UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
/ x / Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 1998
or
/ / Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the transition period from _______ to _______
Commission File No. 2-90417
PARKER & PARSLEY 84-A, LTD.
(Exact name of Registrant as specified in its charter)
Texas 75-1974814
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
303 West Wall, Suite 101, Midland, Texas 79701
(Address of principal executive offices) (Zip code)
Registrant's Telephone Number, including area code : (915) 683-4768
Not applicable
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes / x / No / /
<PAGE>
PARKER & PARSLEY 84-A, LTD.
TABLE OF CONTENTS
Page
Part I. Financial Information
Item 1. Financial Statements
Balance Sheets as of June 30, 1998 and
December 31, 1997....................................... 3
Statements of Operations for the three and six
months ended June 30, 1998 and 1997...................... 4
Statement of Partners' Capital for the six months
ended June 30, 1998...................................... 5
Statements of Cash Flows for the six months
ended June 30, 1998 and 1997............................. 6
Notes to Financial Statements.............................. 7
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations...................... 7
Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K........................... 11
27.1 Financial Data Schedule
Signatures................................................. 12
2
<PAGE>
PARKER & PARSLEY 84-A, LTD.
(A Texas Limited Partnership)
Part I. Financial Information
Item 1. Financial Statements
BALANCE SHEETS
June 30, December 31,
1998 1997
------------ ------------
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents, including interest
bearing deposits of $150,089 at June 30
and $159,195 at December 31 $ 150,590 $ 159,695
Accounts receivable - oil and gas sales 155,650 225,232
----------- -----------
Total current assets 306,240 384,927
----------- -----------
Oil and gas properties - at cost, based on the
successful efforts accounting method 18,226,732 18,223,253
Accumulated depletion (15,113,965) (14,950,537)
----------- -----------
Net oil and gas properties 3,112,767 3,272,716
----------- -----------
$ 3,419,007 $ 3,657,643
=========== ===========
LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
Accounts payable - affiliate $ 53,433 $ 41,183
Partners' capital:
General partners 355,797 395,245
Limited partners (19,435 interests) 3,009,777 3,221,215
----------- -----------
3,365,574 3,616,460
----------- -----------
$ 3,419,007 $ 3,657,643
=========== ===========
The financial information included as of June 30, 1998 has been prepared by
management without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
3
<PAGE>
PARKER & PARSLEY 84-A, LTD.
(A Texas Limited Partnership)
STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended Six months ended
June 30, June 30,
--------------------- ---------------------
1998 1997 1998 1997
--------- --------- --------- ---------
Revenues:
Oil and gas $ 303,364 $ 405,039 $ 594,203 $ 864,492
Interest 2,457 3,353 5,098 6,281
Gain on disposition of assets 2,100 3,072 2,100 3,072
-------- -------- -------- --------
307,921 411,464 601,401 873,845
-------- -------- -------- --------
Costs and expenses:
Oil and gas production 228,371 211,953 445,105 439,628
General and administrative 10,209 13,137 19,165 28,435
Depletion 88,899 81,427 163,428 160,439
-------- -------- -------- --------
327,479 306,517 627,698 628,502
-------- -------- -------- --------
Net income (loss) $ (19,558) $ 104,947 $ (26,297) $ 245,343
======== ======== ======== ========
Allocation of net income (loss):
General partners $ 8,401 $ 38,213 $ 17,960 $ 85,566
======== ======== ======== ========
Limited partners $ (27,959) $ 66,734 $ (44,257) $ 159,777
======== ======== ======== ========
Net income (loss) per limited
partnership interest $ (1.44) $ 3.43 $ (2.28) $ 8.22
======== ======== ======== ========
Distributions per limited
partnership interest $ 2.74 $ 8.00 $ 8.60 $ 18.20
======== ======== ======== ========
The financial information included herein has been prepared by
management without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
4
<PAGE>
PARKER & PARSLEY 84-A, LTD.
(A Texas Limited Partnership)
STATEMENT OF PARTNERS' CAPITAL
(Unaudited)
General Limited
partners partners Total
---------- ---------- ----------
Balance at January 1, 1998 $ 395,245 $3,221,215 $3,616,460
Distributions (57,408) (167,181) (224,589)
Net income (loss) 17,960 (44,257) (26,297)
--------- --------- ---------
Balance at June 30, 1998 $ 355,797 $3,009,777 $3,365,574
========= ========= =========
The financial information included herein has been prepared by
management without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
5
<PAGE>
PARKER & PARSLEY 84-A, LTD.
(A Texas Limited Partnership)
STATEMENTS OF CASH FLOWS
(Unaudited)
Six months ended
June 30,
------------------------
1998 1997
---------- ----------
Cash flows from operating activities:
Net income (loss) $ (26,297) $ 245,343
Adjustments to reconcile net income (loss) to
net cash provided by operating activities:
Depletion 163,428 160,439
Gain on disposition of assets (2,100) (3,072)
Changes in assets and liabilities:
Accounts receivable 69,582 111,748
Accounts payable 12,250 9,381
--------- ---------
Net cash provided by operating activities 216,863 523,839
--------- ---------
Cash flows from investing activities:
Additions to oil and gas properties (3,479) (6,210)
Proceeds from asset dispositions 2,100 3,072
--------- ---------
Net cash used in investing activities (1,379) (3,138)
--------- ---------
Cash flows from financing activities:
Cash distributions to partners (224,589) (479,175)
--------- ---------
Net increase (decrease) in cash and cash equivalents (9,105) 41,526
Cash and cash equivalents at beginning of period 159,695 162,473
--------- ---------
Cash and cash equivalents at end of period $ 150,590 $ 203,999
========= =========
The financial information included herein has been prepared by
management without audit by independent public accountants.
The accompanying notes are an integral part of these financial statements.
6
<PAGE>
PARKER & PARSLEY 84-A, LTD.
(A Texas Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
June 30, 1998
(Unaudited)
Note 1. Organization and nature of operations
Parker & Parsley 84-A, Ltd. (the "Partnership") is a limited partnership
organized in 1984 under the laws of the State of Texas.
The Partnership engages primarily in oil and gas development and production in
Texas and is not involved in any industry segment other than oil and gas.
Note 2. Basis of presentation
In the opinion of management, the unaudited financial statements of the
Partnership as of June 30, 1998 and for the three and six months ended June 30,
1998 and 1997 include all adjustments and accruals consisting only of normal
recurring accrual adjustments which are necessary for a fair presentation of the
results for the interim period. These interim results are not necessarily
indicative of results for a full year.
Certain information and footnote disclosure normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted in this Form 10-Q pursuant to the rules and
regulations of the Securities and Exchange Commission. The financial statements
should be read in conjunction with the financial statements and the notes
thereto contained in the Partnership's Report on Form 10-K for the year ended
December 31, 1997, as filed with the Securities and Exchange Commission, a copy
of which is available upon request by writing to Rich Dealy, Vice President and
Chief Accounting Officer, 5205 North O'Connor Boulevard, 1400 Williams Square
West, Irving, Texas 75039-3746.
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations (1)
Results of Operations
Six months ended June 30, 1998 compared with six months ended
June 30, 1997
Revenues:
The Partnership's oil and gas revenues decreased 31% to $594,203 from $864,492
for the six months ended June 30, 1998 and 1997, respectively. The decrease in
revenues resulted from lower average prices received, offset by an increase in
production. For the six months ended June 30, 1998, 28,194 barrels of oil,
15,777 barrels of natural gas liquids ("NGLs") and 67,759 mcf of gas were sold,
7
<PAGE>
or 55,264 barrel of oil equivalents ("BOEs"). For the six months ended June 30,
1997, 29,876 barrels of oil and 119,663 mcf of gas were sold, or 49,820 BOEs.
As of September 30, 1997, the Partnership began accounting for processed natural
gas production as processed natural gas liquids and dry residue gas.
Consequently, separate product volumes will not be comparable to periods prior
to September 30, 1997. Also, prices for gas products will not be comparable as
the price per mcf for natural gas for the three and six months ended June 30,
1998 is the price received for dry residue gas and the price per mcf for natural
gas for the three and six months ended June 30, 1997 is a price for wet gas
(i.e., natural gas liquids combined with dry residue gas).
The average price received per barrel of oil decreased $6.01, or 30%, from
$20.23 for the six months ended June 30, 1997 to $14.22 for the same period in
1998. The average price received per barrel of NGLs during the six months ended
June 30, 1998 was $6.55. The average price received per mcf of gas decreased 39%
from $2.17 during the six months ended June 30, 1997 to $1.33 in 1998. The
market price for oil and gas has been extremely volatile in the past decade, and
management expects a certain amount of volatility to continue in the foreseeable
future. The Partnership may therefore sell its future oil and gas production at
average prices lower or higher than that received during the six months ended
June 30, 1998.
During most of 1997, the Partnership benefitted from higher oil prices as
compared to previous years. However, during the fourth quarter of 1997, oil
prices began a downward trend that has continued into 1998. On July 29, 1998,
the market price for West Texas intermediate crude was $11.58 per barrel. A
continuation of the oil price environment experienced during the first half of
1998 will have an adverse effect on the Partnership's revenues and operating
cash flow and could result in additional decreases in the carrying value of the
Partnership's oil and gas properties.
A gain on disposition of assets of $2,100 was received during the six months
ended June 30, 1998 from the sale of equipment on one fully depleted well.
During the six months ended June 30, 1997, $3,072 was received from equipment
disposals on one saltwater disposal well.
Costs and Expenses:
Total costs and expenses decreased to $627,698 for the six months ended June 30,
1998 as compared to $628,502 for the same period in 1997, a decrease of $804.
This decrease was due to a decline in general and administrative expenses
("G&A"), offset by increases in production costs and depletion.
Production costs were $445,105 for the six months ended June 30, 1998 and
$439,628 for the same period in 1997 resulting in a $5,477 increase. The
increase was primarily due to additional well maintenance costs incurred in an
effort to stimulate well production, offset by a decline in production taxes.
8
<PAGE>
G&A's components are independent accounting and engineering fees and managing
general partner personnel and operating costs. During this period, G&A
decreased, in aggregate, 33% from $28,435 for the six months ended June 30, 1997
to $19,165 for the same period in 1998.
Depletion was $163,428 for the six months ended June 30, 1998 compared to
$160,439 for the same period in 1997. This represented an increase in depletion
of $2,989. This increase was primarily attributable to a decrease in oil
reserves during the six months ended June 30, 1998 as a result of lower
commodity prices, offset by a reduction in oil production of 1,682 barrels for
the period ended June 30, 1998 compared to the same period in 1997.
Three months ended June 30, 1998 compared with three months ended
June 30, 1997
Revenues:
The Partnership's oil and gas revenues decreased 25% to $303,364 from $405,039
for the three months ended June 30, 1998 and 1997, respectively. The decrease in
revenues resulted from lower average prices received, offset by an increase in
production. For the three months ended June 30, 1998, 14,252 barrels of oil,
8,704 barrels of NGLs and 34,836 mcf of gas were sold, or 28,762 BOEs. For the
three months ended June 30, 1997, 14,733 barrels of oil and 63,916 mcf of gas
were sold, or 25,386 BOEs.
The average price received per barrel of oil decreased $4.95, or 26%, from
$18.74 for the three months ended June 30, 1997 to $13.79 for the three months
ended June 30, 1998. The average price received per barrel of NGLs during the
three months ended June 30, 1998 was $6.82. The average price received per mcf
of gas decreased 33% to $1.36 for the three months ended June 30, 1998 from
$2.02 in 1997.
A gain on disposition of assets of $2,100 was received during the three months
ended June 30, 1998 from the sale of equipment on one fully depleted well.
During the three months ended June 30, 1997, $3,072 was received from equipment
disposals on one saltwater disposal well.
Costs and Expenses:
Total costs and expenses increased to $327,479 for the three months ended June
30, 1998 as compared to $306,517 for the same period in 1997, an increase of
$20,962, or 7%. This increase was due to increases in production costs and
depletion, offset by a decrease in G&A.
Production costs were $228,371 for the three months ended June 30, 1998 and
$211,953 for the same period in 1997 resulting in an increase of $16,418, or 8%.
The increase was due to additional well maintenance costs incurred in an effort
to stimulate well production, offset by a decrease in production taxes.
G&A's components are independent accounting and engineering fees and managing
general partner personnel and operating costs. During this period, G&A
9
<PAGE>
decreased, in aggregate, 22% from $13,137 for the three months ended June 30,
1997 to $10,209 for the same period in 1998.
Depletion was $88,899 for the three months ended June 30, 1998 compared to
$81,427 for the same period in 1997. This represented an increase in depletion
of $7,472, or 9%. This increase was due to a decrease in oil reserves during the
three months ended June 30, 1998 as a result of lower commodity prices, offset
by a reduction in oil production of 481 barrels for the period ended June 30,
1998 compared to the same period in 1997.
Liquidity and Capital Resources
Net Cash Provided by Operating Activities
Net cash provided by operating activities decreased $306,976 during the six
months ended June 30, 1998 from the same period ended June 30, 1997. This
decrease was due to a decline in oil and gas sales receipts and a decrease in
G&A expenses paid, offset by an increase in production costs paid.
Net Cash Used in Investing Activities
The Partnership's principal investing activities during the six months ended
June 30, 1998 and 1997 included equipment replacement on various oil and gas
properties.
Proceeds from asset dispositions of $2,100, received during the six months ended
June 30, 1998, were derived from the sale of equipment on one fully depleted
well. During the same period in 1997, $3,072 was received from the disposal of
equipment on one saltwater disposal well.
Net Cash Used in Financing Activities
Cash was sufficient for the six months ended June 30, 1998 to cover
distributions to the partners of $224,589 of which $57,408 was distributed to
the general partners and $167,181 to the limited partners. For the same period
ended June 30, 1997, cash was sufficient for distributions to the partners of
$479,175 of which $125,459 was distributed to the general partners and $353,716
to the limited partners.
It is expected that future net cash provided by operating activities will be
sufficient for any capital expenditures and any distributions. As the production
from the properties declines, distributions are also expected to decrease.
Information systems for the year 2000
The managing general partner will be required to modify its information systems
in order to accurately process Partnership data referencing the year 2000.
Because of the importance of occurrence dates in the oil and gas industry, the
consequences of not pursuing these modifications could be very significant to
the Partnership's ability to manage and report operating activities. Currently,
10
<PAGE>
the managing general partner plans to contract with third parties to perform the
software programming changes necessary to correct any existing deficiencies.
Such programming changes are anticipated to be completed and tested by June
1999. The managing general partner will allocate a portion of the costs of the
year 2000 programming charges to the Partnership when they are incurred, along
with recurring general and administrative expenses. Although the costs are not
estimable at this time, they should not be significant to the Partnership.
- ---------------
(1) "Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations" contains forward looking statements that involve
risks and uncertainties. Accordingly, no assurances can be given that the
actual events and results will not be materially different than the
anticipated results described in the forward looking statements.
Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
27.1 Financial Data Schedule
(b) Reports on Form 8-K - none
11
<PAGE>
PARKER & PARSLEY 84-A, LTD.
(A Texas Limited Partnership)
S I G N A T U R E S
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
PARKER & PARSLEY 84-A, LTD.
By: Pioneer Natural Resources USA, Inc.,
Managing General Partner
Dated: August 3, 1998 By: /s/ Rich Dealy
----------------------------------
Rich Dealy, Vice President and
Chief Accounting Officer
12
<PAGE>
<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0000757545
<NAME> 84A.
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> JUN-30-1998
<CASH> 150,590
<SECURITIES> 0
<RECEIVABLES> 155,650
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 306,240
<PP&E> 18,226,732
<DEPRECIATION> 15,113,965
<TOTAL-ASSETS> 3,419,007
<CURRENT-LIABILITIES> 53,433
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 3,365,574
<TOTAL-LIABILITY-AND-EQUITY> 3,419,007
<SALES> 594,203
<TOTAL-REVENUES> 601,401
<CGS> 0
<TOTAL-COSTS> 627,698
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> (26,297)
<INCOME-TAX> 0
<INCOME-CONTINUING> (26,297)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (26,297)
<EPS-PRIMARY> (2.28)
<EPS-DILUTED> 0
</TABLE>
