NORDSTROM CREDIT INC
10-Q, 1997-12-09
FINANCE SERVICES
Previous: VIRCO MFG CORPORATION, 10-Q, 1997-12-09
Next: PARACELSUS HEALTHCARE CORP, 4, 1997-12-09



<PAGE>
                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION 
                         Washington, DC 20549 
 
                              FORM 10-Q 
 
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE 
    SECURITIES EXCHANGE ACT OF 1934 
 
For the quarterly period ended October 31, 1997 
 
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
    SECURITIES EXCHANGE ACT OF 1934 
 
For the transition period from_______ to _________ 
                    Commission File Number 0-12994 
 
                       Nordstrom Credit, Inc. 
    ______________________________________________________ 
    (Exact name of Registrant as specified in its charter) 
 
               Colorado                          91-1181301 
    ______________________________             ________________ 
    (State or other jurisdiction of             (IRS Employer 
    incorporation or organization)            Identification No.) 
 
          13531 East Caley, Englewood, Colorado  80111  
       ____________________________________________________ 
       (Address of principal executive offices)  (Zip code) 
 
Registrant's telephone number, including area code:  (303)-397-4700 
 
 
     Indicate by check mark whether the Registrant (1) has filed all  
reports required to be filed by Section 13 or 15(d) of the Securities  
Exchange Act of 1934 during the preceding 12 months (or for such shorter  
period that the Registrant was required to file such reports), and (2)  
has been subject to such filing requirements for the past 90 days. 
 
 
                       YES    X      NO 
                            ____         ____ 
 
     On December 8, 1997 Registrant had 10,000 shares of Common stock  
($.50 par value) outstanding; all such shares are owned by Registrant's  
parent, Nordstrom, Inc. 
 
     The Registrant meets the conditions set forth in General  
Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this  
form with the reduced disclosure format. 
 
 
 
 
 
                           page 1 of 8 
<PAGE>
                    NORDSTROM CREDIT, INC. 
                    ---------------------- 
                            INDEX 
                            -----  
<TABLE>
<CAPTION>
                                                            Page 
                                                           Number 
                                                           ------ 
<S>                                                        <C>
PART I.  FINANCIAL INFORMATION 
 
    Item 1.  Financial Statements (Unaudited) 
 
        Statements of Earnings 
           Three and nine months ended October 31, 1997 
           and 1996                                            3 
 
        Balance Sheets 
           October 31, 1997 and 1996  
           and January 31, 1997                                4 
 
        Statements of Cash Flows 
           Nine months ended October 31, 1997 
           and 1996                                            5 
 
        Notes to Financial Statements                          6 
 
    Item 2.  Management's Discussion and Analysis of  
             Financial Condition and Results of Operations     7 
 
PART II.  OTHER INFORMATION 
 
    Item 6.  Exhibits and Reports on Form 8-K                  7 
 
 </TABLE>
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                           page 2 of 8 
<PAGE>
                      NORDSTROM CREDIT, INC. 
                      STATEMENTS OF EARNINGS 
                      (dollars in thousands) 
                           (unaudited) 
<TABLE>
<CAPTION>
                                 Three Months         Nine Months 
                               Ended October 31,   Ended October 31, 
                              ------------------  ------------------ 
<S>                           <C>       <C>       <C>       <C>
                                1997      1996      1997      1996 
                              --------  --------  --------  -------- 
Service charge income          $25,956   $28,510   $80,163  $ 99,447 
Rental income from Nordstrom 
  National Credit Bank             321       322       964       904 
                              --------  --------  --------  -------- 
Total revenue                   26,277    28,832    81,127   100,351 
  
Expenses: 
  Interest, net                  9,136     9,354    27,081    31,288 
  Service fees paid to  
    Nordstrom National        
    Credit Bank                  6,329     6,609    20,754    21,870 
  Bad debts                          -         -         -     7,520 
  Other general and 
    administrative                 373       387     1,143     1,169 
                              --------  --------  --------  -------- 
Total expenses                  15,838    16,350    48,978    61,847 
                              --------  --------  --------  -------- 
Earnings before income 
  taxes and extraordinary 
  item                          10,439    12,482    32,149    38,504 
Income taxes                     3,900     4,300    11,900    13,900 
                              --------  --------  --------  -------- 
Earnings before 
  extraordinary item             6,539     8,182    20,249    24,604 
Extraordinary charge related 
  to the early extinguishment 
  of debt, net of income 
  taxes of $900                      -         -         -     1,452 
                              --------  --------  --------  -------- 
Net earnings                   $ 6,539   $ 8,182   $20,249  $ 23,152 
                              ========  ========  ========  ======== 
Ratio of earnings  
  available for fixed  
  charges to fixed charges        2.14      2.33      2.19      2.14 
                              ========  ========  ========  ======== 
<FN>
These statements should be read in conjunction with the Notes to  
Financial Statements contained herein and in the Nordstrom Credit, Inc. 
Annual Report on Form 10-K for the year ended January 31, 1997. 
 </TABLE>
 
 
 
 
 
                           page 3 of 8 
<PAGE>
                       NORDSTROM CREDIT, INC. 
                           BALANCE SHEETS 
                       (dollars in thousands) 
                            (unaudited) 
<TABLE>
<CAPTION> 
                            October 31,  January 31,  October 31, 
                               1997         1997         1996 
                            -----------  -----------  ----------- 
<S>                         <C>          <C>          <C>
ASSETS 
- ------ 
Cash and cash equivalents     $  3,167     $    105     $    639 
 
Customer accounts receivable 
  net of holdback allowance 
  of $27,450, $26,793 and 
  $22,075                      618,651      689,550      659,920 
 
Other accounts receivable        1,074       13,874        2,668 
 
Property and equipment, net      4,854        5,071        5,155 
 
Other assets                     1,773        1,506        1,611 
                            ----------   ----------   ---------- 
                              $629,519     $710,106     $669,993 
                            ==========   ==========   ========== 
 
LIABILITIES AND INVESTMENT OF NORDSTROM, INC. 
- --------------------------------------------- 
Note payable to bank          $ 50,000     $ 50,000     $ 50,000

Commercial paper                22,918      113,770       95,890 

Notes payable to  
  Nordstrom, Inc.                    -       54,000       14,000 

Accrued interest, taxes  
  and other                     10,219        8,553        9,292 

Dividend payable to 
  Nordstrom, Inc.                    -       50,000            -

Long-term debt                 403,350      311,000      335,000 
                            ----------   ----------   ---------- 
  Total liabilities            486,487      587,323      504,182 
 
Investment of  
  Nordstrom, Inc.              143,032      122,783      165,811 
                            ----------   ----------   ---------- 
                              $629,519     $710,106     $669,993 
                            ==========   ==========   ========== 
<FN>
These statements should be read in conjunction with the Notes to  
Financial Statements contained herein and in the Nordstrom Credit, Inc. 
Annual Report on Form 10-K for the year ended January 31, 1997. 
  
                           page 4 of 8 
</TABLE>

<PAGE>
                      NORDSTROM CREDIT, INC. 
                     STATEMENTS OF CASH FLOWS 
                      (dollars in thousands) 
                          (unaudited) 
<TABLE>
<CAPTION>
                                                  Nine Months 
                                               Ended October 31, 
                                              ------------------ 
                                                1997      1996 
                                              --------  -------- 
<S>                                           <C>       <C>
OPERATING ACTIVITIES: 
  Earnings before extraordinary item          $ 20,249  $ 24,604 
  Adjustments to reconcile net earnings 
    to net cash provided by operating 
    activities: 
    Extraordinary charge related to early 
      extinguishment of debt, net of 
      income taxes of $900                           -    (1,452)
    Depreciation and amortization                  659       995 
    Change in: 
      Other accounts receivable                 12,800     4,549 
      Accrued interest, taxes and other          1,666      (132)
                                              --------  -------- 
Net cash provided by operating activities       35,374    28,564  
                                              --------  -------- 
 
INVESTING ACTIVITIES: 
  Decrease in investment in 
    customer accounts receivable, net           70,899    12,050  
  Additions to property and equipment, net          (6)       (2) 
                                              --------  -------- 
Net cash provided by investing activities       70,893    12,048  
                                              --------  -------- 
 
FINANCING ACTIVITIES: 
  Decrease in commercial paper                 (90,852)  (86,611)
  Decrease in notes payable to                  
    Nordstrom, Inc.                            (54,000)  (72,000) 
  Sale of customer accounts  
    receivable to Nordstrom, Inc.                    -   202,888
  Proceeds from issuance of long-term 
    debt, net                                   91,647    57,759 
  Principal payments on long-term debt               -   (92,100) 
  Cash dividend paid to Nordstrom, Inc.        (50,000)  (50,000) 
                                              --------  -------- 
Net cash used in financing activities         (103,205)  (40,064)
                                              --------  -------- 
                                                
Net increase in cash and cash equivalents        3,062       548  
Cash and cash equivalents  
  at beginning of period                           105        91 
                                              --------  -------- 
Cash and cash equivalents at end of period    $  3,167  $    639 
                                              ========  ======== 
<FN>
These statements should be read in conjunction with the Notes to  
Financial Statements contained herein and in the Nordstrom Credit, Inc.  
Annual Report on Form 10-K for the year ended January 31, 1997. 
</TABLE>
                           page 5 of 8 
<PAGE>

                         NORDSTROM CREDIT, INC. 
                     NOTES TO FINANCIAL STATEMENTS 
                              (unaudited) 
 
Note 1: 
 
The balance sheets of Nordstrom Credit, Inc. (the "Company") as of October 31,
1997 and 1996, and the related statements of earnings and cash flows for the 
periods then ended, have been prepared from the accounts without audit. 
 
The financial information is applicable to interim periods and is not  
necessarily indicative of the results to be expected for the year ending  
January 31, 1998. 
 
It is not considered necessary to include detailed footnote information  
as of October 31, 1997 and 1996.  The financial statements should be  
read in conjunction with the Notes to Financial Statements contained in  
the Nordstrom Credit, Inc. Annual Report on Form 10-K for the year ended  
January 31, 1997. 
 
In the opinion of management, the financial information includes all  
adjustments (consisting only of normal, recurring adjustments) necessary  
to present fairly the financial position of Nordstrom Credit, Inc. as of  
October 31, 1997 and 1996, and the results of its operations and cash  
flows for the periods then ended, in accordance with generally accepted  
accounting principles applied on a consistent basis. 

Note 2: 
 
During the first quarter of 1996, the Company elected to prepay $43,100 
of its 9.375% sinking fund debentures in order to take advantage of lower  
short-term interest rates.  This resulted in an extraordinary charge of 
$1,452, net of applicable income taxes of $900.  The premium paid has not 
been included as a fixed charge for the calculation of the ratio of 
earnings available for fixed charges to fixed charges. 




















                             page 6 of 8
<PAGE>
Item 2.  Management's Discussion and Analysis of Financial  
         Condition and Results of Operations 
 
Service charge income decreased for the quarter and the nine month period when
compared to the same periods in 1996, primarily due to a reduction in 
revenues from the Company's VISA card program as a result of the securitiza-
tion of these receivables in August 1996. 

Interest expense decreased for the nine month period when compared to the
same period in 1996, due primarily to lower levels of short-term debt 
outstanding.

Service fees paid to Nordstrom National Credit Bank ("the Bank") decreased 
for the nine month period compared to the same period in 1996 due to the
securitization of the VISA receivables.  The decrease was partially offset by
an increase in fees paid to the Bank for the Nordstrom Accounts due to an
increase in the service fee rate from 1.65% to 2%, effective August 1996.

Bad debt expense decreased for the nine month period when compared to the same
period in 1996, due to the securitization of the VISA receivables. 
 
During the first quarter of 1997, the Company filed a shelf registration 
statement on Form S-3 to register up to $250 million in debt securities, and
issued $92.4 million in medium-term notes under the registration.
 
                    PART II - OTHER INFORMATION 
                    --------------------------- 
 
Item 6.  Exhibits and Reports on Form 8-K 
 
(a)      Exhibits 
         -------- 
        (10.1)  Loan Agreement dated July 17, 1997 between Registrant and
                Nordstrom, Inc. is filed herein as an Exhibit.
 
        (10.2)  Amendment to the Loan Agreement dated July 17, 1997 between 
                Registrant and Nordstrom, Inc., dated September 3, 1997, is
                filed herein as an Exhibit.

        (10.3)  Amendment to the Loan Agreement dated June 10, 1985, as
                amended May 16, 1994, between Registrant and Morgan
                Guaranty Trust Company of New York, dated September 3, 1997,
                is filed herein as an Exhibit.

        (27.1)  Financial Data Schedule is filed herein as an Exhibit. 
 
(b)      Reports on Form 8-K 
         ------------------- 
    
         No reports on Form 8-K were filed during the quarter for which 
         this report is filed. 





                           page 7 of 8
<PAGE>
                           SIGNATURES 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the  
Registrant has duly caused this report to be signed on its behalf by the  
undersigned thereunto duly authorized. 
 
                    NORDSTROM CREDIT, INC. 
                        (Registrant) 
 
 
 
                       /s/         John A. Goesling 
                       __________________________________________ 
                       John A. Goesling
                       Executive Vice President and Treasurer
                      (Principal Financial and Accounting Officer) 
 
Date:  December 9, 1997 
     ___________________ 
 
 
 

































                             page 8 of 8 
<PAGE>
<TABLE>
<CAPTION>
                               EXHIBIT INDEX 
 
           EXHIBIT                                     METHOD OF FILING 
- ---------------------------------               ------------------------------ 
<S>   <C>                                       <C>
10.1  Loan Agreement dated July 17,             Filed herewith electronically. 
       1997, between Registrant and
       Nordstrom, Inc. 
 
10.2  Amendment to the Loan Agreement           Filed herewith electronically. 
       dated July 17, 1997, between
       Registrant and Nordstrom, Inc.,
       dated September 3, 1997

10.3  Amendment to the Loan Agreement           Filed herewith electronically.
       dated June 10, 1985, as amended   
       May 16, 1994, between Registrant
       and Morgan Guaranty Trust Company of
       New York, dated September 3, 1997

27.1  Financial Data Schedule                   Filed herewith electronically. 
</TABLE>


<PAGE>
July 17, 1997

Nordstrom, Inc.
1321 Second Avenue
Seattle, Washington 98101

Attn:  John Goesling

RE:  Master Note Agreement

Dear John:

Nordstrom Credit, Inc. ("we" or "us") hereby confirms borrowing arrangements
made with Nordstrom, Inc. ("you") as follows, to be effective as of the 
opening of business on July 18, 1997.

You agree to lend to us for our general business purposes certain sums, which 
you represent will be available for this purpose from time to time against our
master promissory note, payable upon demand (which if given verbally shall be
promptly confirmed in writing), in the form of Exhibit "A" to this letter,
properly completed, duly executed by an authorized officer of this Company 
and delivered to you.

The principal amount of each loan shall be specified from time to time in the 
manner hereinafter provided.  The master note shall be dated as of the date of 
its issue and shall bear interest from said date, payable on the first day of 
each month on the daily principal amount from time to time outstanding during 
the accrual period, at a rate or rates equivalent to the Commercial Paper 1 
month Composite, according to the Federal Reserve Report H.15(519), less 13 
basis points.  Each change in such rate shall be effective with respect to all 
loans outstanding hereunder on the same date as the change in the index rate 
is effective.  For purposes of computing interest, principal amounts loaned 
hereunder shall be deemed to be outstanding on the date loaned but not
on the date repaid.

Upon request, we shall issue and deliver to you, without cost to you, in 
exchange for the promissory note then held by you, a new promissory note in 
the same principal amount as the note being surrendered in exchange, and dated 
and bearing interest from the date to which interest has been paid on said 
note being surrendered in exchange.

A duly authorized officer or duly authorized employee designated by you in 
writing for such purpose, will from time to time notify our Treasurer (or such 
person as may be designated by the Treasurer in writing) of the total amount 
to be lent us hereunder and, on the authority of our Treasurer (or such person 
as may be designated by the Treasurer in writing), shall enter said amount 
under the column headed "Principal Amount Outstanding" either on our 
promissory note

<PAGE>
Nordstrom, Inc.
July 17, 1997
Page 2


which you are then holding or on a computerized record kept for such purpose, 
and such amount shall be deemed to be the amount then due on said note.  Any 
such entries so made shall constitute conclusive evidence of the principal 
amount of said note then outstanding when you shall have received written 
confirmation thereof from our Treasurer (or such person as may be designated 
by the Treasurer in writing) in the manner hereinafter described.  In the 
event such notification to us results in an increase in the total amount to be 
lent to us hereunder, you shall forthwith transfer the amount of said increase 
to our account at Nations Bank of Texas numbered 3750710171.  In the event 
such notification to us results in a decrease in the total amount to be lent 
us hereunder, we shall transfer the amount of said decrease to your account at 
Wells Fargo Bank numbered 4159649714.

After the close of each month during which you have made any loan to us 
hereunder or we have made any repayment on the principal balance of any loan 
made hereunder or during which the interest rate on any loan shall have 
changed, we shall send you a written confirmation of the transaction which 
took place during such month dated the last business day of such month in
substantially the form attached hereto at Exhibit "B" with appropriate 
insertions in the blank spaces therein.

It is understood and agreed that you shall have the right at any time to 
demand payment of all or any part of the principal amount then outstanding on 
the promissory note then held by you, together with interest to the date of 
payment.  We shall have the right at any time, upon advice to you by letter or
telephone, to pay all or any part of the principal amount then outstanding on 
the promissory note then held by you, together with interest to the date of 
payment, notwithstanding that you have not theretofore demanded such payment 
in accordance with the foregoing and with the note.

It is further understood and agreed that you shall not sell, pledge, or assign 
nor otherwise transfer any promissory note held by you pursuant to this 
agreement without first having notified us at least ten days prior to the 
intended sale of such sale, pledge, assignment or transfer of your intention
so to do, and in no event shall any such sale, pledge, assignment or transfer 
be effected except upon compliance with all applicable federal and state 
securities laws and regulations.

By entering into this agreement and the note, you covenant and agree that all 
or our debt to you under this agreement or the note constitutes Affiliated 
Debt and is subordinate and junior to all.  Prior Debt of this Company 
according to the terms and conditions of the Investment Agreement between us 
dated October 8, 1984 as though such terms were fully set out in this 
agreement.

<PAGE>
Nordstrom, Inc.
July 17, 1997
Page 3


This agreement supersedes and replaces that "Masternote Agreement" dated 
November 24, 1992; from and after the date of this agreement, any debt 
outstanding under that earlier agreement shall be deemed to be outstanding 
under this agreement.

This agreement may be terminated by you or by us upon not less than ten day's 
written notice to the other party.

If the foregoing satisfactorily sets forth the terms and conditions of the 
borrowing arrangement made with you, we request that you indicate your 
acceptance thereof by the signature of your duly authorized officer in the 
space provided below.

Nordstrom Credit, Inc.


By    /s/ John Walgamott, President
     -------------------------------------------------
     John Walgamott, President

ACCEPTED:

Nordstrom, Inc.


By    /s/ John A. Goesling
      ------------------------------------------------
     John A. Goesling, Chief Financial Officer


<PAGE>
                                                        July 17, 1997

                        Nordstrom Credit, Inc.


For value received, Nordstrom Credit, Inc., a corporation organized under the 
laws of the State of Colorado, ("NCI") promises to pay to the order of 
Nordstrom, Inc. ("Nordstrom") on Nordstrom's demand (which if given verbally 
shall be promptly confirmed in writing), the principal sum set forth below as 
"Principal Amount Outstanding", on the date of such demand, at the office of 
Nordstrom and will likewise pay to the order of Nordstrom interest at the rate 
or rates per annum provided for in the agreement mentioned below.  Said 
interest will be due and payable on the first day of each month after the date 
of this note or upon payment in full of the principal amount from time to time 
outstanding as indicated below.  Interest will be calculated on the daily 
principal amount outstanding as indicated below or in other books and records, 
computerized or manual, kept for such purpose.

This note is issued pursuant to and is subject to the terms and conditions of 
a certain letter agreement dated July 17, 1997, by and between Nordstrom 
Credit, Inc. and Nordstrom, Inc.

                                     NORDSTROM, CREDIT, INC.



                                     By 
                                        ----------------------
                                     Its
                                        ----------------------
<TABLE>
<CAPTION>
<S>       <C>         <C>        <C>          <C>          <C>       
                                 Principal    Effective
          Amount      Amount       Amount      Interest    Authorized
Date      Loaned       Paid      Outstanding    Rate        Initials


- --------  --------   --------    --------      --------      --------

- --------  --------   --------    --------      --------      --------

- --------  --------   --------    --------      --------      --------

- --------  --------   --------    --------      --------      --------

- --------  --------   --------    --------      --------      --------

- --------  --------   --------    --------      --------      --------
</TABLE>

<PAGE>
Exhibit "B"                                           July 17, 1997



                           Nordstrom Credit, Inc.
                             13531 East Caley
                          Englewood, Colorado 80111

Attention:


                                                 Dated:
                                                       -----------------

                    Re:  Master Note of Nordstrom Credit, Inc.

Gentlemen:

We confirm to you the following changes occurred in the loans outstanding 
under the terms of the Agreement with you dated July 17, 1997, for the month 
ended this date.

<TABLE>
<CAPTION>
<S>       <C>           <C>            <C>                <C>    
            Prior                       Current
           Principal                    Principal         Current
            Amount         Loan          Amount           Interest
Date      Outstanding   (Repayment)    Outstanding          Rate






</TABLE>


                                           NORDSTROM CREDIT, INC.


                                           By
                                             ----------------------
                                              John Walgamott
                                              President


<PAGE>
September 3, 1997


Nordstrom, Inc.
1321 Second Avenue
Seattle, Washington 98101

Attn:  John A. Goesling

Re:  Amendment to Master Note Agreement

Dear John:

This letter will serve to document the amendment to the Master Note Agreement 
and Master Note dated as of July 17, 1997 (collectively, the "Agreement") by 
and between Nordstrom Credit, Inc. and Nordstrom, Inc. and effective as of 
September 3, 1997.

The parties wish to amend the Agreement as to the method by which the interest 
rate is computed.  Therefore, the parties agree as follows:

1.  The third paragraph of the Agreement is deleted in its entirety and the 
following is inserted in lieu thereof:


The principal amount of each loan shall be specified from time to time in the 
manner hereinafter provided.  The master note shall be dated as of the date of 
its issue and shall bear interest from said date, payable on the first day of 
each month on the daily principal amount from time to time outstanding during 
the accrual period, at a rate or rates equivalent to the One Month LIBOR Rate 
(as hereinafter defined) for such day, less fourteen (14) basis points, or, if 
such day is not a business day, the rate for the immediately preceding 
business day.  For purposes of this Agreement, the term "One Month LIBOR Rate" 
shall mean the one month USD LIBOR Rate (British Bankers Association) quoted 
on page 3750 of Telerate.  If the One Month LIBOR Rate is not available for 
any business day, the applicable rate for such date shall be the one month 
LIBOR rate for such day as determined by you, in a commercially reasonable 
manner, on the basis of quotations received by you from one or more U.S. money 
center banks of recognized standing used by you.  Each change in such rate 
shall be effective with respect to all loans outstanding hereunder on the same 
date as the change in the index rate is effective.  For purposes of computing 
interest, principal amounts loaned hereunder shall be deemed to be outstanding 
on the date loaned but not on the date repaid.

<PAGE>
2.  Any and all sums outstanding pursuant to the Agreement as of the effective 
date shall immediately begin to accrue interest under the Agreement as hereby 
amended from and after the effective date.

3.  Except as expressly amended by this letter amendment, the Agreement and all 
the terms, conditions and provisions thereof shall continue in full force 
and effect, and from and after the effective date of this amendment as set 
out above, all references to the Agreement shall be to the Agreement as so 
amended.

Nordstrom Credit, Inc.


By /s/ John Walgamott
   -----------------------------------------
   John Walgamott, President


Nordstrom, Inc.


By /s/ John A. Goesling
   -----------------------------------------
   John A. Goesling, Chief Financial Officer


<PAGE>
   Amendment dated as of September 3, 1997, to Master Note Agreement, 
dated June 10, 1985, as amended (the "Agreement") by and between 
Nordstrom Credit, Inc. and Morgan Guaranty Trust Company of New York, as 
custodian, fiduciary and advisor.

   WHEREAS, the parties hereto wish to amend the Agreement so as to 
change the rate at which interest under the Agreement is computed;

   Now, Therefore, the parties hereto agree as follows:

   1.  The third paragraph of the Agreement is deleted in its entirety 
and the following is inserted in lieu thereof:

The principal amount of each such note shall be specified from time to 
time in the manner hereinafter provided.  Each such note shall be dated 
as of the date of its issue and shall bear interest from said date on 
the principal amount from time to time outstanding, payable on the first 
day of each month, at a rate per annum for each day equal to the One 
Month LIBOR Rate (as hereinafter defined) for such day, less fourteen 
(14) basis points, or, if such day is not a business day, the rate for 
the immediately preceding business day.  For the purposes of this 
Agreement the term One Month LIBOR Rate shall mean the one month USD 
LIBOR Rate (British Bankers Association) quoted on page 3750 of 
Telerate.  If the One Month LIBOR Rate is not available for any business 
day, the applicable rate for such day shall be the one month LIBOR rate 
for such day as determined by you, in a commercially reasonable manner, 
on the basis of quotations received by you from three U.S. money center 
banks of recognized standing.  For purposes of computing interest, 
principal amounts loaned hereunder shall be deemed to be outstanding on 
the date loaned but not on the date repaid.

   2.  Except as hereby expressly amended, the Agreement and all the 
terms, conditions and provisions thereof shall continue in full force 
and effect.

   IN WITNESS WHEREOF, the parties have hereto set their names as at the 
date first above written.


MORGAN GUARANTY TRUST COMPANY               NORDSTROM CREDIT, INC.
OF NEW YORK


By:   /s/ Robert R. Johnson                 By:    /s/John C. Walgamott
      ------------------------                     ---------------------

Title: Vice President                       Title: President
      ------------------------                     ---------------------




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-END>                               OCT-31-1997
<CASH>                                            3167
<SECURITIES>                                         0
<RECEIVABLES>                                   646101
<ALLOWANCES>                                     27450
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                            4854
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  629519
<CURRENT-LIABILITIES>                                0
<BONDS>                                         403350
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                      143032
<TOTAL-LIABILITY-AND-EQUITY>                    629519
<SALES>                                              0
<TOTAL-REVENUES>                                 81127
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 48978
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               27081
<INCOME-PRETAX>                                  32149
<INCOME-TAX>                                     11900
<INCOME-CONTINUING>                              20249
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     20249
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission