PACIFIC BELL
10-Q, 1995-05-15
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: OWENS CORNING FIBERGLAS CORP, 10-Q, 1995-05-15
Next: PAINE WEBBER GROUP INC, 10-Q, 1995-05-15

































































                                    <PAGE>


                                   FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

          (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended March 31, 1995

                                      OR

         ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 1-1414

                                 PACIFIC BELL

                        I.R.S. Employer No. 94-0745535

                           A California Corporation

          140 New Montgomery Street, San Francisco, California 94105

                     Telephone - Area Code (415) 542-9000


Indicate  by check  mark  whether the  registrant  (1) has  filed  all reports
required to be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during the  preceding 12  months (or  for such  shorter period  that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X    No    .
                                               ---      ---

        At April 30, 1995, 224,504,982 common shares were outstanding.


THE REGISTRANT, A WHOLLY OWNED SUBSIDIARY OF PACIFIC TELESIS GROUP,  MEETS THE
CONDITIONS  SET FORTH IN GENERAL INSTRUCTION H(1)(a)  AND (b) OF FORM 10-Q AND
IS  THEREFORE  FILING THIS  FORM WITH  REDUCED  DISCLOSURE FORMAT  PURSUANT TO
GENERAL INSTRUCTION H(2).























                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES

                               TABLE OF CONTENTS


                                                                     Page
                                                                    Number
                                                                    ------

PART I.  FINANCIAL INFORMATION
- ------------------------------

Item 1.  Financial Statements

           Review Report of Independent Accountants ..............     1

           Condensed Consolidated Statements of Income ...........     2

           Condensed Consolidated Balance Sheets .................     3

           Condensed Consolidated Statements of
               Shareowners' Equity ...............................     4

           Condensed Consolidated Statements of Cash Flows .......     5

           Notes to Condensed Consolidated Financial Statements ..     6

Item 2.  Management's Discussion and Analysis of Results of 
           Operations and Financial Condition ....................    11


PART II.  OTHER INFORMATION
- ---------------------------

Item 6.  Exhibits and Reports on Form 8-K ........................    24


SIGNATURE ........................................................    26
- ---------



























                                    <PAGE>

PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements


                   REVIEW REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Shareowner of Pacific Bell:



We  have reviewed  the accompanying  condensed consolidated  balance sheet  of
Pacific Bell and Subsidiaries as of March 31, 1995, and  the related condensed
consolidated statements of income, shareowner's equity, and cash flows for the
three-month  periods ended March 31, 1995 and 1994. These financial statements
are the responsibility of the Company's management.

We  conducted our  review  in accordance  with  standards established  by  the
American  Institute  of Certified  Public Accountants.    A review  of interim
financial information consists principally  of applying analytical  procedures
to financial data, and  making inquiries of persons responsible  for financial
and  accounting matters.   It  is substantially  less in  scope than  an audit
conducted  in  accordance  with  generally accepted  auditing  standards,  the
objective  of which  is the expression  of an opinion  regarding the financial
statements taken as a whole.  Accordingly, we do not express such an opinion.

Based  on our  review, we  are not  aware of  any material  modifications that
should be made to the accompanying condensed consolidated financial statements
referred to  above  for  them to  be  in conformity  with  generally  accepted
accounting principles.

We have  previously audited, in  accordance with  generally accepted  auditing
standards,  the consolidated balance sheet of Pacific Bell and Subsidiaries as
of  December  31, 1994,  and the  related  consolidated statements  of income,
shareowner's  equity, and  cash flows for  the year then  ended (not presented
herein);  and  in  our  report  dated  February  23,  1995,  we  expressed  an
unqualified  opinion on  those  consolidated  financial  statements.   In  our
opinion, the  information set forth in the accompanying condensed consolidated
balance  sheet as  of December  31, 1994,  is fairly  stated, in  all material
respects, in relation to the consolidated balance sheet from which it has been
derived.




/s/ Coopers & Lybrand L.L.P.

San Francisco, California
May 12, 1995







                                       1








                                    <PAGE>


                         PACIFIC BELL AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)

                                                     For the 3 Months Ended
                                                             March 31,
                                                     ----------------------
(Dollars in millions)                                        1995      1994
- ---------------------------------------------------------------------------
OPERATING REVENUES:
Local service...........................................   $  931    $  840
Network access
  Interstate............................................      431       397
  Intrastate............................................      166       174
Toll service............................................      314       493
Other service revenues..................................      370       343
                                                           ------    ------
Total Operating Revenues................................    2,212     2,247
                                                            -----    ------
OPERATING EXPENSES:
Cost of products and services...........................      499       477
Customer operations and selling expenses................      436       422
General, administrative, and other expenses.............      302       343
Property and other taxes................................       45        45
Depreciation and amortization...........................      460       434
                                                           ------    ------
Total Operating Expenses................................    1,742     1,721
                                                           ------    ------
OPERATING INCOME........................................      470       526
Interest expense........................................      108       103
Miscellaneous income....................................       20         1
                                                           ------    ------
INCOME BEFORE INCOME TAXES..............................      382       424
Income taxes............................................      136       148
                                                           ------    ------
NET INCOME..............................................   $  246    $  276
===========================================================================

The accompanying Notes are an integral part of the Condensed Consolidated
Financial Statements.
















                                       2








                                    <PAGE>


                         PACIFIC BELL AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS


                                                    March 31,  December 31,
(Dollars in millions)                                 1995         1994    
- ---------------------------------------------------------------------------
ASSETS                                            (Unaudited)

Cash and cash equivalents.........................  $    42      $    62  
Accounts receivable - (net of allowance for
  uncollectibles of $137 and $132 in 1995 and 
  1994, respectively).............................    1,341        1,531  
Prepaid expenses and other current assets.........      959          950  
                                                    -------      -------  
Total current assets..............................    2,342        2,543  
                                                    -------      -------  
Property, plant, and equipment - at cost..........   26,182       26,107  
  Less:  accumulated depreciation.................   10,485       10,243  
                                                    -------      -------  
Property, plant, and equipment - net..............   15,697       15,864  
                                                    -------      -------  
Deferred charges and other noncurrent assets......      951          963  
                                                    -------      -------  
TOTAL ASSETS......................................  $18,990      $19,370  
                                                    =======      =======  
LIABILITIES AND SHAREOWNER'S EQUITY 

Accounts payable..................................  $ 1,057      $ 1,580  
Debt maturing within one year.....................      201          255  
Other current liabilities.........................    1,573        1,366  
                                                    -------      -------  
Total current liabilities.........................    2,831        3,201  
                                                    -------      -------  
Long-term obligations.............................    4,754        4,752  
                                                    -------      -------  
Deferred income taxes.............................    2,320        2,315  
                                                    -------      -------  
Other noncurrent liabilities and deferred credits.    2,857        2,878  
                                                    -------      -------  
Commitments and Contingencies (Note B)

Total shareowner's equity.........................    6,228        6,224  
                                                    -------      -------  
TOTAL LIABILITIES AND SHAREOWNER'S EQUITY.........  $18,990      $19,370  
===========================================================================

The accompanying Notes are an integral part of the Condensed Consolidated
Financial Statements.  







                                       3








                                    <PAGE>


                         PACIFIC BELL AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF SHAREOWNER'S EQUITY
                                  (Unaudited)


                                                     For the 3 Months Ended 
                                                             March 31,
                                                     ----------------------
(Dollars in millions)                                        1995     1994 
- ---------------------------------------------------------------------------

COMMON STOCK
Balance at beginning of period........................      $ 225    $ 225 
                                                           ------   ------ 
Balance at end of period..............................        225      225 
                                                           ------   ------ 
ADDITIONAL PAID-IN CAPITAL
Balance at beginning of period........................      5,169    5,168 
                                                           ------   ------ 
Balance at end of period..............................      5,169    5,168 
                                                           ------   ------ 
REINVESTED EARNINGS
Balance at beginning of period........................        830      761 
Net income............................................        246      276 
Common dividends declared.............................       (242)    (166)
                                                           ------   ------ 
Balance at end of period..............................        834      871 
                                                           ------   ------ 
TOTAL SHAREOWNER'S EQUITY.............................     $6,228   $6,264 
============================================================================

The accompanying Notes are an integral part of the Condensed Consolidated
Financial Statements.























                                       4








                                    <PAGE>


                         PACIFIC BELL AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)

                                                     For the 3 Months Ended
                                                             March 31,
                                                     ----------------------
(Dollars in millions)                                        1995      1994
- ---------------------------------------------------------------------------
CASH FROM (USED FOR) OPERATING ACTIVITIES
Net Income...............................................  $ 246     $ 276 
Adjustments to reconcile net income for items
  currently not affecting operating cash flows:
    Depreciation and amortization........................    460       434 
    Deferred income taxes................................      7       (30)
    Unamortized investment tax credits...................    (12)      (14)
    Allowance for funds used during construction.........     (9)       (8)
Changes in operating assets and liabilities:
  Accounts receivable....................................    186        11 
  Prepaid expenses and other current assets..............     (7)       (5)
  Deferred charges and other noncurrent assets...........      3       (27)
  Accounts payable.......................................   (460)     (147)
  Other current liabilities..............................    209       174 
  Noncurrent liabilities and deferred credits............    (29)       37 
    Other adjustments, net...............................      4         3 
                                                            -----     -----
Cash from operating activities ..........................    608       704 
                                                            -----     -----
CASH FROM (USED FOR) INVESTING ACTIVITIES
Additions to property, plant, and equipment..............   (331)     (341)
Other investing activities, net..........................      -        (4)
                                                            -----     -----
Cash used for investing activities.......................   (331)     (345)
                                                            -----    ------
CASH FROM (USED FOR) FINANCING ACTIVITIES:
Dividends paid...........................................   (242)     (166)
Increase (decrease) in short-term borrowings, net........    (54)     (197)
Principal payments under capital lease obligations.......     (1)       (1)
                                                            -----     -----
Cash used for financing activities.......................   (297)     (364)
                                                            -----     -----
Increase (decrease) in cash and cash equivalents.........    (20)       (5)
Cash and cash equivalents at January 1...................     62        57 
                                                            -----     -----
Cash and cash equivalents at March 31....................   $ 42     $  52 
                                                            =====    ======
- ---------------------------------------------------------------------------
Cash payments for:
  Interest...............................................   $127      $127 
  Income taxes...........................................   $  -      $ 22 
===========================================================================

The accompanying Notes are an integral part of the Condensed Consolidated
Financial Statements.


                                       5








                                    <PAGE>


                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


A.   BASIS OF PRESENTATION

     The Condensed  Consolidated Financial Statements include  the accounts of
     Pacific Bell, and its wholly  owned subsidiaries, Pacific Bell  Directory
     ("Directory")   Pacific   Bell   Information   Services   ("PBIS"),   and
     Pacific Bell  Mobile Services  ("PBMS"), hereinafter  referred to  as the
     "Company."   All significant intercompany balances  and transactions have
     been  eliminated. The  Condensed Consolidated  Income Statement  for 1994
     reflects  certain  reclassifications made  to  conform  with the  current
     presentation.

     The  Condensed Consolidated  Financial Statements  have been  prepared in
     accordance  with the rules and regulations of the Securities and Exchange
     Commission ("SEC") applicable to  interim financial information.  Certain
     information  and footnote  disclosures included  in  financial statements
     prepared in accordance with generally accepted accounting principles have
     been  condensed or omitted in  these interim statements  pursuant to such
     SEC  rules and  regulations.   Management  recommends that  these interim
     financial statements be read in conjunction with the audited consolidated
     financial statements  and notes  thereto included  in the Company's  1994
     annual report on Form 10-K.

     In management's opinion, the Condensed Consolidated  Financial Statements
     include all adjustments (consisting of only normal recurring adjustments)
     necessary  to  present  fairly  the financial  position  and  results  of
     operations for each  interim period  shown.   The Condensed  Consolidated
     Financial  Statements have  been  reviewed by  Coopers &  Lybrand L.L.P.,
     independent accountants. Their report is on page 1.























                                       6








                                    <PAGE>


                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


A.   BASIS OF PRESENTATION (CONTINUED)

     Accounting Under Regulation 

     The  Company  accounts  for  the  economic  effects  of  regulation under
     Statement  of   Financial  Accounting  Standards  No.   71  ("SFAS  71"),
     "Accounting  for the Effects  of Certain Types  of Regulation."   SFAS 71
     requires  the Company  to reflect the  rate actions of  regulators in its
     financial statements  when  appropriate.   Regulators  sometimes  include
     costs in allowable costs for ratemaking in a period other than the period
     in which  those  costs would  be  charged to  expense by  an  unregulated
     enterprise.  These  timing differences can create  "regulatory assets" or
     "regulatory liabilities."  The regulatory assets and liabilities included
     in  the Company's  consolidated balance sheets  are listed  and discussed
     below:
                                                       
                                                  March 31,   December 31, 
     (Dollars in millions)                           1995           1994
     ---------------------------------------------------------------------

     Regulatory assets (liabilities) due to:
       Deferred pension costs*....................  $ 424          $ 407 
       Unamortized debt redemption costs**........    343            346 
       Deferred compensated absence costs*........    210            212 
       Unamortized purchases of property, plant,
         and equipment under $500.................     99            106 
       Deferred income taxes***...................   (175)          (185) 
       Other......................................     44             48 
                                                    -----          ----- 
     Total .......................................  $ 945          $ 934 
    ======================================================================
       *  Included primarily in "deferred charges and other noncurrent assets"
          in the Company's balance sheet.
      **  Reflected as a reduction of "long-term obligations."
     ***  Included  in  "other  current  liabilities"  and  "other  noncurrent
          liabilities and deferred credits."
















                                       7








                                    <PAGE>


                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


A.   BASIS OF PRESENTATION (Continued)

     Deferred  pension costs above reflect  an order by  the California Public
     Utilities Commission ("CPUC") requiring the Company to use the "aggregate
     cost  method"  for  its  intrastate  operations.    These  deferred costs
     represent  differences  between the  Company's  intrastate pension  costs
     calculated  using  this actuarial  method,  subject  to Internal  Revenue
     Service ("IRS") and  other limitations,  and costs  determined under  the
     provisions  of  Statement  of   Financial  Accounting  Standards  No.  87
     ("SFAS 87"),   "Employers'  Accounting   for   Pensions,"   and  No.   88
     ("SFAS 88"), "Employers'  Accounting for Settlements  and Curtailments of
     Defined Benefit Pension Plans and for Termination Benefits."

     When debt is refinanced before maturity, the Company amortizes to expense
     any  difference between net book  value and redemption  price evenly over
     the  term  of  the replacing  issue  for  its  intrastate operations,  in
     accordance  with  the ratemaking  treatment of  such  costs by  the CPUC.
     These costs are expensed as incurred for interstate operations.

     In prior  years,  the  CPUC and  the  Federal  Communications  Commission
     ("FCC")  changed the  required accounting  for the  costs of  compensated
     absences, such as vacation days,  from a cash basis to an  accrual basis.
     A transition  liability for earned, but unused,  compensated absence days
     is  being amortized to expense over periods prescribed by each regulator.
     However, the CPUC continues  to require the Company to  recognize certain
     compensated absence  costs on  a cash  basis for  ratemaking.   The above
     regulatory asset for compensated absences reflects those costs which have
     been deferred in accordance with ratemaking treatment.

     In 1989  and 1990,  respectively,  the FCC  and  the CPUC  increased  the
     threshold  for  directly  expensing  purchases of  property,  plant,  and
     equipment  from $200  to $500.   Purchases of  less than  $500 which were
     previously  capitalized  are  being  amortized to  expense  over  periods
     prescribed by regulators.

     Specific  provisions  of  Statement  of  Financial  Accounting  Standards
     No. 109 ("SFAS  109"), "Accounting  for Income Taxes,"  require regulated
     companies to record  a regulatory  asset or a  regulatory liability  when
     recognizing deferred income taxes  if it is probable that  these deferred
     taxes will be reflected in future rates.











                                       8








                                    <PAGE>


                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


A.   BASIS OF PRESENTATION (CONTINUED)

     In addition to the regulatory assets and liabilities described above, the
     carrying amount of property, plant, and equipment is also affected by the
     actions  of regulators.   Property,  plant, and  equipment is  carried at
     cost.  The  cost of  self-constructed plant includes  employee wages  and
     benefits, materials,  and other  costs. Regulators  allow the  Company to
     accrue an allowance  for funds used  during construction, which  includes
     both debt and equity  components, as a cost of constructing certain plant
     and as an item of miscellaneous  income.  This income is not  realized in
     cash currently, but is expected to be realized over the  service lives of
     the  related plant.    When retired,  the  original cost  of  depreciable
     telephone plant is charged to accumulated depreciation.  

     Expenditures in  excess of  $500 that  increase  the capacity,  operating
     efficiency,  or  useful life  of  an  individual asset  are  capitalized.
     Expenditures for maintenance  and repairs  are charged to  expense.   The
     costs of  computer  software  purchased  or developed  for  internal  use
     generally  are expensed as  incurred.  However,  initial operating system
     software  costs are  capitalized  and amortized  over  the lives  of  the
     associated hardware.  Costs for  subsequent additions or modifications to
     operating system software are expensed as incurred.

     Depreciation of telephone plant  is computed essentially by straight-line
     depreciation using depreciable lives prescribed periodically by state and
     federal regulators.   Regulators currently have  prescribed the following
     depreciable lives for the Company's property, plant, and equipment:

                                                          Depreciable Lives
     ------------------------------------------------------------------------
                                                             (in years)    
     Buildings...........................................   30  to   57    
     Cable...............................................   10  to   30    
     Central office equipment............................    9  to 16.5    
     Furniture, equipment, and other.....................  5.5  to   20    
     ========================================================================















                                       9








                                    <PAGE>


                         PACIFIC BELL AND SUBSIDIARIES
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


A.   BASIS OF PRESENTATION (CONTINUED)

     An unregulated enterprise may have selected shorter depreciable lives for
     similar  assets.   At  this time,  the Company  has  not determined  what
     depreciable lives it might otherwise have selected or what the cumulative
     effect on its financial statements would have been had shorter lives been
     used.     Three  telephone  regional  holding   companies  ("RHCs")  have
     discontinued the application  of SFAS 71  regulatory accounting and  have
     adopted  shorter  depreciable lives  and  reduced  their telephone  plant
     balances.   If the Company were to discontinue the application of SFAS 71
     and  compute the  effect on its  telephone plant  in a  manner similar to
     these three  RHCs, the reduction in the  carrying amount of the Company's
     property, plant, and equipment would be between $3 and $5 billion.


B.   COMMITMENTS AND CONTINGENCIES

     Broadband Network

     In  December  1994, the  Company contracted  for  the purchase  of  up to
     $2 billion  of  broadband  network  facilities   which  will  incorporate
     emerging  technologies.  The   Company  is   committed to  purchase these
     facilities in 1998 if they meet certain quality and performance criteria.


     Revenues Subject to Refund

     In  1992,  the  CPUC  issued  a  decision  adopting,  with  modification,
     Statement  of  Financial  Accounting  Standards  No.  106  ("SFAS  106"),
     "Employers' Accounting for Postretirement Benefits Other  Than Pensions,"
     for  regulatory accounting purposes.   Annual price cap  decisions by the
     CPUC granted  the Company $100 million in each of the years 1995 and 1994
     for partial recovery  of higher costs under SFAS 106.   However, the CPUC
     in  October  1994 reopened  the proceeding  to  determine if  the Company
     should  continue to  recover  these costs.  The  CPUC's order  held  that
     related  revenues collected after October 12, 1994 are subject to refund.
     Management  believes  these  costs  are  appropriately  included  in  the
     Company's price cap filings, but is unable to predict the  outcome of the
     CPUC's proceeding.












                                      10








                                    <PAGE>


ITEM 2. MANAGEMENT'S  DISCUSSION AND  ANALYSIS OF  RESULTS  OF OPERATIONS  AND
        FINANCIAL CONDITION


RESULTS OF OPERATIONS

The  following discussions  and  data compare  the  results of  operations  of
Pacific Bell and Subsidiaries ("the Company") for the three-month period ended
March 31,  1995 to the  corresponding period in  1994.  Results  for the first
three months of 1995 may not be indicative of results for the full year.

A summary of selected operating data is shown below:

                                 For the 3 Months Ended
                                         March 31,              Change     
                                 ------------------------------------------
Selected Operating Data                   1995     1994     Amount  Percent
- ---------------------------------------------------------------------------
Operating ratio (%)..................     78.8     76.6*     (1.2)      -  
Return on shareowner's equity (%)....     15.8     17.6      12.2       -  
Total employees......................   49,884   52,457    (2,573)    (4.9)
Revenues per employee ($ thousands)..     44.3     42.8*      2.1      5.3 
Employees per ten thousand 
  access lines**.....................     31.2     34.1      (2.9)    (8.5)
===========================================================================
*  restated
** excludes Pacific Bell Directory employees





























                                      11








                                    <PAGE>


Net Income
- ----------
                            For the 3 Months Ended
                                    March 31,                  Change      
                            -----------------------------------------------
($ millions)                      1995        1994         Amount   Percent
- ---------------------------------------------------------------------------
Net Income                        $246        $276          $(30)    (10.9)
- ---------------------------------------------------------------------------

The decline  in first  quarter 1995  net income was  primarily due  to revenue
shortfalls resulting  from a California Public  Utilities Commission ("CPUC")-
ordered price rebalancing that  accompanied the introduction of  toll services
competition on January 1, 1995.  Share loss in  the toll market has been about
as  expected.  Additional pressure on earnings resulted from incremental labor
expense associated with the severe  storms in 1995.  These earnings  decreases
in  1995  were  partially  offset by  the  Company's  on-going  cost-reduction
efforts.  

The  revenue shortfalls occurred because  the average 40  percent reduction in
toll prices did not stimulate  demand growth to the extent anticipated  by the
CPUC to achieve revenue neutrality as intended by the price rebalancing order.
The CPUC  price rebalancing order  assumed that volume  growth would be  a key
source  of  new revenues  to offset  the price  reductions.   Results  to date
strongly suggest that neither the CPUC's nor management's forecasted growth in
demand will be  realized in 1995.  Management believes  1995 earnings could be
about 10 percent less than 1994 due to this revenue rebalancing shortfall.

Volume Indicators
- -----------------
                                   For the 3 Months Ended
                                           March 31,            Change
                                   ----------------------------------------
Volume Indicators                        1995        1994   Amount  Percent
- ---------------------------------------------------------------------------
Customer switched access lines in
  service at March 31 (thousands)....  15,122      14,726      396      2.7
Interexchange carrier access
  minutes-of-use (millions)..........  14,096      12,923    1,173      9.1
    Interstate.......................   7,872       7,627      245      3.2
    Intrastate.......................   6,224       5,296      928     17.5
Toll Messages (millions).............   1,172       1,084       88      8.1
===========================================================================













                                      12








                                    <PAGE>


The total  number of  access  lines in  service grew  to  15,122 thousand,  an
increase of 2.7 percent for the twelve months ended  March 31, 1995.  Although
this  is an improvement over the 2.3 percent increase for the same period last
year, access  line growth slowed in  the first quarter 1995.   The residential
access line growth  rate increased to 1.9 percent for  the twelve months ended
March 31,  1995, from  1.4 percent  last year.   The growth  rate in  business
access  lines climbed  to 4.0 percent  this year  from 3.7  percent last year.
Business Centrex lines  grew 10.4 percent during the same period as businesses
continued to link multiple  locations and improve disaster preparedness.   The
number  of ISDN  lines in service  increased 90  percent in  the twelve months
ended  March 31,  1995  as customers  demanded  faster data  transmission  and
Internet access.
 
Access minutes-of-use represent the volume of traffic carried by interexchange
carriers  over the  Company's local  network.   Access minutes-of-use  for the
three  months ended  March 31,  1995 increased  by 9.1  percent over  the same
period last  year.  The increase in  access minutes-of-use was attributable to
economic  growth and  price  decreases which  increased  network usage.    The
introduction of competition in  the intra-service area toll market  that began
in January 1995  also had the effect of increasing  intrastate access minutes-
of-use.   The Company provides access to other carriers who are now authorized
to complete intra-service area toll calls over the Company's local network.

Toll messages  are comprised  of Message Telecommunications  Service, Optional
Calling Plans, WATS and terminating 800 messages.  For the  three months ended
March 31, 1995, toll messages increased by 8.1 percent compared to an increase
of 5.1 percent for  the corresponding period in 1994.  The increase was driven
primarily by lower prices as well as economic growth.  On January 1, 1995, the
Company  lowered the price of  its toll services by an  average of 40 percent.
The Company also began offering discount calling plans.  Residential customers
receive an additional 15 percent off toll charges above five dollars per month
while businesses  receive  an  additional  20 percent off  toll  charges  over
$15 per  month.   High  volume customers  can  receive even  larger discounts.
Price  decreases  have stimulated  demand slightly  but  fall short  of levels
included  in the  CPUC's  order  or forecasted  by  management.   The  Company
estimates it lost approximately  five percent of the  toll services market  to
other providers in  the first quarter 1995.  While it is too early to estimate
when market share loss will stabilize, management expects it to increase.


















                                      13








                                    <PAGE>

Operating Revenues
- ------------------
                            For the 3 Months Ended
                                    March 31,                   Change 
                            -----------------------------------------------
($ millions)                      1995        1994         Amount   Percent
- ---------------------------------------------------------------------------
Total operating revenues        $2,212      $2,247          $(35)     (1.6)
- ---------------------------------------------------------------------------

Revenues for  first quarter 1995 were  reduced from the same  period last year
primarily  because demand growth was  slower than assumed  in the CPUC-ordered
price  rebalancing,  price cap  revenue reductions,  and  the effects  of toll
services competition.

Effective  January 1, 1995 the CPUC allowed long-distance companies and others
to  officially compete with the  Company in providing  intra-service area toll
call services in  California.  The decision rebalanced prices  for most of the
Company's regulated services so  that the Company could remain  competitive in
the new environment.  The CPUC intended this decision to  be initially revenue
neutral so that the effect of price decreases would be offset by the effect of
price increases.   Increased demand was expected  to result from lower  prices
for competitive services, partially  offsetting the effect of  price decreases
on total revenues.  Although the Company observed some increased usage for the
first quarter 1995, calling volumes  were below levels envisioned by  the CPUC
as necessary to achieve revenue neutrality.

Revenues were also reduced because of price cap  revenue reductions ordered by
the CPUC and  the Federal Communications  Commission ("FCC") under  incentive-
based regulation. 

Overall,  revenue decreases from price  rebalancing and price  cap orders were
partially  offset by $79 million  in revenues from  increased customer demand.
The increase in customer demand included both general economic  growth and the
result of lower  prices.  Factors affecting revenue  changes are summarized in
the following table.

                                           Price
                               Price Re-     Cap    Misc.  Customer   Total
($ millions)                   balancing  Orders             Demand  Change
- ---------------------------------------------------------------------------
Local service....................  $ 95    $(31)     $15       $12     $91 
Network access
  Interstate.....................     7      (1)      10        18      34 
  Intrastate.....................   (61)     (5)     (13)       71      (8)
Toll service.....................  (123)    (12)      (3)      (41)   (179)
Other service revenues...........     4       -        4        19      27 
                                   -----   -----    -----    ------    ----
Total operating revenues.........  $(78)   $(49)     $13       $79    $(35)
===========================================================================

The $12 million increase in  local service revenues due to customer  demand in
the  above  table reflects  increased customer  access  lines due  to economic
recovery.



                                      14








                                    <PAGE>

   
The $18 million increase in interstate network access revenues due to customer
demand reflects increased interexchange carrier access minutes-of-use, as well
as  increased  access  lines.   The  $71  million demand  related  increase in
intrastate  network  access revenues  also  reflects  growth in  interexchange
carrier  access minutes-of-use.  The introduction of competition in the intra-
service  area  toll market  that  began  in January  1995  had  the effect  of
increasing access usage revenues.

Decreased customer demand-related revenues from toll services, as displayed in
the  table  above,  primarily results  from  competition.    The Company  lost
approximately  five percent of the toll  services market to competitors in the
first quarter 1995.   In addition, the Company has lost  and continues to lose
WATS  and  800 service  business  to  interexchange   carriers  who  have  the
competitive advantage of being  able to offer these  services both within  and
between service areas.

The increase in other service revenues reflects the continuing success  of the
Company's voice mail products as well as its directory operations.

Operating Expenses
- ------------------
                            For the 3 Months Ended
                                    March 31,                  Change 
                            -----------------------------------------------
($ millions)                      1995       1994          Amount   Percent
- ---------------------------------------------------------------------------
Total operating expenses        $1,742     $1,721             $21       1.2
- ---------------------------------------------------------------------------

Total  operating expenses  increased  only slightly  when  compared with  1994
despite a  $63 million  increase  due to  severe storm  damage  in 1995.    As
displayed in the table  below, increases in salaries and  wages, depreciation,
and expenses  associated  with  the  subsidiaries  were  partially  offset  by
miscellaneous general and administrative expense decreases.

                                    Pacific Bell Only 
                               ---------------------------
                                Salaries  Employee            Subsi-  Total
($ millions)                     & Wages  Benefits  Misc.   diaries  Change
- ---------------------------------------------------------------------------
Cost of products 
  & services....................  $25       $ 2      $(8)       $3      $22 
Customer operations  
  & selling expenses............   (5)       (4)      17         6       14 
General, admin.
  & other expenses..............  (13)       (1)     (36)        9      (41)
Property & other taxes..........    -         -       (1)        1        0 
Depreciation 
  & amortization................    -         -       25         1       26 
                                  ----      ----     ----      ---      --- 
Total operating expenses........   $7       $(3)     $(3)      $20      $21 
===========================================================================




                                      15








                                    <PAGE>


Salary  and wage  expense increased primarily  as a  result of  1995 storm and
flood  repairs.  This increase was substantially offset by decreases resulting
from the Company's force reduction programs.

Miscellaneous general and administrative expenses  decreased primarily because
of  costs incurred in  1994 for research  and development to  support plans to
upgrade  the core network infrastructure  and to begin  building an integrated
telecommunications,  information, and  entertainment network.   A  decrease in
licensing  fees  for  digital  switching software  and  miscellaneous  benefit
adjustments also  lowered general  and administrative expense.   Miscellaneous
cost  of products  and services  decreased primarily  due to  lower settlement
payments  related   to  the   implementation  of  toll   service  competition.
Depreciation  expense increased  primarily  due to  higher depreciation  rates
ordered  by the  CPUC effective  January 1,  1995 and  higher  telephone plant
balances.

Interest Expense
- ----------------
                                 For the 3 Months Ended
                                         March 31,              Change     
                                 ------------------------------------------
($ millions)                           1995        1994     Amount  Percent
- ---------------------------------------------------------------------------
Interest Expense                       $108        $103         $5      4.9
- ---------------------------------------------------------------------------

Interest expense for first quarter  1995 increased mostly due to accruals  for
several regulatory liabilities.  

Miscellaneous Income
- --------------------
                                 For the 3 Months Ended
                                         March 31,              Change     
                                 ------------------------------------------
($ millions)                           1995        1994     Amount  Percent
- ---------------------------------------------------------------------------
Miscellaneous Income                    $20          $1        $19        -
- ---------------------------------------------------------------------------

Miscellaneous income increased primarily due to interest income of $18 million
from a tax refund received in 1995 related to prior years.















                                      16








                                    <PAGE>


Income Taxes
- ------------
                                 For the 3 Months Ended
                                         March 31,              Change     
                                 ------------------------------------------
($ millions)                           1995        1994     Amount  Percent
- ---------------------------------------------------------------------------
Income Taxes                           $136        $148      $(12)    (8.1)
- ---------------------------------------------------------------------------

The decrease  in income tax expense for first quarter 1995 is primarily due to
lower pre-tax income and a tax refund received in 1995 related to prior years.


Status of Restructuring Reserve
- -------------------------------

As previously reported, the Company established a restructuring reserve at the
end of 1993  to provide for the incremental cost of force reductions and other
related costs to restructure its internal  business processes through 1997.  A
total of 945 employees left Pacific Bell (excluding subsidiaries) during first
quarter 1995.  After new hires, the net force loss was 328 employees.  A total
of $48 million  in cash outlays  was charged to  the reserve in  first quarter
1995.   These costs were primarily for force reduction and information systems
reengineering.  During first  quarter 1995, the Company continued  its efforts
to streamline the service ordering process and consolidated various activation
groups  to improve service  delivery.  The  majority of  this year's projected
costs are expected to be incurred during the second half of 1995.

Capital Expenditures
- --------------------

The Company  invested about $290 million during the first three months of 1995
primarily to modernize and expand the network and to build  a wireless network
to  offer personal  communications services.   The  Company expects  to invest
about $2.0 billion in 1995 excluding broadband costs.




















                                      17








                                    <PAGE>


BOND RATING

In  May 1995, Duff and Phelps, Inc. lowered the rating of Pacific Bell's bonds
from  Double-A ("AA")  to  Double-A-Minus ("AA-").   At  March  31, 1995,  the
Company  had approximately  $5  billion of  long-  and intermediate-term  debt
outstanding.   The rating action  reflects price cap  revenue reductions, toll
services competition, and proposed interim rules on local services competition
(see "Local Services Competition" on page 20). The rating action also reflects
the   expected  financing   requirements   of  the   broadband  and   Personal
Communications Services networks.   Standard &  Poor's Corporation has  placed
the  Company's bond and commercial  paper ratings on  "CreditWatch," which has
negative  implications,  following the  release by  the  CPUC of  its proposed
interim  rules on local services  competition.  In  addition, Moody's Investor
Services, Inc. has changed its outlook on the long-term debt of the Company to
"negative"  from  "stable,"  citing   concerns  about  risks  associated  with
deployment  of the broadband network  and potential pressure  on the financial
profile and performance of the Company.


PENDING REGULATORY ISSUES

Calling Party Identification
- ----------------------------

In  May 1995,  the  FCC  established  national  rules  under  which  telephone
companies,  including Pacific  Bell,  may offer  calling party  identification
services ("Caller  ID").   Caller  ID  displays the  telephone number  of  the
calling party on a device that attaches to a customer's telephone unless it is
blocked  by the calling party.   Caller ID is already  available in most other
states  but  has   not  been  offered  in  California  due  to  CPUC  blocking
restrictions that  make the  service uneconomic  to provide.   The  FCC ruling
preempts the  CPUC's restrictions which  made providing Caller  ID uneconomic.
Management believes  that Caller ID  could be an important  new revenue source
and  plans to provide service  by early 1996.  The  CPUC has indicated it will
appeal the FCC's ruling.

FCC Regulatory Framework Review
- --------------------------------

In March 1995, the FCC adopted a new interim set of rules for 1995 that govern
the prices that  the larger  local exchange carriers  ("LECs"), including  the
Company,  charge interexchange carriers ("IECs") for access to local telephone
networks.  The LECs charge for the use of their networks when the IECs connect
to local telephone customers.












                                      18








                                    <PAGE>

Under the FCC price cap system of incentive-based regulation,  LECs set access
charges  by subtracting from the  rate of inflation  a specified "productivity
factor"  intended to  account  for increasing  productivity  in the  telephone
industry.  If the productivity factor exceeds the rate of inflation, LECs must
cut their  access charges by  an amount equal to  the difference.   The annual
price  adjustments also reflect  the effects on  the LECs'  costs of exogenous
events beyond  their control.  The rules also contain a sharing provision that
requires  LECs to  return a  percentage of their  earnings to  their customers
after they achieve a specified rate of return.

The original FCC  price cap rules  offered LECs a  choice of two  productivity
factors: either 3.3 percent or 4.3 percent.  In its 1994 price cap filing, the
Company chose  a productivity factor of  3.3 percent.  The  Company must share
with customers 50  percent of its earnings above  a 12.25 rate of  return, and
return all earnings to customers above 16.25 percent. 

The  new  plan  allows  LECs  to  choose  among  three  productivity  factors:
4.0 percent,   4.7  percent,  or  5.3  percent.  LECs  electing  the  4.0  and
4.7 percent options will share  50 percent of earnings above  12.25 percent in
subsequent year price reductions.  In  addition, all earnings above 13.25  and
16.25  percent,  respectively,  will  be  returned.    LECs  that  choose  the
5.3 percent productivity factor can  retain all earnings without sharing.   In
addition,  to modify the FCC's prior  methodology, LECs are required to reduce
their 1995  annual access filings by  an additional 0.7 percent  for each year
they  selected a 3.3  percent productivity factor  under the old  rules, up to
2.8 percent.   The Company will have a  2.1 percent reduction due to selecting
the 3.3 percent productivity factor in three prior years.

The  FCC has  indicated  it  will  adopt  permanent rules  in  1995  or  1996.
Management continues  to believe  that the  FCC  should adopt  pure price  cap
regulation  including elimination  of  the productivity  factor, sharing,  and
earnings caps.

In May  1995, the Company submitted its annual access filing under the interim
rules.  The Company proposed an annual revenue reduction totaling $123 million
effective August  1, 1995. Of  this amount, $69  million was reflected  in the
Company's 1994 financials.   The  Company chose the  5.3 percent  productivity
factor  which will eliminate the sharing obligation.  Management believes that
the negative effect of the higher productivity factor will be more than offset
by  not having  to share  future  earnings.   If the  filing is  approved, the
Company's switched access  prices will decrease  from approximately 2.2  cents
per minute to approximately 1.9 cents per minute.















                                      19








                                    <PAGE>


Local Services Competition
- --------------------------

In December 1994, the CPUC adopted a procedural plan to examine issues related
to opening the local exchange market to competition.  The Company participated
in  settlement talks with  IECs and other  interested parties in  an effort to
reach agreement on a number of these issues. Since no agreement was reached by
the March  31, 1995 deadline,  the CPUC has  begun to address  these issues in
formal proceedings.

In April 1995, the CPUC proposed interim rules for local telephone competition
that  could  begin as  early  as  late 1995.    The  CPUC's proposal  includes
provisions allowing competitors  to resell  the Company's services.   It  also
sets  interconnection rules  and  allows telephone  number  portability.   The
proposal  does not  resolve  the  questions  of  how  to  maintain  affordable
universal  service, pricing  flexibility, network  unbundling, and  the future
regulatory framework.   If the  proposal is adopted  in its current  form, the
Company  will be  at a  competitive disadvantage.  (See "Competitive  Risk" on
page 21.)

In  a related  action, the  CPUC also  ordered the  Company to  offer expanded
interconnection to allow competitive  access providers to carry  the transport
portion of switched access between the Company's central offices and IECs.

The  Company previously proposed to freeze prices  of basic services for three
years  as  part  of a  comprehensive  plan  to  bring full  telecommunications
competition to all Californians.  Addressed in its plan are: 

     1.   Universal   service,  which   the  Company   would  assure   to  all
          Californians

     2.   A  three-year freeze of prices for basic services, which are already
          among the lowest in the nation

     3.   Downward  pricing flexibility, so that prices can be lowered to meet
          competition

     4.   Number  assignment  and  portability, maintaining  existing  calling
          areas, so that customers who  change their telephone company without
          changing location can take their numbers with them

     5.   Competitive access,  allowing  competitors access  to the  Company's
          network at reasonable rates

     6.   Unbundling of basic elements of the local network











                                      20








                                    <PAGE>


Management  believes its customers should have the opportunity to choose their
local telecommunications providers just as they should be able to choose their
cable  TV and long-distance providers.  At  the same time, management believes
customers should  have the opportunity  to choose  Pacific Bell as  a complete
local  and  long-distance  telecommunications  service provider.    Management
believes  that  implementation of  local  exchange  competition  prior to  the
Company  being allowed to enter the long-distance market would provide already
strong competitors an unfair advantage.  The CPUC plans to issue a decision in
mid-1995.

Property Taxes
- --------------

In  1992,  a  settlement agreement  was  reached  between the  State  Board of
Equalization,  all  California  counties,  the  State  Attorney  General,  and
28 utilities, including  the Company,  on a  specific methodology for  valuing
utility property for property tax purposes.  The CPUC opened  an investigation
to determine  if any  resulting property  tax  savings should  be returned  to
customers.   Intervenors have asserted that  as much as $20  million of annual
property tax savings  should be treated as an exogenous  cost reduction in the
Company's annual price cap filings.  These intervenors have also asserted that
past property tax savings totaling  as much as $60 million plus interest as of
June 30, 1995 should be returned to customers.  Management believes that under
the CPUC's New Regulatory Framework,  any property tax savings should  only be
treated  as  a component  of the  calculation  of shareable  earnings.  A CPUC
decision is pending.


DISPOSITION OF BELLCORE

In  April 1995,  Bellcore announced  a decision  by its  owners to  pursue the
disposition of their interests in Bellcore.  Bellcore is a leading provider of
communications software and consulting services.  It is owned  by Pacific Bell
and six other affiliates of the telephone regional holding companies formed at
the  divestiture of  AT&T  Corp. in  1984.   A  final  decision regarding  the
disposition  of interests  and the  structure of  such a  transaction  will be
subject to obtaining satisfactory financing and necessary approvals. 


COMPETITIVE RISK

Regulatory,   legislative  and  judicial  actions,  as  well  as  advances  in
technology,  have expanded the types  of available communications products and
services and the number of companies offering such services.  Various forms of
competition  are growing  steadily and  are  already having  an effect  on the
Company's earnings.   An increasing amount  of this competition  is from large
companies with substantial  capital, technological,  and marketing  resources.
Currently,   competitors   primarily   consist   of   interexchange  carriers,
competitive  access providers and wireless  companies.  Soon  the Company will
also face competition from cable television companies and others.






                                      21








                                    <PAGE>


Effective January  1, 1995,  the  CPUC authorized  toll services  competition.
Toll service  revenues represent  approximately 14  percent  of the  Company's
total  operating  revenues.    The Company  estimates  it  lost  approximately
five percent  of the  toll services  market to  other providers  in the  first
quarter  1995.  While it is too early to estimate where market share loss will
stabilize, management expects  it to increase.  In May 1995, the CPUC issued a
decision  that requires the Company  to permit Centrex  customers who purchase
certain optional routing  features to  route intra-service area  calls to  the
toll carrier of their choice.   In addition, the CPUC has stated its intention
to open up the local exchange market to competition that  could begin as early
as late  1995.  Local  service revenues represent approximately  42 percent of
the Company's total operating revenues.  

The  Company  recently  filed a  Form  8-K  with the  Securities  and Exchange
Commission ("SEC") detailing competitive vulnerability.  Because of the unique
characteristics  of  the California  market,  the  Company  is  vulnerable  to
competition should the  CPUC adopt local  competition rules that are  not fair
and  even-handed.      (See  "Local   Services  Competition"   on  page   20.)
Pacific Bell's business  and residence  revenues and profitability  are highly
concentrated among a small portion of its customer base and geographic areas. 
Competitors need  only serve portions of  our service area to  compete for the
majority  of the Company's business  and residence usage  revenues.  Customers
tend to cluster in high density areas  such as Los Angeles and Orange  County,
the San Francisco Bay Area, San Diego and Sacramento.

Competitors can  be expected to  target the high-usage,  high-profit customers
and can do this  by targeting only a small  part of our geographic area  and a
small part of  our customer  base.  Large  and well-capitalized  long-distance
carriers,  wireless   companies,  competitive   access  providers   and  cable
television companies are preparing to compete in major local exchange markets.
In some  cases they are already  deploying switches and other  facilities.  In
California,  cable television companies currently pass more than 90 percent of
the  Company's residential customers.  Cable television companies have already
announced plans for major build-outs to compete in the local exchange  market.
All  of the Company's customers  have already chosen  a long-distance company,
and  there  is  more  advertising  from  long-distance   companies  than  from
traditional local exchange companies including Pacific Bell.



















                                      22








                                    <PAGE>


Market research has shown  that a substantial majority of  residence customers
prefer  using one  company for  all telecommunications  services.   This  is a
significant  competitive disadvantage to the Company since it is prohibited by
the 1982 consent decree  from providing long-distance service  between service
areas.  Similar market research shows that a  substantial majority of business
customers  would  select  one of  the  major  long-distance  companies over  a
combination  of Pacific  Bell and  a long-distance  company because  using one
carrier would permit them to apply all of their traffic toward volume discount
plans offered by the long-distance companies.

For these reasons, management  believes that implementation of local  exchange
competition  prior to  the Company  being allowed  to enter  the long-distance
market would provide already  strong competitors an unfair advantage  and that
regulators  should ensure  that  the responsibility  for universal  service is
shared  by all telecommunications providers.  Management believes that a truly
open  competitive market  would  allow  for  the  simultaneous  entry  of  all
telecommunications competitors into each others'  markets on an equal footing.
Although the Company is facing increasing competition for all of its services,
management believes that a truly open competitive market, in which the Company
can compete without restrictions,  offers significant opportunity to grow  the
business.


APPLICABILITY OF REGULATORY ACCOUNTING

The  Company currently accounts for  the economic effects  of regulation under
Statement  of Financial Accounting  Standards No. 71,  ("SFAS 71") "Accounting
for  the Effects of  Certain Types of Regulation."    If  it becomes no longer
reasonable  to assume the Company will recover its costs through rates charged
to customers, whether resulting  from the effects of increased  competition or
specific  regulatory actions,  SFAS  71 will  no longer  apply.   The  Company
continues to monitor the  effects of competition and changes in  regulation to
assess the  likelihood it will continue  to recover its costs.   (See "Pending
Regulatory   Issues"   and  "Competitive   Risk"   beginning   on  page   18.)
Discontinuing  the application  of  SFAS  71  would  require  the  Company  to
eliminate its regulatory assets and liabilities and may require a reduction of
the   carrying  amount  of  its  telephone  plant.    (See  "Accounting  under
Regulation" in Note A on page  7.)  Three telephone regional holding companies
("RHCs") have  discontinued the application  of SFAS 71  regulatory accounting
and  have reduced  their  telephone plant  balances.  If the  Company  were to
discontinue the application of SFAS 71 and compute the effect on its telephone
plant  in a  manner similar  to these  three RHCs,  the reduction  in carrying
amount of the Company's property, plant, and equipment would be between $3 and
$5 billion. 












                                      23








                                    <PAGE>


PART II.  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K.

(a)       Exhibits.

Exhibits identified  in  parentheses  below  as  on  file  with  the  SEC  are
incorporated herein by reference as exhibits hereto.

Exhibit
Number                            Description
- -------                           -----------

4       No  instrument  which defines  the  rights  of  holders  of long-  and
        intermediate-term debt of Pacific Bell  is filed herewith  pursuant to
        Regulation S-K, Item 601(b)(4)(iii)(A).  Pursuant  to this regulation,
        Pacific Bell hereby agrees  to furnish a  copy of any such  instrument
        to the SEC upon request.

15      Letter re unaudited interim financial information.

27      Article 5 FDS for 1st Quarter 1995 Form 10-Q.


The Company  will furnish  to a  security holder  upon request  a copy  of any
exhibit at cost.

(b)     Reports on Form 8-K.

        Form 8-K,  Date of  Report April  19, 1995,  was filed  with the  SEC,
        under   Item  5   in  connection  with  a   Pacific  Bell  competitive
        vulnerability filing with the CPUC.
























                                      24








                                    <PAGE>


                        EXHIBIT INDEX

Exhibits  identified  in  parentheses below  as  on  file  with  the  SEC  are
incorporated herein by  reference as exhibits hereto.  All  other exhibits are
provided as part of the electronic transmission.

Exhibit
Number                            Description
- -------                           -----------

4         No  instrument  which defines  the rights  of  holders of  long- and
          intermediate-term debt of Pacific Bell is filed herewith pursuant to
          Regulation   S-K,  Item   601(b)(4)(iii)(A).     Pursuant   to  this
          regulation, Pacific Bell hereby agrees to furnish a copy of any such
          instrument to the SEC upon request.

15        Letter re unaudited interim financial information.

27        Article 5 FDS for 1st Quarter 1995 Form 10-Q.





































                                      25








                                    <PAGE>

FORM 10-Q





                                   SIGNATURE
                                   ---------

Pursuant  to the  requirements of  the Securities  Exchange Act  of 1934,  the
registrant has  duly caused this  report to  be signed  on its  behalf by  the
undersigned thereunto duly authorized.





                                           Pacific Bell



                               By  /s/ Peter A. Darbee
                                   ---------------------------------------
                                   Peter A. Darbee
                                   Vice President, Chief Financial Officer
                                           and Controller



May 12, 1995



























                                      26







































































                                    <PAGE>


                                                                    Exhibit 15
                                                                    ----------

COOPERS & LYBRAND L.L.P. 


                                                                 May 12, 1995



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Ladies and Gentlemen:

                               Re:  Pacific Bell
                      Registration Statement on Form S-3
                     ------------------------------------

We are aware that our report dated May  12, 1995 on our review of the  interim
financial information of  Pacific Bell  and Subsidiaries  for the  three-month
periods ended  March 31, 1995  included in this  Form 10-Q is  incorporated by
reference in the Company's registration statement as follows:

     Form S-3:      Pacific Bell $1.575 Billion Debt Securities

Pursuant  to Rule 436(c) under the Securities  Act of 1933, this report should
not be considered a  part of the registration statement  prepared or certified
by us within the meaning of Sections 7 and 11 of that Act.


                    Very truly yours,




                    /s/ Coopers & Lybrand L.L.P.




























<TABLE> <S> <C>
































































<ARTICLE>       5
<MULTIPLIER>   1,000,000
       
<S>                               <C>        
<FISCAL-YEAR-END>                 DEC-31-1995
<PERIOD-START>                    JAN-01-1995
<PERIOD-END>                      MAR-31-1995
<PERIOD-TYPE>                           3-MOS
<CASH>                                     42
<SECURITIES>                                0
<RECEIVABLES>                           1,341
<ALLOWANCES>                              137
<INVENTORY>                                 0
<CURRENT-ASSETS>                        2,342
<PP&E>                                 26,182
<DEPRECIATION>                         10,485
<TOTAL-ASSETS>                         18,990
<CURRENT-LIABILITIES>                   2,831
<BONDS>                                     0
<COMMON>                                  225
                       0
                                 0
<OTHER-SE>                                  0
<TOTAL-LIABILITY-AND-EQUITY>           18,990
<SALES>                                     0
<TOTAL-REVENUES>                        2,212
<CGS>                                       0
<TOTAL-COSTS>                           1,742
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                        108
<INCOME-PRETAX>                           382
<INCOME-TAX>                              136
<INCOME-CONTINUING>                         0
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              246
<EPS-PRIMARY>                               0
<EPS-DILUTED>                               0



























        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission