NORDSTROM CREDIT INC
10-Q, 1996-08-23
FINANCE SERVICES
Previous: REICH & TANG EQUITY FUND INC, NSAR-A, 1996-08-23
Next: EVERGREEN INVESTMENT TRUST, DEF 14A, 1996-08-23



<PAGE>
                    SECURITIES AND EXCHANGE COMMISSION

                           Washington, DC 20549

                                FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


     For the quarterly period ended July 31, 1996


[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


For the transition period from_______ to _________
                    Commission File Number 0-12994

                           Nordstrom Credit, Inc.
        ______________________________________________________
        (Exact name of Registrant as specified in its charter)

                   Colorado                       91-1181301
       _______________________________        __________________
       (State or other jurisdiction of         (IRS Employer
        incorporation or organization         Identification No.)

              13531 East Caley, Englewood, Colorado  80111 
           ____________________________________________________
           (Address of principal executive offices)  (Zip code)

Registrant's telephone number, including area code:  303-397-4700


     Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.


                       YES  X      NO   
                          _____      _____

     On  August 22, 1996 Registrant had 10,000 shares of Common stock
($.50 par value) outstanding; all such shares are owned by Registrant's
parent, Nordstrom, Inc.

     The Registrant meets the conditions set forth in General Instruction
H(1)(a) and (b) of Form 10-Q and is therefore filing this form with the reduced
disclosure format.


                              page 1 of 8
<PAGE>
                        NORDSTROM CREDIT, INC.
                        ----------------------
                                INDEX
                                ----- 
<TABLE>
<CAPTION>
                                                                   Page 
                                                                  Number
                                                                  ------
<S>                                                               <C>
PART I.   FINANCIAL INFORMATION

  Item 1.  Financial Statements (unaudited)

           Statements of Earnings
             Three and six months ended July 31, 1996
             and 1995                                                3  

           Balance Sheets
             July 31, 1996 and 1995
             and January 31, 1996                                    4  

           Statements of Cash Flows
             Six months ended July 31, 1996
             and 1995                                                5  

           Notes to Financial Statements                             6  

  Item 2.  Management's Discussion and Analysis of 
           Financial Condition and Results of Operations             7  

PART II.  OTHER INFORMATION

  Item 6.  Exhibits and Reports on Form 8-K                          8  


</TABLE>


















                              page 2 of 8
<PAGE>
                            NORDSTROM CREDIT, INC.
                            STATEMENTS OF EARNINGS
                            (dollars in thousands)
                                (unaudited)
<TABLE>
<CAPTION>

<S>                              <C>                 <C>
                                   Three Months           Six Months
                                   Ended July 31,       Ended July 31,
                                 ------------------  ------------------
                                   1996      1995       1996     1995
                                 --------  --------  --------  --------
Service charge income             $35,221   $28,341   $70,937   $54,658
Rental income from Nordstrom
  National Credit Bank                321       261       582       522
                                 --------  --------  --------  --------
  Total revenue                    35,542    28,602    71,519    55,180

Expenses:
  Interest, net                    11,122     9,896    21,934    18,651
  Service fees paid to 
    Nordstrom National 
    Credit Bank                     8,744     9,104    15,261    15,306
  Bad debts                         4,249     3,579     7,520     4,169
  Other general and 
    administrative                    410       354       782       706
                                 --------  --------  --------  --------
Total expenses                     24,525    22,933    45,497    38,832
                                 --------  --------  --------  --------
Earnings before income
  taxes and extraordinary
  item                             11,017     5,669    26,022    16,348
Income taxes                        4,100     2,050     9,600     5,890
                                 --------  --------  --------  --------
Earnings before    
  extraordinary item                6,917     3,619    16,422    10,458
Extraordinary charge related
  to the early extinguishment
  of debt, net of income 
  taxes of $900                         -         -     1,452         -
                                 --------  --------  --------  --------
Net earnings                      $ 6,917   $ 3,619   $14,970   $10,458
                                 ========  ========  ========  ========
Ratio of earnings 
  available for fixed 
  charges to fixed charges           1.99      1.57      2.06      1.87
                                 ========  ========  ========  ========
<FN>
These statements should be read in conjunction with the Notes to Financial
Statements contained herein and in the Nordstrom Credit, Inc. Annual Report
on Form 10-K for the year ended January 31, 1996.

</TABLE>

                              page 3 of 8     
<PAGE>
                      NORDSTROM CREDIT, INC.
                          BALANCE SHEETS
                      (dollars in thousands)
                           (unaudited)
<TABLE>
<CAPTION>
                              July 31,   January 31,    July 31,
                                1996        1996          1995
                              --------   -----------    --------
<S>                           <C>        <C>            <C>     
ASSETS
- ------
Cash and cash equivalents     $    584      $     91    $      2

Customer accounts receivable
  net of holdback allowance
  of $26,347, $29,393 and
  $24,090                      917,181       874,858     815,143

Other accounts receivable          552         7,217         467

Property and equipment, net      5,234         5,396       5,536

Other assets                     2,856         2,122       2,309
                              --------   -----------    --------
                              $926,407      $889,684    $823,457
                              ========   ===========    ========
</TABLE>
<TABLE>
<CAPTION>
LIABILITIES AND INVESTMENT OF NORDSTROM, INC.
- ---------------------------------------------
<S>                           <C>           <C>         <C>     
Notes payable to
  Nordstrom, Inc.             $ 88,200      $ 86,000    $155,000

Notes payable to bank           50,000        50,000      50,000

Commercial paper               245,918       182,501      47,207

Accrued interest, taxes 
  and other                      8,660         9,424      21,518

Long-term debt                 326,000       369,100     369,100
                              --------   -----------    --------
  Total liabilities            718,778       697,025     642,825

Investment of 
  Nordstrom, Inc.              207,629       192,659     180,632
                              --------   -----------    --------
                              $926,407      $889,684    $823,457
                              ========   ===========    ========
<FN>
These statements should be read in conjunction with the Notes to Financial
Statements contained herein and in the Nordstrom Credit, Inc. Annual Report
on Form 10-K for the year ended January 31, 1996.
</TABLE>




                              page 4 of 8


<PAGE>
                      NORDSTROM CREDIT, INC.
                     STATEMENTS OF CASH FLOWS
                      (dollars in thousands)
                           (unaudited)
<TABLE>
<CAPTION>
                                                     Six Months
                                                   Ended July 31,
                                              ----------------------
                                                 1996          1995
                                              --------       -------
<S>                                           <C>            <C>
OPERATING ACTIVITIES:
  Earnings before extraordinary item          $ 16,422       $10,458
  Adjustments to reconcile net earnings
    to net cash provided by operating
    activities:
    Extraordinary charge related to early
      extinguishment of debt, net of 
      income taxes of $900                      (1,452)            -
    Depreciation and amortization                  785           360
    Change in:
      Other accounts receivable                  6,665         4,340
      Other assets                              (1,357)            -
      Accrued interest, taxes and other           (764)       10,555
                                              --------       -------
Net cash provided by operating activities       20,299        25,713
                                              --------       -------
INVESTING ACTIVITIES:
  Increase in investment in
    customer accounts receivable, net          (42,323)     (158,880)
  Additions to property and
    equipment, net                                   -            (9)
                                              --------       --------
Net cash used in investing activities          (42,323)     (158,889)
                                              --------      --------
FINANCING ACTIVITIES:
  Increase in notes payable
    to Nordstrom, Inc.                           2,200         7,000
  Increase in commercial paper                  63,417         9,819
  Proceeds from issuance of 
    long-term debt, net                              -       140,919
  Principal payments on long-term debt         (43,100)      (25,000)
                                              --------       ------- 
Net cash provided by financing activities       22,517       132,738
                                              --------       -------
Net increase (decrease) in cash
  and cash equivalents                             493          (438)
Cash and cash equivalents 
  at beginning of period                            91           440
                                              --------       -------
Cash and cash equivalents at end of period    $    584       $     2
                                              ========       =======
<FN>
These statements should be read in conjunction with the Notes to Financial
Statements contained herein and in the Nordstrom Credit, Inc. Annual Report
on Form 10-K for the year ended January 31, 1996.

</TABLE>

                              page 5 of 8


<PAGE>
                         NORDSTROM CREDIT, INC.
                     NOTES TO FINANCIAL STATEMENTS
                        (dollars in thousands)
                             (unaudited)

Note 1:

The balance sheets of Nordstrom Credit, Inc. as of July 31, 1996 and
1995, and the related statements of earnings and cash flows for the
periods then ended, have been prepared from the accounts without audit.

The financial information is applicable to interim periods and is not
necessarily indicative of the results to be expected for the year ending
January 31, 1997.

It is not considered necessary to include detailed footnote information
as of July 31, 1996 and 1995.  The financial statements should be read
in conjunction with the Notes to Financial Statements contained in the
Nordstrom Credit, Inc. Annual Report on Form 10-K for the year ended
January 31, 1996.

In the opinion of management, the financial information includes all
adjustments (consisting only of normal, recurring adjustments) necessary
to present fairly the financial position of Nordstrom Credit, Inc. as of
July 31, 1996 and 1995, and the results of its operations and cash flows
for the periods then ended, in accordance with generally accepted
accounting principles applied on a consistent basis.

Certain reclassifications of prior year balances have been made for
consistent presentation.

Note 2:

During the first quarter of 1996, the Company elected to prepay $43,100 
of its 9.375% sinking fund debentures in order to take advantage of lower
short-term interest rates.  This resulted in an extraordinary charge of
$1,452, net of applicable income taxes of $900.  The premium paid has not
been included as a fixed charge for the calculation of the ratio of 
earnings available for fixed charges to fixed charges.

Note 3:

On August 13, 1996, the Company's Board of Directors declared a dividend of
$5,000 per share payable to Nordstrom, Inc. (holder of all 10,000 outstanding
shares) on August 30, 1996.










                              page 6 of 8
<PAGE>
Note 4:

On August 15, 1996 the Company sold substantially all of its outstanding
VISA receivables (approximately $203,000) through Nordstrom, Inc. to Nordstrom
National Credit Bank ("the Bank") in connection with a securitization of the
receivables.  The Bank then transferred the receivables to the Nordstrom Credit
Card Master Trust ("the Trust") in return for certificates representing
undivided interests in the Trust.  Class A certificates with a market value of
$186,600 were sold to a third party, and Class B certificates were purchased by
the Company at an approximate market value of $8,700.  Class B certificates have
a stated principal amount of $9,900, bear interest at 6.5%, and are subordinated
to the Class A certificates. Of the remaining interests in the Trust (the
"Seller Interest"), the Company purchased from the Bank a portion at an
approximate market value of $4,100.  The Bank retained the remaining Seller 
Interest, and will continue to service all of the receivables on behalf of the
Trust.

As a result of the securitization of the receivables, the VISA Operating
Agreement dated May 1, 1994 between the Company and the Bank has been
terminated, and the Company will no longer purchase and finance VISA Accounts
generated through the use of the Bank's VISA card.  The Bank intends to 
securitize all new VISA Accounts through the Trust.

Pursuant to the terms of operative documents of the Trust, in certain events,
the Company may be required to fund certain amounts pursuant to a recourse
obligation for credit losses.  Based on current cash flow projections, the
Company does not believe any additional funding will be required.


Item 2.  Management's Discussion and Analysis of Financial 
         Condition and Results of Operations

Service charge income increased for the quarter and the six month period when
compared to the same periods in 1995, primarily due to a higher volume of both
Nordstrom and VISA receivables outstanding.

Interest expense increased for the quarter and the six month period when
compared to the same periods in 1995, due primarily to higher levels of debt
outstanding.

Bad debt expense increased for the quarter and the six month period when
compared to the same periods in 1995, due to an increase in the level of
VISA bad debt write-offs.












                              page 7 of 8
<PAGE>
                    PART II - OTHER INFORMATION
                    ---------------------------

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits
         --------
         (27.1)  Financial Data Schedule is filed herein as an Exhibit.

(b)      Reports on Form 8-K
         -------------------

         No reports on Form 8-K were filed during the quarter for which this
         report is filed.




                             SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                          NORDSTROM CREDIT, INC.
                            (Registrant)



                      /s/                       John A. Goesling
                      ------------------------------------------
                                                John A. Goesling 
                          Executive Vice President and Treasurer
                     (Principal Financial and Accounting Officer)


Date: August 22, 1996
- ------------------------
















                             page 8 of 8
<PAGE>
<TABLE>
<CAPTION>
                              EXHIBIT INDEX


                EXHIBIT                                 METHOD OF FILING
- -----------------------------------------          ---------------------------
<S>   <C>                                          <C>
27.1  Financial Data Schedule                      Filed herewith electronically.

</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-END>                               JUL-31-1996
<CASH>                                             584
<SECURITIES>                                         0
<RECEIVABLES>                                   943528
<ALLOWANCES>                                     26347
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                            5234
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  926407
<CURRENT-LIABILITIES>                                0
<BONDS>                                         326000
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                      207629
<TOTAL-LIABILITY-AND-EQUITY>                    926407
<SALES>                                              0
<TOTAL-REVENUES>                                 71519
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 45497
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               21934
<INCOME-PRETAX>                                  26022
<INCOME-TAX>                                      9600
<INCOME-CONTINUING>                              16422
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                   1452
<CHANGES>                                            0
<NET-INCOME>                                     14970
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission