ALLMERICA INVESTMENT TRUST
N-30D, 1997-09-08
Previous: UNITIL CORP, 35-CERT, 1997-09-08
Next: INFOAMERICA INC, 10QSB, 1997-09-08



<PAGE>
 
[LETTERHEAD OF ALLMERICA FINANCIAL APPEARS HERE]


                                                                 August 29, 1997

VIA EDGAR

Securities and Exchange Commission
450 Fifth Street, NW
Washington, DC 20549


RE:  Allmerica Investment Trust
     File Nos. 002-94067;811-4138


Dear Sir/Madam:

Pursuant to Rule 30b2-1 (Form N-30D) under the Investment Company Act, as 
amended, we are filing on behalf of the Trust the semi-annual report to 
shareholders for the six months ended June 30, 1997.

If you have any questions regarding this filing, please contact me at (508) 
855-3498.

Please provide an electronic confirmation of your receipt of this filing.


                                       Sincerely
                                       /s/ Thomas P. Cunningham
                                       Treasurer



TCP/jfd

cc: George M. Boyd, Esq.
<PAGE>
 
                              SEMI-ANNUAL REPORT
                              ------------------
                             Allmerica Financial
                                 Retail Services




                       [LOGO OF ALLMERICA APPEARS HERE]


                              June 30, 1997

                            . Variable Annuity

                            . Allmerica Advantage
                              Variable Annuity/Exec Annuity Plus
                             
                            . Vari-Exceptional Life

                            . Variable Inheiritage
                                     
<PAGE>

                                                         -----------------------
GENERAL INFORMATION                                              CONTENTS
- --------------------------------------------------------------------------------

OFFICERS OF FIRST ALLMERICA
FINANCIAL LIFE INSURANCE COMPANY
AND ALLMERICA FINANCIAL LIFE
INSURANCE AND ANNUITY COMPANY
John E. O'Brien, President, CEO (FAFLIC) and
  Chairman of the Board (AFLIAC)
Richard M. Reilly, President and CEO (AFLIAC)
Edward J. Parry, III, Vice President,
  CFO and Treasurer
Abigail M. Armstrong, Secretary and Counsel

INVENTMENT MANAGER
Allmerica Investment
  Management Company, Inc.
440 Lincoln Street, Worcester, MA 01653

GENERAL DISTRIBUTOR
Allmerica Investments, Inc.
440 Lincoln Street, Worcester, MA 01653

INDEPENDENT ACCOUNTANTS
Price Waterhouse LLP
160 Federal Street, Boston, MA 02110

CUSTODIAN
Bankers Trust Company
16 Wall Street, New York, NY 10005

LEGAL COUNSEL
Ropes & Gray
One International Place, Boston, MA 02110

ADMINISTRATOR
First Data Investor Services Group
4400 Computer Drive, Westborough, MA 01581

OFFICERS OF ALLMERICA
INVESTMENT TRUST (AIT)
Richard M. Reilly, President
Thomas P. Cunningham, Treasurer

BOARD OF TRUSTEES OF AIT
John F. O'Brien, Chairman
Russell E. Fuller/1/
Gordon Holmes/1/
John P. Kavanaugh
Bruce E. Langton/1/
Attiat F. Ott/1/
Richard M. Reilly
Ranne P. Warner/1/


/1/ Independent Trustees

INVESTMENT SUB-ADVISERS
Allmerica Asset Management, Inc.
440 Lincoln Street, Worcester, MA 01653
  Equity Index Fund
  Investment Grade Income Fund
  Government Bond Fund
  Money Market Fund

Bank of Ireland Asset Management
  (U.S.) Limited
Two Greenwich Plaza, Greenwich, CT 06830
  Select International Equity Fund

CRM Advisors, LLC
520 Madison Avenue, New York, NY 10022
  Small-Mid Cap Value Fund/3/

Janus Capital Corporation
100 Fillmore Street -- Suite 300
Denver, CO 80206
Select Capital Appreciation Fund

John A. Levin & Co., Inc.
One Rockefeller Plaza, New York, NY 10020
  Select Growth and Income Fund

Miller Anderson & Sherrerd, LLP
One Tower Bridge, West Conshohockon, PA 19428
  Growth Fund

Nicholas-Applegate Capital Management, L.P.
600 West Broadway -- Suite 2000
San Diego, CA 92101
  Select Aggressive Growth Fund

Putnam Investment Management, Inc.
One Post Office Square, Boston, MA 02109
  Select Growth Fund

Standish, Ayer & Wood, Inc.
One Financial Center, Boston, MA 02111
  Select Income Fund

INVESTMENT ADVISERS
Delaware International Advisers Ltd.
1818 Market Street, Philadelphia, PA 19103
  Delaware International Equity Series

Fidelity Management & Research Company
82 Devonshire Street, Boston, MA 02108
  Fidelity VIP II/2/ Asset Manager Portfolio
  Fidelity VIP/2/ Equity-Income Portfolio
  Fidelity VIP/2/ Growth Portfolio
  Fidelity VIP/2/ High Income Portfolio
  Fidelity VIP/2/ Overseas Portfolio

Rowe Price-Fleming International, Inc.
100 E. Pratt Street, Baltimore, MD 21202
  T. Rowe Price International Stock Portfolio

/2/ VIP refers to Varaible Insurance Products Fund.

<TABLE> 

<S>                                                     <C> 
A LETTER FROM THE CHAIRMAN................................2
FUND PERFORMANCE SUMMARY..................................3
PRODUCT PERFORMANCE SUMMARIES.............................4
Variable Annuity..........................................4
Allmerica Advantage Variable Annuity/     
  ExecAnnuity Plus........................................5
Vari-Exceptional Life '87.................................6
Vari-Exceptional Life '91.................................7
Vari-Exceptional Life '93 (FAFLIC)........................8
Vari-Exceptional Life '93 (AFLIAC)........................9
Variable Inheritage (FAFLIC).............................10
Variable Inheritage (AFLIAC).............................11
                                          
DOMESTIC & INTERNATIONAL EQUITY           
MARKET OVERVIEW..........................................12
Select Aggressive Growth Fund............................14
Select Capital Appreciation Fund.........................15
Small-Mid Cap Value Fund/3/..............................16
T. Rowe Price International Stock Portfolio..............17
Fidelity VII/2/ Overseas Portfolio.......................18
Select International Equity Fund.........................19
Delaware International Equity Series.....................20
Fidelity VIP/2/ Growth Portfolio.........................21
Select Growth Fund.......................................22
Growth Fund..............................................23
Equity Index Fund........................................24
Fidelity VII/2/ Equity-Income Portfolio..................25
Select Growth and Income Fund............................26
Fidelity VIP II Asset Manager Portfolio..................27

BOND & MONEY

MARKET OVERVIEW..........................................28
Fidelity VIP/2/ High Income Portfolio....................30
Select Income Fund.......................................31
Investment Grade Income Fund.............................32
Government Bond Fund.....................................33
Money Market Fund........................................34

FINANCIALS..............................................F-1
</TABLE> 

For further information, see the accompanying semi-annual reports.

For information on ordering additional copies of this report, see Client Notices
on page F-58.

/3/ Formerly the Small Cap Value Fund.

                                                                               -
                                                                               1
                                                                               -
<PAGE>
 
- --------------------------------------------------------------------------------
                          A LETTER FROM THE CHAIRMAN
- --------------------------------------------------------------------------------

[PHOTO OF JOHN F. O'BRIEN APPEARS HERE]


Dear Client:

The U.S. economy was nearly ideal for investors during the first six months of
1997, with solid economic growth and low inflation. Through June 30th, the U.S.
stock market increased approximately 20%, bonds earned their coupons returning
approximately 3% for the period and international stocks were up roughly 10%.

   However, these broad market figures hide the considerable amount of
volatility which occurred in individual securities and sectors of the market.
The U.S. stock and bond markets reacted strongly to the Federal Reserve Board's
0.25% increase in the Discount Rate during March. This contributed to keeping
broad stock market indices down over 4% during March, causing the Russell 2000
Index of small-cap stocks to lose over 5% for the quarter. At one point, the
disparity between large and small company stock returns was wider than at any
point in the last fifty years. International stocks also struggled as the
unmanaged EAFE Index declined 1.5% during the first quarter.

   Fortunately, very strong second quarter returns offset these mediocre first
quarter results. The S&P 500(R) returned 17.5% during the second quarter, the
strongest second quarter results since 1938. Compelling valuations on small
company stocks finally attracted buyers and the Russell 2000 increased more than
11% in May alone. International stocks also bounced back, increasing in each of
the second quarter months. The U.S. bond market also rebounded as investors
reacted positively to slower economic data and restraint by the Federal Reserve
Board regarding further increases in interest rates.

   So while the overall news for the first six months of 1997 was very good,
it's important to recognize that the markets continue to be highly volatile over
short periods. And that's a key point. Investing is a long-term business and
requires the fortitude to ride out the inevitable down periods. Patient
investors investing in a diversified pool of well-managed companies have
historically been well rewarded.

    At Allmerica, we hire some of the leading money managers to seek out
well-managed companies and attractive stocks in which to invest your money. We
urge you to take advantage of this broad array of investment options and
diversify your investments across asset classes, investment styles and
economies. This may help you participate in strong segments of the investment
markets while offering some protection against the inevitable downturns.

On behalf of the Board of Trustees,


/s/ John F. O'Brien

John F. O'Brien
Chairman of the Board
Allmerica Financial Life Insurance and Annuity Company

- --------------------------------------------------------------------------------
"We hire some of the leading money managers to seek out well-managed companies
and attractive stocks in which to invest your money."
- --------------------------------------------------------------------------------
- -
2
- -
<PAGE>
 
- --------------------------------------------------------------------------------
                           Fund Performance Summary
- --------------------------------------------------------------------------------

                   Average Annual Total Returns as of 6/30/97


           For easy reference, the total returns for the Funds are summarized
below. Keep in mind that these returns are net of all Fund charges. For returns
that do reflect the deduction of product charges, please refer to the Product
Performance Summaries on the following pages beginning on page 4.

<TABLE> 
<CAPTION> 
                                                                            TEN YEARS                      
                                                                              OR LIFE                      
                                                             ONE      FIVE    OF FUND                      
         FUNDS                                              YEAR     YEARS  (IF LESS)                      
         ----------------------------------------------------------------------------                      
         <S>                                               <C>       <C>       <C>                         
         ALLMERICA INVESTMENT TRUST                                                                        
         Select Aggressive Growth Fund/4/                  10.26%     N/A      19.17%                      
         Select Capital Appreciation Fund/7/               -0.64%     N/A      23.31%                      
         Small-Mid Cap Value Fund/5/                       24.42%     N/A      16.34%                      
         Select International Equity Fund/6/               22.49%     N/A      14.30%                      
         Select Growth Fund/4/                             28.88%     N/A      15.26%                      
         Growth Fund/1/                                    28.00%   17.26%     13.98%                      
         Equity Index Fund/2/                              33.69%   19.06%     19.54%                      
         Select Growth and Income Fund/4/                  25.97%     N/A      15.32%                      
         Select Income Fund/4/                              7.85%     N/A       5.86%                      
         Investment Grade Income Fund/1/                    8.36%    7.26%      8.89%                      
         Government Bond Fund/3/                            6.46%    5.80%      6.70%                      
         Money Market Fund/1/                               5.36%    4.49%      5.86%                      
                                                                                                           
         DELAWARE GROUP PREMIUM FUND, INC.                                                                 
         Delaware International Equity Series/8/           25.13%     N/A      14.21%                      
                                                                                                           
         T. ROWE PRICE INTERNATIONAL SERIES, INC.                                                          
         T. Rowe Price International Stock Portfolio/9/    17.43%     N/A      12.10%          
                                                                                                           
         FIDELITY VARIABLE INSURANCE                                                                       
         PRODUCTS FUND (VIP AND VIP II)                                                                    
         Fidelity VIP Overseas Portfolio/13/               22.69%   11.30%      8.93%                      
         Fidelity VIP Growth Portfolio/11/                 17.92%   19.89%     14.33%                      
         Fidelity VIP Equity-Income Portfolio/11/          25.66%   20.09%     13.66%                      
         Fidelity VIP II Asset Manager Portfolio/12/       20.45%   12.43%     12.43%                      
         Fidelity VIP High Income Portfolio/10/            14.47%   13.24%     11.48%                      
         Fidelity VIP Money Market Portfolio/14/            5.42%    4.64%      5.93%           
</TABLE> 

Fund performance returns given above reflect an investment in the underlying
funds listed on the date of inception of each Fund.

<TABLE> 
 <S>                               <C>                               <C> 
 /1/ Inception April 29, 1985       /6/ Inception May 2, 1994        /11/ Inception October 9, 1986
 /2/ Inception September 28, 1990   /7/ Inception April 28, 1995     /12/ Inception September 6, 1989
 /3/ Inception August 26, 1991      /8/ Inception October 29, 1992   /13/ Inception January 28, 1987
 /4/ Inception August 21, 1992      /9/ Inception March 31, 1994     /14/ Inception April 1, 1982
 /5/ Inception April 30, 1993      /10/ Inception September 19, 1985
</TABLE> 

  Fund performance returns in this report are historical and are not indicative
  of future results. The investment return and principal value of an investment
  will fluctuate so that an investor's shares, when redeemed, may be worth more
  or less than their original cost.

                                                                               -
                                                                               3
                                                                               -
<PAGE>
 
- --------------------------------------------------------------------------------
                          PRODUCT PERFORMANCE SUMMARY
- --------------------------------------------------------------------------------

         VARIABLE ANNUITY . Average Annual Total Returns as of 6/30/97


      For easy reference, the total returns for the Variable Annuity 
sub-accounts of AFLIAC are summarized below. Keep in mind that these returns 
 are net of all product charges except for the annual policy fee. For returns
   that do not reflect the deduction of product charges, please refer to the
              individual Portfolio Reviews beginning on page 14.

<TABLE> 
<CAPTION> 
                               WITHOUT SURRENDER CHARGE
                               ------------------------

                                   ONE   FIVE       TEN
SUB-ACCOUNTS                      YEAR  YEARS     YEARS
- -------------------------------------------------------
<S>                              <C>    <C>      <C> 
GROWTH FUND - SINGLE/ELECTIVE PAYMENT 
Tax Qualified Account            26.42% 15.83%   12.74% 
Non Tax Qualified Account        26.42% 15.83%   12.74%

INVESTMENT GRADE INCOME FUND -
SINGLE/ELECTIVE PAYMENT
Tax Qualified Account             7.02%  5.93%    7.68%
Non Tax Qualified Account         7.02%  5.93%    7.69%

MONEY MARKET FUND -
SINGLE/ELECTIVE PAYMENT
Tax Qualified Account             4.05%  3.20%    4.69%
Non Tax Qualified Account         4.05%  3.20%    4.69%

<CAPTION> 
                               WITHOUT SURRENDER CHARGE
                               ------------------------

                                   ONE   FIVE       TEN
  SUB-ACCOUNTS                    YEAR  YEARS     YEARS
- -------------------------------------------------------
<S>                              <C>    <C>      <C> 
GROWTH FUND - ELECTIVE PAYMENT
Tax Qualified Account            17.57% 14.77%   12.74%
Non Tax Qualified Account        17.57% 14.77%   12.74%

INVESTMENT GRADE INCOME FUND - ELECTIVE PAYMENT 
Tax Qualified Account            -0.47%  4.96%    7.68% 
Non Tax Qualified Account        -0.47%  4.96%    7.69%

MONEY MARKET FUND - ELECTIVE PAYMENT
Tax Qualified Account            -3.23%  2.25%    4.69%
Non Tax Qualified Account        -3.23%  2.25%    4.69%

GROWTH FUND - SINGLE PAYMENT
Tax Qualified Account            20.73% 15.20%   12.74%
Non Tax Qualified Account        20.73% 15.20%   12.74%

INVESTMENT GRADE INCOME FUND - SINGLE PAYMENT
Tax Qualified Account             2.21%  5.35%    7.68%
Non Tax Qualified Account         2.21%  5.35%    7.69%

MONEY MARKET FUND - SINGLE PAYMENT
Tax Qualified Account            -0.63%  2.63%    4.69%
Non Tax Qualified Account        -0.63%  2.63%    4.69%
</TABLE> 



Performance returns shown above are for the Variable Annuity sub-accounts of
AFLIAC, and assume an investment in the underlying funds on the date of
inception of each Fund (April 29, 1985). All full surrenders or withdrawals may
be subject to a declining sales charge. The maximum contingent deferred sales
charge is 7.0%.

Performance returns in this report are historical and are not indicators of
future results. The investment return and principal value of an Investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

- --------------------------------------------------------------------------------
For more information about the performance of the underlying funds, see the 
Performance Reviews beginning on page 14.
- --------------------------------------------------------------------------------

- -
4
- -
<PAGE>
 
- --------------------------------------------------------------------------------
                          Product Performance Summary
- --------------------------------------------------------------------------------

ALLMERICA ADVANTAGE VARIABLE ANNUITY/EXECANNUITY PLUS . Average Annual 
Total Returns as of 6/30/97


    For easy reference, the total returns for Allmerica Advantage Variable
Annuity/ExecAnnuity Plus sub-accounts of FAFLIC and AFLIAC are summarized below.
Keep in mind, however, that these returns are net of all product charges except
for the annual policy fee. For returns that do not reflect the deduction of
product charges, please refer to the individual Portfolio Reviews beginning on
page 14.
<TABLE> 
<CAPTION> 
                                                  WITHOUT SURRENDER CHARGE                WITH SURRENDER CHARGE
                                                  ------------------------                ---------------------
                                                                      TEN YEARS                       TEN YEARS
                                                                        OR LIFE                         OR LIFE
                                                        ONE       FIVE  OF FUND           ONE    FIVE   OF FUND
       SUB-ACCOUNTS                                    YEAR      YEARS (IF LESS)         YEAR   YEARS  (IF LESS)
       --------------------------------------------------------------------------------------------------------- 
       <S>                                          <C>          <C>   <C>             <C>      <C>    <C> 
       ALLMERICA INVESTMENT TRUST
       Select Aggressive Growth Fund/4/                8.67%       N/A    17.44%         0.84%     N/A   16.88% 
       Select Capital Appreciation Fund/7/            -2.08%       N/A    21.52%        -9.13%     N/A   18.92% 
       Small-Mid Cap Value Fund/5/                    22.64%       N/A    14.65%        14.64%     N/A   13.86% 
       Select International Equity Fund/6/            20.74%       N/A    12.64%        12.74%     N/A   11.15% 
       Select Growth Fund/4/                          27.04%       N/A    13.58%        19.04%     N/A   12.95% 
       Growth Fund/1/                                 26.17%     15.62%   12.32%        18.17%  15.05%   12.32% 
       Equity Index Fund/2/                           31.78%     17.37%   17.80%        23.78%  16.84%   17.63% 
       Select Growth and Income Fund/4/               24.17%       N/A    13.64%        16.17%     N/A   13.01% 
       Investment Grade Income/1/                      6.81%      5.73%    7.31%        -0.88%   4.91%    7.31% 
       Government Bond Fund/3/                         4.94%      4.30%    5.15%        -2.61%   3.44%    4.61% 
       Money Market Fund/1/                            3.84%      3.00%    4.32%        -3.63%   2.10%    4.32% 
                                                                                                                
       DELAWARE GROUP PREMIUM FUND, INC.                                                                        
       Delaware International Equity Series/8/        23.35%       N/A    12.55%        15.35%     N/A   11.85% 
                                                                                                                
       T. ROWE PRICE INTERNATIONAL SERIES, INC.                                                                 
       T. Rowe Price International Stock Portfolio/9/ 15.75%       N/A    10.47%         7.75%     N/A    8.97% 
                                                                                                                
       FIDELITY VARIABLE INSURANCE                                                                              
       PRODUCTS FUND (VIP AND VIP II)                                                                           
       Fidelity VIP Overseas Portfolio/13/            20.93%      9.73%    7.35%        12.93%   9.04%    7.35% 
       Fidelity VIP Growth Portfolio/11/              16.23%     18.19%   12.67%         8.23%  17.68%   12.67% 
       Fidelity VIP Equity-Income Portfolio/11/       23.86%     18.39%   12.01%        15.86%  17.88%   12.01% 
       Fidelity VIP II Asset Manager Portfolio/12/    18.73%     10.80%   10.80%        10.73%   9.85%   10.67% 
       Fidelity VIP High Income Portfolio/10/         12.83%     11.64%    9.86%         4.83%  10.99%    9.86%  
</TABLE> 



Performance returns shown above are for the Allmerica Advantage Variable
Annuity/ExecAnnuity Plus sub-accounts of FAFLIC and AFLIAC, and assume an
investment in the underlying funds on the date of inception of each Fund. All
full surrenders or withdrawals in excess of the free amount may be subject to a
declining sales charge. The maximum contingent deferred sales charge is 8.0%.

<TABLE> 
<S>                                     <C>                            <C> 
 /1/Inception April 29, 1985           /6/Inception May 2, 1994        /10/Inception September 19, 1985 
 /2/Inception September 28, 1990       /7/Inception April 28, 1995     /11/Inception October 9, 1986 
 /3/Inception August 26, 1991          /8/Inception October 29, 1992   /12/Inception September 6, 1989 
 /4/Inception August 21, 1992          /9/Inception March 31, 1994     /13/Inception January 28, 1987 
 /5/Inception April 30, 1993
</TABLE> 

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.
                                                                               -
                                                                               5
                                                                               -
<PAGE>
 
- --------------------------------------------------------------------------------
                          PRODUCT PERFORMANCE SUMMARY
- --------------------------------------------------------------------------------

   VARI-EXCEPTIONAL LIFE ('87) . Average Annual Total Returns as of 6/30/97


For easy reference, the total returns for the Vari-Exceptional Life ('87) sub-
accounts of AFLIAC are summarized below. Keep in mind that these returns are net
of product charges. For returns that do not reflect the deduction of product
charges, please refer to the individual Portfolio Reviews beginning on page 14.
<TABLE> 
<CAPTION> 

                                                           WITHOUT SURRENDER AND              WITH SURRENDER AND
                                                          MONTHLY POLICY CHARGES          MONTHLY POLICY CHARGES
                                                          ----------------------          ----------------------
                                                                       TEN YEARS                       TEN YEARS     
                                                                         OR LIFE                         OR LIFE     
                                                          ONE     FIVE   OF FUND          ONE    FIVE    OF FUND     
       SUB-ACCOUNTS                                      YEAR    YEARS (IF LESS)         YEAR   YEARS  (IF LESS)     
       ---------------------------------------------------------------------------------------------------------         
       <S>                                             <C>       <C>   <C>            <C>       <C>    <C>                 
       ALLMERICA INVESTMENT TRUST                                                                                   
       Select Aggressive Growth Fund/4/                 9.26%      N/A    18.10%      -80.48%     N/A      4.50%     
       Select Capital Appreciation Fund/7/             -1.54%      N/A    22.20%      -89.66%     N/A    -34.59%    
       Small-Mid Cap Value Fund/5/                     23.31%      N/A    15.29%      -68.54%     N/A     -2.90%    
       Select International Equity Fund/6/             21.39%      N/A    13.27%      -70.17%     N/A    -15.82%    
       Select Growth Fund/4/                           27.73%      N/A    14.22%      -64.78%     N/A     -0.04%    
       Growth Fund/1/                                  26.85%    16.22%   12.95%      -65.53%    5.20%     8.44%    
       Equity Index Fund/2/                            32.49%    17.99%   18.46%      -60.73%    7.15%    10.45%    
       Select Growth and Income Fund/4/                24.85%      N/A    14.28%      -67.23%     N/A      0.14%    
       Investment Grade Income Fund/1/                  7.39%     6.32%    7.91%      -82.07%   -5.68%     2.98%    
       Government Bond Fund/3/                          5.51%     4.64%    5.74%      -83.67%   -7.53     -5.30%    
       Money Market Fund/1/                             4.41%     3.55%    4.90%      -84.60%   -8.73%    -0.23%    
                                                                                                                    
       DELAWARE GROUP PREMIUM FUND, INC.                                                                            
       Delaware International Equity Series/8/         24.01%      N/A    13.18%      -67.94%     N/A     -1.95%    
                                                                                                                    
       T. ROWE PRICE INTERNATIONAL SERIES, INC.                                                                     
       T. Rowe Price International Stock Portfolio/9/  16.38%      N/A    11.09%      -74.43%     N/A    -19.85%    
                                                                                                                    
       FIDELITY VARIABLE INSURANCE                                                                                  
       PRODUCTS FUND (VIP AND VIP II)                                                                               
       Fidelity VIP Overseas Portfolio/13/             21.59%    10.32%    7.95%      -70.00%   -1.29%     2.94%    
       Fidelity VIP Growth Portfolio/11/               16.86%    18.82%   13.30%      -74.02%    8.06%     8.81%    
       Fidelity VIP Equity-Income Portfolio/11/        24.53%    19.02%   12.63%      -67.50%    8.28%     8.06%    
       Fidelity VIP II Asset Manager Portfolio/12/     19.37%    11.42%   11.42%      -71.89%   -0.08%     4.60%    
       Fidelity VIP High Income Portfolio/10/          13.44%    12.23%   10.47%      -76.93%    0.81%     5.74%    
       Fidelity VIP Money Market Portfolio/14/          4.45%     3.70%    4.97%      -84.57%   -8.56%    -0.15%   
</TABLE> 

Performance returns given above are for the Vari-Exceptional Life ('87)
sub-accounts of AFLIAC and are net of all product charges (including surrender
charges) for a representative policy. In addition, the returns assume an
investment in the underlying funds listed above on the date of inception of each
Fund. All full surrenders or withdrawals in excess of the free amount may be
subject to a declining surrender charge.

<TABLE> 
 <S>                              <C>                                <C> 
 /1/Inception April 29, 1985      /6/Inception May 2, 1994           /11/Inception October 9, 1986  
 /2/Inception September 28, 1990  /7/Inception April 28, 1995        /12/Inception September 6, 1989
 /3/Inception August 26, 1991     /8/Inception October 29, 1992      /13/Inception January 28, 1987 
 /4/Inception August 21, 1992     /9/Inception March 31, 1994        /14/Inception April 1, 1982    
 /5/Inception April 30, 1993      /10/Inception September 19, 1985                                  
</TABLE> 
Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

- -
6
- -
<PAGE>
 
- --------------------------------------------------------------------------------
                          PRODUCT PERFORMANCE SUMMARY
- --------------------------------------------------------------------------------

   VARI-EXCEPTIONAL LIFE ('91) . Average Annual Total Returns as of 6/30/97


For easy reference, the total returns for the Vari-Exceptional Life ('91) sub-
accounts of AFLIAC are summarized below. Keep in mind that these returns are net
of product charges. For returns that do not reflect the deduction of product
charges, please refer to the individual Portfolio Reviews beginning on page 14.
<TABLE> 
<CAPTION> 
                                                                   WITHOUT SURRENDER AND             WITH SURRENDER AND
                                                                  MONTHLY POLICY CHARGES         MONTHLY POLICY CHARGES
                                                              --------------------------         ----------------------
                                                                               TEN YEARS                      TEN YEARS
                                                                                 OR LIFE                        OR LIFE
                                                               ONE       FIVE    OF FUND       ONE      FIVE    OF FUND
       SUB-ACCOUNTS                                           YEAR      YEARS  (IF LESS)      YEAR     YEARS  (IF LESS)
       ----------------------------------------------------------------------------------------------------------------
       <S>                                                   <C>        <C>    <C>        <C>           <C>   <C> 
       ALLMERICA INVESTMENT TRUST                 
       Select Aggressive Growth Fund/4/                        9.26%      N/A   18.10%    -100.00%      N/A      1.74%         
       Select Capital Appreciation Fund/7/                    -1.54%      N/A   22.20%    -100.00%      N/A    -55.36%       
       Small-Mid Cap Value Fund/5/                            23.31%      N/A   15.29%    -100.00%      N/A     -7.81%       
       Select International Equity Fund/6/                    21.39%      N/A   13.27%    -100.00%      N/A    -26.04%      
       Select Growth Fund/4/                                  27.73%      N/A   14.22%    -100.00%      N/A     -3.31%       
       Growth Fund/1/                                         26.85%    16.22%  12.95%    -100.00%     3.37%     8.42%       
       Equity Index Fund/2/                                   32.49%    17.99%  18.46%    -100.00%     5.44%     9.59%       
       Select Growth and Income Fund/4/                       24.85%      N/A   14.28%    -100.00%      N/A     -3.04%       
       Investment Grade Income Fund/1/                         7.39%     6.32%   7.91%    -100.00%    -8.17%     2.96%       
       Government Bond Fund/3/                                 5.51%     4.64%   5.74%    -100.00%   -10.13%    -7.42%       
       Money Market Fund/1/                                    4.41%     3.55%   4.90%    -100.00%   -11.40%    -0.25%       
                                                                                                                             
       DELAWARE GROUP PREMIUM FUND, INC.                                                                                     
       Delaware International Equity Series/8/                24.01%      N/A   13.18%    -100.00%      N/A     -5.59%        
                                                                                                                             
       T. ROWE PRICE INTERNATIONAL SERIES, INC.                                                                              
       T. Rowe Price International Stock Portfolio/9/         16.38%      N/A   11.09%    -100.00%      N/A    -31.34%
                                                                                                                             
       FIDELITY VARIABLE INSURANCE                                                                                           
       PRODUCTS FUND (VIP AND VIP II)                                                                                        
       Fidelity VIP Overseas Portfolio/13/                    21.59%    10.32%   7.95%    -100.00%    -3.51%     2.91%        
       Fidelity VIP Growth Portfolio/11/                      16.86%    18.82%  13.30%    -100.00%     6.41%     8.79%        
       Fidelity VIP Equity-Income Portfolio/11/               24.53%    19.02%  12.63%    -100.00%     6.64%     8.05%        
       Fidelity VIP II Asset Manager Portfolio/12/            19.37%    11.42%  11.42%    -100.00%    -2.22%     4.00%        
       Fidelity VIP High Income Portfolio/10/                 13.44%    12.23%  10.47%    -100.00%    -1.28%     5.72%        
       Fidelity VIP Money Market Portfolio/14/                 4.45%     3.70%   4.97%    -100.00%   -11.23%    -0.18%      
</TABLE> 

Performance returns given above are for the Vari-Exceptional Life ('91)
sub-accounts of AFLIAC and are net of all product charges (including surrender
charges) for a representative policy. In addition, the returns assume an
investment in the underlying funds listed above on the date of inception of each
Fund. All full surrenders or withdrawals in excess of the free amount may be
subject to a declining surrender charge.

<TABLE> 
  <S>                             <C>                               <C> 
 /1/Inception April 29, 1985      /6/Inception May 2, 1994         /11/Inception October 9, 1986
 /2/Inception September 28, 1990  /7/Inception April 28, 1995      /12/Inception September 6, 1989
 /3/Inception August 26, 1991     /8/Inception October 29, 1992    /13/Inception January 28, 1987
 /4/Inception August 21, 1992     /9/Inception March 31, 1994      /14/Inception April 1, 1982
 /5/Inception April 30, 1993     /10/Inception September 19, 1985   
</TABLE> 

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

                                                                               -
                                                                               7
                                                                               -
<PAGE>
 
- --------------------------------------------------------------------------------
                          PRODUCT PERFORMANCE SUMMARY
- --------------------------------------------------------------------------------

   VARI-EXCEPTIONAL LIFE ('93) . Average Annual Total Returns as of 6/30/97

For easy reference, the total returns for the Vari-Exceptional Life ('93) sub-
accounts of FAFLIC are summarized below. Keep in mind that these returns are net
of product charges. For returns that do not reflect the deduction of product
charges, please refer to the individual Portfolio Reviews beginning on page 14.

<TABLE> 
<CAPTION> 
                                                               WITHOUT SURRENDER AND             WITH SURRENDER AND
                                                              MONTHLY POLICY CHARGES         MONTHLY POLICY CHARGES
                                                              ----------------------         ----------------------
                                                                           TEN YEARS                      TEN YEARS
                                                                             OR LIFE                        OR LIFE
                                                              ONE    FIVE    OF FUND         ONE    FIVE    OF FUND
       SUB-ACCOUNTS                                          YEAR   YEARS  (IF LESS)        YEAR   YEARS  (IF LESS)
       ------------------------------------------------------------------------------------------------------------
       <S>                                                  <C>     <C>    <C>           <C>       <C>     <C> 
       ALLMERICA INVESTMENT TRUST                 
       Select Aggressive Growth Fund/4/                      9.37%    N/A      17.80%    -100.00%    N/A     0.40%
       Select Capital Appreciation Fund/7/                  -1.44%    N/A      21.89%    -100.00%    N/A   -49.44%
       Small-Mid Cap Value Fund/5/                          23.43%    N/A      15.00%     -92.55%    N/A   -11.12%
       Select International Equity Fund/6/                  21.51%    N/A      12.98%     -94.33%    N/A   -28.94%
       Select Growth Fund/4/                                27.86%    N/A      13.93%     -88.45%    N/A    -5.45%
       Growth Fund/1/                                       26.98%   15.91%    12.67%     -89.27%    2.31%   8.31%
       Equity Index Fund/2/                                 32.62%   17.69%    18.16%     -84.05%    4.60%   9.12%
       Select Growth and Income Fund/4/                     24.97%    N/A      13.99%     -91.13%    N/A    -5.04%
       Investment Grade Income Fund/1/                       7.50%    6.02%     7.63%    -100.00%  -10.41%   2.51%
       Government Bond Fund/3/                               5.62%    4.58%     5.47%    -100.00%  -12.26%  -9.36%
       Money Market Fund/1/                                  4.51%    3.29%     4.64%    -100.00%  -13.92%   0.84%
                                                  
       DELAWARE GROUP PREMIUM FUND, INC.          
       Delaware International Equity Series/8/              24.14%    N/A      12.89%     -91.89%    N/A    -7.95%
                                                                        
       T. ROWE PRICE INTERNATIONAL SERIES, INC.                         
       T. Rowe Price International Stock Portfolio/9/       16.49%    N/A      10.81%     -98.97%    N/A   -34.05%

       FIDELITY VARIABLE INSURANCE
       PRODUCTS FUND (VIP AND VIP II)
       Fidelity VIP Overseas Portfolio/13/                  21.71%   10.02%     7.67%     -94.14%   -5.27%   2.41%
       Fidelity VIP Growth Portfolio/11/                    16.98%   18.51%    13.01%     -98.52%    5.65%   8.68%
       Fidelity VIP Equity-Income Portfolio/11/             24.66%   18.71%    12.35%     -91.41%    5.91%   7.88%
       Fidelity VIP II Asset Manager Portfolio/12/          19.50%   11.13%    11.13%     -96.19%   -3.84%   3.37%
       Fidelity VIP High Income Portfolio/10/               13.56%   11.93%    10.19%    -100.00%   -2.81%   5.43%
</TABLE> 

Performance returns given above are for the Vari-Exceptional Life ('93)
sub-accounts of FAFLIC and are net of all product charges (including surrender
charges) for a representative policy. In addition, the returns assume an
investment in the underlying funds listed above on the date of inception of each
Fund. All full surrenders or withdrawals in excess of the free amount may be
subject to a declining surrender charge.

<TABLE> 
 <S>                                <C>                             <C> 
 /1/Inception April 29, 1985        /6/Inception May 2, 1994        /11/Inception October 9, 1986 
 /2/Inception September 28, 1990    /7/Inception April 28, 1995     /12/Inception September 6, 1989
 /3/Inception August 26, 1991       /8/Inception October 29, 1992   /13/Inception January 28, 1987 
 /4/Inception August 21, 1992       /9/Inception March 31, 1994    
 /5/Inception April 30, 1993       /10/Inception September 19, 1985 
</TABLE> 

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

- -
8
- -
<PAGE>
 
- --------------------------------------------------------------------------------
                          PRODUCT PERFORMANCE SUMMARY
- --------------------------------------------------------------------------------

   VARI-EXCEPTIONAL LIFE ('93) . Average Annual Total Returns as of 6/30/97


For easy reference, the total returns for the Vari-Exceptional Life ('93) sub-
accounts of AFLIAC are summarized below. Keep in mind that these returns are net
of product charges. For returns that do not reflect the deduction of product
charges, please refer to the individual Portfolio Reviews beginning on page 14.

<TABLE> 
<CAPTION> 
                                                                     WITHOUT SURRENDER AND             WITH SURRENDER AND
                                                                    MONTHLY POLICY CHARGES         MONTHLY POLICY CHARGES
                                                                    ----------------------         ----------------------
                                                                                 TEN YEARS                      TEN YEARS
                                                                                  OR LIFE                         OR LIFE
                                                                   ONE     FIVE   OF FUND          ONE    FIVE    OF FUND
       SUB-ACCOUNTS                                               YEAR    YEARS   (IF LESS)       YEAR   YEARS  (IF LESS) 
       -------------------------------------------------------------------------------------------------------------------
       <S>                                                      <C>      <C>     <C>          <C>        <C>    <C>      
       ALLMERICA INVESTMENT TRUST                                                                                       
       Select Aggressive Growth Fund/4/                          9.37%     N/A      17.80%    -100.00%     N/A     -0.34%  
       Select Capital Appreciation Fund/7/                      -1.44%     N/A      21.89%    -100.00%     N/A    -50.91%  
       Small-Mid Cap Value Fund/5/                              23.43%     N/A      15.00%     -94.06%     N/A    -12.05%  
       Select International Equity Fund/6/                      21.51%     N/A      12.98%     -95.80%     N/A    -30.15%  
       Select Growth Fund/4/                                    27.86%     N/A      13.93%     -90.06%     N/A     -6.22%  
       Growth Fund/1/                                           26.98%   15.91%     12.67%     -90.86%    1.67%     8.02%  
       Equity Index Fund/2/                                     32.62%   17.69%     18.16%     -85.76%    3.97%     8.63%  
       Select Growth and Income Fund/4/                         24.97%     N/A      13.99%     -92.67%     N/A     -5.80%  
       Investment Grade Income Fund/1/                           7.50%    6.02%      7.63%    -100.00%  -11.08%     2.20%  
       Government Bond Fund/3/                                   5.62%    4.58%      5.47%    -100.00%  -12.93%    -9.98%  
       Money Market Fund/1/                                      4.51%    3.29%      4.64%    -100.00%  -14.60%    -1.17%  
                                                                                                                        
       DELAWARE GROUP PREMIUM FUND, INC.                                                                                
       Delaware International Equity Series/8/                  24.14%     N/A      12.89%     -93.42%     N/A     -8.76%  
                                                                                                                        
       T. ROWE PRICE INTERNATIONAL SERIES, INC.                                                                         
       T. Rowe Price International Stock Portfolio/9/           16.49%     N/A      10.81%    -100.00%     N/A    -35.29%
                                                                                                                        
       FIDELITY VARIABLE INSURANCE                                                                                      
       PRODUCTS FUND (VIP AND VIP II)                                                                                   
       Fidelity VIP Overseas Portfolio/13/                      21.71%   10.02%      7.67%     -95.62%   -5.92%     2.11%  
       Fidelity VIP Growth Portfolio/11/                        16.98%   18.51%     13.01%     -99.89%    5.03%     8.40%  
       Fidelity VIP Equity-Income Portfolio/11/                 24.66%   18.71%     12.35%     -92.95%    5.28%     7.59%  
       Fidelity VIP II Asset Manager Portfolio/12/              19.50%   11.13%     11.13%     -97.62%   -4.49%     2.95%  
       Fidelity VIP High Income Portfolio/10/                   13.56%   11.93%     10.19%    -100.00%   -3.46%     5.14%   
 
</TABLE> 



Performance returns given above are for the Vari-Exceptional Life ('93)
sub-accounts of AFLIAC and are net of all product charges (including surrender
charges) for a representative policy. In addition, the returns assume an
investment in the underlying funds listed above on the date of inception of each
Fund. All full surrenders or withdrawals in excess of the free amount may be
subject to a declining surrender charge.
<TABLE> 
  <S>                                  <C>                                <C> 
  /1/ Inception April 29, 1985         /6/ Inception May 2, 1994          /10/ Inception September 19, 1985
  /2/ Inception September 28, 1990     /7/ Inception April 28, 1995       /11/ Inception October 9, 1986
  /3/ Inception August 26, 1991        /8/ Inception October 29, 1992     /12/ Inception September 6, 1989
  /4/ Inception August 21, 1992        /9/ Inception March 31, 1994       /13/ Inception January 28, 1987
  /5/ Inception April 30, 1993
</TABLE> 

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

                                                                               -
                                                                               9
                                                                               -
<PAGE>
 
- --------------------------------------------------------------------------------
                          PRODUCT PERFORMANCE SUMMARY
- --------------------------------------------------------------------------------

       VARIABLE INHEIRITAGE . Average Annual Total Returns as of 6/30/97


For easy reference, the total returns for the Variable Inheiritage sub-accounts
of FAFLIC are summarized below. Keep in mind that these returns are net of
product charges. For returns that do not reflect the deduction of product
charges, please refer to the individual Portfolio Reviews beginning on page 14.

<TABLE> 
<CAPTION> 
                                                                   WITHOUT SURRENDER AND            WITH SURRENDER AND
                                                                  MONTHLY POLICY CHARGES        MONTHLY POLICY CHARGES
                                                                  ----------------------        ----------------------

                                                                               TEN YEARS                     TEN YEARS
                                                                                 OR LIFE                       OR LIFE
                                                                 ONE     FIVE    OF FUND        ONE    FIVE    OF FUND
       SUB-ACCOUNTS                                             YEAR    YEARS  (IF LESS)       YEAR   YEARS  (IF LESS) 
       ---------------------------------------------------------------------------------------------------------------
       <S>                                                    <C>      <C>     <C>         <C>        <C>     <C>    
       ALLMERICA INVESTMENT TRUST
       Select Aggressive Growth Fund/4/                        8.99%     N/A     17.80%     -94.07%     N/A     7.53%
       Select Capital Appreciation Fund/7/                    -1.79%     N/A     21.89%    -100.00%     N/A   -35.79%
       Small-Mid Cap Value Fund/5/                            23.00%     N/A     15.00%     -80.59%     N/A    -1.67%
       Select International Equity Fund/6/                    21.09%     N/A     12.98%     -82.43%     N/A   -15.93%
       Select Growth Fund/4/                                  27.41%     N/A     13.93%     -76.34%     N/A     2.25%
       Growth Fund/1/                                         26.54%   15.91%    12.67%     -77.18%    8.37%   11.03%
       Equity Index Fund/2/                                   32.16%   17.69%    18.16%     -71.77%   10.50%   13.70%
       Select Growth and Income Fund/4/                       24.54%     N/A     13.99%     -79.11%     N/A     2.55%
       Select Income Fund/4/                                   6.61%     N/A      4.64%     -96.36%     N/A    -6.80%
       Investment Grade Income Fund/1/                         7.12%    6.02%     7.63%     -95.87%   -3.45%    5.61%
       Government Bond Fund/3/                                 5.25%    4.58%     5.47%     -97.67%   -5.17%   -2.89%
       Money Market Fund/1/                                    4.15%    3.29%     4.64%     -98.73%   -6.71%    2.43%
                                                                                                                  
       DELAWARE GROUP PREMIUM FUND, INC.                                                                          
       Delaware International Equity Series/8/                23.71%     N/A     12.89%     -79.90%     N/A     0.15%
                                                                                                                  
       T. ROWE PRICE INTERNATIONAL SERIES, INC.                                                                   
       T. Rowe Price International Stock Portfolio/9/         16.09%     N/A     10.81%     -87.24%     N/A   -20.40%
                                                                                                                  
       FIDELITY VARIABLE INSURANCE                                                                                
       PRODUCTS FUND (VIP AND VIP II)                                                                             
       Fidelity VIP Overseas Portfolio/13/                    21.29%   10.02%     7.67%     -82.23%    1.33%    5.58%
       Fidelity VIP Growth Portfolio/11/                      16.57%   18.51%    13.01%     -86.78%   11.48%   11.39%
       Fidelity VIP Equity-Income Portfolio/11/               24.22%   18.71%    12.35%     -79.41%   11.72%   10.66%
       Fidelity VIP II Asset Manager Portfolio/12/            19.08%   11.13%    11.13%     -84.36%    2.66%    7.50%
       Fidelity VIP High Income Portfolio/10/                 13.16%   11.93%    10.19%     -90.06%    3.62%    8.35% 
</TABLE> 

Performance returns given above are for the Variable Inheiritage sub-accounts of
FAFLIC and are net of all product charges (including surrender charges) for a
representative policy. In addition, the returns assume an investment in the
underlying funds listed above on the date of inception of each Fund. All full
surrenders or withdrawals in excess of the free amount may be subject to a
declining surrender charge.
<TABLE> 
  <S>                                 <C>                              <C>   
  /1/ Inception April 29, 1985        /6/ Inception May 2, 1994        /10/ Inception September 19, 1985
  /2/ Inception September 28, 1990    /7/ Inception April 28, 1995     /11/ Inception October 9, 1986
  /3/ Inception August 26, 1991       /8/ Inception October 29, 1992   /12/ Inception September 6, 1989
  /4/ Inception August 21, 1992       /9/ Inception March 31, 1994     /13/ Inception January 28, 1987
  /5/ Inception April 30, 1993
</TABLE> 

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

- --
10
- --
<PAGE>
 
- --------------------------------------------------------------------------------
                          PRODUCT PERFORMANCE SUMMARY
- --------------------------------------------------------------------------------

VARIABLE INHEIRITAGE . Average Annual Total Returns as of 6/30/97


For easy reference, the total returns for the Variable Inheiritage sub-accounts
  of AFLIAC are summarized below. Keep in mind that these returns are net of
   product charges. For returns that do not reflect the deduction of product
charges, please refer to the individual Portfolio Reviews beginning on page 14.

<TABLE> 
<CAPTION> 

                                                                 WITHOUT SURRENDER AND            WITH SURRENDER AND
                                                                MONTHLY POLICY CHARGES        MONTHLY POLICY CHARGES
                                                                ----------------------        ----------------------

                                                                             TEN YEARS                     TEN YEARS
                                                                               OR LIFE                       OR LIFE
                                                                ONE    FIVE    OF FUND        ONE    FIVE    OF FUND
       SUB-ACCOUNTS                                            YEAR   YEARS  (IF LESS)       YEAR   YEARS  (IF LESS)
       --------------------------------------------------------------------------------------------------------------
       <S>                                                    <C>     <C>    <C>          <C>       <C>     <C>     
       ALLMERICA INVESTMENT TRUST                                                                                   
       Select Aggressive Growth Fund/4/                        8.99%     N/A    17.80%     -95.39%    N/A     6.89% 
       Select Capital Appreciation Fund/7/                    -1.79%     N/A    21.89%    -100.00%    N/A   -37.18% 
       Small-Mid Cap Value Fund/5/                            23.00%     N/A    15.00%     -82.12%    N/A    -2.45% 
       Select International Equity Fund/6/                    21.09%     N/A    12.98%     -83.93%    N/A   -16.96% 
       Select Growth Fund/4/                                  27.41%     N/A    13.93%     -77.94%    N/A     1.61% 
       Growth Fund/1/                                         26.54%   15.91%   12.67%     -78.76%   7.83%   10.78% 
       Equity Index Fund/7/                                   32.16%   17.69%   18.16%     -73.44%   9.96%   13.28% 
       Select Growth and Income Fund/4/                       24.54%     N/A    13.99%     -80.66%    N/A     1.92% 
       Select Income Fund/1/                                   6.61%     N/A     4.64%     -97.65%    N/A    -7.43% 
       Investment Grade Income Fund/1/                         7.12%    6.02%    7.63%     -97.17%  -4.00%    5.36% 
       Government Bond Fund/3/                                 5.25%    4.58%    5.47%     -98.94%  -5.73%   -3.41% 
       Money Market Fund/1/                                    4.15%    3.29%    4.64%     -99.98%  -7.27%    2.17% 
                                                                                                                    
       DELAWARE GROUP PREMIUM FUND, INC.                                                                            
       Delaware International Equity Series/8/                23.71%     N/A    12.89%     -81.44%    N/A    -0.51%  
                                                                                                                    
       T. ROWE PRICE INTERNATIONAL SERIES, INC.                                                                     
       T. Rowe Price International Stock Portfolio/9/         16.09%     N/A    10.81%     -88.67%    N/A   -21.45%  
                                                                                                                    
       FIDELITY VARIABLE INSURANCE                                                                                  
       PRODUCTS FUND (VIP AND VIP II)                                                                               
       Fidelity VIP Overseas Portfolio/13/                    21.29%   10.02%    7.67%     -83.74%   0.78%    5.32%  
       Fidelity VIP Growth Portfolio/11/                      16.57%   18.51%   13.01%     -88.21%  10.94%   11.15%  
       Fidelity VIP Equity-Income Portfolio/11/               24.22%   18.71%   12.35%     -80.96%  11.18%   10.42%  
       Fidelity VIP II Asset Manager Portfolio/12/            19.08%   11.13%   11.13%     -85.83%   2.11%    7.14%  
       Fidelity VIP High Income Portfolio/10/                 13.16%   11.93%   10.19%     -91.44%   3.07%    8.11%   
</TABLE> 


Performance returns given above are for the Variable Inheiritage sub-accounts of
AFLIAC and are net of all product charges (including surrender charges) for a
representative policy. In addition, the returns assume an investment in the
underlying funds listed above on the date of inception of each Fund. All full
surrenders or withdrawals in excess of the free amount may be subject to a
declining surrender charge.
<TABLE> 
  <S>                                 <C>                              <C>      
  /1/ Inception April 29, 1985        /6/ Inception May 2, 1994        /10/ Inception September 19, 1985
  /2/ Inception September 28, 1990    /7/ Inception April 28, 1995     /11/ Inception October 9, 1986
  /3/ Inception August 26, 1991       /8/ Inception October 29, 1992   /12/ Inception September 6, 1989
  /4/ Inception August 21, 1992       /9/ Inception March 31, 1994     /13/ Inception January 28, 1987
  /5/ Inception April 30, 1993
</TABLE> 
Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

                                                                              --
                                                                              11
                                                                              --
<PAGE>
 
DOMESTIC & INTERNATIONAL EQUITY MARKET OVERVIEW

1990-1991: Economic recession in the United States. A deep depression affects
much of the former Soviet bloc countries.

1992: U.S. economy continues its slow recovery. Larger companies downsize while
smaller firms thrive.

1993: A year of low interest rates and strong growth in the emerging markets.

1994: Federal Reserve Board raises interest rates six times stalling equity
markets even while corporate earnings continued to grow.

1995: Favorable economic conditions result in tremendous gains for the U.S.
equity markets. Europe turns in strongest performance of international equity
markets.

1996: Despite a volatile marketplace, the U.S. stock market performs well.
Internationally, European countries post the most impressive gains.

1997: Healthy corporate earnings, low interest rates and low unemployment propel
the stock market past the 7000 mark.

   Despite widespread skepticism about an overheated U.S. economy, the stock
market continued its upward surge with only one minor setback during the first
six months of 1997.

   At the year's midpoint, the Dow Jones Industrial Average had posted double
digit gains. The 10 largest stocks in the S&P 500(R) returned 28.3% while the
remaining 490 stocks rose 18.5%. Moreover, the mixture of low inflation and
double-digit profit growth continued to fuel the market's impressive results as
its chief beneficiaries remained large capitalization and blue chip stocks.

   So far, this year has been marked by the continued growth of solid corporate
earnings, which has played a significant role in propelling the stock market
upward. In fact, when leading indicators pointed to steady growth and benign
inflation in February, the market soared carrying the Dow Jones Industrial
Average to the 7000 mark.

   But as these same indicators showed unemployment dipping below 5% for the
first time in 24 years and first quarter Gross Domestic Product (GDP) soaring at
a 5.6% annualized rate, worries that conditions were ripe for inflation
surfaced. As concern mounted, the Federal Reserve Board announced an interest
rate hike of one quarter of one percentage point on the Federal Funds Rate in
late March to stifle these inflationary pressures.

   Almost as a direct result of this rate increase, the steady advance of the
stock market stalled. As the market plunged almost 10% in April, technology
stocks, in particular, suffered as a result of a rising dollar and worries about
demand. But better-than-expected corporate earnings reports once again bolstered
investor confidence, and drove profits up 15% in the first quarter over the
previous year.

   Within a few weeks of this news, the market in general regained its momentum.
This time small-cap stocks out-

                           [TIME LINE APPEARS HERE] 

Despite widespread skepticism about an overheated U.S. economy, corporate
earnings grow.

[GRAPHIC APPEARS HERE]

The Dow Jones Industrial Average climbs to a record-breaking 7000.

[GRAPHIC APPEARS HERE]

In response to signs of rising inflation, the Federal Reserve raises the Federal
Funds Rate by 0.25%.

[GRAPHIC APPEARS HERE]

Technology stocks decline amidst worries about demand.

- --
12
- --
<PAGE>
 
paced the market for a brief period, for the first time in recent months. In
June, however, blue chip stocks regained the lead and proceeded to set a string
of performance records.

   On the global front, U.S. investors in international equities experienced
mixed results. European stocks produced generally strong returns throughout the
first six months of 1997, although currency conversion hurt many U.S. investors.

   The strong U.S. dollar eroded returns in several key markets, including
France, Germany and Sweden. Under the leadership of Tony Blair's new government,
the British economy strengthened and the pound appreciated when compared to most
major currencies.

   In the Far East, fears about potentially increasing U.S interest rates and
continued outflows of cash by foreign investors continued to drive Asian stock
prices down.

   Market conditions were also exacerbated by poor company results and ongoing
financial crises, specifically the 25% market decline in Thailand.

   Returns from Japanese equities also proved mixed for the first half of the
year. Disappointing first quarter results were followed by very strong returns
in the second quarter as investor confidence grew over improving economic
conditions.

   Looking ahead, most market analysts question how much longer -- or further
- -- the stock market is likely to go. While regarded as somewhat overvalued now,
some experts feel the market may still benefit from the combination of favorable
corporate earnings and low inflation, which appear likely to continue at least
until the fourth quarter of the year.

                           [TIME LINE APPEARS HERE]

The stock market plunges 9.8% in response to higher interest rates.

[GRAPHIC APPEARS HERE]

Small cap stocks outperform larger company stocks for the first time in recent
months.

[GRAPHIC APPEARS HERE]

Spain is one of the best-performing European market as Europe produces strong
returns for international equity investors.

[GRAPHIC APPEARS HERE]

Japanese equities deliver strong returns in the second quarter.

[GRAPHIC APPEARS HERE]

The consumer price index, the key inflation indicator, rises just 0.1%.

Large cap stocks regain momentum to set new performance records.

                                                                              --
                                                                              13
                                                                              --
<PAGE>
 
- --------------------------------------------------------------------------------
                         SELECT AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------



INVESTMENT SUB-ADVISER:
Nicholas-Applegate Capital Management, L.P.


ABOUT THE FUND:
Invests in companies whose potential for rapidly growing earnings is not fully
reflected in their stock price.


PORTFOLIO COMPOSITION:
As of June 30, 1997, the sector
allocation of net assets was:


[PIE CHART APPEARS HERE]
<TABLE> 
<S>                  <C> 
Durable Goods        23%
Technology           11%
Finance              11%
Electronics          10%
Consumer Products     7%
Energy                5%
Retail                9%
Health Services       5%
Cash Equivalents      1%
Other                18%
</TABLE> 

The Select Aggressive Growth Fund is a portfolio of the Allmerica Investment
Trust.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Lipper Capital Appreciation Fund Average is a non-weighted index of 203
capital appreciation mutual funds. The Russell 2500 and 2000 Indices are
unmanaged composites of 2,500 and 2,000 small capitalization stocks,
respectively. Performance numbers are net of all fund operating expenses, but do
not include insurance charges. If performance information included the effect of
these additional charges, it would have been lower.


For the six-month period ended June 30, 1997, the Select Aggressive Growth Fund
returned 6.74%, trailing the 11.25% return of its benchmark, the Russell 2500
Index.

   The first quarter was especially hard on small and mid-sized growth
companies, which dominate this Fund. Even as companies reported strong earnings,
the P/E ratios of many stocks contracted. The result of which was a decline in
the Fund by more than 10%. With economic reports suggesting a growing, but not
overheated economy, all capitalization areas of the stock market increased
during the second quarter. In particular, investors began to recognize the value
of the stocks they had fled earlier and the Fund gained almost 21% versus 15%
for the Russell 2500 during the second quarter.

   Industry sector performance for the first six months was mixed. Surprisingly,
some of the biggest gainers for the second quarter were the most notable
underperformers in the preceding quarter. Regaining momentum were stocks in the
technology, transportation, capital goods and energy sectors. Accordingly, the
Fund is now more heavily invested in some of these areas to capitalize on
positive advances.

   The Fund manager's strategy of being overweighted in the technology sector
served to enhance relative performance late in the period, as this area staged
an impressive rebound in May and June. Holdings such as Cellstar Corp., Jabil
Circuit, Inc., Dell Computer Corp., Digital Microwave Corp., and Tellabs,
produced double- and triple-digit gains. Superior stock selection in the
commercial/industrial area, health care services and retail trade sectors also
resulted in strong performance. Fund holdings in these areas included: Mastec,
Inc., Medics Pharmaceutical Corp., Safeskin Corp., and Pier 1 Imports, Inc. The
Fund's limited exposure in the transportation and consumer services sectors,
however, adversely impacted performance.

   The Fund's manager remains optimistic about the outlook for the remainder of
1997. The relatively stable economy combined with favorable market fundamentals
have set the stage for future positive Fund performance. Moreover, they feel the
companies represented in this Fund exhibit excellent growth and profit
characteristics.


                    GROWTH OF A $10,000 INVESTMENT SINCE 1992

                           [LINE GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
                                             8/92        6/97
<S>                                         <C>         <C> 
Select Aggressive Growth Fund               $10,000     $23,422
Russell 2000  Index                         $10,000     $22,544
Russell 2500  Index                         $10,000     $23,236
Lipper Capital Appreciation Fund Average    $10,000     $21,134
</TABLE> 

                           [LINE GRAPH APPEARS HERE]

- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
Years ended June 30, 1997                   1 year     5 year     Life of Fund
- --------------------------------------------------------------------------------
<S>                                         <C>        <C>        <C> 
Select Aggressive Growth Fund               10.26%      N/A          19.17%
Russell 2000  Index                         16.33%      N/A          18.41%
Russell 2500  Index                         20.10%      N/A          19.06%
Lipper Capital Appreciation Fund Average    14.44%      N/A          16.33%
</TABLE> 


- ----
 14
- ----
<PAGE>
 
- --------------------------------------------------------------------------------
                       SELECT CAPITAL APPRECIATION FUND
- --------------------------------------------------------------------------------

For the six-month period ended June 30, 1997, the Select Capital Appreciation
Fund returned 3.77% versus the 10.16% return of its peer group, the Lipper
Capital Appreciation Fund Average.

   A relatively strong second quarter was not enough to recoup the ground lost
in the first quarter. Overall, small-cap stocks, which are the focus of this
Fund, trailed their larger counterparts for much of the first half of the year.
But as domestic equities posted dramatic gains during the second quarter, small-
cap stocks outperformed their larger counterparts during the month of May.
   
   This action boded well for the Fund. In fact, the shift to small-cap stocks
buoyed prices for a number of the holdings. Gaining over 35%, for example, were:
Fastenal, Papa John's, Premier Parks, and Apollo Group. While company
fundamentals did not change during the first half of 1997, the shift in market
psychology rewarded those companies with solid fundamentals and rapid earnings
growth. Particularly noteworthy was CommNet Cellular. Fueled by an acquisition
bid from Blackstone Capital, CommNet's price soared, reaffirming the Fund
managers' belief that pockets of opportunity exist in the cellular industry.
   
   While gains from these holdings aided overall performance, some of the Fund's
perennial performers turned in disappointing results. HFS and Insignia Financial
Services Group, for example, stalled as the market grew concerned over merger
and acquisitions at both of these firms.

   Positive momentum, however, was generated by research efforts, which revealed
attractive investment opportunities in media. Specifically, the Fund's managers
added Evergreen Media, Clear Channel Communications, Outdoor Systems, Heftel
Broadcasting and Univision. All of these companies operate in highly defined
markets, possess strong management and are growing.

   Going forward, the Fund's managers believe sound stock market fundamentals
are intact. They will continue to search for companies that can grow earnings in
any economy.

- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1995
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
                   Select                  S&P                               Lipper 
                  Capital        S&P     Mid Cap    Russell    Russell      Capital
                Appreciation    500(R)    400(R)     2000       2500      Appreciation
Date                Fund        Index     Index      Index      Index     Fund Average
<S>             <C>            <C>       <C>        <C>        <C>        <C> 
4/95              $10,000      $10,000   $10,000    $10,000    $10,000       $10,000
6/97              $15,757      $18,509   $15,989    $15,420    $15,957       $15,394
</TABLE> 

- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

Years ended June 30, 1997                   1 year     5 year    Life of Fund
- --------------------------------------------------------------------------------
<S>                                         <C>        <C>       <C> 
Select Capital Appreciation Fund            -0.64%      N/A         23.31%
S&P 500(R) Index                            34.68%      N/A         31.34%
S&P Mid Cap 400(R) Index                    23.37%      N/A         24.18%
Russell 2000 Index                          16.33%      N/A         22.13%
Russell 2500 Index                          20.10%      N/A         24.07%
Lipper Capital Appreciation Fund Average    14.44%      N/A         21.66%
</TABLE> 


INVESTMENT SUB-ADVISER:
Janus Capital Corporation


ABOUT THE FUND:
The Fund seeks to construct a concentrated portfolio of rapidly growing
reasonably valued stocks.


PORTFOLIO COMPOSITION: 
As of June 30, 1997, the sector allocation of net assets was:

[PIE CHART APPEARS HERE]

<TABLE> 

<S>                                                            <C> 
Retail                                                         17%
Business Services                                               8%
Food Services                                                   5%
Finance                                                        13%
Health Services                                                 7%
Communications                                                  8%
Foreign Common Stocks                                          12%
Building and Construction                                       6%
Cash Equivalents and U.S. Government and Agency Obligations     6%
Other                                                          18%
</TABLE> 


The Select Capital Appreciation Fund is a portfolio of the Allmerica Investment
Trust.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R)
Index is a registered trademark of the Standard & Poor's Corporation. The S&P
Mid Cap 400(R) Index is an unmanaged index consisting of 400 domestic stocks
chosen for market size, liquidity and industry group representation. The S&P Mid
Cap 400(R) Index is a registered trademark of the Standard & Poor's Corporation.

The Russell 2500 and 2000 Indices are unmanaged composites of 2,500 and 2,000
small capitalization stocks, respectively. The Lipper Capital Appreciation Fund
Average is a non-weighted index of 203 funds within the capital appreciation
investment objective. Performance numbers are net of all fund operating
expenses, but do not include insurance charges. If performance information
included the effect of these additional charges, it would have been lower.

                                                                            ----
                                                                             15
                                                                            ----
<PAGE>
 
- --------------------------------------------------------------------------------
                           SMALL-MID CAP VALUE FUND
- --------------------------------------------------------------------------------


INVESTMENT SUB-ADVISER:
CRM Advisors, LLC


ABOUT THE FUND:
Invests in attractively valued small to mid-sized companies believed to have
above-average potential for capital appreciation.


PORTFOLIO COMPOSITION:
As of June 30, 1997, the sector allocation of net assets was:


     [PIE CHART APPEARS HERE]

<TABLE> 

<S>                            <C>   
Durable Goods                  22%
Consumer Products              20%
Finance                         8%
Retail                          8%
Energy                          8%
Metals and Mining               7%
Health Care                     6%
Consumer Staples                5%
Cash Equivalents                5%
Other                          11%
</TABLE> 

The Small-Mid Cap Value Fund is a portfolio of the Allmerica Investment Trust.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Russell 2500 and 2000 Indices are unmanaged composites of 2,500 and 2,000
small capitalization stocks, respectively. The Lipper Small Company Growth Fund
Average is a non-weighted index of 406 small company growth funds. Performance
numbers are net of all fund operating expenses, but do not include insurance
charges. If performance information included the effect of these additional
charges, it would have been lower.


For the six-month period ended June 30, 1997, the Small-Mid Cap Value Fund's
12.98% return outperformed its benchmark, the Russell 2500 Index, which posted
an 11.25% return and its peer group, the Lipper Small Company Growth Fund
Average which returned 8.99%.

   Although the stock market declined in the first quarter as a result of higher
interest rates and threats of an overheated economy, it finished the second
quarter with the strongest quarterly performance in more than two decades. While
momentum mainly fueled large, well-known companies, in May the market advances
finally included small-cap stocks. Large influxes of money also flowed into
equity funds, which further supported the burgeoning stock market.

   Against this backdrop, the Fund saw several positive contributors, led by
Owens-Illinois, a glass container and plastic packaging company. This stock
increased over 33% in the second quarter and is the Fund's largest holding. The
company benefited from refinancing its balance sheet through an equity offering
and making an acquisition in Europe.

   Also contributing to performance were the Fund's long-held positions in Fred
Meyer, Westinghouse, and Gulfstream Aerospace, all of which experienced solid
gains. The only trouble spot of consequence was a 7% decline in Raychem, a large
position which suffered from earnings disappointments. However, the business
continues to meet the expectations of the Fund's managers and the stocks
continue to be held.

   Fort Howard Corp. and Comsat, two of the Fund's newest positions, have
already shown some gain. Fort Howard, soon to be merged with James River, could
realize cost savings of up to $200 million over the next two years. Comsat, a
satellite business, spun off its 80% ownership of Ascent Entertainment and On
Command Video to hone its focus on its satellite operations.

   In looking ahead, the Fund's managers believe the Fund's performance is
sustainable given the current dynamics at work in the economy. They feel the
extreme valuations in large-cap stocks will inevitably adjust downward, at which
point they expect performance of small- and mid-cap stocks to improve on a
relative basis.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1993
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
        Small-mid       Russell        Russell           Lipper Small
        Cap Value        2000           2500            Company Growth
Date      Fund           Index          Index            Fund Average
<S>     <C>             <C>            <C>              <C> 
4/93     $10,000        $10,000        $10,000             $10,000
6/97     $18,798        $18,992        $19,764             $19,406
</TABLE>

- --------------------------------------------------------------------------------
                         AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

Years ended June 30, 1997                  1 year     5 year    Life of Fund
- --------------------------------------------------------------------------------
<S>                                        <C>        <C>       <C>
Small-Mid Cap Value Fund                   24.42%      N/A         16.34%
Russell 2000 Index                         16.33%      N/A         16.62%
Russell 2500 Index                         20.10%      N/A         17.77%
Lipper Small Company Growth Fund Average   13.71%      N/A         17.58%
</TABLE> 

- ----
 16
- ----
<PAGE>
 
- --------------------------------------------------------------------------------
                  T.ROWE PRICE INTERNATIONAL STOCK PORTFOLIO
- --------------------------------------------------------------------------------

For the first half of 1997, the T. Rowe Price International Stock Portfolio
reported a return of 11.63%, edging slightly ahead of the 11.21% return of the
Morgan Stanley EAFE Index.

   On a year-to-date basis, both the Portfolio's country allocations and stock
selections added value over the Index. Overweightings in the Netherlands and
Latin America were the most notable contributors in terms of country
allocations. Specific holdings in Brazil and Japan proved the most profitable.

   The Portfolio has approximately half of its investments in Europe, which
produced solid returns for the first six months of 1997. Portfolio holdings in
key countries, particularly in the Netherlands and the United Kingdom, followed
a difficult first quarter with a much improved second quarter. Spain and
Switzerland had the strongest six-month returns but represent a modest 8% of the
Portfolio. Larger investments in France and the U.K. produced solid but
unspectacular returns.

   Across the Pacific, an underweighted position in Japan detracted from second
quarter results as Japan recouped losses it recorded earlier in the year as
investor confidence in the health of its economy returned. Japanese stock
selection was somewhat disappointing as the high-quality, internationally
competitive growth stocks that had been well rewarded early in 1997 retraced
their steps in the second quarter. Bank stocks, which are not currently
represented in the Portfolio, also led the broader market higher.

   Performance from other Pacific Rim stocks was mixed, as Hong Kong delivered
strong results while markets in Malaysia and Thailand remained weak.

   The Portfolio's overweighting in Latin America helped it to regain ground, as
markets there continued to make strong advances. Brazil emerged as the
outstanding performer for the period, although Chile, Mexico and Argentina were
not far behind. In terms of stock selection, the Portfolio's managers added
value over the index in both Brazil and Mexico.

   Going into the second half of the year, the Portfolio remains slightly ahead
of the benchmark. Management will continue to seek long-term growth through a
highly diversified portfolio of foreign stocks.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1994
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION>
                 T. Rowe Price             Morgan                  Lipper
                 International             Stanley              International
Date            Stock Portfolio           EAFE Index            Fund Average
<S>             <C>                       <C>                   <C> 
3/94                $10,000                $10,000                 $10,000
6/97                $14,492                $13,659                 $13,775
</TABLE> 

- --------------------------------------------------------------------------------
                         AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION>
 
Years ended June 30, 1997                      1 year     5 year   Life of Fund
- --------------------------------------------------------------------------------
<S>                                            <C>        <C>      <C> 
T. Rowe Price International Stock Portfolio    17.43%      N/A        12.10%
Morgan Stanley EAFE Index                      12.84%      N/A        10.07%
Lipper International Fund Average              16.54%      N/A        10.33%
</TABLE> 

INVESTMENT ADVISER:
Rowe Price-Fleming International, Inc.


ABOUT THE FUND:
The Portfolio seeks long-term growth through a highly diversified portfolio of
foreign stocks.


PORTFOLIO COMPOSITION:
As of June 30, 1997, the geographic allocation of net assets was:


[PIE CHART APPEARS HERE]

<TABLE> 

<S>                     <C> 
Japan                   23%
United Kingdom          16%
Netherlands             10%
France                   8%
Hong Kong                4%
Switzerland              6%
Germany                  4%
Brazil                   4%
Malaysia                 2%
Sweden                   3%
Other                   20%
</TABLE> 


Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Morgan Stanley EAFE Index is an unmanaged index of European, Australian &
Far East stocks. The Lipper International Fund Average is a non-weighted index
of 368 funds within the International Fund category. Performance numbers are net
of all fund operating expenses, but do not include insurance charges. If
performance information included the effect of these additional charges, it
would have been lower.


                                                                            ----
                                                                             17
                                                                            ----
<PAGE>
 
- --------------------------------------------------------------------------------
                       FIDELITY VIP* OVERSEAS PORTFOLIO
- --------------------------------------------------------------------------------


INVESTMENT ADVISER:
Fidelity Management & Research Company


ABOUT THE FUND:
Seeks long-term capital appreciation, invests primarily in foreign securities
whose principal business activities are outside the U.S.


PORTFOLIO COMPOSITION:
As of June 30, 1997, the geographic allocation of net assets was:


[PIE CHART APPEARS HERE]

<TABLE> 

<S>                     <C>  
Japan                   26%
United Kingdom          14%
France                   9%
Netherlands              8%
Sweden                   5%
Switzerland              5%
Germany                  4%
Canada                   3%
Italy                    2%
Spain                    2%
Other                   22%
</TABLE> 


Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Morgan Stanley EAFE Index is an unmanaged index of European, Australian &
Far East stocks. The Lipper International Fund Average is a non-weighted index
of 368 funds within the International Fund category. Performance numbers are net
of all fund operating expenses, but do not include insurance charges. If
performance information included the effect of these additional charges, it
would have been lower.


For the six months ended June 30, 1997, the Fidelity VIP* Overseas Portfolio
returned 16.44%, outperforming the Morgan Stanley EAFE Index of 11.21% and the
Lipper International Fund Average of 12.53% for the same period.

   European stocks produced generally strong returns throughout the first six
months of the year although currency conversion hurt many U.S. investors. The
strong U.S. dollar eroded returns in a number of markets, including the French,
German, Dutch and Swedish markets. In England, the pound appreciated versus most
major currencies due to the strengthening British economy, which helped boost
returns for U.S. dollar investors.

   Particularly beneficial were the Portfolio's holdings in Spain -- one of the
best-performing markets in Europe. Most noteworthy were bank stocks, such as
Banco Bilbao and Banco De Santander, which benefited from low interest rates and
an improving economic environment.

   Across the Pacific, Japanese equities were mixed for the first six months.
Poor first quarter results were followed by very strong returns in the second
quarter, as investor confidence in the Japanese economy increased. Given these
overall results, the portfolio benefited from its underweighted position in
Japan. Security selection was a positive as the Portfolio's manager was able to
identify a number of technology companies which benefited from improving sales
and earnings forecasts. Export-oriented companies also boosted results, as they
profited from the global expansion and a weakening yen.

   More disappointing were the Portfolio's holdings in French bank and insurance
stocks, which suffered from investor concerns that the long-awaited
restructuring of these industries wouldn't materialize under the newly elected
Socialist government. Scandinavian stocks also detracted, as rising interest
rates and disappointing earnings sent financial, drug and auto stocks into a
decline. Also negatively impacting performance were British retail and energy
stocks.

   The Portfolio's manager is looking for modest growth in Europe, given high
unemployment rates and tight fiscal policy. Japan enters the second half of 1997
on a more positive note, buoyed by investor confidence over improving economic
conditions.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1987
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 

                Fidelity VIP*             Morgan                   Lipper
                  Overseas               Stanley                International
Date              Portfolio             EAFE Index              Fund Average
<S>             <C>                     <C>                     <C> 
6/87               $10,000               $10,000                   $10,000
6/97               $23,524               $18,917                   $22,416
</TABLE> 


- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

Years ended June 30, 1997                 1 year         5 year       10 year
- --------------------------------------------------------------------------------
<S>                                       <C>            <C>          <C> 
Fidelity VIP* Overseas Portfolio          22.69%         11.30%        8.93%
Morgan Stanley EAFE Index                 12.84%         12.83%        6.58%
Lipper International Fund Average         16.54%         12.33%        8.72%
</TABLE> 

*VIP refers to Variable Insurance Products Fund.


- ----
 18  
- ----
<PAGE>
 
- --------------------------------------------------------------------------------
                       SELECT INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------

For the first six months of 1997, the Select International Equity Fund returned
8.43%, trailing the Morgan Stanley EAFE Index of 11.21% for the same period.

   While equity markets performed well worldwide during 1997, this Fund's
underperformance can be largely attributed to disappointing performance from
themes directed at the developing markets in the Far East. Fears about
increasing U.S. interest rates and continued outflows of cash by foreign
investors continued to drive Asian stock prices down. The external market
pressures have been further compounded by a variety of internal factors, ranging
from poor company results to ongoing financial crises, such as the 25% market
decline in Thailand during the second quarter.

   While few other individual themes made a significant contribution to the
Fund's performance - either positive or negative - a number of good individual
stock performances did boost overall returns. In the Health Care theme, Novartis
did particularly well as its purchase of Merck's agribusiness division appeared
to fuel an 8% increase in sales, which was well-ahead of expectations. In
addition, Zeneca and Glaxo-Wellcome turned in strong results, buoyed by
optimistic sales prospects for new drugs.

   Several stocks within the Positive Banking theme also added to the Fund's
value. Stocks in Lloyd TSB, ABN-Amro and National Australia Bank all reported
profit increases ranging from 14% to 52% during early 1997. This strong
performance continued into the second quarter as Banco De Santander posted
healthy returns and HSBC Holdings benefited from the strong performance of the
Hong Kong market in general.

   In looking ahead, the Fund's management continues to view the low-growth,
low-inflationary global environment as a favorable backdrop for equity
investments. However, the upward movement of most markets has inflated
valuations relative to earnings, which remains a key concern.

   The Fund's management will continue to maintain a selective approach to
investing in the Far East, particularly in Japan, which appears to be
overvalued. Nevertheless, the Fund's management will continue to monitor
companies in this area in search of worthwhile investment opportunities.

- --------------------------------------------------------------------------------
                   GROWTH OF A $10,000 INVESTMENT SINCE 1994
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
                   Select                 Morgan                   Lipper
                International            Stanley                International
Date             Equity Fund            EAFE Index              Fund Average
<S>             <C>                     <C>                     <C> 
5/94               $10,000                $10,000                  $10,000
6/97               $15,265                $13,103                  $13,626
</TABLE> 
- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

Years ended June 30, 1997               1 year     5 year    Life of Fund
- --------------------------------------------------------------------------------
<S>                                      <C>         <C>        <C> 
Select International Equity Fund         22.49%      N/A        14.30%
Morgan Stanley EAFE Index                12.84%      N/A         8.91%
Lipper International Fund Average        16.54%      N/A         9.64%

</TABLE> 

INVESTMENT SUB-ADVISER:
Bank of Ireland Asset Management (U.S.) Limited


ABOUT THE FUND:
Seeks maximum long-term total return by investing in established non-U.S.
companies based on fundamental value and strong opportunities for growth.


PORTFOLIO COMPOSITION:
As of June 30, 1997, the geographic
allocation of net assets was:

   [PIE CHART APPEARS HERE]

<TABLE> 
<S>                         <C> 
United Kingdom              32%
Switzerland                 12%
Australia                    7%
Netherlands                 10%
Singapore                    6%
Indonesia                    3%
Germany                      6%
Cash Equivalents             8%
Other                       16%

</TABLE> 

The Select International Equity Fund is a portfolio of the Allmerica Investment
Trust.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Morgan Stanley EAFE Index is an unmanaged index of European, Australian &
Far East stocks. The Lipper International Fund Average is a non-weighted index
of 368 funds within the International Fund category. Performance numbers are net
of all fund operating expenses, but do not include insurance charges. If
performance information included the effect of these additional charges, it
would have been lower.

                                                                              --
                                                                              19
                                                                              --
<PAGE>
 
- --------------------------------------------------------------------------------
                     DELAWARE INTERNATIONAL EQUITY SERIES
- --------------------------------------------------------------------------------

INVESTMENT ADVISER:
Delaware International Advisers Ltd.


ABOUT THE FUND:
A value-oriented equity portfolio which seeks capital appreciation and income by
investing in companies domiciled outside the United States.


PORTFOLIO COMPOSITION:
As of June 30, 1997, the geographic
allocation of net assets was:

[PIE CHART APPEARS HERE]

<TABLE> 
<S>                         <C> 
United Kingdom              26%
Japan                       14%
Australia                   11%
France                       8%
Germany                      9%
Netherlands                  6%
Spain                        5%
New Zealand                  4%
Cash                         6%
Other                       11%

</TABLE> 

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Morgan Stanley EAFE Index is an unmanaged index of European, Australian &
Far East stocks. The Lipper International Fund Average is a non-weighted index
of 368 funds within the International Fund category. Performance numbers are net
of all fund operating expenses, but do not include insurance charges. If
performance information included the effect of these additional charges, it
would have been lower.

With a total return of 13.95% for the six-month period ended June 30, 1997, the
Delaware International Equity Series handily outperformed the Morgan Stanley
EAFE Index and its peer group, the Lipper International Fund Average which
returned 11.21% and 12.53%, respectively.

   The Series' outperformance is attributed to three key factors -- an
overweighting in the United Kingdom, an underweighting in Japan, and strategic
stock selections in Europe.

   In the United Kingdom, the Series' managers remain optimistic about the
area's political and economic environment. It has been particularly encouraged
by the efforts of Tony Blair's new government to make the Bank of England, the
U.K.'s central bank, more independent -- like the U.S. Federal Reserve Board.
Believing this move will keep inflation tame, the Series was more heavily
weighted in the U.K. than that of the Morgan Stanley EAFE Index (roughly
double). Given that the U.K.'s benchmark, the Financial Times Stock Exchange 100
Index, rose 14.15% for the first half of the year, this proved to be a rewarding
move.

   The Series also continued its strategy of remaining underweighted in Japanese
holdings, as it has for the past several years. The Series' managers believe
that the capital appreciation potential of the Japanese market is limited.
However, it continues to monitor individual opportunities and invests in some
export-oriented Japanese stocks, such as Canon Electronics.

   To find attractive investment opportunities in the European market, the
Series' management relies on its fundamental analysis of companies'
inflation-adjusted earnings potential. Based on this analysis, management
believes it has established European holdings which exhibit superior long-term
capital appreciation potential.

   As a result of this activity, stock selection in general performed well
during the first half of 1997. The managers are paying particular attention to
the Series' position in Hong Kong. So far, there is no indication that the
recent unification with China will have a sizable effect on this area's economy.

   The managers will continue to evaluate companies based on earnings and
dividend potential, factoring in the effects of inflation, political and
economic changes and any long-term fluctuations in currency values.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1992
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
                  Delaware                Morgan                   Lipper
                International            Stanley                International
Date            Equity Series           EAFE Index              Fund Average
<S>             <C>                     <C>                     <C> 
10/92              $10,000               $10,000                   $10,000
6/97               $18,526               $19,012                   $19,494
</TABLE> 

- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

Years ended June 30, 1997               1 year     5 year    Life of Fund
- --------------------------------------------------------------------------------
<S>                                      <C>         <C>        <C> 
Delaware International Equity Series     25.13%      N/A        14.21%
Morgan Stanley EAFE Index                12.84%      N/A        14.76%
Lipper International Fund Average        16.54%      N/A        15.23%

</TABLE> 

20
<PAGE>
 
- --------------------------------------------------------------------------------
                        FIDELITY VIP* GROWTH PORTFOLIO
- --------------------------------------------------------------------------------

For the six-month period ended June 30, 1997, the Fidelity VIP* Growth Portfolio
posted a return of 13.83%, trailing both the 20.60% return of the S&P 500(R)
Index and the 10.16% return of the Lipper Capital Appreciation Fund Average for
the same period.

   In the first quarter, results from both technology and software stocks
generated mixed results for the Portfolio. Networking stocks were battered as
some companies warned of slower demand and earnings disappointments. However,
many of these stocks rebounded in the second quarter, as companies announced
positive earnings reports. In the software arena, the Portfolio's second largest
holding, Microsoft, contributed solid performance throughout the first half of
the year.

   Aided by a combination of moderate economic growth and stable interest rates,
the finance sector fared well. However, the Portfolio's underweighting in this
area muted gains.

   On a positive note, the telecommunications sector turned in solid results for
the Portfolio. Growing second-tier telecommunications company, Worldcom,
favorably impacted performance. Health care, specifically the pharmaceutical
area, aided performance as key holdings benefited from strong product
distribution and delivered solid earnings growth.

   Declines in several individual stocks detracted from overall results. During
the first quarter, selected retail stocks such as Viking Office Products and
PetsMart hindered performance when they reported disappointing earnings. During
the second quarter, entertainment giant Disney, dragged down by its problems at
its ABC Network subsidiary, and HFS, hurt by concerns of earnings dilution,
weakened performance.

   Currently, the Fidelity VIP* Growth Portfolio is overweighted in the
technology, health care and retail/wholesale sectors. It is also underweighted
in the non-durables sector relative to the S&P 500(R). The Portfolio's manager
believes this positioning will enable them to further concentrate holdings in
companies with solid earnings and growth prospects.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1987
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
                 Fidelity                S&P            Lipper Capital
                VIP* Growth             500(R)           Appreciation
Date             Portfolio              Index            Fund Average
<S>             <C>                    <C>              <C> 
6/87              $10,000              $10,000              $10,000
6/97              $38,153              $39,291              $31,786
</TABLE> 

- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

Years ended June 30, 1997                     1 year    5 year    10 year
- --------------------------------------------------------------------------------
<S>                                           <C>       <C>       <C> 
Fidelity VIP* Growth Portfolio                17.92%    19.89%    14.33%
S&P 500(R)Index                               34.68%    19.76%    14.63%
Lipper Capital Appreciation Fund Average      14.44%    15.94%    11.24%

</TABLE> 

*VIP refers to Variable Insurance Products Fund.

INVESTMENT ADVISER:
Fidelity Management & Research Company


ABOUT THE FUND:
The Portfolio seeks long-term capital appreciation by investing principally in
common stocks with above-average growth prospects.


PORTFOLIO COMPOSITION:
As of June 30 1997, the sector
allocation of net assets was:

[PIE CHART APPEARS HERE]

<TABLE> 
<S>                      <C> 
Technology               20%
Health Care              17%
Non-Durables              9%
Retail & Wholesale        9%
Finance                   8%
Energy                    6%
Media & Leisure           5%
Aerospace & Defense       4%
Utilities                 4%
Basic Industries          3%
Other                    15%

</TABLE> 

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R)
Index is a registered trademark of the Standard & Poor's Corporation. The Lipper
Capital Appreciation Fund Average is a non-weighted index of 203 capital
appreciation mutual funds. Performance numbers are net of all fund operating
expenses, but do not include insurance charges. If performance information
included the effect of these additional charges, it would have been lower.

                                                                              --
                                                                              21
                                                                              --
<PAGE>
 
- --------------------------------------------------------------------------------
                              SELECT GROWTH FUND
- --------------------------------------------------------------------------------

INVESTMENT SUB-ADVISER:
Putnam Investment Management, Inc.


ABOUT THE FUND:
Seeks long-term growth of capital by investing in stocks of companies believed
to have significant potential for capital appreciation.


PORTFOLIO COMPOSITION: As of June 30, 1997, the sector allocation of net assets
was:

[PIE CHART APPEARS HERE]

<TABLE> 

<S>                                                <C> 
Chemicals and Drugs                                14%
Technology                                          9%
Retail                                              7%
Durable Goods                                      12%
Finance                                            19%
Health Services                                     5%
Consumer Products                                   9%
Energy                                              6%
U.S. Government Obligations and Cash Equivalents    5%
Other                                              14%
</TABLE> 

The Select Growth Fund is a portfolio of the Allmerica Investment Trust.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R)
Index is a registered trademark of the Standard &Poor's Corporation. The Lipper
Growth Fund Average is a non-weighted index of 757 funds within the growth
investment objective. Performance numbers are net of all fund operating
expenses, but do not include insurance charges. If performance information
included the effect of these additional charges, it would have been lower.

For the six-month period ended June 30, 1997, the Select Growth Fund returned
18.59%, significantly outperforming its peer group, the Lipper Growth Fund
Average which returned 14.28%. The second quarter was particularly strong as the
Fund returned 18.17% versus the S&P 500(R) Index return of 17.44%.

   Fueled by falling interest rates, steady economic growth and favorable supply
and demand characteristics, U.S. stocks soared to record levels during the first
half of the year. In the first quarter, the Fund's management capitalized on
this growth with strong stock selections in the drug, banking, consumer finance,
aerospace, telecommunications, semiconductor and energy services sectors. In the
second quarter, technology holdings in the software, semiconductor and
PC-related areas boosted performance as did overweighted positions in
pharmaceutical, bank, insurance, asset management and credit card holdings.

   Not every decision helped the Fund's overall returns. For example, the Fund's
performance was muted by underweighted positions in the energy sector and the
large-cap household product and soft-drink groups, all of which performed
admirably. In the first quarter, networking and software holdings were
particularly hard hit. In the second quarter, individual company earnings
surprises were responsible for lagging performance among selected Fund holdings
in the consumer, energy and aerospace sectors.

   In positioning the Fund for favorable results in the future, the Fund's
managers are adjusting its exposure in several sectors. By adding positions in
the financial services, software, pharmaceuticals and energy services, they plan
to take advantage of growth opportunities in each of these areas. Likewise, the
Fund's management has trimmed back overvalued segments, such as semiconductors,
aerospace and natural gas pipelines, where the prospects for growth do not
appear to be as promising.

   In looking ahead, the Fund's managers believe that short-term market
volatility may continue if earnings and interest rate expectations remain
uncertain. Therefore, they expect to achieve solid returns from a diversified
portfolio of high-quality growth stocks.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1992
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
                Select                   S&P                    Lipper
                Growth                  500(R)                Growth Fund
Date             Fund                   Index                   Average
<S>             <C>                    <C>                    <C> 
8/92            $10,000                $10,000                  $10,000
6/97            $19,922                $24,182                  $21,216
</TABLE> 

- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

Years ended June 30, 1997               1 year     5 year    Life of Fund
- --------------------------------------------------------------------------------
<S>                                      <C>         <C>        <C> 
Select Growth Fund                       28.88%      N/A        15.26%
S&P 500(R)Index                          34.68%      N/A        20.02%
Lipper Growth Fund Average               23.96%      N/A        17.22%

</TABLE> 
- --
22
- --
<PAGE>
 
- --------------------------------------------------------------------------------
                                  GROWTH FUND
- --------------------------------------------------------------------------------

For the first six months of 1997, the Growth Fund generated a total return of
17.20% significantly outperforming its peer group, the Lipper Growth Fund
Average, which returned 14.28%.

   While cash holdings and some stock selections were a drag on overall
performance, sector allocation for the Fund had a more positive effect. During
the first half of 1997, the Fund's managers increased exposure in three key
sectors -- heavy industry, consumer services and consumer durables.

   In the heavy industry sector, the Fund's management felt a number of stocks
represented attractive opportunities, as many heavy industrial companies have
sharply cut costs. Given that many of these companies are now focused on their
core competencies, management believes they can look forward to enhanced growth
prospects and an opportunity to compete more successfully on a global basis.
Encouraged by these prospects, the Fund's managers either established or
increased positions in such holdings as Cummins Engine, FMC Corp., United
Technologies and LucasVariety.

   Consumer services also represented a promising sector for the Fund as many
stocks in this category continue to trade at attractive long-term valuations.
Several trends make this sector particularly appealing. In general,
industry-wide consolidations promise lower costs and higher profits. The aging
population is also driving demand for certain services. And in the hotel
industry in particular, lower capital spending and higher unit revenues may
catalyze positive performance.

   The Fund also remained overweighted in consumer durables, reflecting an
earlier strategy to own stocks of companies where management is focused on
increasing shareholder value. Believing that energized leadership has boosted
the growth potential of both General Motors and Ford Motors, the Fund's managers
maintained leading positions in these stocks, replacing an earlier position in
Chrysler.

   One sector in which the Fund retains limited exposure is the utilities
sector. Anticipated deregulation and increased competition will drive stock
prices down further. Similarly, the Fund's managers lack enthusiasm for consumer
non-durables, where valuations seem unattractive relative to the modest earnings
growth potential.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1987
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
                                            S&P                  Lipper
                     Growth                500(R)              Growth Fund
Date                  Fund                 Index                 Average
<S>                  <C>                  <C>                  <C> 
6/87                 $10,000              $10,000                $10,000
6/97                 $37,023              $39,291                $33,674
</TABLE> 


- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

Years ended June 30, 1997               1 year     5 year    10 year
- --------------------------------------------------------------------------------
<S>                                      <C>       <C>       <C> 
Growth Fund                              28.00%    17.26%    13.98%
S&P 500(R)Index                          34.68%    19.76%    14.63%
Lipper Growth Fund Average               23.96%    16.90%    12.73%

</TABLE> 

INVESTMENT SUB-ADVISER:
Miller Anderson & Sherrerd, LLP


ABOUT THE FUND:
Seeks long-term growth of capital by investing in stocks that are believed to
represent significant underlying value.


PORTFOLIO COMPOSITION: 
As of June 30, 1997, the sector allocation of net assets was:

[PIE CHART APPEARS HERE]

<TABLE> 
<S>                           <C> 
Durable Goods                 19%
Finance                       14%
Chemicals and Drugs           10%
Energy                         6%
Technology                     7%
Consumer Products              7%
Utilities                      5%
Building and Construction      5%
Cash Equivalents               8%
Other                         19%

</TABLE> 

The Growth Fund is a portfolio of the Allmerica Investment Trust.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R)
Index is a registered trademark of the Standard & Poor's Corporation. The Lipper
Growth Fund Average is a non-weighted index of 757 funds within the growth
investment objective. Performance numbers are net of all fund operating
expenses, but do not include insurance charges. If performance information
included the effect of these additional charges, it would have been lower.

                                                                              --
                                                                              23
                                                                              --
<PAGE>
 
- --------------------------------------------------------------------------------
                               EQUITY INDEX FUND
- --------------------------------------------------------------------------------

INVESTMENT SUB-ADVISER:
Allmerica Asset Management, Inc.


ABOUT THE FUND:
Aims to replicate the returns of the S&P 500(R) Index.


PORTFOLIO COMPOSITION: 
As of June 30, 1997, the sector allocation of net assets was:

[PIE CHART APPEARS HERE]

<TABLE> 
<S>                   <C> 
Durable Goods         17%
Finance               16%
Chemicals and Drugs   14%
Consumer Products     10%
Energy                 9%
Technology             8%
Utilities              7%
Consumer Staples       8%
Retail                 4%
U.S. Government 
Obligations and
Cash Equivalents       1%
Other                  6%
</TABLE> 

The Equity Index Fund is a portfolio of the Allmerica Investment Trust.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R)
Index is a registered trademark of the Standard & Poor's Corporation. The Lipper
S&P 500(R) Index Fund Average is a non-weighted index of 59 funds within the
S&P 500(R) Index investment objective. Performance numbers are net of all fund
operating expenses, but do not include insurance charges. If performance
information included the effect of these additional charges, it would have been
lower.

   The Equity Index Fund seeks to track the performance of the S&P 500(R) Index
before expenses. For the six-month period ended June 30, 1997, the Fund posted a
return of 20.03% compared to a 20.60% return of the Index.

   After a brief slowdown in the first quarter, the equity market regained
momentum during the second quarter. Large capitalization stocks continued to
lead the market as they have consistently done in the recent past.

   In fact, during the first six months of the year, the 10 largest stocks in
the S&P 500(R) Index returned 28.3% while the remaining 490 stocks rose 18.5%.

   Because the Equity Index Fund seeks to mirror the S&P 500(R) Index, its
performance was buoyed by the strong returns of the stock market.

   Not surprisingly, the Fund derived its strongest results from its largest
holdings. These holdings consisted of General Electric, Microsoft Corp., Coca-
Cola Co., Intel Corp., and Exxon Corp., and comprised approximately 11% of this
Fund's assets. Currently, the Fund is almost fully invested in the market, with
approximately 1% of its assets in cash.

   More notably, this strong, narrow market enabled index funds as a group to
outperform 87% of active money managers during the first six months of the year.
For this period, the return of the Lipper Growth Fund Average was 14.28%, still
higher than stocks have historically returned for an entire year.

   In looking toward the remainder of the year, the Equity Index Fund's managers
anticipate an economic environment of moderate growth without inflationary
pressures. This type of environment should bode well for the equity market.

- --------------------------------------------------------------------------------
                   GROWTH OF A $10,000 INVESTMENT SINCE 1990
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
Inception                                                 Lipper S&P 500(R) 
Date              Equity Index Fund    S&P 500(R) Index   Index Fund Average
<S>               <C>                  <C>                <C> 
9/90                   $10,000              $10,000              $10,000
6/97                   $33,378              $34,812              $33,715
</TABLE> 

- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
Years ended June 30, 1997                1 year    5 year    Life of Fund
- --------------------------------------------------------------------------------
<S>                                      <C>       <C>       <C> 
Equity Index Fund                        33.69%    19.06%        19.54%
S&P 500(R) Index                         34.68%    19.76%        20.27%
Lipper S&P 500(R) Index Fund Average     34.00%    19.23%        19.81% 
</TABLE> 

- --
24
- --
<PAGE>
 
The Fidelity VIP* Equity-Income Portfolio achieved a total return of 16.39% for
the first half of 1997, outperforming the Lipper Equity Income Fund Average of
14.75% but trailing the S&P 500(R) return of 20.60%.

   As declining interest rates and continuing consolidation benefited the
finance industry in the second quarter, the portfolio's overweighted position
enabled it to participate heavily in the sector's advance. Leading the way was
its holdings in Allstate.

   The Portfolio also benefited from its positions in industrial machinery
stocks, which as a whole, performed well. The portfolio also profited from its
large holdings in GE, Westinghouse and Philip Morris. As word of an agreement
between the federal government and the tobacco companies became public,
uncertainty surrounding future litigation lessened, which investors regarded as
a positive sign.

   True to the Portfolio's mandate as an equity-income portfolio, the manager
kept the portfolio relatively underweighted in the low dividend-paying
technology sector. However, this underweighting did detract from results, as the
technology sector rebounded from a disappointing first quarter to become one of
the second quarter's better performing groups. The Portfolio's overall gains
were also hampered by holdings in the poor-performing basic industries sector,
which suffered from a combination of earnings difficulties and industry-wide
overcapacity.

   In keeping with the Portfolio's low annual turnover rate, the Portfolio's
manager modestly repositioned holdings during the second quarter. Commitments to
the utilities sector were increased, and given the recent strength of the
finance sector, profits were taken in some holdings and reinvested in other
promising financial companies. The Portfolio's exposure to the non-durable,
health care and technology groups was reduced by selling off certain stocks at a
profit.

   In looking ahead, the Portfolio's manager will continue to seek good total
return opportunities from income-producing equity securities.

- --------------------------------------------------------------------------------
                   GROWTH OF A $10,000 INVESTMENT SINCE 1987
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
Inception          Fidelity VIP*                              Lipper Equity 
Date               Equity-Income      S&P 500(R) Index     Income Fund Average
<S>                <C>                <C>                  <C> 
6/87                  $10,000              $10,000                $10,000
6/97                  $35,991              $39,291                $31,849

</TABLE> 


- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
Years ended June 30, 1997               1 year     5 year    10 year
- --------------------------------------------------------------------------------
<S>                                     <C>        <C>       <C>  
Fidelity VIP* Equity-Income Portfolio   25.66%     20.09%    13.66%
S&P 500(R) Index                        34.68%     19.76%    14.63%
Lipper Equity Income Fund Average       26.73%     16.12%    11.74%
</TABLE> 

*VIP refers to Variable Insurance Products Fund.


INVESTMENT ADVISER:
Fidelity Management & Research Company


ABOUT THE FUND:
Seeks reasonable income by investing primarily in income-producing equity
securities.


PORTFOLIO COMPOSITION:
As of June 30, 1997 the sector allocation of net assets was:

[PIE CHART APPEARS HERE]

<TABLE> 
<S>                    <C> 
Finance                20%
Energy                 13%
Non-Durables            8%
Health Care             7%
Aerospace & Defense     7%
Indust. Mach. & Equip.  7%
Basic Industries        7%
Utilities               6%
Retail & Wholesale      5%
Technology              4%
Other                  16%
</TABLE> 

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R)
Index is a registered trademark of the Standard & Poor's Corporation. The Lipper
Equity Income Fund Average is a non-weighted average of 171 funds seeking high
current income and growth of income by investing more than 60% of its portfolio
in equities. Performance numbers are net of all fund operating expenses, but do
not include insurance charges. If performance information included the effect of
these additional charges, it would have been lower.

                                                                              --
                                                                              25
                                                                              --
<PAGE>
 
- --------------------------------------------------------------------------------
                         SELECT GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------

INVESTMENT SUB-ADVISER:
John A. Levin & Co., Inc.


ABOUT THE FUND:
Seeks a combination of long-term growth of capital and current income by
investing primarily in dividend-paying stocks and convertible securities.


PORTFOLIO COMPOSITION: As of June 30, 1997, the sector allocation of net assets
was:

[PIE CHART APPEARS HERE]

<TABLE> 

<S>                      <C> 
Finance                  11%
Durable Goods            10%
Aerospace/Aircraft        6%
Technology                8%
Energy                    7%
Printing and Publishing   6%
Chemicals and Drugs      10%
Consumer Products         9%
U.S. Government 
Obligations and
Cash Equivalents          6%
Other                    27%
</TABLE> 


The Select Growth and Income Fund is a portfolio of the Allmerica Investment
Trust.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R)
Index is a registered trademark of the Standard & Poor's Corporation. The Lipper
Growth & Income Fund Average is a non-weighted index of 545 funds within the
growth and income investment objective. Performance numbers are net of all fund
operating expenses, but do not include insurance charges. If performance
information included the effect of these additional charges, it would have been
lower.

For the six-month period ended June 30, 1997, the Select Growth and Income Fund
returned 13.77%, lagging its peer group, the Lipper Growth & Income Fund Average
of 15.52% for the same period.

   While the Fund demonstrated relative resilience on the days in which the
stock market declined during the first half of the year, it did not keep pace
during the market advance, which tended to be driven by only a handful of
stocks. The Fund was also hurt by adverse developments and overly optimistic
investment horizons in certain holdings, including: Tupperware, Pharmacia &
Upjohn, Readers' Digest, AirTouch, U.S. West Media Group and Molten Metals.

   On the positive side, many holdings posted favorable performance. The ongoing
expansion of the domestic economy contributed to improved earnings in
economically sensitive companies such as General Electric, duPont, Air Products
and IBM. Shares of health care companies also gained momentum, reflecting
positive demographic trends in the United States and Europe, as well as, growing
demand from developing nations. The Fund's underweighting in utilities and
regional Bell operating companies, which experienced disappointing performance
due to regulatory uncertainty, also served to aid relative performance.

   In looking ahead, the Fund's managers foresee a period of increased
volatility for the stock market, resulting in more balanced performance among
individual stocks. Gains in only a narrow part of the stock market, however,
will pose the greatest challenge to the Fund's strategy of diversification and
risk control.

   Still, management believes growth opportunities exist. The best prospects for
greater-than-market potential at less-than-market risk seem to come from
companies that undertake strategic initiatives, like internal restructurings, to
improve their growth prospects and garner a higher share price.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1992
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
                   Select Growth and                          Lipper Growth &
Date                  Income Fund       S&P 500(R) Index    Income Fund Average
<S>                <C>                  <C>                 <C> 
8/92                    $10,000               $10,000              $10,000
6/97                    $19,966               $24,182              $21,305
</TABLE> 

- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

Years ended June 30, 1997                1 year      5 year     Life of Fund
- --------------------------------------------------------------------------------
<S>                                      <C>         <C>        <C> 
Select Growth and Income Fund            25.97%        N/A         15.32%
S&P 500(R) Index                         34.68%        N/A         20.02%
Lipper Growth & Income Fund Average      28.07%        N/A         17.53%
</TABLE> 

- ----
 26
- ----
<PAGE>
 
- --------------------------------------------------------------------------------
                   FIDELITY VIP II* ASSET MANAGER PORTFOLIO
- --------------------------------------------------------------------------------


For the first six months of 1997, the Fidelity VIP II* Asset Manager Portfolio
returned 11.20%, outpacing the Lipper Flexible Portfolio Fund Average which
returned 10.25% for the period.

   In response to a growing economy in the first quarter, the Federal Reserve
Board raised rates by one quarter of one percentage point. In turn, stock prices
fell almost 10% during March and April. However, they rebounded sharply during
May and June as investors focused on surprisingly strong first quarter earnings
growth reports and positive economic reports.

   Given these overall market conditions, managers for the Fidelity VIP II*
Asset Manager Portfolio allocated approximately 59% of their assets to equities,
34.5% to bonds and 6.5% to short-term securities. Relative to the index, this
allocation overweighted the Portfolio in stocks and underweighted it in bonds
and short-term instruments. As stocks outpaced fixed income securities, this
larger commitment to stocks helped the fund outperform its benchmark during the
first half of 1997.

   Strategic sector weightings also boosted Portfolio performance. The managers
slightly overweighted positions in the Finance sector which served the Portfolio
well as finance stocks in general added to performance. Holdings such as Fannie
Mae, Freddie Mac and Allstate all responded favorably to the Federal Reserve's
decision to leave rates unchanged in May, thus adding to the Portfolio's gains.

   Because the first quarter sell off in stocks impacted the technology sector
especially hard, managers used this opportunity to selectively add positions;
specifically in the computer services and developing communications areas. Solid
stock selection in the non-durables sector also helped, despite the Portfolio's
underweighted position in this area.

   Foreign holdings, while not a substantial part of the portfolio, detracted
from performance. Securities prices in both the United Kingdom and France
underperformed the strong U.S. market.

   In the fixed income portion of the Portfolio, increased exposure in the
high-yield market and solid credit selection in the corporate sector allowed the
Portfolio to outpace the Lehman Brothers Aggregate Bond Index.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1989
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
                                                               Lipper Flexible
                   Fidelity VIP II*                            Portfolio Fund 
Date            Asset Manager Portfolio    S&P 500(R) Index        Average
<S>             <C>                        <C>                 <C> 
9/89                    $10,000                  $10,000            $10,000
6/97                    $24,994                  $32,479            $23,167
</TABLE> 

- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
Years ended June 30, 1997                  1 year     5 year     Life of Fund
- --------------------------------------------------------------------------------
<S>                                        <C>        <C>        <C> 
Fidelity VIP II* Asset Manager Portfolio   20.45%     12.43%        12.43% 
S&P 500(R) Index                           34.68%     19.76%        15.74%
Lipper Flexible Portfolio Fund Average     18.48%     12.72%        11.25%
</TABLE> 

*VIP II refers to Variable Insurance Products Fund II.


INVESTMENT ADVISER:
Fidelity Management & Research Company


ABOUT THE FUND:
Seeks high long-term return with reduced risk by allocating assets among a
broadly diversified mix of stocks, bonds and money market investments.


PORTFOLIO COMPOSITION:
As of June 30, 1997 the sector allocation of net assets was:

[PIE CHART APPEARS HERE]

<TABLE> 
<S>                  <C> 
Finance              13%
Technology           10%
Non-Durables          6%
Utilities             6%
Energy                5%
Health Care           5%
Retail & Wholesale    5%
Durables              3%
Basic Industries      3%
Media & Leisure       3%
Other*               41%
</TABLE> 

<TABLE> 
<S>                  <C>  
*Stocks               3%
 Bonds               33%
 Cash                 5%
</TABLE> 

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R)
Index is a registered trademark of the Standard & Poor's Corporation. The Lipper
Flexible Portfolio Fund Average is a non-weighted index of 203 funds within the
flexible portfolio fund category. Performance numbers are net of all fund
operating expenses, but do not include insurance charges. If performance
information included the effect of these additional charges, it would have been
lower.

                                                                           ----
                                                                            27
                                                                           ----
<PAGE>
 
BOND & MONEY MARKET OVERVIEW

1992: Government and corporate bonds outperformed the stock market.

1993: U.S. economy gains momentum. Consumer spending and installment debt
increase.

1994: Federal Reserve Board raises interest rates six times in an effort to slow
down the economy and keep inflation in check, sending bond prices sharply lower.

1995: U.S. bond market enjoys its third best performance in 30 years, thanks to
strong total returns from 30-year U.S. Treasuries and corporate issues.

1996: Outlook for Federal Reserve policy affects U.S. bond market.
Long-predicted interest rate cuts, which would have fueled this market, never
occur.

1997: Despite the favorable outlook for bonds, a surprisingly strong economy
kindles fears about inflationary pressures and causes the Federal Reserve to
raise interest rates 0.25%.

   Moving into 1997, many analysts predicted strong returns for the U.S. bond
market. But stable interest rates, despite an expanding economy, generated
sluggish returns for the bond market.

   As the first quarter progressed, strong economic data, particularly in the
retail and housing segments, revealed possible signs of an overheated economy.
In an effort to squelch any uptick in inflation, the Federal Reserve Board
raised the Federal Funds rate by one quarter of one percent in the first quarter
to 5.50% on March 25, 1997. The bond market reacted sharply as investors sold
bonds, thereby driving prices lower and yields higher. As a result, most bond
funds lost money through the first quarter. The second quarter evolved with most
indicators pointing to signs of more moderate economic growth and subdued
inflation, which reduced pressure on the Federal Reserve Board to further
increase rates.

   As fears of additional interest rate hikes subsided, the bond market rallied
and produced a positive 3.67% return for the second quarter. By mid-year, the
bond market's six month total return was a modest 3.07%.

   Throughout the first half of 1997, the bond market was most affected by the
fact that there was little, if any, inflation. Historically, periods of low
unemployment have spurred higher inflation. But after four years of declining
unemployment, the rate of inflation in the U.S. has remained almost nonexistent.
Economic growth remains solid but not too strong. U.S.

                           [TIME LINE APPEARS HERE]


Signs of a strong economy raise fears over increasing interest rates and the 
market softens.

Convinced domestic growth will slow from 1996 levels, investors favor
bonds at the start of the year.                                       

[GRAPHIC APPEARS HERE]                                      

[GRAPHIC APPEARS HERE]

In response to signs of a strong economy the Federal Reserve raises interest
rates 0.25% to head off inflation. The bond market declines.

- --
28
- --
<PAGE>
 
corporations are currently spending the equivalent of nearly 11.5% of real
GDP on business investments and dedicating a significant amount to information
technology.

   The predominant beneficiaries of all this solid domestic growth and increased
corporate spending were corporate bonds. As of June 30, 1997, they represented
one of the best performing segments of the bond market, along with
mortgage-backed and asset-backed securities.

   In contrast, yields on U.S. Treasuries dwindled. As a result of the healthy
economy and the strong equity market, the budget deficit for the fiscal year
ending September 30, 1997, is now estimated to be less than one third of the
original $155 billion forecast. This, in turn, has significantly reduced the
need for Treasury financing in the bond market and will reduce the supply of new
Treasury bonds coming into the market. Fixed income investors are therefore
fighting not only low interest rates, but a dwindling supply of new investment
opportunities. Steady demand for good fixed income securities has caused the
spread between most sectors of the bond market and U.S. Treasuries to narrow.
Overall, this means that managers are having to work harder than ever to add
value to their portfolios.

   As for shorter-term money market instruments, they've become less attractive
as investors could seek to garner higher returns -- albeit with added risk -- 
from other investments.

   Looking ahead, most market analysts predict that domestic growth will
continue to strengthen before slowing sometime in the fourth quarter of 1997.
Since projections are also calling for continued subdued inflation, interest
rates are anticipated to remain in the stable-to-low range. As in the past six
months, many analysts believe that incremental return for bond investors is
likely to come from selective investments in spread assets, such as corporate
bonds and mortgage-backed securities.


                           [TIME LINE APPEARS HERE]

Stable-to-declining interest rates bode well for mortgage-backed securities and
corporate bonds.

[GRAPHIC APPEARS HERE] 

By mid-year, the bond market over-all posted a below-average return of 3.07%

[GRAPHIC APPEARS HERE] 

Interest rates begin to decline as slower economic growth emerges and the bond
market begins to recover.

Reduced estimates for the budget deficit limit the need for U.S. Treasury
financing.

[GRAPHIC APPEARS HERE] 
                                   

                                                                              --
                                                                              29
                                                                              --
<PAGE>
 
- --------------------------------------------------------------------------------
                      FIDELITY VIP* HIGH INCOME PORTFOLIO
- --------------------------------------------------------------------------------

INVESTMENT ADVISER:
Fidelity Management & Research Company


ABOUT THE FUND:
Seeks high income and growth of capital by investing primarily in high-yielding,
lower-rated, fixed-income securities.

PORTFOLIO COMPOSITION:
As of June 30, 1997 the sector allocation of net assets was:

[PIE CHART APPEARS HERE]

<TABLE> 

<S>                               <C> 
Telecommunications                20%
Cable TV                           9%
Paper                              7%
Hotel/Gaming                       6%
Broadcasting                       6%
Energy                             5%
Consumer Products                  4%
Aero/Elec/Computer                 4%
Capital Goods                      3%
Supermarkets                       3%
Other                             33%

</TABLE> 

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Salomon Brothers High-Yield Index tracks the performance of high yield
securities trades in the U.S. Bond Market. The Lipper High Current Yield Fund
Average is a non-weighted average of 163 funds that seek high Current yield from
fixed income securities. Performance numbers are net of all fund operating
expenses, but do not include insurance charges. If performance information
included the effect of these additional charges, it would have been lower.


The Fidelity VIP* High Income Portfolio returned 7.70% for the six-month period
ended June 30, 1997, outpacing its peer group the Lipper High Current Yield Fund
Average of 5.92% for the same period.

   While the high-yield market in general was down late in the first quarter, it
strongly rebounded during the second quarter as a variety of factors in the
market turned positive. New economic data indicated that the economy was slowing
which helped push stock prices higher, interest rates modestly lower, and
widened the yield spread between high yield bonds and Treasuries. All of these
factors benefited the high yield market in general and the Portfolio in
particular.

   Some of the biggest contributors to the Portfolio's positive performance came
from strong returns in telecommunications and cable holdings. In the first
quarter, energy stocks, in particular, Harcor Energy, contributed to positive
results. In the second quarter, paper companies, recovering from downtrodden
paper prices, contributed significantly to the Portfolio's outperformance.

   In the telecommunications sector, cellular service provider, Millicom and
satellite companies, Orion and Panamsat appreciated as they restructured
operations and improved their earnings. Cable companies in general returned to
favor, as investors realized they were capable of growing earnings despite
increased competition from direct access sources.

   Detracting from the Portfolio's overall performance were holdings in paging
companies, which declined due to concerns about the industry's growth and
earnings prospects. Other performance shortfalls reflected no specific themes
and were primarily attributable to the deteriorating credit of key individual
securities.

   Telecommunications and cable holdings remain the Portfolio's largest
positions, although cable holdings have been reduced from earlier levels held in
the Portfolio. Issues in paper companies also represent a significant position,
as the manager believes that fundamentals in this industry are continuing to
improve.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1987
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
                Fidelity VIP*           Salomon Brothers         Lipper High
                 High Income               High-Yield           Current Yield
Date              Portfolio                  Index              Fund Average
<S>             <C>                     <C>                     <C> 
6/87               $10,000                  $10,000                $10,000
6/97               $29,639                  $29,207                $25,313
</TABLE> 


- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

Years ended June 30, 1997                     1 year       5 year      10 year
- --------------------------------------------------------------------------------
<S>                                           <C>          <C>         <C> 
Fidelity VIP* High Income Portfolio           14.47%       13.24%      11.48%
Salomon Brothers High-Yield Index             14.58%       11.55%      11.24%
Lipper High Current Yield Fund Average        14.77%       11.01%       9.64%
</TABLE> 

*VIP refers to Variable Insurance Products Fund.

- --
30
- --
<PAGE>
 
- --------------------------------------------------------------------------------
                              SELECT INCOME FUND
- --------------------------------------------------------------------------------

For the first half of 1997, the Select Income Fund returned 2.67%, slightly
behind its peer group, the Lipper Intermediate Investment Grade Fund Average,
which posted a 2.74% return for the same period.

   During the first quarter, the Fund mirrored the bond market's sluggish start
for the year, depressed by the fear of both rising interest rates and an
overheated economy. However, when the Federal Reserve's rate increase appeared
to be a one-time event and expectations for economic growth moderated, the
second quarter brought renewed vigor to the Fund.

   Particularly valuable contributors to the Fund's overall performance were its
corporate bond holdings. Fifty percent of the Fund's assets are invested in this
segment of the bond market - with the majority of its holdings in A and BBB
rated categories. The Fund's managers continue to emphasize industry groups
which exhibit attractive yield spreads, which has led them to the brokerage and
real estate investment trust groups. With no recession in the near-term outlook,
corporates will most likely remain the heart of the portfolio.

   The Fund is also heavily invested in government and agency mortgage
securities, which are backed by traditional residential mortgages. Comprising
more than 30% of the Fund's holdings, these issues have continued to offer value
over the last year. Believing that interest rates would remain in the 6 1/2 -7%
range, the Fund's managers decided to trim this position during the second
quarter. However, as growth slowed, mortgages continued to hold their value, and
the underweighted position caused performance to trail the index on a relative
basis.

   Weaker performers in this relatively low interest rate environment have been
U.S. Treasury securities. The Fund maintains a modest 10% position here as a
defensive measure.

   Going forward, the Fund's managers anticipate that interest rates will remain
steady. They believe the key to superior performance will come from investing in
corporate bonds, mortgage-backed securities and sector rotation. They plan to
continue the emphasis on corporate bonds and will hold off on any further profit
taking in mortgages.



- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1992
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
                Select          Lehman Brothers         Lipper Intermediate
                Income             Aggregate             Investment Grade
Date             Fund             Bond Index                Fund Average
<S>             <C>             <C>                     <C> 
8/92            $10,000             $10,000                   $10,000
6/97            $13,183             $13,680                   $13,208
</TABLE> 

- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

Years ended June 30, 1997                1 year    5 year    Life of Fund
- --------------------------------------------------------------------------------
<S>                                       <C>        <C>         <C> 
Select Income Fund                        7.85%      N/A         5.86%
Lehman Brothers Aggregate Bond Index      8.15%      N/A         6.70%
Lipper Intermediate Investment Grade
Fund Average                              7.54%      N/A         5.95%

</TABLE> 

INVESTMENT SUB-ADVISER:
Standish, Ayer & Wood, Inc.


ABOUT THE FUND:
The Fund seeks above-average income from corporate bonds, mortgages and bonds
issued by the U.S. Government.


PORTFOLIO COMPOSITION:
As of June 30, 1997, the sector allocation of net assets was:

[PIE CHART APPEARS HERE]

<TABLE> 
<S>                                          <C> 
Asset-Backed Securities                       7%
Corporate Notes and Bonds                    50%
U.S. Government and Agency Obligations       31%
Cash Equivalents and Other                   12%

</TABLE> 

The Select Income Fund is a portfolio of the Allmerica Investment Trust.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Lehman Brothers Aggregate Bond Index is an unmanaged index of average yield
U.S. investment grade bonds. Lipper Intermediate Investment Grade Fund Average
tracks the performance of 183 funds investing in intermediate-term corporate and
government debt securities. Performance numbers are net of all fund operating
expenses, but do not include insurance charges. If performance information
included the effect of these additional charges, it would have been lower.

                                                                              --
                                                                              31
                                                                              --

<PAGE>
 
- --------------------------------------------------------------------------------
                         INVESTMENT GRADE INCOME FUND
- --------------------------------------------------------------------------------

INVESTMENT SUB-ADVISER:
Allmerica Asset Management, Inc.


ABOUT THE FUND:
The Fund's objective is to generate a high level of total return, as is
consistent with prudent investment management.


PORTFOLIO COMPOSITION:
As of June 30, 1997, the sector allocation of net assets was:

[PIE CHART APPEARS HERE]

<TABLE> 
<S>                                           <C> 
U.S. Government and Agency Obligations        42%
Corporate Notes and Bonds                     38%
Asset-Backed Securities                       17%
Cash Equivalents and Other                     3%

</TABLE> 

The Investment Grade Income Fund is a portfolio of the Allmerica Investment
Trust.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Lehman Brothers Aggregate Bond Index is an unmanaged index of average yield
U.S. investment grade bonds. The Lipper Intermediate Investment Grade Fund
Average is a non-weighted Index of 183 funds investing in intermediate-term
corporate and government securities. Performance numbers are net of all fund
operating expenses, but do not include insurance charges. If performance
information included the effect of these additional charges, it would have been
lower.


For the six-month period ended June 30, 1997, the Investment Grade Income Fund
posted a 3.21% total return, beating both the Lehman Brothers Aggregate Bond
Index of 3.09% and the Lipper Intermediate Investment Grade Fund Average which
returned 2.74%.

   After declining slightly in the first quarter, the U.S. bond market gained
more than 3% during the second quarter. Strong consumer demand and low inflation
fueled expansion in U.S. corporations and higher levels of investment spending.
In fact, corporate spending currently equals nearly 11.5% of real GDP. Despite
this activity, yield spreads remain narrow between Treasuries and other sectors
of the bond market, particularly corporates and mortgage-backed securities.

   Given the narrow spreads, the managers focused more on individual security
selection. Within the corporate sector, the Fund's largest position is
Telecommunications, Inc. (TCI), a dominant cable provider.

   In the banking sector, the Fund also holds several Trust preferred positions.
In selecting these issues, the Fund's management first finds well-run
institutions and then looks for smaller companies which are attractive
acquisitions for larger banks seeking to expand into new regions. Based on this
criteria, managers added First Empire, an upstate New York bank and Compass
Bank, headquartered in Alabama, to the Fund.

   On the utility front, the Fund's holdings in Connecticut Light & Power (CL&P)
proved disappointing as they were downgraded by S&P when the state legislature
deferred any decision on utility deregulation until next year. Mortgage-backed
securities, in contrast, contributed to performance as they represented the best
performing sector of the Lehman Brothers Aggregate Bond Index. To protect the
Fund from declining rates, the Fund is also invested in whole loan
collateralized mortgage-backed securities (CMOs).

   Because a stronger economy is projected for the rest of 1997, management
plans to gain incremental return from selective investments in spread assets.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1987
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]

<TABLE> 
<CAPTION> 
                 Investment             Lehman Brothers         Lipper Intermediate
                Grade Income            Aggregate Bond           Investment Grade
Date               Fund                     Index                  Fund Average
<S>             <C>                     <C>                     <C> 
6/87             $10,000                   $10,000                   $10,000
6/97             $23,425                   $23,224                   $21,251
</TABLE> 

- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

Years ended June 30, 1997               1 year     5 year    10 year
- --------------------------------------------------------------------------------
<S>                                      <C>        <C>       <C> 
Investment Grade Income Fund             8.36%      7.26%     8.89%
Lehman Brothers Aggregate Bond Index     8.15%      7.12%     8.82%
Lipper Intermediate Investment Grade
Fund Average                             7.54%      6.40%     8.14%
</TABLE> 
- --
32
- --
<PAGE>
- --------------------------------------------------------------------------------
                             GOVERNMENT BOND FUND
- --------------------------------------------------------------------------------

For the six-month  period ended June 30, 1997, the Government Bond Fund returned
2.50%, slightly  underperforming the Lipper  Short-Intermediate  U.S. Government
Fund Average return of 2.57% for the same period.

   Strong economic growth and modest tightening of monetary policy -- typically
disappointing for the bond market -- contributed to the Fund's underperformance
in the first quarter. However, shortly after the Federal Reserve raised the rate
on Federal Funds by 0.25% in late March, second quarter economic indicators
began to show a slowdown in consumer spending, contained inflation and strong
corporate profits -- all favorable for the bond market.

   Against this backdrop, the Government Bond Fund fared well for the first half
of 1997. In anticipation of higher interest rates, the Fund managers kept the
Fund's duration slightly below that of the index for much of the period. This
decision helped performance during the first quarter and hindered performance
during the second quarter. Offsetting these trends was the incremental return
added to the Fund from its allocation in slightly higher-yielding U.S. agency
paper and mortgage-backed securities.

   Management added to the Fund's mortgage-backed securities holdings during the
first half of the year, raising its allocation to 52% of the Fund's assets. The
Fund's managers feel that these securities are most likely to perform well as
interest rates remain in a low-volatility environment.

   Looking toward the second half of 1997, the Fund's managers will continue to
monitor economic indices. With rising inflation nowhere in sight, but high
factory utilization rates, steady job growth, rising personal income and strong
consumer spending, the Fund managers believe the Federal Reserve will most
likely raise rates before the year is over -- but not to the point where growth
will slow. Another small move up would simply ward off any inflationary
pressures. Given this outlook, the Fund remains positioned slightly shorter in
duration than the index, while trying to enhance returns through investments in
high-quality mortgage-backed securities.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1991
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
                                                                  Lipper Short-
                                   Lehman Intermediate          Intermediate U.S.
                Government           Government Bond             Government Fund
Date            Bond Fund                 Index                      Average
<S>             <C>                <C>                          <C> 
8/91             $10,000                 $10,000                     $10,000
6/97             $14,616                 $14,821                     $13,677
</TABLE> 

- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

Years ended June 30, 1997               1 year     5 year     Life of Fund
- --------------------------------------------------------------------------------
<S>                                      <C>       <C>            <C> 
Government Bond Fund                     6.46%     5.80%          6.70%
Lehman Intermediate
Government Bond Index                    6.95%     6.23%          6.98%
Lipper Short-Intermediate
U.S. Government Fund Average             6.33%     5.28%          6.18%

</TABLE> 

INVESTMENT SUB-ADVISER:
Allmerica Asset Management, Inc.


ABOUT THE FUND:
The Fund's objective is to generate high income for investors while seeking to
preserve capital and maintain liquidity.


PORTFOLIO COMPOSITION:
As of June 30, 1997, the sector allocation of net assets was:

              [PIE CHART APPEARS HERE]

<TABLE> 
<S>                                              <C> 
U.S. Government and Agency Obligations           91%
Asset-Backed Securities                           7%
Cash Equivalents and Other                        2%

</TABLE> 

The Government Bond Fund is a portfolio of the Allmerica Investment Trust.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Lehman Intermediate Government Bond Index is an unmanaged index of average
yield U.S. Inter-mediate fixed-income bonds. The Lipper Short-Intermediate U.S.
Government Fund Average is a non-weighted index of 95 funds investing in 
short-to intermediate government securities. Performance numbers are net of all
fund operating expenses, but do not include insurance charges. If performance
information included the effect of these additional charges, it would have been
lower.
                                                                              --
                                                                              33
                                                                              --
<PAGE>
- --------------------------------------------------------------------------------
                               MONEY MARKET FUND
- --------------------------------------------------------------------------------

INVESTMENT SUB-ADVISER:
Allmerica Asset Management, Inc.


ABOUT THE FUND:
Strives to maximize current income
for investors with preservation of capital and liquidity.


PORTFOLIO COMPOSITION:
As of June 30, 1997, the sector
allocation of net assets was:

[PIE CHART APPEARS HERE]

<TABLE> 
<S>                                          <C> 
Commercial Paper                             55%
U.S. Government  and Agency Obligations      19%
Corporate Notes and Bonds                    18%
Other Short-Term Investments                  2%
Other                                         6%
</TABLE> 

The Money Market Fund is a portfolio of the Allmerica Investment Trust.

The Fund is neither insured nor guaranteed by the U.S. government. There can be
no assurance that the Fund will be able to maintain its net asset value of $1.00
per share.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

IBC/Donoghue is an independent firm that tracks 2a-7 regulated money market
funds on a yield, shareholder, asset size and portfolio allocation basis. The
Lipper Money Market Fund Average is an unmanaged index of 292 funds within the
Money Market category.


For the six-month period ended June 30, 1997, the Money Market Fund provided a
competitive return of 2.62% versus the 2.38% semi-annual return posted by its
peer group, the Lipper Money Market Fund Average.

   Potential changes in monetary policy affected the entire money market sector
throughout the first half of 1997, as concerns of robust growth in the U.S.
mounted. Primarily driven by strong economic data in the retail and housing
segments, the Federal Reserve moved to raise the Federal Funds Rate by one
quarter of one percent in the first quarter to 5.50%. As the year continued,
however, all indicators pointed to signs of more moderate economic growth and
subdued inflation, which reduced pressure on the Federal Reserve to raise
interest rates further.

   Despite these overall economic concerns, the managers for the Money Market
Fund remained focused on three primary goals: preservation of capital,
maintenance of liquidity and the production of maximum current income.

   To garner some incremental yield, the Fund has maintained a slightly longer
average weighted maturity than its index. In addition, the portfolio has been
overweighted in top-tier commercial paper and government agency discount notes.
These moves provide incremental yield for the Fund and have capitalized on
stable-to-declining interest rates in the second quarter.

   As the Fund's managers look toward the remainder of 1997, they believe
inflation will remain subdued. Therefore, they plan to adhere to their current
investment strategy as well as evaluate the value and credit worthiness of all
short-term financial products.


- --------------------------------------------------------------------------------
                    GROWTH OF A $10,000 INVESTMENT SINCE 1987
- --------------------------------------------------------------------------------

                           [LINE GRAPH APPEARS HERE]
<TABLE> 
<CAPTION> 
                                IBC/Donoghue          Lipper Money
             Money Market        First Tier           Market Fund
Date             Fund        Money Market Index         Average
<S>          <C>             <C>                      <C> 
6/87           $10,000             $10,000              $10,000
6/97           $17,668             $17,095              $16,895
</TABLE> 

- --------------------------------------------------------------------------------
                          AVERAGE ANNUAL TOTAL RETURNS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

Years ended June 30, 1997                       1 year     5 year    10 year
- --------------------------------------------------------------------------------
<S>                                             <C>        <C>       <C> 
Money Market Fund                               5.36%      4.49%     5.86%
IBC/Donoghue First Tier Money Market Index      4.90%      4.11%     5.51%
Lipper Money Market Fund Average                4.82%      4.09%     5.48%
</TABLE>
 
- --
34
- --
<PAGE>
 
                                              ------------------------

                                                     FINANCIALS      


                                              ------------------------
<PAGE>
 
                      This page intentionally left blank.
<PAGE>
 
- --------------------------------------------------------------------------------
                         SELECT AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------
              PORTFOLIO OF INVESTMENTS . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                     Value
   Shares                                                           (Note 2)
- --------------------------------------------------------------------------------
<S>        <C>                                                   <C>
COMMON STOCKS - 98.97%
           Durable Goods - 23.36%
  136,400  ADC Telecommunications, Inc.*                         $    4,552,350
  138,400  Apogee Enterprises, Inc.                                   2,975,600
  162,900  Arvin Industries, Inc.                                     4,439,025
  122,400  BMC Software, Inc.*                                        6,777,900
   97,700  Borg-Warner Automotive, Inc.                               5,281,906
   45,500  Caterpillar, Inc.                                          4,885,563
   99,100  CIBER, Inc.*                                               3,387,981
  186,600  Compuware Corp.*                                           8,910,150
  104,400  Comverse Technology, Inc.*                                 5,428,800
  117,200  Cooper Cameron Corp.*                                      5,479,100
   94,600  Dell Computer Corp.*                                      11,109,588
  128,500  ENCAD, Inc.*                                               5,332,750
  114,900  Jabil Circuit, Inc.*                                       9,637,238
  229,200  MascoTech, Inc.                                            4,784,550
   55,100  Mastec, Inc.*                                              2,606,919
  326,700  Oak Technology, Inc.*                                      3,185,325
   46,700  PeopleSoft, Inc.*                                          2,463,425
  111,200  Pomeroy Computer Resources, Inc.*                          2,752,200
  194,800  Quantum Corp.*                                             3,969,050
   57,700  Rowan Cos., Inc.*                                          1,626,419
   11,000  SPX Corp.                                                    712,938
  103,400  Tellabs, Inc.*                                             5,777,475
  132,300  U.S. Long Distance Corp.*                                  2,282,175
  191,500  Varco International, Inc.*                                 6,175,875
                                                                 --------------
                                                                    114,534,302
                                                                 --------------

           Finance - 10.98%
   59,000  Aegon Nv, ADR                                              4,133,688
  117,000  Astoria Financial Corp.                                    5,557,500
   91,670  Bear Stearns Cos., Inc.                                    3,133,968
   94,000  Countrywide Credit Industries, Inc.                        2,931,625
   48,600  Green Tree Financial Corp.                                 1,731,375
   99,900  Greenpoint Financial Corp.                                 6,649,594
   42,700  HCC Insurance Holdings, Inc.                               1,139,556
   87,000  Horace Mann Educators Corp.                                4,263,000
  154,050  MBNA Corp.                                                 5,642,081
  206,500  North Fork Bancorp., Inc.                                  4,413,938
  100,700  State Street Corp.                                         4,657,375
   70,300  Torchmark Corp.                                            5,008,875
   72,766  Travelers Group, Inc.                                      4,588,806
                                                                 --------------
                                                                     53,851,381
                                                                 --------------

           Technology - 10.54%
   98,900  Altera Corp.*                                              4,994,450
   56,700  Aspen Technologies, Inc.*                                  2,133,338
  221,700  Avid Technology, Inc.*                                     5,847,338
  194,200  Bio-Technology General Corp.*                              2,621,700
   57,100  Compaq Computer Corp.*                                     5,667,175
  285,900  Creative Technology, Ltd.*                                 4,918,795
  120,100  EMC Corp.*                                                 4,683,900
   93,812  McAfee Associates, Inc.*                                   5,921,883
   44,500  Microsoft Corp.*                                           5,623,688
   47,700  Seagate Technology, Inc.*                                  1,678,444
   78,700  Sun Microsystems, Inc.*                                    2,929,116
  144,000  Vitesse Semiconductor Corp.*                               4,707,000
                                                                 --------------
                                                                     51,726,827
                                                                 --------------

           Electronics - 10.17%
  145,600  American Power Conversion Corp.*                           2,766,400
  243,900  Cellstar Corp.*                                            7,469,438
  133,300  Dallas Semiconductor Corp.                                 5,232,025
  197,500  Digital Microwave Corp.*                                   5,925,000
  104,400  Electronics For Imaging, Inc.*                             4,932,900
  184,900  Innovex, Inc.                                              5,385,213
   35,900  Intel Corp.                                                5,091,069
  150,700  Orbotech, Ltd.*                                            4,822,400
  260,800  Western Digital Corp.*                                     8,247,800
                                                                 --------------
                                                                     49,872,245
                                                                 --------------

           Retail - 9.12%
   28,800  Bed Bath & Beyond, Inc.*                                     874,800
  145,100  Costco Cos., Inc.*                                         4,770,163
   28,400  Fabri-Centers of America, Inc., Class A*                     773,900
  276,100  Fleming Cos., Inc.                                         4,969,800
  118,900  Jones Apparel Group, Inc.*                                 5,677,475
   61,400  Liz Claiborne, Inc.                                        2,862,775
   79,100  Meyer (Fred), Inc.*                                        4,088,481
  215,600  Michaels Stores, Inc.*                                     4,568,025
  262,000  Ross Stores, Inc.                                          8,564,125
  286,200  Stride Rite Corp.                                          3,684,825
  162,500  Woolworth Corp.*                                           3,900,000
                                                                 --------------
                                                                     44,734,369
                                                                 --------------

           Consumer Products - 6.87%
   71,000  Applied Materials, Inc.*                                   5,027,688
   88,100  Corning, Inc.                                              4,900,563
   62,800  Meredith Corp.                                             1,821,200
  242,800  Pier 1 Imports, Inc.                                       6,434,200
  175,000  Safeskin Corp.*                                            5,151,563
  134,900  Sunbeam Corp.                                              5,092,475
  200,400  TJX Cos., Inc.                                             5,285,550
                                                                 --------------
                                                                     33,713,239
                                                                 --------------

           Health Services - 4.81%
   31,900  Creative Biomolecules, Inc.*                                 225,294
  191,300  General Nutrition Cos., Inc.*                              5,356,400
   58,800  Guidant Corp.                                              4,998,000
   74,400  HBO & Co.                                                  5,124,300
   33,500  Health Management Associates, Inc., Class A*                 954,750
   96,600  Oxford Health Plans, Inc.*                                 6,931,050
                                                                 --------------
                                                                     23,589,794
                                                                 --------------
</TABLE>



                             See Notes to Financial Statements.
- ---------------------------------------------------------------
                                                                             F-1
<PAGE>

- --------------------------------------------------------------------------------
                         SELECT AGGRESSIVE GROWTH FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     Value
   Shares                                                           (Note 2)
- -------------------------------------------------------------------------------
<S>        <C>                                                   <C>
           Energy - 4.56%
  118,400  Cliffs Drilling Co.*                                  $    4,321,600
  238,200  Global Marine, Inc.*                                       5,538,150
  244,700  Marine Drilling Cos., Inc.*                                4,802,238
  106,800  USX-Marathon Group                                         3,083,850
  202,100  Veritas DGC, Inc.*                                         4,597,775
                                                                 --------------
                                                                     22,343,613
                                                                 --------------

           Chemicals and Drugs - 2.84%
  152,400  Medeva Plc, ADR                                            2,609,850
  138,900  Medicis Pharmaceutical Corp., Class A*                     6,927,638
  165,000  Premark International, Inc.                                4,413,750
                                                                 --------------
                                                                     13,951,238
                                                                 --------------

           Aerospace-Airlines - 2.79%
  126,700  Continental Airlines, Inc., Class B*                       4,426,581
   48,500  Delta Air Lines, Inc.                                      3,977,000
  163,200  Gateway 2000, Inc.*                                        5,293,800
                                                                 --------------
                                                                     13,697,381
                                                                 --------------

           Transportation Services - 2.69%
  112,700  Canadian Pacific, Ltd.                                     3,204,906
   58,600  UAL Corp.*                                                 4,193,563
  259,900  Yellow Corp.*                                              5,815,263
                                                                 --------------
                                                                     13,213,732
                                                                 --------------

           Consumer Staples - 2.32%
   90,900  American Standard Cos., Inc.*                              4,067,775
   72,300  Interstate Bakeries Corp.                                  4,288,282
   68,100  Philip Morris Cos., Inc.                                   3,021,938
                                                                 --------------
                                                                     11,377,995
                                                                 --------------

           Metals and Mining - 2.25%
  476,900  Bethlehem Steel Corp.*                                     4,977,644
  192,200  Inland Steel Industries, Inc.                              5,021,225
   24,200  Mueller Industries, Inc.*                                  1,058,750
                                                                 --------------
                                                                     11,057,619
                                                                 --------------

           Paper and Forest - 1.45%
  140,900  Fort Howard Corp.*                                         7,133,063
                                                                 --------------

           Consumer Cyclical - 1.17%
  136,800  EVI, Inc.*                                                 5,745,600
                                                                 --------------

           Broadcasting - 1.06%
  161,000  Westwood One, Inc.*                                        5,192,250
                                                                 --------------

           Capital Goods - 1.00%
  283,800  Navistar International Corp.*                              4,895,550
                                                                 --------------

           Food Services - 0.82%
  467,200  Ryan's Family Steak Houses, Inc.*                          4,000,400
                                                                 --------------

           Consumer Service - 0.17%
   17,400  Robert Half International, Inc.*                             818,888
                                                                 --------------
           Total Common Stocks                                      485,449,486
           (Cost $374,224,255)                                   --------------

<CAPTION> 

Par Value
- ---------
<S>        <C>                                                   <C> 
COMMERCIAL PAPER (A) - 1.19%

$5,849,000 Merrill Lynch & Co., Inc.
           6.20%, 07/01/97                                            5,849,000
                                                                 --------------
           Total Commercial Paper                                     5,849,000
           (Cost $5,849,000)                                     --------------

<CAPTION> 

Shares
- ------
<S>        <C>                                                   <C> 
INVESTMENT COMPANIES - 0.10%

    3,661  ILA Prime Obligation Money Market Fund                         3,661
  492,079  ILA Prime Obligation Portfolio Fund, Class B                 492,079
                                                                 --------------
           Total Investment Companies                                   495,740
           (Cost $495,740)                                       --------------

Total Investments - 100.26%                                         491,794,226
(Cost $380,568,995)                                              --------------
Net Other Assets and Liabilities - (0.26)%                           (1,294,341)
                                                                 --------------
Net Assets - 100.00%                                             $  490,499,885
                                                                 ==============
</TABLE>

- ----------------------------------------
*    Non income producing security.
(A)  Effective yield at time of purchase.
ADR  American Depositary Receipt


FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)
At June 30, 1997, the aggregate cost of investment securities for tax purposes
was $380,568,995. Net unrealized appreciation (depreciation) aggregated
$111,225,231, of which $118,050,196 related to appreciated investment securities
and $(6,824,965) related to depreciated investment securities.

Distributions from long-term capital gains for the six months ended June 30,
1997 were $6,808,097.

OTHER INFORMATION
For the six months ended June 30, 1997, the aggregated cost of purchases and the
proceeds of sales, other than from short-term investments, included $285,716,915
and $233,357,025 from non-governmental issuers, respectively.


                             See Notes to Financial Statements.
                             ---------------------------------------------------
F-2
<PAGE>
 
- --------------------------------------------------------------------------------
                       SELECT CAPITAL APPRECIATION FUND
- --------------------------------------------------------------------------------
              PORTFOLIO OF INVESTMENTS . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     Value
   Shares                                                           (Note 2)
- -------------------------------------------------------------------------------
<S>        <C>                                                   <C>
COMMON STOCKS - 82.95%

           Retail - 16.63%
   13,400  Costco Cos., Inc.*                                    $      440,525
  117,925  Family Golf Centers*                                       2,712,275
  316,700  Fastenal Co.                                              15,518,300
   19,025  Meyer (Fred), Inc.*                                          983,355
   25,950  MSC Industrial Direct Co., Class A*                        1,041,244
   47,500  O'Reilly Automotive, Inc.*                                 1,828,750
  258,183  Petco Animal Supplies, Inc.*                               7,745,490
   27,775  Quality Food Centers, Inc.*                                1,055,450
    7,800  Safeway, Inc.*                                               359,775
                                                                 --------------
                                                                     31,685,164
                                                                 --------------

           Finance - 12.50%
    7,075  AFLAC, Inc.                                                  334,294
   12,425  Associates First Capital Corp., Class A                      689,588
   52,525  Credit Acceptance Corp.*                                     676,259
   12,700  Federal Agricultural Mortgage Corp.*                         460,375
    2,875  FINOVA Group, Inc.                                           219,938
    3,375  First Empire State Corp.                                   1,137,375
   52,450  Hartford Life, Inc., Class A*                              1,966,875
    8,675  Healthcare Financial Partners, Inc.*                         176,752
    3,300  Household International, Inc.                                387,544
  271,150  Insignia Financial Group, Inc., Class A*                   4,914,594
  114,850  Medallion Financial Corp.                                  2,196,506
   17,275  Nationwide Financial Services, Inc.                          458,867
    1,150  Northern Trust Corp.                                          55,630
   21,625  Progressive Corp.                                          1,881,375
   65,650  Protective Life Corp.                                      3,298,912
   12,700  Regions Financial Corp.                                      401,637
   44,075  Schwab (Charles) Corp.                                     1,793,302
    3,900  TCF Financial Corp.                                          192,563
    8,725  Travelers Group, Inc.                                        550,220
   51,000  UICI*                                                      1,504,500
   19,775  Western National Corp.                                       530,217
                                                                 --------------
                                                                     23,827,323
                                                                 --------------

           Business Services - 7.96%
    8,750  Catalina Marketing Corp.*                                    421,094
    7,225  G&K Services Inc., Class A                                   269,131
  121,200  HFS, Inc.*                                                 7,029,600
   67,275  Outdoor Systems, Inc.*                                     2,573,269
  109,150  Paychex, Inc.                                              4,147,700
   51,675  Profit Recovery Group International, Inc.*                   716,991
                                                                 --------------
                                                                     15,157,785
                                                                 --------------

           Communications - 7.68%
   91,400  Clear Channel Communications, Inc.*                        5,626,813
    9,725  CommNet Cellular, Inc.*                                      337,944
   68,950  Evergreen Media Corp., Class A*                            3,076,894
   31,500  Heftel Broadcasting Corp., Class A*                        1,740,375
  287,307  PriCellular Corp., Class A*                                2,639,633
   31,075  Univision Communications, Inc., Class A*                   1,215,809
                                                                 --------------
                                                                     14,637,468
                                                                 --------------

           Health Services - 7.08%
   79,125  Karrington Health, Inc.*                                   1,186,875
  208,350  Omnicare, Inc.                                             6,536,981
   89,150  Teva Pharmaceutical                                        5,772,462
                                                                 --------------
                                                                     13,496,318
                                                                 --------------

           Building and Construction - 6.08%
  142,400  Barnett, Inc.*                                             3,488,800
   15,225  JLK Direct Distribution, Inc., Class A*                      390,141
  139,550  Littelfuse, Inc.*                                          3,942,288
   10,050  Littelfuse, Inc., (Warrants), exp. 12/27/01*                 227,381
   74,475  Sealed Air Corp.*                                          3,537,563
                                                                 --------------
                                                                     11,586,173
                                                                 --------------

           Food Services - 4.88%
   41,650  JP Foodservice,Inc.*                                       1,194,834
  209,268  Papa John's International, Inc.*                           7,690,599
   25,950  Weider Nutrition International, Inc.                         411,956
                                                                 --------------
                                                                      9,297,389
                                                                 --------------

           Medical Equipment - 4.12%
   10,875  DENTSPLY International, Inc.                                 532,875
  158,800  Sofamor Danek Group, Inc.*                                 7,265,100
    1,200  Sybron International Corp.*                                   47,850
                                                                 --------------
                                                                      7,845,825
                                                                 --------------

           Consumer Services - 3.82%
  123,075  Apollo Group, Inc., Class A*                               4,338,394
   79,050  Coinmach Laundry Corp.*                                    1,877,438
    2,125  Robert Half International*                                   100,008
   27,725  Sunrise Assisted Living, Inc.*                               970,375
                                                                 --------------
                                                                      7,286,215
                                                                 --------------

           Leisure-Entertainment - 3.71%
   70,950  Premier Parks, Inc.*                                       2,616,281
   87,200  Regal Cinemas, Inc.*                                       2,877,600
   45,325  Royal Caribbean                                            1,583,542
                                                                 --------------
                                                                      7,077,423
                                                                 --------------

           Transportation - 2.92%
   23,925  Ryanair Holdings Plc, ADR*                                   648,966
  132,125  Wisconsin Central Transport Corp.*                         4,921,656
                                                                 --------------
                                                                      5,570,622
                                                                 --------------

           Chemical and Drugs - 2.78%
   99,400  Culligan Water Technologies, Inc.*                         4,448,150
   62,025  DepoTech Corp.*                                              845,091
                                                                 --------------
                                                                      5,293,241
                                                                 --------------

           Publishing - 0.71%
   18,925  Central Newspaper Inc., Class A                            1,355,503
                                                                 --------------

           Technology - 0.65%
   21,750  Amdahl Corp.*                                                190,313
   52,450  Methode Electronics, Inc., Class A                         1,042,444
                                                                 --------------
                                                                      1,232,757
                                                                 --------------
</TABLE>



                             See Notes to Financial Statements.
- ---------------------------------------------------------------
                                                                             F-3
<PAGE>
 
- --------------------------------------------------------------------------------
                       SELECT CAPITAL APPRECIATION FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     Value
   Shares                                                           (Note 2)
- -------------------------------------------------------------------------------
<S>        <C>                                                   <C>
           Energy - 0.60%
   45,725  Trigen Energy Corp.                                   $    1,143,125
                                                                 --------------

           Minerals and Mining - 0.48%
   24,400  Minerals Technologies, Inc.                                  915,000
                                                                 --------------

           Hotels - 0.25%
   27,525  Choice Hotels International*                                 466,205
                                                                 --------------

           Utilities - 0.10%
    5,800  Cincinnati Bell, Inc.                                        182,700
                                                                 --------------
           Total Common Stocks                                      158,056,236
           (Cost $136,661,754)                                   --------------
                               
FOREIGN COMMON STOCKS - 11.82%

           United Kingdom
  209,229  Capita Group, Plc                                            820,058
  899,725  Pizzaexpress, Plc                                          9,418,727
  103,617  Pizzaexpress, Restricted Shares                            1,084,709
  302,240  Rentokil Group, Plc                                        1,061,368
  440,865  Wetherspoon (J.D.), Plc                                    9,997,097
    6,604  Wetherspoon (J.D.), Restricted Shares                        149,753
                                                                 --------------
           Total Foreign Common Stocks                               22,531,712
           (Cost $16,231,277)                                    --------------
</TABLE>

<TABLE>
<CAPTION>
                                                                     Value
Par Value                                                           (Note 2)
- -------------------------------------------------------------------------------
<S>        <C>                                                   <C>
U.S. AGENCY OBLIGATION (A) - 2.62%

           Federal Home Loan Mortgage Corporation
$5,000,000 5.40%, 07/10/97                                       $    4,993,250
                                                                 --------------
           Total U.S. Agency Obligation                               4,993,250
           (Cost $4,993,250)                                     --------------
                             

COMMERCIAL PAPER  (A) - 3.94%

 5,000,000 General Electric Capital Corp.
           5.50%, 07/03/97                                            4,998,472
 2,500,000 Prudential Funding Corp.
           6.00%, 07/01/97                                            2,500,000
                                                                 --------------
           Total Commercial Paper                                     7,498,472
           (Cost $7,498,472)                                     --------------
                             
Total Investments - 101.33%                                         193,079,670
(Cost $165,384,753)                                              --------------
                    
Net Other Assets and Liabilities - (1.33)%                           (2,532,908)
                                                                 --------------
Net Assets - 100.00%                                              $ 190,546,762
                                                                 ==============
</TABLE>

- ----------------------------------------
 *   Non income producing security.
(A)  Effective yield at time of purchase.
ADR  American Depositary Receipt




- ---------------------------------------------------------------
FORWARD FOREIGN CURRENCY CONTRACTS SOLD:
<TABLE>
<CAPTION>
                                                                   Unrealized
  Currency  Contracts To  Settlement  Contracts At  In Exchange   Appreciation
    Value      Deliver      Dates        Value       For U.S. $  (Depreciation)
 ---------  ------------  ----------  ------------  -----------  --------------
 <S>        <C>           <C>         <C>           <C>          <C>
   850,000       GBP       07/18/97   $  1,412,673   $ 1,417,039   $     4,366
 3,450,000       GBP       07/24/97      5,733,792     5,652,480       (81,312)
   690,000       GBP       07/28/97      1,146,759     1,115,909       (30,850)
 1,200,000       GBP       08/20/97      1,993,053     1,913,166       (79,887)
 1,050,000       GBP       11/28/97      1,738,440     1,701,105       (37,335)
     5,000       GBP       12/04/97          8,277         8,169          (108)
                                      ------------   -----------   ------------
                                      $ 12,032,994   $11,807,868   $  (225,126)
                                      ============   ===========   ============
</TABLE>

- ------------------------
GBP   British Pound


FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)
At June 30, 1997, the aggregate cost of investment securities for tax purposes
was $165,384,753. Net unrealized appreciation (depreciation) aggregated
$27,694,917, of which $30,002,993 related to appreciated investment securities
and $(2,308,076) related to depreciated investment securities.

As of December 31, 1996, the portfolio had a capital loss carryforward of
$2,360,458 which expires in 2004.

For the year ended December 31, 1996, the Portfolio has elected to defer
$295,407 of capital losses and $248,534 in currency losses attributable to
Post-October Losses.

OTHER INFORMATION
For the six months ended June 30, 1997, the aggregated cost of purchases and the
proceeds of sales, other than from short-term investments, included $116,212,010
and $77,415,620 from non-governmental issuers, respectively.


                             See Notes to Financial Statements.
                             --------------------------------------------------


F-4
<PAGE>
 
- --------------------------------------------------------------------------------
                           SMALL-MID CAP VALUE FUND
- --------------------------------------------------------------------------------
              PORTFOLIO OF INVESTMENTS . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     Value
   Shares                                                           (Note 2)
- -------------------------------------------------------------------------------
<S>        <C>                                                   <C>
COMMON STOCKS - 95.39%

           Durable Goods - 22.43%
  214,300  Comcast Corp. Special, Class A                        $    4,580,663
  140,700  Comsat Corp.                                               3,350,419
   30,000  Kaydon Corp.                                               1,500,000
  170,000  MascoTech, Inc.                                            3,548,750
   88,400  Raychem Corp.                                              6,574,750
   55,000  Thomas & Betts Corp.                                       2,890,938
  160,000  Tracor, Inc. *                                             4,020,000
   76,100  UCAR International, Inc. *                                 3,481,575
  215,000  Westinghouse Electric Corp.                                4,971,875
                                                                 --------------
                                                                     34,918,970
                                                                 --------------
           Consumer Products - 19.94%
   27,500  AEP Industries, Inc. *                                     1,100,000
   70,000  Ball Corp.                                                 2,104,375
  180,000  General Instrument Corp. *                                 4,500,000
   11,200  Gulfstream Aerospace Corp. *                                 330,400
   65,000  Harman International Industries, Inc.                      2,738,125
  148,600  MagneTek, Inc. *                                           2,470,475
  260,000  Owens-Illinois, Inc. *                                     8,060,000
   60,000  Stanley Works                                              2,400,000
   52,000  TRW, Inc.                                                  2,954,250
  120,000  Tupperware Corp.                                           4,380,000
                                                                 --------------
                                                                     31,037,625
                                                                 --------------
           Retail - 8.37%
   75,000  Footstar, Inc. *                                           1,959,375
   58,500  Harcourt General, Inc.                                     2,786,063
  100,000  Meyer (Fred), Inc. *                                       5,168,750
   59,200  Shopko Stores, Inc.                                        1,509,600
   50,000  Waban, Inc. *                                              1,609,375
                                                                 --------------
                                                                     13,033,163
                                                                 --------------
           Finance - 8.25%
   20,500  Beneficial Corp.                                           1,456,781
  110,000  Glendale Federal Bank *                                    2,873,750
   82,200  John Hancock Bank and Thrift Opportunity Fund              2,928,375
  192,000  Trizec Hahn Corp.                                          4,104,000
   28,500  Union Planters Corp.                                       1,478,438
                                                                 --------------
                                                                     12,841,344
                                                                 --------------
           Energy - 7.53%
   65,000  Amerada Hess Corp.                                         3,611,563
  100,000  Coastal Corp.                                              5,318,750
   88,800  MAPCO, Inc.                                                2,797,200
                                                                 --------------
                                                                     11,727,513
                                                                 --------------
           Metals and Mining - 6.90%
   89,000  Global Industrial Technologies, Inc. *                     1,824,500
  207,800  MacMillan Bloedel, Ltd.                                    2,831,275
   87,800  Newmont Mining Corp.                                       3,424,200
   94,400  TriMas Corp.                                               2,655,000
                                                                 --------------
                                                                     10,734,975
                                                                 --------------
           Health Care - 6.20%
  125,000  Allergan, Inc.                                             3,976,563
   77,200  Mallinckrodt, Inc.                                         3,010,800
   58,100  Wellpoint Health Networks, Inc., Class A *                 2,665,338
                                                                 --------------
                                                                      9,652,701
                                                                 --------------

           Consumer Staples - 4.74%
  167,800  Dial Corp.                                                 2,621,875
   80,000  Dole Food Co.                                              3,420,000
   25,000  Smith's Food & Drug Centers, Inc., Class B *               1,340,621
                                                                 --------------
                                                                      7,382,496
                                                                 --------------
           Paper and Forest - 3.61%
  110,900  Fort Howard Corp. *                                        5,614,313
                                                                 --------------

           Utilities - 3.55%
  240,000  Long Island Lighting Co.                                   5,520,000
                                                                 --------------

           Business Services - 2.23%
  140,000  True North Communications, Inc.                            3,465,000
                                                                 --------------

           Building and Construction - 1.25%
  104,500  Dal-Tile International, Inc. *                             1,939,781
                                                                 --------------

           Consumer Service - 0.39%
   65,744  Ascent Entertainment Group, Inc. *                           599,910
                                                                 --------------
           Total Common Stocks                                      148,467,791
           (Cost $131,103,841)                                   --------------
                              
<CAPTION> 

Par Value
- ---------
<S>                                                              <C> 
COMMERCIAL PAPER (A) - 4.27%

$ 540,000  AlliedSignal, Inc.
           5.55%, 07/01/97                                              540,000
1,000,000  Allstate Corp.
           5.59%, 07/01/97                                            1,000,000
  500,000  Barton Capital Corp.
           5.60%, 07/01/97                                              500,000
  500,000  Disney (Walt) Co.
           5.50%, 07/01/97                                              500,000
1,000,000  Ford Motor Credit Co.
           5.55%, 07/02/97                                              999,846
  425,000  GTE Funding, Inc.
           5.56%, 07/02/97                                              424,934
  275,000  Massachusetts Electric Co.
           5.65%, 07/02/97                                              274,957
2,400,000  Merrill Lynch & Co., Inc.
           5.56%, 07/02/97                                            2,399,622
                                                                 --------------
           Total Commercial Paper                                     6,639,359
           (Cost $6,639,359)                                     --------------
                            
</TABLE>

                            See Notes to Financial Statements.
- --------------------------------------------------------------
                                                                             F-5
<PAGE>
 
- --------------------------------------------------------------------------------
                           SMALL-MID CAP VALUE FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     Value
   Shares                                                           (Note 2)
- -------------------------------------------------------------------------------
<S>        <C>                                                   <C>
INVESTMENT COMPANIES - 1.92%

1,428,395  ILA Prime Obligation Money Market Fund                $    1,428,395
1,568,293  ILA Prime Obligation Portfolio Fund, Class B               1,568,293
                                                                 --------------
           Total Investment Companies                                 2,996,688
           (Cost $2,996,688)                                     --------------

Total Investments - 101.58%                                         158,103,838
(Cost $140,739,888)                                              --------------
Net Other Assets and Liabilities - (1.58)%                           (2,455,341)
                                                                 --------------
Net Assets - 100.00%                                             $  155,648,497
                                                                 ==============
</TABLE>


- ----------------------------------------
 *   Non income producing security.
(A)  Effective yield at time of purchase.


FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)
At June 30, 1997, the aggregate cost of investment securities for tax purposes
was $140,739,888. Net unrealized appreciation (depreciation) aggregated
$17,363,950 of which $18,866,897 related to appreciated investment securities
and $(1,502,947) related to depreciated investment securities.

Distributions from long-term capital gains for the six months ended June 30,
1997 were $728,717.

OTHER INFORMATION
For the six months ended June 30, 1997, the aggregated cost of purchases and the
proceeds of sales, other than from short-term investments, included $136,222,164
and $107,117,563 from non-governmental issuers, respectively.




                             See Notes to Financial Statements.
                             ---------------------------------------------------
F-6
<PAGE>
 
- --------------------------------------------------------------------------------
                       SELECT INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------

             PORTFOLIO OF INVESTMENTS . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     Value
   Shares                                                           (Note 2)
- -------------------------------------------------------------------------------
<S>        <C>                                                   <C>
COMMON STOCKS - 91.46%

           Australia - 7.20%
  383,490  Broken Hill Proprietary Co. Ltd.                      $    5,597,264
  765,170  National Australia Bank, Ltd.                             10,874,046
1,152,270  News Corp Ltd.                                             5,481,430
  547,934  WMC Ltd.                                                   3,427,525
                                                                 --------------
                                                                     25,380,265
                                                                 --------------

           Finland - 0.56%
    2,319  Raumma Oy                                                     53,128
   83,300  UPM-Kymmene                                                1,924,434
                                                                 --------------
                                                                      1,977,562
                                                                 --------------

           France - 1.92%
   57,180  Michelin, Class B                                          3,437,071
   15,360  Elf Aquitaine                                              1,658,720
   16,570  Total SA, Class B                                          1,676,492
                                                                 --------------
                                                                      6,772,283
                                                                 --------------

           Germany - 5.84%
   11,259  Hoechst AG                                                 4,775,098
   15,237  Mannesmann AG                                              6,811,702
   51,610  Siemens AG                                                 3,093,578
  103,970  Veba Ag                                                    5,877,099
                                                                 --------------
                                                                     20,557,477
                                                                 --------------

           Hong Kong - 1.45%
  170,200  HSBC Holdings                                              5,118,777
                                                                 --------------

           Indonesia - 3.12%
  820,000  Gudang Garam                                               3,439,853
1,062,000  H.M. Sampoerna                                             4,051,017
  816,000  PT Indocement Tunggal Prakarsa                             1,266,872
1,374,000  Telekomunikase Indonesia                                   2,246,206
                                                                 --------------
                                                                     11,003,948
                                                                 --------------

           Ireland - 1.44%
  270,100  Allied Irish Banks                                         2,066,922
1,043,350  Smurfit (Jefferson) Group                                  3,022,100
                                                                 --------------
                                                                      5,089,022
                                                                 --------------

           Italy - 1.40%
  122,085  ENI                                                          687,020
  728,010  STET Societa Finanziaria Telefonica                        4,235,850
                                                                 --------------
                                                                      4,922,870
                                                                 --------------

           Japan - 2.55%
  329,000  Canon, Inc.                                                8,970,373
                                                                 --------------

           Malaysia - 3.00%
  700,000  Development & Commercial
            Bank Holdings, Berhad*                                    2,218,697
  349,000  Hume Industries, Berhad                                    1,603,959
1,016,200  Sime-Darby, Berhad                                         3,381,959
  467,000  United Engineers, Berhad                                   3,367,427
                                                                 --------------
                                                                     10,572,042
                                                                 --------------

           Mexico - 0.59%
  811,700  Grupo Financiero Banamex, Series B*                        2,081,670
                                                                 --------------

           Netherlands - 9.59%
  383,512  ABN-Amro Holdings                                          7,163,978
   19,010  Dutch State Mines                                          1,894,866
  320,250  Elsevier, NV                                               5,361,140
  178,793  ING Groep, NV                                              8,258,350
   23,391  Nutricia Ver Bedrijven                                     3,700,877
   67,160  Royal Dutch Petroleum                                      3,499,698
   99,630  Royal PTT Nederland, ADR                                   3,915,390
                                                                 --------------
                                                                     33,794,299
                                                                 --------------

           Philippines - 0.56%
  748,130  San Miguel, Class B                                        1,971,002
                                                                 --------------

           Singapore - 6.04%
  615,000  City Developments, Ltd.                                    6,021,611
  494,000  Development Bank of Singapore                              6,218,834
  391,600  Fraser and Neave, Ltd., Ord                                2,793,524
  309,800  Singapore Press                                            6,239,983
                                                                 --------------
                                                                     21,273,952
                                                                 --------------

           Spain - 1.01%
  114,885  Banco De Santander                                         3,546,459
                                                                 --------------

           Sweden - 0.49%
   51,300  Pharmacia & Upjohn, Inc.                                   1,731,589
                                                                 --------------

           Switzerland - 12.23%
    6,644  Alusuisse Lonza Holdings, REGD                             6,890,783
    4,833  Nestle SA                                                  6,384,990
   10,294  Novartis AG                                               16,480,568
      557  Roche Holdings AG                                          5,045,228
    5,843  Schweiz Ruckverisch, REGD                                  8,276,431
                                                                 --------------
                                                                     43,078,000
                                                                 --------------

           Thailand - 0.70%
  356,800  Bangkok Bank Public Co., Ltd.                              2,451,665
                                                                 --------------

           United Kingdom - 31.77%
  443,750  Barclays Bank, Plc                                         8,803,318
1,007,550  B.A.T. Industries, Plc                                     9,013,155
1,255,027  BTR, Plc                                                   4,292,365
  372,000  Cable & Wireless, Plc                                      3,420,637
  503,230  Cadbury Schweppes, Plc                                     4,484,952
  213,630  EMI Group, Plc                                             3,830,992
  838,700  General Electric Co., Plc                                  5,011,097
</TABLE>



       See Notes to Financial Statements.
- -----------------------------------------
                                                                             F-7
<PAGE>
 
- --------------------------------------------------------------------------------
                       SELECT INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     Value
   Shares                                                           (Note 2)
- -------------------------------------------------------------------------------
<S>        <C>                                                   <C>
           United Kingdom (continued)
  331,250  Glaxo-Wellcome, Plc                                   $    6,836,115
  450,400  Granada Group, Plc                                         5,921,848
  576,209  Grand Metropolitan, Plc                                    5,576,498
  168,950  Kingfisher, Plc                                            1,917,672
  587,400  Ladbroke Group, Plc                                        2,297,384
  807,550  Lloyds TSB Group, Plc                                      8,279,077
  279,100  Premier Farnell, Plc                                       2,176,212
  578,450  Prudential Corp., Plc                                      5,598,186
  686,600  Safeway, Plc                                               3,970,913
  481,280  Scottish Power, Plc                                        3,131,889
  924,000  Shell Transportation & Trading, Plc                        6,297,347
  347,300  Siebe, Plc                                                 5,878,378
  472,850  TI Group, Plc                                              4,119,760
  795,300  Vodafone Group, Plc                                        3,871,583
  124,900  Williams Holdings, Plc*                                      671,424
  197,550  Zeneca Group, Plc                                          6,529,622
                                                                 --------------
                                                                    111,930,424
                                                                 --------------
           Total Common Stocks                                      322,223,679
           (Cost $267,587,393)                                   --------------

PREFERRED STOCK - 0.17%

   153,835 News Corp., Ltd. (Australia)                                 601,577
                                                                 --------------
           Total Preferred Stock                                        601,577
           (Cost $632,568)                                       --------------
                          
INVESTMENT COMPANIES - 8.20%

10,056,463 Federated Investors                                       10,056,463
 8,849,204 ILA Prime Obligation Portfolio Fund, Class B               8,849,204
 9,958,611 State Street Bank Temp Fund                                9,958,611
                                                                 --------------
           Total Investment Companies                                28,864,278
           (Cost $28,864,278)                                    --------------

Total Investments - 99.83%                                          351,689,534
(Cost $297,084,239)                                              --------------

Net Other Assets and Liabilities - 0.17%                                609,066
                                                                 --------------
Net Assets - 100.00%                                             $  352,298,600
                                                                 ==============
</TABLE>

- ---------------------------------
*    Non income producing security.
ADR  American Depositary Receipt

- --------------------------------------------------------------------------------

Industry Concentration of Common and Preferred Stocks
- -----------------------------------------------------
            as Percentage of Net Assets:
            ----------------------------
<TABLE>
<CAPTION>
<S>                                           <C>   
Finance                                       25.65%
Chemicals and Drugs                           12.29
Telecommunications                             8.52
Durable Goods                                  7.39
Consumer Goods and Services                    6.92
Energy                                         5.04
Food and Beverage                              5.03
Electronics                                    4.83
Tobacco                                        4.68
Utilities                                      3.91
Basic Materials                                3.39
Metals and Mining                              0.97
Building and Construction                      0.96
Paper                                          0.86
Leisure and Entertainment                      0.65
Retail                                         0.54
                                              ------
Total                                         91.63%
                                              ======
</TABLE>

FORWARD FOREIGN CURRENCY CONTRACTS SOLD:

<TABLE>
<CAPTION>
                                                                   Unrealized
 Currency   Contracts To  Settlement  Contracts At  In Exchange   Appreciation
  Value        Deliver       Dates        Value     for U.S. $   (Depreciation)
 --------   ------------  ----------  ------------  -----------  --------------
<S>        <C>           <C>         <C>           <C>          <C>
10,277,000       CHF       07/23/97   $ 7,072,125   $ 7,162,796    $  90,671
 9,400,000       CHF       08/13/97     6,479,186     6,630,458      151,272
11,824,000       DEM       09/12/97     6,822,754     7,031,273      208,519
 9,700,000       GBP       09/23/97    16,094,017    15,784,810     (309,207)
10,900,000       NLG       07/16/97     5,570,034     5,669,406       99,372
 8,200,000       NLG       08/20/97     4,196,264     4,317,016      120,752
10,527,000       NLG       09/05/97     5,393,092     5,445,657       52,565
                                      -----------   -----------   -----------
                                      $51,627,472   $52,041,416    $ 413,944
                                      ===========   ===========   ===========
</TABLE>
- ----------------------------
CHF    Swiss Franc
DEM    German Mark
GBP    British Pound
NLG    Dutch Guilder


                                       See Notes to Financial Statements.
                                       -----------------------------------------
F-8
<PAGE>
 
- --------------------------------------------------------------------------------
                       SELECT INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)
At June 30, 1997, the aggregate cost of investment securities for tax purposes
was $297,084,239. Net unrealized appreciation (depreciation) aggregated
$54,605,295, of which $61,406,088 related to appreciated investment securities
and $(6,800,793) related to depreciated investment securities.

Distributions from long-term capital gains for the six months ended June 30,
1997 were $763,275.

OTHER INFORMATION
For the six months ended June 30, 1997, the aggregated cost of purchases and the
proceeds of sales, other than from short-term investments, included $89,540,752
and $15,820,962 from non-governmental issuers, respectively.


       See Notes to Financial Statements.
- -----------------------------------------
                                                                             F-9
<PAGE>
 
- --------------------------------------------------------------------------------
                              SELECT GROWTH FUND
- --------------------------------------------------------------------------------

             PORTFOLIO OF INVESTMENTS . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                     Value
   Shares                                                           (Note 2)
- -------------------------------------------------------------------------------
<S>        <C>                                                   <C>
COMMON STOCKS - 95.20%

           Finance - 19.26%
  100,300  American Express Co.                                  $    7,472,350
   35,800  American International Group, Inc.                         5,347,625
   70,700  Banc One Corp.                                             3,424,531
  117,600  BankAmerica Corp.                                          7,592,550
    3,800  BankBoston Corp.                                             273,838
   91,600  Barnett Banks, Inc.                                        4,809,000
   54,800  Citicorp                                                   6,606,825
   38,100  Comerica, Inc.                                             2,590,800
  102,200  Conseco, Inc.                                              3,781,400
   39,700  Franklin Resources, Inc.                                   2,880,731
  143,862  MBNA Corp.                                                 5,268,946
   37,400  MGIC Investment Corp.                                      1,792,863
  110,466  Travelers Group, Inc.                                      6,966,262
  128,800  Washington Mutual, Inc.                                    7,695,800
                                                                 --------------
                                                                     66,503,521
                                                                 --------------

           Chemicals and Drugs - 13.92%
   96,800  Abbott Laboratories                                        6,461,400
   88,200  Bristol-Myers Squibb Co.                                   7,144,200
   20,300  Clorox Co.                                                 2,679,600
   68,200  duPont (E.I.) deNemours & Co.                              4,288,075
   39,100  Lilly (Eli) & Co.                                          4,274,119
   69,600  Merck & Co., Inc.                                          7,203,600
   47,500  Pfizer, Inc.                                               5,676,250
   85,900  Praxair, Inc.                                              4,810,400
   55,000  Sherwin-Williams Co.                                       1,698,125
   30,800  Warner-Lambert Co.                                         3,826,900
                                                                 --------------
                                                                     48,062,669
                                                                 --------------

           Durable Goods - 11.83%
   77,100  BMC Software, Inc.*                                        4,269,413
   14,100  Dell Computer Corp.*                                       1,655,869
  160,700  General Electric Co.                                      10,505,763
   23,000  Intel Corp.                                                3,261,688
   78,800  Motorola, Inc.                                             5,988,800
   86,800  PeopleSoft, Inc.*                                          4,578,700
   48,500  Tellabs, Inc.*                                             2,709,938
   75,800  Tyco International, Ltd.                                   5,272,838
  112,500  Westinghouse Electric Corp.                                2,601,563
                                                                 --------------
                                                                     40,844,572
                                                                 --------------

           Consumer Products - 9.46%
   35,900  Applied Materials, Inc.*                                   2,542,169
   39,200  Ascend Communications, Inc.*                               1,543,500
   40,000  Avon Products, Inc.                                        2,822,500
   27,700  Carnival Corp., Class A                                    1,142,625
   54,900  ConAgra, Inc.                                              3,520,463
   60,100  Disney (Walt) Co.                                          4,823,025
   57,500  Liz Claiborne, Inc.                                        2,680,938
   54,900  Procter & Gamble Co.                                       7,754,625
   68,900  Sara Lee Corp.                                             2,867,963
  113,000  TJX Cos., Inc.                                             2,980,375
                                                                 --------------
                                                                     32,678,183
                                                                 --------------

           Technology - 9.35%
   33,000  Compaq Computer Corp.*                                     3,275,250
   89,525  Computer Associates International, Inc                     4,985,423
   79,400  EMC Corp.*                                                 3,096,600
   87,400  Honeywell, Inc.                                            6,631,475
   24,400  Lucent Technologies, Inc.                                  1,758,325
   77,700  Microsoft Corp.*                                           9,819,338
   63,500  Parametric Technology Corp.*                               2,702,719
                                                                 --------------
                                                                     32,269,130
                                                                 --------------

           Retail - 6.84%
   76,250  Consolidated Stores Corp.*                                 2,649,688
  114,500  Costco Cos., Inc.*                                         3,764,188
  126,801  CVS Corp.                                                  6,498,551
   78,000  Dayton-Hudson Corp.                                        4,148,625
   68,600  Safeway, Inc.*                                             3,164,175
   63,400  Walgreen Co.                                               3,399,825
                                                                 --------------
                                                                     23,625,052
                                                                 --------------

           Energy - 5.98%
   39,300  Baker Hughes, Inc.                                         1,520,419
   55,200  Exxon Corp.                                                3,394,800
   64,900  Halliburton Co.                                            5,143,325
   44,800  Mobil Corp.                                                3,130,400
   41,500  Schlumberger, Ltd.                                         5,187,500
   44,100  Sonat, Inc.                                                2,260,125
                                                                 --------------
                                                                     20,636,569
                                                                 --------------

           Health Services - 5.11%
   69,000  Cardinal Health, Inc.                                      3,950,250
   56,600  HBO & Co.                                                  3,898,325
  152,500  HEALTHSOUTH Corp.*                                         3,802,969
   36,600  Oxford Health Plans, Inc.*                                 2,626,050
   90,100  United States Surgical Corp.                               3,356,225
                                                                 --------------
                                                                     17,633,819
                                                                 --------------

           Aerospace-Airlines - 3.69%
   60,000  Boeing Co.                                                 3,183,750
   82,800  Textron, Inc.                                              5,495,850
   49,100  United Technologies Corp.                                  4,075,300
                                                                 --------------
                                                                     12,754,900
                                                                 --------------

           Consumer Staples - 3.66%
   39,500  American Standard Cos., Inc.*                              1,767,625
   53,300  Campbell Soup Co.                                          2,665,000
   59,400  Coca-Cola Co.                                              4,009,493
   44,300  Gillette Co.                                               4,197,425
                                                                 --------------
                                                                     12,639,543
                                                                 --------------

           Printing and Publishing - 2.20%
   76,800  Gannett Co., Inc.                                          7,584,000
                                                                 --------------
</TABLE>


                                       See Notes to Financial Statements.
                                       -----------------------------------------
F-10
<PAGE>
 
- --------------------------------------------------------------------------------
                              SELECT GROWTH FUND
- --------------------------------------------------------------------------------

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                     Value
   Shares                                                           (Note 2)
- -------------------------------------------------------------------------------
  <S>      <C>                                                   <C>
           Communications - 1.81%
  119,000  Sprint Corp.                                          $    6,262,375
                                                                 --------------

           Hotels-Leisure - 1.20%
   67,400  Marriott International, Inc.                               4,136,675
                                                                 --------------

           Utilities - 0.47%
   67,500  Republic Industries, Inc.*                                 1,636,875
                                                                 --------------

           Consumer Service - 0.42%
   44,200  Service Corp. International                                1,453,075
                                                                 --------------
           Total Common Stocks                                      328,720,958
           (Cost $267,352,656)                                   --------------

<CAPTION> 

 Par Value
 ---------
<S>                                                              <C> 
U.S. GOVERNMENT OBLIGATION - 0.58%

           U.S. Treasury Note
$2,000,000 5.75%, 12/31/98                                            1,993,750
                                                                 --------------
           Total U.S. Government Obligation                           1,993,750
           (Cost $1,996,563)                                     --------------

COMMERCIAL PAPER (A) - 3.15%

 2,000,000 Bear Stearns Cos., Inc.
           5.58%, 09/18/97                                            1,975,510
 8,900,000 Citicorp
           6.25%, 07/01/97                                            8,900,000
                                                                 --------------
           Total Commercial Paper                                    10,875,510
           (Cost $10,875,510)                                    --------------

CERTIFICATES OF DEPOSIT - 1.58%

 3,000,000 Bayerische Vereinsbank AG
           6.30%, 11/25/98                                            2,986,500
 2,500,000 Skandinaviska Enskilda Banken
           6.54%, 06/03/98                                            2,488,000
                                                                 --------------
           Total Certificates of Deposit                              5,474,500
           (Cost $5,500,000)                                     --------------

<CAPTION> 

  Shares
- ----------

INVESTMENT COMPANIES - 0.00%
<S>                                                              <C> 
    3,923  ILA Prime Obligation Portfolio Fund, Class B                   3,923
    8,698  State Street Bank Temp Fund                                    8,698
                                                                 --------------
           Total Investment Companies                                    12,621
           (Cost $12,621)                                        --------------
                         
Total Investments - 100.51%                                         347,077,339
(Cost $285,737,350)                                              --------------
                   
Net Other Assets and Liabilities - (0.51)%                           (1,766,796)
                                                                 --------------
Net Assets - 100.00%                                             $  345,310,543
                                                                 ==============
</TABLE>

- ----------------------------------------
 *   Non income producing security.
(A)  Effective yield at time of purchase.


FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)
At June 30, 1997, the aggregate cost of investment securities for tax purposes
was $285,737,350. Net unrealized appreciation (depreciation) aggregated
$61,339,989, of which $63,797,906 related to appreciated investment securities
and $(2,457,917) related to depreciated investment securities.

As of December 31, 1996, the portfolio had no capital loss carryforwards. During
1996, the fund utilized $2,730,483 of its capital loss carryforwards.

Distributions from long-term capital gains for the six months ended June 30,
1997 were $2,053,805.

OTHER INFORMATION
For the six months ended June 30, 1997, the aggregated cost of purchases and the
proceeds of sales, other than from short-term investments, included $184,829,483
and $125,836,649 from non-governmental issuers, and $9,525,469 and $7,502,734
from U.S. Government and Agency issuers, respectively.


       See Notes to Financial Statements.
- -----------------------------------------
                                                                            F-11
<PAGE>
 
- --------------------------------------------------------------------------------
                                  GROWTH FUND
- --------------------------------------------------------------------------------

             PORTFOLIO OF INVESTMENTS . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                        Value
   Shares                                                              (Note 2)
- --------------------------------------------------------------------------------
<S>        <C>                                                      <C>
COMMON STOCKS - 90.21%

           Durable Goods - 18.98%
    6,400  Advanced Fibre Communications, Inc.*                         386,400
   41,700  AlliedSignal, Inc.                                         3,502,800
    7,400  ASE Test, Ltd.*                                              312,650
   19,400  Beckman Instruments, Inc.                                    936,050
  118,300  BMC Software, Inc.*                                        6,550,888
   33,300  Boeing Co.                                                 1,766,981
  126,800  Case Corp.                                                 8,733,350
    5,000  Caterpillar, Inc.                                            536,875
    4,200  CIENA Corp.*                                                 197,925
  233,900  Cummins Engine Co., Inc.                                  16,504,569
    9,800  Deere & Co.                                                  537,775
    1,700  Dell Computer Corp.*                                         199,644
   53,000  Eaton Corp.                                                4,627,562
    5,500  Electronics For Imaging, Inc.*                               259,875
  417,300  Ford Motor Co.                                            15,753,075
   70,300  General Electric Co.                                       4,595,862
  205,200  General Motors Corp.                                      11,427,075
   24,818  Globalstar Telecommunications, Ltd.*                         760,050
  106,000  Goodyear Tire & Rubber Co.                                 6,711,125
  150,500  GTECH Holdings Corp.*                                      4,853,625
   11,400  Hillenbrand Industries, Inc.                                 541,500
   32,500  Intel Corp.                                                4,608,905
    9,000  Kennametal, Inc.                                             387,000
  147,600  LucasVarity Plc, ADR                                       5,110,650
   41,400  McDonnell Douglas Corp.                                    2,835,900
    1,600  Millicom International Cellular Sa*                           76,400
   20,400  Nellcor Puritan Bennett, Inc.*                               369,750
    7,300  PanAmSat Corp.*                                              211,700
    9,500  Parker-Hannifin Corp.                                        576,530
    6,500  PeopleSoft, Inc.*                                            342,875
    5,900  Sapient Corp.*                                               292,050
    9,700  Seachange International, Inc.*                               274,025
   10,400  Silicon Valley Group, Inc.*                                  274,300
  106,700  Sprint Corp.                                               5,615,088
   10,300  Standard Register Co.                                        315,438
   13,500  Stratus Computer, Inc.*                                      675,000
    9,700  Tecumseh Products Co., Class A                               580,788
    9,300  Tellabs, Inc.*                                               519,638
   82,100  Textron, Inc.                                              5,449,388
   85,200  Union Pacific Corp.                                        6,006,600
    4,900  Uniphase Corp.*                                              285,425
    4,900  VisioCorp.*                                                  345,450
   21,200  Western Digital Corp.*                                       670,450
    7,300  Wind River Systems, Inc.*                                    279,225
   13,100  Xerox Corp.                                                1,033,223
                                                                    -----------
                                                                    126,831,454
                                                                    -----------
           Finance - 14.31%
   28,100  ACE, Ltd.                                                  2,075,888
    6,125  AEGON NV, ADR                                                429,132
  110,300  Aetna, Inc.                                               11,291,962
   70,390  Allstate Corp.                                             5,138,470
   37,100  American Express Co.                                       2,763,950
   12,000  American General Corp.                                       573,000
   13,600  Bank of New York Co., Inc.                                   591,600
   70,400  BankBoston Corp.                                           5,073,200
   88,300  Bear Stearns Cos., Inc.                                    3,018,756
   14,900  Capital One Financial Corp.                                  562,475
   10,200  Chase Manhattan Corp.                                        990,038
    7,500  Chubb Corp.                                                  501,562
   39,600  CIGNA Corp.                                                7,029,000
   42,400  Citicorp                                                   5,111,850
   55,000  CMAC Investment Corp.                                      2,626,250
   13,800  Crestar Financial Corp.                                      536,475
  105,000  EXEL, Ltd.                                                 5,538,750
   10,600  Fannie Mae                                                   462,425
   18,800  Federal Home Loan Mortgage Corp.                             646,250
   87,480  First Union Corp.                                          8,091,900
   15,950  Franklin Resources, Inc.                                   1,157,372
  109,800  Hartford Financial Services Group                          9,085,950
   11,100  Healthcare Recoveries, Inc.*                                 215,062
   42,200  Lehman Brothers Holdings, Inc.                             1,709,100
   11,800  Mellon Bank Corp.                                            532,475
    8,700  Money Store, Inc.                                            249,581
   14,600  Old Republic International Corp.                             442,563
   14,100  Providian Financial Corp.*                                   452,963
    6,700  Reliastar Financial Corp.                                    489,937
    5,500  Republic New York Corp.                                      591,250
   11,641  Security Capital Industrial Trust                            250,282
   12,000  Security Capital US Realty*                                  178,800
    7,200  Signet Banking Corp.                                         259,200
   11,000  Sirrom Capital Corp.                                         379,500
    4,000  SunAmerica, Inc.                                             195,000
   11,700  TIG Holdings, Inc.                                           365,625
   24,200  Torchmark Corp.                                            1,724,250
   61,696  Transamerica Corp.                                         5,772,418
    4,800  Transatlantic Holdings, Inc.                                 476,400
   29,800  Wells Fargo & Co.                                          8,031,100
                                                                 --------------
                                                                     95,611,761
                                                                 --------------
           Chemical and Drugs - 9.76%
   69,900  Baxter International, Inc.                                 3,652,275
   75,800  Becton Dickinson & Co.                                     3,837,375
   24,000  Bergen Brunswig Corp., Class A                               669,000
   10,900  BioChem Pharma, Inc.*                                        242,525
    4,500  Biogen, Inc.*                                                152,438
  104,880  Bristol-Myers Squibb Co.                                   8,495,280
   15,300  Cabot Corp.                                                  434,138
    4,300  Dow Chemical Co.                                             374,638
  183,400  duPont (E.I.) deNemours & Co.                             11,531,275
  144,600  FMC Corp.*                                                11,486,662
   60,300  Grace (W.R.) & Co.                                         3,324,038
    9,500  Great Lakes Chemical Corp.                                   497,563
    6,300  HBO & Co.                                                    433,913
  159,920  Health Management Associates, Inc., Class A*               4,557,720
    9,600  Jones Medical Industries, Inc.*                              456,000
    7,100  Lauder (Estee) Cos., Inc., Class A                           356,775
   83,800  Lincare Holdings, Inc.*                                    3,603,400
</TABLE> 


                                       See Notes to Financial Statements.
                                       -----------------------------------------
F-12
<PAGE>
 
- --------------------------------------------------------------------------------
                                   GROWTH FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
   Shares                                                            (Note 2)
- --------------------------------------------------------------------------------
<S>        <C>                                                      <C>
           Chemical and Drugs (continued)
   20,000  Mallinckrodt, Inc.                                       $   780,000
   15,900  Maxicare Health Plans, Inc.*                                 355,763
   45,500  Merck & Co., Inc.                                          4,709,250
    5,800  Pathogenesis Corp.*                                          168,925
    3,900  Pediatrix Medical Group, Inc.*                               178,669
   11,800  Premark International, Inc.                                  315,650
   10,000  Rexall Sundown, Inc.*                                        390,000
    9,600  Rohm & Haas Co.                                              864,600
   34,400  Smithkline Beecham Plc, ADR                                3,151,900
    5,000  Total Renal Care Holdings, Inc.*                             200,938
                                                                 --------------
                                                                     65,220,710
                                                                 --------------
           Technology - 7.27%
    3,600  Altera Corp.*                                                181,800
  109,300  Cisco Systems, Inc.*                                       7,336,763
   24,800  Compaq Computer Corp.*                                     2,461,400
   17,000  Harnischfeger Industries, Inc.                               705,500
   28,200  International Business Machines Corp.                      2,543,288
  138,000  International Game Technology                              2,449,500
   27,700  Loral Space & Communications*                                415,500
    7,212  McAfee Associates, Inc.*                                     455,258
   96,900  Microsoft Corp.*                                          12,245,738
  102,050  Oracle Corp.*                                              5,140,769
    4,800  Orbotech, Ltd.*                                              153,000
  203,600  Seagate Technology, Inc.*                                  7,164,175
  163,225  3Com Corp.*                                                7,345,125
                                                                 --------------
                                                                     48,597,816
                                                                 --------------
           Consumer Products - 6.77%
       23  Berkshire Hathaway, Inc., Class A*                         1,085,600
    6,200  Big Flower Press Holdings, Inc.*                             128,650
   77,600  Bowater, Inc.                                              3,589,000
   70,300  Campbell Soup Co.                                          3,515,000
    9,200  Cinar Films, Inc., Class B*                                  299,000
    6,900  Cintas Corp.                                                 474,375
  108,400  Coca-Cola Enterprises, Inc.                                2,493,200
  101,000  CompUSA, Inc.*                                             2,171,500
    9,600  Converse, Inc.*                                              212,400
    9,400  dELia*s, Inc.*                                               173,900
   11,300  Dillard's, Inc., Class A                                     391,263
   61,700  Gucci Group NV                                             3,971,938
   15,800  Imax Corp.*                                                  391,050
    5,500  Jones Apparel Group, Inc.                                    262,625
    9,200  Polo Ralph Lauren Corp.*                                     251,850
   43,100  Procter & Gamble Co.                                       6,087,875
  447,100  RJR Nabisco Holdings Corp.                                14,754,300
   14,000  Russell Corp.                                                414,750
    4,500  Samsonite Corp.*                                             198,563
   25,170  TCI Satellite Entertainment, Inc.*                           198,214
   43,700  Tenneco, Inc.                                              1,974,694
    8,800  TRW, Inc.                                                    499,950
   12,600  Tupperware Corp.                                             459,900
   27,500  York International Corp.                                   1,265,000
                                                                 --------------
                                                                     45,264,597
                                                                 --------------

           Energy - 5.56%
    5,000  Amoco Corp.                                                  434,688
   54,800  Atlantic Richfield Co.                                     3,863,400
  149,900  British Petroleum Co. Plc, ADR                            11,223,763
   75,400  Coastal Corp.                                              4,010,338
   12,300  El Paso Natural Gas Co.                                      676,500
   12,300  Global Marine, Inc.*                                         285,975
   20,300  MAPCO, Inc.                                                  639,450
  170,900  Phillips Petroleum Co.                                     7,476,875
   93,900  Repsol S.A., ADR                                           3,984,881
    5,500  Santa Fe International Corp.*                                187,000
   26,600  Texaco, Inc.                                               2,892,750
    6,100  Tidewater, Inc.                                              268,400
   16,800  Ultramar Diamond Shamrock Corp.                              548,100
   22,000  YPF Sociedad Anonima, Class D, ADR                           676,500
                                                                 --------------

                                                                     37,168,620
                                                                 --------------

           Building and Construction - 5.36%
  143,900  Aeroquip-Vickers, Inc.                                     6,799,275
  236,700  Champion International Corp.                              13,077,675
   70,166  Home Depot, Inc.                                           4,837,069
   80,000  Loews Corp.                                                8,010,000
   40,000  Willamette Industries, Inc.                                2,800,000
    6,100  Sealed Air Corp.*                                            289,750
                                                                 --------------
                                                                     35,813,769
                                                                 --------------

           Utilities - 4.48%
    8,200  American Disposal Services, Inc.*                            184,500
   10,300  Central Maine Power Co.                                      127,463
   60,300  Columbia Gas System, Inc.                                  3,934,575
    6,162  Duke Energy Corp.                                            295,389
   13,100  Entergy Corp.                                                358,613
   17,900  GPU, Inc.                                                    642,163
  111,200  GTE Corp.                                                  4,878,900
   10,000  Iridium World Communications, Ltd.*                          181,250
    9,400  Qwest Communications International,Inc.*                     256,150
   10,000  Republic Industries, Inc.*                                   242,500
   89,400  SBC Communications, Inc.                                   5,531,625
   11,200  Tel-Save Holdings, Inc.*                                     170,800
  201,200  Waste Management, Inc.                                     6,463,550
  207,589  WorldCom, Inc.                                             6,642,848
                                                                 --------------

                                                                     29,910,326
                                                                 --------------

           Consumer Staples - 4.40%
    5,700  CKE Restaurants, Inc.                                        180,263
   20,400  Cott Corp.*                                                  216,764
   30,500  Cracker Barrel Old Country Store, Inc.                       808,250
    8,900  Danaher Corp.                                                452,231
   19,000  IBP, Inc.                                                    441,750
    7,000  Mondavi (Robert) Corp., Class A *                            330,750
  582,800  Philip Morris Cos., Inc.                                  25,861,750
    7,900  Springs Industries, Inc., Class A                            416,725
    8,400  VF Corp.                                                     715,050
                                                                 --------------
                                                                     29,423,533
                                                                 --------------
</TABLE>

                       See Notes to Financial Statements.
- ---------------------------------------------------------

                                                                            F-13
<PAGE>
 
- --------------------------------------------------------------------------------
                                   GROWTH FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
   Shares                                                             (Note 2)
- --------------------------------------------------------------------------------
<S>        <C>                                                    <C>
           Retail - 2.70%
   15,300  Borders Group, Inc.*                                   $     369,113
   85,200  CVS Corp.                                                  4,366,500
  173,100  Federated Department Stores, Inc.*                         6,015,225
  112,700  Sears Roebuck & Co.                                        6,057,625
   15,400  Talbots, Inc.                                                523,600
   20,000  Toys `R' Us, Inc.*                                           700,000
                                                                 --------------
                                                                     18,032,063
                                                                 --------------

           Broadcasting - 2.61%                                          
   64,000  Clear Channel Communications, Inc.*                        3,940,000
   19,850  Comcast Corp. Special, Class A                               424,294
    4,700  Heftel Broadcasting Corp., Class A*                          259,675
    6,100  Jacor Communications, Inc.*                                  233,325
   10,800  Metro Networks, Inc.*                                        261,900
  174,500  News Corp., Ltd., ADR                                      2,726,563
   35,100  QUALCOMM, Inc.*                                            1,785,713
  135,318  Tele-Communications, Inc.
           Liberty Media Group, Series A*                             3,213,803
  286,801  Tele-Communications, Inc., 
           TCI Group, Class A*                                        4,266,165
    7,700  Univision Communications, Inc., 
           Class A*                                                     301,263
                                                                 --------------
                                                                     17,412,701
                                                                 --------------

           Business Services - 2.33%
    8,850  Fiserv, Inc.*                                                394,931
  246,300  HFS, Inc.*                                                14,285,400
   16,200  Olsten Corp.                                                 314,888
    6,700  Outdoor Systems, Inc.*                                       256,275
    7,913  Paychex, Inc.                                                300,675
      700  Pierce Leahy Corp.*                                           12,600
                                                                 --------------
                                                                     15,564,769
                                                                 --------------
           Aerospace-Airlines - 2.18%
   41,100  AMR Corp.*                                                 3,801,750
   10,700  Raytheon Co.                                                 545,700
  123,400  United Technologies Corp.                                 10,242,200
                                                                 --------------
                                                                     14,589,650
                                                                 --------------
           Health Services - 1.69%
  264,268  Columbia/HCA Healthcare Corp.                             10,389,036
   21,450  Foundation Health Systems, Inc.,
           Class A*                                                     650,203
   14,600  Orthodontic Centers of America, Inc.*                        265,538
                                                                 --------------
                                                                     11,304,777
                                                                 --------------
           Consumer Services - 0.89%
  179,900  Service Corp. International                                5,914,213
                                                                 --------------
 
           Consumer Cyclical - 0.27%
   65,900  Sabre Group Holdings, Inc., Class A*                       1,787,538
                                                                 --------------

           Food Services - 0.25%                                    
   23,300  Einstein/Noah Bagel Corp.*                                   278,143
   29,300  McDonald's Corp.                                           1,415,556
                                                                 --------------
                                                                      1,693,699
                                                                 --------------
 
           Transportation - 0.15%                                          
    4,300  Burlington Northern Santa Fe Corp.                           386,463
   10,900  CSX Corp.                                                    604,950
                                                                 --------------
                                                                        991,413
                                                                 --------------

           Electronics - 0.13%
    1,900  Arrow Electronics*                                           100,725
   12,900  Tektronix, Inc.                                              774,000
                                                                 --------------
                                                                        874,725
                                                                 --------------

           Transportation Services - 0.07%
    6,700  UAL Corp.*                                                   479,469
                                                                 --------------

           Entertainment - 0.03%
    5,900  Premier Parks, Inc.*                                         217,563
                                                                 --------------

           Recreational Equipment - 0.02%
    4,000  Action Performance Cos., Inc.*                                97,000
                                                                 --------------

           Total Common Stocks                                      602,802,166
           (Cost $471,996,171)                                   --------------

           
<CAPTION> 

   Par Value
   ---------
<S>                                                                   <C> 
CORPORATE NOTES AND BONDS - 1.58%

$2,500,000  MBNA Corp., Senior MTN
            7.25%, 12/10/97                                           2,514,580 
 3,500,000  Ford Motor Credit Co., Series 1, MTN
            6.30%, 05/26/98                                           3,514,493
 2,500,000  Morgan Stanley Group, Inc., MTN
            6.16%, 03/09/98                                           2,506,307
 1,000,000  NationsBank Corp., MTN
            5.20%, 07/15/97                                             999,905
1,000,000  Xerox Credit Corp.
           Series D, MTN
           6.84%, 06/01/00                                            1,000,625
                                                                 --------------
           Total Corporate Notes and Bonds                           10,535,910
           (Cost $10,537,257)                                    --------------
</TABLE>

                       See Notes to Financial Statements.
                       --------------------------------------------------------

F-14
<PAGE>
 
- --------------------------------------------------------------------------------
                                   GROWTH FUND
- --------------------------------------------------------------------------------

         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                     Value
   Par Value                                                        (Note 2)
- --------------------------------------------------------------------------------
<S>         <C>                                                    <C>
U.S. GOVERNMENT AND AGENGY OBLIGATIONS - 1.05%

            Federal Home Loan Bank - 0.75%
$2,000,000  5.57%, 01/23/98                                        $  1,997,704
 3,000,000  6.64%, 01/24/00                                           2,995,368
                                                                 --------------
                                                                      4,993,072
                                                                 --------------

            U.S. Treasury Note - 0.30%
 2,000,000  5.75%, 12/31/98                                           1,993,750
                                                                 --------------

            Total U.S. Government
            and Agency Obligations                                    6,986,822
            (Cost $7,000,313)                                    --------------
                              

COMMERCIAL PAPER (A) - 7.32%

 3,770,000  Bear Stearns Cos., Inc.
            5.59%, 08/18/97                                           3,741,901
 2,000,000  Bear Stearns Cos., Inc.
            5.58%, 09/18/97                                           1,975,510
 4,500,000  Duke University
            5.57%, 08/19/97                                           4,465,884
 2,377,323  European International
            5.75%, 11/03/97                                           2,329,859
 5,000,000  General Motors Acceptance Corp.
            5.58%, 07/14/97                                           4,989,925
 7,075,000  Morgan Stanley, Inc.
            5.55%, 07/21/97                                           7,053,162
 4,739,000  Nebraska Higher Education Loan Program
            5.60%, 07/17/97                                           4,727,205
 5,000,000  Paine Webber Group, Inc.
            5.75%, 05/05/97                                           4,927,326
 2,500,000  Paine Webber Group, Inc.
            5.70%, 09/18/97                                           2,468,729
 2,500,000  Southland Corp.
            5.62%, 08/07/97                                           2,485,560
 9,750,000  UBS Finance
            6.20%, 07/01/97                                           9,750,000
                                                                 --------------
            Total Commercial Paper                                   48,915,061
            (Cost $48,915,061)                                   --------------

CERTIFICATE OF DEPOSIT - 0.30%

$2,000,000  Skandinaviska Enskilda Banken
            6.54%, 06/03/98                                      $    1,990,400
                                                                 --------------
            Total Certificate of Deposit                              1,990,400
            (Cost $2,000,000)                                    --------------
                              

BANKERS ACCEPTANCE - 0.29%
 1,947,845  Suntrust Bank Atlanta
            5.58%, 07/08/97                                           1,945,732
                                                                 --------------
            Total Bankers Acceptance                                  1,945,732
            (Cost $1,945,732)                                    --------------
                               

 Shares
 ------

INVESTMENT COMPANY - 0.00%

    32,740  State Street Bank Temp Fund                                  32,740
                                                                 --------------
            Total Investment Company                                     32,740
            (Cost $32,740)                                       --------------
                           

Total Investments - 100.75%                                         673,208,831
(Cost $542,427,274)                                              --------------
                    
Net Other Assets and Liabilities - (0.75)%                          (4,997,433)
                                                                 --------------
Net Assets - 100.00%                                             $  668,211,398
                                                                 ==============
</TABLE>
- -------------------------------------------------------------------------------
*    Non income producing security.
(A)  Effective yield at time of purchase.
ADR  American Depositary Receipt
MTN  Medium Term Note

   
FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)
At June 30, 1997, the aggregate cost of investment securities for tax purposes
was $542,427,274. Net unrealized appreciation (depreciation) aggregated
$130,781,557, of which $137,797,354 related to appreciated investment securitie
and $(7,015,797) related to depreciated investment securities.

Distributions from long-term capital gains for the six months ended June 30,
1997 were $16,122,190.

OTHER INFORMATION
For the six months ended June 30, 1997, the aggregated cost of purchases and the
proceeds of sales, other than from short-term investments, included $245,776,338
and $268,005,992 from non-governmental issuers, respectively, and $5,000,313 and
$1,000,000 from U.S. Government Agency issuers, respectively.


                       See Notes to Financial Statements.
- ---------------------------------------------------------

                                                                        F-15
<PAGE>
 
- --------------------------------------------------------------------------------
                               EQUITY INDEX FUND
- --------------------------------------------------------------------------------

              PORTFOLIO OF INVESTMENTS . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     Value
   Shares                                                           (Note 2)
- --------------------------------------------------------------------------------
<S>        <C>                                                <C>

COMMON STOCKS - 98.48%

           Durable Goods - 16.76%
    2,400  Adobe Systems, Inc.                                $      84,150
    9,300  AlliedSignal, Inc.                                       781,200
    6,200  Alltel Corp.                                             207,312
   18,100  Ameritech Corp.                                        1,229,669
    7,300  AMP, Inc.                                                304,775
    1,300  Armstrong World Industries, Inc.                          95,387
    1,534  Autoliv, Inc.*                                            60,017
    3,400  Avery-Dennison Corp.                                     136,425
    4,800  Baker Hughes, Inc.                                       185,700
    6,600  Bay Networks, Inc.*                                      175,312
   23,778  Boeing Co.                                             1,261,720
      800  Briggs & Stratton Corp.                                   40,000
    1,300  Caliber System, Inc.                                      48,425
    2,500  Case Corp.                                               172,187
    6,200  Caterpillar, Inc.                                        665,725
   22,700  Chrysler Corp.                                           744,844
    3,900  Cooper Industries, Inc.                                  194,025
    2,600  Cooper Tire & Rubber Co.                                  57,200
    1,500  Crane Co.                                                 62,719
    1,300  Cummins Engine Co., Inc.                                  91,731
    3,400  Dana Corp.                                               129,200
    8,400  Deere & Co.                                              460,950
    5,500  Dell Computer Corp.*                                     645,906
    6,050  Dominion Resources, Inc.                                 221,581
    3,900  DSC Communications Corp.*                                 86,775
    2,600  Eaton Corp.                                              227,012
    2,100  Echlin, Inc.                                              75,600
    1,500  EG & G, Inc.                                              33,750
   14,700  Emerson Electric Co.                                     809,419
    1,200  Fleetwood Enterprises, Inc.                               35,775
   39,300  Ford Motor Co.                                         1,483,575
    5,400  Frontier Corp.                                           107,662
  108,300  General Electric Co.                                   7,080,112
   24,100  General Motors Corp.                                   1,342,069
    1,700  General Signal Corp.                                      74,162
    5,950  Genuine Parts Co.                                        201,556
    1,800  Goodrich (B.F.) Co.                                       77,962
    5,200  Goodyear Tire & Rubber Co.                               329,225
    1,700  Grainger (W.W.), Inc.                                    132,919
    1,300  Harris Corp.                                             109,200
      800  Helmerich & Payne, Inc.                                   46,100
   33,600  Hewlett-Packard Co.                                    1,881,600
    8,200  Illinois Tool Works, Inc.                                409,487
    3,600  Ingersoll-Rand Co.                                       222,300
   27,000  Intel Corp.                                            3,828,937
    2,800  Johnson Controls, Inc.                                   114,975
    6,341  Lockheed Martin Corp.                                    656,690
    1,800  McDermott International, Inc.                             52,537
    6,900  McDonnell Douglas Corp.                                  472,650
   22,700  MCI Communications Corp.                                 868,984
    1,400  Millipore Corp.                                           61,600
    2,900  Moore Corp., Ltd.                                         57,094
   19,600  Motorola, Inc.                                         1,489,600
    1,500  National Service Industries, Inc.                         73,031
    8,600  Northern Telecom, Ltd.                                   782,600
    1,900  Northrop Grumman Corp.                                   166,844
    2,580  PACCAR, Inc.                                             119,809
    4,200  Pall Corp.                                                97,650
    2,450  Parker-Hannifin Corp.                                    148,684
    2,000  Pep Boys-Manny, Moe & Jack                                68,125
    1,400  Perkin-Elmer Corp.                                       111,387
    2,700  Pioneer Hi-Bred International, Inc.                      216,000
    1,400  Raychem Corp.                                            104,125
    7,000  Rockwell International Corp.                             413,000
    2,800  Rowan Cos., Inc.*                                         78,925
    2,500  Ryder System, Inc.                                        82,500
    2,600  Scientific-Atlanta, Inc.                                  56,875
   14,200  Sprint Corp.                                             747,275
    1,800  Tandy Corp.                                              100,800
    6,000  Tellabs, Inc.*                                           335,250
    6,300  Texas Instruments, Inc.                                  529,594
    5,400  Textron, Inc.                                            358,425
    5,000  Thermo Electron Corp.*                                   170,000
    5,600  Tyco International, Ltd.                                 389,550
    8,200  Union Pacific Corp.                                      578,100
   15,800  U.S. West, Inc., Communications Group                    595,462
   20,000  U.S. West, Inc., Media Group*                            405,000
   21,000  Westinghouse Electric Corp.                              485,625
   10,700  Xerox Corp.                                              843,962
                                                             --------------
                                                                 38,484,085
                                                             --------------

           Finance - 15.62%
    1,303  AEGON Nv, ADR                                             91,291
   19,685  Aetna, Inc.                                            2,015,252
    3,300  Ahmanson (H.F.) & Co.                                    141,900
   14,569  Allstate Corp.                                         1,063,537
   15,600  American Express Co.                                   1,162,200
    8,017  American General Corp.                                   382,812
   15,500  American International Group, Inc.                     2,315,312
    5,500  AON Corp.                                                284,625
   14,240  Banc One Corp.                                           689,750
   12,800  Bank of New York Co., Inc.                               556,800
   23,404  BankAmerica Corp.                                      1,511,021
    4,900  BankBoston Corp.                                         353,106
    2,600  Bankers Trust New York Corp.                             226,200
    6,600  Barnett Banks, Inc.                                      346,500
    1,800  Beneficial Corp.                                         127,912
   14,276  Chase Manhattan Corp.                                  1,385,664
    5,800  Chubb Corp.                                              387,875
    2,400  CIGNA Corp.                                              426,000
   15,300  Citicorp                                               1,844,606
    3,500  Comerica, Inc.                                           238,000
    6,000  Conseco, Inc.                                            222,000
    6,800  Corestates Financial Corp.                               365,500
    3,500  Countrywide Credit Industries, Inc.                      109,156
   35,000  Fannie Mae                                             1,526,875
   22,900  Federal Home Loan Mortgage Corp.                         787,188
    3,500  Fifth Third Bancorp                                      287,109
    4,400  First Bank System, Inc.                                  375,650
   10,358  First Chicago NBD Corp.                                  626,659
    9,425  First Union Corp.                                        871,812
    8,655  Fleet Financial Group, Inc.                              547,429
    2,700  General Re Corp.                                         491,400
</TABLE>

                       See Notes to Financial Statements.
                       ---------------------------------------------------------
F-16
<PAGE>
 
- --------------------------------------------------------------------------------
                               EQUITY INDEX FUND
- --------------------------------------------------------------------------------

         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     Value
   Shares                                                           (Note 2)
- --------------------------------------------------------------------------------
<S>        <C>                                        <C>
           Finance (continued)
    1,900  Golden West Financial Corp.                        $     133,000
    4,500  Great Western Financial Corp.                            241,875
    4,500  Green Tree Financial Corp.                               160,312
    3,900  Hartford Financial Services Group                        322,725
    3,500  Household International, Inc.                            411,031
    5,400  Humana, Inc.*                                            124,875
    2,300  Jefferson-Pilot Corp.                                    160,712
    7,400  Keycorp                                                  413,475
    3,400  Lincoln National Corp.                                   218,875
    5,400  Marsh & McLennan Cos., Inc.                              385,425
    1,400  MBIA, Inc.                                               157,938
   11,075  MBNA Corp.                                               405,622
    8,500  Mellon Bank Corp.                                        383,562
   10,900  Merrill Lynch & Co., Inc.                                649,912
    3,900  MGIC Investment Corp.                                    186,956
   18,917  Morgan Stanley Group, Inc.                               814,612
    6,100  Morgan (J.P.) & Co., Inc.                                636,688
    7,300  National City Corp.                                      383,250
   24,100  NationsBank Corp.                                      1,554,450
    1,600  NICOR, Inc.                                               57,400
   12,300  Norwest Corp.                                            691,875
   10,600  PNC Bank Corp.                                           441,225
    3,100  Providian Financial Corp.*                                99,587
    1,800  Republic New York Corp.                                  193,500
    4,200  SAFECO Corp.                                             196,087
    3,600  Salomon, Inc.                                            200,250
    5,800  Schwab (Charles) Corp.                                   235,987
    2,800  St. Paul Cos., Inc.                                      213,500
    2,400  Sun Co., Inc.                                             74,400
    7,300  SunTrust Banks, Inc.                                     401,956
    2,300  Torchmark Corp.                                          163,875
    2,200  Transamerica Corp.                                       205,837
   21,161  Travelers Group, Inc.                                  1,334,466
    4,600  UNUM Corp.                                               193,200
    3,600  USF & G Corp.                                             86,400
    6,100  UST, Inc.                                                169,275
    4,900  U.S. Bancorp                                             314,212
    5,300  Wachovia Corp.                                           309,056
    2,933  Wells Fargo & Co.                                        790,444
                                                             --------------
                                                                 35,878,968
                                                             --------------

           Chemicals and Drugs - 13.62%
   25,500  Abbott Laboratories                                    1,702,125
    3,600  Air Products & Chemicals, Inc.                           292,500
    1,900  Alberto-Culver Co., Class B                               53,200
    2,200  Allergan, Inc.                                            69,987
    2,800  ALZA Corp.*                                               81,025
   21,300  American Home Products Corp.                           1,629,450
    8,700  AMGEN, Inc.*                                             505,687
    4,400  Avon Products, Inc.                                      310,475
    1,800  Bausch & Lomb, Inc.                                       84,825
    9,200  Baxter International, Inc.                               480,700
    4,000  Becton Dickinson & Co.                                   202,500
    3,300  Beverly Enterprises, Inc.*                                53,625
    6,400  Boston Scientific Corp.*                                 393,200
   33,000  Bristol-Myers Squibb Co.                               2,673,000
    3,600  Cardinal Health, Inc.                                    206,100
    9,700  Colgate Palmolive Co.                                    632,925
    7,700  Dow Chemical Co.                                         670,862
   37,300  duPont (E.I.) deNemours & Co.                          2,345,237
    2,600  Eastman Chemical Co.                                     165,100
    4,750  Engelhard Corp.                                           99,452
    1,200  FMC Corp.*                                                95,325
    2,400  Grace (W.R.) & Co.                                       132,300
    2,000  Great Lakes Chemical Corp.                               104,750
    2,400  Guidant Corp.                                            204,000
   11,300  HEALTHSOUTH Corp.*                                       281,794
    3,300  Hercules, Inc.                                           157,987
    3,600  International Flavors & Fragrances, Inc.                 181,800
   44,000  Johnson & Johnson                                      2,832,500
   18,300  Lilly (Eli) & Co.                                      2,000,419
    2,400  Mallinckrodt, Inc.                                        93,600
    2,100  Manor Care, Inc.                                          68,512
    7,900  Medtronic, Inc.                                          639,900
   39,900  Merck & Co., Inc.                                      4,129,650
   19,500  Monsanto Co.                                             839,719
    9,100  Morton International, Inc.                               274,706
    2,200  Nalco Chemical Co.                                        84,975
   21,300  Pfizer, Inc.                                           2,545,350
   16,780  Pharmacia & Upjohn, Inc.                                 583,105
    5,200  Praxair, Inc.                                            291,200
    2,100  Rohm & Haas Co.                                          189,131
   24,200  Schering-Plough Corp.                                  1,158,575
      800  Shared Medical Systems Corp.                              43,200
    5,700  Sherwin-Williams Co.                                     175,987
    3,300  Sigma Aldrich Corp.                                      115,706
    4,100  Union Carbide Corp.                                      192,956
    2,400  United States Surgical Corp.                              89,400
    9,000  Warner-Lambert Co.                                     1,118,250
                                                             --------------
                                                                 31,276,772
                                                             --------------

           Consumer Products - 9.63%
    2,500  American Greetings Corp., Class A                         92,812
    3,000  Andrew Corp.                                              84,375
   16,400  Anheuser-Busch Cos., Inc.                                687,775
    6,000  Applied Materials, Inc.*                                 424,875
   17,622  Archer-Daniels-Midland Co.                               414,117
    1,000  Ball Corp.                                                30,062
    1,800  Bemis Co., Inc.                                           78,075
    1,600  Boise Cascade Corp.                                       56,500
    2,300  Brown-Forman Corp., Class B                              112,269
   15,400  Campbell Soup Co.                                        770,000
    7,900  ConAgra, Inc.                                            506,587
    7,600  Corning, Inc.                                            422,750
    4,200  Crown Cork & Seal Co., Inc.                              224,437
    2,700  Deluxe Corp.                                              92,137
    3,800  Dillard's, Inc., Class A                                 131,575
   22,243  Disney (Walt) Co.                                      1,785,001
    4,800  Donnelley (R.R.) & Sons Co.                              175,800
    3,200  Dow Jones & Co., Inc.                                    128,600
    5,600  Dun & Bradstreet Corp.                                   147,000
   10,900  Eastman Kodak Co.                                        836,575
    4,700  Gannett Co., Inc.                                        464,125
    4,500  General Instrument Corp.*                                112,500
</TABLE>

                       See Notes to Financial Statements.
- ---------------------------------------------------------

                                                                            F-17
<PAGE>
 
- --------------------------------------------------------------------------------
                                EQUITY INDEX FUND
- --------------------------------------------------------------------------------

         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                               Value
   Shares                                                     (Note 2)
- --------------------------------------------------------------------------------
<S>        <C>                                               <C>
           Consumer Products (continued)
    3,000  Georgia-Pacific Corp.                             $      256,125
    4,200  Halliburton Co.                                          332,850
    1,000  Harland (John H.) Co.                                     22,812
    4,200  Hasbro, Inc.                                             119,175
   12,100  Heinz (H.J.) Co.                                         558,112
    5,000  Hershey Foods Corp.                                      276,562
    4,400  Ikon Office Solutions, Inc.                              109,725
    9,900  International Paper Co.                                  480,769
    2,900  James River Corp. of Virginia                            107,300
    6,900  Kellogg Co.                                              590,812
   18,440  Kimberly-Clark Corp.                                     917,390
    1,200  King World Productions, Inc.                              42,000
    3,000  Knight-Ridder, Inc.                                      147,187
    2,300  Liz Claiborne, Inc.                                      107,237
    1,300  Longs Drug Stores Corp.                                   34,044
    9,612  Mattel, Inc.                                             325,607
    3,200  Maytag Corp.                                              83,600
    3,300  McGraw-Hill Cos., Inc.                                   194,081
    1,700  Mead Corp.                                               105,825
    1,800  Meredith Corp.                                            52,200
    3,200  New York Times Co., Class A                              161,600
    9,500  Nike, Inc., Class B                                      554,563
    1,500  Polaroid Corp.                                            83,250
    1,000  Potlatch Corp.                                            45,252
   22,400  Procter & Gamble Co.                                   3,164,000
    4,500  Quaker Oats Co.                                          201,938
    1,900  Reebok International, Ltd.                                88,825
    5,000  Rubbermaid, Inc.                                         148,750
    1,200  Russell Corp.                                             35,550
   15,900  Sara Lee Corp.                                           661,838
   12,200  Seagram Co., Ltd.                                        491,050
    2,000  Snap-On, Inc.                                             78,750
    2,900  Stanley Works                                            116,000
    3,310  Stone Container Corp.                                     47,374
    1,600  Stride Rite Corp.                                         20,600
    5,800  Sysco Corp.                                              211,700
    1,800  Temple-Inland, Inc.                                       97,200
    5,700  Tenneco, Inc.                                            257,569
   18,480  Time Warner, Inc.                                        891,660
    3,200  Times Mirror Co., Class A                                181,800
    5,200  TJX Cos., Inc.                                           137,150
    4,100  Tribune Co.                                              197,056
    4,100  TRW, Inc.                                                232,931
    2,000  Tupperware Corp.                                          73,000
    2,300  Union Camp Corp.                                         115,000
   11,663  Viacom, Inc., Class B*                                   349,890
    3,350  Westvaco Corp.                                           105,316
    6,500  Weyerhaeuser Co.                                         338,000
    2,500  Whirlpool Corp.                                          136,406
    3,800  Wrigley (Wm.) Jr. Co.                                    254,600
                                                             --------------
                                                                 22,119,978
                                                             --------------

           Energy - 8.91%
    3,100  Amerada Hess Corp.                                       172,244
   16,300  Amoco Corp.                                            1,417,081
    1,400  Asarco, Inc.                                              42,875
    2,500  Ashland, Inc.                                            115,938
   10,600  Atlantic Richfield Co.                                   747,300
    4,100  Burlington Resources, Inc.                               180,913
   21,600  Chevron Corp.                                          1,597,050
    3,500  Coastal Corp.                                            186,156
    5,800  Dresser Industries, Inc.                                 216,050
      700  Eastern Enterprises                                       24,281
    8,400  Enron Corp.                                              342,825
   82,000  Exxon Corp.                                            5,043,000
    4,900  Homestake Mining Co.                                      64,006
    1,600  Kerr-McGee Corp.                                         101,400
    1,100  Louisiana Land & Exploration Co.                          62,838
    3,600  Louisiana-Pacific Corp.                                   76,050
   26,000  Mobil Corp.                                            1,816,750
   10,900  Occidental Petroleum Corp.                               273,181
      900  Oneok, Inc.                                               28,969
    3,500  Oryx Energy Co.*                                          73,938
    2,800  Pacific Enterprises                                       94,150
    1,600  Pennzoil Co.                                             122,800
    8,700  Phillips Petroleum Co.                                   380,625
   70,800  Royal Dutch Petroleum Co.                              3,849,750
    3,300  Santa Fe Energy Resources, Inc.*                          48,469
    8,200  Schlumberger, Ltd.                                     1,025,000
    2,800  Sonat, Inc.                                              143,500
    8,700  Texaco, Inc.                                             946,125
    8,381  Union Pacific Resources Co.                              208,477
    8,200  Unocal Corp.                                             318,263
    9,500  USX-Marathon Group                                       274,313
    2,820  USX-U.S. Steel Group, Inc.                                98,876
    1,800  Western Atlas, Inc.*                                     131,850
    5,200  Williams Cos., Inc.                                      227,500
                                                             --------------
                                                                 20,452,543
                                                             --------------

           Technology - 8.34%
    4,600  Advanced Micro Devices, Inc.*                            165,600
   16,600  AirTouch Communications, Inc.*                           454,425
    4,100  Amdahl Corp.*                                             35,875
    4,200  Apple Computer, Inc.*                                     59,850
    1,600  Autodesk, Inc.                                            61,300
    9,700  Automatic Data Processing, Inc.                          455,900
    5,100  Cabletron Systems, Inc.*                                 144,394
    2,700  Ceridian Corp.*                                          114,075
   21,900  Cisco Systems, Inc.*                                   1,470,038
    9,100  Compaq Computer Corp.*                                   903,175
   12,000  Computer Associates International, Inc                   668,250
    2,500  Computer Sciences Corp.*                                 180,313
    1,300  Data General Corp.*                                       33,800
    5,000  Digital Equipment Corp.*                                 177,188
    8,100  EMC Corp.*                                               315,900
    1,600  Harnischfeger Industries, Inc.                            66,400
    4,200  Honeywell, Inc.                                          318,675
    1,600  Intergraph Corp.*                                         13,600
   32,800  International Business Machines Corp.                  2,958,150
    3,800  ITT Corp.*                                               232,038
</TABLE>

                       See Notes to Financial Statements.
                       ---------------------------------------------------------
F-18
<PAGE>
 
- --------------------------------------------------------------------------------
                                EQUITY INDEX FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     Value
   Shares                                                           (Note 2)
- --------------------------------------------------------------------------------
<S>        <C>                                               <C>
           Technology (continued)
    3,900  ITT Industries, Inc.                                 $   100,425
    4,700  LSI Logic Corp.*                                         150,400
   21,098  Lucent Technologies, Inc.                              1,520,375
    6,900  Micron Technology, Inc.*                                 275,569
   39,600  Microsoft Corp.*                                       5,004,450
    4,700  National Semiconductor Corp.*                            143,938
   11,500  Novell, Inc.*                                             79,781
   21,525  Oracle Corp.*                                          1,084,322
    4,200  Parametric Technology Corp.*                             178,763
    4,800  Pitney Bowes, Inc.                                       342,000
    8,100  Seagate Technology, Inc.*                                285,019
    5,800  Silicon Graphics, Inc.*                                   87,000
   12,200  Sun Microsystems, Inc.*                                  454,069
    3,800  Tandem Computers, Inc.*                                   76,950
   11,000  3Com Corp.*                                              495,000
    5,800  Unisys Corp.*                                             44,225
                                                             --------------
                                                                 19,151,232
                                                             --------------

           Consumer Staples - 7.50%
    3,100  Black & Decker Corp.                                     115,281
    1,700  Clorox Co.                                               224,400
   81,900  Coca-Cola Co.                                          5,528,250
    1,200  Coors (Adolph) Co., Class B                               31,950
    5,100  Darden Restaurants, Inc.                                  46,219
    5,700  Fortune Brands, Inc.                                     212,681
    2,500  Fruit of the Loom, Inc., Class A*                         77,500
    5,500  Gallaher Group Plc, ADR*                                 101,406
    5,300  General Mills, Inc.                                      345,163
   18,400  Gillette Co.                                           1,743,400
   13,700  Minnesota Mining & Manufacturing Co.                   1,397,400
    5,300  Newell Co.                                               210,013
   50,600  PepsiCo, Inc.                                          1,900,663
   80,200  Philip Morris Cos., Inc.                               3,558,875
    3,500  Ralston Purina Co.                                       287,656
      700  Springs Industries, Inc., Class A                         36,925
    5,300  Unilever NV                                            1,134,531
    2,100  VF Corp.                                                 178,763
    3,400  Whitman Corp.                                             86,063
                                                             --------------
                                                                 17,217,139
                                                             --------------

           Utilities - 7.12%
    6,200  American Electric Power, Inc.                            260,400
   53,667  American Telephone & Telegraph                         1,881,699
    4,850  Baltimore Gas & Electric Co.                             129,434
   14,500  Bell Atlantic Corp.                                    1,100,188
   32,800  BellSouth Corp.                                        1,521,100
    7,000  Browning-Ferris Industries, Inc.                         232,750
    5,000  Carolina Power & Light Co.                               179,375
    7,000  Central & South West Corp.                               148,750
    5,243  CINergy Corp.                                            182,522
    1,800  Columbia Gas System, Inc.                                117,450
    7,800  Consolidated Edison Co. of New York                      229,613
    3,100  Consolidated Natural Gas Co.                             166,819
    4,800  DTE Energy Co.                                           132,600
   17,017  Duke Energy Corp.                                        815,752
   13,500  Edison International                                     335,813
    2,300  ENSERCH Corp.                                             51,175
    7,800  Entergy Corp.                                            213,525
    6,000  FPL Group, Inc.                                          276,375
    4,000  GPU, Inc.                                                143,500
   31,500  GTE Corp.                                              1,382,063
    7,700  Houston Industries, Inc.                                 165,069
   10,400  Laidlaw, Inc., Class B                                   143,650
    4,800  Niagara Mohawk Power Corp.*                               41,100
    4,600  Noram Energy Corp.                                        70,150
    2,300  Northern States Power Co.                                119,025
   14,500  NYNEX Corp.                                              835,563
    5,000  Ohio Edison Co.                                          109,063
    9,800  PacifiCorp                                               215,600
    7,300  PECO Energy Co.                                          153,300
    1,200  Peoples Energy Corp.                                      44,925
   13,500  PG&E Corp.                                               327,375
    5,400  PP & L Resources, Inc.                                   107,663
    7,700  Public Service Enterprise Group, Inc.                    192,500
   30,054  SBC Communications, Inc.                               1,859,591
   22,500  Southern Co.                                             492,188
    7,400  Texas Utilities Co.                                      254,838
    7,100  Unicom Corp.                                             157,975
    3,400  Union Electric Co.                                       128,138
   15,000  Waste Management, Inc.                                   481,875
   29,500  WorldCom, Inc.                                           944,000
                                                             --------------
                                                                 16,344,491
                                                             --------------

           Retail - 3.97%
    8,300  Albertson's, Inc.                                        302,950
    4,800  American Stores Co.                                      237,000
    5,000  AutoZone, Inc.*                                          117,813
    3,500  Charming Shoppes, Inc.*                                   18,266
    3,200  Circuit City Store, Inc.                                 113,800
    6,956  Costco Cos., Inc.*                                       228,679
    4,700  CPC International, Inc.                                  433,869
    5,500  CVS Corp.                                                281,875
    7,200  Dayton-Hudson Corp.                                      382,950
    6,900  Federated Department Stores, Inc.*                       239,775
    1,200  Fleming Cos., Inc.                                        21,600
    9,000  Gap, Inc.                                                349,875
    2,000  Giant Food, Inc., Class A                                 64,750
    1,300  Great Atlantic & Pacific Tea Co., Inc.                    35,344
    2,300  Harcourt General, Inc.                                   109,538
   16,000  Kmart Corp.*                                             196,000
    8,400  Kroger Co.*                                              243,600
    9,000  Limited, Inc.                                            182,250
    7,800  May Department Stores Co.                                368,550
    1,200  Mercantile Stores Co., Inc.                               75,525
    2,600  Nordstrom, Inc.                                          127,563
    8,200  Penney (J.C.) Co., Inc.                                  427,938
    4,100  Rite Aid Corp.                                           204,488
   12,900  Sears Roebuck & Co.                                      693,375
    2,200  Supervalu, Inc.                                           75,900
    9,400  Toys `R' Us, Inc.*                                       329,000
   74,800  Wal-Mart Stores, Inc.                                  2,529,175
    8,100  Walgreen Co.                                             434,363
    4,900  Winn-Dixie Stores, Inc.                                  182,525
    4,400  Woolworth Corp.*                                         105,600
                                                             --------------
                                                                  9,113,936
                                                             --------------
</TABLE>

                       See Notes to Financial Statements.
- ---------------------------------------------------------

                                                                            F-19
<PAGE>
 
- --------------------------------------------------------------------------------
                               EQUITY INDEX FUND
- --------------------------------------------------------------------------------

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                       Value
   Shares                                                            (Note 2)
- --------------------------------------------------------------------------------
   <S>     <C>                                                 <C>       
           Building and Construction - 1.38%                                  
      900  Aeroquip-Vickers, Inc.                              $       42,525 
    3,500  Armco, Inc.*                                                13,563 
    1,000  Centex Corp.                                                40,625 
    3,200  Champion International Corp.                               176,800 
    3,700  Dover Corp.                                                227,550 
    2,800  Fluor Corp.                                                154,525 
   16,033  Home Depot, Inc.                                         1,105,275 
    1,300  Kaufman & Broad Home Corp.                                  22,831 
    3,800  Loews Corp.                                                380,475 
    5,700  Lowe's Cos., Inc.                                          211,613 
    5,300  Masco Corp.                                                221,275 
    1,800  Owens-Corning Fiberglas Corp.                               77,625 
    6,000  PPG Industries, Inc.                                       348,750 
      700  Pulte Corp.                                                 24,194 
    1,800  Willamette Industries, Inc.                                126,000 
                                                               -------------- 
                                                                    3,173,626 
                                                               -------------- 
                                                                              
           Metals and Mining - 1.21%                                          
    7,500  Alcan Aluminum, Ltd.                                       260,156 
    5,802  Allegheny Teledyne, Inc.                                   156,654 
    5,700  Aluminum Co. of America                                    429,638 
   12,300  Barrick Gold Corp.                                         270,600 
    7,600  Battle Mountain Gold Co.                                    43,225 
    3,700  Bethlehem Steel Corp.*                                      38,619 
    3,700  Biomet, Inc.                                                68,913 
    3,100  Cyprus Amax Minerals Co.                                    75,950 
    4,600  Echo Bay Mines, Ltd.                                        25,875 
    6,600  Freeport-McMoRan Copper & Gold, Inc., Class B              205,425 
    5,500  Inco, Ltd., Class A                                        165,344 
    1,600  Inland Steel Industries, Inc.                               41,800 
    1,300  Jostens, Inc.                                               34,288 
    5,111  Newmont Mining Corp.                                       199,329 
    2,900  Nucor Corp.                                                166,025 
    2,000  Phelps Dodge Corp.                                         170,375 
    7,900  Placer Dome, Inc.                                          129,363 
    2,400  Reynolds Metals Co.                                        171,000 
    2,100  Timken Co.                                                  74,681 
    3,200  Worthington Industries, Inc.                                58,600 
                                                               -------------- 
                                                                    2,785,860 
                                                               -------------- 
                                                                              
           Aerospace-Airlines - 0.74%                                         
    3,000  AMR Corp.*                                                 277,500 
    2,100  General Dynamics Corp.                                     157,500 
    7,800  Raytheon Co.                                               397,800 
    4,800  Southwest Airlines Co.                                     124,200 
    7,800  United Technologies Corp.                                  647,400 
    2,600  US Airways Group, Inc.*                                     91,000 
                                                               -------------- 
                                                                    1,695,400 
                                                               -------------- 
                                                                              
           Transportation - 0.73%                                             
    5,084  Burlington Northern Santa Fe Corp.                         456,925 
    7,200  CSX Corp.                                                  399,600 
    2,400  Delta Air Lines, Inc.                                      196,800 
    3,800  Federal Express Corp.                                      219,450 
    4,100  Norfolk Southern Corp.                                     413,075 
                                                               -------------- 
                                                                    1,685,850 
                                                               -------------- 
                                                                              
           Health Services - 0.73%                                            
    1,900  Bard (C.R.), Inc.                                           68,994 
   22,000  Columbia/HCA Healthcare Corp.                              864,875 
    3,000  St. Jude Medical, Inc.*                                    117,000 
   10,000  Tenet Healthcare Corp.*                                    295,625 
    6,200  United Healthcare Corp.                                    322,400 
                                                               -------------- 
                                                                    1,668,894 
                                                               -------------- 
                                                                              
           Business Services - 0.72%                                          
    5,500  Cognizant Corp.                                            222,750 
    2,100  Ecolab, Inc.                                               100,275 
    5,000  Equifax, Inc.                                              185,938 
   14,800  First Data Corp.                                           650,275 
    5,200  HFS, Inc.*                                                 301,600 
    2,700  Interpublic Group of Companies, Inc.                       165,544 
    1,900  Safety Kleen Corp.                                          32,063 
                                                               -------------- 
                                                                    1,658,445 
                                                               -------------- 
                                                                              
           Food Services - 0.53%                                              
   22,800  McDonald's Corp.                                         1,101,525 
    4,300  Wendy's International, Inc.                                111,531 
                                                               -------------- 
                                                                    1,213,056 
                                                               -------------- 
                                                                              
           Consumer Services - 0.31%                                          
    3,400  Block (H & R), Inc.                                        109,650 
   13,475  CUC International, Inc.*                                   347,823 
    7,900  Service Corp. International                                259,713 
                                                               -------------- 
                                                                      717,186 
                                                               -------------- 
                                                                              
           Broadcasting - 0.24%                                               
   10,800  Comcast Corp. Special, Class A                             230,850 
   21,900  Tele-Communications, Inc.,                                         
           TCI Group, Class A*                                        325,763 
                                                               -------------- 
                                                                      556,613 
                                                               -------------- 
                                                                              
           Hotels-Leisure - 0.23%                                             
    3,400  Harrah's Entertainment, Inc.*                               62,050 
    8,200  Hilton Hotels Corp.                                        217,813 
    4,200  Marriott International, Inc.                               257,775 
                                                               -------------- 
                                                                      537,638 
                                                               -------------- 
                                                                              
           Capital Goods - 0.07%                                              
    1,300  Cincinnati Milacron, Inc.                                   33,718 
    1,300  Foster Wheeler Corp.                                        52,650 
    1,100  Giddings & Lewis, Inc.                                      22,962 
      300  NACCO Industries, Inc., Class A                             16,931 
    2,400  Navistar International Corp.*                               41,400  
                                                               -------------- 
                                                                      167,661 
                                                               -------------- 

           Electronics - 0.07%                                                
    1,100  Tektronix, Inc.                                             66,000 
    1,800  Thomas & Betts Corp.                                        94,612 
                                                               -------------- 
                                                                      160,612 
                                                               -------------- 
</TABLE>

                       See Notes to Financial Statements.
                       ---------------------------------------------------------
F-20
<PAGE>
 
- --------------------------------------------------------------------------------
                               EQUITY INDEX FUND
- --------------------------------------------------------------------------------
        PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     Value
   Shares                                                          (Note 2)
- --------------------------------------------------------------------------------
<S>        <C>                                                 <C>        
           Leisure and Entertainment - 0.05%                                 
     3,300 Brunswick Corp.                                     $      103,125
                                                               --------------
           Total Common Stocks                                    226,163,110
                                                               --------------
           (Cost $155,969,744)                                               
                                                                             
PREFERRED STOCKS - 0.01%                                                     
                                                                             
       261 Aetna, Inc., Class C                                        24,469
     2,400 Fresenius National Medical                                        
           Care, Inc., Class D*                                           138
                                                               --------------
           Total Preferred Stocks                                      24,607
                                                               --------------
           (Cost $17,063)                                                    

<CAPTION> 

 Par Value                                                                   
- ----------
<S>        <C>                                                 <C> 
U.S. GOVERNMENT OBLIGATION (A) - 0.15%                                       
                                                                             
           U.S. Treasury Bill                                                
$  350,000 5.20%, 11/13/97 (1)                                        343,252
                                                               --------------
           Total U.S. Government Obligation                           343,252
                                                               --------------
           (Cost $343,293)                                                   
                                                                             

COMMERCIAL PAPER (A) - 1.18%                                                 
                                                                             
$2,700,000 UBS Finance Corp.                                                 
           6.20%, 07/01/97                                     $    2,700,000
                                                               --------------
           Total Commercial Paper                                   2,700,000
                                                               --------------
           (Cost $2,700,000)                                                 

<CAPTION> 

   Shares                                                                      
   ------
<S>        <C>                                                 <C> 
INVESTMENT COMPANY - 0.00%                                                   
     9,012 State Street Bank Temp Fund                                  9,012
                                                               --------------
           Total Investment Company                                     9,012
                                                               --------------
           (Cost $9,012)                                                     
                                                                             
Total Investments - 99.82%                                        229,239,981
                                                               --------------
(Cost $159,039,112)                                                          
Net Other Assets and Liabilities - 0.18%                              414,697
                                                               --------------
Net Assets - 100.00%                                           $  229,654,678 
                                                               ==============
</TABLE>

- ------------------------------------------
 *   Non income producing security.
 (A) Effective yield at time of purchase.
 ADR American Depositary Receipt
 (1) Security has been deposited as initial margin on open futures contracts.
     At June 30, 1997, the Portfolio's open futures contracts were as follows:

<TABLE> 
<CAPTION> 
      Number                                 Current
   of Contracts    Contract    Expiration    Opening       Market Value
     Purchased       Type         Date       Position    at June 30, 1997
   ------------    --------    ----------    --------    ----------------
   <S>             <C>         <C>          <C>          <C> 
        5           S&P 500       9/97      $2,232,950     $ 2,225,625
</TABLE> 


FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)
At June 30, 1997, the aggregate cost of investment securities for tax purposes
was $159,039,112. Net unrealized appreciation (depreciation) aggregated
$70,200,869, of which $72,385,905 related to appreciated investment securities
and $(2,185,036) related to depreciated investment securities.

Distributions from long-term capital gains for the six months ended June 30,
1997 were $301,317.

OTHER INFORMATION
For the six months ended June 30, 1997, the aggregated cost of purchases and the
proceeds of sales, other than from short-term investments, included $54,384,180
and $10,633,972 from non-governmental issuers, respectively.


                       See Notes to Financial Statements.
- ---------------------------------------------------------
                                                                            F-21
<PAGE>
 
- --------------------------------------------------------------------------------
                          SELECT GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                     Value
   Shares                                                          (Note 2)
- --------------------------------------------------------------------------------
   <S>     <C>                                                 <C>          
COMMON STOCKS - 89.37%                                                      
                                                                            
           Finance - 10.82%                                                 
   55,900  Aetna Life & Casualty, Inc.                         $   5,722,763
   58,000  American International Group, Inc.                      8,663,750
   63,000  Chase Manhattan Corp.                                   6,114,938
   38,700  Citicorp                                                4,665,769
  102,400  Northern Trust Corp.                                    4,953,600
  219,000  TIG Holdings, Inc.                                      6,843,750
   79,600  Tokio Marine & Fire Insurance Co., ADR                  5,154,100
                                                               -------------
                                                                  42,118,670
                                                               -------------
                                                                            
           Chemicals and Drugs - 10.17%                                     
   85,000  Air Products & Chemicals, Inc.                          6,906,250
   56,500  Allegiance Corp.                                        1,539,625
  136,000  duPont (E.I.) deNemours & Co.                           8,551,000
  102,600  Grace (W.R.) & Co.                                      5,655,825
   92,000  Monsanto Co.                                            3,961,750
   44,700  Pfizer, Inc.                                            5,341,650
  117,400  Pharmacia & Upjohn, Inc.                                4,079,650
   28,600  Warner-Lambert Co.                                      3,553,550
                                                               -------------
                                                                  39,589,300
                                                               -------------
                                                                            
           Durable Goods - 9.87%                                            
  154,500  Corning, Inc.                                           8,594,063
  128,900  Crown Cork & Seal Co., Inc.                             6,888,094
  115,200  General Electric Co.                                    7,531,200
   15,000  Keystone Automotive Industries, Inc.*                     255,000
   64,900  Rockwell International Corp.                            3,829,100
   59,600  Texas Instruments, Inc.                                 5,010,125
  274,200  Westinghouse Electric Corp.                             6,340,875
                                                               -------------
                                                                  38,448,457
                                                               -------------
                                                                            
           Consumer Products - 8.80%                                        
  111,700  Anheuser-Busch Cos., Inc.                               4,684,419
   51,100  Avon Products, Inc.                                     3,605,744
   59,100  Eastman Kodak Co.                                       4,535,925
   83,400  Fortune Brands, Inc.                                    3,111,863
  116,400  Heinz (H.J.) Co.                                        5,368,950
   48,500  Kellogg Co.                                             4,152,813
  134,200  RJR Nabisco Holdings Corp.                              4,428,600
   30,100  Seagram Co., Ltd.                                       1,211,525
   87,000  Tupperware Corp.                                        3,175,500
                                                               -------------
                                                                  34,275,339
                                                               -------------
                                                                            
           Technology - 7.77%                                               
  209,300  AirTouch Communications, Inc.*                          5,729,588
  167,400  Electronic Data Systems Corp.                           6,863,400
   59,800  Honeywell, Inc.                                         4,537,325
   57,400  International Business Machines Corp.                   5,176,763
   79,100  ITT Corp.*                                              4,830,044
   76,500  Seagate Technology, Inc.*                               2,691,844
    3,000  3Dfx Interactive, Inc.*                                    40,125
   30,000  Waterlink, Inc.*                                          390,000
                                                               -------------
                                                                  30,259,089
                                                               -------------
                                                                            
           Energy - 6.64%                                                   
  136,900  Amerada Hess Corp.                                      7,606,506
   78,600  Chevron Corp.                                           5,811,488
    2,500  Hanover Compressor Company*                                48,750
  143,577  IMC Global, Inc.                                        5,025,195
  135,000  Oryx Energy Co.*                                        2,851,875
   60,000  Tenneco, Inc.                                           2,711,250
   24,700  Western Atlas, Inc.*                                    1,809,275
                                                               -------------
                                                                  25,864,339
                                                               -------------
                                                                            
           Aerospace-Airlines - 6.37%                                       
   66,800  AMR Corp.*                                              6,179,000
   39,092  Boeing Co.                                              2,074,319
   80,000  Lockheed Martin Corp.                                   8,285,000
   33,700  Northrop Grumman Corp.                                  2,959,281
   95,200  Sundstrand Corp.                                        5,313,350
                                                               -------------
                                                                  24,810,950
                                                               -------------
                                                                            
           Print and Publishing - 5.55%                                     
   51,300  Reader's Digest Association, Inc.,                               
           Class A                                                 1,471,669
  139,500  Time Warner, Inc.                                       6,730,875
  198,600  Tribune Co.                                             9,545,213
  190,400  U.S. West, Inc., Media Group*                           3,855,600
                                                               -------------
                                                                  21,603,357
                                                               -------------
                                                                            
           Automotive - 3.30%                                               
  148,000  Ford Motor Co.                                          5,587,000
  125,800  General Motors Corp., Class H                           7,264,950
                                                               -------------
                                                                  12,851,950
                                                               -------------
                                                                            
           Utilities - 3.10%                                                
   88,600  Long Island Lighting Co.                                2,037,800
  135,200  NYNEX Corp.                                             7,790,900
   65,300  Texas Utilities Co.                                     2,248,769
                                                               -------------
                                                                  12,077,469
                                                               -------------
                                                                            
           Metals and Mining - 3.01%                                        
  254,500  Allegheny Teledyne, Inc.                                6,871,500
   14,800  Molten Metal Technology, Inc.*                             74,000
   56,000  Phelps Dodge Corp.                                      4,770,500
                                                               -------------
                                                                  11,716,000
                                                               -------------
                                                                            
           Consumer Staples - 2.78%                                         
  152,800  Black & Decker Corp.                                    5,682,250
  106,500  Litton Industries, Inc.*                                5,145,274
                                                               -------------
                                                                  10,827,524
                                                               -------------
                                                                            
           Manufacturing - 2.28%                                            
  286,500  Owens-Illinois, Inc.*                                   8,881,500
                                                               -------------
                                                                            
           Health Care Products - 2.21%                                     
  152,500  Baxter International, Inc.                              7,968,125
    9,800  Johnson & Johnson                                         630,875
                                                               -------------
                                                                   8,599,000
                                                               ------------- 

</TABLE>

                       See Notes to Financial Statements.
                       ---------------------------------------------------------
F-22
<PAGE>
 
- --------------------------------------------------------------------------------
                          SELECT GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    Value
   Shares                                                         (Note 2)
- --------------------------------------------------------------------------------
   <S>     <C>                                                 <C>          
                                                                            
           Retail - 2.16%                                                   
   153,100 Wal-Mart Stores, Inc.                               $   5,176,694
   135,500 Woolworth Corp.*                                        3,252,000
                                                               -------------
                                                                   8,428,694
                                                               -------------
                                                                            
           Waste Disposal - 1.66%                                           
   200,968 Waste Management, Inc.                                  6,456,097
                                                               -------------
                                                                            
           Health Services - 1.25%                                          
   123,600 Columbia/HCA Healthcare Corp.                           4,859,025
                                                               -------------
                                                                            
           Hotels-Leisure - 0.87%                                           
   170,300 Host Marriott Corp.*                                    3,033,469
    22,900 Servico, Inc.*                                            340,638
                                                               -------------
                                                                   3,374,107
                                                               -------------
                                                                            
           Business Services - 0.76%                                        
   116,700 Ikon Office Solutions, Inc.                             2,910,206
     2,500 Staff Leasing, Inc.*                                       46,875
                                                               -------------
                                                                   2,957,081
                                                               -------------
           Total Common Stocks                                   347,997,948
           (Cost $274,052,967)                                 -------------
                                                                            
PREFERRED STOCKS - 1.62%                                                    
                                                                            
    30,100 AirTouch Communications, Inc.,                                   
           Class B                                                   857,850
    93,600 Globalstar Telecommunications, Ltd                      5,428,800
                                                               -------------
           Total Preferred Stocks                                  6,286,650
           (Cost $5,358,131)                                   -------------

<CAPTION> 
                                                                            
  Par Value                                                                   
 ----------
<S>        <C>                                                 <C> 
CORPORATE NOTES AND BONDS - 2.50%                                           
                                                                            
$  465,000 General Motors Acceptance Corp., MTN                             
           7.85%, 11/17/97                                           468,593
 2,500,000 MBNA Corp., Senior MTN                                           
           7.25%, 12/10/97                                         2,514,580
 1,490,000 Molten Metal Technolgy, Inc.                                     
           5.50%, 05/01/06 (A)                                       551,300
 2,500,000 Morgan Stanley Group, Inc., Series C                             
           6.16%, 03/09/98                                         2,506,307
 6,250,000 Roche Holdings, Inc.                                             
           6.38%, 05/06/12 (A)(C)                                  2,695,313
 1,000,000 Xerox Credit Corp., Series D, MTN                                
           6.84%, 06/01/00                                         1,000,625
                                                               -------------
           Total Corporate Notes and Bonds                         9,736,718
           (Cost $10,463,230)                                  -------------
                                                                            
ASSET-BACKED SECURITY - 0.26%                                               
                                                                            
 1,000,000 Case Equipment Loan Trust, 1997-A                                
           6.45%, 03/15/04                                         1,002,852
                                                               -------------
           Total Asset-Backed Security                             1,002,852
           (Cost $999,681)                                     -------------
                                                                            
U.S. GOVERNMENT AGENCY OBLIGATION (B) - 0.75%                               
                                                                            
           Federal Home Loan Bank                                           
 3,000,000 5.50%, 11/13/97                                         2,938,125
                                                               -------------
           Total U.S. Government                                            
           Agency Obligation                                       2,938,125
           (Cost $2,938,125)                                   -------------
                                                                            
CERTIFICATES OF DEPOSIT - 1.15%                                             
                                                                            
 2,000,000 Bayerische Vereinsbank AG                                        
           6.30%, 11/25/98                                         1,991,000
 2,500,000 Skandinaviska Enskilda Banken                                    
           6.54%, 06/03/98                                         2,488,000
                                                               -------------
           Total Certificates of Deposit                           4,479,000
           (Cost $4,500,000)                                   -------------
                                                                            
COMMERCIAL PAPER (B) - 3.91%                                                
                                                                            
 2,000,000 Bear Stearns Cos., Inc.                                          
           5.58%, 09/18/97                                         1,975,510
 5,300,000 Citicorp                                                         
           6.25%, 07/01/97                                         5,300,000
 3,000,000 Mitsubishi Motors Credit 
           of America, Inc.                                                 
           5.64%, 08/11/97                                         2,980,730
 2,500,000 Paine Webber Group, Inc.                                         
           5.70%, 09/18/97                                         2,468,729
 2,500,000 Southland Corp.                                                  
           5.62%, 08/07/97                                         2,485,560
                                                               -------------
           Total Commercial Paper                                 15,210,529
           (Cost $15,210,529)                                  -------------
                                                                            
Shares                                                                      
- ------                                                                      
INVESTMENT COMPANY - 0.01%                                                  
                                                                            
    43,864 State Street Bank Temp Fund                                43,864
                                                               -------------
           Total Investment Company                                   43,864
           (Cost $43,864)                                      -------------
                                                                            
Total Investments - 99.57%                                       387,695,686
(Cost $313,566,527)                                            -------------
Net Other Assets and Liabilities - 0.43%                           1,693,732
                                                               -------------
Net Assets - 100.00%                                           $ 389,389,418
                                                               ============= 
</TABLE>

- --------------------------------------------------------------------------------
 *   Non income producing security.
 MTN Medium Term Note
 ADR American Depositary Receipt
 (A) Securities exempt from registration under Rule 144A of the Securities Act
     of 1933. These securities may be resold, in transactions exempt from
     registration, to qualified institutional buyers. At June 30, 1997, these
     securities amounted to $3,246,613 or 0.83% of net assets.
 (B) Effective yield at time of purchase.
 (C) Zero coupon bond. Rate shown reflects effective yield to maturity.


                       See Notes to Financial Statements.
- ---------------------------------------------------------
                                                                            F-23
<PAGE>
 
- --------------------------------------------------------------------------------
                          SELECT GROWTH AND INCOME FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------


FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)
At June 30, 1997, the aggregate cost of investment securities for tax purposes
was $313,566,527. Net unrealized appreciation (depreciation) aggregated
$74,129,159, of which $79,690,388 related to appreciated investment securities
and $(5,561,229) related to depreciated investment securities.

Distributions from long-term capital gains for the six months ended June 30,
1997 were $2,538,690.



OTHER INFORMATION
For the six months ended June 30, 1997, the aggregated cost of purchases and the
proceeds of sales, other than from short-term investments, included $110,988,570
and $70,393,352 from non-governmental issuers, respectively.


                       See Notes to Financial Statements.
                       ---------------------------------------------------------
F-24
<PAGE>
 
- --------------------------------------------------------------------------------
                              SELECT INCOME FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        Value
  Par Value                                       Moody's Ratings      (Note 2)
- --------------------------------------------------------------------------------
CORPORATE NOTES AND BONDS - 50.15%
<C>         <S>                                   <C>              <C>
            Finance - 18.57%
$  700,000  Chase Commercial Mortgage Securities
            7.37%, 05/19/07                              NR        $    701,197
   500,000  Duke Realty, LP
            7.25%, 09/22/02                             Baa             503,892
   400,000  Franchise Finance Corp. of America
            7.00%, 11/30/00                             Baa             400,984
   600,000  General Electric Capital Corp.
            6.66%, 05/01/18                             Aaa             601,300
   725,000  Green Tree Financial Corp.
            7.54%, 04/15/28                              NR             714,799
 1,625,000  Green Tree Financial Corp.
            7.53%, 07/15/28                              NR           1,612,049
   650,000  Green Tree Financial Corp.
            7.24%, 11/15/28                              NR             647,459
   850,000  Green Tree Financial Corp.
            7.22%, 02/15/29                              NR             840,965
   125,000  Greyhound Financial Corp.
            8.50%, 02/15/99                             Baa             129,006
 1,100,000  Highwoods/Forsyth, LP
            6.75%, 12/01/03                             Baa           1,075,911
   875,000  Homeside Lending, Inc., MTN
            6.88%, 06/30/02                              NR             871,168
   500,000  Integra Financial Corp.
            6.50%, 04/15/00                               A             498,638
   800,000  Keystone Financial Mid-Atlantic Funding
            Senior Note
            7.30%, 05/15/04                             Baa             809,768
   575,000  Mortgage Capital Funding, Inc.
            7.90%, 02/15/06                              NR             596,563
   625,000  Sears Roebuck Acceptance Corp.,
            Series II, MTN
            6.69%, 04/30/01                               A             622,802
   600,000  Security Connecticut Corp., MTN
            7.13%, 03/01/03                             Baa             593,175
   900,000  Susa Partnership, LP, REIT
            8.20%, 06/01/17                             Baa             903,370
 1,575,000  The Money Store, Inc.
            8.38%, 04/15/04                              Ba           1,616,706
   450,000  TIG Holdings, Inc.
            8.13%, 04/15/05                             Baa             468,461
 1,150,000  United Companies Financial Corp.
            Senior Note
            7.70%, 01/15/04                              Ba           1,144,725
   750,000  Wharf Capital International 1994, Ltd.
            8.88%, 11/01/04                             Baa             805,887
                                                                   ------------
                                                                     16,158,825
                                                                   ------------

            Securities Brokers and Dealers - 6.76%
   190,000  Bear Stearns Cos., Inc.
            Senior Note
            6.75%, 08/15/00                               A             190,249
 1,150,000  Goldman Sachs Group, LP
            7.20%, 03/01/07                               A           1,147,470
 1,000,000  Merrill Lynch Mortgage Investors, Inc.
            6.96%, 11/21/28                              NR             921,090
   825,000  Merrill Lynch Mortgage Investors, Inc.
            7.12%, 06/18/29                              NR             812,749
   575,000  Merrill Lynch & Co., Inc.
            6.00%, 01/15/01                              Aa             562,843
   100,000  Salomon, Inc.                                 
            7.13%, 08/01/99                             Baa             101,090
   550,000  Salomon, Inc.                                 
            7.25%, 05/01/01                             Baa             556,252
   325,000  Salomon, Inc.                                 
            7.00%, 05/15/99                             Baa             327,697
    50,000  Salomon, Inc., Series D, Senior MTN           
            6.39%, 04/05/99                             Baa              49,733
   175,000  Salomon, Inc., Series D, MTN                  
            6.82%, 07/26/99                             Baa             176,040
   250,000  Salomon, Inc., MTN                            
            6.63%, 11/30/00                             Baa             248,453
   350,000  Smith Barney Holdings, Inc.                   
            7.88%, 10/01/99                               A             359,534
   425,000  Smith Barney Holdings, Inc.                    
            7.00%, 03/15/04                               A             423,913
                                                                   ------------
                                                                      5,877,113
                                                                   ------------
                                                          
            Real Estate - 5.46%                           
   500,000  Avalon Properties, Inc.                       
            Senior Note, REIT                             
            7.38%, 09/15/02                             Baa             500,121
   300,000  Colonial Realty, LP, MTN                      
            7.16%, 01/17/03                              NR             299,422
   400,000  ERP Operating, LP                             
            8.50%, 05/15/99 (A)                         Baa             413,372
   200,000  ERP Operating, LP                             
            7.95%, 04/15/02                               A             205,729
 1,100,000  La Quinta Inns, Inc., MTN                     
            7.11%, 10/17/01                              Ba           1,096,619
   650,000  Meditrust, REIT                               
            7.82%, 09/10/26                             Baa             674,644
   500,000  Shopping Center Associates                    
            6.75%, 01/15/04 (A)                         Aaa             487,655
   450,000  Spieker Properties, LP                        
            6.65%, 12/15/00                             Baa             446,635
   625,000  Trinet Corporate Realty Trust, Inc.           
            7.30%, 05/15/01                             Baa             629,372
                                                                   ------------
                                                                      4,753,569
                                                                   ------------
                                                          
            Banking - 3.20% 
   825,000  BB&T Corp.            
            7.25%, 06/15/07                               A             827,026
   275,000  Capital One Bank, MTN                         
            8.13%, 03/01/00                             Baa             284,030
   450,000  First USA Bank, MTN                           
            5.75%, 01/15/99                             Baa             446,429
   400,000  First USA Bank, MTN                           
            7.00%, 08/20/01                             Baa             402,565
   400,000  St. George Bank, Ltd.                         
            6.88%, 04/01/99 (A)                         Baa             401,988
   425,000  St. George Bank, Ltd.                         
            7.15%, 10/15/05 (A)                         Baa             423,364
                                                                   ------------
                                                                      2,785,402
                                                                   ------------
</TABLE>
                                                                   


                       See Notes to Financial Statements.
- ---------------------------------------------------------

                                                                            F-25
<PAGE>
 
- --------------------------------------------------------------------------------
                              SELECT INCOME FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        Value
  Par Value                                 Moody's Ratings           (Note 2)
- --------------------------------------------------------------------------------
<S>         <C>                             <C>                      <C>


            Insurance - 2.98%
 $ 775,000  Conseco, Inc.
            8.13%, 02/15/03                       Ba                 $  805,736
   575,000  Equitable Life Assurance Society
            7.70%, 12/01/15(A)                     A                    568,261
   800,000  Markel Corp.
            7.25%, 11/01/03                      Baa                    796,680
   400,000  USF&G Corp.
            Senior Note
            8.38%, 06/15/01                      Baa                    418,795
                                                                   ------------
                                                                      2,589,472
                                                                   ------------

            Telephone and Telecommunications - 2.75%
   825,000  MFS Communications Co., Inc.
            0.00%, 01/15/04 (G)                   Ba                    767,250
 1,075,000  MFS Communications Co., Inc.
            0.00%, 01/15/06 (G)                   Ba                    849,250
   775,000  360 Communications Co.
            Senior Note
            7.60%, 04/01/09                       Ba                    779,040
                                                                   ------------
                                                                      2,395,540
                                                                   ------------

            Industrial - 2.42% 
   800,000  Brascan, Ltd.
            7.38%, 10/01/02                       Ba                    794,232
 1,250,000  Cominco, Ltd.
            6.88%, 02/15/06                      Baa                  1,184,269
   300,000  Roche Holdings, Inc.
            6.38%, 05/06/12 (F)                   Aa                    129,375
                                                                   ------------
                                                                      2,107,876
                                                                   ------------

            Print and Publishing - 2.24%
   275,000  News America Holdings, Inc.
            9.50%, 07/15/24                      Baa                    313,516
   200,000  News America Holdings, Inc.
            7.70%, 10/30/25                      Baa                    188,286
   575,000  Time Warner, Inc.
            9.13%, 01/15/13                       Ba                    637,706
   220,000  Time Warner, Inc.
            9.15%, 02/01/23                       Ba                    242,807
   575,000  Time Warner, Inc.
            6.85%, 01/15/26                       Ba                    562,098
                                                                   ------------
                                                                      1,944,413
                                                                   ------------

            Manufacturing - 1.95%
   775,000  Georgia-Pacific Corp.
            9.95%, 06/15/02                      Baa                    871,684
   425,000  Noranda Forest, Inc., Debenture
            8.88%, 10/15/99                      Baa                    442,446
   400,000  Scherer (R.P.) Corp.
            Senior Note
            6.75%, 02/01/04                       Ba                    383,658
                                                                   ------------
                                                                      1,697,788
                                                                   ------------

            Consumer Goods - 1.47%
  1,400,000 Quantum Health Resources, Inc.
            4.75%, 10/01/00                        B                  1,275,750
                                                                  -------------

            Equipment - 0.96%
   850,000  Toro Co.
            7.80%, 06/15/27                       NR                    834,505
                                                                   ------------

            Merchandising and Retail - 0.93%
    800,000 Great Atlantic & Pacific Tea
            Co., Inc.
            Senior Note
            7.70%, 01/15/04                      Baa                    808,634
                                                                   ------------

            Utilities - 0.46%
   300,000  System Energy Resources, Inc.
            6.00%, 04/01/98                      Baa                    298,462
   100,000  System Energy Resources, Inc.
            7.63%, 04/01/99                      Baa                    101,222
                                                                   ------------
                                                                        399,684
                                                                   ------------
            Total Corporate Notes and Bonds                          43,628,571
                                                                   ------------
            (Cost $43,448,184)

U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 31.15%

            Federal National Mortgage Association (B) - 12.64%
   544,500  6.00%, 01/01/11, Pool # 334836        Aaa                   525,296
 1,000,000  6.00%, 06/01/12 (D)                   Aaa                   963,750
   255,692  7.00%, 07/01/23, Pool # 050765        Aaa                   252,189
 1,250,000  8.00%, 07/25/23, REMIC                Aaa                 1,323,015
   269,350  7.00%, 12/01/23, Pool # 240476        Aaa                   265,660
   265,297  7.00%, 01/01/24, Pool # 261764        Aaa                   261,410
    40,143  7.00%, 05/01/24, Pool # 265289        Aaa                    39,555
   378,750  7.00%, 06/01/24, Pool # 283173        Aaa                   373,201
   811,828  7.00%, 06/01/24, Pool # 284717        Aaa                   799,935
   341,605  7.00%, 07/01/25, Pool # 307012        Aaa                   335,517
   302,863  7.00%, 07/01/25, Pool # 315035        Aaa                   297,466
   180,944  7.00%, 07/01/25, Pool # 317579        Aaa                   177,719
   879,005  7.00%, 08/01/25, Pool # 250345        Aaa                   863,341
   211,262  7.00%, 08/01/25, Pool # 318107        Aaa                   207,497
   148,322  7.00%, 08/01/25, Pool # 318348        Aaa                   145,679
   754,834  7.00%, 08/01/25, Pool # 318863        Aaa                   741,383
   410,591  7.00%, 08/01/25, Pool # 319485        Aaa                   403,274
   431,611  7.00%, 08/01/25, Pool # 320333        Aaa                   423,920
   289,415  7.00%, 09/01/25, Pool # 303555        Aaa                   284,257
   345,234  7.00%, 09/01/25, Pool # 317782        Aaa                   339,082
   368,051  6.50%, 01/01/26, Pool # 335089        Aaa                   352,626
   283,684  7.00%, 04/01/26, Pool # 303841        Aaa                   278,629
 1,370,109  7.00%, 09/01/26, Pool # 345859        Aaa                 1,343,707
                                                                   ------------
                                                                     10,998,108
                                                                   ------------

            Federal Home Loan Mortgage Corporation - 6.22%
   362,875  6.50%, 03/01/26, Pool # D69086        Aaa                   348,008
   542,185  6.50%, 04/01/26, Pool # D69873        Aaa                   519,971
   982,323  7.50%, 05/01/26, Pool # D71610        Aaa                   986,772
   489,667  7.50%, 07/01/26, Pool # D72669        Aaa                   491,885
   260,290  7.50%, 08/01/26, Pool # C00473        Aaa                   261,469
</TABLE>


                       See Notes to Financial Statements.
                       --------------------------------------------------------
F-26
<PAGE>
 
- --------------------------------------------------------------------------------
                              SELECT INCOME FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                        Value
  Par Value                                       Moody's Ratings      (Note 2)
- --------------------------------------------------------------------------------
<S>         <C>                                  <C>               <C>
            Federal Home Loan Mortgage Corporation (continued)
$ 1,287,000 6.00%, 06/01/12, Pool # G10691       Aaa               $  1,242,727
  1,625,000 6.00%, 08/01/12 (D)                  Aaa                  1,564,063
                                                                   ------------
                                                                      5,414,895
                                                                   ------------

            U.S. Treasury Notes - 5.21%
   375,000  5.13%, 02/28/98 (E)                  Aaa                    373,477
   300,000  5.38%, 05/31/98 (E)                  Aaa                    298,875
    75,000  6.25%, 07/31/98                      Aaa                     75,328
 3,800,000  5.63%, 11/30/98 (E)                  Aaa                  3,782,189
                                                                   ------------
                                                                      4,529,869
                                                                   ------------

            U.S. Treasury Bond - 4.65%
 3,550,000  8.13%, 08/15/19                      Aaa                  4,048,111
                                                                   ------------

            Government National
            Mortgage Association (B) - 2.17%
   801,907  7.00%, 07/15/23                      Aaa                    792,252
   345,824  7.00%, 11/15/23                      Aaa                    341,661
   379,465  7.00%, 02/15/24                      Aaa                    374,547
   384,041  7.00%, 07/15/24                      Aaa                    379,063
                                                                   ------------
                                                                      1,887,523
                                                                   ------------
            U.S. Agency Bond - 0.26%
   223,227  Federal Deposit Insurance Corp.
            Series 1994-C1, REMIC
            7.85%, 09/25/25                      Aaa                    224,966
                                                                   ------------
            Total U.S. Government and Agency Obligations             27,103,472
            (Cost $26,863,958)                                     ------------

ASSET-BACKED SECURITIES (B) - 7.31%

   388,769  Advanta Mortgage Loan Trust,
            Series 93-4
            5.50%, 03/25/10                      Aaa                    373,044
 1,200,000  Contimortgage Home Equity Loan Trust,
            Class A
            6.88%, 01/15/28                       NR                  1,182,276
   700,000  CS First Boston Mortgage
            Securities Co.
            7.59%, 07/25/26                       NR                    710,122
   325,000  EQCC Home Equity Loan Trust,
            Series 1996-1
            6.19%, 12/15/10                      Aaa                    316,102
   925,000  EQCC Home Equity Loan Trust,
            Series 1996-4
            6.89%, 01/15/28                       NR                    916,823
   132,943  Fund America Investors Corp.
            II, 1993-F
            5.40%, 09/25/09                      Aaa                    127,999
   764,819  Housing Securities, Inc.
            6.50%, 07/25/09                       NR                    745,630
   117,065  Resolution Trust Corp.
            8.00%, 04/25/25                      Baa                    119,589
   625,000  Resolution Trust Corp.
            8.00%, 06/25/26                       NR                    638,863
   275,000  Resolution Trust Corp.
            6.90%, 02/25/27                      Aaa                    271,733
   261,002  Resolution Trust Corp.
            7.45%, 05/25/29                      Baa                    259,370
   550,000  The Money Store Home Equity
            Trust, 1996-D
            7.00%, 04/15/28                      Aaa                    543,884
   147,727  UCFC Home Equity Loan Trust, 1994-B2
            7.10%, 06/10/23                      Aaa                    149,313
                                                                   ------------
            Total Asset-Backed Securities                             6,354,748
            (Cost $6,312,636)                                      ------------

MUNICIPAL BOND - 1.00%

 4,100,000  New Jersey Economic Development
            7.61%, 02/15/18 (F)                   NR                    870,840
                                                                   ------------
            Total Municipal Bond                                        870,840
            (Cost $879,450)                                        ------------

COMMERCIAL PAPER (C) - 8.09%

   850,000  Federal Home Loan Bank
            5.78%, 10/02/97                     Aaa                     837,747
   775,000  Federal Home Loan Bank
            5.58%, 10/03/97                     Aaa                     763,708
 1,000,000  Federal Home Loan Mortgage Corp.
            5.44%, 09/16/97                     Aaa                     988,492
 2,000,000  Federal National Mortgage 
            Association 5.52%, 09/05/97         Aaa                   1,979,760
 1,500,000  Federal National Mortgage 
            Association 5.55%, 09/25/97         Aaa                   1,480,283
 1,000,000  World Bank
            5.46%, 09/22/97                      NR                     987,846
                                                                   ------------
            Total Commercial Paper                                    7,037,836
            (Cost $7,037,836)                                      ------------

<CAPTION> 

Shares
- ------
<S>         <C>                                                    <C> 
INVESTMENT COMPANY - 2.25%

 1,956,911  ILA Prime Obligation Portfolio Fund, Class B              1,956,911
                                                                   ------------
            Total Investment Company                                  1,956,911
            (Cost $1,956,911)                                      ------------

Total Investments - 99.95%                                           86,952,378
  (Cost $86,498,975)                                               ------------
Net Other Assets and Liabilities - 0.05%                                 45,774
                                                                   ------------
Net Assets - 100.00%                                               $ 86,998,152
                                                                   ============

</TABLE>

- -------------------------------------------------
(A)    Securities exempt from registration under rule 144A of the Securities Act
       of 1933. These securities may be resold, in transactions exempt from
       registration, to qualified institutional buyers. At June 30, 1997, these
       securities amounted to $2,294,640 or 2.64% of net assets.
(B)    Pass Through Certificates
(C)    Effective yield at time of purchase.
(D)    Forward Commitment
(E)    Collateral on Forward Commitment
(F)    Zero coupon bond. Rate shown reflects effective yield to maturity.
(G)    Interest rate steps up periodically to maturity. The interest rate shown
       reflects the rate currently in effect at June 30, 1997.
MTN    Medium Term Note
REIT   Real Estate Investment Trust
REMIC  Real Estate Mortgage Investment Conduit

                       See Notes to Financial Statements.
- ---------------------------------------------------------

                                                                            F-27
<PAGE>
 
- --------------------------------------------------------------------------------
                              SELECT INCOME FUND
- --------------------------------------------------------------------------------
         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------


FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)
At June 30, 1997, the aggregate cost of investment securities for tax purposes
was $86,498,975. Net unrealized appreciation (depreciation) aggregated $453,403,
of which $840,444 related to appreciated investment securities and $(387,041)
related to depreciated investment securities.


OTHER INFORMATION
For the six months ended June 30, 1997, the aggregated cost of purchases and the
proceeds of sales, other than from short-term investments, included $28,832,464
and $15,921,932 from non-governmental issuers, respectively, and $16,662,076 and
$27,710,140 from U.S. Government and Agency issuers, respectively.

The composition of ratings of both long-term and short-term debt holdings as a
percentage of total value of investments in securities is as follows:

<TABLE> 
<CAPTION> 
            Moody's Ratings
       <S>           <C>  
       Aaa               42.38%
       Aa                 0.81 
       A                  5.70 
       Baa               20.68 
       Ba                11.39 
       B                  1.50 
       NR (Not Rated)    17.54 
                     ----------
                        100.00%
                     ==========
</TABLE> 


                       See Notes to Financial Statements.
                       --------------------------------------------------------
F-28
<PAGE>
 
- --------------------------------------------------------------------------------
                         INVESTMENT GRADE INCOME FUND
- --------------------------------------------------------------------------------

             PORTFOLIO OF INVESTMENTS . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        Value
  Par Value                                       Moody's Ratings      (Note 2)
- --------------------------------------------------------------------------------
<S>          <C>                                  <C>               <C>

U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 42.20%

             Federal National
             Mortgage Association (B) - 15.52%
$   300,099  6.00%, 05/01/01 (B)                  Aaa               $   291,096
  1,845,288  7.48%, 08/17/03, REMIC (B)           Aaa                 1,893,150
    885,021  6.50%, 05/01/08 (B)                  Aaa                   872,613
    648,556  8.50%, 07/01/08 (B)                  Aaa                   676,541
    260,029  8.00%, 04/01/09 (B)                  Aaa                   266,953
    802,956  9.00%, 02/01/10 (B)                  Aaa                   836,231
  1,728,167  6.50%, 09/01/10 (B)                  Aaa                 1,697,042
    313,211  7.00%, 05/01/17 (B)                  Aaa                   314,254
  1,572,142  8.00%, 04/01/22 (B)                  Aaa                 1,619,133
  1,891,234  8.00%, 01/01/23 (B)                  Aaa                 1,947,763
    909,663  8.00%, 04/01/23 (B)                  Aaa                   936,853
     54,780  7.00%, 11/01/23 (B)                  Aaa                    54,029
  2,257,608  7.00%, 11/01/23 (B)                  Aaa                 2,226,679
  3,495,753  6.50%, 01/01/24 (B)                  Aaa                 3,369,626
  3,051,817  7.00%, 02/01/24 (B)                  Aaa                 3,007,108
  2,037,410  7.50%, 10/01/25 (B)                  Aaa                 2,046,293
  2,841,481  7.50%, 07/01/26 (C)                  Aaa                 2,847,704
    358,497  7.50%, 10/01/26 (B)                  Aaa                   360,060
    639,843  7.50%, 12/01/26 (B)                  Aaa                   641,852
    385,816  7.50%, 12/01/26 (B)                  Aaa                   387,028
                                                                   ------------
                                                                     26,292,008
                                                                   ------------

             U.S. Treasury Notes - 9.69%
  1,300,000  5.13%, 02/28/98                      Aaa                 1,294,719
    750,000  5.13%, 04/30/98, Series M            Aaa                   746,250
  2,820,000  5.88%, 03/31/99                      Aaa                 2,812,950
     90,000  7.75%, 01/31/00                      Aaa                    93,263
 11,165,000  5.75%, 08/15/03                      Aaa                10,781,203
    700,000  6.50%, 08/15/05                      Aaa                   698,250
                                                                   ------------
                                                                     16,426,635
                                                                   ------------

             Federal Home Loan
             Mortgage Corporation (B) - 7.82%
    376,890  9.50%, 03/01/01                      Aaa                   388,574
    187,594  6.50%, 06/01/04                      Aaa                   186,466
    273,959  6.50%, 08/01/04                      Aaa                   268,880
  1,531,537  7.50%, 01/01/07                      Aaa                 1,559,947
    368,625  8.00%, 04/01/07                      Aaa                   379,544
    376,330  8.00%, 09/01/08                      Aaa                   386,397
    240,893  8.00%, 04/01/09                      Aaa                   246,079
    162,884  8.00%, 06/01/09                      Aaa                   167,512
    319,834  8.00%, 08/01/09                      Aaa                   328,921
  3,667,976  7.00%, 08/01/10                      Aaa                 3,667,829
     39,532  7.00%, 09/01/11                      Aaa                    39,505
    477,875  7.00%, 11/01/11                      Aaa                   477,550
  1,210,272  7.00%, 12/01/11                      Aaa                 1,209,448
  1,257,429  7.90%, 07/01/16                      Aaa                 1,312,049
    593,129  8.75%, 05/01/17                      Aaa                   628,533
    462,288  7.50%, 10/01/18                      Aaa                   467,008
    684,135  9.50%, 08/01/19                      Aaa                   732,989
     22,915  9.50%, 08/01/20                      Aaa                    24,690
     24,922  10.00%, 10/01/20                     Aaa                    27,174
    241,536  10.00%, 12/01/20                     Aaa                   263,388
    451,048  9.50%, 02/01/21                      Aaa                   485,057
                                                                   ------------
                                                                     13,247,540
                                                                   ------------

             U.S. Treasury Bonds - 4.91%
  4,565,000  7.25%, 05/15/16 (D)                  Aaa                 4,760,441
  1,500,000  7.50%, 11/15/16                      Aaa                 1,603,125
  1,250,000  7.63%, 11/15/22                      Aaa                 1,360,938
    587,000  7.13%, 02/15/23                      Aaa                   604,243
                                                                   ------------
                                                                      8,328,747
                                                                   ------------

             Government National
             Mortgage Association - 3.66%
  1,511,276  9.50%, 02/15/06                      Aaa                 1,590,875
    293,285  6.50%, 09/15/08 (B)                  Aaa                   289,613
    164,122  9.00%  08/15/16 (B)                  Aaa                   176,226
    234,179  9.00%, 08/15/16 (B)                  Aaa                   251,450
    275,543  8.00%, 08/15/22 (B)                  Aaa                   283,482
  1,009,505  7.00%, 06/15/23 (B)                  Aaa                   997,350
    431,496  8.00%, 08/15/26                      Aaa                   441,761
  1,238,669  8.00%, 09/15/26                      Aaa                 1,268,137
    483,266  8.00%, 09/15/26                      Aaa                   494,763
    400,490  8.00%, 09/15/26                      Aaa                   410,018
                                                                   ------------
                                                                      6,203,675
                                                                   ------------


             Federal Home Loan Bank - 0.60%
  1,000,000  7.89%, 12/23/97                      Aaa                 1,009,963
                                                                   ------------
             Total U.S. Government
             and Agency Obligations                                  71,508,568
                                                                   ------------
             (Cost $71,323,104)

CORPORATE NOTES AND BONDS - 37.46%

             Finance - 12.33%
  1,750,000  AT&T Capital Corp., Series 4, MTN
             6.26%, 02/18/99                      Baa                 1,747,368
  1,450,000  BCH Cayman Islands
             Yankee Subordinated Note, Guaranteed
             6.50%, 02/15/06                       A                  1,369,544
  1,000,000  Capital One Bank, MTN
             5.95%, 02/15/01                      Baa                   969,584
    500,000  Coles Myer Finance USA, Ltd.
             Series A, MTN, Guaranteed
             5.45%, 07/16/98                       A                    496,423
  1,000,000  Compass Trust, Series A, Guaranteed
             8.23%, 01/15/27                      Aaa                   999,948
  1,500,000  Conseco Financing Trust III
             8.80%, 04/01/27                       Ba                 1,542,532
  2,000,000  First Empire Capital Trust I, 
             Guaranteed 8.23%, 02/01/27            A                  2,020,698
  1,300,000  Ford Motor Credit Co.
             6.25%, 12/08/05                       A                  1,231,149
</TABLE>


                       See Notes to Financial Statements.
- ---------------------------------------------------------

                                                                           F-29
<PAGE>
 
- --------------------------------------------------------------------------------
                         INVESTMENT GRADE INCOME FUND
- --------------------------------------------------------------------------------

         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        Value
  Par Value                                       Moody's Ratings      (Note 2)
- --------------------------------------------------------------------------------
   <S>       <C>                                  <C>               <C>

             Finance (continued)
$  1,787,000 General Motors Acceptance Corp.
             7.00%, 03/01/00                       A               $  1,805,354
   1,750,000 Homeside Lending, Inc., MTN
             6.88%, 05/15/00                      Baa                 1,754,461
   1,970,000 Merita Bank, Ltd.
             Yankee Subordinated Note
             6.50%, 01/15/06                       A                  1,878,322
  1,700,000  The Money Store, Inc.
             8.05%, 04/15/02                       Ba                 1,720,090
  1,300,000  Santander Financial Issuances, Ltd.
             Yankee Subordinated Note, Guaranteed
             7.75%, 05/15/05                       A                  1,342,622
  2,000,000  Star Banc Corp., Series A
             Senior Note, MTN
              6.97%, 05/01/00                     Aaa                 2,010,372
                                                                   ------------
                                                                     20,888,467
                                                                   ------------

             Securities Brokers, Dealers and Exchanges - 3.57%
  2,045,000  Donaldson Lufkin & Jenrette, Inc.
             Senior Note
             6.88%, 11/01/05                     Baa                  1,986,190
  1,500,000  Legg Mason, Inc., Senior Note
             6.50%, 02/15/06                     Baa                  1,418,017
  1,500,000  Paine Webber Group, Inc.
             9.25%, 12/15/01                     Baa                  1,628,136
  1,000,000  Salomon, Inc., Senior Note
             7.25%, 05/01/01                     Baa                  1,011,368
                                                                   ------------
                                                                      6,043,711
                                                                   ------------

             Utilities - 3.66%
  2,170,000  Connecticut Light & Power Co.
             First Mortgage, Series 94D
             7.88%, 10/01/24                      Ba                  2,230,219
  1,000,000  Empresa Electrica Pehuenche SA
             Yankee Note
             7.30%, 05/01/03                     Aaa                  1,004,547
  1,250,000  Philadelphia Electric Co.
             First Mortgage, Series 1992
             7.50%, 01/15/99                     Baa                  1,270,397
  1,050,000  Sithe/Independence Funding Corp.
             Series A
             9.00%, 12/30/13                     Baa                  1,149,420
    580,000  Texas Utilities Electric Co.
             7.38%, 10/01/25                     Baa                    550,765
                                                                   ------------
                                                                      6,205,348
                                                                   ------------

             Oil, Gas and Petroleum - 3.50%
  1,000,000  Parker & Parsley  Petroleum Co.
             Senior Note
             8.88%, 04/15/05                     Baa                  1,102,841
    700,000  Southwest Gas Corp.
             9.75%, 06/15/02                     Baa                    778,721
  1,500,000  Tennessee Gas Pipeline Co.
             7.50%, 04/01/17                     Baa                  1,502,268
  1,050,000  USX-Marathon Group
             8.88%, 09/15/97                     Baa                  1,055,725
  1,500,000  Valero Energy Corp., MTN
             7.50%, 05/31/01                      Ba                  1,497,123
                                                                   ------------
                                                                      5,936,678
                                                                   ------------

             Telephone and Telecommunications - 3.25%
  1,000,000  GTE Corp.
             8.85%, 03/01/98                      A                   1,017,961
    500,000  GTE Corp.
             8.75%, 11/01/21                      A                     571,854
  1,500,000  LCI International, Inc., Senior Note
             7.25%, 06/15/07                     Aaa                  1,486,701
  2,550,000  TCI Communications, Inc.
             Senior Debenture
             7.88%, 02/15/26                      Ba                  2,430,655
                                                                   ------------
                                                                      5,507,171
                                                                   ------------


             Transportation - 2.67%
  1,300,000  AMR Corp.
             9.50%, 05/15/01                     Baa                  1,413,624
    900,000  Consolidated Freightways, Inc.
             9.13%, 08/15/99                     Baa                    939,344
  2,003,000  United Air Lines, Inc.
             9.00%, 12/15/03                     Baa                  2,169,261
                                                                   ------------
                                                                      4,522,229
                                                                   ------------


             Printing and Publishing - 2.29%
  2,000,000  News America Holdings, Inc.
             7.38%, 10/17/08                     Baa                  1,974,732
  1,080,000  Time Warner, Inc.
             8.05%, 01/15/16                      Ba                  1,078,870
    750,000  Time Warner, Inc.
             9.15%, 02/01/23                      Ba                    827,749
                                                                   ------------
                                                                      3,881,351
                                                                   ------------

             Industrial - 1.61% 
    600,000  Chesapeake Corp.
             7.20%, 03/15/05                     Baa                    601,153
    800,000  Donohue Forest Products, Inc.
             Senior Note, Guaranteed
             7.63%, 05/15/07                     Baa                    816,000
  1,350,000  Georgia Gulf Corp.
             7.63%, 11/15/05                      Ba                  1,304,177
                                                                   ------------
                                                                      2,721,330
                                                                   ------------

             Manufacturing - 1.61% 
  1,500,000  Black & Decker Corp.
             6.63%, 11/15/00                     Baa                  1,496,805
  1,200,000  Boise Cascade Corp.
             10.13%, 12/15/97                    Baa                  1,221,435
                                                                   ------------
                                                                      2,718,240
                                                                   ------------
</TABLE>

                       See Notes to Financial Statements.
                       --------------------------------------------------------

F-30
<PAGE>
 
- --------------------------------------------------------------------------------
                         INVESTMENT GRADE INCOME FUND
- --------------------------------------------------------------------------------

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                        Value
  Par Value                                     Moody's Ratings       (Note 2)
- --------------------------------------------------------------------------------
<S>          <C>                                <C>               <C>

             Health Care - 1.18%
$ 2,000,000  Allegiance Corp.
             7.30%, 10/15/06                            Baa        $  2,006,240
                                                                   ------------
             Processed Foods - 0.89%
  1,500,000  Ralston Purina Co.
             7.75%, 10/01/15                            Baa           1,511,770
                                                                   ------------
             Engineering and Construction - 0.49%
    850,000  Pulte Corp., Senior Note, Guaranteed
             7.00%, 12/15/03                            Baa             835,736
                                                                   ------------
             Consumer Products - 0.41%
    675,000  Time Warner Entertainment Co., LP
             8.38%, 03/15/23                            Baa             691,844
                                                                   ------------
             Total Corporate Notes and Bonds                         63,470,115
                                                                   ------------
             (Cost $63,299,790)

ASSET-BACKED SECURITIES (B) - 17.30%

  1,886,889  Bear Stearns Mortgage Securities, Inc.
             Series 1995-1, Class 1-A, CMO
             6.57%, 05/25/10                            Aaa           1,839,566
  1,250,000  Bear Stearns Mortgage Securities, Inc.
             Series 1996-3, Class A-10, CMO
             7.75%, 06/25/27                            Aaa           1,264,937
  1,750,000  CS First Boston Mortgage Securities Co.
             Series 1996-1, Class A-2
             6.70%, 03/15/27                            Aaa           1,760,500
  1,500,000  CWMBS, Inc.
             Series 1996-10, Class A3, CMO
             7.50%, 11/25/11                            Aaa           1,511,513
    256,682  Contimortgage Home Equity Loan Trust
             Series 1994-3, Class A-1
             7.63%, 05/15/09                            Aaa             258,361
  1,697,981  Financial Asset Securitization, Inc.
             Series 1997-NAMC, Class FXA2, CMO
             7.75%, 05/25/27                            Aaa           1,744,145
  1,599,526  First Plus Home Loan Trust
             Series 1996-2, Class A-5
             7.47%, 02/20/11                            Aaa           1,628,973
    775,000  First Plus Home Loan Trust
             Series 1996-3, Class A-3
             7.05%, 11/20/08                            Aaa             781,487
  1,481,265  General Motors Acceptance Corp.
             Commerical Mortgage Securities, Inc.
             Series 1996-C1, Class A-2, CMO
             6.79%, 10/15/28                            Aaa           1,463,675
  1,700,000  Green Tree Financial Corp.
             Series 1994-1, Class A-3
             6.90%, 04/15/19                             Aa           1,717,102
    500,000  Green Tree Financial Corp.
             Series 1994-2, Class A-2
             7.35%, 05/15/19                             Aa             506,300
    850,000  Green Tree Financial Corp.
             Series 1994-8, Class A-3
             8.25%, 04/15/20                             Aa             869,134
    663,088  Green Tree Recreational Equipment &
             Consumer Trust
             Series 1996-A, Class A-1
             5.55%, 02/15/18                            Aaa             644,528
  1,500,000  Green Tree Recreational Equipment &
             Consumer Trust
             Series 1997-B, Class A-1
             6.55%, 07/15/28                            Aaa           1,495,781
    401,707  NationsBank Auto Grantor Trust
             Series 1995-A, Class B
             6.00%, 06/15/02                            Aaa             402,257
  1,950,000  Olympic Automobile Receivables Trust
             Series 1996-A, Class A-4
             5.85%, 07/15/01                            Aaa           1,939,100
  1,350,000  Premier Auto Trust
             Series 1995-4, Class A-4
             6.00%, 05/06/00                            Aaa           1,350,405
  1,000,000  Premier Auto Trust
             Series 1996-2, Class A-3
             6.35%, 01/06/00                            Aaa           1,004,860
  1,750,000  Resolution Trust Corp.
             Series 1995-C1, Class A4C, CMO
             6.85%, 02/25/27                            Aaa           1,739,063
    421,658  Structured Asset Securities Corp.
             Series 1996-CFL, Class A-1B, CMO
             5.75%, 02/25/28                            Aaa             419,681
    446,443  United Air Lines, Inc.
             Series 1991-B1
             9.30%, 03/22/08                            Baa             456,448
    750,000  Vendee Mortgage Trust
             Series 1997-1, Class 2B
             CMO, REMIC
             7.50%, 03/15/13                            Aaa             756,155
  1,750,000  WFS Financial Owner Trust
             Series 1996-D, Class A-3
             6.05%, 07/20/01                            Aaa           1,739,955
  1,500,000  WFS Financial Owner Trust
             Series 1997-A, Class A-3
             6.50%, 09/20/01                            Aaa           1,509,375
    120,781  Western Financial Grantor Trust
             Series 1994-2, Class A-2
             6.38%, 09/01/99                            Aaa             121,367
    388,817  Western Financial Grantor Trust
             Series 1995-2, Class A-2
             7.10%, 07/01/00                            Aaa             392,717
                                                                   ------------
             Total Asset-Backed Securities                           29,317,385
                                                                   ------------
             (Cost $29,266,660)
</TABLE>

                      See Notes to Financial Statements.
- -------------------------------------------------------
                                                                            F-31
<PAGE>
 
- --------------------------------------------------------------------------------
                         INVESTMENT GRADE INCOME FUND
- --------------------------------------------------------------------------------

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                        Value
  Par Value                                     Moody's Ratings       (Note 2)
- --------------------------------------------------------------------------------
<S>          <C>                                <C>               <C>

COMMERCIAL PAPER (A) - 1.70%

$ 2,890,000  Federal Home Loan Mortgage Corporation
             5.44%, 07/09/97                            Aaa        $  2,886,506
                                                                   ------------
             Total Commercial Paper                                   2,886,506
                                                                   ------------
             (Cost $2,886,506)

  Shares
- ----------

INVESTMENT COMPANY - 0.02%

     28,523  State Street Bank Temp Fund                                 28,523
                                                                   ------------
             Total Investment Company                                    28,523
                                                                   ------------
             (Cost $28,523)

Total Investments - 98.68%                                          167,211,097
                                                                   ------------
(Cost $166,804,583)
Net Other Assets and Liabilities - 1.32%                              2,227,231
                                                                   ------------
Net Assets - 100.00%                                               $169,438,328
                                                                   ============
</TABLE>
- ---------------------------
(A)    Effective yield at time of purchase 
(B)    Pass Through Certificates 
(C)    Forward Commitment 
(D)    Collateral on Forward Commitment 
CMO    Collateralized Mortgage Obligation 
MTN    Medium Term Note 
REMIC  Real Estate Mortgage Investment Conduit
 
FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)
At June 30, 1997, the aggregate cost of investment securities for tax purposes
was $166,804,583. Net unrealized appreciation (depreciation) aggregated
$406,514, of which $1,859,097 related to appreciated investment securities and
$(1,452,583) related to depreciated investment securities.

As of December 31, 1996, the portfolio had a capital loss carryforward of
$1,515,795 which expires in 2002. During 1996, the fund utilized $216,143 of its
capital loss carryforward.

OTHER INFORMATION
For the six months ended June 30, 1997, the aggregated cost of purchases and the
proceeds of sales, other than from short-term investments, included $31,448,711
and $17,609,082 from non-governmental issuers, respectively, and $36,783,145 and
$36,977,264 from U.S. Government and Agency issuers, respectively.

The composition of ratings of both long-term and short-term debt holdings as a
percentage of total value of investments in securities is as follows:

         Moody's Ratings

       Aaa            63.20%
       Aa              1.85
       A               7.02
       Baa            21.27
       Ba              6.66
                    --------
                     100.00%
                    ========

                      See Notes to Financial Statements.
                      ---------------------------------------------------------
F-32
<PAGE>
 
- --------------------------------------------------------------------------------
                             GOVERNMENT BOND FUND
- --------------------------------------------------------------------------------

             PORTFOLIO OF INVESTMENTS . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                        Value
Par Value                                                              (Note 2)
- --------------------------------------------------------------------------------
<S>         <C>                                                      <C>
U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 90.50%

            U.S. Treasury Notes - 40.47%
$1,000,000  5.13%, 03/31/98                                         $    995,938
 3,050,000  5.88%, 03/31/99                                            3,042,375
 3,200,000  6.88%, 08/31/99                                            3,248,000
 4,400,000  7.13%, 02/29/00                                            4,496,250
   650,000  6.25%, 10/31/01                                              647,156
 5,525,000  5.75%, 08/15/03                                            5,335,078
 1,400,000  6.50%, 08/15/05                                            1,396,500
                                                                    ------------
                                                                      19,161,297
                                                                    ------------
                                                                  
            Federal National Mortgage Association - 25.59%        
 1,175,000  6.16%, 03/29/01, MTN                                       1,163,679
   750,000  6.45%, 04/23/01, MTN                                         749,653
 1,000,000  6.20%, 07/10/03                                              967,600
 1,153,305  7.48%, 08/17/03, Series 1996-M6                       
            Class A, CMO, REMIC (A)                                    1,183,219
 1,327,532  6.50%, 05/01/08 (A)                                        1,308,920
 1,300,000  8.40%, 02/25/09, Series 1994-M5                       
            Class B, CMO, REMIC (A)                                    1,366,219
   156,017  8.00%, 04/01/09 (A)                                          160,172
 1,227,600  7.50%, 06/01/12 (A)                                        1,245,400
 1,000,000  6.40%, 11/25/10, Series 1995-T2,                      
            Class A-2 (A)                                                999,688
 1,570,252  7.50%, 12/01/09 (A)                                        1,597,684
   115,640  7.00%, 05/01/17 (A)                                          116,025
 1,250,000  7.00%, 06/25/26, Series 1996-W2                        
            Class A-3, REMIC (A)                                       1,256,149
                                                                    ------------
                                                                      12,114,408
                                                                    ------------
                                                                
            Federal Home Loan Mortgage Corporation - 10.65%     
  895,000   7.19%, 09/15/99, Series A                                    896,580
  392,979   9.50%, 03/01/01, Series 1                                    405,161
1,000,000   5.99%, 03/06/01 (A)                                          982,550
  125,062   6.50%, 06/01/04 (A)                                          124,311
  226,314   6.50%, 08/01/04 (A)                                          222,118
  376,330   8.00%, 09/01/08 (A)                                          386,397
  273,421   8.00%, 04/01/09 (A)                                          279,308
  101,811   8.00%, 06/01/09 (A)                                          104,703
  319,834   8.00%, 08/01/09 (A)                                          328,921
  188,266   8.00%, 09/01/09 (A)                                          192,319
  343,828   7.90%, 07/01/16                                              358,763
  380,266   8.00%, 06/01/19 (A)                                          391,883
  336,410   10.00%, 03/01/21 (A)                                         366,815
                                                                    ------------
                                                                       5,039,829
                                                                    ------------
                                                                 
            Government National Mortgage Association - 7.42%     
  450,304   9.50%, 02/15/06                                              474,022
  106,649   8.00%, 12/15/06                                              110,735
2,078,933   7.00%, 06/15/09 (A)                                        2,087,270
   99,849   6.50%, 06/15/09 (A)                                           98,505
  742,500   7.00%, 06/15/12                                              744,282
                                                                    ------------
                                                                       3,514,814
                                                                    ------------
                                                                 
            U.S. Treasury Bond - 2.93%                                       
1,100,000   10.75%, 08/15/05                                           1,387,032
                                                                    ------------

            U.S. Government Backed Bond - 2.29%
 1,100,000  Tennessee Valley Power Authority,
            1995, Series D 6.00%, 11/01/00                             1,084,943
                                                                    ------------

            Federal Home Loan Bank - 1.15%
   550,000  6.55%, 03/07/05, Series FX05                                 545,899
                                                                    ------------
            Total U.S. Government
            and Agency Obligations                                    42,848,222
            (Cost $42,893,953)                                      ------------

ASSET-BACKED SECURITIES (A) - 7.38%

  296,160   Advanta Mortgage Loan Trust
            Series 1995-2, Class A-2
            6.60%, 02/25/10                                              296,607
1,175,000   CS First Boston Mortgage Securities Corp.
            Series 1996-1, Class A-2
            6.70%, 03/15/27                                            1,182,050
  700,000   Green Tree Financial Corp
            Senior Subordinate Pass Through Certificate
            Series 1994-7, Class A-3
            8.00%, 03/15/20                                              713,090
  106,094   Green Tree Recreational Equipment & Consumer Trust
            Series 1996-A, Class A-1
            5.55%, 02/15/18                                              103,125
1,200,000   Premier Auto Trust
            Series 1995-4, Class A-4
            6.00%, 05/06/00                                            1,200,360
                                                                    ------------
            Total Asset-Backed Securities                              3,495,232
            (Cost $3,521,251)                                       ------------

<CAPTION> 

Shares
- ------
<S>                                                                 <C> 
INVESTMENT COMPANY - 0.01%

    3,713   State Street Bank Temp Fund                                    3,713
                                                                    ------------
            Total Investment Company                                       3,713
            (Cost $3,713)                                           ------------
                         
Total Investments - 97.89%                                            46,347,167
                                                                    ------------
(Cost $46,418,917)
Net Other Assets and Liabilities - 2.11%                                 997,448
                                                                    ------------
Net Assets - 100.00%                                                $ 47,344,615
                                                                    ============
</TABLE>

- --------------------------------------------------------------------------------
(A)    Pass Through Certificates
CMO    Collateralized Mortgage Obligation
MTN    Medium Term Note
REMIC  Real Estate Mortgage Investment Conduit

OTHER INFORMATION

The composition of ratings of both long-term and short-term debt holdings as a
percentage of total value of investments in securities is as follows:

<TABLE> 
<CAPTION> 
        Moody's Ratings
            <S>              <C> 
            Aaa              100.00%
                             =======
</TABLE> 

       See Notes to Financial Statements.
- -----------------------------------------
                                                                            F-33
<PAGE>
- --------------------------------------------------------------------------------
                             GOVERNMENT BOND FUND
- --------------------------------------------------------------------------------

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)
At June 30, 1997, the aggregate cost of investment securities for tax purposes
was $46,418,917. Net unrealized appreciation (depreciation) aggregated $(71,750)
of which $199,633 related to appreciated investment securities and $(271,383)
related to depreciated investment securities.

As of December 31, 1996, the portfolio had capital loss carryforwards which
expire as follows: $1,544,794 in 2002; $515,322 in 2003; and $461,593 in 2004.

OTHER INFORMATION
For the six months ended June 30, 1997, the aggregated proceeds of sales, other
than from short-term investments, was $243,711 from non-governmental issuers and
the aggregated cost of purchases and the proceeds from sales, other than
short-term investments, was $13,730,340 and $13,313,340 from U.S. Government and
Agency issuers, respectively.




                                       See Notes to Financial Statements.
                                       -----------------------------------------
F-34
<PAGE>
 
- --------------------------------------------------------------------------------
                               MONEY MARKET FUND
- --------------------------------------------------------------------------------

             PORTFOLIO OF INVESTMENTS . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                        Value
Par Value                                                              (Note 2)
- --------------------------------------------------------------------------------
<S>          <C>                                                      <C>
U.S. AGENCY OBLIGATIONS - 18.76%

             Federal Home Loan Mortgage Corporation - 9.77%
$10,000,000  5.41%, 07/15/97                                         $ 9,978,961
 13,120,000  5.22%, 08/15/97                                          13,030,688
  1,930,000  5.24%, 01/30/98                                           1,870,164
                                                                     -----------
                                                                      24,879,813
                                                                     -----------

             Federal Farm Credit Bank - 4.71%
  7,500,000  5.55%, 08/01/97                                           7,499,233
  2,625,000  5.25%, 10/31/97                                           2,578,629
  2,000,000  5.47%, 03/23/98                                           1,919,469
                                                                     -----------
                                                                      11,997,331
                                                                     -----------

             Federal National Mortgage Association - 3.69%
    500,000  5.64%, 09/03/97                                             500,158
  9,000,000  5.55%, 09/25/97                                           8,880,675
                                                                     -----------
                                                                       9,380,833
                                                                     -----------

             Federal Home Loan Bank - 0.59%
  1,500,000  5.61%, 07/07/97                                           1,498,598
                                                                     -----------
             Total U.S. Agency Obligations                            47,756,575
             (Cost $47,756,575)                                      -----------

CORPORATE NOTES AND BONDS - 18.27%

             Finance - 6.81%
  3,000,000  American Honda Finance Corp., MTN
             5.92%, 08/15/97 (B) *                                     3,000,000
    925,000  Beneficial Corp., Series E, MTN               
             6.99%, 12/11/97                                             928,162
    255,000  Ford Capital BV, Yankee Debenture             
             9.13%, 05/01/98                               
             Guaranteed: Ford Motor Co.                                  260,539
  5,750,000  General Electric Capital Corp., Series A, MTN 
             5.36%, 01/20/98                                           5,730,450
  1,400,000  General Motors Acceptance Corp., MTN          
             7.30%, 02/02/98                                           1,410,817
  1,100,000  General Motors Acceptance Corp., MTN          
             6.50%, 07/25/97                                           1,100,579
  3,000,000  General Motors Acceptance Corp., MTN          
             6.07%, 08/01/97 *                                         3,000,358
  1,000,000  Southwestern Bell Capital Corp., Series C, MTN
             7.75%, 10/30/97                                           1,005,801
    899,000  Texaco Capital, Inc., MTN                     
             8.65%, 07/23/97                               
             Guaranteed: Texaco, Inc.                                    900,646
                                                                     -----------
                                                                      17,337,352
                                                                     -----------

             Securities Brokers and Dealers - 4.69%
  3,500,000  Goldman Sachs Group, LP
             Series E, Euro MTN
             6.20%, 05/29/98 *                                         3,507,713
  1,000,000  Bear Stearns Cos., Inc., Series B, MTN       
             6.07%, 02/17/98 *                                         1,001,180
  2,500,000  Bear Stearns Cos., Inc., Series B, MTN       
             6.16%, 02/23/98 *                                         2,506,568
  3,000,000  Bear Stearns Cos., Inc., Series B, MTN       
             5.75%, 10/08/97 *                                         3,000,000
  1,915,000  Lehman Brothers Holdings, Inc., Series E, MTN
             6.73%, 02/27/98                                           1,924,595
                                                                     -----------
                                                                      11,940,056
                                                                     -----------

             Banking - 3.55%
  4,000,000  BankAmerica Corp., Series G, MTN
             6.88%, 11/20/97                                           4,014,090
  2,000,000  MBNA Corp., Senior MTN                       
             7.25%, 12/10/97                                           2,011,245
  3,000,000  Wells Fargo & Co., Series B, MTN             
             5.89%, 12/29/97 *                                         3,000,767
                                                                     -----------
                                                                       9,026,102
                                                                     -----------

             Utilities - 1.62%
  1,000,000  Virginia Electric & Power Co.
             First Mortgage, Series A
             9.38%, 06/01/98                                           1,027,014
  3,060,000  WMX Technologies, Inc.                      
             8.13%, 02/01/98                                           3,099,826
                                                                     -----------
                                                                       4,126,840
                                                                     -----------
                                                         
             Consumer Goods - 0.99%                      
  2,500,000  PepsiCo, Inc.                               
             6.13%, 01/15/98                                           2,504,802
                                                                     -----------
                                                         
             Retail - 0.61%                              
  1,525,000  Sears Roebuck & Co., Debenture              
             9.25%, 04/15/98                                           1,558,794
                                                                     -----------
             Total Corporate Notes and Bonds                          46,493,946
             (Cost $46,493,946)                                      -----------
                               

MUNICIPAL BOND - 1.57%

  4,000,000  Nebraska Higher Education Loan Program, Inc.
             5.60%, 07/17/97                                           3,990,044
                                                                     -----------
              Total Municipal Bond                                     3,990,044
              (Cost $3,990,044)                                      -----------
</TABLE>

       See Notes to Financial Statements.
- -----------------------------------------
                                                                            F-35
<PAGE>
 
- --------------------------------------------------------------------------------
                               MONEY MARKET FUND
- --------------------------------------------------------------------------------

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- -------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                        Value
Par Value                                                              (Note 2)
- -------------------------------------------------------------------------------
<S>          <C>                                                      <C>
COMMERCIAL PAPER - 55.36%

             Finance - 22.78%                                        
 $5,000,000  Asset Backed Capital Finance, Inc.                      
             5.83%, 11/14/97                                        $  4,999,640
  9,000,000  Associates Corp. of North America                       
             5.62%, 07/21/97                                           8,971,900
  2,500,000  Bil North America, Inc.                                 
             5.65%, 12/10/97                                           2,436,438
  3,000,000  Jefferson Smurfit Finance Corp., Series A               
             5.60%, 08/28/97                                           2,972,933
  4,500,000  Jefferson Smurfit Finance Corp., Series A               
             5.60%, 09/02/97                                           4,455,900
  3,163,000  Madison Funding, Inc.                                   
             5.70%, 08/05/97                                           3,145,472
    600,000  National Fleet Funding Corp.                            
             7.00%, 08/15/97                                             595,725
  8,500,000  Norwest Financial, Inc.                                 
             5.53%, 07/28/97                                           8,464,746
  5,000,000  Prudential Funding Corp.                                
             5.54%, 07/14/97                                           4,989,997
  4,200,000  Toshiba Capital Asia Corp.                              
             5.75%, 07/22/97                                           4,185,913
  2,500,000  Toshiba International Finance                           
             5.70%, 08/14/97                                           2,482,583
  5,355,000  UBS Finance, Inc.                                       
             6.20%, 07/01/97                                           5,355,000
  5,000,000  Unifunding, Inc.                                        
             5.58%, 09/17/97                                           4,939,550
                                                                    ------------
                                                                      57,995,797
                                                                    ------------
             Security Brokers and Dealers - 9.89%             
  2,000,000  Bear Stearns Cos., Inc.                          
             5.58%, 09/18/97                                           1,975,510
  3,000,000  European Investment Bank                         
             5.76%, 11/03/97                                           2,940,104
  2,500,000  Goldman Sachs Group, LP                          
             5.85%, 11/17/97                                           2,443,821
  8,000,000  Merrill Lynch & Co., Inc.                        
             5.62%, 09/18/97                                           7,901,338
  2,500,000  Paine Webber Group, Inc.                         
             5.45%, 08/13/97                                           2,483,726
  4,500,000  Paine Webber Group, Inc.                         
             5.77%, 08/22/97                                           4,462,495
  3,000,000  Paine Webber Group, Inc.                         
             5.70%, 09/16/97                                           2,963,425
                                                                    ------------
                                                                      25,170,419
                                                                    ------------

             Banking - 7.05%                                       
  5,000,000  Citicorp                                              
             6.25%, 07/01/97                                           4,999,997
  7,000,000  Citicorp                                              
             5.72%, 07/07/97                                           6,993,327
  1,000,000  Bank of Boston Corp.                                  
             5.70%, 10/31/97                                             980,683
  2,000,000  Corestates Bank of North America                      
             5.72%, 11/03/97                                           1,960,278
  3,000,000  Societe Generale of North America, Inc.               
             5.36%, 07/14/97                                           2,994,193
                                                                    ------------
                                                                      17,928,478
                                                                    ------------

             Automotive - 4.48%                                   
  2,500,000  Hyundai Motor Finance Co.                            
             5.38%, 07/02/97                                           2,499,626
  9,000,000  Mitsubishi Motors Credit of America, Inc.            
             5.69%, 09/11/97                                           8,897,680
                                                                    ------------
                                                                      11,397,306
                                                                    ------------

             Utilities - 3.61%                           
  2,050,000  Narragansett Electric Co.                   
             6.25%, 07/01/97                                           2,050,000
  7,185,000  Songs Fuel Co.                             
             5.68%, 08/04/97                                           7,146,456
                                                                    ------------
                                                                       9,196,456
                                                                    ------------

             Electronics - 2.90%                                
  4,200,000  Avnet, Inc.                                        
             6.25%, 07/01/97                                           4,200,000
  3,200,000  Sharp Electronics Corp.                           
             5.57%, 08/15/97                                           3,177,720
                                                                    ------------
                                                                       7,377,720
                                                                    ------------

             Insurance - 2.73%                                      
  7,000,000  Internationale Nederlanden                             
             U.S. Insurance Holdings, Inc.                          
             5.58%, 08/19/97                                           6,946,835
                                                                    ------------
                                                               
             Consumer Goods - 1.44%                                 
  3,700,000  Stanley Works                                          
             5.57%, 08/19/97                                           3,671,899
                                                                    ------------
                                                               
             Industrial - 0.29%                                     
    750,000  Anheuser-Busch Cos., Inc.                              
             5.67%, 12/19/97                                             729,801
                                                                    ------------
                                                               
             Energy - 0.19%                                         
    490,000  Laclede Gas Co.                                        
             5.60%, 07/18/97                                             488,704
                                                                    ------------
             Total Commercial Paper                                  140,903,415
             (Cost $140,903,415)                                    ------------
</TABLE>

                                       See Notes to Financial Statements.
                                       -----------------------------------------
F-36
<PAGE>
 
- --------------------------------------------------------------------------------
                               MONEY MARKET FUND
- --------------------------------------------------------------------------------

         PORTFOLIO OF INVESTMENTS, Continued . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                         Value
Par Value                                                               (Note 2)
- --------------------------------------------------------------------------------
<S>          <C>                                                     <C>
CERTIFICATE OF DEPOSIT - 3.93%

$10,000,000  Skandinaviska Enskilda Banken
             6.54%, 06/03/98 *                                     $  10,000,000
                                                                   -------------
             Total Certificate of Deposit                             10,000,000
             (Cost $10,000,000)                                    -------------
                               

BANKERS' ACCEPTANCE - 1.18%

  3,000,000  Suntrust Bank Atlanta
             5.58%, 07/08/97                                           2,996,745
                                                                   -------------
             Total Bankers' Acceptance                                 2,996,745
             (Cost $2,996,745)                                     -------------

<CAPTION>                               

Shares
- ------
<S>          <C>                                                     <C>
INVESTMENT COMPANY - 0.01%

     26,174  State Street Bank Temp Fund                                  26,174
                                                                   -------------
             Total Investment Company                                     26,174
             (Cost $26,174)                                        -------------
                                 

Total Investments - 99.08%                                           252,166,899
(Cost $252,166,899)                                                -------------
                                                        
Net Other Assets and Liabilities - 0.92%                               2,344,562
                                                                   -------------
Net Assets - 100.00%                                               $ 254,511,461
                                                                   =============
</TABLE>
- ---------------------------------------------------
*   Interest is reset at various time intervals. The rate shown reflects the
    rate currently in effect at June 30, 1997.
(A) Effective yield at time of purchase. 
(B) Securities exempt from registration under rule 144A of the Securities Act of
    1933. These securities may be resold, in transactions exempt from
    registration, to qualified institutional buyers. As of June 30, 1997, these
    securities amounted to $3,000,000 or 1.18% of net assets.
MTN Medium Term Note


FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)
At June 30, 1997, the aggregate cost of investment securities for tax purposes
was $252,166,899.

As of December 31, 1996, the portfolio had capital loss carryforwards which
expire as follows: $347 in 2002; $144 in 2003; and $35,977 in 2004.

OTHER INFORMATION

The composition of ratings of both long-term and short-term debt holdings as a
percentage of total value of investments in securities is as follows:

<TABLE> 
<CAPTION> 
        Moody's Ratings
        <S>              <C> 
            Aaa           100.00%
                          ======
</TABLE> 

      See Notes to Financial Statements.
- ----------------------------------------
                                                                            F-37
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------
        STATEMENTS OF ASSETS AND LIABILITIES . June 30, 1997 (Unaudited)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                    Select            Select        Small-Mid Cap        Select
                                                  Aggressive          Capital           Value         International
                                                  Growth Fund    Appreciation Fund      Fund           Equity Fund
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>             <C>                <C>               <C> 
ASSETS:
    Investments (Note 2):
       Investments at cost ....................  $ 380,568,995     $ 165,384,753    $ 140,739,888     $ 297,084,239
       Net unrealized appreciation
       (depreciation) .........................    111,225,231        27,694,917       17,363,950        54,605,295
                                                 -------------     -------------    -------------     -------------
         Total investments at value ...........    491,794,226       193,079,670      158,103,838       351,689,534
    Cash.......................................             --                --               --                27
    Foreign currency
       (Cost $545,654 and $6,526,077 
       respectively) (Notes 2 and 7) ..........             --           545,069               --         6,524,929
    Receivable for investments sold ...........        477,037         1,499,247        2,355,034           187,213
    Receivable for shares sold ................        453,962           218,230          115,913         1,600,930
    Receivable for foreign currency sold ......             --         3,786,880               --                --
    Interest and dividend receivables .........        136,794            11,735          211,424         1,268,221
    Deferred organizational expense (Note 2) ..             --             3,619               --                --
    Dividend tax reclaim receivables ..........             --            10,999               --           298,123
    Net unrealized appreciation on forward 
       currency contracts (Notes 2 and 8) .....             --               --                --           413,944
                                                 -------------     -------------    -------------     -------------
         Total Assets .........................    492,862,019       199,155,449      160,786,209       361,982,921
                                                 -------------     -------------    -------------     -------------

LIABILITIES:
    Payable for investments purchased .........      1,874,997         3,307,307        4,994,640         6,580,341
    Payable for foreign currency purchased ....             --         4,300,257               --         2,677,262
    Payable for shares repurchased ............             --                --               --                --
    Payable for variation margin ..............             --                --               --                --
    Payable to Custodian ......................             --           608,135               --                --
    Net unrealized depreciation on forward 
       foreign currency contracts 
       (Notes 2 and 8) ........................             --           225,126               --                --
    Advisory fee payable (Note 3) .............        390,047           151,543          112,666           280,209
    Accrued expenses and other payables .......         97,090            16,319           30,406           146,509
                                                 -------------     -------------    -------------     -------------
         Total Liabilities ....................      2,362,134         8,608,687        5,137,712         9,684,321
                                                 -------------     -------------    -------------     -------------
NET ASSETS ....................................  $ 490,499,885     $ 190,546,762    $ 155,648,497     $ 352,298,600
                                                 =============     =============    =============     =============

NET ASSETS consist of
    Paid-in capital (Note 6) ..................  $ 380,461,501      $173,438,158    $ 118,213,556     $ 288,656,613
    Undistributed (distribution in excess of)
       net investment income (loss) ...........     (1,234,267)         (155,573)         428,739         1,519,238
    Accumulated (distribution in excess of) 
       net realized gain (loss) on investments 
       sold, foreign currency transactions and 
       futures contracts.......................         47,420       (10,204,283)      19,642,252         7,093,747
    Net unrealized appreciation (depreciation) 
       of investments, assets and liabilities 
       in foreign currency and futures 
       contracts ..............................    111,225,231        27,468,460       17,363,950        55,029,002
                                                 -------------     -------------    -------------     -------------
TOTAL NET ASSETS ..............................  $ 490,499,885     $ 190,546,762    $ 155,648,497     $ 352,298,600
                                                 =============     =============    =============     =============

Shares of beneficial interest outstanding
    (unlimited authorization, no par value) ...    228,820,840       123,656,178       91,597,533       241,468,195

NET ASSET VALUE,
    Offering and redemption price per share
    (Net Assets/Shares Outstanding) ...........  $       2.144     $       1.541    $       1.699     $       1.459
                                                 =============     =============    =============     =============
</TABLE>

                      See Notes to Financial Statements.
                      ---------------------------------------------------------
F-38
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                       ------------------------------------------------------------
                                                          Select                         Equity      Select Growth
                                                          Growth          Growth          Index       and Income
                                                           Fund            Fund           Fund           Fund
                                                       ------------------------------------------------------------
<S>                                                    <C>             <C>            <C>            <C>
ASSETS:
    Investments (Note 2):
       Investments at cost .........................   $285,737,350    $542,427,274   $159,039,112   $ 313,566,527
       Net unrealized appreciation
      (depreciation) ...............................     61,339,989     130,781,557     70,200,869      74,129,159
                                                       ------------    ------------   ------------   -------------
         Total investments at value ................    347,077,339     673,208,831    229,239,981     387,695,686
    Cash ...........................................        682,567           9,330         96,610         466,438
    Foreign currency
          (Cost $545,654 and $6,526,077
          respectively) (Notes 2 and 7) ............             --              --             --              --
    Receivable for investments sold ................        183,174       4,427,288             --       3,090,507
    Receivable for shares sold .....................        494,439          46,037        158,871         492,541
    Receivable for foreign currency sold ...........             --              --             --              --
    Interest and dividend receivables ..............        408,349       1,116,739        274,394         652,914
    Deferred organizational expense (Note 2) .......             --              --             --              --
    Dividend tax reclaim receivables ...............             --              --             --              --
    Net unrealized appreciation on
       forward currency contracts (Notes 2 and 8)...             --              --             --              --
                                                       ------------    ------------   ------------   -------------
         Total Assets ..............................    348,845,868     678,808,225    229,769,856     392,398,086
                                                       ------------    ------------   ------------   -------------

LIABILITIES:
    Payable for investments purchased ..............      3,251,031      10,032,666             --       2,713,260
    Payable for foreign currency purchased .........             --              --             --              --
    Payable for shares repurchased .................             --         223,923             --              --
    Payable for variation margin ...................             --              --         16,625              --
    Payable to Custodian ...........................             --              --             --              --
    Net unrealized depreciation on forward
       foreign currency contracts
       (Notes 2 and 8) .............................             --              --             --              --
    Advisory fee payable (Note 3) ..................        234,148         225,316         58,768         236,161
    Accrued expenses and other payables ............         50,146         114,922         39,785          59,247
                                                       ------------    ------------   ------------   -------------
         Total Liabilities .........................      3,535,325      10,596,827        115,178       3,008,668
                                                       ------------    ------------   ------------   -------------
NET ASSETS .........................................   $345,310,543    $668,211,398   $229,654,678   $ 389,389,418
                                                       ============    ============   ============   =============

NET ASSETS consist of
    Paid-in capital (Note 6) .......................   $270,686,168    $473,575,873   $155,079,991   $ 302,646,387
    Undistributed (distribution in excess of)
       net investment income (loss) ................        809,637          12,537          2,495         (10,480)
    Accumulated (distribution in excess of)
       net realized gain (loss) on investments
       sold, foreign currency transactions and
       futures contracts............................     12,474,749      63,841,431      4,378,648      12,624,352
    Net unrealized appreciation (depreciation)
       of investments, assets and liabilities
       in foreign currency and futures
       contracts ...................................     61,339,989     130,781,557     70,193,544      74,129,159
                                                       ------------    ------------   ------------   -------------
TOTAL NET ASSETS ...................................   $345,310,543    $668,211,398   $229,654,678   $ 389,389,418
                                                       ============    ============   ============   =============

Shares of beneficial interest outstanding
    (unlimited authorization, no par value) ........    204,874,845     252,680,861     89,103,832     248,168,215

NET ASSET VALUE,
    Offering and redemption price per share
    (Net Assets/Shares Outstanding) ................   $      1.685    $      2.644   $      2.577   $       1.569
                                                       ============    ============   ============   =============


<CAPTION>
                                                       -------------------------------------------------------------
                                                           Select    Investment Grade    Government      Money
                                                           Income         Income            Bond        Market
                                                            Fund           Fund             Fund         Fund
                                                       -------------------------------------------------------------

ASSETS:
    Investments (Note 2):
       Investments at cost .........................   $  86,498,975   $166,804,583   $  46,418,917   $252,166,899
       Net unrealized appreciation
      (depreciation) ...............................         453,403        406,514         (71,750)            --
                                                       -------------   ------------   -------------   ------------
         Total investments at value ................      86,952,378    167,211,097      46,347,167    252,166,899
    Cash ...........................................              --      2,948,690       1,100,297         78,855
    Foreign currency
          (Cost $545,654 and $6,526,077
          respectively) (Notes 2 and 7) ............              --             --              --             --
    Receivable for investments sold ................       2,520,082         85,867          54,076             --
    Receivable for shares sold .....................         106,255        139,291         191,256      1,663,347
    Receivable for foreign currency sold ...........              --             --              --             --
    Interest and dividend receivables ..............         957,744      2,018,577         694,517        855,957
    Deferred organizational expense (Note 2) .......              --             --              --             --
    Dividend tax reclaim receivables ...............              --             --              --             --
    Net unrealized appreciation on
       forward currency contracts (Notes 2 and 8)...              --             --              --             --
                                                       -------------   ------------   -------------   ------------
         Total Assets ..............................      90,536,459    172,403,522      48,387,313    254,765,058
                                                       -------------   ------------   -------------   ------------

LIABILITIES:
    Payable for investments purchased ..............       2,521,465      2,851,841         997,050             --
    Payable for foreign currency purchased .........              --             --              --             --
    Payable for shares repurchased .................              --             --              --        150,915
    Payable for variation margin ...................              --             --              --             --
    Payable to Custodian ...........................         954,595             --              --             --
    Net unrealized depreciation on forward
       foreign currency contracts
       (Notes 2 and 8) .............................              --             --              --             --
    Advisory fee payable (Note 3) ..................          42,373         54,725          19,233         55,208
    Accrued expenses and other payables ............          19,874         58,628          26,415         47,474
                                                       -------------   ------------   -------------   ------------
         Total Liabilities .........................       3,538,307      2,965,194       1,042,698        253,597
                                                       -------------   ------------   -------------   ------------
NET ASSETS .........................................   $  86,998,152   $169,438,328   $  47,344,615   $254,511,461
                                                       =============   ============   =============   ============

NET ASSETS consist of
    Paid-in capital (Note 6) .......................   $  88,129,221   $170,537,859   $  50,050,052   $254,554,165
    Undistributed (distribution in excess of)
       net investment income (loss) ................           7,010         16,124           8,532             --
    Accumulated (distribution in excess of)
       net realized gain (loss) on investments
       sold, foreign currency transactions and
       futures contracts............................      (1,591,482)    (1,522,169)     (2,642,219)       (42,704)
    Net unrealized appreciation (depreciation)
       of investments, assets and liabilities
       in foreign currency and futures
       contracts ...................................         453,403        406,514         (71,750)            --
                                                       -------------   ------------   -------------   ------------
TOTAL NET ASSETS ...................................   $  86,998,152   $169,438,328   $  47,344,615   $254,511,461
                                                       =============   ============   =============   ============

Shares of beneficial interest outstanding
    (unlimited authorization, no par value) ........      87,814,680    156,644,399      45,922,898    254,554,165

NET ASSET VALUE,
    Offering and redemption price per share
    (Net Assets/Shares Outstanding) ................   $       0.991   $      1.082   $       1.031   $      1.000
                                                       =============   ============   =============   ============
</TABLE>

- --------------------------------------------------------------------
                                                                            F-39

<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------
    STATEMENTS OF OPERATIONS . For six months ended June 30, 1997 (Unaudited)
================================================================================
<TABLE>
<CAPTION>

                                                          Select           Select         Small-Mid Cap        Select   
                                                        Aggressive         Capital            Value         International
                                                        Growth Fund   Appreciation Fund       Fund           Equity Fund
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>                <C>               <C>          
INVESTMENT INCOME                                                                                                       
    Interest (Note 2) .............................   $     267,189     $     141,083    $     166,327     $      53,611
    Dividends (Note 2) ............................         823,454           535,242          887,334         5,148,556
    Less net foreign taxes withheld ...............              --            (9,303)              --          (815,139)
                                                      -------------     -------------    -------------     -------------
       Total investment income ....................       1,090,643           667,022        1,053,661         4,387,028
                                                      -------------     -------------    -------------     -------------
                                                                                                                        
EXPENSES                                                                                                                
    Investment advisory fees (Notes 3and 4) .......       2,117,634           774,339          588,763         1,463,905
    Custodian fees (Note 3) .......................          35,424            25,222            4,772           164,964
    Fund accounting fees (Note 3) .................          33,829            30,948           22,091            34,904
    Legal fees ....................................           3,071             1,670              460             3,087
    Audit fees ....................................           4,919             6,953            1,925             5,875
    Trustees' fees and expenses (Note 3) ..........           3,639             1,295            2,692             2,394
    Reports to shareholders .......................         124,742            43,836           80,560            94,374
    Amortization of organization costs (Note 2) ...              --               636               --                --
    Miscellaneous .................................           1,652             5,045               --            10,246
                                                      -------------     -------------    -------------     -------------
       Total expenses before reductions and waiver.       2,324,910           889,944          701,263         1,779,749
       Less reductions (Note 5) ...................              --                --          (56,269)          (19,545)
       Less waiver(Note 4) ........................              --                --          (20,072)               -- 
                                                      -------------     -------------    -------------     -------------
       Total expenses net of reductions and waiver.       2,324,910           889,944          624,922         1,760,204
                                                      -------------     -------------    -------------     -------------
NET INVESTMENT INCOME (LOSS) ......................      (1,234,267)         (222,922)         428,739         2,626,824
                                                      -------------     -------------    -------------     -------------
                                                                                                                        
NET REALIZED AND UNREALIZED                                                                                             
    GAIN (LOSS) ON INVESTMENTS (Note 2):                                                                                
    Net realized gain (loss) on investments sold ..          68,995        (7,337,113)      19,644,759         1,917,388
    Net realized gain (loss) on futures contracts .              --                --               --                --
    Net realized gain (loss) on foreign currency ..                                                                     
    transactions ..................................              --          (127,280)              --         5,195,403
    Net change in unrealized appreciation                                                                               
    (depreciation) of assets and liabilities in                                                                         
    foreign currency ..............................              --            95,488               --          (695,267)
    Net change in unrealized appreciation                                                                                
     (depreciation) of investments and futures                                                                           
     contracts ....................................      33,058,945        16,425,492       (2,907,080)       16,789,879 
                                                      -------------     -------------    -------------     -------------
                                                                                                                        
NET GAIN (LOSS) ON INVESTMENTS ....................      33,127,940         9,056,587       16,737,679        23,207,403
                                                      -------------     -------------    -------------     -------------
                                                                                                                        
NET INCREASE (DECREASE) IN NET                                                                                          
    ASSETS RESULTING FROM OPERATIONS ..............   $  31,893,673     $   8,833,665    $  17,166,418     $  25,834,227
                                                      =============     =============    =============     =============
</TABLE>

                      See Notes to Financial Statements.
                      ---------------------------------------------------------
F-40
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                               Select                         Equity      Select Growth
                                                               Growth          Growth          Index       and Income  
                                                                Fund            Fund           Fund           Fund     
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>            <C>            <C>             <C>                        
INVESTMENT INCOME                                                                                                      
    Interest (Note 2) .............................       $    351,535   $   1,085,433  $      13,715   $    682,449   
    Dividends (Note 2) ............................          1,763,469       4,655,628      1,797,206      2,941,291   
    Less net foreign taxes withheld ...............                 --              --             --             --   
                                                          ------------   -------------  -------------   ------------   
       Total investment income ....................          2,115,004       5,741,061      1,810,921      3,623,740   
                                                          ------------   -------------  -------------   ------------   
                                                                                                                       
EXPENSES                                                                                                               
    Investment advisory fees (Notes 3 and 4) ......          1,194,813       1,263,033        294,960      1,247,523   
    Custodian fees (Note 3) .......................             31,219          32,985         40,080         21,090   
    Fund accounting fees (Note 3) .................             29,218          57,973         38,833         39,348   
    Legal fees ....................................              1,927           5,993          2,089          3,755   
    Audit fees ....................................              3,606           5,375          4,825          3,480   
    Trustees' fees and expenses (Note 3) ..........              2,940           4,648          1,412          4,164   
    Reports to shareholders .......................             74,204          78,525         57,273         58,250   
    Amortization of organization costs (Note 2) ...                 --              --             --             --   
    Miscellaneous .................................                 --              --             --             --   
                                                          ------------   -------------  -------------   ------------   
       Total expenses before reductions and waiver.          1,337,927       1,448,532        439,472      1,377,610   
       Less reductions (Note 5) ...................            (32,560)        (87,944)            --        (42,055)  
       Less waiver(Note 4) ........................                 --              --             --             --   
                                                          ------------   -------------  -------------   ------------   
       Total expenses net of reductions and waiver.          1,305,367       1,360,588        439,472      1,335,555   
                                                          ------------   -------------  -------------   ------------   
NET INVESTMENT INCOME (LOSS) ......................            809,637       4,380,473      1,371,449      2,288,185   
                                                          ------------   -------------  -------------   ------------   
                                                                                                                       
NET REALIZED AND UNREALIZED                                                                                            
    GAIN (LOSS) ON INVESTMENTS (Note 2):                                                                               
    Net realized gain (loss) on investments sold ..         12,551,663      64,299,413      4,375,971     12,703,699   
    Net realized gain (loss) on futures contracts .                 --              --         55,647             --   
    Net realized gain (loss) on foreign currency                                                                       
    transactions ..................................                 --              --             --             --   
    Net change in unrealized appreciation                                                                              
    (depreciation) of assets and liabilities in                                                                        
    foreign currency ..............................                 --              --             --             --   
    Net change in unrealized appreciation                                                                              
     (depreciation) of investments and futures                                                                         
     contracts ....................................         36,419,775      28,291,982     29,485,317     29,858,541   
                                                          ------------   -------------  -------------   ------------   
                                                                                                                       
NET GAIN (LOSS) ON INVESTMENTS ....................         48,971,438      92,591,395     33,916,935     42,562,240   
                                                          ------------   -------------  -------------   ------------   
                                                                                                                       
NET INCREASE (DECREASE) IN NET                                                                                         
    ASSETS RESULTING FROM OPERATIONS ..............       $ 49,781,075   $  96,971,868  $  35,288,384   $ 44,850,425   
                                                          ============   =============  =============   ============


<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                                                                Select    Investment Grade  Government        Money  
                                                                Income         Income          Bond          Market  
                                                                 Fund           Fund           Fund           Fund   
- ---------------------------------------------------------------------------------------------------------------------- 
<S>                                                       <C>            <C>             <C>            <C> 
INVESTMENT INCOME                                                                                                    
    Interest (Note 2) .............................       $   2,802,970  $   5,779,412   $   1,523,854  $   6,342,349
    Dividends (Note 2) ............................              40,490        122,100          21,838        145,021
    Less net foreign taxes withheld ...............                  --             --              --             --
                                                          -------------  -------------   -------------  -------------
       Total investment income ....................           2,843,460      5,901,512       1,545,692      6,487,370
                                                          -------------  -------------   -------------  -------------
                                                                                                                     
EXPENSES                                                                                                             
    Investment advisory fees (Notes 3 and 4) ......             241,424        325,479         115,519        313,851
    Custodian fees (Note 3) .......................               7,668         20,293          10,148         33,265
    Fund accounting fees (Note 3) .................              31,883         24,311          10,107         28,912
    Legal fees ....................................                 778          1,529             424          2,252
    Audit fees ....................................               4,347          4,825           4,325          4,325
    Trustees' fees and expenses (Note 3) ..........               1,170          1,186             329          3,024
    Reports to shareholders .......................              12,108         44,936          25,866         47,267
    Amortization of organization costs (Note 2) ...                  --             --              --             --
    Miscellaneous .................................                  --             --              --             --
                                                          -------------  -------------   -------------  -------------
       Total expenses before reductions and waiver.             299,378        422,559         166,718        432,896
       Less reductions (Note 5) ...................                  --             --              --             --
       Less waiver(Note 4) ........................                  --             --              --             --
                                                          -------------  -------------   -------------  -------------
       Total expenses net of reductions and waiver.             299,378        422,559         166,718        432,896
                                                          -------------  -------------   -------------  -------------
NET INVESTMENT INCOME (LOSS) ......................           2,544,082      5,478,953       1,378,974      6,054,474
                                                          -------------  -------------   -------------  -------------
                                                                                                                     
NET REALIZED AND UNREALIZED                                                                                          
    GAIN (LOSS) ON INVESTMENTS (Note 2):                                                                             
    Net realized gain (loss) on investments sold ..            (147,077)        72,974         (64,026)        (6,067)
    Net realized gain (loss) on futures contracts                    --             --              --             --
    Net realized gain (loss) on foreign currency                                                                     
    transactions ..................................                  --             --              --             --
    Net change in unrealized appreciation                                                                            
    (depreciation) of assets and liabilities in                                                                      
    foreign currency ..............................                  --             --              --             --
    Net change in unrealized appreciation                                                                            
     (depreciation) of investments and futures                                                                       
     contracts ....................................            (160,767)      (247,198)       (147,009)            --
                                                          -------------  -------------   -------------  -------------
                                                                                                                     
NET GAIN (LOSS) ON INVESTMENTS ....................            (307,844)      (174,224)       (211,035)        (6,067)
                                                          -------------  -------------   -------------  -------------
                                                                                                                     
NET INCREASE (DECREASE) IN NET                                                                                       
    ASSETS RESULTING FROM OPERATIONS ..............       $   2,236,238  $   5,304,729   $   1,167,939  $   6,048,407
                                                          =============  =============   =============  =============
</TABLE>

- -------------------------------------------------
                                                                            F-41
<PAGE>

- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

                      STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
- ----------------------------------------------------------------------------------------------------------------------------------
                                                              Select Aggressive                   Select Capital
                                                                 Growth Fund                     Appreciation Fund
- ----------------------------------------------------------------------------------------------------------------------------------
                                                     Six Months Ended   Year Ended     Six Months Ended    Year Ended
                                                      June 30, 1997    December 31,      June 30, 1997    December 31,
                                                       (Unaudited)         1996           (Unaudited)         1996
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>             <C>              <C>               <C> 
NET ASSETS at beginning of period ..................   $407,442,033    $254,871,723     $142,680,240      $ 41,376,035
                                                       ------------    ------------     ------------      ------------
                                                                 
Increase (Decrease) in net assets resulting from                 
operations:                                                     
    Net investment income (loss) ...................     (1,234,267)     (1,746,724)        (222,922)         (285,112)
    Net realized gain (loss) on investments sold and             
       foreign currency transactions  ..............         68,995      30,022,198       (7,464,393)       (2,941,327)
    Net change in unrealized appreciation                        
       (depreciation) of investments and assets and              
       liabilities in foreign currency .............     33,058,945      24,617,401       16,520,980         6,300,578
                                                       ------------    ------------     ------------      ------------
    Net increase (decrease) in net assets resulting              
       from operations .............................     31,893,673      52,892,875        8,833,665         3,074,139
                                                       ------------    ------------     ------------      ------------
                                                                 
Distributions to shareholders from:                              
    Net investment income ..........................             --              --               --                --
    Distribution in excess of net investment 
    income .........................................             --              --               --                --
    Net realized gain on investments ...............     (6,808,097)    (27,969,046)              --          (283,116)
    Return of capital ..............................             --              --               --            (1,211)
                                                       ------------    ------------     ------------      ------------
       Total distributions .........................     (6,808,097)    (27,969,046)              --          (284,327)
                                                       ------------    ------------     ------------      ------------
                                                                 
Capital share transactions:                                      
    Net proceeds from sales of shares ..............     59,913,564     118,694,806       40,762,590        99,864,671
    Issued to shareholders in reinvestment of                    
       distributions ...............................      6,808,097      27,969,046               --           284,327
    Cost of shares repurchased .....................     (8,749,385)    (19,017,371)      (1,729,733)       (1,634,605)
                                                       ------------    ------------     ------------      ------------
       Net increase (decrease) from capital                              
         share transactions ........................     57,972,276     127,646,481       39,032,857        98,514,393
                                                       ------------    ------------     ------------      ------------
       Total increase (decrease) in net assets .....     83,057,852     152,570,310       47,866,522       101,304,205
                                                       ------------    ------------     ------------      ------------
                                                                 
NET ASSETS at end of period (including line A) .....   $490,499,885    $407,442,033     $190,546,762      $142,680,240
                                                       ============    ============     ============      ============
                                                                 
(A) Undistributed (distribution in excess of)                    
       net investment income (loss) ................   $ (1,234,267)   $         --     $   (155,573)     $     67,349
                                                       ============    ============     ============      ============
OTHER INFORMATION:                                               
Share transactions:                                              
    Sold ...........................................     30,156,817      58,055,566       28,796,095        66,830,275
    Issued to shareholders in reinvestment of                    
       distributions ...............................      3,175,418      13,670,395               --           183,318
    Repurchased ....................................     (4,564,866)     (9,614,883)      (1,246,565)       (1,127,407)
                                                       ------------    ------------     ------------      ------------
       Net increase (decrease) in shares                         
       outstanding .................................     28,767,369      62,111,078       27,549,530        65,886,186
                                                       ============    ============     ============      ============
- ----------------------------------------------------
</TABLE>



                      See Notes to Financial Statements.
                      ----------------------------------------------------------
F-42
<PAGE>

- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                                                                Small-Mid Cap                       Select International    
                                                                 Value Fund                            Equity Fund          
- ----------------------------------------------------------------------------------------------------------------------------
                                                       Six Months Ended    Year Ended        Six Months Ended   Year Ended     
                                                       June 30, 1997      December 31,        June 30, 1997    December 31,    
                                                        (Unaudited)           1996              (Unaudited)        1996         
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                <C>                  <C>             <C> 
NET ASSETS at beginning of period ..................   $113,968,577        $64,574,553         $246,876,936    $104,312,134    
                                                       ------------       ------------         ------------    ------------    

Increase (Decrease) in net assets resulting from                      
 operations:                                                          
    Net investment income (loss) ...................        428,739            782,305            2,626,824       2,064,136    
    Net realized gain (loss) on investments sold and                  
      foreign currency transactions  ...............     19,644,759          5,770,562            7,112,791       4,719,958    
    Net change in unrealized appreciation                             
       (depreciation) of investments and assets and                   
       liabilities in foreign currency .............     (2,907,080)        14,617,015           16,094,612      29,610,329    
                                                       ------------       ------------         ------------    ------------    
    Net increase (decrease) in net assets resulting                   
       from operations .............................     17,166,418         21,169,882           25,834,227      36,394,423    
                                                       ------------       ------------         ------------    ------------    
                                                                      
Distributions to shareholders from:                                   
    Net investment income ..........................             --           (783,366)          (1,288,027)     (2,205,116)   
    Distribution in excess of net investment income              --                 --                   --      (2,413,338)   
    Net realized gain on investments ...............       (746,935)        (4,985,294)          (1,407,289)       (540,596)   
    Return of capital                                            --                 --                   --              --    
                                                       ------------       ------------         ------------    ------------    
                                                                      
       Total distributions .........................       (746,935)        (5,768,660)          (2,695,316)     (5,159,050)   
                                                       ------------       ------------         ------------    ------------    
                                                                      
Capital share transactions:                                           
    Net proceeds from sales of shares ..............     25,259,618         31,326,184           85,705,479     111,783,820    
    Issued to shareholders in reinvestment of                         
    distributions ..................................        746,935          5,768,660            2,695,316       5,159,050    
    Cost of shares repurchased .....................       (746,116)        (3,102,042)          (6,118,042)     (5,613,441)   
                                                       ------------       ------------         ------------    ------------    
       Net increase (decrease) from                                   
           capital share transactions ..............     25,260,437         33,992,802           82,282,753     111,329,429    
                                                       ------------       ------------         ------------    ------------    
       Total increase (decrease) in net assets .....     41,679,920         49,394,024          105,421,664     142,564,802    
                                                       ------------       ------------         ------------    ------------    
                                                                      
NET ASSETS at end of period (including line A) .....   $155,648,497       $113,968,577         $352,298,600    $246,876,936    
                                                       ============       ============         ============    ============ 
(A) Undistributed (distribution in excess of)       
       net investment income (loss) ................   $    428,739       $         --         $  1,519,238    $    180,441    
                                                       ============       ============         ============    ============ 

OTHER INFORMATION:                                  
Share transactions:                                 
    Sold ...........................................     16,180,880         21,714,353           61,904,034      91,002,428    
    Issued to shareholders in reinvestment of       
    distributions ..................................        439,632          3,817,804            1,847,372       3,819,374    
    Repurchased ....................................       (471,617)        (2,237,893)          (4,371,563)     (4,536,939)   
                                                       ------------       ------------         ------------    ------------    
       Net increase (decrease) in shares            
       outstanding .................................     16,148,895         23,294,264           59,379,843      90,284,863    
                                                       ============       ============         ============    ============ 
</TABLE> 


<TABLE> 
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                                   Select Growth
                                                                      Fund                      Growth Fund
- -----------------------------------------------------------------------------------------------------------------
                                                     Six Months Ended  Year Ended  Six Months Ended   Year Ended
                                                      June 30, 1997    December 31   June 30, 1997   December 31,
                                                       (Unaudited)        1996       (Unaudited)        1996
- -----------------------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>             <C>            <C> 
NET ASSETS at beginning of period ..................  $228,551,251    $143,124,686    $556,750,605   $444,870,953
                                                      ------------    ------------    ------------   ------------
                                                    
Increase (Decrease) in net assets resulting from    
 operations:                                        
    Net investment income (loss) ...................       809,637         668,264       4,380,473     10,150,991
    Net realized gain (loss) on investments sold and
      foreign currency transactions  ...............    12,551,663      38,302,869      64,299,413     60,695,723
    Net change in unrealized appreciation           
       (depreciation) of investments and assets and 
       liabilities in foreign currency .............    36,419,775      (4,304,728)     28,291,982     21,064,610
                                                      ------------    ------------    ------------   ------------
    Net increase (decrease) in net assets resulting 
       from operations .............................    49,781,075      34,666,405      96,971,868     91,911,324
                                                      ------------    ------------    ------------   ------------
                                                    
Distributions to shareholders from:                 
    Net investment income ..........................            --        (671,407)     (4,367,936)  (10,182,273)
    Distribution in excess of net investment income             --              --              --             --
    Net realized gain on investments ...............    (2,196,148)    (32,240,794)    (17,201,911)  (49,801,860)
    Return of capital                                           --              --              --             --
                                                      ------------    ------------    ------------   ------------
                                                    
       Total distributions .........................    (2,196,148)    (32,912,201)    (21,569,847)  (59,984,133)
                                                      ------------    ------------    ------------   ------------
                                                    
Capital share transactions:                         
    Net proceeds from sales of shares ..............    69,818,261      59,903,208      21,739,453     37,725,612
    Issued to shareholders in reinvestment of       
    distributions ..................................     2,196,148      32,912,201      21,569,847     59,984,133
    Cost of shares repurchased .....................    (2,840,044)     (9,143,048)     (7,250,528)   (17,757,284)
                                                      ------------    ------------    ------------   ------------
       Net increase (decrease) from                 
           capital share transactions ..............    69,174,365      83,672,361      36,058,772     79,952,461
                                                      ------------    ------------    ------------   ------------
       Total increase (decrease) in net assets .....   116,759,292      85,426,565     111,460,793    111,879,652
                                                      ------------    ------------    ------------   ------------
                                                    
NET ASSETS at end of period (including line A) .....  $345,310,543    $228,551,251    $668,211,398   $556,750,605
                                                      ============    ============    ============   ============
                                                    
(A) Undistributed (distribution in excess of)        
       net investment income (loss) ................  $    809,637    $         --    $     12,537   $         --
                                                      ============    ============    ============   ============

OTHER INFORMATION:                                  
Share transactions:                                 
    Sold ...........................................    45,631,948      38,406,099       8,649,275     16,203,094
    Issued to shareholders in reinvestment of       
    distributions ..................................     1,303,352      23,015,341       8,244,535     25,711,571
    Repurchased ....................................    (1,870,437)     (6,129,428)     (2,892,288)    (7,659,186)
                                                      ------------    ------------    ------------   ------------
       Net increase (decrease) in shares            
       outstanding .................................    45,064,863      55,292,012      14,001,522     34,255,479
                                                      ============    ============    ============   ============
</TABLE>

- ---------------------------------------

                                                                            F-43
<PAGE>

- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------
                      STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          Equity Index                     Select Growth and
                                                                              Fund                            Income Fund
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                Six Months Ended    Year Ended     Six Months Ended    Year Ended
                                                                  June 30, 1997    December 31,      June 30, 1997    December 31,
                                                                   (Unaudited)         1996           (Unaudited)         1996
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                <C>               <C>              <C> 
NET ASSETS at beginning of period............................   $ 151,129,661      $ 90,888,716      $295,637,987     $191,610,000
                                                                -------------      ------------      ------------     ------------
                                                            
Increase (Decrease) in net assets resulting from operations:
   Net investment income (loss) .............................       1,371,449         2,095,474         2,288,185        3,415,490
   Net realized gain (loss) on investments sold                
      and futures contracts..................................       4,431,618         2,559,793        12,703,699       22,150,624
   Net change in unrealized appreciation                       
      (depreciation) of investments and futures                
      contracts .............................................      29,485,317        19,381,336        29,858,541       20,168,372
                                                                -------------      ------------      ------------     ------------
   Net increase (decrease) in net assets resulting
      from operations........................................      35,288,384        24,036,603        44,850,425       45,734,486
                                                                -------------      ------------      ------------     ------------
Distributions to shareholders from:                              
   Net investment income.....................................      (1,371,768)       (2,092,660)       (2,298,665)      (3,430,862)
   Distribution in excess of net investment income...........              --                --                --               --
   Net realized gain on investments..........................        (354,491)       (2,189,067)       (4,662,402)     (21,071,408)
                                                                -------------      ------------      ------------     ------------
      Total distributions....................................      (1,726,259)       (4,281,727)       (6,961,067)     (24,502,270)
                                                                -------------      ------------      ------------     ------------
                                                                 
Capital share transactions:                                      
   Net proceeds from sales of shares.........................      45,271,804        49,502,418        51,358,456       64,430,859
   Issued to shareholders in reinvestment of                     
     distributions ..........................................       1,726,259         4,281,727         6,961,067       24,502,270
   Cost of shares repurchased................................      (2,035,171)      (13,298,076)       (2,457,450)      (6,137,358)
                                                                -------------      ------------      ------------     ------------
      Net increase (decrease) from                                
          capital share transactions.........................      44,962,892        40,486,069        55,862,073       82,795,771
                                                                -------------      ------------      ------------     ------------
      Total increase (decrease) in net assets................      78,525,017        60,240,945        93,751,431      104,027,987
                                                                -------------      ------------      ------------     ------------
                                                  
NET ASSETS at the end of period
      (including line A) ....................................   $ 229,654,678      $151,129,661      $389,389,418     $295,637,987
                                                                =============      ============      ============     ============

(A) Undistributed (distributions in excess of)
      net investment income (loss)...........................   $       2,495      $      2,814      $    (10,480)    $         --
                                                                =============      ============      ============     ============
OTHER INFORMATION:                                               
Share transactions:                                              
   Sold .....................................................      19,490,488        24,895,979        34,840,251       46,390,568
   Issued to shareholders in reinvestment of                     
     distributions ..........................................         711,572         2,041,373         4,515,744       17,558,493
   Repurchased...............................................        (892,429)       (6,883,771)       (1,659,083)      (4,557,725)
                                                                -------------      ------------      ------------     ------------
      Net increase (decrease) in shares                          
      outstanding ...........................................      19,309,631        20,053,581        37,696,912       59,391,336
                                                                =============      ============      ============     ============
</TABLE>

                      See Notes to Financial Statements.
F-44                  ----------------------------------------------------------


<PAGE>

- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                            Select                     Investment Grade           
                                                                          Income Fund                     Income Fund             
- ----------------------------------------------------------------------------------------------------------------------------------
                                                               Six Months Ended   Year Ended     Six Months Ended   Year Ended     
                                                                June 30, 1997     December 31,    June 30, 1997     December 31,   
                                                                 (Unaudited)        1996           (Unaudited)        1996         
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>              <C>               <C> 
                                                               
NET ASSETS at beginning of period...........................    $ 77,498,343    $ 60,368,094      $157,327,230     $141,625,380   
                                                                ------------    ------------      ------------     ------------   
                                                               
Increase (Decrease) in net assets resulting from operations:   
   Net investment income (loss) ............................       2,544,082       4,174,976         5,478,953        9,688,573   
   Net realized gain (loss) on investments sold                
      and futures contracts.................................        (147,077)       (403,808)           72,974          432,085   
   Net change in unrealized appreciation                       
      (depreciation) of investments and futures                
      contracts ............................................        (160,767)     (1,278,063)         (247,198)      (4,620,200)  
                                                                ------------    ------------      ------------     ------------   
   Net increase (decrease) in net assets resulting             
      from operations.......................................       2,236,238       2,493,105         5,304,729        5,500,458   
                                                                ------------    ------------      ------------     ------------   
Distributions to shareholders from:                            
   Net investment income....................................      (2,587,252)     (4,174,976)       (5,506,992)      (9,688,573)  
   Distribution in excess of net investment income..........              --         (12,684)               --          (34,833)  
   Net realized gain on investments.........................              --              --                --               --   
                                                                ------------    ------------      ------------     ------------   
      Total distributions...................................      (2,587,252)     (4,187,660)       (5,506,992)      (9,723,406)  
                                                                ------------    ------------      ------------     ------------   
                                                               
Capital share transactions:                                    
   Net proceeds from sales of shares........................       9,458,423      18,835,110        14,679,460       19,642,102   
   Issued to shareholders in reinvestment of                   
     distributions .........................................       2,587,252       4,187,660         5,506,992        9,723,406   
   Cost of shares repurchased...............................      (2,194,852)     (4,197,966)       (7,873,091)      (9,440,710)  
                                                                ------------    ------------      ------------     ------------   
      Net increase (decrease) from                             
          capital share transactions........................       9,850,823      18,824,804        12,313,361       19,924,798    
                                                                ------------    ------------      ------------     ------------   
      Total increase (decrease) in net assets...............       9,499,809      17,130,249        12,111,098       15,701,850    
                                                                ------------    ------------      ------------     ------------   
                                                               
NET ASSETS at the end of period                                
      (including line A) ...................................    $ 86,998,152    $ 77,498,343      $169,438,328     $157,327,230     
                                                                ============    ============      ============     ============    
                                                               
(A) Undistributed (distributions in excess of)                 
      net investment income (loss)..........................    $      7,010    $     50,180      $     16,124     $     44,163    
                                                                ============    ============      ============     ============    
OTHER INFORMATION:                                             
Share transactions:                                            
   Sold ....................................................       9,523,554      18,891,416        13,573,647       18,013,400    
   Issued to shareholders in reinvestment of                   
     distributions .........................................       2,637,699       4,249,588         5,137,195        9,040,646    
   Repurchased..............................................      (2,216,197)     (4,232,440)       (7,259,622)      (8,682,856)   
                                                                ------------    ------------      ------------     ------------   
      Net increase (decrease) in shares                        
        outstanding ........................................       9,945,056      18,908,564        11,451,220       18,371,190    
                                                                ============    ============      ============     ============    


<CAPTION>

- --------------------------------------------------------------------------------------------------------------------------------
                                                                          Government                      Money Market
                                                                           Bond Fund                         Fund
- --------------------------------------------------------------------------------------------------------------------------------
                                                              Six Months Ended   Year Ended   Six Months Ended    Year Ended
                                                               June 30, 1997    December 31,   June 30, 1997     December 31,
                                                                (Unaudited)        1996         (Unaudited)         1996
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>            <C>               <C>  
NET ASSETS at beginning of period...........................    $ 46,395,931   $ 45,778,124     $217,255,732     $155,211,174
                                                                ------------   ------------     ------------     ------------
                                                               
Increase (Decrease) in net assets resulting from operations:   
   Net investment income (loss) ............................       1,378,974      2,779,448        6,054,474        9,613,835
   Net realized gain (loss) on investments sold                
      and futures contracts.................................         (64,026)      (507,714)          (6,067)         (35,900)
   Net change in unrealized appreciation                       
      (depreciation) of investments and futures                
      contracts ............................................        (147,009)      (764,938)              --               --
                                                                ------------   ------------     ------------     ------------
   Net increase (decrease) in net assets resulting             
      from operations.......................................       1,167,939      1,506,796        6,048,407        9,577,935
                                                                ------------   ------------     ------------     ------------
Distributions to shareholders from:                            
   Net investment income....................................      (1,376,440)    (2,778,718)      (6,054,474)      (9,613,835)
   Distribution in excess of net investment income..........              --             --               --               --
   Net realized gain on investments.........................              --             --               --               --
                                                                ------------   ------------     ------------     ------------
      Total distributions...................................      (1,376,440)    (2,778,718)      (6,054,474)      (9,613,835)
                                                                ------------   ------------     ------------     ------------
                                                               
Capital share transactions:                                    
   Net proceeds from sales of shares........................       5,070,274     12,572,808      105,829,327      189,973,951
   Issued to shareholders in reinvestment of                   
     distributions .........................................       1,376,440      2,778,718        6,054,474        9,613,835
   Cost of shares repurchased...............................      (5,289,529)   (13,461,797)     (74,622,005)    (137,507,328)
                                                                ------------   ------------     ------------     ------------
      Net increase (decrease) from                             
          capital share transactions........................       1,157,185      1,889,729       37,261,796       62,080,458
                                                                ------------   ------------     ------------     ------------
      Total increase (decrease) in net assets...............         948,684        617,807       37,255,729       62,044,558
                                                                ------------   ------------     ------------     ------------
                                                               
NET ASSETS at the end of period                                
      (including line A) ...................................    $ 47,344,615   $ 46,395,931     $254,511,461     $217,255,732
                                                                ============   ============     ============     ============
                                                               
(A) Undistributed (distributions in excess of)                 
      net investment income (loss)..........................    $      8,532   $      5,998     $         --     $         --
                                                                ============   ============     ============     ============
                                                               
OTHER INFORMATION:                                             
Share transactions:                                            
   Sold ....................................................       4,893,672     11,938,486     105,829,327       189,973,951
   Issued to shareholders in reinvestment of                   
     distributions .........................................       1,342,331      2,690,564       6,054,474         9,613,835
   Repurchased..............................................      (5,115,531)   (12,948,203)    (74,622,005)     (137,507,328)
                                                                ------------   ------------    ------------      ------------
      Net increase (decrease) in shares                        
      outstanding ..........................................       1,120,472      1,680,847      37,261,796        62,080,458
                                                                ============   ============    ============      ============
</TABLE>

- ---------------------------------------------
                                                                            F-45

<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

     FINANCIAL HIGHLIGHTS - For a Share Outstanding Throughout Each Period
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                          Income from Investment Operations                   Less Distributions
                    ---------------------------------------------- -----------------------------------------

                                            Net Realized                                                                    Net
                        Net                    and                          Distributions                                Increase
                       Asset                Unrealized              Dividends  from Net                                 (Decrease)
                       Value       Net      Gain (Loss) Total from  from Net   Realized  Distributions                     in
    Year Ended       Beginning  Investment      on      Investment Investment   Capital       in   Return of    Total   Net Asset
   December 31,      of Period  Income/(2)/ Investments Operations   Income      Gains      Excess  Capital Distributions Value
   -----------       ---------  ----------  ----------- ---------- ---------- ---------  ---------- ------- ------------- -----
<S>                  <C>        <C>         <C>         <C>        <C>        <C>        <C>        <C>     <C>           <C> 
Select Aggressive
 Growth Fund/(1)/
   1997(E)           $ 2.037    $ (0.005)     $ 0.142    $ 0.137      $--      $(0.030)     $--       $--      $(0.030)  $ 0.107
   1996                1.848      (0.009)       0.351      0.342       --       (0.153)      --        --       (0.153)    0.189
   1995                1.397      (0.001)       0.452      0.451       --           --       --        --           --     0.451
   1994                1.431      (0.002)      (0.032)    (0.034)      --           --       --        --           --    (0.034)
   1993                1.197       0.001        0.234      0.235   (0.001)          --       --        --       (0.001)    0.234
   1992                1.000       0.001        0.197      0.198   (0.001)          --       --        --       (0.001)    0.197
Select Capital
Appreciation Fund/(1)/
   1997(E)             1.485      (0.002)       0.058      0.056       --           --       --        --           --     0.056
   1996                1.369      (0.003)       0.124      0.121       --       (0.005)      --        --       (0.005)    0.116
   1995                1.000      (0.001)       0.397      0.396       --       (0.027)      --        --       (0.027)    0.369
Small-Mid Cap
Value Fund/(1)/
   1997(E)             1.511       0.005        0.191      0.196       --       (0.008)      --        --       (0.008)    0.188
   1996                1.238       0.011        0.342      0.353   (0.011)      (0.069)      --        --       (0.080)    0.273
   1995                1.089       0.009        0.183      0.192   (0.009)      (0.033)  (0.001)/(3)/  --       (0.043)    0.149
   1994                1.170       0.005       (0.081)    (0.076)  (0.005)          --       --        --       (0.005)   (0.081)
   1993                1.000       0.002        0.176      0.178   (0.002)      (0.006)      --        --       (0.008)    0.170
Select International
Equity Fund/(1)/
   1997(E)             1.356       0.010        0.104      0.114   (0.005)      (0.006)      --        --       (0.011)    0.103
   1996                1.136       0.011        0.238      0.249   (0.012)      (0.003)  (0.014)/(4)/  --       (0.029)    0.220
   1995                0.963       0.013        0.176      0.189   (0.011)      (0.005)      --        --       (0.016)    0.173
   1994                1.000       0.003       (0.038)    (0.035)  (0.001)      (0.001)      --        --       (0.002)   (0.037)
Select Growth Fund/(1)/
   1997(E)             1.430       0.004        0.262      0.266       --       (0.011)      --        --       (0.011)    0.255
   1996                1.369       0.005        0.297      0.302   (0.005)      (0.236)      --        --       (0.241)    0.061
   1995                1.099          --        0.270      0.270       --           --       --        --           --     0.270
   1994                1.119       0.003       (0.020)    (0.017)  (0.003)          --       --        --       (0.003)   (0.020)
   1993                1.111       0.001        0.008      0.009   (0.001)          --       --        --       (0.001)    0.008
   1992                1.000       0.001        0.111      0.112   (0.001)          --       --        --       (0.001)    0.111
</TABLE> 
- ----------------------------------------------------------------

 *        Annualized
 **       Not Annualized
 (A)      Including reimbursements, waivers, and reductions.
 (B)      Excluding reductions. Certain Portfolios have entered into varying
          arrangements with brokers who reduced a portion of the Portfolio's
          expenses.
 (C)      Excluding reimbursements and reductions.
 (D)      For fiscal years beginning on or after September 1, 1995, a Portfolio
          is required to disclose its average commission rate per share for
          trades for which commissions are charged. This rate generally does not
          reflect mark-ups, mark-downs, or spreads on shares traded on a
          principal basis.
 (E)      For the six months ended June 30, 1997. (unaudited)
 (1)      The Select Aggressive Growth Fund commenced operations on August 21,
          1992. The Select Capital Appreciation Fund commenced operations on
          April 28, 1995. The Small-Mid Cap Value Fund (formerly the Small Cap
          Value Fund) commenced operations on April 30, 1993 and changed
          investment sub-adviser on January 1, 1997. The Select International
          Equity Fund commenced operations on May 2, 1994. The Select Growth
          Fund commenced operations on August 21,1992 and changed Investment 
          Sub-Adviser on July 1, 1996.
 (2)      Net investment income per share before reimbursement of fees by the
          investment adviser or reductions were $0.000 in 1993 and $(0.001) in
          1992 for Select Aggressive Growth Fund; $(0.001) in 1995 for Select
          Capital Appreciation Fund; $0.004 for the six months ended June 30,
          1997, $0.010 in 1996, $0.005 in 1994 and $(0.001) in 1993 for Small-
          Mid Cap Value Fund; $0.010 for the six months ended June 30, 1997,
          $0.011 in 1996 and $0.002 in 1994 for Select International Equity
          Fund; and $0.003 for the six months ended June 30, 1997, $0.005 in
          1996, $0.001 in 1993 and $0.000 in 1992 for Select Growth Fund.
 (3)      Distributions in excess of net realized capital gains.
 (4)      Distributions in excess of net investment income.

                      See Notes to Financial Statements.
                      ----------------------------------------------------------

F-46
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

                           Ratios/Supplemental Data
           --------------------------------------------------------
                         Ratios To Average Net Assets
                    ---------------------------------------
                                      
                     
<TABLE>
<CAPTION>
                      Net Asset            Net Assets
                        Value                End of         Net                                    
    Year Ended         End of     Total      Period     Investment        Operating Expenses       
   December 31,        Period    Return      (000's)      Income         (A)      (B)      (C)     
   -----------       ---------   ------    ----------   ----------       ---      ---      ---     
<S>                  <C>         <C>       <C>          <C>            <C>       <C>       <C> 
Select Aggressive    
 Growth Fund/(1)/      
   1997(E)             $2.144     6.74%**   $ 490,500    (0.58)%*       1.10%*    1.10%*   1.10%*  
   1996                 2.037    18.55%       407,442    (0.53)%        1.08%     1.08%    1.08%   
   1995                 1.848    32.28%       254,872    (0.07)%        1.09%     --       1.09%   
   1994                 1.397    (2.31)%      136,573    (0.21)%        1.16%     --       1.16%   
   1993                 1.431    19.51%        66,251     0.10%         1.19%     --       1.23%   
   1992                 1.197    19.85%**       9,270     0.34%*        1.35%*    --       1.88%*  
Select Capital       
Appreciation Fund/(1)/ 
   1997(E)              1.541     3.77%**     190,547    (0.29)%*       1.15%*    1.15%*   1.15%*  
   1996                 1.485     8.80%       142,680    (0.32)%        1.13%     1.13%    1.13%   
   1995                 1.369    39.56%**      41,376    (0.25)%*       1.35%*    --       1.42%*  
Small-Mid Cap        
Value Fund/(1)/        
   1997(E)              1.699    12.98%**     155,648     0.66%*        0.96%*    1.05%*   1.08%*   
   1996                 1.511    28.53%       113,969     0.91%         0.95%     0.97%    0.97%    
   1995                 1.238    17.60%        64,575     0.86%         1.01%     --       1.01%    
   1994                 1.089    (6.51)%       41,342     0.64%         1.08%     --       1.09%    
   1993                 1.170    17.74%**      12,731     0.52%*        1.22%*    --       2.03%*   
Select International 
Equity Fund/(1)/     
   1997(E)              1.459     8.43%**     352,299     1.79%*        1.20%*    1.22%*   1.22%*   
   1996                 1.356    21.94%       246,877     1.22%         1.20%     1.23%    1.23%    
   1995                 1.136    19.63%       104,312     1.68%         1.24%     --       1.24%    
   1994                 0.963    (3.49)%**     40,498     0.87%*        1.50%*    --       1.78%*   
Select Growth Fund/(1)/
   1997(E)              1.685    18.59%**     345,311     0.58%*        0.93%*    0.95%*   0.95%*   
   1996                 1.430    22.02%       228,551     0.38%         0.92%     0.93%    0.93%    
   1995                 1.369    24.59%       143,125     0.02%         0.97%     --       0.97%    
   1994                 1.099    (1.49)%       88,263     0.37%         1.03%     --       1.03%    
   1993                 1.119     0.84%        53,854     0.15%         1.05%     --       1.08%    
   1992                 1.111    11.25%**       9,308     0.40%*        1.20%*    --       1.72%*   

<CAPTION> 
                                              Portfolio   Average
    Year Ended            Management Fee      Turnover   Commissions
   December 31,          Gross        Net       Rate       Rate(D)
   -----------           -----        ---     --------   -----------
<S>                      <C>         <C>      <C>        <C>    
Select Aggressive    
 Growth Fund/(1)/      
   1997(E)               1.00%*      1.00%*       55%     $ 0.0595
   1996                  1.00%       1.00%       113%       0.0597
   1995                  1.00%       1.00%       104%         --
   1994                  1.00%       1.00%       100%         --
   1993                  1.00%       0.96%        76%         --
   1992                  N/A         N/A          33%         --
Select Capital       
Appreciation Fund/(1)/ 
   1997(E)               1.00%*      1.00%*       55%       0.0452
   1996                  1.00%       1.00%        98%       0.0414
   1995                  1.00%*      0.93%*       95%         --
Small-Mid Cap        
Value Fund/(1)/
   1997(E)               0.91%*      0.88%*       89%       0.0584
   1996                  0.85%       0.85%        20%       0.0497
   1995                  0.85%       0.85%        17%         --
   1994                  0.85%       0.84%         4%         --
   1993                  0.85%*      0.04%*        8%         --
Select International 
Equity Fund/(1)/      
   1997(E)               1.00%*      1.00%*        6%       0.0260
   1996                  1.00%       1.00%        18%       0.0248
   1995                  1.00%       1.00%        24%         --
   1994                  1.00%*      0.72%*       19%         --
Select Growth Fund/(1)/
   1997(E)               0.85%*      0.85%*       49%       0.0450
   1996                  0.85%       0.85%       159%       0.0457
   1995                  0.85%       0.85%        51%         --
   1994                  0.85%       0.85%        55%         --
   1993                  0.85%       0.82%        65%         --
   1992                   N/A         N/A          3%         --
</TABLE>

                      See Notes to Financial Statements.
- --------------------------------------------------------
                                                                            F-47
<PAGE>

- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

     FINANCIAL HIGHLIGHTS - For a Share Outstanding Throughout Each Period
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                           Income from Investment Operations              Less Distributions
                     --------------------------------------------- ----------------------------------------

                                            Net Realized                                                                     Net
                        Net                    and                          Distributions                                  Increase
                       Asset                Unrealized              Dividends  from Net                                   (Decrease)
                       Value        Net     Gain (Loss) Total from  from Net   Realized  Distributions                        in
     Year Ended      Beginning  Investment      on      Investment Investment   Capital       in   Return of       Total   Net Asset
    December 31,     of Period  Income/(2)/ Investments Operations   Income      Gains      Excess  Capital   Distributions  Value
    ------------     ---------  ----------  ----------- ---------- ----------    -----      ------  -------   -------------  ------
<S>                  <C>        <C>         <C>         <C>        <C>         <C>         <C>         <C>        <C>       <C> 
   Growth Fund/(1)/
        1997/(E)/     $ 2.333    $ 0.018     $ 0.381     $ 0.399    $ (0.018)  $ (0.070)   $ --        $ --       $(0.088)  $ 0.311
        1996            2.176      0.047       0.386       0.433      (0.048)    (0.228)     --          --        (0.276)    0.157
        1995            1.814      0.049       0.539       0.588      (0.049)    (0.177)     --          --        (0.226)    0.362
        1994            1.939      0.043      (0.041)      0.002      (0.043)    (0.084)     --          --        (0.127)   (0.125)
        1993            2.034      0.039       0.095       0.134      (0.039)    (0.180)     --      (0.010)       (0.229)   (0.095)
        1992            1.976      0.034       0.105       0.139      (0.034)    (0.047)     --          --        (0.081)    0.058
        1991            1.471      0.038       0.548       0.586      (0.039)    (0.042)     --          --        (0.081)    0.505
        1990            1.558      0.041      (0.047)     (0.006)     (0.041)    (0.040)     --          --        (0.081)   (0.087)
        1989            1.308      0.043       0.289       0.332      (0.046)    (0.036)     --          --        (0.082)    0.250
        1988            1.147      0.037       0.200       0.237      (0.037)    (0.039)     --          --        (0.076)    0.161
        1987            1.308      0.035       0.011       0.046      (0.035)    (0.172)     --          --        (0.207)   (0.161)

Equity Index Fund/(1)/
        1997/(E)/       2.165      0.016       0.416       0.432      (0.016)    (0.004)     --          --        (0.020)    0.412
        1996            1.827      0.035       0.370       0.405      (0.035)    (0.032)     --          --        (0.067)    0.338
        1995            1.468      0.035       0.474       0.509      (0.035)    (0.047) (0.002)/(3)/(0.066)       (0.150)    0.359
        1994            1.505      0.033      (0.018)      0.015      (0.033)    (0.019)     --          --        (0.052)   (0.037)
        1993            1.409      0.032       0.102       0.134      (0.031)    (0.007)     --          --        (0.038)    0.096
        1992            1.354      0.030       0.066       0.096      (0.031)    (0.010)     --          --        (0.041)    0.055
        1991            1.080      0.032       0.279       0.311      (0.032)    (0.005)     --          --        (0.037)    0.274
        1990            1.000      0.009       0.080       0.089      (0.009)        --      --          --        (0.009)    0.080
  Select Growth and                                                                                              
   Income Fund/(1)/                                                                                                
        1997/(E)/       1.405      0.010       0.183       0.193      (0.010)    (0.019)     --          --        (0.029)    0.164
        1996            1.268      0.020       0.246       0.266      (0.020)    (0.109)     --          --        (0.129)    0.137
        1995            1.027      0.019       0.290       0.309      (0.019)    (0.049)     --          --        (0.068)    0.241
        1994            1.069      0.025      (0.018)      0.007      (0.025)    (0.017) (0.007)/(3)/    --        (0.049)   (0.042)
        1993            0.990      0.023       0.079       0.102      (0.023)        --      --          --        (0.023)    0.079
        1992            1.000      0.008      (0.009)     (0.001)     (0.008)    (0.001)     --          --        (0.009)   (0.010)
                                                                                                                  
Select Income Fund/(1)/
       1997/(E)/        0.995      0.030      (0.003)      0.027      (0.031)        --      --          --        (0.031)   (0.004)
        1996            1.024      0.061      (0.029)      0.032      (0.061)        --      --          --        (0.061)   (0.029)
        1995            0.930      0.060       0.095       0.155      (0.060)        --  (0.001)/(4)/    --        (0.061)    0.094
        1994            1.035      0.055      (0.105)     (0.050)     (0.055)        --      --          --        (0.055)   (0.105)
        1993            0.988      0.052       0.055       0.107      (0.052)    (0.008)     --          --        (0.060)    0.047
        1992            1.000      0.018      (0.012)      0.006      (0.018)        --      --          --        (0.018)   (0.012)
</TABLE>                                                                    
- --------------------------------------------------------------------------------
 *       Annualized                                                           
 **      Not Annualized                                                       
 (A)     Including reimbursements and reductions.                             
 (B)     Excluding reductions. Certain Portfolios have entered into varying   
         arrangements with brokers who reduced a portion of the Portfolio's   
         expenses.                                                            
 (C)     Excluding reimbursements and reductions.                             
 (D)     For fiscal years beginning on or after September 1, 1995, a Portfolio
         is required to disclose its average commission rate per share for    
         trades for which commissions are charged. This rate generally does not
         reflect mark-ups, mark-downs, or spreads on shares traded on a       
         principal basis.                                                     
 (E)     For the six months ended June 30 ,1997. (unaudited)                  
 (1)     The Equity Index Fund commenced operations on September 28, 1990. The
         Select Growth and Income Fund and Select Income Fund commenced oper- 
         ations on August 21, 1992. The Growth Fund changed Investment Sub-   
         Adviser on April 1, 1988.                                            
 (2)     Net investment income per share before reimbursement of fees by the
         investment adviser or reductions were $0.018 for the six months ended
         June 30, 1997, $0.046 in 1996 and $0.038 in 1993 for Growth Fund;
         $0.031 in 1993, $0.028 in 1992, and $0.031 in 1991 for Equity Index
         Fund; $0.010 for the six months ended June 30, 1997, $0.019 in 1996,
         $0.023 in 1993 and $0.005 in 1992 for Select Growth and Income Fund;
         and $0.060 in 1995, $0.055 in 1994, $0.050 in 1993, and $0.015 in 1992
         for Select Income Fund.
(3)      Distributions in excess of net realized capital gains.                
(4)      Distributions in excess of net investment income.                     
(5)      Unaudited.                                                            
                                                                               
                         See Notes to Financial Statements.   
                         -------------------------------------------------------
F-48
<PAGE>
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------


                           Ratios/Supplemental Data
      -------------------------------------------------------------------
                         Ratios To Average Net Assets 
           --------------------------------------------------------
<TABLE> 
<CAPTION> 
                      Net Asset               Net Assets
                        Value                   End of         Net                                       
     Year Ended        End of      Total        Period     Investment         Operating Expenses         
    December 31,       Period     Return        (000's)      Income         (A)       (B)       (C)       
    ------------     ---------   --------     ----------   ----------       ---       ---       ---       
   Growth Fund/(1)/                                                                            
<S>                  <C>          <C>         <C>          <C>              <C>      <C>     <C> 
        1997(E)       $ 2.644      17.20%**    $ 668,211      1.46%*        0.45%*   0.48%*   0.48%*      
        1996            2.333      20.19%        556,751      2.04%         0.48%    0.51%    0.51%       
        1995            2.176      32.80%        444,871      2.34%         0.54%     --      0.54%       
        1994            1.814       0.16%        335,714      2.25%         0.56%     --      0.56%       
        1993            1.939       6.66%        338,545      1.92%         0.54%     --      0.55%       
        1992            2.034       7.11%        270,828      1.85%         0.58%     --      0.58%       
        1991            1.976      40.44%        182,965      2.26%         0.57%     --      0.57%       
        1990            1.471      (0.30)%        97,179      2.82%         0.60%     --      0.60%       
        1989            1.558      25.64%         76,783      2.98%         0.71%     --      0.71%       
        1988            1.308      20.80%/(5)/    52,439      2.93%         0.75%     --      0.75%       
        1987            1.147       2.30%/(5)/    45,703      2.64%         0.43%     --      0.43%       
Equity Index Fund/(1)/
       1997(E)          2.577      20.03%**      229,655      1.46%*        0.47%*   0.47%*   0.47%*      
        1996            2.165      22.30%        151,130      1.79%         0.46%    0.46%    0.46%       
        1995            1.827      36.18%         90,889      1.96%         0.55%     --      0.55%       
        1994            1.468       1.06%         52,246      2.25%         0.57%     --      0.57%       
        1993            1.505       9.53%         42,842      2.28%         0.57%     --      0.63%       
        1992            1.409       7.25%         22,393      2.47%         0.57%     --      0.75%       
        1991            1.354      29.16%          9,700      2.73%         0.55%     --      0.64%       
        1990            1.080       8.90%**        5,469      3.39%*        0.38%*    --      0.38%*      
  Select Growth and                                                                          
   Income Fund/(1)/                                                                          
       1997(E)          1.569      13.77%**      389,389      1.38%*        0.80%*   0.83%*   0.83%*      
        1996            1.405      21.26%        295,638      1.44%         0.80%    0.83%    0.83%       
        1995            1.268      30.32%        191,610      1.69%         0.85%     --      0.85%       
        1994            1.027       0.73%        110,213      2.51%         0.91%     --      0.91%       
        1993            1.069      10.37%         60,518      2.73%         0.99%     --      1.03%       
        1992            0.990      (0.11)%**       7,302      3.20%*        1.10%*    --      2.37%*      
                                                                                             
Select Income Fund/(1)/                                                                       
       1997(E)          0.991       2.67%**       86,998      6.32%*        0.74%*   0.74%*   0.74%*      
        1996            0.995       3.32%         77,498      6.29%         0.74%    0.74%    0.74%       
        1995            1.024      16.96%         60,368      6.24%         0.79%     --      0.80%       
        1994            0.930      (4.82)%        40,784      6.07%         0.83%     --      0.85%       
        1993            1.035      10.95%         25,302      5.91%         0.91%     --      1.08%       
        1992            0.988       0.62%**        5,380      5.38%*        1.00%*    --      1.67%*      
                                                                                             

                     
                                              Portfolio   Average
     Year Ended           Management Fee      Turnover   Commissions
    December 31,         Gross        Net       Rate       Rate/(D)/
    ------------         -----        ---      -------   -----------
<S>                      <C>         <C>          <C>      <C>  
   Growth Fund/(1)/   
        1997(E)          0.42%*      0.42%*       44%      $ 0.0574
        1996             0.44%       0.44%        72%        0.0576
        1995             0.46%       0.46%        64%          --
        1994             0.48%       0.48%        46%          --
        1993             0.49%       0.48%        42%          --
        1992             N/A         N/A          19%          --
        1991             N/A         N/A          24%          --
        1990             N/A         N/A          39%          --
        1989             N/A         N/A          33%          --
        1988             N/A         N/A          99%          --
        1987             N/A         N/A          28%          --
Equity Index Fund/(1)/ 
       1997(E)           0.31%*      0.31%*        6%        0.0388
        1996             0.32%       0.32%        12%        0.0395
        1995             0.34%       0.34%         8%          --
        1994             0.35%       0.35%         7%          --
        1993             0.35%       0.29%         4%          --
        1992             N/A         N/A           6%          --
        1991             N/A         N/A           6%          --
        1990             N/A         N/A        0.24%          --
  Select Growth and  
   Income Fund/(1)/   
       1997(E)           0.75%*      0.75%*       23%        0.0565
        1996             0.75%       0.75%        78%        0.0563
        1995             0.75%       0.75%       112%          --
        1994             0.75%       0.75%       107%          --
        1993             0.75%       0.71%        25%          --
        1992             N/A         N/A           4%          --
                     
Select Income Fund/(1)/
       1997(E)           0.60%*      0.60%*       58%          --
        1996             0.60%       0.60%       108%          --
        1995             0.60%       0.59%       131%          --
        1994             0.60%       0.58%       105%          --
        1993             0.60%       0.43%       171%          --
        1992             N/A         N/A         119%          --

</TABLE>

       See Notes to Financial Statements.
- ----------------------------------------
                                                                            F-49
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

     FINANCIAL HIGHLIGHTS - For a Share Outstanding Throughout Each Period
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                          Income from Investment Operations                 Less Distributions
                   ---------------------------------------------   --------------------------------------

                                             Net Realized                                                                    Net
                         Net                    and                            Distributions                               Increase
                        Asset                Unrealized              Dividends   from Net   Distri-                       (Decrease)
                        Value       Net     Gain (Loss)   Total from  from Net   Realized   butions              Total        in
     Year Ended       Beginning  Investment      on       Investment Investment   Capital     in     Return of   Distri-   Net Asset
    December 31,      of Period  Income/(4)/ Investments  Operations   Income      Gains    Excess    Capital    butions     Value
    ------------      ---------  ----------- -----------  ----------   ------      -----    ------    -------    --------    -----
  <S>                 <C>        <C>         <C>          <C>         <C>          <C>      <C>       <C>       <C>        <C> 
  Investment Grade
   Income Fund/(1)/
        1997/(E)/     $  1.084    $  0.036   $  (0.002)   $  0.034  $  (0.036)     $  --   $  --       $  --    $  (0.036) $ (0.002)
        1996             1.117       0.070      (0.033)      0.037     (0.070)        --      --          --       (0.070)   (0.033)
        1995             1.012       0.071       0.106       0.177     (0.071)        --  (0.001)/(2)/    --       (0.072)    0.105
        1994             1.111       0.066      (0.099)     (0.033)    (0.066)        --      --          --       (0.066)   (0.099)
        1993             1.074       0.065       0.049       0.114     (0.065)    (0.012)     --          --       (0.077)    0.037
        1992             1.085       0.075       0.013       0.088     (0.075)    (0.024)     --          --       (0.099)   (0.011)
        1991             1.004       0.080       0.081       0.161     (0.080)        --      --          --       (0.080)    0.081
        1990             1.011       0.083      (0.006)      0.077     (0.084)        --      --          --       (0.084)   (0.007)
        1989             0.968       0.082       0.044       0.126     (0.083)        --      --          --       (0.083)    0.043
        1988             0.974       0.084      (0.006)      0.078     (0.084)        --      --          --       (0.084)   (0.006)
        1987             1.095       0.089      (0.080)      0.009     (0.093)    (0.037)     --          --       (0.130)   (0.121)

     Government
    Bond Fund/(1)/
        1997/(E)/        1.036       0.031      (0.005)      0.026     (0.031)        --      --          --       (0.031)   (0.005)
        1996             1.062       0.062      (0.026)      0.036     (0.062)        --      --          --       (0.062)   (0.026)
        1995             0.997       0.062       0.066       0.128     (0.062)        --  (0.001)/(2)/    --       (0.063)    0.065
        1994             1.070       0.063      (0.073)     (0.010)    (0.063)        --      --          --       (0.063)   (0.073)
        1993             1.051       0.055       0.024       0.079     (0.055)    (0.003)     --      (0.002)      (0.060)    0.019
        1992             1.047       0.057       0.009       0.066     (0.057)    (0.005)     --          --       (0.062)    0.004
        1991             1.000       0.022       0.051       0.073     (0.022)    (0.004)     --          --       (0.026)    0.047
    Money Market
        Fund
        1997/(E)/        1.000       0.026          --       0.026     (0.026)        --      --          --       (0.026)       --
        1996             1.000       0.052          --       0.052     (0.052)        --      --          --       (0.052)       --
        1995             1.000       0.057          --       0.057     (0.057)        --      --          --       (0.057)       --
        1994             1.000       0.039          --       0.039     (0.039)        --      --          --       (0.039)       --
        1993             1.000       0.030          --       0.030     (0.030)        --      --          --       (0.030)       --
        1992             1.000       0.037          --       0.037     (0.037)        --      --          --       (0.037)       --
        1991             1.000       0.060          --       0.060     (0.060)        --      --          --       (0.060)       --
        1990             1.000       0.078          --       0.078     (0.078)        --      --          --       (0.078)       --
        1989             1.000       0.086          --       0.086     (0.086)        --      --          --       (0.086)       --
        1988             1.000       0.071          --       0.071     (0.071)        --      --          --       (0.071)       --
        1987             1.000       0.061          --       0.061     (0.061)        --      --          --       (0.061)       --
</TABLE>
- --------------------------------------------------------------------------------
*        Annualized
**       Not Annualized
(A)      Including reimbursements and reductions.
(B)      Excluding reductions. Certain Portfolios have entered into varying
         arrangements with brokers who reduced a portion of the Portfolio's
         expenses.
(C)      Excluding reimbursements and reductions.
(D)      For fiscal years beginning on or after September 1, 1995, a Portfolio
         is required to disclose its average commission rate per share for
         trades for which commissions are charged. This rate generally does not
         reflect mark-ups, mark-downs, or spreads on shares traded on a
         principal basis.
(E)      For the six months ended June 30, 1997. (unaudited)
(1)      The Government Bond Fund commenced operations on August 26, 1991. The
         Investment Grade Income Fund was formerly
         known as Income Appreciation Fund.
(2)      Distributions in excess of net investment income.
(3)      Unaudited.
(4)      Net investment income per share before reimbursement of fees by the
         investment adviser were $0.065 in 1993 for Investment Grade Income
         Fund; $0.055 in 1993 and $0.056 in 1992 for Government Bond Fund; and
         $.030 in 1993, $0.084/(3)/ in 1988, and $0.076/(3)/ in 1987 for Money
         Market Fund.

                                       See Notes to Financial Statements.
                                       -----------------------------------------
F-50
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

                           Ratios/Supplemental Data
- --------------------------------------------------------------------------------
                         Ratios To Average Net Assets
         -------------------------------------------------------------

<TABLE> 
<CAPTION> 
                           Net Asset                   Net Assets                  
                             Value                       End of            Net                                       
     Year Ended             End of         Total         Period        Investment                Operating Expenses        
    December 31,            Period        Return         (000's)         Income           (A)           (B)           (C)      
    ------------          ---------       ------         -------         ------           ---           ---           ---      
  <S>                     <C>             <C>          <C>             <C>               <C>           <C>           <C> 
  Investment Grade                                                                   
   Income Fund/(1)/ 
        1997/(E)/          $ 1.082         3.21%**     $  169,438         6.65%*         0.51%*        0.51%*        0.51%*   
        1996                 1.084         3.56%          157,327         6.50%          0.52%         0.52%         0.52%    
        1995                 1.117        17.84%          141,625         6.66%          0.53%          --           0.53%    
        1994                 1.012        (2.96)%         109,972         6.25%          0.58%          --           0.58%    
        1993                 1.111        10.80%          107,124         6.16%          0.54%          --           0.55%    
        1992                 1.074         8.33%           52,874         7.25%          0.59%          --           0.59%    
        1991                 1.085        16.75%           29,018         8.10%          0.60%          --           0.60%    
        1990                 1.004         8.02%           18,226         9.14%          0.56%          --           0.56%    
        1989                 1.011        13.52%           13,171         8.67%          0.78%          --           0.78%    
        1988                 0.968         8.20%/(3)/       8,951         8.57%          0.77%          --           0.77%    
        1987                 0.974         1.00%/(3)/       8,118         8.37%          0.55%          --           0.55%    
     Government                                                                                                    
    Bond Fund/(1)/                                                                                                   
        1997/(E)/            1.031         2.50%**         47,345         5.97%*         0.72%*        0.72%*        0.72%*   
        1996                 1.036         3.51%           46,396         5.90%          0.66%         0.66%         0.66%    
        1995                 1.062        13.06%           45,778         5.91%          0.69%          --           0.69%    
        1994                 0.997        (0.88)%          42,078         5.60%          0.70%          --           0.70%    
        1993                 1.070         7.51%           77,105         5.51%          0.61%          --           0.62%    
        1992                 1.051         6.59%           33,689         6.13%          0.68%          --           0.69%    
        1991                 1.047         7.60%**          7,591         5.55%*         0.54%*         --           0.54%*   
    Money Market                                                                                                   
        Fund                                                                                                       
        1997/(E)/            1.000         2.62%**        254,511         5.24%*         0.37%*        0.37%*        0.37%*   
        1996                 1.000         5.36%          217,256         5.22%          0.34%         0.34%         0.34%    
        1995                 1.000         5.84%          155,211         5.68%          0.36%          --           0.36%    
        1994                 1.000         3.93%           95,991         3.94%          0.45%          --           0.45%    
        1993                 1.000         3.00%           71,052         2.95%          0.42%          --           0.43%    
        1992                 1.000         3.78%           64,506         3.65%          0.44%          --           0.44%    
        1991                 1.000         6.22%           39,909         5.98%          0.43%          --           0.43%    
        1990                 1.000         8.17%           28,330         8.22%          0.42%          --           0.42%    
        1989                 1.000         9.07%           12,060         8.62%          0.58%          --           0.58%    
        1988                 1.000         7.30%/(3)/       7,156         7.13%          0.60%          --           0.71%    
        1987                 1.000         6.20%/(3)/       4,726         6.14%          0.60%          --           0.75%    

<CAPTION> 
                                                         Portfolio        Average
     Year Ended                  Management Fee          Turnover       Commissions
    December 31,              Gross          Net           Rate           Rate/(D)/
    ------------              -----          ---         -------        -----------
  <S>                         <C>           <C>            <C>           <C> 
  Investment Grade                                               
   Income Fund/(1)/                                                
        1997/(E)/             0.40%*        0.40%*         34%           $   --
        1996                  0.40%         0.40%          108%              --
        1995                  0.41%         0.41%          126%              --
        1994                  0.42%         0.42%          129%              --
        1993                  0.45%         0.44%           55%              --
        1992                   N/A           N/A            71%              --
        1991                   N/A           N/A            52%              --
        1990                   N/A           N/A             5%              --
        1989                   N/A           N/A             4%              --
        1988                   N/A           N/A            12%              --
        1987                   N/A           N/A            54%              --
     Government                                                  
    Bond Fund/(1)/                                                 
        1997/(E)/             0.50%*        0.50%*          30%              --
        1996                  0.50%         0.50%          112%              --
        1995                  0.50%         0.50%          180%              --
        1994                  0.50%         0.50%          106%              --
        1993                  0.50%         0.49%           35%              --
        1992                   N/A           N/A            67%              --
        1991                   N/A           N/A            65%              --
    Money Market                                                 
        Fund                                                     
        1997/(E)/             0.27%*        0.27%*         N/A               --
        1996                  0.28%         0.28%          N/A               --
        1995                  0.29%         0.29%          N/A               --
        1994                  0.31%         0.31%          N/A               --
        1993                  0.32%         0.31%          N/A               --
        1992                   N/A           N/A           N/A               --
        1991                   N/A           N/A           N/A               --
        1990                   N/A           N/A           N/A               --
        1989                   N/A           N/A           N/A               --
        1988                   N/A           N/A           N/A               --
        1987                   N/A           N/A           N/A               --
</TABLE>

      See Notes to Financial Statements.
- ----------------------------------------
                                                                            F-51
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

                    NOTES TO FINANCIAL STATEMENTS (Unaudited)
- --------------------------------------------------------------------------------

1. ORGANIZATION

Allmerica Investment Trust (the "Trust") is registered under the Investment
Company Act of 1940, as amended, as an open-end, diversified management
investment company established as a Massachusetts business trust for the purpose
of providing a vehicle for the investment of assets of various separate accounts
established by Allmerica Financial Life Insurance and Annuity Company, a
wholly-owned subsidiary of First Allmerica Financial Life Insurance Company
("First Allmerica") or other affiliated insurance companies. As of the date of
this report, the Trust offered twelve managed investment portfolios. The
accompanying financial statements and financial highlights are those of the
Select Aggressive Growth, Select Capital Appreciation, Small-Mid Cap Value
(formerly known as Small Cap Value), Select International Equity, Select Growth,
Growth, Equity Index, Select Growth and Income, Select Income, Investment Grade
Income, Government Bond and Money Market Funds (individually, a "Portfolio,"
collectively, the "Portfolios") only.

2. SIGNIFICANT ACCOUNTING POLICIES

The preparation of financial statements in conformity with generally accepted
accounting principles requires estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could
differ from those estimates. The following is a summary of significant
accounting policies which are in conformity with generally accepted accounting
principles and consistently followed by the Trust in the preparation of its
financial statements.

Security Valuation: Securities which are traded on a recognized exchange
(including securities traded through the National Market System) are valued at
the last sale price on the securities exchange on which such securities are
primarily traded or, if there were no sales that day, at the mean of the closing
bid and asked price. Over-the-counter securities that are not traded through the
National Market System are valued on the basis of the bid price at the close of
business each day. Short-term investments that mature in 60 days or less are
valued at amortized cost. Corporate debt securities and debt securities of the
U.S. Government and its agencies (other than short-term investments) are valued
by an independent pricing service approved by the Board of Trustees which
utilizes market quotations and transactions, quotations from dealers and various
relationships among securities in determining value. If not valued by a pricing
service, such securities are valued at prices obtained from independent brokers.
Investments with prices that cannot be readily obtained are carried at fair
value as determined in good faith under consistently applied procedures
established by and under the supervision of the Board of Trustees. The
investments of the Money Market Fund are valued utilizing the amortized cost
valuation method permitted in accordance with Rule 2a-7 under the Investment
Company Act of 1940. This method involves valuing a portfolio security initially
at its cost and thereafter assuming a constant amortization to maturity of any
discount or premium.

Forward Foreign Currency Contracts: The Select International Equity and Select
Capital Appreciation Funds may enter into forward foreign currency contracts
whereby the Portfolios agree to sell a specific currency at a specific price at
a future date in an attempt to hedge against fluctuations in the value of the
underlying currency of certain portfolio instruments. Forward foreign currency
contracts are valued at the daily exchange rate of the underlying currency with
any fluctuations recorded as unrealized gains or losses. Purchases and sales of
forward foreign currency contracts are offset and presented on a net basis in
the Statements of Assets and Liabilities. Gains or losses on the purchase or
sale of forward foreign currency contracts having the same settlement date and
broker are recognized on the date of offset, otherwise gains and losses are
recognized on the settlement date.

Foreign Currency Translation: Investment valuations, other assets and
liabilities denominated in foreign currencies are converted each business day
into U.S. dollars based upon current exchange rates. Purchases and sales of
foreign investments and income and expenses are converted into U.S. dollars
based upon exchange rates prevailing on the respective dates of such
transactions. That portion of unrealized gains or losses on investments due to
fluctuations in foreign currency exchange rates is not separately disclosed.

                                        ----------------------------------------
F-52
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

             NOTES TO FINANCIAL STATEMENTS, Continued (Unaudited)
- --------------------------------------------------------------------------------

Security Transactions and Investment Income: Security transactions are recorded
on the trade date. Net realized gains and losses from security transactions are
recorded on the basis of identified cost. Interest income is recorded on the
accrual basis and consists of interest accrued and, if applicable, discounts
earned on original issue discount bonds, zero coupon bonds, stepped-coupon
bonds and payment in kind bond, which are accreted. Dividend income is recorded
on the ex-dividend date.

Federal Income Taxes: The Trust treats each Portfolio as a separate entity for
Federal income tax purposes. Each Portfolio intends to continue to qualify as a
"regulated investment company" under Subchapter M of the Internal Revenue Code
of 1986, as amended. By so qualifying, each Portfolio will not be subject to
Federal income taxes to the extent it distributes all of its taxable income and
net realized gains for the tax year ending December 31. In addition, by
distributing during each calendar year substantially all of its net investment
income, capital gains and certain other amounts, if any, each Portfolio will not
be subject to Federal excise tax. Therefore, no Federal income tax provision is
required. Withholding taxes on foreign dividend income and gains have been paid
or provided for in accordance with the applicable country's tax rules and rates.

Paid-in capital, undistributed net investment income and accumulated net
realized gain (loss) have been adjusted in the Statements of Assets and
Liabilities for permanent book-tax differences for all Portfolios with the
exception of the Money Market Portfolio for the year ended December 31, 1996.

Distributions to Shareholders: Dividends from net investment income are declared
and reinvested daily for the Money Market Fund, declared and distributed
quarterly for the Growth, Select Growth and Income, Equity Index, Investment
Grade Income, Select Income and Government Bond Funds, and annually for the
Select International Equity, Select Aggressive Growth, Select Capital
Appreciation, Small-Mid Cap Value and Select Growth Funds. All Portfolios
declare and distribute all net realized capital gains, if any, at least
annually. The distributions are recorded on the ex-dividend date. Income and
capital gain distributions are determined in accordance with income tax
regulations which may differ from generally accepted accounting principles.
These differences are primarily due to differing book and tax treatments in the
timing of the recognition of gains or losses and forwards, including "Post
October Losses" and permanent differences due to differing treatments for
paydown gains/losses on certain securities, foreign currency transactions,
market discount, non-taxable dividends and losses deferred due to wash sales.
Any taxable income or gain remaining at fiscal year end is distributed in the
following year.

Permanent book-tax differences, if any, are not included in ending undistributed
net investment income for the purpose of calculating net investment income per
share in the Financial Highlights.

Futures Contracts: All Portfolios, except the Small-Mid Cap Value Fund and the
Money Market Fund, may enter into futures contracts for the delayed delivery of
securities at a fixed price at some future date or the change in value of a
specified financial index over a predetermined time period. Cash or securities
are deposited with brokers in order to establish and maintain a position.
Subsequent payments made or received by the Fund based on the daily change in
the market value of the position are recorded as unrealized gain or loss until
the contract is closed out, at which time the gain or loss is realized. At a
meeting held on May 13, 1997, the Trustees of the Trust approved an amendment to
the investment policies of the Small-Mid Cap Value Fund to permit the Portfolio
to enter into futures contracts. This amendment will go into affect if
approved by the shareholders at a meeting that will be held on August 15, 1997.

Organization Costs: Each Portfolio bears all costs in connection with its
organization, including the fees and expenses of registering and qualifying its
shares for distribution under Federal and state securities regulations. All such
costs are being amortized using the straight-line method over a period of five
years beginning with the commencement of the Portfolio's operation. The
Investment Adviser incurred all start up costs of the Portfolios except for
Select Capital Appreciation.

Expenses: The Trust accounts separately for assets, liabilities and operations
of each Portfolio. Expenses directly attributed to a Portfolio are charged to
the Portfolio, while expenses which are attributable to more than one Portfolio
of the Trust are allocated among the respective Portfolios.

- ----------------------------------------
                                                                            F-53
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

                   NOTES TO FINANCIAL STATEMENTS, Continued (Unaudited)
- --------------------------------------------------------------------------------

Forward Commitments: The Select Capital Appreciation Fund, Select Income Fund,
Investment Grade Income Fund, and Government Bond Fund may enter into contracts
to purchase securities for a fixed price at a specified future date beyond
customary settlement time ("forward commitments"). If the Funds do so, they will
maintain cash or other liquid obligations having a value in an amount at all
times sufficient to meet the purchase price. Forward commitments involve a risk
of loss if the value of the security to be purchased declines prior to the
settlement date. Although the Funds generally will enter into forward
commitments with the intention of acquiring securities for their portfolio, they
may dispose of a commitment prior to settlement if their Sub-Adviser deems it
appropriate to do so.

3.   INVESTMENT ADVISORY, ADMINISTRATION AND OTHER RELATED PARTY TRANSACTIONS

Allmerica Investment Management Company, Inc. (the "Manager"), a wholly-owned
subsidiary of First Allmerica, serves as Investment Adviser and Administrator to
the Trust. Under the terms of the management agreement, the Portfolios pay a
management fee, calculated daily and payable monthly, at an annual rate based
upon the following fee schedules:

<TABLE>
<CAPTION>
                                                   Percentage of Average Daily Net Asset Value

                                                First                   Next                   Over
Portfolio                                    $50,000,000            $200,000,000           $250,000,000
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                    <C>                     <C>
Select Aggressive Growth                        1.00%                   1.00%                  1.00%
Select Capital Appreciation                     1.00%                   1.00%                  1.00%
Select International Equity                     1.00%                   1.00%                  1.00%
Select Growth                                   0.85%                   0.85%                  0.85%
Growth                                          0.60%                   0.50%                  0.35%
Equity Index                                    0.35%                   0.30%                  0.25%
Select Growth and Income                        0.75%                   0.75%                  0.75%
Select Income                                   0.60%                   0.60%                  0.60%
Investment Grade Income                         0.50%                   0.35%                  0.25%
Government Bond                                 0.50%                   0.50%                  0.50%
Money Market                                    0.35%                   0.25%                  0.20%
</TABLE>

<TABLE>
<CAPTION>
                                First               Next                Next                Next               Over
Portfolio                   $100,000,000        $150,000,000        $250,000,000        $250,000,000       $750,000,000
- ---------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                 <C>                 <C>                 <C>                <C>  
Small-Mid Cap Value             1.00%               0.85%               0.80%               0.75%              0.70%
</TABLE>

At a meeting held on May 13, 1997, the Trustees of the Trust approved amendments
to the management agreement, which will go into effect if approved by the
shareholders at a meeting that will be held on August 15, 1997, as follows:

<TABLE>
<CAPTION>
                                                    First               Next                Next               Over
Portfolio                                       $100,000,000        $150,000,000        $250,000,000       $500,000,000
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                 <C>                 <C>                <C>  
Select Aggressive Growth                            1.00%               0.90%               0.85%              0.85%
Select Capital Appreciation                         1.00%               0.90%               0.85%              0.85%
Select International Equity                         1.00%               0.90%               0.85%              0.85%
Growth                                              0.60%               0.60%               0.40%              0.35%
Select Growth and Income                            0.75%               0.70%               0.65%              0.65%
</TABLE>

<TABLE>
<CAPTION>

                                                    First               Next                Next               Over
Portfolio                                        $50,000,000         $50,000,000        $150,000,000       $250,000,000
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                 <C>                 <C>                <C>  
Select Income                                       0.60%               0.55%               0.45%              0.45%
Investment Grade Income                             0.50%               0.45%               0.40%              0.40%
</TABLE>

                                        ----------------------------------------
F-54
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

             NOTES TO FINANCIAL STATEMENTS, Continued (Unaudited)
- --------------------------------------------------------------------------------

The Manager has entered into Sub-Adviser Agreements for the management of the
investments of each of the Portfolios. The Manager is solely responsible for the
payment of all fees to the Sub-Advisers. The Sub-Advisers for each of the
Portfolios are as follows:

Select Aggressive Growth        Nicholas-Applegate Capital Management, L.P.
Select Capital Appreciation     Janus Capital Corporation
Small-Mid Cap Value             CRM Advisors, LLC
Select International Equity     Bank of Ireland Asset Management (U.S.) Limited
Select Growth                   Putnam Investment Management, Inc.
Growth                          Miller Anderson & Sherrerd, LLP
Equity Index                    Allmerica Asset Management, Inc.
Select Growth and Income        John A. Levin & Co., Inc.
Select Income                   Standish, Ayer & Wood, Inc.
Investment Grade Income         Allmerica Asset Management, Inc.
Government Bond                 Allmerica Asset Management, Inc.
Money Market                    Allmerica Asset Management, Inc.


The Manager has entered into an Administrative Services Agreement with First
Data Investor Services Group, Inc. ("FDISG"), a wholly-owned subsidiary of First
Data Corporation, whereby FDISG performs administrative services for the
Portfolios and is entitled to receive an administrative fee and certain
out-of-pocket expenses. The Manager is solely responsible for the payment of the
administration fee to FDISG. In a separate agreement, FDISG receives separate
fees from the Portfolios for certain fund accounting services provided in its
capacity as pricing and bookkeeping agent.

The Trust pays no salaries or compensation to any of its officers. Trustees who
are not directors, officers, or employees of the Trust or any investment adviser
are reimbursed for their travel expenses in attending meetings of the Trustees,
and receive quarterly meeting and retainer fees for their services. Such amounts
are paid by the Trust.

4. REIMBURSEMENT OF EXPENSES AND WAIVER OF FEES

In the event normal operating expenses of each Portfolio, excluding taxes,
interest, broker commissions and extraordinary expenses, but including the
advisory fee, exceed certain voluntary expense limitations (Select International
Equity Fund - 1.50%, Select Aggressive Growth Fund - 1.35%, Select Capital
Appreciation Fund - 1.35%, Small-Mid Cap Value Fund - 1.25%, Growth Fund -
1.20%, Select Growth Fund - 1.20%, Equity Index Fund - 0.60%, Select Growth and
Income Fund - 1.10%, Investment Grade Income Fund - 1.00%, Select Income Fund -
1.00%, Government Bond Fund - 1.00% and Money Market Fund - 0.60%), the Manager
will bear such expenses directly or reduce its compensation from the Portfolios
by the excess of the stated expense limitations. The Manager has committed to a
voluntary limitation of its adviser fee on the Small-Mid Cap Value Fund to an
annual rate of 0.90% of average daily net assets of the Portfolio. As of June
30, 1997, the Small-Mid Cap Value Fund waived $20,072 of the adviser fee.
Expense limitations may be removed or revised at any time after a Portfolio's
first fiscal year of operations without prior notice to existing shareholders.
The Manager will voluntarily reimburse its fees and any expenses in excess of
the expense limitations.

5. REDUCTION OF EXPENSES

Certain Portfolios have entered into agreements with brokers whereby the brokers
will rebate a portion of commissions. Such amounts earned by the Portfolios,
under such agreements, are presented as a reduction of expenses in the
Statements of Operations.

- ----------------------------------------
                                                                            F-55
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

             NOTES TO FINANCIAL STATEMENTS, Continued (Unaudited)
- --------------------------------------------------------------------------------

6. SHARES OF BENEFICIAL INTEREST

The Trust's Declaration of Trust authorizes the Trustees to issue an unlimited
number of shares of beneficial interest for the Portfolios, each without a par
value.

7. FOREIGN SECURITIES

Each Portfolio, except Government Bond Fund, may purchase securities of foreign
issuers. Money Market Fund may invest in only U.S. dollar denominated foreign
securities. Investing in foreign securities involves special risks not typically
associated with investing in securities of U.S. issuers. The risks include
revaluation of currencies and future adverse political and economic
developments. Moreover, securities of many foreign issuers and their markets may
be less liquid and their prices more volatile than those of securities of
comparable U.S. issuers.

8. FINANCIAL INSTRUMENTS

Investing in certain financial instruments including forward foreign currency
contracts involves risk other than that reflected in the Statements of Assets
and Liabilities. Risks associated with these instruments include the potential
for an imperfect correlation between the movements in the price of the
instruments and the price of the underlying securities and interest rates, an
illiquid secondary market for the instruments or inability of counterparties to
perform under the terms of the contracts, and changes in the value of foreign
currency relative to the U.S. dollar. The Select International Equity Fund and
the Select Capital Appreciation Fund enter into these contracts primarily to
protect the Portfolio from adverse currency movement.

                                        ----------------------------------------
F-56
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

                               OTHER INFORMATION
- --------------------------------------------------------------------------------

SHAREHOLDER VOTING RESULTS: (Unaudited)

At the Meeting of Shareholders of the Small Cap Value Fund, held on March 18,
1997, shareholders approved the revisions in the investment objective, name and
policies of the Fund to change from investing primarily in small cap value
stocks to investing primarily in small and mid-cap value stocks. The results
were as follows:

<TABLE> 
<CAPTION> 
    Shares For       Shares Against      Shares Abstaining     % of Shares Voted
    ----------       --------------      -----------------     -----------------
    <S>              <C>                 <C>                   <C> 
    71,709,589         2,460,389             2,138,428               100.00%
</TABLE> 

At the Meeting of Shareholders of the Small Cap Value Fund, held on March 18,
1997, shareholders approved the new Sub-Adviser agreement between the Manager
and CRM Advisors, LLC. with respect to the Portfolio. The results were as
follows:

<TABLE> 
<CAPTION> 
    Shares For       Shares Against      Shares Abstaining     % of Shares Voted
    ----------       --------------      -----------------     -----------------
    <S>              <C>                 <C>                   <C> 
    68,597,068         4,758,723             2,952,615               100.00%
</TABLE> 

At the Meeting of Shareholders of the Small Cap Value Fund, held on March 18,
1997, shareholders approved the amendment to the management agreement between
the Manager and Allmerica Investment Trust with respect to the Portfolio. The
results were as follows:

<TABLE> 
<CAPTION> 
    Shares For       Shares Against      Shares Abstaining     % of Shares Voted
    ----------       --------------      -----------------     -----------------
    <S>              <C>                 <C>                   <C> 
    67,576,608         5,555,742             3,176,056               100.00%
</TABLE> 

- ----------------------------------------
                                                                            F-57
<PAGE>
 
- --------------------------------------------------------------------------------
                          ALLMERICA INVESTMENT TRUST
- --------------------------------------------------------------------------------

                            REGULATORY DISCLOSURES
- --------------------------------------------------------------------------------


The performance data quoted represents past performance and the investment
return and principal value of an investment will fluctuate so that an investor's
shares, when redeemed, may be worth more or less than their original cost.

An investment in the Money Market Fund is neither insured nor guaranteed by the
U.S. Government, and there can be no assurance that the Portfolio will be able
to maintain a stable net asset value of $1.00 per share.

This report and the financial statements contained herein are submitted for the
general information of the shareholders of the Funds and are not authorized for
distribution to prospective investors in the flexible premium variable life
insurance or annuity products of Allmerica Financial Life Insurance and Annuity
Company or First Allmerica Financial Life Insurance Company unless accompanied
or preceded by effective prospectuses for the flexible premium variable life
insurance or annuity products of Allmerica Financial Life Insurance and Annuity
Company or First Allmerica Financial Life Insurance Company, Allmerica
Investment Trust, Variable Insurance Products Fund, Variable Insurance Products
Fund II, Delaware Group Premium Fund International Equity Series, and T. Rowe
Price International Stock Portfolio, which include important information related
to charges and expenses.


                                CLIENT NOTICES
- --------------------------------------------------------------------------------

This semi-annual report includes financial statements for Allmerica Investment
Trust. It does not include financial statements for the separate accounts that
correspond to the Variable Annuity, Allmerica Advantage Variable
Annuity/ExecAnnuity Plus, Vari-Exceptional Life and/or Variable Inheiritage
contracts. Separate account financial statements will no longer be provided.

In the past, we have produced Annual and Semi-Annual Reports for each of our
annuity and life insurance products, which were sent to the owner of record for
each contract. As a result, a household that owned several contracts received
multiple copies of reports that contained virtually identical information. In an
effort to lessen waste and to reduce expenses for postage and printing, we have
combined the reports into one Allmerica Financial Retail Services Semi-Annual
Report. We will now mail only one copy of the combined report to households that
own a combination of Variable Annuity, Allmerica Advantage Variable
Annuity/ExecAnnuity Plus, Vari-Exceptional Life and/or Variable Inheiritage
contracts. This report will be addressed to the first contract owner listed
alphabetically in our file.

If you would like to request an exemption from this mailing policy and continue
to receive a copy of the report for each contract, please contact our Client
Services Area at 1-800-533-7881. If you would like to request additional copies
of this report, please contact either your Allmerica Financial representative or
call 1-800-828-0540, extension 200. Proxy material and tax information will
continue to be sent to each contract owner.

                                        ----------------------------------------
F-58
<PAGE>
 
                      This page left blank intentionally.
<PAGE>
 
                      This page left blank intentionally.
<PAGE>
 
                       Allmerica Financial Retail Services

      Allmerica Financial is a diversified group of insurance and financial
services companies. Products are issued by Allmerica Financial Life Insurance
and Annuity Company and First Allmerica Financial Life Insurance Company.
Allmerica Financial Life is a leading provider of insurance and annuity products
which was founded in 1967, and is a wholly owned subsidiary of First Allmerica
Financial Life Insurance Company. Established in 1844, First Allmerica Financial
is the fifth oldest, and one of the most respected, life insurance companies in
the nation. Our financial expertise, combined with a range of insurance and
investment products, allows us to help you create sound financial solutions to
meet your individual needs.


To be preceded or accompanied by the current prospectus. Read it carefully
before investing.


     Variable Annuity . Allmerica Advantage Variable Annuity/ExecAnnuity Plus .
Vari-Exceptional Life ('87, '91 & '93) . Variable Inheiritage Products are
issued by Allmerica Financial Life Insurance and Annuity Company (First
Allmerica Financial Life Insurance Company in NY and HI) and are distributed by
Allmerica Investments, Inc.


                       [LOGO OF ALLMERICA APPEARS HERE]

First Allmerica Financial Life Insurance Company . Allmerica Financial Life 
Insurance and Annuity Company (licensed in all states except NY & HI) Allmerica 
Trust Company, N.A. . Allmerica Investments, Inc. . Allmerica Investment
Management Company, Inc. . The Hanover Insurance Company . AMGRO, Inc. .
Allmerica Financial Alliance Insurance Company Allmerica Asset Management, Inc.
 . Allmerica Financial Benefit Insurance Company . Sterling Risk Management
Services, Inc. . Citizens Corporation . Citizens Insurance Company of America .
Citizens Management, Inc.

              440 Lincoln Street, Worcester, Massachusetts 01653

AFSSEMIRPT (6/97)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission