ALLMERICA INVESTMENT TRUST
N-30D, 2000-08-28
Previous: ALLMERICA INVESTMENT TRUST, NSAR-A, EX-27, 2000-08-28
Next: ALLMERICA INVESTMENT TRUST, N-30D, 2000-08-28



<PAGE>

Allmerica Financial Services
JUNE 30, 2000

Semi-Annual Report

 .  Variable Annuity
 .  Allmerica Advantage
   Variable Annuity/ ExecAnnuity Plus
 .  Allmerica Immediate Advantage
 .  Vari-Exceptional Life
 .  Variable Inheiritage
 .  Estate Optimizer
 .  Allmerica VUL 2001

                                   [PICTURE]

SOLUTIONS THAT TRANSCEND TIME

                         [LOGO OF ALLMERICA FINANCIAL]
<PAGE>

Table of Contents

General Information .............................................3

A Letter from the Chairman ......................................4

Fund Performance Summary ........................................5

Product Performance Summaries ...................................7
Variable Annuity ................................................7
Allmerica Advantage Variable
Annuity/ExecAnnuity Plus (FAFLIC) ...............................8
Allmerica Advantage Variable
Annuity/ExecAnnuity Plus (AFLIAC) ...............................9
Allmerica Immediate
Advantage Variable Annuity (AFLIAC) ............................10
Vari-Exceptional Life '87 ......................................11
Vari-Exceptional Life '91 ......................................12
Vari-Exceptional Life '93 (FAFLIC) .............................13
Vari-Exceptional Life '93 (AFLIAC) .............................14
Variable Inheiritage (FAFLIC) ..................................15
Variable Inheiritage (AFLIAC) ..................................16
Allmerica Estate Optimizer (AFLIAC) ............................17
Allmerica VUL 2001 (AFLIAC) ....................................18
Variable Life Insurance Product Information ....................19

Domestic & International Equity Market Overview ................22
Select Emerging Markets Fund ...................................24
Select Aggressive Growth Fund ..................................25
Select Capital Appreciation Fund ...............................26
Select Value Opportunity Fund ..................................27
Select International Equity Fund ...............................28
Fidelity VIP Overseas Portfolio ................................29
T. Rowe Price International Stock Portfolio ....................30
DGPF1 International Equity Series ..............................31
Fidelity VIP Growth Portfolio ..................................32
Janus Aspen Growth Portfolio ...................................33
Kemper Technology Growth Portfolio .............................34
Select Growth Fund .............................................35
Select Strategic Growth Fund ...................................36
Core Equity Fund* ..............................................37
Equity Index Fund ..............................................38
Select Growth and Income Fund ..................................39
Fidelity VIP Equity-Income Portfolio ...........................40
Fidelity VIP II Asset Manager Portfolio ........................41

                                                                               1
<PAGE>

Table of Contents

Bond & Money Market Overview ...................................42
Fidelity VIP High Income Portfolio .............................44
Select Income Fund .............................................45
Select Investment Grade Income Fund** ..........................46
Government Bond Fund ...........................................47
Money Market Fund ..............................................48

Financials ....................................................F-1

For further information, see the accompanying semi-annual reports.

For information on ordering additional copies of this report, see Client Notices
on page F-66.

One or more Funds may not be available under the variable annuity or variable
life insurance policy which you have chosen. Inclusion in this semi-annual
report of a Fund which is not available under your policy is not to be
considered a solicitation.

1 DGPF refers to Delaware Group Premium Fund.

**Fund's name has been changed from Growth to Core Equity, effective 5-1-00.

**Fund's name has been changed from Investment Grade Income to Select Investment
Grade Income, effective 5-1-00.

2
<PAGE>

General Information

Officers of First Allmerica Financial Life Insurance Company (FAFLIC) and
Allmerica Financial Life Insurance and Annuity Company (AFLIAC)

John F. O'Brien, President, CEO (FAFLIC) and
   Chairman of the Board (AFLIAC)
Richard M. Reilly, President and CEO (AFLIAC)
Edward J. Parry, III, Vice President, CFO and Treasurer
Abigail M. Armstrong, Secretary and Counsel

Investment Manager
Allmerica Financial Investment Management Services, Inc.
440 Lincoln Street, Worcester, MA 01653

General Distributor
Allmerica Investments, Inc.
440 Lincoln Street, Worcester, MA 01653

Independent Accountants
PricewaterhouseCoopers LLP
160 Federal Street, Boston, MA 02110

Administrator and Custodian
Investors Bank & Trust Company
200 Clarendon Street, Boston, MA 02116

Legal Counsel
Ropes & Gray
One International Place, Boston, MA 02110

Officers of Allmerica Investment Trust (AIT)
Richard M. Reilly, President
Paul T. Kane, Treasurer
George M. Boyd, Secretary

Board of Trustees of AIT
John F. O'Brien, Chairman
P. Kevin Condron 1
Cynthia A. Hargadon 1
Gordon Holmes 1
John P. Kavanaugh
Bruce E. Langton 1
Attiat F. Ott 1
Richard M. Reilly
Ranne P. Warner 1

1 Independent Trustees

Investment Sub-Advisers
Allmerica Asset Management, Inc.
440 Lincoln Street, Worcester, MA 01653
   Equity Index Fund
   Select Investment Grade Income Fund
   Government Bond Fund
   Money Market Fund

Bank of Ireland Asset Management (U.S.) Limited
U.S. Offices: 20 Horseneck Lane, Greenwich, CT 06830
Main Offices: 26 Fitzwilliam Place, Dublin 2, Ireland
   Select International Equity Fund

Cramer Rosenthal McGlynn, LLC
707 Westchester Avenue, White Plains, NY 10604
   Select Value Opportunity Fund

J.P. Morgan Investment Management Inc.
522 Fifth Avenue, New York, NY 10036
   Select Growth and Income Fund

Miller Anderson & Sherrerd, LLP
One Tower Bridge, West Conshohocken, PA 19428
   Growth Fund

Nicholas-Applegate Capital Management, L.P.
600 West Broadway - Suite 2900, San Diego, CA 92101
   Select Aggressive Growth Fund

Putnam Investment Management, Inc.
One Post Office Square, Boston, MA 02109
   Select Growth Fund

Schroder Investment Management North America Inc.
787 Seventh Avenue, New York, NY 10019
   Select Emerging Markets Fund

Standish, Ayer & Wood, Inc.
One Financial Center, Boston, MA 02111
   Select Income Fund

TCW Investment Management Company
865 South Figueroa, Los Angeles, CA 90017
   Select Strategic Growth Fund

T. Rowe Price Associates, Inc.
100 East Pratt Street, Baltimore, MD 21202
   Select Capital Appreciation Fund

Investment Advisers
Delaware International Advisers Ltd.
1818 Market Street, Philadelphia, PA 19103
   Delaware Group Premium Fund, Inc. International Equity Series

Fidelity Management & Research Company
82 Devonshire Street, Boston, MA 02108
   Fidelity VIP II Asset Manager Portfolio
   Fidelity VIP Equity-Income Portfolio
   Fidelity VIP Growth Portfolio
   Fidelity VIP High Income Portfolio
   Fidelity VIP Overseas Portfolio

Janus Capital
100 Fillmore Street, Denver, CO 80206
   Janus Aspen Growth Portfolio

Scudder Kemper Investments, Inc.
345 Park Avenue, New York, NY 10154
   Kemper Technology Growth Portfolio

Rowe Price-Fleming International, Inc.
100 East Pratt Street, Baltimore, MD 21202
   T. Rowe Price International Stock Portfolio

                                                                               3
<PAGE>

A Letter from the Chairman

[PHOTO]

Dear Client:

The first half of 2000 was another volatile period in the U.S and international
equity markets. Major equity indices struggled and most were unable to break
even, as concerns about inflation prompted the Federal Reserve to raise interest
rates three times. These actions by the Federal Reserve were, in part,
responsible for partially reversing the momentum of the technology-heavy NASDAQ
from an 85% gain in 1999 to a -2.46% loss for the first six months of the year.
This decline was comprised of a series of turbulent months where the NASDAQ fell
as much as 30% before recovering in June. Even the S&P 500 Index and Dow Jones
Industrial Average, comprised of better known and larger companies, suffered and
fluctuated wildly on a daily basis. As disappointing as the U.S. equity market
was, international equity markets fared worse. Economic expansion throughout the
world, and the corresponding fears of inflation contributed to losses in both
developed and emerging markets. The bond market overall has been lackluster
during the period partially due to interest rate increases, but also due to
credit concerns at companies in both the investment grade and high yield
markets.

The first half of the year appeared to be a textbook example of the benefits of
diversification and long term strategic asset allocation. A balanced allocation
to both growth and value stocks, along with international stocks and domestic
bonds proved beneficial to our clients as the 1999 success of high growth, high
momentum stocks wavered. Our funds performed just as we would have expected.
Domestically, our more aggressive funds reacted negatively to interest rate
increases while our value focused funds performed well. Our international funds
reacted similarly to our U.S. funds as those that had suffered in 1999 due to
their value bias finally received some well-deserved market attention. Overall,
we remain pleased with our fund managers and our disciplined approach.

As part of Allmerica's continued fund monitoring, we are pleased to have added a
new sub-advisor to our investment lineup. On April 1, 2000, we changed both the
sub-advisor and the focus of the Select Strategic Growth Fund. The Fund changed
from a large-cap core equity fund to a small-cap growth fund. After an
exhaustive search with our consultant, Barra RogersCasey, we determined that the
best money manager for this new focus would be Trust Company of the West, or TCW
Investment Management Company. TCW's addition is a terrific complement to the
other investment managers we offer you.

As usual, we encourage you to work with your financial advisor to build and
maintain a diversified investment portfolio so that you may continue to enjoy
all that Allmerica has to offer.

On behalf of the Board of Trustees,

/s/ John F. O'Brien

John F. O'Brien

Chairman of the Board

Allmerica Financial Life Insurance and Annuity Company

4
<PAGE>

Fund Performance Summary

Average Annual Total Returns as of 6/30/00

For easy reference, the total returns for the Funds are summarized below. Keep
in mind that these returns reflect all Fund charges but do not include any
insurance product fees or expenses. For returns that reflect the deduction of
product charges, please refer to the Product Performance Summaries on the
following pages beginning on page 7.

<TABLE>
<CAPTION>
                                                                                                   10 Years
                                                        Fund                                        or Life
                                                   Inception            1                 5         of Fund
Funds                                                   Date         Year             Years       (if less)
-----------------------------------------------------------------------------------------------------------
<S>                                                <C>              <C>             <C>           <C>
Allmerica Investment Trust
Select Emerging Markets Fund                       02/20/98         11.19%              N/A           6.60%
Select Aggressive Growth Fund                      08/21/92         24.32%           20.39%          19.59%
Select Capital Appreciation Fund                   04/28/95         18.37%           18.27%          20.54%
Select Value Opportunity Fund                      04/30/93         -0.69%           13.75%          12.23%
Select International Equity Fund                   05/02/94         21.55%           16.13%          13.93%
Select Growth Fund                                 08/21/92         15.68%           24.17%          18.82%
Select Strategic Growth Fund                       02/20/98          1.34%              N/A           4.63%
Core Equity Fund                                   04/29/85          9.65%           21.32%          16.80%
Equity Index Fund                                  09/28/90          6.86%           23.23%          19.51%
Select Growth and Income Fund                      08/21/92          2.70%           18.13%          14.66%
Select Income Fund                                 08/21/92          3.55%            5.50%           5.60%
Select Investment Grade Income Fund                04/29/85          3.76%            5.75%           7.76%
Government Bond Fund                               08/26/91          3.98%            5.26%           6.18%
Money Market Fund                                  04/29/85          5.73%            5.51%           5.15%

Delaware Group Premium Fund, Inc.
DGPF International Equity Series                   10/29/92          7.45%           12.31%          11.05%

T. Rowe Price International Equity Series, Inc.
T. Rowe Price International Stock Portfolio        03/31/94         22.38%           13.25%          11.46%

Fidelity Variable Insurance Products
Fund (VIP and VIP II)
Fidelity VIP Overseas Portfolio                    01/28/87         25.24%           15.19%           9.85%
Fidelity VIP Growth Portfolio                      10/09/86         26.26%           25.56%          20.08%
Fidelity VIP Equity-Income Portfolio               10/09/86         -8.20%           14.29%          14.68%
Fidelity VIP II Asset Manager Portfolio            09/06/89          4.82%           14.10%          12.61%
Fidelity VIP High Income Portfolio                 09/19/85         -4.59%            7.30%          11.98%
Fidelity VIP Money Market Portfolio                04/01/82          5.73%            5.49%           5.19%

Janus Aspen Series
Janus Aspen Growth Portfolio                       09/13/93         25.54%           26.98%          22.63%

Kemper Variable Series
Kemper Technology Growth Portfolio                 05/03/99         84.33%              N/A          83.78%
</TABLE>

Fund performance returns given above reflect an investment in the underlying
funds listed on the date of inception of each Fund.

Fund performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

                                                                               5
<PAGE>

                           Intentionally Left Blank
<PAGE>

Product Performance Summary

Variable Annuity
--------------------------------------------------------------------------------
Average Annual Total Returns as of 6/30/00

For easy reference, the total returns for the Variable Annuity sub-accounts of
AFLIAC are summarized below. Keep in mind that these returns are net of all
product charges. For returns that do not reflect the deduction of product
charges, please refer to the individual Portfolio Reviews beginning on page 24.

<TABLE>
<CAPTION>

                                 Without Surrender Charge                                             With Surrender Charge
                                         and Contract Fee                                                  and Contract Fee

                                       1        5      10                                                1        5      10
Sub-Accounts                        Year   Years    Years        Sub-Accounts                         Year    Years   Years
---------------------------------------------------------------------------------------------------------------------------
<S>                                <C>     <C>      <C>          <C>                                 <C>     <C>     <C>
Core Equity Fund* - Single/Elective Payment                      Core Equity Fund - Elective Payment
Tax Qualified Account              8.66%   20.55%   15.73%       Tax Qualified Account               0.52%   18.68%  15.00%
Non Tax Qualified Account          8.66%   20.55%   15.73%       Non Tax Qualified Account           0.95%   19.31%  15.61%

Select Investment Grade Income Fund** -                          Select Investment Grade Income Fund -
Single/Elective Payment                                          Elective Payment
Tax Qualified Account              2.49%    4.43%    6.44%       Tax Qualified Account              -4.80%    3.25%   6.25%
Non Tax Qualified Account          2.49%    4.43%    6.45%       Non Tax Qualified Account          -4.71%    3.43%   6.41%

Money Market Fund -                                              Money Market Fund -
Single/Elective Payment                                          Elective Payment
Tax Qualified Account              4.47%    4.19%    3.85%       Tax Qualified Account              -2.88%    3.18%   3.80%
Non Tax Qualified Account          4.47%    4.19%    3.85%       Non Tax Qualified Account          -2.85%    3.22%   3.84%

                                                                 Core Equity Fund - Single Payment
                                                                 Tax Qualified Account               3.23%   19.90%  15.73%
                                                                 Non Tax Qualified Account           3.23%   19.90%  15.73%

                                                                 Select Investment Grade Income Fund -
                                                                 Single Payment
                                                                 Tax Qualified Account              -2.64%    3.86%   6.44%
                                                                 Non Tax Qualified Account          -2.64%    3.86%   6.45%

                                                                 Money Market Fund - Single Payment
                                                                 Tax Qualified Account              -0.76%    3.62%   3.85%
                                                                 Non Tax Qualified Account          -0.76%    3.62%   3.85%
</TABLE>

**Fund's name has been changed from Growth to Core Equity, effective 5/1/00.

**Fund's name has been changed from Investment Grade Income to Select Investment
Grade Income, effective 5/1/00.

Performance returns given above are for the Variable Annuity sub-accounts of
AFLIAC, and assume an investment in the underlying funds on the date of
inception of each Fund (April 29, 1985). All full surrenders or withdrawals may
be subject to a declining sales charge. The maximum contingent deferred sales
charge is 7.0%.

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

                                                                               7
<PAGE>

Product Performance Summary

Allmerica Advantage Variable Annuity/ExecAnnuity Plus (FAFLIC)
--------------------------------------------------------------------------------
Average Annual Total Returns as of 6/30/00

For easy reference, the total returns for the Allmerica Advantage Variable
Annuity/ExecAnnuity Plus sub-accounts of FAFLIC are summarized below. Keep in
mind that these returns are net of all product charges. For returns that do not
reflect the deduction of product charges, please refer to the individual
Portfolio Reviews beginning on page 24.

<TABLE>
<CAPTION>
                                                               Without Surrender Charge                  With Surrender Charge
                                                                       and Contract Fee                       and Contract Fee

                                                                               10 Years                               10 Years
                                            Sub-                  10 Years   or Life of                    10 Years or Life of
                                         Account                   or Life         Sub-                     or Life       Sub-
                                       Inception       1        5  of Fund      Account        1        5   of Fund    Account
Sub-Accounts                                Date    Year    Years (if less)   (if less)     Year    Years (if less)  (if less)
------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>        <C>       <C>   <C>        <C>          <C>      <C>     <C>       <C>
Allmerica Investment Trust
Select Aggressive Growth Fund            4/20/94  22.52%   18.63%    17.81%      17.69%   14.25%   17.91%    17.55%     17.26%
Select Capital Appreciation Fund         4/28/95  16.65%   16.55%    18.75%      18.75%    8.51%   15.88%    18.25%     18.25%
Select Value Opportunity Fund            4/20/94  -2.13%   12.10%    10.60%      10.63%   -9.35%   11.33%    10.31%     10.19%
Select International Equity Fund          5/3/94  19.78%   14.44%    12.28%      12.29%   11.59%   13.70%    11.84%     11.85%
Select Growth Fund                       4/20/94  14.00%   22.35%    17.06%      21.91%    5.73%   21.76%    16.84%     21.60%
Core Equity Fund                         4/20/94   8.06%   19.55%    15.10%      19.23%    0.07%   18.90%    14.97%     18.88%
Equity Index Fund                        4/21/94   5.31%   21.43%    17.75%      20.93%   -2.49%   20.85%    17.67%     20.64%
Select Growth and Income Fund            4/20/94   1.21%   16.41%    12.98%      15.96%   -6.24%   15.74%    12.74%     15.61%
Select Investment Grade Income Fund      4/21/94   2.28%    4.23%     6.20%       4.92%   -5.13%    3.31%     6.16%      4.48%
Government Bond Fund                     4/20/94   2.47%    3.74%     4.69%       4.14%   -4.93%    2.84%     4.58%      3.72%
Money Market Fund                        4/10/94   4.26%    3.98%     3.63%       3.87%   -3.29%    3.06%     3.57%      3.41%

Delaware Group Premium Fund, Inc.
DGPF International Equity Series         4/20/94   5.89%   10.71%     9.76%       9.12%   -1.83%    9.95%     9.53%      8.71%

T. Rowe Price International Series, Inc.
T. Rowe Price International Stock         5/1/95  20.61%   11.61%     9.85%      11.26%   12.48%   10.86%     9.45%     10.64%
Portfolio

Fidelity Variable Insurance Products
Fund (VIP and VIP II)
Fidelity VIP Overseas Portfolio          4/20/94  23.42%   13.57%     8.28%      11.02%   15.31%   12.86%     8.17%     10.62%
Fidelity VIP Growth Portfolio            4/20/94  24.42%   23.77%    18.37%      24.22%   16.09%   23.09%    18.13%     23.82%
Fidelity VIP Equity-Income Portfolio     4/20/94  -9.50%   12.66%    13.13%      14.12%  -16.29%   11.79%    12.92%     13.63%
Fidelity VIP II Asset Manager Portfolio  5/11/94   3.29%   12.47%    11.00%      10.73%   -4.20%   11.78%    10.96%     10.38%
Fidelity VIP High Income Portfolio       4/20/94  -6.06%    5.77%    10.38%       6.36%  -12.98%    4.80%    10.28%      5.84%
</TABLE>

Performance returns given above are for the Allmerica Advantage Variable
Annuity/ExecAnnuity Plus sub-accounts of FAFLIC, and except in the columns
designated as "Life of Sub-Account", assume an investment in the underlying
funds listed above on the date of inception of each Fund. Performance returns
designated as "Life of Sub-Account" assume an investment in the funds listed on
the date of inception of each Sub-Account. All full surrenders or withdrawals in
excess of the free amount may be subject to a declining sales charge. The
maximum contingent deferred sales charge is 8.0%. Please refer to the product
prospectus for the assumptions used to calculate performance.

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

8
<PAGE>

Product Performance Summary

Allmerica Advantage Variable Annuity/ExecAnnuity Plus (AFLIAC)
--------------------------------------------------------------------------------
Average Annual Total Returns as of 6/30/00

For easy reference, the total returns for the Allmerica Advantage Variable
Annuity/ExecAnnuity Plus sub-accounts of AFLIAC are summarized below. Keep in
mind that these returns are net of all product charges. For returns that do not
reflect the deduction of product charges, please refer to the individual
Portfolio Reviews beginning on page 24.

<TABLE>
<CAPTION>
                                                                Without Surrender Charge                  With Surrender Charge
                                                                        and Contract Fee                       and Contract Fee

                                                                                10 Years                               10 Years
                                             Sub-                  10 Years   or Life of                    10 Years or Life of
                                          Account                   or Life         Sub-                     or Life       Sub-
                                        Inception       1        5  of Fund      Account        1        5   of Fund    Account
Sub-Accounts                                 Date    Year    Years (if less)   (if less)     Year    Years (if less)  (if less)
-------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>        <C>      <C>    <C>        <C>          <C>      <C>    <C>        <C>
Allmerica Investment Trust
Select Aggressive Growth Fund             9/16/92  22.52%   18.63%    17.82%      17.30%   14.26%   17.92%    17.57%     17.05%
Select Capital Appreciation Fund          4/28/95  16.65%   16.55%    18.75%      18.75%    8.52%   15.90%    18.27%     18.27%
Select Value Opportunity Fund              5/2/93  -2.14%   12.10%    10.62%      10.63%   -9.33%   11.34%    10.34%     10.35%
Select International Equity Fund           5/3/94  19.78%   14.44%    12.28%      12.28%   11.59%   13.70%    11.84%     11.85%
Select Growth Fund                        9/16/92  14.00%   22.35%    17.06%      16.61%    5.77%   21.78%    16.86%     16.39%
Core Equity Fund                           9/4/91   8.06%   19.55%    15.14%      15.25%    0.03%   18.86%    14.96%     15.02%
Equity Index Fund                          9/4/91   5.31%   21.43%    17.76%      16.44%   -2.48%   20.85%    17.67%     16.30%
Select Growth and Income Fund             9/16/92   1.21%   16.41%    12.98%      13.01%   -6.24%   15.74%    12.75%     12.77%
Select Investment Grade Income Fund        9/5/91   2.28%    4.23%     6.20%       5.67%   -5.17%    3.26%     6.11%      5.50%
Government Bond Fund                       9/8/91   2.47%    3.74%     4.41%       4.58%   -4.94%    2.83%     4.30%      4.47%
Money Market Fund                          9/9/91   4.26%    3.98%     3.63%       3.36%   -3.29%    3.07%     3.60%      3.24%

Delaware Group Premium Fund, Inc.
DGPF International Equity Series           5/6/93   5.89%   10.71%     9.45%       9.99%   -1.83%    9.94%     9.21%      9.74%

T. Rowe Price International Series, Inc.
T. Rowe Price International Stock          5/1/95  20.61%   11.62%     9.85%      11.26%   12.51%   10.89%     9.47%     10.67%
Portfolio

Fidelity Variable Insurance Products
Fund (VIP and VIP II)
Fidelity VIP Overseas Portfolio            9/5/91  23.42%   13.57%     8.28%      10.45%   15.30%   12.85%     8.16%     10.29%
Fidelity VIP Growth Portfolio              9/5/91  24.42%   23.77%    18.38%      20.21%   16.11%   23.09%    18.15%     19.97%
Fidelity VIP Equity-Income Portfolio       9/5/91  -9.50%   12.66%    13.05%      13.88%  -16.30%   11.78%    12.83%     13.62%
Fidelity VIP II Asset Manager Portfolio    5/4/94   3.29%   12.47%    11.00%      10.54%   -4.21%   11.78%    10.96%     10.19%
Fidelity VIP High Income Portfolio        9/24/91  -6.06%    5.77%    10.39%       9.17%  -12.96%    4.83%    10.30%      9.01%
</TABLE>

Performance returns given above are for the Allmerica Advantage Variable
Annuity/ExecAnnuity Plus sub-accounts of AFLIAC, and except in the columns
designated as "Life of Sub-Account", assume an investment in the underlying
funds listed above on the date of inception of each Fund. Performance returns
designated as "Life of Sub-Account" assume an investment in the funds listed on
the date of inception of each Sub-Account. All full surrenders or withdrawals in
excess of the free amount may be subject to a declining sales charge. The
maximum contingent deferred sales charge is 8.0%.

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

                                                                               9
<PAGE>

Product Performance Summary

Allmerica Immediate Advantage Variable Annuity (AFLIAC)
--------------------------------------------------------------------------------
Average Annual Total Returns as of 6/30/00

For easy reference, the total returns for the Allmerica Immediate Advantage
Variable Annuity sub-accounts of AFLIAC are summarized below. Keep in mind that
these returns are net of all product charges. For returns that do not reflect
the deduction of product charges, please refer to the individual Portfolio
Reviews beginning on page 24.

<TABLE>
<CAPTION>

                                                                 Without Surrender and                       With Surrender and
                                                                Monthly Policy Charges                   Monthly Policy Charges

                                                                              10 Years                                 10 Years
                                             Sub-                  10 Years or Life of                      10 Years or Life of
                                         Account                    or Life       Sub-                       or Life       Sub-
                                        Inception       1        5  of Fund    Account          1        5   of Fund    Account
Sub-Accounts                                 Date    Year    Years (if less) (if less)       Year    Years (if less)  (if less)
-------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>     <C>   <C>       <C>             <C>     <C>   <C>        <C>
Allmerica Investment Trust
Select Emerging Markets Fund               2/1/00     N/A      N/A     5.23%   -10.83%        N/A      N/A     5.23%    -10.83%
Select Aggressive Growth Fund              2/1/00     N/A      N/A    18.03%     3.63%        N/A      N/A    18.03%      3.63%
Select Capital Appreciation Fund           2/1/00     N/A      N/A    18.97%     8.50%        N/A      N/A    18.97%      8.50%
Select Value Opportunity Fund              2/1/00     N/A      N/A    10.81%    17.07%        N/A      N/A    10.81%     17.07%
Select International Equity Fund           2/1/00     N/A      N/A    12.49%     3.82%        N/A      N/A    12.49%      3.82%
Select Growth Fund                         2/1/00     N/A      N/A    17.28%     1.45%        N/A      N/A    17.28%      1.45%
Select Strategic Growth Fund               2/1/00     N/A      N/A     3.30%     2.03%        N/A      N/A     3.30%      2.03%
Core Equity Fund                           2/1/00     N/A      N/A    15.32%     3.37%        N/A      N/A    15.32%      3.37%
Equity Index Fund                          2/1/00     N/A      N/A    17.97%     3.12%        N/A      N/A    17.97%      3.12%
Select Growth and Income Fund              2/1/00     N/A      N/A    13.19%     2.37%        N/A      N/A    13.19%      2.37%
Select Investment Grade Income Fund        2/1/00     N/A      N/A     6.40%     2.54%        N/A      N/A     6.40%      2.54%
Government Bond Fund                       2/1/00     N/A      N/A     4.85%     2.71%        N/A      N/A     4.85%      2.71%
Money Market Fund                          2/1/00     N/A      N/A     3.83%     1.89%        N/A      N/A     3.83%      1.89%

Delaware Group Premium Fund, Inc.
DGPF International Equity Series           2/1/00     N/A      N/A     9.67%     8.86%        N/A      N/A     9.67%      8.86%

T. Rowe Price International Series, Inc.
T. Rowe Price International Stock
Portfolio                                  2/1/00     N/A      N/A    10.07%     0.29%        N/A      N/A    10.07%      0.29%

Fidelity Variable Insurance Products
Fund (VIP and VIP II)
Fidelity VIP Overseas Portfolio            2/1/00     N/A      N/A     8.48%    -0.33%        N/A      N/A     8.48%     -0.33%
Fidelity VIP Growth Portfolio              2/1/00     N/A      N/A    18.59%     5.61%        N/A      N/A    18.59%      5.61%
Fidelity VIP Equity-Income Portfolio       2/1/00     N/A      N/A    13.25%     1.20%        N/A      N/A    13.25%      1.20%
Fidelity VIP II Asset Manager Portfolio    2/1/00     N/A      N/A    11.21%     1.55%        N/A      N/A    11.21%      1.55%
Fidelity VIP High Income Portfolio         2/1/00     N/A      N/A    10.71%    -3.72%        N/A      N/A    10.71%     -3.72%
</TABLE>

Performance returns given above are for the Allmerica Immediate Advantage
Variable Annuity sub-accounts of AFLIAC and are net of all product charges
(including surrender charges) for a representative policy. The returns, except
in the columns designated as "Life of Sub-Account" assume an investment in the
underlying funds listed above on the date of inception of each Fund. Performance
returns designated as "Life of Sub-Account" assume an investment in the funds
listed on the date of inception of each Sub-Account. All full surrenders or
withdrawals in excess of the free amount may be subject to a declining surrender
charge. Please refer to the prospectus for the assumptions used to calculate
performance.

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

10
<PAGE>

Product Performance Summary


Vari-Exceptional Life '87
--------------------------------------------------------------------------------
Average Annual Total Returns as of 6/30/00

For easy reference, the total returns for the Vari-Exceptional Life '87 are
summarized below. Keep in mind that these returns are net of all product
charges. For returns that do not reflect the deduction of product charges,
please refer to the individual Portfolio Reviews beginning on page 24.

<TABLE>
<CAPTION>

                                                                 Without Surrender and                       With Surrender and
                                                                Monthly Policy Charges                   Monthly Policy Charges

                                                                              10 Years                                 10 Years
                                             Sub-                  10 Years or Life of                      10 Years or Life of
                                          Account                   or Life       Sub-                       or Life       Sub-
                                        Inception       1        5  of Fund    Account          1        5   of Fund    Account
Sub-Accounts                                 Date    Year    Years (if less) (if less)       Year    Years (if less)  (if less)
-------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>     <C>   <C>       <C>             <C>     <C>   <C>        <C>
Allmerica Investment Trust
Select Emerging Markets Fund               6/4/98  10.19%      N/A     5.63%    11.05%    -79.59%      N/A   -29.42%    -28.11%
Select Aggressive Growth Fund             9/17/92  23.21%   19.27%    18.45%    17.97%    -68.52%    8.49%    12.67%     12.09%
Select Capital Appreciation Fund          4/28/95  17.31%   17.18%    19.40%    19.40%    -73.54%    6.25%     9.07%      9.07%
Select Value Opportunity Fund              5/6/93  -1.59%   12.71%    11.22%    11.08%    -89.55%    1.42%     4.27%      4.10%
Select International Equity Fund           5/3/94  20.45%   15.06%    12.89%    12.89%    -70.87%    3.97%     4.48%      4.47%
Select Growth Fund                        9/17/92  14.63%   23.01%    17.70%    17.20%    -75.82%   12.47%    11.89%     11.29%
Select Strategic Growth Fund               6/4/98   0.43%      N/A     3.68%     4.13%    -87.85%      N/A   -31.62%    -35.81%
Core Equity Fund                         11/19/87   8.66%   20.20%    15.72%    15.72%    -80.89%    9.48%    11.38%     11.38%
Equity Index Fund                        10/25/90   5.89%   22.09%    18.39%    18.34%    -83.23%   11.49%    14.01%     13.92%
Select Growth and Income Fund             9/17/92   1.78%   17.04%    13.59%    13.69%    -86.71%    6.10%     7.57%      7.59%
Select Investment Grade Income Fund       12/2/87   2.85%    4.79%     6.78%     6.78%    -85.80%   -7.32%     1.93%      1.93%
Government Bond Fund                      11/6/91   3.04%    4.31%     5.26%     4.90%    -85.64%   -7.86%    -0.46%     -1.02%
Money Market Fund                        12/22/87   4.84%    4.55%     4.19%     4.19%    -84.12%   -7.59%    -0.86%     -0.86%

Delaware Group Premium Fund, Inc.
DGPF International Equity Series          5/18/93   6.48%   11.31%    10.04%    10.70%    -82.73%   -0.11%     3.58%      3.66%

T. Rowe Price International Series, Inc.
T. Rowe Price International Stock
Portfolio                                 6/25/95  21.28%   12.23%    10.45%    11.93%    -70.16%    0.90%     2.00%      0.62%

Fidelity Variable Insurance Products
Fund (VIP and VIP II)
Fidelity VIP Overseas Portfolio          11/19/87  24.11%   14.18%     8.86%     8.86%    -67.75%    3.02%     4.15%      4.15%
Fidelity VIP Growth Portfolio            11/16/87  25.12%   24.44%    19.01%    19.01%    -66.89%   13.98%    14.80%     14.80%
Fidelity VIP Equity-Income Portfolio     11/16/87  -9.00%   13.27%    13.66%    13.66%    -95.80%    2.03%     9.22%      9.22%
Fidelity VIP II Asset Manager Portfolio   5/11/94   3.87%   13.08%    11.60%    11.33%    -84.94%    1.82%     7.05%      2.76%
Fidelity VIP High Income Portfolio       11/19/87  -5.54%    6.34%    10.98%    10.98%    -92.88%   -5.59%     6.40%      6.40%
Fidelity VIP Money Market Portfolio      12/10/87   4.78%    4.54%     4.24%     4.24%    -84.17%   -7.60%    -0.81%     -0.81%
</TABLE>

Performance returns given above are for the Vari-Exceptional Life ('87)
sub-accounts of AFLIAC and are net of all product charges (including surrender
charges) for a representative policy. The returns, except in the columns
designated as "Life of Sub-Account" assume an investment in the underlying funds
listed above on the date of inception of each Fund. Performance returns
designated as "Life of Sub-Account" assume an investment in the funds listed on
the date of inception of each Sub-Account. All full surrenders or withdrawals in
excess of the free amount may be subject to a declining surrender charge. Please
refer to the prospectus for the assumptions used to calculate performance.

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

                                                                              11
<PAGE>

Product Performance Summary

Vari-Exceptional Life '91
--------------------------------------------------------------------------------
Average Annual Total Returns as of 6/30/00

For easy reference, the total returns for the Vari-Exceptional Life '91 are
summarized below. Keep in mind that these returns are net of all product
charges. For returns that do not reflect the deduction of product charges,
please refer to the individual Portfolio Reviews beginning on page 24.

<TABLE>
<CAPTION>

                                                                 Without Surrender and                       With Surrender and
                                                                Monthly Policy Charges                   Monthly Policy Charges

                                                                              10 Years                                 10 Years
                                             Sub-                  10 Years or Life of                      10 Years or Life of
                                          Account                   or Life       Sub-                       or Life       Sub-
                                        Inception       1        5  of Fund    Account          1        5   of Fund    Account
Sub-Accounts                                 Date    Year    Years (if less) (if less)       Year    Years (if less)  (if less)
-------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>     <C>   <C>       <C>             <C>     <C>   <C>        <C>
Allmerica Investment Trust
Select Emerging Markets Fund               6/4/98  10.19%      N/A     5.63%    11.05%   -100.00%      N/A   -43.40%    -43.60%
Select Aggressive Growth Fund             9/17/92  23.21%   19.27%    18.45%    17.97%   -100.00%    6.83%    12.37%     11.77%
Select Capital Appreciation Fund          4/28/95  17.31%   17.18%    19.40%    19.40%   -100.00%    4.49%     7.56%      7.56%
Select Value Opportunity Fund              5/6/93  -1.59%   12.71%    11.22%    11.08%   -100.00%   -0.59%     3.65%      3.47%
Select International Equity Fund           5/3/94  20.45%   15.06%    12.89%    12.89%   -100.00%    2.09%     3.46%      3.45%
Select Growth Fund                        9/17/92  14.63%   23.01%    17.70%    17.20%   -100.00%   10.97%    11.58%     10.95%
Select Strategic Growth Fund               6/4/98   0.43%      N/A     3.68%     4.13%   -100.00%      N/A   -45.97%    -52.57%
Core Equity Fund                         11/19/87   8.66%   20.20%    15.72%    15.72%   -100.00%    7.86%    11.30%     11.30%
Equity Index Fund                        10/25/90   5.89%   22.09%    18.39%    18.34%   -100.00%    9.95%    13.93%     13.83%
Select Growth and Income Fund             9/17/92   1.78%   17.04%    13.59%    13.69%   -100.00%    4.33%     7.19%      7.20%
Select Investment Grade Income Fund       12/2/87   2.85%    4.79%     6.78%     6.78%   -100.00%   -9.89%     1.79%      1.79%
Government Bond Fund                      11/6/91   3.04%    4.31%     5.26%     4.90%   -100.00%  -10.47%    -0.79%     -1.40%
Money Market Fund                        12/22/87   4.84%    4.55%     4.19%     4.19%   -100.00%  -10.18%    -1.03%     -1.03%

Delaware Group Premium Fund, Inc.
DGPF International Equity Series          5/18/93   6.48%   11.31%    10.04%    10.70%   -100.00%   -2.20%     3.08%      3.01%

T. Rowe Price International Series, Inc.
T. Rowe Price International Stock
Portfolio                                 6/25/95  21.28%   12.23%    10.45%    11.93%   -100.00%   -1.14%     0.93%     -1.42%

Fidelity Variable Insurance Products
Fund (VIP and VIP II)
Fidelity VIP Overseas Portfolio          11/19/87  24.11%   14.18%     8.86%     8.86%   -100.00%    1.09%     4.03%      4.03%
Fidelity VIP Growth Portfolio            11/16/87  25.12%   24.44%    19.01%    19.01%   -100.00%   12.54%    14.73%     14.73%
Fidelity VIP Equity-Income Portfolio     11/16/87  -9.00%   13.27%    13.66%    13.66%   -100.00%    0.05%     9.13%      9.13%
Fidelity VIP II Asset Manager Portfolio   5/11/94   3.87%   13.08%    11.60%    11.33%   -100.00%   -0.17%     6.95%      1.67%
Fidelity VIP High Income Portfolio       11/19/87  -5.54%    6.34%    10.98%    10.98%   -100.00%   -8.03%     6.29%      6.29%
Fidelity VIP Money Market Portfolio      12/10/87   4.78%    4.54%     4.24%     4.24%   -100.00%  -10.19%    -0.98%     -0.98%
</TABLE>

Performance returns given above are for the Vari-Exceptional Life ('91)
sub-accounts of AFLIAC and are net of all product charges (including surrender
charges) for a representative policy. The returns, except in the columns
designated as "Life of Sub-Account" assume an investment in the underlying funds
listed above on the date of inception of each Fund. Performance returns
designated as "Life of Sub-Account" assume an investment in the funds listed on
the date of inception of each Sub-Account. All full surrenders or withdrawals in
excess of the free amount may be subject to a declining surrender charge. Please
refer to the prospectus for the assumptions used to calculate performance.

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

12
<PAGE>

Product Performance Summary

Vari-Exceptional Life '93 (FAFLIC)
--------------------------------------------------------------------------------
Average Annual Total Returns as of 6/30/00

For easy reference, the total returns for the Vari-Exceptional Life ('93)
sub-accounts of FAFLIC are summarized below. Keep in mind that these returns are
net of all product charges. For returns that do not reflect the deduction of
product charges, please refer to the individual Portfolio Reviews beginning on
page 24.

<TABLE>
<CAPTION>

                                                                 Without Surrender and                       With Surrender and
                                                                Monthly Policy Charges                   Monthly Policy Charges

                                                                              10 Years                                 10 Years
                                             Sub-                  10 Years or Life of                      10 Years or Life of
                                          Account                   or Life       Sub-                       or Life       Sub-
                                        Inception       1        5  of Fund    Account          1        5   of Fund    Account
Sub-Accounts                                 Date    Year    Years (if less) (if less)       Year    Years (if less)  (if less)
-------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>     <C>   <C>       <C>             <C>     <C>   <C>        <C>
Allmerica Investment Trust
Select Emerging Markets Fund              8/27/98  10.30%      N/A     5.65%    35.78%   -100.00%      N/A   -43.01%    -22.84%
Select Aggressive Growth Fund              4/6/94  23.33%   19.34%    18.66%    16.62%    -93.03%    7.04%    12.86%      7.80%
Select Capital Appreciation Fund          4/28/95  17.42%   17.24%    19.45%    19.45%    -98.39%    4.56%     7.77%      7.77%
Select Value Opportunity Fund              4/6/94  -1.49%   12.77%    11.16%    10.51%   -100.00%   -0.81%     3.45%      0.68%
Select International Equity Fund           5/3/94  20.57%   15.12%    12.88%    12.89%    -95.53%    2.03%     3.32%      3.32%
Select Growth Fund                        4/10/94  14.75%   23.08%    17.63%    21.26%   -100.00%   11.38%    11.72%     13.02%
Select Strategic Growth Fund              8/27/98   0.53%      N/A     3.71%    16.84%   -100.00%      N/A   -45.75%    -45.27%
Core Equity Fund                           4/7/94   8.77%   20.26%    15.61%    19.29%   -100.00%    8.12%    11.38%     10.83%
Equity Index Fund                         4/20/94   6.00%   22.15%    18.28%    21.85%   -100.00%   10.31%    14.09%     13.63%
Select Growth and Income Fund             4/18/94   1.88%   17.10%    13.53%    16.53%   -100.00%    4.40%     7.17%      7.63%
Select Investment Grade Income Fund       4/20/94   2.95%    4.85%     6.68%     5.58%   -100.00%  -10.77%     1.48%     -5.38%
Government Bond Fund                      5/10/94   3.15%    4.36%     5.19%     5.02%   -100.00%  -11.41%    -1.25%     -6.20%
Money Market Fund                          5/4/94   4.94%    4.60%     4.09%     4.45%   -100.00%  -11.10%    -1.51%     -6.87%

Delaware Group Premium Fund, Inc.
DGPF International Equity Series           4/6/94   6.59%   11.37%    10.30%     9.87%   -100.00%   -2.53%     3.22%     -0.08%

T. Rowe Price International Series, Inc.
T. Rowe Price International Stock
Portfolio                                 6/26/95  21.40%   12.16%    10.35%    12.01%    -94.78%   -1.56%     0.53%     -1.68%

Fidelity Variable Insurance Products
Fund (VIP and VIP II)
Fidelity VIP Overseas Portfolio            4/6/94  24.24%   14.24%     8.76%    11.69%    -92.21%    0.97%     3.83%      2.08%
Fidelity VIP Growth Portfolio              4/6/94  25.25%   24.50%    18.89%    23.29%    -91.29%   13.01%    14.91%     15.31%
Fidelity VIP Equity-Income Portfolio       4/6/94  -8.91%   13.33%    13.63%    14.70%   -100.00%   -0.13%     9.22%      5.59%
Fidelity VIP II Asset Manager Portfolio   5/11/94   3.98%   13.14%    11.50%    11.33%   -100.00%   -0.36%     6.88%      1.44%
Fidelity VIP High Income Portfolio         4/6/94  -5.44%    6.40%    10.87%     6.69%   -100.00%   -8.77%     6.18%     -3.92%
</TABLE>

Performance returns given above are for the Vari-Exceptional Life ('93)
sub-accounts of FAFLIC and are net of all product charges (including surrender
charges) for a representative policy. The returns, except in the columns
designated as "Life of Sub-Account" assume an investment in the underlying funds
listed above on the date of inception of each Fund. Performance returns
designated as "Life of Sub-Account" assume an investment in the funds listed on
the date of inception of each Sub-Account. All full surrenders or withdrawals in
excess of the free amount may be subject to a declining surrender charge. Please
refer to the prospectus for the assumptions used to calculate performance.

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

                                                                              13
<PAGE>

Product Performance Summary


Vari-Exceptional Life '93 (AFLIAC)
--------------------------------------------------------------------------------
Average Annual Total Returns as of 6/30/00

For easy reference, the total returns for the Vari-Exceptional Life ('93)
sub-accounts of AFLIAC are summarized below. Keep in mind that these returns are
net of all product charges. For returns that do not reflect the deduction of
product charges, please refer to the individual Portfolio Reviews beginning on
page 24.

<TABLE>
<CAPTION>

                                                                 Without Surrender and                       With Surrender and
                                                                Monthly Policy Charges                   Monthly Policy Charges

                                                                              10 Years                                 10 Years
                                             Sub-                  10 Years or Life of                      10 Years or Life of
                                          Account                   or Life       Sub-                       or Life       Sub-
                                        Inception       1        5  of Fund    Account          1        5   of Fund    Account
Sub-Accounts                                 Date    Year    Years (if less) (if less)       Year    Years (if less)  (if less)
-------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>     <C>   <C>       <C>             <C>     <C>   <C>        <C>
Allmerica Investment Trust
Select Emerging Markets Fund              5/29/98  10.30%      N/A     5.70%    11.07%   -100.00%      N/A   -45.95%    -42.86%
Select Aggressive Growth Fund             7/20/93  23.33%   19.34%    18.39%    16.76%    -94.81%    5.56%    11.98%      8.69%
Select Capital Appreciation Fund          4/28/95  17.42%   17.24%    19.45%    19.45%   -100.00%    3.02%     6.37%      6.37%
Select Value Opportunity Fund             7/18/93  -1.49%   12.77%    11.17%    11.29%   -100.00%   -2.51%     2.63%      2.36%
Select International Equity Fund           5/3/94  20.58%   15.12%    12.88%    12.89%    -97.27%    0.42%     2.22%      2.23%
Select Growth Fund                        7/20/93  14.75%   23.08%    17.63%    19.31%   -100.00%   10.00%    11.14%     11.58%
Select Strategic Growth Fund              5/29/98   0.53%      N/A     3.75%     3.90%   -100.00%      N/A   -48.80%    -52.71%
Core Equity Fund                           7/6/93   8.77%   20.26%    15.61%    17.83%   -100.00%    6.66%    11.00%     10.00%
Equity Index Fund                         7/18/93   6.00%   22.15%    18.28%    19.18%   -100.00%    8.90%    13.71%     11.45%
Select Growth and Income Fund             7/26/93   1.88%   17.10%    13.53%    14.72%   -100.00%    2.85%     6.52%      6.31%
Select Investment Grade Income Fund       7/19/93   2.96%    4.85%     6.68%     4.49%   -100.00%  -12.84%     0.99%     -5.91%
Government Bond Fund                      7/22/93   3.15%    4.36%     5.18%     4.07%   -100.00%  -13.51%    -1.91%     -6.46%
Money Market Fund                         7/18/93   4.94%    4.60%     4.09%     4.16%   -100.00%  -13.18%    -2.03%     -6.32%

Delaware Group Premium Fund, Inc.
DGPF International Equity Series          7/18/93   6.59%   11.37%    10.00%    10.89%   -100.00%   -4.28%     2.12%      1.89%

T. Rowe Price International Series, Inc.
T. Rowe Price International Stock
Portfolio                                 6/21/95  21.40%   12.28%    10.44%    12.04%    -96.53%   -3.13%    -0.49%     -3.30%

Fidelity Variable Insurance Products
Fund (VIP and VIP II)
Fidelity VIP Overseas Portfolio           7/20/93  24.23%   14.24%     8.77%    12.44%    -94.00%   -0.67%     3.39%      3.70%
Fidelity VIP Growth Portfolio             7/18/93  25.25%   24.50%    18.89%    21.75%    -93.09%   11.66%    14.55%     14.32%
Fidelity VIP Equity-Income Portfolio       7/6/93  -8.91%   13.33%    13.64%    13.85%   -100.00%   -1.81%     8.84%      5.44%
Fidelity VIP II Asset Manager Portfolio   5/10/94   3.98%   13.14%    11.50%    11.29%   -100.00%   -2.05%     6.46%      0.25%
Fidelity VIP High Income Portfolio        7/18/93  -5.44%    6.40%    10.88%     6.66%   -100.00%  -10.76%     5.77%     -3.21%
</TABLE>

Performance returns given above are for the Vari-Exceptional Life ('93)
sub-accounts of AFLIAC and are net of all product charges (including surrender
charges) for a representative policy. The returns, except in the columns
designated as "Life of Sub-Account" assume an investment in the underlying funds
listed above on the date of inception of each Fund. Performance returns
designated as "Life of Sub-Account" assume an investment in the funds listed on
the date of inception of each Sub-Account. All full surrenders or withdrawals in
excess of the free amount may be subject to a declining surrender charge. Please
refer to the prospectus for the assumptions used to calculate performance.

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

14
<PAGE>

Product Performance Summary


Variable Inheiritage (FAFLIC)

Average Annual Total Returns as of 6/30/00
--------------------------------------------------------------------------------
For easy reference, the total returns for the Variable Inheiritage sub-accounts
of FAFLIC are summarized below. Keep in mind that these returns are net of all
product charges. For returns that do not reflect the deduction of product
charges, please refer to the individual Portfolio Reviews beginning on page 24.

<TABLE>
<CAPTION>

                                                                 Without Surrender and                       With Surrender and
                                                                Monthly Policy Charges                   Monthly Policy Charges

                                                                              10 Years                                 10 Years
                                             Sub-                  10 Years or Life of                      10 Years or Life of
                                          Account                   or Life       Sub-                       or Life       Sub-
                                        Inception       1        5  of Fund    Account          1        5   of Fund    Account
Sub-Accounts                                 Date    Year    Years (if less) (if less)       Year    Years (if less)  (if less)
-------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>        <C>      <C>     <C>      <C>          <C>        <C>    <C>       <C>
Allmerica Investment Trust
Select Emerging Markets Fund              2/20/98   9.89%      N/A     5.39%     5.39%    -91.05%      N/A   -29.06%    -29.06%
Select Aggressive Growth Fund             8/28/95  22.89%      N/A    18.16%    17.26%    -78.56%      N/A    15.70%      9.31%
Select Capital Appreciation Fund          4/28/95  17.01%   16.90%    19.11%    19.11%    -84.21%    9.66%    12.61%     12.61%
Select Value Opportunity Fund             9/17/95  -1.84%      N/A    10.93%    11.55%   -100.00%      N/A     7.25%      2.35%
Select International Equity Fund           5/3/94  20.15%   14.79%    12.61%    12.62%    -81.20%    7.23%     7.64%      7.65%
Select Growth Fund                        8/28/95  14.34%      N/A    17.40%    22.36%    -86.78%      N/A    14.89%     15.13%
Select Strategic Growth Fund              2/20/98   0.20%      N/A     3.44%     3.44%   -100.00%      N/A   -31.64%    -31.64%
Core Equity Fund                          9/17/95   8.39%      N/A    15.44%    19.22%    -92.49%      N/A    13.90%     11.30%
Equity Index Fund                        10/19/95   5.63%      N/A    18.10%    21.16%    -95.14%      N/A    16.58%     13.11%
Select Growth and Income Fund             9/10/95   1.52%      N/A    13.31%    15.58%    -99.09%      N/A    10.52%      7.19%
Select Income Fund                        9/11/98   2.33%      N/A     4.38%     0.62%    -98.31%      N/A     0.70%    -51.68%
Select Investment Grade Income Fund      12/15/96   2.59%      N/A     6.52%     4.25%    -98.06%      N/A     4.47%    -16.26%
Government Bond Fund                     10/19/95  -1.15%      N/A     3.90%     1.82%   -100.00%      N/A     0.98%    -10.11%
Money Market Fund                        11/20/95   4.57%      N/A     3.94%     4.26%    -96.16%      N/A     1.68%     -7.52%

Delaware Group Premium Fund, Inc.
DGPF International Equity Series         10/19/95   6.22%      N/A    10.10%    10.72%    -94.57%      N/A     6.84%      0.90%

T. Rowe Price International Series, Inc.
T. Rowe Price International Stock
Portfolio                                 8/28/95  20.97%      N/A    10.18%    11.63%    -80.41%      N/A     5.04%      2.73%

Fidelity Variable Insurance Products
Fund (VIP and VIP II)
Fidelity VIP Overseas Portfolio           9/10/95  23.80%      N/A     8.60%    13.92%    -77.69%      N/A     6.69%      5.25%
Fidelity VIP Growth Portfolio             8/28/95  24.80%      N/A    18.71%    22.64%    -76.73%      N/A    17.29%     15.44%
Fidelity VIP Equity-Income Portfolio      8/28/95  -9.23%      N/A    13.46%    12.42%   -100.00%      N/A    11.83%      3.66%
Fidelity VIP II Asset Manager Portfolio   5/11/94   3.61%   12.81%    11.34%    11.08%    -97.08%    4.92%     9.60%      5.88%
Fidelity VIP High Income Portfolio        12/4/95  -5.77%      N/A    10.71%     5.28%   -100.00%      N/A     8.93%     -6.46%

</TABLE>


Performance returns given above are for the Variable Inheiritage sub-accounts of
FAFLIC and are net of all product charges (including surrender charges) for a
representative policy. The returns, except in the columns designated as "Life of
Sub-Account" assume an investment in the underlying funds listed above on the
date of inception of each Fund. Performance returns designated as "Life of
Sub-Account" assume an investment in the funds listed on the date of inception
of each Sub-Account. All full surrenders or withdrawals in excess of the free
amount may be subject to a declining surrender charge. Please refer to the
prospectus for the assumptions used to calculate performance.

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

                                                                              15
<PAGE>

Product Performance Summary

Variable Inheiritage (AFLIAC)
--------------------------------------------------------------------------------
Average Annual Total Returns as of 6/30/00

For easy reference, the total returns for the Variable Inheiritage sub-accounts
of AFLIAC are summarized below. Keep in mind that these returns are net of all
product charges. For returns that do not reflect the deduction of product
charges, please refer to the individual Portfolio Reviews beginning on page 24.

<TABLE>
<CAPTION>

                                                             Without Surrender and                       With Surrender and
                                                            Monthly Policy Charges                   Monthly Policy Charges

                                                                          10 Years                                 10 Years
                                         Sub-                  10 Years or Life of                      10 Years or Life of
                                      Account                   or Life       Sub-                       or Life       Sub-
                                    Inception       1        5  of Fund    Account          1        5   of Fund    Account
Sub-Accounts                             Date    Year    Years (if less) (if less)       Year    Years (if less)  (if less)
---------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>        <C>      <C>     <C>      <C>          <C>        <C>    <C>       <C>
Allmerica Investment Trust
Select Emerging Markets Fund          2/20/98   9.91%      N/A     5.35%     5.35%    -92.65%      N/A   -30.49%    -30.49%
Select Aggressive Growth Fund         4/25/94  22.89%   18.98%    18.23%    17.06%    -80.34%   11.38%    15.43%     12.13%
Select Capital Appreciation Fund      4/28/95  17.01%   16.89%    19.10%    19.10%    -85.92%    8.99%    11.98%     11.98%
Select Value Opportunity Fund          6/1/94  -1.84%   12.43%    10.93%    11.11%   -100.00%    3.80%     6.84%      5.30%
Select International Equity Fund       5/3/94  20.15%   14.78%    12.61%    12.62%    -82.94%    6.55%     7.14%      7.14%
Select Growth Fund                    5/19/94  14.34%   22.71%    17.41%    21.68%    -88.45%   15.60%    14.56%     17.10%
Select Strategic Growth Fund          2/20/98   0.18%      N/A     3.43%     3.43%   -100.00%      N/A   -33.03%    -33.03%
Core Equity Fund                      5/11/94   8.39%   19.90%    15.44%    19.72%    -94.09%   12.43%    13.65%     15.00%
Equity Index Fund                     9/19/94   5.63%   21.79%    18.10%    21.76%    -96.70%   14.56%    16.32%     16.48%
Select Growth and Income Fund          5/1/94   1.52%   16.75%    13.31%    16.15%   -100.00%    8.83%    10.16%     11.10%
Select Investment Grade Income Fund    5/1/94   2.59%    4.54%     6.52%     5.32%    -99.58%   -5.72%     4.19%     -1.24%
Government Bond Fund                  6/30/94   2.78%    4.05%     5.00%     4.61%    -99.40%   -6.32%     1.86%     -2.40%
Money Market Fund                     5/26/94   4.57%    4.29%     4.04%     4.22%    -97.71%   -6.03%     1.50%     -2.67%

Delaware Group Premium Fund, Inc.
DGPF International Equity Series      5/11/94   6.22%   11.03%    10.08%     9.27%    -96.14%    2.14%     6.44%      3.29%

T. Rowe Price International Series, Inc.
T. Rowe Price International Stock
Portfolio                              7/2/95  20.97%      N/A    10.16%    11.93%    -82.17%      N/A     4.51%      3.21%

Fidelity Variable Insurance Products
Fund (VIP and VIP II)
Fidelity VIP Overseas Portfolio       4/28/94  23.80%   13.90%     8.61%    10.98%    -79.48%    5.52%     6.44%      5.31%
Fidelity VIP Growth Portfolio         5/11/94  24.80%   24.13%    18.72%    24.55%    -78.53%   17.19%    17.06%     20.24%
Fidelity VIP Equity-Income Portfolio   5/1/94  -9.23%   12.99%    13.46%    14.15%   -100.00%    4.46%    11.57%      8.87%
Fidelity VIP II Asset Manager Portfolio5/11/94  3.61%   12.80%    11.33%    11.06%    -98.62%    4.23%     9.33%      5.34%
Fidelity VIP High Income Portfolio    5/12/94  -5.77%    6.08%    10.71%     6.61%   -100.00%   -3.82%     8.67%      0.21%

</TABLE>

Performance returns given above are for the Variable Inheiritage sub-accounts of
AFLIAC and are net of all product charges (including surrender charges) for a
representative policy. The returns, except in the columns designated as "Life of
Sub-Account" assume an investment in the underlying funds listed above in the
date of inception of each Fund. Performance returns designated as "Life of
Sub-Account" assume an investment in the funds listed on the date of inception
of each Sub-Account. All full surrenders or withdrawals in excess of the free
amount may be subject to a declining surrender charge. Please refer to the
prospectus for the assumptions used to calculate performance.

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

16
<PAGE>

Product Performance Summary


Allmerica Estate Optimizer (AFLIAC)
--------------------------------------------------------------------------------
Average Annual Total Returns as of 6/30/00

For easy reference, the total returns for the Allmerica Estate Optimizer
sub-accounts of AFLIAC are summarized below. Keep in mind that these returns are
net of all product charges. For returns that do not reflect the deduction of
product charges, please refer to the individual Portfolio Reviews beginning on
page 24.

<TABLE>
<CAPTION>

                                                                 Without Surrender and                       With Surrender and
                                                                Monthly Policy Charges                   Monthly Policy Charges

                                                                              10 Years                                 10 Years
                                             Sub-                  10 Years or Life of                      10 Years or Life of
                                          Account                   or Life       Sub-                       or Life       Sub-
                                        Inception       1        5  of Fund    Account          1        5   of Fund    Account
Sub-Accounts                                 Date    Year    Years (if less) (if less)       Year    Years (if less)  (if less)
-------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>        <C>      <C>     <C>      <C>          <C>        <C>    <C>       <C>
Allmerica Investment Trust
Select Emerging Markets Fund               2/8/99  10.19%      N/A     5.63%    31.51%     -3.18%      N/A    -0.65%     20.36%
Select Aggressive Growth Fund            12/15/98  23.21%      N/A    18.45%    32.31%      9.45%      N/A    16.21%     22.25%
Select Capital Appreciation Fund         12/15/98  17.31%      N/A    19.40%    28.46%      3.73%      N/A    16.46%     18.44%
Select Value Opportunity Fund            12/15/98  -1.59%      N/A    11.20%     6.48%    -14.60%      N/A     8.83%     -3.39%
Select International Equity Fund         12/15/98  20.45%      N/A    12.89%    21.56%      6.77%      N/A    10.24%     11.60%
Select Growth Fund                       12/15/98  14.63%      N/A    17.70%    22.15%      1.13%      N/A    15.46%     12.19%
Select Strategic Growth Fund             12/15/98   0.43%      N/A     3.68%    10.93%    -12.64%      N/A    -2.65%      1.04%
Core Equity Fund                         12/15/98   8.66%      N/A    15.72%    23.02%     -4.66%      N/A    13.73%     13.05%
Equity Index Fund                        12/15/98   5.89%      N/A    18.39%    15.67%     -7.35%      N/A    16.35%      5.76%
Select Growth and Income Fund            12/15/98   1.78%      N/A    13.59%    14.47%    -11.33%      N/A    11.36%      4.56%
Select Income Fund                        2/19/99   2.59%      N/A     4.64%     1.00%    -10.54%      N/A     2.41%     -9.94%
Select Investment Grade Income Fund      12/15/98   2.85%      N/A     6.78%     0.51%    -10.29%      N/A     4.93%     -9.36%
Government Bond                           3/15/99   3.04%      N/A     5.22%     1.81%    -10.11%      N/A     3.22%     -9.53%
Money Market Fund                         1/11/99   4.84%      N/A     4.20%     4.57%     -8.36%      N/A     2.39%     -5.75%

Delaware Group Premium Fund, Inc.
DGPF International Equity Series         12/15/98   6.48%      N/A    10.06%    12.62%     -6.77%      N/A     7.80%      2.72%

T. Rowe Price International Series, Inc.
T. Rowe Price International Stock
Portfolio                                12/15/98  21.28%      N/A    10.46%    19.80%      7.57%      N/A     7.81%      9.86%

Fidelity Variable Insurance Products
Fund (VIP and VIP II)
Fidelity VIP Overseas Portfolio          12/15/98  24.11%      N/A     8.87%    24.27%     10.32%      N/A     6.98%     14.29%
Fidelity VIP Growth Portfolio            12/15/98  25.12%      N/A    19.01%    31.63%     11.30%      N/A    16.98%     21.58%
Fidelity VIP Equity-Income Portfolio     12/15/98  -9.00%      N/A    13.75%     5.02%    -21.78%      N/A    11.78%     -4.85%
Fidelity VIP II Asset Manager Portfolio  12/15/98   3.87%      N/A    11.61%     8.44%     -9.30%      N/A     9.67%     -1.44%
Fidelity VIP High Income Portfolio       12/15/98  -5.54%      N/A    10.98%     1.60%    -18.43%      N/A     9.05%     -8.27%

</TABLE>

Performance returns given above are for the Allmerica Estate Optimizer
sub-accounts of AFLIAC and are net of all product charges (including surrender
charges) for a representative policy. The returns, except in the columns
designated as "Life of Sub-Account" assume an investment in the underlying funds
listed above on the date of inception of each Fund. Performance returns
designated as "Life of Sub-Account" assume an investment in the funds listed on
the date of inception of each Sub-Account. All full surrenders or withdrawals in
excess of the free amount may be subject to a declining surrender charge. Please
refer to the prospectus for the assumptions used to calculate performance.

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.
                                                                              17
<PAGE>

Product Performance Summary


Allmerica VUL 2001 (AFLIAC)
--------------------------------------------------------------------------------
Average Annual Total Returns as of 6/30/00

For easy reference, the total returns for the Allmerica VUL 2001 sub-accounts of
AFLIAC are summarized below. Keep in mind that these returns are net of all
product charges. For returns that do not reflect the deduction of product
charges, please refer to the individual Portfolio Reviews beginning on page 24.

<TABLE>
<CAPTION>

                                                                 Without Surrender and                       With Surrender and
                                                                Monthly Policy Charges                   Monthly Policy Charges

                                                                              10 Years                                 10 Years
                                             Sub-                  10 Years or Life of                      10 Years or Life of
                                          Account                   or Life       Sub-                       or Life       Sub-
                                        Inception       1        5  of Fund    Account          1        5   of Fund    Account
Sub-Accounts                                 Date    Year    Years (if less) (if less)       Year    Years (if less)  (if less)
-------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>        <C>      <C>     <C>      <C>          <C>        <C>    <C>       <C>
Allmerica Investment Trust
Select Emerging Markets Fund              1/10/00     N/A      N/A     6.58%   -13.20%        N/A      N/A   -85.12%   -100.00%
Select Aggressive Growth Fund             1/10/00     N/A      N/A    19.52%     2.01%        N/A      N/A     8.35%   -100.00%
Select Capital Appreciation Fund          1/10/00     N/A      N/A    20.47%     5.55%        N/A      N/A    -0.69%   -100.00%
Select Value Opportunity Fund             1/10/00     N/A      N/A    12.21%    10.90%        N/A      N/A    -1.49%   -100.00%
Select International Equity Fund          1/10/00     N/A      N/A    13.90%     3.10%        N/A      N/A    -3.09%   -100.00%
Select Growth Fund                        1/10/00     N/A      N/A    18.75%    -0.47%        N/A      N/A     7.51%   -100.00%
Select Strategic Growth Fund              1/10/00     N/A      N/A     4.62%    -1.64%        N/A      N/A   -86.54%   -100.00%
Equity Index Fund                         1/10/00     N/A      N/A    19.46%     0.33%        N/A      N/A    11.09%   -100.00%
Select Growth and Income Fund             1/10/00     N/A      N/A    14.61%    -0.25%        N/A      N/A     2.94%   -100.00%
Select Investment Grade Income Fund       1/10/00     N/A      N/A     7.73%     3.25%        N/A      N/A    -1.24%   -100.00%
Money Market Fund                         1/10/00     N/A      N/A     5.14%     2.86%        N/A      N/A    -4.10%   -100.00%

T. Rowe Price International Series, Inc.
T. Rowe Price International Stock
Portfolio                                 1/10/00     N/A      N/A    11.46%    -2.11%        N/A      N/A    -5.69%   -100.00%

Fidelity Variable Insurance Products
Fund (VIP and VIP II)
Fidelity VIP Growth Portfolio             1/10/00     N/A      N/A    20.08%     4.94%        N/A      N/A    12.02%   -100.00%
Fidelity VIP Equity-Income Portfolio      1/10/00     N/A      N/A    14.77%    -1.64%        N/A      N/A     6.39%   -100.00%
Fidelity VIP High Income Portfolio        1/10/00     N/A      N/A    11.90%    -3.91%        N/A      N/A     3.30%   -100.00%

Janus Aspen Series
Janus Aspen Growth Portfolio               5/1/00     N/A      N/A    22.81%    -2.85%        N/A      N/A     9.34%   -100.00%

Kemper Variable Series
Kemper Technology Growth Portfolio         5/1/00     N/A      N/A    88.44%     4.97%        N/A      N/A   -83.23%   -100.00%

</TABLE>

Performance returns given above are for the Allmerica VUL 2001 sub-accounts of
AFLIAC and are net of all product charges (including surrender charges) for a
representative policy. The returns, except in the columns designated as "Life of
Sub-Account" assume an investment in the underlying funds listed above in the
date of inception of each Fund. Performance returns designated as "Life of Sub-
Account" assume an investment in the funds listed on the date of inception of
each Sub-Account. All full surrenders or withdrawals in excess of the free
amount may be subject to a declining surrender charge. Please refer to the
prospectus for the assumptions used to calculate performance.

Performance returns in this report are historical and are not indicative of
future results. The investment return and principal value of an investment will
fluctuate so that an investor's shares, when redeemed, may be worth more or less
than their original cost.

18
<PAGE>

Variable Life Insurance Product Information
--------------------------------------------------------------------------------
VEL 87, VEL 91, VEL 93,Variable Inheiritage and VUL 2001*

Product Description
--------------------------------------------------------------------------------
These policies are individual and joint survivorship flexible premium variable
life insurance policies with death benefits, policy value, and other features
traditionally associated with life insurance. The Policy is variable because the
Policy Value will increase or decrease depending on the investment experience of
the Sub-Accounts of the Separate Account. Under some circumstances, the Death
Benefit may vary with the investment experience of the Sub-Accounts.

Payment Schedule
--------------------------------------------------------------------------------
The Policies are flexible premium because, unlike traditional insurance
policies, there is no fixed schedule for premium payments. The Policy Owner may
vary the frequency and amount of future premium payments, subject to certain
limits, restrictions and conditions set by Company standards and federal tax
laws.

Cash Value Access
--------------------------------------------------------------------------------
The Policy Owner may make partial withdrawals, borrow up to the loan value of
your policy or surrender the policy for its Surrender Value. Loans and
withdrawals will reduce the Policy Value and Death Benefit.

Fixed Account Information
--------------------------------------------------------------------------------
The Policy Owner may allocate part or all of your policy value to the Fixed
Account. The Fixed Account is a part of our General Account. The Company
guarantees amounts allocated to the Fixed Account as to principal and a minimum
rate of interest. The minimum interest the Company will credit on amounts
allocated to the Fixed Account is 4.0% compounded annually. Fixed Account
Guarantees are based on the claims-paying ability of the issuer.

Death Benefit
--------------------------------------------------------------------------------
The Company will pay a Death Benefit to the Beneficiary when the Insured dies
while the policy is in effect. If the policy was issued as a Second-to-Die
policy, the Death Benefit will be paid on the death of the last surviving
insured. The Death Benefit is the Surrender Value of the policy after the final
premium payment date.

Charges and Fees
--------------------------------------------------------------------------------
The following is a brief description of the Charges and Fees associated with the
policies. Please see the prospectus for a detailed description of the specific
charges that apply to your policy.

Surrender Charges: These policies provide for a contingent surrender charge
which will be deducted if the policy owner requests a partial withdrawal, a full
surrender of the policy or decrease in face amount during a surrender charge
period.

Insurance Charges: Charges are deducted monthly to compensate the Company for
the anticipated cost of providing Death Proceeds and any additional options
selected. These charges vary depending on the type of policy and underwriting
class.

Charge for Increase/Decrease in the Face Amount: For each increase or decrease
in Face Amount, a transaction charge of $40 may be deducted from Policy Value.

Transfers: The Company does not restrict the number of transfers among the
sub-accounts. The first 12 transfers may be made free of charge, subsequent
transfers may be charged a $10 to $25 fee per transfer.

Charges Against the Assets of the Separate Account: The Company assesses each
sub-account with a charge for mortality and expense risks assumed by the Company
and a charge for administrative expenses of the separate account may apply.

State and Local Premium Tax Charge: A charge for state and local premium taxes
(if any) is deducted from each premium payment. The premium tax charge may vary
based on the insured's residence. An additional up-front sales load (premium
expense charge) may apply. The levels of fees and expenses vary among the funds.

Monthly Administration Charge: A monthly charge is assessed against the policy
to cover administration of the policy.

Underlying Fund Expenses: The funds incur investment advisory fees and other
expenses which are reflected in the variable account. The levels of fees and
expenses vary among the funds.

*Monthly expense charge for the VUL 2001 product varies from the expense charges
of the other variable products. See product prospectus for further
information.

                                                                              19
<PAGE>

Variable Life Insurance Product Information
--------------------------------------------------------------------------------
Estate Optimizer


Product Description
--------------------------------------------------------------------------------
This policy is a modified single premium life insurance policy with Death
Benefits, Policy Value, and other features traditionally associated with life
insurance. The Policy is variable because the Policy Value will increase or
decrease depending on the investment experience of the Sub-Accounts of the
Separate Account. Under some circumstances, the Death Benefit may vary with the
investment experience of the Sub-Accounts.

Payment Schedule
--------------------------------------------------------------------------------
This Contract requires a single payment on or before the Date of Issue.
Additional payments may be made under certain circumstances.

Cash Value Access
--------------------------------------------------------------------------------
The Contract Owner may make partial withdrawals, borrow up to the loan value of
the contract or surrender the contract for its Surrender Value. A withdrawal
reduces the Death Benefit by the same percentage that the amount withdrawn
reduces Policy Value. Loans reduce the death benefit by the amount borrowed.
Loans and withdrawals may be taxable and could be subject to a 10% tax penalty
prior to age 59 1/2.

Fixed Account Information
--------------------------------------------------------------------------------
The Contract Owner may allocate part or all of your policy value to the Fixed
Account. The Fixed Account is a part of the General Account. The Company
guarantees amounts allocated to the Fixed Account as to principal and a minimum
rate of interest. The minimum interest we will credit on amounts allocated to
the Fixed Account is 4.0% compounded annually. Fixed Account Guarantees are
based on the claims-paying ability of the issuer.

Death Benefit
--------------------------------------------------------------------------------
The Company will pay a Death Benefit to the Beneficiary when the Insured dies
while the contract is in effect. If the contract was issued as a Second-to-Die
policy, the Death Benefit will be paid on the death of the last surviving
insured.

Charges and Fees
--------------------------------------------------------------------------------
The following is a brief description of the Charges and Fees associated with the
policies. Please see the prospectus for a detailed description of the specific
charges that apply to your policy.

Surrender Charges: These policies provide for a contingent surrender charge
which will be deducted if the policy owner requests a full surrender of the
policy or a partial withdrawal within ten contract years from the Date of Issue.
This charge begins at 10% of the amount that exceeds the free 10% withdrawal
amount and decreases to 0% by the tenth contract year.

Insurance Charges: Charges are deducted monthly to compensate the Company for
the anticipated cost of providing Death Proceeds and any additional options
selected. These charges vary depending on the type of policy and underwriting
class.

Transfers: The Company does not restrict the number of transfers among the
sub-accounts. The first 12 transfers may be made free of charge; subsequent
transfers may be charged a $10 to $25 fee per transfer.

Charges Against the Assets of the Separate Account: The Company assesses each
sub-account with a charge of 0.90% on an annual basis for mortality and expense
risks assumed by the Company and a charge of 0.20% will be assessed against each
sub-account plus the fixed account on an annual basis for administrative
expenses of the contract.

Distribution Fee: For the first ten contract years only, a charge of 0.90% is
assessed on an annual basis for distribution expenses.

Federal and State Payment Tax Charge: For the first contract year only, a charge
of 1.50% is assessed on an annual basis for federal, state and local taxes.

Monthly Administration Charge: A monthly charge is assessed against the policy
to cover administration of the policy, which is waived if the policy value
exceeds $100.

Underlying Fund Expenses: The funds incur investment advisory fees and other
expenses which are reflected in the variable account. The levels of fees and
expenses vary among the funds.

20
<PAGE>

                                   Overview
<PAGE>

Domestic & International Equity Market Overview

1996: Despite a volatile marketplace, the U.S. stock market performs well.
Internationally, European countries post the most impressive gains.

1997: Robust economic growth, declining interest rates and low unemployment
produce a third consecutive year of unprecedented gains for the U.S. stock
market.

1998: Worldwide economic problems cause considerable volatility for stocks. Yet,
the market posts its fourth consecutive year of double-digit gains.

1999: Booming technology and Internet stocks help drive the Dow and NASDAQ to
record highs. Investors flock to large-cap stocks. The Fed hikes interest rates
in an effort to slow the economy and prevent inflation.

2000: Technology stocks correct in U.S. and international markets. Losses
stemmed somewhat by investments in other sectors. Technology rebounds but major
indices finish down. Three interest rate hikes signal that inflation is still a
concern.



The first six months of 2000 were an extremely volatile period in which U.S. and
foreign equity markets closely tracked each other. The period began on a high
note here and abroad with record high markets at the end of 1999 providing a
positive beginning for the first year of a new century. The period ended,
however, on a low note with the S&P 500 Stock Index returning -0.42% and the
Morgan Stanley Capital International's EAFE Index returning -3.95%.

The markets in January got off to a good start when the doomsday prediction of
computer systems catapulting global equity markets back to the year 1900 failed
to materialize. The successful transition seemed to release pent-up demand for
new technologies and investors poured money into high tech stocks. Demand was,
and continues to be, high for wireless telecommunications services and products,
whose backbone is semiconductors and specifically computer chips. Leading
companies were Samsung Electronics (Korea), U.K.-based Vodaphone AirTouch, which
claims the largest number of mobile phone subscribers in the world, and Nokia
(Finland), the number one seller of mobile handsets.

Adding to the favorable investment climate was the fact that the major foreign
countries were experiencing relative political and economic stability. Latin
America, especially Mexico and Brazil, the Far East (except Japan), and Russia
were turnaround stories from such events as the 1994 devaluation of Mexico's
peso, the Asian debacle in 1997, and the 1998 default of the Russian government.
The increasing relative prosperity of many major countries, whose citizens had
new money to spend, provided another boost to the global economy. A decline in
the euro and in the yen did weaken returns denominated in U.S. dollars, however,
exchange rate fluctuations did not have a significant impact on overall returns
in the international funds due to currency hedging and diversification.

Japan was a notable exception to this scenario, and the only industrialized
country reporting high unemployed and low consumer spending during the early
part of the year. In fact, Japan was officially in a recession according to data
on gross domestic product in the last quarter of 1999.

Nevertheless, the robust economic growth meant increasing concern


[GRAPHIC]

2000 JAN

The new year sees the global markets function without the much-feared Y2K
disruptions. Robust global growth continues amid rising interest rates. Japan is
an exception.

[GRAPHIC]

FEB

[GRAPHIC]

Investors are still fascinated by technology, including the speculative Internet
companies. The Federal Reserve raises short-term interest rates by .25%.


The technology-dominated NASDAQ starts its decline, with European and Asian
stocks quickly following suit. Japan's economy officially falls back into a
recession on news of a 1.4% decline in gross domestic product in the previous
quarter. The Federal Reserve again raises short-term interest rates another
 .25%.

MAR

22
<PAGE>

Domestic & International Equity Market Overview

about inflationary pressures. Central banks worldwide tried to allay concern by
raising interest rates. In the United States, the Federal Reserve Board raised
rates in early February, late March, and again in May.

Another concern was the growing awareness that many Internet stocks, considered
a subsector of technology, were probably highly speculative and overvalued
investments. The bursting of the Internet bubble seemed all but inevitable,
however, huge numbers of investors, many of them day traders, continued to pour
money into technology generally, and dot-coms specifically. With gas prices
rising and greater need for more drilling and exploring, energy stocks were one
of the few alternatives to technology that investors considered. Total Fina Elf
(France) offered positive performance.

The bubble burst in March, with Internet stocks falling first. They took with
them many of what global equity analysts call "TMT," technology, media, and
telecommunication stocks. The NASDAQ stock index fell precipitously, and
Europe's and Asia's technology-dominated equity markets quickly followed suit.

The effects of the steep decline of TMT worldwide were offset somewhat by
investors moving into other sectors, including those representing the old
economy. These were especially attractive for their stable, reasonable prices
and predictable earnings. In fact, several global old economy, blue chip company
stocks gained 20% to 30% toward the end of March. Value stocks offered another
refuge during the technology sell-off. Especially attractive were the stocks of
energy, basic materials, communications, industrials, cyclicals, healthcare, and
some technology companies. Generally, careful stock selection across a range of
industries helped stem losses in investment portfolios overweighted in
technology.

Although in retrospect the sector rotation lasted a relatively short time, the
market change was significant as only the second time in the preceding seven
quarters when value stocks with their low price earnings ratios outperformed
growth stocks. Additionally, the rotation out of technology helped to weed out
"concept" stocks with big ideas but small revenues and no profits from more
mainstream new economy stocks. For example, although new economy stocks Nokia*
and Vodaphone AirTouch* lost value during the technology rout, they had
rebounded by the end of June.

In the third week of May the NASDAQ hit bottom and started to climb. Economic
reports of rising unemployment and declining consumer spending likely reassured
investors that growth was being controlled. The NASDAQ ended the first half of
the year down 2.5%, but the broader S&P 500 Stock Index fared better, down only
0.5%. International equity indices showed a similar pattern, although with
greater declines.

The global equity markets survived the period's volatility reasonably well, and
looking ahead, continued growth offers the potential for good returns. And
although the period's correction showed that technology can lead investors to
the edge, technology also offers businesses in every industry the tools needed
to increase productivity, reduce costs, and expand and penetrate markets.
Counterbalancing this optimism for better earnings and profits leading to higher
share prices are the inevitable inflationary pressures. Equity markets will be
watching to see if monetary policy can forestall inflation without pushing the
economy toward a recession.

* These are examples only and not representative of any particular portfolio
holdings.

Many investors flee technology and turn toward value investing. Select old
economy, blue chip stocks are up. Consumer spending rises only 0.2% suggesting
growth is slowing.

[GRAPHIC]

APR

MAY

[GRAPHIC]

NASDAQ starts to recover after hitting bottom. Unemployment rate rises 4.1% from
its 30-year low of 3.9% in April, possibly indicating the economy is cooling
down. The Federal Reserve again raises short-term interest rates, but this time
by .50%, its sixth such action over the past 12 months.


The period ends mostly down, with skilled stock selection helping to stem
portfolio losses. The NASDAQ, in spite of a 30% drop mid period, recovers to end
the first half of 2000 down only 2.5%. The Federal Reserve decides against
raising interest rates.

JUN

                                                                              23
<PAGE>

Select Emerging Markets Fund


The Select Emerging Markets Fund returned -10.71% for the first half of 2000,
underperforming its benchmark, the MSCI Emerging Markets Free Index, which
returned -7.99%

After the strong end to 1999, Emerging Markets consolidated during the first few
months of 2000. Upgrades to economic and earnings numbers helped them to offset
the negative effect of rising interest rates in developed markets, particularly
in the U.S. The global strength of technology stocks was a major contributor to
performance in markets with a high concentration in this sector, notably Israel.
Furthermore, business cycles and interest rates varied, with interest rates
moving higher in Asia and generally falling in Latin America.

During the second quarter, Emerging Market performance was driven by perception
about the direction of the U.S. economy and interest rates. Volatility in the
developed markets caused Emerging Markets to underperform due to the high
proportion of technology stocks and the fact that higher risk assets tend to
suffer during periods of uncertainty. Performance towards the end of the period
improved, however, as U.S. economic data suggested the economy was slowing and
may achieve a soft landing.

The Fund's manager reduced the portfolio's exposure to Mexico given its high
degree of integration with the U.S. economy. The manager continues to favor
Brazil, where interest rates are expected to fall further and valuations are
compelling. The Fund remains overweight in Taiwan, which is relatively defensive
despite its high technology weighting. A major position in computer hardware
stocks in Taiwan and South Korea have benefited Fund performance, as there is
currently a global shortage of components. The manager remains underweight in
Europe, Middle East, Africa, particularly in Greece and South Africa.


Investment Sub-Adviser

Schroder Investment Management North America Inc.

About the Fund

Seeks long-term growth of capital by investing in the world's emerging markets.


                             Portfolio Composition

As of June 30, 2000, the country allocation of net assets was:

                                    [GRAPH]

                              South Korea    14%
                              Taiwan         14%
                              Mexico         10%
                              Brazil         10%
                              India           7%
                              South Africa    6%
                              Hong Kong       6%
                              Turkey          5%
                              Israel          5%
                              Other          23%

                         Average Annual Total Returns

Years ended June 30, 2000                1 Year     5 Years     Life of Fund

Select Emerging Markets Fund             11.19%        N/A         6.60%
MSCI Emerging Markets Free Index          9.48%       0.99%        5.11%
Lipper Emerging Markets Funds Average    15.81%       2.93%        4.96%



                   Growth of a $10,000 Investment Since 1998

                                    [GRAPH]

             Select Emerging Markets Fund     MSCI Emerging Markets Free Index

Feb-98                 10,000                              10,000
Dec-98                  7,854                               7,584
Dec-99                 13,016                              12,622
Jun-00                 11,622                              11,614

The Select Emerging Markets Fund is a portfolio of the Allmerica Investment
Trust.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The MSCI Emerging Markets Free Index is an unmanaged index of 26 emerging
markets. The Lipper Emerging Markets Funds Average is a non-weighted average of
186 funds within the emerging markets investment objective. Performance numbers
are net of all fund operating expenses, but do not include insurance charges. If
performance information included the effect of these additional charges, it
would have been lower.

Please note that investments in international markets may involve political or
currency risks not associated with domestic investments. Investments in emerging
markets may expose investors to heightened risks.

24
<PAGE>

Select Aggressive Growth Fund


The Select Aggressive Growth Funded returned 1.65% for the first half of the
year, underperforming its benchmark, the Russell 2500 Growth Index, which
returned 5.69% for the same period.

Uncertainty about the market's short-term direction contributed to volatility
during the period. At the period's mid-point, technology and small- and mid-cap
growth stocks, as measured by relevant indexes, showed declines, only to recover
in June. Economic reports issued during that month helped allay investor
concerns about inflation, and the Federal Reserve's decision to not raise
short-term rates late in the month was welcome news. Uncertainty about future
increases prevailed, however.

The portfolio underperformed the Index during the first quarter and outperformed
it during the second. Stocks in the technology sector, the largest sector in the
Fund, hurt performance the most. Within the sector, semiconductor and
computer/office automation industries stocks declined. Also stocks in the
financial services and utilities sectors performed poorly. The relatively small
allocation to the better performing producers/manufacturing products sector was
another negative factor. Select issues in technology, particularly software and
semiconductor/electronic component companies, helped performance. Similarly,
some pharmaceutical and medical supply stocks rose within the health care
sector, as did some commercial/industrial services stocks.

The outlook for growth stocks remains encouraging, and the Fund's manager
believes that its approach will respond well to market changes affecting the
investment climate. The focus of the portfolio will continue to be on stocks
whose earnings suggest positive change that can be sustained.


                          Average Annual Total Returns

Years ended June 30, 2000                      1 Year    5 Years    Life of Fund

Select Aggressive Growth Fund                   24.32%    20.39%       19.59%

Russell 2500 Index                              18.34%    17.03%       17.00%

Lipper Capital Appreciation Funds Average       29.28%    20.48%       16.70%


                   Growth of a $10,000 Investment Since 1992

                                    [GRAPH]

               Select Aggressive Growth Fund       Russell 2500 Index

21-Aug-92                  10,000                       10,000
31-Dec-92                  11,985                       11,554
31-Dec-93                  14,324                       13,466
31-Dec-94                  13,993                       13,323
31-Dec-95                  18,511                       17,547
31-Dec-96                  21,944                       20,886
31-Dec-97                  26,049                       25,974
31-Dec-98                  28,801                       26,072
31-Dec-99                  39,995                       32,379
  6/30/00                  40,655                       34,221


The Select Aggressive Growth Fund is a portfolio of the Allmerica Investment
Trust.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Russell 2500 Index is an unmanaged composite of 2,500 small-to-mid
capitalization stocks. The Lipper Capital Appreciation Funds Average is a
non-weighted average of 287 funds within the capital appreciation investment
objective. Performance numbers are net of all fund operating expenses, but do
not include insurance charges. If performance information included the effect of
these additional charges, it would have been lower.

Please note that investments in small and mid-capitalization stocks may involve
greater volatility than investments in larger capitalization stocks.

Investment Sub-Adviser
Nicholas-Applegate Capital Management, L.P.

About the Fund
Invests in companies whose potential for rapidly growing earnings is not fully
reflected in their stock price.


                             Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

                     Electronics                       19%
                     Computer Software & Processing    12%
                     Pharmaceuticals                   10%
                     Communications                     7%
                     Computers & Information            7%
                     Medical Supplies                   7%
                     Commercial Services                5%
                     Oil & Gas                          5%
                     Retailers                          4%
                     Other                             24%

                                                                              25
<PAGE>

Select Capital Appreciation Fund


The Select Capital Appreciation Fund returned 5.80% for the first half of the
year, slightly outperforming its benchmark, the Russell 2500 Index, which
returned 5.69%.

Investors continued to be concerned about ongoing interest rate increases. The
Federal Reserve's rate hikes in February and March likely contributed to the
severe correction in the dominant technology sector. After a third rate increase
in May, the economy began to show signs of a slowdown. Satisfied that the
interest rate increases were having the desired effect, the Federal Reserve
decided to forego another rate hike at their June meeting. As a result,
investors left retailing and other cyclical stocks and returned to high
technology stocks. Amid these gyrations, mid-cap stocks rose, ultimately
outperforming both large- and small-cap stocks over the period.

The portfolio performed slightly better than its stated benchmark, but slightly
to moderately worse than other mid-cap measures. Two reasons were lower
weightings in technology stocks relative to the benchmark and the Fund's
relative value focus in an environment where growth stocks were favored. The
best performers were certain stocks in the electronics and drug sectors, while
the worst performers were certain stocks in the leisure, diversified services,
and electronics sectors. Holdings in the electronics sector were increased based
on expected high demand.

The outlook for mid-cap stocks, particularly in neglected sectors, is positive,
provided the shift toward earnings-at-a-reasonable price and away from
growth-at-any-price is sustained. Mid-cap investing requires the patience to
wait for rising earnings and for price surges that result when mid-size
companies are courted by large companies looking for growth opportunities. The
manager believes, however, that a disciplined investment approach applied to a
diversified portfolio should reward the Fund with the potential for attractive
returns over time.



Investment Sub-Adviser
T. Rowe Price Associates, Inc.

About the Fund
The Fund seeks to construct a diversified portfolio of mid-cap growth stocks
selling at a reasonable price.


                             Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

                     Computer Software & Processing    14%
                     Electronics                       12%
                     Pharmaceuticals                   11%
                     Communicational Services           8%
                     Retailers                          8%
                     Telephone Systems                  6%
                     Financial Services                 6%
                     Oil & Gas                          6%
                     Medical Supplies                   4%
                     Other                             25%



                          Average Annual Total Returns

Years ended June 30, 2000                    1 Year     5 Years     Life of Fund

Select Capital Appreciation Fund             18.37%      18.27%        20.54%

Russell 2500 Index                           18.34%      17.03%        17.98%

Lipper Capital Appreciation Funds Average    29.28%      20.48%        21.30%


                   Growth of a $10,000 Investment Since 1995

                                    [GRAPH]

                 Select Capital Appreciation Fund    Russell 2500 Index

 4/28/95                       10,000                      10,000
12/31/95                       13,956                      12,176
12/31/96                       15,184                      14,493
12/31/97                       17,352                      18,023
12/31/98                       19,760                      18,091
12/31/99                       24,819                      22,464
 6/30/00                       26,259                      23,742


The Select Capital Appreciation Fund is a portfolio of the Allmerica Investment
Trust.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Russell 2500 Index is an unmanaged composite of 2500 small-to-mid
capitalization stocks. The Lipper Capital Appreciation Funds Average is a
non-weighted average of 287 funds within the capital appreciation investment
objective. Performance numbers are net of all fund operating expenses, but do
not include insurance charges. If performance information included the effect of
these additional charges, it would have been lower.

26
<PAGE>

Select Value Opportunity Fund


The Select Value Opportunity Fund returned 9.95% for the first half of the year,
outperforming its benchmark, the Russell 2500 Index, which returned 5.69% for
the same period.

By the end of the period, the Federal Reserve's interest rate increases seemed
to have slowed the economy. Evidence of a slowdown included decreasing auto and
home sales and rising unemployment. From a market perspective, investors lost
their affection for the brand recognition and potential high revenues associated
with Internet or "e-tailing" companies, turning instead to strong corporate
earnings typical of companies with positive cash flows, good management of
working capital, and controlled debt costs. At the beginning of the second
quarter, value stocks outperformed growth stocks for only the second time in the
last seven quarters.

The Fund's best performance came from insurance companies that took advantage of
industry trends such as consolidation and pricing changes. Holdings in a range
of other industries--publishing, consumer nondurables, medical equipment--also
helped. Hurting performance were disappointing earnings from a tax services
provider and a printer component supplier. New stocks to the portfolio were an
additional publishing firm and a wire/cable manufacturer, both of which should
benefit also from growing demand.

Looking ahead, investors seem to be hoping for growth rates high enough to avoid
recession but low enough to prevent inflation. During the rest of 2000, the
Fund's manager will continue to focus on finding attractively-priced small- and
mid-cap companies with good balance sheets, strong management teams, and
products and services in demand by large markets.

                          Average Annual Total Returns

Years ended June 30, 2000                     1 Year    5 Years    Life of Fund

Select Value Opportunity Fund                 (0.69%)    13.75%       12.23%

Russell 2500 Index                            18.34%     17.03%       16.07%

Lipper Small Company Growth Funds Average     31.06%     18.07%       16.43%


                   Growth of a $10,000 Investment Since 1993

                                    [GRAPH]

                  Select Value Opportunity Fund       Russell 2500 Index

 4/30/93                     10,000                        10,000
12/31/93                     11,774                        11,454
12/31/94                     11,007                        11,333
12/31/95                     12,944                        14,925
12/31/96                     16,637                        17,765
12/31/97                     20,772                        22,093
12/31/98                     21,783                        22,177
12/31/99                     20,797                        27,542
 6/30/00                     22,866                        29,109


The Select Value Opportunity Fund is a portfolio of the Allmerica Investment
Trust.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Russell 2500 Index is an unmanaged composite of 2,500 small- to
mid-capitalization stocks. The Lipper Small-Cap Funds Average is a non-weighted
average of 792 small company funds. Performance numbers are net of all fund
operating expenses, but do not include insurance charges. If performance
information included the effect of these additional charges, it would have been
lower.

Please note that investments in small and mid-capitalization stocks may involve
greater volatility and business risk than investments in larger capitalization
stocks.


Investment Sub-Adviser
Cramer Rosenthal McGlynn, LLC

About the Fund
Invests in attractively valued small-to mid-sized companies believed to have
above-average potential for capital appreciation.


                             Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

                     Insurance                        16%
                     Oil & Gas                        10%
                     Computer Software & Processing    9%
                     Commercial Services               8%
                     Medical Supplies                  6%
                     Retailers                         5%
                     Electric Utilities                4%
                     Heavy Machinery                   4%
                     Electronics                       3%
                     Beverages, Food & Tobacco         3%
                     Communications                    3%
                     Other                            29%

                                                                              27
<PAGE>

Select International Equity Fund


The Select International Equity Fund returned -1.31% for the first half of the
year, outperforming its benchmark, the Morgan Stanley Capital International EAFE
Index, which returned -3.95% for the same period.

During the period, the average international stock fund performed poorly in a
volatile global equity market. In the first quarter, the U.S. and U.K. markets
especially struggled with interest rate rises and a bias toward overvalued
stocks and away from stocks of quality companies trading at low multiples
relative to their growth rate.

Within the portfolio, holdings in companies within the Healthcare Needs theme
were the strongest positive contributors overall. Specifically, two drug
companies oriented to genetic research reported positive earnings; these
earnings in turn were strengthened by industry alliances formed to accelerate
product development. The Fund also benefited from holding a company within the
Growth in Financial Services theme, as its management convinced the market of
the effectiveness of its global strategy. A third theme, Restructuring
Opportunities, identified a technology company that modified its management
approach to take advantage of growing demand worldwide for computer chips.

Negatively affecting performance were holdings within the Telecommunications
theme. Although the market rotated out of telecommunications toward the end of
the period, the Fund's manager believed that large cellular phone companies
should experience strong, long-term growth as they continue to penetrate global
markets. An example was Vodafone Airtouch (4.8%), the Fund's largest holding,
which became the largest cellular operator in the world after its acquisition of
Mannesmann.

For the remainder of 2000, the Fund's value-driven strategy employed within a
thematic framework should allow the manager to take advantage of global economic
growth. Any positive forecast, however, should be viewed against a backdrop of
further potential interest rate increases and high stock market ratings.




Investment Sub-Adviser

Bank of Ireland Asset Management (U.S.) Limited

About the Fund

Seeks maximum long-term total return by investing in established non-U.S.
companies based on fundamental value and strong opportunities.


                             Portfolio Composition

As of June 30, 2000, the country allocation of net assets was:

                                    [GRAPH]

                             United Kingdom    26%
                             Japan             17%
                             Netherlands       12%
                             France            11%
                             Switzerland        9%
                             Australia          4%
                             Germany            4%
                             Other             17%


                          Average Annual Total Returns

Years ended June 30, 2000               1 Year     5 Years     Life of Fund

Select International Equity Fund        21.55%      16.13%        13.93%

Morgan Stanley EAFE Index               17.45%      11.63%        10.07%

Lipper International Funds Average      24.48%      13.16%        10.82%


                   Growth of a $10,000 Investment Since 1994

                                    [GRAPH]

              Select International Equity Fund    Morgan Stanley EAFE Index

  5/2/94                    10,000                         10,000
12/31/94                     9,651                         10,008
12/31/95                    11,545                         11,164
12/31/96                    14,078                         11,874
12/31/97                    14,733                         12,118
12/31/98                    17,161                         14,582
12/31/99                    22,643                         18,565
 6/30/00                    22,345                         17,832


The Select International Equity Fund is a portfolio of the Allmerica Investment
Trust.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Morgan Stanley EAFE Index is an unmanaged index of European, Australian &
Far East stocks. The Lipper International Funds Average is a non-weighted
average of 653 funds within the International Fund category. Performance numbers
are net of all fund operating expenses, but do not include insurance charges. If
performance information included the effect of these additional charges, it
would have been lower.

Please note that investments in international markets may involve political or
currency risk not associated with domestic investments.

28
<PAGE>

Fidelity VIP Overseas Portfolio


The Fidelity VIP Overseas Portfolio returned -5.07% for the first half of 2000,
underperforming the MSCI EAFE Index return of -3.95% and the Lipper
International Funds Average return of -4.55%.

The most significant detractor from performance during the first half of the
year was the Portfolio's stock selection in Japan. Profit-taking in top Japanese
holdings and lingering questions about the Japanese economy hurt the overall
market and Portfolio performance. Stock selection in European countries
contributed to performance in the first quarter. Top telecom stocks performed
well, influenced by the continued strong demand for telecommunications services.
European wireless providers also contributed to results with two holdings
outperforming the benchmark. By second quarter, an underweighted position in
select European regions aided performance as Germany, Spain, and the U.K., in
particular, were pressured by the European Central Bank which raised interest
rates to 4.25% in an effort to head off inflation. Stock selection in the
Netherlands and Finland contributed to performance across both quarters. The
energy sector helped performance throughout the first half of the year,
primarily due to rising crude oil prices.

As of June 30, 2000, the Portfolio's largest sector commitments were in
technology, utilities, energy, and financial services, accounting for 60.7% of
the Portfolio. The energy sector was increased by 5.2% while allocation to the
utilities sector was decreased by 4.8%. Relative to the Index, the Portfolio was
overweight in the United Kingdom, France, and the Netherlands and underweight in
Japan and Finland. At quarter end, the Portfolio held 7.5% of net assets in
cash.


                          Average Annual Total Returns


Years ended June 30, 2000             1 Year      5 Years       10 Years

Fidelity VIP Overseas Portfolio       25.24%       15.19%         9.85%

Morgan Stanley EAFE Index             17.45%       11.63%         8.27%

Lipper International Funds Average    24.48%       13.16%         9.19%


                   Growth of a $10,000 Investment Since 1990

                                    [GRAPH]

              Fidelity VIP Overseas Portfolio       Morgan Stanley EAFE Index

6/30/90                    10,000                            10,000
6/30/91                     8,811                             8,878
6/30/92                    10,244                             8,849
6/30/93                    10,318                            10,682
6/30/94                    12,254                            12,532
6/30/95                    12,616                            12,776
6/30/96                    14,259                            14,517
6/30/97                    17,493                            16,429
6/30/98                    19,433                            17,477
6/30/99                    20,429                            18,862
6/30/00                    25,582                            22,152

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Morgan Stanley EAFE Index is an unmanaged index of European, Australian &
Far East stocks. The Lipper International Funds Average is a non-weighted
average of 653 funds within the International Fund category. Performance numbers
are net of all fund operating expenses, but do not include insurance charges. If
performance information included the effect of these additional charges, it
would have been lower.

*VIP refers to Variable Insurance Products Fund.

Please note that investments in international markets may involve political or
currency risks not associated with domestic investments.



Investment Adviser

Fidelity Management & Research Company

About the Fund

Seeks long-term capital appreciation, by investing primarily in foreign
securities of companies whose principal business activities are outside the U.S.


                             Portfolio Composition

As of June 30, 2000, the country allocation of net assets was:

                                    [GRAPH]

                             Japan             23%
                             United Kingdom    17%
                             France            10%
                             USA                9%
                             Netherlands        8%
                             Germany            4%
                             Korea              4%
                             Switzerland        4%
                             Canada             3%
                             Mexico             3%
                             Other             15%

                                                                              29
<PAGE>

T. Rowe Price International Stock Portfolio


The T. Rowe Price International Stock Portfolio returned -4.73% for the first
half of the year, underperforming its benchmark, the Morgan Stanley Capital
International's EAFE Index, which returned -3.95% for the same period.

During the period, the international markets, particularly in the Pacific
(excluding Japan) and Latin America, suffered from concerns about rising
interest rates and U.S. market volatility. Heavy stock issuance detracted from
international returns, yet with the exception of Japan, global economic growth
was robust.

Within the Portfolio, individual stock selection and sector weightings hurt
performance. Snagged in the second quarter's market correction, the
telecommunications and media sectors were the dominant negative contributors.
The manager took advantage of the market correction by increasing positions in
established telecom companies and leaders in the telecom infrastructure
industry. Although many telecommunications companies lost value during the
correction, the manager believes this sector offers a worldwide potential of
relatively untapped global markets.

Due to its vast potential, the Portfolio participated in an IPO of a wireless
service company based in Hong-Kong.

Looking ahead, the global market is likely to be affected by two related trends:
consolidation among new economy stocks, especially Internet-related stocks; and
volatility, which was masked by the U.S. market's broadening late in the
quarter. If the U.S. economy continues to slow down, the relative prospects
for international markets, especially those dominated by the euro currency, may
improve. The Portfolio's manager believes Latin America offers some promise, but
that many Asian markets will require greater economic and business reforms to
attract and keep foreign investment. In such an environment, stock selection and
attention to corporate revenue and earnings growth could outweigh country and
sector considerations as the manager seeks long-term growth within a highly
diversified portfolio.


Investment Adviser
Rowe Price-Fleming International, Inc.

About the Fund
The Portfolio seeks long-term growth through a highly diversified portfolio of
foreign stocks.


    Portfolio Composition


As of June 30, 2000, the country allocation of net assets was:

                                    [GRAPH]

Europe             60%
Japan              19%
Pacific Rim        10%
Latin America       4%
Other & Reserves    7%

                          Average Annual Total Returns

Years ended June 30, 2000                   1 Year    5 Years      Life of Fund

T.Rowe Price International Stock Portfolio  22.38%     13.25%         11.46%

Morgan Stanley EAFE Index                   17.45%     11.63%         10.43%

Lipper International Funds Average          24.48      13.16%         10.71%


                   Growth of a $10,000 Investment Since 1994

                                    [GRAPH]

                              T. Rowe Price      Morgan
                               International     Stanley
                Inception         Stock           EAFE
                  Date          Portfolio        Index

                 3/31/94         10,000          10,000
                 6/30/95         10,573          10,724
                 6/30/96         12,340          12,185
                 6/30/97         14,490          13,790
                 6/30/98         15,220          14,670
                 6/30/99         16,093          15,832
                 6/30/00         19,693          18,594

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Morgan Stanley EAFE Index is an unmanaged index of European, Australian &
Far East stocks. The Lipper International Funds Average is a non-weighted
average of 653 funds within the International Fund category. Performance numbers
are net of all fund operating expenses, but do not include insurance charges. If
performance information included the effect of these additional charges, it
would have been lower.

Please note that investments in international markets may involve political or
currency risks not associated with domestic investments.

30
<PAGE>

DGPF* International Equity Series


The Delaware Group Premium Fund International Equity Series returned 0.53% for
the six months ended June 30, 2000, outperforming its benchmark, the Morgan
Stanley EAFE Index, which returned -3.95%.

A focus on "old economy" companies with reasonable valuations, including
investments in such countries as France, Hong Kong, and Australia, benefited the
portfolio. For the first half of the year, Europe mirrored the U.S. market,
showing gains among the technology, telecommunications and media sectors.
However, the exceedingly high valuations of these stocks came crashing down in
March, causing international investors to move away from overvalued growth
stocks.

It is anticipated that European markets may begin to stabilize once the U.S.
economy shows clear signs of a gradual slowdown and a possible end to interest
rate hikes. The manager expects the U.S. dollar to continue its softening
against the yen and the euro while the rash of mergers and acquisitions in
Europe suggests the increasing possibility of a market resurgence.

Despite some recent underperformance, the manager believes that both the U.K.
and Australia offer good value and growth potential, and will likely continue to
emphasize holdings in Japan, France, and in Germany. Japan's economy, while
still shaky, will be closely watched and could offer opportunities going
forward. Hong Kong has been gaining economic momentum, benefiting from improved
factors supporting export growth and commodity prices. The portfolio manager
made only slight adjustments to the country weightings and believes the
portfolio is well positioned to benefit should this international economic
recovery continue.

                     Average Annual Total Returns

Years ended June 30, 2000                   1 Year       5 Years    Life of Fund

DGPF* International Equity Series           7.45%         12.31%        11.05%

Morgan Stanley EAFE Index                  17.45%         11.63%        13.26%

Lipper International Funds Average         24.48%         13.16%        13.69%

                   Growth of a $10,000 Investment Since 1992

                                    [GRAPH]

                                    DGPF*               Morgan
                                International           Stanley
                                    Equity                EAFE
                                    Series               Series

                10/29/92            10,000               10,000
                 6/30/93            10,141               12,525
                 6/30/94            11,811               14,693
                 6/30/95            12,499               14,980
                 6/30/96            14,863               17,021
                 6/30/97            18,599               19,263
                 6/30/98            19,560               20,492
                 6/30/99            20,791               22,115
                 6/30/00            22,342               25,973

*DGPF refers to Delaware Group Premium Fund.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Morgan Stanley EAFE Index is an unmanaged index of European, Australian &
Far East stocks. The Lipper International Funds Average is a non-weighted
average of 653 funds within the International Fund category. Performance
numbers are net of all fund operating expenses, but do not include insurance
charges. If performance information included the effect of these additional
charges, it would have been lower.

Please note that investments in international markets may involve political or
currency risks not associated with domestic investments.

Investment Adviser
Delaware International Advisers Ltd.

About the Fund
A value-oriented equity portfolio which seeks capital appreciation and income by
investing in companies domiciled outside the United States.

    Portfolio Composition

As of June 30, 2000, the country allocation of net assets was:

                                    [GRAPH]

United Kingdom   30%
Japan            16%
France           12%
Australia        10%
Germany           9%
Netherlands       8%
Spain             7%
Hong Kong         4%
Other             4%

                                                                              31
<PAGE>

Fidelity VIP Growth Portfolio


Fidelity Growth Portfolio returned 5.11% for the first half of the year,
outperforming both the Lipper Growth Funds Average return of 3.04% and the
Russell 3000 Growth Index return of 4.05%.

The Portfolio's strong performance to date can be attributed to both astute
stock selection and sector allocation. Throughout both first and second quarter,
overexposure to the energy sector benefited performance due to rising crude oil
prices. First quarter's weak stock selection in health care strengthened and
offset any disadvantages of a lesser allocation to this leading sector in the
second quarter.

While a lesser allocation to technology hampered performance in the first
quarter, it helped results in the second, as investors reassessed prospects
within the technology sector in an environment of rising interest rates. Still,
the Portfolio's technology holdings fared better than the overall sector in the
second quarter.

Stock selection continued to focus on companies with better than average
earnings growth potential and discounted valuations relative to the stock
market. By the end of the second quarter, the Portfolio had approximately 43% of
its assets in technology, which represents an underexposure relative to the
benchmark. Health care and finance are the next biggest sectors with an
underexposure in the former and greater allocation in the latter. Health care
and non-durables positions were increased while the technology and
telecommunications positions decreased.

Investment Adviser
Fidelity Management & Research Company

About the Fund
The Portfolio seeks long-term capital appreciation by investing principally in
common stocks with above-average growth prospects.

                              Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

Technology             43%
Health                 15%
Finance                 8%
Media & Leisure         7%
Utilities               7%
Energy                  4%
Non-Durables            4%
Retail & Wholesale      4%
Industrial Machinery    3%
Other                   5%

                          Average Annual Total Returns

Years ended June 30, 2000                1 Year        5 Years         10 Years

Fidelity VIP Growth Portfolio            26.26%         25.56%          20.08%

Russell 3000 Growth                      25.86%         27.44%          19.48%

Lipper Growth Funds Average              19.61%         21.69%          16.20%

                   Growth of a $10,000 Investment Since 1990

                                    [GRAPH]

                                  Fidelity VIP          Russell
                                     Growth               3000
                                    Portfolio            Growth

                 6/30/90             10,000              10,000
                 6/30/91              9,749              10,930
                 6/30/92             11,517              12,387
                 6/30/93             15,085              13,596
                 6/30/94             14,583              13,569
                 6/30/95             19,976              17,647
                 6/30/96             24,191              22,531
                 6/30/97             28,523              28,957
                 6/30/98             36,862              37,527
                 6/30/99             49,384              47,126
                 6/30/00             62,347              59,318

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Russell 3000 Growth Index measures the performance of those Russell 3000
Index companies with higher price-to-book ratios and higher forecasted growth
values. The Lipper Growth Funds Average is a non-weighted average of 1,270
funds. Performance numbers are net of all fund operating expenses, but do not
include insurance charges. If performance information included the effect of
these additional charges, it would have been lower.

*VIP refers to Variable Insurance Products Fund.

32
<PAGE>

Janus Aspen Growth Portfolio

The Janus Aspen Growth Portfolio returned 1.61% for the period ended June 30,
2000, outperforming its benchmark the S&P 500 Index, which returned -0.42%.

After three rate hikes in the first six months of the year, signs of an economic
slowdown emerged in early June. By late June, the Federal Reserve decided
another rate increase wasn't necessary, although it expressed continued wariness
over the low unemployment rate. In this unpredictable market, the stocks that
have enjoyed demand for their products and services have been extremely strong
this year. For example, the Portfolio's semiconductor holdings, boosted by
steady and strong demand, significantly benefited performance.

In the midst of rapid consolidation, the Portfolio's media holdings continued
to be recognized as industry leaders, effectively boosting the performance
together with holdings within the financial services sector.

Certain pharmaceutical stocks detracted from the Portfolio's performance
partially due to the increasing possibility that drug pricing may come under
pressure. Consequently, the Portfolio's exposure to this particular industry has
been reduced.

Over the next six months, it is anticipated that market volatility will
continue. The Portfolio's manager will continue to focus on uncovering companies
that are finding ways to grow their earnings faster than their peers and the
rest of the market. By investing time in getting to know companies, the manager
believes that it is possible to eliminate surprises and increase the potential
for delivering positive long-term results.

                         Average Annual Total Returns

 Years ended June 30, 2000              1 Year       5 Years     Life of Fund

 Janus Aspen Growth Fund*               25.54%       26.98%        22.24%

 S&P 500(R) Index                        7.25%       23.80%        21.02%

 Lipper Growth Funds Average            19.61%       21.69%        18.70%

                   Growth of a $10,000 Investment Since 1993

                                    [GRAPH]

                            Janus Aspen    S&P 500(R)
                            Growth Fund      Index

            Jun-93             10,000        10,000
            Jun-94             10,240         9,886
            Jun-95             12,020        12,463
            Jun-96             15,184        15,705
            Jun-97             18,344        21,155
            Jun-98             23,667        27,535
            Jun-99             31,343        33,800
            Jun-00             39,126        36,249

*New fund as of 5/1/00. Portfolio composition will vary over time.
Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost. The S&P
500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R) is a
registered trademark of the Standard & Poor's Corporation. The Lipper Growth
Funds Average is a non-weighted average of 1,270 funds within the Growth and
Income investment objective. Performance numbers are net of all fund operating
expenses, but do not include insurance charges. If performance information
included the effect of these additional charges, it would have been lower.

Investment Sub-Adviser
Janus Capital

About the Fund
Seeks long term growth of capital in a manner consistent with the preservation
of capital.

                            Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

                         Technology               34%
                         Consumer Cyclicals       32%
                         Finance                  15%
                         Industrial                7%
                         Energy                    4%
                         Consumer Non-Cyclicals    3%
                         Diversified               3%
                         Utilities                 2%

                                                                              33
<PAGE>

Kemper Technology Growth Portfolio

The Kemper Technology Growth Portfolio returned 14.25%, for the first half of
the year, outperforming the benchmark, the S&P 500 Index return of -0.42%.

The Kemper Technology Growth Portfolio's semiannual period was characterized by
volatility brought about by a market propelled by the explosive growth of
technology stocks, particularly those of Internet-related companies. The
Portfolio's overall gain does not reflect the degree of volatility present
during this period. As momentum in this sector increased, new, smaller
high-flying stocks demonstrated strong performance in the first quarter.
However, by April, investors began to debate whether the high valuations in this
group of companies were justified. Although the entire technology sector
suffered, it was the Internet-related companies that declined most dramatically.
Larger, more established technology companies held in the Portfolio experienced
much less of a decline.

Contributing to performance were investments in semiconductors and
component-based technology companies. These companies produce computer chips,
which are the building blocks for cellular and wireless telecommunications,
computers and a host of other goods. The manager continues to believe that
quality technology stocks offer excellent prospects for investors, and that over
time, companies with strong franchises, skilled management and consistent
earnings growth can produce the potential for excellent long-term returns. In
times of market turbulence, it's important to maintain a long-term outlook.

Investment Adviser
Scudder Kemper Investments, Inc.

About the Fund
The Portfolio seeks growth of capital.

    Portfolio Composition

As of June 30, 2000, the country allocation of net assets was:

                                    [GRAPH]

Technology               90%
Capital Goods             3%
Health Care               2%
Consumer Cyclicals        1%
Communication Services    1%
Consumer Staples          1%

                         Average Annual Total Returns

Years ended June 30, 2000                 1 Year       5 Years      Life of Fund

Kemper Technology Growth Portfolio*      84.33%          N/A           83.78%

S&P 500(R) Index                          7.25%        23.80%          12.13%

Lipper Growth Funds Average              19.61%        21.69%          21.44%

                   Growth of a $10,000 Investment Since 1999

                                    [GRAPH]

                     Kemper Technology
                     Growth Portfolio    S&P 500(R) Index

    May-99                10,000             10,000
    Jun-99                11,014             10,133
    Jul-99                20,302             10,867

*New fund as of 5/1/00.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R) is
a registered trademark of the Standard & Poor's Corporation. The Lipper Growth
Funds Average is a non-weighted average of 1,270 funds within the Growth and
Income investment objective. Performance numbers are net of all fund operating
expenses, but do not include insurance charges. If performance information
included the effect of these additional charges, it would have been lower.

34
<PAGE>

Select Growth Fund

The Select Growth Fund returned -2.50% for the first half of the year,
underperforming its benchmark, the S&P 500 Index, which returned -0.42% for the
same period.

Preceded by a year ending with markets at record highs, this period was
characterized by growth stocks continuing to lead value stocks. What did change
was the size of companies the market preferred: By the end, small-cap stocks had
given way to relatively stable large-cap stocks. More importantly, the booming
technology sector suffered extreme volatility, declined significantly, and
finished the second quarter at a loss. This decline occurred as the
Federal Reserve continued to raise interest rates to control growth. In late
June, however, a slowdown in retail sales and other indications of a cooling
economy enabled the Fed to forgo another rate hike. The underperformance of the
portfolio was, in part, a result of an overweighting in technology. Although
technology benefited the portfolio during the first quarter, it punished the
portfolio in the second. Small positions in the basic materials sector also hurt
performance, while overall strong stock selection somewhat offset these
negatives.

Looking ahead, the Fund's manager will monitor market volatility especially
among stocks appearing over or undervalued. High energy prices are likely to
exert some inflationary pressure. Market participants, in the manager's opinion,
expect at least one more rate change before year-end.

Given a generally positive outlook of moderating growth with low inflation, the
Fund's manager is likely to focus on communications equipment, semiconductors,
and software in the technology sector, and entertainment, cable programming,
media, and household products in consumer staples. Although the manager
intends to underweight financial and capital goods, certain subsectors within
them may present buying opportunities.

                          Average Annual Total Returns

Years ended June 30, 2000               1 Year      5 Years      Life of Fund

Select Growth Fund*                     15.68%      24.17%         18.82%

S&P 500(R) Index                         7.25%      23.80%         19.90%

Lipper Growth Funds Average             19.61%      21.69%         18.27%

                   Growth of a $10,000 Investment Since 1992

                                    [GRAPH]

                     Select Growth Fund   S&P 500(R) Index

    Aug-92                 10,000              10,000
    Dec-92                 11,125              10,627
    Dec-93                 11,219              11,698
    Dec-94                 11,051              11,853
    Dec-95                 13,768              16,307
    Dec-96                 16,799              20,051
    Dec-97                 22,522              26,715
    Dec-98                 30,503              34,356
    Dec-99                 39,642              41,571
    Jun-00                 38,651              41,396

The Select Growth Fund is a portfolio of the Allmerica Investment Trust.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R)
Index is a registered trademark of the Standard & Poor's Corporation. The Lipper
Growth Funds Average is a non-weighted average of 1,270 funds within the Growth
investment objective. Performance numbers are net of all fund operating
expenses, but do not include insurance charges. If performance information
included the effect of these additional charges, it would have been lower.

Investment Sub-Adviser
Putnam Investment Management, Inc.

About the Fund

Seeks long term growth of capital by investing in stocks of companies believed
to have significant potential for capital appreciation.


    Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

Computer Software & Processing      10%
Electronics                         10%
Pharmaceuticals                     10%
Computers & Information              8%
Industrial - Diversified             8%
Telephone Systems                    6%
Media - Broadcasting & Publishing    6%
Communications                       6%
Oil & Gas                            6%
Banking                              5%
Other                               25%

                                                                              35
<PAGE>

Select Strategic Growth Fund

The TCW Investment Management Company assumed management of the Select Strategic
Growth Fund on April 1, 2000 with a change in investment focus from large-cap to
small-cap companies. The Fund returned -1.73% for the first half of the year,
underperforming the S&P 500 Index, which returned -0.42% and its new benchmark,
the Russell 2000 Index, which returned 3.03%.

During the period, the equity market reacted to overvalued stock prices and the
Federal Reserve's series of interest rate increases. Concerns over the level at
which higher interest rates would lower corporate profits contributed to
investors selling to minimize losses.

By the end of June, the Federal Reserve decided, in the wake of economic reports
of slowed growth, to not raise rates. The equity market, particularly growth
stocks, rebounded accordingly. Although the portfolio underperformed for the six
months, there was some improvement from first to second quarter. In the first,
technology holdings in particular suffered, although many technology stocks were
sold because they had achieved price targets. Proceeds went mostly toward
consumer staples. During the second quarter, the Fund's manager sold poor
performers and upgraded the portfolio with some leading growth companies. Their
weakened prices and lower capitalizations made them candidates for the Fund's
small-cap focus.

Looking ahead, the portfolio may suffer in the short term from further interest
rate increases, or, conversely, from signs of a recession. The Fund's
management is nevertheless optimistic that performance from current holdings
will benefit from continuing growth and from profits that exceed estimates
posted by equity analysts. Additionally, management will focus on identifying
companies with above-average growth prospects. Owning stock in well-managed
small-cap companies with substantial growth prospects provides the potential for
strong long-term investment results for the Fund.

Investment Sub-Adviser
TCW Investment Management Company*

About the Fund
Seeks to identify small companies with above-average growth prospects, believing
that stock prices follow sustainable earnings growth over time.

    Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

Computer Software & Processing  27%
Commercial Services             16%
Computers & Information         12%
Communications                  12%
Electronics                      9%
Pharmaceuticals                  8%
Media Broadcasting & Publishing  4%
Other                           12%

                    Average Annual Total Returns

Years ended June 30, 2000                   1 Year     5 Years      Life of Fund

Select Strategic Growth Fund                 1.34%       N/A           4.63%

S&P 500(R) Index                             7.25%     23.80%          16.55%

Russell 2000 Index*                         14.33%     14.27%           9.20%

Lipper Small Company Growth Funds Average   31.06%     18.07%          13.32%


                   Growth of a $10,000 Investment Since 1998

                                    [GRAPH]


                    Select Strategic
                      Growth Fund        S&P 500(R) Index

   2/20/98               10,000              10,000
  12/31/98                9,753              12,038
  12/31/99               11,332              14,571
   6/30/00               11,136              14,510

The Select Strategic Growth Fund is a portfolio of the Allmerica Investment
Trust.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost. The S&P
500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R) Index is a
registered trademark of the Standard & Poor's Corporation. The Lipper Small-Cap
Funds Average is a non-weighted average of 792 small company funds. Performance
numbers are net of all fund operating expenses, but do not include insurance
charges. If performance information included the effect of these additional
charges, it would have been lower.

*As of April 1, 2000, TCW Investment Management Company assumed sub-advisory
responsibility for the Select Strategic Growth Fund. The asset class has changed
from Growth to Aggressive Growth with a modified investment strategy that is
entirely focused on small-cap growth stocks. The benchmark has been changed to
the Russell 2000 Index, an unmanaged composite of 2000 small-cap stocks.

36
<PAGE>

Core Equity Fund*

The Core Equity Fund returned 0.60% for the first half of the year,
outperforming its benchmark, the S&P 500 Index, which returned -0.42% for the
same period.

During the six-month period, the domestic economy slowed and the stock market
experienced exceptional volatility. The slowdown appeared to result from a
tightened money supply brought on by the Federal Reserve's interest rate
increases, a pullback in consumer spending in non-energy-related goods and
services, and technical factors such as reduced purchasing power in the wake of
April 15 tax payments. The market performed better in the first quarter than in
the second, which was distinguished by a short-term but dramatic correction
mostly in the technology sector. The correction resulted in value stocks,
including some large-cap issues, outperforming growth stocks during a portion of
the quarter.

The Fund outperformed the S&P 500 Index due to the manager's selection of stocks
within the right sectors. Energy holdings were the greatest contributors to
performance, followed by holdings in such value sectors as financial services,
utilities, and basic resources. Relative to the benchmark, the Fund's slightly
higher proportion of energy stocks and slightly lower proportion of consumer
services stocks contributed to performance.

Looking ahead, the portfolio will maintain its slightly defensive allocations in
view of the recent economic slowdown and uncertainties about future rate
increases. Technology, in particular, is likely to remain underweighted as the
market searches for sustainable prices among new economy stocks. The Fund's
manager believes that the broadly diversified and rigorously managed portfolio
of large- and mid-cap stocks with both growth and value characteristics have the
potential to produce better-than-market performance over the long term.

                         Average Annual Total Returns

Years ended June 30, 2000                 1 Year       5 Years        10 Years

Core Equity Fund*                           9.65%        21.32%          16.80%

S&P 500(R) Index                            7.25%        23.80%          17.80%

Lipper Growth and Income Funds Average      2.15%        17.45%          14.14%

                   Growth of a $10,000 Investment Since 1990

                                    [GRAPH]

                      Core Equity Fund   S&P 500(R) Index

    Jun-90                 10,000             10,000
    Dec-90                  9,457              9,399
    Dec-91                 13,281             12,261
    Dec-92                 14,225             13,195
    Dec-93                 15,173             14,525
    Dec-94                 15,197             14,717
    Dec-95                 20,182             20,249
    Dec-96                 24,256             24,900
    Dec-97                 30,354             33,207
    Dec-98                 36,218             42,696
    Dec-99                 49,383             41,680
    Jun-00                 49,676             51,463

*The Core Equity Fund is a portfolio of the Allmerica Investment Trust.
Effective 5/1/00 the Fund's name has been changed from Growth to Core Equity.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost. The
S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R) Index
is a registered trademark of the Standard & Poor's Corporation. The Lipper
Growth and Income Funds Average is a non-weighted average of 960 funds within
the Growth investment objective. Performance numbers are net of all fund
operating expenses, but do not include insurance charges. If performance
information included the effect of these additional charges, it would have been
lower.

Investment Sub-Adviser
Miller Anderson & Sherrerd, LLP

About the Fund
Seeks long-term growth of capital by investing in stocks that are believed to
represent significant underlying value.

                            Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

                Computers & Information                    11%
                Pharmaceuticals                            10%
                Computer Software & Processing              9%
                Telephone Systems                           7%
                Electronics                                 7%
                Industrial                                  6%
                Banking                                     6%
                Oil & Gas                                   6%
                Communications                              5%
                Beverage, Food & Tobacco                    5%

                Other                                      28%


                                                                              37
<PAGE>

Equity Index Fund

The Equity Index Fund returned -0.46% for the first half of the year, closely
tracking the S&P 500 Index, which returned -0.42% for the period.

During the period, a strong growth in the U.S. economy was tempered by the
Federal Reserve's continuing interest rate raises. The rate increases reflected
concerns about inflation, the trade deficit, and the wealth effect on consumer
spending and borrowing. High gasoline prices helped contribute to the Fed's
inflationary bias, despite the labor market's immunity to pricing pressures.
Near the end of the quarter, however, the Fed decided not to raise interest
rates in view of tame price indexes on the producer and consumer levels and a
drop in retail sales.

In this economic environment the equity market experienced impressive swings and
perhaps an overdue correction in some sectors. During the first quarter new
economy stocks posted high returns, and old economy stocks also performed well.
As the period progressed, the dominance of the high-flying Internet stocks
lessened, and noncyclical stocks came back into favor. This was also the case
for one holding, which had agreed to be bought and ended the quarter among the
top performers. Cisco Systems (3.5% of the portfolio), like many of its
technology peers, declined during the sell-off in the spring, detracting from
overall Fund performance.

Overall, the direction of the market is still uncertain as the effects of six
rate increases since last June continue to filter through the economy.
Consistent with the Fund's investment objective, the manager will continue to
seek to mirror the returns of the S&P 500 Index.

Investment Sub-Adviser
Allmerica Asset Management, Inc.

About the Fund
Seeks to replicate the returns of the S&P 500(R) Index.

    Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

Computers & Information         10%
Pharmaceuticals                 10%
Computer Software & Processing   9%
Electronics                      7%
Banking                          7%
Telephone Systems                6%
Oil & Gas                        6%
Industrial                       5%
Communications                   5%
Other                           35%

                         Average Annual Total Returns

Years ended June 30, 2000               1 Year      5 Years      Life of Fund

Equity Index Fund                       6.86%       23.23%         19.51%

S&P 500(R) Index                        7.25%       23.80%         20.10%

Lipper S&P 500(R) Index Funds Average   6.58%       23.23%         19.65%

                   Growth of a $10,000 Investment Since 1990

                                    [GRAPH]

                     Equity Index Fund   S&P 500(R) Index

    Sep-90                 10,000             10,000
    Dec-90                 10,890             10,896
    Dec-91                 14,065             14,216
    Dec-92                 15,083             15,299
    Dec-93                 16,522             16,841
    Dec-94                 16,697             17,047
    Dec-95                 22,735             23,476
    Dec-96                 27,807             28,866
    Dec-97                 36,819             38,437
    Dec-98                 47,253             49,430
    Dec-99                 56,886             59,908
    Jun-00                 56,624             59,656

The Equity Index Fund is a portfolio of the Allmerica Investment Trust.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R)
Index is a registered trademark of the Standard & Poor's Corporation. The Lipper
S&P 500(R) Index Funds Average is a non-weighted average of 119 funds within the
S&P 500(R) Index investment objective. Performance numbers are net of all fund
operating expenses, but do not include insurance charges. If performance
information included the effect of these additional charges, it would have been
lower.

38
<PAGE>

Select Growth and Income Fund

The Select Growth and Income Fund returned -1.49%, underperforming the S&P 500
Index, which returned -0.42% for the six-month period ended June 30, 2000.

The U.S. equity market erratically cycled between growth stocks and value
stocks. While value stocks outperformed at the beginning of the second quarter,
growth came back strong by the end of June.

During the first half of the year, individual security selection contributed to
the Fund's overall performance, particularly within the computer hardware and
semi-conductor sectors. The pharmaceuticals and capital markets sectors moved
ahead as investors continued their rotation out of new economy stocks. Holdings
within the technology sector held back performance primarily due to interest
rate hikes by the Federal Reserve and subsequent corresponding stock price
reductions. However, by June, the telecommunications and technology sectors
rebounded, fueled by speculation that future tightenings by the Federal Reserve
may be on hold.

The manager believes that the market may be transitioning from the strong
momentum of 1999 to a more balanced environment. The surge in lower priced value
stocks is an indication that the economy has cooled down, and that interest rate
hikes are having the desired effect.

It is anticipated that the Federal Reserve will continue to closely monitor the
economy, and may raise interest rates again during the second half of the year.
The Fund will remain sector neutral relative to the benchmark, focusing solely
on stock selection.

                         Average Annual Total Returns

Years ended June 30, 2000               1 Year      5 Years      Life of Fund

Select Growth and Income Fund           2.70%       18.13%         14.66%

S&P 500(R) Index                        7.25%       23.80%         19.90%

Lipper Growth & Income Funds Average    2.15%       17.45%         15.57%

                   Growth of a $10,000 Investment Since 1992

                                    [GRAPH]

                                 SELECT GROWTH          S&P 500(R)
                                AND INCOME FUND           INDEX

               Aug-92                10,000               10,000
               Dec-92                 9,989               10,627
               Dec-93                11,025               11,698
               Dec-94                11,105               11,853
               Dec-95                14,473               16,307
               Dec-96                17,550               20,051
               Dec-97                21,501               26,715
               Dec-98                26,032               34,356
               Dec-99                29,678               41,571
               Jun-00                29,236               41,396

The Select Growth and Income Fund is a portfolio of the Allmerica Investment
Trust.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks. S&P 500(R)
Index is a registered trademark of the Standard & Poor's Corporation. The Lipper
Growth & Income Funds Average is a non-weighted average of 960 funds within the
Growth and Income investment objective. Performance numbers are net of all fund
operating expenses, but do not include insurance charges. If performance
information included the effect of these additional charges, it would have been
lower.

Investment Sub-Adviser
J. P. Morgan Investment Management Inc.

About the Fund
Seeks a combination of long-term growth of capital and current income by
investing primarily in dividend-paying stocks and convertible securities.

    Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

Computer Software & Processing              10%
Pharmaceuticals                             10%
Computers & Information                      9%
Electronics                                  7%
Oil & Gas                                    6%
Telephone Systems                            6%
Industrial                                   5%
Banking                                      5%

Other                                       42%

                                                                              39
<PAGE>

Fidelity VIP Equity-Income Portfolio

The Fidelity VIP Equity-Income Portfolio returned -2.67% for the first half of
2000, outperforming the Russell 3000 Value Index return of -3.57%.

Security selection in the financial sector contributed to performance during
both the first and second quarters. Diversified sources of revenue mitigated the
effect of rising interest rates that hurt the overall performance of the
financial sector during the first half of the year. Portfolio holdings within
the media and leisure sector contributed to equity performance during both
quarters, as well.

Select holdings within the energy and health care sectors rebounded in the
second quarter, taking the Portfolio from underperformance in the first quarter
to outperforming the Index in the second quarter. The energy sector benefited
from high oil and gas prices and an ongoing expense reduction program.
Detracting from performance in the second quarter were select holdings in the
aerospace and defense sector due to poor earnings results of one company that
had recently completed a significant merger.

The Portfolio's sector focus remained essentially unchanged from the first
quarter. Finance, energy, and utilities remained the Portfolio's top sectors.
The manager is focused on individual equities across several industries that are
attractive given the Portfolio's large-cap value orientation.

Investment Adviser
Fidelity Management & Research Company

About the Fund
Seeks reasonable income by investing primarily in income- producing equity
securities.

                              Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

                          Finance                24%
                          Energy                 16%
                          Utilities              10%
                          Health                  8%
                          Media & Leisure         7%
                          Industrial Machinery    6%
                          Basic Industries        5%
                          Technology              5%
                          Non-Durables            4%
                          Aerospace & Defense     3%
                          Other                  12%


                          Average Annual Total Returns

Years ended June 30, 2000                 1 Year        5 Years         10 Years
Fidelity VIP Equity-Income Portfolio        (8.20%)       14.29%          14.68%

Russell 3000 Value                          (8.41%)       17.19%          15.03%

Lipper Equity Income Funds Average          (5.32%)       14.31%          12.52%

                   Growth of a $10,000 Investment Since 1990

                                    [GRAPH]

                        FIDELITY VIP
                        EQUITY-INCOME         RUSSELL
                          PORTFOLIO         3000 VALUE
6-90                       10,000             10,000
6-91                       10,339             10,514
6-92                       12,387             12,221
6-93                       15,121             14,986
6-94                       16,267             15,309
6-95                       20,173             18,344
6-96                       24,625             22,797
6-97                       30,944             30,244
6-98                       37,646             38,698
6-99                       42,862             44,269
6-00                       39,349             40,548

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Russell
3000 Value Index measures the performance of those Russell 3000 Index companies
with lower price-to-book ratios and lower forecasted growth values. The Lipper
Equity Income Funds Average is a non-weighted average of 236 funds seeking high
current income and growth of income by investing more than 60% of its portfolio
in equities. Performance numbers are net of all fund operating expenses, but
do not include insurance charges. If performance information included the effect
of these additional charges, it would have been lower.

*VIP refers to Variable Insurance Products fund.

40
<PAGE>

Fidelity VIP II Asset Manager Portfolio

The VIP II Asset Manager Portfolio returned -0.69% for the first half of 2000,
under-performing the S&P 500 Index return of -0.42%, as well as the Lipper
Flexible Portfolio Funds Average, which returned 1.95%.

Astute stock selection and an overweight position within the energy and finance
sectors drove performance during the first half of the year. The energy sector
benefited in the second quarter from rising oil prices, driving gasoline prices
to record levels in the U.S. The Portfolio's position in one of the largest
diversified financial service companies delivered strong gains in the first
quarter. Interest in financial companies continued into the second quarter on
the assumption that the Federal Reserve may be nearing an end to interest rate
increases.

While technology holdings contributed to performance in the first
quarter, poor stock selection within this sector detracted significantly from
performance in the second quarter. Weak stock selection and an underweight
position within the health sector throughout the first half of the year held
performance back, as well. Drug companies in particular were strong performers
in the second quarter, benefiting from their immunity to apparent signs of an
economic slowdown.

Relative performance was negatively affected by bonds throughout the first
half of the year, as the Federal Reserve raised interest rates three times in a
continued effort to stave off inflation.

The top four sectors in the Portfolio continue to be technology, finance,
utilities, and health. Equity exposure decreased to 53.0% (a 4.1% decrease from
the first quarter). Much of this difference was allocated to short-term/money
market instruments, which comprised 11.3% of the Portfolio by the end of the
second quarter. Bonds represented 35.7% and foreign securities represented 4.5%
of assets.

                      Average Annual Total Returns

Years ended June 30, 2000                     1 Year    5 Years         10 Years

Fidelity VIP II Asset Manager Portfolio       4.82%      14.10%           12.61%

S&P 500(R) Index                              7.25%      23.80%           17.80%

Lipper Flexible Portfolio Funds Average       7.57%      14.35%           12.16%

                   Growth of a $10,000 Investment Since 1990

                                    [GRAPH]

                   Fidelity VIP II Asset
                     Manager Portfolio    S&P 500(R) Index
   6/30/90                10,000               10,000
   6/30/91                11,561               10,739
   6/30/92                13,253               12,180
   6/30/93                15,292               13,840
   6/30/94                16,037               14,035
   6/30/95                16,961               17,694
   6/30/96                19,772               22,296
   6/30/97                23,817               30,034
   6/30/98                28,239               39,091
   6/30/99                31,293               47,986
   6/30/00                32,801               51,463

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The S&P 500(R) Index is an unmanaged index of 500 leading stocks.
S&P 500(R) Index is a registered trademark of the Standard & Poor's Corporation.
The Lipper Flexible Portfolio Funds Average is a non-weighted average of 231
funds within the Flexible Portfolio Fund category. Performance numbers are net
of all fund operating expenses, but do not include insurance charges. If
performance information included the effect of these additional charges, it
would have been lower.

*VIP refers to Variable Insurance Products fund.

Investment Adviser
Fidelity Management & Research Company

About the Fund
Seeks high long-term return with reduced risk by allocating assets among a
broadly diversified mix of stocks, bonds and money market investments.

    Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]
Equities                 53%
Bonds                    36%
Short-Term/Money Maker   11%

                                                                              41
<PAGE>

Bond & Money Market Overview

1996: Outlook for Federal Reserve policy affects U.S. bond market.
Long-predicted interest rate cuts, which would have fueled this market, never
occur.

1997: Low inflation and declining interest rates fuel the bond market, which
enjoys its best returns since 1995.

1998: During 1998, bond investments produced widely divergent results as a
series of dramatic swings either left them highly in favor or badly battered.

1999: Inflation concerns and a booming U.S. economy prompt the Federal Reserve
to hike interest rates. Fixed income markets close the second half with the
worst performing year ever.

2000: Bond investments suffer as a result of continued interest rate hikes by
the Federal Reserve in an effort to stave off inflation.

Events occurred during the first six months of 2000, which led to one of the
worst relative performances for corporate bonds, mortgage- and asset-backed
securities, and agencies (spread sectors). However, by June signs of an economic
slowdown began to emerge. Spread sectors rebounded as the Federal Reserve Board
decided to forego another interest rate increase at its June meeting.

Taking center stage was the inversion of the yield curve at the start of the
first quarter. Usually the longer a bond's maturity, the higher its yield. An
inverted yield curve is a demonstration of the opposite where shorter bonds
(with maturities of less than two years) produce higher yields. The yield curve
began to invert as a result of low issuance of new investment grade bonds and
the Treasury's quicker-than-expected announcement to buy back as much as $30
billion in bonds during this year alone. The Treasury's announcement took the
market by surprise and investors promptly bid up the price of the longer
maturity bonds, sending its yield below the Federal Funds rate by March. The
yield on the long bond ended the first quarter at 5.84%.

The yield curve inversion gathered momentum in the first quarter as the Federal
Reserve continued its efforts to slow down the economy by raising interest
rates in February and March by a total of .50%. Lower yields on Treasury bonds
caused corporate bonds, mortgage- and asset-backed securities, and agencies
to underperform. Concerns about the future of the economy caused spread sectors
to underperform as investors became unclear about future potential for revenue
and earnings growth and the impact on coverage of interest cost. Taxable bond
mutual funds saw over $30 billion in redemptions and overall asset allocation
began to favor the equity market.

2000

JAN

[GRAPHIC]

Treasury announces buy back of $30 billion in bonds, sending bond prices up and
yields down.

FEB

[GRAPHIC]

Federal Reserve raises interest rates by 0.25%. The yield curve begins to
invert.

MAR

Federal Reserve raises interest rates again by 0.25%. Volatile conditions shut
down issuance of investment grade bonds.

42
<PAGE>

Bond & Money Market Overview

In the meantime, unusual events took place in the mortgage-backed securities
market, affecting both agencies and mortgage-backed securities. Congressional
scrutiny over Fannie Mac and Freddie Mac, two major government-sponsored
enterprises, resulted in large-scale selling in the agencies and mortgage-backed
securities market.

By March, volatile market conditions virtually shut down new issuance of
investment grade bonds as investors' appetite for risk diminished. Supply and
demand within the fixed income marked moved out of alignment causing corporates
to underperform Treasuries by 227 basis points for the first quarter with March
producing the second worst monthly performance for spread product since 1990.

The Federal Reserve Board raised interest rates again in May by an additional
 .50%, bringing the total tightening to 1.75% since June 1999. However, as the
second quarter progressed, the economy began to show signs of a slowdown.
Satisfied that interest rate hikes were beginning to have the desired effect,
the Federal Reserve voted to hold off on any further rate increases at their
June meeting.

Corporate bonds, mortgage- and asset-backed securities continued to dramatically
underperform U.S. Treasuries through May. The inverted yield curve persisted as
a result of the shrinking supply of U.S. Treasury securities and tightenings by
the Federal Reserve. Positive yield spreads were offset by negative price
returns as investment banks continued to diminish earnings volatility by
reducing their exposure to spread product. As Treasuries rallied in response to
the shrinking supply, spread sectors continued to under-perform until June,
when the economy began to show signs that it may be headed for a soft landing.
Once the Federal Reserve decided to forego another interest rate hike, spread
sector performance began to gain, finally outperforming like-duration Treasuries
by 50 basis points at the end of the second quarter.

The Federal Funds rate remains at 6.50%, the highest level since January 1991.
The goal of the Federal Reserve Board is to engineer a soft landing for the
economy, which translates as a slowdown in growth without entering into a
recession. The economy has begun to show signs of moderation. Retail sales have
declined and consumer spending on big-ticket items has slowed. The outlook for
spread sector performance is optimistic, especially if the Federal Reserve's
tightening cycle is coming to a close. However, the preliminary growth rate for
the annual gross domestic product stands at 5.2% as of June 2000. The Federal
Reserve considers a rate of 3.5% to 4% to be as fast as the economy can growth
without sparking inflation. The Federal Reserve remains cautious, and depending
upon whether or not the economy shows more definitive signs of a slowdown, may
consider another rate hike at their August meeting.

APR

Spread sectors continue to dramatically underperform U.S. Treasuries.

[GRAPHIC]

MAY

Federal Reserve raises interest rates by another 0.50% to 6.50%. The inverted
yield curve persists as a result of the shrinking supply of U.S.Treasuries and
continued rate hikes.

JUN

Federal Reserve votes to hold off on additional interest rate increases.
Corporates and Mortgages outperform like-duration Treasuries due to signs of a
slowing economy.

[GRAPHIC]

                                                                              43
<PAGE>

Fidelity VIP High Income Portfolio

The Fidelity VIP High Income Portfolio returned -4.93% in the first six months
of the year, underperforming both the Merrill High Yield Master Index and the
Lipper High Current Yield Funds Average, which returned -1.19% and -1.66%,
respectively.

Deterioration in credit fundamentals negatively impacted holdings within the
leisure sector for both the first and second quarters. Leisure holdings that
experienced selling pressure included movie theater chains and a large operator
of timeshare properties. Telecommunications, the Portfolio's largest sector,
boosted performance in the first quarter due to strong merger and acquisition
activity, restructurings, and robust demand for online data networking. However,
by second quarter, an overweight position in telecommunications hurt
performance. Volatility in the equity market and a reduced appetite for new
issues within the telecommunications sector resulted in selling pressure across
several classes of securities. Strong security selection within telecommunica-
tions slightly offset negative performance in the overall sector.

Other positive contributors included select holdings in the environmental and
leisure sectors, particularly during the second quarter.

The Portfolio continues to hold the majority of its assets in "B"-rated credits
with greater allocations to the telecommunications and cable sectors. By the
end of the first half of 2000, cash pay securities represented 57.1% of assets
with deferred pay credits totaling 34%. Telecom and Cable TV remain the two
largest industry holdings, amounting to a combined 54% of total assets.

Investment Adviser
Fidelity Management & Research Company

About the Fund
Seeks high income and growth of capital by investing primarily in high-yielding,
lower-rated, fixed-income securities.

                              Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

                           Telecommunications    39%
                           Cable TV              16%
                           Chemicals              5%
                           Technology             5%
                           Diversified Financials 4%
                           Environmental          4%
                           Health Care            3%
                           Capital Goods          2%
                           Metals/Mining          2%
                           Paper                  2%

                           Other                 18%

                          Average Annual Total Returns

Years ended June 30, 2000                     1 Year         5 Years    10 Years

Fidelity VIP High Income Portfolio            (4.59%)         7.30%      11.98%

Merrill Lynch High Yield Master Index         (1.36%)         6.76%      10.43%

Lipper High Current Yield Funds Average       (0.77%)         6.42%       9.72%

                   Growth of a $10,000 Investment Since 1990

                                    [GRAPH]

                    Fidelity VIP High      Merrill Lynch High
                    Income Portfolio          Yield Master

   6/30/90               10,000                  10,000
   6/30/91               11,826                  11,296
   6/30/92               15,481                  14,043
   6/30/93               18,387                  16,449
   6/30/94               19,485                  16,929
   6/30/95               21,802                  19,450
   6/30/96               25,189                  21,274
   6/30/97               28,832                  24,319
   6/30/98               33,013                  27,092
   6/30/99               32,508                  27,344
   6/30/00               30,958                  26,972

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Lipper High Current Yield Funds Average is a non-weighted average of 351
funds that seek high current yield from fixed income securities. The Merrill
Lynch High Yield Master is a market capitalization weighted index of all
domestic and Yankee high-yield bonds. Performance numbers are net of all fund
operating expenses, but do not include insurance charges. If performance
information included the effect of these additional charges, it would have been
lower.

*VIP refers to Variable Insurance Products fund.

Please note that the Portfolio's unit price may be volatile due to the nature of
the high-yield bond marketplace. Prices of high-yield bonds tend to be more
sensitive to individual company and economic factors, rather than changes in
interest rates.

44
<PAGE>

Select Income Fund

The Select Income Fund returned 3.22% for the first half of the year,
underperforming its benchmark, the Lehman Brothers Aggregate Bond Index, which
returned 3.98% for the same period. During the period, the overall bond market
witnessed the Federal Reserve's series of short-term interest rate increases,
the historic surplus in the Federal budget resulting in a Treasury bond
buyback program and fewer new bond issues, and a slowing domestic economy.
These factors variously affected the portfolio's holdings of intermediate
maturity (2 to 10 years), 30-year Treasury, and mortgage-backed securities, and
of corporate bonds.

Intermediate maturity bond, which dominated the portfolio, negatively affected
performance. Usually the longer a bond's maturity, the higher its yield. During
the period, however, the opposite occurred: Shorter bonds (with maturities of
less than 2 years) produced higher yields, a phenomenon called the "inverted
yield curve." Corporate bond holdings also negatively affected performance due
to investor concerns about higher interest rates, possible earnings and growth
disappointments, and defaults. Strong performance by mortgage-backed securities
and Treasuries helped returns. Over the period the Fund's manager changed its
sector allocations.

At the beginning of the year, the portfolio's major allocations were, in
descending order, corporates, mortgages, and Treasuries. By the end of the first
half, mortgages dominated, followed by lower allocations to corporates and
Treasuries.

Effective July 1, 2000, the Select Income Fund will be combined with the Select
Investment Grade Income Fund. Allmerica Asset Management, Inc. will assume
sub-advisory responsibility for the resulting fund.

                   Average Annual Total Returns

Years ended June 30, 2000               1 Year      5 Years      Life of Fund

Select Income Fund                      3.55%        5.50%          5.60%

Lehman Brothers Aggregate Bond Index    4.56%        6.25%          6.45%

Lipper Intermediate Investment
Grade Funds Average                     3.42%        5.35%          5.83%

                   Growth of a $10,000 Investment Since 1992

                                    [GRAPH]

                Select Income Fund             Lehman Brothers
                                             Aggregate Bond Index

   8/21/92           10,000                        10,000
  12/31/92           10,062                        10,145
  13/31/93           11,164                        11,134
  12/31/94           10,626                        10,809
  12/31/95           12,428                        12,805
  12/31/96           12,840                        13,270
  12/31/97           14,018                        14,553
  12/31/98           14,975                        15,817
  12/31/99           14,863                        15,684
   6/30/00           15,342                        16,310

The Select Income Fund is a portfolio of the Allmerica Investment Trust.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Lehman Brothers Aggregate Bond Index is an unmanaged index of all fixed rate
debt issues with an investment grade rating at least one year to maturity and an
outstanding par value of at least $25 million. The Lipper Intermediate
Investment Grade Funds Average tracks the performance of 284 funds investing in
intermediate-term corporate and government debt securities. Performance numbers
are net of all fund operating expenses, but do not include insurance charges. If
performance information included the effect of these additional charges, it
would have been lower.

Investment Sub-Adviser
Standish, Ayer & Wood, Inc.

About the Fund
The Fund seeks above-average income from corporate bonds, mortgages and
securities issued by the U.S. Government.


    Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

U.S. Gov't Agency Mortgage-Backed Securities      42%
Corporate Notes and Bonds                         36%
U.S. Gov't. & Agency Obligations                  11%
Asset-backed Securities                           10%
Other                                              1%



                                                                              45
<PAGE>

Select Investment Grade Income Fund*

The Select Investment Grade Income Fund returned 3.03% for the first half of the
year, underperforming its benchmark, the Lehman Aggregate Bond Index, which
returned 3.98% for the same period.

During the period, investment-grade and intermediate-term corporate bonds, along
with the bond market in general, suffered from rising interest rates. Even
Treasuries offered little return because of an inverted yield curve, a
phenomenon in which short-term rates are higher than long-term rates.

The overweighting of corporates, asset-backed securities backed by loan paper or
accounts receivables, and agency bonds hurt the Fund's performance. In the first
quarter, the possibility of government agencies' losing their "AAA" credit
rating weakened agency bonds. In the second quarter, worries about defaults
and earnings disappointments weakened corporate bonds. Among the bonds sold to
forestall further losses were those issued by an insurance company whose bonds
had recently been upgraded only to suffer a subsequent and significant
decline. This hurt the Fund's second quarter performance.

Given the flat or declining values in the sectors, there were few opportunities
to enhance performance. Bonds offered by well-established companies carefully
researched for credit quality and spanning a range of industries were added as
strong prospects. In fact, spreads widened to the point where the Fund's manager
found value in bonds issued by such high quality companies.

Looking ahead, the Fund's manager's constructive approach faces the greatest
challenge from an economy growing too fast. Recent gains of corporates and
mortgage-backed securities, however, offer significant potential for further
relative price gains. If inflation remains more worry than reality, the Fund's
diversified portfolio and disciplined investment approach offer the potential to
achieve good returns over the long term.

Investment Sub-Adviser
Allmerica Asset Management, Inc.
About the Fund
The Fund's objective is to generate a high level of total return by investing in
highly diversified, investment grade, fixed-income securities.

                              Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

Corporate Notes & Bonds                    37%
U.S. Govt & Agency Obligations             24%
U.S. Govt & Agency Mortgage-
 Backed Securities                         20%
Asset Backed & Mortgage Backed             13%
Other                                       6%

                          Average Annual Total Returns

Years ended June 30, 2000               1 Year      5 Years       10 Years

Select Investment Grade Income*         3.76%        5.75%          7.76%

Lehman Brothers Aggregate Bond Index    4.56%        6.25%          7.81%

Lipper Intermediate Investment
Grade Funds Average                     3.42%        5.35%          7.27%

                   Growth of a $10,000 Investment Since 1990

                                    [GRAPH]

                  Investment Grade            Lehman Brothers
                  Income Fund                 Aggregate Bond Index
Jun-90                 10,000                        10,000
Dec-90                 10,533                        10,596
Dec-91                 12,297                        12,288
Dec-92                 13,322                        13,200
Dec-93                 14,760                        14,487
Dec-94                 14,324                        14,065
Dec-95                 16,880                        16,663
Dec-96                 17,480                        17,266
Dec-97                 19,132                        18,685
Dec-98                 20,657                        20,580
Dec-99                 20,457                        20,411
Jun-00                 21,075                        21,226

*The Select Investment Grade Income Fund is a portfolio of the Allmerica
Investment Trust. Effective 5/1/00, the Fund's name has been changed from
Investment Grade Income to Select Investment Grade Income.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Lehman Brothers Aggregate Bond Index is an unmanaged index of all fixed rate
debt issues with an investment grade rating at least one year to maturity and an
outstanding par value of at least $25 million. The Lipper Intermediate
Investment Grade Funds Average tracks the performance of 284 funds investing in
intermediate-term corporate and government debt securities. Performance numbers
are net of all fund operating expenses, but do not include insurance charges. If
performance information included the effect of these additional charges, it
would have been lower.

46
<PAGE>

Government Bond Fund

The Government Bond Fund returned 3.02% for the six month period ended June 30,
2000, underperforming its benchmark, the Lehman Intermediate Government Bond
Index return of 3.49%.

The combination of a decreasing supply of U.S. Treasuries and additional
tightenings by the Federal Reserve, resulted in an inverted yield curve at the
beginning of the year. Once the Treasury announced plans to buy back as much as
$30 billion in bonds in the first quarter, investors promptly bid up the price
of longer maturities sending yields well below short-term bonds. The inverted
yield curve persists to date, having gathered momentum as a result of further
interest rate hikes by the Federal Reserve with the third and most recent hike
occurring in May.

The Fund underperformed for both the first and second quarters as a result of
poor relative performance for spread sectors (corporate bonds and mortgage- and
asset-backed securities). Spreads widened due to the shrinking supply of U.S.
Treasuries and the withdrawal of risk capital from the market. As market
volatility virtually shut down new issuance of investment grade bonds, corporate
securities underperformed Treasuries by 227 basis points. However, in the
second quarter, the economy began showing signs of a slowdown. By June, spread
sectors outperformed U.S. Treasuries by 50 basis points on a duration-adjusted
basis.

The outlook on spread sectors is optimistic, particularly if the economy shows
more definitive signs of slowing down. Diminished market volatility would renew
investor confidence in spread product, which would bode well for the Fund's
performance going forward. In a continuing effort to keep inflation at bay, the
Federal Reserve may raise interest rates again at their August meeting.

                          Average Annual Total Returns

Years ended June 30, 2000                 1 Year       5 Years      Life of Fund

Government Bond Fund                      3.98%         5.26%           6.18%

Lehman Intermediate Government Bond Index 4.21%         5.81%           6.56%

Lipper Short-Intermediate
U.S.Government Funds Average              3.70%         4.98%           5.81%

                   Growth of a $10,000 Investment Since 1991

                                    [GRAPH]

                      Government          Lehman Intermediate
                      Bond Fund          Government Bond Index

   8/26/91             10,000                     10,000
  12/31/91             10,727                     10,660
  12/31/92             11,434                     11,399
  12/31/93             12,292                     12,330
  12/31/94             12,184                     12,114
  12/31/95             13,775                     13,860
  12/31/96             14,259                     14,423
  12/31/97             15,269                     15,537
  12/31/98             16,441                     16,856
  12/31/99             16,491                     16,946
   6/30/00             16,989                     17,536

The Government Bond Fund is a portfolio of the Allmerica Investment Trust.

Portfolio composition will vary over time.

Past performance is no guarantee of future results. Investment return and
principal value of an investment will fluctuate so that an investor's shares,
when redeemed, may be worth more or less than their original cost.

The Lehman Intermediate Government Bond Index is an unmanaged index of U.S.
Government and Agency bonds with remaining maturities of one to ten years. The
Lipper Short-Intermediate U.S. Government Funds Average is the non-weighted
average performance of 91 funds investing in short- to intermediate government
securities. Performance numbers are net of all fund operating expenses, but do
not include insurance charges. If performance information included the effect of
these additional charges, it would have been lower.

Investment Sub-Adviser
Allmerica Asset Management, Inc.

About the Fund
Generates high income while seeking to preserve capital and maintain liquidity
by investing primarily in debt instruments issued or guaranteed by the U.S.
Government or its agencies.

    Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

              U.S. Gov't. Agency Obligations                  78%
              U.S. Gov't. Agency Mortgage-Backed Securities   15%
              Asset Backed Securities                          7%

                                                                              47
<PAGE>

Money Market Fund

The Money Market Fund returned 3.02% for the first half of the year,
outperforming its benchmark, the iMoneyNet, Inc. Index*, which returned 2.71%
for the same period.

During the period, the bond market saw one of the worst relative performances
ever recorded. Early in the year the yield curve, where long-term rates usually
exceed short-term rates, began to invert. Long-term Treasury yields declined in
response to the Treasury's buy-back program and curtailment of the issue of new
Treasuries. This, in combination with the Federal Reserve's continued interest
rate hikes contributed to the yield curve inversion. Federal Reserve
policymakers acted on concerns about inflation, the trade deficit, and the
effect of rising personal wealth on consumer spending and borrowing.

During the first quarter, the Fund benefited from an increase in floating note
rates. Such notes have variable rates, which reset periodically and enable the
Fund to more fully participate in higher interest rates. Strong consumer
spending, especially in housing and cars, coupled with job growth favored supply
of these notes. In the second quarter, inflation fears lessened somewhat when
the Federal Reserve decided against raising rates, and the Fund's manager
increased holdings of corporate notes with longer maturities and commercial
paper characterized by flexibility and safety and issued by top-rated firms.
Those positions, along with government agency securities and repurchase
agreements, which have shorter maturities, were included to maximize liquidity
for the portfolio. For the remainder of 2000, the Fund's manager will maintain
these core holdings, considering possible reallocations if interest rate
policies appear to have effected a slowdown in economic growth.

* Formerly IBC Donoghue, this represents a name change only.

Investment Sub-Adviser
Allmerica Asset Management, Inc.

About the Fund
Strives to maximize current income for investors while preserving capital and
liquidity.

                              Portfolio Composition

As of June 30, 2000, the sector allocation of net assets was:

                                    [GRAPH]

                         Corporate Notes          47%
                         Commercial Paper         30%
                         U.S. Govt & Agency
                          Obligations              7%
                         Municipal                 5%
                         Other                    11%

                          Average Annual Total Returns

 Years ended June 30, 2000              1 Year       5 Years       10 Years

 Money Market Fund                      5.73%        5.51%           5.15%

 iMoneyNet,Inc.*                        5.16%        4.97%           4.67%

 Lipper Money Market Funds Average      5.06%        4.91%           4.68%

*Formerly IBC Donoghue, this represents a name change only.

                        Average Yield as of June 30, 2000

Money Market Fund 7-Day Yield                                       6.51%


                    Growth of a $10,000 Investment Since 1990

                                    [GRAPH]

                   Money Market Fund         iMoneyNet, Inc.

   6/30/90               10,000                  10,000
  12/31/90               10,399                  10,374
  12/31/91               10,995                  10,963
  12/31/92               11,411                  11,328
  12/31/93               11,753                  11,626
  12/31/94               12,175                  12,055
  12/31/95               12,886                  12,711
  12/31/96               13,576                  13,332
  12/31/97               14,255                  13,999
  12/31/98               15,040                  14,693
  12/31/99               15,821                  15,365
   6/30/00               16,299                  15,781

The Money Market Fund is a portfolio of the Allmerica Investment Trust.
Portfolio composition will vary over time. The Fund is neither insured nor
guaranteed the Federal Deposit Insurance Corporation or any other Government
Agency. Although the Fund seeks to maintain a net asset value of $1.00 per
share, it is possible to lose money by investing in the Fund. Past performance
is no guarantee of future results. Investment return and principal value of an
investment will fluctuate so that an investor's shares, when redeemed, may be
worth more or less than their original cost. iMoneyNet, Inc. is an independent
firm that tracks 2a-7 regulated money market funds on a yield, shareholder,
asset size and portfolio allocation basis. The Lipper Money Market Funds Average
is the average investment performance of 364 funds within the Money Market
category. Performance numbers are net of all fund operating expenses, but do not
include insurance charges. If performance information included the effect of
these additional charges, it would have been lower.

48
<PAGE>

                                  Financials
<PAGE>

                          Select Emerging Markets Fund

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    Value
     Shares                                                       (Note 2)
 <C>         <S>                                                 <C>

----------------------------------------------------------------------------
 COMMON STOCKS - 87.3%
             Argentina - 1.1%
      4,439  Banco de Galicia SA, Sponsored ADR                  $    65,753
      8,233  PC Holdings SA                                          150,767
     76,100  Telecom Argentina Stet - France Telecom SA,
             Class B                                                 418,778
                                                                 -----------
                                                                     635,298
                                                                 -----------
             Brazil - 9.0%
      8,900  Aracruz Celulose SA, Sponsored ADR                      171,881
     12,800  Cia Cervejaria Brahma, ADR                              217,600
     34,800  Cia Paranaense Enernergia-Copel, Sponsored ADR          324,075
     12,900  Companhia Brasileira de Distribuicao Grupo Pao de
             Acucar, GDR                                             414,412
     20,900  Compania Vale Do Rio Doce, Sponsored ADR                588,552
  2,302,500  Eletropaulo Metropolitana - Electricidade de Sao
             Paulo SA                                                160,945
     33,300  Embratel Partipacoes SA, ADR                            786,712
      4,000  Petroleo Brasileiro SA                                  116,315
     26,200  Petroleo Brasileiro SA, Sponsored ADR                   791,541
      9,500  Tele Celular Sul Participacoes SA, ADR                  694,094
      3,600  Tele Centro Sul Participacoes SA, ADR*                  162,900
     30,384  Tele Norte Leste Participacoes SA, ADR                  714,024
      2,100  Telecomunicacoes Brasileiras SA, ADR*                        47
      5,100  Telesp Celular Participacoes SA, ADR                    228,862
      8,400  Ultrapar Participacoes SA                                83,475
                                                                 -----------
                                                                   5,455,435
                                                                 -----------
             Chile - 2.0%
     11,400  Banco Santiago ADR                                      203,775
     18,300  Cia de Telecomunicaciones de Chile SA                   331,687
     11,600  Compania Cerveceri AS Unibas SA, ADR                    263,175
      6,400  Distribucion y Servicio, ADR                            111,200
      4,000  Empresa Nacional de Electricidad SA*                     44,250
      7,711  Enersis SA, Sponsored ADR*                              153,738
     13,200  Quinenco SA, ADR                                        128,700
                                                                 -----------
                                                                   1,236,525
                                                                 -----------
             Czech Republic - 0.4%
     43,100  Ceske Energeticke Zavody AS                             113,323
      7,040  Cesky Telecom AS*                                       117,805
          1  Komercni Banka AS*                                            7
                                                                 -----------
                                                                     231,135
                                                                 -----------
             Egypt - 0.3%
      4,960  Egyptian Co. for Mobile Services*                       163,715
                                                                 -----------
             Greece - 2.0%
      6,705  Alpha Credit Bank SA                                    265,147
     25,970  Hellenic Telecommunication Organization                 634,078
      4,144  National Bank of Greece SA                              164,402
      5,860  STET Hellas Telecommunications SA, ADR*                 116,467
                                                                 -----------
                                                                   1,180,094
                                                                 -----------
</TABLE>
<TABLE>
<CAPTION>
                                                                      Value
     Shares                                                         (Note 2)
 <C>         <S>                                                   <C>

------------------------------------------------------------------------------
             Hong Kong - 6.3%
    108,000  China Resources Enterprise, Ltd.                      $   129,535
    184,000  China Telecom, Ltd.                                     1,622,733
    726,000  China Unicom Limited*                                   1,541,298
    528,000  Founder Holdings Limited*                                 235,382
    276,000  Legend Holdings Limited                                   267,306
                                                                   -----------
                                                                     3,796,254
                                                                   -----------
             Hungary - 1.5%
      1,280  BorsodChem Rt.                                             39,706
     12,550  Matav Rt., Sponsored ADR                                  432,191
     12,390  MOL Magyar Olaj, GDR                                      171,502
      4,725  OTP Bank Rt., GDR                                         247,331
                                                                   -----------
                                                                       890,730
                                                                   -----------
             India - 3.4%
     20,000  Icici Bank Ltd.*                                          290,000
        660  Infosys Technologies, Ltd., ADR                           116,985
     31,700  Mahanagar Telephone Nigam, Ltd., GDR                      322,944
     15,000  Ranbaxy Laboratories, Ltd., Sponsored GDR                 243,750
      4,000  Reliance Industries, Ltd., GDR (a)                         84,000
     61,000  Videsh Sanchar Nigam, Ltd., GDR                           991,083
                                                                   -----------
                                                                     2,048,762
                                                                   -----------
             Indonesia - 0.6%
    119,500  PT Hanjaya Mandala Sampoerna Tbk                          173,645
    162,000  PT Indofoods Sukses Makmur Tbk*                            88,501
    352,780  PT Telekomunikasi Indonesia                               124,108
                                                                   -----------
                                                                       386,254
                                                                   -----------
             Israel - 5.0%
    313,320  Bank Hapoalim                                             909,693
    135,640  Bank Leumi Le-Israel*                                     280,395
     13,000  Blue Square-Israel, Ltd., ADR*                            130,000
      3,720  Check Point Software Technologies Ltd.*                   787,710
      2,960  ECI Telecommunications, Ltd., ADR                         105,820
      1,480  Gilat Satellite Networks, Ltd.*                           102,675
      1,640  NICE Systems, Ltd.*                                       126,588
      3,600  Scitex Corp., Ltd.*                                        39,825
      9,520  Teva Pharmaceutical Industries, Ltd., Sponsored ADR       527,765
                                                                   -----------
                                                                     3,010,471
                                                                   -----------
             Luxembourg - 0.2%
      9,600  Quilmes Industrial, ADR                                   106,800
                                                                   -----------
             Malaysia - 3.7%
     99,000  AMMB Holdings Berhad                                      330,878
    148,000  Digi Swisscom Berhad*                                     270,692
     78,000  Genting Berhad                                            287,375
     40,000  Malayan Banking Berhad                                    162,108
      9,000  Resorts World Berhad                                       24,632
     80,000  Telekom Malaysia Berhad                                   275,800
    183,000  Tenaga Nasional Berhad                                    597,166
    135,000  United Engineers (Malaysia)*                              275,333
                                                                   -----------
                                                                     2,223,984
                                                                   -----------
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                             F-1
<PAGE>

                          Select Emerging Markets Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                Value
     Shares                                                   (Note 2)
 <C>         <S>                                             <C>

------------------------------------------------------------------------
             Mexico - 10.4%
     31,000  Carso Global Telecom*                           $    88,229
     16,812  Cemex SA                                            392,981
     33,596  Cemex SA de CV                                      156,746
    268,400  Cifra SA de CV, Series C                            616,568
    101,900  Consorcio ARA SA*                                   120,150
    114,600  Fomento Economico Mexicano SA*                      492,161
    102,900  Grupo Financiero Banamex Accival SA, Class O*       439,301
     77,000  Grupo Modelo SA de CV                               172,580
     13,700  Grupo Televisa SA, Sponsored GDR*                   944,444
    145,100  Kimberly-Clark de Mexico, Series A                  410,764
     43,500  Telefonos de Mexico, Sponsored ADR                2,484,938
                                                             -----------
                                                               6,318,862
                                                             -----------
             Peru - 0.3%
      3,300  Compania de Minas Buenaventura SA,
             Sponsored ADR                                        57,131
     13,500  Credicorp, Ltd.                                     121,500
                                                             -----------
                                                                 178,631
                                                             -----------
             Philippines - 0.4%
     64,860  Manila Electirc Co., Class B                         95,448
      9,700  Philippine Long Distance Telephone Co.              174,218
                                                             -----------
                                                                 269,666
                                                             -----------
             Poland - 1.1%
      3,800  Bank Rozwoju Eksportu SA                            117,931
     19,950  Elektrim Spolka Akcyjna SA*                         229,311
     12,420  KGHM Polska Miedz SA, GDR                           185,950
     21,200  Telekomunikacja Polska SA, GDR*                     146,386
                                                             -----------
                                                                 679,578
                                                             -----------
             Russia - 2.9%
     16,930  LUKoil Holding, Sponsored ADR                       865,462
     21,400  OAO Gazprom ADR                                     146,994
      7,500  Rostelecom                                          102,188
     36,730  Surgutneftegaz, Sponsored ADR                       489,427
     14,190  Unified Energy Systems, GDR                         163,185
                                                             -----------
                                                               1,767,256
                                                             -----------
             South Africa - 6.0%
     65,584  ABSA Group, Ltd.                                    248,970
     14,900  Anglo American Platinum Corp., Ltd.                 430,053
     25,150  Barlow, Ltd.                                        151,569
     76,941  Dimension Data Holdings, Ltd.*                      637,579
     19,800  Fedsure Holdings, Ltd.                               96,513
    249,200  FirstRand, Ltd.                                     257,673
      8,000  Johnnic Holdings Limited                            109,897
     42,895  LA Retail Stores, Ltd.*                              10,835
    113,800  Malbak, Ltd.                                         42,868
     75,510  Nampak, Ltd.                                        163,404
    391,675  Profurn Ltd.                                        231,402
    241,600  Sanlam, Ltd.                                        285,861
     48,200  Sappi, Ltd.*                                        363,100
     63,800  Sasol, Ltd.                                         428,787
    125,300  Theta Group, Ltd.                                   163,980
                                                             -----------
                                                               3,622,491
                                                             -----------
</TABLE>
<TABLE>
<CAPTION>
                                                                  Value
     Shares                                                     (Note 2)
 <C>         <S>                                               <C>

--------------------------------------------------------------------------
             South Korea - 14.1%
      1,000  H&CB, GDR(a)                                      $    23,325
     10,000  Haansoft, Inc.*                                       162,346
     28,756  Kookmin Bank                                          366,254
      6,009  Kookmin Bank, Sponsored GDR(a)                         76,528
     30,700  Korea Electric Power Corp.                            952,750
     14,000  Korea Telecom Corp.*                                1,233,115
      1,300  Locus Corporation*                                    105,525
      1,105  Medidas Co. Ltd.                                       12,042
     19,310  Samsung Corp.                                         166,444
      9,793  Samsung Electronics Co.                             3,241,203
      8,000  Serome Technology, Inc.                               323,616
     40,810  Shinhan Bank                                          384,345
      2,000  Shinhan Bank, Sponsored GDR                            37,500
      4,200  Sk Telecom Co., Ltd.                                1,375,011
      7,437  Turbo Tek Co., Ltd.                                    77,378
                                                               -----------
                                                                 8,537,382
                                                               -----------
             Taiwan - 9.7%
     80,925  Acer, Inc., GDR*                                      758,672
     20,500  Advanced Semiconductor Engineering, Inc., GDR*        348,500
     87,368  Asustek Computer, Inc., GDR                           801,599
     20,500  Far Eastern Textile, Ltd., GDR*                       257,275
     11,500  Hon Hai Precision Industry Co., Ltd*                  287,500
     36,000  Powerchip Semiconductor Corp.*                        726,300
     17,377  Siliconware Precision Industries Co., ADR*            189,409
     17,000  Siliconware Precision Industries Co., GDR*            189,550
     15,000  Siliconware Precision Industries Co., Temp ADR*       138,750
     38,250  Synnex Technology International Corp., GDR*           819,671
      2,340  Taiwan Semiconductor Manufacturing Co., ADR*           90,675
     44,400  Winbond Electronics Corp., GDR*                     1,276,500
                                                               -----------
                                                                 5,884,401
                                                               -----------
             Thailand - 1.5%
     29,500  Advanced Info Service Public Co., Ltd.*               367,715
      5,600  Siam Cement Co., Ltd.*                                105,277
    318,000  TelecomAsia Corp., Public Co., Ltd.*                  353,330
    120,000  Thai Farmers Bank Public Co., Ltd.*                   101,148
                                                               -----------
                                                                   927,470
                                                               -----------
             Turkey - 4.5%
 20,164,720  Akbank, TAS                                           155,268
  3,100,000  Akcansa Cimento AS                                     48,360
  1,758,750  Arcelik AS                                             86,531
  3,895,000  Dogan Yayin Holding AS*                                65,826
    494,080  Ege Biracilik ve Malt Sanayii AS                       32,263
  2,898,060  Erciyas Biracilik ve Malt*                            135,629
  2,242,000  Eregli Demir ve Celik Fabrikalari TAS*                 90,353
 12,344,597  Haci Omer Sabanci Holding, AS                         145,666
  2,674,400  Koc Holdings AS                                       189,882
  1,194,000  Migros Turk, TAS                                      221,487
 25,698,810  Turkiye Garanti Bankasi AS*                           310,956
 17,641,600  Turkiye Is Bankasi, Class C                           377,530
    633,400  Vestel Electronik Sanayi ve Ticaret*                  191,540
 61,979,416  Yapi ve Kredi Bankasi AS*                             687,972
                                                               -----------
                                                                 2,739,263
                                                               -----------
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-2
<PAGE>

                          Select Emerging Markets Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Value
     Shares                                             (Note 2)
 <C>         <S>                                       <C>

------------------------------------------------------------------
             Zimbabwe - 0.9%
  1,240,000  Econet Wireless Holdings, Ltd.*           $   534,192
                                                       -----------
             Total Common Stocks                        52,824,649
                                                       -----------
             (Cost $49,621,611)
 PREFERRED STOCKS - 1.4%
             Brazil - 1.2%
 68,149,574  Banco Bradesco SA                             592,901
  1,550,000  Banco Itau SA                                 135,470
                                                       -----------
                                                           728,371
                                                       -----------
             South Korea - 0.2%
        700  Samsung Electronics Co.                       102,655
                                                       -----------
             Total Preferred Stocks                        831,026
                                                       -----------
             (Cost $712,285)
 RIGHTS - 0.3%
             Taiwan - 0.3%
     70,000  Winbond Electronics Corp.*                    201,600
                                                       -----------
             Total Rights                                  201,600
                                                       -----------
             (Cost $188,492)
 WARRANTS - 7.4%
             India - 3.4%
      4,500  Hindustan Lever Limited*                      285,626
      9,400  Infosys Technologies, Ltd., ADR*            1,749,939
                                                       -----------
                                                         2,035,565
                                                       -----------
             Mexico - 0.0%
      1,000  Cemex SA, ADR, Warrants*                          508
        818  Cemex SA, Warrants*                            17,689
                                                       -----------
                                                            18,197
                                                       -----------
             Taiwan - 4.0%
     41,000  Hon Hai Precision Industry*                   370,968
    313,000  Taiwan Semiconductor Manufacturing Co.*     1,898,408
     52,000  Winbond Electronics Corp.*                    166,795
                                                       -----------
                                                         2,436,171
                                                       -----------
             Total Warrants                              4,489,933
                                                       -----------
             (Cost $4,715,740)
 Total Investments - 96.4%                              58,347,208
                                                       -----------
 (Cost $55,238,128)
 Net Other Assets and Liabilities - 3.6%                 2,180,072
                                                       -----------
 Total Net Assets - 100.0%                             $60,527,280
                                                       ===========
</TABLE>
------------------
*   Non-income producing security.
(a) Security exempt from registration under Rule 144A of the Securities Act of
    1933. This security may be resold, in transactions exempt from registra-
    tion, to qualified institutional buyers. At June 30, 2000, these securities
    amounted to $183,853 or 0.3% of net assets.
ADR American Depositary Receipt. Shares of a foreign based corporation held in
    U.S. banks entitling the shareholder to all dividends and capital gains.
GDR Global Depositary Receipt. A negotiable certificate held in the bank of one
    country representing a specific number of shares of a stock traded on an
    exchange of another country.

Industry Concentration
    of Investments
as a Percentage of Net
        Assets:

<TABLE>
<S>                        <C>
Telephone Systems           23.4%
Electronics                 12.6
Banking                      9.9
Computers & Information      7.3
Oil & Gas                    4.3
Computer Software &
 Processing                  4.2
Electric Utilities           4.0
Electrical Equipment         4.0
Communications               3.4
Beverages, Food & Tobacco    3.2
Financial Services           2.8
Forest Products & Paper      1.9
Media - Broadcasting &
 Publishing                  1.6
Building Materials           1.4
Metals                       1.4
Food Retailers               1.3
Pharmaceuticals              1.3
Retailers                    1.2
Industrial - Diversified     0.9
Banking - Foreign Banks &
 Branches                    0.7
Entertainment & Leisure      0.7
Mining                       0.7
Insurance                    0.6
Diversified Financial
 Assets                      0.5
Heavy Machinery              0.5
Home Construction,
 Furnishings & Appliances    0.5
Household Products           0.5
Real Estate                  0.4
Textiles, Clothing &
 Fabrics                     0.4
Commercial Services          0.3
Miscellaneous                0.3
Chemicals                    0.2
Net Other Assets and
 Liabilities                 3.6
                           -----
 Total                     100.0%
                           =====
</TABLE>

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost on investment securities for tax purposes
was $55,238,128. Net unrealized appreciation (depreciation) aggregated
$3,109,080, of which $9,118,156 related to appreciated investment securities
and $(6,009,076) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included $45,477,269
and $28,123,076 of non-governmental issuers, respectively.

                       See Notes to Financial Statements.
--------------------------------------------

                                                                             F-3
<PAGE>

                         Select Aggressive Growth Fund

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Value
     Shares                                            (Note 2)
 <C>         <S>                                      <C>

-----------------------------------------------------------------
 COMMON STOCKS - 98.2%
             Advertising - 2.7%
    131,900  ADVO, Inc.*                              $ 5,539,800
    341,200  TMP Worldwide, Inc.*                      25,184,825
                                                      -----------
                                                       30,724,625
                                                      -----------
             Apparel Retailers - 1.9%
     72,600  Chico's FAS, Inc.*                         1,452,000
    402,830  Intimate Brands, Inc.                      7,955,892
    177,000  Timberland Co.*                           12,533,812
                                                      -----------
                                                       21,941,704
                                                      -----------
             Banking - 2.6%
    159,300  City National Corp.                        5,655,150
    479,400  Silicon Valley Bancshares*                20,434,425
     38,700  State Street Corp.                         4,104,619
                                                      -----------
                                                       30,194,194
                                                      -----------
             Beverages, Food & Tobacco - 0.4%
    381,000  The Topps Co., Inc.*                       4,381,500
                                                      -----------
             Chemicals - 1.4%
    191,400  Church & Dwight Co., Inc.                  3,445,200
    595,600  Occidental Petroleum Corp.                12,544,825
                                                      -----------
                                                       15,990,025
                                                      -----------
             Commercial Services - 4.8%
     20,300  Affymetrix, Inc.*                          3,352,037
    359,200  Danka Business Systems, Plc ADR*           1,391,900
    114,400  Documentum, Inc.*                         10,224,500
    305,100  Manpower, Inc.                             9,763,200
    353,100  Robert Half International, Inc.*          10,063,350
     48,900  StarTek, Inc.*                             2,463,337
    194,600  Teletech Holdings, Inc.*                   6,044,762
    250,400  The Source Information Management Co.*     3,818,600
    213,200  Valassis Communications, Inc.*             8,128,250
                                                      -----------
                                                       55,249,936
                                                      -----------
             Communications - 7.1%
    194,450  CTC Communications Group, Inc.*            7,000,200
    279,800  Digital Lightwave, Inc.*                  28,119,900
    466,000  Exodus Communications, Inc.*              21,465,125
    215,900  Harmonic, Inc.*                            5,343,525
    111,750  Mastec, Inc.*                              4,267,453
    194,200  Network Appliance, Inc.*                  15,633,100
                                                      -----------
                                                       81,829,303
                                                      -----------
             Computer Software & Processing - 11.9%
    313,400  BEA Systems, Inc.*                        15,493,712
     40,000  Broadvision, Inc.*                         2,032,500
    179,700  Business Objects S.A. ADR*                15,836,062
     66,000  Check Point Software Technologies Ltd.    13,975,500
    481,300  Comdisco, Inc.                            10,739,006
     50,700  I2 Technologies, Inc.*                     5,286,266
     58,500  ISS Group, Inc.*                           5,775,962
</TABLE>
<TABLE>
<CAPTION>
                                                      Value
     Shares                                         (Note 2)
 <C>         <S>                                   <C>

--------------------------------------------------------------
             Computer Software & Processing (continued)
    146,800  Netopia, Inc.*                        $ 5,899,525
    433,200  Phoenix Technologies Ltd.*              7,066,575
    207,200  Remedy Corp.*                          11,551,400
     25,000  SERENA Software, Inc.*                  1,135,157
    879,700  Sybase, Inc.*                          20,233,100
    243,700  Symantec Corp.*                        13,144,569
     47,005  VeriSign, Inc.*                         8,296,382
                                                   -----------
                                                   136,465,716
                                                   -----------
             Computers & Information - 6.9%
    753,200  Advanced Digital Information Corp.*    12,004,125
    204,800  Anixter International, Inc.*            5,427,200
    215,400  Infocus Corp.*                          6,933,188
    415,900  Infospace.com, Inc.*                   22,978,475
    256,000  Integrated Silicon Solution, Inc.*      9,728,000
  1,001,700  Maxtor Corp.*                          10,580,456
    362,600  Mercury Computer Systems, Inc.*        11,716,513
                                                   -----------
                                                    79,367,957
                                                   -----------
             Electronics - 18.9%
    118,600  Amphenol Corp.*                         7,849,838
    235,500  ANADIGICS, Inc.*                        8,021,719
    347,500  ASM International N.V.*                 9,208,750
    275,300  AVX Corp.                               6,314,694
    346,900  Credence Systems Corp.*                19,144,544
    170,700  CTS Corp.                               7,681,500
    188,700  Electroglas, Inc.*                      4,057,050
    153,350  Exar Corp.*                            13,370,203
    299,900  Helix Technology Corp.                 11,696,100
    248,500  Integrated Device Technology, Inc.*    14,878,938
    434,600  International Rectifier Corp.*         24,337,600
    560,300  KEMET Corp.*                           14,042,519
    253,000  Semtech Corp.*                         19,350,553
    526,200  Telcom Semiconductor, Inc.*            21,245,325
    398,300  Three-Five Systems, Inc.*              23,499,700
    264,100  Trimble Navigation, Ltd.*              12,891,381
                                                   -----------
                                                   217,590,414
                                                   -----------
             Entertainment & Leisure - 0.2%
    174,900  Argosy Gaming Company*                  2,514,188
                                                   -----------

             Financial Services - 2.9%
    616,332  Metris Cos., Inc.                      15,485,342
    182,600  Southwest Securities Group              6,801,850
    326,600  Waddell & Reed Financial, Class A      10,716,563
                                                   -----------
                                                    33,003,755
                                                   -----------

             Health Care Providers - 1.4%
    362,900  First Health Group Corp.*              11,907,656
     84,400  Patterson Dental Co.*                   4,299,125
                                                   -----------
                                                    16,206,781
                                                   -----------
</TABLE>


                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-4
<PAGE>

                         Select Aggressive Growth Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Value
     Shares                                              (Note 2)
 <C>         <S>                                        <C>

-------------------------------------------------------------------
             Heavy Machinery - 2.1%
    203,500  American Standard Companies, Inc.*         $ 8,343,500
    341,400  Dycom Industries, Inc.*                     15,704,400
                                                        -----------
                                                         24,047,900
                                                        -----------

             Insurance - 1.0%
    128,400  Unitedhealth Group, Inc.                    11,010,300
                                                        -----------

             Lodging - 0.6%
    280,000  Station Casinos, Inc.*                       7,000,000
                                                        -----------

             Media - Broadcasting & Publishing - 2.4%
    139,050  Allegiance Telecom, Inc.*                    8,899,200
    169,200  Hispanic Broadcasting Corp.*                 5,604,750
    335,800  Price Communications Corp.*                  7,912,288
     50,100  Univision Communications, Inc.*              5,185,350
                                                        -----------
                                                         27,601,588
                                                        -----------

             Medical Supplies - 6.6%
    193,200  Allergan, Inc.                              14,393,400
    409,300  LTX Corp.*                                  14,299,919
     93,300  Photon Dynamics, Inc.*                       6,968,344
    219,300  PolyMedica Corp.*                            9,484,725
    287,400  ResMed, Inc.*                                7,687,950
    187,400  Waters Corp.*                               23,389,863
                                                        -----------
                                                         76,224,201
                                                        -----------

             Metals - 1.5%
    262,000  CommScope, Inc.*                            10,742,000
    141,600  Lone Star Technologies, Inc.*                6,549,000
                                                        -----------
                                                         17,291,000
                                                        -----------

             Oil & Gas - 4.7%
    236,500  Dynegy, Inc.                                16,155,906
    118,700  Equitable Resources, Inc.                    5,727,275
    341,300  Ocean Energy, Inc.*                          4,842,194
    146,200  UTI Energy Corp.*                            5,866,275
    407,700  Valero Energy Corp.                         12,944,475
    355,400  Vintage Petroleum, Inc.                      8,018,713
                                                        -----------
                                                         53,554,838
                                                        -----------

             Pharmaceuticals - 9.8%
    212,700  Alpharma, Inc. Class A                      13,240,575
    236,000  Andrx Corp.*                                15,085,568
    385,200  Jones Pharma, Inc.                          15,383,925
    377,550  King Pharmaceuticals, Inc.*                 16,565,006
    173,100  Medimmune, Inc.*                            12,809,400
    103,200  Millennium Pharmaceuticals*                 11,545,500
    275,600  Noven Pharmaceuticals, Inc.*                 8,285,225
    192,000  Priority Healthcare Corp. Class B*          14,268,000
     30,000  Protein Design Labs, Inc.*                   4,948,593
                                                        -----------
                                                        112,131,792
                                                        -----------
</TABLE>

<TABLE>
<CAPTION>
                                                       Value
     Shares                                           (Note 2)
 <C>         <S>                                   <C>

-----------------------------------------------------------------
             Restaurants - 1.1%
    267,200  Applebee's International, Inc.        $    8,099,500
    154,700  Brinker International, Inc.*               4,524,975
                                                   --------------
                                                       12,624,475
                                                   --------------

             Retailers - 3.5%
    472,900  BJ's Wholesale Club, Inc.*                15,605,700
    186,500  Michaels Stores, Inc.*                     8,544,031
    774,900  Pier 1 Imports, Inc.                       7,555,275
    223,400  Zale Corp.*                                8,154,100
                                                   --------------
                                                       39,859,106
                                                   --------------

             Telephone Systems - 0.8%
    267,500  Brightpoint, Inc.*                         2,315,560
     95,400  Powertel, Inc.*                            6,767,438
                                                   --------------
                                                        9,082,998
                                                   --------------

             Textiles, Clothing & Fabrics - 0.5%
    173,700  Liz Claiborne, Inc.                        6,122,925
                                                   --------------
             Transportation - 0.5%
    298,500  Avis Rent A Car, Inc.*                     5,596,875
                                                   --------------

             Total Common Stocks                    1,127,608,096
                                                   --------------
             (Cost $912,558,379)

 Total Investments - 98.2%                          1,127,608,096
                                                   --------------
 (Cost $912,558,379)
 Net Other Assets and Liabilities - 1.8%               20,277,569
                                                   --------------
 Total Net Assets - 100.0%                         $1,147,885,665
                                                   ==============
</TABLE>
------------------
*    Non-income producing security.
ADR  American Depositary Receipt. Shares of a foreign based corporation held in
     U.S. banks entitling the shareholder to all dividends and capital gains.

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost of investment securities for tax purposes
was $912,558,379. Net unrealized appreciation (depreciation) aggregated
$215,049,717, of which $274,006,566 related to appreciated investment securi-
ties and $(58,956,849) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included
$622,791,581 and $514,547,206 of non-governmental issuers, respectively.

At June 30, 2000, the value of the securities loaned amounted to $151,840,505.
The value of collateral amounted to $157,169,088 which consisted of cash equiv-
alents.

                       See Notes to Financial Statements.
--------------------------------------------

                                                                             F-5
<PAGE>

                        Select Capital Appreciation Fund

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Value
     Shares                                            (Note 2)
 <C>         <S>                                      <C>

-----------------------------------------------------------------
 COMMON STOCKS - 97.0%
             Advertising - 2.6%
     48,300  Catalina Marketing Corp.*                $ 4,926,600
     78,000  DoubleClick, Inc.*                         2,973,750
     41,500  Lamar Advertising Company*                 1,797,469
     39,000  TMP Worldwide, Inc.*                       2,878,687
                                                      -----------
                                                       12,576,506
                                                      -----------
             Automotive - 0.4%
     69,900  ITT Industries, Inc.                       2,123,212
                                                      -----------
             Banking - 1.2%
     82,000  Capital One Financial Corp.                3,659,250
    139,400  North Fork Bancorp., Inc.                  2,108,425
                                                      -----------
                                                        5,767,675
                                                      -----------
             Building Materials - 0.6%
     68,600  Martin Marietta Materials, Inc.            2,774,012
                                                      -----------
             Commercial Services - 8.2%
     16,900  Affymetrix, Inc.*                          2,790,612
     22,000  BISYS Group, Inc.*                         1,353,000
    256,000  Concord EFS, Inc.*                         6,656,000
     43,000  eLoyalty Corp.*                              548,250
     24,000  Incyte Pharmaceuticals, Inc.*              1,972,500
    148,000  Manpower, Inc.                             4,736,000
    386,500  Republic Services, Inc.*                   6,184,000
    256,000  Robert Half International, Inc.*           7,296,000
      1,500  StorageNetworks, Inc.*                       135,375
    145,500  United Rentals, Inc.*                      2,491,687
    200,000  Viad Corp.                                 5,450,000
                                                      -----------
                                                       39,613,424
                                                      -----------
             Communications - 1.2%
     50,000  Covad Communications Group, Inc.*            806,250
     15,000  Efficient Networks, Inc.*                  1,103,437
     96,000  McLeodUSA, Inc.*                           1,986,000
     22,000  Mercury Interactive Corp.*                 2,128,500
                                                      -----------
                                                        6,024,187
                                                      -----------

             Computer Software & Processing - 13.6%
    147,800  Affiliated Computer Services, Class A*     4,886,637
     83,600  Cambridge Technology Partners, Inc.*         728,892
    165,100  Ceridian Corp.*                            3,972,719
    191,700  CIBER, Inc.*                               2,540,025
     87,000  CNET, Inc.*                                2,136,937
     33,400  Commerce One, Inc.*                        1,516,046
      3,200  CyberSource Corp.*                            44,200
     50,000  Electronic Arts, Inc.*                     3,646,875
     12,600  eSPEED, Inc.*                                547,312
     30,000  Fiserv, Inc.*                              1,297,500
     95,000  Homestore.com, Inc.*                       2,772,812
    147,000  Intuit, Inc.*                              6,082,125
     32,800  ISS Group, Inc.*                           3,238,488
    168,000  Keane, Inc.*                               3,633,000
     26,400  Macromedia, Inc.*                          2,552,550
</TABLE>
<TABLE>
<CAPTION>
                                                     Value
     Shares                                        (Note 2)
 <C>         <S>                                  <C>

-------------------------------------------------------------
             Computer Software & Processing (continued)
     43,000  Netiq Corp.*                         $ 2,563,901
    233,100  NOVA Corp.*                            6,512,231
    130,000  Peregrine Systems, Inc.*               4,509,375
     69,000  Priceline.com, Inc.*                   2,620,924
     85,000  Rhythms NetConnections, Inc.*          1,067,812
    119,000  SunGard Data Systems, Inc.*            3,689,000
     92,000  USinternetworking, Inc.*               1,880,250
     44,000  Vitria Technology, Inc.*               2,689,500
     37,800  Xpedior, Inc.*                           522,112
                                                  -----------
                                                   65,651,223
                                                  -----------
             Computers & Information - 1.2%
     39,000  Digex, Inc.*                           2,649,562
     38,800  Informatica Corp.*                     3,179,175
                                                  -----------
                                                    5,828,737
                                                  -----------
             Electrical Equipment - 0.7%
     85,000  Teleflex, Inc.                         3,150,312
                                                  -----------
             Electronics - 12.1%
    132,000  Analog Devices, Inc.*                 10,032,000
     13,500  CTS Corp.                                607,500
     44,000  Flextronics International Ltd.*        3,022,250
     52,000  Jabil Circuit, Inc.*                   2,580,500
     69,000  KLA-Tencor Corp.*                      4,040,812
     70,000  Lattice Semiconductor Corp.*           4,838,750
     89,000  Maxim Integrated Products, Inc.*       6,046,438
     33,000  Millipore Corp.                        2,487,375
     82,500  Molex Inc., Class A                    2,887,500
     33,800  PMC-Sierra, Inc.*                      6,005,837
     51,000  Sanmina Corp.*                         4,360,500
    106,900  SCI Systems, Inc.*                     4,189,144
     90,000  Xilinx, Inc.*                          7,430,625
                                                  -----------
                                                   58,529,231
                                                  -----------
             Entertainment & Leisure - 0.7%
    141,500  Premier Parks, Inc.*                   3,219,125
                                                  -----------

             Financial Services - 5.6%
    201,000  Federated Investors, Inc., Class B     7,047,563
    213,000  Heller Financial, Inc.                 4,366,500
     86,000  Internet Capital Group, Inc.*          3,183,342
     40,000  Nextcard, Inc.*                          340,000
    265,500  Waddell & Reed Financial, Class A      8,711,719
    115,000  Waddell & Reed Financial, Class B      3,342,188
                                                  -----------
                                                   26,991,312
                                                  -----------
             Food Retailers - 0.8%
    115,000  Homegrocer.com, Inc.*                    693,600
     72,000  Whole Foods Market, Inc.*              2,974,500
                                                  -----------
                                                    3,668,100
                                                  -----------
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-6
<PAGE>

                        Select Capital Appreciation Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
     Shares                                                         (Note 2)
 <C>         <S>                                                   <C>

------------------------------------------------------------------------------
             Health Care Providers - 2.0%
    174,000  Lincare Holding, Inc.*                                $ 4,284,750
     74,000  Wellpoint Health Networks, Inc.*                        5,360,375
                                                                   -----------
                                                                     9,645,125
                                                                   -----------
             Heavy Machinery - 2.0%
    147,000  Pentair, Inc.                                           5,218,500
     60,000  Smith International, Inc.*                              4,368,750
                                                                   -----------
                                                                     9,587,250
                                                                   -----------
             Insurance - 3.1%
    149,000  ACE, Ltd.                                               4,172,000
     81,000  MGIC Investment Corp.                                   3,685,500
    104,000  Protective Life Corp.                                   2,769,000
     79,000  Radian Group, Inc.                                      4,088,250
                                                                   -----------
                                                                    14,714,750
                                                                   -----------
             Media - Broadcasting & Publishing - 2.0%
     25,500  Allegiance Telecom, Inc.*                               1,632,000
    126,000  Charter Communications, Inc., Class A*                  2,071,125
    107,000  Rogers Communications, Inc., Class B*                   3,049,500
     28,000  Univision Communications, Inc.*                         2,898,000
                                                                   -----------
                                                                     9,650,625
                                                                   -----------
             Medical Supplies - 4.0%
     69,000  Danaher Corp.                                           3,411,188
    381,000  Omnicare, Inc.                                          3,452,813
    222,000  Sybron International Corp.*                             4,398,375
     63,800  Waters Corp.*                                           7,963,038
                                                                   -----------
                                                                    19,225,414
                                                                   -----------
             Metals - 0.3%
     84,000  Allegheny Technologies, Inc.                            1,512,000
                                                                   -----------
             Oil & Gas - 5.5%
     92,000  BJ Services Co.*                                        5,750,000
    137,000  Devon Energy Corp.                                      7,697,688
     84,000  Diamond Offshore Drilling, Inc.                         2,950,500
    340,000  Ocean Energy, Inc.*                                     4,823,750
    147,000  Tidewater, Inc.                                         5,292,000
                                                                   -----------
                                                                    26,513,938
                                                                   -----------
             Pharmaceuticals - 11.4%
     17,500  Abgenix, Inc.*                                          2,097,540
      9,000  ALZA Corp., Class A*                                      532,125
    256,000  AmeriSource Health Corp., Class A*                      7,936,000
     91,000  Gilead Sciences, Inc.*                                  6,472,375
     35,000  Idec Pharmaceuticals Corp.*                             4,105,938
     95,500  Medimmune, Inc.*                                        7,067,000
     46,000  QLT Phototherapeutics, Inc.*                            3,556,375
     63,000  Sepracor, Inc.*                                         7,599,375
    119,000  Shire Pharmaceuticals Group, Plc, ADR*                  6,173,125
    124,000  Teva Pharmaceutical Industries, Ltd., Sponsored ADR     6,874,250
     44,000  Watson Pharmaceuticals, Inc.*                           2,365,000
                                                                   -----------
                                                                    54,779,103
                                                                   -----------
</TABLE>
<TABLE>
<CAPTION>
                                                               Value
     Shares                                                  (Note 2)
 <C>         <S>                                            <C>

-----------------------------------------------------------------------
             Restaurants - 0.9%
    145,000  Outback Steakhouse, Inc.*                      $ 4,241,250
                                                            -----------
             Retailers - 7.6%
    146,500  BJ's Wholesale Club, Inc.*                       4,834,500
    103,000  Borders Group, Inc.*                             1,602,938
    192,000  Circuit City Stores-Circuit City Group           6,372,000
    171,000  Consolidated Stores Corp.*                       2,052,000
    273,000  Family Dollar Stores, Inc.                       5,340,563
    114,000  MSC Industrial Co., Class A*                     2,386,875
    167,000  O'Reilly Automotive, Inc.*                       2,317,125
     82,600  Shopko Stores, Inc.*                             1,269,975
    130,000  Tech Data Corp.*                                 5,663,125
    254,000  TJX Cos., Inc.                                   4,762,500
                                                            -----------
                                                             36,601,601
                                                            -----------
             Securities Broker - 0.6%
    181,000  E*TRADE Group, Inc.*                             2,986,500
                                                            -----------
             Telephone Systems - 5.9%
     74,000  AT&T Canada, Inc.*                               2,455,875
    123,400  Crown Castle International Corp.*                4,504,100
     76,000  Pinnacle Holdings, Inc.*                         4,104,000
     64,000  VoiceStream Wireless Corp.*                      7,443,002
    181,000  Western Wireless Corp., Class A*                 9,864,500
                                                            -----------
                                                             28,371,477
                                                            -----------
             Textiles, Clothing & Fabrics - 0.6%
    124,500  Jones Apparel Group, Inc.*                       2,925,750
                                                            -----------
             Transportation - 2.2%
     37,400  C.H. Robinson Worldwide, Inc.                    1,851,300
     35,000  Expeditors International of Washington, Inc.     1,662,500
    171,000  Galileo International, Inc.                      3,569,625
    115,000  Hertz Corp. Class A                              3,227,188
     25,200  Royal Caribbean Cruises, Ltd.                      466,200
                                                            -----------
                                                             10,776,813
                                                            -----------

             Total Common Stocks                            467,448,652
                                                            -----------
             (Cost $368,689,101)
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                             F-7
<PAGE>

                        Select Capital Appreciation Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
     Par                                           Value
   Value                                          (Note 2)
 <S>         <C>                                <C>

 -----------------------------------------------------------
 U.S. GOVERNMENT AND AGENCY OBLIGATIONS (a) -
  4.0%
             Federal Home Loan Bank - 3.0%
  $1,366,000 6.41%, 07/18/00                    $  1,361,865
   5,000,000 6.45%, 09/07/00                       4,939,083
   2,510,000 6.46%, 07/21/00                       2,500,992
   2,000,000 6.48%, 07/03/00                       1,999,280
   3,481,000 6.50%, 07/05/00                       3,478,486
                                                ------------
                                                  14,279,706
                                                ------------
             Freddie Mac - 1.0%
   5,030,000 6.41%, 07/14/00                       5,018,348
                                                ------------
             Total U.S. Government and
             Agency Obligations                   19,298,054
                                                ------------
             (Cost $19,298,054)

Total Investments - 101.0%                      486,746,706
                                               ------------
(Cost $387,987,155)
Net Other Assets and Liabilities - (1.0)%        (4,963,301)
                                               ------------
Total Net Assets - 100.0%                      $481,783,405
                                               ============
</TABLE>
------------------
*   Non-income producing security.
(a) Effective yield at time of purchase.
ADR American Depositary Receipt. Shares of a foreign based corporation held in
    U.S. banks entitling the shareholder to all dividends and capital gains.

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost of investment securities for tax purposes
was $387,987,155. Net unrealized appreciation (depreciation) aggregated
$98,759,551, of which $136,793,004 related to appreciated investment securities
and $(38,033,453) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included
$172,078,954 and $123,152,512 of non-governmental issuers, respectively.

At June 30, 2000, the value of the securities loaned amounted to $60,418,547.
The value of collateral amounted to $63,173,723 which consisted of cash equiva-
lents.

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-8
<PAGE>

                         Select Value Opportunity Fund

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Value
     Shares                                              (Note 2)
 <C>         <S>                                        <C>

-------------------------------------------------------------------
 COMMON STOCKS - 96.2%
             Automotive - 1.9%
    195,628  Goodrich (B.F.) Co.                        $ 6,663,579
                                                        -----------
             Banking - 1.0%
    185,000  UnionBanCal Corp.                            3,434,062
                                                        -----------
             Beverages, Food & Tobacco - 2.6%
    236,800  Keebler Food Co.                             8,791,200
                                                        -----------
             Chemicals - 1.6%
    106,500  Sealed Air Corp.*                            5,577,937
                                                        -----------
             Commercial Services - 8.1%
     36,500  Convergys Corp.*                             1,893,437
    113,800  Dun & Bradstreet Corp.                       3,257,525
    120,400  H&R Block, Inc.                              3,897,950
    314,800  Valassis Communications, Inc.*              12,001,750
    240,500  Viad Corp.                                   6,553,625
                                                        -----------
                                                         27,604,287
                                                        -----------
             Communications - 2.6%
    157,500  L-3 Communications Holdings, Inc.*           8,987,344
                                                        -----------
             Computer Software & Processing - 8.9%
    218,950  Comdisco, Inc.                               4,885,322
    273,600  Electronics for Imaging, Inc.*               6,925,500
    653,800  IMS Health, Inc.                            11,768,400
    355,300  S3, Inc.*                                    5,240,675
     30,200  Symantec Corp.*                              1,628,912
                                                        -----------
                                                         30,448,809
                                                        -----------
             Computers & Information - 1.9%
    250,300  Anixter International, Inc.*                 6,632,950
                                                        -----------
             Cosmetics & Personal Care - 1.8%
    209,100  International Flavors & Fragrances, Inc.     6,312,206
                                                        -----------
             Electric Utilities - 3.7%
    314,100  Cinergy Corp.                                7,989,919
    129,800  Montana Power Co.                            4,583,562
                                                        -----------
                                                         12,573,481
                                                        -----------
             Electronics - 3.4%
    107,600  Cypress Semiconductor Corp.*                 4,546,100
    115,600  Integrated Device Technology, Inc.*          6,921,550
                                                        -----------
                                                         11,467,650
                                                        -----------
             Forest Products & Paper - 1.1%
    109,200  Bemis Co.                                    3,671,850
                                                        -----------
             Health Care Providers - 2.3%
    106,800  Wellpoint Health Networks, Inc.*             7,736,325
                                                        -----------
</TABLE>
<TABLE>
<CAPTION>
                                                            Value
     Shares                                               (Note 2)
 <C>         <S>                                         <C>

--------------------------------------------------------------------
             Heavy Machinery - 3.6%
    233,600  Applied Power, Inc., Class A                $ 7,825,600
    236,900  Pall Corp.                                    4,382,650
                                                         -----------
                                                          12,208,250
                                                         -----------
             Household Products - 2.2%
    319,300  Fortune Brands, Inc.                          7,363,856
                                                         -----------
             Industrial - Diversified - 1.5%
     57,300  FMC Corp.*                                    3,323,400
    132,120  Johns Manville Corp.                          1,742,332
                                                         -----------
                                                           5,065,732
                                                         -----------
             Insurance - 15.9%
    320,700  ACE, Ltd.                                     8,979,600
    143,800  AMBAC Financial Group, Inc.                   7,882,037
    170,800  AON Corp.                                     5,305,475
    423,100  Everest Re Group, Ltd.                       13,909,412
    145,400  Leucadia National Corp.                       3,316,937
    287,800  Reliastar Financial Corp.                    15,091,512
                                                         -----------
                                                          54,484,973
                                                         -----------
             Lodging - 2.3%
    242,600  Starwood Hotels & Resorts Worldwide, Inc.     7,839,012
                                                         -----------
             Media - Broadcasting & Publishing - 1.1%
     84,200  Houghton Mifflin Co.                          3,931,088
                                                         -----------
             Medical Supplies - 6.4%
    210,300  C.R. Bard, Inc.                              10,120,688
    466,500  Edwards Lifesciences Corp.*                   8,921,813
    135,800  Sybron International Corp.*                   2,690,538
                                                         -----------
                                                          21,733,039
                                                         -----------
             Metals - 1.7%
    374,200  MascoTech, Inc.                               4,046,038
     62,300  Stillwater Mining Co.*                        1,736,613
                                                         -----------
                                                           5,782,651
                                                         -----------
             Oil & Gas - 10.4%
    104,800  Amerada Hess Corp.                            6,471,400
     96,500  Columbia Energy Group                         6,332,813
    126,800  Dynegy, Inc.                                  8,662,025
     99,700  Helmerich & Payne, Inc.                       3,726,288
    173,100  Kinder Morgan, Inc.                           5,982,769
    128,900  Santa Fe International Corp.                  4,503,444
                                                         -----------
                                                          35,678,739
                                                         -----------
             Pharmaceuticals - 0.2%
    138,500  Bergen Brunswig Corp., Class A                  761,750
                                                         -----------
             Retailers - 4.7%
    293,700  Harcourt General, Inc.                       15,969,938
                                                         -----------
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                             F-9
<PAGE>

                         Select Value Opportunity Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Value
     Shares                                            (Note 2)
 <C>         <S>                                     <C>

-----------------------------------------------------------------
             Securities Broker - 1.8%
    145,000  Bear Stearns Cos., Inc.                 $  6,035,625
                                                     ------------
             Telephone Systems - 1.0%
    126,700  BroadWing, Inc.                            3,286,281
                                                     ------------
             Transportation - 2.5%
     98,100  Kansas City Southern Industries, Inc.      8,700,244
                                                     ------------

             Total Common Stocks                      328,742,858
                                                     ------------
             (Cost $289,401,655)
<CAPTION>
  Par Value
 ----------
 <C>         <S>                                     <C>
 U.S. GOVERNMENT OBLIGATION (a) - 0.9%
             U.S. Treasury Bills - 0.9%
 $3,000,000  5.32%, 07/20/00                            2,991,577
                                                     ------------
             Total U.S. Government Obligation
             (Cost $2,991,577)                          2,991,577
                                                     ------------
 Total Investments - 97.1%                            331,734,435
                                                     ------------
 (Cost $292,393,232)
 Net Other Assets and Liabilities - 2.9%                9,874,763
                                                     ------------
 Total Net Assets - 100.0%                           $341,609,198
                                                     ============
</TABLE>
------------------
*   Non-income producing security.
(a) Effective yield at time of purchase.

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost of investment securities for tax purposes
was $292,393,232. Net unrealized appreciation (depreciation) aggregated
$39,341,203, of which $58,036,983 related to appreciated investment securities
and $(18,695,780) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included
$230,230,581 and $222,851,980 of non-governmental issuers, respectively.

At June 30, 2000, the value of the securities loaned amounted to $20,505,868.
The value of collateral amounted to $21,265,025 which consisted of cash equiva-
lents.

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-10
<PAGE>

                        Select International Equity Fund

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                    Value
     Shares                                       (Note 2)
 <C>         <S>                                 <C>

------------------------------------------------------------
 COMMON STOCKS - 94.6%
             Australia - 3.7%
    120,830  Brambles Industries, Ltd.           $ 3,709,445
    369,570  National Australia Bank, Ltd.         6,165,684
    740,334  News Corp., Ltd.                     10,182,776
    966,300  Telstra Corp.                         3,917,863
    414,617  Westpac Banking Corp., Ltd.           2,987,772
                                                 -----------
                                                  26,963,540
                                                 -----------
             China - 0.7%
 23,302,000  Petrochina Co. Ltd. *                 4,842,156
                                                 -----------
             Denmark  -  0.6%
     65,460  Tele Danmark                          4,404,640
                                                 -----------
             France - 10.7%
    190,530  Alcatel Alsthom                      12,487,508
    189,743  Aventis                              13,838,830
    106,707  Axa                                  16,797,037
     74,460  Michelin, Class B                     2,387,523
    104,980  Total SA, Class B                    16,084,511
    195,160  Vivendi                              17,212,878
                                                 -----------
                                                  78,808,287
                                                 -----------
             Germany - 3.5%
    291,284  Bayerische Motoren Werke (BMW) AG     8,795,204
    101,680  HypoVereinsbank                       6,605,997
    204,309  Veba AG                              10,018,568
                                                 -----------
                                                  25,419,769
                                                 -----------
             Hong Kong - 2.4%
    409,000  Cheung Kong Holdings Ltd.             4,525,217
    696,000  China Telecom, Ltd.                   6,138,163
  1,532,000  China Unicom Limited *                3,252,436
    295,500  Hong Kong Electric                      951,451
    415,000  Sun Hung Kai Properties Ltd.          2,981,194
                                                 -----------
                                                  17,848,461
                                                 -----------
             Italy - 3.1%
    850,028  ENI                                   4,906,192
  1,285,652  Telecom Italia                       17,662,030
                                                 -----------
                                                  22,568,222
                                                 -----------
             Japan - 17.4%
     37,300  Acom Co., Ltd.                        3,134,987
    219,000  Bank of Tokyo Mitsubishi              2,643,352
    362,000  Canon, Inc.                          18,009,609
    166,000  Fuji Photo Film                       6,788,271
    961,000  Hitachi Ltd (Hit. Seisakusho)        13,854,064
     82,000  Honda Motor Co., Ltd.                 2,789,222
     65,000  Hoya Corp.                            5,818,338
    153,500  Kao Corp.                             4,686,140
     64,000  Murata Manufacturing Co., Ltd.        9,178,176
    437,000  NEC Corp.                            13,711,574
</TABLE>
<TABLE>
<CAPTION>
                                                         Value
     Shares                                            (Note 2)
 <C>         <S>                                      <C>

-----------------------------------------------------------------
             Japan (continued)
        476  Nippon Telegraph & Telephone Corp.       $ 6,323,942
        261  NTT Mobile Communcations Network, Inc.     7,058,042
     26,200  Rohm Co., Ltd.                             7,652,878
    188,000  Shiseido Co., Ltd.                         2,905,108
     73,100  Sony Corp.                                 6,818,900
    202,000  Takeda Chemical Industries, Ltd.          13,247,140
     26,600  Takefuji Corp.                             3,210,647
                                                      -----------
                                                      127,830,390
                                                      -----------
             Netherlands - 11.8%
    351,187  ABN-Amro Holdings                          8,597,093
    319,581  Elsevier NV                                3,869,007
    119,465  Fortis (NL) NV                             3,474,998
     59,020  Heineken NV                                3,589,508
    368,352  ING Groep NV                              24,880,115
    244,985  Koninklijke Ahold, NV                      7,205,572
    177,183  Koninklijke, NV                            8,350,351
    270,790  KPN NV                                    12,103,149
    130,810  Royal Dutch Petroleum Co.                  8,124,151
    151,235  TNT Post Group, NV                         4,075,934
     46,350  VNU NV                                     2,392,230
                                                      -----------
                                                       86,662,108
                                                      -----------
             New Zealand - 0.1%
    221,966  Telecom Corp. of New Zealand, Ltd.           775,749
                                                      -----------
             Portugal - 0.3%
    127,317  Electricidade de Portugal                  2,310,218
                                                      -----------
             Singapore - 1.3%
    429,075  DBS Group Holdings Ltd.                    5,515,630
    254,200  Overseas Chinese Banking Corp.             1,751,590
    150,000  Singapore Press Holdings, Ltd.             2,345,100
                                                      -----------
                                                        9,612,320
                                                      -----------
             South Korea - 0.6%
     52,475  Korea Telecom Corp., Sponsored ADR         2,538,478
     71,600  Pohang Iron & Steel Co., Sponsored ADR     1,718,400
                                                      -----------
                                                        4,256,878
                                                      -----------
             Spain - 2.3%
    695,214  Banco de Santander                         7,328,876
    446,347  Telefonica SA *                            9,581,017
                                                      -----------
                                                       16,909,893
                                                      -----------
             Sweden - 1.2%
    427,980  Ericsson AB                                8,475,092
                                                      -----------
             Switzerland - 9.0%
      4,225  Alusuisse Lonza Holdings, Registered       2,753,970
      1,043  Givaudan*                                    317,543
      4,225  Lonza AG, Registered                       2,202,140
      7,752  Nestle SA                                 15,520,162
      7,338  Novartis AG                               11,627,049
      1,043  Roche Holdings AG                         10,156,267
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-11
<PAGE>

                        Select International Equity Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                             Value
     Shares                                                 (Note 2)
 <C>         <S>                                          <C>

----------------------------------------------------------------------
             Switzerland (continued)
      6,122  Schweiz Rueckverisch, Sponsored ADR          $ 12,482,003
     75,480  Union Bank of Switzerland                      11,061,881
                                                          ------------
                                                            66,121,015
                                                          ------------
             United Kingdom - 25.9%
    138,000  3I Group, Plc                                   2,840,261
    548,925  Allied Zurich, Plc                              6,480,169
    462,515  Barclays Bank, Plc                             11,487,578
    148,439  British American Tobacco Industries, Plc          993,636
  1,488,200  BTR Siebe, Plc, Sponsored ADR                   5,583,875
    751,350  Cable & Wireless, Plc                          12,767,165
    820,960  Cadbury Schweppes, Plc                          5,399,126
    912,912  Diageo, Plc                                     8,177,866
    355,331  EMI Group, Plc                                  3,298,786
    432,100  Glaxo Wellcome, Plc                            12,597,184
  1,022,542  Granada Group, Plc                             10,065,903
    934,200  Hilton Group, Plc                               3,282,405
    908,096  Lloyds TSB Group, Plc                           8,609,204
    615,317  Marconi, Plc                                    8,014,135
    225,450  Old Mutual, Plc                                   495,945
    170,720  Pearson, Plc                                    5,364,893
    246,535  Peninsular & Oriental Steam Navigation Co.      2,113,273
    838,600  Prudential Corp., Plc                          12,293,876
    106,260  Railtrack Group, Plc                            1,647,083
    326,250  Reuters Group, Plc                              5,568,435
     77,450  RMC Group, Plc                                  1,008,740
  1,912,896  Shell Transportation & Trading, Plc            16,107,349
    332,400  TI Group, Plc                                   1,794,661
  8,611,366  Vodafone Airtouch, Plc                         34,951,812
    190,775  Zeneca Group, Plc                               8,916,118
                                                          ------------
                                                           189,859,478
                                                          ------------

             Total Common Stocks                           693,668,216
                                                          ------------
             (Cost $557,867,371)
 Total Investments - 94.6%                                 693,668,216
                                                          ------------
 (Cost $557,867,371)
 Net Other Assets and Liabilities - 5.4%                    39,445,021
                                                          ------------
 Total Net Assets - 100.0%                                $733,113,237
                                                          ============
</TABLE>
------------------
*   Non-income producing security.
ADR American Depositary Receipt. Shares of a foreign based corporation held in
    U.S. banks entitling the shareholder to all dividends and capital gains.

Industry Concentration
   of Common Stocks
as a Percentage of Net
        Assets:

<TABLE>
<S>                        <C>
Telephone Systems           16.1%
Banking                     11.2
Pharmaceuticals              9.7
Electronics                  7.4
Insurance                    7.1
Oil & Gas                    6.8
Communications               5.0
Beverages, Food & Tobacco    4.6
Media - Broadcasting &
 Publishing                  4.1
Industrial - Diversified     3.4
Electrical Equipment         3.1
Financial Services           2.3
Automotive                   1.9
Electric Utilities           1.8
Entertainment & Leisure      1.8
Chemicals                    1.6
Food Retailers               1.0
Real Estate                  1.0
Transportation               1.0
Commercial Services          0.9
Medical Supplies             0.8
Cosmetics & Personal Care    0.6
Metals                       0.6
Lodging                      0.5
Miscellaneous                0.2
Building Materials           0.1
Net Other Assets and
 Liabilities                 5.4
                           -----
 Total                     100.0%
                           =====
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-12
<PAGE>

                        Select International Equity Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------


FORWARD FOREIGN CURRENCY CONTRACTS PURCHASED:

<TABLE>
<CAPTION>
Contracts To                                                                      Unrealized Appreciation
  Receive     Currency Settlement Dates Contracts At Value In Exchange For U.S. $     (Depreciation)
------------  -------- ---------------- ------------------ ---------------------- -----------------------
 <C>            <S>        <C>          <C>                <C>                    <C>
   3,449,215    EUR        07/03/00     $        3,291,224 $            3,286,067 $                 5,157
     541,026    EUR        07/31/00                517,225                516,410                     815
 369,144,000    JPY        07/03/00              3,480,279              3,521,022                 (40,743)
   1,263,606    CHF        07/03/00                775,080                773,368                   1,712
                                        ------------------ ---------------------- -----------------------
                                        $        8,063,808 $            8,096,867 $               (33,059)
                                        ================== ====================== =======================

FORWARD FOREIGN CURRENCY CONTRACTS SOLD:
<CAPTION>
Contracts To                                                                      Unrealized Appreciation
  Deliver     Currency Settlement Dates Contracts At Value In Exchange For U.S. $     (Depreciation)
------------  -------- ---------------- ------------------ ---------------------- -----------------------
<C>             <S>        <C>          <C>                <C>                    <C>
     247,171    GBP        07/03/00     $          374,339 $              370,312 $                (4,027)
     235,734    GBP        07/05/00                357,033                356,760                    (273)
 409,678,315    JPY        07/03/00              3,862,436              3,892,610                  30,174
 590,570,000    JPY        07/18/00              5,584,370              5,662,224                  77,854
 347,056,000    JPY        07/28/00              3,288,219              3,337,077                  48,858
 307,605,000    JPY        08/09/00              2,920,615              2,886,142                 (34,473)
 584,299,000    JPY        08/21/00              5,559,235              5,543,634                 (15,601)
 497,728,000    JPY        08/30/00              4,742,965              4,690,900                 (52,065)
 371,882,000    JPY        09/05/00              3,547,549              3,587,690                  40,141
                                        ------------------ ---------------------- -----------------------
                                        $       30,236,761 $           30,327,349 $                90,588
                                        ================== ====================== =======================
</TABLE>
------------------
CHFSwiss Franc
EUREuro Currency
GBPBritish Pound Sterling
JPYJapanese Yen

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost on investment securities for tax purposes
was $557,867,371. Net unrealized appreciation (depreciation) aggregated
$135,800,845, of which $171,511,373 related to appreciated investment securi-
ties and $(35,710,528) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included
$177,149,583 and $92,575,943 of non-governmental issuers, respectively.

At June 30, 2000, the value of the securities loaned amounted to $74,044,620.
The value of collateral amounted to $78,039,259 which consisted of cash equiva-
lents.

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-13
<PAGE>

                               Select Growth Fund

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                    Value
  Shares                                          (Note 2)
------------------------------------------------------------
 <C>     <S>                                     <C>
 COMMON STOCKS - 97.5%
         Advertising - 1.4%
 267,700 Interpublic Group of Companies, Inc.    $11,511,100
  63,200 Omnicom Group, Inc.                       5,628,750
                                                 -----------
                                                  17,139,850
                                                 -----------
         Apparel Retailers - 0.4%
  93,600 Kohls Corp.*                              5,206,500
                                                 -----------
         Banking - 4.5%
  84,300 Bank of America Corp.                     3,624,900
   6,700 Bank of New York Co., Inc.                  311,550
 465,050 Citigroup, Inc.                          28,019,262
 151,700 Fifth Third Bancorp                       9,595,025
 394,300 Firstar Corp.                             8,304,944
  50,100 Northern Trust Corp.                      3,259,631
   3,200 State Street Corp.                          339,400
  54,500 Zions Bancorp.                            2,501,038
                                                 -----------
                                                  55,955,750
                                                 -----------
         Beverages, Food & Tobacco - 0.8%
  65,800 Anheuser-Busch Companies, Inc.            4,914,437
 135,200 Sysco Corp.                               5,695,300
                                                 -----------
                                                  10,609,737
                                                 -----------
         Building Materials - 1.8%
 462,950 Home Depot, Inc.                         23,118,566
                                                 -----------
         Chemicals - 1.3%
  88,600 Avery Dennison Corp.                      5,947,275
 154,500 Praxair, Inc.                             5,784,094
  79,300 Sealed Air Corp.*                         4,153,337
                                                 -----------
                                                  15,884,706
                                                 -----------
         Communications - 5.6%
  92,200 Echostar Communications Corp.*            3,052,687
 250,200 Nextel Communications, Inc., Class A*    15,309,112
 292,800 Nokia Oyj Corp., Sponsored ADR           14,621,700
 410,600 Nortel Networks Corp.                    28,023,450
 131,000 Tellabs, Inc.*                            8,965,312
                                                 -----------
                                                  69,972,261
                                                 -----------
         Computer Software & Processing - 9.6%
 185,500 America Online, Inc.*                     9,785,125
  93,200 BEA Systems, Inc.*                        4,607,575
  52,000 Brocade Communications Systems, Inc.*     9,541,189
  62,500 I2 Technologies, Inc.*                    6,516,600
 427,700 Microsoft Corp.*                         34,216,000
 193,700 Oracle Corp.*                            16,282,906
 214,700 Sun Microsystems, Inc.*                  19,524,281
 131,650 VERITAS Software Corp.*                  14,878,504
  39,600 Yahoo!, Inc.*                             4,905,450
                                                 -----------
                                                 120,257,630
                                                 -----------
</TABLE>
<TABLE>
<CAPTION>
                                                       Value
  Shares                                             (Note 2)
---------------------------------------------------------------
 <C>     <S>                                        <C>
         Computers & Information - 8.4%
 211,400 Apple Computer, Inc.*                      $11,072,075
 694,400 Cisco Systems, Inc.*                        44,137,800
  82,400 Comverse Technology, Inc.*                   7,663,200
 264,000 EMC Corp.*                                  20,311,500
 112,800 Hewlett-Packard Co.                         14,085,900
  47,900 Siebel Systems, Inc.*                        7,834,644
                                                    -----------
                                                    105,105,119
                                                    -----------
         Cosmetics & Personal Care - 1.8%
  75,600 Avon Products, Inc.                          3,364,200
 163,600 Colgate-Palmolive Co.                        9,795,550
 203,300 Estee Lauder Cos., Inc., Class A            10,050,644
                                                    -----------
                                                     23,210,394
                                                    -----------
         Electronics - 9.5%
  27,100 Broadcom Corp.*                              5,933,206
  69,700 General Motors Corp., Class H*               6,116,175
 329,300 Intel Corp.                                 44,023,294
 172,900 Linear Technology Corp.                     11,054,794
 117,400 LSI Logic Corp.*                             6,354,275
 155,400 SCI Systems, Inc.*                           6,089,737
 122,100 Teradyne, Inc.*                              8,974,350
 279,400 Texas Instruments, Inc.                     19,191,287
 144,000 Xilinx, Inc.*                               11,889,000
                                                    -----------
                                                    119,626,118
                                                    -----------
         Financial Services - 2.4%
 368,600 American Express Co.                        19,213,275
 339,750 Charles Schwab Corp.                        11,424,094
                                                    -----------
                                                     30,637,369
                                                    -----------
         Forest Products & Paper - 0.9%
 206,300 Kimberly-Clark Corp.                        11,836,462
                                                    -----------
         Heavy Machinery - 1.4%
 194,400 Applied Materials, Inc.*                    17,617,500
                                                    -----------
         Household Products - 1.1%
  52,900 Corning, Inc.                               14,276,387
                                                    -----------
         Industrial - Diversified - 7.6%
 956,400 General Electric Co.                        50,689,200
 929,400 Tyco International, Ltd.                    44,030,325
                                                    -----------
                                                     94,719,525
                                                    -----------
         Insurance - 2.3%
 207,150 American International Group, Inc.          24,340,125
  45,800 CIGNA Corp.                                  4,282,300
                                                    -----------
                                                     28,622,425
                                                    -----------
         Media - Broadcasting & Publishing - 5.8%
 227,100 Clear Channel Communications, Inc.*         17,032,500
 213,500 Time Warner, Inc.                           16,226,000
 571,461 Viacom, Inc., Class B*                      38,966,497
                                                    -----------
                                                     72,224,997
                                                    -----------
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-14
<PAGE>

                               Select Growth Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                           Value
  Shares                                                 (Note 2)
---------------------------------------------------------------------
 <C>     <S>                                           <C>
         Medical Supplies - 3.4%
 153,500 Allergan, Inc.                                 $  11,435,750
  94,700 Baxter International, Inc.                         6,658,594
 152,000 JDS Uniphase Corp.*                               18,221,000
  95,900 PE Corp. - PE Biosystems Group                     6,317,413
                                                        -------------
                                                           42,632,757
                                                        -------------
         Oil & Gas - 5.6%
 138,300 Anadarko Petroleum Corp.                           6,819,919
 121,400 Apache Corp.                                       7,139,838
 401,900 Conoco, Inc., Class A                              8,841,800
 306,700 Enron Corp.                                       19,782,150
 209,000 Exxon Mobil Corp.                                 16,406,500
 179,800 Royal Dutch Petroleum Co.                         11,068,938
                                                        -------------
                                                           70,059,145
                                                        -------------
         Pharmaceuticals - 9.5%
 195,000 American Home Products Corp.                      11,456,250
 232,800 AMGEN, Inc.*                                      16,354,200
  65,400 Genentech, Inc.*                                  11,248,800
  83,900 Lilly (Eli) & Co.                                  8,379,513
 791,175 Pfizer, Inc.                                      37,976,400
 175,600 Pharmacia Corp.                                    9,076,325
 480,400 Schering-Plough Corp.                             24,260,200
                                                        -------------
                                                          118,751,688
                                                        -------------
         Retailers - 4.6%
 165,900 CVS Corp.                                          6,636,000
 225,300 RadioShack Corp.                                  10,673,588
 179,100 Target Corp.                                      10,387,800
 391,600 TJX Cos., Inc.                                     7,342,500
 402,200 Wal-Mart Stores, Inc.                             23,176,775
                                                        -------------
                                                           58,216,663
                                                        -------------
         Securities Broker - 1.1%
  59,200 Merrill Lynch & Co., Inc.                          6,808,000
  77,400 Morgan Stanley Dean Witter & Co.                   6,443,550
                                                        -------------
                                                           13,251,550
                                                        -------------
         Telephone Systems - 6.3%
 151,900 Alltel Corp.                                       9,408,306
 985,800 AT&T Corp. - Liberty Media Group, Class A *       23,905,650
 284,600 Sprint Corp.                                      14,514,600
 203,900 Sprint Corp. (PCS Group) *                        12,132,050
 266,400 Vodafone AirTouch, Plc                            11,038,950
  71,371 VoiceStream Wireless Corp. *                       8,300,226
                                                        -------------
                                                           79,299,782
                                                        -------------
         Transportation - 0.4%
  83,600 United Parcel Service, Class B                     4,932,400
                                                        -------------
         Total Common Stocks                            1,223,165,281
                                                        -------------
         (Cost $913,502,186)
</TABLE>
<TABLE>
<CAPTION>
                                                                    Value
  Par Value                                                       (Note 2)
---------------------------------------------------------------------------
 <C>         <S>                                                 <C>
 U.S. AGENCY OBLIGATION - 0.5%
             Sallie Mae - 0.5%
  $6,000,000 6.34%, 08/14/01(a)                                  $6,000,000
                                                                 ----------
             Total U.S. Agency Obligation                         6,000,000
                                                                 ----------
             (Cost $6,000,000)
 CORPORATE NOTES AND BONDS - 0.7%
             Automotive - 0.1%
   1,100,000 Ford Motor Credit Corp.
             6.25%, 11/08/00                                      1,096,552
                                                                 ----------
             Chemicals - 0.4%
   5,000,000 Du Pont (E.I.) De Nemours and Co. 6.63%, 08/29/00    4,999,500
                                                                 ----------
             Securities Broker - 0.2%
   1,000,000 Morgan Stanley Dean Witter & Co.
             6.80%, 04/16/01                                      1,001,595
   1,300,000 Paine Webber Group, Inc.
             5.83%, 01/25/01                                      1,288,791
                                                                 ----------
                                                                  2,290,386
                                                                 ----------
             Total Corporate Notes and Bonds                      8,386,438
                                                                 ----------
             (Cost $8,434,534)
 ASSET-BACKED AND MORTGAGE-BACKED SECURITIES - 0.1%
   1,746,990 Huntington Auto Trust, Series 2000-A,
             Class A1, CMO
             6.32%, 04/15/01                                      1,744,260
                                                                 ----------
             Total Asset-Backed and Mortgage-Backed Securities    1,744,260
             (Cost $1,746,990)                                   ----------
 COMMERCIAL PAPER (b) - 1.8%
             Banking - 0.3%
   3,000,000 Christiania Bank
             6.65%, 09/12/00                                      2,959,515
                                                                 ----------
             Financial Services - 0.8%
  10,000,000 ASAP Funding, Ltd.
             7.20%, 07/05/00                                      9,992,000
                                                                 ----------
             Securities Broker - 0.7%
   8,900,000 Paine Webber Group, Inc.
             7.10%, 07/03/00                                      8,896,490
                                                                 ----------

             Total Commercial Paper                              21,848,005
             (Cost $21,848,005)                                  ----------
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-15
<PAGE>

                               Select Growth Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                            Value
  Shares                                   (Note 2)
-------------------------------------------------------
 <C>     <S>                            <C>
 INVESTMENT COMPANY - 0.0%
 432,226 SSgA Prime Money Market Fund    $      432,226
                                         --------------

         Total Investment Company               432,226
         (Cost $432,226)                 --------------
 Total Investments - 100.6%              1,261,576,210
 (Cost $951,963,941)                    --------------
 Net Other Assets and Liabilities -
  (0.6)%                                    (7,157,804)
                                         --------------
 Total Net Assets - 100.0%              $1,254,418,406
                                         ==============
</TABLE>

------------------
*    Non-income producing security.
(a)  Variable rate security. The rate shown reflects rate in effect at June 30,
     2000.
(b)  Effective yield at time of purchase.
ADR  American Depositary Receipt. Shares of a foreign based corporation held in
     U.S. banks entitling the shareholder to all dividends and capital gains.
CMO  Collateralized Mortgage Obligation.

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost of investment securities for tax purposes
was $951,963,941. Net unrealized appreciation (depreciation) aggregated
$309,612,269, of which $346,439,782 related to appreciated investment securi-
ties and $(36,827,513) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included
$453,698,068 and $384,148,055 of non-governmental issuers, respectively, and
$6,000,000 and $9,418,867 of U.S. Government and Agency issuers, respectively.

At June 30, 2000, the value of the securities loaned amounted to $133,801,138.
The value of collateral amounted to $139,415,825 which consisted of cash equiv-
alents.

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-16
<PAGE>

                          Select Strategic Growth Fund

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                     Value
  Shares                                           (Note 2)
------------------------------------------------------------
 <C>     <S>                                      <C>
 COMMON STOCKS - 95.3%
         Advertising - 0.5%
   6,900 Mypoints.com, Inc.*                      $  130,776
   7,200 Ventiv Health, Inc.*                         80,100
                                                  ----------
                                                     210,876
                                                  ----------
         Commercial Services - 15.9%
   8,000 About.com*                                  252,000
   2,600 Alteon Websystems, Inc.*                    260,162
   3,600 Celgene Corp.*                              211,950
   3,200 Checkfree Holdings Corp.*                   165,000
  10,000 Corporate Executive Board Co.*              598,750
   3,500 Critical Path, Inc.*                        204,094
  20,700 CSG Systems International, Inc.*          1,160,494
  22,500 Dendrite International, Inc.*               749,531
   3,200 Diamond Technology Partners, Inc.*          281,600
   8,600 eLoyalty Corp.*                             109,650
     400 Exult, Inc.*                                  4,000
  10,100 Goto.com, Inc.*                             154,656
  18,400 Hotjobs.com, Ltd.*                          254,150
     300 I3 Mobile, Inc.*                              5,512
   5,800 Interwoven, Inc.*                           637,910
  11,300 Iprint.com, Inc.*                            55,441
   5,100 Lexicon Genetics, Inc.*                     175,312
  14,400 Macrovision Corp.*                          920,475
   3,300 Probusiness Services, Inc.*                  87,656
   1,700 Register.com, Inc.*                          51,956
   6,100 Versata, Inc.*                              245,906
     600 WebMethods, Inc.*                            94,312
                                                  ----------
                                                   6,680,517
                                                  ----------
         Communications - 11.8%
     200 Accelerated Networks, Inc.*                   8,437
       1 COMSAT Corp.                                     24
  44,400 Exodus Communications, Inc.*              2,045,175
  10,000 Lifeminders, Inc.*                          295,625
   6,200 Mercury Interactive Corp.*                  599,850
  10,200 Netro Corp.*                                585,225
   4,200 Pegasus Communications Corp.*               206,062
   5,100 Polycom, Inc.*                              479,878
   2,100 Powerwave Technologies, Inc.*                92,400
   2,700 Sonus Networks, Inc.*                       426,262
   6,500 Spectrasite Holdings, Inc.*                 184,437
                                                  ----------
                                                   4,923,375
                                                  ----------
         Computer Software & Processing - 26.6%
   4,700 Active Software, Inc.*                      365,131
   6,000 Agile Software Corp.*                       424,125
   1,100 Click Commerce, Inc.*                        24,887
   2,300 E.piphany, Inc.*                            246,531
   8,900 Extensity, Inc.*                            304,825
  17,300 HNC Software, Inc.*                       1,068,275
   2,300 Keynote Systems, Inc.*                      162,294
   3,300 Macromedia, Inc.*                           319,069
   7,000 Micromuse, Inc.*                          1,158,391
   3,300 Netiq Corp.*                                196,762
</TABLE>
<TABLE>
<CAPTION>
                                                         Value
  Shares                                               (Note 2)
----------------------------------------------------------------
 <C>     <S>                                          <C>
         Computer Software & Processing (continued)
  17,000 Peregrine Systems, Inc.*                     $  589,687
   6,600 Quest Software, Inc.*                           365,475
  14,200 Razorfish, Inc.*                                228,087
   6,700 Retek, Inc.*                                    214,400
   3,100 Saba Software, Inc.*                             65,100
   4,900 Scient Corp.*                                   216,213
   7,200 Selectica, Inc.*                                504,450
   7,500 Smartforce Plc*                                 360,000
   3,300 Software.com, Inc.*                             428,588
  16,800 Tibco Software, Inc.*                         1,801,538
   6,700 TriZetto Group, Inc.*                           108,456
   5,100 Verio, Inc.*                                    282,970
   7,000 VeriSign, Inc.*                               1,235,500
   6,600 Viant Corp.*                                    195,525
   5,100 Vignette Corp.*                                 265,280
                                                      ----------
                                                      11,131,559
                                                      ----------
         Computers & Information - 12.4%
     814 Cisco Systems, Inc.*                             51,748
   3,200 Cobalt Networks, Inc.*                          185,200
   5,300 Digex, Inc.*                                    360,069
   7,000 Informatica Corp.*                              573,563
  25,600 Infospace.com, Inc.*                          1,414,400
  15,300 Mcafee.com Corp.*                               398,756
   7,000 Navisite, Inc.*                                 292,688
   8,600 Predictive Systems, Inc.*                       309,063
   8,200 Proxicom, Inc.*                                 392,575
   7,500 Siebel Systems, Inc.*                         1,226,719
                                                      ----------
                                                       5,204,781
                                                      ----------
         Electric Utilities - 0.2%
  10,000 Independent Energy Holdings Plc*                 83,125
                                                      ----------
         Electrical Equipment - 1.2%
  11,200 Micrel, Inc.*                                   486,500
                                                      ----------
         Electronics - 9.2%
   2,100 Exar Corp.*                                     183,094
  29,100 Gemstar International Group, Ltd.*            1,788,285
     400 Marvell Technology Group, Ltd.*                  22,800
  10,300 Maxim Integrated Products, Inc.*                699,756
   9,000 Semtech Corp.*                                  688,360
   5,800 Silicon Image, Inc.*                            289,275
   2,500 Transwitch Corp.*                               192,969
                                                      ----------
                                                       3,864,539
                                                      ----------
         Entertainment & Leisure - 0.5%
   6,600 Westwood One, Inc.*                             225,225
                                                      ----------
         Financial Services - 0.2%
   8,700 Nextcard, Inc.*                                  73,950
                                                      ----------
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-17
<PAGE>

                          Select Strategic Growth Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                               Value
  Shares                                                     (Note 2)
----------------------------------------------------------------------
 <C>     <S>                                                <C>
         Heavy Machinery - 1.1%
   2,900 Capstone Turbine Corp.*                            $  130,681
   1,400 Gasonics International Corp.*                          55,213
   4,600 Varian Semiconductor Equipment Associates, Inc.*      288,938
                                                            ----------
                                                               474,832
                                                            ----------
         Media - Broadcasting & Publishing - 3.8%
   3,400 Citadel Communications Corp.*                         118,788
   6,900 Cox Radio, Inc.*                                      193,200
   8,600 Emmis Communications Corp.*                           355,825
   2,600 Entercom Communications Corp.*                        126,750
  10,200 Mediacom Communications Corp.*                        156,825
   8,500 Radio One, Inc.*                                      251,281
  17,000 Radio One, Inc., Class D*                             375,063
                                                            ----------
                                                             1,577,732
                                                            ----------
         Medical Supplies - 0.9%
   4,400 Cymer, Inc.*                                          210,100
   1,300 Diametrics Medical, Inc.*                               7,353
   4,100 Emisphere Technologies, Inc.*                         174,699
                                                            ----------
                                                               392,152
                                                            ----------
         Pharmaceuticals - 7.5%
  15,100 Alkermes, Inc.*                                       711,588
   7,600 Andrx Corp.*                                          485,806
   3,700 Aurora Biosciences Corp.*                             252,294
   7,000 Imclone Systems, Inc.*                                535,063
   5,500 Medarex, Inc.*                                        464,750
   2,000 Protein Design Labs, Inc.*                            329,906
   6,100 Titan Pharmaceuticals, Inc.*                          262,300
   1,100 United Therapeutics Corp.*                            119,213
                                                            ----------
                                                             3,160,920
                                                            ----------
         Retailers - 1.6%
   9,600 Cost Plus, Inc.*                                      275,400
   4,600 eBay, Inc.*                                           249,838
   5,700 Linens 'N Things, Inc.*                               154,613
                                                            ----------
                                                               679,851
                                                            ----------
</TABLE>
<TABLE>
<CAPTION>
                                       Value
  Shares                             (Note 2)
---------------------------------------------------
 <C>     <S>                        <C>         <C>
         Securities Broker - 0.9%
  21,400 E*TRADE Group, Inc.*       $   353,100
                                    -----------
         Telephone Systems - 1.0%
   6,300 AT&T Canada, Inc.*             209,081
  14,700 Network Plus Corp.*            208,556
                                    -----------
                                        417,637
                                    -----------

         Total Common Stocks         39,940,671
                                    -----------
         (Cost $39,626,548)
 Total Investments - 95.3%           39,940,671
                                    -----------
 (Cost $39,626,548)
 Net Other Assets and
 Liabilities - 4.7%                   1,990,582
                                    -----------
 Total Net Assets - 100.0%          $41,931,253
                                    ===========
</TABLE>
------------------
*   Non-income producing security.

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost of investment securities for tax purposes
was $39,626,548. Net unrealized appreciation (depreciation) aggregated
$314,123, of which $5,127,292 related to appreciated investment securities and
$(4,813,169) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included $53,080,620
and $40,540,110 of non-governmental issuers, respectively.

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-18
<PAGE>

                    Core Equity Fund (Formerly Growth Fund)

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                Value
  Shares                                      (Note 2)
-------------------------------------------------------
 <C>     <S>                                 <C>
 COMMON STOCKS - 99.0%
         Aerospace & Defense - 0.5%
 163,050 Honeywell International, Inc.       $5,492,747
                                             ----------
         Apparel Retailers - 1.1%
 373,500 Gap, Inc.                           11,671,875
                                             ----------
         Automotive - 0.4%
  48,900 Ford Motor Co.                       2,102,700
  42,015 General Motors Corp.                 2,439,496
   6,403 Visteon Corp.*                          77,632
                                             ----------
                                              4,619,828
                                             ----------
         Banking - 6.2%
 158,100 Bank of America Corp.                6,798,300
 220,100 Bank of New York Co., Inc.          10,234,650
 154,650 Chase Manhattan Corp.                7,123,566
 341,050 Citigroup, Inc.                     20,548,262
 234,600 Firstar Corp.                        4,941,262
 273,800 SLM Holding Corp.                   10,250,387
 242,200 Washington Mutual, Inc.              6,993,525
                                             ----------
                                             66,889,952
                                             ----------
         Beverages, Food & Tobacco - 4.7%
 127,300 Anheuser-Busch Companies, Inc.       9,507,719
 222,600 Coca-Cola Co.                       12,785,587
 177,200 General Mills, Inc.                  6,777,900
 221,300 PepsiCo, Inc.                        9,834,019
 210,300 Philip Morris Cos., Inc.             5,586,094
 115,200 Safeway, Inc.*                       5,198,400
  22,300 Seagram Co., Ltd.                    1,293,400
                                             ----------
                                             50,983,119
                                             ----------
         Building Materials - 0.5%
 109,600 Home Depot, Inc.                     5,473,150
                                             ----------
         Chemicals - 1.2%
 164,600 Du Pont (E.I.) De Nemours and Co.    7,201,250
 473,800 Grace (W.R.) & Co.*                  5,744,825
                                             ----------
                                             12,946,075
                                             ----------
         Commercial Services - 1.2%
 269,500 Halliburton Co.                     12,717,031
                                             ----------
         Communications - 4.8%
  31,200 ADC Telecommunications, Inc.*        2,616,900
  32,500 Echostar Communications Corp.*       1,076,055
 264,000 Lucent Technologies, Inc.           15,642,000
  44,200 Network Appliance, Inc.*             3,558,100
  68,800 Nokia Oyj Corp., Sponsored ADR       3,435,700
 327,800 Nortel Networks Corp.               22,372,350
  47,800 Qualcomm, Inc.*                      2,868,000
                                             ----------
                                             51,569,105
                                             ----------
</TABLE>
<TABLE>
<CAPTION>
                                                      Value
  Shares                                            (Note 2)
--------------------------------------------------------------
 <C>     <S>                                       <C>
         Computer Software & Processing - 8.6%
 197,600 America Online, Inc.*                     $10,423,400
 117,100 Computer Associates International, Inc.     5,994,056
  95,300 Electronic Data Systems Corp.               3,931,125
 285,000 Genuity, Inc.*                              2,609,545
 438,800 Microsoft Corp.*                           35,104,000
 218,400 Oracle Corp.*                              18,359,250
 104,500 Sun Microsystems, Inc.*                     9,502,969
  25,200 VERITAS Software Corp.*                     2,847,993
  37,000 Yahoo!, Inc.*                               4,583,375
                                                   -----------
                                                    93,355,713
                                                   -----------
         Computers & Information - 10.9%
 463,200 Cisco Systems, Inc.*                       29,442,150
 623,600 Compaq Computer Corp.                      15,940,775
 582,500 Dell Computer Corp.*                       28,724,531
 156,500 EMC Corp.*                                 12,040,719
 235,100 International Business Machines Corp.      25,758,144
  79,600 Minnesota Mining and Manufacturing Co.      6,567,000
                                                   -----------
                                                   118,473,319
                                                   -----------
         Cosmetics & Personal Care - 1.7%
 310,400 Avon Products, Inc.                        13,812,800
  76,900 Procter & Gamble Co.                        4,402,525
                                                   -----------
                                                    18,215,325
                                                   -----------
         Electrical Equipment - 0.9%
  35,100 American Power Conversion Corp.*            1,432,519
 144,100 Emerson Electric Co.                        8,700,037
                                                   -----------
                                                    10,132,556
                                                   -----------
         Electronics - 6.7%
  52,400 General Motors Corp., Class H*              4,598,100
 351,500 Intel Corp.                                46,991,156
  68,300 Micron Technology, Inc.*                    6,014,669
  90,590 Motorola, Inc.                              2,632,772
 121,000 Texas Instruments, Inc.                     8,311,187
  89,300 Titan Corp.*                                3,996,175
                                                   -----------
                                                    72,544,059
                                                   -----------
         Entertainment & Leisure - 0.5%
 143,600 Walt Disney Co.                             5,573,475
                                                   -----------
         Financial Services - 1.9%
 184,200 American Express Co.                        9,601,425
 145,000 Charles Schwab Corp.                        4,875,625
 150,900 Freddie Mac                                 6,111,450
                                                   -----------
                                                    20,588,500
                                                   -----------
         Forest Products & Paper - 0.3%
  50,300 Kimberly-Clark Corp.                        2,885,962
                                                   -----------
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-19
<PAGE>

                    Core Equity Fund (Formerly Growth Fund)

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Value
  Shares                                               (Note 2)
----------------------------------------------------------------
 <C>     <S>                                          <C>
         Health Care Providers - 1.2%
 162,000 HCA - The Healthcare Corporation             $4,920,750
 361,000 HEALTHSOUTH Corp.*                            2,594,687
 206,400 Tenet Healthcare Corp.                        5,572,800
                                                      ----------
                                                      13,088,237
                                                      ----------
         Heavy Machinery - 2.0%
 109,200 Applied Materials, Inc.*                      9,896,250
 126,000 Dover Corp.                                   5,110,875
  91,700 Smith International, Inc.*                    6,676,906
                                                      ----------
                                                      21,684,031
                                                      ----------
         Household Products - 1.5%
  37,300 Corning, Inc.                                10,066,337
 173,200 Rohm & Haas Co.                               5,975,400
                                                      ----------
                                                      16,041,737
                                                      ----------
         Industrial - Diversified - 6.3%
 858,300 General Electric Co.                         45,489,900
 491,100 Tyco International, Ltd.                     23,265,862
                                                      ----------
                                                      68,755,762
                                                      ----------
         Insurance - 2.8%
  49,700 American General Corp.                        3,031,700
 135,000 American International Group, Inc.           15,862,500
  69,000 Marsh & McLennan Cos., Inc.                   7,206,188
  73,300 XL Capital, Ltd.                              3,967,363
                                                      ----------
                                                      30,067,751
                                                      ----------
         Media - Broadcasting & Publishing - 2.5%
  89,800 Comcast Corp., Class A*                       3,636,900
 255,000 News Corp., Ltd., Sponsored, Preferred ADR   12,112,500
 115,800 Time Warner, Inc.                             8,800,800
  33,600 Viacom, Inc., Class B*                        2,291,100
                                                      ----------
                                                      26,841,300
                                                      ----------
         Medical Supplies - 1.8%
  50,500 Agilent Technologies, Inc.*                   3,724,375
  97,200 Baxter International, Inc.                    6,834,375
  25,900 JDS Uniphase Corp.*                           3,104,763
 120,300 Medtronic, Inc.                               5,992,444
                                                      ----------
                                                      19,655,957
                                                      ----------
         Metals - 0.5%
  77,808 Alcoa, Inc.                                   2,256,432
 161,300 Masco Corp.                                   2,913,481
                                                      ----------
                                                       5,169,913
                                                      ----------
         Oil & Gas - 6.2%
 109,400 Coastal Corp.                                 6,659,725
 134,700 Exxon Mobil Corp.                            10,573,950
 225,700 Global Marine, Inc.*                          6,361,919
 259,000 Nabors Industries, Inc.*                     10,764,688
 432,300 R&B Falcon Corp.*                            10,186,069
 132,400 Royal Dutch Petroleum Co.                     8,150,875
</TABLE>
<TABLE>
<CAPTION>
                                                         Value
  Shares                                                (Note 2)
--------------------------------------------------------------------
 <C>     <S>                                         <C>
         Oil & Gas (continued)
 210,500 Santa Fe International Corp.                 $    7,354,344
 143,400 Texaco, Inc.                                      7,636,050
                                                      --------------
                                                          67,687,620
                                                      --------------
         Pharmaceuticals - 9.6%
 196,800 Abbott Laboratories                              8,769,900
 161,200 American Home Products Corp.                     9,470,500
  40,700 AMGEN, Inc.*                                     2,859,175
  99,800 Bristol-Myers Squibb Co.                         5,813,350
 121,600 Johnson & Johnson                               12,388,000
  57,100 Lilly (Eli) & Co.                                5,702,863
 126,200 Merck & Co., Inc.                                9,670,075
 639,750 Pfizer, Inc.                                    30,708,000
 205,200 Pharmacia Corp.                                 10,606,275
 156,200 Schering-Plough Corp.                            7,888,100
                                                     --------------
                                                        103,876,238
                                                     --------------
         Retailers - 4.5%
 106,500 Circuit City Stores - Circuit City Group         3,534,469
 261,300 Costco Wholesale Corp.*                          8,622,900
 119,500 CVS Corp.                                        4,780,000
 270,600 RadioShack Corp.                                12,819,675
 333,100 Wal-Mart Stores, Inc.                           19,194,888
                                                     --------------
                                                         48,951,932
                                                     --------------
         Securities Broker - 0.7%
  69,000 Merrill Lynch & Co., Inc.                        7,935,000
                                                     --------------
         Telephone Systems - 7.3%
 279,385 AT&T Corp.                                       8,835,551
 258,700 Bell Atlantic Corp.                             13,145,194
 121,900 Global Crossing Ltd.*                            3,207,494
 137,401 Qwest Communications International, Inc.*        6,827,112
 406,392 SBC Communications, Inc.                        17,576,454
 103,900 Sprint Corp.                                     5,298,900
 112,500 Sprint Corp. (PCS Group)*                        6,693,750
 105,950 Vodafone AirTouch, Plc                           4,390,303
 285,129 Worldcom, Inc.*                                 13,080,293
                                                     --------------
                                                         79,055,051
                                                     --------------

         Total Common Stocks                          1,072,942,320
                                                     --------------
         (Cost $923,837,593)
 Total Investments - 99.0%                            1,072,942,320
                                                     --------------
 (Cost $923,837,593)
 Net Other Assets and Liabilities - 1.0%                 10,829,660
                                                     --------------
 Total Net Assets - 100.0%                           $1,083,771,980
                                                     ==============
</TABLE>

------------------
*    Non-income producing security.
ADR  American Depositary Receipt. Shares of a foreign based corporation held in
     U.S. banks entitling the shareholder to all dividends and capital gains.

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-20
<PAGE>

                    Core Equity Fund (Formerly Growth Fund)

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------


FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost of investment securities for tax purposes
was $923,837,593. Net unrealized appreciation (depreciation) aggregated
$149,104,727, of which $198,072,773 related to appreciated investment securi-
ties and $(48,968,046) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included
$1,232,051,703 and $1,212,273,447 of non-governmental issuers, respectively.

At June 30, 2000, the value of the securities loaned amounted to $49,525,949.
The value of collateral amounted to $50,994,278 which consisted of cash equiva-
lents.

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-21
<PAGE>

                               Equity Index Fund

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                      Value
  Shares                                            (Note 2)
-------------------------------------------------------------
 <C>     <S>                                       <C>
 COMMON STOCKS - 98.6%
         Advertising - 0.3%
  16,300 Interpublic Group of Companies, Inc.      $  700,900
   9,600 Omnicom Group, Inc.                          855,000
   4,000 Young & Rubicam Inc.                         228,750
                                                   ----------
                                                    1,784,650
                                                   ----------
         Aerospace & Defense - 0.8%
  49,138 Boeing Co.                                 2,054,583
  10,900 General Dynamics Corp.                       569,525
  43,175 Honeywell International, Inc.              1,454,458
  21,482 Lockheed Martin Corp.                        533,022
   3,900 Northrop Grumman Corp.                       258,375
   7,800 Textron, Inc.                                423,637
                                                   ----------
                                                    5,293,600
                                                   ----------
         Airlines - 0.3%
   8,100 AMR Corp.*                                   214,144
   6,700 Delta Air Lines, Inc.                        338,769
  15,700 FedEx Corp.*                                 596,600
  26,812 Southwest Airlines, Inc.                     507,752
   3,600 U.S. Airways Group, Inc.*                    140,400
                                                   ----------
                                                    1,797,665
                                                   ----------
         Apparel Retailers - 0.5%
  46,050 Gap, Inc.                                  1,439,063
  17,600 Kohls Corp.*                                 979,000
  23,200 Limited, Inc.                                501,700
   7,100 Nordstrom, Inc.                              171,287
                                                   ----------
                                                    3,091,050
                                                   ----------
         Automotive - 1.0%
   3,800 Cooper Tire & Rubber Co.                      42,275
   8,209 Dana Corp.                                   173,928
  30,428 Delphi Automotive Systems Corp.              443,108
  65,200 Ford Motor Co.                             2,803,600
  28,900 General Motors Corp.                       1,678,006
   9,450 Genuine Parts Co.                            189,000
   5,700 Goodrich (B.F.) Co.                          194,156
   8,300 Goodyear Tire & Rubber Co.                   166,000
  16,400 Harley-Davidson, Inc.                        631,400
   4,800 ITT Industries, Inc.                         145,800
   3,300 Navistar International Corp.*                102,506
   4,180 Paccar, Inc.                                 165,894
   6,600 TRW, Inc.                                    286,275
   8,537 Visteon Corp.*                               103,509
                                                   ----------
                                                    7,125,457
                                                   ----------
         Banking - 6.5%
  21,200 Amsouth Bancorp                              333,900
  39,388 Associates First Capital Corp., Class A      878,845
  62,075 Banc One Corp.                             1,648,867
  89,659 Bank of America Corp.                      3,855,337
  39,800 Bank of New York Co., Inc.                 1,850,700
  18,800 BB&T Corp.                                   448,850
</TABLE>
<TABLE>
<CAPTION>
                                               Value
  Shares                                     (Note 2)
------------------------------------------------------
 <C>     <S>                                <C>
         Banking (continued)
  10,637 Capital One Financial Corp.        $  474,676
  11,200 Charter One Financial, Inc.           257,600
  66,878 Chase Manhattan Corp.               3,080,568
 182,540 Citigroup, Inc.                    10,998,035
   8,550 Comerica, Inc.                        383,681
  16,775 Fifth Third Bancorp                 1,061,019
  52,896 First Union Corp.                   1,312,482
  52,328 Firstar Corp.                       1,102,159
  48,676 Fleet Boston Financial Corp.        1,654,984
   8,600 Golden West Financial Corp.           350,987
  11,863 Huntington Bancshares, Inc.           187,584
  23,400 KeyCorp                               412,425
  43,318 MBNA Corp.                          1,175,001
  26,500 Mellon Financial Corp.                965,594
   8,800 Morgan (J.P.) & Co., Inc.             969,100
  32,600 National City Corp.                   556,237
  12,000 Northern Trust Corp.                  780,750
   7,350 Old Kent Financial Corp.              196,612
  15,800 PNC Bank Corp.                        740,625
  11,900 Regions Financial Corp.               236,512
   8,357 SLM Holding Corp.                     312,865
   9,100 Southtrust Corp.                      205,887
   8,800 State Street Corp.                    933,350
   9,400 Summit Bancorp                        231,475
  16,400 Suntrust Banks, Inc.                  749,275
  15,100 Synovus Financial Corp.               266,137
  40,550 U.S. Bancorp                          780,588
   7,300 Union Planters Corp.                  203,944
  10,900 Wachovia Corp.                        591,325
  29,583 Washington Mutual, Inc.               854,209
  87,130 Wells Fargo Co.                     3,376,287
                                            ----------
                                            44,418,472
                                            ----------
         Beverages, Food & Tobacco - 4.2%
   2,100 Adolph Coors Co.                      127,050
  24,500 Anheuser-Busch Companies, Inc.      1,829,844
  32,559 Archer-Daniels-Midland Co.            319,485
  14,800 Best Foods                          1,024,900
   3,700 Brown Forman Corp., Class B           198,875
  22,900 Campbell Soup Co.                     666,962
 133,900 Coca-Cola Co.                       7,690,881
  22,700 Coca-Cola Enterprises, Inc.           370,294
  26,600 Conagra, Inc                          507,062
  15,700 General Mills, Inc.                   600,525
  19,000 H.J. Heinz Co.                        831,250
   5,700 Hercules, Inc.                         80,156
   7,500 Hershey Foods Corp.                   365,156
  21,800 Kellogg Co.                           648,550
  17,500 Nabisco Group Holdings Corp.          453,906
  78,000 PepsiCo, Inc.                       3,466,125
 123,600 Philip Morris Cos., Inc.            3,283,125
   7,200 Quaker Oats Co.                       540,900
  16,400 Ralston Purina Group                  326,975
  26,800 Safeway, Inc. *                     1,209,350
  23,600 Seagram Co., Ltd.                   1,368,800
   7,000 Supervalu, Inc.                       133,437
  18,000 Sysco Corp.                           758,250
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-22
<PAGE>

                               Equity Index Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                    Value
  Shares                                          (Note 2)
-----------------------------------------------------------
 <C>     <S>                                     <C>
         Beverages, Food & Tobacco (continued)
  30,989 Unilever NV                             $1,332,527
   8,600 UST, Inc.                                  126,312
   6,300 Wrigley (Wm.) Jr. Co.                      505,181
                                                 ----------
                                                 28,765,878
                                                 ----------
         Building Materials - 1.1%
 125,097 Home Depot, Inc.                         6,247,032
  20,600 Lowes Cos., Inc.                           845,887
   2,900 Owens Corning                               26,825
   5,500 Vulcan Materials Co.                       234,781
                                                 ----------
                                                  7,354,525
                                                 ----------
         Chemicals - 0.9%
  12,400 Air Products & Chemicals, Inc.             382,075
   6,000 Avery Dennison Corp.                       402,750
  36,600 Dow Chemical Co.                         1,104,862
  56,700 Du Pont (E.I.) De Nemours and Co.        2,480,625
   4,200 Eastman Chemical Co.                       200,550
   3,600 Grace (W.R.) & Co.*                         43,650
   2,800 Great Lakes Chemical Corp.                  88,200
  19,900 Occidental Petroleum Corp.                 419,144
   9,400 PPG Industries, Inc.                       416,537
   8,500 Praxair, Inc.                              318,219
   4,608 Sealed Air Corp.*                          241,344
   7,200 Union Carbide Corp.                        356,400
                                                 ----------
                                                  6,454,356
                                                 ----------
         Commercial Services - 1.3%
  10,100 Allied Waste Industries, Inc.*             101,000
  34,000 Automatic Data Processing, Inc.          1,821,125
  38,933 Cendant Corp.*                             545,062
   8,200 Convergys Corp.*                           425,375
   8,700 Dun & Bradstreet Corp.                     249,037
   7,000 Ecolab, Inc.                               273,437
   7,500 Equifax, Inc.                              196,875
  22,400 First Data Corp.                         1,111,600
   4,000 Fluor Corp.                                126,500
   5,200 H&R Block, Inc.                            168,350
  24,000 Halliburton Co.                          1,132,500
  20,150 Paychex, Inc.                              846,300
   2,700 Perkinelmer, Inc.                          178,537
  14,000 Pitney Bowes, Inc.                         560,000
   6,200 Quintiles Transnational Corp.*              87,575
   6,600 R. R. Donnelley & Sons Co.                 148,912
  33,435 Waste Management, Inc.                     635,265
                                                 ----------
                                                  8,607,450
                                                 ----------
         Communications - 4.6%
  16,600 ADC Telecommunications, Inc.*            1,392,325
   4,300 Andrew Corp.*                              144,319
 176,182 Lucent Technologies, Inc.               10,438,783
  16,600 Network Appliance, Inc.*                 1,336,300
  41,000 Nextel Communications, Inc., Class A*    2,508,687
 160,360 Nortel Networks Corp.                   10,944,570
  40,100 Qualcomm, Inc.*                          2,406,000
</TABLE>
<TABLE>
<CAPTION>
                                                      Value
  Shares                                            (Note 2)
-------------------------------------------------------------
 <C>     <S>                                       <C>
         Communications (continued)
   8,600 Scientific Atlanta, Inc.                  $  640,700
  22,100 Tellabs, Inc.*                             1,512,469
                                                   ----------
                                                   31,324,153
                                                   ----------
         Computer Software & Processing - 9.2%
   6,600 Adobe Systems, Inc.                          858,000
 124,208 America Online, Inc.*                      6,551,972
   3,200 Autodesk, Inc.                               111,000
  13,200 BMC Software, Inc.*                          481,594
   9,800 Cabletron Systems, Inc.*                     247,450
   7,700 Ceridian Corp.*                              185,281
  10,000 Citrix Systems, Inc.*                        189,375
  31,850 Computer Associates International, Inc.    1,630,322
   9,100 Computer Sciences Corp.*                     679,656
  19,300 Compuware Corp.*                             200,237
   3,800 Deluxe Corp.                                  89,537
  25,200 Electronic Data Systems Corp.              1,039,500
  16,000 IMS Health, Inc.                             288,000
 284,800 Microsoft Corp.*                          22,784,000
   5,200 NCR Corp.*                                   202,475
  17,800 Novell, Inc.*                                164,650
 153,560 Oracle Corp.*                             12,908,638
  14,800 Parametric Technology Corp.*                 162,800
  14,900 PeopleSoft, Inc.*                            249,575
   1,400 Shared Medical Systems Corp.                 102,112
  85,900 Sun Microsystems, Inc.*                    7,811,531
  16,700 Unisys Corp.*                                243,194
  21,250 VERITAS Software Corp.*                    2,401,581
  29,400 Yahoo!, Inc.*                              3,641,925
                                                   ----------
                                                   63,224,405
                                                   ----------
         Computers & Information - 10.2%
  18,900 3Com Corp.*                                1,089,109
  17,600 Apple Computer, Inc.*                        921,800
 376,400 Cisco Systems, Inc.*                      23,924,925
  91,857 Compaq Computer Corp.                      2,348,095
   8,400 Comverse Technology, Inc.*                   781,200
 139,300 Dell Computer Corp.*                       6,869,231
 117,500 EMC Corp.*                                 9,040,156
  17,360 Gateway 2000*                                985,180
  54,200 Hewlett-Packard Co.                        6,768,225
  95,900 International Business Machines Corp.     10,507,044
   7,000 Lexmark International Group, Inc.*           470,750
  21,500 Minnesota Mining and Manufacturing Co.     1,773,750
   3,200 Sapient Corp.*                               342,200
  12,400 Seagate Technology, Inc.*                    682,000
  10,800 Siebel Systems, Inc.*                      1,766,475
  32,200 Solectron Corp.*                           1,348,375
                                                   ----------
                                                   69,618,515
                                                   ----------
         Consumer Products - Diversified - 0.1%
  46,900 Sara Lee Corp.                               905,756
                                                   ----------
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-23
<PAGE>

                               Equity Index Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                        Value
  Shares                                              (Note 2)
---------------------------------------------------------------
 <C>     <S>                                         <C>
         Containers & Packaging - 0.0%
   1,500 Ball Corp.                                  $   48,281
   6,800 Crown Cork & Seal Co., Inc.                    102,000
                                                     ----------
                                                        150,281
                                                     ----------
         Cosmetics & Personal Care - 1.3%
  12,800 Avon Products, Inc.                            569,600
  12,600 Clorox Co.                                     564,637
  31,200 Colgate-Palmolive Co.                        1,868,100
  56,400 Gillette Co.                                 1,970,475
   5,600 International Flavors & Fragrances, Inc.       169,050
  70,800 Procter & Gamble Co.                         4,053,300
                                                     ----------
                                                      9,195,162
                                                     ----------
         Electric Utilities - 1.6%
  23,000 AES Corp.*                                   1,049,375
   7,300 Ameren Corp.                                   246,375
  17,440 American Electric Power, Inc.                  516,660
   8,443 Cinergy Corp.                                  214,769
   5,800 CMS Energy Corp.                               128,325
  11,400 Consolidated Edison, Inc.                      337,725
   8,150 Constellation Energy Group, Inc.               265,384
   8,500 CP&L, Inc.                                     271,469
  12,950 Dominion Resources, Inc.                       555,231
   7,700 DTE Energy Co.                                 235,331
  19,917 Duke Energy Corp.                            1,122,821
  17,800 Edison International                           364,900
  12,300 Entergy Corp.                                  334,406
  12,400 FirstEnergy Corp.                              289,850
   9,700 Florida Power & Light Group Capital, Inc.      480,150
   5,400 Florida Progress Corp.                         253,125
   6,500 GPU, Inc.                                      175,906
   6,200 New Century Energies, Inc.                     186,000
   9,300 Niagara Mohawk Power Corp.*                    129,619
   8,400 Northern States Power Co.                      169,575
   9,100 Peco Energy Co.                                366,844
  20,700 PG&E Corp.                                     509,737
   4,500 Pinnacle West Capital Corp.                    152,437
   7,800 PPL Resources, Inc.                            171,112
  11,700 Public Service Enterprise Group, Inc.          405,112
  15,998 Reliant Energy, Inc.                           472,941
  11,013 Sempra Energy                                  187,221
  35,100 Southern Co.                                   818,269
  14,240 TXU Corp.                                      420,080
   9,600 Unicom Corp.                                   371,400
                                                     ----------
                                                     11,202,149
                                                     ----------
         Electrical Equipment - 0.6%
  10,400 American Power Conversion Corp.*               424,450
  16,700 Eastman Kodak Co.                              993,650
  23,100 Emerson Electric Co.                         1,394,662
   2,200 National Service Industries, Inc.               42,900
   2,400 Polaroid Corp.                                  43,350
  10,100 Rockwell International Corp.                   318,150
   3,100 Thomas & Betts Corp.                            59,287
  35,900 Xerox Corp.                                    744,925
                                                     ----------
                                                      4,021,374
                                                     ----------
</TABLE>
<TABLE>
<CAPTION>
                                                  Value
  Shares                                        (Note 2)
---------------------------------------------------------
 <C>     <S>                                   <C>
         Electronics - 7.1%
   5,500 Adaptec, Inc.*                        $  125,125
   8,400 Advanced Micro Devices*                  648,900
  10,800 Altera Corp.*                          1,100,925
  19,200 Analog Devices, Inc.*                  1,459,200
  11,800 Conexant Systems, Inc.*                  573,775
 181,300 Intel Corp.                           24,237,544
  10,000 KLA-Tencor Corp.*                        585,625
  16,800 Linear Technology Corp.                1,074,150
  16,600 LSI Logic Corp.*                         898,475
  15,400 Maxim Integrated Products, Inc.*       1,046,237
  30,000 Micron Technology, Inc.*               2,641,875
   2,500 Millipore Corp.                          188,437
  10,625 Molex, Inc.                              511,328
 116,435 Motorola, Inc.                         3,383,892
   9,500 National Semiconductor Corp.*            539,125
   7,000 Novellus Systems, Inc.*                  395,937
  18,300 Raytheon Co., Class B                    352,275
   7,000 Sanmina Corp.*                           598,500
   9,500 Teradyne, Inc.*                          698,250
  88,600 Texas Instruments, Inc.                6,085,712
  17,500 Xilinx, Inc.*                          1,444,844
                                               ----------
                                               48,590,131
                                               ----------
         Entertainment & Leisure - 0.8%
  32,600 Carnival Corp.                           635,700
   6,500 Harrah's Entertainment, Inc.*            136,094
   9,250 Hasbro, Inc.                             139,328
  22,912 Mattel, Inc.                             302,152
 112,429 Walt Disney Co.                        4,363,651
                                               ----------
                                                5,576,925
                                               ----------
         Financial Services - 1.9%
  72,200 American Express Co.                   3,763,425
  73,600 Charles Schwab Corp.                   2,474,800
   6,100 Countrywide Credit Industries, Inc.      184,906
  54,600 Fannie Mae                             2,849,437
  13,030 Franklin Resources, Inc.                 395,786
  37,600 Freddie Mac                            1,522,800
  25,659 Household International, Inc.          1,066,452
   7,850 Providian Financial Corp.                706,500
                                               ----------
                                               12,964,106
                                               ----------
         Food Retailers - 0.3%
  22,942 Albertson's, Inc.                        762,821
   1,900 Great Atlantic & Pacific Tea Co.          31,587
  45,100 Kroger Co.*                              995,019
  10,000 Starbucks Corporation*                   381,875
   7,700 Winn-Dixie Stores, Inc.                  110,206
                                               ----------
                                                2,281,508
                                               ----------
         Forest Products & Paper - 0.7%
   2,800 Bemis Co.                                 94,150
   3,100 Boise Cascade Corp.                       80,212
  11,000 Fort James Corp.                         254,375
   9,100 Georgia-Pacific Corp.                    238,875
   7,900 Ikon Office Solutions, Inc.               30,612
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-24
<PAGE>

                               Equity Index Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 Value
  Shares                                                       (Note 2)
------------------------------------------------------------------------
 <C>     <S>                                                  <C>
         Forest Products & Paper (continued)
  26,141 International Paper Co.                              $  779,319
  30,140 Kimberly-Clark Corp.                                  1,729,282
   5,600 Louisiana Pacific Corp.                                  60,900
   5,400 Mead Corp.                                              136,350
   9,000 Pactiv Corp.*                                            70,875
   1,500 Potlatch Corp.                                           49,687
   2,800 Temple Inland, Inc.                                     117,600
   5,450 Westvaco Corp.                                          135,228
  12,600 Weyerhaeuser Co.                                        541,800
   5,900 Willamette Industries, Inc.                             160,775
                                                              ----------
                                                               4,480,040
                                                              ----------
         Health Care Providers - 0.3%
  30,200 HCA - The Healthcare Corporation                        917,325
  20,800 HEALTHSOUTH Corp.*                                      149,500
   5,400 Manor Care, Inc.*                                        37,800
  16,900 Tenet Healthcare Corp.                                  456,300
   3,300 Wellpoint Health Networks, Inc.*                        239,044
                                                              ----------
                                                               1,799,969
                                                              ----------
         Heavy Construction - 0.0%
   2,600 Kaufman and Broad Home Corp.                             51,512
   3,200 McDermott International, Inc.                            28,200
                                                              ----------
                                                                  79,712
                                                              ----------
         Heavy Machinery - 1.3%
  43,800 Applied Materials, Inc.*                              3,969,375
  17,880 Baker Hughes, Inc.                                      572,160
   4,600 Black & Decker Corp.                                    180,837
   1,200 Briggs & Stratton Corp.                                  41,100
  18,900 Caterpillar, Inc.                                       640,237
   2,100 Cummins Engine Co., Inc.                                 57,225
  12,700 Deere & Co.                                             469,900
  11,000 Dover Corp.                                             446,188
   8,800 Ingersoll-Rand Co.                                      354,200
   1,800 Milacron, Inc.                                           26,100
   6,500 Pall Corp.                                              120,250
   6,075 Parker-Hannifin Corp.                                   208,069
   4,700 Stanley Works                                           111,625
   3,100 Timken Co.                                               57,738
  25,400 United Technologies Corp.                             1,495,425
   5,100 W.W. Grainger, Inc.                                     157,144
                                                              ----------
                                                               8,907,573
                                                              ----------
         Home Construction, Furnishings & Appliances - 0.1%
   3,200 Centex Corp.                                             75,200
   4,700 Johnson Controls, Inc.                                  241,169
  10,500 Leggett & Platt, Inc.                                   173,250
   4,200 Maytag Corp.                                            154,875
   2,100 Pulte Corp.                                              45,413
   4,000 Whirlpool Corp.                                         186,500
                                                              ----------
                                                                 876,407
                                                              ----------
</TABLE>
<TABLE>
<CAPTION>
                                                       Value
  Shares                                             (Note 2)
--------------------------------------------------------------
 <C>     <S>                                        <C>
         Household Products - 0.9%
  15,100 Corning, Inc.                              $4,075,113
   8,400 Fortune Brands, Inc.                          193,725
  16,300 Illinois Tool Works, Inc.                     929,100
  14,333 Newell Rubbermaid, Inc.                       369,075
   7,900 Owens-Illinois, Inc.*                          92,331
  11,675 Rohm & Haas Co.                               402,788
   3,100 Snap-On, Inc.                                  82,538
   4,000 Tiffany & Co.                                 270,000
   3,100 Tupperware Corp.                               68,200
                                                    ----------
                                                     6,482,870
                                                    ----------
         Industrial - Diversified - 4.8%
   2,000 Armstrong Holdings, Inc.                       30,625
   1,600 FMC Corp.*                                     92,800
 535,100 General Electric Co.                       28,360,300
  91,342 Tyco International, Ltd.                    4,327,327
                                                    ----------
                                                    32,811,052
                                                    ----------
         Insurance - 3.0%
   7,598 Aetna, Inc.                                   487,697
  14,300 AFLAC, Inc.                                   656,906
  40,138 Allstate Corp.                                893,071
  13,517 American General Corp.                        824,537
  83,390 American International Group, Inc.          9,798,325
  13,750 AON Corp.                                     427,109
   9,400 Chubb Corp.                                   578,100
   8,900 CIGNA Corp.                                   832,150
   8,600 Cincinnati Financial Corp.                    270,363
  17,407 Conseco, Inc.                                 169,718
  11,700 Hartford Financial Services Group, Inc.       654,469
   8,900 Humana, Inc.*                                  43,388
   5,600 Jefferson Pilot Corp.                         316,050
  10,300 Lincoln National Corp.                        372,088
   5,300 Loews Corp.                                   318,000
  14,650 Marsh & McLennan Cos., Inc.                 1,530,009
   5,300 MBIA, Inc.                                    255,394
   5,800 MGIC Investment Corp.                         263,900
   3,900 Progressive Corp.                             288,600
   6,800 SAFECO Corp.                                  135,150
  11,500 St. Paul Cos.                                 392,438
   6,900 Torchmark Corp.                               170,344
   8,800 Unitedhealth Group, Inc.                      754,600
  12,918 UnumProvident Corp.                           259,167
                                                    ----------
                                                    20,691,573
                                                    ----------
         Lodging - 0.1%
  19,900 Hilton Hotels Corp.                           186,563
  13,000 Marriott International, Inc., Class A         468,813
                                                    ----------
                                                       655,376
                                                    ----------
         Media - Broadcasting & Publishing - 2.6%
   3,400 American Greetings Corp., Class A              64,600
  18,400 Clear Channel Communications, Inc.*         1,380,000
  48,600 Comcast Corp., Class A*                     1,968,300
   4,800 Dow Jones & Company, Inc.                     351,600
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-25
<PAGE>

                               Equity Index Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                             Value
  Shares                                                   (Note 2)
--------------------------------------------------------------------
 <C>     <S>                                              <C>
         Media - Broadcasting & Publishing (continued)
  14,400 Gannett Co., Inc.                                $  861,300
   4,300 Knight-Ridder, Inc.                                 228,706
  10,600 McGraw-Hill Cos., Inc.                              572,400
   2,800 Meredith Corp.                                       94,500
   9,200 New York Times Co., Class A                         363,400
  71,260 Time Warner, Inc.                                 5,415,760
   3,200 Times Mirror Co., Class A                           290,000
  13,000 Tribune Co.                                         455,000
  82,428 Viacom, Inc., Class B*                            5,620,559
                                                          ----------
                                                          17,666,125
                                                          ----------
         Medical Supplies - 1.6%
  24,424 Agilent Technologies, Inc.*                       1,801,270
   7,000 Allergan, Inc.                                      521,500
   2,900 Bausch & Lomb, Inc.                                 224,388
  15,800 Baxter International, Inc.                        1,110,938
  13,500 Becton, Dickinson & Co.                             387,281
   6,300 Biomet, Inc.                                        242,156
  22,000 Boston Scientific Corp.*                            482,625
   2,800 C.R. Bard, Inc.                                     134,750
   7,600 Danaher Corp.                                       375,725
   3,900 Eaton Corp.                                         261,300
  16,600 Guidant Corp.*                                      821,700
   3,600 Mallinckrodt, Inc.                                  156,375
  64,700 Medtronic, Inc.                                   3,222,869
  11,200 PE Corp. - PE Biosystems Group                      737,800
   4,500 St. Jude Medical, Inc.*                             206,438
   2,550 Tektronix, Inc.                                     188,700
   8,400 Thermo Electron Corp.*                              176,925
                                                          ----------
                                                          11,052,740
                                                          ----------
         Metals - 0.6%
  11,700 Alcan Aluminum, Ltd.                                362,700
  46,608 Alcoa, Inc.                                       1,351,632
   4,351 Allegheny Technologies, Inc.                         78,318
  21,400 Barrick Gold Corp.                                  389,213
   7,000 Bethlehem Steel Corp.*                               24,938
   5,000 Cooper Industries, Inc.                             162,813
   3,150 Crane Co.                                            76,584
   6,750 Engelhard Corp.                                     115,172
   8,500 Freeport-McMoRan Copper & Gold, Inc., Class B*       78,625
  14,000 Homestake Mining Co.                                 96,250
   9,700 Inco, Ltd.*                                         149,138
  24,100 Masco Corp.                                         435,306
   8,911 Newmont Mining Corp.                                192,700
   4,600 Nucor Corp.                                         152,663
   4,200 Phelps Dodge Corp.                                  156,188
  17,700 Placer Dome, Inc.                                   169,256
   4,620 USX - U.S. Steel Group                               85,759
   4,600 Worthington Industries, Inc.                         48,300
                                                          ----------
                                                           4,125,555
                                                          ----------
         Oil & Gas - 5.8%
   5,000 Amerada Hess Corp.                                  308,750
   7,000 Anadarko Petroleum Corp.                            345,188
</TABLE>
<TABLE>
<CAPTION>
                                                  Value
  Shares                                        (Note 2)
---------------------------------------------------------
 <C>     <S>                                   <C>
         Oil & Gas (continued)
   6,200 Apache Corp.                          $  364,638
   3,800 Ashland, Inc.                            133,238
  11,582 Burlington Resources, Inc.               443,012
  35,300 Chevron Corp.                          2,993,881
  11,600 Coastal Corp.                            706,150
   4,400 Columbia Energy Group                    288,750
  33,600 Conoco, Inc., Class B                    825,300
   1,400 Eastern Enterprises                       88,200
  12,600 El Paso Energy Corp.                     641,813
  39,600 Enron Corp.                            2,554,200
 188,430 Exxon Mobil Corp.                     14,791,755
   5,181 Kerr-Mcgee Corp.                         305,355
   2,400 Nicor, Inc.                               78,300
   1,600 Oneok, Inc.                               41,500
   1,800 Peoples Energy Corp.                      58,275
  13,700 Phillips Petroleum Co.                   694,419
   5,100 Rowan Cos., Inc.*                        154,913
 116,000 Royal Dutch Petroleum Co.              7,141,250
  30,900 Schlumberger, Ltd.                     2,305,913
   4,800 Sunoco, Inc.                             141,300
  29,800 Texaco, Inc.                           1,586,850
   7,700 Tosco Corp.                              218,006
  11,427 Transocean Sedco Forex Inc.              610,630
  13,581 Union Pacific Resources Group, Inc.      298,782
  13,100 Unocal Corp.                             433,938
  16,800 USX-Marathon Group                       421,050
  23,800 Williams Cos., Inc.                      992,163
                                               ----------
                                               39,967,519
                                               ----------
         Pharmaceuticals - 10.0%
  83,800 Abbott Laboratories                    3,734,338
   5,500 ALZA Corp., Class A*                     325,188
  70,500 American Home Products Corp.           4,141,875
  55,500 AMGEN, Inc.*                           3,898,875
   8,000 Biogen, Inc.*                            516,000
 106,700 Bristol-Myers Squibb Co.               6,215,275
  15,000 Cardinal Health, Inc.                  1,110,000
  75,300 Johnson & Johnson                      7,671,188
  61,100 Lilly (Eli) & Co.                      6,102,363
  15,214 McKesson HBOC Corp.                      318,543
  11,400 Medimmune, Inc.*                         843,600
 124,400 Merck & Co., Inc.                      9,532,150
 340,550 Pfizer, Inc.                          16,346,400
  68,596 Pharmacia Corp.                        3,545,556
  79,300 Schering-Plough Corp.                  4,004,650
   4,500 Sigma Aldrich Corp.                      131,625
   5,300 Watson Pharmaceuticals, Inc.*            284,875
                                               ----------
                                               68,722,501
                                               ----------
         Restaurants - 0.4%
   6,500 Darden Restaurants, Inc.                 105,625
  72,300 McDonald's Corp.                       2,381,381
   7,810 Tricon Global Restaurants, Inc.*         220,633
   6,100 Wendy's International, Inc.              108,656
                                               ----------
                                                2,816,295
                                               ----------
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-26
<PAGE>

                               Equity Index Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                     Value
  Shares                                           (Note 2)
------------------------------------------------------------
 <C>     <S>                                      <C>
         Retailers - 3.6%
   3,000 Alberto-Culver Co., Class B              $   91,688
   7,100 AutoZone, Inc.*                             156,200
   7,500 Bed Bath & Beyond Inc.*                     271,875
  11,000 Best Buy Co., Inc.*                         695,750
  11,000 Circuit City Stores-Circuit City Group      365,063
   5,900 Consolidated Stores Corp.*                   70,800
  24,112 Costco Wholesale Corp.*                     795,696
  21,100 CVS Corp.                                   844,000
   5,000 Dillards, Inc., Class A                      61,250
  17,687 Dollar General Corp.                        344,897
  11,600 Federated Department Stores, Inc.*          391,500
   3,800 Harcourt General, Inc.                      206,625
  14,100 J.C. Penney Co., Inc.                       259,969
  26,000 K Mart Corp.*                               177,125
   2,100 Longs Drug Stores Corp.                      45,675
  17,900 May Department Stores Co.                   429,600
  17,000 Office Depot, Inc.*                         106,250
  10,000 RadioShack Corp.                            473,750
  13,900 Rite Aid Corp.                               91,219
  19,100 Sears Roebuck & Co.                         623,138
   8,800 Sherwin Williams Co.                        186,450
  26,000 Staples, Inc.*                              399,750
  24,600 Target Corp.                              1,426,800
  16,100 TJX Cos., Inc.                              301,875
  11,500 Toys "R" Us, Inc.*                          167,469
  54,500 Walgreen Co.                              1,754,219
 241,100 Wal-Mart Stores, Inc.                    13,893,388
                                                  ----------
                                                  24,632,021
                                                  ----------
         Securities Broker - 1.3%
   5,952 Bear Stearns Cos., Inc.                     247,752
   6,500 Lehman Brothers Holdings, Inc.              614,656
  21,100 Merrill Lynch & Co., Inc.                 2,426,500
  61,334 Morgan Stanley Dean Witter & Co.          5,106,056
   7,800 Paine Webber Group, Inc.                    354,900
   6,600 T. Rowe Price Associates, Inc.              280,500
                                                  ----------
                                                   9,030,364
                                                  ----------
         Telephone Systems - 6.4%
  17,000 Alltel Corp.                              1,052,938
 202,940 AT&T Corp.                                6,417,978
  83,646 Bell Atlantic Corp.                       4,250,262
 101,700 BellSouth Corp.                           4,334,963
   7,500 CenturyTel, Inc.                            215,625
  47,635 Global Crossing Ltd.*                     1,253,396
  52,200 GTE Corp.                                 3,249,450
 183,998 SBC Communications, Inc.                  7,957,914
  47,400 Sprint Corp.                              2,417,400
  49,500 Sprint Corp. (PCS Group)*                 2,945,250
  27,504 U.S. West, Inc.                           2,358,468
 154,865 Worldcom, Inc.*                           7,104,432
                                                  ----------
                                                  43,558,076
                                                  ----------
         Textiles, Clothing & Fabrics - 0.1%
   2,900 Liz Claiborne, Inc.                         102,225
  14,700 Nike, Inc., Class B                         585,244
</TABLE>
<TABLE>
<CAPTION>
                                                          Value
    Shares                                              (Note 2)
------------------------------------------------------------------
 <C>        <S>                                        <C>
            Textiles, Clothing & Fabrics (continued)
     3,000  Reebok International, Ltd.*                $    47,813
     1,600  Russell Corp.                                   32,000
       900  Springs Industries, Inc., Class A               28,969
     6,000  V.F. Corp.                                     142,875
                                                       -----------
                                                           939,126
                                                       -----------
            Transportation - 0.4%
     4,600  Brunswick Corp.                                 76,188
    23,152  Burlington Northern Santa Fe Corp.             531,049
    11,800  CSX Corp.                                      250,013
     6,000  Kansas City Southern Industries, Inc.          532,125
    20,700  Norfolk Southern Corp.                         307,913
     3,200  Ryder System, Inc.                              60,600
     6,908  Sabre Group Holdings, Inc.                     196,878
    13,400  Union Pacific Corp.                            498,313
                                                       -----------
                                                         2,453,079
                                                       -----------
            Total Common Stocks                        675,495,541
                                                       -----------
            (Cost $481,003,748)
<CAPTION>
 Par Value
 ---------
 <C>        <S>                                        <C>
 U.S. GOVERNMENT OBLIGATIONS (a) - 0.2%
            U.S. Treasury Bills - 0.2%
 $ 235,000  5.33%, 12/07/00(b)                             229,467
   430,000  5.51%, 12/07/00(b)                             419,544
   535,000  5.56%, 12/07/00(b)                             521,874
   175,000  5.66%, 12/07/00(b)                             170,625
                                                       -----------
            Total U.S. Government Obligations            1,341,510
                                                       -----------
            (Cost $1,341,510)
 COMMERCIAL PAPER (a) - 0.7%
            Financial Services - 0.3%
 2,500,000  ASAP Funding, Ltd.
            7.20%, 07/05/00                              2,498,000
                                                       -----------
            Securities Broker - 0.4%
 2,500,000  Paine Webber Group, Inc.
            7.10%, 07/03/00                              2,499,014
                                                       -----------

            Total Commercial Paper                       4,997,014
                                                       -----------
            (Cost $4,997,014)
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-27
<PAGE>

                               Equity Index Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                              Value
    Shares                                   (Note 2)
-------------------------------------------------------
 <C>        <S>                            <C>
 INVESTMENT COMPANY - 0.2%
 1,467,135  SSgA Prime Money Market Fund   $  1,467,135
                                           ------------

            Total Investment Company          1,467,135
                                           ------------
            (Cost $1,467,135)
 Total Investments - 99.7%                  683,301,200
                                           ------------
 (Cost $488,809,407)
 Net Other Assets and Liabilities - 0.3%      2,097,484
                                           ------------
 Total Net Assets - 100.0%                 $685,398,684
                                           ============
</TABLE>
------------------
*   Non-income producing security.
(a)  Effective yield at time of purchase.
(b)  Security has been deposited as initial margin on futures contracts. At
     June 30, 2000, the Portfolio's open futures contracts were as follows:

<TABLE>
<CAPTION>
Number of
Contracts     Contract                              Aggregate        Market Value at
Purchased       Type         Expiration Date           Cost           June 30, 2000
---------     --------       ---------------        ---------        ---------------
<S>           <C>            <C>                    <C>              <C>
   14         S&P 500        September - 2000       $5,173,825         $5,138,350
<CAPTION>
                                                    ==========       ===============
</TABLE>


FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost of investment securities for tax purposes
was $488,809,407. Net unrealized appreciation (depreciation) aggregated
$194,491,793, of which $232,915,661 related to appreciated investment securi-
ties and $(38,423,868) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included $92,452,200
and $16,929,492 of non-governmental issuers, respectively.

At June 30, 2000, the value of the securities loaned amounted to $45,999,415.
The value of collateral amounted to $47,338,606 which consisted of cash equiva-
lents.

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-28
<PAGE>

                         Select Growth and Income Fund

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                      Value
  Shares                                            (Note 2)
-------------------------------------------------------------
 <C>     <S>                                       <C>
 COMMON STOCKS - 97.1%
         Advertising - 0.1%
  16,100 DoubleClick, Inc.*                        $  613,812
                                                   ----------
         Aerospace & Defense - 0.9%
  48,100 Boeing Co.                                 2,011,181
 159,500 Honeywell International, Inc.              5,373,156
  48,500 Lockheed Martin Corp.                      1,203,406
                                                   ----------
                                                    8,587,743
                                                   ----------
         Apparel Retailers - 0.7%
 148,900 Gap, Inc.                                  4,653,125
  64,000 Limited, Inc.                              1,384,000
  10,400 Nordstrom, Inc.                              250,900
                                                   ----------
                                                    6,288,025
                                                   ----------
         Automotive - 1.9%
  40,800 Dana Corp.                                   864,450
  74,500 Delphi Automotive Systems Corp.            1,084,906
 180,200 Ford Motor Co.                             7,748,600
  81,900 General Motors Corp.                       4,755,319
  21,700 Goodrich (B.F.) Co.                          739,156
  38,800 Goodyear Tire & Rubber Co.                   776,000
  17,000 ITT Industries, Inc.                         516,375
  15,600 Paccar, Inc.                                 619,125
  23,594 Visteon Corp.*                               286,079
                                                   ----------
                                                   17,390,010
                                                   ----------
         Banking - 4.9%
   6,500 Associated Banc Corp.                        141,781
  99,800 Associates First Capital Corp., Class A    2,226,787
   2,400 Banc One Corp.                                63,750
  14,400 Banknorth Group, Inc.                        220,500
  16,700 Capital One Financial Corp.                  745,237
  31,000 Charter One Financial, Inc.                  713,000
  52,650 Chase Manhattan Corp.                      2,425,191
  36,600 CIT Group, Inc., Class A                     594,750
 267,700 Citigroup, Inc.                           16,128,925
  20,400 Comerica, Inc.                               915,450
  28,900 Dime Bancorp, Inc.                           455,175
  17,600 First Tennessee National Corp.               291,500
 144,800 First Union Corp.                          3,592,850
   2,100 Firstar Corp.                                 44,231
  11,800 FirstMerit Corp.                             252,225
 111,800 Fleet Boston Financial Corp.               3,801,200
  16,500 Golden West Financial Corp.                  673,406
  17,600 Greenpoint Financial Corp.                   330,000
  22,000 Hibernia Corp., Class A                      239,250
  69,200 KeyCorp                                    1,219,650
  16,500 Marshall & Ilsley Corp.                      684,750
   9,300 Mercantile Bankshares Corp.                  277,256
  22,200 North Fork Bancorp., Inc.                    335,775
  46,700 PNC Bank Corp.                             2,189,062
  21,600 Regions Financial Corp.                      429,300
  24,900 Southtrust Corp.                             563,362
  15,300 Sovereign Bancorp, Inc.                      107,579
</TABLE>
<TABLE>
<CAPTION>
                                                     Value
  Shares                                           (Note 2)
------------------------------------------------------------
 <C>     <S>                                      <C>
         Banking (continued)
  24,400 Summit Bancorp                           $  600,850
  11,000 TCF Financial Corp.                         282,562
 102,600 U.S. Bancorp                              1,975,050
  74,800 Washington Mutual, Inc.                   2,159,850
                                                  ----------
                                                  44,680,254
                                                  ----------
         Beverages, Food & Tobacco - 4.1%
  39,700 Best Foods                                2,749,225
  51,300 Coca-Cola Co.                             2,946,544
  58,200 H.J. Heinz Co.                            2,546,250
  52,900 Kellogg Co.                               1,573,775
  52,700 Nabisco Group Holdings Corp., Class A     2,766,750
 425,600 Philip Morris Cos., Inc.                 11,305,000
  23,900 Quaker Oats Co.                           1,795,487
  26,900 Ralston Purina Group                        536,319
  16,900 Safeway, Inc.*                              762,612
 126,400 Seagram Co., Ltd.                         7,331,200
  68,900 Unilever NV                               2,962,700
                                                  ----------
                                                  37,275,862
                                                  ----------
         Building Materials - 0.9%
 118,400 Home Depot, Inc.                          5,912,600
  50,000 Lowes Cos., Inc.                          2,053,125
   5,000 USG Corp.                                   151,875
                                                  ----------
                                                   8,117,600
                                                  ----------
         Chemicals - 0.7%
  73,000 Air Products & Chemicals, Inc.            2,249,312
  36,800 Dow Chemical Co.                          1,110,900
     300 IMC Global, Inc.                              3,900
  31,700 PPG Industries, Inc.                      1,404,706
  45,400 Praxair, Inc.                             1,699,662
                                                  ----------
                                                   6,468,480
                                                  ----------
         Commercial Services - 0.4%
   1,500 Automatic Data Processing, Inc.              80,344
 240,700 Cendant Corp.*                            3,369,800
     300 Equifax, Inc.                                 7,875
   2,600 Incyte Pharmaceuticals, Inc.*               213,687
                                                  ----------
                                                   3,671,706
                                                  ----------
         Communications - 3.7%
  80,800 Lucent Technologies, Inc.                 4,787,400
 347,300 Nortel Networks Corp.                    23,703,225
  17,600 Qualcomm, Inc.*                           1,056,000
  52,300 Tellabs, Inc.*                            3,579,281
                                                  ----------
                                                  33,125,906
                                                  ----------
         Computer Software & Processing - 10.4%
  16,100 Adobe Systems, Inc.                       2,093,000
 248,600 America Online, Inc.*                    13,113,650
   5,100 Autodesk, Inc.                              176,906
  33,500 BMC Software, Inc.*                       1,222,227
  26,600 Citrix Systems, Inc.*                       503,737
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-29
<PAGE>

                         Select Growth and Income Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Value
  Shares                                               (Note 2)
----------------------------------------------------------------
 <C>     <S>                                          <C>
         Computer Software & Processing (continued)
  88,700 Computer Associates International, Inc.      $4,540,331
  17,200 Electronic Data Systems Corp.                   709,500
 500,000 Microsoft Corp.*                             40,000,000
  12,800 Networks Associates, Inc.*                      260,800
  84,500 Oracle Corp.*                                 7,103,281
 200,900 Sun Microsystems, Inc.*                      18,269,344
   7,800 Symantec Corp.*                                 420,712
   6,900 Tibco Software, Inc.*                           739,917
  21,500 VERITAS Software Corp.*                       2,429,835
  22,800 Yahoo!, Inc.*                                 2,824,350
                                                      ----------
                                                      94,407,590
                                                      ----------
         Computers & Information - 9.0%
  38,600 Apple Computer, Inc.*                         2,021,675
 628,900 Cisco Systems, Inc.*                         39,974,456
 116,500 Compaq Computer Corp.                         2,978,031
 261,100 Dell Computer Corp.*                         12,875,494
  50,200 EMC Corp.*                                    3,862,262
  58,400 Hewlett-Packard Co.                           7,292,700
  45,100 International Business Machines Corp.         4,941,269
  15,400 Lexmark International Group, Inc.*            1,035,650
  12,800 Quantum Corp.*                                  124,000
  55,200 Seagate Technology, Inc.*                     3,036,000
  18,400 Siebel Systems, Inc.*                         3,009,550
                                                      ----------
                                                      81,151,087
                                                      ----------
         Cosmetics & Personal Care - 2.0%
  38,500 Clorox Co.                                    1,725,281
  13,500 Estee Lauder Cos., Inc., Class A                667,406
 134,500 Gillette Co.                                  4,699,094
 186,900 Procter & Gamble Co.                         10,700,025
                                                      ----------
                                                      17,791,806
                                                      ----------
         Electric Utilities - 1.6%
  17,200 Allegheny Energy, Inc.                          470,850
  23,700 American Electric Power, Inc.                   702,112
  25,200 Cinergy Corp.                                   641,025
  21,900 CMS Energy Corp.                                484,537
  33,700 Consolidated Edison, Inc.                       998,362
  47,800 CP&L, Inc.                                    1,526,612
   9,200 Dominion Resources, Inc.                        394,450
  30,300 DTE Energy Co.                                  926,044
  52,700 Edison International                          1,080,350
  35,600 Entergy Corp.                                   967,875
  11,600 Florida Power & Light Group Capital, Inc.       574,200
  23,100 GPU, Inc.                                       625,144
  19,900 NiSource, Inc.                                  370,637
  61,100 PG&E Corp.                                    1,504,587
  17,000 Pinnacle West Capital Corp.                     575,875
  24,600 PPL Resources, Inc.                             539,662
  55,500 TXU Corp.                                     1,637,250
  21,200 Wisconsin Energy Corp.                          420,025
                                                      ----------
                                                      14,439,597
                                                      ----------
</TABLE>
<TABLE>
<CAPTION>
                                                  Value
  Shares                                        (Note 2)
---------------------------------------------------------
 <C>     <S>                                   <C>
         Electrical Equipment - 0.5%
  63,400 Eastman Kodak Co.                     $3,772,300
  23,300 Rockwell International Corp.             733,950
   2,300 Xerox Corp.                               47,725
                                               ----------
                                                4,553,975
                                               ----------
         Electronics - 7.4%
  16,000 Advanced Micro Devices*                1,236,000
  10,000 Altera Corp.*                          1,019,375
 305,100 Intel Corp.                           40,788,056
   5,800 Lattice Semiconductor Corp.*             400,925
 252,000 Motorola, Inc.                         7,323,750
  20,600 National Semiconductor Corp.*          1,169,050
 214,800 Texas Instruments, Inc.               14,754,075
                                               ----------
                                               66,691,231
                                               ----------
         Entertainment & Leisure - 0.2%
  28,000 Hasbro, Inc.                             421,750
  90,800 Mattel, Inc.                           1,197,425
                                               ----------
                                                1,619,175
                                               ----------
         Financial Services - 2.7%
   6,400 A.G. Edwards, Inc.                       249,600
 218,103 Charles Schwab Corp.                   7,333,726
  15,500 Countrywide Credit Industries, Inc.      469,844
 139,200 Fannie Mae                             7,264,500
  36,700 Franklin Resources, Inc.               1,114,762
  95,100 Freddie Mac                            3,851,550
  64,600 Household International, Inc.          2,684,937
  16,500 Providian Financial Corp.              1,485,000
   3,400 Wilmington Trust Corp.                   145,350
                                               ----------
                                               24,599,269
                                               ----------
         Food Retailers - 0.3%
 141,300 Kroger Co.*                            3,117,431
                                               ----------
         Forest Products & Paper - 0.6%
  41,000 Fort James Corp.                         948,125
  27,500 Georgia-Pacific Corp.                    721,875
  71,900 International Paper Co.                2,143,519
  18,200 Kimberly-Clark Corp.                   1,044,225
  41,900 Smurfit-Stone Container Corp.*           539,463
  10,400 Temple Inland, Inc.                      436,800
                                               ----------
                                                5,834,007
                                               ----------
         Health Care Providers - 0.6%
  90,500 HCA - The Healthcare Corporation       2,748,938
  65,200 Tenet Healthcare Corp.                 1,760,400
  13,600 Wellpoint Health Networks, Inc.*         985,150
                                               ----------
                                                5,494,488
                                               ----------
         Heavy Machinery - 1.4%
  97,100 Applied Materials, Inc.*               8,799,688
  30,600 Baker Hughes, Inc.                       979,200
  51,900 Caterpillar, Inc.                      1,758,113
   4,400 Cooper Cameron Corp.*                    290,400
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-30
<PAGE>

                         Select Growth and Income Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 Value
  Shares                                                       (Note 2)
------------------------------------------------------------------------
 <C>     <S>                                                  <C>
         Heavy Machinery (continued)
  25,300 Ingersoll-Rand Co.                                   $1,018,325
   1,900 W.W. Grainger, Inc.                                      58,544
                                                              ----------
                                                              12,904,270
                                                              ----------
         Home Construction, Furnishings & Appliances - 0.1%
  13,700 Johnson Controls, Inc.                                  702,981
                                                              ----------
         Household Products - 0.4%
   1,300 Corning, Inc.                                           350,838
  89,300 Rohm & Haas Co.                                       3,080,850
                                                              ----------
                                                               3,431,688
                                                              ----------
         Industrial - Diversified - 5.2%
 686,400 General Electric Co.                                 36,379,200
 227,300 Tyco International, Ltd.                             10,768,338
                                                              ----------
                                                              47,147,538
                                                              ----------
         Insurance - 3.4%
  32,700 Aetna, Inc.                                           2,098,931
 225,400 Allstate Corp.                                        5,015,150
  19,400 AMBAC Financial Group, Inc.                           1,063,363
  31,400 American International Group, Inc.                    3,689,500
  46,100 AON Corp.                                             1,431,981
  47,300 AXA Financial, Inc.                                   1,608,200
  29,100 CIGNA Corp.                                           2,720,850
  42,700 Hartford Financial Services Group, Inc.               2,388,531
  65,600 John Hancock Financial Services, Inc.*                1,553,900
  33,700 Lincoln National Corp.                                1,217,413
  27,800 MBIA, Inc.                                            1,339,613
 162,600 Metlife, Inc.*                                        3,424,763
  36,500 Torchmark Corp.                                         901,094
  21,500 Unitedhealth Group, Inc.                              1,843,625
                                                              ----------
                                                              30,296,914
                                                              ----------
         Lodging - 0.3%
  31,600 Marriott International, Inc., Class A                 1,139,575
  55,500 Starwood Hotels & Resorts Worldwide, Inc.             1,793,344
                                                              ----------
                                                               2,932,919
                                                              ----------
         Media - Broadcasting & Publishing - 2.2%
  10,900 Allegiance Telecom, Inc.*                               697,600
 100,200 Comcast Corp., Class A*                               4,058,100
  35,300 Fox Entertainment Group, Class A*                     1,072,238
  54,300 Gannett Co., Inc.                                     3,247,819
  12,400 Knight-Ridder, Inc.                                     659,525
  18,500 New York Times Co., Class A                             730,750
 122,000 Time Warner, Inc.                                     9,272,000
                                                              ----------
                                                              19,738,032
                                                              ----------
         Medical Supplies - 1.0%
  26,087 Agilent Technologies, Inc.*                           1,923,916
     600 Baxter International, Inc.                               42,188
  44,000 Becton, Dickinson & Co.                               1,262,250
   5,900 C.R. Bard, Inc.                                         283,938
</TABLE>
<TABLE>
<CAPTION>
                                                     Value
  Shares                                           (Note 2)
------------------------------------------------------------
 <C>     <S>                                      <C>
         Medical Supplies (continued)
  15,000 Eaton Corp.                              $1,005,000
   3,200 Guidant Corp.*                              158,400
     900 JDS Uniphase Corp.*                         107,888
  60,100 Medtronic, Inc.                           2,993,731
   2,700 PE Corp. - PE Biosystems Group              177,863
  17,500 St. Jude Medical, Inc.*                     802,813
                                                  ----------
                                                   8,757,987
                                                  ----------
         Metals - 0.7%
   7,700 Alcan Aluminum, Ltd.                        238,700
 162,800 Alcoa, Inc.                               4,721,200
  21,400 Allegheny Technologies, Inc.                385,200
  21,100 Cooper Industries, Inc.                     687,069
  12,900 Phelps Dodge Corp.                          479,719
                                                  ----------
                                                   6,511,888
                                                  ----------
         Oil & Gas - 5.9%
   7,800 Apache Corp.                                458,738
  60,200 Chevron Corp.                             5,105,713
  13,100 Columbia Energy Group                       859,688
  16,300 Conoco, Inc., Class A                       358,600
  41,100 Conoco, Inc., Class B                     1,009,519
   7,800 Devon Energy Corp.                          438,263
  13,900 Dynegy, Inc.                                949,544
  20,800 El Paso Energy Corp.                      1,059,500
     500 Enron Corp.                                  32,250
 320,000 Exxon Mobil Corp.                        25,120,000
  20,400 Global Marine, Inc.*                        575,025
 196,600 Royal Dutch Petroleum Co.                12,103,188
  50,900 Texaco, Inc.                              2,710,425
  48,400 Union Pacific Resources Group, Inc.       1,064,800
  39,500 Williams Cos., Inc.                       1,646,656
                                                  ----------
                                                  53,491,909
                                                  ----------
         Pharmaceuticals - 9.7%
 136,000 Abbott Laboratories                       6,060,500
  17,500 ALZA Corp., Class A*                      1,034,688
 200,800 American Home Products Corp.             11,797,000
 248,600 Bristol-Myers Squibb Co.                 14,480,950
   6,800 Forest Laboratories, Inc.*                  686,800
   8,700 Genzyme Corp.*                              517,106
   5,300 Human Genome Sciences Inc.*                 706,888
 173,900 Lilly (Eli) & Co.                        17,368,263
  56,000 Merck & Co., Inc.                         4,291,000
 243,650 Pfizer, Inc.                             11,695,200
 215,100 Pharmacia Corp.                          11,117,981
 146,400 Schering-Plough Corp.                     7,393,200
   7,400 Watson Pharmaceuticals, Inc.*               397,750
                                                  ----------
                                                  87,547,326
                                                  ----------
         Restaurants - 0.2%
  53,900 McDonald's Corp.                          1,775,331
                                                  ----------
         Retailers - 3.4%
  29,600 Circuit City Stores-Circuit City Group      982,350
  37,400 Federated Department Stores, Inc.*        1,262,250
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-31
<PAGE>

                         Select Growth and Income Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Value
  Shares                                               (Note 2)
-----------------------------------------------------------------
 <C>     <S>                                          <C>
         Retailers (continued)
  43,200 J.C. Penney Co., Inc.                        $   796,500
  57,300 May Department Stores Co.                      1,375,200
  42,700 Sears Roebuck & Co.                            1,393,088
  76,700 Target Corp.                                   4,448,600
  60,600 TJX Cos., Inc.                                 1,136,250
 340,400 Wal-Mart Stores, Inc.                         19,615,550
                                                      -----------
                                                       31,009,788
                                                      -----------
         Securities Broker - 2.6%
  18,200 Ameritrade Holding Corp.*                        211,575
  18,600 Bear Stearns Cos., Inc.                          774,225
  44,200 E*TRADE Group, Inc.*                             729,300
  66,500 Goldman Sachs and Co.                          6,309,188
  17,900 Lehman Brothers Holdings, Inc.                 1,692,669
  58,400 Merrill Lynch & Co., Inc.                      6,716,000
  62,300 Morgan Stanley Dean Witter & Co.               5,186,475
  14,500 Paine Webber Group, Inc.                         659,750
  51,800 TD Waterhouse Group, Inc.*                       896,788
                                                      -----------
                                                       23,175,970
                                                      -----------
         Telephone Systems - 6.4%
  30,100 Alltel Corp.                                   1,864,319
 267,335 AT&T Corp.                                     8,454,469
  40,200 AT&T Corp. - Liberty Media Group, Class A*       974,850
  72,600 Bell Atlantic Corp.                            3,688,988
 114,900 Global Crossing Ltd.*                          3,023,306
 132,600 GTE Corp.                                      8,254,350
 294,600 SBC Communications, Inc.                      12,741,450
  32,700 Sprint Corp. (PCS Group)*                      1,945,650
  30,600 U.S. West, Inc.                                2,623,950
 306,000 Worldcom, Inc.*                               14,037,750
                                                      -----------
                                                       57,609,082
                                                      -----------
         Textiles, Clothing & Fabrics - 0.1%
  32,000 Jones Apparel Group, Inc.*                       752,000
     600 Nike, Inc., Class B                               23,888
                                                      -----------
                                                          775,888
                                                      -----------
         Transportation - 0.5%
  62,700 Burlington Northern Santa Fe Corp.             1,438,181
   3,700 C.H. Robinson Worldwide, Inc.                    183,150
  22,300 CSX Corp.                                        472,481
  40,500 Norfolk Southern Corp.                           602,438
  46,100 Union Pacific Corp.                            1,714,344
                                                      -----------
                                                        4,410,594
                                                      -----------
         Total Common Stocks                          878,139,159
                                                      -----------
         (Cost $817,725,322)
</TABLE>
<TABLE>
<CAPTION>
                                                   Value
  Par Value                                       (Note 2)
------------------------------------------------------------
 <C>         <S>                                <C>
 U.S. GOVERNMENT OBLIGATION - 0.2%
             U.S. Treasury Note - 0.2%
  S1,805,000 5.63%, 02/28/01(a)                 $  1,795,412
                                                ------------
             Total U.S. Government Obligation      1,795,412
                                                ------------
             (Cost $1,794,068)
<CAPTION>
     Shares
     ------
 <C>         <S>                                <C>
 INVESTMENT COMPANY - 0.0%
     354,056 SSgA Prime Money Market Fund            354,056
                                                ------------

             Total Investment Company                354,056
                                                ------------
             (Cost $354,056)
 Total Investments - 97.3%                       880,288,627
                                                ------------
 (Cost $819,873,446)
 Net Other Assets and Liabilities - 2.7%          24,172,484
                                                ------------
 Total Net Assets - 100.0%                      $904,461,111
                                                ============
</TABLE>

------------------
*   Non-income producing security.
(a) Security has been deposited as initial margin on futures contracts. At
    June 30, 2000, the Portfolio's open futures contracts were as follows:

<TABLE>
<CAPTION>
Number of
Contracts     Contract          Expiration          Aggregate        Market Value at
Purchased       Type               Date               Cost            June 30, 2000
---------     --------          ----------          ---------        ---------------
<S>           <C>             <C>                  <C>               <C>
   48         S & P 500       September-2000       $18,634,150         $18,351,250
<CAPTION>
                                                   ===========       ===============
</TABLE>

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost of investment securities for tax purposes
was $819,873,446. Net unrealized appreciation (depreciation) aggregated
$60,415,181, of which $149,089,678 related to appreciated investment securities
and $(88,674,497) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included
$296,816,597 and $219,686,833 of non-governmental issuers, respectively, and
$2,563,780 and $2,270,133 of U.S. Government and Agency issuers, respectively.

At June 30, 2000, the value of the securities loaned amounted to $60,330,848.
The value of collateral amounted to $62,261,667 which consisted of cash equiva-
lents.

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-32
<PAGE>

                               Select Income Fund

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    Value
  Par Value                                      Moody's Ratings  (Note 2)
 <C>         <S>                                 <C>             <C>
---------------------------------------------------------------------------
 U.S. GOVERNMENT AGENCY MORTGAGE-BACKED
 OBLIGATIONS (e) - 42.4%

             Fannie Mae - 27.1%
 $2,139,327  6.00%, 03/01/03 - 08/01/29                Aaa       $1,964,116
  5,700,000  6.50%, 07/01/30, TBA(a)                   Aaa        5,370,472
 15,250,593  6.50%, 03/01/29 - 12/01/29                Aaa       14,380,009
  9,271,573  7.00%, 11/01/14 - 06/01/30                Aaa        8,950,228
 10,981,963  7.50%, 09/01/29 - 05/01/30                Aaa       10,830,060
  4,400,000  8.13%, 08/15/19                           Aaa        5,307,500
  1,250,000  8.50%, 08/01/30, TBA(a)                   Aaa        1,270,702
  1,153,949  9.00%, 11/01/25                           Aaa        1,188,993
                                                                 ----------
                                                                 49,262,080
                                                                 ----------

             Freddie Mac - 3.0%
  5,509,035  7.50%, 12/01/29 - 01/01/30                Aaa        5,438,393
                                                                 ----------

             Ginnie Mae - 12.3%
  7,232,223  7.00%, 10/15/25 - 05/15/28                Aaa        7,042,860
  1,282,293  7.50%, 08/15/29                           Aaa        1,274,037
 12,530,781  8.00%, 08/15/25 - 12/15/29                Aaa       12,672,049
  1,341,995  9.00%, 12/15/17                           Aaa        1,393,919
                                                                 ----------
                                                                 22,382,865
                                                                 ----------
             Total U.S. Government Agency Mortgage-Backed
             Obligations                                         77,083,338
                                                                 ----------
             (Cost $77,778,808)

 U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 11.0%

             Fannie Mae - 2.8%
  2,575,000  6.44%, 07/17/00                           Aaa        2,567,630
  1,925,001  6.50%, 10/01/29                           Aaa        1,815,636
    685,072  7.50%, 01/01/30                           Aaa          675,645
                                                                 ----------
                                                                  5,058,911
                                                                 ----------

             Freddie Mac - 1.0%
  2,025,000  5.75%, 03/15/09                           Aaa        1,838,591
                                                                 ----------

             U.S. Treasury Bond - 5.2%
    500,000  5.25%, 02/15/29                           Aaa          443,594
  3,075,000  8.13%, 05/15/21(b)                        Aaa        3,743,812
  1,750,000  9.25%, 02/15/16                           Aaa        2,267,344
  2,100,000  11.25%, 02/15/15(b)                       Aaa        3,090,938
                                                                 ----------
                                                                  9,545,688
                                                                 ----------

             U.S. Treasury Inflationary
             Index - 0.8%
  1,375,000  3.80%, 07/15/02                           Aaa        1,460,148
                                                                 ----------
             U.S. Treasury Note - 1.2%
  2,025,000  6.25%, 05/15/30                           Aaa        2,125,618
                                                                 ----------
             Total U.S. Government and
             Agency Obligations                                  20,028,956
                                                                 ----------
             (Cost $19,798,281)
</TABLE>
<TABLE>
<CAPTION>
                                                                   Value
  Par Value                                     Moody's Ratings  (Note 2)
 <C>         <S>                                <C>             <C>
--------------------------------------------------------------------------
 CORPORATE NOTES AND BONDS - 36.0%
             Automotive - 6.2%
 $1,000,000  DaimlerChrysler North America
             Holding Corp.
             6.90%, 09/01/04                         A1         $  979,705
  2,625,000  DaimlerChrysler North America
             Holding Corp.
             7.40%, 01/20/05                         A1          2,618,611
     75,000  DaimlerChrysler North America
             Holding Corp.
             7.23%, 01/06/05                         Aaa            75,226
  2,300,000  Ford Motor Co.
             7.37%, 07/15/04                         A2          2,305,934
  3,700,000  Ford Motor Credit Corp.
             6.70%, 07/16/04                         A2          3,571,702
  1,750,000  TRW, Inc.
             6.63%, 06/01/04                         Baa1        1,660,435
                                                                ----------
                                                                11,211,613
                                                                ----------
             Banking - 6.6%
  1,900,000  Abbey National, Plc, Yankee Bond
             6.70%, 06/29/49                         Aa3         1,695,180
    850,000  Ahold Finance USA, Inc.
             6.25%, 05/01/09                         A3            754,409
    975,000  BB&T Corp.
             6.38%, 06/30/05                         A3            920,400
    700,000  BB&T Corp.
             7.25%, 06/15/07                         A3            661,798
    800,000  Firstar Corp.
             7.13%, 12/01/09                         A1            758,578
  1,600,000  National Australia Bank
             8.60%, 05/19/10                         A1          1,676,453
    800,000  National City Corp.
             5.75%, 02/01/09                         A2            687,218
  1,090,000  National Westminster Bank
             7.75%, 04/29/49                         Aa3           977,054
  1,000,000  U.S. Bancorp
             6.00%, 05/15/04                         A1            947,351
  1,125,000  Union Planters Bank
             6.50%, 03/15/08                         Baa1          984,840
  1,275,000  Wells Fargo Co.
             6.63%, 07/15/04                         Aa2         1,243,669
    775,000  Wells Fargo Co.
             6.75%, 06/15/07                         Aa2           740,695
                                                                ----------
                                                                12,047,645
                                                                ----------
             Beverages, Food & Tobacco - 1.1%
  2,000,000  Safeway, Inc.
             7.25%, 09/15/04                         Baa2        1,976,884
                                                                ----------
             Chemicals - 1.1%
  2,100,000  Great Lakes Chemical Corp.
             7.00%, 07/15/09                         A2          1,979,548
                                                                ----------
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-33
<PAGE>

                               Select Income Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                   Value
 Par Value                                      Moody's Ratings  (Note 2)
 <C>        <S>                                 <C>             <C>
--------------------------------------------------------------------------
            Commercial Services - 0.8%
 $ 550,000  Waste Management, Inc.
            6.13%, 07/15/01                          Ba1        $  532,563
   625,000  Waste Management, Inc.
            6.38%, 12/01/03                          Ba1           575,051
   450,000  Waste Management, Inc.
            7.00%, 07/15/28                          Ba1           338,625
                                                                ----------
                                                                 1,446,239
                                                                ----------
            Communications - 0.8%
   325,000  PanAmSat Corp.
            6.00%, 01/15/03                          Baa2          309,010
 1,225,000  PanAmSat Corp.
            6.13%, 01/15/05                          Baa2        1,127,898
                                                                ----------
                                                                 1,436,908
                                                                ----------
            Computer Software & Processing - 0.3%
   650,000  Electronic Data Systems Corp.
            7.45%, 10/15/29                          A1            624,972
                                                                ----------
            Electrical Equipment - 0.3%
   450,000  Emerson Electric Co.
            7.88%, 06/01/05                          Aa2           462,639
                                                                ----------
            Entertainment & Leisure - 0.5%
   600,000  Royal Caribbean Cruises, Ltd.
            7.00%, 10/15/07                          Baa2          503,400
   675,000  Royal Caribbean Cruises, Ltd.,
            Yankee Debenture
            7.50%, 10/15/27                          Baa2          498,487
                                                                ----------
                                                                 1,001,887
                                                                ----------
            Financial Services - 2.6%
 1,550,000  AMVESCAP, Plc, Yankee Bond 6.60%,
            05/15/05                                 A3          1,457,555
 1,500,000  Brascan Ltd. - Yankee Note
            7.38%, 10/01/02                          Baa3        1,458,330
 1,775,000  Goldman Sachs Group, Inc.
            7.50%, 01/28/05                          A1          1,766,755
                                                                ----------
                                                                 4,682,640
                                                                ----------
            Forest Products & Paper - 0.7%
   800,000  Fort James Corp.
            6.88%, 09/15/07                          Baa2          746,415
   600,000  International Paper Co.
            8.00%, 07/08/03(c)                       Baa1          601,985
                                                                ----------
                                                                 1,348,400
                                                                ----------
            Industrial - Diversified - 1.4%
 1,725,000  General Electric Credit Corp.
            6.27%, 07/23/03                          Aaa         1,681,085
   825,000  Tyco International Group SA
            6.88%, 09/05/02(c)                       Baa1          816,536
                                                                ----------
                                                                 2,497,621
                                                                ----------
</TABLE>
<TABLE>
<CAPTION>
                                                                    Value
 Par Value                                       Moody's Ratings  (Note 2)
 <C>        <S>                                  <C>             <C>
---------------------------------------------------------------------------
            Insurance - 1.6%
 $ 400,000  AAG Holding Co., Inc.
            6.88%, 06/01/08                           Baa2       $  322,988
   600,000  American Financial Group, Inc.
            7.13%, 04/15/09                           Baa2          490,926
 1,000,000  Conseco, Inc.
            6.80%, 06/15/05                           Ba3           660,000
   800,000  Markel Corp.
            7.25%, 11/01/03                           Baa2          741,072
   725,000  Marsh & Mclennan Cos., Inc.
            6.63%, 06/15/04                           A2            700,546
                                                                 ----------
                                                                  2,915,532
                                                                 ----------
            Lodging - 0.2%
   500,000  La Quinta Inns, Inc., MTN
            7.11%, 10/17/01                           B1            420,000
                                                                 ----------
            Media - Broadcasting &
            Publishing - 3.3%
 1,675,000  Cox Communications, Inc.
            6.69%, 09/20/04                           Baa2        1,604,287
 1,325,000  News America Holdings, Inc.
            7.30%, 04/30/28                           Baa3        1,137,926
   375,000  News America Holdings, Inc.
            7.75%, 12/01/45                           Baa3          325,723
 1,800,000  Time Warner, Inc.
            7.75%, 06/15/05                           Baa3        1,813,093
   500,000  Times Mirror Co.
            7.45%, 10/15/09                           A2            488,190
   700,000  Viacom, Inc.
            7.75%, 06/01/05                           Baa1          704,878
                                                                 ----------
                                                                  6,074,097
                                                                 ----------
            Oil & Gas - 0.7%
   400,000  Coastal Corp.
            6.20%, 05/15/04                           Baa2          382,698
   875,000  Enron Corp.
            7.88%, 06/15/03                           Baa1          880,968
                                                                 ----------
                                                                  1,263,666
                                                                 ----------
            Pharmaceuticals - 1.2%
 1,700,000  Merck & Co., Inc.
            5.76%, 05/03/37                           Aaa         1,698,638
   450,000  Merck & Co., Inc.
            6.40%, 03/01/28                           Aaa           405,493
                                                                 ----------
                                                                  2,104,131
                                                                 ----------
            Real Estate - 2.0%
   275,000  Avalon Properties, Inc.,
            REIT
            7.38%, 09/15/02                           Baa1          271,383
 1,350,000  ERP Operating, LP,
            Senior Note
            6.63%, 02/15/05                           Baa1        1,276,479
   650,000  Meditrust Cos., REIT
            7.82%, 09/10/26                           B1            494,000
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-34
<PAGE>

                               Select Income Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                        Value
 Par Value                                           Moody's Ratings  (Note 2)
 <C>        <S>                                      <C>             <C>
-------------------------------------------------------------------------------
            Real Estate - (continued)
 $ 900,000  ProLogis Trust, REIT
            6.70%, 04/15/04                               Baa1       $  857,656
   825,000  Regency Centers, LP, REIT
            7.40%, 04/01/04                               Baa2          791,592
                                                                     ----------
                                                                      3,691,110
                                                                     ----------
            Retailers - 0.4%
   800,000  CVS Corp.
            5.50%, 02/15/04                               A3            750,632
                                                                     ----------
            Securities Broker - 1.0%
 1,800,000  Morgan Stanley Dean Witter
            7.13%, 01/15/03                               Aa3         1,788,025
                                                                     ----------
            Telephone Systems - 1.5%
   650,000  Sprint Capital Corp.
            5.70%, 11/15/03                               Baa1          613,919
   700,000  Telephone and Data Systems, Inc.
            7.00%, 08/01/06                               A3            660,169
 1,450,000  Vodafone AirTouch Plc
            7.63%, 02/15/05(c)                            A2          1,452,005
                                                                     ----------
                                                                      2,726,093
                                                                     ----------
            Transportation - 1.7%
 1,200,000  CSX Corp.
            6.25%, 10/15/08                               Baa2        1,060,511
 1,200,000  CSX Corp.
            7.25%, 05/01/04                               Baa2        1,171,510
 1,000,000  Wisconsin Central Transportation Corp.
            6.63%, 04/15/08                               Baa2          855,530
                                                                     ----------
                                                                      3,087,551
                                                                     ----------
            Total Corporate Notes and Bonds                          65,537,833
                                                                     ----------
            (Cost $68,883,629)
 ASSET-BACKED AND MORTGAGE-BACKED SECURITIES (e) - 9.6%
 1,725,000  ANRC Auto Owner Trust, CMO
            6.94%, 04/17/06                               Aaa         1,711,614
 1,413,730  Bear Stearns Mortgage Securities,
            Inc., Series 1998-2, Class B, CMO
            6.75%, 04/30/30                               Aa2         1,229,945
 1,399,819  Chase Commercial Mortgage Securities
            Corp., Series 1996-1, Class E, CMO
            7.60%, 06/18/06(d)                            BBB         1,293,965
   700,000  Chase Commercial Mortgage Securities
            Corp., Series 1997-1, Class D
            7.37%, 05/19/07(d)                            BBB           644,000
</TABLE>
<TABLE>
<CAPTION>
                                                                       Value
  Par Value                                         Moody's Ratings  (Note 2)
 <C>         <S>                                    <C>             <C>
------------------------------------------------------------------------------
             ASSET-BACKED AND MORTGAGE-BACKED SECURITIES (e) -
              (continued)
 $1,300,000  Chase Credit Card Master Trust,
             Series 1999-3, Class B
             6.95%, 01/15/07                             A2         $1,281,059
  1,088,212  Citicorp Mortgage Securities, Inc.,
             Series 1995-3, Class B3, CMO
             7.50%, 11/25/25(d)                          BBB         1,010,895
  1,675,000  Delta Funding Home Equity Loan
             Trust, Series 1999-1, Class A6F, CMO
             6.34%, 12/15/28                             Aaa         1,524,250
    900,000  GMAC Commercial Mortgage Securities
             Corp., Series 1997-C1, Class E, CMO
             7.09%, 11/15/10                             Baa2          811,827
    422,642  Housing Securities, Inc., Series
             1994-2, Class A-1
             6.50%, 07/25/09                             Aaa           409,227
  2,000,000  MBNA Master Credit Card Trust, CMO
             6.60%, 12/15/06                             A2          1,947,900
  1,000,000  Merrill Lynch Mortgage Investors,
             Inc., Series 1996-C2, Class E, CMO
             6.96%, 11/21/28(d)                          BBB           843,130
    825,000  Merrill Lynch Mortgage Investors,
             Inc., Series 1997-C1, Class D, CMO
             7.12%, 06/18/29                             Baa2          737,088
    575,000  Mortgage Capital Funding, Inc.,
             Series 1996-MC1, Class A2B 7.90%,
             07/15/28(d)                                 AAA           588,438
    149,126  Resolution Trust Corp., Series 1995-
             2, Class C-1
             7.45%, 05/25/29                             Baa2          137,429
  1,750,000  Toyota Auto Receivables Grantor
             Trust, CMO
             7.21%, 04/15/07                             Aaa         1,754,200
  1,650,000  UCFC Home Equity Loan, Series 1998-
             D, Class AF7
             6.32%, 04/15/30                             Aaa         1,528,824
                                                                    ----------
             Total Asset-Backed and Mortgage-
             Backed Securities                                      17,453,791
                                                                    ----------
             (Cost $18,430,113)
 FOREIGN GOVERNMENT OBLIGATIONS - 0.8%
  1,300,000  Quebec Province
             8.80%, 04/15/03                             A2          1,355,250
                                                                    ----------
             Total Foreign Government Obligations                    1,355,250
                                                                    ----------
             (Cost $1,363,957)
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-35
<PAGE>

                               Select Income Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                            Value
  Par Value                              Moody's Ratings   (Note 2)
 <C>         <S>                         <C>             <C>
----------------------------------------------------------------------
 COMMERCIAL PAPER (f) - 2.2%
             Banking - 0.7%
 $1,250,000  Variable Funding Corp.
             6.56%, 08/16/00                   NR        $  1,239,522
                                                         ------------
             Securities Broker - 1.5%
  2,750,000  Merrill Lynch & Co., Inc.
             6.55%, 07/17/00                   Aa3          2,741,995
                                                         ------------

             Total Commercial Paper                         3,981,517
                                                         ------------
             (Cost $3,981,517)
 Total Investments - 102.0%                               185,440,685
                                                         ------------
 (Cost $190,236,305)
 Net Other Assets and Liabilities - (2.0)%                 (3,601,187)
                                                         ------------
 Total Net Assets - 100.0%                               $181,839,498
                                                         ============
</TABLE>
------------------
(a)  Forward Commitment
(b)  Designated as Collateral on Forward Commitment
(c)  Security exempt from registration under Rule 144A of the Securities Act of
     1933. This security may be resold, in transactions exempt from registra-
     tion, to qualified institutional buyers. At June 30, 2000, these securities
     amounted to $2,870,526 or 1.6% of net assets.
(d)  Standard & Poor's (S&P) credit ratings are used in the absence of a rating
     by Moody's Investors, Inc.
(e)  Pass Through Certificates.
(f)  Effective yield at time of purchase.
CMO  Collateralized Mortgage Obligation
MTN  Medium Term Note
REIT Real Estate Investment Trust

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost of investment securities for tax purposes
was $190,236,305. Net unrealized appreciation (depreciation) aggregated
$(4,795,620), of which $948,224 related to appreciated investment securities
and $(5,743,844) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included $30,656,767
and $27,584,716 of non-governmental issuers, respectively, and $115,344,211 and
$106,749,156 of U.S. Government and Agency issuers, respectively.

At June 30, 2000, the value of the securities loaned amounted to $3,865,451.
The value of collateral amounted to $3,945,000 which consisted of cash equiva-
lents.

The composition of ratings of both long-term and short-term debt holdings as a
percentage of total value of investments in securities is as follows:

<TABLE>
<CAPTION>
  Moody's Ratings
<S>             <C>
Aaa             58.2%
Aa2              2.0
Aa3              3.9
A1               5.0
A2               8.5
A3               2.8
Baa1             4.7
Baa2             7.7
Baa3             2.5
Ba1              0.8
Ba3              0.4
B1               0.5
NR (Not Rated)   0.7
                -----
                97.7%
                =====
</TABLE>
<TABLE>
<CAPTION>
S&P Ratings
<S>   <C>
  AAA   0.3%
  BBB   2.0
      ------
        2.3%
      ======
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-36
<PAGE>

  Select Investment Grade Income Fund (Formerly Investment Grade Income Fund)

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     Value
  Par Value                                       Moody's Ratings  (Note 2)
 <C>         <S>                                  <C>             <C>
----------------------------------------------------------------------------
 U.S. GOVERNMENT AGENCY MORTGAGE-BACKED OBLIGATIONS (f) -
  20.2%
             Fannie Mae - 15.0%
 $5,666,517  6.00%, 05/01/01 - 03/01/29                 Aaa       $5,201,128
  7,574,778  6.50%, 04/29/09 - 10/01/28                 Aaa        7,089,714
  5,691,305  6.50%, 05/01/08 - 06/01/29                 Aaa        5,398,718
  9,054,799  7.00%, 08/01/10 - 01/01/28                 Aaa        8,815,988
    235,078  7.39%, 08/17/03                            Aaa          234,912
  7,273,422  7.50%, 01/01/07 - 10/01/28                 Aaa        7,217,747
  1,742,193  8.00%, 04/01/09 - 04/01/23                 Aaa        1,758,289
    285,279  8.50%, 07/01/08                            Aaa          290,158
    244,665  9.00%, 02/01/10                            Aaa          252,139
    191,998  10.00%, 10/01/20 - 12/01/20                Aaa          204,586
                                                                  ----------
                                                                  36,463,379
                                                                  ----------
             Freddie Mac - 1.1%
     76,302  6.50%, 06/01/04 - 08/01/04                 Aaa           73,176
  1,215,308  7.90%, 07/01/16                            Aaa        1,230,262
    679,171  8.00%, 04/01/07 - 08/01/09                 Aaa          680,827
    234,156  8.75%, 05/01/17                            Aaa          243,237
    471,060  9.50%, 03/01/01 - 02/01/21                 Aaa          488,121
                                                                  ----------
                                                                   2,715,623
                                                                  ----------
             Ginnie Mae - 4.1%
  7,426,501  6.50%, 09/15/08 - 02/15/29                 Aaa        7,066,496
  1,310,441  7.00%, 05/15/23 - 06/15/23                 Aaa        1,279,426
    751,138  8.00%, 08/15/22 - 09/15/26                 Aaa          761,462
    129,275  9.00%, 08/15/16                            Aaa          134,308
    500,926  9.50%, 02/15/06                            Aaa          521,351
                                                                  ----------
                                                                   9,763,043
                                                                  ----------
             Total U.S. Government Agency Mortgage-Backed
             Obligations                                          48,942,045
                                                                  ----------
             (Cost $50,790,517)
 U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 24.1%
             Fannie Mae - 10.5%
  3,400,000  6.00%, 05/15/08                            Aaa        3,164,485
  4,175,000  6.50%, 07/19/14, TBA(a)                    Aaa        4,023,656
  1,142,652  6.50%, 09/01/10                            Aaa        1,108,936
 12,813,268  7.00%, 07/01/15 - 07/01/30, TBA(a)         Aaa       12,404,951
  2,500,000  7.50%, 07/01/30, TBA(a)                    Aaa        2,462,500
  2,240,000  8.00%, 07/01/30, TBA(a)                    Aaa        2,248,400
                                                                  ----------
                                                                  25,412,928
                                                                  ----------
             Federal Home Loan Bank - 0.6%
  1,725,000  6.50%, 11/18/13                            Aaa        1,565,438
                                                                  ----------
             Freddie Mac - 1.6%
  4,100,000  6.50%, 07/01/29, TBA(a)                    Aaa        3,866,813
                                                                  ----------
             Sallie Mae - 0.8%
  2,000,000  6.34%, 08/14/01(b)                         Aaa        2,000,000
                                                                  ----------
</TABLE>
<TABLE>
<CAPTION>
                                                                   Value
  Par Value                                     Moody's Ratings  (Note 2)
 <C>         <S>                                <C>             <C>
--------------------------------------------------------------------------
             U.S. Treasury Bond - 8.9%
 $4,835,000  5.50%, 08/15/28(c)                      Aaa        $4,434,604
  9,905,000  7.13%, 02/15/23(c)                      Aaa        10,988,359
  3,215,000  7.25%, 05/15/16(c)                      Aaa         3,537,506
  2,150,000  7.63%, 11/15/22(c)                      Aaa         2,510,798
                                                                ----------
                                                                21,471,267
                                                                ----------
             U.S. Treasury Note - 1.7%
    990,000  5.75%, 08/15/03(c)                      Aaa           972,985
  3,250,000  6.00%, 08/15/09(c)                      Aaa         3,223,594
                                                                ----------
                                                                 4,196,579
                                                                ----------
             Total U.S. Government and Agency
             Obligations                                        58,513,025
                                                                ----------
             (Cost $59,656,740)
 CORPORATE NOTES AND BONDS - 36.5%
             Airlines - 1.5%
  1,300,000  AMR Corp., Debenture
             9.50%, 05/15/01                         Baa2        1,309,840
  2,003,000  United Air Lines, Inc.
             9.00%, 12/15/03                         Baa3        1,979,258
    394,111  United Air Lines, Inc.
             9.30%, 03/22/08                         Baa1          408,240
                                                                ----------
                                                                 3,697,338
                                                                ----------
             Automotive - 0.8%
    725,000  Ford Motor Credit Co.
             5.80%, 01/12/09                         A2            630,699
  1,300,000  Ford Motor Credit Corp.
             6.25%, 12/08/05                         A2          1,224,531
                                                                ----------
                                                                 1,855,230
                                                                ----------
             Banking - 4.2%
  1,500,000  BCH Cayman Islands, Ltd., Yankee
             Subordinated Note, Guaranteed
             6.50%, 02/15/06                         A1          1,398,967
  1,000,000  Centura Banks, Inc.
             6.50%, 03/15/09                         Baa1          906,566
  2,000,000  Chase Manhattan Corp.
             6.38%, 02/15/08                         A1          1,831,464
  1,000,000  Compass Trust I, Series A
             8.23%, 01/15/27                         A3            820,920
  1,750,000  MBNA Corp., Senior Notes, MTN
             6.96%, 09/12/02                         Baa2        1,711,062
  1,775,000  Providian National Bank
             6.75%, 03/15/02                         Baa3        1,742,745
  1,850,000  Wells Fargo Bank NA
             7.55%, 06/21/10                         Aa2         1,825,210
                                                                ----------
                                                                10,236,934
                                                                ----------
             Beverages, Food & Tobacco - 0.7%
  1,700,000  J. Seagrahm & Sons, Inc.
             7.60%, 12/15/28                         Baa3        1,607,778
                                                                ----------
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-37
<PAGE>

  Select Investment Grade Income Fund (Formerly Investment Grade Income Fund)

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
  Par Value                                         Moody's Ratings  (Note 2)
 <C>         <S>                                    <C>             <C>
------------------------------------------------------------------------------
             Chemicals - 0.5%
 $1,350,000  Georgia Gulf Corp.
             7.63%, 11/15/05                             Ba1        $1,292,659
                                                                    ----------
             Commercial Services - 0.8%
  2,000,000  Cox Communications, Inc.
             6.63%, 06/14/02(d)                          Baa1        1,962,276
                                                                    ----------
             Communications - 0.8%
  2,275,000  Lucent Technologies, Inc.
             6.45%, 03/15/29                             A2          2,009,300
                                                                    ----------
             Computer Software & Processing -
              0.8%
  1,850,000  Sun Microsystems
             7.35%, 08/15/04                             Baa1        1,845,915
                                                                    ----------
             Computers & Information - 1.4%
  1,750,000  Hewlett-Packard Co.
             7.15%, 06/15/05                             Aa2         1,756,373
  1,475,000  International Business Machines
             Corp.
             8.38%, 11/01/19                             A1          1,619,728
                                                                    ----------
                                                                     3,376,101
                                                                    ----------
             Electric Utilities - 1.8%
  2,195,000  Connecticut Light & Power Co., First
             Mortgage, Series D
             7.88%, 10/01/24                             Baa3        2,194,991
  1,000,000  Ohio Edison Co.
             7.38%, 09/15/02                             Baa2        1,000,247
    580,000  Texas Utilities Co.
             7.38%, 10/01/25                             A3            524,255
    800,000  Texas-New Mexico Power Co., Senior
             Note
             6.25%, 01/15/09                             Baa3          691,383
                                                                    ----------
                                                                     4,410,876
                                                                    ----------
             Electronics - 0.5%
  1,300,000  Raytheon Co.
             6.45%, 08/15/02                             Baa2        1,269,645
                                                                    ----------
             Entertainment & Leisure - 0.4%
  1,200,000  Royal Caribbean Cruises, Ltd.
             6.75%, 03/15/08                             Baa2        1,032,679
                                                                    ----------
             Financial Services - 2.3%
  1,500,000  Legg Mason, Inc., Senior Note
             6.50%, 02/15/06                             Baa2        1,399,702
  1,750,000  Money Store, Inc., Senior Notes,
             Guaranteed
             8.05%, 04/15/02                             A1          1,764,849
  1,575,000  Newcourt Credit
             6.88%, 02/16/05                             A1          1,508,126
</TABLE>
<TABLE>
<CAPTION>
                                                                      Value
  Par Value                                        Moody's Ratings  (Note 2)
 <C>         <S>                                   <C>             <C>
-----------------------------------------------------------------------------
             Financial Services - (continued)
 $1,035,000  Travelers Group, Inc.
             7.25%, 05/01/01                            Aa3        $1,034,422
                                                                   ----------
                                                                    5,707,099
                                                                   ----------
             Forest Products & Paper - 1.9%
  1,900,000  Abitibi-Consolidated,
             Yankee Debenture
             7.40%, 04/01/18                            Baa3        1,634,219
    900,000  Chesapeake Corp.
             7.20%, 03/15/05                            Ba2           838,610
    800,000  Georgia-Pacific Corp.
             9.95%, 06/15/02                            Baa2          830,850
  1,500,000  Tennessee Gas Pipeline Co.,
             Debenture
             7.50%, 04/01/17                            Baa1        1,424,376
                                                                   ----------
                                                                    4,728,055
                                                                   ----------
             Heavy Machinery - 0.6%
  1,550,000  Black & Decker Corp.
             6.63%, 11/15/00                            Baa2        1,547,320
                                                                   ----------
             Home Construction, Furnishings & Appliances - 0.3%
    850,000  Pulte Corp., Senior Note
             7.00%, 12/15/03                            Baa3          794,154
                                                                   ----------
             Industrial - Diversified - 1.2%
  1,500,000  General Electric Capital Corp.
             7.50%, 05/15/05                            Aaa         1,517,987
  1,500,000  Tyco International Group, S.A.,
             Yankee Subordinated Note
             6.25%, 06/15/03                            Baa1        1,427,793
                                                                   ----------
                                                                    2,945,780
                                                                   ----------
             Insurance - 0.4%
  1,000,000  AON Capital Trust, Series A
             8.21%, 01/01/27                            A3            915,932
                                                                   ----------
             Media - Broadcasting & Publishing -
              3.9%
  1,675,000  Lenfest Communications, Inc.
             8.38%, 11/01/05                            Baa2        1,710,247
  2,000,000  Liberty Media Group
             7.88%, 07/15/09                            Baa3        1,925,562
  2,275,000  News America Holdings, Inc.
             7.38%, 10/17/08                            Baa3        2,174,779
    675,000  Time Warner Entertainment Co., LP,
             Debenture
             8.38%, 03/15/23                            Baa2          689,610
  1,230,000  Time Warner, Inc., Debenture
             8.05%, 01/15/16                            Baa3        1,235,091
    750,000  Time Warner, Inc., Debenture
             9.15%, 02/01/23                            Baa3          822,320
  1,000,000  USA Networks, Inc.
             6.75%, 11/15/05                            Baa3          949,098
                                                                   ----------
                                                                    9,506,707
                                                                   ----------
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-38
<PAGE>

  Select Investment Grade Income Fund (Formerly Investment Grade Income Fund)

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
  Par Value                                         Moody's Ratings  (Note 2)
 <C>         <S>                                    <C>             <C>
------------------------------------------------------------------------------
             Metals - 1.1%
 $2,500,000  USX Corp.
             9.80%, 07/01/01                             Baa1       $2,555,888
                                                                    ----------
             Oil & Gas - 1.7%
  1,700,000  Phillips Petroleum
             8.50%, 05/25/05                             Baa2        1,759,255
    800,000  Union Pacific Resources Group, Inc.
             6.50%, 05/15/05                             Baa3          762,835
  1,500,000  Valero Energy Corp., MTN
             7.50%, 05/31/01                             NR          1,492,911
                                                                    ----------
                                                                     4,015,001
                                                                    ----------
             Pharmaceuticals - 0.6%
  1,500,000  Watson Pharmaceuticals, Inc., Senior
             Note
             7.13%, 05/15/08                             Ba1         1,339,493
                                                                    ----------
             Retailers - 2.1%
  1,250,000  Federated Department Stores
             8.50%, 06/01/10                             Baa1        1,272,909
  2,000,000  Meyer (Fred), Inc.
             7.45%, 03/01/08                             Baa3        1,912,834
  2,000,000  Saks, Inc.
             7.00%, 07/15/04                             Baa3        1,795,254
                                                                    ----------
                                                                     4,980,997
                                                                    ----------
             Securities Broker - 2.5%
  2,500,000  Bear Stearns Cos., Inc., Senior Note
             6.15%, 03/02/04                             A2          2,368,958
  2,200,000  Morgan Stanley Dean Witter & Co.
             7.75%, 06/15/05                             Aa3         2,211,471
  1,700,000  Paine Webber Group, Inc., Senior
             Note
             6.55%, 04/15/08                             Baa1        1,515,606
                                                                    ----------
                                                                     6,096,035
                                                                    ----------
             Telephone Systems - 3.2%
  2,275,000  AT & T Corp.
             6.00%, 03/15/09                             A1          2,028,479
  1,300,000  AT & T Corp.
             7.65%, 09/15/06                             Baa3        1,287,277
  1,225,000  LCI International, Inc., Senior Note
             7.25%, 06/15/07                             Baa1        1,177,748
  1,800,000  Sprint Capital Corp.
             7.63%, 06/10/02                             Baa1        1,806,687
  1,575,000  US West Communications, Inc.
             6.38%, 10/15/02                             A2          1,536,534
                                                                    ----------
                                                                     7,836,725
                                                                    ----------
</TABLE>
<TABLE>
<CAPTION>
                                                                       Value
  Par Value                                         Moody's Ratings  (Note 2)
 <C>         <S>                                    <C>             <C>
------------------------------------------------------------------------------
             Transportation - 0.5%
 $1,250,000  CSX Corp.
             6.25%, 10/15/08                             Baa2       $1,104,699
                                                                    ----------
             Total Corporate Notes and Bonds                        88,670,616
                                                                    ----------
             (Cost $91,799,897)
 ASSET-BACKED AND MORTGAGE-BACKED SECURITIES (f) - 12.8%
  2,350,000  BankBoston RV Asset Backed Trust,
             Series 1997-1, Class A8, CMO
             6.54%, 02/15/09                             Aaa         2,319,849
  2,100,000  Bear Stearns Mortgage Securities,
             Inc., CMO
             7.06%, 06/15/09                             Aaa         2,050,192
  1,053,158  Bear Stearns Mortgage Securities,
             Inc., Series 1995-1, Class 1A
             6.45%, 05/25/10                             Aaa         1,020,679
  1,250,000  Bear Stearns Mortgage Securities,
             Inc., Series 1996-3, Class A10
             7.75%, 06/25/27(e)                          AAA         1,238,087
    382,104  Carco Auto Loan Master Trust, Series
             1997-1, Class A, CMO
             6.69%, 08/15/04                             Aaa           380,683
  1,575,000  Chase Credit Card Master Trust,
             Series 1997-5, Class A, CMO
             6.19%, 08/15/05                             Aaa         1,543,547
  1,020,618  COMM, Series 1999-1, Class A1, CMO
             6.15%, 02/15/08                             Aaa           975,362
  1,000,000  Copelco Capital Funding Corp.,
             Series 1999-A, Class A4
             5.80%, 04/15/03                             Aaa           975,580
  2,200,000  Discover Card Master Trust I, Series
             1993-3, Class A, CMO
             6.20%, 05/16/06                             Aaa         2,128,720
  2,500,000  Diversified REIT Trust, Series 1999-
             1A, Class A2
             6.78%, 03/18/11(d)                          Aaa         2,337,109
  1,128,417  DLJ Commercial Mortgage Corp.,
             Series 1998-CF2, Class A1A
             5.88%, 11/12/31                             Aaa         1,063,579
  1,654,284  Financial Asset Securitization,
             Inc., Series 1999-1, Class A4, CMO
             7.75%, 05/25/27(e)                          AAA         1,636,335
  1,500,000  First Security Auto Owner Trust,
             Series 1999-1, Class A4,
             5.74%, 06/15/04                             Aaa         1,464,375
  1,047,051  GMAC Commercial Mortgage Securities,
             Inc., Series 1996-C1, Class A2A, CMO
             6.79%, 09/15/03                             Aaa         1,037,042
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-39
<PAGE>

  Select Investment Grade Income Fund (Formerly Investment Grade Income Fund)

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
 Par Value                                          Moody's Ratings  (Note 2)
 <C>        <S>                                     <C>             <C>
------------------------------------------------------------------------------
 ASSET-BACKED AND MORTGAGE-BACKED SECURITIES (f) - (continued)
 $ 117,946  Green Tree Recreation Equipment &
            Consumer Trust, Series 1996-A, Class
            A1, CMO
            5.55%, 02/15/18                              Aaa        $  114,163
   474,093  Green Tree Recreation Equipment &
            Consumer Trust,
            Series 1997-B, Class A1, CMO 6.55%,
            07/15/28(e)                                  AAA           467,024
 1,792,900  Morgan Stanley Dean Witter & Co.
            7.43%, 12/03/05(d)                           Aaa         1,792,340
 2,500,000  Residential Funding Mortgage
            Securities I, Series 1999-S7, Class
            A11, CMO
            6.50%, 03/25/29(e)                           AAA         2,379,275
 1,100,000  Sithe/Independence Funding Corp.,
            Series A
            9.00%, 12/30/13                              Baa3        1,136,366
   700,000  Southwest Gas Corp., Debenture,
            Series F
            9.75%, 06/15/02                              Baa2          723,022
 2,750,000  Toyota Auto Receivables Owner Trust,
            CMO
            6.15%, 08/16/04                              Aaa         2,715,158
 1,575,000  WFS Financial Owner Trust, Series
            1998-B, Class A4
            6.05%, 04/20/03                              Aaa         1,555,155
                                                                    ----------
            Total Asset-Backed and Mortgage-
            Backed Securities                                       31,053,642
                                                                    ----------
            (Cost $31,903,252)
 FOREIGN GOVERNMENT OBLIGATIONS - 0.8%
 1,975,000  Province Of Ontario
            7.38%, 01/27/03                              Aa3         1,983,724
                                                                    ----------
            Total Foreign Government Obligations                     1,983,724
                                                                    ----------
            (Cost $1,978,061)
 COMMERCIAL PAPER (g) - 13.2%
            Automotive - 2.5%
 6,000,000  Harley Davidson Funding
            6.61%, 07/10/00                              NR          5,990,085
                                                                    ----------
            Commercial Services - 2.5%
 6,000,000  Block Financial Corp. 6.63%, 07/10/00        A3          5,990,055
                                                                    ----------
            Financial Services - 7.1%
 2,500,000  ASAP Funding, Ltd. 7.20%, 07/05/00           NR          2,498,000
</TABLE>
<TABLE>
<CAPTION>
                                                                    Value
   Par Value                                     Moody's Ratings   (Note 2)
 <C>           <S>                               <C>             <C>
------------------------------------------------------------------------------
               Financial Services - (continued)
 $10,000,000   Omnicom Finance, Inc. 6.73%,
               08/01/00(e)                            A          $  9,942,047
   5,000,000   Westways Funding IV
               6.67%, 09/07/00(e)                     AA            4,937,006
                                                                 ------------
                                                                   17,377,053
                                                                 ------------
               Securities Broker - 1.1%
   2,700,000   Paine Webber Group, Inc. 7.10%,
               07/03/00                               Baa1          2,698,935
                                                                 ------------
               Total Commercial Paper                              32,056,128
                                                                 ------------
               (Cost $32,056,128)
<CAPTION>
      Shares
      ------
 <C>           <S>                               <C>             <C>
 INVESTMENT COMPANY - 0.8%
   1,874,971   SSgA Prime Money Market Fund           NR            1,874,971
                                                                 ------------
               Total Investment Company                             1,874,971
                                                                 ------------
               (Cost $1,874,971)
 Total Investments - 108.4%                                       263,094,151
                                                                 ------------
 (Cost $270,059,566)
 Net Other Assets and Liabilities - (8.4)%                        (20,357,745)
                                                                 ------------
 Total Net Assets - 100.0%                                       $242,736,406
                                                                 ============
</TABLE>

------------------
(a)  Forward Commitment
(b)  Variable rate security. The rate shown reflects rate in effect at June 30,
     2000.
(c)  Designated as Collateral on Forward Commitment
(d)  Security exempt from registration under Rule 144A of the Securities Act of
     1933. This security may be resold, in transactions exempt from registra-
     tion, to qualified institutional buyers. At June 30, 2000, these securities
     amounted to $6,091,725 or 2.5% of net assets.
(e)  Standard & Poor's (S&P) credit ratings are used in the absence of a rating
     by Moody's Investors, Inc.
(f)  Pass Through Certificates.
(g)  Effective yield at time of purchase.
CMO  Collateralized Mortgage Obligation
MTN  Medium Term Note
REIT Real Estate Investment Trust

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-40
<PAGE>

  Select Investment Grade Income Fund (Formerly Investment Grade Income Fund)

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------


FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost of investment securities for tax purposes
was $270,059,566. Net unrealized appreciation (depreciation) aggregated
$(6,965,415), of which $796,238 related to appreciated investment securities
and $(7,761,653) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included $33,755,130
and $31,866,936 of non-governmental issuers, respectively, and $149,687,659 and
$152,131,457 of U.S. Government and Agency issuers, respectively.

At June 30, 2000, the value of the securities loaned amounted to $18,293,928.
The value of collateral amounted to $18,520,813 which consisted of cash equiva-
lents.

The composition of ratings of both long-term and short-term debt holdings as a
percentage of total value of investments in securities is as follows:

<TABLE>
<CAPTION>
                                Moody's Ratings
   <S>                                                                   <C>
   Aaa                                                                   50.3%
   Aa2                                                                    1.4
   Aa3                                                                    2.0
   A1                                                                     3.9
   A2                                                                     2.9
   A3                                                                     3.1
   Baa1                                                                   7.2
   Baa2                                                                   6.1
   Baa3                                                                   9.4
   Ba1                                                                    1.0
   Ba2                                                                    0.3
   NR (Not Rated)                                                         4.5
                                                                         -----
                                                                         92.1%
                                                                         =====
</TABLE>
<TABLE>
              <S>   <C>
                 S&P
                Ratings
              AAA    2.2%
              AA     1.9
              A      3.8
                    -----
                     7.9%
                    =====
</TABLE>

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-41
<PAGE>

                              Government Bond Fund

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                               Value
  Par Value                                                  (Note 2)
 <C>         <S>                                            <C>
----------------------------------------------------------------------
 U.S. GOVERNMENT AGENCY MORTGAGE-BACKED OBLIGATIONS (a) -
  15.4%
             Fannie Mae - 8.6%
 $1,250,000  6.15%, 06/25/20                                $1,229,212
  3,252,266  6.50%, 05/01/08 - 09/01/14                      3,142,540
    311,907  7.00%, 01/01/10 - 05/01/17                        307,752
    141,613  7.39%, 08/17/03                                   141,513
    578,926  7.50%, 03/01/07                                   579,742
    373,612  8.00%, 04/01/09 - 09/01/21                        377,058
    815,705  8.40%, 02/25/09                                   825,591
                                                            ----------
                                                             6,603,408
                                                            ----------
             Freddie Mac - 4.3%
  1,500,000  5.75%, 06/15/01                                 1,484,124
    565,889  6.50%, 06/01/04 - 06/01/23                        543,466
    216,687  7.50%, 02/01/07                                   217,085
    319,808  7.90%, 07/01/16                                   323,743
    539,289  8.00%, 09/01/08 - 06/01/19                        541,233
     34,326  9.50%, 03/01/01                                    34,706
    116,064  10.00%, 03/01/21                                  123,558
                                                            ----------
                                                             3,267,915
                                                            ----------
             Ginnie Mae - 2.5%
     58,989  6.50%, 06/15/09                                    57,813
  1,697,516  7.00%, 06/15/09 - 06/15/12                      1,685,259
    149,257  9.50%, 02/15/06                                   155,343
                                                            ----------
                                                             1,898,415
                                                            ----------
             Total U.S. Government Agency Mortgage-Backed
             Obligations                                    11,769,738
                                                            ----------
             (Cost $12,017,044)
 U.S. GOVERNMENT AND AGENCY OBLIGATIONS - 77.9%
             Fannie Mae - 16.2%
  4,078,000  5.13%, 02/13/04                                 3,831,273
    550,000  5.84%, 03/15/01                                   546,321
  1,425,000  6.18%, 03/15/01                                 1,418,692
  3,213,000  6.38%, 06/15/09                                 3,044,860
  3,500,000  6.63%, 01/15/02                                 3,484,950
                                                            ----------
                                                            12,326,096
                                                            ----------
             Federal Farm Credit Bank - 8.1%
  1,125,000  5.72%, 02/04/03                                 1,091,211
  1,600,000  5.75%, 02/20/03                                 1,552,054
  1,550,000  6.65%, 08/08/03                                 1,532,795
  2,000,000  6.71%, 04/25/01                                 1,998,008
                                                            ----------
                                                             6,174,068
                                                            ----------
             Federal Home Loan Bank - 13.4%
  1,500,000  5.25%, 04/25/02                                 1,459,491
  1,500,000  5.61%, 01/23/03                                 1,453,161
  1,500,000  5.95%, 01/19/06                                 1,425,427
  1,350,000  6.19%, 05/06/08                                 1,271,695
  1,629,284  6.28%, 06/15/09                                 1,558,100
</TABLE>
<TABLE>
<CAPTION>
                                                                   Value
 Par Value                                                       (Note 2)
 <C>        <S>                                                 <C>
--------------------------------------------------------------------------
            Federal Home Loan Bank - (continued)
 $ 550,000  6.55%, 03/07/05                                     $  539,515
 2,500,000  7.31%, 11/16/01                                      2,500,835
                                                                ----------
                                                                10,208,224
                                                                ----------
            Freddie Mac - 9.3%
 2,500,000  5.13%, 10/15/08                                      2,176,880
   700,000  5.75%, 07/15/03                                        676,173
 1,300,000  6.25%, 07/15/04                                      1,263,998
 1,000,000  6.87%, 03/03/03                                        997,229
 2,000,000  7.13%, 07/13/01                                      1,999,200
                                                                ----------
                                                                 7,113,480
                                                                ----------
            U.S. Treasury Note - 30.9%
   750,000  5.25%, 08/15/03                                        727,266
 5,750,000  5.75%, 11/30/02 - 08/15/03                           5,658,612
 3,250,000  6.00%, 07/31/02 - 08/15/09                           3,222,656
 1,250,000  6.25%, 02/28/02                                      1,245,312
 5,100,000  6.50%, 08/31/01 - 10/15/06                           5,132,625
 6,100,000  6.88%, 05/15/06                                      6,277,284
 1,100,000  10.75%, 08/15/05                                     1,311,063
                                                                ----------
                                                                23,574,818
                                                                ----------
            Total U.S. Government and
            Agency Obligations                                  59,396,686
                                                                ----------
            (Cost $61,397,064)
 ASSET-BACKED AND MORTGAGE-BACKED SECURITIES (a) - 6.9%
 1,250,000  American Express Credit Account Master Trust,
            Series 1999-1, Class A
            5.60%, 11/15/06                                      1,184,888
 1,500,000  American Express Master Trust,
            Series 1998-1, Class A, CMO
            5.90%, 04/15/04                                      1,454,490
 1,500,000  Discover Card Master Trust I,
            Series 1998-2, Class A, CMO
            5.80%, 09/16/03                                      1,483,950
    18,871  Green Tree Recreation Equipment & Consumer Trust,
            Series 1996-A, Class A1, CMO 5.55%, 02/15/18            18,266
 1,000,000  NationsBank Corp., Series 1993-2, CMO
            6.00%, 12/15/05                                        965,520
   155,244  Premier Auto Trust, Series 1996-4, Class A4, CMO
            6.40%, 10/06/01                                        155,213
                                                                ----------
            Total Asset-Backed and Mortgage-Backed Securities    5,262,327
                                                                ----------
            (Cost $5,363,875)
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-42
<PAGE>

                              Government Bond Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                            Value
   Shares                                 (Note 2)
 <C>      <S>                            <C>
-----------------------------------------------------
 INVESTMENT COMPANY - 1.1%
  843,488 SSgA Prime Money Market Fund   $   843,488
                                         -----------

          Total Investment Company           843,488
                                         -----------
          (Cost $843,488)
 Total Investments - 101.3%               77,272,239
                                         -----------
 (Cost $79,621,471)
 Net Other Assets and Liabilities -
  (1.3)%                                  (1,003,509)
                                         -----------
 Total Net Assets - 100.0%               $76,268,730
                                         ===========
</TABLE>

------------------
(a) Pass Through Certificates.

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost of investment securities for tax purposes
was $79,621,471. Net unrealized appreciation (depreciation) aggregated
$(2,349,232), of which $38,706 related to appreciated investment securities and
$(2,387,938) related to depreciated investment securities.

OTHER INFORMATION

For the six months ended June 30, 2000, the aggregate cost of purchases and the
proceeds of sales, other than from short-term investments, included $955,664
and $2,297,215 of non-governmental issuers, respectively, and $14,927,849 and
$26,918,268 of U.S. Government and Agency issuers, respectively.

At June 30, 2000, the value of the securities loaned amounted to $13,313,990.
The value of collateral amounted to $13,577,687 which consisted of cash equiva-
lents.

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-43
<PAGE>

                               Money Market Fund

              PORTFOLIO OF INVESTMENTS . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       Value
  Par Value                                          (Note 2)
 <C>         <S>                                    <C>
--------------------------------------------------------------

 U.S. GOVERNMENT AND AGENCY OBLIGATIONS (c) -
  7.1%
             Fannie Mae - 4.6%
 $5,000,000  5.62%, 09/01/00                        $4,951,607
 10,000,000  6.53%, 09/01/00                         9,887,539
  5,000,000  6.57%, 09/01/00                         4,943,425
                                                    ----------
                                                    19,782,571
                                                    ----------
             Federal Farm Credit Bank - 0.2%
  1,000,000  6.34%, 05/07/01(a)                      1,000,000
                                                    ----------
             Sallie Mae - 2.3%
 10,000,000  6.28%, 03/09/01(a)                     10,002,563
                                                    ----------
             Total U.S. Government and
             Agency Obligations                     30,785,134
                                                    ----------
 CORPORATE NOTES - 46.8%
             Automotive - 3.2%
  6,000,000  American Honda Finance Corp.
             6.78%, 08/02/00(b)                      5,999,899
  5,000,000  General Motors Acceptance Corp., MTN
             6.80%, 04/17/01                         4,981,271
  3,000,000  Paccar Financial Corp., MTN
             6.08%, 05/15/01                         2,967,816
                                                    ----------
                                                    13,948,986
                                                    ----------
             Banking - 6.8%
  2,500,000  African Development Bank
             8.73%, 05/01/01                         2,536,157
 10,000,000  Asset Backed Capital Financial
             6.44%, 03/15/01(a)                     10,000,000
  9,000,000  First Union National Bank
             6.86%, 09/27/00(a)                      8,998,367
  2,750,000  FleetBoston Financial Corp., MTN
             6.38%, 08/11/00                         2,750,270
  5,000,000  PNC Funding Corp.
             9.88%, 03/01/01                         5,092,735
                                                    ----------
                                                    29,377,529
                                                    ----------
             Electric Utilities - 0.2%
  1,000,000  National Rural Utilities, MTN
             5.88%, 07/28/00                           999,655
                                                    ----------
             Financial Services - 19.2%
  1,000,000  Countrywide Funding Corp.
             7.31%, 08/28/00                         1,001,628
  5,000,000  Countrywide Home Loans
             5.62%, 10/16/00                         4,984,954
 10,000,000  Countrywide Home Loans, MTN
             6.77%, 05/22/01(a)                      9,997,832
  7,000,000  Heller Financial, Inc.
             6.49%, 09/18/00                         6,998,527
 10,000,000  Heller Financial, Inc.
             6.90%, 08/07/00(a)                      9,999,466
</TABLE>
<TABLE>
<CAPTION>
                                                           Value
  Par Value                                              (Note 2)
 <C>         <S>                                        <C>
-------------------------------------------------------------------

             Financial Services - (continued)
 $2,500,000  Heller Financial, Inc.
             7.10%, 09/25/00(a)                         $ 2,501,802
 12,000,000  Household Finance Corp., MTN
             6.37%, 03/30/01(a)                          12,000,000
  1,000,000  Household Finance Corp., MTN
             6.89%, 06/21/01(a)                           1,000,690
 10,000,000  Links Finance LLC
             6.66%, 03/30/01(a)                           9,997,759
 10,000,000  Links Finance LLC, MTN
             7.00%, 06/04/01(b)                          10,000,000
 10,000,000  Sigma Finance, Inc.
             6.39%, 03/30/01(a)                          10,000,000
  5,000,000  Syndicated Loan Fund Trust
             6.53%, 03/30/01(a)                           5,000,000
                                                        -----------
                                                         83,482,658
                                                        -----------
             Real Estate - 5.3%
 23,000,000  Homeside Lending, Inc., MTN
             6.93%, 08/16/00(a)                          23,000,578
                                                        -----------
             Securities Broker - 11.5%
  5,000,000  Bear Stearns Cos., Inc., MTN
             6.39%, 02/02/01(a)                           5,000,000
  1,300,000  Goldman Sachs and Co.
             5.56%, 01/11/01(b)                           1,294,926
 10,000,000  Goldman Sachs Group, Inc.
             6.82%, 08/16/00                             10,000,000
  7,000,000  Lehman Brothers Holdings, Inc.
             7.29%, 09/25/00                              7,012,175
    675,000  Merrill Lynch & Co., Inc.
             6.70%, 08/01/00                                675,372
  5,000,000  Merrill Lynch & Co., Inc., MTN
             7.32%, 11/20/00(a)                           5,009,866
 10,000,000  Morgan Stanley Dean Witter & Co., MTN
             6.88%, 08/09/00(a)                          10,004,076
 10,000,000  Paine Webber Group, Inc.
             6.82%, 12/12/00(a)                          10,000,000
  1,000,000  Salomon Smith Barney Holdings, Inc., MTN
             6.63%, 11/30/00                              1,001,262
                                                        -----------
                                                         49,997,677
                                                        -----------
             Telephone Systems - 0.6%
  2,356,000  GTE Corp.
             9.38%, 12/01/00                              2,381,616
                                                        -----------
             Total Corporate Notes                      203,188,699
                                                        -----------
 COMMERCIAL PAPER (c) - 29.5%
             Banking - 4.5%
 10,000,000  Bank of America Corp.
             6.65%, 08/23/00                              9,902,097
 10,000,000  Christiania Capital Corp.
             6.66%, 09/12/00                              9,865,051
                                                        -----------
                                                         19,767,148
                                                        -----------
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-44
<PAGE>

                               Money Market Fund

        PORTFOLIO OF INVESTMENTS, Continued . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       Value
   Par Value                                          (Note 2)
 <C>           <S>                                  <C>
----------------------------------------------------------------

               Electric Utilities - 6.6%
 $10,000,000   Carolina Power & Light Co.
               6.70%, 08/14/00                      $  9,918,111
   8,899,000   Oglethorpe Power Corp.
               6.61%, 07/06/00                         8,890,830
  10,000,000   Oglethorpe Power Corp.
               6.75%, 08/01/00                         9,941,875
                                                    ------------
                                                      28,750,816
                                                    ------------
               Electrical Equipment - 3.9%
  17,000,000   Xerox Corp.
               7.25%, 07/05/00                        16,986,306
                                                    ------------
               Financial Services - 3.2%
   5,000,000   Govco, Inc.
               6.70%, 08/11/00                         4,961,847
   9,000,000   Westways Funding IV
               6.67%, 09/07/00                         8,886,610
                                                    ------------
                                                      13,848,457
                                                    ------------
               Insurance - 3.4%
  15,000,000   Aetna Services, Inc.
               6.80%, 08/21/00                        14,855,500
                                                    ------------
               Real Estate - 3.4%
  15,000,000   Weyerhaeuser Real Estate
               7.22%, 07/05/00(b)                     14,987,967
                                                    ------------
               Securities Broker - 3.3%
   6,000,000   Bear Stearns Cos., Inc.
               6.89%, 02/12/01                         5,740,477
   7,000,000   Donaldson, Lufkin & Jenrette, Inc.
               6.77%, 08/14/00                         6,942,079
   1,500,000   Paine Webber Group, Inc.
               7.10%, 07/03/00                         1,499,408
                                                    ------------
                                                      14,181,964
                                                    ------------
               Telephone Systems - 1.2%
   5,000,000   AT & T Corp.
               7.27%, 06/14/01                         5,000,000
                                                    ------------
               Total Commercial Paper                128,378,158
                                                    ------------
 CERTIFICATES OF DEPOSIT - 3.9%
  10,000,000   CIC Floating Rate CD
               6.82%, 08/02/00(a)                      9,999,829
   7,000,000   Wilmington Trust Corp.
               6.02%, 10/02/00                         6,998,987
                                                    ------------
               Total Certificates of Deposit          16,998,816
                                                    ------------
</TABLE>
<TABLE>
<CAPTION>
                                                                  Value
   Par Value                                                     (Note 2)
 <C>           <S>                                             <C>
---------------------------------------------------------------------------

 ASSET-BACKED AND MORTGAGE-BACKED SECURITIES - 1.3%
 $   676,417   Fidelity Equipment Lease Trust,
               Series 1999-2, Class A-1, CMO
               6.13%, 12/15/00                                 $    676,417
   1,941,812   Household Automotive Trust IV,
               Series 2000-1, Class A1, CMO
               6.09%, 03/19/01                                    1,941,812
   3,012,052   Huntington Auto Trust,
               Series 2000-A, Class A1, CMO
               6.32%, 04/15/01                                    3,012,052
                                                               ------------
               Total Asset-Backed and
               Mortgage-Backed Securities                         5,630,281
                                                               ------------
 MUNICIPAL OBLIGATIONS - 4.8%
  20,000,000   California Housing Finance Agency,
               Revenue Bond
               6.68%, 08/01/31(a)                                20,000,000
   1,000,000   New Jersey State Municipal
               6.38%, 08/01/00                                    1,000,585
                                                               ------------
               Total Municipal Obligations                       21,000,585
                                                               ------------
<CAPTION>
      Shares
      ------
 <C>           <S>                                             <C>
 INVESTMENT COMPANIES - 1.3%
   5,479,035   Scudder Institutional Money Market Fund            5,479,035
      10,990   SSgA Prime Money Market Fund                          10,990
                                                               ------------
               Total Investment Companies                         5,490,025
                                                               ------------
<CAPTION>
    Maturity
      Amount
    --------
 <C>           <S>                                             <C>
 REPURCHASE AGREEMENTS - 4.6%
 $20,011,917   First Union Securities, Inc. Repurchase
               Agreement, dated 06/30/00, due 07/03/00, at
               7.15%, collateralized by First Union National
               Bank, 7.70%, 02/15/05 with a market value of
               $20,000,000.                                      20,000,000
                                                               ------------
 Total Investments - 99.3%                                      431,471,698
                                                               ------------
 Net Other Assets and Liabilities - 0.7%                          3,024,880
                                                               ------------
 Total Net Assets - 100.0%                                     $434,496,578
                                                               ============
</TABLE>

------------------
(a) Variable rate security. The rate shown reflects rate in effect at June 30,
    2000.
(b) Security exempt from registration under Rule 144A of the Securities Act of
    1933. This security may be resold in transactions exempt from registration,
    to qualified institutional buyers. At June 30, 2000, these securities
    amounted to $32,282,792 or 7.4% of net assets.
(c) Effective yield at time of purchase.
CMO Collateralized Mortgage Obligation
MTN Medium Term Note

FEDERAL INCOME TAX INFORMATION (SEE NOTE 2)

At June 30, 2000, the aggregate cost of investment securities for tax purposes
was $431,471,698.

                       See Notes to Financial Statements.
--------------------------------------------

                                                                            F-45
<PAGE>

                           Allmerica Investment Trust

  STATEMENTS OF ASSETS AND LIABILITIES (in 000's) . June 30, 2000 (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                 Select      Select
                                Emerging   Aggressive       Select            Select          Select
                                 Markets     Growth         Capital      Value Opportunity International
                                  Fund        Fund     Appreciation Fund       Fund         Equity Fund
--------------------------------------------------------------------------------------------------------
<S>                             <C>        <C>         <C>               <C>               <C>
ASSETS:
Investments:
 Investments at cost..........  $  55,238  $  912,558     $  387,987        $  292,393      $  557,867
 Net unrealized appreciation
  (depreciation)..............      3,109     215,050         98,760            39,341         135,801
                                ---------  ----------     ----------        ----------      ----------
 Total investments at value...     58,347   1,127,608        486,747           331,734         693,668
Cash and foreign currency*....      2,036       1,273              1             7,511          32,973
Short-term investments held as
 collateral for securities
 loaned.......................         --     157,169         63,174            21,265          78,039
Receivable for investments
 sold.........................        841      12,801          2,099             2,313           1,847
Receivable for shares sold....         25       7,766            156               105          10,296
Receivable for variation
 margin.......................         --          --             --                --              --
Interest and dividend
 receivables..................        108         361             39               423             978
Dividend tax reclaim
 receivables..................          1          --             10                --             570
Net unrealized appreciation on
 forward currency contracts...         --          --             --                --              57
                                ---------  ----------     ----------        ----------      ----------
 Total Assets.................     61,358   1,306,978        552,226           363,351         818,428
                                ---------  ----------     ----------        ----------      ----------
LIABILITIES:
Payable for investments
 purchased....................        719       1,044          6,820               146           6,579
Payable for shares
 repurchased..................         --          --             33                --              --
Collateral for securities
 loaned.......................         --     157,169         63,174            21,265          78,039
Advisory fee payable..........         67         709            350               250             528
Dividends payable.............         --          --             --                --              --
Accrued expenses and other
 payables.....................         45         170             66                81             169
                                ---------  ----------     ----------        ----------      ----------
 Total Liabilities............        831     159,092         70,443            21,742          85,315
                                ---------  ----------     ----------        ----------      ----------
NET ASSETS....................  $  60,527  $1,147,886     $  481,783        $  341,609      $  733,113
                                =========  ==========     ==========        ==========      ==========
NET ASSETS consist of
Paid-in capital...............  $  55,113  $  850,892     $  360,248        $  308,221      $  508,576
Undistributed (distribution in
 excess of)
 net investment income (loss)..      (162)     (2,011)          (893)            1,347           3,970
Accumulated (distribution in
 excess of) net realized gain
 (loss) on investments sold,
 foreign currency transactions
 and futures contracts........      2,467      83,955         23,668            (7,300)         85,102
Net unrealized appreciation
 (depreciation) of
 investments, assets and
 liabilities in foreign
 currency and futures
 contracts....................      3,109     215,050         98,760            39,341         135,465
                                ---------  ----------     ----------        ----------      ----------
TOTAL NET ASSETS..............  $  60,527  $1,147,886     $  481,783        $  341,609      $  733,113
                                =========  ==========     ==========        ==========      ==========
Shares of beneficial interest
 outstanding (unlimited
 authorization, no par value)
 (in 000's)...................     52,563     402,524        229,189           206,896         379,520
NET ASSET VALUE,
Offering and redemption price
 per share
(Net Assets/Shares
 Outstanding).................  $   1.152  $    2.852     $    2.102        $    1.651      $    1.932
                                =========  ==========     ==========        ==========      ==========
</TABLE>
------------------------------------
*   Cost $18 and $1,471 for Select Emerging Markets Fund and Select Interna-
    tional Equity Fund, respectively.

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-46
<PAGE>

                           Allmerica Investment Trust

<TABLE>
<CAPTION>
                                                                                        Select
      Select        Select        Core       Equity    Select Growth    Select     Investment Grade Government     Money
      Growth       Strategic     Equity      Index      and Income      Income          Income         Bond        Market
       Fund       Growth Fund     Fund        Fund         Fund          Fund            Fund          Fund         Fund
-----------------------------------------------------------------------------------------------------------------------------
    <S>           <C>          <C>         <C>         <C>            <C>          <C>              <C>          <C>
     $  951,964    $   39,627   $  923,838  $  488,809   $  819,873    $  190,236      $  270,059    $   79,621   $  431,472
        309,612           314      149,105     194,492       60,415        (4,796)         (6,965)       (2,349)          --
     ----------    ----------   ----------  ----------   ----------    ----------      ----------    ----------   ----------
      1,261,576        39,941    1,072,943     683,301      880,288       185,440         263,094        77,272      431,472
             25         1,838       18,201          63       17,862           259              90             2            5
        139,416            --       50,994      47,339       62,262         3,945          18,521        13,578           --
          4,555           407       17,523       1,610        8,718            --           1,791            18           --
            344            52          138         434        1,321           718           1,727            --           --
             --            --           --          35          126            --              --            --           --
            597             8          823         546        1,039         2,128           2,933         1,108        3,237
              1            --           15           8           13            --              --            --           --
             --            --           --          --           --            --              --            --           --
     ----------    ----------   ----------  ----------   ----------    ----------      ----------    ----------   ----------
      1,406,514        42,246    1,160,637     733,336      971,629       192,490         288,156        91,978      434,714
     ----------    ----------   ----------  ----------   ----------    ----------      ----------    ----------   ----------
         11,715           243       25,302         321        4,294         6,591          26,749         1,999           --
             14            26           24          --           --             5              --            65           --
        139,416            --       50,994      47,339       62,262         3,945          18,521        13,578           --
            776            27          371         152          493            77              85            31           82
             --            --           --          --           --            --              --            --           78
            175            19          174         125          119            33              65            36           58
     ----------    ----------   ----------  ----------   ----------    ----------      ----------    ----------   ----------
        152,096           315       76,865      47,937       67,168        10,651          45,420        15,709          218
     ----------    ----------   ----------  ----------   ----------    ----------      ----------    ----------   ----------
     $1,254,418    $   41,931   $1,083,772  $  685,399   $  904,461    $  181,839      $  242,736    $   76,269   $  434,496
     ==========    ==========   ==========  ==========   ==========    ==========      ==========    ==========   ==========

     $  904,351    $   38,645   $  774,203  $  487,256   $  853,540    $  193,432      $  253,764    $   82,274   $  434,684
           (199)            9          279         188          (65)         (124)             11            11           --
         40,654         2,963      160,185       3,499       (9,146)       (6,673)         (4,074)       (3,667)        (188)
        309,612           314      149,105     194,456       60,132        (4,796)         (6,965)       (2,349)          --
     ----------    ----------   ----------  ----------   ----------    ----------      ----------    ----------   ----------
     $1,254,418    $   41,931   $1,083,772  $  685,399   $  904,461    $  181,839      $  242,736    $   76,269   $  434,496
     ==========    ==========   ==========  ==========   ==========    ==========      ==========    ==========   ==========
        477,607        38,214      361,490     188,952      571,790       191,247         231,558        75,439      434,686

     $    2.626    $    1.097   $    2.998  $    3.627   $    1.582    $    0.951      $    1.048    $    1.011   $    1.000
     ==========    ==========   ==========  ==========   ==========    ==========      ==========    ==========   ==========
</TABLE>

--------------------------------------------

                                                                            F-47
<PAGE>

                           Allmerica Investment Trust

  STATEMENTS OF OPERATIONS (in 000's) . For the Six Months Ended June 30, 2000
                                  (Unaudited)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                Select      Select
                               Emerging   Aggressive       Select            Select          Select
                               Markets      Growth         Capital      Value Opportunity International
                                 Fund        Fund     Appreciation Fund       Fund         Equity Fund
-------------------------------------------------------------------------------------------------------
<S>                           <C>         <C>         <C>               <C>               <C>
INVESTMENT INCOME
 Interest..................   $       95  $    1,061     $      478        $      226      $      873
 Dividends.................          552       1,131            693             2,436           6,868
 Securities lending
  income...................           --         188             39                10              94
 Less net foreign taxes
  withheld.................         (187)         --             (5)               --            (892)
                              ----------  ----------     ----------        ----------      ----------
 Total investment income...          460       2,380          1,205             2,672           6,943
                              ----------  ----------     ----------        ----------      ----------
EXPENSES
 Investment advisory fees..          391       4,223          1,981             1,414           3,056
 Custodian and Fund
  accounting fees..........          102         122             67                40             254
 Legal fees................            1          10              4                 3               6
 Audit fees................            1          25             10                 7              16
 Trustees' fees and
  expenses.................            1          13              5                 4               8
 Reports to shareholders...            3          75             36                35              57
 Miscellaneous.............            3           6              1                 2               6
                              ----------  ----------     ----------        ----------      ----------
 Total expenses before
  reductions...............          502       4,474          2,104             1,505           3,403
 Less reductions...........           (7)        (83)            (6)             (180)            (45)
                              ----------  ----------     ----------        ----------      ----------
 Total expenses net of
  reductions...............          495       4,391          2,098             1,325           3,358
                              ----------  ----------     ----------        ----------      ----------
NET INVESTMENT INCOME
 (LOSS)....................          (35)     (2,011)          (893)            1,347           3,585
                              ----------  ----------     ----------        ----------      ----------
NET REALIZED AND UNREALIZED
 GAIN (LOSS) ON INVESTMENTS:
 Net realized gain (loss)
  on investments sold......        3,230      80,243         26,337            (6,041)         84,029
 Net realized loss on
  futures contracts........           --          --             --                --              --
 Net realized gain (loss)
  on foreign currency
  transactions.............          (60)         --             --                --           1,073
 Net change in unrealized
  appreciation of assets
  and liabilities in
  foreign currency.........            7          --             --                --             631
 Net change in unrealized
  appreciation
  (depreciation) of
  investments and futures
  contracts................       (9,911)    (60,564)           357            36,561         (94,697)
                              ----------  ----------     ----------        ----------      ----------
NET GAIN (LOSS) ON
 INVESTMENTS...............       (6,734)     19,679         26,694            30,520          (8,964)
                              ----------  ----------     ----------        ----------      ----------
NET INCREASE (DECREASE) IN
 NET ASSETS RESULTING
 FROM OPERATIONS...........   $   (6,769) $   17,668     $   25,801        $   31,867      $   (5,379)
                              ==========  ==========     ==========        ==========      ==========
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-48
<PAGE>

                           Allmerica Investment Trust

<TABLE>
<CAPTION>
                                                                            Select
     Select      Select      Core     Equity   Select Growth  Select   Investment Grade Government  Money
     Growth     Strategic   Equity    Index     and Income    Income        Income         Bond     Market
      Fund     Growth Fund   Fund      Fund        Fund        Fund          Fund          Fund      Fund
------------------------------------------------------------------------------------------------------------
    <S>        <C>         <C>       <C>       <C>           <C>       <C>              <C>        <C>

    $  1,444    $     93   $    680  $    223    $    659    $  6,330      $  8,289      $  2,518  $ 13,324
       3,011          90      3,817     3,695       5,637          --            --            --        --
          93          --        203        21          59          15            17            27        --
         (17)         (2)        (5)      (10)        (32)         --            --            --        --
    --------    --------   --------  --------    --------    --------      --------      --------  --------
       4,531         181      4,695     3,929       6,323       6,345         8,306         2,545    13,324
    --------    --------   --------  --------    --------    --------      --------      --------  --------

       4,607         143      2,237       889       2,876         459           509           196       513
         158          29        148       114         133          40            39            31        59
          11          --         10         6           8           2             2             1         5
          27           1         24        15          19           3             5             2        11
          13          --         12         8          10           2             3             1         6
          63           3         67        44          46          11            28             9        25
          10           1          8         4           4           2             2             1         4
    --------    --------   --------  --------    --------    --------      --------      --------  --------
       4,889         177      2,506     1,080       3,096         519           588           241       623
        (159)         (5)      (292)      (47)         --          --            --            --        --
    --------    --------   --------  --------    --------    --------      --------      --------  --------
       4,730         172      2,214     1,033       3,096         519           588           241       623
    --------    --------   --------  --------    --------    --------      --------      --------  --------
        (199)          9      2,481     2,896       3,227       5,826         7,718         2,304    12,701
    --------    --------   --------  --------    --------    --------      --------      --------  --------
      40,873       2,963    163,214     6,736      (6,470)     (2,013)       (3,442)         (927)      (91)
          --          --         --      (243)       (724)         --            --            --        --
          --          --         --         1          --          --            --            --        --
          --          --         --        --          --          --            --            --        --
     (70,109)     (2,834)  (158,641)  (10,926)     (7,200)      1,885         2,878           916        --
    --------    --------   --------  --------    --------    --------      --------      --------  --------
     (29,236)        129      4,573    (4,432)    (14,394)       (128)         (564)          (11)      (91)
    --------    --------   --------  --------    --------    --------      --------      --------  --------
    $(29,435)   $    138   $  7,054  $ (1,536)   $(11,167)   $  5,698      $  7,154      $  2,293  $ 12,610
    ========    ========   ========  ========    ========    ========      ========      ========  ========
</TABLE>

--------------------------------------------

                                                                            F-49
<PAGE>

                           Allmerica Investment Trust

                 STATEMENTS OF CHANGES IN NET ASSETS (in 000's)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                 Select Emerging           Select Aggressive           Select Capital
                                  Markets Fund                Growth Fund             Appreciation Fund
-----------------------------------------------------------------------------------------------------------
                              Six Months                 Six Months                 Six Months
                            Ended June 30, Year Ended  Ended June 30, Year Ended  Ended June 30, Year Ended
                                 2000       December        2000       December        2000       December
                             (Unaudited)    31, 1999    (Unaudited)    31, 1999    (Unaudited)    31, 1999
-----------------------------------------------------------------------------------------------------------
<S>                         <C>            <C>         <C>            <C>         <C>            <C>
NET ASSETS at beginning of
 period...................    $  50,452    $  20,873     $1,015,699   $  752,741    $ 417,087    $ 310,582
                              ---------    ---------     ----------   ----------    ---------    ---------
Increase (decrease) in net
assets
resulting from operations:
 Net investment income
  (loss)..................          (35)          81         (2,011)      (3,712)        (893)      (1,409)
 Net realized gain (loss)
  on investments sold and
  foreign currency
  transactions............        3,170        2,001         80,243      208,801       26,337       15,287
 Net change in unrealized
  appreciation
  (depreciation)
  of investments and
  assets and liabilities
  in foreign currency.....       (9,904)      15,113        (60,564)      76,344          357       68,546
                              ---------    ---------     ----------   ----------    ---------    ---------
 Net increase (decrease)
  in net assets resulting
  from operations.........       (6,769)      17,195         17,668      281,433       25,801       82,424
                              ---------    ---------     ----------   ----------    ---------    ---------
Distributions to
 shareholders from:
 Net investment income....          (82)        (208)            --           --           --           --
 Net realized gain on
  investments.............           --           --       (202,798)          --      (15,535)        (511)
                              ---------    ---------     ----------   ----------    ---------    ---------
  Total distributions.....          (82)        (208)      (202,798)          --      (15,535)        (511)
                              ---------    ---------     ----------   ----------    ---------    ---------
Capital share
 transactions:
 Net proceeds from sales
  of shares...............       37,558       13,372        312,380      182,716       73,412       74,290
 Issued to shareholders
  in reinvestment of
  distributions...........           82          208        202,798           --       15,535          511
 Cost of shares
  repurchased.............      (20,714)        (988)      (197,861)    (201,191)     (34,517)     (50,209)
                              ---------    ---------     ----------   ----------    ---------    ---------
  Net increase (decrease)
   from capital share
   transactions...........       16,926       12,592        317,317      (18,475)      54,430       24,592
                              ---------    ---------     ----------   ----------    ---------    ---------
  Total increase in net
   assets.................       10,075       29,579        132,187      262,958       64,696      106,505
                              ---------    ---------     ----------   ----------    ---------    ---------
NET ASSETS at end of
 period...................    $  60,527    $  50,452     $1,147,886   $1,015,699    $ 481,783    $ 417,087
                              =========    =========     ==========   ==========    =========    =========
Undistributed
 (distribution in excess
 of) net investment income
 (loss)...................    $    (162)   $     (45)    $   (2,011)  $       --    $    (893)   $      --
                              =========    =========     ==========   ==========    =========    =========
OTHER INFORMATION:
Share transactions:
 Sold.....................       31,335       13,235         90,882       65,884       34,973       41,852
 Issued to shareholders
  in reinvestment of
  distributions...........           71          189         70,983           --        7,401          278
 Repurchased..............      (17,903)        (984)       (57,115)     (74,092)     (16,380)     (28,289)
                              ---------    ---------     ----------   ----------    ---------    ---------
  Net increase (decrease)
   in shares
   outstanding............       13,503       12,440        104,750       (8,208)      25,994       13,841
                              =========    =========     ==========   ==========    =========    =========
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-50
<PAGE>

                           Allmerica Investment Trust

<TABLE>
<CAPTION>
      Select Value            Select International           Select Growth            Select Strategic
    Opportunity Fund               Equity Fund                   Fund                    Growth Fund
-----------------------------------------------------------------------------------------------------------
  Six Months                  Six Months                 Six Months                 Six Months
Ended June 30,  Year Ended  Ended June 30, Year Ended  Ended June 30, Year Ended  Ended June 30, Year Ended
     2000        December        2000       December        2000       December        2000       December
 (Unaudited)     31, 1999    (Unaudited)    31, 1999    (Unaudited)    31, 1999    (Unaudited)    31, 1999
-----------------------------------------------------------------------------------------------------------
<S>             <C>         <C>            <C>         <C>            <C>         <C>            <C>
  $ 308,331     $ 268,405     $ 679,341    $ 505,553     $1,216,365   $  815,390    $  31,254    $  14,839
  ---------     ---------     ---------    ---------     ----------   ----------    ---------    ---------

      1,347         1,208         3,585        3,842           (199)        (776)           9           89
     (6,041)        1,971        85,102       33,685         40,873      146,732        2,963          804
     36,561       (16,101)     (94,066)      127,019        (70,109)     127,039       (2,834)       2,723
  ---------     ---------     ---------    ---------     ----------   ----------    ---------    ---------
     31,867       (12,922)       (5,379)     164,546        (29,435)     272,995          138        3,616
  ---------     ---------     ---------    ---------     ----------   ----------    ---------    ---------
     (1,208)           (2)       (3,337)          --             --         (504)          (2)         (87)
     (3,157)      (16,638)      (22,791)          --       (145,767)     (32,039)        (348)          --
  ---------     ---------     ---------    ---------     ----------   ----------    ---------    ---------
     (4,365)      (16,640)      (26,128)          --       (145,767)     (32,543)        (350)         (87)
  ---------     ---------     ---------    ---------     ----------   ----------    ---------    ---------
     25,631        82,103       373,949      402,948         88,933      175,324       14,722       14,491
      4,365        16,639        26,128           --        145,767       32,543          350           87
    (24,220)      (29,254)     (314,798)    (393,706)       (21,445)     (47,344)      (4,183)      (1,692)
  ---------     ---------     ---------    ---------     ----------   ----------    ---------    ---------
      5,776        69,488        85,279        9,242        213,255      160,523       10,889       12,886
  ---------     ---------     ---------    ---------     ----------   ----------    ---------    ---------
     33,278        39,926        53,772      173,788         38,053      400,975       10,677       16,415
  ---------     ---------     ---------    ---------     ----------   ----------    ---------    ---------
  $ 341,609     $ 308,331     $ 733,113    $ 679,341     $1,254,418   $1,216,365    $  41,931    $  31,254
  =========     =========     =========    =========     ==========   ==========    =========    =========
  $   1,347     $   1,208     $   3,970    $   3,722     $     (199)  $       --    $       9    $       2
  =========     =========     =========    =========     ==========   ==========    =========    =========
     16,476        52,425       190,386      241,959         30,278       68,437       14,240       14,098
      2,638         9,881        13,504           --         55,743       12,663          326           80
    (14,974)      (18,777)     (158,775)    (235,513)        (7,382)     (17,926)      (4,119)      (1,659)
  ---------     ---------     ---------    ---------     ----------   ----------    ---------    ---------
      4,140        43,529        45,115        6,446         78,639       63,174       10,447       12,519
  =========     =========     =========    =========     ==========   ==========    =========    =========
<CAPTION>
          Core Equity
          Fund
-----------------------------------------------------------------------------------------------------------
  Six Months
 Ended June 30,   Year Ended
     2000          December
 (Unaudited)       31 1999
-----------------------------------------------------------------------------------------------------------
   <C>          <C>
   $1,076,297   $   860,33
   ----------   ----------

        2,481        6,081
      163,214      104,952
     (158,641)     135,166
   ----------   ----------
        7,054      246,199
   ----------   ----------
       (2,408)      (6,015)
     (106,111)     (86,927)
   ----------   ----------
     (108,519)     (92,942)
   ----------   ----------
       20,067       32,074
      108,519       92,942
      (19,646)     (62,309)
   ----------   ----------
      108,940       62,707
   ----------   ----------
        7,475      215,964
   ----------   ----------
   $1,083,772   $1,076,297
   ==========   ==========
   $      279   $      206
   ==========   ==========
        6,190       10,842
       36,127       30,570
       (5,944)     (20,806)
   ----------   ----------
       36,373       20,606
   ==========   ==========
</TABLE>

--------------------------------------------

                                                                            F-51
<PAGE>

                           Allmerica Investment Trust

                 STATEMENTS OF CHANGES IN NET ASSETS (in 000's)
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                   Equity Index              Select Growth and
                                       Fund                     Income Fund
---------------------------------------------------------------------------------
                            Six Months                  Six Months
                          Ended June 30,  Year Ended  Ended June 30,  Year Ended
                               2000      December 31,      2000      December 31,
                           (Unaudited)       1999      (Unaudited)       1999
---------------------------------------------------------------------------------
<S>                       <C>            <C>          <C>            <C>
NET ASSETS at beginning
 of period..............    $ 638,230     $ 481,877     $ 844,538     $ 646,086
                            ---------     ---------     ---------     ---------
Increase (decrease) in
 net assets resulting
 from operations:
 Net investment income..        2,896         5,413         3,227         8,534
 Net realized gain
  (loss) on investments
  sold and foreign
  currency
  transactions..........        6,494        65,106        (7,194)      147,522
 Net change in
  unrealized
  appreciation
  (depreciation) of
  investments and assets
  and liabilities in
  foreign currency......      (10,926)       35,155        (7,200)      (32,024)
                            ---------     ---------     ---------     ---------
 Net increase (decrease)
  in net assets
  resulting from
  operations............       (1,536)      105,674       (11,167)      124,032
                            ---------     ---------     ---------     ---------
Distributions to
 shareholders from:
 Net investment income..       (2,955)       (5,166)       (3,712)       (8,173)
 Net realized gain on
  investments...........      (67,546)         (811)     (149,381)      (54,380)
                            ---------     ---------     ---------     ---------
  Total distributions...      (70,501)       (5,977)     (153,093)      (62,553)
                            ---------     ---------     ---------     ---------
Capital share
 transactions:
 Net proceeds from sales
  of shares.............       58,105       119,018        76,246        93,057
 Issued to shareholders
  in reinvestment of
  distributions.........       70,501         5,977       153,093        62,553
 Cost of shares
  repurchased...........       (9,400)      (68,339)       (5,156)      (18,637)
                            ---------     ---------     ---------     ---------
  Net increase
   (decrease) from
   capital share
   transactions.........      119,206        56,656       224,183       136,973
                            ---------     ---------     ---------     ---------
  Total increase
   (decrease) in net
   assets...............       47,169       156,353        59,923       198,452
                            ---------     ---------     ---------     ---------
NET ASSETS at end of
 period.................    $ 685,399     $ 638,230     $ 904,461     $ 844,538
                            =========     =========     =========     =========
 Undistributed
  (distribution in
  excess of) net
  investment income
  (loss)................    $     188     $     247     $     (65)    $     420
                            =========     =========     =========     =========
OTHER INFORMATION:
Share transactions:
 Sold...................       14,748        32,647        41,091        50,308
 Issued to shareholders
  in reinvestment of
  distributions.........       19,342         1,592        96,469        33,680
 Repurchased............       (2,352)      (18,416)       (2,719)      (10,177)
                            ---------     ---------     ---------     ---------
  Net increase
   (decrease) in shares
   outstanding..........       31,738        15,823       134,841        73,811
                            =========     =========     =========     =========
</TABLE>

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-52
<PAGE>

                           Allmerica Investment Trust

<TABLE>
<CAPTION>
                                     Select
         Select                 Investment Grade              Government                Money Market
       Income Fund                 Income Fund                 Bond Fund                    Fund
-----------------------------------------------------------------------------------------------------------
  Six Months                  Six Months                 Six Months                 Six Months
Ended June 30,  Year Ended  Ended June 30, Year Ended  Ended June 30, Year Ended  Ended June 30, Year Ended
     2000        December        2000       December        2000       December        2000       December
 (Unaudited)     31, 1999    (Unaudited)    31, 1999    (Unaudited)    31, 1999    (Unaudited)    31, 1999
-----------------------------------------------------------------------------------------------------------
<S>             <C>         <C>            <C>         <C>            <C>         <C>            <C>
  $ 174,037     $ 160,450     $ 240,541    $ 230,623     $  87,247    $  81,018     $  513,606   $ 336,253
  ---------     ---------     ---------    ---------     ---------    ---------     ----------   ---------
      5,826        10,796         7,718       15,319         2,304        5,357         12,701      21,479
     (2,013)       (4,599)       (3,442)        (638)         (927)        (500)           (91)         --
      1,885        (7,682)        2,878      (16,613)          916       (4,565)            --          --
  ---------     ---------     ---------    ---------     ---------    ---------     ----------   ---------
      5,698        (1,485)        7,154       (1,932)        2,293          292         12,610      21,479
  ---------     ---------     ---------    ---------     ---------    ---------     ----------   ---------
     (6,049)      (10,916)       (7,707)     (15,569)       (2,293)      (5,445)       (12,701)    (21,479)
         --        (1,346)           --         (202)           --           --             --          --
  ---------     ---------     ---------    ---------     ---------    ---------     ----------   ---------
     (6,049)      (12,262)       (7,707)     (15,771)       (2,293)      (5,445)       (12,701)    (21,479)
  ---------     ---------     ---------    ---------     ---------    ---------     ----------   ---------
     11,200        37,170        15,662       33,939         3,746       29,433      1,104,672   1,057,803
      6,049        12,262         7,707       15,771         2,293        5,445         12,701      21,479
     (9,096)      (22,098)      (20,621)     (22,089)      (17,017)     (23,496)    (1,196,392)   (901,929)
  ---------     ---------     ---------    ---------     ---------    ---------     ----------   ---------
      8,153        27,334         2,748       27,621       (10,978)      11,382        (79,019)    177,353
  ---------     ---------     ---------    ---------     ---------    ---------     ----------   ---------
      7,802        13,587         2,195        9,918       (10,978)       6,229        (79,110)    177,353
  ---------     ---------     ---------    ---------     ---------    ---------     ----------   ---------
  $ 181,839     $ 174,037     $ 242,736    $ 240,541     $  76,269    $  87,247     $  434,496   $ 513,606
  =========     =========     =========    =========     =========    =========     ==========   =========
  $    (124)    $      99     $      11    $      --     $      11    $      --     $       --   $      --
  =========     =========     =========    =========     =========    =========     ==========   =========
     11,711        36,810        14,889       30,980         3,697       27,893      1,104,672   1,057,803
      6,342        12,530         7,349       14,656         2,273        5,286         12,701      21,479
     (9,515)      (22,179)      (19,597)     (20,503)      (16,821)     (22,773)    (1,196,392)   (901,929)
  ---------     ---------     ---------    ---------     ---------    ---------     ----------   ---------
      8,538        27,161         2,641       25,133       (10,851)      10,406        (79,019)    177,353
  =========     =========     =========    =========     =========    =========     ==========   =========
</TABLE>

--------------------------------------------

                                                                            F-53
<PAGE>

                           Allmerica Investment Trust

     FINANCIAL HIGHLIGHTS - For a Share Outstanding Throughout Each Period
--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                         Income from Investment Operations                             Less Distributions
                   --------------------------------------------- -----------------------------------------------------------------
                                         Net Realized
                      Net                    and                            Distributions
                     Asset       Net      Unrealized             Dividends    from Net
                     Value   Investment  Gain (Loss)  Total from  from Net    Realized    Distributions
    Year Ended     Beginning   Income         on      Investment Investment    Capital         in          Return of     Total
   December 31,    of Period (Loss)(/2/) Investments  Operations   Income       Gains        Excess         Capital  Distributions
   ------------    --------- ----------- ------------ ---------- ---------- ------------- -------------    --------- -------------
 <S>               <C>       <C>         <C>          <C>        <C>        <C>           <C>              <C>       <C>
 Select Emerging
     Markets
    Fund(/1/)
       2000(d)      $1.292     $   --      $(0.138)    $(0.138)   $(0.002)     $   --        $    --         $  --      $(0.002)
       1999          0.784      0.001        0.513       0.514     (0.006)         --             --            --       (0.006)
       1998(e)       1.000      0.006       (0.221)     (0.215)    (0.001)         --             --            --       (0.001)
      Select
    Aggressive
   Growth Fund
       2000(d)       3.411     (0.005)       0.062       0.057         --      (0.616)            --            --       (0.616)
       1999          2.460     (0.012)       0.963       0.951         --          --             --            --           --
       1998          2.225     (0.008)       0.243       0.235         --          --             --            --           --
       1997          2.037     (0.009)       0.387       0.378         --      (0.182)        (0.008)(/3/)      --       (0.190)
       1996          1.848     (0.009)       0.351       0.342         --      (0.153)            --            --       (0.153)
       1995          1.397     (0.001)       0.452       0.451         --          --             --            --           --
  Select Capital
   Appreciation
    Fund(/1/)
       2000(d)       2.053     (0.004)       0.123       0.119         --      (0.070)            --            --       (0.070)
       1999          1.640     (0.007)       0.423       0.416         --      (0.003)            --            --       (0.003)
       1998          1.698     (0.006)       0.241       0.235         --      (0.293)            --            --       (0.293)
       1997          1.485     (0.005)       0.218       0.213         --          --             --            --           --
       1996          1.369     (0.003)       0.124       0.121         --      (0.005)            --            --       (0.005)
       1995(f)       1.000     (0.001)       0.397       0.396         --      (0.027)            --            --       (0.027)
   Select Value
   Opportunity
    Fund(/1/)
       2000(d)       1.521      0.007        0.144       0.151     (0.006)     (0.015)            --            --       (0.021)
       1999          1.686      0.006       (0.077)     (0.071)        --      (0.094)            --            --       (0.094)
       1998          1.626      0.014        0.066       0.080     (0.014)     (0.006)            --            --       (0.020)
       1997          1.511      0.010        0.364       0.374     (0.010)     (0.249)            --            --       (0.259)
       1996          1.238      0.011        0.342       0.353     (0.011)     (0.069)            --            --       (0.080)
       1995          1.089      0.009        0.183       0.192     (0.009)     (0.033)        (0.001)(/3/)      --       (0.043)
      Select
  International
   Equity Fund
       2000(d)       2.031      0.008       (0.035)     (0.027)    (0.009)     (0.063)            --            --       (0.072)
       1999          1.542      0.012        0.477       0.489         --          --             --            --           --
       1998          1.341      0.014        0.207       0.221     (0.020)         --             --            --       (0.020)
       1997          1.356      0.015        0.049       0.064     (0.019)     (0.046)        (0.014)(/4/)      --       (0.079)
       1996          1.136      0.011        0.238       0.249     (0.012)     (0.003)        (0.014)(/4/)      --       (0.029)
       1995          0.963      0.013        0.176       0.189     (0.011)     (0.005)            --            --       (0.016)
<CAPTION>
                      Net
                    Increase
                   (Decrease)
                       in
    Year Ended     Net Asset
   December 31,      Value
   ------------    ----------
 <S>               <C>
 Select Emerging
     Markets
    Fund(/1/)
       2000(d)      $(0.140)
       1999           0.508
       1998(e)       (0.216)
      Select
    Aggressive
   Growth Fund
       2000(d)       (0.559)
       1999           0.951
       1998           0.235
       1997           0.188
       1996           0.189
       1995           0.451
  Select Capital
   Appreciation
    Fund(/1/)
       2000(d)        0.049
       1999           0.413
       1998          (0.058)
       1997           0.213
       1996           0.116
       1995(f)        0.369
   Select Value
   Opportunity
    Fund(/1/)
       2000(d)        0.130
       1999          (0.165)
       1998           0.060
       1997           0.115
       1996           0.273
       1995           0.149
      Select
  International
   Equity Fund
       2000(d)       (0.099)
       1999           0.489
       1998           0.201
       1997          (0.015)
       1996           0.220
       1995           0.173
</TABLE>
------------------
*   Annualized
**  Not Annualized
(a) Including reimbursements, waivers, and reductions.
(b) Excluding reductions. Certain Portfolios have entered varying arrangements
    with brokers who reduced a portion of the Portfolio's expenses.
(c) Excluding reimbursements and reductions.
(d) For the six months ended June 30, 2000 (Unaudited).
(e) For the period ended December 31, 1998.
(f) For the period ended December 31, 1995.
(1) The Select Emerging Markets Fund commenced operations on February 20, 1998.
    The Select Capital Appreciation Fund commenced operations on April 28, 1995
    and changed sub-advisers on April 1, 1998. The Select Value Opportunity
    Fund changed sub-advisers on January 1, 1997.
(2) Net investment income (loss) per share before reimbursements of fees by the
    investment adviser or reductions were $(0.000) for the six months ended
    June 30, 2000, $0.000 in 1999 and $0.004 in 1998 for Select Emerging Mar-
    kets Fund; $(0.005) for the six months ended June 30, 2000, $(0.013) in
    1999, $(0.009) in 1998 and $(0.010) in 1997 for Select Aggressive Growth
    Fund; $(0.006) in 1998 and $(0.001) in 1995 for Select Capital Appreciation
    Fund; $0.006 for the six months ended June 30, 2000, $0.005 in 1999, $0.013
    in 1998, $0.009 in 1997 and $0.010 in 1996 for Select Value Opportunity
    Fund; and $0.008 for the six months ended June 30, 2000, $0.011 in 1999,
    $0.014 in 1998, $0.015 in 1997 and $0.011 in 1996 for Select International
    Equity Fund.
(3) Distributions in excess of net realized capital gains.
(4) Distributions in excess of net investment income.

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-54
<PAGE>

                           Allmerica Investment Trust

                            Ratios/Supplemental Data
        -----------------------------------------------------
                            Ratios To Average Net Assets
                        -------------------------------------

<TABLE>
<CAPTION>
Net Asset             Net Assets
  Value                 End of        Net                                                      Portfolio
 End of    Total        Period    Investment    Operating Expenses        Management Fee       Turnover
 Period    Return      (000's)   Income (Loss)  (a)      (b)      (c)      Gross      Net        Rate
---------  ------     ---------- ------------- ------   ------   ------   --------   -------   ---------
<S>        <C>        <C>        <C>           <C>      <C>      <C>      <C>        <C>       <C>
 $1.152    (10.71)%** $  60,527      (0.12)%*    1.71%*   1.74%*   1.74%*    1.35%*     1.35%*     52%**
  1.292     65.72%       50,452       0.25%      1.88%    1.92%    1.92%     1.35%      1.35%      60%
  0.784    (21.46)%**    20,873       0.96%*     2.19%*   2.19%*   2.54%*    1.35%*     1.00%*     62%**
  2.852      1.65%**  1,147,886      (0.37)%*    0.80%*   0.82%*   0.82%*    0.77%*     0.77%*     49%**
  3.411     38.66%    1,015,699      (0.46)%     0.88%    0.91%    0.91%     0.85%      0.85%     101%
  2.460     10.56%      752,741      (0.36)%     0.92%    0.95%    0.95%     0.88%      0.88%      99%
  2.225     18.71%      604,123      (0.45)%     0.99%    1.04%    1.04%     0.95%      0.95%      95%
  2.037     18.55%      407,442      (0.53)%     1.08%    1.08%    1.08%     1.00%      1.00%     113%
  1.848     32.28%      254,872      (0.07)%     1.09%      --     1.09%     1.00%      1.00%     104%
  2.102      5.80%**    481,783      (0.40)%*    0.93%*   0.93%*   0.93%*    0.88%*     0.88%*     28%**
  2.053     25.36%      417,087      (0.42)%     0.98%    0.98%    0.98%     0.91%      0.91%      61%
  1.640     13.88%      310,582      (0.47)%     1.02%    1.04%    1.04%     0.94%      0.94%     141%
  1.698     14.28%      240,526      (0.38)%     1.13%    1.13%    1.13%     0.98%      0.98%     133%
  1.485      8.80%      142,680      (0.32)%     1.13%    1.13%    1.13%     1.00%      1.00%      98%
  1.369     39.56%**     41,376      (0.25)%*    1.35%*     --     1.42%*    1.00%*     0.93%*     95%**
  1.651      9.95%**    341,609       0.84%*     0.83%*   0.94%*   0.94%*    0.89%*     0.89%*     71%**
  1.521     (4.70)%     308,331       0.43%      0.88%    0.97%    0.97%     0.90%      0.90%      98%
  1.686      4.87%      268,405       0.95%      0.94%    0.98%    0.99%     0.91%      0.90%      73%
  1.626     24.85%      202,139       0.73%      0.98%    1.04%    1.06%     0.92%      0.90%     110%
  1.511     28.53%      113,969       0.91%      0.95%    0.97%    0.97%     0.85%      0.85%      20%
  1.238     17.60%       64,575       0.86%      1.01%      --     1.01%     0.85%      0.85%      17%
  1.932     (1.31)%**   733,113       1.04%*     0.97%*   0.98%*   0.98%*    0.88%*     0.88%*     15%**
  2.031     31.71%      679,341       0.69%      1.01%    1.02%    1.02%     0.89%      0.89%      18%
  1.542     16.48%      505,553       0.99%      1.01%    1.02%    1.02%     0.90%      0.90%      27%
  1.341      4.65%      397,915       1.17%      1.15%    1.17%    1.17%     0.97%      0.97%      20%
  1.356     21.94%      246,877       1.22%      1.20%    1.23%    1.23%     1.00%      1.00%      18%
  1.136     19.63%      104,312       1.68%      1.24%      --     1.24%     1.00%      1.00%      24%
</TABLE>

--------------------------------------------

                                                                            F-55
<PAGE>

                           Allmerica Investment Trust

     FINANCIAL HIGHLIGHTS - For a Share Outstanding Throughout Each Period
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                               Income from Investment Operations
                         -------------------------------------------------
                                               Net Realized
                            Net                    and
                           Asset       Net      Unrealized
                           Value   Investment  Gain (Loss)      Total from
                         Beginning   Income         on          Investment
Year Ended December 31,  of Period (Loss)(/2/) Investments      Operations
-----------------------  --------- ----------- ------------     ----------
<S>                      <C>       <C>         <C>              <C>
Select Growth Fund(/1/)
         2000(d)          $3.049     $   --      $(0.078)        $(0.078)
         1999              2.428     (0.002)       0.709           0.707
         1998              1.811      0.002        0.638           0.640
         1997              1.430      0.006        0.480           0.486
         1996              1.369      0.005        0.297           0.302
         1995              1.099         --        0.270           0.270
   Select Strategic
   Growth Fund(/1/)
         2000(d)           1.126         --       (0.020)(/5/)    (0.020)
         1999              0.973      0.003        0.153           0.156
         1998(e)           1.000      0.002       (0.027)         (0.025)
   Core Equity Fund
         2000(d)           3.310      0.007        0.013           0.020
         1999              2.825      0.020        0.779           0.799
         1998              2.416      0.028        0.436           0.464
         1997              2.333      0.039        0.540           0.579
         1996              2.176      0.047        0.386           0.433
         1995              1.814      0.049        0.539           0.588
   Equity Index Fund
         2000(d)           4.060      0.017       (0.035)         (0.018)
         1999              3.408      0.036        0.656           0.692
         1998              2.753      0.035        0.741           0.776
         1997              2.165      0.034        0.664           0.698
         1996              1.827      0.035        0.370           0.405
         1995              1.468      0.035        0.474           0.509
   Select Growth and
   Income Fund(/1/)
         2000(d)           1.933      0.007       (0.036)         (0.029)
         1999              1.779      0.022        0.298           0.320
         1998              1.552      0.020        0.233           0.253
         1997              1.405      0.020        0.293           0.313
         1996              1.268      0.020        0.246           0.266
         1995              1.027      0.019        0.290           0.309
<CAPTION>
                                              Less Distributions
                         -------------------------------------------------------------------
                                                                                                Net
                                                                                              Increase
                         Dividends     Distributions                                         (Decrease)
                          from Net       from Net    Distributions    Return                     in
                         Investment      Realized         in            of         Total     Net Asset
Year Ended December 31,    Income      Capital Gains    Excess        Capital  Distributions   Value
------------------------ ------------- ------------- ---------------- -------- ------------- ----------
<S>                      <C>           <C>           <C>              <C>      <C>           <C>
Select Growth Fund(/1/)
         2000(d)           $   --         $(0.345)      $    --       $    --     $(0.345)    $(0.423)
         1999              (0.001)         (0.085)           --            --      (0.086)      0.621
         1998                  --(/3/)     (0.023)           --            --      (0.023)      0.617
         1997              (0.006)         (0.099)           --            --      (0.105)      0.381
         1996              (0.005)         (0.236)           --            --      (0.241)      0.061
         1995                  --              --            --            --          --       0.270
   Select Strategic
   Growth Fund(/1/)
         2000(d)               --(/3/)     (0.009)           --            --      (0.009)     (0.029)
         1999              (0.003)             --            --            --      (0.003)      0.153
         1998(e)           (0.002)             --            --            --      (0.002)     (0.027)
   Core Equity Fund
         2000(d)           (0.007)         (0.325)           --            --      (0.332)     (0.312)
         1999              (0.020)         (0.294)           --            --      (0.314)      0.485
         1998              (0.028)         (0.027)           --            --      (0.055)      0.409
         1997              (0.038)         (0.458)           --            --      (0.496)      0.083
         1996              (0.048)         (0.228)           --            --      (0.276)      0.157
         1995              (0.049)         (0.177)           --            --      (0.226)      0.362
   Equity Index Fund
         2000(d)           (0.018)         (0.397)           --            --      (0.415)     (0.433)
         1999              (0.035)         (0.005)           --            --      (0.040)      0.652
         1998              (0.034)         (0.087)           --            --      (0.121)      0.655
         1997              (0.033)         (0.077)           --            --      (0.110)      0.588
         1996              (0.035)         (0.032)           --            --      (0.067)      0.338
         1995              (0.035)         (0.047)       (0.002)(/4/)  (0.066)     (0.150)      0.359
   Select Growth and
   Income Fund(/1/)
         2000(d)           (0.008)         (0.314)           --            --      (0.322)     (0.351)
         1999              (0.021)         (0.145)           --            --      (0.166)      0.154
         1998              (0.020)         (0.006)           --            --      (0.026)      0.227
         1997              (0.020)         (0.146)           --            --      (0.166)      0.147
         1996              (0.020)         (0.109)           --            --      (0.129)      0.137
         1995              (0.019)         (0.049)           --            --      (0.068)      0.241
</TABLE>
------------------------------------
*   Annualized
**  Not Annualized
(a)  Including reimbursements and reductions.
(b) Excluding reductions. Certain Portfolios have entered into varying arrange-
    ments with brokers who reduced a portion of the Portfolio's expenses.
(c) Excluding reimbursements and reductions.
(d) For the six months ended June 30, 2000 (Unaudited).
(e) For the period ended December 31, 1998.
(1) The Select Growth Fund changed sub-advisers on July 1, 1996. The Select
    Strategic Growth Fund commenced operations on February 20, 1998 and changed
    sub-advisers on April 1, 2000. The Select Growth and Income Fund changed
    sub-advisers on April 1, 1999.
(2) Net investment income (loss) per share before reimbursement of fees by the
    investment adviser or reductions were $(0.001) for the six months ended
    June 30, 2000, $(0.003) in 1999, $0.001 in 1998, $0.006 in 1997 and $0.005
    in 1996 for Select Growth Fund; $0.000 for the six months ended June 30,
    2000, $0.003 in 1999 and $(0.001) in 1998 for Select Strategic Growth Fund;
    $0.006 for the six months ended June 30, 2000, $0.019 in 1999, $0.027 in
    1998, $0.038 in 1997 and $0.046 in 1996 for Core Equity Fund; $0.017 for
    the six months ended June 30, 2000 for Equity Index Fund; $0.022 in 1999,
    $0.019 in 1998, $0.019 in 1997 and $0.019 in 1996 for Select Growth and
    Income Fund.
(3) Dividends from net investment income are less than $0.0005.
(4) Distributions in excess of net realized capital gains.
(5) Amount shown does not correspond with the net realized and unrealized gain
    on investments for the period due to the timing of sales and repurchases of
    fund shares in relation to fluctuating market values of the fund's invest-
    ments.

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-56
<PAGE>

                           Allmerica Investment Trust


<TABLE>
<CAPTION>
                           Ratios/Supplemental Data
           ---------------------------------------------------------------------
                                      Ratios To Average Net Assets
                                 -----------------------------------------------
                      Net Assets
Net Asset               End of        Net        Operating          Management     Portfolio
Value End  Total        Period    Investment      Expenses             Fee         Turnover
of Period  Return      (000's)   Income (Loss) (a)    (b)    (c)    Gross   Net      Rate
---------  ------     ---------- ------------- ----   ----   ----   -----   ----   ---------
<S>        <C>        <C>        <C>           <C>    <C>    <C>    <C>     <C>    <C>
 $2.626    (2.50)%**  $1,254,418     (0.03)%*  0.78%* 0.81%* 0.81%* 0.76%*  0.76%*     33%**
  3.049    29.80%      1,216,365     (0.08)%   0.81%  0.83%  0.83%  0.78%   0.78%      84%
  2.428    35.44%        815,390      0.08%    0.85%  0.87%  0.87%  0.82%   0.82%      86%
  1.811    34.06%        470,356      0.42%    0.91%  0.93%  0.93%  0.85%   0.85%      75%
  1.430    22.02%        228,551      0.38%    0.92%  0.93%  0.93%  0.85%   0.85%     159%
  1.369    24.59%        143,125      0.02%    0.97%    --   0.97%  0.85%   0.85%      51%
  1.097    (1.73)%**      41,931      0.05%*   1.02%* 1.05%* 1.05%* 0.85%*  0.85%*    129%**
  1.126    16.06%         31,254      0.41%    1.17%  1.20%  1.20%  0.85%   0.85%      58%
  0.973    (2.47)%**      14,839      0.41%*   1.14%* 1.20%* 1.66%* 0.85%*  0.39%*     24%**
  2.998     0.60%**    1,083,772      0.47%*   0.42%* 0.47%* 0.47%* 0.42%*  0.42%*    115%**
  3.310    29.33%      1,076,297      0.65%    0.45%  0.48%  0.48%  0.43%   0.43%     116%
  2.825    19.32%        860,333      1.08%    0.46%  0.49%  0.49%  0.44%   0.44%     100%
  2.416    25.14%        728,679      1.48%    0.47%  0.49%  0.49%  0.43%   0.43%      79%
  2.333    20.19%        556,751      2.04%    0.48%  0.51%  0.51%  0.44%   0.44%      72%
  2.176    32.80%        444,871      2.34%    0.54%    --   0.54%  0.46%   0.46%      64%
  3.627    (0.46)%**     685,399      0.89%*   0.32%* 0.33%* 0.33%* 0.27%*  0.27%*      3%**
  4.060    20.41%        638,230      0.98%    0.35%  0.35%  0.35%  0.28%   0.28%      21%
  3.408    28.33%        481,877      1.17%    0.36%  0.36%  0.36%  0.29%   0.29%       6%
  2.753    32.41%        297,191      1.38%    0.44%  0.44%  0.44%  0.31%   0.31%       9%
  2.165    22.30%        151,130      1.79%    0.46%  0.46%  0.46%  0.32%   0.32%      12%
  1.827    36.18%         90,889      1.96%    0.55%    --   0.55%  0.34%   0.34%       8%
  1.582    (1.49)%**     904,461      0.75%*   0.72%* 0.72%* 0.72%* 0.67%*  0.67%*     26%**
  1.933    18.43%        844,538      1.17%    0.73%  0.74%  0.74%  0.67%   0.67%     131%
  1.779    16.43%        646,086      1.26%    0.70%  0.73%  0.73%  0.68%   0.68%     112%
  1.552    22.51%        473,552      1.34%    0.77%  0.80%  0.80%  0.73%   0.73%      71%
  1.405    21.26%        295,638      1.44%    0.80%  0.83%  0.83%  0.75%   0.75%      78%
  1.268    30.32%        191,610      1.69%    0.85%    --   0.85%  0.75%   0.75%     112%
</TABLE>

--------------------------------------------

                                                                            F-57
<PAGE>

                           Allmerica Investment Trust

     FINANCIAL HIGHLIGHTS . For a Share Outstanding Throughout Each Period
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                               Income from Investment Operations
                         ---------------------------------------------
                                               Net Realized
                            Net                    and
                           Asset                Unrealized
                           Value       Net     Gain (Loss)  Total from
                         Beginning Investment       on      Investment
Year Ended December 31,  of Period Income(/1/) Investments  Operations
-----------------------  --------- ----------- ------------ ----------
<S>                      <C>       <C>         <C>          <C>
  Select Income Fund
         2000(d)          $0.953     $0.032      $(0.001)    $ 0.031
         1999              1.032      0.062       (0.071)     (0.009)
         1998              1.022      0.059        0.010       0.069
         1997              0.995      0.060        0.028       0.088
         1996              1.024      0.061       (0.029)      0.032
         1995              0.930      0.060        0.095       0.155
Select Investment Grade
      Income Fund
         2000(d)           1.051      0.035       (0.003)      0.032
         1999              1.132      0.068       (0.079)     (0.011)
         1998              1.112      0.067        0.020       0.087
         1997              1.084      0.071        0.028       0.099
         1996              1.117      0.070       (0.033)      0.037
         1995              1.012      0.071        0.106       0.177
      Government
       Bond Fund
         2000(d)           1.011      0.030           --       0.030
         1999              1.068      0.058       (0.056)      0.002
         1998              1.047      0.058        0.021       0.079
         1997              1.036      0.061        0.011       0.072
         1996              1.062      0.062       (0.026)      0.036
         1995              0.997      0.062        0.066       0.128
   Money Market Fund
         2000(d)           1.000      0.030           --       0.030
         1999              1.000      0.051           --       0.051
         1998              1.000      0.054           --       0.054
         1997              1.000      0.053           --       0.053
         1996              1.000      0.052           --       0.052
         1995              1.000      0.057           --       0.057
<CAPTION>
                                              Less Distributions
                         ---------------------------------------------------------------
                                                                                            Net
                                                                                          Increase
                         Dividends  Distributions                                        (Decrease)
                          from Net    from Net    Distributions    Return                    in
                         Investment   Realized         in            of        Total     Net Asset
Year Ended December 31,    Income   Capital Gains    Excess        Capital Distributions   Value
-----------------------  ---------- ------------- ---------------- ------- ------------- ----------
<S>                      <C>        <C>           <C>              <C>     <C>           <C>
  Select Income Fund
         2000(d)          $(0.033)     $    --       $    --        $ --      $(0.033)    $(0.002)
         1999              (0.063)      (0.007)           --          --       (0.070)     (0.079)
         1998              (0.059)          --            --          --       (0.059)      0.010
         1997              (0.061)          --            --          --       (0.061)      0.027
         1996              (0.061)          --            --          --       (0.061)     (0.029)
         1995              (0.060)          --        (0.001)(/2/)    --       (0.061)      0.094
Select Investment Grade
      Income Fund
         2000(d)           (0.035)          --            --          --       (0.035)     (0.003)
         1999              (0.069)      (0.001)           --          --       (0.070)     (0.081)
         1998              (0.067)          --            --          --       (0.067)      0.020
         1997              (0.071)          --            --          --       (0.071)      0.028
         1996              (0.070)          --            --          --       (0.070)     (0.033)
         1995              (0.071)          --        (0.001)(/2/)    --       (0.072)      0.105
      Government
       Bond Fund
         2000(d)           (0.030)          --            --          --       (0.030)         --
         1999              (0.059)          --            --          --       (0.059)     (0.057)
         1998              (0.058)          --            --          --       (0.058)      0.021
         1997              (0.061)          --            --          --       (0.061)      0.011
         1996              (0.062)          --            --          --       (0.062)     (0.026)
         1995              (0.062)          --        (0.001)(/2/)    --       (0.063)      0.065
   Money Market Fund
         2000(d)           (0.030)          --            --          --       (0.030)         --
         1999              (0.051)          --            --          --       (0.051)         --
         1998              (0.054)          --            --          --       (0.054)         --
         1997              (0.053)          --            --          --       (0.053)         --
         1996              (0.052)          --            --          --       (0.052)         --
         1995              (0.057)          --            --          --       (0.057)         --
</TABLE>
------------------
*   Annualized.
**  Not Annualized.
(a) Including reimbursements and reductions.
(b) Excluding reductions. Certain Portfolios have entered into varying arrange-
    ments with brokers who reduced a portion of the Portfolio's expenses.
(c) Excluding reimbursements and reductions.
(d) For the six months ended June 30, 2000 (Unaudited).
(1) Net investment income (loss) per share before reimbursement of fees by the
    investment advisers or reductions was $0.060 in 1995 for Select Income
    Fund.
(2) Distributions in excess of net investment income.

                       See Notes to Financial Statements.
                         ------------------------------------------------------

F-58
<PAGE>

                           Allmerica Investment Trust

<TABLE>
<CAPTION>
                          Ratios/Supplemental Data
           -----------------------------------------------------------------
                                    Ratios To Average Net Assets
                                --------------------------------------------
                     Net Assets
Net Asset              End of      Net       Operating          Management     Portfolio
Value End  Total       Period   Investment    Expenses             Fee         Turnover
of Period  Return     (000's)     Income   (a)    (b)    (c)    Gross   Net      Rate
---------  ------    ---------- ---------- ----   ----   ----   -----   ----   ---------
<S>        <C>       <C>        <C>        <C>    <C>    <C>    <C>     <C>    <C>

 $0.951     3.22%**   $181,839     6.60%*  0.59%* 0.59%* 0.59%* 0.52%*  0.52%*     77%**
  0.953    (0.85)%     174,037     6.26%   0.61%  0.61%  0.61%  0.52%   0.52%     177%
  1.032     6.83%      160,450     5.92%   0.64%  0.64%  0.64%  0.54%   0.54%     130%
  1.022     9.17%      104,253     6.12%   0.72%  0.72%  0.72%  0.59%   0.59%      79%
  0.995     3.32%       77,498     6.29%   0.74%  0.74%  0.74%  0.60%   0.60%     108%
  1.024    16.96%       60,368     6.24%   0.79%    --   0.80%  0.60%   0.59%     131%

  1.048     3.03%**    242,736     6.54%*  0.50%* 0.50%* 0.50%* 0.43%*  0.43%*     78%**
  1.051    (0.97)%     240,541     6.22%   0.50%  0.50%  0.50%  0.43%   0.43%      75%
  1.132     7.97%      230,623     6.01%   0.52%  0.52%  0.52%  0.43%   0.43%     158%
  1.112     9.45%      189,503     6.48%   0.51%  0.51%  0.51%  0.41%   0.41%      48%
  1.084     3.56%      157,327     6.50%   0.52%  0.52%  0.52%  0.40%   0.40%     108%
  1.117    17.84%      141,625     6.66%   0.53%    --   0.53%  0.41%   0.41%     126%

  1.011     3.02%**     76,269     5.86%*  0.61%* 0.61%* 0.61%* 0.50%*  0.50%*     20%**
  1.011     0.23%       87,247     5.64%   0.62%  0.62%  0.62%  0.50%   0.50%      37%
  1.068     7.67%       81,018     5.63%   0.64%  0.64%  0.64%  0.50%   0.50%      61%
  1.047     7.08%       55,513     5.92%   0.67%  0.67%  0.67%  0.50%   0.50%      56%
  1.036     3.51%       46,396     5.90%   0.66%  0.66%  0.66%  0.50%   0.50%     112%
  1.062    13.06%       45,778     5.91%   0.69%    --   0.69%  0.50%   0.50%     180%
  1.000     3.02%**    434,496     5.96%*  0.29%* 0.29%* 0.29%* 0.24%*  0.24%*    N/A
  1.000     5.19%      513,606     5.09%   0.29%  0.29%  0.29%  0.24%   0.24%     N/A
  1.000     5.51%      336,253     5.36%   0.32%  0.32%  0.32%  0.26%   0.26%     N/A
  1.000     5.47%      260,620     5.33%   0.35%  0.35%  0.35%  0.27%   0.27%     N/A
  1.000     5.36%      217,256     5.22%   0.34%  0.34%  0.34%  0.28%   0.28%     N/A
  1.000     5.84%      155,211     5.68%   0.36%    --   0.36%  0.29%   0.29%     N/A
</TABLE>

--------------------------------------------

                                                                            F-59
<PAGE>

                           Allmerica Investment Trust

                   NOTES TO FINANCIAL STATEMENTS (Unaudited)
--------------------------------------------------------------------------------

1.ORGANIZATION

Allmerica Investment Trust (the "Trust") is registered under the Investment
Company Act of 1940 ("the 1940 Act"), as amended, as an open-end, diversified
management investment company established as a Massachusetts business trust.
The Trust is intended to serve as an investment medium for (i) variable life
insurance policies and variable annuity contracts offered by insurance compa-
nies, (ii) certain qualified pension and retirement plans, as permitted by
Treasury Regulations; and (iii) life insurance companies and advisers to the
Portfolios and their affiliates. The Trust is comprised of fourteen managed
investment portfolios. The accompanying financial statements and financial
highlights are those of the Select Emerging Markets, Select Aggressive Growth,
Select Capital Appreciation, Select Value Opportunity, Select International
Equity, Select Growth, Select Strategic Growth, Core Equity (formerly Growth),
Equity Index, Select Growth and Income, Select Income, Select Investment Grade
Income (formerly Investment Grade Income), Government Bond and Money Market
Funds (individually a "Portfolio", collectively, the "Portfolios").

2.SIGNIFICANT ACCOUNTING POLICIES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions at
the date of the financial statements. Actual results could differ from those
estimates.

The following is a summary of significant accounting policies followed by the
Trust in the preparation of its financial statements:

Security Valuation: Equity securities which are traded on a recognized exchange
are valued at the last quoted sales price available at the time of the closing
of the New York Stock Exchange or, if there were no sales that day, at the mean
of the closing bid and asked price. Over-the-counter securities are valued at
the last available price in the market prior to the time of valuation. Short-
term investments that mature in 60 days or less are valued at amortized cost.
Corporate debt securities and debt securities of the U.S. Government and its
agencies (other than short-term investments) are valued by an independent pric-
ing service approved by the Board of Trustees which utilizes market quotations
and transactions, quotations from dealers and various relationships among secu-
rities in determining value. If not valued by a pricing service, such securi-
ties are valued at prices obtained from independent brokers. Investments with
prices that cannot be readily obtained are carried at fair value as determined
in good faith under consistently applied procedures established by and under
the supervision of the Board of Trustees. The investments of the Money Market
Fund are valued utilizing the amortized cost valuation method, permitted in
accordance with Rule 2a-7 under the 1940 Act. This method involves valuing a
portfolio security initially at its cost and thereafter assuming a constant
amortization to maturity of any discount or premium.

Forward Foreign Currency Contracts: The Select Emerging Markets, Select Capital
Appreciation, Select International Equity, Select Growth, and Select Income
Funds may enter into forward foreign currency contracts whereby the Portfolios
agree to exchange a specific currency at a specific price at a future date in
an attempt to hedge against fluctuations in the value of the underlying cur-
rency of certain portfolio instruments. Forward foreign currency contracts are
valued at the daily exchange rate of the underlying currency with any fluctua-
tions recorded as unrealized gains or losses. Receivables and payables of for-
ward foreign currency contracts are presented on a net basis in the Statements
of Assets and Liabilities. Gains or losses on the purchase or sale of forward
foreign currency contracts having the same settlement date and broker are rec-
ognized on the date of offset, otherwise gains and losses are recognized on the
settlement date.

The use of forward foreign currency contracts does not eliminate fluctuations
in the underlying prices of the Portfolios, but it does establish a rate of
exchange that can be achieved in the future. Although forward foreign currency
contracts used for hedging purposes limit the risk of loss due to a decline in
the value of the hedged currency, they also limit any potential gain that might
result should the value of the currency increase. In addition, the Portfolios
could be exposed to risks if the counterparties to the contracts are unable to
meet the terms of their contracts.

                         ------------------------------------------------------

F-60
<PAGE>

                           Allmerica Investment Trust

                    NOTES TO FINANCIAL STATEMENTS, Continued
--------------------------------------------------------------------------------


Foreign Currency Translation: Investment valuations, other assets and liabili-
ties denominated in foreign currencies are translated each business day into
U.S. dollars based upon current exchange rates. Purchases and sales of foreign
investments and income and expenses are translated into U.S. dollars based upon
exchange rates prevailing on the respective dates of such transactions. That
portion of unrealized gains or losses on investments due to fluctuations in
foreign currency exchange rates is not separately disclosed.

Security Transactions and Investment Income: Security transactions are recorded
as of trade date. Realized gains and losses from security transactions are
determined on the basis of identified cost. Interest income, including amorti-
zation of premium and accretion of discount on securities, is accrued daily.
Income distributions earned by the Portfolios from investments in certain
investment companies are recorded as interest income in the accompanying finan-
cial statements. Dividend income is recorded on the ex-dividend date, except
that certain dividends from foreign securities are recorded as soon as the
Portfolios are informed of the ex-dividend date.

Federal Income Taxes: The Trust treats each Portfolio as a separate entity for
Federal income tax purposes. Each Portfolio intends to continue to qualify as a
"regulated investment company" under Subchapter M of the Internal Revenue Code
of 1986, as amended. By so qualifying, each Portfolio will not be subject to
Federal income taxes to the extent it distributes all of its taxable income and
net realized gains, if any, for its fiscal year. In addition, by distributing
during each calendar year substantially all of its net investment income, capi-
tal gains and certain other amounts, if any, each Portfolio will not be subject
to Federal excise tax. Therefore, no Federal income tax provision is required.
Withholding taxes on foreign dividend income and gains have been paid or pro-
vided for in accordance with the applicable country's tax rules and rates.

Distributions to Shareholders: Dividends from net investment income are
declared and reinvested daily for the Money Market Fund, declared and distrib-
uted quarterly for the Core Equity, Equity Index, Select Growth and Income,
Select Income, Select Investment Grade Income and Government Bond Funds, and
annually for the Select Emerging Markets, Select Aggressive Growth, Select Cap-
ital Appreciation, Select Value Opportunity, Select International Equity,
Select Growth and Select Strategic Growth Funds. All Portfolios declare and
distribute all net realized capital gains, if any, at least annually. Distribu-
tions to shareholders are recorded on ex-dividend date. Income and capital
gains distributions are determined in accordance with income tax regulations,
which may differ from generally accepted accounting principles. These differ-
ences are primarily due to differing book and tax treatments in the timing of
the recognition of gains or losses, including "Post-October Losses", foreign
currency gains and losses, and losses deferred due to wash sales; and permanent
differences due to differing treatments for paydown gains/losses on mortgage-
backed securities, foreign currency transactions, market discount, and non-tax-
able dividends. Any taxable income or gain remaining at fiscal year end is dis-
tributed in the following year. Permanent book and tax basis differences relat-
ing to shareholder distributions will result in reclassifications to paid in
capital. Undistributed net investment income may include temporary book and tax
basis differences which will reverse in a subsequent period. Permanent book-tax
differences, if any, are not included in ending undistributed net investment
income for the purpose of calculating net investment income per share in the
Financial Highlights.

Futures Contracts: All Portfolios, except the Money Market Fund, may enter into
futures contracts for the delayed delivery of securities at a fixed price at
some future date or the change in value of a specified financial index over a
predetermined time period. Cash or securities are deposited with the brokers in
order to establish and maintain a position. Subsequent payments made or
received by the Portfolio based on the daily change in the market value of the
position are recorded as unrealized gain or loss until the contract is closed
out, at which time the gain or loss is realized.

Securities Lending: Each Portfolio, using Investors Bank & Trust Company
("IBT") as its lending agent, may loan securities to brokers and dealers in
exchange for negotiated lenders' fees. These fees are disclosed as "securities
lending income" in the Statements of Operations. Each applicable Portfolio
receives collateral against the loaned securities which must be maintained at
not less than 102% of the market value of the loaned securities during the
period of the loan. Collateral received is generally cash, and is invested in
short term investments. Lending portfolio securities involves possible delays
in receiving additional collateral or in the recovery of the securities or pos-
sible loss of rights in

--------------------------------------------

                                                                            F-61
<PAGE>

                           Allmerica Investment Trust

                    NOTES TO FINANCIAL STATEMENTS, Continued
--------------------------------------------------------------------------------

the collateral. Information regarding the value of the securities loaned and
the value of the collateral at period end is included under the caption "Other
Information" at the end of each applicable Portfolio's schedule of investments.

Expenses: The Trust accounts separately for assets, liabilities and operations
of each Portfolio. Expenses directly attributed to a Portfolio are charged to
the Portfolio, while expenses which are attributable to more than one Portfolio
of the Trust are allocated among the respective Portfolios.

Forward Commitments: The Select Capital Appreciation Fund, Select Income Fund,
Select Investment Grade Income Fund, Government Bond Fund and Money Market Fund
may enter into contracts to purchase securities for a fixed price at a speci-
fied future date beyond customary settlement time ("forward commitments"). If
the Portfolios do so, they will maintain cash or other liquid obligations hav-
ing a value in an amount at all times sufficient to meet the purchase price.
Forward commitments involve a risk of loss if the value of the security to be
purchased declines prior to the settlement date. Although the Portfolios gener-
ally will enter into forward commitments with the intention of acquiring secu-
rities for their portfolio, they may dispose of a commitment prior to settle-
ment if their Sub-Adviser deems it appropriate to do so.

Repurchase Agreements: Each Portfolio may engage in repurchase agreement trans-
actions with institutions that the Portfolio Manager has determined are credit-
worthy pursuant to guidelines established by the Trust's Board of Trustees.
Each repurchase agreement transaction is recorded at cost. Each Portfolio
requires that the securities purchased in a repurchase agreement transaction be
transferred to the Trust's Custodian in a manner that is intended to enable the
Portfolio to obtain those securities in the event of a counterparty default.
The Portfolio Manager monitors the value of the securities, including accrued
interest, daily to ensure that the value of the collateral equals or exceeds
amounts due under the repurchase agreement. Repurchase agreement transactions
involve certain risks in the event of default or insolvency of the
counterparty, including possible delays or restrictions upon the Portfolio's
ability to dispose of the underlying securities, and a possible decline in the
value of the underlying securities during the period while the Portfolio seeks
to assert its rights.

3. INVESTMENT MANAGEMENT, ADMINISTRATION, AND OTHER RELATED PARTY TRANSACTIONS

Allmerica Financial Investment Management Services, Inc. (the "Manager"), a
wholly-owned subsidiary of First Allmerica Financial Life Insurance Company
("First Allmerica"), serves as investment manager and administrator to the
Trust. Under the terms of the management agreement, the Portfolios pay a man-
agement fee, calculated daily and payable monthly, at an annual rate based upon
the following fee schedules:

<TABLE>
<CAPTION>
                                              Percentage of Average Daily Net Assets
                             First         Next         Next         Next         Next          Over
Portfolio                 $100,000,000 $150,000,000 $250,000,000 $250,000,000 $250,000,000 $1,000,000,000
---------------------------------------------------------------------------------------------------------
<S>                       <C>          <C>          <C>          <C>          <C>          <C>
Select Emerging Markets       1.35%        1.35%        1.35%        1.35%        1.35%         1.35%
Select Aggressive Growth      1.00%        0.90%        0.80%        0.70%        0.70%         0.65%
Select Capital
 Appreciation                 1.00%        0.90%        0.80%        0.70%        0.70%         0.65%
Select Value Opportunity      1.00%        0.85%        0.80%        0.75%        0.70%         0.70%
Select International
 Equity                       1.00%        0.90%        0.85%        0.85%        0.85%         0.85%
Select Growth                 0.85%        0.85%        0.80%        0.75%        0.70%         0.70%
Select Strategic Growth       0.85%        0.85%        0.85%        0.85%        0.85%         0.85%
Core Equity                   0.60%        0.60%        0.40%        0.35%        0.35%         0.35%
Select Growth and Income      0.75%        0.70%        0.65%        0.65%        0.65%         0.65%
</TABLE>

                         ------------------------------------------------------

F-62
<PAGE>

                           Allmerica Investment Trust

                    NOTES TO FINANCIAL STATEMENTS, Continued
--------------------------------------------------------------------------------


--------------------------------------------
<TABLE>
<CAPTION>
                                   First        Next         Over
Portfolio                       $50,000,000 $200,000,000 $250,000,000
---------------------------------------------------------------------
<S>                             <C>         <C>          <C>
Equity Index                       0.35%        0.30%        0.25%
Government Bond                    0.50%        0.50%        0.50%
Money Market                       0.35%        0.25%        0.20%
<CAPTION>
                                   First        Next         Over
Portfolio                       $50,000,000 $50,000,000  $100,000,000
---------------------------------------------------------------------
<S>                             <C>         <C>          <C>
Select Income                      0.60%        0.55%        0.45%
Select Investment Grade Income     0.50%        0.45%        0.40%
</TABLE>

The Manager has entered into Sub-Adviser Agreements for the management of the
investments of each of the Portfolios. The Manager is solely responsible for
the payment of all fees to the Sub-Advisers. The Sub-Advisers for each of the
Portfolios are as follows:

  Select Emerging
  Markets               Schroder Investment Management North America
                        Inc. ("Schroder")
  Select Aggressive
  Growth                Nicholas-Applegate Capital Management, L.P.
  Select Capital
  Appreciation          T. Rowe Price Associates, Inc. ("T. Rowe
                        Price")
  Select Value Oppor-
  tunity                Cramer Rosenthal McGlynn, LLC
  Select Interna-
  tional Equity         Bank of Ireland Asset Management (U.S.) Lim-
                        ited
  Select Growth         Putnam Investment Management, Inc.
  Select Strategic
  Growth                TCW Investment Management Company
  Core Equity           Miller Anderson & Sherrerd, LLP
  Equity Index          Allmerica Asset Management, Inc. (wholly-
                        owned subsidiary of First Allmerica)
  Select Growth and
  Income                J.P. Morgan Investment Management Inc.
  Select Income         Standish, Ayer & Wood, Inc.
  Select Investment     Allmerica Asset Management, Inc.
  Grade Income          Allmerica Asset Management, Inc.
  Government Bond
  Money Market          Allmerica Asset Management, Inc.

Effective April 1, 2000, TCW Investment Management Company assumed sub-adviser
responsibilities from Cambiar Investors, Inc. for the Select Strategic Growth
Fund. T. Rowe Price, an investment company managed by an affiliate of T. Rowe
Price Associates, Inc., is currently used as an investment vehicle for certain
insurance products sponsored by First Allmerica and Allmerica Financial Life
Insurance and Annuity Company ("Allmerica Financial"), a wholly-owned subsidi-
ary of First Allmerica. In addition, T. Rowe Price currently serves as invest-
ment adviser to a corporate investment account of Allmerica Financial Corpora-
tion. Miller Anderson & Sherrerd, LLP also manages certain assets for First
Allmerica and its affiliates. Standish, Ayer & Wood, Inc. also currently serves
as investment adviser to an institutional account sponsored by First Allmerica.

IBT provides portfolio accounting and custody services to the Trust and
receives fees and reimbursement of certain out-of-pocket expenses for its serv-
ices from the Trust. The Manager has entered into an Administrative Services
Agreement with IBT, whereby IBT performs certain administrative services for
the Portfolios and is entitled to receive an administrative fee and certain
out-of-pocket expenses. The Manager is solely responsible for the payment of
the administrative fee to IBT. The Trust pays no salaries or compensation to
any of its officers. Trustees who are not directors, officers or employees of
the Trust or any investment adviser are reimbursed for their travel expenses in
attending meetings of the Trustees, and receive quarterly meeting and retainer
fees for their services. Such amounts are paid by the Trust.

4.REIMBURSEMENT OF EXPENSES AND WAIVER OF FEES

In the event normal operating expenses of each Portfolio, except for the Select
Emerging Markets Fund, excluding taxes, interest, broker commissions, and
extraordinary expenses, but including the management fee, exceed certain volun-
tary expense limitations as a percentage of average net assets (Select Aggres-
sive Growth Fund--1.35%, Select

                                                                            F-63
<PAGE>

                           Allmerica Investment Trust

                    NOTES TO FINANCIAL STATEMENTS, Continued
--------------------------------------------------------------------------------

Capital Appreciation Fund--1.35%, Select Value Opportunity--1.25%, Select
International Equity Fund--1.50%, Select Growth Fund--1.20%, Select Strategic
Growth Fund--1.20%, Core Equity Fund--1.20%, Equity Index Fund--0.60%, Select
Growth and Income Fund--1.10%, Select Income Fund--1.00%, Select Investment
Grade Income Fund--1.00%, Government Bond Fund--1.00%, and Money Market Fund--
0.60%), the Manager will voluntarily reimburse fees and any expenses in excess
of the expense limitations. Expense limitations may be removed or revised at
any time after a Portfolio's first fiscal year of operations without prior
notice to existing shareholders.

The Manager has voluntarily agreed until further notice to waive its management
fee to the extent that expenses of the Select Emerging Markets Fund exceed
2.00% of the Fund's average daily net assets. The amount of such waiver will be
limited to the net amount of management fees earned by the Manager from the
Fund after subtracting the fees paid by the Manager to Schroder for sub-advi-
sory services. The Manager has also voluntarily agreed to limit its management
fee from the Select Value Opportunity Fund to an annual rate of 0.90% of aver-
age daily net assets.

5.REDUCTION OF EXPENSES

Certain Portfolios have entered into agreements with brokers whereby the bro-
kers will rebate a portion of brokerage commissions. Such amounts earned by the
Portfolios, under such agreements, are presented as a reduction of expenses in
the Statements of Operations.

6.SHARES OF BENEFICIAL INTEREST

The Trust's Declaration of Trust authorizes the Trustees to issue an unlimited
number of shares of beneficial interest for the Portfolios, each without a par
value. At June 30, 2000, Allmerica Financial owned 20,148,426 shares of Select
Emerging Markets Fund and 5,026,423 shares of Select Strategic Growth Fund.

7.FOREIGN SECURITIES AND EMERGING MARKETS

All Portfolios except the Government Bond Fund may purchase securities of for-
eign issuers. The Money Market Fund may invest in only U.S. dollar denominated
foreign securities. Investing in foreign securities involves special risks not
typically associated with investing in securities of U.S. issuers. The risks
include revaluation of currencies and future adverse political and economic
developments. Moreover, securities of many foreign issuers and their markets
may be less liquid and their prices more volatile than those of securities of
comparable U.S. issuers.

Investing in emerging markets may involve special risks and considerations not
typically associated with investing in the developed markets. These risks
include revaluation of currencies, high rates of inflation, repatriation
restrictions on income and capital, and future adverse political and economical
developments. Moreover, securities issued in these markets may be less liquid,
subject to government ownership controls, subject to delayed settlements, and
their prices more volatile than those of comparable securities in the United
States.

8.FINANCIAL INSTRUMENTS

Investing in certain financial instruments including futures and options trans-
actions, and forward foreign currency contracts involves risk other than that
reflected in the Statements of Assets and Liabilities. Risks associated with
these instruments include the potential for an imperfect correlation between
the movements in the price of the instruments and the price of the underlying
securities and interest rates, an illiquid secondary market for the instruments
or inability of counterparties to perform under terms of the contracts, and
changes in the value of foreign currency relative to the U.S. dollar. The
Select Emerging Market Fund, the Select Capital Appreciation Fund, the Select
International Equity Fund, the Select Growth Fund, and the Select Income Fund
may enter into these forward contracts primarily to protect the Portfolio from
adverse currency movement.

                         ------------------------------------------------------

F-64
<PAGE>

                           Allmerica Investment Trust

                    NOTES TO FINANCIAL STATEMENTS, Continued
--------------------------------------------------------------------------------


9.PLAN OF SUBSTITUTION

Orders have been issued by the Securities and Exchange Commission ("SEC")
approving the substitution of shares of the Select Investment Grade Income Fund
("SIGIF") for all of the shares of the Select Income Fund ("SIF") and all of
the shares of The Fulcrum Trust: Strategic Income Portfolio ("Fulcrum Strate-
gic"). Approvals of the substitutions were also obtained from state insurance
regulators in certain jurisdictions. The effect of the substitutions was to
replace SIF shares and Fulcrum Strategic shares with SIGIF shares. The substi-
tutions were effective on July 1, 2000.

On July 1, 2000, SIGIF shares were substituted for all of the shares of SIF and
all of the shares of Fulcrum Strategic. The substitutions were accomplished by
an exchange of 174,733,698 shares of SIGIF for the 191,246,857 shares then out-
standing (each valued at $0.951) of SIF and for the 134,606 shares then out-
standing (each valued at $9.52) of Fulcrum Strategic. SIF's net assets and Ful-
crum Strategic's net assets, including $4,795,620 and $46,607, respectively, of
unrealized depreciation, were combined with SIGIF for total net assets after
the acquisitions of $425,857,321.

--------------------------------------------

                                                                            F-65
<PAGE>

                           Allmerica Investment Trust

                             REGULATORY DISCLOSURES
--------------------------------------------------------------------------------

The performance data quoted represents past performance and the investment
return and principal value of an investment will fluctuate so that an invest-
or's shares, when redeemed, may be worth more or less than their original cost.

An investment in the Money Market Fund is not insured or guaranteed by the Fed-
eral Deposit Insurance Corporation or any other government agency. Although the
Portfolio seeks to preserve the value of your investment at a stable net asset
value of $1.00 per share, it is possible to lose money by investing in the
Portfolio.

This report and the financial statements contained herein are submitted for the
general information of the shareholders of the Portfolios and are not autho-
rized for distribution to prospective investors in the flexible premium vari-
able life insurance or annuity products of Allmerica Financial Life Insurance
and Annuity Company or First Allmerica Financial Life Insurance Company unless
accompanied or preceded by effective prospectuses for the flexible premium
variable insurance or annuity products of Allmerica Financial Life Insurance
and Annuity Company or First Allmerica Financial Life Insurance Company,
Allmerica Investment Trust, Variable Insurance Products Fund, Variable Insur-
ance Products Fund II, Delaware Group Premium Fund International Equity Series,
T. Rowe Price International Stock Portfolio, Janus Aspen Growth Portfolio, and
Kemper Technology Growth Portfolio which include important information related
to charges and expenses.

                                 CLIENT NOTICES
--------------------------------------------------------------------------------

This report includes financial statements for Allmerica Investment Trust. It
does not include financial statements for the separate accounts that correspond
to the insurance and/or annuity products included in this report.

If you would like to request additional copies of this report, please contact
either your Allmerica Financial representative or call 1-800-828-0540.

                         ------------------------------------------------------

F-66
<PAGE>

                          Allmerica Financial Services

Allmerica Financial is a diversified group of insurance and financial services
companies. Allmerica Financial Life Insurance and Annuity Company is a leading
provider of insurance and annuity products which was founded in 1967, and is a
wholly owned subsidiary of First Allmerica Financial Life Insurance Company.
Established in 1844, First Allmerica Financial is the fifth oldest, and one of
the most respected, life insurance companies in the nation. Our financial
expertise, combined with a range of insurance and investment products, allows us
to help you create sound financial solutions to meet your individual needs.

To be preceded or accompanied by the current prospectus. Read it carefully
before investing.

Variable Annuity . Allmerica Advantage Variable Annuity/ExecAnnuity Plus .
Allmerica Immediate Advantage Vari-Exceptional Life (`87, `91 & `93) . Variable
Inheiritage Estate Optimizer . Allmerica VUL 2001

   Products are issued by Allmerica Financial Life Insurance and Annuity Company
(First Allmerica Financial Life Insurance Company in NY and HI) and are
distributed by Allmerica Investments, Inc.

                                [LOGO OF IMSA]

                          [LOGO OF ALLMERICA FINANCIAL]

First Allmerica Financial Life Insurance Company . Allmerica Financial Life
Insurance and Annuity Company (licensed in all states except NY) . Allmerica
Trust Company, N.A. . Allmerica Investments, Inc. . Allmerica Investment
Management Company, Inc. . The Hanover Insurance Company . AMGRO, Inc. .
Allmerica Financial Alliance Insurance Company . Allmerica Asset Management,
Inc. . Allmerica Financial Benefit Insurance Company . Sterling Risk Management
Services, Inc. . Citizens Corporation . Citizens Insurance Company of America .
Citizens Management Inc. 440 Lincoln Street, Worcester, Massachusetts 01653


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission