OPPENHEIMER ZERO COUPON US TREASURIES TRUST SERIES A
497, 1998-05-01
Previous: USG CORP, 10-Q, 1998-05-01
Next: SHELTER PROPERTIES VII LTD PARTNERSHIP, 10QSB, 1998-05-01



Investors are advised to read and retain this Prospectus for future reference.


                OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST,
                              SERIES A THROUGH F

   
     OPPENHEIMER  ZERO COUPON  U.S.  TREASURIES  TRUST,  SERIES A through F (the
"Fund"),  seeks  safety  of  principal  and  income  through  investment  in and
appreciation  of 9 series  unit  investment  trusts,  each  with  its own  fixed
portfolio of debt  obligations  issued or backed by the full faith and credit of
the U.S.  Government which make no periodic  interest payments and are therefore
purchased at a deep discount.  The 9 fixed investment  portfolios (each of which
is designated as a "Series") consist mainly of bearer debt obligations issued by
the U.S. Government which have been stripped of their unmatured interest coupons
("zero coupon  obligations"),  coupons stripped from U.S. debt obligations,  and
receipts  and  certificates  for such  stripped  debt  obligations  and  coupons
(collectively, "Stripped Treasury Securities").

      The obligations  held in each of the Series  currently have maturity dates
in the years 1998 through 2000,  and 2005 through  2010.  When held to maturity,
Stripped Treasury  Securities receive  approximately a fixed yield. The value of
Stripped  Treasury  Securities prior to maturity,  and therefore of Units of the
Fund,  may  fluctuate  more in  response to  changing  interest  rates than debt
obligations of comparable maturities making periodic  distributions of interest.
See "Description of the Fund - Special Considerations."
    

      Units of the Fund are sold only to  separate  investment  accounts of life
insurance  companies  to  fund  variable  life  or  variable  annuity  insurance
policies.  At the date of this Prospectus,  Units are being sold to Monarch Life
Insurance Company ("Monarch") to fund the benefits under Variable Life Insurance
Policies,  including  Variable Account B, issued by Monarch.  Variable Account B
invests in Units of the Fund in accordance with allocation instructions received
from  Policyowners.  These  allocation  rights  are  further  described  in  the
accompanying  Prospectus for the Policies.  Oppenheimer Funds Distributor,  Inc.
(the "Sponsor") has undertaken to maintain a secondary market for Units based on
the aggregate  offering side  evaluation of the  underlying  obligations of each
Series, which will enhance the liquidity of an investment in Units.

Sponsor:    OppenheimerFunds Distributor, Inc.
            Two World Trade Center
            New York, New York  10048-0203

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE SECURITIES AND EXCHANGE  COMMISSION PASSED UPON
THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

   
This Prospectus is effective April 30, 1998.
    


                                     -1-

<PAGE>



                               TABLE OF CONTENTS

                                                                          Page

Investment Summaries                                                         
Description of the Fund                                                     
Structure                                                                   
Special Considerations                                                      
Special Considerations of Stripped Treasury Securities                      
The Portfolio                                                               
Selection and Acquisition of Obligations                                    
The Units                                                                   
Income and Yield                                                            
Taxes                                                                       
Sale of Units                                                               
Offering Price                                                              
Comparison of Offering Price, Sponsor's                                     
  Repurchase Price and Redemption Price
Distribution                                                                
Sponsor's Profits                                                           
Market for Units                                                            
Redemption of Units                                                         
Expenses and Charges                                                        
Administration of the Fund                                                  
Resignation, Removal and Limitations on Liability                           
Additional Information                                                      
Trustee                                                                     
Legal Opinion                                                               
Auditors                                                                    
Sponsor                                                                     
Financial Statements of Series A                                            
Financial Statements of Series B                                            
Financial Statements of Series C                                            
Financial Statements of Series D                                            
Financial Statements of Series E                                            
Financial Statements of Series F                                            
Financial Statement of the Sponsor                                          


                                     -2-

<PAGE>


<PAGE>
INVESTMENT SUMMARY OF SERIES A+
as of December 31, 1997

- --------------------------------------------------------------------------------

Series A is a series unit investment  trust  consisting of nine separate series,
each with its own portfolio. At December 31, 1997 there are two series which are
still outstanding; these are the 2000 Series and the 2005 Series, designated for
the maturities of their underlying Portfolios (see Portfolios herein).


<TABLE>
<CAPTION>

                                                                              2000                2005
                                                                             SERIES              SERIES

- ------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                 <C>
FACE AMOUNT OF SECURITIES. . . . . . . . . . . . . . . . . . . . .     $  4,187,200        $    3,521,227
NUMBER OF UNITS. . . . . . . . . . . . . . . . . . . . . . . . . .        4,187,200             3,521,227

FRACTIONAL UNDIVIDED INTEREST IN FUND REPRESENTED
BY EACH UNIT . . . . . . . . . . . . . . . . . . . . . . . . . . .     1/4,187,200 th      1/3,521,227 th
OFFERING PRICE PER 1,000 UNITS***
     Aggregate offering side evaluation of Securities in Fund* . .     $    3,613,972      $    2,313,403
                                                                        -------------       -------------

     Divided by number of Units times 1,000. . . . . . . . . . . .     $       863.10      $       656.99
     Plus the applicable transaction charge**. . . . . . . . . . .               6.47                9.85
                                                                        -------------       -------------

     Offering Price per 1,000 Units. . . . . . . . . . . . . . . .     $       869.57      $       666.84
                                                                        -------------       -------------

SPONSOR'S REPURCHASE PRICE PER 1,000 UNITS (based on offering
     side evaluation of underlying Securities) . . . . . . . . . .     $       863.10      $       656.99
REDEMPTION PRICE PER 1,000 UNITS (based on bid side evaluation
  of underlying Securities)****. . . . . . . . . . . . . . . . . .     $       862.66      $       656.05
CALCULATION OF ESTIMATED NET ANNUAL INTEREST INCOME PER 1,000
     UNITS RECEIVED IN CASH BY THE FUND
     Gross annual income per 1,000 Units . . . . . . . . . . . . .     $         0.45      $         0.45
     Less estimated annual expense per 1,000 Units . . . . . . . .               0.45                0.45
                                                                        -------------       -------------

     Net annual income per 1,000 Units . . . . . . . . . . . . . .     $         0.00      $         0.00
                                                                        -------------       -------------
                                                                        -------------       -------------


DISTRIBUTIONS
     Distributions will be made on the first business day following the maturity
     of each  Security  in a Series to  holders  of record on the  business  day
     immediately preceding the date of such distribution.
TRUSTEE'S ANNUAL FEE
     Per $1,000 face amount of underlying Securities (see
     Expenses and Charges) . . . . . . . . . . . . . . . . . . . .     $         0.35      $         0.35
EVALUATOR'S  FEE  FOR  EACH   EVALUATION  $.35  for  each  issue  of  underlying
     Securities. Treating separate maturities as separate issues.
EVALUATION TIME
     3:30 P.M. New York Time
MANDATORY TERMINATION DATE
     January 1, 2035
MINIMUM VALUE OF FUND
     Trust  Indenture may be terminated  with respect to any Series if the value
     of that Series is less than 40% of the face amount of Securities.


</TABLE>


- --------------
        +      The Indenture was signed and the initial deposit was made as of
               March 20, 1985.
        *      The aggregate  offering side  evaluation  of the  obligations  is
               determined  by the  Evaluator  on the basis of  current  offering
               prices for the obligations.
       **      The transaction  charges currently  applicable to the 2000 Series
               and the 2005  Series  are  0.75%  and  1.50% of their  respective
               offering prices per 1,000 Units (0.756% and 1.523%, respectively,
               of the net amount invested in Securities).
      ***      These figures are computed by dividing the aggregate offering
               side evaluation of the underlying Securities in the particular
               Series (the price at which they could be purchased directly by
               the public if they were available) by the number of Units of the
               Series outstanding, multiplying the result times 1,000 and adding
               the applicable transaction charge as described in the preceding
               footnote.  These figures assume a purchase of 1,000 Units.  The
               price of a single Unit, or any multiple thereof, is calculated by
               dividing the Offering Price per 1,000 Units above by 1,000 and
               multiplying by the number of Units.
     ****      Figures  shown are $6.91 and $10.79 less than the Offering  Price
               per 1,000  Units and  $0.44  and  $0.94  less than the  Sponsor's
               Repurchase  Price per 1,000 Units with respect to the 2000 Series
               and the 2005 Series, respectively.



<PAGE>
INVESTMENT SUMMARY OF SERIES B+
as of December 31, 1997

- --------------------------------------------------------------------------------

Series B is a series unit investment  trust consisting of three separate series,
each with its own portfolio.  As of December 31, 1997, there is one series which
is still  outstanding;  this is the 2006 Series designated for the maturities of
its underlying Portfolios. (See Portfolios herein).

<TABLE>
<CAPTION>
                                                                               2006
                                                                              SERIES

- --------------------------------------------------------------------------------------------
<S>                                                                        <C>
FACE AMOUNT OF SECURITIES. . . . . . . . . . . . . . . . . . . . . . .     $  2,165,028
NUMBER OF UNITS. . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,165,028
FRACTIONAL UNDIVIDED INTEREST IN FUND REPRESENTED BY EACH UNIT . . . .      1/2,165,028 th
OFFERING PRICE PER 1,000 UNITS***
     Aggregate offering side evaluation of Securities in Fund* . . . .     $     1,354,272
                                                                            --------------

     Divided by number of Units times 1,000. . . . . . . . . . . . . .     $        625.52
     Plus the applicable transaction charge**. . . . . . . . . . . . .                9.38
                                                                            --------------

     Offering Price per 1,000 Units. . . . . . . . . . . . . . . . . .     $        634.90
                                                                            --------------
                                                                            --------------

SPONSOR'S REPURCHASE PRICE PER 1,000 UNITS (based on offering side
     evaluation of underlying Securities). . . . . . . . . . . . . . .     $        625.52
REDEMPTION PRICE PER 1,000 UNITS (based on bid side evaluation
     of underlying Securities)**** . . . . . . . . . . . . . . . . . .     $        624.54
CALCULATION OF ESTIMATED NET ANNUAL INTEREST INCOME PER 1,000
     UNITS RECEIVED IN CASH BY THE FUND
          Gross annual income per 1,000 Units. . . . . . . . . . . . .     $          0.45
          Less estimated annual expense per 1,000 Units. . . . . . . .                0.45
                                                                            --------------

          Net annual income per 1,000 Units. . . . . . . . . . . . . .     $          0.00
                                                                            --------------
                                                                            --------------

DISTRIBUTIONS
     Distributions will be made on the first business day following the maturity
       of each  Security  in a Series to holders of record on the  business  day
       immediately preceding the date of such distribution.
TRUSTEE'S ANNUAL FEE
     Per $1,000 face amount of underlying Securities
     (see Expenses and Charges). . . . . . . . . . . . . . . . . . . .   $            0.35

EVALUATOR'S  FEE  FOR  EACH   EVALUATION  $.35  for  each  issue  of  underlying
     Securities. Treating separate maturities as separate issues.
EVALUATION TIME
     3:30 P.M. New York Time
MANDATORY TERMINATION DATE
     January 1, 2036
MINIMUM VALUE OF FUND
     Trust  Indenture may be terminated  with respect to any Series if the value
     of that Series is less than 40% of the face amount of Securities.


</TABLE>



- ----------------
         +     The Indenture was signed and the initial deposit was made as of
               January 27, 1986.
         *     The aggregate  offering side  evaluation  of the  obligations  is
               determined  by the  Evaluator  on the basis of  current  offering
               prices for the obligations.
        **     The transaction charge currently applicable to the 2006 Series is
               1.50% of its respective Offering Price per 1,000 Units (1.501% of
               the net amount invested in Securities).
       ***     These figures are computed by dividing the aggregate offering
               side evaluation of the underlying Securities in the particular
               Series (the price at which they could be purchased directly by
               the public if they were available) by the number of Units of the
               Series outstanding, multiplying the result times 1,000 and adding
               the applicable transaction charges described in the preceding
               footnote.  These figures assume a purchase of 1,000 Units.  The
               price of a single Unit, or any multiple thereof, is calculated by
               dividing the Offering Price per 1,000 Units above by 1,000 and
               multiplying by the number of Units.
      ****     Figure  shown is $10.36  less than the  Offering  Price per 1,000
               Units and  $0.98  less than the  Sponsor's  Repurchase  Price per
               1,000 Units, with respect to the 2006 Series.



<PAGE>

INVESTMENT SUMMARY OF SERIES C+
As of December 31, 1997



Series C is a series unit investment  trust  consisting of two separate  series,
each with its own portfolio.  As of December 31, 1997,  there is only one series
which  is  still  outstanding;  this  is the  2007  Series  designated  for  the
maturities of its underlying Portfolios. (See Portfolios herein).


<TABLE>
<CAPTION>

                                                                                   2007
                                                                                  SERIES

- --------------------------------------------------------------------------------------------
<S>                                                                          <C>
FACE AMOUNT OF SECURITIES. . . . . . . . . . . . . . . . . .                 $   300,436
NUMBER OF UNITS. . . . . . . . . . . . . . . . . . . . . . .                     300,436
FRACTIONAL UNDIVIDED INTEREST IN FUND REPRESENTED BY EACH UNIT                1/300,436 th

OFFERING PRICE PER 1,000 UNITS***
     Aggregate offering side evaluation of Securities in Fund*               $     176,936
                                                                              ------------


     Divided by number of Units times 1,000. . . . . . . . .                 $      588.93
     Plus the applicable transaction charge**. . . . . . . .                          8.83
                                                                              ------------

     Offering Price per 1,000 Units. . . . . . . . . . . . .                 $      597.76
                                                                              ------------
                                                                              ------------


SPONSOR'S REPURCHASE PRICE PER 1,000 UNITS (based on
  offering side evaluation of underlying Securities) . . . .                 $      588.93
REDEMPTION PRICE PER 1,000 UNITS (based on bid side
  evaluation of underlying
  Securities)****. . . . . . . . . . . . . . . . . . . . . .                 $      587.90
CALCULATION OF ESTIMATED NET ANNUAL INTEREST
     INCOME PER 1,000 UNITS RECEIVED IN
  CASH BY THE FUND
     Gross annual income per 1,000 Units . . . . . . . . . .                 $        0.45
     Less estimated annual expense per 1,000 Units . . . . .                          0.45
                                                                              ------------

     Net annual income per 1,000 Units . . . . . . . . . . .                 $        0.00
                                                                              ------------
                                                                              ------------
DISTRIBUTIONS
     Distributions will be made on the first business day following the maturity
       of each  Security  in a Series to holders of record on the  business  day
       immediately preceding the date of such distribution.
TRUSTEE'S ANNUAL FEE
     Per $1,000 face amount of underlying
       Securities (see Expenses and Charges) . . . . . . . .                  $       0.35
EVALUATOR'S  FEE  FOR  EACH   EVALUATION  $.35  for  each  issue  of  underlying
     Securities.
       Treating separate maturities as separate issues.
EVALUATION TIME
     3:30 P.M. New York Time
MANDATORY TERMINATION DATE
     January 1, 2037
MINIMUM VALUE OF FUND
     Trust Indenture  may be terminated  with respect to any Series if the value
       of that Series is less than 40% of the face amount of Securities.


</TABLE>


- -------------------------
   +     The Indenture was signed and the initial deposit was made as of
         April 21, 1987.
   *     The aggregate offering side evaluation of the obligations is determined
         by the  Evaluator  on the  basis of  current  offering  prices  for the
         obligations.
  **     The transaction  charges currently  applicable to the 2007 Series,  are
         1.50% of its respective Offering Prices per 1,000 Units (1.502%, of the
         net amount invested in Securities).
 ***     These figures are computed by dividing the aggregate offering
         side evaluation of the underlying Securities in the particular
         Series (the price at which they could be purchased directly by
         the public if they were available) by the number of Units of the
         Series outstanding, multiplying the result times 1,000 and adding
         the applicable transaction charge as described in the preceding
         footnote.  These figures assume a purchase of 1,000 Units.  The
         price of a single Unit, or any multiple thereof, is calculated by
         dividing the Offering Price per 1,000 Units above by 1,000 and
         multiplying by the number of Units.
****     Figures  shown are $9.86 less then the  Offering  Price per 1,000 Units
         and $1.03 less than the  Sponsor's  Repurchase  Price per 1,000  Units,
         with respect to the 2007 Series.



<PAGE>

INVESTMENT SUMMARY OF SERIES D+
as of December 31, 1997

- --------------------------------------------------------------------------------

Series D is a series unit investment  trust  consisting of two separate  series,
each  with its own  portfolio.  These  are the  1998  Series  and  2008  Series,
designated for the maturities of their  underlying  Portfolios  (see  Portfolios
herein).

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------

                                                                                        1998           2008
                                                                                       SERIES         SERIES

- --------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>            <C>

FACE AMOUNT OF SECURITIES. . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  772,000     $  716,667
NUMBER OF UNITS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        772,000        716,667
FRACTIONAL UNDIVIDED INTEREST IN FUND REPRESENTED BY EACH UNIT . . . . . . . . .    1/772,000th    1/716,667th
OFFERING PRICE PER 1,000 UNITS***
     Aggregate offering side evaluation of Securities in Fund* . . . . . . . . .     $  756,954     $  381,206
                                                                                     ----------     ----------

     Divided by number of Units times 1,000. . . . . . . . . . . . . . . . . . .     $   980.51     $   531.92
     Plus the applicable transaction charge**. . . . . . . . . . . . . . . . . .           4.90           7.98
                                                                                     ----------     ----------
     Offering Price per 1,000 Units. . . . . . . . . . . . . . . . . . . . . . .     $   985.41     $   539.90
                                                                                     ----------     ----------
                                                                                     ----------     ----------

SPONSOR'S REPURCHASE PRICE PER 1,000 UNITS (based on offering
     side evaluation of underlying Securities) . . . . . . . . . . . . . . . . .     $   980.51     $   531.92
REDEMPTION PRICE PER 1,000 UNITS (based on bid side evaluation
     of underlying Securities)**** . . . . . . . . . . . . . . . . . . . . . . .     $   980.44     $   530.80
CALCULATION OF ESTIMATED NET ANNUAL INTEREST INCOME PER 1,000
     UNITS RECEIVED IN CASH BY THE FUND
     Gross annual income per 1,000 Units . . . . . . . . . . . . . . . . . . . .     $     0.45     $     0.45
     Less estimated annual expense per 1,000 Units . . . . . . . . . . . . . . .           0.45           0.45
                                                                                     ----------     ----------

     Net annual income per 1,000 Units . . . . . . . . . . . . . . . . . . . . .     $     0.00     $     0.00
                                                                                     ----------     ----------
                                                                                     ----------     ----------
DISTRIBUTIONS
     Distributions will be made on the first business day following the maturity
          of each  Security in a Series to holders of record on the business day
          immediately preceding the date of such distribution.
TRUSTEE'S ANNUAL FEE
     Per $1,000 face amount of underlying Securities (see Expenses
          and Charges) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $     0.35     $     0.35
EVALUATOR'S FEE FOR EACH EVALUATION
     $.35 for each issue of underlying
          Securities.  Treating separate
          maturities as separate issues.
EVALUATION TIME
     3:30 P.M. New York Time
MANDATORY TERMINATION DATE
     January  1, 2038
MINIMUM VALUE OF FUND
     TrustIndenture  may be  terminated  with respect to any Series if the value
          of that Series is less than 40% of the face amount of Securities.
</TABLE>

- ------------------
+    The Indenture  was signed and the initial  deposit was made as of April 18,
     1988.
*    The aggregate  offering side evaluation of the obligations is determined by
     the Evaluator on the basis of current offering prices for the obligations.
**   The  transaction  charges  currently  applicable to the 1998 Series and the
     2008  Series  are .50% and 1.50% of their  respective  Offering  Prices per
     1,000 Units (.503% and 1.523%, respectively,  of the net amount invested in
     Securities).
***  These figures are computed by dividing the aggregate offering side
     evaluation of the underlying Securities in the particular Series (the price
     at which they could be purchased directly by the public if they were
     available) by the number of Units of the Series outstanding, multiplying
     the result times 1,000 and adding the applicable transaction charge as
     described in the preceding footnote. These figures assume a purchase of
     1,000 Units.  The price of a single Unit, or any multiplying thereof, is
     calculated by dividing the Offering Price per 1,000 Units above by 1,000
     and multiplying by the number of Units.
**** Figures  shown are $4.97 and $9.10 less than the  Offering  Price per 1,000
     Units  and $0.07 and $1.12  less than the  Sponsor's  Repurchase  Price per
     1,000  Units,  with  respect  to the  1998  Series  and  the  2008  Series,
     respectively.



<PAGE>
INVESTMENT SUMMARY OF SERIES E+
As of December 31, 1997

- --------------------------------------------------------------------------------


Series E is a series unit investment  trust  consisting of two separate  series,
each  with its own  portfolio.  These  are the  1999  Series  and  2009  Series,
designated for the maturities of their  underlying  Portfolios  (see  Portfolios
herein).


<TABLE>
<CAPTION>

                                                                              1999                2009
                                                                             SERIES              SERIES

- ------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                 <C>
FACE AMOUNT OF SECURITIES. . . . . . . . . . . . . . . . . . . . .      $   387,958         $   322,090
NUMBER OF UNITS. . . . . . . . . . . . . . . . . . . . . . . . . .          387,958             322,090
FRACTIONAL UNDIVIDED INTEREST IN FUND REPRESENTED BY EACH UNIT . .        1/387,958 th        1/322,090 th
OFFERING PRICE PER 1,000 UNITS***
     Aggregate offering side evaluation of Securities in Fund* . .      $   359,663         $   166,214
                                                                        -----------         -----------

     Divided by number of Units times 1,000. . . . . . . . . . . .      $    927.07         $    516.05
     Plus the applicable transaction charge**. . . . . . . . . . .             6.95                9.03
                                                                        -----------         -----------

     Offering Price per 1,000 Units. . . . . . . . . . . . . . . .      $    934.02         $    525.08
                                                                        -----------         -----------
                                                                        -----------         -----------

SPONSOR'S REPURCHASE PRICE PER 1,000 UNITS (based on offering
     side evaluation of underlying Securities) . . . . . . . . . .      $    927.07         $    516.05
REDEMPTION PRICE PER 1,000 UNITS (based on bid side
     evaluation of underlying Securities)****. . . . . . . . . . .      $    926.82         $    514.92
CALCULATION OF ESTIMATED NET ANNUAL INTEREST INCOME
     PER 1,000 UNITS RECEIVED IN CASH BY THE FUND
     Gross annual income per 1,000 Units . . . . . . . . . . . . .      $      0.45         $      0.45
     Less estimated annual expense per 1,000 Units . . . . . . . .             0.45                0.45
                                                                        -----------         -----------

     Net annual income per 1,000 Units . . . . . . . . . . . . . .      $      0.00         $      0.00
                                                                        -----------         -----------
                                                                        -----------         -----------
DISTRIBUTIONS
     Distributions will be made on the first business day following the maturity
     of each  Security  in a Series to  holders  of record on the  business  day
     immediately preceding the date of such distribution.
TRUSTEE'S ANNUAL FEE
     Per $1,000 face amount of underlying Securities (see
     Expenses and Charges) . . . . . . . . . . . . . . . . . . . .  $            0.35   $            0.35
EVALUATOR'S  FEE  FOR  EACH   EVALUATION  $.35  for  each  issue  of  underlying
     Securities. Treating separate maturities as separate issues.
EVALUATION TIME
     3:30 P.M. New York Time
MANDATORY TERMINATION DATE
     January 1, 2039
MINIMUM VALUE OF FUND
     Trust  Indenture may be terminated  with respect to any Series if the value
     of that Series is less than 40% of the face amount of Securities.
</TABLE>

- --------------------
+      The Indenture was signed and the initial deposit was made as of April
       17, 1989.
*      The aggregate  offering side  evaluation of the obligations is determined
       by the  Evaluator  on the  basis  of  current  offering  prices  for  the
       obligations.
**     The transaction  charges currently  applicable to the 1999 Series and the
       2009 Series are .75% and 1.75% of their  respective  Offering  Prices per
       1,000 Units (.756% and 1.781%,  respectively,  of the net amount invested
       in Securities).
***    These figures are computed by dividing the aggregate offering side
       evaluation of the underlying Securities in the particular Series (the
       price at which they could be purchased directly by the public if they
       were available) by the number of Units of the Series outstanding,
       multiplying the result times 1,000 and adding the applicable transaction
       charge as described in the preceding footnote. These figures assume a
       purchase of 1,000 Units.  The price of a single Unit, or any multiple
       thereof, is calculated by dividing the Offering Price per 1,000 Units
       above by 1,000 and multiplying by the number of Units.
****   Figures shown are $7.20 and $10.16 less than the Offering Price per 1,000
       Units and $0.25 and $1.13 less than the  Sponsor's  Repurchase  Price per
       1,000  Units,  with  respect  to the 1999  Series  and the  2009  Series,
       respectively.



<PAGE>
INVESTMENT SUMMARY OF SERIES F+
As of December 31, 1997
- -------------------------------------------------------------------------------

Series  F is a series  unit  investment  trust  consisting  of the  2010  Series
designated for the maturity of its underlying Portfolio (see Portfolio herein).

<TABLE>
<CAPTION>

                                                                              2010
                                                                             SERIES

- -------------------------------------------------------------------------------------
<S>                                                                   <C>
FACE AMOUNT OF SECURITIES. . . . . . . . . . . . . . . . . . . . .    $  1,818,940
NUMBER OF UNITS. . . . . . . . . . . . . . . . . . . . . . . . . .       1,818,940
FRACTIONAL UNDIVIDED INTEREST IN FUND REPRESENTED BY EACH UNIT . .     1/1,818,940 th
OFFERING PRICE PER 1,000 UNITS***
     Aggregate offering side evaluation of Securities in Fund*....    $    895,427
                                                                      ------------
     Divided by number of units times 1,000. . . . . . . . . . . .    $     492.28
     Plus the applicable transaction charge**. . . . . . . . . . .              61
                                                                      ------------

     Offering price per 1,000 units. . . . . . . . . . . . . . . .    $     500.89
                                                                      ------------
                                                                      ------------


SPONSOR'S REPURCHASE PRICE PER 1,000 UNITS (based on offering
  side evaluation of underlying Securities). . . . . . . . . . . .    $     492.28
REDEMPTION PRICE PER 1,000 UNITS (based on bid side evaluation
  of underlying Securities)****. . . . . . . . . . . . . . . . . .    $     491.13
CALCULATION OF ESTIMATED NET ANNUAL INTEREST INCOME
  PER 1,000 UNITS RECEIVED IN CASH BY THE FUND
     Gross annual income per 1,000 units . . . . . . . . . . . . .    $       0.45
     Less estimated annual expenses per 1,000 units. . . . . . . .            0.45
                                                                      ------------

     Net annual income per 1,000 Units . . . . . . . . . . . . . .    $        0.0
                                                                      ------------
                                                                      ------------

DISTRIBUTIONS
     Distributions will be made on the first business day following the maturity
       of each  Security  in a Series to holders of record on the  business  day
       immediately preceding the date of such distribution.

TRUSTEE'S ANNUAL FEE
     Per $1,000 face amount of underlying Securities
       (see Expenses and Charges). . . . . . . . . . . . . . . . .    $       0.35
EVALUATOR'S FEE FOR EACH EVALUATION
     $.35 for each issue of underlying Securities.  Treating
       separate maturities as separate issues.
EVALUATION TIME
     3:30 p.m. New York Time
MANDATORY TERMINATION DATE
     January 1, 2040
MINIMUM VALUE OF FUND
     Trust Indenture  may be terminated  with respect to the Series if the value
       is less than 40% of the face amount of Securities.

</TABLE>


- ------------

   + The Indenture  was signed and the initial  deposit was made as of April 24,
     1990.
   * The aggregate  offering side evaluation of the obligations is determined by
     the Evaluator on the basis of current offering prices for the obligations.
  ** The transaction charge currently  applicable to the 2010 Series is 1.75% of
     its  respective  Offering  Price per 1,000 Units  (1.753% of the net amount
     invested in Securities).
 *** These  figures  are  computed  by  dividing  the  aggregate  offering  side
     evaluation of the underlying Securities in the particular Series (the price
     at which  they  could be  purchased  directly  by the  public  if they were
     available)  by the number of Units of the Series  outstanding,  multiplying
     the result  times  1,000 and adding the  applicable  transaction  charge as
     described in the preceding  footnote.  These  figures  assume a purchase of
     1,000  Units.  The price of a single  Unit,  or any  multiple  thereof,  is
     calculated  by dividing the Offering  Price per 1,000 Units above by 1,000,
     and multiplying by the number of Units.
**** Figures  shown are $9.76 less than the  Offering  Price per 1,000 Units and
     $1.15 less than the Sponsor's Repurchase Price per 1,000 Units.


<PAGE>



<PAGE>



INVESTMENT SUMMARY (continued)

   
      OBJECTIVE  OF THE FUND - The  Fund's  objective  is to  provide  safety of
capital and income by offering Units in fixed portfolios consisting primarily of
bearer debt  obligations  issued by the United  States of America that have been
stripped of their unmatured  interest  coupons,  interest coupons that have been
stripped  from bearer debt  obligations  issued by the United States of America,
and receipts and  certificates  for such stripped debt  obligations and stripped
coupons  (collectively,  "Stripped Treasury  Securities").  The Fund consists of
Series  A, D and E (each of which  have two  separate  series  outstanding)  and
Series  B,  C and F (one  separate  series),  each  separate  series  containing
Stripped  Treasury  Securities  with  a  fixed  maturity  corresponding  to  the
designation  of  the  series  (collectively  and  individually,  the  "Series").
Stripped Treasury Securities do not make any periodic payments of interest prior
to maturity.  The stripping of the interest coupons will cause Stripped Treasury
Securities  to be purchased by the Fund at a deep  discount.  The Sponsor may at
one or more times in the future deposit additional Stripped Treasury Securities,
with maturities identical to those of the securities initially deposited, in any
or all of the Series following the Initial Date of Deposit (See  "Description of
Fund - Structure").  The market value of the obligations held by the Series, and
therefore the value of Units,  will fluctuate with changes in interest rates and
other factors. The value of zero coupon obligations, and therefore of Units, may
be subject to greater  fluctuations in response to changing  interest rates than
debt  obligations  making  distributions  of interest on a periodic  basis.  See
"Description of the Fund Special Considerations."
    

      Units of the Fund are sold only to  separate  accounts  of life  insurance
companies to fund the benefits under variable life or variable annuity insurance
policies.  At the date of this Prospectus,  Units are being sold to Monarch Life
Insurance Company ("Monarch") to fund the benefits under Variable Life Insurance
Policies,  including  Variable  Account B,  issued by Monarch  (the  "Account").
Accordingly,  the interest of a Policyowner in the Units is subject to the terms
of the Policy and is described in the accompanying  Prospectus for the Policies,
which  should be reviewed  carefully by a person  considering  the purchase of a
Policy.  The  Prospectus  for the Policies  describes the  relationship  between
increases  or  decreases  in the net asset value of, and any  distributions  of,
Units, and the benefits  provided under a Policy.  The rights of an Account as a
Holder of Units should be distinguished  from the rights of a Policyowner  which
are described in the  Policies.  As Units of the Fund are sold only to Accounts,
the term  "Holder" in this  Prospectus  shall refer to the  Accounts  (or to the
Sponsor if it holds  Units  acquired in the  secondary  market - see "Market for
Units").

      SECURITIES  - Each  Series  consists  primarily  of an issue  of  Stripped
Treasury  Securities,  and it is  intended  that  the  obligation  selected  for
inclusion in each of the Series will comply

                                     -9-

<PAGE>



with any investment  limitations required to assure favorable Federal income tax
treatment  for the  Policies.  Each  such  obligation  was  purchased  at a deep
discount. Although the obligations are not rated, in the opinion of the Sponsor,
they have  credit  characteristics  comparable  to or higher  than those of debt
securities rated "AAA" by nationally  recognized  rating  agencies.  Each Series
also initially  contains one  interest-bearing  obligation  issued by the United
States of America  or backed by the full  faith and credit of the United  States
(the  "Interest-Bearing  Security")  deposited  in order to provide  income with
which to pay the expenses of such Series.

      SPECIAL CONSIDERATIONS - An investment in Units of a Series should be made
with an  understanding  of the  risks  which  an  investment  in  deep  discount
obligations may entail,  including the risk that the value of the obligations in
a Series and hence of the Units will  decline with  increases in interest  rates
(see "Description of the Fund - Special  Considerations").  For each 1,000 Units
of a Series purchased,  a Holder will receive total  distributions of $1,000 for
Units  held  until  maturity  of  the  underlying  Securities  of  that  Series.
Furthermore, the Offering Price will vary in accordance with fluctuations in the
values of the Securities and the distributions  could change if such obligations
are retired or sold prior to maturity,  or as the expenses of the Series change.
For a  discussion  of the  economic  differences  between  the  Fund  and a fund
comprised  primarily of interest-bearing  debt obligations,  see "Description of
the Fund Income and Yield."

      DISTRIBUTIONS  - There will be no payments of interest on the  obligations
held by each Series other than interest on the Interest-Bearing Security in each
Series,   which  will  be  used  to  pay  the  expenses  of  each  such  Series.
Consequently,  it is not  anticipated  that there will be any  distributions  of
interest income.  However,  each Stripped  Treasury Security will be treated for
Federal income tax purposes as having  "original issue  discount," which must be
amortized over the remaining maturity of the Stripped Treasury Security and must
be included in a Holder's  ordinary  income before the Holder  receives the cash
attributable  to  such  income  (see  "Description  of  the  Fund  -  Taxes".  A
distribution  will be made in cash when the obligations in a Series mature.  Any
amount  received prior to such time as a result of the sale of obligations  held
by a Series in order to meet redemptions of Units exceeding the amount necessary
to meet such  redemptions  will not be  distributed  until the  maturity  of the
remaining obligations in such Series (see "Administration of the Fund - Accounts
and Distributions").

      MARKET FOR UNITS - The  Sponsor  has  undertaken  to  maintain a secondary
market  for  Units  based  on the  aggregate  offering  side  evaluation  of the
underlying  obligations of each Series (see "Market for Units").  If the Sponsor
should fail to maintain  that market,  a Holder will be able to dispose of Units
through redemption at prices based on the aggregate bid side evaluation of

                                     -10-

<PAGE>



the  underlying  obligations  of  the  Series  in  which  it  holds  Units  (see
"Redemption").  Market  conditions  may cause the prices to be more or less than
the amount paid for Units.

DESCRIPTION OF THE FUND

     STRUCTURE - Series A through F were created under New York law by one Trust
Indenture  (the  "Indenture")1  among  OppenheimerFunds  Distributor,  Inc. (the
"Sponsor"), The Chase Manhattan Bank, N.A. (the "Trustee") and Standard & Poor's
Corporation (the  "Evaluator").  On the respective  initial dates of deposit for
each of Series A through F stated in the  Investment  Summary (the "Initial Date
of Deposit"),  the Sponsor deposited the underlying obligations with the Trustee
of each Series at prices  equal to the  valuation  of those  obligations  on the
offering  side of the market as  determined  by the  Evaluator,  and the Trustee
delivered to the Sponsor  units of interest  ("Units")  representing  the entire
ownership of each Series of the Fund. As indicated under "The Portfolio," below,
the obligations  deposited in the Series were the Securities or were represented
by  purchase  contracts  assigned to the Trustee  together  with an  irrevocable
letter or letters of credit  issued by a commercial  bank or banks in the amount
necessary to complete  their  purchase.  Holders of Units will have the right to
have their Units redeemed (see  "Redemption")  at a price based on the aggregate
bid side  evaluation of the  obligations  ("Redemption  Price per Unit") if they
cannot be sold in the  secondary  market  that the  Sponsor  has  undertaken  to
maintain  (see  "Market  for  Units").  Redemptions  will be made in cash or, if
elected by the Holder,  in kind by distributing to the Holders  obligations held
by the Series  having an  aggregate  value equal to the value of the Units being
redeemed.

      SPECIAL CONSIDERATIONS - An investment in Units of the Fund should be made
with an  understanding  of the risks which an  investment  in deep discount debt
obligations may entail,  including the risk that the value of the obligations in
a Series and hence of the Units will  decline with  increases in interest  rates
and that a direct Holder (but not  necessarily  Policyowners - see "Taxes" under
this caption) will have significant amounts of taxable income attributable to it
before the receipt of the cash attributable to such income. In the past, periods
of high inflation,  together with the fiscal measures adopted to attempt to deal
with it, have caused wide fluctuations in interest rates and, thus, of the value
of fixed rate debt  obligations  generally.  The Sponsor cannot predict  whether
such fluctuations will continue in the future.

      Because interest on zero coupon obligations and similarly, the amounts the
Fund will receive from Stripped Treasury Securities,

- --------------------- 
1 References in this  Prospectus  are made to selected  articles and sections of
the Indenture, and all statements made herein are qualified in their entirety by
the terms of the  indenture,  which is hereby  incorporated  in its  entirety by
reference.  A complete copy of the Trust  Indenture is available upon request to
the Trustee.

                                     -11-

<PAGE>



are not distributed to the Fund on a current basis but are in effect compounded,
the value of  obligations  of these  types,  including  the value of accrued and
reinvested interest (and of a fund comprised of such obligations), is subject to
greater   fluctuations  than  obligations  which  distribute  income  regularly.
Accordingly,  while the full faith and credit of the  United  States  Government
backs the obligations  held in the Series,  the value of Units will fluctuate in
response to changes in interest rates to a greater extent than would be the case
if the Series consisted  primarily of debt obligations  which paid interest on a
regular  basis.  In addition,  the longer the maturity of the  obligations  in a
Series, the greater the fluctuation in value of the Units as a result of changes
in interest rates.  The sale or redemption of Units prior to the maturity of the
obligations in a Series could, therefore, result in a loss if effected at a time
when  interest  rates are  higher  than they  were at the time such  Units  were
purchased.

      SPECIAL  CONSIDERATIONS  OF STRIPPED  TREASURY  SECURITIES  - The Stripped
Treasury  Securities  held  in the  Series  are  bearer  obligations  which  are
transferable  by delivery.  Stripped  Bonds are those that have been stripped of
their unmatured  interest  coupons by the holder;  Stripped  Coupons are coupons
that were  originally  issued as part of and attached to a debt  obligation  and
have  subsequently  been stripped from such obligation by a holder.  Payments of
principal,  in the case of stripped bonds, and payments of interest, in the case
of Stripped Coupons, are made to the holder of such bonds or coupons at the time
of payment.  Stripped  Bonds and  Stripped  Coupons are sold at a deep  discount
because  the buyer of such  obligations  receives  only the  right to  receive a
future fixed payment and does not receive payments on a periodic basis.

      Stripped  Treasury  Securities  held by any Series shall consist solely of
one or more of the  following  types  of  obligations:  (a) U.S.  Treasury  debt
obligations originally issued as bearer coupon bonds which have been stripped of
their unmatured interest coupons, (b) coupons which have been stripped from U.S.
Treasury  bearer  bonds,  and (c)  receipts  or  certificates  for either of the
foregoing that evidence  ownership of future  interest or principal  payments on
such  obligations.  Stripped  Treasury  Securities  are debt  obligations of the
United States  Government  which are payable in full at maturity at their stated
maturity  amount and are not subject to redemption  prior to maturity.  Stripped
Treasury Securities do not make any periodic payments of interest.

      The receipts or certificates  described above must be issued in registered
form by a  major  bank  which  acts  as  custodian  and  nominal  holder  of the
obligation  (which may be held by it either in physical or in book entry  form).
The  terms of  custody  with the bank  must  provide  that the  underlying  debt
obligations  will be held separate from the general  assets of the bank and will
not be subject to any right,  charge,  security  interest,  lien or claim of any
kind in favor of the bank or any person claiming through the

                                     -12-

<PAGE>



bank,  and the bank will be  responsible  for applying all payments  received on
those  underlying  debt  obligations  to the related  receipts  or  certificates
without making any deductions other than applicable tax withholding. The bank is
required  to maintain  insurance  for the  protection  of holders of receipts or
certificates  in customary  amounts  against  losses  resulting from the custody
arrangement due to dishonest or fraudulent action by the bank's  employees.  The
holders of  receipts  or  certificates,  as the real  parties in  interest,  are
entitled  to the  rights  and  privileges  of the  underlying  debt  obligations
including  the right in the event of default in payment of principal or interest
thereof to proceed  individually  against the United  States  without  acting in
concert with other holders of such receipts or certificates, or the bank.

      The  Stripped  Treasury  Securities  in each  Series  are  purchased  at a
substantial  discount from their principal amounts payable at maturity. A holder
of Stripped  Treasury  Securities will be required to include  annually in gross
income an allocable portion of the discount created by coupon  stripping,  prior
to receipt of the principal payments at maturity,  notwithstanding the fact that
the holder  receives no cash payment until the  maturities  of the  obligations.
However,  an insurance  company  separate  account such as the Account can avoid
being  taxed on such  income by  deducting  an equal  amount for an  increase in
reserves.  Stripped Treasury Securities are marketable in substantially the same
manner as other discount securities issued by the U.S. Treasury.

      THE  PORTFOLIO - The  Portfolio  of each  Series  consists of one issue of
Stripped Treasury Securities, with a fixed maturity date, that has been stripped
of its interest  coupons or underlying  bond and as such was purchased at a deep
discount (see above),  and of an  Interest-Bearing  Treasury Security  generally
with the same  maturity  date as the Stripped  Treasury  Security,  deposited in
order to provide  income with which to pay the  expenses  of the Series.  If the
Interest-Bearing   Treasury  Security  in  a  Series  matures  either  prior  or
subsequent to its corresponding  Stripped Treasury Security, and as a result the
Series has either a deficit or an excess of income at maturity  of the  Stripped
Treasury  Security,  the  Sponsor  shall  reallocate  income  from or to its own
account as  necessary.  It is intended  that the  Portfolio  of each Series will
comply with any  investment  limitations  required to assure  favorable  Federal
income tax treatment for the Policies.

      SELECTION AND  ACQUISITION OF OBLIGATIONS - In selecting  obligations  for
deposit in the Fund, the following factors, among others, were considered by the
Sponsor:  (i) the types of such obligations  available;  (ii) the prices of such
obligations relative to other comparable obligations;  (iii) the extent to which
such  obligations  trade at a discount  from par once the  interest  coupons are
stripped; (iv) the yield to maturity of such obligations; and (v) the maturities
of such obligations.

     The yield to maturity and discount from par on debt obligations of the type
deposited in the Fund are dependent on a

                                     -13-

<PAGE>



variety  of  factors,   including  general  money  market  conditions,   general
conditions of the bond market,  prevailing  interest rates and the maturities of
the obligations.

      Each Series consists of such of the obligations  listed under  "Portfolio"
(or contracts to purchase such obligations) as may continue to be held from time
to time in the Series and any  additional  obligations  acquired and held by the
Series  pursuant to the provisions of the Indenture  (including  provisions with
respect to deposit into the Series of obligations in connection with the sale of
additional  Units),  together  with  accrued and  undistributed  interest on the
Interest-Bearing Treasury Security deposited in order to pay the expenses of the
Series and undistributed cash representing  payments of principal and uninvested
cash realized from the disposition of obligations  (see  "Administration  of the
Fund - Portfolio Supervision").

      Neither the  Sponsor  nor the  Trustee  shall be liable in any way for any
default, failure or defect in any of the obligations.  In the event of a failure
to deliver any obligation  that has been purchased for a Series under a contract
("Failed Security"), the Sponsor is authorized under the Indenture to direct the
Trustee to acquire other obligations  ("Replacement  Securities") to make up the
original  portfolio  of the Series.  Replacement  Securities  must be  purchased
within 20 days after the Initial Date of Deposit and the purchase  price may not
exceed the amount of funds  reserved  for the  purchase of the Failed  Security.
Replacement  Securities must: (i) be obligations of a type authorized to be held
by the  Fund;  (ii)  have a fixed  maturity  identical  to  that  of the  Failed
Security;  and (iii) be purchased at a price that results in a yield to maturity
as of the  Date of  Deposit  which  is  equivalent  (taking  into  consideration
then-current market conditions) to the yield to maturity of the Failed Security.
Whenever a  Replacement  Security has been  acquired  for a Series,  the Trustee
shall, within five days thereafter, notify all Holders of the affected Series of
the acquisition of the Replacement Security and, within 30 days thereafter, make
a pro rata  distribution of the amount,  if any, by which the cost to the Series
of the Failed Security  exceeded the cost of the  Replacement  Security plus any
accrued  interest or  amortization.  If this right of substitution  shall not be
utilized to acquire  Replacement  Securities in the event of a failed  contract,
the Sponsor  shall,  within 30 days after the failure,  cause to be refunded the
attributable  transaction  charge plus the  attributable  Cost of Obligations to
Series listed under Portfolio, plus accrued interest and amortization.

      Because  certain  of the  obligations  held in a Series  may be sold under
certain  circumstances  described herein,  each Series is not expected to retain
its  present  size  and  composition  (see  "Redemption").  The  Indenture  also
authorizes the Sponsor to increase the size and number of Units of any Series by
the deposit of additional obligations and the issue of a corresponding number of
additional Units at times following the Initial Date of Deposit,  subject to the
requirements applicable to Replacement Securities,

                                     -14-

<PAGE>



with the  further  requirement  that any  additional  Interest-Bearing  Treasury
Securities  bear  interest  at the same  rate as the  Interest-Bearing  Treasury
Securities initially deposited in the Series. These requirements are designed to
avoid any adverse impact upon the amounts available to Holders who acquire Units
prior to the deposit of additional obligations.

      THE  UNITS - On the  date of the  Investment  Summary,  each  Unit of each
Series  represented the fractional  undivided  interest in such Series set forth
under "Investment Summary."  Thereafter,  if Units of any Series are redeemed by
the  Trustee,  the face amount of  obligations  in the Series will be reduced by
amounts  allocable to redeemed  Units,  and the  fractional  undivided  interest
represented  by each Unit in the  balance of the Series  will be  increased.  If
additional  Units are  issued  by any  Series  (through  deposit  of  additional
obligations by the Sponsor in connection with the sale of additional Units), the
aggregate  value of  obligations  in the  Series  will be  increased  by amounts
allocable to additional Units, and the fractional undivided interest represented
by each Unit in the balance of the Series will be  decreased.  Units will remain
outstanding  until  redeemed  upon tender to the Trustee by a Holder,  which may
include the Sponsor (see "Redemption") or until the termination of the Indenture
(see  "Administration  of the Fund Amendment and Termination") with respect to a
Series.

      INCOME AND YIELD - The economic  effect of purchasing  Units of any Series
is that the  investor  who holds  his Units  until  maturity  of the  underlying
obligations should receive approximately a fixed yield, not only on his original
investment but on all earned  discount during the term of the  obligations.  The
assumed  or  implicit  automatic  reinvestment  of  the  portion  of  the  yield
represented by earned discount  differentiates this Fund from funds comprised of
customary debt payments which make periodic  payments of interest.  Accordingly,
an investor in the Units,  unlike an  investor in a fund  comprised  of interest
bearing obligations paying periodic interest,  virtually  eliminates the risk of
being unable to reinvest  distributions at a rate as high as that at the time of
the initial  investment,  but will forgo the ability to reinvest at higher rates
which may be available in the future.

      The  Interest-Bearing  Treasury Security deposited in each Series includes
an item of accrued but unpaid  interest up to the  Initial  Date of Deposit.  To
avoid  having a Holder pay this  accrued  interest  (which earns no return) when
Units are  purchased,  the Trustee  pays this amount of accrued  interest to the
Sponsor as a special  distribution.  The Trustee will recover the amount of this
distribution  from  interest   subsequently  received  on  the  Interest-Bearing
Treasury Security. Although this obligation will also accrue interest during the
period between the Initial Date of Deposit and the date of settlement for Units,
the Sponsor anticipates that any such amount of accrued interest will be minimal
and,  therefore,  will  not be  added  to the  Offering  Price  indicated  under
"Investment  Summary." Any accrued interest on obligations  deposited subsequent
to the Initial Date of Deposit

                                     -15-

<PAGE>



which  accrues  prior to the  deposit  of such  obligations  will be paid to the
Sponsor as a special  distribution,  and no such interest  accruing  between the
date of deposit of such  obligations  and the settlement  date for Units offered
for sale in connection with the deposit of such obligations will be added to the
Offering Price of such Units.

      The  Offering   Price  of  each  Series  will  vary  in  accordance   with
fluctuations in the prices of the obligations held by the Series. Changes in the
Offering Prices will result in changes in the yields to maturity.

      TAXES - The following  discussion  relates only to direct Holders of Units
of the Fund and not to  Policyowners.  If an Account is the Holder,  any taxable
income will in effect be offset by a deduction for an increase in reserves.  For
information on tax consequences to Policyowners, see the attached Prospectus for
the Policies.

      In the opinion of Gordon Altman  Butowsky  Weitzen Shalov & Wein,  special
counsel for the Sponsor,  with respect to rendering  advice to direct Holders of
Units, under existing law:

      Each  Series  will  not  be  considered  an   association   taxable  as  a
corporation, but is classified as a trust for Federal income tax purposes.

      Each  Series  will be treated as a grantor  trust for  Federal  income tax
purposes. Each Holder of Units of a Series will be considered the owner of a pro
rata portion of each  obligation in such Series.  The total cost to a Holder for
Units of a Series,  including  sales  charges,  is allocated  among its pro rata
portion of each  obligation  in such  Series (in  proportion  to the fair market
value thereof on the date the Units are purchased) in order to determine its tax
cost for its pro rata portion of each obligation.

      A Holder  is  required  to treat  its pro rata  portion  of each  Stripped
Treasury Security in its Series as a bond that was originally issued on the date
the Holder purchased its Units at an original issue discount equal to the excess
of the stated  redemption  price at maturity  (or, in the case of a coupon,  the
amount  payable on the due date of such  coupon)  over the  Holder's tax cost of
such Stripped  Treasury  Security as discussed above, and to include annually in
income a portion of such  original  issue  discount  determined  under a formula
which takes into account the compounding of interest.

      Each Holder of a Series will be  considered to have received the income of
its pro rata portion of the  Interest-Bearing  Treasury  Security  when interest
thereon is received by the Series. Each Holder of a Series will be considered to
have paid its pro rata share of expenses paid by its Series,  including  fees of
the Trustee and the Evaluator.


                                     -16-

<PAGE>



      A Holder will recognize taxable gain (or loss) when all or part of its pro
rata portion of an obligation in its Series is disposed of (i.e.,  if the Series
sells the  obligation  or if the Holder sells or redeems for cash all or some of
its Units) for an amount  greater (or less) than its original tax cost therefor,
increased by the amount of amortized  original  issue  discount  included in the
Holder's  gross income as discussed  above.  Such resulting gain or loss will be
capital gain or loss (except in the case of a dealer or financial  institution),
and will be  long-term  capital  gain if the  Holder has held its Units for more
than one year. However, a distribution to a Holder upon redemption of Units made
in kind by distributing obligations held by a Series will not be a taxable event
to the Holder or to nonredeeming  Holders.  The redeeming Holder's basis for any
obligations  distributed in kind will be equal to its basis in such  obligations
(previously represented by its Units) prior to such redemption,  and its holding
period for such  obligations  will  include the period  during which it held its
Units.  However,  a Holder may  recognize  taxable  gain or loss when the Holder
sells the obligations so distributed for cash.

      Under the income tax laws of the State and City of New York,  each  Series
is not an  association  taxable as a  corporation,  and income  received  by the
Series will be treated as income of the Holders of the Series in the same manner
as for Federal income tax purposes.

                                    *  *  *

      The direct  Holders  of Units  will be  required  for  Federal  income tax
purposes to include  amounts in ordinary  gross income in advance of the receipt
of the cash attributable to such income. Therefore, direct purchase of Units may
be  appropriate  only for a  tax-deferred  account which can have taxable income
attributed in advance of the receipt of the cash attributable to such income and
prior to the time that such income is earned.

      After the end of each calendar year, the Trustee will furnish to each such
Holder a report from which the Holder may determine  the income  received by its
Series on its pro rata portion of the Interest-Bearing Treasury Security and the
Holder's pro rata portion of the fees and expenses paid by its Series.  In order
to enable compliance with Federal and state tax reporting requirements,  Holders
will be furnished  upon request to the Trustee with  evaluations  of obligations
held by the Fund furnished to it by the Evaluator (Section 4.01).

      The  foregoing  discussion  relates  only to Federal  and New York  income
taxes.  Holders  may  also be  subject  to state  and  local  taxation  in other
jurisdictions.

SALE OF UNITS

      OFFERING  PRICE - The  Offering  Price  of the  Units  of each  Series  is
computed by adding to the offering side evaluation of the

                                     -17-

<PAGE>



Units in such Series, divided by the number of Units of such Series outstanding,
the applicable  transaction  charge depending on the remaining years to maturity
of the Stripped Treasury Security in the Series:

                             TRANSACTION CHARGE       TRANSACTION CHARGE
REMAINING                    AS PERCENTAGE            AS PERCENTAGE OF
YEARS TO MATURITY            OF OFFERING PRICE        NET AMOUNT INVESTED

Less than 2 years                   0.25%                     0.251%

At least 2 years but                0.50%                     0.503%
  less than 3 years

At least 3 years but                0.75%                     0.756%
  less than 5 years

At least 5 years but                1.00%                     1.010%
  less than 8 years

At least 8 years but                1.50%                     1.523%
  less than 13 years

At least 13 years but               1.75%                     1.781%
  less than 18 years

18 years or more                    2.00%                     2.041%

      On Units sold to an Account,  Monarch will  initially pay the  transaction
charge,  which it may recover  through an asset  charge.  (See the  accompanying
Prospectus for the Policies for further  information.) Except as described under
"Description of the Fund Income and Yield," a proportionate share of any accrued
but  undistributed  interest on the obligations at the date of delivery of Units
to the purchaser of Units is added to the Offering Price. The Offering Prices on
the  date of this  Prospectus  or on any  subsequent  date  will  vary  from the
Offering Prices on the Initial Date of Deposit in accordance  with  fluctuations
in the offering side  evaluations of the  underlying  obligations of the Series.
Amortization  of discount will have the effect of  increasing at any  particular
time the offering side evaluation of the underlying obligations.

      The offering side  evaluation of a Unit of a Series is computed by adding:
(a) the aggregate offering side evaluation of the obligations  determined by the
Evaluator,  (b) cash on hand in the Series  (other  than cash  deposited  by the
Sponsor for the purchase of obligations),  (c) accrued and unpaid interest as of
the date of  computation  and (d) all  other  assets  of the  Series;  deducting
therefrom,  to the extent it does not exceed the sum of (b),  (c) and (d) above,
the sum of (x)  taxes or other  governmental  charges  against  the  Series  not
previously  deducted,  (y) accrued fees and  expenses of the Trustee  (including
legal and auditing expenses),

                                     -18-

<PAGE>



the Evaluator and counsel, and certain other expenses, and (z) any cash held for
distribution  to  Holders of record as of a date  prior to the  evaluation;  and
dividing the result by the number of Units outstanding (Sections 4.01 and 5.01).
Any  expenses in excess of the sum of (b), (c) and (d) above shall be assumed by
the Sponsor.

      The  aggregate  offering  side  evaluation  of the  obligations  shall  be
determined by the Evaluator in the following manner: (a) on the basis of current
offering prices for the obligations, or (b) if offering prices are not available
for the  obligations,  on the basis of current  offering  prices for  comparable
securities,  or (c) by determining  the value of the obligations on the offering
side of the market by appraisal,  or (d) by any combination of these three.  The
Evaluator  may obtain  current  price  information  as to the  obligations  from
investment  dealers or brokers  (including  those  affiliated  with the Sponsor)
which customarily deal in such obligations.

      The  Offering  Price is  determined  each  business day during any initial
offering  as of the  Evaluation  Time  set  forth  under  "Investment  Summary,"
effective for all sales made since the last such  evaluation  and is made on the
last  business  day of each week  during  any  period  when  there is no initial
offering (i.e., when no additional Units are being offered for sale),  effective
for all sales made during the following  week.  The Sponsor shall also cause the
aggregate  value of each Series to be evaluated as of the Evaluation Time (i) on
each June 30 and December 31 (or the last business day prior  thereto),  (ii) on
the day on which any Unit is  tendered  for  redemption  and (iii) at such other
times as may be necessary (Section 5.01).

      COMPARISON OF OFFERING PRICE,  SPONSOR'S  REPURCHASE  PRICE AND REDEMPTION
PRICE - On the date of the  Investment  Summary,  the  Offering  Prices per Unit
(which includes the transaction charge) and the Sponsor's  Repurchase Prices per
Unit (each based on the offering side  evaluation of  obligations in each of the
Series - see "Offering Price" under this caption) exceeded the Redemption Prices
per Unit (based on the bid side evaluation  thereof - see "Redemption of Units")
by the amounts set forth under "Investment Summary."

      Because the bid side evaluations of Units are lower than the offering side
evaluations  thereof by the amounts set forth under the  Investment  Summary and
for  other  reasons  (including  fluctuations  in  the  market  prices  of  such
obligations and the fact that the Offering Prices include a transaction charge),
the amount  realized by a Holder upon any  redemption  of Units may be less than
the price paid for such Units.

      DISTRIBUTION - During the initial  offering period (i) for Units issued on
the Initial Date of Deposit and (ii) for additional Units issued after such date
relating  to  additional  obligations  deposited  by the  Sponsor,  Units may be
purchased  by the  Account  at the  Offering  Price by means of this  Prospectus
(except that, as

                                     -19-

<PAGE>



explained above, the transaction  charge is initially paid by the life insurance
company).  The initial  offering  period in each case will terminate on the date
all newly issued Units are sold.  Upon the  completion of any initial  offering,
Units which may be acquired in the secondary market may be offered to an Account
by this  Prospectus at the  secondary  market  Offering  Prices (see "Market for
Units"), also less the transaction charge paid by the life insurance company.

      SPONSOR'S  PROFITS - Upon the sale of the Units,  the Sponsor receives the
transaction  charge at the rates set forth above. This is the difference between
the cost of the  obligations  to the Series (which is based on the offering side
evaluation  of the  obligations  deposited  in the Series on the Initial Date of
Deposit) and the purchase price of such obligations to the Sponsor.  The Sponsor
may realize a profit or loss on the  deposit of  additional  obligations  in the
Series  following  the  Initial  Date of Deposit.  During the  initial  offering
period, and thereafter to the extent additional Units continue to be offered for
sale,  the  Sponsor  also may realize  profits or sustain  losses as a result of
fluctuations in the aggregate value of the obligations after the initial date of
their  deposit,  which will affect the Offering Price received by it on the sale
of Units.  Cash, if any, made  available to the Sponsor prior to the  settlement
dates for Units may be used in the  Sponsor's  business and may be of benefit to
the Sponsor.

      In maintaining a market for the Units (see "Market for Units" below),  the
Sponsor  will also  realize  profits  or  sustain  losses  in the  amount of any
difference  between the prices at which it buys Units and the prices at which it
resells  those Units  (which  include the  relevant  transaction  charge) or the
prices at which it may redeem such Units, as the case may be.

MARKET FOR UNITS

      The Sponsor  has  undertaken  to maintain a secondary  market for Units of
each Series of the Fund at its own expense and continuously to offer to purchase
Units of each Series of the Fund at prices, subject to change at any time, which
will be computed on the basis of the  offering  side of the market,  taking into
account the same factors  referred to in  determining  the offering  side of the
market for purposes of the sale of Units (see "Sale of Units  Offering  Price").
During the initial  offering  period or  thereafter,  on a given day,  the price
offered by the Trustee for the  redemption  of Units shall be an amount not less
than the Redemption  Price per Unit,  based on the aggregate bid side evaluation
of  obligations  in the  relevant  Series  on the date on which  the  Units  are
tendered for redemption.

      The Sponsor may redeem any Units it has purchased in the secondary  market
if it  determines  it is  undesirable  to  continue  to hold  such  Units in its
inventory,  provided  that it has  committed  to redeem  Units only in an amount
substantially  equal in value to the  value of one or more  obligations  so that
uninvested cash generated

                                     -20-

<PAGE>



by such  redemption  is de minimis.  Factors that the Sponsor  will  consider in
making such a determination will include the number of Units of all Series which
it has in its inventory,  the  saleability of such Units and its estimate of the
time required to sell such Units and general market conditions.

REDEMPTION OF UNITS

      Although in most cases Units can be sold in the secondary  market that the
Sponsor will maintain at prices which will exceed the Redemption  Price per Unit
(see  below),  Units may also be redeemed at the  corporate  trust office of the
Trustee upon tender of Certificates,  if issued,  or accompanied (in the case of
uncertificated  Units) by such documents as the Trustee may reasonably  require,
and  payment of any  relevant  tax  without any other fee  (Section  5.02).  Any
Certificates tendered for redemption must be properly endorsed or accompanied by
a written instrument or instruments of transfer.

      The Trustee  will redeem  Units in cash or, if requested in writing by the
Holder to the  Trustee,  "in kind".  Not later  than the  seventh  calendar  day
following a tender of Units for  redemption  (or if the seventh  calendar day is
not a business  day, on the last business day prior  thereto),  a Holder will be
paid an amount per Unit in cash (or if  redemption  in kind has been  requested,
will  be paid  in  obligations  and  cash,  as  described  below)  equal  to the
Redemption Price per Unit as determined as of the Evaluation Time next following
such tender.  The Redemption Price per Unit for in kind  distributions  (the "In
Kind  Distribution") will take the form of the distribution of whole obligations
represented by the fractional undivided interest in the applicable Series of the
Units  tendered for redemption  (based upon the Redemption  Price per Unit) plus
any cash for amounts less than a whole  obligation  (Section 5.02).  Because the
Sponsor has undertaken to maintain a secondary  market for Units of each Series,
at prices  based on the  offering  side  evaluation  per Unit which is likely to
exceed the  redemption  price per Unit,  the Sponsor will  repurchase  any Units
tendered  for  redemption  in cash no later  than the close of  business  on the
business day following the tender.

      If the tendering  Holder requests  distribution in kind, the Trustee shall
sell any portion of the In Kind Distribution represented by fractional interests
in accordance with the  instructions of the tendering  Holder and distribute net
cash proceeds to the tendering  Holder together with  certificates  representing
whole obligations  comprising the In Kind  Distribution.  In implementing  these
redemption  procedures,  the Trustee  shall make any  adjustments  necessary  to
reflect  differences  between the Redemption Price of the Units and the value of
the In Kind Distribution as of the date of tender.

      The Trustee is empowered to sell  obligations  held by the Series in order
to make funds available for cash redemptions  (Section 5.02). The obligations to
be sold by the Trustee will be

                                     -21-

<PAGE>



selected  from a list  supplied by the Sponsor.  Obligations  will be chosen for
this list by the  Sponsor on the basis of such  market and credit  factors as it
may determine  are in the best  interests of the relevant  Series.  Provision is
made under the  Indenture  for the Sponsor to specify  minimum  face  amounts in
which blocks of obligations are to be sold in order to obtain the best available
prices. While such minimum amounts may vary from time to time in accordance with
market conditions, the Sponsor believes that the minimum face amounts that would
be specified would range from $25,000 to $100,000.

      To the extent that  obligations  are redeemed in kind or sold, the size of
the  relevant  Series will be reduced.  Sales will usually be required at a time
when obligations would not otherwise be sold and may result in lower prices than
might otherwise be realized. In addition, because of the minimum face amounts in
which  obligations  are  required to be sold,  the  proceeds of sale may, if the
Sponsor fails to adhere to its  commitment  described  above,  exceed the amount
required at the time to redeem Units.  Such excess  proceeds will be distributed
ratably  to  Holders   (see   "Administration   of  the  Fund  -  Accounts   and
Distributions").  The price  received upon  redemption  may be more than or less
than the amount paid by the Holder  depending on the value of the obligations in
the Trust at the time of redemption.

      The right to  redemption  may be suspended  and payment  postponed for any
period (1) during  which the New York Stock  Exchange  is closed  other than for
customary  weekend and holiday  closings,  or (2) during which, as determined by
the  Securities  and  Exchange  Commission  (i)  trading  on  that  Exchange  is
restricted  or (ii) an  emergency  exists  as a  result  of  which  disposal  or
evaluation of the  Securities  is not  reasonably  practicable,  or (3) for such
other periods as the  Securities  and Exchange  Commission  may permit  (Section
5.02).

      Redemption  Price per Unit is computed by the Trustee as of the Evaluation
Time on each June 30 and December 31 (or the last  business day prior  thereto),
on any day on which the New York Stock  Exchange  is open or on any other day in
which  there is a  sufficient  degree of  trading in the  obligations  held by a
Series that the  Redemption  Price for Units of such Series might be  materially
affected,  as of the  Evaluation  Time next following the tender of any Unit for
redemption, and on any other business day desired by the Trustee or the Sponsor,
on the bid side of the market,  taking into account the same factors referred to
in determining  the offering side evaluation for purposes of sales of Units (see
"Sale of Units - Offering Price").

      While  obligations of the type held by the Series involve  minimal risk of
loss of principal,  the market value of such  obligations and Redemption  Prices
per Unit can be expected to fluctuate  during the period of an investment in the
Fund due to variations in interest rates.


                                     -22-

<PAGE>



EXPENSES AND CHARGES

      INITIAL EXPENSES - All expenses  incurred in establishing the Fund and the
initial  offering of Units and any additional  Units,  including the cost of the
initial   preparation,   printing  and   execution  of  the  Indenture  and  the
Certificates,  the  initial  fees  and  expenses  of the  Trustee,  fees  of the
Evaluator  during the initial  offering and the initial  offering of  additional
Units,   legal  expenses,   advertising  and  selling  expenses  and  any  other
out-of-pocket expenses, will be paid by the Sponsor at no charge to the Fund.

      SPONSOR'S  FEES - The  Sponsor  receives  no fee from the  Series  for its
services  as  such.  However,  while  the  transaction  charge  paid by the life
insurance company to the Sponsor is not directly charged to the Account, because
of the asset charge by the life insurance  company assessed against the Account,
Policyowners  will  indirectly  bear these  charges  (see  "Expenses  Charged to
Divisions Investing in the Trust" in the accompanying Prospectus).

      FEES - The Trustee's and Evaluator's fees are set forth under  "Investment
Summary." The Trustee's fees, payable in semi-annual installments,  are based on
the face amount of obligations in a Series at the beginning of each  semi-annual
period.  Certain  regular and recurring  expenses of each Series,  including the
Evaluator's  fee and certain  mailing and  printing  expenses,  are borne by the
Trustee;  provided  that the Trustee  shall not be obligated to bear expenses in
excess of an amount  specified in the Indenture with regard to any calendar year
for the Series (or in excess of a prorated  portion of such  amount in regard to
periods of less than one year) and any such amount so paid by the Trustee  shall
be reimbursed to the Trustee pursuant to Section 6.05 of the Indenture. Expenses
in excess of that amount will be borne by the Series.  The Trustee also receives
benefits  to  the  extent  that  it  holds  funds  on  deposit  in  the  various
non-interest bearing accounts created under the Indenture.

      OTHER CHARGES - These include:  (a) fees of the Trustee for  extraordinary
services  (Section 6.05 of the Indenture),  (b) certain  expenses of the Trustee
(including legal and auditing expenses) and of counsel designated by the Sponsor
(Sections  3.05,  3.10,  6.01(E)  and 6.05),  (c) various  governmental  charges
(Sections  3.04 and  6.01(H)),  (d)  expenses  and costs of any action  taken to
protect any Series (Section 6.01(D)), (e) indemnification of the Trustee for any
loss, liabilities and expenses incurred in the absence of gross negligence,  bad
faith or willful misconduct on its part (Section 6.05), and (f)  indemnification
of the Sponsor for any loss, liabilities and expenses incurred in the absence of
gross negligence,  bad faith,  willful  misconduct or reckless  disregard of its
duties (Section 8.03(B)). The amounts of these charges and fees are secured by a
lien on the relevant  Series  (Section  6.05). If the balances in the Income and
Capital Account of a Series (see below) are  insufficient to provide for amounts
payable by the Series, the Sponsor will pay such excess expenses, although the

                                     -23-

<PAGE>



Trustee has the power to sell  obligations  of such  Series to pay such  amounts
(Section 6.05).

ADMINISTRATION OF THE FUND

      RECORDS - The Trustee  keeps  records of  transactions  of the Fund at its
corporate trust office, including a current list of the obligations held by each
Series and a copy of the Indenture. Such records are available to record Holders
for  inspection at reasonable  times during  business  hours  (Sections 6.02 and
6.04).

      ACCOUNTS  AND  DISTRIBUTIONS  - The terms of the  obligations  held by the
Series provide for payments to be made to holders of such obligations (including
the Fund) upon their maturities.  Interest-Bearing  Treasury  Securities held by
the Series,  including that part of the proceeds of any  disposition of any such
Security which represents  accrued interest and any late payment  penalties,  is
credited to an Income  Account and all other  receipts are credited to a Capital
Account (Sections 3.02 and 3.03). Distributions to Holders as of the Record Date
normally will be made on the following Distribution Date and shall consist of an
amount  substantially equal to each Holder's pro rata share of the distributable
cash  balance in the Income and  Capital  Accounts  computed  as of the close of
business on the Record Date. The Distribution  Date for each Series shall be the
next  business day  following  the maturity of the  obligations  in that Series'
Portfolio.  The Record Date shall be the business day immediately  preceding the
Distribution Date.

      The amount to be distributed may change as obligations are exchanged, paid
or sold.  Proceeds received from the disposition of any of the obligations which
are not  used  for  redemption  payments  will be  held in the  Capital  Account
(Section 3.05).  However,  the Sponsor will maintain a secondary  market and has
undertaken to redeem Units  purchased in that market only when the value of such
Units in the aggregate  substantially  equals the value of an obligation held in
the relevant Series.  Amounts, if any, in the Income Account of a Series will be
distributed  to  Holders  pro rata upon  termination  of the  Series.  A Reserve
Account may be created by the Trustee by withdrawing  from the Income or Capital
Accounts,  from time to time,  such amounts as it deems requisite to establish a
reserve for any taxes or other  governmental  charges that may be payable out of
the Series  (Section  3.04).  Funds held by the Trustee in the various  accounts
created under the Indenture do not bear interest (Section 6.01).

      PORTFOLIO   SECURITIES  -  The  Sponsor  may  direct  the  disposition  of
obligations  upon default in payment of principal  or interest,  institution  of
certain  legal  proceedings,  default in payment of  principal of or interest on
other  obligations of the same issuer,  or decline in price or the occurrence of
other market or credit factors that in the opinion of the Sponsor would make the
retention of such  obligations  detrimental  to the interest of the Holders of a
Series (Section 3.08). If such a default in the payment of

                                     -24-

<PAGE>



principal or interest on any of the obligations  occurs and if the Sponsor fails
to instruct the Trustee to sell or hold such obligations, the Indenture provides
that the Trustee may,  within 30 days of such failure by the Sponsor,  sell such
Securities  (Section  3.11).  The Sponsor is required by the Indenture to direct
the  Trustee to reject any offer made by an issuer to issue new  obligations  in
exchange and  substitution  for any  obligations  held by the Fund pursuant to a
refunding or refinancing plan.

      REPORTS TO HOLDERS - The Trustee will furnish  Holders of record with each
distribution a statement of the amounts of interest and other receipts which are
being distributed, expressed in each case as a dollar amount per Unit. After the
end of each  calendar  year,  the  Trustee  will  furnish to Holders of record a
statement (i) summarizing  transactions for such year in the Income, Capital and
Reserve Accounts of the Series, (ii) identifying  obligations sold and purchased
during  such year and  listing  obligations  held at the end of such year by the
Series,  (iii)  stating  the  Series'  Redemption  Price per Unit based upon the
computation  thereof made at the end of such year,  (iv) specifying the amounts,
if any,  distributed  during  such  year from the  Series'  Income  and  Capital
Accounts and (v) certain other information. The accounts of each Series shall be
audited at least annually by independent certified public accountants designated
by the  Sponsor,  and the report of such  accountants  shall be furnished by the
Trustee to Holders upon request (Section 6.01(E)).

      AMENDMENT  AND  TERMINATION  - The  Sponsor  and  Trustee  may  amend  the
Indenture without the consent of Holders (a) to cure any ambiguity or to correct
or supplement any provision thereof which may be defective or inconsistent,  (b)
to change  any  provision  thereof  as may be  required  by the  Securities  and
Exchange  Commission or any  successor  governmental  agency,  (c) to permit the
deposit of  additional  obligations  with respect to the issuance of  additional
Units,  or (d) to make such other  provisions as shall not adversely  affect the
interest of Holders (as determined in good faith by the Sponsor).  The Indenture
may also be amended in any  respect by the Sponsor  and  Trustee,  or any of the
provisions thereof may be waived,  with the consent of the Holders of 51% of the
Units then  outstanding,  provided that no such  amendment or waiver will reduce
the  interest in any Series of any Holder  without the consent of such Holder or
reduce the  percentage  of Units  required to consent to any such  amendment  or
waiver  without the consent of all  Holders.  The Trustee must  promptly  notify
Holders of the substance of any such amendment (Section 9.01).

      The Indenture  will terminate with respect to a Series upon the earlier of
the maturity, redemption, sale or other disposition of the last Security held in
a Series or the mandatory  termination  date. The Indenture as to any Series may
be terminated by the Sponsor if the value of the Series is less than the minimum
value set forth under "Investment  Summary" and may be terminated at any time by
Holders of 51% of the Units  (Sections  6.01(G)  and  9.02).  The  Trustee  will
deliver written notice of any termination to each

                                     -25-

<PAGE>



Holder within a reasonable period of time prior to such termination,  specifying
the times at which the Holders may surrender their Certificates,  if issued, for
cancellation.  Within a reasonable  period of time after such  termination,  the
Trustee must sell all of the  obligations  then held in the Series so terminated
and  distribute  to  each  Holder,   upon  surrender  for  cancellation  of  its
Certificates, if any, and after deductions of accrued and unpaid fees, taxes and
governmental and other charges, such Holder's interest in the Income and Capital
Accounts  (Section 9.02).  Such  distribution will normally be made by mailing a
check in the amount of each Holder's interest in such accounts to the address of
such Holder appearing on the record books of the Trustee.

RESIGNATION, REMOVAL AND LIMITATIONS ON LIABILITY

      THE TRUSTEE - The Trustee or any  successor  may resign upon notice to the
Sponsor.  The Trustee may be removed upon the direction of the Holders of 51% of
the  Units at any  time or by the  Sponsor  without  the  consent  of any of the
Holders if it becomes incapable of acting or becomes bankrupt or its affairs are
taken over by public  authorities.  Such  resignation  or removal  shall  become
effective upon the  acceptance of appointment by the successor.  In case of such
resignation  or  removal,  the  Sponsor is to use its best  efforts to appoint a
successor  promptly and if upon  resignation  of the Trustee,  no successor  has
accepted  appointment  within  thirty days after  notification,  the Trustee may
apply to a court of competent  jurisdiction  for the  appointment of a successor
(Section 6.06).  The Trustee shall be under no liability for any action taken in
good faith in reliance on prima facie  properly  executed  documents  or for the
disposition of monies or  obligations,  nor shall it be liable or responsible in
any  way  for  depreciation  or  loss  incurred  by  reason  of the  sale of any
obligation.  However,  this provision  shall not protect the Trustee in cases of
willful  misfeasance,  bad faith,  gross negligence or reckless disregard of its
obligations  and duties.  In the event of the failure of the Sponsor to act, the
Trustee may act under the  Indenture and shall not be liable for any such action
taken in good faith. The Trustee shall not be personally liable for any taxes or
other governmental charges imposed upon or in respect of the obligations or upon
the interest  thereon.  In addition,  the  Indenture  contains  other  customary
provisions  limiting the liability of the Trustee (Sections 3.08, 3.11, 6.01 and
6.05).

      THE EVALUATOR - The Evaluator may resign or may be removed by the Sponsor,
effective upon the acceptance of appointment by its successor; the Sponsor is to
use its best efforts to appoint a successor promptly. If upon resignation of the
Evaluator,  no  successor  has  accepted  appointment  within  thirty days after
notification,  the Evaluator may apply to a court of competent  jurisdiction for
the appointment of a successor  (Section 4.04).  Determinations by the Evaluator
under  the  Indenture  shall be made in good  faith  upon the  basis of the best
information available to it; provided however, that the Evaluator shall be under
no

                                     -26-

<PAGE>



liability  to the  Trustee,  the Sponsor or the Holders for errors in  judgment.
However,  this  provision  shall not protect the  Evaluator  in cases of willful
misfeasance,   bad  faith,   gross  negligence  or  reckless  disregard  of  its
obligations and duties (Section 4.03). The Trustee,  the Sponsor and the Holders
may  rely  on any  evaluation  furnished  by the  Evaluator  and  shall  have no
responsibility for the accuracy thereof.

      THE  SPONSOR - If the  Sponsor  fails to  perform  its  duties or  becomes
incapable of acting or becomes  bankrupt or its affairs are taken over by public
authorities,  then the Trustee  may (a) appoint a successor  Sponsor at rates of
compensation  deemed  by the  Trustee  to be  reasonable  and as may not  exceed
amounts prescribed by the Securities and Exchange Commission,  (b) terminate the
Indenture  and  liquidate  the Fund or (c)  continue  to act as Trustee  without
terminating  the  Indenture  (Section  6.01(F)).  The Sponsor  shall be under no
liability to the Fund or to the Holders for taking any action or for  refraining
from taking any action in good faith or for errors in judgment  and shall not be
liable or responsible in any way for  depreciation or loss incurred by reason of
the sale of any  obligation.  However,  this  provision  shall not  protect  the
Sponsor in cases of willful misfeasance, bad faith, gross negligence or reckless
disregard of its  obligations  and duties  (Section  8.03).  The Sponsor and its
successors are jointly and severally liable under the Indenture. The Sponsor may
transfer all or substantially  all of its assets to a corporation or partnership
which carries on its business and duly assumes all of its obligations  under the
Indenture and in such event it shall be relieved of all further  liability under
the Indenture (Section 8.02).

ADDITIONAL INFORMATION

      TRUSTEE  - The  Trustee  is The  Chase  Manhattan  Bank,  N.A.,  a banking
corporation with its corporate trust office at 770 Broadway,  New York, New York
10003,  which is subject to supervision by the Comptroller of the Currency,  the
Federal Deposit Insurance  Corporation and the Board of Governors of the Federal
Reserve System.

      LEGAL  OPINION - The  legality of the Units has been passed upon by Gordon
Altman Butowsky Weitzen Shalov & Wein, 114 West 47th Street,  New York, New York
10036, as special  counsel for the Sponsor.  Carter,  Ledyard & Milburn,  2 Wall
Street, New York, New
York 10015, act as counsel for the Trustee.

      AUDITORS - The Financial  Statements of Series A through F,  including the
respective  Portfolios  included  herein,  and the  Financial  Statement  of the
Sponsor have been  audited by Deloitte & Touche LLP,  independent  auditors,  as
stated in their reports appearing herein,  and are included in reliance upon the
reports of such firm given upon their  authority  as experts in  accounting  and
auditing.


                                     -27-

<PAGE>



      SPONSOR  -  The  Sponsor  (a  New  York  corporation),  is a  wholly-owned
subsidiary of OppenheimerFunds,  Inc. ("OFI"), and is the general distributor of
shares of certain of the  registered  investment  companies  (commonly  known as
"mutual funds") managed by OFI and its subsidiaries. Financial Statements of the
Sponsor are included in this  Prospectus.  See the  accompanying  Prospectus  of
Oppenheimer  Variable  Account  Funds  for  further  information  on OFI and the
Oppenheimer funds.



                                     -28-

<PAGE>



<PAGE>
Oppenheimer Zero Coupon U.S. Treasuries Trust, Series A
Independent Auditors' Report

- --------------------------------------------------------------------------------


We have audited the accompanying  statement of condition,  including the related
portfolios of the Oppenheimer Zero Coupon U.S. Treasuries Trust, Series A, as of
December 31, 1997 and the related  statements of  operations  and changes in net
assets for the years ended  December 31, 1997,  1996 and 1995.  These  financial
statements are the responsibility of the Trust's management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1997 by correspondence with the
custodian.  An audit also includes assessing the accounting  principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the net assets of Oppenheimer Zero Coupon U.S. Treasuries
Trust,  Series A at December 31,  1997,  and the results of its  operations  and
changes in its net assets,  for the above stated  periods,  in  conformity  with
generally accepted accounting principles.

/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP
Denver, Colorado

February 10, 1998



                                          1

<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES A
Statement of Condition as of December 31, 1997

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------

                                                                    2000           2005
                                                                   SERIES         SERIES

- --------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>
TRUST PROPERTY
Investment in marketable securities (see Portfolios) . . . .     $3,612,130     $2,310,109
Cash   . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,729          7,082
Accrued interest receivable. . . . . . . . . . . . . . . . .              -            993
                                                                  ---------      ---------

     Total trust property. . . . . . . . . . . . . . . . . .      3,615,859      2,318,184
LESS LIABILITIES . . . . . . . . . . . . . . . . . . . . . .          3,729          8,075
                                                                  ---------      ---------

NET ASSETS - NOTE 2. . . . . . . . . . . . . . . . . . . . .     $3,612,130     $2,310,109
                                                                  ---------      ---------
                                                                  ---------      ---------

UNITS OUTSTANDING. . . . . . . . . . . . . . . . . . . . . .      4,187,200      3,521,227
                                                                  ---------      ---------
                                                                  ---------      ---------

UNIT VALUE . . . . . . . . . . . . . . . . . . . . . . . . .     $   .86266     $   .65605
                                                                  ---------      ---------
                                                                  ---------      ---------


</TABLE>

See Notes to Financial Statements.


                                          2

<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES A
     Statements of Operations
For the Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------------
                                                                     2000 SERIES                         2005 SERIES
                                                          ---------------------------------   ---------------------------------
                                                            1997         1996        1995       1997         1996        1995
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>         <C>         <C>         <C>         <C>         <C>
INVESTMENT INCOME:
Interest Income. . . . . . . . . . . . . . . . . . .      $      -    $      -    $  1,763    $    651    $  1,561    $  1,838
Accretion of original issue discount . . . . . . . .       279,929     317,761     355,702     140,729     144,414     150,094
Trustee's fees and expenses - Note 3 . . . . . . . .             -           -      (1,763)       (651)     (1,561)     (1,838)
                                                           -------     -------     -------     -------     -------     -------
Net investment income. . . . . . . . . . . . . . . .       279,929     317,761     355,702     140,729     144,414     150,094

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
Realized gain on securities transactions     . . . .        65,298     116,592      88,501      50,953      72,024           -

Net change in unrealized appreciation
     of investments. . . . . . . . . . . . . . . . .       (95,809)   (343,346)    433,005      26,780    (255,826)    435,195
                                                           -------     -------     -------     -------     -------     -------

Net gain (loss) on investments . . . . . . . . . . .       (30,511)   (226,754)    521,506      77,733    (183,802)    435,195
                                                           -------     -------     -------     -------     -------     -------

NET INCREASE (DECREASE) IN NET ASSETS RESULTING
     FROM OPERATIONS . . . . . . . . . . . . . . . .      $249,418    $ 91,007    $877,208    $218,462    $(39,388)   $585,289
                                                           -------     -------     -------     -------     -------     -------
                                                           -------     -------     -------     -------     -------     -------


</TABLE>


See Notes to Financial Statements.


                                          3
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES A
Statements of Changes in Net Assets
For the Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------------
                                                                     2000 SERIES                         2005 SERIES
                                                          ---------------------------------   ---------------------------------
                                                            1997         1996        1995       1997         1996        1995
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>         <C>         <C>         <C>         <C>         <C>
OPERATIONS:
     Net investment income . . . . . . . . . . . . .    $  279,929  $  317,761  $  355,702  $  140,729  $  144,414  $  150,094
     Realized gain on securities
       transactions  . . . . . . . . . . . . . . . .        65,298     116,592      88,501      50,953      72,024           -
     Net unrealized appreciation (depreciation)
       of investments. . . . . . . . . . . . . . . .       (95,809)   (343,346)    433,005      26,780    (255,826)    435,195
                                                         ---------   ---------   ---------   ---------   ---------   ---------
     Net increase (decrease) in net assets
       resulting from operations . . . . . . . . . .       249,418      91,007     877,208     218,462     (39,388)    585,289

CAPITAL SHARE
  TRANSACTIONS - Note 4
     Issuance of Units . . . . . . . . . . . . . . .       116,537           -     201,027     364,352           -     203,754
     Redemption of Units . . . . . . . . . . . . . .      (898,924)   (893,602)   (734,385)   (325,029)   (388,586)          -
                                                         ---------   ---------   ---------   ---------   ---------   ---------

     Net increase (decrease) in
       net assets. . . . . . . . . . . . . . . . . .      (532,969)   (802,595)    343,850     257,785    (427,974)    789,043

NET ASSETS:
     Beginning of period . . . . . . . . . . . . . .    $4,145,099  $4,947,694  $4,603,844  $2,052,324  $2,480,298  $1,691,255
                                                         ---------   ---------   ---------   ---------   ---------   ---------

     End of period . . . . . . . . . . . . . . . . .    $3,612,130  $4,145,099  $4,947,694  $2,310,109  $2,052,324  $2,480,298
                                                         ---------   ---------   ---------   ---------   ---------   ---------
                                                         ---------   ---------   ---------   ---------   ---------   ---------

</TABLE>

See Notes to Financial Statements.


                                          4

<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES A
Notes to Financial Statements
For the Years Ended December 31, 1997, 1996 and 1995

- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

The  Fund is  registered  under  the  Investment  Company  Act of 1940 as a unit
investment  trust.  Units  of the  Fund are  sold  only to  separate  investment
accounts of life insurance  companies to fund variable life insurance  policies.
The Fund's  sponsor is  OppenheimerFunds  Distributor,  Inc. The  following is a
summary of significant  accounting policies  consistently  followed by the Fund.
The policies are in conformity with generally accepted accounting principles.

(a)  Securities are stated at value as determined by the Evaluator  based on bid
     side evaluations for the securities.

(b)  Cost of securities  have been adjusted to include the accretion of original
     issue discount on the Stripped Treasury Securities.

2.   NET CAPITAL

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------

                                                                                               DECEMBER 31,
                                                                                -----------------------------------------
                                                                                   1997            1996         1995
                                                                                   ----            ----         ----

- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>            <C>            <C>
2000 SERIES
- -----------
Cost of 4,187,200, 5,152,200 and 6,317,200 Units, respectively . . . .          $1,906,583     $2,250,437     $2,646,690
Less sales charge. . . . . . . . . . . . . . . . . . . . . . . . . . .               2,275          7,933         14,678
                                                                                 ---------      ---------      ---------
Net amount applicable to certificateholders. . . . . . . . . . . . . .           1,904,308      2,242,504      2,632,012

Accretion of original issue discount . . . . . . . . . . . . . . . . .           1,479,372      1,578,336      1,648,079
Net unrealized appreciation of investments . . . . . . . . . . . . . .             228,450        324,259        667,604
                                                                                 ---------      ---------      ---------
Net capital applicable to certificateholders . . . . . . . . . . . . .          $3,612,130     $4,145,099     $4,947,694
                                                                                 ---------      ---------      ---------
                                                                                 ---------      ---------      ---------

2005 SERIES
- -----------
Cost of 3,521,227, 3,487,041 and 4,190,859 Units, respectively . . . .          $1,310,328     $1,100,352     $1,297,142
Less sales charge. . . . . . . . . . . . . . . . . . . . . . . . . . .              13,961         18,214         24,133
                                                                                 ---------      ---------      ---------
Net amount applicable to certificateholders. . . . . . . . . . . . . .           1,296,367      1,082,138      1,273,009

Accretion of original issue discount . . . . . . . . . . . . . . . . .             658,972        642,196        623,473
Net unrealized appreciation of investments . . . . . . . . . . . . . .             354,770        327,990        583,816
                                                                                 ---------      ---------      ---------
Net capital applicable to certificateholders . . . . . . . . . . . . .          $2,310,109     $2,052,324     $2,480,298
                                                                                 ---------      ---------      ---------
                                                                                 ---------      ---------      ---------

</TABLE>

3.   EXPENSES

Trustee's fees and other expenses incurred by the Fund are limited to the amount
of income generated by the Interest Bearing Treasury Securities in each Series.
Any excess expenses are assumed by the Sponsor.


                                       5
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES A
Notes to Financial Statements
For the Years Ended December 31, 1997, 1996 and 1995 (Concluded)

- --------------------------------------------------------------------------------

4.   CAPITAL SHARE TRANSACTIONS

ISSUANCE

Additional  Units were issued by the Fund during the years  ended  December  31,
1997, 1996, and 1995 as follows:

<TABLE>
<CAPTION>


SERIES                                                                             1997            1996         1995
- ------                                                                             ----            ----         ----

<S>                                                                             <C>            <C>            <C>
     2000. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  -              -         278,488
     2005. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             588,191             -         422,291

</TABLE>

REDEMPTION

During 1997,  1996 and 1995, the Sponsor  elected to redeem Units of the Fund as
follows:

<TABLE>
<CAPTION>

SERIES                                                                             1997            1996         1995
- ------                                                                             ----            ----         ----

<S>                                                                                <C>          <C>            <C>

     2000. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             965,000      1,165,000      1,039,316
     2005. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             554,005        703,818             -


</TABLE>

The total proceeds were remitted to the Sponsor.

5.   INCOME TAXES

All income  received,  accretion of original issue discount,  expenses paid, and
realized gains and losses on securities sold are attributable to the holder,  on
a pro rata basis, for Federal income tax purposes in accordance with the grantor
trust rules of the Internal Revenue Code.

At December 31, 1997,  the cost of investment  securities for Federal income tax
purposes was  approximately  equivalent  to the  adjusted  cost as shown in each
Series' portfolio.

6.   DISTRIBUTIONS

It is  anticipated  that each Series will not make any  distributions  until the
first  business  day  following  the  maturity  of its  holding in the  Stripped
Treasury Securities which are non-interest bearing.


                                       6
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES A
Portfolios as of December 31, 1997

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------

SERIES NO. AND                               COUPON                     FACE         ADJUSTED
TITLE OF SECURITIES                           RATES    MATURITIES     AMOUNT           COST          VALUE (*)

- ---------------------------------------------------------------------------------------------------------------
<S>                                          <C>       <C>            <C>            <C>            <C>
2000 SERIES
- -----------
     Stripped Treasury Securities . . .         0%        8-15-00     $4,187,200     $3,383,680     $3,612,130
                                                                       ---------      ---------      ---------
                                                                       ---------      ---------      ---------

2005 SERIES
- -----------
     Stripped Treasury Securities . . .         0%        5-15-05     $3,502,125     $1,938,213     $2,290,005
     U.S. Treasury Notes. . . . . . . .      8.25%        5-15-05         19,102         17,126         20,104
                                                                       ---------      ---------      ---------

          Total . . . . . . . . . . . .                               $3,521,227     $1,955,339     $2,310,109
                                                                       ---------      ---------      ---------
                                                                       ---------      ---------      ---------


</TABLE>


- -------------
(*) The aggregate values based on offering side evaluations at December 31, 1997
were as follows:

<TABLE>
<CAPTION>

               SERIES    AMOUNT
               ------    ------
               <S>       <C>
               2000      $ 3,613,972
               2005      $ 2,313,403

</TABLE>

See Notes to Financial Statements.


                                       7
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES B
Independent Auditors' Report

- --------------------------------------------------------------------------------

We have audited the accompanying  statement of condition,  including the related
portfolios of the Oppenheimer Zero Coupon U.S. Treasuries Trust, Series B, as of
December 31, 1997 and the related  statements of  operations  and changes in net
assets for the years ended  December 31, 1997,  1996 and 1995.  These  financial
statements are the responsibility of the Trust's management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1997 by correspondence with the
custodian.  An audit also includes assessing the accounting  principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the net assets of Oppenheimer Zero Coupon U.S. Treasuries
Trust,  Series B at  December  31, 1997 and the  results of its  operations  and
changes in its net assets  for the above  stated  periods,  in  conformity  with
generally accepted accounting principles.

/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP
Denver, Colorado

February 10, 1998


                                       9
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES B
Statement  of Condition as of December 31, 1997

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------

                                                                    2006
                                                                   SERIES

- --------------------------------------------------------------------------------------------
<S>                                                              <C>
TRUST PROPERTY
Investment in marketable securities (see Portfolios) . . . .     $1,352,152
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . .          5,822
Accrued interest receivable. . . . . . . . . . . . . . . . .            367
                                                                  ---------

     Total trust property. . . . . . . . . . . . . . . . . .      1,358,341
LESS LIABILITIES . . . . . . . . . . . . . . . . . . . . . .          6,189
                                                                  ---------

NET ASSETS - Note 2. . . . . . . . . . . . . . . . . . . . .     $1,352,152
                                                                  ---------
                                                                  ---------

UNITS OUTSTANDING. . . . . . . . . . . . . . . . . . . . . .      2,165,028
                                                                  ---------
                                                                  ---------
UNIT VALUE . . . . . . . . . . . . . . . . . . . . . . . . .    $    .62454
                                                                  ---------
                                                                  ---------


</TABLE>

See Notes to Financial Statements.


                                       10
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES B
Statements of Operations
For the Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------

                                                                                               2006 SERIES
                                                                                -----------------------------------------
                                                                                   1997            1996         1995

- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>            <C>            <C>
INVESTMENT INCOME:
Interest Income. . . . . . . . . . . . . . . . . . . . . . . . . . . .           $     490      $   1,185    $     1,181
Accretion of original issue discount . . . . . . . . . . . . . . . . .              93,107         98,763         90,865
Trustee's fees and expenses - Note 3 . . . . . . . . . . . . . . . . .                (490)        (1,185)        (1,181)
                                                                                   -------        -------        -------
Net investment income. . . . . . . . . . . . . . . . . . . . . . . . .              93,107         98,763         90,865

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
Realized gain on securities transactions . . . . . . . . . . . . . . .              37,584             -           1,973

Net change in unrealized appreciation
     of investments. . . . . . . . . . . . . . . . . . . . . . . . . .               9,052        (91,757)       281,043
                                                                                   -------        -------        -------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . .              46,636        (91,757)       283,016
                                                                                   -------        -------        -------

NET INCREASE IN NET ASSETS RESULTING
      FROM OPERATIONS. . . . . . . . . . . . . . . . . . . . . . . . .           $ 139,743       $  7,006       $373,881
                                                                                   -------        -------        -------
                                                                                   -------        -------        -------


</TABLE>



See Notes to Financial Statements.


                                       11
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES B
Statements of Changes in Net Assets
For the Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------

                                                                                               2006 SERIES
                                                                                -----------------------------------------
                                                                                   1997            1996         1995

- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>            <C>            <C>
OPERATIONS:
     Net investment income . . . . . . . . . . . . . . . . . . . . . .          $   93,107     $   98,763     $   90,865
     Realized gain on securities transactions. . . . . . . . . . . . .              37,584              -          1,973
     Net unrealized appreciation (depreciation) of investments . . . .               9,052        (91,757)       281,043
                                                                                 ---------      ---------      ---------
     Net increase in net assets resulting from operations. . . . . . .             139,743          7,006        373,881

CAPITAL SHARE
   TRANSACTIONS - Note 4
     Redemption of Units . . . . . . . . . . . . . . . . . . . . . . .            (266,564)             -        (16,208)
                                                                                 ---------      ---------      ---------
     Net increase (decrease) in
     net assets. . . . . . . . . . . . . . . . . . . . . . . . . . . .            (126,821)         7,006        357,673

NET ASSETS:
     Beginning of period . . . . . . . . . . . . . . . . . . . . . . .           1,478,973      1,471,967      1,114,294
                                                                                 ---------      ---------      ---------

     End of period . . . . . . . . . . . . . . . . . . . . . . . . . .          $1,352,152     $1,478,973     $1,471,967
                                                                                 ---------      ---------      ---------
                                                                                 ---------      ---------      ---------

</TABLE>


See Notes to Financial Statements.


                                        12
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES B
Notes to Financial Statements
For the Years Ended December 31, 1997, 1996 and 1995

- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

The  Fund is  registered  under  the  Investment  Company  Act of 1940 as a unit
investment  trust.  Units  of the  Fund are  sold  only to  separate  investment
accounts of life insurance  companies to fund variable life insurance  policies.
The Fund's  sponsor is  OppenheimerFunds  Distributor,  Inc. The  following is a
summary of significant  accounting policies  consistently  followed by the Fund.
The policies are in conformity with generally accepted accounting principles.

(a)  Securities are stated at value as determined by the Evaluator  based on bid
     side evaluations for the securities.

(b)  Cost of securities  have been adjusted to include the accretion of original
     issue discount on the Stripped Treasury Securities.

2.   NET CAPITAL

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------

                                                                                               DECEMBER 31,
                                                                                -----------------------------------------
                                                                                   1997            1996         1995
                                                                                   ----            ----         ----

<S>                                                                             <C>            <C>            <C>
2006 SERIES
- -----------
Cost of 2,165,028, 2,643,020 and 2,643,020 Units,
     respectively. . . . . . . . . . . . . . . . . . . . . . . . . . .          $  624,104      $ 764,716     $  764,716
Less sales charge. . . . . . . . . . . . . . . . . . . . . . . . . . .               3,370          7,419          7,419
                                                                                 ---------      ---------      ---------
Net amount applicable to certificateholders. . . . . . . . . . . . . .             620,734        757,297        757,297
Accretion of original issue discount . . . . . . . . . . . . . . . . .             477,400        476,710        377,947
Net unrealized appreciation of investments . . . . . . . . . . . . . .             254,018        244,966        336,723
                                                                                 ---------      ---------      ---------

Net capital applicable to certificateholders . . . . . . . . . . . . .          $1,352,152     $1,478,973     $1,471,967
                                                                                 ---------      ---------      ---------
                                                                                 ---------      ---------      ---------

</TABLE>


                                       13
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES B
Notes to Financial Statements
For the Years Ended December 31, 1997, 1996 and 1995 (Concluded)

- --------------------------------------------------------------------------------

3.   EXPENSES

Trustee's fees and other expenses incurred by the Fund are limited to the amount
of income generated by the Interest Bearing Treasury Securities in each Series.
Any excess expenses are assumed by the Sponsor.

4.   CAPITAL SHARE TRANSACTIONS

REDEMPTION

During 1997,  1996 and 1995, the Sponsor  elected to redeem units of the Fund as
follows:
<TABLE>
<CAPTION>


                                                                                     1997          1996            1995
                                                                                     ----          ----            ----

     <S>                                                                           <C>             <C>            <C>
     2006. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             477,992            -           35,147

</TABLE>

The total proceeds were remitted to the Sponsor.

5.   INCOME TAXES

All income  received,  accretion of original issue discount,  expenses paid, and
realized gains and losses on securities sold are attributable to the holder,  on
a pro rata basis, for Federal income tax purposes in accordance with the grantor
trust rules of the Internal Revenue Code.

At December 31, 1997,  the cost of investment  securities for Federal income tax
purposes was  approximately  equivalent  to the  adjusted  cost as shown in each
Series' portfolio.

6.   DISTRIBUTIONS

It is  anticipated  that each Series will not make any  distributions  until the
first  business  day  following  the  maturity  of its  holding in the  Stripped
Treasury Securities which are non-interest bearing.


                                       14
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES B
Portfolios as of December 31, 1997

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------

SERIES NO. AND                               COUPON                     FACE         ADJUSTED
TITLE OF SECURITIES                           RATES    MATURITIES     AMOUNT           COST          VALUE (*)

- ---------------------------------------------------------------------------------------------------------------
<S>                                         <C>        <C>            <C>            <C>            <C>
2006 SERIES
- -----------
     Stripped Treasury Securities . . .         0%        2-15-06     $2,156,000     $1,086,923     $1,340,407
     U.S. Treasury Notes. . . . . . . .     10.75%        8-15-05          9,028         11,211         11,745
                                                                       ---------      ---------      ---------

     Total. . . . . . . . . . . . . . .                               $2,165,028     $1,098,134     $1,352,152
                                                                       ---------      ---------      ---------
                                                                       ---------      ---------      ---------


</TABLE>

- -------------------------
(*) The aggregate values based on offering side evaluations at December 31, 1997
were as follows:

<TABLE>
<CAPTION>

                    SERIES                        AMOUNT
                    ------                        ------
<S>                 <C>                      <C>
                    2006 . . . . . . . . .   $ 1,354,272


</TABLE>

See Notes to Financial Statements.


                                       15
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES C
Independent Auditors' Report

- --------------------------------------------------------------------------------

We have audited the accompanying  statement of condition,  including the related
portfolios of the Oppenheimer Zero Coupon U.S. Treasuries Trust, Series C, as of
December 31, 1997 and the related  statements of  operations  and changes in net
assets for the years ended  December 31, 1997,  1996 and 1995.  These  financial
statements are the responsibility of the Trust's management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1997 by correspondence with the
custodian.  An audit also includes assessing the accounting  principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the net assets of Oppenheimer Zero Coupon U.S. Treasuries
Trust,  Series C at  December  31, 1997 and the  results of its  operations  and
changes in its net assets,  for the above stated  periods,  in  conformity  with
generally accepted accounting principles.

/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP
Denver, Colorado

February 10, 1998


                                       17
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES C
Statement of Condition as of December 31, 1997

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------

                                                                    2007
                                                                   SERIES

- --------------------------------------------------------------------------------------------
<S>                                                              <C>
TRUST PROPERTY
Investment in marketable securities (see Portfolios) . . . .    $   176,625
Cash. . .. . . . . . . . . . . . . . . . . . . . . . . . . .          1,045
Accrued interest receivable. . . . . . . . . . . . . . . . .            118
                                                                 ----------

     Total trust property. . . . . . . . . . . . . . . . . .        177,788
LESS LIABILITIES . . . . . . . . . . . . . . . . . . . . . .          1,163
                                                                 ----------

NET ASSETS - Note 2. . . . . . . . . . . . . . . . . . . . .    $   176,625
                                                                 ----------
                                                                 ----------

UNITS OUTSTANDING. . . . . . . . . . . . . . . . . . . . . .        300,436
                                                                 ----------
                                                                 ----------

UNIT VALUE . . . . . . . . . . . . . . . . . . . . . . . . .    $    .58790
                                                                 ----------
                                                                 ----------

</TABLE>


See Notes to Financial Statements.


                                        18
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES C
Statements of Operations
For the Years Ended December 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------

                                                                                               1997 SERIES
                                                                                -----------------------------------------
                                                                                   1997            1996         1995

- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>            <C>            <C>
INVESTMENT INCOME:
Interest Income. . . . . . . . . . . . . . . . . . . . . . . . . . . .          $        -     $    1,088    $     1,327
Accretion of original issue discount . . . . . . . . . . . . . . . . .             134,197        219,042        218,320
Trustee's fees and expenses - Note 3 . . . . . . . . . . . . . . . . .                   -         (1,088)        (1,327)
                                                                                 ---------      ---------     ----------
Net investment income. . . . . . . . . . . . . . . . . . . . . . . . .             134,197        219,042        218,320

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
Realized gain on securities transactions . . . . . . . . . . . . . . .               3,566          8,809         16,984

Net change in unrealized appreciation
     of investments. . . . . . . . . . . . . . . . . . . . . . . . . .             (53,436)       (94,228)        84,363
                                                                                 ---------      ---------     ----------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . .             (49,870)       (85,419)       101,347
                                                                                 ---------      ---------     ----------

NET INCREASE IN NET ASSETS RESULTING
     FROM OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . .          $   84,327     $  133,623    $   319,667
                                                                                 ---------      ---------     ----------
                                                                                 ---------      ---------     ----------


                                                                                                 2007 SERIES
                                                                                  ----------------------------------------

                                                                                      1997           1996           1995

- -------------------------------------------------------------------------------------------------------------------------
INVESTMENT INCOME:
Interest Income. . . . . . . . . . . . . . . . . . . . . . . . . . . .         $        68    $       410     $      409
Accretion of original issue discount . . . . . . . . . . . . . . . . .              17,831         31,440         28,781
Trustee's fees and expenses - Note 3 . . . . . . . . . . . . . . . . .                 (68)          (410)          (409)
                                                                                 ---------      ---------      ---------
Net investment income. . . . . . . . . . . . . . . . . . . . . . . . .              17,831         31,440         28,781

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
Realized gain on securities transactions . . . . . . . . . . . . . . .              47,481              -              -

Net change in unrealized appreciation
     of investments. . . . . . . . . . . . . . . . . . . . . . . . . .             (52,626)       (30,182)        97,101
                                                                                 ---------      ---------      ---------

Net gain (loss) on Investments . . . . . . . . . . . . . . . . . . . .              (5,145)       (30,182)        97,101
                                                                                 ---------      ---------      ---------

NET INCREASE IN NET ASSETS RESULTING
     FROM OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . .          $   12,686     $    1,258     $  125,882
                                                                                 ---------      ---------      ---------
                                                                                 ---------      ---------      ---------


</TABLE>


See Notes to Financial Statements.


                                       19
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES C
Statements of Changes in Net Assets
For the Years Ended December 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------

                                                                                               1997 SERIES
                                                                                -----------------------------------------
                                                                                   1997            1996         1995

- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>            <C>            <C>
OPERATIONS:
     Net investment income . . . . . . . . . . . . . . . . . . . . . .         $   134,197    $   219,042    $   218,320
     Realized gain on securities transactions. . . . . . . . . . . . .               3,566          8,809         16,984
     Net unrealized appreciation (depreciation) of investments . . . .             (53,436)       (94,228)        84,363
                                                                                 ---------      ---------      ---------
     Net increase in net assets resulting from operations. . . . . . .              84,327        133,623        319,667

CAPITAL SHARE
  TRANSACTIONS - Note 4
     Redemption of Units . . . . . . . . . . . . . . . . . . . . . . .          (2,759,216)      (194,656)      (272,007)
                                                                                 ---------      ---------      ---------
     Net increase (decrease) in
       net assets. . . . . . . . . . . . . . . . . . . . . . . . . . .          (2,674,889)       (61,033)        47,660

     NET ASSETS:
       Beginning of period . . . . . . . . . . . . . . . . . . . . . .           2,674,889      2,735,922      2,688,262
                                                                                 ---------      ---------      ---------
       End of period . . . . . . . . . . . . . . . . . . . . . . . . .                  $0     $2,674,889     $2,735,922
                                                                                 ---------      ---------      ---------
                                                                                 ---------      ---------      ---------


                                                                                                 2007 SERIES
                                                                                  ----------------------------------------

                                                                                     1997           1996            1995
- --------------------------------------------------------------------------------------------------------------------------
OPERATIONS:
     Net investment income . . . . . . . . . . . . . . . . . . . . . .          $   17,831     $   31,440     $   28,781
     Realized gain on securities transactions. . . . . . . . . . . . .              47,481              -              -
     Net unrealized appreciation (depreciation) of investments . . . .             (52,626)       (30,182)        97,101
                                                                                 ---------      ---------      ---------
     Net increase in net assets resulting from operations. . . . . . .              12,686          1,258        125,882

CAPITAL SHARE
  TRANSACTIONS - Note 4
  Issuance of Units. . . . . . . . . . . . . . . . . . . . . . . . . .                   -              -              -
  Redemption of Units. . . . . . . . . . . . . . . . . . . . . . . . .           ( 314,459)             -              -
                                                                                 ---------      ---------      ---------
  Net increase (decrease) in
    net assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (301,773)        1,258         125,882

NET ASSETS:
  Beginning of period. . . . . . . . . . . . . . . . . . . . . . . . .             478,398        477,140        351,258
                                                                                 ---------      ---------      ---------

  End of period. . . . . . . . . . . . . . . . . . . . . . . . . . . .          $  176,625     $  478,398     $  477,140
                                                                                 ---------      ---------      ---------
                                                                                 ---------      ---------      ---------


</TABLE>


See Notes to Financial Statements.


                                       20
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES C
Notes to Financial Statements
For the Years Ended December 31, 1997, 1996 and 1995

- --------------------------------------------------------------------------------


1.   SIGNIFICANT ACCOUNTING POLICIES

The  Fund is  registered  under  the  Investment  Company  Act of 1940 as a unit
investment  trust.  Units  of the  Fund are  sold  only to  separate  investment
accounts of life insurance  companies to fund variable life insurance  policies.
The Fund's  Sponsor is  OppenheimerFunds  Distributor,  Inc. The  following is a
summary of significant  accounting policies  consistently  followed by the Fund.
The policies are in conformity with generally accepted accounting principles.

(a)  Securities are stated at value as determined by the Evaluator  based on bid
     side evaluations for the securities.

(b)  Cost of  securities  has been adjusted to include the accretion of original
     issue discount on the Stripped Treasury Securities.


2.   NET CAPITAL
<TABLE>
<CAPTION>

                                                                                               DECEMBER 31,
                                                                                -----------------------------------------
                                                                                   1997            1996         1995
                                                                                   ----            ----         ----
<S>                                                                             <C>            <C>            <C>
1997 SERIES
Cost of 0, 2,765,000 and 2,765,000 Units,
  respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . .                         $1,403,155     $1,501,215
Less sales charge. . . . . . . . . . . . . . . . . . . . . . . . . . .                             16,318         16,801
                                                                                                ---------      ---------
Net amount applicable to certificateholders. . . . . . . . . . . . . .                          1,386,837      1,484,414
Accretion of original issue discount . . . . . . . . . . . . . . . . .                          1,234,616      1,103,843
Net unrealized appreciation of investments . . . . . . . . . . . . . .                             53,436        147,664

Net capital applicable to certificateholders . . . . . . . . . . . . .                         $2,674,889     $2,735,922
                                                                                                ---------      ---------
                                                                                                ---------      ---------


2007 SERIES
Cost of 300,436, 915,373, and 915,373 Units, . . . . . . . . . . . . .          $   95,906     $  215,892     $  215,892
Less sales charge. . . . . . . . . . . . . . . . . . . . . . . . . . .               1,382          6,175          6,175
                                                                                 ---------      ---------      ---------

Net amount applicable to certificateholders. . . . . . . . . . . . . .              94,524        209,717        209,717
Accretion of original issue discount . . . . . . . . . . . . . . . . .              44,960        178,914        147,474
Net unrealized appreciation of investments . . . . . . . . . . . . . .              37,141         89,767        119,949
                                                                                 ---------      ---------      ---------

Net capital applicable to certificateholders . . . . . . . . . . . . .          $  176,625     $  478,398     $  477,140
                                                                                 ---------      ---------      ---------
                                                                                 ---------      ---------      ---------

</TABLE>


                                       21
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES C
Notes to Financial Statements
For the Years Ended December 31, 1997, 1996 and 1995 (Concluded)

- --------------------------------------------------------------------------------


3.   EXPENSES
Trustee's fees and other expenses incurred by the Fund are limited to the amount
of income generated by the Interest Bearing Treasury Securities in each Series.
Any excess expenses are assumed by the Sponsor.

4.   CAPITAL SHARE TRANSACTIONS

REDEMPTION

During 1997,  1996 and 1995, the Sponsor  elected to redeem Units of the Fund as
follows:

<TABLE>
<CAPTION>

                                                       1997             1996             1995
                                                       ----             ----             ----
          <S>                                      <C>                 <C>             <C>
          1997      . . . . . . . . . . . . .      2,765,000           208,342          316,955
          2007      . . . . . . . . . . . . .        614,937                 -                -

</TABLE>

The total proceeds were remitted to the Sponsor.

5.   INCOME TAXES

All income  received,  accretion of original issue discount,  expenses paid, and
realized gains and losses on securities sold are attributable to the holder,  on
a pro rata basis, for Federal income tax purposes in accordance with the grantor
trust rules of the Internal Revenue Code.

At December 31, 1997,  the cost of investment  securities for Federal income tax
purposes was  approximately  equivalent  to the  adjusted  cost as shown in each
Series' portfolio.

6.   DISTRIBUTIONS

It is  anticipated  that each Series will not make any  distributions  until the
first  business  day  following  the  maturity  of its  holding in the  Stripped
Treasury  Securities which are non-interest  bearing.  In August of 1997, Series
1997 matured and distributions of $2,069,000 were made.


                                       22
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES C
Portfolios as of December 31, 1997


<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------

SERIES NO. AND                              COUPON                     FACE         ADJUSTED
TITLE OF SECURITIES                         RATES      MATURITIES     AMOUNT          COST          VALUE (*)

- ---------------------------------------------------------------------------------------------------------------
<S>                                         <C>        <C>            <C>            <C>            <C>
2007 SERIES
- -----------
     Stripped Treasury Securities . . .         0%        2-15-07    $   299,000    $   137,303    $   174,858
     U.S. Treasury Notes. . . . . . . .     9.375%        2-15-06          1,436          2,181          1,767
                                                                      ----------     ----------     ----------

          Total . . . . . . . . . . . .                              $   300,436    $   139,484    $   176,625
                                                                      ----------     ----------     ----------
                                                                      ----------     ----------     ----------


</TABLE>


- -------------------------
(*) The aggregate values based on offering side evaluations at December 31, 1997
were as follows:

<TABLE>
<CAPTION>

               Series              Amount
               ------              ------
<S>            <C>                 <C>
               2007                $ 176,936

</TABLE>


See Notes to Financial Statements.


                                       23
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES D
Independent Auditors' Report

- --------------------------------------------------------------------------------

We have audited the accompanying  statement of condition,  including the related
portfolios of the Oppenheimer Zero Coupon U.S. Treasuries Trust, Series D, as of
December 31, 1997 and the related  statements of  operations  and changes in net
assets for the years ended  December 31, 1997,  1996 and 1995.  These  financial
statements are the responsibility of the Trust's management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1997 by correspondence with the
custodian.  An audit also includes assessing the accounting  principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the net assets of Oppenheimer Zero Coupon U.S. Treasuries
Trust,  Series D at  December  31, 1997 and the  results of its  operations  and
changes in its net assets,  for the above stated  periods,  in  conformity  with
generally accepted accounting principles.

/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP
Denver, Colorado

February 10, 1998


                                       25
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES D
Statement of Condition as of December 31, 1997

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------

                                                                                         1998           2008
                                                                                        SERIES         SERIES

- --------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>            <C>
TRUST PROPERTY
Investment in marketable securities(see Portfolios). . . . . . . . . . . . . . .       $756,900       $380,408
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             -           2,616
Accrued interest receivable. . . . . . . . . . . . . . . . . . . . . . . . . . .             -              82
                                                                                       --------       --------

     Total trust property. . . . . . . . . . . . . . . . . . . . . . . . . . . .        756,900        383,106
LESS LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             -           2,698
                                                                                       --------       --------

NET ASSETS-Note 2. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $756,900       $380,408
                                                                                       --------       --------
                                                                                       --------       --------

UNITS OUTSTANDING. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        772,000        716,667
                                                                                       --------       --------
                                                                                       --------       --------

UNIT VALUE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ .98044       $ .53080
                                                                                       --------       --------
                                                                                       --------       --------

</TABLE>

See Notes to Financial Statements.


                                       26
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES D
Statements of Operations
For the years ended December 31, 1997, 1996, and 1995

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------

                                                                                                     1998 SERIES
                                                                                       ---------------------------------------
                                                                                         1997            1996          1995
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>             <C>            <C>
INVESTMENT INCOME:
Interest Income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $     -         $    -         $   115
Accretion of original issue discount . . . . . . . . . . . . . . . . . . . . . .         54,994         49,458         47,098
Trustee's fees and expenses - Note 3 . . . . . . . . . . . . . . . . . . . . . .             -              -            (115)
                                                                                       --------        -------       --------
Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         54,994         49,458         47,098

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
Realized gain on securities transactions . . . . . . . . . . . . . . . . . . . .          6,768             -          13,935

Net change in unrealized appreciation
     of investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (12,746)        (8,736)        53,409
                                                                                       --------        -------       --------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . .         (5,978)        (8,736)        67,344
                                                                                       --------        -------       --------

NET INCREASE IN NET ASSETS RESULTING
     FROM OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ 49,016        $40,722       $114,442
                                                                                       --------        -------       --------
                                                                                       --------        -------       --------

<CAPTION>


                                                                                                     2008 SERIES
                                                                                       ---------------------------------------
                                                                                         1997            1996          1995
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>            <C>            <C>
INVESTMENT INCOME:
Interest Income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $    159       $    458       $    457
Accretion of original issue discount . . . . . . . . . . . . . . . . . . . . . .         27,443         30,219         27,593
Trustee's fees and expenses-Note 3 . . . . . . . . . . . . . . . . . . . . . . .           (159)          (458)          (457)
                                                                                       --------       --------       --------
Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         27,443         30,219         27,593

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
Realized gain on securities transactions . . . . . . . . . . . . . . . . . . . .         31,617             -              -

Net change in unrealized appreciation
     of investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (7,592)       (42,659)       110,894
                                                                                       --------       --------       --------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . .         24,025        (42,659)       110,894
                                                                                       --------       --------       --------

NET INCREASE (DECREASE) IN NET ASSETS RESULTING
     FROM OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ 51,468       $(12,440)      $138,487
                                                                                       --------       --------       --------
                                                                                       --------       --------       --------
</TABLE>

See Notes to Financial Statements.


                                       27
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES D
Statements of Changes In Net Assets
For the years ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------

                                                                                                     1998 SERIES
                                                                                       ---------------------------------------
                                                                                         1997            1996          1995
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>             <C>           <C>
OPERATIONS:
     Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . .      $  54,994       $ 49,458      $  47,098
     Realized gain on securities transactions. . . . . . . . . . . . . . . . . .          6,768             -          13,935
     Net unrealized appreciation (depreciation) of investments . . . . . . . . .        (12,746)        (8,736)        53,409
                                                                                      ---------       --------      ---------
     Net increase in net assets resulting from operations. . . . . . . . . . . .         49,016         40,722        114,442

CAPITAL SHARE
  TRANSACTIONS - Note 4
     Issuance of Units . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             -              -         167,820
     Redemption of Units . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (231,032)            -        (214,483)
                                                                                      ---------       --------      ---------

     Net increase (decrease) in
        net assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (182,016)        40,722         67,779
                                                                                      ---------       --------      ---------

     NET ASSETS:
       Beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . . .        938,916        898,194        830,415
                                                                                      ---------       --------      ---------

       End of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $ 756,900       $938,916      $ 898,194
                                                                                      ---------       --------      ---------
                                                                                      ---------       --------      ---------


<CAPTION>

                                                                                                     2008 SERIES
                                                                                       ---------------------------------------
                                                                                         1997            1996          1995
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>            <C>          <C>
OPERATIONS:
     Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ 27,443       $ 30,219     $   27,593
     Realized gain on securities transactions. . . . . . . . . . . . . . . . . .         31,617             -              -
     Net unrealized appreciation (depreciation) of investments . . . . . . . . .         (7,592)       (42,659)       110,894
                                                                                      ---------       --------      ---------
     Net increase (decrease) in net assets resulting from operations . . . . . .         51,468        (12,440)       138,487

CAPITAL SHARE
  TRANSACTIONS - Note 4
     Redemption of Units . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (144,773)            -              -
                                                                                      ---------       --------      ---------

     Net increase (decrease) in
       net assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (93,305)       (12,440)       138,487

     NET ASSETS:
       Beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . . .        473,713        486,153        347,666
                                                                                      ---------       --------      ---------

       End of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $380,408      $ 473,713      $ 486,153
                                                                                      ---------       --------      ---------
                                                                                      ---------       --------      ---------
</TABLE>

See Notes To Financial Statements


                                       28
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES D
Notes To Financial Statements
For the years ended December 31, 1997, 1996, and 1995

- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

The  Fund is  registered  under  the  Investment  Company  Act of 1940 as a unit
investment  trust.  Units  of the  Fund are  sold  only to  separate  investment
accounts of life insurance  companies to fund variable life insurance  policies.
The Fund's  sponsor is  OppenheimerFunds  Distributor,  Inc. The  following is a
summary of significant  accounting policies  consistently  followed by the Fund.
The policies are in conformity with generally accepted accounting principles.

(a)  Securities are stated at value as determined by the Evaluator  based on bid
     side evaluations for the securities.

(b)  Cost of  securities  has been adjusted to include the accretion of original
     issue discount on the Stripped Treasury Securities.

2.   NET CAPITAL

<TABLE>
<CAPTION>
                                                                                                     December 31,
                                                                                       ---------------------------------------
                                                                                         1997           1996           1995
                                                                                       --------       --------       --------
<S>                                                                                    <C>            <C>            <C>
1998 SERIES
- -----------
Cost of 772,000, 1,015,000 and 1,015,000 Units,
  respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $462,031       $568,967       $568,967
Less sales charge. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          7,084          7,618          7,618
                                                                                       --------       --------       --------

Net amount applicable to certificateholders. . . . . . . . . . . . . . . . . . .        454,947        561,349        561,349
Accretion of original issue discount . . . . . . . . . . . . . . . . . . . . . .        176,315        239,183        189,725
Net unrealized appreciation of investments . . . . . . . . . . . . . . . . . . .        125,638        138,384        147,120
                                                                                       --------       --------       --------

Net capital applicable to certificateholders . . . . . . . . . . . . . . . . . .       $756,900       $938,916       $898,194
                                                                                       --------       --------       --------
                                                                                       --------       --------       --------

2008 SERIES
- -----------
Cost of 716,667, 1,023,236 and 1,023,236 Units,
  respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $127,411       $192,831       $192,831
Less sales charge. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,639          5,874          5,874
                                                                                       --------       --------       --------

Net amount applicable to certificateholders. . . . . . . . . . . . . . . . . . .        131,050        186,957        186,957
Accretion of original issue discount . . . . . . . . . . . . . . . . . . . . . .        145,743        175,549        145,330
Net unrealized appreciation of investments . . . . . . . . . . . . . . . . . . .        103,615        111,207        153,866
                                                                                       --------       --------       --------

Net capital applicable to certificateholders . . . . . . . . . . . . . . . . . .       $380,408       $473,713       $486,153
                                                                                       --------       --------       --------
                                                                                       --------       --------       --------
</TABLE>


                                       29
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES D
Notes to Financial Statements
For the years ended December 31, 1997, 1996 and 1995 (Concluded)

- --------------------------------------------------------------------------------

3.   EXPENSES

Trustee's fees and other expenses incurred by the Fund are limited to the amount
of income generated by the Interest Bearing Treasury Securities in each Series.
Any excess expenses are assumed by the Sponsor.

4.   CAPITAL SHARE TRANSACTIONS

ISSUANCE
     Additional  Units were issued by the Fund during the periods ended December
     31, 1997, 1996 and 1995 as follows:

<TABLE>
<CAPTION>

                                                                                         1997            1996           1995
                                                                                         ----            ----           ----
<S>                                                                                      <C>             <C>         <C>
     1998. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            -               -        201,286
</TABLE>

REDEMPTION
     During 1997, 1996 and 1995, the Sponsor elected to redeem Units of the Fund
     as follows:

<TABLE>
<CAPTION>

                                                                                         1997            1996           1995
                                                                                         ----            ----           ----
<S>                                                                                   <C>                <C>         <C>
     1998. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      243,000               -        261,473
     2008. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      306,569               -              -
</TABLE>

The total proceeds were remitted to the Sponsor.

5.   INCOME TAXES

All income  received,  accretion of original issue discount,  expenses paid, and
realized gains and losses on securities sold are attributable to the holder,  on
a pro rata basis, for Federal income tax purposes in accordance with the grantor
trust rules of the Internal Revenue Code.

At December 31, 1997,  the cost of investment  securities for Federal income tax
purposes was  approximately  equivalent  to the  adjusted  cost as shown in each
Series' portfolio.

6.   DISTRIBUTIONS

It is  anticipated  that each Series will not make any  distributions  until the
first  business  day  following  the  maturity  of its  holding in the  Stripped
Treasury Securities which are non-interest bearing.


                                       30
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES D
Portfolios as of December 31, 1997

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------------
SERIES NO. AND                                             COUPON                         FACE        ADJUSTED
TITLE OF SECURITIES                                         RATES      MATURITIES       AMOUNT          COST          VALUE (*)
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>        <C>             <C>            <C>            <C>

1998 SERIES
- -----------
     Stripped Treasury Securities. . . . . . . . .             0%        5-15-98       $772,000       $631,262       $756,900
                                                                                       --------       --------       --------
                                                                                       --------       --------       --------

2008 SERIES
- -----------
     Stripped Treasury Securities. . . . . . . . .             0%       11-15-08       $713,000       $273,584       $376,229
     U.S. Treasury Notes . . . . . . . . . . . . .          8.75%       11-15-08          3,667          3,209          4,179
                                                                                       --------       --------       --------

     Total . . . . . . . . . . . . . . . . . . . .                                     $716,667       $276,793       $380,408
                                                                                       --------       --------       --------
                                                                                       --------       --------       --------
</TABLE>

- -------------------------
(*)  The  aggregate  values based on offering side  evaluations  at December 31,
     1997 were as follows:

<TABLE>
<CAPTION>

                                   Series                                Amount
                                   ------                                ------
                                   <S>                                  <C>
                                    1998 . . . . . . . . . . . . . . .  $756,954
                                    2008 . . . . . . . . . . . . . . .  $381,206
</TABLE>

See Notes to Financial Statements.


                                       31
<PAGE>
OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES E
Independent Auditors' Report

- --------------------------------------------------------------------------------

We have audited the accompanying  statement of condition,  including the related
portfolios of the Oppenheimer Zero Coupon U.S. Treasuries Trust, Series E, as of
December 31, 1997 and the related  statements of  operations  and changes in net
assets for the years ended  December 31, 1997,  1996 and 1995.  These  financial
statements are the responsibility of the Trust's management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1997 by correspondence with the
custodian.  An audit also includes assessing the accounting  principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the net assets of Oppenheimer Zero Coupon U.S. Treasuries
Trust,  Series E at  December  31, 1997 and the  results of its  operations  and
changes in its net assets,  for the above stated  periods,  in  conformity  with
generally accepted accounting principles.

/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP
Denver, Colorado

February 10, 1998


                                       33
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES E
Statement of Condition As of December 31, 1997

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------

                                                                    1999           2009
                                                                   SERIES         SERIES

- --------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>
TRUST PROPERTY
Investment in marketable securities (see Portfolios) . . . .       $359,566       $165,851
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . .              -          6,206
Accrued interest receivable. . . . . . . . . . . . . . . . .            162             91
                                                                   --------       --------

     Total trust property. . . . . . . . . . . . . . . . . .        359,728        172,148
LESS LIABILITIES . . . . . . . . . . . . . . . . . . . . . .            162          6,297
                                                                   --------       --------

NET ASSETS-NOTE 2. . . . . . . . . . . . . . . . . . . . . .       $359,566       $165,851
                                                                   --------       --------
                                                                   --------       --------

UNITS OUTSTANDING. . . . . . . . . . . . . . . . . . . . . .        387,958        322,090

UNIT VALUE . . . . . . . . . . . . . . . . . . . . . . . . .       $ .92682       $ .51492
                                                                   --------       --------
                                                                   --------       --------


</TABLE>

See Notes to Financial Statements.


                                       34
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES E
Statement of Operations
For the years ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------
                                                                     1999 SERIES
                                                          ---------------------------------
                                                            1997         1996        1995
- -------------------------------------------------------------------------------------------
<S>                                                       <C>         <C>         <C>
INVESTMENT INCOME:
Interest Income. . . . . . . . . . . . . . . . . . .       $    75    $    202     $   207
Accretion of original issue discount . . . . . . . .        25,737      28,045      27,592
Trustee's fees and expenses - Note 3 . . . . . . . .           (75)       (202)       (207)
                                                           -------    --------     -------
Net investment income. . . . . . . . . . . . . . . .        25,737      28,045      27,592

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
Realized gain on securities transactions . . . . . .         4,384           -       5,396

Net change in unrealized appreciation
     of investments. . . . . . . . . . . . . . . . .        (7,671)    (13,985)     27,648
                                                           -------    --------     -------

Net gain (loss) on investments . . . . . . . . . . .        (3,287)    (13,985)     33,044
                                                           -------    --------     -------

NET INCREASE IN NET ASSETS RESULTING
     FROM OPERATIONS . . . . . . . . . . . . . . . .       $22,450    $ 14,060     $60,636
                                                           -------    --------     -------
                                                           -------    --------     -------

<CAPTION>

                                                                     2009 SERIES
                                                          ---------------------------------
                                                            1997         1996        1995
- -------------------------------------------------------------------------------------------
<S>                                                       <C>         <C>         <C>
INVESTMENT INCOME:
Interest Income. . . . . . . . . . . . . . . . . . .       $    71    $    161     $   161
Accretion of original issue discount . . . . . . . .        10,351      10,255       9,738
Trustee's fees and expenses - Note 3 . . . . . . . .           (71)       (161)       (161)
                                                           -------    --------     -------
Net investment income. . . . . . . . . . . . . . . .        10,351      10,255       9,738

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
Realized gain on securities transactions . . . . . .         2,149           -         961

Net change in unrealized appreciation
     of investments. . . . . . . . . . . . . . . . .         9,537     (15,035)     38,500
                                                           -------    --------     -------

Net gain (loss) on investments . . . . . . . . . . .        11,686     (15,035)     39,461
                                                           -------    --------     -------

NET INCREASE IN NET ASSETS RESULTING
     FROM OPERATIONS . . . . . . . . . . . . . . . .       $22,037    $ (4,780)    $49,199
                                                           -------    --------     -------
                                                           -------    --------     -------


</TABLE>


See Notes to Financial Statements.


                                       35
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES E
Statements of Changes in Net Assets
For the years ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------
                                                                     1999 SERIES
                                                         ----------------------------------
                                                            1997         1996        1995
- -------------------------------------------------------------------------------------------
<S>                                                      <C>          <C>         <C>
OPERATIONS:
     Net investment income . . . . . . . . . . . . .     $  25,737    $ 28,045    $ 27,592
     Realized gain on securities transactions. . . .         4,384           -       5,396
     Net unrealized appreciation (depreciation)
       of investments. . . . . . . . . . . . . . . .        (7,671)    (13,985)     27,648
                                                         ---------    --------    --------
     Net increase in net assets resulting
       from operations . . . . . . . . . . . . . . .        22,450      14,060      60,636

CAPITAL SHARE
  TRANSACTIONS - Note 4
     Issuance of Units . . . . . . . . . . . . . . .        54,634
     Redemption of Units . . . . . . . . . . . . . .      (109,591)          -     (80,186)
                                                         ---------    --------    --------

     Net increase (decrease) in
       net assets. . . . . . . . . . . . . . . . . .       (32,507)     14,060     (19,550)

     NET ASSETS:
       Beginning of period . . . . . . . . . . . . .       392,073     378,013     397,563
                                                         ---------    --------    --------

       End of period . . . . . . . . . . . . . . . .     $ 359,566    $392,073    $378,013
                                                         ---------    --------    --------
                                                         ---------    --------    --------

<CAPTION>

                                                                     2009 SERIES
                                                         ----------------------------------
                                                            1997         1996        1995
- -------------------------------------------------------------------------------------------
<S>                                                      <C>          <C>         <C>
OPERATIONS:
     Net investment income . . . . . . . . . . . . .      $ 10,351    $ 10,255    $  9,738
     Realized gain on securities transactions. . . .         2,149           -         961
     Net unrealized appreciation (depreciation)
       of investments. . . . . . . . . . . . . . . .         9,537     (15,035)     38,500
                                                          --------    --------    --------
     Net increase (decrease) in net assets
       resulting from operations . . . . . . . . . .        22,037      (4,780)     49,199

CAPITAL SHARE
   TRANSACTIONS - Note 4
     Redemption of Units . . . . . . . . . . . . . .       (16,720)          -     (14,286)
                                                          --------    --------    --------

     Net increase (decrease) in
       net assets. . . . . . . . . . . . . . . . . .         5,317      (4,780)     34,913

     NET ASSETS:
       Beginning of period . . . . . . . . . . . . .       160,534     165,314     130,401
                                                          --------    --------    --------

       End of period . . . . . . . . . . . . . . . .      $165,851    $160,534    $165,314
                                                          --------    --------    --------
                                                          --------    --------    --------
</TABLE>


See Notes to Financial Statements.


                                       36
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES E
Notes to Financial Statements
For the years ended December 31, 1997, 1996 and 1995

- --------------------------------------------------------------------------------


1.   SIGNIFICANT ACCOUNTING POLICIES

The  Fund is  registered  under  the  Investment  Company  Act of 1940 as a unit
investment  trust.  Units  of the  Fund are  sold  only to  separate  investment
accounts of life insurance  companies to fund variable life insurance  policies.
The Fund's  sponsor is  OppenheimerFunds  Distributor,  Inc. The  following is a
summary of significant  accounting policies  consistently  followed by the Fund.
The policies are in conformity with generally accepted accounting principles.

(a)  Securities are stated at value as determined by the Evaluator  based on bid
     side evaluations for the securities.

(b)  Cost of  securities  has been adjusted to include the accretion of original
     issue discount on the Stripped Treasury Securities.


2.   NET CAPITAL


<TABLE>
<CAPTION>

                                                                                               DECEMBER 31,
                                                                                  --------------------------------------
                                                                                    1997            1996         1995
                                                                                  --------       --------       --------
<S>                                                                               <C>            <C>            <C>
1999 SERIES
- -----------
Cost of 387,958, 450,273 and 450,273 Units, respectively . . . . . . .            $225,641       $226,513       $226,513
Less sales charge. . . . . . . . . . . . . . . . . . . . . . . . . . .               2,944          3,244          3,244
                                                                                  --------      ---------       --------

Net amount applicable to certificateholders. . . . . . . . . . . . . .             222,697        223,269        223,269
Accretion of original issue discount . . . . . . . . . . . . . . . . .             127,068        151,332        123,287
Net unrealized appreciation of investments . . . . . . . . . . . . . .               9,801         17,472         31,457
                                                                                  --------       --------       --------


Net capital applicable to certificateholders . . . . . . . . . . . . .            $359,566       $392,073       $378,013
                                                                                  --------       --------       --------
                                                                                  --------       --------       --------

2009 SERIES
- -----------
Cost of 322,090, 359,216 and 399,352 Units, respectively . . . . . . .            $ 77,515       $ 85,892       $ 85,892
Less sales charge. . . . . . . . . . . . . . . . . . . . . . . . . . .               5,890          6,158          6,158
                                                                                  --------       --------       --------

Net amount applicable to certificateholders. . . . . . . . . . . . . .              71,625         79,734         79,734
Accretion of original issue discount . . . . . . . . . . . . . . . . .              61,190         57,301         47,046
Net unrealized appreciation of investments . . . . . . . . . . . . . .              33,036         23,499         38,534
                                                                                  --------      ---------       --------


Net capital applicable to certificateholders . . . . . . . . . . . . .            $165,851       $160,534       $165,314
                                                                                  --------      ---------       --------
                                                                                  --------       --------       --------

</TABLE>


                                       37
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES E
Notes to Financial Statements
For the years ended December 31, 1997, 1996 and 1995

- --------------------------------------------------------------------------------


3.   EXPENSES

Trustee's fees and other expenses incurred by the Fund are limited to the amount
of income generated by the Interest Bearing Treasury Securities in each Series.
Any excess expenses are assumed by the Sponsor.

4.   CAPITAL SHARE TRANSACTIONS


ISSUANCE
Additional  Units were issued by the Fund during the periods ended  December 31,
1997, 1996, and 1995 as follows:

<TABLE>
<CAPTION>

                                                                                   1997            1996         1995
                                                                                   ----            ----         ----

<S>                                                                             <C>            <C>            <C>
     1999. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              60,304           -             -


</TABLE>


REDEMPTION
During 1997,  1996 and 1995, the Sponsor  elected to redeem Units of the Fund as
follows:


<TABLE>
<CAPTION>

                                                                                   1997            1996         1995
                                                                                   ----            ----         ----

<S>                                                                             <C>            <C>            <C>
     1999. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             122,619           -          105,532
     2009. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              37,126           -           40,136


</TABLE>


The total proceeds were remitted to the Sponsor.

5.   INCOME TAXES

All income  received,  accretion of original issue discount,  expenses paid, and
realized gains and losses on securities sold are attributable to the holder,  on
a pro rata basis, for Federal income tax purposes in accordance with the grantor
trust rules of the Internal Revenue Code.

At December 31, 1997,  the cost of investment  securities for Federal income tax
purposes was  approximately  equivalent  to the  adjusted  cost as shown in each
Series' portfolio.

6.   DISTRIBUTIONS

It is  anticipated  that each Series will not make any  distributions  until the
first  business  day  following  the  maturity  of its  holding in the  Stripped
Treasury Securities which are non-interest bearing.


                                       38
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES E
Portfolios as of December 31, 1997

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------

SERIES NO. AND                               COUPON                     FACE         ADJUSTED
TITLE OF SECURITIES                           RATES    MATURITIES     AMOUNT           COST          VALUE (*)

- ---------------------------------------------------------------------------------------------------------------
<S>                                          <C>       <C>            <C>            <C>            <C>
2000 SERIES
- -----------
     Stripped Treasury Securities . . .         0%       5-15-99        $386,000       $347,651       $357,542
     U.S. Treasury Notes. . . . . . . .     8.875%       2-15-99           1,958          2,114          2,024
                                                                        --------       --------       --------

     Total. . . . . . . . . . . . . . .                                 $387,958       $349,765       $359,566
                                                                        --------       --------       --------
                                                                        --------       --------       --------


2009 SERIES
- -----------
     Stripped Treasury Securities . . .         0%      05-15-09        $321,000       $130,439       $164,108
     U.S. Treasury Notes. . . . . . . .     13.25%      05-15-14           1,090          2,376          1,743
                                                                        --------       --------       --------

     Total. . . . . . . . . . . . . . .                                 $322,090       $132,815       $165,851
                                                                        --------       --------       --------
                                                                        --------       --------       --------



</TABLE>


- -------------
(*) The aggregate values based on offering side evaluations at December 31, 1997
were as follows:

<TABLE>
<CAPTION>
               SERIES                              AMOUNT
               ------                              ------
               <S>                                 <C>
               1999. . . . . . . . . . . . . . .   $359,663
               2009. . . . . . . . . . . . . . .    166,214

</TABLE>

See Notes to Financial Statements.


                                       39
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES F
Independent Auditors' Report

- --------------------------------------------------------------------------------

We have audited the accompanying  statement of condition,  including the related
portfolio of the Oppenheimer Zero Coupon U.S.  Treasuries Trust, Series F, as of
December  31, 1997 and the related  statement of  operations  and changes in net
assets for the years ended  December 31, 1997,  1996 and 1995.  These  financial
statements are the responsibility of the Trust's management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned at December 31, 1997 by correspondence with the
custodian.  An audit also includes assessing the accounting  principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the net assets of Oppenheimer Zero Coupon U.S. Treasuries
Trust,  Series F at  December  31, 1997 and the  results of its  operations  and
changes in its net assets,  for the above stated  periods,  in  conformity  with
generally accepted accounting principles.


/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP
Denver, Colorado

February 10, 1998


                                       41
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES F
Statement of Condition as of December 31, 1997


<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------

                                                                         2010
                                                                        SERIES

- --------------------------------------------------------------------------------
<S>                                                                  <C>
TRUST PROPERTY
Investment in marketable securities (see Portfolio). . . . .         $  893,341
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,966
Accrued interest receivable. . . . . . . . . . . . . . . . .                713
                                                                     ----------

          Total trust property . . . . . . . . . . . . . . .            900,020

LESS LIABILITIES . . . . . . . . . . . . . . . . . . . . . .              6,679
                                                                     ----------

NET ASSETS - Note 2. . . . . . . . . . . . . . . . . . . . .         $  893,341
                                                                     ----------
                                                                     ----------

UNITS OUTSTANDING. . . . . . . . . . . . . . . . . . . . . .          1,818,940
                                                                     ----------
                                                                     ----------

UNIT VALUE . . . . . . . . . . . . . . . . . . . . . . . . .         $   .49113
                                                                     ----------
                                                                     ----------


</TABLE>

See Notes to Financial Statements


                                       42

<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES F
Statement of Operations
For the Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------
                                                                     2010 SERIES
                                                          ---------------------------------
                                                            1997         1996        1995
- -------------------------------------------------------------------------------------------
<S>                                                       <C>         <C>         <C>
INVESTMENT INCOME:
Interest Income. . . . . . . . . . . . . . . . . . .      $    412    $  1,021    $    972
Accretion of original issue discount . . . . . . . .        53,584      61,079      45,398
Trustee's fees and expenses - Note 3 . . . . . . . .          (412)     (1,021)       (972)
                                                          --------    --------    --------
Net investment income. . . . . . . . . . . . . . . .        53,584      61,079      45,398

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
Realized gain on securities transactions . . . . . .        39,073           -       7,439

Net change in unrealized appreciation
     of investments. . . . . . . . . . . . . . . . .        19,726     (91,994)    179,203
                                                          --------    --------    --------

Net gain (loss) on investments . . . . . . . . . . .        58,799     (91,994)    186,642
                                                          --------    --------    --------

NET INCREASE (DECREASE) IN NET ASSETS RESULTING
     FROM OPERATIONS . . . . . . . . . . . . . . . .      $112,383    $(30,915)   $232,040
                                                          --------    --------    --------
                                                          --------    --------    --------


</TABLE>


See Notes to Financial Statements.


                                       43
<PAGE>

OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES F
Statement of Changes in Net Assets
For the Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------
                                                                     2010 SERIES
                                                          ---------------------------------
                                                            1997         1996        1995
- -------------------------------------------------------------------------------------------
<S>                                                       <C>         <C>         <C>
OPERATIONS
     Net investment income . . . . . . . . . . . . .     $  53,584    $ 61,079    $ 45,398
     Realized gain on securities transactions. . . .        39,073           -       7,439
     Net unrealized appreciation (depreciation)
       of investments. . . . . . . . . . . . . . . .        19,726     (91,994)    179,203
                                                         ---------    --------    --------
     Net increase (decrease) in net assets
       resulting from operations . . . . . . . . . .       112,383     (30,915)    232,040

CAPITAL SHARE
  TRANSACTIONS - Note 4
     Issuance of Units . . . . . . . . . . . . . . .       100,440           -     393,549
     Redemption of Units . . . . . . . . . . . . . .      (284,346)          -     (74,072)
                                                         ---------    --------    --------

     Net increase (decrease) in
     net assets. . . . . . . . . . . . . . . . . . .       (71,523)    (30,915)    551,517

     NET ASSETS:
       Beginning of period . . . . . . . . . . . . .       964,864     995,779     444,262
                                                         ---------    --------    --------

  End of period. . . . . . . . . . . . . . . . . . .     $ 893,341    $964,864   $ 995,779
                                                         ---------    --------    --------
                                                         ---------    --------    --------



</TABLE>

See Notes to Financial Statements

                                       44
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES F
Notes to Financial Statements
For the Years Ended December 31, 1997, 1996 and 1995

- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

The  Fund is  registered  under  the  Investment  Company  Act of 1940 as a unit
investment  trust.  Units  of the  Fund are  sold  only to  separate  investment
accounts of life insurance  companies to fund variable life insurance  policies.
The Fund's  sponsor is  OppenheimerFunds  Distributor,  Inc. The  following is a
summary of significant  accounting policies  consistently  followed by the Fund.
The policies are in conformity with generally accepted accounting principles.

(a)  Securities are stated at value as determined by the Evaluator  based on bid
     side evaluations for the securities.

(b)  Cost of securities  have been adjusted to include the accretion of original
     issue discount on the Stripped Treasury Securities.

2.   NET CAPITAL


<TABLE>
<CAPTION>

                                                                                               DECEMBER 31,
                                                                                -----------------------------------------
                                                                                   1997            1996         1995
                                                                                   ----            ----         ----
<S>                                                                             <C>            <C>            <C>
2010 SERIES
- -----------
Cost of 1,818,940, 2,277,690 and 2,277,690 Units, respectively . . . .            $634,563       $699,696      $699,696
Less sales charge. . . . . . . . . . . . . . . . . . . . . . . . . . .              12,427         13,503        13,503
                                                                                  --------       --------      --------
Net amount applicable to certificateholders. . . . . . . . . . . . . .             622,136        686,193       686,193
Accretion of original issue discount . . . . . . . . . . . . . . . . .             149,505        176,696       115,617
Net unrealized appreciation of investments . . . . . . . . . . . . . .             121,700        101,975       193,969
                                                                                  --------       --------      --------

Net capital applicable to certificateholders . . . . . . . . . . . . .            $893,341       $964,864      $995,779
                                                                                  --------       --------      --------
                                                                                  --------       --------      --------

</TABLE>

3.   EXPENSES

Trustee's fees and other expenses incurred by the Fund are limited to the amount
of income generated by the Interest Bearing Treasury Securities in each Series.
Any excess expenses are assumed by the Sponsor.

4.   CAPITAL SHARE TRANSACTIONS

ISSUANCE

Additional  Units were issued by the Fund during the periods ended  December 31,
1997, 1996 and 1995, as follows:

<TABLE>
<CAPTION>

                                                                                   1997            1996         1995
                                                                                   ----            ----         ----
<S>                                                                               <C>              <C>        <C>
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            238,912          -          1,046,994


</TABLE>


                                       45
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES F
Notes to Financial Statements
For the Years Ended December 31, 1997, 1996 and 1995

- --------------------------------------------------------------------------------


REDEMPTIONS

During 1997,  1996 and 1995, the Sponsor elected to redeem Units of the Fund, as
follows:

<TABLE>
<CAPTION>


                                                                                   1997            1996         1995
                                                                                   ----            ----         ----
<S>                                                                             <C>            <C>            <C>
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             697,662         -             220,843


</TABLE>


The total proceeds were remitted to the Sponsor.

5.   INCOME TAXES

All income  received,  accretion of original issue discount,  expenses paid, and
realized gains and losses on securities sold are attributable to the holder,  on
a pro rata basis, for Federal income tax purposes in accordance with the grantor
trust rules of the Internal Revenue Code.

At December 31, 1997,  the cost of investment  securities for Federal income tax
purposes was  approximately  equivalent  to the  adjusted  cost as shown in each
Series' portfolio.

6.   DISTRIBUTIONS

It is  anticipated  that the Series  will not make any  distributions  until the
first  business  day  following  the  maturity  of its  holding in the  Stripped
Treasury Securities which are non-interest bearing.


                                       46
<PAGE>


OPPENHEIMER ZERO COUPON U.S. TREASURIES TRUST, SERIES F
Portfolio as of December 31, 1997

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------

SERIES NO. AND                               COUPON                     FACE         ADJUSTED
TITLE OF SECURITIES                           RATES    MATURITIES     AMOUNT           COST          VALUE (*)

- ---------------------------------------------------------------------------------------------------------------
<S>                                          <C>       <C>            <C>            <C>            <C>
2010 SERIES
- -----------
     Stripped Treasury Securities . . .         0%        2-15-10     $1,812,000      $760,752       $ 884,057
     U.S. Treasury Notes. . . . . . . .     11.75%        2-15-10          6,940        10,889           9,284
                                                                      ----------      ---------      ---------

          Total. . . . . . . . . . . . .                              $1,818,940      $771,641       $ 893,341
                                                                      ----------      ---------      ---------
                                                                      ----------      ---------      ---------


</TABLE>


- ------------
(*) The aggregate values based on offering side evaluations at December 31, 1997
were as follows:

<TABLE>
<CAPTION>

               SERIES                                                   AMOUNT
               ------                                                   ------
               <S>                                                      <C>
               2010 . . . . . . . . . . . . . . . . . . . . . . . . .  $895,427

</TABLE>

See Notes to Financial Statements.


                                       47
<PAGE>

INDEPENDENT AUDITORS' REPORT


OppenheimerFunds Distributor, Inc.:

We have  audited  the  statement  of  financial  condition  of  OppenheimerFunds
Distributor,  Inc. as of December 31, 1997, that you are filing pursuant to Rule
17a-5 under the Securities Exchange Act of 1934. This financial statement is the
responsibility of the Company's management.  Our responsibility is to express an
opinion on this financial statement based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance about whether the statement of financial condition is free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and  disclosures in the statement of financial  condition.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as evaluating  the overall  statement of financial
condition  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion,  such statement of financial  condition  presents fairly, in all
material respects, the financial position of OppenheimerFunds Distributors, Inc.
at  December  31,  1997,  in  conformity  with  generally  accepted   accounting
principles.


/s/ Deloitte & Touche LLP

February 6, 1998



<PAGE>

<TABLE>
<CAPTION>




OPPENHEIMERFUNDS DISTRIBUTOR, INC.

STATEMENT OF FINANCIAL CONDITION
DECEMBER 31, 1997
- -----------------------------------------------------------------------------------------------------------------------

<S>                                                                                                    <C>

ASSETS

CURRENT ASSETS:
  Cash                                                                                                 $ 28,791,487
  Investment in affiliated money market mutual fund                                                      93,655,811
  Receivables:
    Brokers and dealers                                                                                  80,640,891
    Mutual funds managed by affiliated companies                                                         53,975,991
    Affiliated companies                                                                                 53,241,511
    Income taxes                                                                                          2,180,649
    Other                                                                                                 5,069,593
  Other current assets                                                                                    2,463,161
                                                                                                       ------------
        Total current assets                                                                            320,019,094
                                                                                                       ------------
OTHER ASSETS - Deferred sales commissions, net                                                          361,926,345
                                                                                                       ------------

TOTAL                                                                                                  $681,945,439
                                                                                                       ============

LIABILITIES AND SHAREHOLDER'S EQUITY

CURRENT LIABILITIES:
  Subscriptions payable to mutual funds managed by affiliated companies                                $103,035,738
  Payable to brokers and dealers                                                                         60,392,747
  Accounts payable and accrued expenses                                                                   8,745,031
  Payable to affiliated companies                                                                           727,729
                                                                                                            -------

        Total current liabilities                                                                       172,901,245
                                                                                                       ------------
OTHER CURRENT LIABILITIES - Deferred income taxes                                                       144,768,401
                                                                                                       ------------

        Total                                                                                           317,669,646
                                                                                                       ------------
COMMITMENTS

SHAREHOLDER'S EQUITY:
  Common stock; $300 stated value; 200 shares authorized,
    100 shares issued and outstanding                                                                        30,000
  Additional paid-in capital                                                                            332,141,351
  Retained earnings                                                                                      32,104,442
                                                                                                       ------------

        Shareholder's equity                                                                            364,275,793
                                                                                                       ------------
TOTAL                                                                                                  $681,945,439
                                                                                                       ============

See notes to financial statements.

</TABLE>

<PAGE>



OPPENHEIMERFUNDS DISTRIBUTOR, INC.

NOTES TO STATEMENT OF FINANCIAL CONDITION
AS OF DECEMBER 31, 1997
- --------------------------------------------------------------------------------

1.    THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES

      OppenheimerFunds  Distributor,  Inc. (Company) acts as general distributor
      for the sale and distribution of shares of registered investment companies
      (hereafter   referred  to  as  "mutual   funds")   which  are  managed  by
      OppenheimerFunds,  Inc. (OFI). The Company is a wholly-owned subsidiary of
      OFI, a  wholly-owned  subsidiary of  Oppenheimer  Acquisition  Corporation
      (OAC), which is controlled by Massachusetts  Mutual Life Insurance Company
      (MassMutual) and senior management of OFI.

      Investment  in Affiliated  Money Market Mutual Fund - The Company  invests
      available  cash  in a  money  market  mutual  fund  managed  by  OFI.  The
      investment is recorded at cost which equals market.

      Deferred Sales Commissions - Sales commissions paid to brokers and dealers
      in connection  with sales of shares of certain mutual funds are charged to
      deferred sales commissions and amortized  generally over six years.  Early
      withdrawal  charges  received by the Company from  redeeming  shareholders
      reduce unamortized deferred sales commissions.

      Income Taxes - MassMutual  files a consolidated  federal income tax return
      which  includes the  Company.  Income taxes are recorded as if the Company
      filed on a separate return basis.

      Estimates - The  preparation  of financial  statements in conformity  with
      generally  accepted  accounting  principles  requires  management  to make
      estimates and assumptions  that affect the reported  amounts of assets and
      liabilities  and  disclosure of contingent  assets and  liabilities at the
      date of the financial  statements and the reported amounts of revenues and
      expenses  during the reporting  period.  Actual  results could differ from
      those estimates.

2.    TRANSACTIONS WITH BROKERS AND DEALERS

      The Company acts as general  distributor for the sale and  distribution of
      shares of several mutual funds.  In this capacity,  the Company  records a
      receivable when it issues confirmations of all accepted purchase orders to
      the originating brokers and dealers; at the same time, the Company records
      a liability to the mutual funds equal to the net asset value of all shares
      subject to such  confirmations.  This liability must be paid to the mutual
      funds within  eight  business  days unless the trade is  canceled.  If the
      originating  broker  or  dealer  fails to make  timely  settlement  of its
      purchase  order under the terms of its dealer  agreement with the Company,
      the  Company  may  cancel  the  purchase  order and hold  responsible  the
      originating broker or dealer.

      When brokers and dealers place share redemption orders with the Company, a
      receivable  is recorded from the mutual funds equal to the net asset value
      of  all  shares  redeemed;  at  the  same  time,  the  Company  records  a
      corresponding liability payable to the originating brokers and dealers.

3.    RELATED PARTIES AND OTHER MATTERS

      The  following  is  a  summary  of  the   significant   transactions   and
      relationships  with  affiliated  companies and other related parties as of
      December 31, 1997.

<PAGE>

      Officers  and  Directors  of the  Company;  Shareholders  of OAC - Several
      officers  and  directors of the Company and  shareholders  of OAC are also
      officers  and  directors  or  trustees  of the mutual  funds  managed  and
      distributed by the Company.

4.    INCOME TAXES

      Deferred tax assets of $3,838,993  have been recorded in the  accompanying
      statement of financial  condition.  These amounts relate  primarily to the
      benefit associated with certain state tax loss carryforwards.  If not used
      in the interim, these loss carryforwards will generally expire by December
      31, 2012. A valuation allowance has not been recorded with respect to this
      deferred tax asset.  Deferred tax  liabilities of  $148,607,395  have also
      been recorded.  These amounts relate  primarily to the current  deduction,
      for tax purposes,  of sales commissions which are amortized over six years
      for book purposes.

5.    NET CAPITAL REQUIREMENT

      As a broker  and  dealer  registered  with  the  Securities  and  Exchange
      Commission,  the Company is required to maintain  minimum net capital,  as
      defined in Rule 15c3-1 of the Securities Exchange Act of 1934,  equivalent
      to 6-2/3% of aggregate indebtedness, as defined, or $100,000, whichever is
      greater.  At December 31, 1997, the Company had net capital of $83,861,702
      which exceeded requirements of $11,526,750 by $72,334,952.


<PAGE>


<PAGE>


SPONSOR
      OppenheimerFunds Distributor, Inc.
      Two World Trade Center
      New York, New York 10048-0203

TRUSTEE
      The Chase Manhattan Bank, N.A.
      770 Broadway
      New York, New York 10003

EVALUATOR
      Interactive Data Corporation
      Suite 501
      350 South Figueroa
      Los Angeles, CA  90071

AUDITORS
      Deloitte & Touche LLP
      555 Seventeenth Street, Suite 3600
      Denver, Colorado 80202




No dealer,  broker,  salesperson or any other person has been authorized to give
any  information or to make any  representations  other than those  contained in
this Prospectus, and if given or made, such information and representations must
not be  relied  upon as having  been  authorized  by the Fund,  OppenheimerFunds
Distributor, Inc., or any affiliate thereof. This Prospectus does not constitute
an offer  to sell or a  solicitation  of an  offer to buy any of the  securities
offered hereby in any state to any person to whom it is unlawful to make such an
offer in such state.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission