TELS CORP
10QSB/A, 1998-10-01
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: TELS CORP, 10-Q, 1998-10-01
Next: FRANKLIN TAX FREE TRUST, 497, 1998-10-01



                                                         1
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 FORM 10-Q SB/A

                               AMENDMENT TO REPORT

               Filed pursuant to Section 12, 13, or 15(d) of the
                        Securities Exchange Act of 1934

                                TELS Corporation
             (Exact name of registrant as specified in its charter)

                           Commission File No. 0-12993

The  undersigned   registrant  hereby  amends  the  following  items,  financial
statements,  exhibits or other  portions of its report dated June 30,  1998,  on
Form 10-Q SB as set forth in the pages attached hereto:

         PART I,  Consolidated  Statements  of  Operations,  Cost of Goods Sold,
              Three Months  Ended June 30, 1997 
         PART I, Consolidated Statements of Operations, Other Income, Other, Six
              Months Ended June 30, 1997 
         PART I, Consolidated  Statements  of  Operations,  Income  Tax Benefit,
              (Provision),  Three  Months  Ended  June 30, 1998,  and Six Months
              Ended June 30, 1998
         PART I, Consolidated  Statements of  Cash Flows, Trade Accounts Payable
              and Accrued Expenses, Six Months Ended June 30, 1998
         PART I, Management's Discussion and Analysis of Financial Condition and
              Results of Operations, Consolidated Net Loss
         PART I, Management's Discussion and Analysis of Financial Condition and
              Results of Operations, Liquidity and Capital Resources
         PART II, Item 1, Legal Proceedings
         PART II, Item 4, Submission of Matters to a Vote of Security Holders

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  amendment  to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                 TELS Corporation
                                                 ----------------
                                                 (Registrant)


Dated:  September 18, 1998                        By:  /s/ John L. Gunter
- --------------------------                        ------------------------------
                                                       John L. Gunter
                                                       Chairman and CEO


Dated:  September 18, 1998                        By:  /s/ Stephen M. Nelson
- --------------------------                        ------------------------------
                                                       Stephen M. Nelson
                                                       President and Treasurer



<PAGE>


INDEX


PART I. FINANCIAL INFORMATION                                               Page


     Consolidated Balance Sheets -- June 30, 1998 (Unaudited) 
          and December 31, 1997                                                3

     Consolidated  Statements  of  Operations -- Six and Three Months
          Ended June 30, 1998 (Unaudited) and 1997, respectively               4

     Consolidated Statements of Cash Flows -- Six Months Ended
          June 30, 1998 (Unaudited) and 1997, respectively                     5

     Notes to Consolidated Financial Statements (Unaudited)                  6,7

     Management's Discussion and Analysis of Financial
          Condition and Results of Operations                                8,9


PART II. OTHER INFORMATION

     Item 1. Legal Proceedings                                                10

     Item 4. Submission of Matters to a Vote of Security Holders              10

     Item 6.  Exhibits and Reports on Form 8-K                                11


SIGNATURES                                                                    12




<PAGE>
<TABLE>
<CAPTION>

                      Consolidated Statements of Operations
                                   (Unaudited)


                                                             Three months ended              Six months ended
                                                                   June 30,                      June 30,

                                                           1998             1997           1998            1997
                                                           ----             ----           ----            ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Net sales ..........................................    $ 1,313,640     $ 1,628,804     $ 2,755,155     $ 2,997,403

Cost of goods sold .................................        678,223         826,594       1,289,513       1,563,135
                                                        -----------     -----------     -----------     -----------

         Gross profit ..............................        635,417         802,210       1,465,642       1,434,268

Research and development expenses ..................         36,774          44,040          74,739          70,444

Selling, general and administrative expenses .......        809,975         717,164       1,551,038       1,422,883
                                                        -----------     -----------     -----------     -----------

         Operating income (loss) ...................       (211,332)         41,006        (160,135)        (59,059)

Other income (expenses):
         Interest income ...........................          5,460           3,564          10,544           4,720
         Interest expense ..........................        (24,959)        (21,982)        (52,533)        (49,484)
         Other .....................................         13,078           2,617          15,593           6,097
                                                        -----------     -----------     -----------     -----------

         Other expense, net ........................         (6,421)        (15,801)        (26,396)        (38,667)
                                                        -----------     -----------     -----------     -----------

         Income (loss) before income
         tax (provision)  benefit ..................       (217,753)         25,205        (186,531)        (97,726)

Income tax benefit, (provision) ....................         67,250          (4,101)         55,661          35,399
                                                        -----------     -----------     -----------     -----------

         Net income (loss) .........................    $  (150,503)    $    21,104     $  (130,870)    $   (62,327)
                                                        ===========     ===========     ===========     ===========

Basic and diluted net income (loss)per common and 
     common equivalent share                            $      (.04)    $       .01     $      (.03)    $      (.02)
                                                        ===========     ===========     ===========     ===========
</TABLE>




                 See accompanying notes to financial statements.



<PAGE>
<TABLE>
<CAPTION>

                      Consolidated Statements of Cash Flows
                                   (Unaudited)

                                                                                                           Six months ended
                                                                                                                 June 30,

                                                                                                        1998                 1997
                                                                                                        ----                 ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Cash flows from operating activities:
      Net income (loss) ....................................................................          $(130,870)          $ (62,327)
      Adjustments to reconcile net income  (loss)
          to net cash provided by (used in) operating activities:
              Depreciation of plant and equipment ..........................................             87,137             120,452
              Amortization of other assets .................................................             50,132              39,812
              Amortization of software development costs ...................................             73,700              53,101
              Deferred income taxes ........................................................            (69,248)            (38,399)
              Deferred compensation ........................................................             10,175              20,250
              Changes in operating assets and liabilities:
                   Receivables .............................................................             39,488             (20,239)
                   Inventories .............................................................             92,552              32,378
                   Prepaid expenses ........................................................            (22,586)             15,285
                   Other assets ............................................................            (35,178)            (19,418)
                   Trade accounts payable and accrued expenses .............................             (1,714)            (30,495)
                   Deposits and advances ...................................................             16,058              (8,857)
                                                                                                      ---------           ---------

                      Net cash provided by (used in) operating activities ..................            113,074             101,543
                                                                                                      ---------           ---------

Cash flows from investing activities:
      Capital expenditures .................................................................            (48,777)            (23,196)
      Software development costs and other .................................................           (112,750)            (78,850)
      Cash investments .....................................................................            (36,066)             (1,215)
                                                                                                      ---------           ---------

                     Net cash used in investing activities .................................           (197,593)           (103,261)
                                                                                                      ---------           ---------

Cash flows from financing activities:
      Net borrowings (payments) under line of credit agreement .............................            (86,027)            116,416
      Principal borrowings (payments) on long-term debt ....................................            224,628             (59,564)
                                                                                                      ---------           ---------


                     Net cash provided by (used in) financing activities ...................            138,601              56,852
                                                                                                      ---------           ---------

Net increase (decrease) in cash and cash equivalents .......................................             54,082              55,134

Cash and cash equivalents at beginning of year .............................................             13,845              31,980

Cash and cash equivalents at end of quarter ................................................          $  67,927           $   7,114
                                                                                                      =========           =========
</TABLE>




                See accompanying notes to financial statements.



<PAGE>


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


     The  following   Management   Discussion  and  Analysis   contains  certain
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform  Act  of  1995,  including,  among  others:  (i)  results  of
operations  (including expected changes in the Company's gross profit margin and
general,  administrative  and selling  expenses);  (ii) the  Company's  business
strategy for increasing sales; (iii) the Company's strategy to increase its size
and customer base; (iv) the Company's ability to successfully  increase its size
through   acquisition/merger   activity;   and  (v)  the  Company's  ability  to
distinguish itself from its current and future competitors.

     These forward-looking statements are based largely on the Company's current
expectations  and are  subject  to a number of risks and  uncertainties.  Actual
results could differ materially from these forward-looking statements. Important
factors to consider in evaluating such  forward-looking  statements  include (i)
delays in the release of new products or new versions of existing products; (ii)
the shortage of reliable market data regarding the telephone call management and
contract manufacturing  industries market; (iii) changes in external competitive
market factors or in the Company's internal budgeting process which might impact
trends in the Company's results of operations;  (iv) anticipated working capital
or other cash requirements; (v) changes in the Company's business strategy or an
inability to execute its strategy  due to  unanticipated  changes in the market;
and (vi) various competitive factors that may prevent the Company from competing
successfully  in the  marketplace.  In light of these  risks and  uncertainties,
there can be no assurance that the events  contemplated  by the  forward-looking
statements contained herein will in fact occur.

Results of  operations  for the six months ended June 30, 1998  compared to June
30, 1997

     Consolidated  net sales for the six months ended June 30,  1998,  decreased
$242,248, or 8%, to $2,755,155, when compared to $2,997,403 of net sales for the
six months  ended June 30,  1997.  The  decrease  is due  primarily  to economic
factors  affecting  the  electronics   industry  where  sales  in  the  contract
manufacturing  division  decreased to  $1,489,476,  or 15%, for the period ended
June 30, 1998,  compared to $1,756,916 for the period ended June 30, 1997. Sales
of telephone call accounting products remained nearly the same at $1,261,204 for
the period ended June 30, 1998, compared to $1,268,296 for the period ended June
30, 1997.

     The gross profit  increased to  $1,465,643,  or 2%, when  compared to gross
profit for six months  ended June 30,  1997,  of  $1,434,268.  The gross  profit
margin as a percentage  of sales  increased to 53% for the six months ended June
30, 1998, compared to 48% for the same period of 1997. The margin increased from
48% in 1997 to 53% for the six months ended June 30, 1998, primarily as a result
of the sales mix. The  telecommunication  sector sales  represented 46% of total
sales in 1998, compared to 42% of total sales in 1997.

     For the six months ended June 30,  1998,  total  research  and  development
costs including  amortization of previously capitalized research and development
expenses  were  $74,739  compared  to  $70,044  for the  same  period  in  1997.
Management  of the Company  believes  that it will be  necessary to increase its
level of research and  development in 1998 to keep its current  product lines up
to date and to take advantage of technology changes which the Company expects to
develop.

     Selling,  general and administrative  ("SG&A") expenses increased $128,155,
or 9%, for the six months ended June 30, 1998,  when compared to the same period
of 1997. As a percentage of net sales, SG&A expenses were 56% for 1998, compared
to 47% for the  same  period  of  1997.  SG&A  expenses  increased  due to legal
expenses of  defending  the  Company  against the  Neuenswander  lawsuit;  costs
associated with  acquisition  and related  financing  activities;  financing and
NASDAQ listing issues.




<PAGE>


     The Company  reported a consolidated net loss for the six months ended June
30, 1998, of $130,870, or $.03 per share. This loss is due to decreased sales in
the contract  manufacturing  division  and  increased  legal and  administrative
expenses.  The  telecommunications  and contract  manufacturing  industries  are
experiencing  drastic  changes which could limit the  Company's  ability to meet
sales  projections  in these  industries  and there can be no assurance that the
Company will be able to continue to generate a profitable level of sales.

Liquidity and Capital Resources

     As of June 30, 1998, the Company  reported current assets of $2,004,880 and
current liabilities of $1,210,007, resulting in net working capital of $794,873.
This is an increase of $242,783 when compared to net working capital of $552,090
at December 31, 1997. The Company's  operating  activities  provided $113,074 of
cash during the first six months of 1998,  compared to $101,543 of cash provided
in operating  activities  during the first six months of 1997.  Cash provided by
operating  activities was used to purchase equipment of $48,777, for capitalized
software  development  costs of $112,750,  and to increase cash  investments  of
$36,066.  In 1998,  the Company  paid down its line of credit by  $136,764.  The
Company's working capital has been severely impacted by reductions in sales from
its major customers in the contract manufacturing division, when sales decreased
by 18% for the second  quarter of 1998 when compared to 1997.  Local and foreign
economic factors affecting the electronics  industry are expected to continue to
negatively  impact operations of the Company in the third and fourth quarters of
1998.  The Company  refinanced  its  existing  mortgage  secured by its land and
building in American Fork, Utah, on May 5, 1998,  providing  $224,628 in working
capital.  The new loan is dated May 5, 1998, which matures on May 5, 2003 and is
payable in monthly  installments of $4,667 with interest of 9.875% per annum. On
May 14, 1998, the Company signed a financing term sheet with Provident  Capital.
This financing was to provide working capital and funding for the acquisition of
K.S.  Telecom.  The Company has  subsequently  ended  discussions with Provident
Capital,  and is continuing  its efforts to find  additional  financing  through
investment  equity  which may be needed to fund  future  acquisitions  and final
development  and marketing of new products under  consideration.  The Company is
evaluating  its existing  system for  compliance  with the year 2000 and has not
determined the modifications, if any, that will be required.






                      (THIS SPACE INTENTIONALLY LEFT BLANK)






<PAGE>


                           PART II. OTHER INFORMATION



Item 1.  Legal Proceedings

     See items  previously  reported  on Form 10-Q SB for the  quarterly  period
ended March 31, 1998.

     Diane Neuenswander and Harold Neuenswander vs. TEL electronics,  inc., Hash
Tech Inc.,  R. James  Taylor,  John L.  Gunter,  and Stephen M.  Nelson,  et.al.
(Superior  court of the State of  California,  County of Santa  Clara,  Case No.
CV755710,  filed February 5, 1996).  In July,  1998, the Company reached a final
settlement  agreement  pertaining  to  this  lawsuit.  Under  the  terms  of the
agreement  both parties  agreed to release all past,  current and future  claims
against each other.

NASDAQ Market Listing

     NASDAQ,  on August 22,  1997,  with SEC  approvals,  announced  new listing
requirements  for  maintaining  NASDAQ Small Cap stock  listings.  To maintain a
NASDAQ Small Cap listing of a company's  stock,  effective  February 23, 1998, a
company must, at a minimum:  be registered under Section 12(g) of the Securities
and Exchange Act of 1934 or equivalent;  have Net Tangible Assets of $2 million,
or Market Capitalization of $35 million, or Net Income in the latest fiscal year
of $500,000;  have 500,000  shares of stock in the Public  Float;  have a market
value of $1 million  for the Public  Float  shares;  have a minimum Bid Price of
$1.00; have two Market Makers; have 300 shareholders;  and comply with Corporate
Governance  requirements.  The Company complies with all new NASDAQ requirements
except the minimum Bid Price of Company Stock. On March 2, 1998, the Company was
notified  by NASDAQ  that it was not in  compliance  with the  minimum Bid Price
requirement.  The Company may regain  compliance if its  securities  trade at or
above the minimum requirement for at least ten consecutive trade days. Effective
July 23,  1998,  the Company  began the review  process and is  currently  being
evaluated by NASDAQ  concerning its listing  status.  The Company cannot provide
any  assurance  that it will meet the bid  price.  If the  Company  ceases to be
listed on the NASDAQ  Small Cap Market,  it may continue to be listed on the OTC
Bulletin Board.


Item 4.  Submission of Matters to a Vote of Security Holders

     The annual meeting of shareholders was held on June 22, 1998, at which time
David K. Doyle and Ming-Tzong  Chen were  re-elected to serve as directors.  Mr.
Doyle and Mr. Chen will serve  three-year  terms  expiring in 2001.  Affirmative
votes  cast  for Mr.  Doyle  were  2,920,602,  with  66,621  votes  withheld  or
abstained,  and zero votes against. The affirmative votes represented 98% of the
total shares voted.  Affirmative  votes cast for Mr. Chen were  2,891,202,  with
96,021 votes  withheld or abstained,  and zero votes  against.  The  affirmative
votes represented 97% of the total shares voted.





                      (THIS SPACE INTENTIONALLY LEFT BLANK)




<PAGE>




                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                           TELS Corporation



Dated:  September 18, 1998                               By:  /s/ John L. Gunter
        ------------------                                    ------------------
                                                                  John L. Gunter
                                                                Chairman and CEO


Dated:  September 18, 1998                            By:  /s/ Stephen M. Nelson
        ------------------                                 ---------------------
                                                               Stephen M. Nelson
                                                         President and Treasurer





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission