RADIATION DISPOSAL SYSTEMS INC
10-Q, 2000-01-12
NON-OPERATING ESTABLISHMENTS
Previous: BEDFORD PROPERTY INVESTORS INC/, SC 13G/A, 2000-01-12
Next: RADIATION DISPOSAL SYSTEMS INC, 10-Q, 2000-01-12




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999


                                     0-13738
                             ----------------------
                             Commission File Number


                             THE SAINT JAMES COMPANY
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)


 Delaware                                                 52-1426581
- ------------------------                                 ----------------
(State of Incorporation)                                 (I.R.S. Employer
                                                          ID No.)

                               1104 Nueces Street
                               ------------------
                            Austin, Texas 78701-2128
                            ------------------------
                                 (512) 671-3858
                                 --------------
          (Address and Telephone Number of Principal Executive Offices)


                                   Copies to:
                              Courtneay Draker, Esq
                      Schroeder, Walthall and Nevill, LLP
                             1100 Louisiana Street
                                   Suite 4850
                               Houston, TX 77002
                             Phone: (713) 654-9100

         Indicate by check mark whether the  registrant  has filed all documents
and  reports  required  to be filed by  Sections  13 or 15(d) of the  Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter  period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes [ ] No [ X ]

         The number of shares of  Registrant's  Common Stock  outstanding  as of
June 30, 1999, was 999,057.


<PAGE>

                             THE SAINT JAMES COMPANY

                                      INDEX

Part 1.  Financial Information

Item                                                       Page No.

BALANCE SHEETS                                                3
         Year Ended December 31, 1998 and
         Three Months Ended March 31, 1999 and
         Six Months Ended June 30, 1999

INCOME STATEMENT                                              5
         Year Ended December 31, 1998 and
         Three Months Ended March 31, 1999 and
         Six Months Ended June 30, 1999

CASH FLOWS FROM  OPERATING  ACTIVITIES                        6
         Year Ended  December  31, 1998 and
         Three Months Ended March 31, 1999 and
         Six Months Ended June 30, 1999


RETAINED EARNINGS STATEMENT                                   7
         Year Ended December 31, 1998 and
         Three Months Ended March 31, 1999 and
         Six Months Ended June 30, 1999


Part 2.  Other Information                                   13



<PAGE>


                            THE SAINT JAMES COMPANY

                                  Balance Sheet

- ---------------------------------------------------------------
                                      Three Months   Six Months
                        Year Ended    Ended          Ended
                        December 31,  March 31,      June 30,
                        1998          1999           1999
- ----------------------  ------------  ------------  ------------
Assets
- ----------------------  ------------  ------------  ------------
Current Assets
- ----------------------  ------------  ------------  ------------
     Property
     Plant
     Equipment                  0             0             0
- ----------------------  ------------  ------------  ------------
Total Assets                    0             0             0
======================  ============  ============  ============
Liabilities and
Shareholders' Equity
- ----------------------  ------------  ------------  ------------
Current Liabilities
- ----------------------  ------------  ------------  ------------
Accrued Interest
Payable                     1,115.67        278.92        557.84
- ----------------------  ------------  ------------  ------------
Total Current
Liabilities                 1,115.67        278.92        557.84
- ----------------------  ------------  ------------  ------------
Interest Payable            6,392.06      7,507.73      7,507.73
- ----------------------  ------------  ------------  ------------
Judgments Payable          11,156.78     11,156.78     11,156.78
- ----------------------  ------------  ------------  ------------
Total Long Term
Liabilities                17,548.84     18,664.51     18,664.51
- ----------------------  ------------  ------------  ------------
Total Liabilities          18,664.51     18,943.43     19,222.35
- ----------------------  ------------  ------------  ------------
Shareholders' Equity
- ----------------------  ------------  ------------  ------------
Common Stock                9,977         9,977         9,977
- ----------------------  ------------  ------------  ------------
Paid-In Capital
In Excess of Par Value  3,460,568.00  3,460,568.00  3,460,568.00
- ----------------------  ------------  ------------  ------------
Sub-Total               3,461,567.00  3,461,567.00  3,461,567.00
- ----------------------  ------------  ------------  ------------
Retained Earnings
- ----------------------  ------------  ------------  ------------
Retained Earnings,
Restricted                (11,156.75)   (11,156.75)   (11,156.75)
- ----------------------  ------------  ------------  ------------
Retained Earnings,
(Deficit)              (3,469,074.73)(3,469,353.65)(3,469,632.57)
- ----------------------  ------------  ------------  ------------
Total Retained
Earnings               (3,480,231.48)(3,480,510.40)(3,480,789.32)
- ----------------------  ------------  ------------  ------------
Total Shareholders'
Equity                   (18,664.48)    (18,943.40)   (19,222.32)
======================  ============  ============  ============
                              $0             $0            $0
- ----------------------  ------------  ------------  ------------

*See report and footnotes following tables.



                                       3

<PAGE>

                             THE SAINT JAMES COMPANY

                                Income Statement

- ---------------------------------------------------------------------
                      Year Ended     Three Months     Six Months
                      December 31,   Ended March 31,  Ended June 30,
                      1998           1999             1999
- ------------------  ---------------  ---------------  ---------------
Revenues                    0               0                0
- ------------------  ---------------  ---------------  ---------------
Operating Expenses
- ------------------  ---------------  ---------------  ---------------
Interest Expense        1,115.67          278.92           278.92
- ------------------  ---------------  ---------------  ---------------
Total Operating
Expense                 1,115.67          278.92           278.92
- ------------------  ---------------  ---------------  ---------------
Net Income (Loss)      (1,115.67)        (278.92)         (278.92)
- ------------------  ---------------  ---------------  ---------------
Earnings Per Share        Nil              Nil              Nil
- ---------------------------------------------------------------------


*See report and footnotes following tables.


                                       4

<PAGE>



                             THE SAINT JAMES COMPANY

                               Cash Flow Statement

- ------------------------------------------------------------------------
                         Year Ended     Three Months      Six Months
                         December 31,   Ended March 31,   Ended June 30,
                         1998           1999              1999
- ---------------------  ---------------  ---------------  ---------------
Cash Flows from
Operating
Activities
- ---------------------  ---------------  ---------------  ---------------
Net Income (Loss)         (1,115.67)         (278.92)         (278.92)
- ---------------------  ---------------  ---------------  ---------------
Adjustment to
Reconcile
Net Income (Loss)
to Net Cash
Provided by
Operating
Activities                     0                0                0
- ---------------------  ---------------  ---------------  ---------------
Cash Flow
Provided from
Operating
Activities                (1,115.67)         (278.92)         (278.92)
- ---------------------  ---------------  ---------------  ---------------
Cash Flows From
Investing
Activities                     0                0                0
- ---------------------  ---------------  ---------------  ---------------
Cash Flow From
Financing
Activities
- ---------------------  ---------------  ---------------  ---------------
     Interest Payable      1,115.67           278.92           278.92
- ---------------------  ---------------  ---------------  ---------------
Cash Flow
Provided From
Financing
Activities                     0                0                0
- ---------------------  ---------------  ---------------  ---------------
Net Increase
(Decrease) to Cash             0                0                0
- ---------------------  ---------------  ---------------  ---------------
Cash at the
Beginning of
     The Period                0                0                0
- ---------------------  ---------------  ---------------  ---------------
Cash at the End of
the Period                     0                0                0
- ---------------------  ---------------  ---------------  ---------------


*  See reports and footnotes following tables.

                                       5

<PAGE>



                             THE SAINT JAMES COMPANY
                           Retained Earnings Statement

- --------------------------------------------------------------------------
                      Year Ended       Three Months        Six Months
                      December 31,     Ended March 31,     Ended June 30,
                      1998             1999                1999
- -----------------  -----------------  -----------------  -----------------
Balance Beginning
of Period, Before
Restricted           (3,467,959.06)     (3,469,074.73)     (3,469,353.65)
- -----------------  -----------------  -----------------  -----------------
Net Income (Loss)        (1,115.67)           (278.92)           (278.92)
- -----------------  -----------------  -----------------  -----------------
Sub-total            (3,469,074.73)     (3,469,353.65)     (3,469,632.57)
- -----------------  -----------------  -----------------  -----------------
Retained Earnings
Restricted              (11,156.75)        (11,156.75)        (11,156.75)
- -----------------  -----------------  -----------------  -----------------
Balance End of
Period               (3,480,231.48)     (3,480,789.32)     (3,480,789.32)
- -----------------  -----------------  -----------------  -----------------

*  See report and footnotes following tables.


                                       6

<PAGE>


                             THE SAINT JAMES COMPANY
                          Notes to Financial Statements

Note A:   Summary of Significant Accounting Policies

     Nature of Operations
     --------------------

     The principal  purpose of the company is to design,  manufacture,  sell and
service  equipment  and  systems for the  treatment  of  contaminated  insoluble
organic  solid   materials.   The  Company  has  developed  and  marketed  ozone
technologies.

     Property, Plant and Equipment
     -----------------------------

     Property, plant and equipment have been recorded at cost and/or development
cost.  Components  which were no longer used in testing and marketing  processes
were removed from property, plant and equipment and written off as a loss.

     Depreciation
     ------------

     Depreciation  was  computed  on the  straight  line  method  for  financial
statement  purposes and the accelerated  method for income tax purposes over the
estimated useful lives of the assets.

     Research and Development Costs
     ------------------------------

     Research and development costs were expensed as incurred.

     Income Taxes
     ------------

     No  provision  for income  taxes,  either  accrued or  deferred,  have been
reported in the financial  statements  because the Company has incurred only net
operating losses.

     Earnings (losses) Per Share
     ---------------------------

     The weighted  average of shares  outstanding  method is used in calculating
earnings (losses) per share.

Note B:   Organization of Company

     Chem-Waste Corporation was incorporated on January 10, 1984, under the laws
of the State of North  Carolina.  The  charter  authorized  20,000,000  share of
common stock with a par value of $1.00 per share.

     On July 19, 1984, the name of the Company was changed to Radiation Disposal
Systems,  Inc.,  by  amendment to the Charter of  Incorporation  in the State of
North Carolina.

     On  September,  13, 1984,  the Company was  authorized  by amendment to the
Articles of Incorporation 1,500,000 preferred stock,  nonvoting,  noncumulative,
$.50 par value per share, 10%  noncumulative  dividend,  callable at 105% of par
value,  and  convertible  into  common  stock on a share  for share  basis.  The
amendment of articles granted the issuance of warrants.

     On October 9, 1984, the Company was authorized by amendment to the Articles
of  Incorporation  to change  the par value of the  common  stock from $1.00 per
share to $.001 per share.

                                       7

<PAGE>

     In January  1985,  the  Company  conducted a public  offering of  2,700,000
common shares for $1.25 per share.  The underwriter was given warrants which are
exercisable  over a four year period  beginning  June 1986, to purchase  270,000
common stock shares at $1.50 per share.

     In June 1987, 100,000 preferred stock shares were converted to common stock
shares on a share for share basis.

     In August 1987,  550,000  preferred  stock shares were  converted to common
stock shares on a share for share basis.

     On July 1, 1988,  the  articles  were  amended  for  denial of  presumptive
rights, "The Shareholders of the Corporation shall have no presumptive rights to
acquire additional or treasury shares of the Corporation."

     In July and September  1988, the warrants were exercised at $1.50 per share
for common stock.

     On July 14, 1990, the Articles of Incorporation of the Company were amended
by adding a new Article designed as Article X, to read as follows:

                                    Article X

        To the fullest extent  permitted by the North  Carolina  Business
        Corporation  Act as it  exists or may  hereafter  be  amended,  a
        director of the  Company  shall not be  personally  liable to the
        Company,  its  shareholders or otherwise for monetary damages for
        breach of his duty as a director.  Any repeal or  modification of
        this Article X shall be prospective  only and shall not adversely
        affect any limitation on the personal  liability of a director of
        the Company  existing at the time of such repeal of modification.
        On September 21, 1998,  10,000,000  shares of Radiation  Disposal
        Systems,  Inc.,  were traded for 1,000,000  authorized  shares of
        Asset  Technology  International,  Inc. The shares of  Technology
        International,  Inc.,  were  canceled.  At the time of the  stock
        exchange,   Technology   International,   Inc.,  had  no  assets,
        liabilities or capital. The company was completely dormant.

     On October 13, 1998,  The Saint James  Company was  incorporated  under the
laws of the State of Delaware. The purpose of the Corporation shall be to engage
in any lawful activities.

     In November 1998,  Radiation Disposal Systems,  Inc.,  exchanged all of its
outstanding  shares  with The Saint James  Company.  The effect is to change the
name of Radiation Disposal Systems,  Inc., into The Saint James Company,  and to
change the domicile from the State of North Carolina to the State of Delaware.

     On November 19, 1998,  Radiation  Disposal  Systems,  Inc.,  was granted an
increase from 20,000,000  common shares par value $.001 authorized to 50,000,000
common shares when authorized par value $.001.

     On November 19, 1998, the Articles of  Incorporation  were amended to allow
for a 20-1 reverse  split of the common stock for  Radiation  Disposal  Systems,
Inc.

                                       8

<PAGE>

Note C:   Accrued Interest Payable and Interest Payable

     The Company has two judgments against it (See Note D) that require interest
to be paid on those  judgments.  The accrued  interest  payable  represents  the
current year or period interest owed. The interest payable  represents  interest
owed from prior years that has not been paid.

Note D:   Judgments Payable (Litigation)

     Thomas  Publishing  Company holds a consent judgment dated May 5, 1995. The
date of the interest as stated in the judgment is to start December 13, 1993.

         Sum of Judgment, 18% per annum                     $ 3,265.00
         Interest prior to December 13, 1993                $ 1,450.00
         Collection cost, 8% per annum                      $ 1,178.78
         -------------------------------------------------------------
         Total                                              $ 5,893.78

     McKinney & Moore,  Inc., on February 13, 1993,  received a judgment against
the Company.

         Judgment, 10% per annum                            $ 3,802.00
         Attorney's fees, 10% per annum                     $ 1,250.00
         Prejudgment, 10% per annum                         $   211.00
         Total                                              $ 5,263.00
         -------------------------------------------------------------
         Total of judgments                                 $11,156.78

Note E:   Capital Stock

     December 31, 1998 and March 31, 1999 and June 30, 1999

- ---------------------------------  ---------------------------------
Preferred Stock, $.01 par
value per share, 500,000
shares authorized.  No shares
issued and outstanding.                           0
- ---------------------------------  ---------------------------------
Common Stock, authorized
50,000,000 shares with par
value of $.001 per share,
9,977,495 common shares
issued and outstanding                       $9,977
- ---------------------------------  ---------------------------------


Note F:   Retained Earnings Restricted

     Retained  earnings  restricted  represents the total judgments held against
the Company. See Note D.

Note G:   Prior Period Adjustments

     Prior period  adjustments  as shown on the  statement of cash flows and the
retained earnings statement  represents changes to financial statements provided
by the Company for audit.

Note H:   Going Concern

     As shown on the financial  statements,  the Company has incurred  losses of
$3,467,959  from  inception  to June  30,1999.  The  ability  of the  Company to
continue as a going  concern is dependent  upon the success of the plan to raise
capital by a merger with another profitable company. The financial statements do
not include any adjustments that might be necessary should the Company be unable
to continue as a going concern.

                                       9

<PAGE>

Item 2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS.

     The Company had no sales for the six months  ending June 30, 1999,  nor for
fiscal years 1998 or 1997.

     Historically,  the  Company  has had few sales of  machines  and  equipment
utilizing the  application  of waste and water  treatment  technologies  ("Ozone
Technologies"),  and, to date,  the Company has been  unsuccessful  in marketing
machines and equipment that utilize the Ozone Technologies.

     The  Company  has not been  able to  generate  sales of its  products,  and
consequently,  the Company  has  incurred  and  continues  to incur  substantial
losses.  The Company  experienced a net loss of $278.92 for the six months ended
June 30,  1999,  compared  to an overall  loss of  $1,115.67  for the year ended
December 31, 1998. The decrease in loss was due to a removal of unused chemicals
and materials of the Company and related consultant fees the Company expended in
early 1998.

     For the six months  ended June 30,  1999,  the Company  incurred  operating
expense of $278.92.

                                    LIQUIDITY

     The Company had no  significant  cash change  during the six months  ending
June 30, 1999,  compared to the same period for 1998 or the year ended  December
31, 1998. At the period ending June 30, 1999, the Company had $0 available cash,
at the year ended  December  31,  1998,  $0, and for the period  ending June 30,
1998, $140.

     Management of the Company does not foresee  significant  commitments  which
will result in identifiable expenses in the Company's immediate future.

     The Company has, to date,  generated no significant  revenues.  Because the
Company  has no  remaining  funds,  Management  is  operating  the  Company on a
severely curtailed basis.  Without capital infusion,  through a merger of change
of the course of  business,  the Company will have  insufficient  funds to cover
operational expenses for the remainder of the fiscal year.  Operational expenses
were the cause of the net income (loss) for the year ended December 31, 1998, of
$1,115.67.

                                CAPITAL RESOURCES

     Subsequent to September 30, 1995,  and as of June 30, 1999, the Company has
had no  significant  expenditures  for the purchase of materials,  machinery and
other testing equipment.

                              RESULTS OF OPERATIONS

     Management does not know of any  significant  revenues or expenses that the
Company will incur during the remainder of the 1999 fiscal year. Management does
not expect the Company to sale waste  disposal  systems  during the remainder of
the 1999 fiscal year.

                                       10

<PAGE>

Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     At this time,  Management  does not know the business  path for the Company
for the next 12 months.  Based on the lack of sales during the past three years,
management  does not  believe  that the waste  disposal  system  is  marketable.
Management  does not foresee any changes in the  marketplace  that would  create
demand  for the waste  disposal  system.  Management  is  currently  considering
various  restructuring  techniques to maximize shareholder profits,  including a
possible sale of the corporation or a merger,  if a suitable merger candidate is
found.  At this point,  the  Company's  future  business  remains  uncertain and
Management  cannot  make  adequate  disclosures  about  market  risk  until  the
necessary business decisions are made.

                           Part II - OTHER INFORMATION

Item 1.   Legal Proceedings

     There are no material  pending legal  proceedings to which the Company is a
party or of which any of the  Company's  property is the subject.  However,  the
Company does have two outstanding judgments.

     Thomas Publishing Co. filed a lawsuit against the Company for collection of
a past due  account in the total of  $3,265,  in the  District  Court of Western
North  Carolina.  On May 5, 1995,  the Company  settled the lawsuit by signing a
Consent Judgment  providing that Thomas Publishing Co. have and recover Judgment
against  the  Company in the sum of $3,265,  plus  interest at 18% per annum and
collection  cost of  $1,179  plus  interest  of 8% per  annum  from  the date of
Judgment until paid in full,  and court costs.  Because the Company did not have
the  financial  resources to pay this  Judgment,  it was not paid as of June 30,
1999.

     McKinney & Moore,  Inc., filed a lawsuit against the Company for collection
of a past due account in the total of $3,802, in the District Court of Henderson
County, Texas. On February 25, 1983, McKinney & Moore, Inc., received a judgment
to recover the debt, attorney fees of $1,250, prejudgment interest of $211, plus
interest at 10% per annum from the date of Judgment until paid in full.  Because
the Company did not have the financial  resources to pay this  Judgment,  it was
not paid as of June 30, 1999.

Item 2.   CHANGES IN SECURITIES

     None.

Item 3.   DEFAULTS ON SENIOR SECURITIES

     None.

Item 4.   SUBMISSION TO A VOTE OF SECURITY HOLDERS

     None.

Item 5.   OTHER INFORMATION

     None.

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

- --------------------------------------------------------------------------------
Articles of Incorporation                   1
- -----------------------------------------   ------------------------------------
Bylaws                                      2
- -----------------------------------------   ------------------------------------
Report of Certified Public Accountant       3
- -----------------------------------------   ------------------------------------
Financial Statements and Notes              4
- -----------------------------------------   ------------------------------------
Financial Data Schedule                     27
- --------------------------------------------------------------------------------

                                       11

<PAGE>


Item 7.   SUBSEQUENT EVENTS

     None.

SIGNATURES
- ----------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

The Saint James Company

/s/  Wayne Gronquist                              January 05, 2000
- -----------------------------------               ------------------------
     Wayne Gronquist                              Date
     Director, President, Secretary













                                       12



                          CERTIFICATE OF INCORPORATION
                                       OF

                             THE SAINT JAMES COMPANY

FIRST.   The name of this corporation shall be:

                             THE SAINT JAMES COMPANY

SECOND.  Its registered office in the State of Delaware is to be located at 1013
Centre Road, in the City of  Wilmington,  County of New Castle,  19805,  and its
registered agent at such address is THE COMPANY CORPORATION.

THIRD.   The purpose or purposes of the corporation shall be: To engage  in  any
lawful act or activity for which corporations may be organized under the General
Corporation Law of Delaware.

FOURTH.  The  total  number  of  shares  of  stock  which  this  corporation  is
authorized to issue is:

         Fifty Million  (50,000,000) shares with a par value of One Tenth of One
Cent ($.001) per share, amounting to Fifty Thousand Dollars ($50,000) per share,
are Common Stock and Five Hundred Thousand  (500,000) shares with a par value of
One Cent ($.001) per share,  amounting to Five Thousand Dollars  ($5,000.00) are
Preferred Stock.

FIFTH.   The name and mailing address of the incorporator is as follows:

         Chennell Mowbray
         The Company Corporation
         1013 Centre Road
         Wilmington, DE 19805

SIXTH.   The Board  of  Directors shall have the power to adopt, amend or repeal
the by-laws.

         IN  WITNESS   WHEREOF,   The   undersigned,   being  the   incorporator
hereinbefore  named, has executed,  signed and acknowledged  this certificate of
incorporation this ninth day of October, A.D. 1998.


                                                /s/  Chennell Mowbray
                                               --------------------------------
                                                     Chennell Mowbray
                                                     Incorporator



<PAGE>


                           ACTION OF SOLE INCORPORATOR
                             THE SAINT JAMES COMPANY


         The undersigned,  without a meeting, being the sole incorporator of the
Corporation, does hereby elect the persons listed below to serve as directors of
the corporation  until the first annual meeting of shareholders  and until their
successors are elected and qualify:

         WAYNE GRONQUIST, ESQ.
         RUDY DE LA GARZA









                                     BYLAWS

                                       OF

                            (a Delaware corporation)

                             The Saint James Company
                             -----------------------


                                    ARTICLE I
                                    ---------

                                  STOCKHOLDERS
                                  ------------


         1.  CERTIFICATE REPRESENTING STOCK.  Certificates representing stock in
the  corporation  shall be signed by, or in the name of, the  corporation by the
Chairperson  or  Vice-Chairperson  of the Board of Directors,  if any, or by the
President or a Vice-President and by the Treasurer or an Assistant  Treasurer or
the  Secretary or an  Assistant  Secretary  of the  corporation.  Any or all the
signatures  on any such  certificate  may be a  facsimile.  In case any officer,
transfer  agent,  or registrar who has signed or whose  facsimile  signature has
been placed upon a certificate  shall have ceased to be such  officer,  transfer
agent, or registrar  b3efore such certificate is issued, it may be issued by the
corporation  with the same effect as if such person were such officer,  transfer
agent, or registrar at the date of issue.

         Whenever the  corporation  shall be  authorized  to issue more than one
class of stock or more than one series of any class of stock,  and  whenever the
corporation  shall  issue any  shares of its stock as  partly  paid  stock,  the
certificates  representing  shares of any such  class or  series  or ofany  such
partly  paid stock  shall set forth  thereon the  statements  prescribed  by the
General  Corporation  Law. Any  restrictions  on the transfer or registration of
transfer  of any  shares  or  stock  of any  class  or  series  shall  be  noted
conspicuously on the certificate representing such shares.

         The corporation may issue a new certificate of stock or  uncertificated
shares in place of any  certificate  theretofore  issued by it,  alleged to have
been lost,  stolen,  or  destroyed,  and the Board of Directors  may require the
owner of the lost,  stolen,  or destroyed  certificate,  or such  owner?s  legal
representative,  to give the  corporation  a bond  sufficient  to indemnify  the
corporation  against  any claim  that may be made  against  it on account of the
alleged loss,  theft, or destruction of any such  certificate or the issuance of
any such new certificate or uncertificated shares.

         2.  UNCERTIFICATED  SHARES.  Subject to any  conditions  imposed by the
General  Corporation  Law, the Board of Directors of the corporation may provide
by resolution or resolutions that some or all of any or all classes or series of
the stock of the corporation shall be uncertificated shares. Within a reasonable
time  after  the  issuance  or  transfer  of  any  uncertificated   shares,  the
corporation  shall send to the  registered  owner  thereof  any  written  notice
prescribed by the General Corporation Law.

<PAGE>

         3.  FRACTIONAL SHARE INTERESTS.  The corporation  may, but shall not be
required  to issue  fractions  of a share.  If the  corporation  does not  issue
fractions  of a share it shall (1) arrange  for the  disposition  of  fractional
interests by those  entitled to receive such  fractions are  determined,  or (3)
issue scrip or warrants in registered form (either  represented by a certificate
or  uncertificated)  or bearer form  (represented by a certificate)  which shall
entitle the holder to receive a full share upon the  surrender  of such scrip or
warrants  aggregating a full share. A certificate  for a fractional  share or an
uncertificated  fractional  share shall,  but scrip or warrants shall not unless
otherwise  provided  therein,  entitle the holder to exercise voting rights,  to
receive  dividends  thereon,  and to  participate  in any of the  assets  of the
corporation in the event of liquidation.  The Board of Directors may cause scrip
or warrants to be issued subject to the conditions tha they shall become void if
not exchanged for certificates  representing  the full shares or  uncertificated
full  shares  before a specified  date,  or subject to the  conditions  that the
shares  for  which  scrip  or  warrants  are  exchangeable  may be  sold  by the
corporation  and the  proceeds  thereof  distributed  to the holders of scrip or
warrants,  or subject to any other  conditions  which the Board of Directors may
impose.

         4.  STOCK TRANSFERS.  Upon compliance with  provisions  restricting the
transfer or registration  of transfer of shares of stock,  if any,  transfers or
registrtion  of  transfers of shares of stock of the  corporation  shall be made
only on the stock ledger of the corporation by the registered holder thereof, or
by the registered  holder?s attorney  thereunto  authorized by power of attorney
duly executed and filed with the Secretary of the corporation or with a transfer
agent  or a  registrar,  if any,  and,  in the  case of  shares  represented  by
certificates, on surrender of the certificate or certificates for such shares of
stock properly endorsed and the payment fo all taxes due thereon.

         5.  RECORD DATE FOR STOCKHOLDERS.  In order  that the  corporation  may
determine  the  stokholders  entitled  to notice of or to vote at any meeting of
stockholders or any adjournment thereof, the Board of Directors may fix a record
date,  which  record date shall not  precede the date upon which the  resolution
fixing the record date is adopted by the Board of  Directors,  and which  record
date shall not be more than sixty nor less than ten days before the date of such
meeting.  If no record date is fixed by the Board of Directors,  the record date
for  determining  stockholders  entitled to notice of or to vote at a meeting of
stockholders shall be at the close of business on the day next preceding the day
on which notice is given,  or, if notice is waived,  at the close of business on
the day next preceidng the day on which the meeting is held. A determination  of
stockholders  of  record  entitle  to  notice  of or to  vote  at a  meeting  of
stockholders  shall aply to any  adjournment of the meting;  provided,  however,
that the Board of Directors may fix a new record date for the adjourned meeting.
In order that the corporation may determine the stockholders  entitle to consent
to corporate action in writing without a meeting, the Board of Directors may fix
a record  date,  which  record  date shall not  precede  the date upon which the
resolution  fixing the record  date is  adopted by the Board of  Directors,  and
which  date  shall  not be more  than ten days  after  the date  upon  which the
resolution fixing the record date is adopted by the Board of Directors.

<PAGE>

If no record date has been fixed by the Bord of  Directors,  the record date for
determining the stockholders  entitled to consent to corporate action in writing
without a meeting, when no prior action by the Board of Directors is required by
the General  Corporation  Law, shall be the first date on which a signed written
consent  setting  forth the action  taken or poposed to be taken is delivered to
the  corporation by delivery to its registered  office in the State of Delaware,
its  principal  place of  buinsess,  or an officer  or agent of the  corporation
having custody of the book in which  proceedings of meeting of stockholders  are
recorded.  Delivery made to the corporation's registered office shall be by hand
or by certified or registered mail, return receipt requested.  If no record date
has been  fixed by the  Board of  Directors  and  prior  actionby  the  Board of
Directors  is  required  by the Genral  Corporation  Law,  the  record  date for
determining  stockholders  entitle  to consent  to  corporate  action in writing
without a  meeting  shall be at the  close of  business  on the day on which the
Board of Directors adopts the resolution taking such prior action. In order that
the corporation may determine the stockholers  entitle to receive payment of any
dividend or other  distribution  or allotment of any rights or the  stockholders
entitled  to  exercise  any  rights in  respect of any  change,  conversion,  or
exchange of stock,  or for the purpose of any other lawful action,  the Board of
Directors  may fix a record  date,  which record date shall not precede the date
upon which the  resolution  fixing the record date is adopted,  and which record
date shall be not more than sixty days prior to such  action.  If no record date
is fixed, the record date for determining stockholders forany such purpose shall
be athe close of business on the day on which the Board of Directors  adopts the
resolution relating thereto.

         6.  MEANING OF  CERTAIN  TERMS.  As used herein in respect of the right
to notice of a meeting of  stockholders oral waiver thereof or to participate or
vote there at or to  consent or dissent in writing in lieu of a meeting,  as the
case may be, the  term,share,  or,  shares,  or, share of stock,  or,  shares of
stock, or,  stockholder,  or,  stockholders,  refers to an outstanding  share or
shares of stock and to a holder or  holders of record of  outstanding  shares of
stock when the  corporation  is  authorized to issue only one class of shares of
stock,  and said reference is also intended to include any outstanding  share or
shares of stock and any  holder or holders  of record of  outstanding  shares of
stock of any class  upon  which or upon whom the  certificate  of  incorporation
confers  such rights  where there are two or more classes or series of shares of
stock or upon which or upon whom the General Corporation Law confers such rights
notwithstanding  that the certificate of incorporation may provide for more than
one class or series of  shares  of stock,  one or more of which are  limited  or
denied such rights thereunder;  provided, however, that no such right shall vest
in the event of an increase or a decrease in the authorized  number of shares of
stock of any class or series which is otherwise  denied  voting rights under the
provisions of the certificate of  incorporation,  except as any provision of law
may otherwise require.

         7.  STOCKHOLDER MEETINGS.

         TIME.  The  annual  meeting  shall  be held on the date and at the time
fixed, from time to time, by the directors,  provided, that first annual meeting
shall be held on a date within  thirteen  months after the  organization  of the
corporation,  and each successive  annual meeting shall be held on a date within
thirteen  months  after  the date of the  preceding  annual  meeting.  A special
meeting shall be held on the date and at the time fixed by the directors.

<PAGE>

         PLACE.  Annual meetngs and special meetings hall be held at such place,
within or without the State of  Delaware,  as the  directors  may,  from time to
time,  fix.  Whenever the  directors  shall fail to fix such place,  the meeting
shall  be held at the  registered  office  of the  corporation  in the  State of
Delaware.

         CALL.  Annual  meetings  and  special  meetings  may  be  called by the
directors or by any officer  instructed by the directors to call the meeting.

         NOTICE OR WAIVER OF NOTICE.  Written  notice of all  meetings  shall be
give,  stating  the place,  date,  and hour of the meeting and stating the place
within  the  city or  other  municipality  or  community  at  which  the list of
stockholders of the corporation may be examined. The notice of an annual meeting
shall state that the meeting is called for the election of directors and for the
transaction of other  business  which may properly come before the meeting,  and
shall (if any other  action  which could be taken at a special  meeting is to be
taken at such annual  meeting)  state the purpose or  purposes.  The notice of a
special  meeting shall in all instances  state the purpose or purposes for which
the  meeting is called.  The notice of any  meeting  shall also  include,  or be
accompained by, any additional statements,  information, or documents prescribed
by the General  Corporation  Law.  Except as  otherwise  provided by the General
Corporation  Law, a copy of the notice of any meeting shall be give,  personally
or by mail,  not less than ten days nor more than sixty days  before the date of
the meeting,  unless the lapse of the prescribed  period of time shall have been
waived, and directed to each stockholder at such stockholder?s record address or
at such other address which such  stockholder  may have  furnished by request in
writing to the Secretary of the  corporation.  Notice by mail shall be deemed to
be given when  deposited,  with postage  thereon  prepaid,  in the United States
Mail. If a meeting is adjorned to another time, not more than thirty days hence,
and/or to another  place,  and if an  announcement  of the adjourned time and/or
place is made at the  meeting,  it shall not be  necessary to give notice of the
adjourned meeting unless the directors, after adjournment, fix a new record date
for the  adjourned  meeting.  Notice  need not be given to any  stockholder  who
submits a written  waiver of notice signed by such  stockholder  before or after
the  time  stated  therein.   Attendance  of  a  stockholder  at  a  meeting  of
stockholders  shall  constitute a waiver of notice of such meeting,  except when
the stockholder attends the meeting for the express prupose of objecting, at the
beginning of the meeting, to the transaction of any business because the meeting
is not lawfully  called or convened.  Neither the business to be transacted  at,
nor the purpose of, any regular or special meeting of the  stockholders  need be
specified in any written waiver of notice.

         STOCKHOLDER LIST.  The  officer  who  has charge of the stock ledger of
the  corporation  shall prepare and make, at least ten days before every meeting
of stockholders,  a complete list of the stockholders,  arranged in alphabetical
order,  and  showing the  address of each  stockholder  and the number of shares
registered  in the  name of each  stockholder.  Such  list  shall be open to the
examination of any stockholder,  for any purpose germane to the meeting,  during
ordinary business hours, for a period of at least ten days prior to the meeting,
either at a place within the city o other  municipality  or community  where the
meeting  is to be held,  which  place  shall be  specified  in the notice of the
meeting,  or if not so specified,  at the place where the meeting is to be held.
The list shall also be  produced  and kept at the time and place of the  meeting
during the whole time thereof,  and may be inspected by any  stockholder  who is
present.  The  stock  ledger  shall  be the  only  evidence  as to who  are  the
stockholders  entitled to examine the stock  ledger,  the list  required by this
section  or  the  books  of the  corporation,  or to  vote  at  any  meeting  of
stockholders.

<PAGE>

         CONDUCT OF MEETING.  Meetings  of  the  stockholders  shall be presided
over by one of the  following  officers in the order of seniority and if present
and acting - the Chairperson of the Board, if any, the  Vice-Chairperson  of the
Board, if any, the President, a Vice-President,  or, if none of the foregoing is
in  office  and  present  and  acting,  by a  chairperson  to be  chosen  by the
stockholders.  The Secretary of the corporation, or in such Secretary?s absence,
an Assistant Secretary,  shall act as secretary or every meeting, but if neither
the  Secretary  nor an  Assistant  Secretary is present the  chairperson  of the
meeting shall appoint a secretary of the meeting.

         PROXY REPRESENTATION.  Every  stockholder  may authorize another person
or  persons  to act for such  stockholder  by proxy  in all  matters  in which a
stockholder  is  entitled  to  participate,  whether  by  waiving  notice of any
meeting,  voting or participating at a meeting, or expressing consent or dissent
without a  meeting.  Every  proxy must be signed by the  stockholder  or by such
stockholder?s  attorney-in-fact.  No proxy  shall be voted or acted  upon  after
three years from its date unless such proxy provides for a longer period. A duly
executed proxy shall be irrevocable if it states that it is irrevocable and, if,
and only as long as, it is coupled with an interest sufficient in law to support
an irrevocable  power. A proxy may be made irrevocable  regardless of wether the
interest  with  which it is  coupled is an  interest  in the stock  itself or an
interest in the corporation generally.

         INSPECTORS.  The  directors,  in advance of any meeting,  may, but need
not,  appoint  one or more  inspectors  of election to act at the meeting or any
adjournment  thereof.  If an inspector or inspectors are  appointed,  the person
presiding at the meeting amy, but need not, appoint one or more  inspectors.  In
case any person who may be appointed as an inspector fails to appear or act, the
vacancy may be filled by  appointment  made by the  directors  in advance of the
meeting or at the meeting by the person presiding  thereat.  Each inspector,  if
any, before  entering upon hte discharge of duties of inspector,  shall take and
sign an oath  faithfully to execute the duties of inspector at such meeting with
strict impartiality and according to the best of such inspector?s  ability.  The
inspectors,  if any, shall  determine the number of shares of stock  outstanding
and the voting power of each,  the shares of stock  represented  at the meeting,
the existence of a quorum, the validity and effect of proxies, and shall receive
votes,  ballots,  or consents,  hear and determine all  challenges and questions
arising in  connection  with the right to vote,  count and  tabulate  all votes,
ballots,  or consents,  determine the result,  and do such acts as are proper to
conduct the election or vote with  fairness to all  stockholders.  On request of
the person presiding at the meeting, the inspector or inspectors,  if any, shall
make a report in writing of any  challenge,  question,  or matter  determined by
such inspector or inspectors and execute a certificate of any fact found by such
inspector or  inspectors.  Except as may otherwise be required by subsection (e)
of Section 231 of the General  Corporation  Law, the  provisions of that Section
shall not apply to the corporation.

<PAGE>

         QUORUM.  The holders of a majority of the  outstanding  shares of stock
shall  constitute a quorum at a meeting of  stockholders  for the transaction of
any  business.  The  stockholders  present may  adjourn the meeting  despite the
absence of a quorum.

         8.  STOCKHOLDER  ACTION  WITHOUT  MEETINGS.  Except as any provision of
the General  Corporation Law may otherwise  require,  any action required by the
General  Corporation  Law to be  taken  at any  annual  or  special  meeting  of
stockholders,  or any action which may be taken at any annual or special meeting
of  stockholders,  may be taken  without a  meeting,  without  prior  notice and
without a vote,  if a consent  in  writing,  setting  forth the action so taken,
shall be signed by the  holders of  outstanding  stock  having not less than the
minimum number of votes that would be necessary to authorize or take such action
at a meeting at which all shares  entitled  to vote  thereon  were  present  and
voted.  Prompt notice of the taking of the corporate action without a meeting by
less than unanimous  written  consent shall be given to those  stockholders  who
have not consented in writing.  Action taken pursuant to this paragraph shall be
subject to the provisions of Section 228 of the General Corporation Law.


                                   ARTICLE II
                                   ----------

                                    DIRECTORS
                                    ---------

         1.  FUNCTIONS  AND  DEFINITION.  The   business   and  affairs  of  the
corporation shall be managed by or under the direction of the Board of Directors
of the  corporation.  The Board of Directors shall have the authority to fix the
compensation of the members thereof.  The use of the phrase ?whole board? herein
refers to the total  number of  directors  which the  corporation  would have if
there were no vacancies.

         2.  QUALIFICATIONS  AND NUMBER.  A director need  not be a stockholder,
a citizen of the United  States,  or a resident  of the State of  Delaware.  The
initial Board of Directors shall consist of ____ persons.  Thereafter the number
of directors  constituting the whole board shall be at least one. Subject to the
foregoing  limitation  and except for the first Board of Directors,  such number
may be  fixed  from  time  to  time  by  action  of the  stockholders  or of the
directors, or, if the number is not fixed, the number shall be _____. The number
of directors may be increased or decreased by action of the  stockholders  or of
the directors.

         3.  ELECTION  AND TERM.  The  first  Board  of  Directors,  unless  the
members thereof shall have been named in the certificate of incorporation, shall
be elected by the incorporator or incorporators  and shall hold office until the
first annual meeting of stockholders and untile their successors are elected and
qualified or until their earlier resignation or removal. Any director may resign
at any time upon written notice to the  corporation.  Thereafter,  directors who
are elected at an annual meetng of  stockholders,  and directors who are elected
in the interim to fill  vacancies  and newly created  directorships,  shall hold
office until the next annual meeting of stockholders  and until their successors
are elected and qualified or until their earlier resignation or removal.  Except
as the General  Corporation  Law may otherwise  require,  in the interim between
annual meetings of stockholders  or of special  meetings of stockholders  called
for the  election of directors  and/or for the removal of one or more  directors
and  for  the  filling  of  any  vacancy  in  that  connection,   newly  created
directorships  and any vacancies in the Board of Directors,  including  unfilled
vacancies  resulting  from the removal of directors for cause or without  cause,
may be filled  by the vote of a  majority  of the  remaining  directors  then in
office, although less than a quorum, or by the sole remaining director.

<PAGE>

         4.  MEETINGS.

         TIME.  Meetings  shall be held at such  time as the  Board  shall  fix,
except  that the first  meeting of a newly  elected  Board  shall be held as son
after its election as the directors may conveniently assemble.

         PLACE.  Meetings  shall  be  held  at  such place within or without the
State of Delaware as shall be fixed by the Board.

         CALL.  No  call  shall  be  required for regular meetings for which the
time and place  have been  fixed.  Special  meetings  may be called by or at the
direction of the Chairperson of the Board, if any, the  Vice-Chairperson  of the
Board, if any, of the President, or of a majority of the directors in office.

         NOTICE OR ACTUAL OR  CONSTRUCTIVE  WAIVER.  No notice shall be required
for  regular  meetings  for which the time and place have been  fixed.  Written,
oral,  or any other  mode of  notice  of the time and  place  shall be given for
special meetings in sufficient time for the convenient assembly of the directors
thereat.  Notice  need  not be  given  to any  director  or to any  member  of a
committee of  directors  who submits a written  waiver of notice  signed by such
director or member  before or after the time stated  therein.  Attendance of any
such person at a meeting  shall  constitute a waiver of notice of such  meeting,
except when such person attends a meeting for the express  purpose of objecting,
at the beginning of the meetig,  to the the transaction of any busniess  because
the meeting is not  lawfully  called or  convened.  Neither  the  business to be
transacted  at,  nor the  purpose  of, any  regular  or  special  meeting of the
directors need be specified in any written waiver of notice.

         QUORUM AND ACTION.  A majority of the whole  Board shall  constitute  a
quorum except when a vacancy or vancanies  prevents such  majority,  whereupon a
majority of the directors in office shall  constitute a quorum,  provided,  that
such majority shall constitute at least one-third of the whole Board. A majority
of the  directors  present,  whether  or not a quorum  provided,  and  except as
otherwise  provided by the General  Corporation Law, the vote of the majority of
the directors present at a meeting at which a quorum is present shall be the act
of the  Board.  The  quorum and voting  provisions  herein  stated  shall not be
construed as conflicting with any provisions of the General  Corporation Law and
these  Bylaws which govern a meeting of  directors  held to fill  vacancies  and
newly created directorships in the Board or action of disinterested directors.

<PAGE>

         Any  member or members of the Board of  Directors  or of any  committee
designated by the Board,  may participate in a meeting of the Board, or any such
committee,  as the case may be,  by means of  conference  telephone  or  similar
communications  equipment  by means of which all  persons  participating  in the
meeting can hear each other.

         CHAIRPERSON OF THE MEETING.  The  Chairperson  of the Board, if any and
if  present  and  acting,  shall  preside  at  all  meetings.   Otherwise,   the
Vice-Chairperson  of  the  Board,  if any  and if  present  and  acting,  or the
President,  if present and acting,  or any other  director  chosen by the Board,
shall preside.

         5.  REMOVAL OF  DIRECTORS.  Except as may otherwise  be provided by the
General  Corporation  Law, any director or the entire Board of Directors  may be
removed,  with or without cause, by the holders of a majority of the shares then
entitled to vote at an election of directors.

         6.  COMMITTEES.  The Board  of  Directors  may  designate  one or  more
committees,  each  committee  to consist of one or more of the  directors of the
corporation.  The Board may designate one or more directors as alternate members
of any  committee,  who may  replace  any absent or  disqualified  member at any
meeting of the committee.  In the absence or  disqualification  of any member of
any such committee or committees,  the member or members  thereof present at any
meeting and not disqualified from voting,  whether or not such member or members
constitute a quorum,  may  unanimously  appoint  another  member of the Board of
Directors to act at the meeting in the place of any such absent or  disqualified
member.  Any such  committee,  to the extent  provided in the  resolution of the
Board,  shall have and may exercise all the powers and authority of the Board of
Directors in the management of the business and affairs of the corporation  with
the execution of any power or authority the delegation of which is prohibited by
Section 141 of the General  Corporation  Law, and may  authorize the seal of the
corporation to be affixed to all papers which may require it.

         7.  WRITTEN  ACTION.  Any  action  required or permitted to be taken at
any  meeting of the Board of  Directors  or any  committee  thereof may be taken
without a meeting if all members of the Board or committee,  as the case may be,
consent  thereto in  writing,  and the  writing or  writings  are filed with the
minutes of proceedings of the Board or committee.


                                   ARTICLE III
                                   -----------

                                    OFFICERS
                                    --------

         The  officers  of the  corporation  shall  consist  of a  President,  a
Secretary, a Treasurer, and, if deemed necessary, expedient, or desirable by the
Board of Directors, a Chairperson of the Board, a Vice-Chairperson of the Board,
an  Executive  Vice-President,  one or more other Vice  Presidents,  one or more
Assistant Secretaries, one or more Assistant Treasurers, and such other officers
with such titles as the resolution of the Board of Directors choosing them shall
designate. Except as may otherwise be provided in the resolution of the Board of
Directors  choosing  such  officer,  no officer  other than the  Chairperson  or
Vice-Chairperson of the Board, if any, need be a director. Any number of offices
may be held by the same person, as the directors may determine.

<PAGE>

         Unless otherwise provided in the resolution choosing such officer, each
officer shall be chosen for a term which shall continue until the meeting of the
Board of Directors  following the next annual meeting of stockholders and untile
such officer?s successor shall have been chosen and qualified.

         All officers of the  corporation  shall have such authority and perform
such duties in the  management  and  operation  of the  corporation  as shall be
prescribed in the resolutions of the Board of Directors designating and choosing
such officers and prescribing  their  authority and duties,  and shall have such
additional  authority  and duties as are incident to their office  except to the
extent that such resolutions may be inconsistent therewith.  The Secretary or an
Assistant  Secretary of the  corporation  shall record all of the proceedings of
all meetings and actions in writing of stockholders,  directors,  and committees
of  directors,  and shall  exercise such  additional  authority and perform such
additional  duties as the Board  shall  assign to such  Secretary  or  Assistant
Secretary.  Any officer may be removed,  with or without cause,  by the Board of
Directors. Any vacancy in any office may be filled by the Board of Directors.


                                   ARTICLE IV
                                   ----------

                                 CORPORATE SEAL
                                 --------------

         The  corporate  seal  shall be in such form as the  Board of  Directors
shall prescribe.


                                    ARTICLE V
                                    ---------

                                   FISCAL YEAR
                                   -----------

         The fiscal year of the  corporation  shall be the  calendar  year.  The
fiscal year of the corporation  shall be fixed,  and shall be subject to change,
by the Board of Directors.


                                   ARTICLE VI
                                   ----------

                               CONTROL OVER BYLAWS
                               -------------------

         Subject to the provisions of the certificate of  incorporation  and the
provisions of the General  Corporation Law, the power to amend, alter, or repeal
these  Bylaws and to adopt new Bylaws  may be  exercised  by the by the Board of
Directors or by the stockholders.

         I HEREBY CERTIFY that the foregoing is a full, true and correct copy of
the Bylaws of the Saint James Company, a Delaware  corporation,  as in effect on
the date hereof.

Dated:


                                          ------------------------------------
                                            Secretary of Saint James Company





To the Board of Directors and Stockholders of
THE SAINT JAMES COMPANY

We have audited the accompanying  balance sheets of The Saint James Company,  (a
corporation)  at December 31,  1998;  March 31,  1999;  June 30,  1999,  and the
related  statements  of income,  retained  earnings,  and cash flows for the one
year, three months,  and six months then ended.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating overall financial statement presentation.  We
believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of the Saint James  Company at
December  31,  1998,  March 31,  1999,  June 30,  1999,  and the  results of its
operation  and its cash  flows for the one year and three  months and six months
then ended in conformity with generally accepted accounting principles.


/s/  Barry L. Friedman
- ----------------------
     Barry L. Friedman
     Las Vega, Nevada
     July 19, 1999




                             THE SAINT JAMES COMPANY

                                  Balance Sheet

- ---------------------------------------------------------------
                                      Three Months   Six Months
                        Year Ended    Ended          Ended
                        December 31,  March 31,      June 30,
                        1998          1999           1999
- ----------------------  ------------  ------------  ------------
Assets
- ----------------------  ------------  ------------  ------------
Current Assets
- ----------------------  ------------  ------------  ------------
     Property
     Plant
     Equipment                  0             0             0
- ----------------------  ------------  ------------  ------------
Total Assets                    0             0             0
======================  ============  ============  ============
Liabilities and
Shareholders' Equity
- ----------------------  ------------  ------------  ------------
Current Liabilities
- ----------------------  ------------  ------------  ------------
Accrued Interest
Payable                     1,115.67        278.92        557.84
- ----------------------  ------------  ------------  ------------
Total Current
Liabilities                 1,115.67        278.92        557.84
- ----------------------  ------------  ------------  ------------
Interest Payable            6,392.06      7,507.73      7,507.73
- ----------------------  ------------  ------------  ------------
Judgments Payable          11,156.78     11,156.78     11,156.78
- ----------------------  ------------  ------------  ------------
Total Long Term
Liabilities                17,548.84     18,664.51     18,664.51
- ----------------------  ------------  ------------  ------------
Total Liabilities          18,664.51     18,943.43     19,222.35
- ----------------------  ------------  ------------  ------------
Shareholders' Equity
- ----------------------  ------------  ------------  ------------
Common Stock                9,977         9,977         9,977
- ----------------------  ------------  ------------  ------------
Paid-In Capital
In Excess of Par Value  3,460,568.00  3,460,568.00  3,460,568.00
- ----------------------  ------------  ------------  ------------
Sub-Total               3,461,567.00  3,461,567.00  3,461,567.00
- ----------------------  ------------  ------------  ------------
Retained Earnings
- ----------------------  ------------  ------------  ------------
Retained Earnings,
Restricted                (11,156.75)   (11,156.75)   (11,156.75)
- ----------------------  ------------  ------------  ------------
Retained Earnings,
(Deficit)              (3,469,074.73)(3,469,353.65)(3,469,632.57)
- ----------------------  ------------  ------------  ------------
Total Retained
Earnings               (3,480,231.48)(3,480,510.40)(3,480,789.32)
- ----------------------  ------------  ------------  ------------
Total Shareholders'
Equity                   (18,664.48)    (18,943.40)   (19,222.32)
======================  ============  ============  ============
                              $0             $0            $0
- ----------------------  ------------  ------------  ------------

*See report and footnotes following tables.

<PAGE>



                             THE SAINT JAMES COMPANY

                                Income Statement

- ---------------------------------------------------------------------
                      Year Ended     Three Months     Six Months
                      December 31,   Ended March 31,  Ended June 30,
                      1998           1999             1999
- ------------------  ---------------  ---------------  ---------------
Revenues                    0               0                0
- ------------------  ---------------  ---------------  ---------------
Operating Expenses
- ------------------  ---------------  ---------------  ---------------
Interest Expense        1,115.67          278.92           278.92
- ------------------  ---------------  ---------------  ---------------
Total Operating
Expense                 1,115.67          278.92           278.92
- ------------------  ---------------  ---------------  ---------------
Net Income (Loss)      (1,115.67)        (278.92)         (278.92)
- ------------------  ---------------  ---------------  ---------------
Earnings Per Share        Nil              Nil              Nil
- ---------------------------------------------------------------------


*See report and footnotes following tables.


<PAGE>



                             THE SAINT JAMES COMPANY

                               Cash Flow Statement

- ------------------------------------------------------------------------
                         Year Ended     Three Months      Six Months
                         December 31,   Ended March 31,   Ended June 30,
                         1998           1999              1999
- ---------------------  ---------------  ---------------  ---------------
Cash Flows from
Operating
Activities
- ---------------------  ---------------  ---------------  ---------------
Net Income (Loss)         (1,115.67)         (278.92)         (278.92)
- ---------------------  ---------------  ---------------  ---------------
Adjustment to
Reconcile
Net Income (Loss)
to Net Cash
Provided by
Operating
Activities                     0                0                0
- ---------------------  ---------------  ---------------  ---------------
Cash Flow
Provided from
Operating
Activities                (1,115.67)         (278.92)         (278.92)
- ---------------------  ---------------  ---------------  ---------------
Cash Flows From
Investing
Activities                     0                0                0
- ---------------------  ---------------  ---------------  ---------------
Cash Flow From
Financing
Activities
- ---------------------  ---------------  ---------------  ---------------
     Interest Payable      1,115.67           278.92           278.92
- ---------------------  ---------------  ---------------  ---------------
Cash Flow
Provided From
Financing
Activities                     0                0                0
- ---------------------  ---------------  ---------------  ---------------
Net Increase
(Decrease) to Cash             0                0                0
- ---------------------  ---------------  ---------------  ---------------
Cash at the
Beginning of
     The Period                0                0                0
- ---------------------  ---------------  ---------------  ---------------
Cash at the End of
the Period                     0                0                0
- ---------------------  ---------------  ---------------  ---------------


*  See reports and footnotes following tables.



<PAGE>



                             THE SAINT JAMES COMPANY
                           Retained Earnings Statement

- --------------------------------------------------------------------------
                      Year Ended       Three Months        Six Months
                      December 31,     Ended March 31,     Ended June 30,
                      1998             1999                1999
- -----------------  -----------------  -----------------  -----------------
Balance Beginning
of Period, Before
Restricted           (3,467,959.06)     (3,469,074.73)     (3,469,353.65)
- -----------------  -----------------  -----------------  -----------------
Net Income (Loss)        (1,115.67)           (278.92)           (278.92)
- -----------------  -----------------  -----------------  -----------------
Sub-total            (3,469,074.73)     (3,469,353.65)     (3,469,632.57)
- -----------------  -----------------  -----------------  -----------------
Retained Earnings
Restricted              (11,156.75)        (11,156.75)        (11,156.75)
- -----------------  -----------------  -----------------  -----------------
Balance End of
Period               (3,480,231.48)     (3,480,789.32)     (3,480,789.32)
- -----------------  -----------------  -----------------  -----------------

*  See report and footnotes following tables.




<PAGE>


                             THE SAINT JAMES COMPANY
                          Notes to Financial Statements

Note A:   Summary of Significant Accounting Policies

     Nature of Operations
     --------------------

     The principal  purpose of the company is to design,  manufacture,  sell and
service  equipment  and  systems for the  treatment  of  contaminated  insoluble
organic  solid   materials.   The  Company  has  developed  and  marketed  ozone
technologies.

     Property, Plant and Equipment
     -----------------------------

     Property, plant and equipment have been recorded at cost and/or development
cost.  Components  which were no longer used in testing and marketing  processes
were removed from property, plant and equipment and written off as a loss.

     Depreciation
     ------------

     Depreciation  was  computed  on the  straight  line  method  for  financial
statement  purposes and the accelerated  method for income tax purposes over the
estimated useful lives of the assets.

     Research and Development Costs
     ------------------------------

     Research and development costs were expensed as incurred.

     Income Taxes
     ------------

     No  provision  for income  taxes,  either  accrued or  deferred,  have been
reported in the financial  statements  because the Company has incurred only net
operating losses.

     Earnings (losses) Per Share
     ---------------------------

     The weighted  average of shares  outstanding  method is used in calculating
earnings (losses) per share.

Note B:   Organization of Company

     Chem-Waste Corporation was incorporated on January 10, 1984, under the laws
of the State of North  Carolina.  The  charter  authorized  20,000,000  share of
common stock with a par value of $1.00 per share.

     On July 19, 1984, the name of the Company was changed to Radiation Disposal
Systems,  Inc.,  by  amendment to the Charter of  Incorporation  in the State of
North Carolina.

<PAGE>

     On  September,  13, 1984,  the Company was  authorized  by amendment to the
Articles of Incorporation 1,500,000 preferred stock,  nonvoting,  noncumulative,
$.50 par value per share, 10%  noncumulative  dividend,  callable at 105% of par
value,  and  convertible  into  common  stock on a share  for share  basis.  The
amendment of articles granted the issuance of warrants.

     On October 9, 1984, the Company was authorized by amendment to the Articles
of  Incorporation  to change  the par value of the  common  stock from $1.00 per
share to $.001 per share.

     In January  1985,  the  Company  conducted a public  offering of  2,700,000
common shares for $1.25 per share.  The underwriter was given warrants which are
exercisable  over a four year period  beginning  June 1986, to purchase  270,000
common stock shares at $1.50 per share.

     In June 1987, 100,000 preferred stock shares were converted to common stock
shares on a share for share basis.

     In August 1987,  550,000  preferred  stock shares were  converted to common
stock shares on a share for share basis.

     On July 1, 1988,  the  articles  were  amended  for  denial of  presumptive
rights, "The Shareholders of the Corporation shall have no presumptive rights to
acquire additional or treasury shares of the Corporation."

     In July and September  1988, the warrants were exercised at $1.50 per share
for common stock.

     On July 14, 1990, the Articles of Incorporation of the Company were amended
by adding a new Article designed as Article X, to read as follows:

                                    Article X

        To the fullest extent  permitted by the North  Carolina  Business
        Corporation  Act as it  exists or may  hereafter  be  amended,  a
        director of the  Company  shall not be  personally  liable to the
        Company,  its  shareholders or otherwise for monetary damages for
        breach of his duty as a director.  Any repeal or  modification of
        this Article X shall be prospective  only and shall not adversely
        affect any limitation on the personal  liability of a director of
        the Company  existing at the time of such repeal of modification.
        On September 21, 1998,  10,000,000  shares of Radiation  Disposal
        Systems,  Inc.,  were traded for 1,000,000  authorized  shares of
        Asset  Technology  International,  Inc. The shares of  Technology
        International,  Inc.,  were  canceled.  At the time of the  stock
        exchange,   Technology   International,   Inc.,  had  no  assets,
        liabilities or capital. The company was completely dormant.

     On October 13, 1998,  The Saint James  Company was  incorporated  under the
laws of the State of Delaware. The purpose of the Corporation shall be to engage
in any lawful activities.



<PAGE>

     In November 1998,  Radiation Disposal Systems,  Inc.,  exchanged all of its
outstanding  shares  with The Saint James  Company.  The effect is to change the
name of Radiation Disposal Systems,  Inc., into The Saint James Company,  and to
change the domicile from the State of North Carolina to the State of Delaware.

     On November 19, 1998,  Radiation  Disposal  Systems,  Inc.,  was granted an
increase from 20,000,000  common shares par value $.001 authorized to 50,000,000
common shares when authorized par value $.001.

     On November 19, 1998, the Articles of  Incorporation  were amended to allow
for a 20-1 reverse  split of the common stock for  Radiation  Disposal  Systems,
Inc.

Note C:   Accrued Interest Payable and Interest Payable

     The Company has two judgments against it (See Note D) that require interest
to be paid on those  judgments.  The accrued  interest  payable  represents  the
current year or period interest owed. The interest payable  represents  interest
owed from prior years that has not been paid.

Note D:   Judgments Payable (Litigation)

     Thomas  Publishing  Company holds a consent judgment dated May 5, 1995. The
date of the interest as stated in the judgment is to start December 13, 1993.

         Sum of Judgment, 18% per annum                     $ 3,265.00
         Interest prior to December 13, 1993                $ 1,450.00
         Collection cost, 8% per annum                      $ 1,178.78
         -------------------------------------------------------------
         Total                                              $ 5,893.78

     McKinney & Moore,  Inc., on February 13, 1993,  received a judgment against
the Company.

         Judgment, 10% per annum                            $ 3,802.00
         Attorney's fees, 10% per annum                     $ 1,250.00
         Prejudgment, 10% per annum                         $   211.00
         Total                                              $ 5,263.00
         -------------------------------------------------------------
         Total of judgments                                 $11,156.78


<PAGE>

Note E:   Capital Stock

     December 31, 1998 and March 31, 1999 and June 30, 1999

- ---------------------------------  ---------------------------------
Preferred Stock, $.01 par
value per share, 500,000
shares authorized.  No shares
issued and outstanding.                           0
- ---------------------------------  ---------------------------------
Common Stock, authorized
50,000,000 shares with par
value of $.001 per share,
9,977,495 common shares
issued and outstanding                       $9,977
- ---------------------------------  ---------------------------------


Note F:   Retained Earnings Restricted

     Retained  earnings  restricted  represents the total judgments held against
the Company. See Note D.

Note G:   Prior Period Adjustments

     Prior period  adjustments  as shown on the  statement of cash flows and the
retained earnings statement  represents changes to financial statements provided
by the Company for audit.

Note H:   Going Concern

     As shown on the financial  statements,  the Company has incurred  losses of
$3,467,959  from  inception  to June  30,1999.  The  ability  of the  Company to
continue as a going  concern is dependent  upon the success of the plan to raise
capital by a merger with another profitable company. The financial statements do
not include any adjustments that might be necessary should the Company be unable
to continue as a going concern.


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>

</LEGEND>
<CIK>                         0000758256
<NAME>                        The Saint James Company
<MULTIPLIER>                                              1
<CURRENCY>                                     U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                                 DEC-31-1999
<PERIOD-START>                                    APR-01-1999
<PERIOD-END>                                      JUN-30-1999
<EXCHANGE-RATE>                                             1
<CASH>                                                      0
<SECURITIES>                                                0
<RECEIVABLES>                                               0
<ALLOWANCES>                                                0
<INVENTORY>                                                 0
<CURRENT-ASSETS>                                            0
<PP&E>                                                      0
<DEPRECIATION>                                              0
<TOTAL-ASSETS>                                              0
<CURRENT-LIABILITIES>                                     558
<BONDS>                                                     0
                                       0
                                                 0
<COMMON>                                              999,057
<OTHER-SE>                                                  0
<TOTAL-LIABILITY-AND-EQUITY>                                0
<SALES>                                                     0
<TOTAL-REVENUES>                                            0
<CGS>                                                       0
<TOTAL-COSTS>                                               0
<OTHER-EXPENSES>                                            0
<LOSS-PROVISION>                                            0
<INTEREST-EXPENSE>                                        558
<INCOME-PRETAX>                                             0
<INCOME-TAX>                                                0
<INCOME-CONTINUING>                                         0
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                             (279)
<EPS-BASIC>                                               0
<EPS-DILUTED>                                               0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission