REAL AMERICAN PROPERTIES
10-Q, 1995-08-21
REAL ESTATE
Previous: MCNEIL REAL ESTATE FUND XXIV LP, SC 14D1/A, 1995-08-21
Next: MEDICAL RESEARCH INVESTMENT FUND INC, 497, 1995-08-21



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549


                                   FORM 10-Q


 Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of
                                     1934

                        FOR QUARTER ENDED JUNE 30, 1995

                         COMMISSION FILE NUMBER 2-94725

                            REAL AMERICAN PROPERTIES
                  (FORMERLY, HUTTON/REAL AMERICAN PROPERTIES)

                        A CALIFORNIA LIMITED PARTNERSHIP

                 I.R.S. EMPLOYER IDENTIFICATION NO. 95-3906164

                         9090 Wilshire Blvd., Suite 201
                          Beverly Hills, Calif.  90211

                         Registrant's Telephone Number,
                       Including Area Code (310) 278-2191

                       Securities Registered Pursuant to
                       Section 12(b) or 12(g) of the Act

                                      NONE

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed with the Commission by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding twelve months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.


                              Yes  X     No
                                  ---       ---
<PAGE>   2

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                               INDEX TO FORM 10-Q

                      FOR THE QUARTER ENDED JUNE 30, 1995



PART I.  FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
<S>                                                                                                       <C>
    Item 1.  Financial Statements

            Balance Sheets, June 30, 1995 and December 31, 1994  . . . . . . . . . . . . . . . . . . . .   1

            Statements of Operations,
                   Six and Three Months Ended June 30, 1995 and 1994   . . . . . . . . . . . . . . . . .   2

            Statement of Partners' Equity,
                   Six Months Ended June 30, 1995  . . . . . . . . . . . . . . . . . . . . . . . . . . .   3

            Statements of Cash Flows
                   Six Months Ended June 30, 1995 and 1994   . . . . . . . . . . . . . . . . . . . . . .   4

            Notes to Financial Statements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5

     Item 2.  Management's Analysis and Discussion of Financial
                  Condition and Results of Operations    . . . . . . . . . . . . . . . . . . . . . . . .   9


PART II.  OTHER INFORMATION

     Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11

     Item 6.  Exhibits and Reports on Form 8-K  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12

     Signatures   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
</TABLE>
<PAGE>   3

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                                 BALANCE SHEETS

                      JUNE 30, 1995 AND DECEMBER 31, 1994

                                     ASSETS

<TABLE>
<CAPTION>
                                                                                               1995                  1994
                                                                                            (Unaudited)            (Audited) 
                                                                                           ------------           -----------
<S>                                                                                        <C>                   <C>
RENTAL PROPERTY, at cost
   Land                                                                                    $ 2,170,920           $ 2,170,920
   Buildings                                                                                12,360,101            12,360,101
   Furniture and equipment                                                                     835,000               835,000
                                                                                           -----------           -----------
                                                                                            15,366,021            15,366,021
   Less accumulated depreciation                                                            (4,361,154)           (4,291,410)
                                                                                           -----------           ----------- 

                                                                                            11,004,867            11,074,611
                                                                                           -----------           -----------

CASH AND CASH EQUIVALENTS                                                                      506,135               659,440
                                                                                           -----------           -----------

RESTRICTED CASH                                                                              3,883,748             3,861,813
                                                                                           -----------           -----------

INVESTMENT IN LIMITED PARTNERSHIP

OTHER ASSETS:
   Due from affiliated rental agent                                                            112,955               136,340
   Other receivables and prepaid expenses                                                       36,327                37,447
                                                                                           -----------           -----------

                                                                                               149,282               173,787
                                                                                           -----------           -----------

                                                                                           $15,544,032           $15,769,651
                                                                                           ===========           ===========

                       LIABILITIES AND PARTNERS' EQUITY

LIABILITIES:
   Mortgage notes payable                                                                  $ 9,667,049           $ 9,687,439
   Accounts payable and accrued expenses                                                       986,013               984,180
   Tenant security deposits                                                                     26,132                26,132
   Liability for earthquake loss                                                             4,010,515             3,988,580
                                                                                           -----------           -----------

                                                                                            14,689,709            14,686,331

PARTNERS' EQUITY                                                                               854,323             1,083,320
                                                                                           -----------           -----------

                                                                                           $15,544,032           $15,769,651
                                                                                           ===========           ===========
</TABLE>





   The accompanying notes are an integral part of these financial statements.

                                       1
<PAGE>   4

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                            STATEMENTS OF OPERATIONS

               SIX AND THREE MONTHS ENDED JUNE 30, 1995 AND 1994

                                  (Unaudited)

<TABLE>
<CAPTION>
                                                 Six months          Three months          Six months          Three months
                                                   ended                ended                ended                ended
                                                June 30, 1995        June 30, 1995        June 30, 1994        June 30, 1994
                                                -------------        -------------        -------------        -------------
<S>                                               <C>                  <C>                   <C>                 <C>
RENTAL OPERATIONS                                                                                                
    Revenues                                                                                                     
       Rental income                              $ 333,746            $ 169,668            $ 377,570            $ 160,424
       Other income                                  17,131                8,156               24,318               10,513
                                                  ---------            ---------            ---------            ---------
                                                                                                                 
                                                    350,877              177,824              401,888              170,937
                                                  ---------            ---------            ---------            ---------
                                                                                                                 
    Expenses                                                                                                     
       Operating expenses                           240,541               87,288              259,902               95,366
       Management fees-affiliate                     32,331               13,607               22,111                8,766
       Depreciation                                  69,744               34,872               69,742               34,871
       General and administrative                    19,720               10,460               23,368               10,608
       Interest expense                             171,566              (62,934)             177,024               86,680
       Provision for earthquake loss                   -                    -                 400,000              150,000
                                                  ---------            ---------            ---------            ---------
                                                                                                                 
                                                    533,902               83,293              952,147              386,291
                                                  ---------            ---------            ---------            ---------
                                                                                                                 
       (Loss) income from rental operations        (183,025)              94,531             (550,259)            (215,354)
                                                  ---------            ---------            ---------            --------- 
                                                                                                                 
PARTNERSHIP OPERATIONS                                                                                           
    Revenue--interest and other income               11,430               10,682                6,248                2,920
                                                  ---------            ---------            ---------            ---------
    Expenses                                                                                                     
       General and administrative                    22,630               12,139               25,757               13,730
       Professional fees                             34,772               19,862               21,871                2,282
                                                  ---------            ---------            ---------            ---------
                                                     57,402               32,001               47,628               16,012
                                                  ---------            ---------            ---------            ---------
                                                                                                                 
       Loss from partnership operations             (45,972)             (21,319)             (41,380)             (13,092)
                                                  ---------            ---------            ---------            --------- 
                                                                                                                 
NET (LOSS) INCOME                                 $(228,997)           $  73,212            $(591,639)           $(228,446)
                                                  =========            =========            =========            ========= 
</TABLE>                                                               





   The accompanying notes are an integral part of these financial statements.

                                       2
<PAGE>   5

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                   STATEMENT OF PARTNERS' EQUITY (DEFICIENCY)

                         SIX MONTHS ENDED JUNE 30, 1995

                                  (Unaudited)


<TABLE>
<CAPTION>
                                              General               Limited
                                              Partners              Partners             Total   
                                             ---------             ---------           ----------
<S>                                          <C>                   <C>                 <C>
PARTNERSHIP INTERESTS                        
    at June 30, 1995                                                   21,500
                                                                   ==========
                                             
EQUITY (DEFICIENCY),                         
    at January 1, 1995                       $(175,228)            $1,258,548          $1,083,320
                                             
Net loss for the six months                  
    ended June 30, 1995                         (2,290)              (226,707)           (228,997)
                                             ---------             ----------          ---------- 
                                             
EQUITY (DEFICIENCY),                         
    at June 30, 1995                         $(177,518)            $1,031,841          $  854,323
                                             =========             ==========          ==========
</TABLE>                                     





   The accompanying notes are an integral part of these financial statements.

                                       3
<PAGE>   6

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                            STATEMENTS OF CASH FLOWS

                    SIX MONTHS ENDED JUNE 30, 1995 AND 1994

                                  (Unaudited)

<TABLE>
<CAPTION>                                                                                      1995                   1994
                                                                                             ---------             ---------
<S>                                                                                          <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                                                                  $(228,997)            $(591,639)
   Adjustments to reconcile net loss to cash
      used in operating activities:
           Depreciation                                                                         69,744                69,742
           (Increase) decrease in:                                 
              Due from rental agent                                                             23,385                48,865
           Other receivables and prepaid expenses                                                1,120                   -
           Increase (decrease) in:                                 
              Accounts payable and accrued expenses                                              1,833                   865
              Liability for earthquake loss                                                     21,935               400,000
                                                                                             ---------             ---------

                             Net cash used in operating activities                            (110,980)              (72,167)
                                                                                             ---------             ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Principal payments on notes payable                                                         (20,390)              (18,348)
   Increase in restricted cash                                                                 (21,935)                  -
                                                                                             ---------             ---------

                                                                                               (42,325)              (18,348)
                                                                                             ---------             ---------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                                     (153,305)              (90,515)

CASH AND CASH EQUIVALENTS, beginning of period                                                 659,440               689,136
                                                                                             ---------             ---------

CASH AND CASH EQUIVALENTS, end of period                                                     $ 506,135             $ 598,621
                                                                                             =========             =========
</TABLE>





   The accompanying notes are an integral part of these financial statements.

                                       4
<PAGE>   7

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                         NOTES TO FINANCIAL STATEMENTS

                                 JUNE 30, 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         GENERAL

         The information contained in the following notes to the financial
         statements is condensed from that which would appear in the annual
         audited financial statements; accordingly, the financial statements
         included herein should be reviewed in conjunction with the financial
         statements and related notes thereto contained in the annual report
         for the year ended December 31, 1994 of REAL American Properties (the
         "Partnership") (formerly Hutton/REAL American Properties).  Accounting
         measurements at interim dates inherently involve greater reliance on
         estimates than at year end.  The results of operations for the interim
         periods presented are not necessarily indicative of the results for
         the entire year.

         In the opinion of the the Partnership, the accompanying unaudited
         financial statements contain all adjustments (consisting primarily of
         normal recurring accruals) necessary to present fairly the financial
         position of the Partnership as of June 30, 1995, and the results of
         operations and changes in cash flow for the six months then ended.

         ORGANIZATION

         The Partnership was formed under the California Limited Partnership
         Act on March 9, 1984.  The Partnership was formed to invest in a
         diversified portfolio of apartment complexes and had invested in five
         residential apartment projects, one of which was foreclosured by the
         lender in 1993.  The general partners are National Partnership
         Investments Corp. ("NAPICO"), a California corporation, and Real
         Estate Services XIII Inc. ("Real Estate"), a Delaware corporation.
         Casden Investment corporation owns 100 percent of NAPICO's stock.

         The Partnership offered 45,000 limited partnership interests ("Units")
         at $1,000 each, of which 21,500 were sold through a public offering.
         The terms of the Amended and Restated Certificate and Agreement of
         Limited Partnership (the "Partnership Agreement") provide, among other
         things, for allocation to the partners of profits, losses and any
         special allocations with respect thereto.  Under the terms of the
         Partnership Agreement, cash available for distribution is to be
         allocated 90 percent to the limited partners as a group and 10 percent
         to the general partners.

         Net proceeds from sale or refinancing is distributed 100 percent to
         the limited partners until an amount equal to the aggregate adjusted
         capital values, as defined, plus a cumulative non-compounded 8 percent
         annual return.  The balance is distributed 85 percent to the limited
         partners and 15 percent to the general partners.

         Losses are allocated 99 percent to the limited partners and 1 percent
         to the general partners.





                                       5
<PAGE>   8

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                                 JUNE 30, 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         RENTAL PROPERTY AND DEPRECIATION

         Rental property is stated at cost.  Depreciation is provided on the
         straight-line method over the estimated useful lives of the buildings
         and equipment.

<TABLE>
<CAPTION>
                                      Asset                        Estimated Useful Lives
                                      -----                        ----------------------
                               <S>                                         <C>
                               Buildings                                   30 years
                               Furniture and equipment                      5 years
</TABLE>

         On January 17, 1994, the Northridge rental property sustained major
         damage due to the severe earthquake in the Los Angeles area.  The
         current operations of the property have been materially affected since
         the Los Angeles County building inspectors have declared the building
         unsafe for habitation.  Accordingly, the entire property has been
         vacated since the earthquake.  The property is covered by insurance,
         which covers to a limited extent, among other things, property damage
         and loss of rentals.  In August 1994, a partial settlement for
         property damage in the amount of approximately $3,909,000 was
         allocated to the Partnership under a master umbrella insurance policy,
         covering earthquake damage for this and other properties managed by a
         related party.  These insurance proceeds plus related interest earned
         of $146,193, net of earthquake related costs incurred of $171,445 are
         included in restricted cash as of June 30, 1995.  In addition, the
         Partnership is still negotiating with the insurance company for claims
         relating to the remaining property damage which is estimated at
         approximately $1,250,000, net of the 8.5 percent  independent
         adjustor's fee, which has not been reflected in the financial
         statements.  An amount of approximately $127,000 was accrued on the
         financial statements as of December 31, 1994 to provide for the
         estimated loss to be incurred by the Partnership.  At June 30, 1994,
         the Partnership estimated  the loss to be $400,000.  This amount,
         along with the insurance proceeds, is included in liability for
         earthquake loss on the accompanying balance sheet as of June 30, 1995.
         In addition, interest in the amount of approximately $596,000,
         relating to the first and second mortgages on the Northridge property,
         and other costs of approximately $291,000 have been accrued and
         included in accounts payable and accrued expenses as of June 30, 1995.

         The Partnership is continuing negotiations with the first mortgage
         lender, who has a security interest in the insurance proceeds, and is
         finalizing an agreement as to the disbursement of insurance proceeds,
         in the event that the Northridge property is rebuilt.  Concurrently
         therewith, an application for a new loan with the existing first
         mortgage lender is being submitted.  The Partnership has received
         approval of repair design plan and specifications by  the Los Angeles
         Department of Building and Safety.  The Partnership, the lenders and
         structural engineers are assessing the best course of action to pursue
         with respect to rebuilding Northridge.  If the insurance proceeds are
         not adequate to repair the building, the lender could foreclose on the
         building and claim the insurance proceeds held by the Partnership.





                                       6
<PAGE>   9

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                                 JUNE 30, 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         RENTAL PROPERTY AND DEPRECIATION (CONTINUED)

         Substantially all of the apartment units in the Partnership's
         apartment projects are leased on a month-to-month basis.

         AMORTIZATION OF LOAN FEES

         Loan fees are being amortized on the straight-line method over a
         fifteen-year period.

         CASH AND CASH EQUIVALENTS

         Cash and cash equivalents consist of cash and bank certificates of
         deposit, with an original maturity of three months or less.

NOTE 2 - INVESTMENT IN LIMITED PARTNERSHIP

         In September 1992, the Partnership completed an exchange transaction
         involving the Del Coronado I and II properties.  The Partnership
         transferred the Del Coronado properties to an unaffiliated Arizona
         limited partnership, 843 South Longmore Limited Partnership, in
         exchange for a subordinated 20 percent limited partnership interest in
         the Arizona limited partnership.  In August 1995, the Del Coronado
         properties were sold by the Local Operating General Partner to a REIT.
         The proceeds will be in the form of the REIT stock, currently valued
         at approximately $680,000, but which cannot be redeemed for one year
         and which may be subject to change.  The investment in the limited
         partnership is being carried at a zero balance.

NOTE 3 - MORTGAGE NOTES PAYABLE

         Mortgage notes payable consist of notes bearing interest at rates
         ranging from 9.25 percent  to 10.7 percent per annum.  Monthly
         payments of principal and interest range from approximately $3,400 to
         $53,500.  The notes have maturity dates from November 1995 to August
         1996 and are secured by deeds of trust on the rental properties.

         In February 1994, the Partnership ceased making payments to the
         mortgage lender of the Northridge property, pending negotiations
         regarding the major damage sustained during the January 17, 1994
         earthquake.  (see Note 1).

NOTE 4 - INCOME TAXES

         No provision has been made for income taxes in the accompanying
         financial statements as such taxes, if any, are the liability of the
         individual partners.





                                       7
<PAGE>   10

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                                 JUNE 30, 1995


NOTE 5 - RELATED PARTY TRANSACTIONS

         a.      Sales commissions were paid to an affiliate of Lehman Brothers
                 Inc. (formerly E.F. Hutton & Company Inc.) of 8 percent per
                 unit on units sold subject to any quantity discounts to
                 individual investors for substantial purchases.  Total sales
                 commissions earned and charged to partners' equity as offering
                 expenses amounted to $1,720,000.

         b.      Acquisition fees of $1,793,976 were paid to the general
                 partners and have been capitalized  as part of the acquisition
                 costs of rental properties in the accompanying financial
                 statements.

         c.      The Partnership had entered into an agreement with affiliates
                 of NAPICO to manage the operations of the West Colonial and
                 Northridge rental properties owned by the Partnership.  The
                 agreements are on a month-to-month basis and provides, among
                 other things, for a management fee equal to 5% of gross
                 rentals and other collections for West Colonial and
                 approximately $2,450 per month for an eighteen-month period,
                 starting February 1994, as compensation for continuing
                 property management services and reconstruction oversight at
                 the Northridge property damaged by the earthquake which
                 represents 3.5 percent of insurance proceeds allocable to lost
                 rents net of adjuster's fees.  Management fees charged to
                 rental operations under these agreements were approximately
                 $32,000 and $22,000 for the six months ended June 30, 1995 and
                 1994, respectively.  As of July 24, 1995, management of West
                 Colonial was transferred to an indpendent property management
                 firm.  The affiliated property management contract for
                 Northridge has been extended until reconstruction commences,
                 at which time property management shall be transferred to an
                 independent management firm.

         d.      The Partnership reimburses NAPICO for certain expenses.  The
                 reimbursement to NAPICO of $6,293 was paid and included in the
                 Partnership's operating expenses in the first six months of
                 1995.

NOTE 6 - COMMITMENTS AND CONTINGENCIES

         Under the terms of the Partnership Agreement, the Partnership may be
         obligated to the General Partners or their affiliates for the
         following fees:

         a.      A liquidation fee equal to 15 percent of the net proceeds from
                 sale or refinancing of a project.  No part of such fee shall
                 be paid unless and until the Limited Partners have first
                 received certain amounts as stated in the Partnership
                 Agreement.

         b.      Certain other fees may be payable, under certain
                 circumstances, as described in the Prospectus and the
                 Partnership Agreement.

NOTE 7 - LITIGATION

         Except as set forth in item 3, NAPICO is a plaintiff in various
         lawsuits and has also been named as defendant in other lawsuits
         arising from transactions in the ordinary course of business.  In the
         opinion of management and NAPICO, the claims will not result in any
         material liability to the Partnership.





                                       8
<PAGE>   11

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                                 JUNE 30, 1995


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL POSITION AND RESULTS
         OF OPERATIONS

CAPITAL RESOURCES AND LIQUIDITY

RAP received a total of $10,750,000 in subscriptions for units of limited
partnership interests (at $1,000 per unit) during the period September 12, 1985
to February 28, 1986, pursuant to a registration statement on Form S-11.
$10,750,000 in subscriptions were received pursuant to the exercise of warrants
and the sale of additional limited partnership interests from April 1, 1986 to
May 31, 1986.

The Partnership acquired five apartment complexes since inception, one of which
was foreclosed by the lender in 1993.  The Partnership remains invested in four
apartment complexes.  Two of these remaining buildings were contributed to a
separate limited partnership in 1992.

The Partnership's primary sources of funds are income from rental operations
and interest income on money market funds and certificates of deposit.

In 1994 and 1993, the Partnership advanced funds to partially cover the
operating deficits of the West Colonial property in the amount of $16,000 and
$35,000, respectively.  Such advances have been funded from the Partnership's
working capital reserve.

RESULTS OF OPERATIONS

Rental operations consist primarily of rental income and depreciation expense,
debt service, and normal operating expenses to maintain the properties.
Depreciation is provided on the straight-line method over the estimated useful
lives of the buildings and equipment.  Substantially all of the rental units in
the apartment projects are leased on a month-to-month basis.

On January 17, 1994, the Northridge rental property sustained major damage due
to the severe earthquake in the Los Angeles area.  The current operations of
the property have been materially affected since the Los Angeles County
building inspectors have declared the building unsafe for habitation.
Accordingly, the entire property has been vacated since the earthquake.  The
property is covered by insurance, which covers to a limited extent, among other
things, property damage and loss of rentals.  In August 1994, a partial
settlement for property damage in the amount of approximately $3,909,000 was
allocated to the Partnership under a master umbrella insurance policy, covering
earthquake damage for this and other properties managed by a related party.
These insurance proceeds plus related interest earned of $146,193, net of
earthquake related costs incurred of $171,445 are included in restricted cash
as of June 30, 1995.  In addition, the Partnership is still negotiating with
the insurance company for claims relating to  the remaining property damage
which is estimated at approximately $1,250,000, net of the 8.5 percent
independent adjustor's fee, which has not been reflected in the financial
statements.  An amount of approximately $127,000 was accrued on the financial
statements as of December 31, 1994 to provide for the estimated loss to be
incurred by the Partnership.  This amount, along with the insurance proceeds,
is included in liability for earthquake loss on the





                                       9
<PAGE>   12

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                                 JUNE 30, 1995

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL POSITION AND RESULTS
         OF OPERATIONS (CONTINUED)

RESULTS OF OPERATIONS (CONTINUED)

accompanying balance sheet as of June 30, 1995.  In addition, interest in the
amount of approximately $596,000, relating to the first and second mortgages on
the Northridge property, and other costs of approximately $291,000 have been
accrued through June 30, 1995, and are included in accounts payable and accrued
expenses as of June 30, 1995 (See Note 3).

The Partnership is continuing negotiations with the first mortgage lender, who
has a security interest in the insurance proceeds, and is finalizing an
agreement as to the disbursement of insurance proceeds, in the event that the
Northridge property is rebuilt.  Concurrently therewith, an application for a
new loan with the existing first mortgage lender is being submitted.  The
Partnership has received approval of repair design plan and specifications by
the Los Angeles Department of Building and Safety.  The Partnership, the
lenders and structural engineers are assessing the best course of action to
pursue with respect to rebuilding Northridge.  As compensation for continuing
property management services and reconstruction oversight, the managing agent,
which is an affiliate of NAPICO, will be paid a total of approximately $45,000
for the eighteen-month period from February 1994 through July 1995.  For the
six months ended June 30, 1995, $14,850 has been paid.  If the insurance
proceeds are not adequate to repair the building, the lender could foreclose on
the building and claim the insurance proceeds held by the Partnership.

Occupancy at West Colonial Village averaged 91 percent  during the first six
months of 1995, a 3 percent decrease in occupancy compared to the same period
in 1994.  The property operated at a cash deficit of approximately $14,000
(excluding depreciation and principal payments on the mortgage) during the
first six months of 1995.  In July 1995, the Partnership engaged an independent
real estate brokerage firm to market the sale of West Colonial Village.

Partnership operations consist primarily of interest income earned on
certificates of deposit and other temporary investment of funds not required
for investment in projects.  Operating expenses of the Partnership consist
substantially of recurring general and administrative expenses and professional
fees for services rendered to the Partnership.

The Partnership did not make cash distributions during the first six months of
1995 and does not anticipate making any cash distributions in the future.





                                       10
<PAGE>   13

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                                 JUNE 30, 1995


PART II.                OTHER INFORMATION

ITEM 1.                 LEGAL PROCEEDINGS

As of June 30, 1995, NAPICO was named as a plaintiff or a defendant in several
suits.  None of these suits were related to the Partnership.

Real Estate, a General Partner of the Partnership and certain of its
affiliates, on their own behalf and on behalf of the Partnership and certain
other partnerships with which they are associated (collectively, the "Plaintiff
Partnerships") and NAPICO and certain of its affiliates, have entered into a
Memorandum of Understanding dated August 11, 1995.  In addition to establishing
certain Partnership controls, the Memorandum of Understanding resolves and
settles various management and control issues which were under discussion for
some time and various claims which were raised in a lawsuit filed in the Los
Angeles Superior Court on June 9, 1995 by Real Estate, the Partnership and
others against NAPICO, among others ("the Lawsuit").  All parties entered into
the Memorandum of Understanding without any admission of wrongdoing or
liability by any defendant as to any claim in the Lawsuit, in a desire to avoid
continued litigation that would be expensive, time consuming and complex.

By virtue of the Memorandum of Understanding, the parties thereto have agreed,
among other things, that:

         1.      NAPICO has agreed to allow the accounting firm of Price
                 Waterhouse to complete its  analysis of the books and records
                 of the Partnership including an analysis of the books and
                 records of the master disbursement account maintained by the
                 Partnership's property management company, Mayer Management,
                 Inc. ("MMI").  NAPICO has also agreed that it and its
                 affiliates, including MMI, will pay to the Partnership any
                 amounts (with interest thereon) properly determined to be owed
                 to the Partnership as a result of the Price Waterhouse
                 analysis.

         2.      The management of the West Colonial property will be performed
                 by HSC Real Estate Inc., a management company unaffiliated
                 with NAPICO pursuant to the Property Management Agreement
                 dated July 24, 1995, subject to certain agreed-upon
                 amendments.

         3.      The existing Property Management Agreement for the Northridge
                 property by and between the Partnership and MMI, shall be
                 extended until the earlier of the commencement of
                 reconstruction of the building or a the sale of the property
                 to an unaffiliated third party, subject to certain agreed-upon
                 amendments.

        4.      The Partnership will continue to retain Deloitte & Touche as
                the Partnership's auditors for 1995, but will solicit
                competitive bids from at least three Big Six accounting firms
                for the Partnership's audit work beginning with fiscal year
                1996 and at least every three (3) years thereafter.

        5.      The Partnership will employ an independent Cash Manager,
                designated by Real Estate and approved by NAPICO, to perform
                cash management services, including maintenance of the
                Partnership's bank accounts and reserves, payment of property
                management fees and other accounts payable, payments to
                affiliates of NAPICO and payment of cash distributions, if any,
                to the Limited Partners.   NAPICO has agreed to prepare
                detailed annual budgets to be approved by Real Estate and
                thereafter used by the Cash Manager as a guide and control over
                Partnership operations.





                                       11
<PAGE>   14

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                                 JUNE 30, 1995


PART II.         OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS (CONTINUED)

         6.      The parties to the Memorandum of Understanding have agreed to
                 enter into a formal Settlement Agreement and, concurrently
                 therewith, (a) the plaintiffs in the Lawsuit will execute a
                 special release of the defendants with respect to the
                 allegations contained in the Lawsuit, (b) the defendants in
                 the Lawsuit will execute a special release of each plaintiff
                 in the Lawsuit that is a general partner of a Plaintiff
                 Partnership with respect to all claims which would have been
                 compulsory counterclaims thereunder, and (c) the defendants
                 will execute a special release of any claims, other than those
                 regarding specifically scheduled contractual relations, which
                 any defendant may have against this Partnership or any of the
                 other Plaintiff  Partnerships.

         7.      Upon the uncured breach of certain provisions of the
                 Memorandum of Understanding, or upon a future breach of
                 NAPICO's fiduciary duties, Real Estate may cause NAPICO to
                 resign as a general partner of the Partnership and become a
                 limited partner thereof.

Any Limited Partner who desires a copy of the Memorandum of Understanding may
call Pat Toy at 1-800-666-6274 or by writing the Managing General Partner.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)     No exhibits are required per the provision of item 601 of
regulation S-K





                                       12
<PAGE>   15

                            REAL AMERICAN PROPERTIES
                       (A CALIFORNIA LIMITED PARTNERSHIP)

                                 JUNE 30, 1995


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                               REAL AMERICAN PROPERTIES
                               (a California limited partnership)



                               By:    National Partnership Investments Corp.
                                      a General Partner


                               Date:  
                                      --------------------------------------



                               By:             
                                      --------------------------------------
                                      Bruce Nelson
                                      President



                               Date:           
                                      ------------------------------------



                               By:             
                                      --------------------------------------
                                      Shawn Horwitz
                                      Executive Vice President and
                                      Chief Financial Officer






                                       13

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
PARTNERSHIP'S STATEMENTS OF EARNINGS AND BALANCE SHEET AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         506,135
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               655,417
<PP&E>                                      15,366,021
<DEPRECIATION>                               4,361,154
<TOTAL-ASSETS>                              15,544,032
<CURRENT-LIABILITIES>                          986,013
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                     854,323
<TOTAL-LIABILITY-AND-EQUITY>                15,544,032
<SALES>                                              0
<TOTAL-REVENUES>                               362,307
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               419,738
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             171,566
<INCOME-PRETAX>                              (228,997)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (228,997)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (228,997)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission