MAY LIMITED PARTNERSHIP 1984-1
10-Q, 1996-08-13
DRILLING OIL & GAS WELLS
Previous: MAY LIMITED PARTNERSHIP 1984-2, 10-Q, 1996-08-13
Next: CUPERTINO NATIONAL BANCORP, 10-Q, 1996-08-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

MARK ONE
 X       QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

         TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                         Commission File Number 2-89194
                                                    

                         MAY DRILLING PARTNERSHIP 1984-1
                         MAY LIMITED PARTNERSHIP 1984-1
             (Exact name of registrant as specified in its charter)
                                                    

                                                            75-1973664       
       TEXAS                                                75-1973661       
 (State or other jurisdiction of                         (I.R.S. Employer    
 incorporation or organization)                        Identification Number)

 4582 SOUTH ULSTER STREET PARKWAY
       SUITE 1700
    DENVER, COLORADO                                           80237         
 (Address of principal executive offices)                     (Zip Code)     

       Registrant's telephone number, including area code:  (303) 850-7373

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  
Yes x    No   
  
<TABLE>
<CAPTION>

                         MAY DRILLING PARTNERSHIP 1984-1
                                 BALANCE SHEETS
                                   (Unaudited)
                                 (In thousands)


                                                     June 30,     December 31,
                                                       1996          1995       

 <S>                                                   <C>               <C> 

 ASSETS
 Investment in 
 May Limited Partnership 1984-1                        $203              $177
                                                        ===               ===


 PARTNERS' CAPITAL

 Partners' Capital                                     $203              $177
                                                        ===               ===






<F1>
NOTE: The statements of operations and cash flows for May Drilling
      Partnership 1984-1 are not presented because such information is equal
      to the limited partner's share of such activity as presented in the May
      Limited Partnership 1984-1 financial statements.  The May Drilling
      Partnership carries its investment in May Limited Partnership 1984-1 on
      the equity method.  The May Limited Partnership 1984-1 financial
      statements should be read in conjunction with these balance sheets.
</TABLE>
<TABLE>
<CAPTION>
                         MAY LIMITED PARTNERSHIP 1984-1
                                 BALANCE SHEETS
                                   (Unaudited)
                                 (In thousands)

                                                June 30,       December 31,  
                                                 1996             1995      
                                                                             

 <S>                                              <C>               <C>      
 ASSETS

 CURRENT ASSETS
 Cash and cash equivalents                      $    203          $    197
 Accrued oil and gas sales                           158               162
 Due from affiliate                                   84                49
                                                 -------           -------

 Total                                               445               408
                                                 -------           -------

 OIL AND GAS PROPERTIES, using the full
 cost method of accounting                         8,057             8,057
 Less - Accumulated depletion                     (8,057)           (8,057)
                                                 -------           -------
 Net oil and gas properties                            -                 -
                                                 -------           -------

 TOTAL ASSETS                                   $    445          $    408
                                                 =======           =======


 LIABILITIES AND PARTNERS' CAPITAL

 CURRENT LIABILITIES
 Accounts payable and accrued liabilities       $      8          $     15
                                                 -------           -------


 Total                                                 8                15
                                                 -------           -------
          
 PARTNERS' CAPITAL
 General partner                                     234               216
 Limited partner                                     203               177
                                                 -------           -------


 Total                                               437               393
                                                 -------           -------

 TOTAL LIABILITIES AND PARTNERS' CAPITAL        $    445          $    408
                                                 =======           =======
</TABLE>
<TABLE>
<CAPTION>
                         MAY LIMITED PARTNERSHIP 1984-1
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
                   (In thousands, except for unit information)


                                                   For the Three Months Ended
                                                            June 30,         
                                                     1996              1995  

 <S>                                               <C>               <C>    
 REVENUES
 Oil revenue                                      $    112          $     91
 Gas revenue                                           171               100
 Interest income                                         3                 3
                                                   -------           -------
 Total                                                 286               194
                                                   -------           -------

 COSTS AND EXPENSES
 Lease operating                                         4                 5
 Production taxes                                       19                15
 General and administrative                             11                11
 Professional services and other                         2                 2
                                                   -------           -------
 Total                                                  36                33
                                                   -------           -------

 NET INCOME                                       $    250          $    161
                                                   =======           =======

 ALLOCATION OF NET INCOME:

 General Partner                                  $     94          $     59
                                                   =======           =======

 Limited Partner                                  $    156          $    102
                                                   =======           =======


 Per initial $1,000 limited partner
 investment                                       $  29.04            $18.99 
                                                   =======           ======= 

 Weighted average initial $1,000 limited
 partner investment units outstanding                5,371             5,371
                                                   =======           =======
</TABLE>
<TABLE>
<CAPTION>

                         MAY LIMITED PARTNERSHIP 1984-1
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
                   (In thousands, except for unit information)


                                                   For the Six Months Ended  
                                                            June 30,         
                                                     1996             1995   

 <S>                                               <C>               <C>    
 REVENUES
 Oil revenue                                      $    241          $    164
 Gas revenue                                           456               178
 Interest income                                         6                 6
                                                   -------           -------
 Total                                                 703               348
                                                   -------           -------

 COSTS AND EXPENSES
 Lease operating                                        10                10
 Production taxes                                       42                27
 General and administrative                             21                22
 Depletion                                                                 1
 Professional services and other                         5                 5
                                                   -------           -------
 Total                                                  78                65
                                                   -------           -------

 NET INCOME                                       $    625          $    283
                                                   =======           =======

 ALLOCATION OF NET INCOME:

 General Partner                                  $    233          $    107
                                                   =======           =======

 Limited Partner                                  $    392          $    176
                                                   =======           =======

 Per initial $1,000 limited partner
 investment                                       $  72.98          $  32.77 
                                                   =======           ======= 


 Weighted average initial $1,000 limited
 partner investment units outstanding                5,371             5,371
                                                   =======           =======
</TABLE>
<TABLE>


                         MAY LIMITED PARTNERSHIP 1984-1
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In thousands)


                                                For the Six Months Ended 
                                                        June 30,
                                                 1996              1995      

 <S>                                          <C>               <C>    
 OPERATING ACTIVITIES:
 Net income                                  $    625          $    283
 Adjustment to reconcile net income to 
 net cash provided by operating
 activities:
 Depletion                                                            1
                                              -------           -------

 Cash from operations before working 
 capital changes                                  625               284

 Changes in assets and liabilities 
 provided (used) cash:
 Accrued oil and gas sales                          4                 5
 Due from affiliate                               (35)               16
 Accounts payable and accrued liabilities          (7)               (3)
                                              -------           -------

 Net cash provided by operating                                        
 activities                                       587               302
                                              -------           -------

 INVESTING ACTIVITIES:
 Additions to oil and gas properties                -                (1)
                                              -------           -------

 Net cash used in investing activities              -                (1)
                                              -------           -------

 FINANCING ACTIVITIES:
 Distributions to partners                       (581)             (338)
                                              -------           -------

 Net cash used in financing activities           (581)             (338)
                                              -------           -------

 NET INCREASE (DECREASE)  IN CASH AND 
 CASH EQUIVALENTS                                   6               (37)

 CASH AND CASH EQUIVALENTS:
 Balance, beginning of period                     197               217
                                              -------           -------

    Balance, end of period                   $    203          $    180
                                              =======           =======



<F1>
                    The accompanying note is an integral part
                          of the financial statements.
</TABLE>
                         MAY LIMITED PARTNERSHIP 1984-1
                          NOTE TO FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 1 - GENERAL

The financial statements presented are those of May Limited Partnership 1984-1
(the "Partnership").  The interim financial data are unaudited; however, in the
opinion of the general partner, the interim data include all adjustments,
consisting only of normal recurring adjustments, necessary for a fair
presentation of the results for the interim periods.  These financial statements
should be read in conjunction with the financial statements and notes thereto
included in the Partnership's December 31, 1995 Annual Report on Form 10-K.


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

Cash provided by operating activities totaled $587,000 for the six months ended
June 30, 1996 and $581,000 was distributed to partners.  A distribution was
declared in July 1996.  The distribution amount is $188,000, payable $118,000 to
May Drilling Partnership 1984-1 partners and $70,000 to the general partner. 
Future distributions are dependent on future prices for the Partnership's
production and the production level of the Partnership's remaining oil and gas
reserves.

RESULTS OF OPERATIONS

SECOND QUARTER 1996 COMPARED TO THE SECOND QUARTER 1995

OIL REVENUE

Oil revenue increased $21,000 during the second quarter of 1996 as compared to
the corresponding period in 1995 as the result of an increase in production
combined with an increase in the average oil price.  Oil production increased
10% on the Freddie Aker #1 due to an increase in the state allowable production
limits.  The average oil price increased from $18.48 per barrel in 1995 to
$20.81 per barrel in 1996.

GAS REVENUE

Gas revenue increased $71,000 during the second quarter of 1996 as compared to
the corresponding period in 1995 due to an increase in the average gas price
combined with a 24% increase in production due to an increase in the state
allowable production limits.  The average gas price increased from $1.99 per mcf
in 1995 to $2.74 per mcf in 1996. 

LEASE OPERATING

Lease operating expense decreased $1,000 during the second quarter of 1996 as
compared to the corresponding period in 1995 due to decreased operating costs on
the Freddie Aker #1.

PRODUCTION TAXES

Production taxes increased $4,000 during the second quarter of 1996 as compared
to the corresponding period in 1995 due to increased production previously
discussed.

SIX MONTHS ENDED JUNE 30, 1996 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1995

The comparisons for the six months ended June 30, 1996 and the six months ended
June 30, 1995 are consistent with those discussed in the second quarter 1996
compared to the second quarter 1995 except for the following:

OIL REVENUE

Oil revenue increased $77,000 during the first six months of 1996 as compared
with the same period in 1995 due to a 34% increase in production due to higher
state allowable production limits, combined with an increase in average oil
prices.  Average oil prices increased from $18.10 per barrel during 1995 to
$19.89 per barrel during 1996.

GAS REVENUE

Gas revenue increased $278,000 during the first six months of 1996 as compared
with the same period during 1995 due to a 49% increase in production resulting
from higher state allowable production limits, combined with an increase in
average gas prices.  The average gas price increased from $1.91 per mcf in 1995
to $3.27 per mcf in 1996.

GENERAL AND ADMINISTRATIVE

General and administrative expense decreased $1,000 for the first six months of
1996 as compared to the corresponding period in 1995 as a result of a decrease
in the allocation of overhead from the general partner.



ITEM 1  -   LEGAL PROCEEDINGS

            Reference is made to Item 8 - Note 3 of Form 10-K for the year ended
            December 31, 1995.


ITEM 2  -   CHANGES IN SECURITIES

            None.


ITEM 3  -   DEFAULTS UPON SENIOR SECURITIES

            None.


ITEM 4  -   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

            None.


ITEM 5  -   OTHER INFORMATION

            None.


ITEM 6  -   EXHIBITS AND REPORTS ON FORM 8-K

            None.



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Partnerships have duly caused this report to be signed on their behalf by the
undersigned, thereunto duly authorized.

                                        MAY DRILLING PARTNERSHIP 1984-1
                                        MAY LIMITED PARTNERSHIP 1984-1


                                        BY:   EDP OPERATING, LTD.,
                                              GENERAL PARTNER
                                        BY:   HALLWOOD G. P., INC.,
                                              GENERAL PARTNER



 Date:   August 1, 1996                 By:   /s/Robert S. Pfeiffer
                                              Robert S. Pfeiffer, Vice President
                                              (Principal Accounting Officer)



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Form 10-Q
for the quarter ended June 30, 1996 for May Limited Partnership 1984-1 and is
qualified in its entirety by reference to such Form 10-Q.
</LEGEND>
<CIK> 0000757525
<NAME> MAY LIMITED PARTNERSHIP 1984-1
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             203
<SECURITIES>                                         0
<RECEIVABLES>                                      242
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   445
<PP&E>                                           8,057
<DEPRECIATION>                                   8,057
<TOTAL-ASSETS>                                     445
<CURRENT-LIABILITIES>                                8
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                         437
<TOTAL-LIABILITY-AND-EQUITY>                       445
<SALES>                                            697
<TOTAL-REVENUES>                                   703
<CGS>                                                0
<TOTAL-COSTS>                                       78
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                    625
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                625
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       625
<EPS-PRIMARY>                                    72.98
<EPS-DILUTED>                                    72.98
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission