be  charged to  expense  by  an unregulated
    enterprise.  These  timing differences can  create "regulatory assets"  or
    "regulatory liabilities."  The  regulatory assets and liabilities included
    in  the Company's  consolidated balance  sheets  are listed  and discussed
    below:

                                                September 30,  December 31,
                                                     1994          1993
    -----------------------------------------------------------------------
                                                   (Dollars in millions)
    Regulatory assets (liabilities) due to:
      Deferred pension costs* ..................    $ 387         $ 340
      Unamortized debt redemption costs** ......      348           357
      Deferred compensated absence costs* ......      220           226
      Unamortized purchases of property, plant
        and equipment under $500 ...............      115           140
      Deferred income taxes***..................     (190)         (228)
      Other ....................................       52            64
                                                   --------      --------
      Total ....................................    $ 932         $ 899
    -----------------------------------------------------------------------
       *  Included primarily in "deferred charges and other noncurrent assets"
          on the balance sheet.
      **  Reflected as a reduction of "long-term obligations."
     ***  Included  in  "other  current  liabilities"  and  "other  noncurrent
          liabilities and deferred credits."

    Deferred pension costs  above reflect  an order by  the California  Public
    Utilities  Commission  (the  "CPUC")  requiring  the Company  to  use  the
    "aggregate cost  method" for its  intrastate operations.   These  deferred
    costs represent differences between the Company's intrastate pension costs
    calculated  using  this  actuarial  method, subject  to  Internal  Revenue
    Service and other  limitations, and costs determined  under the provisions
    of  Statement  of  Financial  Accounting  Standards  No. 87  ("SFAS  87"),
    "Employers'   Accounting  for  Pensions,"  and  ("SFAS  88"),  "Employers'
    Accounting  for Settlements  and Curtailments  of Defined  Benefit Pension
    Plans and for Termination Benefits."








                                      10








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

    When  debt is refinanced before maturity, the Company amortizes to expense
    any difference between net book value and redemption price evenly over the
    term of the replacing  issue for its intrastate operations,  in accordance
    with the ratemaking treatment of such costs by  the CPUC.  These costs are
    expensed as incurred for interstate operations.

    In  prior years, the CPUC  and the Federal  Communications Commission (the
    "FCC")  changed  the  required accounting  for  the  costs  of compensated
    absences, such as vacation days, from a cash basis to an accrual basis.  A
    transition liability for earned,  but unused, compensated absence  days is
    being  amortized to  expense  over periods  prescribed by  each regulator.
    However,  the CPUC continues to  require the Company  to recognize certain
    compensated absence  costs  on a  cash basis  for ratemaking.   The  above
    regulatory asset for compensated absences  reflects those costs which have
    been deferred in accordance with ratemaking treatment.

    In  1989 and  1990,  the FCC  and the  CPUC,  respectively, increased  the
    threshold  for  directly  expensing   purchases  of  property,  plant  and
    equipment  from $200  to $500.   Purchases  of less  than $500  which were
    previously  capitalized  are  being  amortized  to  expense  over  periods
    prescribed by regulators.

    Specific provisions of Statement of Financial Accounting Standards No. 109
    ("SFAS 109"),  "Accounting for Income Taxes,"  require regulated companies
    to  record a regulatory asset  or a regulatory  liability when recognizing
    deferred income taxes if it is  probable that these deferred taxes will be
    reflected in future rates.

    In  addition to the regulatory assets and liabilities described above, the
    carrying  amount of property, plant and  equipment is also affected by the
    actions of regulators.  Property, plant and equipment is carried at  cost.
    The cost of  self-constructed plant includes employee  wages and benefits,
    materials, and other  costs.   Regulators allow the  Company to accrue  an
    allowance for funds used during construction, which includes both debt and
    equity components, as a cost of  constructing certain plant and as an item
    of  miscellaneous income. This income  is not realized  in cash currently,
    but  is expected  to be  realized over  the service  lives of  the related
    plant.

    Expenditures  in  excess of  $500  that increase  the  capacity, operating
    efficiency  or  useful  life  of  an  individual  asset  are  capitalized.
    Expenditures for maintenance  and repairs  are charged to  expense.   When
    retired,  the original cost of  depreciable telephone plant  is charged to
    accumulated depreciation.









                                      11








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

    Depreciation of telephone plant is computed primarily using the remaining-
    life  method,  essentially a  form  of  straight-line depreciation,  using
    depreciation rates  prescribed by  state and federal  regulatory agencies.
    Depreciation  decisions  are made  by  regulators  after deliberation  and
    consideration  of  numerous  factors.    Regulators  have  prescribed  the
    following depreciable  lives  for each  category  of property,  plant  and
    equipment:

                                                       Depreciable Lives
    --------------------------------------------------------------------
                                                           (in years)
    Buildings  .........................................    30 to 57
    Cable and conduit ..................................    10 to 30
    Central office equipment ...........................     9 to 16.5
    Furniture, equipment, and other ....................   5.5 to 20
    --------------------------------------------------------------------

    Unregulated enterprises,  may have selected shorter  depreciable lives for
    similar  assets.   At  this time,  the  Company  has not  determined  what
    depreciable  lives it might otherwise have selected or what the cumulative
    effect on  its financial statements would have been had shorter lives been
    used.  Two telephone regional holding companies ("RHCs") have discontinued
    the application of  SFAS 71  regulatory accounting and  have recorded  the
    cumulative effect of using shorter  depreciable lives for their  telephone
    plant.  If the Company were to discontinue the  application of SFAS 71 and
    adopt similar depreciable lives and use similar methodologies as these two
    RHCs to calculate  the cumulative  effect, the reduction  in the  carrying
    amount of the Company's property, plant  and equipment would be between $3
    and $5 billion.


B.  PRIOR YEAR ACCOUNTING CHANGES

    Effective January  1, 1993,  the  Company adopted  Statement of  Financial
    Accounting  Standards No.  112  ("SFAS 112"),  "Employer's Accounting  for
    Postemployment Benefits."   SFAS 112 establishes  accounting standards for
    benefits  that  are  provided  to  former   or  inactive  employees  after
    employment but  before retirement.   The new Statement  required immediate
    recognition of  the cumulative effect  of applying  the new rule  to prior
    years.  The  Company restated first  quarter 1993  results to recognize  a
    postemployment benefit liability of  $251 million.  The net  income impact
    of adopting this  accounting standard was $148 million,  net of a deferred
    income tax benefit of $103 million.

    Effective  January 1,  1993, the  Company adopted  Statement of  Financial
    Accounting  Standards No. 106,  "Employers' Accounting  for Postretirement
    Benefits Other than Pensions", ("SFAS 106").  The CPUC granted the Company
    $100 million  in 1994 for partial recovery of higher costs under SFAS 106.
    Two  customer advocacy groups challenged the recovery ordered.  In October
    1994, the  CPUC ordered  a rehearing  to determine  if the  Company should
    continue  to  recover these  costs.   The CPUC's  order held  that related
    revenues collected after October 12, 1994 are subject to refund.

                                      12








                                    <PAGE>

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OR OPERATIONS
- ----------------------------------------------------------------------

RESULTS OF OPERATIONS

The  following discussions  and  data compare  the  results of  operations  of
Pacific Bell (The  "Company") for  the nine-month period  ended September  30,
1994 to the corresponding period  in 1993.  Results for the  first nine months
of 1994 may  not be indicative of results for the  full year. (See discussions
of "Pending Regulatory Issues" beginning on page 19.)

A summary of selected operating data is shown below:

                                  For the 9 Months Ended
                                       September 30,           Change
                                  ----------------------  -----------------
Selected Operating Data               1994      1993       Amount   Percent
- ---------------------------------------------------------------------------

Operating ratio (%)                   73.3       74.5         1.2      -
Return on shareowner's
  equity (%) ...................      17.6       11.5
                                                     **       6.1      -
Total employees ................    51,757     54,541      (2,784)   (5.1)
Revenues per employee
  ($ thousands) ................     128.0      122.6         5.4     4.4
Employees per ten thousand
  access lines* ................      32.8       35.8        (3.0)   (8.4)
- ---------------------------------------------------------------------------
 *  Excludes Pacific Bell Directory employees
**  Restated due to the Cumulative Effect of Accounting Change

Earnings
- --------                          For the 9 Months Ended
                                       September 30,           Change
                                  ----------------------  -----------------
($ Millions)                         1994        1993      Amount  Percent
- ---------------------------------------------------------------------------
Net income                           $824        $616         208     33.8
- ---------------------------------------------------------------------------

Earnings reflect a modest but consistent improvement in the California economy
and the Company's continuing  cost reduction programs.  1993  results included
the  adoption of Statement  of Financial Accounting  Standards 112 "Employers'
Accounting  for Postemployment Benefits" effective  January 1, 1993.  Adoption
of the new standard reduced comparative 1993 net income by $148 million.  1994
net income  was  reduced about  $29  million because  of  a California  Public
Utilities Commission ("CPUC") refund order.  In April 1994, the CPUC let stand
its previous order  requiring the Company to refund about  $35 million in late
payment  and reconnection charges which  resulted from past  problems with its
payment  processing system.   The  order also  imposed penalties  totaling $15
million.

Management  expects  the current  good  performance  to  continue  this  year.
However,  the  effects  of   regulatory  rulings,  increased  competition  and
strategic initiatives will make  it difficult to achieve earnings  growth next
year.  (See discussions of "Pending Regulatory Issues" beginning on page 19.)

                                      13








                                    <PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS (Cont'd)
- ------------------------------------------------------------------------------

Volume Indicators
- -----------------
                                 For the 9 Months Ended
                                      September 30,             Change
                                ------------------------  -----------------
Volume Indicators                    1994       1993       Amount   Percent
- ---------------------------------------------------------------------------
Customer switched access
  lines in service at
  September 30 (thousands) ......   14,955     14,557        398       2.7
Interexchange Carrier access
  minutes-of-use (millions) .....   39,155     36,258      2,897       8.0
  Interstate ....................   22,934     21,043      1,891       9.0
  Intrastate ....................   16,221     15,215      1,006       6.6
Toll messages (millions)* .......    3,326      3,177        149       4.7
- ---------------------------------------------------------------------------
*   Toll  messages for  1993 have  been  restated to  conform  to the  current
    presentation.

The  Company is  seeing  continued improvement  in  volume indicators  due  to
economic recovery in  California.  The number of access  lines in service grew
to  14,995 thousand, an  increase of 2.7  percent for the  twelve months ended
September  30,  1994.   This  represents  an  improvement over  a  1.9 percent
increase for  the same period last  year.  This year's  increase was primarily
attributable to the economic recovery and the Company's promotional efforts to
increase the number of households with two lines.  The residential access line
growth rate increased to 1.9 percent for the twelve months ended September 30,
1994, from 1.2  percent last year.   The growth rate in  business access lines
climbed to 3.9 percent this year, from 3.2 percent last year.

Access minutes-of-use represent the volume of traffic carried by interexchange
carriers over  the  Company's  local network.    Total  access  minutes-of-use
increased by 8.0 percent for  the nine-month period ended September  30, 1994,
an improvement  over the 5.4 percent  increase for the same  period last year.
The increase  in access minutes-of-use was primarily  attributable to economic
growth which increased network usage.

Toll messages  are comprised  of Message Telecommunications  Service, Optional
Calling Plans, WATS and terminating 800  messages.  For the nine-month  period
ended September 30,  1994, toll messages increased by 4.7  percent compared to
an increase of 2.1 percent for the corresponding period in 1993.  Unauthorized
competition, particularly  in WATS  and 800  services, continues  to constrain
growth in toll messages.

The  CPUC has formally authorized  competition in the  intra-service area toll
market beginning in January 1995.  As a result, the Company will lower average
prices  for intra-service area toll  services approximately 40  percent.  Toll
messages are expected to increase due  to lower prices.  However, the increase
may  be at  least  partially offset  by  the  loss of  some  toll business  to
competition.   Although competition may reduce toll messages, it  also has the
effect of increasing  access minutes-of-use.  (See  "Toll Service Competition"
on page 19).


                                      14








                                    <PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS (Cont'd)
- ------------------------------------------------------------------------------

Operating Revenues
- ------------------
                                 For the 9 Months Ended
                                      September 30,             Change
                                ------------------------  -----------------
($ millions)                         1994        1993      Dollar   Percent
- ---------------------------------------------------------------------------
Total operating revenues           $6,626      $6,688        (62)    (0.9)
- ---------------------------------------------------------------------------

The decrease reflects revenue reductions  ordered by the CPUC and  the Federal
Communications Commission  (the "FCC")  under incentive-based regulation.   In
addition, revenues were reduced  by accruals totaling $56 million  for sharing
interstate  earnings with customers.   The  FCC and  the CPUC  require sharing
earnings above  a threshold rate  of return.   Revenues were also  reduced $27
million  due to a  second quarter CPUC  refund order related  to customer late
payment  charges.   These  and  other  reductions  were  partially  offset  by
increases due to customer demand as shown in the following table.

                                                                     Total
                                         Late                       Change
                   Price Cap  Sharing   Payment            Customer  from
($ millions)         Orders   Accruals   Refund     Misc.   Demand   1993
- ---------------------------------------------------------------------------
Local service ......  $(46)     $ -      $ -       $(34)      $44    $(36)
Network access
  Interstate .......    (6)     (56)       -         (8)       53     (17)
  Intrastate .......   (14)       -        -        (15)       56      27
Toll service .......   (37)       -        -        (12)       (1)    (50)
Other revenues .....     -        -      (27)         1        35       9
Uncollectibles .....     -        -        -          5         -       5
                    --------  --------  -------- -------- -------- --------
Total operating
  revenues ......... $(103)     $(56)   $(27)      $(63)     $187    $(62)
- ---------------------------------------------------------------------------

The  increases in revenue  due to customer  demand in the  above table are the
result  of growth  in  key volume  indicators.   Local  service  revenues from
increased customer  demand reflect a 2.7  percent increase from a  year ago in
customer   access  lines.    Interstate  network  access  revenues  reflect  a
9.0 percent increase  in minutes-of-use,  as well  as increased access  lines.
Intrastate network access revenues from  increased customer demand reflect 6.6
percent growth in minutes-of-use.   Competition continues to constrain  demand
for the Company's toll services.

The increase  in other revenues due to customer demand reflects the success of
the  Company's business and residential voice mail products.  Voice processing
units in service  increased 37 percent  for the twelve months  ended September
30, 1994.





                                      15








                                    <PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS (Cont'd)
- ------------------------------------------------------------------------------

Operating Expenses
- ------------------
                                 For the 9 Months Ended
                                      September 30,            Change
                                ------------------------  -----------------
($ millions)                          1994        1993     Dollar   Percent
- ---------------------------------------------------------------------------
Total operating expenses            $4,855      $4,982      (127)    (2.5)
- ---------------------------------------------------------------------------

Total  operating  expenses decreased  when compared  with 1993  reflecting the
Company's continuing cost reduction efforts.  As displayed in the table below,
the Company's cost reduction efforts resulted primarily in savings in salaries
and wages, employee benefits, and contract services expenses.

                                                                    Total
                                                                    Change
                      Salaries    Employee    Contract              From
 ($ millions)         & Wages     Benefits    Services     Misc.    1993
- ----------------------------------------------------------------------------
Cost of products
  & services ........    $(45)       $(24)      $(15)      $ 31     $ (53)
Customer operations
  & selling expense..      (5)          5         15         (4)       11
General, admin. &
  other expense .....     (15)        (51)       (25)       (29)     (120)
Depreciation
  & amortization.....       -           -          -         35        35
                      --------    --------    -------   --------  --------
Total operating
  expenses .........     $(65)       $(70)      $(25)      $ 33     $(127)
- -----------------------------------------------------------------------------

The decrease in salary and wage expense reflects savings of $63 million due to
a  reduction  in the  workforce,  and  a  $44  million reduction  in  overtime
primarily  due to storm  repairs last  year.   These decreases  were partially
offset by  a $33 million increase due  to higher wage rates.   The decrease in
employee benefits expense is primarily due to certain nonrecurring adjustments
and  a decrease  in postretirement  benefit costs  related to  force reduction
plans.

Contract services expense decreased  primarily due to a reduction  in contract
programmers which  resulted  from last  year's  completion of  billing  system
enhancements.  These expenses  also decreased because the Company  hired fewer
contract  laborers this year due  to more favorable  weather conditions. These
decreases  were  partially   offset  by  higher  contract   costs  related  to
intensified telemarketing efforts.







                                      16








                                    <PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS (Cont'd)
- ------------------------------------------------------------------------------

Depreciation expense increased primarily due  to higher average plant balances
and  higher interstate  depreciation  rates  authorized  by  the  FCC.    (See
"Depreciation Rate Changes" on Page 20).

Operating Taxes
- ---------------
                                     1994       1993      Change    Percent
- ---------------------------------------------------------------------------
Operating Taxes                      $624       $621         3        0.0
- ---------------------------------------------------------------------------

Operating  taxes  increased  slightly  over  the  comparable  period in  1993.
Operating  taxes increased  primarily  due to  higher  pre-tax income.    This
increase was  partially offset  by accelerated  recognition of investment  tax
credits due to shorter plant lives.

Interest Expense
- ----------------
                                     1994       1993      Change    Percent
- ---------------------------------------------------------------------------
Interest expense                     $324       $328        (4)      (1.2)
- ---------------------------------------------------------------------------

Interest expense decreased slightly  when compared with the first  nine months
of 1993.   Interest expense  on long-term  debt decreased $27  million.   This
decrease is comprised  of a $16  million decrease related to  higher borrowing
levels  last year  and a  $11 million  decrease due  to lower  interest rates.
Long-term debt levels were temporarily higher in 1993 due to time-lags between
new  debt issuances and the retirements of refinanced amounts. These decreases
were  partially offset by miscellaneous increases  in interest expense related
to the CPUC's late payment charges decision, financing charges associated with
the Company's project to build an all digital switching platform and  interest
on certain regulatory refunds.

Other Income (Expense)
- ----------------------
                                     1994       1993      Change    Percent
- ---------------------------------------------------------------------------
Other Income (Expense)               $ 1        $ 7         (6)     (85.7)
- ---------------------------------------------------------------------------

A decrease of $14 million in after-tax charges related to the early redemption
of long-term debt in 1993 reduced comparative expense in this category.











                                      17








                                    <PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS (Cont'd)
- ------------------------------------------------------------------------------

Cumulative Effect of Accounting Change
- --------------------------------------

Effective January  1, 1993,  the  Company adopted  a new  accounting rule  for
postemployment benefits.   A first  quarter 1993 noncash  charge was  recorded
representing the cumulative after-tax effect of applying the new rule to prior
years.  (See Note B - "Prior Year Accounting Changes" on page 12.)

Status of Restructuring Reserve
- -------------------------------

As previously reported, the Company established a restructuring reserve at the
end of 1993 to provide for the incremental cost  of force reductions and other
exit costs related  to restructuring its  internal business processes  through
1997.  A total  of $106 million was charged  to the reserve in the  first nine
months of 1994, primarily for severance benefits.  As of September 30, 1994, a
balance of $991 million remained in the restructuring reserve.

Pacific Bell is reducing force  throughout its traditional telephone business.
Excluding subsidiaries, force reductions totaled 3,783 employees for the first
nine  months of  1994.   The reduction  in force  net of  new hires  was 2,621
employees.  During this same  period, the Company estimates it has  saved $111
million in  labor costs  and  other expenses  from what  it  would have  spent
without restructuring.   Management expects  savings for  the year to  meet or
exceed its original estimate of approximately $170 million.

The Company continues to refine its reengineering and force reduction plans in
order  to maximize  cost  savings.   Management  expects fourth  quarter  1994
charges to the reserve to exceed the $54 million charged in the third quarter.
However, certain costs  originally estimated  to be  incurred in  1994 may  be
delayed to 1995.  As a result, management expects total charges to the reserve
in 1994 to be less than the original estimate of $226 million.

Capital Expenditures
- --------------------

The Company invested about $1.1  billion during the first nine months  of 1994
primarily to modernize  and expand the  network.  The  Company now expects  to
invest about $1.6 billion in 1994,  and about $16 billion over the  next seven
years.

The Company is considering an agreement to defer purchase of broadband network
facilities and operating support systems, now being constructed by AT&T Corp.,
until 1997.  Pursuant to the proposed agreement, the cost for these facilities
is  expected to total $1.0 to  $1.5 billion.  Purchase by  the Company in 1997
would  be conditioned upon the network meeting certain quality and performance
specifications.  In the event such agreement is reached, the Company's capital
expenditures for  broadband deployment  and related long-term  financing needs
will be deferred.   The Company intends to lease  certain operational portions
of the  facilities during the initial  construction period prior to  1997.  If
the agreement is not consummated, the  Company has the ability to obtain funds
from external debt or equity financing to fund construction.


                                      18








                                    <PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS (Cont'd)
- ------------------------------------------------------------------------------

PENDING REGULATORY ISSUES

CPUC Annual Price Cap Filing
- ----------------------------

In October 1994, the Company submitted its annual price cap filing for 1995 in
which it  proposed a $196 million  revenue reduction.  The  proposed reduction
includes a decrease of $161 million due to the 5.0 percent productivity factor
of the  price cap formula exceeding  the growth in the  Gross Domestic Product
Price  Index by  2.4 percent.    The filing  also included  several additional
factors which, if adopted, will decrease revenue by an additional $35 million.
Of the total proposed reduction, $45 million will have been accrued by the end
of 1994.  The CPUC is expected to issue a decision before the end of 1994.

Toll Service Competition
- ------------------------

In September 1994,  the CPUC  issued its final  decision in Phase  III of  its
investigation into  alternative regulatory  frameworks.  Effective  January 1,
1995, the  decision provides  that long-distance and  other telecommunications
companies  will be officially  allowed to compete  with the Company  and other
local telephone companies  in providing intra-service area toll  call services
in California.   To allow the Company  to be a more  effective competitor, the
decision also rebalances prices  for services.  Rebalancing brings  prices for
certain services  closer  to the  costs  of  providing those  services.    The
decision lowers intra-service area toll prices an average of about  40 percent
and increases the Company's residential flat rate service from $8.35 to $11.25
per month.   The Company's business  basic prices will increase  from $8.35 to
$10.32 per month.  Other prices will also change.

The CPUC intends the  decision to be revenue  neutral; that is, the  effect of
price decreases  would be offset by  the effect of price  increases.  However,
the Company believes the decision is based on an estimate of demand growth due
to lower toll prices that may be too optimistic.  If actual demand falls short
of estimates, toll service revenues would be adversely affected.

More  importantly,  as competition  intensifies  for  intra-service area  toll
calling, there is a risk that the Company will realize materially reduced toll
revenues.   The  CPUC has  stated that  in the  near future  it will  consider
whether customers should  be allowed to presubscribe to a  specific carrier to
handle their intra-service area toll calls.

CPUC Regulatory Framework Review
- --------------------------------

In June  1994, the CPUC issued a decision in  its review of the New Regulatory
Framework ("NRF")  ordered  in 1989.    Among other  issues, this  review  has
examined elements  of the price cap  formula, including the rate  of return on
investment and the productivity factor.





                                      19








                                    <PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS (Cont'd)
- ------------------------------------------------------------------------------

Effective  July 1994,  the decision  reduced the  Company's benchmark  rate of
return  from 13.0  percent to  11.5 percent.   Earnings  from 11.5  percent to
15.0 percent   will  be  shared  equally  with   customers.    Earnings  above
15.0 percent will be shared 30.0 percent with customers.  Also  effective July
1994, the decision increased  the productivity factor from 4.5  percent to 5.0
percent, a change which each year will reduce annual revenues by $32.5 million
through 1996.  Changes in  the price cap formula will decrease  total revenues
from previous levels  by about $19,  $72, and  $104 million, respectively  for
1994, 1995, and 1996.  The CPUC is scheduled to review the NRF again in 1995.

Postretirement Benefits Other Than Pensions
- -------------------------------------------

In  December 1992,  the CPUC  issued a  decision adopting,  with modification,
Statement of Financial Accounting Standards  No. 106 ("SFAS 106"), "Employers'
Accounting for  Postretirement Benefits  Other than Pensions,"  for regulatory
accounting  purposes.   The  CPUC decision  also  granted the  Company revenue
increases for recovery of contributions to tax-advantaged funding vehicles for
SFAS 106 costs.   The  Company was granted  $100 million  in 1994 for  partial
recovery  of higher  costs  under SFAS  106.    Two customer  advocacy  groups
challenged  the  recovery ordered.    In  October  1994, the  CPUC  ordered  a
rehearing to  determine if the Company should continue to recover these costs.
The  CPUC's order held that related revenues  collected after October 12, 1994
are subject to refund.

Offering of Telephone Enhanced Services
- ---------------------------------------

In October  1994, the U.S. Court  of Appeals for the  Ninth Circuit overturned
the FCC's removal of  its structural separations requirement for  the offering
of enhanced services  by the  former Bell Operating  Companies, including  the
Company.

The Company  anticipates seeking  a waiver  from the  FCC to continue  current
enhanced service  offerings pending new FCC  proceedings in which the  FCC may
reestablish  relief from  such requirements.   The reimposition  of structural
separations requirements could result in increased costs and reduced revenues.

Depreciation Rate Changes
- -------------------------

In June  1994, the Company  filed an  application to  change its  depreciation
rates with the CPUC.  The application reflects a preliminary agreement between
the Company and the CPUC's Division of Ratepayers Advocates.   If adopted, the
new depreciation  rates will increase  depreciation expense about  $30 million
effective January  1, 1995.  In July 1994, the FCC authorized new depreciation
rates  which   increase  depreciation   expense  about  $9   million  annually
retroactive  to January 1, 1994.   Under incentive-based regulation, increases
in depreciation expense are not recovered in revenues.





                                      20








                                    <PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS (Cont'd)
- ------------------------------------------------------------------------------

FCC Annual Access Tariff Filing
- -------------------------------

In  June 1994,  the FCC accepted  the Company's  annual access  tariff filings
under price  cap regulation.   As a result,  the Company's interstate  network
access revenues will be reduced about  $30 million annually effective July  1,
1994.   The decrease reflects the application of  the price cap formula and an
$8 million price reduction  to help the Company remain competitive  with other
access providers.

Video Services
- --------------

In October  1994,  the FCC  reaffirmed its  rule that  permits local  exchange
carriers ("LECs"), including the Company, to provide a tariffed basic platform
that will deliver video programming developed by others ("video dialtone") and
to provide certain  other services to  customers of this  basic platform.   In
December 1993, the Company filed an application with the FCC seeking authority
to offer  video dialtone services in specific locations in four of its service
areas: the San Francisco Bay Area, Los Angeles, San Diego,  and Orange County.
The advanced integrated broadband telecommunications network which the Company
plans to  build will be capable  of delivering an array  of services including
voice, data  and video services.   Once FCC approval is  obtained, the Company
will deploy the video-exclusive components of the advanced network.

In addition to providing advanced telecommunications services, the new network
will also serve as a platform  for other information providers, and will offer
customers  an  alternative  to  existing  cable  television  providers.    The
integrated network is also expected to spur the development of new interactive
consumer services in education, entertainment, government, and health care.

Personal Communications Services
- --------------------------------

The Company's  parent, Pacific  Telesis  Group (the  "Corporation"), plans  to
aggressively pursue  licenses for personal communications  services ("PCS") at
FCC auctions scheduled  to begin on December 5,  1994.  Winning bids  in major
PCS markets are expected  to require large capital expenditures.   In December
1993, the FCC awarded "pioneer preferences" to three companies without charge.
One  company received  one of  the broad  spectrum licenses  covering the  Los
Angeles,  San Diego,  and Las  Vegas market  area.   In August  1994, the  FCC
reconsidered its previous decision to award pioneer preferences without charge
and amended its rule to require the recipients to pay approximately 90 percent
of  the  value  of  similar licenses.    In  September  1994, legislation  was
introduced in Congress which  would require recipients of pioneer  preferences
to  pay 85 percent of  the average amount paid  for licenses in the 20 largest
cities  (exclusive of the  pioneer preference cities), but  not less than $400
million.  The Corporation vigorously opposes this legislation because it would
result  in pioneer preference recipients receiving licenses at only a fraction
of  their value.  This legislation would  also prevent the continuation of the
Corporation's  pending court appeal of the FCC's order that originally granted
pioneer preferences.  In  addition, this legislation may prevent the  FCC from
reviewing certain licensing issues regarding the pioneer preference awards.

                                      21








                                    <PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS (Cont'd)
- ------------------------------------------------------------------------------

Interstate Access
- -----------------

The FCC  ordered large LECs, including the  Company, to offer expanded network
interconnection for  interstate special  access services effective  June 1993,
and for the transport portion of interstate switched access services effective
February 1994.    The Company  and  other LECs  appealed  a provision  of  the
decision  which requires  the  LECs  to  permit competitive  access  providers
("CAPs")  and other customers to  locate their transmission  facilities in the
LECs' central offices.  In  June 1994, the U.S. Court of Appeals  for the D.C.
Circuit overruled the mandatory  physical collocation requirement.   The Court
also  remanded to the FCC the issue  of whether the LECs should offer "virtual
collocation" instead of  physical collocation.  With virtual  collocation, the
LECs install and  maintain the equipment  dedicated for use  by the CAPs,  and
charge the  CAPs for services.   In  July 1994, the  FCC directed the  LECs to
provide  virtual  collocation,  but  exempted LECs  from  this  requirement at
central offices where they offer physical  collocation.  The Company plans  to
continue to offer physical  collocation but has appealed certain  requirements
of  the  FCC's  order.    Interstate  access  revenues  subject  to  increased
competition represent less than five percent of the Company's total revenues.

Telecommunications Legislation
- ------------------------------

In   June   1994,   the   U.S.   House   of   Representatives   approved   two
telecommunications bills which would ease certain restrictions imposed by  the
1982 Consent  Decree and the  1984 Cable Act.   Similar legislation  with less
favorable provisions was introduced in the  U.S. Senate.  However, the  Senate
bill  was withdrawn  before it could  be submitted  for a  vote.   The Company
expects that similar legislation will be reintroduced in 1995.

In  September 1994, Governor Wilson  signed legislation directing  the CPUC to
authorize  fully open  competition  for intrastate  long-distance services  if
federal legislation  or court action amends  the 1982 Consent Decree.   If not
amended,  the CPUC by October 1995 must  order the Company to offer intrastate
long distance services and  to seek a waiver of the 1982  Consent Decree.  The
CPUC's order  would be subject to specific  safeguards which would ensure that
competitors  have  fair, nondiscriminatory  and  mutually open  access  to the
Company's exchanges and to interexchange facilities.















                                      22








                                    <PAGE>

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS (Cont'd)
- ------------------------------------------------------------------------------

APPLICABILITY OF REGULATORY ACCOUNTING
- --------------------------------------

The  Company currently accounts for  the economic effects  of regulation under
Statement of Financial  Accounting Standards No.  71 ("SFAS 71"),  "Accounting
for the  Effects for Certain  Types of Regulation."   If it  becomes no longer
reasonable to assume the Company will  recover its costs through rates charged
to customers, whether resulting  from the effects of increased  competition or
specific  regulatory actions,  SFAS  71 would  no longer  apply.   The Company
monitors the effects of  competition and changes  in regulation to assess  the
likelihood   it  will  continue  to  recover  its  costs.    The  discontinued
application  of SFAS 71 would require the  Company to eliminate its regulatory
assets and liabilities and may  require a reduction of the carrying  amount of
its telephone plant.   Two telephone regional holding companies  ("RHCs") have
discontinued  the  application  of  SFAS 71  regulatory  accounting  and  have
recorded  the cumulative effect of  using shorter depreciable  lives for their
telephone  plant.  If the Company were  to discontinue the application of SFAS
71 and  adopt similar depreciable lives  and use similar methodologies  as the
two RHCs to  calculate the cumulative  effect, the  reduction in the  carrying
amount of the Company's property, plant and equipment would be  between $3 and
$5 billion.   (See "Accounting  Under Regulation" in Note  A on page  10 for a
discussion  of  regulatory assets  and  liabilities  included  in the  balance
sheet.)































                                      23








                                    <PAGE>


PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.

    (a)  Exhibits.

         Exhibits identified in parentheses  below, on file with the  SEC, are
         incorporated herein by reference as exhibits hereto.

Exhibit
Number                            Description
- -------                           -----------

  4      No  instrument which  defines  the rights  of  holders of  long-  and
         intermediate-term  debt of Pacific Bell is filed herewith pursuant to
         Regulation S-K, Item 601(b)(4)(iii)(A).  Pursuant to this regulation,
         Pacific Bell  hereby agrees to furnish a  copy of any such instrument
         to the SEC upon request.

  15     Letter re:   unaudited interim financial information.

  27     Financial Data Schedule for Pacific Bell third quarter 1994
         Form 10-Q.


The Company  will furnish  to a security  holder upon  request a  copy of  any
exhibit at cost.

 (b)     Reports on Form 8-K.
         --------------------

         No reports on  Form 8-K have been filed during  the quarter for which
         this report is filed.























                                      24








                                    <PAGE>


FORM 10-Q





                                  SIGNATURE
                                  ---------

Pursuant  to  the requirements  of the  Securities Exchange  Act of  1934, the
registrant  has duly  caused this  report to  be signed on  its behalf  by the
undersigned thereunto duly authorized.





                                    Pacific Bell



                               By   Peter A. Darbee
                                    ---------------------------------------
                                    Peter A. Darbee
                                    Vice President, Chief Financial Officer
                                      and Controller



November 14, 1994


























                                      25








                                    <PAGE>

                                 EXHIBIT INDEX

Exhibits   identified  in  parentheses  below,  on  file  with  the  SEC,  are
incorporated  herein by reference as exhibits hereto.   All other exhibits are
provided as part of the electronic transmission.

Exhibit
Number                            Description
- -------                           -----------

  4      No  instrument which  defines  the rights  of  holders of  long-  and
         intermediate-term debt  of Pacific Bell is filed herewith pursuant to
         Regulation S-K, Item 601(b)(4)(iii)(A).  Pursuant to this regulation,
         Pacific Bell hereby agrees to  furnish a copy of any  such instrument
         to the SEC upon request.

  15     Letter re:   unaudited interim financial information.

  27     Financial Data Schedule for Pacific Bell third quarter 1994
         Form 10-Q.





































                                      26








































































                                   <PAGE>




                                                                    Exhibit 15
                                                                    ----------

COOPERS & LYBRAND L.L.P.



                                       November 14, 1994



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Ladies and Gentlemen:

          Re:                     Pacific Bell
                       Registration Statement on Form S-3
                       ------------------------------------

We are  aware that our  report dated  November 14, 1994  on our review  of the
interim  financial information of Pacific Bell and Subsidiaries for the three-
and nine-month periods ended September 30,  1994 included in this Form 10-Q is
incorporated by reference in the Company's registration statement as follows:

                Form S-3:  Pacific Bell $1.575 Billion Debt Securities

Pursuant  to Rule 436(c) under the Securities  Act of 1933, this report should
not be considered a  part of the registration statement prepared  or certified
by us within the meaning of Sections 7 and 11 of that Act.


                                       Very truly yours,




                                       Coopers & Lybrand  L.L.P.

























<TABLE> <S> <C>































































                                    <PAGE>

<ARTICLE>       5
<MULTIPLIER>    1,000,000
       
<S>                               <C>
<FISCAL-YEAR-END>                 DEC-31-1994
<PERIOD-START>                    JAN-01-1994
<PERIOD-END>                      SEP-30-1994
<PERIOD-TYPE>                           9-MOS
<CASH>                                     45
<SECURITIES>                                0
<RECEIVABLES>                           1,539
<ALLOWANCES>                              143
<INVENTORY>                                54
<CURRENT-ASSETS>                        2,427
<PP&E>                                 25,905
<DEPRECIATION>                         10,174
<TOTAL-ASSETS>                         19,172
<CURRENT-LIABILITIES>                   2,680
<BONDS>                                     0
<COMMON>                                  225
                       0
                                 0
<OTHER-SE>                                  0
<TOTAL-LIABILITY-AND-EQUITY>           19,172
<SALES>                                     0
<TOTAL-REVENUES>                        6,626
<CGS>                                       0
<TOTAL-COSTS>                               0
<OTHER-EXPENSES>                        4,855
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                        324
<INCOME-PRETAX>                         1,448
<INCOME-TAX>                              624
<INCOME-CONTINUING>                         0
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              824
<EPS-PRIMARY>                               0
<EPS-DILUTED>                               0


























        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission