INSURED MUNICIPAL SECURITIES TRUST 5TH DISCOUNT SERS & SER 1
497, 1994-12-09
Previous: CONCURRENT COMPUTER CORP/DE, 10-K/A, 1994-12-09
Next: ENSERCH EXPLORATION PARTNERS LTD, DEF 14C, 1994-12-09




                                             Rule 497(b)
                                             Registration No. 2-94580

                 NOTE:  Part A of This Prospectus May Not Be     
                        Distributed Unless Accompanied by Part B.


                        INSURED MUNICIPAL SECURITIES TRUST

                                     SERIES 1

                                                                              
    
          The Trust is a unit investment trust designated Series 1 ("Insured
    Municipal Trust") with an underlying portfolio of long-term insured tax-
    exempt bonds issued by or on behalf of states, municipalities and public
    authorites and was formed to preserve capital and to provide interest
    income (including, where applicable, earned original issue discount)
    which, in the opinions of bond counsel to the respective issuers, is, with
    certain exceptions, currently exempt from regular federal income tax under
    existing law but may be subject to state and local taxes.  Capital gains
    are subject to tax.  (See "Tax Status" and "The Trust--Portfolio" in
    Part B of this Prospectus.)  The Sponsor is Bear, Stearns & Co. Inc.  The
    value of the Units of the Trust will fluctuate with the value of the
    underlying bonds.  Minimum purchase:  1 Unit. 

                                                                              


          This Prospectus consists of two parts.  Part A contains the Summary
    of Essential Information as of June 30, 1994 (the "Evaluation Date"), a
    summary of certain specific information regarding the Trust and audited
    financial statements of the Trust, including the related portfolio, as of
    the Evaluation Date.  Part B of this Prospectus contains a general summary
    of the Trust. 
    
                    Investors should retain both parts of this
                         Prospectus for future reference. 

                                                                              


     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
     COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
     ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A
     CRIMINAL OFFENSE.

    
                     Prospectus Part A Dated October 28, 1994
    


    <PAGE>
    
          THE TRUST.  The Trust is a unit investment trust formed to preserve
    capital and to provide interest income (including, where applicable,
    earned original issue discount) which, in the opinions of bond counsel to
    the respective issuers, is, with certain exceptions, currently exempt from
    regular federal income tax under existing law through investment in a
    fixed, diversified portfolio of long-term insured bonds (the "Bonds")
    issued by or on behalf of states, municipalities and public authorities
    which, because of irrevocable insurance, are rated "AAA" by Standard &
    Poor's Corporation.  Although the Supreme Court has determined that
    Congress has the authority to subject interest on bonds such as the Bonds
    in the Trust to regular federal income taxation, existing law excludes
    such interest from regular federal income tax.  Such interest income may,
    however, be subject to the federal corporate alternative minimum tax and
    to state and local taxes.  (See "Tax Status" in Part B of this
    Prospectus.)  For a list of ratings on the Evaluation Date, see
    "Portfolio."  Some of the Bonds may be "Zero Coupon Bonds", which are
    original issue discount bonds that provide for payment at maturity at par
    value, but do not provide for the payment of any current interest.  Some
    of the Bonds in the Trust have been issued with optional refunding or
    refinancing provisions ("Refunded Bonds") whereby the issuer of the Bond
    has the right to call such Bond prior to its stated maturity date (and
    other than pursuant to sinking fund provisions) and to issue new bonds
    ("Refunding Bonds") in order to finance the redemption.  Issuers typically
    utilize refunding calls in order to take advantage of lower interest rates
    in the marketplace.  Some of these Refunded Bonds may be called for
    redemption pursuant to pre-refunding provisions ("Pre-Refunded Bonds")
    whereby the proceeds from the issue of the Refunding Bonds are typically
    invested in government securities in escrow for the benefit of the holders
    of the Pre-Refunded Bonds until the refunding call date.  Usually, Pre-
    Refunded Bonds will bear a triple-A rating because of this escrow.  The
    issuers of Pre-Refunded Bonds must call such Bonds on their refunding call
    date.  Therefore, as of such date, the Trust will receive the call price
    for such bonds but will cease receiving interest income with respect to
    them.  For a list of those Bonds which are Pre-Refunded Bonds, if any, as
    of the Evaluation Date, see "Notes to Financial Statements" in this
    Part A.  Some of the Bonds in the portfolio may have been purchased at an
    aggregate premium over par.  All of the Bonds in the Trust were rated
    "AAA" by Standard & Poor's Corporation at the time originally deposited in
    the Trust.  This rating results from insurance relating only to the Bonds
    in the Trust and not to Units of the Trust.  The insurance does not remove
    market risk, as it does not guarantee the market value of the Units.  For
    a discussion of the significance of such ratings, see "Description of Bond
    Ratings" in Part B of this Prospectus, and for a list of ratings on the
    Evaluation Date see the "Portfolio."  The payment of interest and
    preservation of capital are, of course, dependent upon the continuing
    ability of issuers of the Bonds or the insurers thereof to meet their
    obligations.  There can be no assurance that the Trust's investment
    objectives will be achieved.  Investment in the Trust should be made with
    an understanding of the risks which an investment in long-term fixed rate
    debt obligations may entail, including the risk that the value of the
    underlying portfolio will decline with increases in interest rates, and
    that the value of Zero Coupon Bonds is subject to greater fluctuation than
    coupon bonds in response to changes in interest rates.  Each Unit in the
    Trust represents a 1/2923rd undivided interest in the principal and net
    income of the Trust.  The principal amount of Bonds deposited in the Trust
    per Unit is reflected in the Summary of Essential Information.  (See
    "Organization" in Part B of this Prospectus.)  The Units being offered
    hereby are issued and outstanding Units which have been purchased by the
    Sponsor in the secondary market. 

          INSURANCE.  Each of the Bonds in the Trust is insured by a municipal
    bond guaranty insurance policy obtained by either the Sponsor ("Sponsor-
    Insured Bonds") or the issuers of the Bonds ("Pre-Insured Bonds") and
    issued by one of the insurance companies (the "Insurance Companies"),
    described under "Insurance on the Bonds" in Part B of this Prospectus,
    covering scheduled payment of principal thereof and interest thereon when
    such amounts shall become due for payment but shall not have been paid by
    the issuer or any other insurer thereof.  The insurance, unless obtained
    by Municipal Bond Investors Assurance Corporation ("MBIA Corp."), will
    also cover any accelerated payments of principal and the increase in
    interest payments or premiums, if any, payable upon mandatory redemption
    of the Bonds if interest on any Bonds is ultimately deemed to be subject
    to regular federal income tax.  Insurance obtained from MBIA Corp. only
    guarantees the accelerated payments required to be made by or on behalf of
    an issuer of small industrial revenue bonds and pollution control bonds if
    there is an event which results in the loss of tax-exempt status of the
    interest on such Bonds, including principal, interest or premium payments,
    if any, as and when required.  To the extent, therefore, that Bonds are
    only covered by insurance obtained from MBIA Corp., such Bonds will not be
    covered for the accelerated payments required to be made by or on behalf
    of an issuer of other than small industrial revenue bonds or pollution
    control revenue bonds if there occurs an event which results in the loss
    of tax-exempt status of the interest on such Bonds.  None of the insurance
    will cover accelerated payments of principal or penalty interest or
    premiums unrelated to taxability of interest on the Bonds (although the
    insurance, including insurance obtained by MBIA Corp., does guarantee
    payment of principal and interest in such amounts and at such times as
    such amounts would have been due absent such acceleration).  The insurance
    relates only to the prompt payment of principal of and interest on the
    securities in the portfolio, and does not remove market risks or guarantee
    the market value of the Units in the Trust.  The terms of the insurance
    are more fully described under "Insurance on the Bonds" in Part B of this
    Prospectus.  For a discussion of the effect of an occurrence of nonpayment
    of principal or interest on any Bonds in the Trust, see "Portfolio
    Supervision" in Part B of this Prospectus.  No representation is made
    herein as to any Bond insurer's ability to meet its obligations under a
    policy of insurance relating to any of the Bonds.  In addition, investors
    should be aware that, subsequent to the Date of Deposit, the rating of the
    claims paying ability of the insurer of an underlying Bond may be
    downgraded, which may result in a downgrading of the rating of the Units
    in the Trust.  The approximate percentage of the aggregate principal
    amount of the portfolio that is insured by each insurance company is as
    follows:  AMBAC Indemnity Corp. ("AMBAC"), 52.6%; Industrial Indemnity
    Company/Health Industry Bond Insurance Program ("IIC/HIBI"), 39.5%; and
    Municipal Bond Insurance Association ("MBIA, Inc."), 7.9%. 

          PUBLIC OFFERING PRICE.  The secondary market Public Offering Price
    of each Unit is equal to the aggregate bid price of the Bonds in the Trust
    divided by the number of Units outstanding, plus a sales charge of 4.5% of
    the Public Offering Price, or 4.712% of the net amount invested in Bonds
    per Unit.  In addition, accrued interest to the expected date of
    settlement is added to the Public Offering Price.  If Units had been
    purchased on the Evaluation Date, the Public Offering Price per Unit would
    have been $653.25 plus accrued interest of $15.49 under the monthly
    distribution plan, $20.16 under the semi-annual distribution plan and
    $51.42 under the annual distribution plan, for a total of $668.74, $673.41
    and $704.67, respectively.  The Public Offering Price per Unit can vary on
    a daily basis in accordance with fluctuations in the aggregate bid price
    of the Bonds.  (See "Public Offering--Offering Price" in Part B of this
    Prospectus.)

          ESTIMATED LONG TERM RETURN AND ESTIMATED CURRENT RETURN.  Units of
    each Trust are offered to investors on a "dollar price" basis (using the
    computation method previously described under the "Public Offering Price")
    as distinguished from a "yield price" basis often used in offerings of tax
    exempt bonds (involving the lesser of the yield as computed to maturity of
    bonds or to an earlier redemption date).  Since they are offered on a
    dollar price basis, the rate of return on an investment in Units of each
    Trust is measured in terms of "Estimated Current Return" and "Estimated
    Long Term Return". 

          Estimated Long Term Return is calculated by:  (1) computing the
    yield to maturity or to an earlier call date (whichever results in a lower
    yield) for each Bond in the Trust's portfolio in accordance with accepted
    bond practices, which practices take into account not only the interest
    payable on the Bond but also the amortization of premiums or accretion of
    discounts, if any; (2) calculating the average of the yields for the Bonds
    in the Trust's portfolio by weighing each Bond's yield by the market value
    of the Bond and by the amount of time remaining to the date to which the
    Bond is priced (thus creating an average yield for the portfolio of the
    Trust); and (3) reducing the average yield for the portfolio of the Trust
    in order to reflect estimated fees and expenses of the Trust and the
    maximum sales charge paid by investors.  The resulting Estimated Long Term
    Return represents a measure of the return to investors earned over the
    estimated life of the Trust.  (For the Estimated Long Term Return to
    Certificateholders under the monthly, semi-annual and annual distribution
    plans, see "Summary of Essential Information".)

          Estimated Current Return is a measure of the Trust's cash flow. 
    Estimated Current Return is computed by dividing the Estimated Net Annual
    Interest Income per Unit by the Public Offering Price per Unit.  In
    contrast to the Estimated Long Term Return, the Estimated Current Return
    does not take into account the amortization of premium or accretion of
    discount, if any, on the Bonds in the portfolio of the Trust.  Moreover,
    because interest rates on Bonds purchased at a premium are generally
    higher than current interest rates on newly issued bonds of a similar type
    with comparable rating, the Estimated Current Return per Unit may be
    affected adversely if such Bonds are redeemed prior to their maturity.  

          The Estimated Net Annual Interest Income per Unit of the Trust will
    vary with changes in the fees and expenses of the Trustee and the
    Evaluator applicable to the Trust and with the redemption, maturity, sale
    or other disposition of the Bonds in the Trust.  The Public Offering Price
    will vary with the changes in the bid prices of the Bonds.  Therefore,
    there is no assurance that the present Estimated Current Return or
    Estimated Long Term Return will be realized in the future.  (For the
    Estimated Current Return to Certificateholders under the monthly, semi-
    annual and annual distribution plans, see "Summary of Essential
    Information".  See "Estimated Long Term Return and Estimated Current
    Return" in Part B of this Prospectus.)

          A schedule of cash flow projections is available from the Sponsor
     upon request. 

    
          DISTRIBUTIONS.  Distributions of interest income, less expenses,
    will be made by the Trust either monthly, semi-annually or annually
    depending upon the plan of distribution applicable to the Unit purchased. 
    A purchaser of a Unit in the secondary market will initially receive
    distributions in accordance with the distribution plan chosen by the prior
    owner of such Unit and may thereafter change the plan as provided under
    "Interest and Principal Distributions" in Part B of the Prospectus. 
    Distributions of principal, if any, will be made semi-annually on June 15
    and December 15 of each year.  (See "Rights of Certificateholders--
    Interest and Principal Distributions" in Part B of this Prospectus.  For
    estimated monthly, semi-annual and annual interest distributions, see
    "Summary of Essential Information.")
    
          MARKET FOR UNITS.  The Sponsor, although not obligated to do so,
    intends to maintain a secondary market for the Units at prices based on
    the aggregate bid price of the Bonds in the Trust portfolio.  The reoffer
    price will be based on the aggregate bid price of the Bonds plus a sales
    charge of 4.5% of the Public Offering Price (4.712% of the net amount
    invested), plus net accrued interest.  If a market is not maintained a
    Certificateholder will be able to redeem his Units with the Trustee at a
    price also based on the aggregate bid price of the Bonds.  (See
    "Liquidity--Sponsor Repurchase" and "Public Offering--Offering Price" in
    Part B of this Prospectus.)
    
          TOTAL REINVESTMENT PLAN.  Certificateholders under the semi-annual
    and annual plans of distribution have the opportunity to have all their
    regular interest distributions, and principal distributions, if any,
    reinvested in available series of "Insured Municipal Securities Trust" or
    "Municipal Securities Trust."  (See "Total Reinvestment Plan" in Part B of
    this Prospectus.  Residents of Texas, see "Total Reinvestment Plan for
    Texas Residents" in Part B of this Prospectus.)  The Plan is not designed
    to be a complete investment program. 


    <PAGE>
    
                        INSURED MUNICIPAL SECURITIES TRUST 
                                     SERIES 1

               SUMMARY OF ESSENTIAL INFORMATION AS OF JUNE 30, 1994

    Date of Deposit:  December 12, 1984        Minimum Principal Distribution:
    Principal Amount of Bonds ...$1,900,000     $1.00 per Unit.
    Number of Units .............2,923
    Fractional Undivided Inter-                Weighted Average Life to
      est in Trust per Unit .....1/2923        Maturity:
    Principal Amount of                         5.8 Years.
      Bonds per Unit ............$650.02       Minimum Value of Trust:
    Secondary Market Public                     Trust may be terminated if
      Offering Price**                          value of Trust is less than
      Aggregate Bid Price                       $1,200,000 in principal amount
        of Bonds in Trust .......$1,823,523+++  of Bonds.
      Divided by 2,923 Units ....$623.85       Mandatory Termination Date:
      Plus Sales Charge of 4.5%                 The earlier of December 31,
        of Public Offering Price $29.40         2033 or the disposition of the
      Public Offering Price                     last Bond in the Trust.
        per Unit ................$653.25+      Trustee***:  The Bank of New
    Redemption and Sponsor's                   York.
      Repurchase Price                         Trustee's Annual Fee:  Monthly 
      per Unit ..................$623.85+       plan $1.08 per $1,000; semi-
                                        +++     annual plan $.60 per $1,000;
                                        ++++    and annual plan is $.40 per
    Excess of Secondary Market                  $1,000.
      Public Offering Price                    Evaluator:  Kenny S&P Evaluation
      over Redemption and                       Services. 
      Sponsor's Repurchase                     Evaluator's Fee for Each
      Price per Unit ............$29.40++++     Evaluation:  Minimum of $12
    Difference between Public                   plus $.25 per each issue of
      Offering Price per Unit                   Bonds in excess of 50 issues
      and Principal Amount per                  (treating separate maturities
      Unit Premium/(Discount) ...$3.23          as separate issues).
    Evaluation Time:  4:00 p.m.                Sponsor:  Bear, Stearns & Co.
      New York Time.                           Inc.
                                               Sponsor's Annual Fee:  Maximum of
                                                $.25 per $1,000 principal
                                                amount of Bonds (see "Trust
                                                Expenses and Charges" in Part B
                                                of this Prospectus).


        PER UNIT INFORMATION BASED UPON INTEREST DISTRIBUTION PLAN ELECTED

                                            Monthly   Semi-Annual   Annual
                                            Option      Option      Option

    Gross annual interest income# .........$63.29       $63.29     $63.29
    Less estimated annual fees and
      expenses ............................  1.82         1.45       1.37
    Estimated net annual interest          ______       ______     ______
      income (cash)# ......................$61.47       $61.84     $61.92
    Estimated interest distribution# ......  5.12        30.92      61.92
    Estimated daily interest accrual# ..... .1707        .1717      .1720
    Estimated current return#++ ........... 9.41%        9.47%      9.48%
    Estimated long term return++ .......... 3.75%        3.80%      3.82%
    Record dates .......................... 1st of      Dec. 1 and  Dec. 1
                                            each month  June 1
    Interest distribution dates ........... 15th of     Dec. 15 and Dec. 15
                                            each month  June 15
    
    <PAGE>
       *  The Date of Deposit is the date on which the Trust Agreement was
          signed and the deposit of the Bonds with the Trustee made. 

      **  For information regarding offering price per Unit and applicable
          sales charge under the Total Reinvestment Plan, see "Total
          Reinvestment Plan" in Part B of this Prospectus. 

     ***  The Trustee maintains its corporate trust office at 101 Barclay
          Street, New York, New York 10286 (tel. no.: 1-800-431-8002).  For
          information regarding redemption by the Trustee, see "Trustee
          Redemption" in Part B of this Prospectus.
    
       +  Plus accrued interest to the expected date of settlement
          (approximately five business days after purchase) of $15.49 monthly,
          $20.16 semi-annually and $51.42 annually. 
    
      ++  The estimated current return and estimated long term return are
          increased for transactions entitled to a discount (see "Employee
          Discounts" in Part B of this Prospectus), and are higher under the
          semi-annual and annual options due to lower Trustee's fees and
          expenses.

     +++  Based solely upon the bid side evaluation of the underlying Bonds
          (including, where applicable, undistributed cash from the principal
          account).  Upon tender for redemption, the price to be paid will be
          calculated as described under "Trustee Redemption" in Part B of this
          Prospectus. 

    ++++  See "Comparison of Public Offering Price, Sponsor's Repurchase Price
          and Redemption Price" in Part B of this Prospectus. 

       #  Does not include income accrual from original issue discount bonds,
          if any.

    <PAGE>
    
                          INFORMATION REGARDING THE TRUST
                                AS OF JUNE 30, 1994


    DESCRIPTION OF PORTFOLIO*

          The portfolio of the Trust consists of 8 issues representing
    obligations of issuers located in 7 states and the District of Columbia. 
    The Sponsor has participated as a sole underwriter or manager, co-manager
    or member of an underwriting syndicate from which 10% of the initial
    aggregate principal amount of the Bonds were acquired.  Approximately 7.8%
    of the Bonds are obligations of state and local housing authorities;
    approximately 39.4% are hospital revenue bonds; none were issued in
    connection with the financing of nuclear generating facilities; and none
    are "mortgage subsidy" bonds.  All of the Bonds in the Trust are subject
    to redemption prior to their stated maturity dates pursuant to sinking
    fund or call provisions.  The Bonds may also be subject to other calls,
    which may be permitted or required by events which cannot be predicted
    (such as destruction, condemnation, termination of a contract, or receipt
    of excess or unanticipated revenues).  None of the Bonds are general
    obligation bonds.  Eight issues representing $1,900,000 of the principal
    amount of the Bonds are payable from the income of a specific project or
    authority and are not supported by the issuer's power to levy taxes.  The
    portfolio is divided for purpose of issue as follows:  Electric 1,
    Federally Insured Mortgage 1, Hospital 3, Pollution Control 1, Sewage
    Disposal 1 and Utility 1.  For an explanation of the significance of these
    factors see "The Trust--Portfolio" in Part B of this Prospectus.

    *  Changes in the Trust Portfolio:  From July 1, 1994 to September 23,
       1994, the entire principal amount of the Bonds in Portfolio nos. 1
       and 5 have been redeemed and are no longer contained in the Trust;
       33 Units have been redeemed from the Trust. 


          As of June 30, 1994, $150,000 (approximately 7.8% of the aggregate
    principal amount of the Bonds) were original issue discount bonds.  Of
    these original issue discount bonds, $150,000 (approximately 7.8% of the
    aggregate principal amount of the Bonds) were Zero Coupon Bonds.  Zero
    Coupon Bonds do not provide for the payment of any current interest and
    provide for payment at maturity at par value unless sooner sold or
    redeemed.  The market value of Zero Coupon Bonds is subject to greater
    fluctuations than coupon bonds in response to changes in interest rates. 
    None of the aggregate principal amount of the Bonds in the Trust were
    purchased at a "market" discount from par value at maturity, approximately
    76.5% were purchased at a premium and approximately 15.7% were purchased
    at par.  For an explanation of the significance of these factors see
    "Discount and Zero Coupon Bonds" in Part B of this Prospectus.   
    

          None of the Bonds in the Trust are subject to the federal individual
    alternative minimum tax under the Tax Reform Act of 1986.  See "Tax
    Status" in Part B of this Prospectus. 

    <PAGE>
                       FINANCIAL AND STATISTICAL INFORMATION


    Selected data for each Unit outstanding for the periods listed below:

                                                                    Distribu-
                                                                    tions of
                                          Distributions of Interest Principal
                                         During the Period (per Unit) During
                             Net Asset*            Semi-              the
                  Units Out-   Value     Monthly   Annual   Annual   Period
    Period Ended   standing   Per Unit   Option    Option   Option  (Per Unit)
     
    June 30, 1992    2,944     $969.14   $88.85    $89.41   $93.11  $ 36.33
    June 30, 1993    2,944      733.84    77.80     78.32    87.04   202.54
    June 30, 1994    2,923      639.21    64.11     64.58    69.00    48.43
    

    *     Net Asset Value per Unit is calculated by dividing net assets as
          disclosed in the "Statement of Net Assets" by the number of Units
          outstanding as of the date of the Statement of Net Assets.  See
          Note 5 of Notes to Financial Statements for a description of the
          components of Net Assets.
<PAGE>

Independent Auditors' Report


The Sponsor, Trustee and Certificateholders
Insured Municipal Securities Trust, Series 1:


We have audited the accompanying statement of net assets, including the
portfolio, of Insured Municipal Securities Trust, Series 1 as of June 30,
1994, and the related statements of operations, and changes in net assets
for each of the years in the three year period then ended.  These
financial statements are the responsibility of the Trustee (see note 2).
 Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  Our procedures included confirmation of securities
owned as of June 30, 1994, by correspondence with the Trustee.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable
basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Insured
Municipal Securities Trust, Series 1 as of June 30, 1994, and the results
of its operations and the changes in its net assets for each of the years
in the three year period then ended, in conformity with generally
accepted accounting principles.



KPMG Peat Marwick LLP


New York, New York
September 15, 1994
<PAGE>
<TABLE> 
                      INSURED MUNICIPAL SECURITIES TRUST, SERIES 1

                               Statement of Net Assets

                                    June 30, 1994
<S>                                                                   <C> 
       Investments in marketable securities,
          at market value (cost   $1,801,958)                         $  1,826,622

       Excess of other assets over total liabilities                        41,789
                                                                        -----------

       Net assets (2,923 units   of fractional undivided
          interest outstanding,  $639.21 per  unit)                   $  1,868,411
                                                                        ===========

       See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE> 
                      INSURED MUNICIPAL SECURITIES TRUST, SERIES 1

                              Statements of Operations
<CAPTION>
                                                                  Years ended June 30,
                                                ------------      ------------      ------------
                                                    1994              1993              1992
                                                ------------      ------------      ------------
<S>                                          <C>                  <C>               <C> 
     Investment income - interest            $      194,327           231,486           270,703
                                                ------------      ------------      ------------

     Expenses:
        Trustee's fees                                3,855             4,015             4,379
        Evaluator's fees                                827               857               756
        Sponsor's advisory fee                          584               660               741
                                                ------------      ------------      ------------

                   Total expenses                     5,266             5,532             5,876
                                                ------------      ------------      ------------

                   Investment income, net           189,061           225,954           264,827
                                                ------------      ------------      ------------

     Realized and unrealized gain
        (loss) on investments:
          Net realized gain (loss)
            on bonds sold or called                   3,000            (9,450)            2,250
          Unrealized depreciation
            for the year                           (138,932)          (83,371)          (26,027)
                                                ------------      ------------      ------------

                Net loss on investments            (135,932)          (92,821)          (23,777)
                                                ------------      ------------      ------------

                Net increase in net
                  assets resulting
                  from operations            $       53,129           133,133           241,050
                                                ============      ============      ============

     See accompanying notes to financial statements.
</TABLE>
<PAGE>
<TABLE> 
                       INSURED MUNICIPAL SECURITIES TRUST, SERIES 1

                           Statements of Changes in Net Assets
<CAPTION>
                                                            Years ended June 30,
                                                  ----------     ----------     ----------
                                                     1994           1993           1992
                                                  ----------     ----------     ----------
<S>                                            <C>               <C>            <C> 
      Operations:
         Investment income, net                $    189,061        225,954        264,827
         Net realized gain (loss)
           on bonds sold or called                    3,000         (9,450)         2,250
         Unrealized depreciation
           for the year                            (138,932)       (83,371)       (26,027)
                                                  ----------     ----------     ----------

                      Net increase in net
                        assets resulting
                        from operations              53,129        133,133        241,050
                                                  ----------     ----------     ----------

      Distributions to Certificateholders:

           Investment income                        188,540        229,579        263,467
           Principal                                141,803        596,278        107,319

         Redemptions:
            Interest                                    483          -              2,006
            Principal                                14,318          -             55,207
                                                  ----------     ----------     ----------

                      Total distributions
                        and redemptions             345,144        825,857        427,999
                                                  ----------     ----------     ----------

                      Total decrease               (292,015)      (692,724)      (186,949)

      Net assets at beginning of year             2,160,426      2,853,150      3,040,099
                                                  ----------     ----------     ----------

      Net assets at end of year (including
         undistributed net investment
         income of  $76,547,   $76,509 and
         $80,134, respectively)                $  1,868,411      2,160,426      2,853,150
                                                  ==========     ==========     ==========

      See accompanying notes to financial statements.
</TABLE>
<PAGE>
INSURED MUNICIPAL SECURITIES TRUST, SERIES 1

Notes to Financial Statements

June 30, 1994, 1993 and 1992






(1)    Organization and Financial and Statistical Information

Insured Municipal Securities Trust, Series 1 (Trust) was organized on
December 12, 1984 by Bear, Stearns & Co. Inc. (Sponsor) under the
laws of the State of New York by a Trust Indenture and Agreement, and
is registered under the Investment Company Act of 1940.

(2)    Summary of Significant Accounting Policies

The Bank of New York (Trustee) has custody of and responsibility for
the accounting records and financial statements of the Trust and is
responsible for establishing and maintaining a system of internal
control related thereto.

The Trustee is also responsible for all estimates of expenses and
accruals reflected in the Trust's financial statements.  The
accompanying financial statements have been adjusted to record the
unrealized depreciation of investments and to record interest income
and expenses on the accrual basis.

The discount on the zero-coupon bonds is accreted by the interest
method over the respective lives of the bonds.  The accretion of such
discount is included in interest income; however, it is not
distributed until realized in cash upon maturity or sale of the
respective bonds.

Investments are carried at market value which is determined by either
Standard & Poor's Corporation or Moody's Investors Service, Inc.
(Evaluator) as discussed in the footnotes to the portfolio.  The
market value of the invetments is based upon the bid prices for the
bonds at the end of the year, except that the market value on the
date of deposit represents the cost to the Trust based on the
offering prices for investments at that date.  The difference between
cost (including accumulated accretion of original issue discount on
zero-coupon bonds) and market value is reflected as unrealized
appreciation (depreciation) of investments.  Securities transactions
are recorded on the trade date.  Realized gains (losses) from
securities transactions are determined on the basis of average cost
of the securities sold or redeemed.

(3)    Income Taxes

The Trust is not subject to Federal income taxes as provided for by
the Internal Revenue Code.

(4)    Trust Administration

The fees and expenses of the Trust are incurred and paid on the basis
set forth under "Trust Expenses and Charges" in Part B of this
Prospectus.

The Trust Indenture and Agreement provides for interest distributions
as often as monthly (depending upon the distribution plan elected by
the Certificateholders).

The Trust Indenture and Agreement further requires that principal
received from the disposition of bonds, other than those bonds sold
in connection with the redemption of units, be distributed to
Certificateholders.

See "Financial and Statistical Information" in Part A of this
Prospectus for the amounts of per unit distributions during the years
ended June 30, 1994, 1993 and 1992.

The Trust Indenture and Agreement also requires the Trust to redeem
units tendered.  21 and 56 units were redeemed by the Trust during
the years ended June 30, 1994 and 1992, respectively.  No units were
redeemed during the year ended June 30, 1993.

(5)    Net Assets

At June 30, 1994, the net assets of the Trust represented the
interest of Certificateholders as follows:

        Original cost to Certificateholders                   $ 3,035,665
        Less initial gross underwriting commission               (136,590)

                                                                2,899,075

        Cost of securities sold or called                      (1,128,775)
        Net unrealized appreciation                                24,664
        Undistributed net investment income                        76,547
        Distributions in excess of proceeds from
                  bonds sold or called                             (3,100)

            Total                                             $ 1,868,411


The original cost to Certificateholders, less the initial gross
underwriting commission, represents the aggregate initial public
offering price net of the applicable sales charge on 3,000 units of
fractional undivided interest of the Trust as of the date of deposit.

Undistributed net investment income includes accumulated accretion of
original issue discount of $31,658.
<PAGE>
<TABLE> 
INSURED MUNICIPAL SECURITIES TRUST, SERIES 1
Portfolio
June 30, 1994
<CAPTION>
Port-    Aggregate                                     Coupon Rate/   Redemption Feature
folio    Principal      Name of Issuer       Ratings   Date(s) of     S.F.--Sinking Fund       Market
No.       Amount      and Title of Bonds       (1)     Maturity(2)    Ref.--Refunding(2)(7)    Value(3)
- -----    ---------   ---------------------   -------   ------------   ---------------------    ---------
<S>   <C>            <C>                     <C>       <C>            <C>                   <C>
   1  $    300,000   City of Kansas City,      AAA     10.625%        9/01/98 @ 100 S.F.    $    303,663
                     Kansas Utility System             9/01/2007      9/01/94 @ 100 Ref.
                     Revenue Refunding
                     Bonds Series 1984
                     (AMBAC) (5)

   2       300,000   County of Jefferson,      AAA     10.625         10/01/08 @ 100 S.F.        311,409
                     Kentucky Insured                  10/01/2014     10/01/94 @ 102 Ref.
                     Hospital Revenue
                     Bonds, Series A (NKC
                     Hospitals, Inc.
                     Project) (IIC/HIBI)
                     (5)

   3       100,000   City of Detroit,          AAA     10.625         12/15/95 @ 100 S.F.        106,275
                     Michigan Sewage                   12/15/2009     12/15/94 @ 103 Ref.
                     Disposal System
                     Revenue Bonds, 1984
                     Series (AMBAC) (5)

   4       300,000   Mercer County, North      AAA     10.500         6/30/09 @ 100 S.F.         315,621
                     Dakota Pollution                  6/30/2013      12/30/94 @ 102 Ref.
                     Control Revenue
                     Bonds, Series 1984
                     (Basin Electric Power
                     Cooperative-Antelope
                     Valley Station)
                     (AMBAC)

   5       150,000   Midwest City Oklahoma     AAA     10.750         7/01/04 @ 100 S.F.         154,500
                     Memorial Hospital                 7/01/2014      7/01/94 @ 103 Ref.
                     Authority Revenue,
                     Hospital Revenue
                     Bonds 1984 Series A
                     (IIC/HIBI) (5)

   6       300,000   Piedmont Municipal        AAA     10.500         1/01/15 @ 100 S.F.         317,790
                     Power Agency (South               1/01/2019      1/01/95 @ 103 Ref.
                     Carolina) Electric
                     Revenue Bonds, Series
                     1984 (AMBAC) (5)

   7       300,000   Rio Grande Valley         AAA     10.500         11/01/97 @ 100 S.F.        313,077
                     Health Facilities                 11/01/2014     11/01/94 @ 102 Ref.
                     Development
                     Corporation Hospital
                     Revenue Bonds (Valley
                     Baptist Medical
                     Center Project)
                     Series 1984
                     Harlingen, Texas
                     (IIC/HIBI) (5)

   8       150,000   District of Columbia      AAA     0.000          2/01/09 @ 13.943 S.F.        4,287
                     Housing Finance                   2/01/2027      2/01/04 @ 8.067 Ref.
                     Agency Multi-Family
                     Mortgage Revenue
                     Bonds, Series 1984
                     (FHA Insured Mortgage
                     Loan-Benning Heights
                     Project-100% Section
                     8 Assisted) (MBIA)
         ---------                                                                             ---------

      $  1,900,000                                                                          $  1,826,622
         =========                                                                             =========

  See accompanying footnotes to the portfolio and the notes to the financial statements.
</TABLE>
<PAGE>
INSURED MUNICIPAL SECURITIES TRUST, SERIES 1

Footnotes to Portfolio

June 30, 1994




(1)    All ratings are by Standard & Poor's Corporation.  A brief
description of the ratings symbols and their meanings is set forth under
"Description of Bond Ratings" in Part B of this Prospectus.

(2)    See "The Trust - Portfolio" in Part B of this Prospectus for an
explanation of redemption features.  See "Tax Status" in Part B of
this Prospectus for a statement of the Federal tax consequences to a
Certificateholder upon the sale, redemption or maturity of a bond.

(3)    At June 30, 1994, the net unrealized appreciation of all the bonds
was comprised of the following:

    Gross unrealized appreciation           $   56,172
    Gross unrealized depreciation             ( 31,508)

    Net unrealized appreciation             $   24,664

(4)    The annual interest income, based upon bonds held at June 30,
1994, (excluding accretion of original issue discount on zero-coupon
bonds) to the Trust is $185,000.

(5)    The bonds have been prerefunded and will be redeemed at the next
refunding call date.

(6)    Bonds sold or called after June 30, 1994 are noted in a footnote
"Changes in Trust Portfolio" under "Description of Portfolio" in Part
A of this Prospectus.

(7)    The Bonds may also be subject to other calls, which may be
permitted or required by events which cannot be predicted (such as
destruction, condemnation, termination of a contract, or receipt of
excess or unanticipated revenues).




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission