PACIFIC BELL
10-K, 1995-03-24
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: PACCAR INC, 10-K405, 1995-03-24
Next: PERRY DRUG STORES INC, 15-12G, 1995-03-24


















































                                    <PAGE>

                                   FORM 10-K


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                             --------------------


          (X)   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                             --------------------

                  For The Fiscal Year Ended December 31, 1994

                                      or

        ( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 1-1414


                                 PACIFIC BELL


A California Corporation                     I.R.S. Employer Number 94-0745535


          140 New Montgomery Street, San Francisco, California 94105


                     Telephone - Area Code (415) 542-9000
                              -------------------


Securities registered pursuant to Section 12(b) of the Act:
    See attached Schedule A.

Securities registered pursuant to Section 12(g) of the Act:  None.

Indicate  by check  mark  whether the  registrant  (1) has  filed  all reports
required to be filed by  Section 13 or 15(d) of the Securities Exchange Act of
1934  during the  preceding 12  months (or  for such  shorter period  that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X  No    .
                                               ---    ---

THE  REGISTRANT, A WHOLLY-OWNED SUBSIDIARY OF PACIFIC TELESIS GROUP, MEETS THE
CONDITIONS SET FORTH IN GENERAL INSTRUCTION J (1) (a) AND (b) OF FORM 10-K AND
IS  THEREFORE  FILING THIS  FORM WITH  REDUCED  DISCLOSURE FORMAT  PURSUANT TO
GENERAL INSTRUCTION J(2).






                                       1








                                    <PAGE>

                                    SCHEDULE A


         Securities registered pursuant to Section 12(b) of the Act*:

            
                                                     Name of each exchange
               Title of each class                    on which registered
               -------------------                  -----------------------
        7.800%  Debenture due 03/01/07            New York Stock Exchange

        7.250%  Debenture due 02/01/08            New York Stock Exchange

        7.625%  Debenture due 06/01/09            New York Stock Exchange

        7.250%  Note due 07/01/02                 New York Stock Exchange

        6.250%  Note due 03/01/05                 New York Stock Exchange

        7.125%  Debenture due 03/15/26            New York Stock Exchange

        7.500%  Debenture due 02/01/33            New York Stock Exchange

        6.875%  Debenture due 08/15/23            New York Stock Exchange

        6.625%  Debenture due 10/15/34            New York Stock Exchange


     *  Pacific Bell has other securities outstanding not registered  pursuant
        to Section 12(b) of the Act.



























                                       2








                                    <PAGE>

                               TABLE OF CONTENTS
                                    PART I
                                  Description
                                  -----------
Item                                                                   Page
----                                                                   ----
  1.   Business (Abbreviated pursuant to General Instruction J(2))...    4

  2.   Properties....................................................   11

  3.   Legal Proceedings.............................................   11

  4.   Submission of Matters to a Vote of Security Holders (Omitted
       pursuant to General Instruction J(2))

                                    PART II
                                  Description
                                  -----------

  5.   Market for Registrant's Common Equity and Related Stockholder
       Matters.......................................................   12

  6.   Selected Financial Data (Omitted pursuant to General
       Instruction J(2))

  7.   Management's Discussion and Analysis of Results of Operations.   13

  8.   Financial Statements and Supplementary Data...................   33

  9.   Changes in and Disagreements with Accountants on Accounting
       and Financial Disclosure......................................   59

                                   PART III
                                  Description
                                  -----------

 10.   Directors and Executive Officers of Registrant (Omitted
       pursuant to General Instruction J(2))

 11.   Executive Compensation (Omitted pursuant to General
       Instruction J(2))

 12.   Security Ownership of Certain Beneficial Owners and Management
       (Omitted pursuant to General Instruction J(2))

 13.   Certain Relationships and Related Transactions (Omitted
       pursuant to General Instruction J(2))

                                    PART IV
                                  Description
                                  -----------

 14.   Exhibits, Financial Statement Schedules and Reports on
       Form 8-K......................................................   60



                                       3








                                    <PAGE>

                                    PART I

Item 1.  Business.

GENERAL

Pacific Bell  (the "Company") was incorporated  in 1906 under the  laws of the
State  of   California   and   has  its   principal   executive   offices   at
140 New Montgomery Street,  San Francisco, California 94105  (telephone number
(415) 542-9000).

Through December  31,  1983,  the  Company was  a  subsidiary  of  AT&T  Corp.
("AT&T").   Effective  January 1,  1984,  the Company  became a  subsidiary of
Pacific  Telesis  Group ("Telesis"  or the  "Corporation"),  one of  the seven
regional  holding  companies  ("RHCs")  formed  in  connection  with the  1984
divestiture by  AT&T  of its  22  wholly-owned operating  telephone  companies
("Bell Operating Companies" or  "BOCs") pursuant to a consent  decree settling
antitrust litigation ("Consent Decree") approved by the United States District
Court   for  the  District  of  Columbia  (the  "Court")  which  has  retained
jurisdiction over the interpretation and enforcement of the Consent Decree.

The  Company  and  its  wholly-owned  subsidiaries,  Pacific  Bell  Directory,
Pacific Bell Information Services and Pacific Bell  Mobile Services, provide a
variety  of communications  and  information services  in  California.   These
services  include:  (1) dialtone  and usage services,  including local service
(both exchange and private line), message toll services within a service area,
Wide  Area Toll  Service (WATS)/800  services within  a service  area, Centrex
service  (a central office-based  switching service)  and various  special and
custom  calling services;  (2) exchange access  to interexchange  carriers and
information service  providers for the origination and termination of switched
and non-switched (private line)  voice and data traffic; (3)  billing services
for  interexchange carriers  and  information service  providers; (4)  various
operator  services;  (5) installation  and  maintenance  of customer  premises
wiring;  (6) public  communications services;  (7)  directory  publishing; and
(8) selected information  services, such  as voice  mail and electronic  mail.
Pacific   Bell  Mobile  Services  was   formed  in  1994   to  offer  personal
communications and other mobile telecommunications services.  




















                                       4








                                    <PAGE>

Pacific Bell Directory

Pacific  Bell Directory  ("Directory") is  the publisher  of the  Pacific Bell
SMART Yellow Pages(R).  It is the oldest and largest publisher of Yellow Pages
in  California, and  is  among  the largest  Yellow  Pages  publishers in  the
United States.   Directory has  recently introduced four-color,  knock-out and
menu  ads; and has added  two new features  - California Tourist  Guide and CD
Sampler - to its "Local Talk(SM)" section which contains interactive guides on
a range of  topics accessible  via telephone.   As part  of its ongoing  small
business advocacy efforts, Directory  produces an award-winning publication in
partnership with  the U.S.  Small  Business Administration.   "Small  Business
Success",   now  in  its  eighth  year,  addresses  topics  of  importance  to
entrepreneurs.

Pacific Bell Information Services

Pacific Bell  Information Services ("PBIS") provides  business and residential
voice  mail and other selected information services.  Current products include
The Message  Center for home use,  Pacific Bell Voice Mail  for businesses and
Pacific  Bell Call Management, a  service that routes  incoming business calls
and connects computer databases to answer routine customer questions.  

Pacific Bell Mobile Services

Pacific Bell  Mobile Services  ("PBMS")  was formed  in  July 1994  to  pursue
opportunities in personal communications services ("PCS"), a new generation of
wireless services geared to the business and consumer markets.  In March 1995,
Pacific  Telesis Mobile Services  ("PTMS"), a  wholly-owned subsidiary  of the
Corporation, was the  high bidder for  two licenses to  offer PCS services  in
California  and  Nevada  at the  close  of  Federal  Communications Commission
("FCC") auctions.  It is intended  that PBMS  and PTMS will  work together  to
construct, manage and market services for the licensed wireless network.

























                                       5








                                    <PAGE>

PRINCIPAL SERVICES:

Significant components of the Company's operating revenues are depicted in the
chart below:
                                              % of Total Operating Revenues
                                              -----------------------------
Revenues by Major Category                       1994              1993  
---------------------------------------------------------------------------
Local Service
    Recurring..............................       22%                22% 
    Other Local............................       16%                17% 

Network Access
    Carrier Access Charges.................       18%                18% 
    End User & Other.......................        7%                 7% 

Toll Service
    Message Toll Service....................      22%                21% 
    Other...................................       1%                 2% 

Other Service Revenues
    Directory Advertising..................       11%                11% 
    Other..................................        5%                 4% 

Uncollectibles                                    (2%)               (2%)
                                               ------              ------
TOTAL......................................      100%               100% 
===========================================================================

The  percentages of  total operating  revenues attributable to  interstate and
intrastate telephone operations are displayed below:

                                              % of Total Operating Revenues
                                              -----------------------------
                                                1994                1993 
---------------------------------------------------------------------------
Interstate telephone operations............      18%                 18% 
Intrastate telephone operations............      82%                 82% 
                                               ------              ------
TOTAL......................................     100%                100% 
===========================================================================

CONSENT DECREE

Under the  terms of the Consent Decree,  all territory served by  the BOCs was
divided into  geographical  areas called  "Local Access  and Transport  Areas"
("LATAs", also  referred to as "service areas").  The Consent Decree generally
prohibits BOCs  and their  affiliates* from providing  communications services
that  cross service  area  boundaries;  however,  the  networks  of  the  BOCs
interconnect with carriers that provide such services (commonly referred to as
"interexchange carriers").

--------------------------

*   The  terms of the Consent Decree, with certain exceptions, apply generally
    to all the BOCs and their affiliates.

                                       6








                                    <PAGE>

The Consent Decree provides that the RHCs shall not engage in certain lines of
business.  The Consent  Decree provides that the  Court may waive the line  of
business restrictions (i.e., grant a "Waiver") upon a showing that there is no
substantial possibility that the RHCs could use their monopoly power to impede
competition in the  market they seek to  enter.  The Court  has placed certain
conditions on  the Waivers  it  has granted  and may  do  so again  on  future
Waivers.  

Under the Consent  Decree the principal restrictions  initially prohibited the
provision  of  interexchange  telecommunications,  information   services  and
telecommunications equipment.   As  described below, the  information services
prohibition was lifted in  1991.  The telecommunications businesses  permitted
by the  Consent Decree include  the provision of  exchange telecommunications*
and exchange access services, customer premises  equipment ("CPE") and printed
directory   advertising.     The  RHCs   are  prohibited   from  manufacturing
telecommunications  equipment and  CPE.    On  December  3,  1987,  the  Court
interpreted the manufacturing restriction to mean that the RHCs are prohibited
from  designing and developing telecommunications equipment and CPE as well as
from fabricating them.  In March 1995, the Court granted a  Waiver that allows
the  RHCs to provide telecommunications equipment to unaffiliated parties.  In
March 1995, the Court  also granted a Waiver  to allow the Corporation  to own
and operate certain  facilities to  receive video programming  and to  provide
limited interexchange video services.

In May 1993, the U.S.  Court of Appeals for the District of  Columbia affirmed
the Court's removal of the ban on the provision of information services by the
Corporation.   The removal  of this ban  in July  1991 allowed the  Company to
offer  a variety of new information services, subject to regulatory approvals,
such  as enhanced  gateway services  and electronic  publishing services.   In
November 1993,  the U.S. Supreme  Court declined to  review the Appeals  Court
decision. 

In  January  1995, the  Corporation asked  the U.S.  Department of  Justice to
support a  Waiver of the provisions  of the Consent Decree  which prohibit the
Company from providing  long-distance services.  Long-distance calls are calls
between service  areas.   The Waiver  requests permission for  the Company  to
provide  long-distance  service  for  calls  originating  in  California  that
terminate  either in  or  outside of  California and  800  services for  calls
originating  in or outside  of California that terminate  in California.  This
filing is consistent with the  California Public Utilities Commission ("CPUC")
and   California   Legislature's  goal   of   having   full  competition   for
telecommunications  services in  California.   The final  decision to  grant a
Waiver must be made by the Court.   The waiver process could take two or  more
years.  See  Item 7  below, Management's  Discussion and  Analysis of  Results
Operations  ("MD&A") under  the  heading "Telecommunications  Legislation"  on
pages 20  through  21 for  additional  information on  the  regulation of  the
provision on long-distance services which is incorporated herein by reference.

-------------------------
*   "Exchange telecommunications" includes toll services within a service area
    as well as local service.






                                       7








                                    <PAGE>

STATE REGULATION

As a provider  of telecommunications  services in California,  the Company  is
subject  to  regulation by  the CPUC  with  respect to  intrastate  prices and
services, intrastate depreciation rates, the issuance  of securities and other
matters.  

The CPUC adopted a new regulatory framework ("NRF"), which is a form of "price
cap" regulation, for  the Company  in October 1989.   In  June 1994, the  CPUC
issued a decision in its  scheduled review of the NRF.  The decision increased
the productivity factor  and reduced  the Company's benchmark  rate of  return
from 13.0  percent to 11.5 percent.   Earnings between  11.5 percent  and 15.0
percent  will be  shared  equally  between  the  Company  and  its  customers.
Earnings  above  15.0 percent will  be shared  70.0  percent and  30.0 percent
between the Company and its customers, respectively.  

Under "price  cap"  regulation, the  CPUC requires  the Company  to submit  an
annual price cap  filing to determine  prices for categories  of services  for
each new year.   Price adjustments  reflect the effects  of any change in  the
Gross Domestic Product  Price Index ("GDP-PI")  less the productivity  factor.
The CPUC  increased the productivity  factor from  4.5 percent to  5.0 percent
effective July 1994.  The annual price adjustments also reflect the effects on
the Company's costs of exogenous events beyond its control.  In December 1994,
the CPUC ordered a $232 million revenue reduction* for 1995 as a result of the
Company's annual  price cap filing.  The ordered reduction includes a decrease
of  $161 million because the 5.0 percent  productivity factor of the price cap
formula exceeded  the growth  in the GDP-PI  by 2.4  percent.  The  order also
included several other items that will decrease revenues  by an additional $71
million.  

See  MD&A under  the  headings "Toll  Services  Competition," "Local  Services
Competition" and "Intrastate Access Services Competition"  on pages 17 through
19   and  "CPUC  Regulatory  Framework  Review"  on  page  21  for  additional
information on  regulation of the  Company by the  CPUC which  is incorporated
herein by reference. 

See MD&A under the  headings "Postretirement Benefits Other Than  Pensions" on
page 31, "Information  Services Subsidiary" on  page 32,"Change in  Accounting
for  Postretirement  and  Postemployment   Costs"  in  Note  A  to   the  1994
Consolidated  Financial Statements on page 45 and "Revenues Subject to Refund"
in  Note I  to the  1994 Consolidated  Financial Statements  on page 56  for a
discussion  of other  CPUC  proceedings, including  regulatory and  ratemaking
treatment for  postretirement  benefits in  connection  with the  adoption  of
Statement of Financial Accounting  Standards No. 106 and the reduction  of the
Company's revenue due to its transfer  of assets to PBIS which is incorporated
herein by reference.
----------------
*   Unless otherwise indicated, revenue changes from the CPUC price cap orders
    are estimated  on an annual basis and may be  more or less than the amount
    ordered, due to later changes in volumes of business.







                                       8








                                    <PAGE>

FEDERAL REGULATION

The  Company  is subject  to  the  jurisdiction of  the  FCC  with respect  to
interstate  access charges  and other  matters. The  FCC prescribes  a Uniform
System of Accounts and  interstate depreciation rates for  operating telephone
companies.   The FCC also  prescribes "separations procedures",  which are the
principles  and  standard  procedures   used  to  separate  plant  investment,
expenses,  taxes and reserves between  those applicable to interstate services
under   the  jurisdiction  of  the  FCC  and  intrastate  services  under  the
jurisdiction of state regulatory authorities.  The Company is also required to
file tariffs with the FCC for the  services it provides.  In addition, the FCC
establishes procedures for allocating costs and revenues between regulated and
unregulated activities.

Beginning  in 1991,  the FCC  adopted a  price cap  system  of incentive-based
regulation  for  local exchange  carriers.   The  Company's access  rates were
retargeted to a  new 11.25 percent rate  of return on  rate base assets.   The
FCC's price cap  system provides a  formula for adjusting  rates annually  for
changes  in the Gross National Product Price Index, less a productivity factor
and changes in certain costs that are triggered by administrative, legislative
or judicial action beyond the control of the local exchange carriers.

The FCC's price cap plan allows the Company to choose between two productivity
offset factors of  3.3 percent or 4.3 percent on an annual basis.  This choice
affects both  the sharing threshold and the threshold above which all earnings
must be  returned to  customers.   In  its fourth  annual  access filing,  the
Company again  chose the  productivity factor  of 3.3  percent, which  the FCC
approved  in June  1994.   For the  Company, the  3.3 percent factor  sets the
benchmark  rate  of return  for  sharing of  earnings  at 12.25  percent.   If
earnings  for 1994 are determined to exceed its sharing threshold, the Company
must share the excess earnings equally with customers.  The Company's earnings
above 16.25  percent must be returned  entirely to customers.   New interstate
access  prices became  effective July  1, 1994.   As  a result,  the Company's
interstate  network access revenues will be reduced about $30 million annually
beginning  July 1, 1994.  This decrease  reflects the application of the price
cap  formula, increased  support  payments to  the  National Exchange  Carrier
Association  and an  $8 million  price reduction  to help  the  Company remain
competitive with other access providers.

In 1994,  the FCC began a  comprehensive review of the  Local Exchange Carrier
price cap framework.   See MD&A under the headings  "Interstate Access Service
Competition" on page  19 and "FCC Regulatory Framework Review"  on page 21 for
additional information  on the regulation of  the Company by the  FCC which is
incorporated herein by reference.













                                       9








                                    <PAGE>

COMPETITION

Regulatory, legislative and judicial actions since the Consent Decree, as well
as advances in technology, have expanded the types of available communications
services  and products  and the  number of  companies offering  such services.
Various  forms of competition  are growing steadily and  are already having an
effect on the Company's earnings.  An increasing amount of this competition is
from  large companies  with substantial  capital, technological  and marketing
resources.     Currently,  competitors  primarily  consist   of  interexchange
carriers,   competitive  access providers  and wireless  companies.   Soon the
Company will also face competition from cable television companies and others.
Management   supports  the   simultaneous  entry  of   all  telecommunications
competitors into each others' markets.

Telephone Services Competition

See  MD&A  under  the  heading  "Competition"  on  pages  17  through  19  for
information  on  current  developments   in  toll  services,  local  services,
interstate access services and intrastate access services competition which is
incorporated herein by reference.

Directory Publishing

Other producers  of  printed  directories  offer products  that  compete  with
certain Pacific  Bell  Directory SMART  Yellow  Pages products.    Competitors
include large companies that  have significant resources.  Competition  is not
limited  to  other  printed   directories,  but  includes  newspapers,  radio,
television and, increasingly, direct  mail.  In addition, new  advertising and
information  products may compete directly or indirectly with the SMART Yellow
Pages.  The Company is unable to predict the extent to which these competitors
may affect future revenues.

PCS

The Company  will face competition in  the provision of PCS  services from the
holders  of the other licenses  in such areas.   In addition, the Company must
compete  with established providers of cellular service.  Although the Company
anticipates  significant  competition in  PCS,  management  believes that  its
reputation for superior services will be a competitive advantage.


















                                      10








                                    <PAGE>

Item 2. Properties.

The  properties of  the  Company  do not  lend  themselves to  description  by
character and  location  of  principal  units.   At  December  31,  1994,  the
percentage distribution of  total telephone  plant by major  category for  the
Company was as follows:

Telephone Property, Plant and Equipment                                   1994
------------------------------------------------------------------------------
Land and buildings (occupied principally by central offices)...........    10%

Cable and conduit......................................................    40%

Central office equipment...............................................    36%

Other..................................................................    14%
                                                                          ----
Total..................................................................   100%
==============================================================================

At December 31,  1994, the Company's central office equipment  was utilized to
approximately 92 percent of capacity.

Substantially  all  of  the  installations  of  central  office equipment  and
administrative offices  are in  buildings and  on land owned  by the  Company.
Many garages, business  offices and  telephone service centers  are in  rented
quarters.

As of December 31, 1994, about  26 percent of the network access lines  of the
Company  were  in Los  Angeles  and  vicinity and  about  25  percent were  in
San Francisco  and vicinity.  The Company provided approximately 77 percent of
the  total access lines in California on December  31, 1994.  The Company does
not furnish local  service in certain sizeable  areas of California which  are
served by non-affiliated telephone companies.

Item 3.  Legal Proceedings.

Not Applicable.



















                                      11








                                    <PAGE>

                                    PART II

Item  5.    Market for  Registrant's  Common  Equity  and Related  Stockholder
Matters.

The Company has  224,504,982 shares  of common stock  outstanding without  par
value.   There is no  public trading  market for the  Company's common  stock.
Pacific Telesis Group,  incorporated in 1983  under the laws  of the State  of
Nevada, holds all the Company's outstanding shares.

Additional information about  the Company's common  shares and dividends  paid
monthly thereon is  in the  Consolidated Financial Statements  under "Item  8.
Financial Statements and Supplementary Data",  which is incorporated herein by
reference.











































                                      12








                                    <PAGE>

Item 7.  Management's Discussion and Analysis of Results of Operations.

OVERVIEW

Pacific Bell (the  "Company"), a  wholly-owned subsidiary  of Pacific  Telesis
Group  (the  "Corporation"),  provides telecommunications  services  including
local  exchange,  network  access  and toll  services;  directory  advertising
through its wholly-owned subsidiary, Pacific Bell Directory ("Directory"); and
selected   information   services   through   its   wholly-owned   subsidiary,
Pacific Bell  Information Services  ("PBIS").   Pacific  Bell Mobile  Services
("PBMS")  was  established as  a  new  subsidiary in  1994  to  offer personal
communications and other mobile telecommunications services.

With increasing competition for existing services  and the formal introduction
of  toll services  competition effective  January 1995,  the Company  faces an
increasingly  competitive  marketplace.     In  response  to  the  competitive
challenge,  management  is  implementing  strategic  initiatives  designed  to
strengthen  the  Company's  core  business, develop  new  markets,  accelerate
product development,  and increase operational efficiencies.   These strategic
initiatives  and the competitive environment  for each of  the Company's major
service  categories are discussed below.   Also presented  are critical public
policy  issues affecting  the  telecommunications industry  and the  Company's
ability to compete with the same freedom as other service providers.

STRATEGIC INITIATIVES

To  strengthen  the  Company's  core business,  management  has  formulated  a
strategy  known as "California First."  This investment and marketing strategy
is predicated on  the belief  that the Company's  unparalleled commitment  and
presence in California provides a strong competitive advantage.  The Company's
goal is  to be the vendor  of choice for telecommunications  and advanced data
and video services in California and to retain and increase its customer base.

Investing in the Core Network
-----------------------------

In order  to offer the  products and services  customers want, now and  in the
future, the  Company continues to invest  heavily in improvements to  the core
telephone network.  The  Company spent a total of $1.6  billion on the network
during 1994.  The focus of these investments has been in the  advanced digital
technologies discussed below:
                                                           December 31
                                                     ----------------------
Technology Deployment                                    1994       1993
---------------------------------------------------------------------------
Access lines served by digital switches                   65%        51%
Access lines with SS-7 capability                         95%        79%
Access lines with ISDN capability                         79%        60%
Miles of installed optical fiber (thousands)              413        364
===========================================================================







                                      13








                                    <PAGE>

Digital switches and optical fiber, a technology using thin filaments of glass
or  other transparent materials to  transmit coded light  pulses, increase the
capacity and reliability of transmitted data while reducing maintenance costs.
Signaling  System 7 ("SS-7") permits faster call  setup and new custom calling
features. Integrated  Services Digital  Network  ("ISDN") allows  simultaneous
transmission of voice,  data, and video over a single  telephone line.  Fueled
by telecommuting, the need  for branch offices to access  centralized computer
networks,  and  increased access  to the  Internet,  the Company's  ISDN sales
increased substantially in 1994.  The growth has come primarily in single line
applications.

In 1994,  the Company  launched a  major program to  upgrade its  core network
infrastructure and began building California's  "communications superhighway."
This  broadband  network  will integrate  telecommunications,  information and
entertainment  technologies  and  provide  advanced  voice,  data,  and  video
services.   Using a combination of fiber optics and coaxial cable, the Company
expects to provide broadband services to several hundred thousand homes by the
end of 1995 and about 5.0 million homes by the end of the decade.  Because the
network employs emerging technologies and is subject  to regulatory approvals,
there can be no assurances that these services will be offered on schedule.

In addition to providing advanced telecommunications services, the new network
will  serve as  a  platform for  other  information providers  and will  offer
customers alternatives to existing cable television providers.   The broadband
network also is expected to  spur the development of new  interactive consumer
services  in  education, entertainment,  financial  services, government,  and
healthcare, such as  the Company's Education First  and Healthcare Information
Network  programs.   It  will promote  capital  and operational  cost savings,
service quality  improvements, and  opportunities to earn  additional revenues
from  an array  of new  service possibilities.  Construction of  the non-video
components of the network began in May 1994.  

In October 1994, the Federal Communications Commission (the  "FCC") reaffirmed
its rule that permits local exchange carriers ("LECs"), including the Company,
to  provide a  tariffed platform  ("video dialtone")  that will  deliver video
programming  developed  by  others  and  provide  certain  other  services  to
customers.    The  FCC concluded  that  video  dialtone should  be  subject to
existing price cap rules and treated as switched access services.  In December
1993, the Company filed an application with the FCC seeking authority to offer
video dialtone services  in specific locations  in four of its  service areas:
the San Francisco Bay  Area, Los Angeles, San  Diego, and Orange County.   The
Company has urged the FCC to quickly encourage video competition in California
by  expediting  its applications  review.    Subject  to regulatory  approval,
management expects to  offer video services  by mid-1996.   In July 1994,  the
Company  signed a  contract  with the  first of  many programmers  expected to
supply video  content.  Once FCC approval is obtained, the Company will deploy
the video components of the advanced network.

Capital  expenditures  in  1995 are  forecast  to  be  $2.0 billion  excluding
broadband costs.  This amount  includes $1.5 billion for projects designed  to
generate revenues  and the remainder for projects  designed to reduce costs or
meet other requirements. 





                                      14








                                    <PAGE>

Capital  expenditures may  increase as  much as  $2.0 billion  in 1998  if the
broadband network is purchased.  In December 1994, the Company  contracted for
the  purchase of  up  to  $2 billion  of  broadband network  facilities  which
incorporate  emerging technologies.  The Company has committed to purchase the
facilities  in 1998  if they  meet certain  quality and  performance criteria.
Under  this  arrangement, the  Company's  capital  expenditures for  broadband
deployment and  related long-term  financing requirements are  expected to  be
deferred  until  1998.   The  Company  intends  to  lease certain  operational
portions of the facilities prior to 1998 during the construction period.

As  part of  its current plan,  the Company  has made  purchase commitments of
about  $380 million  in accordance  with its  previously announced  $1 billion
program  for  deploying  an  all-digital  switching  platform  with  ISDN  and
SS-7 capabilities.

Developing New Markets
----------------------

To develop new markets for mobile communications services, management plans to
offer  personal   communications  services  ("PCS").    In   March  1995,  the
Corporation announced  it was the  high bidder for  two licenses to  offer PCS
services in California and Nevada at the close of FCC auctions.  PCS will be a
digital  wireless  service   offering  mobility  for   both  voice  and   data
communications.   PCS  technology  should  allow customers  to  be  reachable,
wherever they are, with a single telephone number.  The Corporation must still
apply  to the  FCC for authority  to offer  PCS and  will be required  to meet
certain network completion schedules.

In December 1994,  PBMS contracted with  a wireless system  design company  to
perform all  the radio frequency  design work for  the Company's PCS  network.
The PCS network will be designed to connect seamlessly to the wired network to
provide an integrated  system.  Although  the Company anticipates  significant
competition for  PCS, management believes  that Pacific Bell's  reputation for
superior  service is a  competitive advantage and  anticipates introducing PCS
services in early 1997.


Developing New Products 
-----------------------

The  Company also  is responding  to competition  by streamlining  new product
development  to shorten the time  between product conception  and market roll-
out.   In  1994, the  Company introduced  prepaid calling  cards, moving  from
inception to market in just six months.   The Company also introduced a credit
card  that accumulates credits towards  the purchase of  Pacific Bell products
and services.  Other products in various stages of development include  custom
calling  features,  which provide  a distinctive  ring  to alert  customers to
incoming  toll calls, and do-not-disturb features.  Also under development are
network management  products that  will allow  customers to  set up  their own
internal  telephone  networks  to  streamline internal  communications.    The
Company also plans an array of new products to take advantage of the increased
capabilities of the broadband network.





                                      15








                                    <PAGE>

Reengineering Core Processes
----------------------------

To  improve  operational efficiencies,  management  continues  to employ  core
process  reengineering ("CPR").   CPR  is a  method for  achieving significant
increases in performance by  fundamentally rethinking basic business processes
and  systems.   The  Company's  CPR projects  will  result  in better,  faster
customer service and will reduce costs as the Company responds to competition.
Some of the more significant projects are summarized below.

To increase responsiveness and  lower costs, the Company is  establishing new,
integrated  customer service  centers.   The Company consolidated  128 service
centers into 15 centers in 1994.   By 1997, these will be further consolidated
into five  centers.   These  new centers  will  reduce customer  hand-offs  by
employees due to the centralization of responsibilities previously  handled by
several different  organizations in  different locations.   Customer-requested
changes will be less expensive and easier to accomplish with fewer facilities.

To create a more efficient  and reliable network, the Company is  reducing the
number  of  network  operations  centers  from  25  to  four  state-of-the-art
facilities  and streamlining network management  processes.  Each  of the four
centers  will be  responsible for  network surveillance  and control,  network
provisioning and  maintenance, and network reliability  and quality assurance.
The new centers will reduce cycle  times because of fewer hand-offs, and allow
greater  concentration of  technical expertise  at each  center.   The Company
anticipates  the consolidation of customer  services centers will be completed
by the end of 1995.

To reduce overhead costs, the Company has initiated changes  in the use of its
real  estate.   Expense  savings will  result  from consolidating  operations,
terminating  leases  and  selling  surplus  property.  Telecommuting,  virtual
offices, and shared offices will be encouraged.

To establish  service more quickly,  plant facilities will  be dedicated  to a
customer's  telephone line.  This new process  is called "quick dialtone".  It
will  require less human intervention  to initiate telephone  service and will
allow the Company to activate service within  about two hours.  It will  allow
the customer to  access certain repair, 911 and business  office numbers, even
after service is disconnected.  Quick dialtone will make it easy for customers
to choose Pacific Bell now, and after local competition is authorized.

As  a result  of  reengineering its  processes  and other  restructuring,  the
Company reduced its net force by about 3,800 employees during 1994.  Employees
per ten thousand access  lines decreased 10.5  percent, a further  improvement
from  the 4.6 percent  decrease  in 1993.    Revenues per  employee  increased
7.9 percent in 1994.

Management is  confident that its  strategic initiatives described  above will
allow it  to offer premier  telecommunications services at  competitive prices
and  to remain the customer's first choice for telecommunications products and
services in California.






                                      16








                                    <PAGE>

COMPETITION

The  Company is facing increasing  competition for existing  and new services.
Currently,   competitors   primarily   consist   of   interexchange  carriers,
competitive access providers, and  wireless companies.  Soon the  Company will
also  face competition from cable television companies and others.  Management
supports  the simultaneous  entry of  all telecommunications  competitors into
each  others' markets.  The  competitive environments for  the Company's major
services categories are summarized below.

Toll Services Competition
-------------------------

In September 1994,  the California  Public Utilities  Commission (the  "CPUC")
issued a decision  in the  third phase of  its investigation into  alternative
regulatory  frameworks.  Effective January 1, 1995, the decision allowed long-
distance and other telecommunications companies to officially compete with the
Company and  other local telephone  companies in providing  intra-service area
toll call  services in California.   Toll calls are calls  within a customer's
service area but beyond the local calling area.  The  decision also rebalanced
prices for services  in order  to allow  the Company  to be  a more  effective
competitor.   Rebalancing  brings prices  for certain  services closer  to the
costs of providing  those services.  The decision  lowered intra-service  area
toll  prices  an  average of  about  40 percent  and  increased  the Company's
residential flat  rate service from $8.35  to $11.25 per  month. The Company's
business  basic prices increased from $8.35 to  $10.32 per month. In addition,
charges for intrastate access were reduced and other prices were changed. 

The  CPUC intends  the decision  to be  revenue neutral;  the effect  of price
decreases  would be offset by the effect of price increases.  In January 1995,
the CPUC  ordered that  the new  rates are  subject  to adjustment,  including
refunds and backcharges,  pending its resolution  of various applications  for
rehearing.   The CPUC has  stated its intention  to order such  adjustments if
necessary to maintain revenue neutrality or remedy any harm.  

The Company believes the decision  is based on an estimate of growth in demand
for  services due to lower toll  prices that may be  too optimistic. If actual
demand  falls short  of estimates,  toll service  revenues would  be adversely
affected.  More importantly, as competition intensifies for intra-service area
toll  calling,  there is  a risk  that the  Company's  toll revenues  could be
materially reduced.   Several  competitors have advertised  promotional prices
that  are lower than the  Company's prices for  certain toll-calling patterns.
However, a  customer must currently  dial a  five-digit access code  to use  a
competitor's  toll services.   The  Company is  aggressively  marketing volume
discount plans to its residential and business customers.

The  CPUC  has stated  that in  May  1995 it  will  begin to  consider whether
customers should be allowed  to presubscribe to a  specific carrier to  handle
their intra-service area toll  calls.  Presubscription would allow  a customer
to select a carrier without dialing the carrier's access code.  As part of the
local services  competition procedural plan (See  "Local Services Competition"
below), the CPUC is  encouraging interested parties to pursue  the development
of a settlement agreement on presubscription by March 1995.




                                      17








                                    <PAGE>

Local Services Competition
--------------------------

In December 1994, the CPUC adopted a procedural plan to achieve the CPUC's and
California Legislature's goal of opening local exchange markets to competition
by January  1,  1997.   Opening local  markets to  competition would  increase
demand   for,   and  stimulate   private   development   of,   new  types   of
telecommunications and  video services, bringing innovative  new products into
businesses, homes, and  communities. The CPUC plans to issue interim rules for
local competition in June 1995. The  CPUC is encouraging interested parties to
negotiate a settlement of issues related to opening local telephone markets to
competition as well as  presubscription and regulatory framework reform.   The
parties must issue a progress report by  March 31, 1995.  For issues remaining
unresolved,  the CPUC proposes to  address local competition  in three related
proceedings  which are  intended  to remove  barriers to  competition, resolve
technical   issues,  and   implement   consumer   protection  and   regulatory
streamlining.  

In January 1995, the CPUC instituted a proceeding to reexamine the definition,
objectives, and subsidy support for universal  service.  The CPUC will  report
its recommendations to the California Legislature by January 1, 1996. 

The  CPUC proposes  to  adopt specific  requirements  for the  unbundling  and
nondiscriminatory provision of monopoly functions that allow the  provision of
telecommunications  services.  These functions would be subject to open access
for  all telecommunications providers.   In response to  the CPUC's unbundling
plan, the  Company has  proposed separation  of the  loop (the  telephone line
between a customer's location and the telephone company's central office) from
the switch (the central office equipment that selects the paths to be used for
transmission of  information).  The CPUC  is scheduled to issue  a decision in
first  quarter 1995  concerning expanded  interconnection and  local transport
restructuring.  A later decision will adopt a methodology to be  used for cost
studies and may also define the network  building blocks necessary for network
unbundling.

The Company  has been conducting tests  and trials with a  variety of industry
participants to test the  feasibility of unbundling the  loop from the  switch
and  of various  points  of interconnection.    Successful trials  will  allow
competitors to connect to the Company's network to  carry calls and facilitate
the CPUC's local competition goals.  

The  CPUC   plans  to  establish  minimum   consumer  protection  requirements
applicable  to all local service providers by January 1997.  At the same time,
the  CPUC will develop plans to streamline regulatory processes for initiating
service offerings or changing prices.












                                      18








                                    <PAGE>

Interstate Access Services Competition
--------------------------------------

The  FCC ordered large LECs, including the  Company, to offer expanded network
interconnection for  interstate special  access services effective  June 1993,
and for the transport portion of interstate switched access services effective
February 1994.   Upon appeal, the U.S.  Court of Appeals for the  D.C. Circuit
decided that the FCC  lacks the authority to require  physical collocation and
remanded  to the  FCC the  issue  of whether  the LECs  should offer  "virtual
collocation" instead of physical collocation.   With virtual collocation,  the
LECs install and maintain  the equipment dedicated for use by  the competitive
access providers  ("CAPs"), and charge the  CAPs for services.   In July 1994,
the FCC directed the  LECs to provide  virtual collocation, but exempted  LECs
from  this  requirement   at  central  offices   where  they  offer   physical
collocation.  The Company  plans to continue to offer physical collocation but
has appealed  certain  requirements of  the   FCC's  order.   The  portion  of
interstate access  revenues subject  to increased competition  represents less
than five percent of the Company's total revenues. 

Intrastate Access Services Competition
--------------------------------------

In August  1993, the CPUC issued a proposal  that would require the Company to
offer expanded network interconnection  for intrastate special access services
and  for the  transport portion of  intrastate switched access  services.  The
CPUC proposes to allow CAPs to locate transmission facilities in the Company's
central offices; adopt  a new transport rate structure that   includes pricing
flexibility  for dedicated  traffic;  and authorize  competition for  switched
transport  services within the state.   Intrastate access  revenues subject to
increased  competition represent less than four percent of the Company's total
revenues.  A decision from the CPUC is expected in first quarter 1995.

On January 1,  1995, the Company lowered  the prices it charges  interexchange
carriers  for intrastate switched access  in order to  remain competitive with
CAPs.  The  new prices  average 1.4 cents  per minute of  use compared to  the
previous  rate  of  about 2.8  cents  per  minute.    The price  decrease  was
authorized  by the  CPUC  in its  September  1994 rate  rebalancing  decision.
Resulting decreases in access revenues are  being offset by increases in local
service revenues.  (See "Toll Services Competition" on page 17.)   

Although the Company is facing increasing competition for all of its services,
management  believes that  a  truly open,  competitive  market, in  which  the
Company  can   compete   without  undue   restrictions,   offers   significant
opportunities to grow the business.













                                      19








                                    <PAGE>

PUBLIC POLICY

Telecommunications  policy reform  has been,  and will  continue  to be,   the
subject  of much debate in  Congress, the California  Legislature, the courts,
the FCC,  and the  CPUC.   The  Company supports  public  policy reforms  that
promote  fair competition and ensure the  responsibility for universal service
is   shared  by  all  who  seek  to  provide  telecommunications  services  in
California.   The  Company  continues to  believe  it should  be  allowed  the
opportunity  to  compete  in  other  markets,  such  as  long-distance,  cable
television  programming, and  manufacturing.   Competition  could bring  great
benefits to customers by  giving them the opportunity to choose  among service
providers, for everything from dialtone to long-distance.

Long Distance Services Waiver
-----------------------------

In January 1995, the Company asked the U.S. Department of Justice to support a
waiver of the provisions of the 1982 Consent Decree which prohibit the Company
from providing long-distance services.  Long-distance calls  are calls between
service areas.   This  filing is  consistent with  the  CPUC's and  California
Legislature's goal of having  full competition for telecommunications services
in California.  The  final decision to grant a waiver must be made by the U.S.
District  Court for the District  of Columbia which  has retained jurisdiction
over  the interpretation  and enforcement  of  the 1982  Consent Decree.   The
waiver process could take two or more years.

Court Decision on Video Programming
-----------------------------------

Under  the  1984  Cable Act,  the  Corporation  is  currently prohibited  from
providing video  programming in  its service  areas.   In  November 1993,  the
Corporation filed suit in the U.S. District Court in San  Jose challenging the
constitutionality of the 1984  Cable Act's provisions.  In December  1994, the
U.S. Court  of Appeals for the Ninth Circuit overturned these provisions.  The
Appellate  Court's decision, when  issued, will return  the case to  the lower
court  for further  proceedings consistent with  its decision.   The ruling is
subject to appeal to the U.S. Supreme Court.  The Company still needs approval
from the FCC before it can provide video services. (See "Investing in the Core
Network" on page 13.)

Telecommunications Legislation
------------------------------

In 1994,  the U.S.  House of  Representatives approved two  telecommunications
bills which would have eased certain restrictions imposed by  the 1982 Consent
Decree and  the  1984 Cable  Act.   Similar  legislation  with less  favorable
provisions  was introduced  in the  U.S. Senate  but  was withdrawn.   Similar
legislation has been reintroduced  in the House of Representatives  in January
1995.    The  Company  expects telecommunications  legislation  will  also  be
introduced in the Senate in 1995.







                                      20








                                    <PAGE>

In  September 1994, Governor Wilson  signed legislation directing  the CPUC to
authorize  fully open  competition  for intrastate  long-distance services  if
federal legislation  or court action amends  the 1982 Consent Decree.   If not
amended by October 1995, the  CPUC must order the Company to  offer intrastate
long-distance services and to seek a waiver  of the 1982 Consent Decree.  (See
"Long-Distance Services Waiver" above.)  The CPUC's order  would be subject to
specific   safeguards  which   would  ensure   that  competitors   have  fair,
nondiscriminatory,  and mutually open access to the Company's exchanges and to
interexchange facilities.  

In  September 1994, Governor Wilson  signed legislation that  will allow cable
television  companies to offer local telephone services in areas of California
where local telephone companies are allowed to offer video services.

CPUC Regulatory Framework Review 
--------------------------------

Effective July 1994, the CPUC issued a decision in its scheduled review of its
incentive-based  New Regulatory  Framework ("NRF").  The decision  reduced the
Company's  benchmark rate  of  return  from  13.0  percent  to  11.5  percent.
Earnings  of  11.5  percent  to  15.0 percent  will  be  shared  equally  with
customers.    Earnings above  15.0 percent  will be  shared 30.0  percent with
customers.    The  decision  also  increased   the  productivity  factor  from
4.5 percent to 5.0 percent.  A high productivity factor reduces revenues.

The  Company has recommended that the CPUC  move toward pure price regulation,
without  ceilings,  floors,  sharing,  exogenous costs,  or  productivity  and
inflation factors.   The CPUC is scheduled to begin  a review of the NRF again
in mid-1995  if parties do not  settle these and other  issues involving local
competition.  (See "Local Services Competition" on page 18.)  

FCC Regulatory Framework Review
-------------------------------

In 1994,  the FCC began a  comprehensive review of the  Local Exchange Carrier
price  cap framework.   The Company  proposed several specific  changes to the
current  plan including the  elimination of the  productivity factor, sharing,
and  earnings caps.  The  Company also proposed  increased pricing flexibility
for certain competitive services.  Other parties have advocated increasing the
productivity factor, retaining the sharing and earnings caps, and reducing the
benchmark  rate of return.   The FCC  is expected to  issue an order  in March
1995.  Any changes to  the plan will most likely be incorporated into the 1995
annual access tariff filing which is scheduled to take effect on July 1, 1995.

Management believes  that the  public policies  discussed above  should ensure
that  service  providers get  simultaneous and  equal  access to  each others'
markets; anything less would not be fair.  A competitive  advantage accrues to
any company that can  offer customers one-stop shopping  for local, toll,  and
long-distance services  as a package.   It is  crucial for  the Company to  be
allowed  to offer long-distance  and video services  when the  local market is
opened to competition.






                                      21








                                    <PAGE>

RESULTS OF OPERATIONS

The following discussions and data  compare the 1994 results of  operations of
Pacific Bell and subsidiaries to 1993.
                                                                Change
                                                           ----------------
Operating Statistics                   1994       1993     Amount   Percent
---------------------------------------------------------------------------
Return on shareowner's equity.......   17.2%     (2.1%)     19.3        - 
Operating ratio ....................   74.1%     93.4%     (19.3)       - 
Revenues per employee (thousands) ..   $178      $165        $13      7.9 
Employees per ten thousand
  access lines* ....................   31.6       35.3      (3.7)   (10.5)
===========================================================================
*  Excludes Pacific Bell Directory employees
                                                               Change
                                                          ----------------
($ millions)                           1994      1993     Amount   Percent
--------------------------------------------------------------------------
Net income (loss) .................  $1,071    $(130)     $1,201        --
--------------------------------------------------------------------------

The Company's 1994  earnings increased  $1.201 billion.   This year's  results
include an after-tax charge of about $29  million due to a CPUC order  related
to customer  late payment charges.  In 1993, results were reduced by after-tax
charges  of  about  $1.16 billion  for  adopting  a  new accounting  standard,
restructuring  and curtailment  charges, and  other one-time  items.   Without
these 1993 charges and excluding  one-time items in each year, earnings  would
have increased about 7.0 percent.  

Looking ahead, management expects that the effects of toll-service competition
and a CPUC-ordered revenue reduction, coupled with dilution from initial costs
for  wireless services,  will create  some pressure  on the  Company's current
earnings level.  In the long-term, the core telephone  business performance is
expected to improve due to cost reduction efforts, growth prospects, strategic
initiatives,  and  continued  recovery  of  the  California  economy.    These
prospects should provide opportunity for stronger earnings.




















                                      22








                                    <PAGE>

Volume Indicators
-----------------
                                                             Change
                                                                 
                                                      --------------------
Volume Indicators                  1994      1993     Amount       Percent
-----------------------------------------------------------------------------
Customer switched access lines
  in service at December 31
  (thousands).................   15,026     14,617       409           2.8
Interexchange carrier access
  minutes-of-use (millions)...   52,383     48,657     3,726           7.7
    Interstate................   30,581     28,318     2,263           8.0
    Intrastate................   21,802     20,339     1,463           7.2
Toll messages (millions)......    4,442      4,230       212           5.0
=============================================================================

The  Company is  seeing  continued improvement  in  volume indicators  due  to
economic  recovery  in California.    The number  of  access lines  in service
increased 2.8 percent in 1994,  an improvement over a 2.2 percent  increase in
1993.  The 1994 increase was  primarily attributable to the economic  recovery
and the Company's  promotional efforts  to increase the  number of  households
with two  lines.  The  residential access  line growth rate  increased to  2.0
percent in 1994,  up from 1.4 percent last year.   The growth rate in business
access lines  climbed  to 4.1  percent  in 1994  from  3.3 percent last  year.
Business  Centrex  lines  grew 10.3  percent  in  1994,  fueled by  businesses
focusing on networking multiple locations and disaster preparedness.

Access minutes-of-use represent the volume of traffic carried by interexchange
carriers  over  the Company's  local  networks.   Total  access minutes-of-use
increased by 7.7 percent in 1994, an improvement over the 6.1 percent increase
in 1993.   The increase in access minutes-of-use was attributable primarily to
economic growth which increased network usage.

Toll messages include  Message Telecommunications  Services, Optional  Calling
Plans,  WATS and  terminating  800  messages.    Toll  messages  increased  by
5.0 percent compared  to an  increase of  2.4 percent in  1993.   Unauthorized
competition, particularly in WATS and 800 services, has constrained the growth
rate in toll messages compared to the growth rate in intrastate carrier access
minutes-of-use.

The CPUC formally authorized competition in the intra-service area toll market
effective January 1995.   As a result, the Company  lowered average prices for
intra-service  area toll services approximately 40 percent.  Toll messages are
expected  to increase due to lower prices.   However, the increase is expected
to  be at  least  partially  offset  by the  loss  of  some toll  business  to
competition.   Although  competition may  reduce the  number of  toll messages
carried  by the Company, it also has  the effect of increasing access minutes-
of-use.  (See "Toll Services Competition" on page 17.)









                                      23








                                    <PAGE>

Operating Revenues
------------------
                                                               Change
                                                          ----------------- 
($ millions)                          1994       1993     Amount   Percent
---------------------------------------------------------------------------
Total operating revenues........    $8,917     $8,894      $23         0.3
---------------------------------------------------------------------------

In  1994, total operating revenues increased slightly because increases due to
customer demand were  partially offset  by revenue reductions  ordered by  the
CPUC  and the  FCC under  price cap  regulation.   In addition,  revenues were
reduced by accruals  for sharing interstate earnings with  customers.  The FCC
and the CPUC require the sharing of earnings above a threshold rate of return.
Revenues were also reduced due to a CPUC refund order related to customer late
payment charges.  Revenues were  further reduced by a July 1994  CPUC decision
which  increased the productivity  factor of  the price  cap formula  from 4.5
percent to 5.0 percent. (See "CPUC Regulatory Framework Review" on page 21.)  
Factors affecting revenue changes are summarized in the table below.

                     Price            Late   Product-
                       Cap  Sharing  Payment   ivity                   Total
Operating Revenues  Orders  Accrual  Refund   Factor   Misc.  Demand  Change
----------------------------------------------------------------------------
($ millions)

Local service..... $ (51)                     $ (9)    $(50)   $ 83   $ (27)
Network access
  Interstate......    (6)    (58)                        (5)     58     (11)
  Intrastate......   (16)                       (3)      (3)     74      52
Toll service......   (40)                       (7)       7     (11)    (51)
Other revenue.....                    (27)               23      53      49
Uncollectibles....                                       11              11
                    ------  ------   ------   ------  ------  ------  ------
Total Operating
  Revenues........  $(113)  $(58)    $(27)    $(19)    $(17)   $257    $ 23
============================================================================

Local service revenues include  basic monthly service fees and  usage charges.
Fees and charges for  custom calling features, coin phones,  installation, and
service connections are also included in this category.  The increase in local
service revenues due  to customer demand in the above table reflects increased
customer access lines.

Network  access revenues  reflect  charges to  interexchange  carriers and  to
business  and residential customers for access to the Company's local network.
The  increase in  interstate network  access revenues  due to  customer demand
reported above  reflects increased carrier  access minutes-of-use, as  well as
increased  access lines.  The  increase in intrastate  network access revenues
due to customer demand also reflects growth in carrier access minutes-of-use.







                                      24








                                    <PAGE>

Toll  service  revenues  include  charges for  long-distance  services  within
service  area  boundaries.    Unauthorized competition  reduced  toll  service
revenues in 1994.  However,  this reduction was partially offset  by increased
access  charges paid by competitors to complete  toll calls over the Company's
local network.

Other  service revenues  are generated  from a  variety of  services including
directory  advertising,  information  services,  and  billing  and  collection
services.  Other  service revenues for 1994 include an increase in information
service revenues of $28 million,  chiefly due to the success of  the Company's
business and residential voice mail products.  Customer voice processing units
in service increased 37 percent in 1994.

Looking ahead, the CPUC ordered a $232 million revenue reduction for 1995 as a
result  of  the Company's  annual price  cap  filing.   The  ordered reduction
includes  a  decrease of  $161 million  because  the 5.0  percent productivity
factor  of the  price cap formula  exceeded the  growth in  the Gross Domestic
Product Price  Index by 2.4  percent.  The  order also included  several other
items that  will decrease revenues by an additional $71 million.  In addition,
the CPUC ordered a rebalancing of prices effective January 1995.  As a result,
1995  revenues will  shift between  service categories.   (See  "Toll Services
Competition" on page 17.)

In June 1994, the FCC accepted the Company's annual access tariff filing under
price cap  regulation.  As a  result, the Company's  interstate network access
revenues will be  reduced about $30  million annually beginning  July 1, 1994.
The  decrease reflects  the application  of the  price cap  formula, increased
support  payments  to the  National Exchange  Carrier  Association, and  an $8
million  price reduction  to help  the Company  remain competitive  with other
access providers.

Operating Expenses
------------------
                                                               Change
                                                          ----------------
($ millions)                          1994       1993     Amount   Percent
--------------------------------------------------------------------------
Total operating expenses.........   $6,606     $8,309   $(1,703)    (20.5)
--------------------------------------------------------------------------

The  decrease  in total  operating expenses  for  1994 reflects  the Company's
continuing  cost reduction  efforts  and resulting  expense savings.   Without
restructuring  and curtailment charges of $1,567 million in 1993, expenses for
1994 would have decreased $136 million or 2.0 percent.  













                                      25








                                    <PAGE>

Factors affecting expense changes are summarized in the table below.
                    
                            Pacific Bell Only                         Total
                      -------------------------------                Change
                      Salaries     Employee               Subsid-      from
Operating Expenses     & Wages     Benefits     Other     iaries       1993
----------------------------------------------------------------------------
($ Millions)

Cost of products
  & services..........   $ (56)     $ (24)   $    28      $    5    $   (47)
Customer operations
  & selling expense...     (11)        (1)        51          11         50
General, admin. &
  other expense.......     (10)       (36)      (154)          6       (194)
Depreciation
  & amortization......       -          -         48           7         55
Restructuring and
  Curtailment.........       -       (590)      (977)          -     (1,567)
                         ------     ------    -------     ------     -------
Total Operating 
  Expenses............    $(77)     $(651)   $(1,004)     $   29    $(1,703)
============================================================================

The 1994  decreases in  salary  and wage  expense  and employee  benefits  are
primarily due to  force reductions.   Without the  1993 restructuring  charge,
other  expenses would have decreased  $27 million.   This restructuring charge
was  recorded to recognize the incremental cost of force reductions associated
with  restructuring internal business processes through 1997.  (See "Status of
Restructuring Reserve" on page 30.)  

The  decrease  in general  and administrative  expense  in other  expenses was
primarily due to   $73 million in regulatory and other  adjustments in 1993, a
$44  million decrease  in  1994 costs  for  contracted programmers  and  plant
laborers,  and a reclass of certain vendor  expenses.  The Company hired fewer
programmers in  1994 due  to the  completion of a  billing system  enhancement
project in 1993 and fewer contract plant laborers were utilized in 1994 due to
more  favorable  weather conditions.   A  reclass  of certain  vendor expenses
shifted costs from general and administrative expense to  the cost of products
and  services  category.   These decreases  in  other expenses  were partially
offset by higher depreciation expense.
















                                      26








                                    <PAGE>

                                                               Change
                                                          ------------------
Salary and Wage Expense*               1994       1993     Amount   Percent
----------------------------------------------------------------------------
($ millions)
                          
   Pacific Bell...................   $2,042    $2,119       $(77)    (3.6)
   Subsidiaries...................      169       180        (11)    (6.1)
                                     ---------------------------------------
Total Salary and Wage Expense.....   $2,211    $2,299       $(88)    (3.8)
----------------------------------------------------------------------------
Employees - End of Year

   Pacific Bell...................   47,176     51,304    (4,128)    (8.0)
   Subsidiaries...................    3,031      2,722       309     11.4 
                                     ---------------------------------------
Total Employees - End of Year.....   50,207     54,026    (3,819)    (7.1)
============================================================================
*1993 amount restated to conform to current presentation

Salary and wage expense is the largest component of total operating expenses.
The decrease in salary  and wage expense reflects force reduction  savings and
lower  overtime costs which were slightly offset by higher compensation rates.
Salaries and wage  expense decreased primarily as a result  of a net workforce
reduction   of  about  3,800  employees.    In  addition,  overtime  decreased
$35 million primarily because  of extensive storm  repairs necessary in  1993.
The effect  of the declining workforce  was partially offset by  a $12 million
increase related to higher compensation rates.  The Company expects salary and
wage expense  to decline  further  in 1995  due to  continued force  reduction
programs.  (See "Status  of Restructuring Reserve" on page 30.)  Future salary
and wage  expense will be affected by the renegotiation of the Company's union
contracts which expire in August 1995.
                                                               Change
                                                          ----------------
Depreciation and Amortization         1994       1993     Amount   Percent
--------------------------------------------------------------------------
($ millions)

   Pacific Bell.................... $1,727     $1,679        $48       2.9
   Subsidiaries....................     31         24          7      29.2
                                    --------------------------------------
Total Depreciation and 
  Amortization..................... $1,758     $1,703        $55       3.2
--------------------------------------------------------------------------
Total depreciation as a percent of
  average plant (%)................    7.0        6.9         .1       -  
==========================================================================

Depreciation expense in 1994 increased due to higher telephone plant balances,
a change in the composition of the Company's  plant and increased depreciation
rates prescribed  by regulators.   Network modernization programs  have caused
higher telephone plant balances resulting in higher depreciation expense. 





                                      27








                                    <PAGE>

Higher  interstate   depreciation  rates  prescribed  by   the  FCC  increased
depreciation expense  by approximately $9 million annually.   Under incentive-
based  regulation, the Company is  not granted revenue  recovery for increased
depreciation expense.  

Looking ahead, new  intrastate depreciation  rates authorized by  the CPUC  in
December  1994 will increase depreciation expense by approximately $30 million
annually effective  January 1, 1995.   As a result of  the Company's strategic
initiatives, projected capital investment is  expected to continue to increase
telephone plant  levels  resulting in  higher depreciation  expense in  future
years. 
                                                               Change
                                                          ----------------
Other Employee-Related Expenses      1994       1993*     Amount   Percent
--------------------------------------------------------------------------
($ millions)

Pacific Bell
   Postretirement Benefits.........  $299       $331        $(32)    (9.7)
   Healthcare and life insurance
     benefits of active employees..   210        211          (1)    (0.5)
   Other benefits..................    76        113         (37)   (32.7)
   Payroll taxes...................   159        165          (6)    (3.6)
   Pensions........................     9         (6)         15    250.0 
                                     -------------------------------------
Total Pacific Bell.................  $753       $814        $(61)    (7.5)
Subsidiaries.......................    39         46          (7)   (15.2)
                                     -------------------------------------
Total Employee-Related Expenses....  $792       $860        $(68)    (7.9)
===========================================================================

*  1993  amounts  exclude SFAS  106  curtailment  and postemployment  benefits
   accounting change (See "Cumulative Effect of Prior Year  Accounting Change"
   on page  30  and  Note  B -  "Restructuring  and  Curtailment  Charges"  on
   page 45.)

Other  employee-related expenses  decreased  $68 million,  excluding the  1993
effects of the  postretirement benefits curtailment  and change in  accounting
principle.  (See "Change  in Accounting for Postretirement and  Postemployment
Costs" in Note  A on page  45.)  The  decrease in  this category is  primarily
attributable   to   the   Company's   continued  force   reduction   programs.
Postretirement  benefits expense  decreased primarily  due to  reduced expense
associated with the  amortization of the transition obligation  resulting from
the 1993 curtailment.   Miscellaneous adjustments  to true-up certain  benefit
liabilities, including a $36 million reduction in other benefits, also lowered
other employee-related expenses.  











                                      28








                                    <PAGE>

Income Taxes
------------
                                                               Change
                                                          ----------------
($ millions)                          1994       1993     Amount   Percent
--------------------------------------------------------------------------
Income taxes......................    $621       $(57)      $678       -  

Effective tax rate (%)............    36.7      132.4      (95.7)      -  
--------------------------------------------------------------------------

The increase  in income taxes  for 1994 reflects the  Company's higher pre-tax
income.  This increase was  slightly offset by the Company's ability  to claim
more tax credits this year and several tax true-ups which together lowered tax
expense by a net $30 million.

Interest Expense
----------------
                                                               Change
                                                          ----------------
($ millions)                          1994       1993     Amount   Percent
--------------------------------------------------------------------------
Interest expense.................     $439       $429       $10        2.3
--------------------------------------------------------------------------

Interest  expense increased  slightly when  compared with  1993.   Interest on
long-term  debt  decreased $29  million,  including  an $18 million  reduction
related  to higher borrowing levels in 1993  and $11 million in savings due to
lower  interest rates resulting from refinancings.  Long-term debt levels were
temporarily higher in 1993 due to time-lags between new debt issuances and the
retirements of refinanced amounts.  These  decreases were more than offset  by
miscellaneous increases in interest expense related to the CPUC's late payment
charges  decision, interest on certain regulatory  refunds and other financing
charges.

Other Income (Expense)
----------------------
                                                               Change
                                                          ----------------
($ millions)                          1994       1993     Amount   Percent
--------------------------------------------------------------------------
Other income (expense).............     $3       $(14)      $17      121.4
--------------------------------------------------------------------------

Other income (expense)  in 1994  increased in  comparison to  the 1993  amount
which had included increased debt refinancing costs.












                                      29








                                    <PAGE>

Cumulative Effect of Prior Year Accounting Change
-------------------------------------------------

Effective  January  1,  1993,  the  Company  adopted  Statement  of  Financial
Accounting  Standards   ("SFAS")   No.   112,   "Employer's   Accounting   for
Postemployment  Benefits."  SFAS  112 requires a  change from  cash to accrual
accounting by  recording a  cumulative catch-up-charge at  implementation.   A
one-time, noncash charge  was recorded against earnings of $148 million, which
is net of  a deferred  income tax benefit  of $103 million.   The Company  was
unable to defer these charges under  the criteria for recognizing a regulatory
asset  under  SFAS  71,  "Accounting  for  the Effects  of  Certain  Types  of
Regulation."  The annual  periodic  expense does  not  differ materially  from
expense under the prior method.

Status of Restructuring Reserve
-------------------------------

In recent years, the Company has established reserves to record the effects of
restructuring certain parts of its business.

In 1991,  a $201 million  reserve was established  for the cost  of management
force reduction programs through 1994.   A balance of $77 million  remained at
the  end of  1993.  An  additional $1,020  million reserve  was established in
December  1993 to record the  incremental cost of  force reductions associated
with restructuring  Pacific  Bell's business  processes  through 1997.    This
restructuring will allow Pacific  Bell to eliminate more than  14,000 employee
positions by the end of 1997.  After considering new positions expected  to be
created,  a net reduction  of approximately  10,000 positions  is anticipated.
Pacific Bell also  expects to  relocate approximately 10,000  employees as  it
consolidates business offices, network facilities, installation and collection
centers, and other operations.

Under  the  restructuring  plan,  Pacific  Bell  had  anticipated gross  force
reductions  of approximately 2,700 employees in 1994.  However, Pacific Bell's
actual 1994 gross force reduction was 5,852.  The excess primarily  represents
pension-eligible  employees who  took  advantage of  favorable discount  rates
coupled with early retirement incentives to leave the business in 1994.  After
new hires,  the net reduction was 4,128.  Pacific Bell now expects gross force
reductions in  1995  will be  about  3,000 employees,  rather than  the  5,500
previously  forecast.  Gross force reductions for the restructuring period are
not expected to  differ materially  from the original  forecast, although  the
timing of the  reductions may vary depending on the  outcome of labor contract
negotiations and other variables.














                                      30








                                    <PAGE>

Due to  the higher force  reductions, estimated 1994 expense  savings from the
restructuring  of  $187  million  exceeded  the  original  estimate  by  about
$20 million.   Charges to the reserve  totaled $278 million,  $52 million more
than the original estimate of  $226 million.  Of this amount,  severance costs
of $170  million exceeded the original  $120 million estimate by  $50 million;
systems  costs  of  $92  million  were  $2  million  less  than  the  original
$94 million  estimate;  and  facilities  consolidation costs  of  $16  million
exceeded  the original  $12 million estimate  by $4  million.   The overrun in
severance costs reflects the larger than expected force reductions.  Severance
costs include $62 million of costs  for enhanced retirement benefits paid from
pension fund assets  which do  not require  current outlays  of the  Company's
funds.   Pension  plan gains  offsetting the  1994 loss  are expected  in 1995
through  1997   as  more  force  reductions   occur  under  nonpension-related
offerings.

Because of  the acceleration  of force  reductions into  1994, charges  to the
restructuring reserve in  1995 are  expected to be  approximately $50  million
less than the $436 million previously  forecast.  Also included in the reserve
were estimated costs of $280 million in 1996 and $155 million in 1997.  Actual
costs are not expected to differ materially from these estimates.   Savings in
1995, primarily in labor costs from force reductions, are expected to slightly
exceed  1995 restructuring costs.   Annual savings, primarily  in labor costs,
are  expected  to reach  approximately $1  billion  when the  restructuring is
completed.

See Schedule  II on page 63 for  a table detailing the  status and activity of
the reserve.

PENDING REGULATORY ISSUES

Postretirement Benefits Other Than Pensions
-------------------------------------------

In 1992,  the CPUC issued  a decision adopting,  with modification,  SFAS 106,
"Employers' Accounting  for Postretirement Benefits Other  than Pensions," for
regulatory  accounting purposes.  The  CPUC decision also  granted the Company
revenue  increases for  recovery  of contributions  to tax-advantaged  funding
vehicles for SFAS 106 costs.   Annual price cap decisions by the  CPUC granted
the  Company $100  million in  each of  the years  1995 and  1994 for  partial
recovery of higher  costs under SFAS 106.   However, the CPUC in  October 1994
reopened the proceeding to determine if the Company should continue to recover
these  costs.   The CPUC's  order held  that related revenues  collected after
October 12, 1994 are subject  to refund.  Management believes these  costs are
appropriately  included in the Company's price cap  filings,  but is unable to
predict the outcome.












                                      31








                                    <PAGE>

Structural Separations Requirements
-----------------------------------

In October  1994, the U.S. Court  of Appeals for the  Ninth Circuit overturned
the  FCC's removal of its structural separations requirements for the offering
of  enhanced  services  by  the  former  Bell  Operating  Companies  ("BOCs"),
including the Company. 

In January 1995, the FCC granted a waiver allowing the Company and other  BOCs
to  continue   current  enhanced  service  offerings,   conduct  research  and
development,  and  seek  FCC   approval  for  new  service  offerings.     The
reimposition of structural separations  requirements would result in increased
costs and reduced revenues  and would delay  the introduction of new  products
and services.

Information Services Subsidiary
-------------------------------

Effective  January 1, 1993,  the Company transferred  its Information Services
Group  to  a  wholly-owned   subsidiary,  Pacific  Bell  Information  Services
("PBIS").    PBIS  provides business  and  residential  voice  mail and  other
selected information services.   In  1992, the  CPUC issued  a decision  which
required  the Company to reduce revenues  by the difference between the "going
concern" value of  PBIS and its adjusted net book value.  In 1993, the Company
filed a Petition for Modification of the decision based on its belief that the
decision resulted  in a  double refund to  customers.  The  CPUC has  taken no
action  on the  petition.   In  May 1994,  the Company  began refunding  about
$12.5 million over 12 months.


APPLICABILITY OF REGULATORY ACCOUNTING

The  Company currently accounts for  the economic effects  of regulation under
SFAS  71.   If  it becomes  no longer  reasonable to  assume the  Company will
recover its costs through  rates charged to customers, whether  resulting from
the effects of increased  competition or specific regulatory actions,  SFAS 71
will  no longer apply.   The Company  monitors the effects  of competition and
changes in regulation to assess the likelihood it will continue to recover its
costs.  Discontinuing the application of  SFAS 71 would require the Company to
eliminate its regulatory assets and liabilities and may require a reduction of
the  carrying amount of its telephone plant.  Three telephone regional holding
companies ("RHCs")  have discontinued the  application of  SFAS 71  regulatory
accounting and  have reduced their telephone  plant balances.  If  the Company
were  to discontinue the application of SFAS 71  and compute the effect on its
telephone plant  in a  manner similar  to these three  RHCs, the  reduction in
carrying  amount  of the  Company's property,  plant,  and equipment  would be
between $3 and $5  billion.  (See "Accounting  Under Regulation" in Note  A on
page 42 for a discussion of  regulatory assets and liabilities included in the
balance sheet.)








                                      32








                                    <PAGE>

Item 8.  Financial Statements and Supplementary Data.


REPORT OF MANAGEMENT

The management of Pacific  Bell is responsible for preparing  the accompanying
financial  statements and for their integrity and objectivity.  The statements
have been prepared in accordance with generally accepted accounting principles
applied on a  consistent basis and are not misstated due  to material fraud or
error.   In instances where exact  measurement is not possible,  the financial
statements include amounts based on management's best estimates and judgments.
Management  also  prepared  the other  information  contained  in  this annual
financial review and is responsible for its accuracy and consistency with  the
financial statements.

The  Company's financial  statements have  been audited  by Coopers  & Lybrand
L.L.P., independent  accountants.   Management has  made available to  Coopers
& Lybrand L.L.P. the Company's financial records and related data, as  well as
the minutes of directors' meetings.  Furthermore, management believes that all
of its representations made to Coopers & Lybrand L.L.P. during their audit are
valid and appropriate.

Management has established  and maintains  a system of  internal control  that
provides  reasonable  assurance as  to the  integrity  and reliability  of the
financial  statements,  the protection  of  assets  from  unauthorized use  or
disposition,  and the    prevention and    detection of  fraudulent  financial
reporting.  The system  of internal control provides for  appropriate division
of  responsibility and is documented  by written policies  and procedures that
are    communicated to    employees with  significant  roles in  the financial
reporting  process  and  are updated  as  necessary.    Management continually
monitors the system of internal control for compliance, and maintains a strong
internal auditing program that independently assesses the effectiveness of the
internal controls  and recommends improvements  when necessary.   In addition,
as  part of  their  audit of  the    Company's financial  statements,  Coopers
& Lybrand  L.L.P. have  obtained a  sufficient understanding  of  the internal
control structure to determine the nature, timing and extent of audit tests to
be  performed.  Management has  considered the internal  auditors' and Coopers
& Lybrand L.L.P.'s recommendations concerning the Company's system of internal
control  and has taken  actions that it believes  are cost-effective under the
circumstances to  respond appropriately to these  recommendations.  Management
believes  that the  Company's  system  of  internal  control  is  adequate  to
accomplish the objectives discussed.

Management  also  recognizes its  responsibility  to foster  a  strong ethical
climate  that enables  the  Company to  conduct its  affairs according  to the
highest standards of personal  and corporate conduct.  This  responsibility is
characterized  and reflected in the Company's code of corporate conduct, which
is publicized throughout the  Company.  The code  of conduct addresses,  among
other  things:   potential conflicts  of interests;  compliance with  domestic
laws,  including   those  relating  to  foreign   transactions  and  financial
disclosure;  and the confidentiality of proprietary  information.  The Company
maintains a systematic program to assess compliance with these policies.





                                      33








                                    <PAGE>

Financial Statements and Supplementary Data (continued)

The Audit  Committee of the Board  of Directors is  responsible for overseeing
the Company's  financial  reporting  process  on  behalf of  the  Board.    In
fulfilling its responsibility, the Committee recommends  to the Board, subject
to  shareowner  ratification,  the  selection  of  the  Company's  independent
accountants.   The Committee consists  of five  members of the  Board who  are
neither  officers nor  employees  of the  Company.   It  meets  regularly with
representatives of management, internal  audit and the independent accountants
to review internal accounting controls and accounting,  auditing and financial
reporting  matters.   During  1994,  the Committee  held five  meetings.   The
Company's  internal  auditors and  independent  accountants periodically  meet
alone with  the Committee  to discuss the  matters previously  noted and  have
direct access to it for private communication at any time.











































                                      34








                                    <PAGE>




                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareowner of Pacific Bell:

We  have  audited the  consolidated  financial  statements and  the  financial
statement schedule  of  Pacific Bell  (a  wholly-owned subsidiary  of  Pacific
Telesis Group) and  Subsidiaries (the "Company")  as listed  in Item 14(a)  of
this  Form 10-K.    These financial  statements  and the  financial  statement
schedule  are   the  responsibility   of  the   Company's  management.     Our
responsibility is  to express an opinion on these financial statements and the
financial statement schedule based on our audits.

As discussed in Note A  to the Consolidated Financial Statements, the  Company
adopted new  accounting rules  for postretirement and  postemployment benefits
during 1993.

We  conducted our  audits  in  accordance  with  generally  accepted  auditing
standards.   Those  standards require  that we  plan and  perform an  audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the  amounts and disclosures in the financial statements.  An audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made by  management, as  well as  evaluating the  overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion,  the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Pacific Bell and
Subsidiaries as of December 31, 1994 and 1993 and the  consolidated results of
their operations and  their cash  flows for  each of  the three  years in  the
period  ended  December   31,  1994  in  conformity  with  generally  accepted
accounting principles.  In  addition, in our opinion, the  financial statement
schedule referred to above, when considered in relation to the basic financial
statements taken  as a whole, presents  fairly, in all material  respects, the
information required to be included therein.





/s/ Coopers & Lybrand L.L.P.
San Francisco, California
February 23, 1995










                                      35








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME

                                                   For the year ended
                                                       December 31,
                                               ----------------------------
(Dollars in millions)                           1994       1993       1992
---------------------------------------------------------------------------
OPERATING REVENUES:
  Local service............................    $3,385     $3,411     $3,316 
  Network access  
    Interstate.............................     1,561      1,572      1,534 
    Intrastate.............................       731        679        663 
  Toll service.............................     1,984      2,035      2,082 
  Other revenues...........................     1,406      1,358      1,330 
  Less: provision for uncollectibles.......       150        161        176 
                                              -------    -------    -------
Total Operating Revenues...................     8,917      8,894      8,749 
                                              -------    -------    -------
OPERATING EXPENSES:
  Cost of products and services............     1,898      1,945      1,870 
  Depreciation and amortization............     1,758      1,703      1,674 
  Customer operations and selling expense..     1,846      1,796      1,512 
  General, administrative and 
    other expense..........................     1,104      1,298      1,391 
  Restructuring and curtailment............         -      1,567          - 
                                              -------    -------    -------
Total Operating Expenses...................     6,606      8,309      6,447 
                                              -------    -------    -------
Net Operating Revenues.....................     2,311        585      2,302 
                                              -------    -------    -------
Operating Taxes:
  Income taxes.............................       621        (57)       607 
  Other taxes..............................       183        181        187 
                                              -------    -------    -------
Total Operating Taxes......................       804        124        794 
                                              -------    -------    -------
OPERATING INCOME...........................     1,507        461      1,508 
                                              -------    -------    -------
Other Income (Expense)                              3       (14)         83 
                                              -------    -------    -------
Income before interest expense and 
  cumulative effect of change in accounting
  principle................................     1,510        447      1,591 
Interest expense...........................       439        429        460 
                                              -------    -------    -------
Income before cumulative effect of change 
  in accounting principle..................     1,071         18      1,131 
Cumulative effect of change in accounting
  principle................................         -       (148)         - 
                                              -------    -------    -------
NET INCOME (LOSS)..........................    $1,071     $ (130)    $1,131 
===========================================================================
The  accompanying Notes  are an  integral part  of the  Consolidated Financial
Statements.


                                      36








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                                          December 31,
(Dollars in millions)                                  1994         1993
--------------------------------------------------------------------------- 
ASSETS
Cash and cash equivalents.........................     $  62        $    57
Accounts receivable-net of allowances for
  uncollectibles of $132 and $136.................     1,531          1,518
Prepaid expenses and other current assets.........       950            862
                                                     --------      --------
Total current assets..............................     2,543          2,437
                                                     --------      --------
Property, plant, and equipment....................    26,107         25,660
  Less:  accumulated depreciation.................    10,243          9,708
                                                     --------      --------
Property, plant, and equipment - net..............    15,864         15,952
                                                     --------      --------
Deferred charges and other noncurrent assets......       963            989
                                                     --------      --------
TOTAL ASSETS......................................   $19,370        $19,378
===========================================================================
LIABILITIES AND SHAREOWNER'S EQUITY
Accounts payable:
  Trade...........................................       474        $   377
  Other...........................................     1,106            878
                                                     --------      --------
Total accounts payable............................     1,580          1,255
Debt maturing within one year.....................       255            542
Other current liabilities.........................     1,366          1,136
                                                     --------      --------
Total current liabilities.........................     3,201          2,933
                                                     --------      --------
Long-term obligations.............................     4,752          4,753
                                                     --------      --------
Deferred Credits:
  Accumulated deferred income taxes...............     2,315          2,280
  Other noncurrent liabilities and deferred
     credits......................................     2,878          3,258
                                                     --------      --------
Total deferred credits............................     5,193          5,538
                                                     --------      --------
Commitments and contingencies (Note I)
Common shares ($1.00 stated value, 300,000,000
  shares authorized, 224,504,982 shares issued 
  and outstanding)................................       225            225
Additional paid-in capital........................     5,169          5,168
Reinvested earnings...............................       830            761
                                                     --------      --------
Total shareowner's equity.........................     6,224          6,154
                                                     --------      --------
TOTAL LIABILITIES AND SHAREOWNER'S EQUITY.........   $19,370        $19,378
===========================================================================
The  accompanying Notes  are an  integral part  of the  Consolidated Financial
Statements.


                                      37








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREOWNER'S EQUITY


                                                  
                                                   For the year ended
                                                      December 31,
                                              -----------------------------
(Dollars in millions)                          1994        1993       1992
---------------------------------------------------------------------------
COMMON STOCK

   Balance at beginning of year.............  $  225      $  225     $  225 
                                              -------    -------    -------
   Balance at end of year...................     225         225        225 
                                              -------    -------    -------
ADDITIONAL PAID-IN CAPITAL

   Balance at beginning of year.............   5,168       5,168      5,168 
   Equity investment by parent..............       1           -          - 
                                              -------    -------    -------
   Balance at end of year...................   5,169       5,168      5,168 
                                              -------    -------    -------

REINVESTED EARNINGS

   Balance at beginning of year.............     761       1,898      1,824 
   Net Income (Loss)........................   1,071        (130)     1,131 
   Common dividends declared................    (998)     (1,007)    (1,057)
   Other....................................      (4)          -          - 
                                              -------    -------    -------
   Balance at end of year...................     830         761      1,898 
                                              -------    -------    -------
TOTAL SHAREOWNER'S EQUITY..................   $6,224      $6,154     $7,291 
===========================================================================

The  accompanying Notes  are an  integral part  of the  Consolidated Financial
Statements.



















                                      38








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                   For the year ended
                                                       December 31,
                                               ----------------------------
(Dollars in millions)                             1994      1993      1992
---------------------------------------------------------------------------
CASH FROM (USED FOR) OPERATING ACTIVITIES

   Net Income (loss).........................  $ 1,071    $(130)    $1,131 
   Adjustments to reconcile net income for
    items currently not affecting operating
    cash flows:
      Depreciation and amortization.........     1,758     1,703     1,674 
      Restructuring and curtailment.........         -     1,567         - 
      Deferred income taxes.................         1      (525)     (686)
      Unamortized investment tax credits....       (63)      (48)      (61)
      Allowance for funds used during 
        construction........................       (28)      (34)      (31)
      Changes in operating assets and
        liabilities:
          Accounts receivable...............       (24)      (78)       74 
          Prepaid expenses and other current
            assets..........................        (1)       23       108 
          Deferred charges and other
            noncurrent assets...............       (25)       76        (6)
          Accounts payable..................       164       128        18 
          Other current liabilities.........        46       (71)       66 
          Other noncurrent liabilities and
            deferred credits................        (7)      129       452 
      Other adjustments, net................        10        31        12 
                                               --------  --------  --------
Cash from operating activities..............     2,902     2,771     2,751 
                                               --------  --------  --------
CASH FROM (USED FOR) INVESTING ACTIVITIES

  Additions to property, plant, and
    equipment ..............................    (1,612)   (1,802)   (1,669)
  Other investing activities, net...........         2       (11)       (3)
                                               -------- ---------  --------
Cash used for investing activities..........    (1,610)   (1,813)   (1,672)
===========================================================================   
The  accompanying Notes  are an  integral part  of the  Consolidated Financial
Statements.

                             (Continued next page)










                                      39








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (continued)

                                                   For the year ended
                                                       December 31,
                                               ----------------------------
(Dollars in millions)                           1994       1993       1992
---------------------------------------------------------------------------
CASH FROM (USED FOR) FINANCING ACTIVITIES

Proceeds from issuance of long-term debt.... $    -     $ 2,578    $   925 
Retirements of long-term debt...............    (11)     (2,669)      (972)
Equity infusion from parent.................      1           -          - 
Dividends paid..............................   (998)     (1,007)    (1,057)
Increase (decrease)in short-term 
   borrowings, net...........................  (287)        133        116 
Principal payments under capital lease
  obligations...............................      8          (5)        (5)
Other financing activities, net.............      -          12        (74)
                                             --------   --------   --------
Cash used for financing activities.......... (1,287)       (958)    (1,067)
                                             --------   --------   --------

Increase (decrease) in cash and cash
  equivalents...............................      5           0         12 

Cash and cash equivalents at January 1......     57          57         45 
                                             --------   --------   --------
Cash and cash equivalents at December 31.... $   62     $    57    $    57 
===========================================================================

The  accompanying Notes  are an  integral part  of the  Consolidated Financial
Statements.























                                      40








                                    <PAGE>

                         PACIFIC BELL AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Basis of Presentation

    Pacific Bell ("the Company"), a wholly-owned subsidiary of Pacific Telesis
    Group ("the Corporation"), provides telecommunications  services including
    local exchange,  network access  and toll services;  directory advertising
    through  its wholly-owned subsidiary, Pacific Bell Directory ("Directory);
    and  selected  information services  through its  wholly-owned subsidiary,
    Pacific  Bell  Information  Services  ("PBIS").    In  1994,  the  Company
    established a  new subsidiary, Pacific  Bell Mobile Services  ("PBMS"), to
    offer   personal  communications   and  other   mobile  telecommunications
    services.

    The  Consolidated Financial  Statements  include the  accounts of  Pacific
    Bell, Directory, PBIS,  and PBMS.   All significant intercompany  balances
    and transactions  have been eliminated. The Consolidated Balance Sheet for
    1993 reflects certain  reclassifications made to conform  with the current
    presentation.


































                                      41








                                    <PAGE>

A.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)

    Accounting Under Regulation 

    The  Company  accounts  for  the  economic  effects  of  regulation  under
    Statement  of   Financial  Accounting   Standards  No.  71   ("SFAS  71"),
    "Accounting  for the  Effects of Certain  Types of  Regulation."   SFAS 71
    requires  the Company  to reflect  the rate actions  of regulators  in its
    financial statements when appropriate.  Regulators sometimes include costs
    in  allowable costs for  ratemaking in a  period other than  the period in
    which   those  costs  would  be  charged  to  expense  by  an  unregulated
    enterprise.   These timing differences  can create "regulatory  assets" or
    "regulatory liabilities."  The  regulatory assets and liabilities included
    in  the  Company's consolidated  balance sheets  are listed  and discussed
    below:
                                                        December 31,
                                                     1994          1993    
    -----------------------------------------------------------------------
    (Dollars in millions)

    Regulatory assets (liabilities) due to:
      Deferred pension costs*..................    $ 407          $ 340    
      Unamortized debt redemption costs**......      346            357    
      Deferred compensated absence costs*......      212            226    
      Unamortized purchases of property, plant,
        and equipment under $500...............      106            140    
      Deferred income taxes***.................     (185)          (228)   
      Other....................................       48             64    
                                                   --------      --------  
    Total ....................................     $ 934          $ 899    
    -----------------------------------------------------------------------
       *  Included primarily in "deferred charges and other noncurrent assets"
          in the Company's balance sheet.
      **  Reflected as a reduction of "long-term obligations."
     ***  Included  in  "other  current  liabilities"  and  "other  noncurrent
          liabilities and deferred credits."

     Deferred  pension costs above reflect  an order by  the California Public
     Utilities  Commission  (the  "CPUC") requiring  the  Company  to  use the
     "aggregate cost  method" for its  intrastate operations.   These deferred
     costs  represent  differences between  the  Company's  intrastate pension
     costs calculated using this actuarial method, subject to Internal Revenue
     Service (the "IRS") and other limitations, and costs determined under the
     provisions  of  Statement  of   Financial  Accounting  Standards  No.  87
     ("SFAS 87"),  "Employers'  Accounting  for  Pensions,"  and  Statement of
     Financial Accounting Standards No. 88 ("SFAS 88"), "Employers' Accounting
     for Settlements and Curtailments of Defined Benefit Pension Plans and for
     Termination Benefits."









                                      42








                                    <PAGE>

A.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)

     When debt is refinanced before maturity, the Company amortizes to expense
     any  difference between net book  value and redemption  price evenly over
     the  term  of  the replacing  issue  for  its  intrastate operations,  in
     accordance  with  the ratemaking  treatment of  such  costs by  the CPUC.
     These costs are expensed as incurred for interstate operations.

     In prior years, the  CPUC and the Federal Communications  Commission (the
     "FCC") changed  the  required accounting  for  the costs  of  compensated
     absences,  such as vacation days, from a  cash basis to an accrual basis.
     A transition liability for  earned, but unused, compensated absence  days
     is  being amortized to expense over periods prescribed by each regulator.
     However, the CPUC continues  to require the Company to  recognize certain
     compensated absence  costs on  a cash  basis for  ratemaking.  The  above
     regulatory asset for compensated absences reflects those costs which have
     been deferred in accordance with ratemaking treatment.

     In  1989 and  1990,  respectively, the  FCC  and the  CPUC  increased the
     threshold  for  directly  expensing  purchases of  property,  plant,  and
     equipment from  $200 to  $500.   Purchases of less  than $500  which were
     previously  capitalized  are  being  amortized to  expense  over  periods
     prescribed by regulators.

     Specific provisions  of Statement  of Financial Accounting  Standards No.
     109  ("SFAS  109"),  "Accounting  for Income  Taxes,"  require  regulated
     companies to record  a regulatory  asset or a  regulatory liability  when
     recognizing deferred income taxes  if it is probable that  these deferred
     taxes will be reflected in future rates.

     In addition to the regulatory assets and liabilities described above, the
     carrying amount of property, plant, and equipment is also affected by the
     actions  of regulators.   Property,  plant, and  equipment is  carried at
     cost.  The  cost of  self-constructed plant includes  employee wages  and
     benefits,  materials, and other costs.   Regulators allow  the Company to
     accrue an  allowance for funds  used during construction,  which includes
     both debt and equity  components, as a cost of constructing certain plant
     and as  an item of miscellaneous  income. This income is  not realized in
     cash currently, but is expected to  be realized over the service lives of
     the  related plant.    When retired,  the  original cost  of  depreciable
     telephone plant is charged to accumulated depreciation.  

     Expenditures  in excess  of $500  that  increase the  capacity, operating
     efficiency, or  useful  life  of an  individual  asset  are  capitalized.
     Expenditures for maintenance  and repairs  are charged to  expense.   The
     costs  of  computer  software  purchased or  developed  for  internal use
     generally are expensed  as incurred.   However, initial operating  system
     software  costs are  capitalized  and amortized  over  the lives  of  the
     associated hardware.  Costs for  subsequent additions or modifications to
     operating system software are expensed as incurred.







                                      43








                                    <PAGE>

A.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)

     Depreciation of telephone plant  is computed essentially by straight-line
     depreciation using depreciable lives prescribed periodically by state and
     federal regulators.   Regulators currently have  prescribed the following
     depreciable lives for the Company's property, plant, and equipment:

                                                       Depreciable Lives
    -----------------------------------------------------------------------
                                                          (in years)    
      Buildings.....................................     30  to   57    
      Cable and conduit.............................     10  to   30    
      Central office equipment......................      9  to 16.5    
      Furniture, equipment, and other...............    5.5  to   20    
    =======================================================================

    An unregulated enterprise  may have selected shorter depreciable lives for
    similar  assets.   At  this  time, the  Company  has  not determined  what
    depreciable  lives it might otherwise have selected or what the cumulative
    effect on its  financial statements would have been had shorter lives been
    used.     Three  telephone   regional  holding  companies   ("RHCs")  have
    discontinued the  application of  SFAS 71  regulatory accounting  and have
    adopted  shorter  depreciable  lives  and reduced  their  telephone  plant
    balances.  If  the Company were to discontinue the  application of SFAS 71
    and compute the effect on its telephone plant in a manner similar to these
    three  RHCs, the  reduction  in  the  carrying  amount  of  the  Company's
    property, plant, and equipment would be between $3 and $5 billion.

    Cash and Cash Equivalents

    Cash  equivalents  include all  highly  liquid  monetary instruments  with
    maturities of ninety days or less from  the date of purchase.  In its cash
    management  practices,  the  Company maintains  zero-balance  disbursement
    accounts for  which funds are  made available as checks  are presented for
    clearance.  Checks outstanding are included in accounts payable.  

    Income Taxes

    Pacific  Telesis Group allocates consolidated taxes as if the Company were
    a separate taxpayer.   The Company  records its share of  the consolidated
    taxes as tax liabilities  and pays amounts due to  tax authorities through
    Pacific Telesis Group.

    Deferred income taxes are provided to reflect the tax effects of temporary
    differences between  the carrying  amounts of  assets and  liabilities for
    financial reporting purposes and the amounts used for tax purposes.

    Investment tax credits earned prior to  their repeal by the Tax Reform Act
    of 1986  are amortized as reductions in tax  expense over the lives of the
    assets which gave rise to the credits.







                                      44








                                    <PAGE>

A.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd)

    Advertising Costs

    Costs  for  advertising  products  and  services or  corporate  image  are
    expensed as incurred.

    Change in Accounting for Postretirement and Postemployment Costs

    Effective January  1,  1993, the  Company adopted  Statement of  Financial
    Accounting  Standards No.  112  ("SFAS 112"),  "Employers' Accounting  for
    Postemployment Benefits."   SFAS 112 establishes  accounting standards for
    benefits  that  are  provided  to   former  or  inactive  employees  after
    employment but before retirement.  SFAS 112 required immediate recognition
    of the  cumulative effect of applying  the new rule  to prior years.   The
    Company  restated first quarter 1993 results to recognize a postemployment
    benefit liability of $251 million.  The net income impact of adopting this
    accounting standard was $148 million, net of a deferred income tax benefit
    of $103  million.  The  annual periodic  expense under SFAS  112 does  not
    differ materially from expense under the prior method.

    Effective  January 1,  1993, the  Company adopted  Statement of  Financial
    Accounting  Standards No.  106  ("SFAS 106"),  "Employers' Accounting  for
    Postretirement Benefits Other than Pensions."  Annual price  cap decisions
    by the  CPUC granted the Company $100 million and $108 million in 1994 and
    1993,  respectively, for partial recovery  of its higher  costs.  However,
    the CPUC in October 1994 reopened a proceeding to determine if the Company
    should continue to recover these costs.  (See "Revenues Subject to Refund"
    in Note I on page 56.)

    The Company  was unable  to defer  these charges  under  the criteria  for
    recognizing a regulatory  asset under SFAS  71.  The  FCC did not  provide
    additional recovery for either new accounting standard.   The CPUC did not
    provide the Company  additional recovery  for SFAS 112  and only  provided
    partial  recovery of its  higher costs under  SFAS 106.  In  addition, the
    Company is  required to reapply for  this recovery each  year.  Therefore,
    the recovery period is  uncertain but exceeds the 20-year  period required
    by accounting rules for deferral of these costs.

B.  RESTRUCTURING AND CURTAILMENT CHARGES

    In   1993,  the  Company  recorded  a   pre-tax  restructuring  charge  of
    $977 million  to  recognize  the  incremental  cost  of  force  reductions
    associated  with restructuring  its  internal  business processes  through
    1997.  This charge is to cover the incremental  severance costs associated
    with terminating  approximately 14,400  employees from 1994  through 1997.
    It will also cover the incremental costs of consolidating and streamlining
    operations and facilities to support this downsizing initiative.









                                      45








                                    <PAGE>

B.  RESTRUCTURING AND CURTAILMENT CHARGES (Cont'd)

    In  addition, the  Company  recorded a  $590  million pre-tax  expense  to
    accelerate  recognition  of  a  portion of  its  embedded  post-retirement
    benefits  costs  that would  otherwise have  been  recorded over  the next
    19 years.   Accelerated recognition of  these costs is  required under the
    curtailment  provisions  of  SFAS  106  because  the  Company  expects  to
    significantly reduce its workforce.  Because Pacific Telesis Group already
    recognized  all of  its post-retirement  benefit transition  costs in  the
    first quarter 1993, this additional charge did not affect its consolidated
    financial statements.

C.  INCOME TAXES

    The components of income tax expense for each year are as follows:

    Income Tax Expense                           1994      1993      1992 
    ----------------------------------------------------------------------
    (Dollars in millions)

    Current:
      Federal..................................  $552      $519      $649 
      State and local income taxes.............   166       156       170 
                                               --------------------------
    Total current..............................   718       675       819 

    Deferred:
      Federal..................................   (29)     (548)     (107)
      State and local income taxes.............    (7)     (148)      (12)
                                               --------------------------
    Total deferred.............................   (36)     (696)     (119)
                                               --------------------------
    Amortization of investment
      tax credits - net........................   (63)      (51)      (61)
                                               --------------------------
    Total income taxes.........................   619       (72)      639 

    Less: Non-operating income tax 
      expense (benefit)........................    (2)      (15)       32 
                                               ---------------------------
    Operating income taxes.....................  $621      $(57)     $607 
    ======================================================================















                                      46








                                    <PAGE>

C.  INCOME TAXES (Cont'd)

    Significant  components   of  the   Company's  deferred  tax   assets  and
    liabilities are as follows:
                                                            December 31
                                                         -----------------
    Deferred Tax Assets and Liabilities                    1994      1993 
                                                                          
    ----------------------------------------------------------------------
    (Dollars in millions)

    Deferred tax (assets)/liabilities due to:
      Depreciation and amortization....................  $2,885    $2,971 
      Restructuring....................................    (359)     (401)
      Employee Benefits................................    (371)     (321)
      Customer rate reductions.........................    (146)     (126)
      Other, net.......................................     (74)     (189)
                                                          ------    ------
    Net deferred tax liabilities.......................  $1,935    $1,934 
                                                          ======    ======
    Amounts recorded in consolidated 
      balance sheet:
          Deferred tax assets*.........................  $1,418    $1,449 
                                                         =======   =======
          Deferred tax liabilities*....................  $3,353    $3,383 
                                                         =======   =======
    =======================================================================
    *     Reflects reclassification of certain current  and noncurrent amounts
          by  federal  and  state  tax  jurisdictions  to a net  presentation.
          Amounts include both current and noncurrent portions.  (See Note J -
          "Additional Financial  Information" on page 57  for current deferred
          tax benefits.)

    During  August 1993,  new tax  provisions were  enacted under  the Omnibus
    Budget  Reconciliation Act  of  1993 which  included  an increase  in  the
    corporate  tax rate from 34 to 35  percent retroactive to January 1, 1993.
    The  cumulative effect  of the  new tax  provisions was  recognized during
    third  quarter 1993 increasing tax expense by  $15 million.  However, this
    increase was offset  by the tax benefit recognized in  fourth quarter 1993
    due to restructuring and curtailment.  Overall, the new tax provisions did
    not affect the Company's 1993 tax expense for the year.

















                                      47








                                    <PAGE>

C.  INCOME TAXES (Cont'd)

    The reasons for  differences each  year between the  effective income  tax
    rate and applying the  statutory federal income tax rate to pre-tax income
    are provided in the following reconciliation:

    Effective Tax Rate                            1994       1993     1992
    -----------------------------------------------------------------------
    Federal statutory rate......................  35.0%      35.0%    34.0%
    Increase (decrease) in taxes resulting from:
      Plant basis differences - net of 
        applicable depreciation.................   2.0      (63.6)     2.0 
      Amortization of investment tax credits....  (3.6)      92.9     (3.5)
      State income taxes - net of federal
        income tax benefit......................   6.1      (9.2)      5.9 
      Excess deferred taxes.....................  (2.8)     70.1      (3.6)

      Other differences.........................   0.0       7.2       1.3 
                                                 --------------------------
    Effective income tax rate...................  36.7%    132.4%     36.1%
    =======================================================================

    The  1993 effective tax rate increased  due to lower pre-tax income caused
    by the restructuring charge and the postretirement benefits curtailment.

    During 1992,  the Company was refunded  $113 million from the  IRS under a
    Summary Assessment  relating to  contested issues for  pre-divestiture tax
    years 1979 and 1980.  As a result of the refund and $68 million of related
    interest, 1992 net income increased $44 million.

D.  EMPLOYEE RETIREMENT PLANS 

    Defined Benefit Plans

    The Company provides pension, death and survivor benefits to substantially
    all  of its  employees through  participation in  certain Pacific  Telesis
    Group  defined benefit pension plans.  Nonsalaried plan benefits are based
    on a flat dollar amount and vary according to job classification, age, and
    years of  service.  Salaried  plan benefits are  based on a  percentage of
    final  five-year  average pay  and  vary according  to  age  and years  of
    service.  

    The Company is responsible  for contributing enough to the  pension plans,
    while the employee  is still working,  to ensure  that adequate funds  are
    available to provide the benefit  payments upon the employee's retirement.
    These  contributions  are made  to an  irrevocable  trust fund  in amounts
    determined using the aggregate cost actuarial method, one of the actuarial
    methods specified by the  Employee Retirement Income Security Act  of 1974
    ("ERISA"), subject to ERISA and Internal Revenue Code limitations.








                                      48








                                    <PAGE>

D.  EMPLOYEE RETIREMENT PLANS (Cont'd)

    The  Company  reports  pension costs  and  related  obligations  under the
    provisions of  SFAS 87 and SFAS  88.  Regulatory accounting  under SFAS 71
    requires  the  Company  to  recognize  pension cost  consistent  with  its
    ratemaking  treatment.   Pension  cost recognized  reflects  a CPUC  order
    requiring  the continued use of  the aggregate cost  method for intrastate
    operations  and an  FCC  requirement  to  use  SFAS 87  and  SFAS  88  for
    interstate operations.

    During  1994, special pension benefits and cash incentives were offered in
    connection with  the Company's  restructuring and related  force reduction
    program.  On March 28, 1994, the Company offered a special pension benefit
    which  removed any age discount from pensions for management employees who
    were eligible to retire  with a service pension on that date.  Also during
    1994,  pension  benefit  increases  were  offered  to  various  groups  of
    nonsalaried employees  under 1992 plan amendments  which increase benefits
    for specified groups who elect  early retirement under incentive programs.
    Approximately 3,400 employees  left Pacific  Bell during 1994  under early
    retirement or voluntary and involuntary severance programs.  During  1992,
    approximately  1,000 of  the  Company's nonsalaried  employees elected  to
    retire early under an incentive program.  

    Components of  pension costs and  the funded status  of the plans  are not
    presented  because the  structure of  the Pacific  Telesis Group-sponsored
    plans  does  not  currently  permit  this  data  to  be  disaggregated  by
    subsidiary.    Annual  pension  cost   in  the  following  table  excludes
    $62 million  of  additional  pension   costs  charged  to  Pacific  Bell's
    restructuring  reserve in  1994  and  excludes  $5 million  of  additional
    pension expense for incentive programs in 1992.  As required by regulatory
    accounting, pension cost in  the table below also excludes  the intrastate
    portion of  the Company's SFAS 87  costs of $79, $53, and  $54 million for
    1994,  1993 and 1992, respectively.  (See "Accounting under Regulation" in
    Note  A on  page  42 for  amounts  of  regulatory assets  associated  with
    deferred pension costs.)  

    Annual  pension cost recognized  in the  financial statements  during each
    year presented are:

    Pension Cost                                1994      1993     1992 
    -----------------------------------------------------------------------
    (Dollars in millions)

    Current year pension cost................  $  28      $ 10      $  0
    Settlements & curtailments...............    (10)      (10)        5
                                               ----------------------------
    Pension cost recognized..................  $  18      $  0      $  5
    =======================================================================

    The  amounts shown above  for annual pension  cost reflect  the effects of
    strong fund asset performance in prior years and IRS funding limitations.






                                      49








                                    <PAGE>

D.  EMPLOYEE RETIREMENT PLANS (Cont'd)

    Pension Obligation                               1994          1993 
    -----------------------------------------------------------------------
    (Dollars in millions)

    Accumulated Benefit Obligation...............   $8,008       $8,537 
    Vested Benefit Obligation....................   $7,174       $7,668 
    -----------------------------------------------------------------------
    Accrued pension cost liability
      recognized in the consolidated
      balance sheets.............................   $  753         $620 
    -----------------------------------------------------------------------
    Present value discount rate (%)..............      8.0          7.5 
    Long-term rate of return on plan 
      assets (%) ................................      8.0            - 
    =======================================================================

    The  assets  of  the  plans  are  primarily  composed  of  common  stocks,
    U.S. Government and  corporate obligations,  index funds, and  real estate
    investments.    The  plans'  projected benefit  obligations  for  employee
    service to date reflect  the Corporation's expectations of the  effects of
    future salary progression and benefit increases.  

    Effective  December 31,  1993, the  salaried pension  plan was  amended to
    permanently remove the  age discount from  pension benefits for  employees
    with 30 or more years of net credited service.  Effective January 1, 1995,
    the salaried pension plan was also amended to cap net credited service for
    pension benefits at 30 years or, if greater, the amount  of the employee's
    service  on January  1, 1995.   Upon  adoption, these  amendments affected
    approximately 400 and 800 employees, respectively.  

    The  Company has  entered into  labor negotiations  with union-represented
    employees  in  the past  and expects  to  do so  in  the future.   Pension
    benefits have  been included  in these  negotiations, and improvements  in
    benefits  have been  made  periodically.   Additionally,  the Company  has
    increased benefits to pensioners on  an ad hoc basis.  While  no assurance
    can  be  offered   with  respect  to   future  increases,  the   Company's
    expectations  for   future  benefit  increases  have   been  reflected  in
    determining pension costs.

    Defined Contribution Plans

    The Company  also participates in certain  Pacific Telesis Group-sponsored
    defined   contribution  retirement   plans   covering  substantially   all
    employees.   These plans  include the  Pacific Telesis  Group Supplemental
    Retirement  and Savings Plan for  Salaried Employees and,  and the Pacific
    Telesis  Group Supplemental  Retirement and  Savings Plan  for Nonsalaried
    Employees (collectively, the "Savings Plans").  








                                      50








                                    <PAGE>

D.  EMPLOYEE RETIREMENT PLANS (Cont'd)

    The Company's contributions to the  Savings Plans are based on  matching a
    portion of employee contributions.  All matching employer contributions to
    the  Savings Plans are made  through a leveraged  employee stock ownership
    ("LESOP") trust.   Total Company  contributions to these  plans, including
    contributions allocated  to participant accounts through  the LESOP trust,
    were  $64,  $64  million   and  $61  million  in  1994,   1993  and  1992,
    respectively.

E.  OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS

    Substantially  all retirees  and their  dependents are  covered under  the
    Company's  plans   for  medical,  dental  and   life  insurance  benefits.
    Approximately  41,000 retirees were eligible to  receive these benefits as
    of January 1, 1994.  Currently, the Company pays  the full cost of retiree
    health  benefits. However, by 1999, all employees retiring after 1990 will
    pay a share of the costs of medical coverage that exceeds a defined dollar
    medical cap.  Such  future cost sharing provisions have  been reflected in
    determining  the  Company's postretirement  benefit  costs.   The  Company
    retains the right, subject  to applicable legal requirements, to  amend or
    terminate these benefits.

    Effective  January 1, 1993,  the Company adopted  SFAS 106.   The standard
    requires that  the cost of retiree benefits be recognized in the financial
    statements  from an  employee's date  of hire  until the  employee becomes
    eligible  for these  benefits.   Previously,  the  Company expensed  these
    retiree benefits  as  they were  paid.    The Company  is  amortizing  the
    transition obligation over 20 years.  The transition obligation represents
    the unrecognized cost of benefits that had already been earned by retirees
    and active employees when the new standard was adopted.  

    The  Company's  periodic expense  under  SFAS  106 in  1994  and  1993, as
    displayed in  the table below, increased  from a level of  $103 million in
    costs in 1992 under the prior method.  The Company's higher postretirement
    benefits  costs are being partially recovered in revenues pursuant to CPUC
    rules.  (See "Change in  Accounting for Postretirement and  Postemployment
    Costs" in Note A on page 45.)  



















                                      51








                                    <PAGE>

E.  OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS (Cont'd)

    The  components of net periodic  postretirement benefit cost  for 1994 and
    1993 are as follows:

    Postretirement Benefit Cost                      1994           1993
    ---------------------------------------------------------------------
    (Dollars in millions)

    Service cost..................................   $57            $40 
    Interest cost on accumulated postretirement
      benefit obligation..........................   251            242 
    Actual return on plan assets..................   (17)           (79)
    Net amortization and deferral.................    45            160 
    Curtailment due to force reduction............     -            632 
                                                    ------         -----
    Postretirement periodic benefit cost..........  $336           $995 
    =====================================================================

    Pacific Bell  partially funds the obligation by  contributing to Voluntary
    Employee Benefit Association trusts.   Plan assets are invested  primarily
    in domestic and international  stocks and domestic investment-grade bonds.
    An  8.5  percent  long-term  rate  of  return  on  assets  is  assumed  in
    calculating postretirement benefit costs.  

    The funded status of the plans follows:
                                                          December 31,
    Postretirement Benefit Obligation                 1994          1993
    ---------------------------------------------------------------------
    (Dollars in millions)

    Accumulated postretirement benefit obligation*: 

       Retirees..................................   $2,250       $2,314 
       Eligible active employees.................      264          207 
       Other active employees....................      784          919 
                                                    ------       -------
    Total accumulated postretirement benefit 
      obligation.................................   $3,298       $3,440 

    Less:
       Fair value of plan assets*................    (860)         (786)
       Transition obligation.....................  (1,704)       (1,799)
       Unrecognized net loss**...................    (157)         (328)
                                                    ------       -------
    Accrued net postretirement benefit obligation 
      recognized in the consolidated 
      balance sheets.............................   $ 577        $  527 
    =====================================================================








                                      52








                                    <PAGE>

E.  OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS (Cont'd)

    *   The measurement  date for determining  the accumulated  postretirement
        benefit  obligation and  fair  value of  plan  assets was  changed  to
        December 31, 1994, from September 30 in  1993.  The fair value of plan
        assets  as of  December  31, 1993  includes contributions  made during
        fourth quarter 1993 after the measurement date that year.   Fair value
        of plan  assets  reflect  an estimated  allocation  of  the  Company's
        portion of Pacific Telesis Group plans' assets.

    **  The  unrecognized  net  loss  is  amortized  over  time  and  reflects
        differences between  actuarial assumptions and actual  experience.  It
        also includes the impact of changes in actuarial assumptions.

    The  assumed discount rate used to  measure the accumulated postretirement
    benefit obligation was 8.0 percent for 1994 and 7.5  percent for 1993.  An
    annual  increase in health care costs of  13 percent was assumed for 1995,
    declining ultimately  to an assumed  rate of 6  percent by the  year 2002.
    Increasing  the assumed health care  cost trend rates  by one percent each
    year,  would increase  the  December 31,  1994 accumulated  postretirement
    benefit obligation by $424  million and increase the combined  service and
    interest cost components  of net periodic postretirement  benefit cost for
    1994 by $39 million. 

    Effective January 1, 1993, the Company adopted SFAS 112 for accounting for
    postemployment  benefits  which required  a  change from  cash  to accrual
    accounting.     Postemployment  benefits offered  by  the Company  include
    workers  compensation, disability benefits,  medical benefit continuation,
    and  severance pay.    These  benefits  are paid  to  former  or  inactive
    employees who  terminate without  retiring.   A  one-time, noncash  charge
    representing  prior benefits  earned was  recorded in  1993 which  reduced
    earnings by $148 million.   The charge  was net of  a deferred income  tax
    benefit of $103 million.  The annual periodic  expense under SFAS 112 does
    not differ materially from expense under the prior method.























                                      53








                                    <PAGE>

F.  DEBT AND LEASE OBLIGATIONS

    Long-term  obligations as  of  December  31,  1994  and  1993  consist  of
    debentures of $4,047 million  each year, and corporate notes of $1,150 and
    $1,161 million, respectively.  Maturities and  interest rates of long-term
    obligations follow:
                                                      December 31
                                               -------------------------
    Long-Term Obligations                          1994           1993
    --------------------------------------------------------------------
    (Dollars in millions)

    1999               4.625%................   $  100         $  100 
    2000-2043          4.625% to 8.700%......    5,097          5,108  
                                               -------------------------
    Long-term debt                               5,197          5,208 

    Unamortized discount-net of premium......     (461)          (475)

    Long-term capital lease obligations......       16             20 
                                              --------------------------
    Total long-term obligations..............   $4,752         $4,753 
    ====================================================================

    The  Company has  remaining  authority  from  the  CPUC  to  issue  up  to
    $1.25 billion  of long- and intermediate-term  debt.  The  proceeds may be
    used only to redeem maturing debt and to refinance other debt issues.  The
    Company  has   remaining  authority  from  the   Securities  and  Exchange
    Commission to issue up to $650 million of long- and intermediate-term debt
    through a shelf registration filed in April 1993. 

    As of  December 31, 1994 and  1993, the weighted average  interest rate on
    short-term  borrowings was  6.05 percent  and 3.25  percent, respectively.
    Debt maturing within one year in the balance sheets consists of short-term
    borrowings and the  portion of long-term  obligations that matures  within
    one year as follows:  





















                                      54








                                    <PAGE>

F.  DEBT AND LEASE OBLIGATIONS (Cont'd)

                                                       December 31
                                               -------------------------
    Debt maturing within one year                  1994           1993
    --------------------------------------------------------------------
    (Dollars in millions)

    Advances from Pacific Telesis Group.......      249             - 
    Notes payable to banks....................    $   2         $   4 
    Commercial paper..........................        -           534 
                                               -------------------------
    Total short-term borrowings...............      251           538 
                                               -------------------------
    Current maturities of
      long-term obligations...................        4             4 
                                               -------------------------
    Total debt maturing within one year.......  $   255         $ 542 
    ======================================================================

    Lines of Credit

    The  Company has  various  lines of  credit  with  certain banks.    These
    arrangements do not require compensating balances or commitment  fees and,
    accordingly,  are subject to continued review by the lending institutions.
    As  of  December 31,  1994  and 1993,  the  total unused  lines  of credit
    available were approximately $2.2 and $1.6 billion, respectively.

G.  FINANCIAL INSTRUMENTS

    The  following table presents the  estimated fair values  of the Company's
    financial instruments:
                                      December 31, 1994   December 31, 1993
                                      -----------------   -----------------
                                              Estimated           Estimated
                                      Carrying   Fair     Carrying   Fair  
   (Dollars in millions)               Amount    Value     Amount    Value 
   ------------------------------------------------------------------------
   Cash and cash equivalents........   $   62   $   62      $   57  $   57 
   Debt maturing within one year....      255      255         542     542 
   Deposit liabilities..............      305      305         290     290 
   Long-term debt...................   $5,197   $4,578      $5,208  $5,302 
   ========================================================================

   The following methods and assumptions were used to estimate the fair values
   of each category of financial instrument.  The fair values of cash and cash
   equivalents,  debt  maturing  within  one  year,  and  deposit  liabilities
   approximate their  carrying amounts because of the short-term maturities of
   these instruments.








                                      55








                                    <PAGE>

G. FINANCIAL INSTRUMENTS (CONT'D)

   The  fair value  of  long-term debt  issues  as of  December  31, 1994  was
   estimated based on  the net  present value of  future expected cash  flows,
   which  were discounted using current interest rates.   The fair value as of
   December  31, 1993 was  estimated using quotes  on an  exchange or interest
   rates available to  the Company under  similar terms and  maturities.   The
   carrying amounts reflect unamortized net discount.

H. RELATED PARTY TRANSACTIONS

   The Company receives certain  services associated with corporate functions,
   e.g., legal, financial, external  affairs and governmental relations, human
   resources  and corporate strategy, performed on the Company's behalf by its
   parent, Pacific Telesis  Group.   Costs incurred by  Pacific Telesis  Group
   which are attributable to the Company  are charged directly to the Company.
   The Company is also charged  for its proportionate share of other  indirect
   costs   incurred  by  Pacific  Telesis  Group.    Total  costs  charged  by
   Pacific Telesis Group  and included  in general, administrative,  and other
   expenses were  $81 million, $76 million  and $65 million in  1994, 1993 and
   1992, respectively.

   The  Company provides nontelecommunications and telecommunications services
   including  local, toll and access services to certain Pacific Telesis Group
   affiliated  companies.    Revenues  recorded  for  these  services  totaled
   $21 million,   $30  million  and  $30  million  in  1994,  1993  and  1992,
   respectively.

I. COMMITMENTS AND CONTINGENCIES

   Broadband Network

   In  December  1994,  the Company  contracted  for  the  purchase  of up  to
   $2 billion of broadband network  facilities which will incorporate emerging
   technologies.  The  Company is  committed to purchase  these facilities  in
   1998 if they meet certain quality and performance criteria.  

   Revenues Subject to Refund

   In 1992,  the CPUC issued a decision  adopting, with modification, SFAS 106
   for regulatory accounting  purposes.   The CPUC decision  also granted  the
   Company revenue  increases for recovery of  contributions to tax-advantaged
   funding  vehicles for SFAS  106 costs.   Annual price cap  decisions by the
   CPUC granted the  Company $100 million in  each of the years  1995 and 1994
   for partial recovery of higher costs under SFAS 106.  However,  the CPUC in
   October 1994 reopened  the proceeding  to determine if  the Company  should
   continue to  recover these  costs.   The  CPUC's  order held  that  related
   revenues  collected  after  October   12,  1994  are  subject  to   refund.
   Management believes these costs are appropriately included in the Company's
   price cap filings,  but is unable to predict the outcome.







                                      56








                                    <PAGE>

J.   ADDITIONAL FINANCIAL INFORMATION
                                                           December 31
                                                      ---------------------
(Dollars in millions)                                   1994         1993
---------------------------------------------------------------------------
Prepaid expenses and other current assets:
     Prepaid directory expenses...................      $323         $336 
     Miscellaneous prepaid expenses...............        23           23 
     Notes and other receivables..................        63           45 
     Materials and supplies.......................        60           68 
     Current deferred income tax benefits.........       380          346 
     Pacific Telesis Group and subsidiaries.......        29           17 
     Deferred compensation trusts.................        52            - 
     Other........................................        20           27 
                                                       ------       ------
Total............................................       $950         $862 
===========================================================================

Property, plant, and equipment - net:
     Land and buildings...........................   $ 2,636      $ 2,538 
     Cable and conduit............................    10,566       10,251 
     Central office equipment.....................     9,444        9,396 
     Furniture, equipment, and other..............     2,892        2,906 
     Construction in progress.....................       569          569 
                                                     --------     --------
                                                      26,107       25,660 
     Less: accumulated depreciation...............    10,243        9,708 
                                                     --------     --------
Total............................................    $15,864      $15,952 
==========================================================================

Deferred charges and other noncurrent assets:
     Deferred charges.............................   $    67       $  107 
     Deferred compensated absence.................       212          226 
     SFAS 87 pension deferral.....................       430          367 
     Investments..................................        77           79 
     Postretirement benefits prefunding...........       176          176 
     Other........................................         1           34 
                                                     --------     --------
Total............................................    $   963       $  989 
===========================================================================

Other accounts payable:
     Pacific Telesis Group and subsidiaries.......   $    52       $   23 
     AT&T and subsidiaries........................       218          214 
     Payroll......................................        43           52 
     Checks outstanding...........................       319          177 
     Incentive awards payable.....................       224          188 
     Bellcore.....................................        16           19 
     Other........................................       234          205 
                                                       ------       ------
Total............................................     $1,106       $  878 
==========================================================================




                                      57








                                    <PAGE>

J.   ADDITIONAL FINANCIAL INFORMATION (Cont'd)
                                                           December 31
                                                      ---------------------
(Dollars in millions)                                   1994         1993 
---------------------------------------------------------------------------
Other current liabilities:
     Taxes accrued.................................   $    -       $   25 
     Interest accrued..............................      127          114 
     Advance billing and customers' deposits.......      286          269 
     Accrued compensated absence...................      281          284 
     Deferred regulatory liabilities (SFAS 109)....      145          120 
     Restructuring.................................      441          274 
     Other.........................................       86           50 
                                                       ------       ------
Total.............................................    $1,366       $1,136 
===========================================================================
Other noncurrent liabilities and deferred credits:
    Unamortized investment tax credits............    $  464       $  526 
    Accrued pension cost liability................       755          620 
    Deferred regulatory liabilities (SFAS 109)....        40          108 
    Workers' compensation.........................       175          175 
    Restructuring.................................       378          823 
    SFAS 106 Liability............................       753          703 
    Other.........................................       313          303 
                                                       ------       ------
Total.............................................    $2,878       $3,258 
==========================================================================
                                                 For the Year Ended
                                                     December 31
                                         ----------------------------------
(Dollars in millions)                      1994         1993         1992
---------------------------------------------------------------------------
Other revenues:
    Directory advertising............... $  984       $  989       $1,003 
    Billing and collections.............     77           79           86 
    Non-regulated revenue...............    232          169          112 
    Other...............................    113          121          129 
                                         -------      -------      -------
Total................................... $1,406       $1,358       $1,330 
===========================================================================

Other income (expense):
    Allowance for funds used during
      construction...................... $   28       $   35       $   31 
    Interest income.....................      5            5          103 
    Other...............................    (30)         (54)         (52)
                                         -------      -------      -------
Total................................... $    3       $  (14)      $   83 
===========================================================================
Advertising expense..................... $   66       $   61       $   56 
===========================================================================
Cash payments for:
    Interest............................ $  377       $  614       $  529 
    Income taxes........................ $  762       $  744       $  829 
===========================================================================


                                      58








                                    <PAGE>

Major Customer

Nearly  all of the Company's revenues were from telecommunications and related
services.  Approximately 11  percent, 11 percent and  12 percent of  operating
revenues  were earned  in  1994, 1993  and  1992, respectively,  for  services
provided  to AT&T Corp.  No other customer  accounted for more than 10 percent
of operating revenues.

K.  QUARTERLY FINANCIAL INFORMATION
                                                (Unaudited)
                                           (Dollars in millions)
                                 -----------------------------------------
         1994                     First      Second      Third     Fourth
--------------------------------------------------------------------------
    Total Operating Revenues.... $2,208      $2,172     $2,246     $2,291
    Operating Income............    377         376        393        360
    Net Income..................
                                 $  276      $  256     $  292     $  247
--------------------------------------------------------------------------

         1993                     First      Second      Third     Fourth
--------------------------------------------------------------------------
    Total Operating Revenues.... $2,200      $2,237     $2,251    $2,206 
    Operating Income............    356         368        361      (624)
    Cumulative effect of
      accounting changes........   (148)          -          -         - 
    Net Income.................. $   96      $  263     $  257    $ (746)
==========================================================================

Second  quarter  1994  results reflect  an  after-tax  charge  of $29  million
resulting from a CPUC order related to customer late payment charges.

First quarter 1993 results were restated to reflect the adoption  of SFAS 112,
"Employers' Accounting for Postemployment Benefits" effective January 1, 1993.
Adoption of the new standard reduced first quarter net income by $148 million.

Fourth quarter  1993 net  income  was reduced  by  a restructuring  charge  of
$576 million  to  recognize  the  cost  of  force reductions  associated  with
reengineering internal business  processes through 1997.  Also as  a result of
force  reductions, fourth  quarter  1993 net  income  was further  reduced  by
$348 million to accelerate recognition of a portion of postretirement benefits
costs in accordance with the curtailment provisions of SFAS 106.


Item 9.  Changes  in  and Disagreements  with  Accountants  on Accounting  and
         Financial Disclosure.

No disagreements with the Company's independent accountants on any  accounting
or financial disclosure  matters occurred  during the period  covered by  this
report.








                                      59








                                    <PAGE>


                                    PART IV

Item 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

     (a)   Documents filed as part of the report:

           (1)  Financial Statements:

                Report of Management...............................      33

                Report of Independent Accountants..................      35

                Financial Statements:

                     Consolidated Statements of Income.............      36

                     Consolidated Balance Sheets...................      37

                     Consolidated Statements of Shareowner's
                     Equity........................................      38

                     Consolidated Statements of Cash Flows.........      39

                     Notes to Consolidated Financial Statements....      41

           (2)  Financial Statement Schedule:

                     II - Valuation and Qualifying Accounts........      63

                     Financial statement  schedules  other than  listed  above
                     have  been omitted  because the  required information  is
                     contained  in the  Consolidated Financial  Statements and
                     Notes thereto, or because such schedules are not required
                     or applicable.






















                                      60








                                    <PAGE>

                                 EXHIBIT INDEX


(3)  Exhibits:

Exhibits  identified  in  parentheses  below  as  on  file with  the  SEC  are
incorporated herein  by reference as exhibits hereto.   All other exhibits are
provided as part of the electronic transmission.

 Exhibit
 Number                       Description
 -------                      -----------

  3a    Articles  of Incorporation of Pacific Bell, as amended and restated to
        January 11,  1993 (Exhibit  (3)a to  Form SE filed  March 26,  1993 in
        connection with the Company's Form 10-K for 1992).

  3b    By-Laws of Pacific  Bell, as amended to March 10,  1994 (Exhibit 3b to
        Form 10-K for 1993, File No. 1-1414).

  4     No  instrument  which  defines the  rights  of  holders  of long-  and
        intermediate-term debt of  Pacific Bell and its  subsidiaries is filed
        herewith pursuant to Regulation S-K, Item 601(b)(4)(iii)(A).  Pursuant
        to this regulation, Pacific  Bell hereby agrees  to furnish a copy  of
        any such instrument to the SEC upon request.

  12     Computation of Ratio of Earnings to Fixed Charges.

  23     Consent of Coopers & Lybrand L.L.P.

  24     Powers of Attorney executed by Directors and Officers who signed this
         Form 10-K.

  27     Financial Data Schedule for Pacific Bell Form 10-K.


The Corporation will furnish to a security  holder upon request a copy of  any
exhibit at cost.

(b)      Reports on Form 8-K:

         No reports on Form 8-K have been filed during the last quarter of the
         period covered by this report.














                                      61








                                    <PAGE>




                                  SIGNATURES

Pursuant  to the  requirements  of Section  13  or 15  (d)  of the  Securities
Exchange Act of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

  PACIFIC BELL

BY /s/ Peter A. Darbee
  -------------------------
  Peter A. Darbee, Vice President, Chief Financial Officer and Controller


DATE:  March 24, 1995

Pursuant  to the  requirements of  the Securities Exchange  Act of  1934, this
report  has  been signed  below  by the  following  persons on  behalf  of the
registrant and in the capacities and on the date indicated.

Philip J. Quigley,* Chairman of the Board

David W. Dorman,* President and Chief Executive Officer

Peter A. Darbee,* Vice President, Chief Financial Officer and Controller
 


William P. Clark,* Director                            Mary S. Metz,* Director

Herman E. Gallegos,* Director                        Lewis E. Platt,* Director

Donald E. Guinn, Director                                Toni Rembe,* Director

Frank C. Herringer,* Director                     S. Donley Ritchey,* Director

Ivan J. Houston,* Director                     Richard M. Rosenberg,* Director




*BY
  /s/ Peter A. Darbee
-----------------------
Peter A. Darbee, attorney-in-fact

DATE  March 24, 1995








                                      62








                                    <PAGE>

                          PACIFIC BELL AND SUBSIDIARIES

              SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                             (Dollars in millions)

---------------------------------------------------------------------------
   Col. A           Col. B             Col. C            Col. D     Col. E
---------------------------------------------------------------------------
Allowance for Doubtful Accounts
-------------------------------
                                    Additions
                              ----------------------
                                  (1)         (2)
                                Booked as   Charged             
                 Balance at    Reductions   to Other             Balance at
                End of Prior  to Revenues   Accounts  Deductions   End of
                   Period         (a)         (b)         (c)      Period
---------------------------------------------------------------------------
Year 1994          $136           $135        $143        $282      $132
Year 1993          $127           $147        $140        $278      $136 
Year 1992          $ 95           $159        $164        $291      $127 
===========================================================================

(a)  Provision for uncollectibles as stated in the Consolidated  Statements of
     Income includes certain direct write-offs which are not reflected in this
     account.
(b)  Amounts  in this  column reflect  items of  uncollectible interstate  and
     intrastate  accounts receivable purchased  from and  billed for  AT&T and
     other interexchange carriers under contract arrangements.
(c)  Amounts in this column include items written off, net of amounts that had
     previously been written off but subsequently recovered.

Reserve for Restructuring
-------------------------
                                    Additions
                              ----------------------
                                  (1)         (2)
                                Charged     Charged             
                 Balance at    to Costs     to Other             Balance at
                End of Prior  and Expenses  Accounts  Deductions   End of
                   Period         (d)         (e)         (f)      Period
---------------------------------------------------------------------------
Year 1994        $1,097           $  0          $0        $278    $  819 
Year 1993        $  101           $977         $43        $ 24    $1,097 
Year 1992        $  165           $  0          $0        $ 64    $  101 
===========================================================================

(d) In  1993   recorded  a  pre-tax  restructuring  charge  to  recognize  the
    incremental cost of force reductions.
(e) Amounts in this column reflect items capitalized to construction.
(f) The 1994 amount  reflects a $62  million of costs for  enhanced retirement
    benefits  paid from  pension  fund assets  which  do not  require  current
    outlays of the  Company's funds.  Pension  plan gains offsetting  the 1994
    loss are  expected in  1995 through  1997 as  more force  reductions occur
    under nonpension-related offerings.


                                      63








                                    <PAGE>

                                 EXHIBIT INDEX

Exhibits  identified in  parentheses  below  as  on  file  with  the  SEC  are
incorporated  herein by reference as exhibits hereto.   All other exhibits are
provided as part of the electronic transmission.

Exhibit
Number                           Description
-------                          -----------

3a      Articles  of Incorporation of Pacific Bell, as amended and restated to
        January 11,  1993 (Exhibit  (3)a to  Form SE filed  March 26,  1993 in
        connection with the Company's Form 10-K for 1992).

3b      By-Laws of Pacific  Bell, as amended to March 10,  1994 (Exhibit 3b to
        Form 10-K for 1993, File No. 1-1414).

4       No  instrument  which  defines the  rights  of  holders  of long-  and
        intermediate-term debt of Pacific Bell  and its subsidiaries is  filed
        herewith pursuant to Regulation S-K, Item 601(b)(4)(iii)(A).  Pursuant
        to this  regulation, Pacific Bell hereby  agrees to furnish a  copy of
        any such instrument to the SEC upon request.

12      Computation of Ratio of Earnings to Fixed Charges.

23      Consent of Coopers & Lybrand L.L.P.

24      Powers  of Attorney executed by Directors and Officers who signed this
        Form 10-K.

27      Financial Data Schedule for Pacific Bell Form 10-K.

The Corporation will furnish to a  security holder upon request a copy of  any
exhibit at cost.























                                      64








































































                                    <PAGE>


                                                               Exhibit 12
                                                               ----------
                          PACIFIC BELL AND SUBSIDIARIES
                      RATIO OF EARNINGS TO FIXED CHARGES
                             (Dollars in millions)

                            -----------------------------------------------   
                            1994      1993     1992       1991      1990
                            -------   -------   -------   -------   -------
1. Earnings
   --------
   (a) Income before
       Interest Expense     $1,510     $ 447     $1,591    $1,427    $1,541

   (b) Federal Income
       Taxes                   462       (68)       458       416       446

   (c) State and local 
       Income Taxes            159        11        149       157       178

   (d) 1/3 Operating
       Rental Expense           40        37         35        33        33
                            -------   -------   -------   -------    ------
       Total                $2,171     $ 427     $2,233    $2,033    $2,198

2.  Fixed Charges
    -------------
   (a) Total Interest
       Deductions           $  439     $ 429     $  460    $  485    $  501

   (b) 1/3 Operating
       Rental Expense           40        37         35        33        33
                            -------   -------   -------   -------   -------
       Total                $  479     $ 466     $  495    $  518    $  534

3.  Ratio (1 divided by 2)    4.53       .92*      4.51      3.92**    4.12

*   This figure  reflects the  restructuring and curtailment  charges totaling
    $924 million after taxes taken in the fourth quarter 1993.

**  This figure reflects the restructuring charges of $121 million after taxes
    taken in fourth quarter 1991.























































































                                    <PAGE>


                                   SIGNATURE

                                                                 Exhibit 23
                                                                 ----------


                      CONSENT OF INDEPENDENT ACCOUNTANTS


We  consent  to   the  incorporation   by  reference  of   our  report   dated
February 23, 1995, on  our audits of the consolidated financial statements and
the  financial statement  schedule  of Pacific  Bell  and Subsidiaries  as  of
December 31, 1994  and 1993,  and for each  of the  three years in  the period
ended December  31, 1994, which  report is included  in this Annual  Report on
Form 10-K, and in Pacific Bell's registration statement as follows:

    Form S-3:  Pacific Bell $1.575 Billion Debt Securities










                                                 /s/ COOPERS & LYBRAND L.L.P.
San Francisco, California


March 24, 1995

































































































                                    <PAGE>

                                   SIGNATURE
                                                                 Exhibit 24
                                                                 ----------
                               POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS:

WHEREAS,  PACIFIC BELL, a California  corporation (the "Company"), proposes to
file  with the  Securities  and Exchange  Commission  (the "SEC"),  under  the
provisions of  the Securities Act  of 1934,  as amended, an  Annual Report  on
Form 10-K; and

WHEREAS, each of the undersigned is a director of the Company;

NOW,  THEREFORE, each  of  the undersigned,  hereby  constitutes and  appoints
P. J. Quigley, D. W. Dorman, W. E. Downing, P. A. Darbee and R. W. Odgers, and
each  of them, his/her attorney for him/her  in his/her stead, in his capacity
as a  director of the Company,  to execute and  to file such Annual  Report on
Form 10-K, and any  and all amendments, modifications or  supplements thereto,
and any  exhibits thereto, and granting  to each of said  attorneys full power
and authority to sign and  file any and all other documents and to perform and
do all and every  act and thing whatsoever  requisite and necessary to be done
as  fully,  to all  intents  and  purposes, as  he/she  might or  could  do if
personally present at the  doing thereof, and hereby ratifying  and confirming
all that  said attorneys may  or shall  lawfully do, or  cause to be  done, by
virtue hereof in connection with effecting the filing of the  Annual Report on
Form 10-K.

IN WITNESS WHEREOF, each of the undersigned has hereunto set his/her hand this
24th day of March, 1995.


/s/ William P. Clark                 /s/ Mary S. Metz
    Director                             Director

/s/ Herman E. Gallegos               /s/ Lewis E. Platt
    Director                             Director

                                     /s/ Toni Rembe
                                         Director

/s/ Frank C. Herringer               /s/ S. Donley Ritchey
    Director                             Director

/s/ Ivan J. Houston                  /s/ Richard R. Rosenberg
    Director                             Director











                                       1








                                    <PAGE>

                                   SIGNATURE
                                                                    Exhibit 24
                                                                    ----------
                               POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS:

WHEREAS,  PACIFIC BELL, a California  corporation (the "Company"), proposes to
file  with the  Securities  and Exchange  Commission  (the "SEC"),  under  the
provisions of  the Securities Act  of 1934,  as amended, an  Annual Report  on
Form 10-K; and

WHEREAS, each of  the undersigned is an  officer or director, or  both, of the
Company, as indicated below his name;

NOW, THEREFORE,  each  of the  undersigned,  hereby constitutes  and  appoints
P. J. Quigley, D. W. Dorman, W. E. Downing, P. A. Darbee and R. W. Odgers, and
each of them, his attorney for him in his stead, in his capacity as an officer
or  director, or both, of the Company, to  execute and file such Annual Report
on Form 10-K, and any and all amendments, modifications or supplements thereto
and any  exhibits thereto, and granting  to each of said  attorneys full power
and authority to sign and file any and all  other documents and to perform and
do all  and every act and thing whatsoever  requisite and necessary to be done
as fully, to all intents and purposes,  as he might or could do if  personally
present  at the  doing thereof, and  hereby ratifying and  confirming all that
said attorneys may or shall lawfully do, or cause to be done, by virtue hereof
in connection with effecting the filing of the Annual Report on Form 10-K.

IN WITNESS WHEREOF,  each of the  undersigned has hereunto  set his hand  this
24th day of March 1995.


/s/ Philip J. Quigley
Chairman of the Board


/s/ David W. Dorman
President and Chief Executive Officer


/s/ Peter A. Darbee
Vice President, Chief Financial Officer and Controller















                                       2









<TABLE> <S> <C>































































                                    <PAGE>

<ARTICLE>       5
<MULTIPLIER>   1,000,000
       
<S>                               <C>        
<FISCAL-YEAR-END>                 DEC-31-1994
<PERIOD-START>                    JAN-01-1994
<PERIOD-END>                      DEC-31-1994
<PERIOD-TYPE>                          12-MOS
<CASH>                                     62
<SECURITIES>                                0
<RECEIVABLES>                           1,531
<ALLOWANCES>                              132
<INVENTORY>                                 0
<CURRENT-ASSETS>                        2,543
<PP&E>                                 26,107
<DEPRECIATION>                         10,243
<TOTAL-ASSETS>                         19,370
<CURRENT-LIABILITIES>                   3,201
<BONDS>                                     0
<COMMON>                                  225
                       0
                                 0
<OTHER-SE>                                  0
<TOTAL-LIABILITY-AND-EQUITY>           19,370
<SALES>                                     0
<TOTAL-REVENUES>                        8,917
<CGS>                                       0
<TOTAL-COSTS>                               0
<OTHER-EXPENSES>                        6,606
<LOSS-PROVISION>                          150
<INTEREST-EXPENSE>                        439
<INCOME-PRETAX>                         2,311
<INCOME-TAX>                              804
<INCOME-CONTINUING>                         0
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                            1,071
<EPS-PRIMARY>                               0
<EPS-DILUTED>                               0


























        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission