USG CORP
10-Q, 1996-11-13
CONCRETE, GYPSUM & PLASTER PRODUCTS
Previous: ICC TECHNOLOGIES INC, 10-Q, 1996-11-13
Next: CORPUS CHRISTI BANCSHARES INC, 10QSB, 1996-11-13





                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


(Mark One)

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 1996
                              ---------------------

                                       OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from            to
                               ----------- -----------

                          Commission File Number 1-8864


                                 USG CORPORATION
- ------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


               Delaware                                    36-3329400
- ------------------------------------------------------------------------------
      (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                  Identification No.)


 125 South Franklin Street, Chicago, Illinois              60606-4678
- ------------------------------------------------------------------------------
 (Address of principal executive offices)                  (Zip code)


Registrant's telephone number, including area code        (312) 606-4000
                                                   --------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes  X   No
   -----   -----

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Section  12,  13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes   X   No
                          -----   -----

As of October 31, 1996, 45,677,965 shares of USG common stock were outstanding.


<PAGE>



                                    Table of Contents
                                                                      Page
                                                                    --------

PART I  FINANCIAL STATEMENTS

Item 1. Financial Statements:

         Consolidated Statement of Earnings:
                  Three Months and Nine Months Ended
                  September 30, 1996 and 1995                            3

         Consolidated Balance Sheet:
                  As of September 30, 1996 and December 31, 1995         4

         Consolidated Statement of Cash Flows:
                  Nine Months Ended September 30, 1996 and 1995          5

         Notes to Consolidated Financial Statements                      6

Item 2. Management's Discussion and Analysis of Results
           of Operations and Financial Condition                         8

Report of Independent Public Accountants                                14


PART II  OTHER INFORMATION

Item 1. Legal Proceedings                                               15

Item 6. Exhibits and Reports on Form 8-K                                23

SIGNATURES                                                              24


<PAGE>



PART I            FINANCIAL INFORMATION
Item 1.           Financial Statements

<TABLE>
<CAPTION>


                                 USG CORPORATION
                       CONSOLIDATED STATEMENT OF EARNINGS
                   (Dollars in millions except per share data)
                                   (Unaudited)

                                                               Three Months                       Nine Months
                                                            ended September 30,               ended September 30,
                                                           --------------------              ----------------------
                                                           1996             1995             1996             1995
                                                         --------         --------         --------         --------
<S>                                                <C>               <C>              <C>               <C>              

Net sales                                          $        678      $        629     $      1,922      $      1,842

Cost of products sold                                       499               477            1,452             1,389
                                                      ---------        ----------        ---------          --------
Gross profit                                                179               152              470               453

Selling and administrative
 expenses                                                    69                61              201               181

Amortization of excess
 reorganization value                                        43                43              127               127
                                                      ---------        ----------        ---------          --------
Operating profit                                             67                48              142               145

Interest expense                                             18                25               57                77

Interest income                                              (1)               (2)              (2)               (5)

Other expense, net                                            1                 1                2                 1
                                                      ---------        ----------         --------          ---------
Earnings before taxes
 on income                                                   49                24               85                72

Taxes on income                                              36                26               83                79
                                                      ---------        ----------         --------          ---------
Net earnings/(loss)                                          13                (2)               2                (7)
                                                      =========         =========        =========         =========
Net earnings/(loss) per
 common share                                              0.26             (0.04)            0.04             (0.16)
                                                      =========         =========        =========         =========
Dividends paid per common share                           -                 -                -                 -

Average number of common shares                      45,548,584        45,108,206       45,494,731        45,095,230



See accompanying Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>



                                 USG CORPORATION
                           CONSOLIDATED BALANCE SHEET
                              (Dollars in millions)
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                                                        As of                 As of
                                                                                    September 30,          December 31,
                                                                                        1996                  1995
                                                                                   -------------          -------------
<S>                                                                              <C>                   <C>   

Assets
Current Assets:
Cash and cash equivalents                                                        $        45           $        70
Receivables (net of reserves - $17 and $14)                                              301                   246
Inventories                                                                              177                   175
                                                                                   -------------          -------------
Total current assets                                                                     523                   491

Property, plant and equipment (net of reserves
    for depreciation and depletion - $161 and $137)                                      878                   842
Excess reorganization value (net of accumulated
    amortization - $593 and $466)                                                        252                   379
Other assets                                                                             187                   178
                                                                                   -------------          -------------
Total Assets                                                                           1,840                 1,890
                                                                                   =============          =============
Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable                                                                         151                   130
Accrued expenses                                                                         183                   190
Notes payable                                                                             12                     7
Long-term debt maturing within one year                                                   72                    35
Taxes on income                                                                           17                    21
                                                                                   --------------          ------------
Total current liabilities                                                                435                   383

Long-term debt                                                                           694                   865
Deferred income taxes                                                                    195                   185
Other liabilities                                                                        551                   494

Stockholders' Equity/(Deficit):
Preferred stock                                                                            -                     -
Common stock                                                                               5                     5
Capital received in excess of par value                                                  227                   223
Deferred currency translation                                                            (10)                   (6)
Reinvested earnings/(deficit)                                                           (257)                 (259)
                                                                                   --------------         --------------
Total stockholders' equity/(deficit)                                                     (35)                  (37)
                                                                                   --------------         --------------
Total Liabilities and Stockholders' Equity                                             1,840                 1,890
                                                                                   ==============         ==============


See accompanying Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>



                                 USG CORPORATION
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                              (Dollars in millions)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                               Nine Months ended
                                                                                                  September 30,
                                                                                              ---------------------
                                                                                             1996              1995
                                                                                           --------         ---------
<S>                                                                                     <C>               <C>    

Operating Activities:
Net earnings/(loss)                                                                     $      2          $     (7)
Adjustments to reconcile net earnings/(loss) to net cash:
    Amortization of excess reorganization value                                              127               127
    Depreciation, depletion and other amortization                                            49                50
    Deferred income taxes                                                                     10                (1)
    Net gain on asset dispositions                                                            (2)               (3)
 (Increase)/decrease in working capital:
    Receivables                                                                              (55)              (18)
    Inventories                                                                               (2)              (10)
    Payables                                                                                  17                22
    Accrued expenses                                                                          (4)              (34)
Increase in other assets                                                                      (9)              (44)
Increase in other liabilities                                                                 57                69
Other, net                                                                                     1                (2)
                                                                                          ---------         ---------
Net cash flows from operating activities                                                     191               149
                                                                                          ---------         ---------
Investing Activities:
Capital expenditures                                                                         (95)              (94)
Net proceeds from asset dispositions                                                          10                 6
                                                                                          ---------         ---------
Net cash flows to investing activities                                                       (85)              (88)
                                                                                          ---------         ---------
Financing Activities:
Issuance of debt                                                                               -               575
Repayment of debt                                                                           (135)             (774)
Short-term borrowings/(repayments), net                                                        4                 5
                                                                                          ---------         ---------
Net cash flows to financing activities                                                      (131)             (194)
                                                                                          ---------         ---------

Net decrease in cash & cash equivalents                                                      (25)             (133)
                                                                                          ---------         ---------
Cash & cash equivalents at beginning of period                                                70               197
                                                                                          ---------         ---------
Cash & cash equivalents at end of period                                                      45                64
                                                                                          =========         =========

Supplemental Cash Flow Disclosures:
Interest paid                                                                                 67                79
Income taxes paid                                                                             75                92



See accompanying Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>



                                 USG CORPORATION
                   Notes to Consolidated Financial Statements
                                   (Unaudited)


          (1) The consolidated  financial  statements of USG Corporation and its
          subsidiaries  ("USG" or the  "Corporation")  included herein have been
          prepared  pursuant to the rules and  regulations of the Securities and
          Exchange  Commission.  The  preparation  of  financial  statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and assumptions  that affect the reported
          amounts of assets, liabilities,  revenues and expenses. Actual results
          could differ from those estimates.  In the opinion of management,  the
          statements  reflect all  adjustments,  which are of a normal recurring
          nature,  necessary  to  present  fairly  the  Corporation's  financial
          position as of September  30, 1996 and  December 31, 1995;  results of
          operations  for the three months and nine months ended  September  30,
          1996 and 1995; and cash flows for the nine months ended  September 30,
          1996  and  1995.   Certain  amounts  in  the  prior  years'  financial
          statements   have  been   reclassified   to  conform   with  the  1996
          presentation.   While   these   interim   financial   statements   and
          accompanying  notes are  unaudited,  they have been reviewed by Arthur
          Andersen LLP, the Corporation's independent public accountants.  These
          financial  statements and notes are to be read in conjunction with the
          financial  statements  and notes  included in the  Corporation's  1995
          Annual Report on Form 10-K dated February 29, 1996.


          (2) Income tax expense amounted to $36 million and $83 million for the
          three months and nine months ended  September 30, 1996,  respectively.
          For the comparable  1995 periods,  income tax expense  amounted to $26
          million  and $79  million.  The  Corporation's  income tax  expense is
          computed based on pre-tax earnings excluding the noncash  amortization
          of excess  reorganization  value,  which is not deductible for federal
          income tax  purposes.  Further,  under the  provisions of SOP 90-7, as
          described in note 6, the benefits of the domestic net  operating  loss
          carryforwards ("NOL Carryforwards")  discussed below are not reflected
          in income tax expense.

          The Corporation has NOL  Carryforwards  of $19 million  remaining from
          1992.  These  NOL  Carryforwards  may be used to offset  U.S.  taxable
          income through 2007. Furthermore, due to the uncertainty regarding the
          application of the Internal  Revenue Code to the exchange of stock for
          debt,  the  Corporation's  NOL  Carryforwards  to 1994 and later years
          could be  reduced  or  eliminated.  The  Corporation  has a $4 million
          minimum  tax  credit  which may be used to  offset  U.S.  regular  tax
          liability in future years.


          (3) As of September  30, 1996,  2,641,060  common shares were reserved
          for future issuance in conjunction  with existing stock option grants.
          An  additional  467,045  common shares were reserved for future grants
          under the Long-Term  Equity Plan approved by the  stockholders  of the
          Corporation in 1995.


          (4) One of the Corporation's subsidiaries, U.S. Gypsum, is a defendant
          in  asbestos  lawsuits  alleging  both  property  damage and  personal
          injury.  Virtually  all costs of the  Personal  Injury Cases are being
          paid  by  insurance.  However,  certain  of  U.S.  Gypsum's  insurance
          carriers  continue to contest  coverage for the Property Damage Cases.
          U.S. Gypsum believes that substantial  coverage exists,  and the trial
          court and an appellate court in U.S.  Gypsum's Coverage Action have so
          ruled,  although certain additional issues must be resolved before all
          of U.S. Gypsum's remaining applicable insurance will become available.
          In view of the limited insurance  funding currently  available for the
          Property  Damage Cases  resulting  from the continued  resistance by a
          number of U.S. Gypsum's insurers to providing coverage,  the effect of
          the asbestos  litigation on the Corporation will depend upon a variety
          of factors,  including the damages sought in the Property Damage Cases
          that reach trial prior to the completion of the Coverage Action,  U.S.
          Gypsum's ability to successfully  defend or settle such cases, and the
          resolution of the Coverage Action.  As a result,  management is unable
          to determine  whether an adverse  outcome in the  asbestos  litigation
          will have a material  adverse  effect on the results of  operations or
          the consolidated financial position of the Corporation.

          The Corporation and certain of its subsidiaries  have been notified by
          state  and  federal  environmental  protection  agencies  of  possible
          involvement as one of numerous "potentially  responsible parties" in a
          number  of  so-called  "Superfund"  sites in the  United  States.  The
          Corporation  believes  that neither  these matters nor any other known
          governmental  proceeding regarding  environmental  matters will have a
          material  adverse effect upon its earnings or  consolidated  financial
          position.


          (5)  Under  a  revolving  accounts  receivable  facility,   the  trade
          receivables of United States Gypsum  Company  ("U.S.  Gypsum") and USG
          Interiors,  Inc. ("USG  Interiors") are being purchased by USG Funding
          Corporation ("USG Funding") and transferred to a trust administered by
          Chemical  Bank as  trustee.  Certificates  representing  an  ownership
          interest  of up to $130  million in the trust  have been  issued to an
          affiliate of Citicorp  North  America,  Inc.  USG  Funding,  a special
          purpose subsidiary of USG Corporation,  is a separate corporate entity
          with its own separate creditors which will be entitled to be satisfied
          out of USG Funding's assets prior to any value in USG Funding becoming
          available to its  shareholder.  Receivables  and debt  outstanding  in
          connection  with the  receivables  facility  remain in receivables and
          long-term  debt,  respectively,   on  the  Corporation's  consolidated
          balance sheet.


          (6) In the  second  quarter  of  1993,  the  Corporation  completed  a
          comprehensive restructuring of its debt. The Corporation accounted for
          the  restructuring  using the principles of fresh start  accounting as
          required by AICPA Statement of Position 90-7,  "Financial Reporting by
          Entities in  Reorganization  under the Bankruptcy  Code."  Pursuant to
          such  principles,  individual  assets and liabilities were adjusted to
          fair market value.  Excess  reorganization  value,  the portion of the
          reorganization value not attributable to specific assets, is currently
          being amortized over a five- year period through April 1998.

Item 2.       Management's Discussion and Analysis of Results of Operations and
              Financial Condition


Note:  As  a  result  of  USG's   financial   restructuring   in  1993  and  the
restructuring's  continuing  effect on financial  reporting,  USG reports EBITDA
(earnings  before interest,  taxes,  depreciation,  depletion,  amortization and
certain other income and expense items) to facilitate comparisons of current and
historical results.  EBITDA is also helpful in understanding cash flow generated
from  operations  that  is  available  for  taxes,   debt  service  and  capital
expenditures,  EBITDA should not be considered by investors as an alternative to
net earnings as an indicator of the  Corporation's  operating  performance or to
cash flows as a measure of its overall liquidity.



Results of Operations

Strong  construction  activity in nearly all  markets  led to record  demand for
USG's gypsum wallboard and suspended ceilings in the third quarter of 1996. As a
result,  net sales of $678 million were up $49 million,  or 7.8%, over the third
quarter of 1995 and EBITDA of $125 million increased $19 million, or 17.9%.

For the first nine months of 1996, net sales totaled $1,922 million, an increase
of $80 million, or 4.3%, over the first nine months of 1995. Year-to-date EBITDA
continues  to  recover  from the  difficult  first  quarter  when  results  were
adversely affected by severe winter weather. EBITDA for the first nine months of
1996 amounted to $314 million,  compared with $315 million in the  corresponding
1995 period.

Gross profit as a percentage  of net sales rose to 26.4% in the third quarter of
1996 from 24.2% in the  prior-year  period.  This  increase  primarily  reflects
higher  realized  selling prices and lower  wallboard unit costs.  For the first
nine months of 1996, the gross profit margin declined  slightly as a result of a
one-time $5 million  provision to cost of sales in the first quarter  associated
with actions being  implemented to improve the operating  efficiencies  of USG's
European businesses by reducing manufacturing and distribution costs.

Selling and  administrative  expenses in the third quarter and first nine months
of 1996 increased 13.1% and 11.0%,  respectively,  over the prior-year  periods.
These  increases   largely   reflect  higher  levels  of  expenses   related  to
compensation  and benefits and a joint initiative by USG's North American Gypsum
and Worldwide  Ceilings  units to enhance  customer  service by upgrading  their
order fulfillment systems.

Excess  reorganization  value,  which was  established in connection with USG's
financial  restructuring  in 1993, is currently being amortized over a five-year
period through April 1998. This noncash amortization reduced operating profit by
$43  million  and $127  million  in each 1996 and 1995 third  quarter  and first
nine-month period, respectively.

Interest  expense in the third  quarter and first nine months of 1996  decreased
28.0% and 26.0%,  respectively,  versus the  corresponding  1995 periods.  These
declines primarily reflect a lower level of debt in 1996.

Income tax expense  amounted to $36 million and $83 million for the three months
and nine months ended September 30, 1996, respectively.  For the comparable 1995
periods,  income tax  expense  amounted  to $26  million  and $79  million.  The
Corporation's income tax expense is computed based on pre-tax earnings excluding
the noncash amortization of excess reorganization value, which is not deductible
for federal income tax purposes.  Further, the benefits of the NOL Carryforwards
are not reflected in income tax expense.

Net earnings of $13 million were reported in the third quarter of 1996,  while a
net loss of $2 million was  reported in the third  quarter of 1995.  The noncash
amortization of excess  reorganization  value and  reorganization  debt discount
(included in interest expense) reduced net earnings by $43 million, or $0.89 per
share, and $44 million, or $0.97 per share, in the respective quarters.  For the
first nine months of 1996, net earnings of $2 million were reported, while a net
loss of $7 million was reported for the  corresponding  1995 period.  Comparable
amortizations in the nine-month  periods amounted to $128 million,  or $2.69 per
share, and $130 million, or $2.88 per share, respectively.
<PAGE>

The  following is an analysis of USG's  results of  operations  by core business
(dollars in millions):
<TABLE>
<CAPTION>


                                                      Net Sales                                        EBITDA
                                    -----------------------------------------------     --------------------------------------
Periods ended
    September 30                         Three Months             Nine Months             Three Months            Nine Months
                                       ---------------           -------------            -------------          -------------
                                       1996       1995          1996       1995         1996        1995         1996       1995
                                      ------     ------        ------     ------       ------      ------       ------     ------
North American Gypsum:
<S>                                 <C>        <C>        <C>          <C>          <C>        <C>          <C>        <C>     
U.S. Gypsum Company                 $   364    $   330    $    1,024   $    987     $     94   $     78     $    248   $    245
L&W Supply Corporation                  222        198           622        563            9          8           21         19
CGC Inc. (gypsum)                        32         26            83         78            6          2           12          7
Other subsidiaries                       23         19            58         52            6          7           17         17
Eliminations                            (98)       (84)         (259)      (238)           -          -            -          -
                                      ------     ------        ------     ------       ------      ------        ------    ------
Total                                   543        489         1,528      1,442          115         95          298        288
                                     -------     ------        ------     ------       ------      ------        ------    ------


Worldwide Ceilings:
USG Interiors, Inc.                     104        102           300        292           16         16           42         46
USG International                        58         61           170        178            3          2            -          5
CGC Inc. (interiors)                      8          8            23         22            1          1            3          3
Eliminations                            (12)       (10)          (32)       (29)           -          -            -          -
                                     -------     ------        ------     ------        ------      ------       ------     ------
Total                                   158        161           461        463           20         19           45         54
                                     -------     ------        ------     ------        ------      ------       ------     ------

Corporate                                 -          -             -          -          (10)        (8)         (29)       (27)
Eliminations                            (23)       (21)          (67)       (63)           -          -            -          -
                                     -------     ------        ------     ------        ------      ------       ------     ------
Total USG Corporation                   678        629         1,922      1,842          125        106          314        315
                                     =======     =======       ======     ======        ======      ======       ======     ======

</TABLE>

<PAGE>

North American Gypsum

Net sales of $543  million  and EBITDA of $115  million in the third  quarter of
1996 for  North  American  Gypsum  represented  increases  of 11.0%  and  21.1%,
respectively, over the third quarter of 1995. For the first nine months of 1996,
net sales of $1,528 million  increased 6.0%, while EBITDA of $298 million was up
3.5% compared to 1995.

Net sales and EBITDA  improved in the third  quarter of 1996 for U.S.  Gypsum as
wallboard  shipments  increased  7.3% over the  comparable  1995 period to 2.099
billion square feet, the highest level for any quarter in the company's history.
U.S.  Gypsum's  wallboard plants operated at 97% of capacity  compared to 94% in
the third  quarter of 1995 and 93% in the second  quarter of 1996.  The  average
selling price for U.S.  Gypsum's  wallboard was $112.08 per thousand square feet
in the third quarter,  up $2.71,  or 2.5%, from the third quarter of 1995 and up
$5.30,  or 5.0%,  versus  the  second  quarter  of 1996.  Unit  costs for gypsum
wallboard  continued  to be down from 1995  primarily  due to the lower  furnish
prices for wastepaper, the primary raw material of wallboard paper.

L&W Supply Corporation,  USG's building products distribution business, reported
record net sales in the third  quarter of 1996 due to record levels of shipments
of wallboard and sales of nonwallboard  products.  The record level of net sales
was achieved even before reflecting the results of seven additional distribution
centers (157 centers as of September 30, 1996 versus 150 centers as of September
30, 1995).

Third quarter results for CGC Inc.'s gypsum business reflect improved  wallboard
demand and pricing as a result of increased housing starts in Eastern Canada and
increased wallboard shipments to the United States. In addition, unit costs were
favorably affected by lower paper costs.


Worldwide Ceilings

Net sales of $158 million in the third  quarter of 1996 for  Worldwide  Ceilings
decreased slightly from the comparable 1995 period,  while EBITDA of $20 million
increased slightly.  These results reflect all-time record shipments of AURATONE
ceiling tile for USG Interiors,  greater  operating  efficiencies  in Europe and
sales growth in the Latin America region.

For the first nine months of 1996,  net sales for  Worldwide  Ceilings  declined
slightly, while EBITDA was down 16.7% versus 1995. EBITDA in 1996 was lowered by
a one-time $5 million provision to cost of sales in the first quarter associated
with actions being  implemented to improve the operating  efficiencies  of USG's
European businesses by reducing manufacturing and distribution costs.


Outlook

Based on preliminary data issued by the U.S. Bureau of the Census, third quarter
1996 seasonally  adjusted annual housing starts averaged 1.479 million privately
owned units.

Because numerous markets are experiencing very high demand,  the Corporation has
been utilizing  recently expanded wallboard and ceiling tile capacity to service
customer  needs.  With such  favorable  market  conditions,  USG realized  price
increases  on  wallboard,  ceiling tile and ceiling  suspension  grid during the
third quarter. The Corporation  announced wallboard price increases of $8 and $6
per  thousand   square  foot  effective  late  September  and  early   December,
respectively.  The Corporation is optimistic that the U.S.  construction  market
will continue to benefit from ongoing moderate  economic growth,  relatively low
inflation, higher consumer confidence, solid repair and remodel growth, and good
home  affordability.  Asian and Latin American market conditions are expected to
remain  favorable,  while Canada and Europe  continue to show signs of a gradual
economic recovery.


Liquidity and Capital Resources

The  Corporation  is currently  pursuing a strategy of reducing debt and growing
its core gypsum and ceilings  businesses through a balanced  application of free
cash flow between debt reduction and capital  expenditures  with an objective of
achieving investment grade status.


Debt Reduction

Through the first nine months of 1996,  the  Corporation  reduced its  principal
amount of total debt by $131 million.  As of September  30, 1996,  the principal
amount of total debt was $795 million  compared with $926 million as of December
31, 1995.  The repayment of $110 million of revolving  bank loans and redemption
of $22 million of outstanding  7.875% senior  debentures  due 2004,  were offset
slightly by short-term net foreign borrowings of $1 million.


Capital Expenditures

Capital  expenditures  amounted to $95 million in the first nine months of 1996,
compared  with $94 million in the  corresponding  1995 period.  The  Corporation
expects that capital  expenditures  will  approximate  $125 million in 1996. For
North  American  Gypsum,  capital  investments  in 1996 include  cost  reduction
projects,  such as the installation of stock cleaning equipment to utilize lower
grades of recycled paper and equipment to further utilize  synthetic  gypsum. In
the Worldwide  Ceilings  business,  a $35 million project was started during the
third quarter of 1996 to replace two old production lines with one modern,  high
speed  line at its  ceiling  tile  plant  in  Cloquet,  Minn.  This  project  is
anticipated to be completed by mid-1998. In addition, projects completed in 1996
include a $45  million  expansion  begun in 1995 at the  ceiling  tile  plant in
Greenville, Miss., and the installation of ceiling suspension grid manufacturing
in Saudi Arabia and Taiwan, all of which have commenced initial  operations.  As
of September 30, 1996,  capital  expenditure  commitments  for the  replacement,
modernization and expansion of operations  amounted to $64 million compared with
$68 million as of December  31, 1995.  The  Corporation  periodically  evaluates
possible acquisitions or combinations involving other businesses or companies in
businesses  and  markets  related to its  current  operations.  The  Corporation
believes that its  available  liquidity  would be generally  adequate to support
most opportunities and that it has access to additional  financial  resources to
take further advantage of other opportunities.


Working Capital

Working capital  (current  assets less current  liabilities) as of September 30,
1996  amounted  to $88  million  and the  ratio of  current  assets  to  current
liabilities  was 1.20 to 1. As of December  31, 1995,  working  capital was $108
million and the ratio of current assets to current liabilities was 1.28 to 1.

Cash and cash  equivalents as of September 30, 1996 amounted to $45 million
compared with $70 million as of December 31, 1995. This decrease  reflects first
nine months 1996 net cash flows to investing  and  financing  activities  of $85
million and $131 million, respectively,  partially offset by net cash flows from
operating  activities  of $191  million.  It  also  reflects  the  Corporation's
decision  to  maintain  lower  cash  reserves  and make  more use of its  credit
facilities  described below to provide liquidity.  Receivables (net of reserves)
increased  to $301  million as of  September  30,  1996 from $246  million as of
December 31, 1995, while inventories increased to $177 million from $175 million
and accounts  payable rose to $151 million from $130  million.  These  increases
reflect normal seasonal fluctuations.


Available Liquidity

The  Corporation  has  additional  liquidity  available  through  the  following
financing arrangements:  (i) a seven-year revolving credit facility allowing the
Corporation  to borrow up to $500  million,  including a $125 million  letter of
credit subfacility, which, as of September 30, 1996, outstanding revolving loans
totaled $150 million and letters of credit  issued and  outstanding  amounted to
$46 million,  leaving the Corporation  with $304 million of unused and available
credit, and (ii) a revolving accounts  receivable  facility (see note 5), which,
as of September  30, 1996,  had  additional  borrowing  capacity of $50 million.
Furthermore,  a  shelf  registration  statement  was  filed  in  1995  with  the
Securities and Exchange  Commission  allowing the Corporation to offer from time
to time debt  securities,  shares of  preferred  and common stock or warrants to
purchase shares of common stock; all having an aggregate  initial offering price
not to exceed $300 million.  As of the date of this report,  no  securities  had
been issued pursuant to this registration statement.


Legal Contingencies

One of the Corporation's  subsidiaries,  U.S. Gypsum, is a defendant in asbestos
lawsuits alleging both property damage and personal injury.  Virtually all costs
of the Personal  Injury Cases are being paid by insurance.  However,  certain of
U.S. Gypsum's  insurance  carriers continue to contest coverage for the Property
Damage Cases.  U.S.  Gypsum  believes that  substantial  coverage exists and the
trial court and an appellate  court in U.S.  Gypsum's  Coverage Action so ruled,
although certain  additional issues must be resolved before all of U.S. Gypsum's
remaining  applicable  insurance will become  available.  In view of the limited
insurance  funding  currently  available for the Property Damage Cases resulting
from  continued  resistance by a number of U.S.  Gypsum's  insurers to providing
coverage,  the effect of the asbestos  litigation on the Corporation will depend
upon a variety of factors, including the damages sought in Property Damage Cases
that reach trial prior to the completion of the Coverage Action,  U.S.  Gypsum's
ability to successfully  defend or settle such cases,  and the resolution of the
Coverage  Action.  As a result,  management  is unable to  determine  whether an
adverse outcome in the asbestos litigation will have a material adverse effect
on the results of operations or the consolidated financial position of the
Corporation.

In April 1996,  U.S.  Gypsum reached a $111 million  settlement  with one of its
insurance  carriers for past and future  asbestos  litigation  costs.  Under the
terms of the settlement, the carrier reimbursed U.S. Gypsum $62 million for past
asbestos  litigation  costs ($42 million  paid within 30 days of the  settlement
date and the  balance of $20  million  paid in five equal  monthly  installments
through  October 1996).  The remaining $49 million of the settlement  represents
coverage in place for future settlements.

The Corporation and certain of its subsidiaries  have been notified by state and
federal  environmental  protection  agencies of possible  involvement  as one of
numerous "potentially  responsible parties" in a number of so-called "Superfund"
sites in the United States. The Corporation  believes that neither these matters
nor any other known governmental proceeding regarding environmental matters will
have a material  adverse  effect  upon its  earnings or  consolidated  financial
position. See Part II, Item 1. "Legal Proceedings" for more information on legal
proceedings.


Subsequent Event

On October 31,  1996,  USG  extended an offer to acquire the  approximately  six
million  common  shares of  publicly  held  stock of CGC Inc.  at a price of $11
(Canadian)  per share.  The offer is being made with the intention that CGC will
become an indirect,  wholly owned  subsidiary  of USG and that CGC will continue
its existing  operations as a more integrated  component of USG's North American
businesses.  USG  currently  owns  approximately  76%  of  CGC's  common  stock;
substantially  all the  publicly  held  stock was issued in a  secondary  public
offering in 1987.



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors of USG Corporation:

We have reviewed the accompanying  condensed  consolidated  balance sheet of USG
CORPORATION (a Delaware  corporation) AND SUBSIDIARIES as of September 30, 1996,
and the related condensed consolidated statement of earnings for the three-month
and  nine-month  periods  ended  September  30, 1996 and 1995 and the  condensed
consolidated  statement  of cash flows for the nine months ended  September  30,
1996  and  1995.  These  financial  statements  are  the  responsibility  of the
Corporation's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be  made  to the  financial  statements  referred  to  above  for  them to be in
conformity with generally accepted accounting principles.


                                               /s/ Arthur Andersen LLP


                                                   ARTHUR ANDERSEN LLP

Chicago, Illinois
October 21, 1996



PART II.   OTHER INFORMATION
Item 1.    Legal Proceedings


One of the Corporation's subsidiaries, U.S. Gypsum, is among numerous defendants
in  lawsuits  arising  out of the  manufacture  and sale of  asbestos-containing
building  materials.  U.S.  Gypsum  sold  certain  asbestos-containing  products
beginning in the 1930s; in most cases the products were discontinued or asbestos
was  removed  from  the  product  formula  by 1972,  and no  asbestos-containing
products  were  sold  after  1977.  Some  of  these  lawsuits  seek  to  recover
compensatory  and in many  cases  punitive  damages  for costs  associated  with
maintenance  or removal and  replacement  of products  containing  asbestos (the
"Property Damage Cases"). Others of these suits seek to recover compensatory and
in many cases  punitive  damages for personal  injury  allegedly  resulting from
exposure to asbestos and  asbestos-containing  products  (the  "Personal  Injury
Cases").  It is anticipated that additional  personal injury and property damage
cases containing similar allegations will be filed.

As discussed  below,  U.S. Gypsum has  substantial  personal injury and property
damage  insurance for the years  involved in the asbestos  litigation.  Prior to
1985,  when an asbestos  exclusion  was added to U.S.  Gypsum's  policies,  U.S.
Gypsum purchased  comprehensive  general liability  insurance  policies covering
personal injury and property damage in an aggregate face amount of approximately
$850 million.  Insurers that issued approximately $106 million of these policies
are  presently  insolvent.   After  deducting  insolvencies  and  exhaustion  of
policies, approximately $465 million of insurance remained potentially available
as of December 31, 1995.  Because U.S.  Gypsum's  insurance  carriers  initially
responded to its claims for defense and  indemnification  with various  theories
denying or limiting  coverage  and the  applicability  of their  policies,  U.S.
Gypsum filed a declaratory  judgment action against them in the Circuit Court of
Cook County,  Ill., on December 29, 1983 (U.S.  Gypsum Co. v. Admiral  Insurance
Co., et al.) (the "Coverage Action"). U.S. Gypsum alleges in the Coverage Action
that the carriers are obligated to provide  indemnification  for settlements and
judgments and in some cases defense  costs  incurred by U.S.  Gypsum in property
damage  and  personal  injury  claims in which it is a  defendant.  The  current
defendants  are seven  insurance  carriers that provided  comprehensive  general
liability  insurance  coverage to U.S.  Gypsum  between  the 1940s and 1984.  As
discussed  below, 11 carriers have settled all or a portion of the claims in the
Coverage Action.

U.S. Gypsum's aggregate expenditures for all asbestos-related matters, including
property damage,  personal  injury,  insurance  coverage  litigation and related
expenses,  exceeded  aggregate  insurance  payments by $8.2  million in 1993 and
$33.4  million  in  1994.  In  1995,   insurance   payments  exceeded  aggregate
asbestos-related  costs by  approximately  $10  million  due to the  receipt  of
reimbursement in 1995 of amounts expended in prior years.


Property Damage Cases

The Property  Damage Cases have been brought against U.S. Gypsum by a variety of
plaintiffs,  including school districts,  state and local governments,  colleges
and  universities,  hospitals and private property  owners.  As of September 30,
1996, 24 Property Damage Cases were pending against U.S.  Gypsum;  however,  the
number of buildings involved is greater than the number of cases because many of
these cases,  including the class actions  referred to below,  involve  multiple
buildings.  In  addition,  approximately  23  property  damage  claims have been
threatened  against  U.S.  Gypsum.   U.S.  Gypsum  has  denied  the  substantive
allegations  of each of the  Property  Damage  Cases and  intends to defend them
vigorously except when advantageous settlements are possible.

Class Actions: U.S. Gypsum is one of many defendants in three pending cases that
have been  certified  as class  actions,  including  one that  recently has been
settled, as well as others that request such certification.  The damages claimed
against U.S. Gypsum in the class action cases are unspecified. On July 23, 1996,
a court  approved  U.S.  Gypsum's  settlement of a class action on behalf of all
owners of buildings  leased to the federal  government.  (Prince  George Center,
Inc. v. U.S. Gypsum Co., et al., Court of Common Pleas, Philadelphia, Pa.) Under
the  settlement  agreement,  U.S.  Gypsum will pay $3.6 million,  with half paid
during  1995  and the  remainder  payable  over the  following  18  months.  The
remaining two class actions are a conditionally  certified class of all colleges
and universities in the United States,  which certification is presently limited
to the  resolution  of certain  allegedly  "common"  liability  issues  (Central
Wesleyan College v. W.R. Grace & Co., et al., U.S.D.C. S.C.), and a class action
on behalf of  various  public  bodies in the State of Texas,  including  cities,
counties,  hospitals,  port  authorities and colleges.  (Kirbyville  Independent
School District v. U.S. Gypsum Co., et al., United States District Court for the
Eastern District of Texas, Beaumont Division)

During 1994,  U.S.  Gypsum  settled two other class actions that are now closed.
One suit was brought on behalf of owners and  operators  of all  elementary  and
secondary  schools in the  United  States  that  contain  or  contained  friable
asbestos-containing material. (In re Asbestos School Litigation,  U.S.D.C., E.D.
Pa.) Approximately  1,350 school districts opted out of the class, some of which
have filed or may file  separate  lawsuits.  The other class  action  settlement
involved  approximately  333 school  districts in Michigan that had opted out of
the nationwide class action.  (Board of Education of the City of Detroit, et al.
v. The  Celotex  Corp.,  et al.,  Circuit  Court for Wayne  County,  Mich.)  The
Michigan settlement was approved by the Court on December 2, 1994, and no appeal
was filed.  The  settlement  of the  nationwide  class  action was  approved  on
September 13, 1995, and became final on October 12, 1995.

A case pending in state court in South Carolina, which has not been certified as
a class action, purports to be a "voluntary" class action on behalf of owners of
all  buildings   containing  certain  types  of   asbestos-containing   products
manufactured by the nine named  defendants,  including U.S.  Gypsum,  other than
buildings owned by the federal or state governments, single family residences or
buildings  at  issue in the  other  described  class  actions  (Anderson  County
Hospital v. W.R. Grace & Co., et al., Court of Common Pleas,  Hampton Co., S.C.)
(the "Anderson Case").  The trial court has ruled that claims involving building
owners outside South Carolina  cannot be included in the suit. The Anderson Case
also named the Corporation as a defendant,  alleging,  among other things,  that
the   guarantees   executed  by  U.S.   Gypsum  in  connection   with  the  1988
Recapitalization,  as well as subsequent  distributions of cash from U.S. Gypsum
to the  Corporation,  rendered U.S. Gypsum insolvent and constitute a fraudulent
conveyance.  However,  the fraudulent  conveyance claim and the Corporation were
voluntarily dismissed from the case by the plaintiff in September, 1996.

Results to Date: In total,  U.S. Gypsum has settled  approximately  102 Property
Damage  Cases,  involving  235  plaintiffs,  in addition  to the 3 class  action
settlements referred to above.  Twenty-four cases have been tried to verdict, 15
of which were won by U.S.  Gypsum and 5 lost; 3 other cases,  1 won at the trial
level and 2 lost, were settled during appeals. Another case that was lost at the
trial court level was reversed on appeal and remanded to the trial court,  which
has now entered judgment for U.S. Gypsum. In the cases lost, compensatory damage
awards against U.S. Gypsum have totaled $11.5 million. Punitive damages totaling
$5.5  million  were  entered  against  U.S.  Gypsum in four  trials.  Two of the
punitive  damage awards,  totaling  $1.45 million,  were paid after appeals were
exhausted; and 2 were settled during the appellate process.

During 1993, 5 Property  Damage Cases were filed  against U.S.  Gypsum,  7 cases
were dismissed  before trial, 11 were settled,  1 was closed  following trial or
appeal, 2 were consolidated into 1, and 61 were pending at year-end; U.S. Gypsum
expended $13.9 million for the defense and  resolution of Property  Damage Cases
and received  insurance  payments of $7.6  million in 1993.  In 1994, 5 Property
Damage  Cases were filed  against U.S.  Gypsum,  5 cases were  dismissed  before
trial,  19 were settled,  1 was closed  following  trial or appeal,  and 41 were
pending at year-end.  U.S.  Gypsum  expended  $40.6  million for the defense and
resolution  of  Property  Damage  Cases and  received  insurance  payments of $9
million in 1994.  In 1995,  3 Property  Damage  Cases  were filed  against  U.S.
Gypsum,  7 cases were  dismissed  before trial,  3 were  settled,  2 were closed
following trial or appeal, and 32 were pending at year-end. U.S. Gypsum expended
$36 million for the defense and resolution of Property Damage Cases and received
insurance payments of $48.6 million in 1995.

Estimated  Cost: In the Property  Damage Cases  litigated to date, a defendant's
liability  for  compensatory  damages,  if any,  has  been  limited  to  damages
associated  with the  presence  and  quantity  of  asbestos-containing  products
manufactured  by that  defendant  that are identified in the buildings at issue,
although plaintiffs in some cases have argued that principles of joint and
several  liability should apply.  Because of the unique factors inherent in each
of the Property Damage Cases,  including the lack of reliable  information as to
product  identification and the amount of damages claimed against U.S. Gypsum in
many cases, including the class actions described above, management is unable to
make a reasonable  estimate of the cost of disposing of pending  Property Damage
Cases.


Personal Injury Cases

U.S. Gypsum was among numerous  defendants in asbestos personal injury suits and
administrative  claims involving  approximately  59,000 claimants  pending as of
September 30, 1996, although approximately 11,000 of such claims are settled but
not yet closed.  Another  27,000 of such  claims are  enjoined  from  proceeding
because they did not opt out of the Georgine class action  referred to below; an
appellate  court has ruled that the class action must be  decertified,  although
the U.S. Supreme Court has now accepted the case for review. All asbestos bodily
injury claims pending in the federal courts,  including  approximately one-third
of the Personal Injury Cases pending against U.S. Gypsum, have been consolidated
in the United States District Court for the Eastern District of Pennsylvania.

Center for Claims  Resolution:  U.S. Gypsum is a member,  together with 19 other
former  producers  of  asbestos-containing  products,  of the  Center for Claims
Resolution  (the "Center").  The Center has assumed the handling,  including the
defense and settlement, of all Personal Injury Cases pending against U.S. Gypsum
and the other  members of the  Center.  Each  member of the Center is assessed a
portion of the liability and defense costs of the Center for the Personal Injury
Cases handled by the Center,  according to  predetermined  allocation  formulas.
Five of U.S.  Gypsum's  insurance  carriers  that in 1985  signed  an  Agreement
Concerning  Asbestos-Related  Claims (the "Wellington Agreement") are supporting
insurers (the "Supporting  Insurers") of the Center. The Supporting Insurers are
obligated  to  provide  coverage  for the  defense  and  indemnity  costs of the
Center's  members  pursuant  to  the  coverage   provisions  in  the  Wellington
Agreement.  Claims for punitive damages are defended but not paid by the Center;
if punitive damages are awarded,  insurance  coverage may be available under the
Wellington   Agreement  depending  on  the  terms  of  particular  policies  and
applicable state law. Punitive damages have not been awarded against U.S. Gypsum
in any of the Personal  Injury Cases.  Virtually all of U.S.  Gypsum's  personal
injury  liability and defense costs are paid by those of its insurance  carriers
that are Supporting Insurers.

U.S.  Gypsum's  average  settlement cost for Personal Injury Cases over the past
three years has been approximately $1,600 per claim, exclusive of defense costs.
Management anticipates that the average settlement cost may increase due to such
factors as the possible insolvency of co-defendants,  although this increase may
be offset to some extent by other factors,  including the  possibility for block
settlements  of  large  numbers  of  cases  and  the  apparent  increase  in the
percentage of  asbestos  personal  injury  cases  that  appear  to  have  been 
brought  by individuals with little or no physical impairment.

During 1993,  approximately 26,900 Personal Injury Cases were filed against U.S.
Gypsum, and approximately 22,900 were settled or dismissed. U.S. Gypsum incurred
expenses of $34.9  million in 1993 with  respect to Personal  Injury  Cases,  of
which $34.0 million was paid by  insurance.  During 1994,  approximately  14,000
Personal Injury Cases were filed against U.S. Gypsum; U.S. Gypsum was added as a
defendant  in  approximately  4,000 cases that had been  previously  filed;  and
approximately 23,000 were settled or dismissed. U.S. Gypsum incurred expenses of
$38  million in 1994 with  respect to  Personal  Injury  Cases,  of which  $37.3
million was paid by insurance. During 1995, approximately 13,000 Personal Injury
Cases were filed against U.S. Gypsum, and 17,600 were settled or dismissed. U.S.
Gypsum  incurred  expenses  of $32.1  million in 1995 with  respect to  Personal
Injury Cases,  of which $30.9 million was paid by insurance.  As of December 31,
1995, 1994, and 1993,  approximately 50,000,  54,000, and 59,000 Personal Injury
Cases were outstanding against U.S. Gypsum, respectively.

Georgine Class Action Settlement: On January 15, 1993, U.S. Gypsum and the other
members  of the  Center  entered  into a class  action  settlement  in the  U.S.
District  Court for the Eastern  District of  Pennsylvania.  (Georgine et al. v.
Amchem Products Inc., et al., Case No. 93-CV-0215;  hereinafter "Georgine.") The
class of plaintiffs includes all persons who have been occupationally exposed to
asbestos-containing  products manufactured by the defendants,  who had not filed
an asbestos personal injury suit or "opt out" request as of January 24, 1994. As
noted  below,  a court of  appeals  recently  ruled  that the  class  should  be
decertified and the settlement vacated.  The settlement,  if implemented,  would
provide an administrative  compensation system that will replace judicial claims
for all future  Personal  Injury  Cases,  except as noted  below.  The  Georgine
settlement would provide fair and adequate  compensation to future claimants who
can demonstrate  exposure to  asbestos-containing  products  manufactured by the
defendants  and  the  presence  of an  asbestos-related  disease.  Each  of  the
defendants committed to fund a defined portion of the settlement, up to a stated
maximum  amount,  over the initial  10-year  period of the  agreement  (which is
automatically  extended unless  terminated by the  defendants).  In each year, a
limited  number of class  members would have certain  rights to prosecute  their
claims for  compensatory  (but not punitive)  damages in court in the event they
rejected the  compensation  offered by the  administrative  processing  of their
claim. In addition, approximately 82,000 purported class members "opted out," or
elected to be excluded  from, the  settlement,  thus retaining the right to file
suit in the court system without regard to the provisions of Georgine. Claimants
who  attempt  to file suit in the  courts  but have not  opted out of  Georgine,
including  approximately  27,000 of the pending Personal Injury Cases, have been
enjoined from  proceeding  against the Center  members in the courts and will be
required to pursue their claims against Center members under the  administrative
procedures in Georgine unless the injunction is vacated.

The Center members,  including U.S. Gypsum, have instituted  proceedings against
those of their  insurance  carriers  that  have not  consented  to  support  the
settlement.  The action seeks a  declaratory  judgment  that the  settlement  is
reasonable and, therefore, that the carriers are obligated to fund their portion
of it.  Consummation of the settlement is contingent  upon,  among other things,
court  approval  of the  settlement  and a favorable  ruling in the  declaratory
judgment proceedings against the nonconsenting insurers.

On May 10,  1996,  the U.S.  Court of Appeals for the Third  Circuit  ruled that
Georgine does not meet the requirements for class  certification,  and therefore
ordered that the injunction be vacated and that the district court decertify the
class. However, on November 1, 1996, the U.S. Supreme Court agreed to review the
Third Circuit  decision.  The Third  Circuit  ruling is stayed until the Supreme
Court  issues its  decision,  which is not  expected to occur  before the second
quarter of 1997.

If the Third  Circuit  ruling  is not  reversed,  the  Georgine  settlement  and
injunction will be dissolved and future Personal Injury Cases will be dealt with
in the court system unless an alternative  to Georgine can be negotiated.  It is
also expected that plaintiffs in a substantial number of pending personal injury
suits against other companies will amend their complaints to add Center members,
including  U.S.  Gypsum,  as  defendants  if the Court of Appeals  ruling is not
reversed.  Filings  of  Personal  Injury  Cases have  increased  since the Third
Circuit ruling,  although most of the new filings have been brought on behalf of
individuals who did not opt out of Georgine, subjecting their cases to dismissal
if the Third Circuit ruling is overturned by the Supreme Court.

Estimated  Cost: If the Georgine  settlement  were to be implemented in its
current form (which would  require a reversal of the Court of Appeals  ruling by
the Supreme Court),  based upon figures  provided by the Center,  as of December
31, 1995,  management estimated U.S. Gypsum's maximum total exposure in Personal
Injury Cases  (other than future  Georgine  "opt out" cases)  during the next 10
years at approximately  $210 million,  of which  approximately  $195 million was
expected to be paid by  insurance.  This  estimated  exposure  encompassed  four
components.  First, U.S. Gypsum,  through the Center, had reached settlements in
approximately  15,000 of the Personal Injury Cases pending on December 31, 1995,
of which U.S. Gypsum's share totaled  approximately $25 million, to be paid over
a three- to five-year  period.  Second,  the Center estimated that the remaining
approximately 26,000 then-pending Personal Injury Cases that were not subject to
the  Georgine  injunction  could be settled  for  between  $40  million  and $50
million.  This estimate was based primarily upon the Center's and U.S.  Gypsum's
experience  in the  Personal  Injury  Cases  disposed  of to date and took  into
account a number of  uncertainties.  Third, the Center  calculated U.S. Gypsum's
contribution  to the Georgine  settlement  over its 10-year initial term to be a
maximum  of $120  million.  The  estimated  cost of  Georgine  is based upon the
maximum  number of claims  that  could be  processed  in each year and the total
amount to be made  available  to the  claimants  over the 10-year  period.  U.S.
Gypsum's actual contribution to Georgine may be lower, depending upon the number
and  severity  of claims  that are filed.  Finally,  the Center  estimated  U.S.
Gypsum's  share of legal fees and expenses at  approximately  $15  million.  The
above  figures do not include  possible  future  Personal  Injury Cases filed by
persons who opted out of the Georgine  class action.  U.S.  Gypsum's  additional
exposure  for future "opt out" claims would depend on the number and severity of
any such claims that are filed, which cannot presently be determined.

If Georgine is not implemented, U.S. Gypsum's exposure in future Personal Injury
Cases  would  depend on the  number and  severity  of such Cases that are filed,
which cannot presently be determined.


Coverage Action

As indicated above, all of U.S. Gypsum's carriers  initially denied coverage for
the  Property  Damage  Cases and the  Personal  Injury  Cases,  and U.S.  Gypsum
initiated  the Coverage  Action to establish  its right to such  coverage.  U.S.
Gypsum has  voluntarily  dismissed  the  Supporting  Insurers  from the personal
injury  portion of the  Coverage  Action  because  they  committed  to providing
personal  injury  coverage in accordance  with the  Wellington  Agreement.  U.S.
Gypsum's  claims  against the  remaining  carriers for coverage for the Personal
Injury Cases have been stayed since 1984.

Property Damage  Coverage:  In the property damage phase of the Coverage Action,
the  applicability of U.S.  Gypsum's  insurance  policies to settlements and one
adverse  judgment in eight "test"  Property  Damage Cases has been  decided.  On
November 4, 1994, the Illinois Appellate Court issued a ruling affirming in part
and reversing in part an earlier trial court ruling.  The Appellate  Court ruled
that the eight "test" cases were covered under all insurance  policies in effect
from the date of  installation  to the date of  removal  of  asbestos-containing
products  (known as the  "continuous  trigger" of  coverage).  The Court awarded
reimbursement of approximately  $6.2 million spent by U.S. Gypsum to resolve the
eight "test" cases. The defendant carriers' rehearing petition was denied by the
Appellate  Court in January  1995,  and on April 5, 1995,  the Illinois  Supreme
Court denied the insurers' petition for leave to appeal to that Court.  Although
the appellate  process has effectively  concluded,  further  proceedings will be
necessary  in the  trial  court to apply  the  Appellate  Court's  ruling to all
Property  Damage Cases other than the eight "test" cases,  as well as to resolve
certain other remaining issues, some of which could, if determined  adversely to
U.S.  Gypsum,  affect the amount or  accessibility  of  available  coverage.  No
schedule has yet been established for the resolution of these issues.

The  "continuous  trigger"  ruling,  if applied  to the  Property  Damage  Cases
generally, and subject to the resolution of the remaining issues referred to 
above, will allow U.S. Gypsum to access all of its available  insurance coverage
for Property  Damage Cases  (although  the same  coverage  must also be used for
Personal Injury Cases).  Under the continuous trigger, all Property Damage Cases
would be covered by insurance unless or until such insurance becomes  exhausted.
In addition,  pursuant to four settlements  reached since the appellate  ruling,
described below, U.S. Gypsum is receiving  approximately  $129 million from four
carriers to reimburse it for past property damage expenses.  U.S.  Gypsum's only
remaining  insurance  claims  relating  to its  past  expenditures  are  against
carriers that are now insolvent (see "Insolvent Carriers" below).

Settlements:  Eleven carriers,  including three of the Supporting Insurers, have
settled  U.S.  Gypsum's  claims for both  property  damage and  personal  injury
coverage and have been  dismissed  from the Coverage  Action  entirely.  Four of
these carriers paid all or a substantial  portion of their policy limits to U.S.
Gypsum between 1991 and 1995.  Another carrier,  which provided both primary and
excess  policies to U.S.  Gypsum  during the 1960s and 1970s,  has agreed to pay
U.S.  Gypsum a total of $38.4 million,  $30 million of which has been paid, with
the  remainder  to be paid  over the next two  years.  In August  1995,  another
carrier that  provided  both primary and excess  insurance  (and is a Supporting
Insurer) agreed to pay U.S. Gypsum  approximately  $25 million to reimburse U.S.
Gypsum for past  property  damage costs and to make its remaining $18 million of
unexhausted   coverage   available  for  future  costs  as  they  are  incurred.
Approximately $19 million of the $25 million was paid in December 1995, with the
rest received in early 1996. An additional carrier, which provided $2 million of
coverage  per year for a 22-month  period in the 1960s,  paid U.S.  Gypsum  $4.2
million in January 1996 as reimbursement for past costs. In April 1996,  another
excess carrier which provided $111 million of excess coverage agreed to pay U.S.
Gypsum $62 million as reimbursement for past costs and to make its remaining $49
million of coverage  available in the future for both bodily injury and property
damage costs.  The past due amount will be paid over six months beginning in May
1996.  Three other excess  carriers,  including two  Supporting  Insurers,  have
agreed to provide coverage for the Property Damage Cases and the Personal Injury
Cases,  subject to certain  limitations and  conditions,  when and if underlying
primary and excess coverage is exhausted.

Taking into account the above settlements, including participation of
certain of the  settling  carriers in the  Wellington  Agreement  and  insurance
consumption   through  December  31,  1995,   carriers   providing  a  total  of
approximately  $236 million of insurance that was unexhausted as of December 31,
1995, have agreed, subject to the terms of the various settlement agreements, to
cover both Personal Injury Cases and Property Damage Cases.  Carriers  providing
an additional  $150 million of coverage that was  unexhausted as of December 31,
1995, have agreed to cover Personal Injury Cases under the Wellington  Agreement
but continue to contest coverage for Property Damage Cases and remain defendants
in the Coverage  Action.  U.S. Gypsum  continues to seek negotiated  resolutions
with its carriers in order to minimize the expense and delays of litigation.

Insolvent Carriers:  Insolvency proceedings have been instituted against four of
U.S. Gypsum's insurance carriers.  Midland Insurance Company, declared insolvent
in 1986,  provided  excess  insurance ($4 million excess of $1 million excess of
$500,000  primary in each policy year) from  February 15, 1975,  to February 15,
1978;  Transit Casualty  Company,  declared  insolvent in 1985,  provided excess
insurance  ($15 million  excess of $1 million  primary in each policy year) from
August 1, 1980,  to December 31, 1985;  Integrity  Insurance  Company,  declared
insolvent in 1986,  provided  excess  insurance  ($10 million quota share of $25
million  excess of $90  million)  from  August 1, 1983,  to July 31,  1984;  and
American Mutual  Insurance  Company,  declared  insolvent in 1989,  provided the
primary  layer of insurance  ($500,000 per year) from February 1, 1963, to April
15,  1971.  It is likely  that U.S.  Gypsum  will be required to pay a presently
indeterminable  portion of the costs that would  otherwise  have been covered by
these policies. In addition,  portions of various policies issued by Lloyd's and
other London market companies  between 1966 and 1979 have also become insolvent;
under the Wellington Agreement,  U.S. Gypsum must pay these amounts, which total
approximately $12 million.


Conclusion

It is not  possible  to  predict  the  number of  additional  lawsuits  alleging
asbestos-related  claims that may be filed against U.S. Gypsum. Because reliable
information concerning U.S. Gypsum's exposure is lacking in many of the Property
Damage  Cases,  the  liability  therefrom is  uncertain.  In view of the limited
insurance  funding  currently  available for the Property Damage Cases resulting
from the continued resistance by a number of U.S. Gypsum's insurers to providing
coverage,  the effect of the asbestos  litigation on the Corporation will depend
upon a variety of factors,  including the damages sought in the Property  Damage
Cases that reach trial prior to the  completion  of the  Coverage  Action,  U.S.
Gypsum's ability to successfully defend or settle such cases, and the resolution
of the Coverage Action.  As a result,  management is unable to determine whether
an  adverse  outcome in the  asbestos  litigation  will have a material  adverse
effect on the results of operations or the  consolidated  financial  position of
the Corporation.


Environmental Litigation

The Corporation and certain of its  subsidiaries  had been notified by state and
federal  environmental  protection  agencies of possible  involvement  as one of
numerous "potentially  responsible parties" in a number of so-called "Superfund"
sites in the United States. In substantially all of these sites, the involvement
of  the  Corporation  or  its  Subsidiaries  is  expected  to  be  minimal.  The
Corporation  believes that  appropriate  reserves have been  established for its
potential liability in connection with all Superfund sites but is continuing to
review its accruals as additional  information becomes available.  Such reserves
take into  account  all known or  estimable  costs  associated  with these sites
including  site   investigations   and  feasibility   costs,  site  cleanup  and
remediation,  legal  costs,  and  fines  and  penalties,  if any.  In  addition,
environmental  costs connected with site cleanups on USG-owned property are also
covered  by  reserves   established  in  accordance  with  the  foregoing.   The
Corporation believes that neither these matters nor any other known governmental
proceeding regarding  environmental  matters will have a material adverse effect
upon its earnings or consolidated financial position.


Item 6.    Exhibits and Reports on Form 8-K


(a)      (15)     Letter of Arthur Andersen LLP regarding unaudited financial
                  information.

         (27)     Financial Data Schedule (electronic filing only).

(b)      There were no reports on Form 8-K filed during the third quarter
         of 1996.


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                 USG CORPORATION



                                 By  / s / Dean H. Goossen
                                   -----------------------------------

                                   Dean H. Goossen, Corporate Secretary,
                                     USG Corporation


                                 By  / s / Raymond T. Belz
November 13, 1996                  -----------------------------------

                                   Raymond T. Belz, Vice President and
                                     Controller, USG Corporation




November 13, 1996


USG Corporation
125 South Franklin Street
Chicago, Illinois  60606



Gentlemen:

We are aware that USG Corporation has  incorporated by reference into previously
filed  Registration  Statement Numbers 33-40136 and 33-64217 on Form S-3 and 33-
22581, as amended, 33-22930, 33-36303, 33-52573, 33-52715, 33-63554 and 33-65383
on Form S-8 its Form  10-Q for the  quarter  ended  September  30,  1996,  which
includes our report dated  October 21, 1996,  covering the  unaudited  condensed
financial  information  contained  therein.  Pursuant  to  Regulation  C of  the
Securities  Act of  1933,  these  reports  are  not  considered  a  part  of the
registration  statement prepared or certified by our firm or reports prepared or
certified by our firm within the meaning of Sections 7 and 11 of the Act.


Very truly yours,


/s/ Arthur Andersen LLP

ARTHUR ANDERSEN LLP


<TABLE> <S> <C>

<ARTICLE>                    5
<MULTIPLIER>                 1,000,000
       

<S>                                                             <C>
<PERIOD-TYPE>                                                   9-MOS
<FISCAL-YEAR-END>                                               DEC-31-1996
<PERIOD-START>                                                  JUL-1-1996
<PERIOD-END>                                                    SEP-30-1996
<CASH>                                                          45
<SECURITIES>                                                    0
<RECEIVABLES>                                                   318
<ALLOWANCES>                                                    17
<INVENTORY>                                                     177
<CURRENT-ASSETS>                                                523
<PP&E>                                                          1,039
<DEPRECIATION>                                                  161
<TOTAL-ASSETS>                                                  1,840
<CURRENT-LIABILITIES>                                           435
<BONDS>                                                         694
                                           0
                                                     0
<COMMON>                                                        5
<OTHER-SE>                                                      (40)
<TOTAL-LIABILITY-AND-EQUITY>                                    1,840
<SALES>                                                         1,922
<TOTAL-REVENUES>                                                1,922
<CGS>                                                           1,452
<TOTAL-COSTS>                                                   1,452
<OTHER-EXPENSES>                                                201
<LOSS-PROVISION>                                                0
<INTEREST-EXPENSE>                                              55
<INCOME-PRETAX>                                                 85
<INCOME-TAX>                                                    83
<INCOME-CONTINUING>                                             2
<DISCONTINUED>                                                  0
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                                    2
<EPS-PRIMARY>                                                   0.04
<EPS-DILUTED>                                                   0.04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission