VIDEO DISPLAY CORP
10-K, 1996-06-04
ELECTRONIC COMPONENTS & ACCESSORIES
Previous: NOVELL INC, 10-Q, 1996-06-04
Next: DATA NATIONAL CORP, 8-K, 1996-06-04



<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C.  20552

                                   FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended                             Commission file number
FEBRUARY 29, 1996                                              0-13394
                           VIDEO DISPLAY CORPORATION
             (Exact name of registrant as specified in its charter)

GEORGIA                                                       58-1217564
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

              1868 TUCKER INDUSTRIAL DRIVE, TUCKER, GEORGIA  30084
             (address of principal executive offices and zip code)

Registrant's telephone number, including area code:           (770) 938-2080

Securities Registered Pursuant to Section 12(b) of the Act:    NONE

Securities Registered Pursuant to Section 12(g) of the Act:

                                                      Name of each exchange
Title of each class                                    of which registered

COMMON STOCK (NO PAR VALUE)                                 NASDAQ/NMS

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.  Yes   X     No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [x]

The aggregate market value of the voting stock held by non-affiliates of the
registrant at May 15, 1996 is $12,237,658.

The number of shares outstanding of the registrant's Common Stock as of May 15,
1996 is 3,907,413.

                   DOCUMENTS INCORPORATED BY REFERENCE HEREIN

Certain exhibits which were filed with the Securities and Exchange Commission as
part of the registrant's Registration Statement on Form S-18 (Commission File
No. 2-94626-A) are incorporated by reference into Part IV.

Portions of the proxy statement for the annual 1996 shareholders meeting are
incorporated by reference into Part III.
<PAGE>
                                     PART I

ITEM 1.   BUSINESS

GENERAL

Video Display Corporation (the "Company") principally manufactures and
distributes cathode ray tubes ("CRTs") in the worldwide replacement market for
use in television sets and data display screens, including computer monitors,
medical monitoring equipment, and various other data display applications.  The
Company also acts as a wholesale distributor of electronic parts and CRTs
purchased from domestic and foreign manufacturers.  The Company also
manufactures and distributes electron guns and associated parts which are
significant components in new and recycled CRTs.

DESCRIPTION OF PRINCIPAL BUSINESS

Video Display Corporation was incorporated in the State of Connecticut in 1975,
and through a tax free reorganization became a Georgia corporation in 1984.  The
Company began its operations as a single recycling plant in Stone Mountain,
Georgia providing replacement CRTs for color and black/white television sets.
Beginning in 1983, with the growth of the computer industry, the Company
expanded to meet the needs of the replacement market for computer monitors and
other data display screens.  To accomplish this objective, the Company acquired
production equipment and customers from other smaller CRT remanufacturers.   The
Company and its plants in Louisiana, Pennsylvania, Georgia, Texas, California
and Monterrey, Mexico combine to form a national CRT-OEM (original equipment
manufacturer) manufacturing and distribution network with recycling
capabilities.  The plants in this network have over 81 years of OEM production
experience.

In June 1986, the Company acquired Southwest Vacuum Devices, Inc. ("Southwest")
and a majority interest in English based Griftronic Emission, Ltd. (renamed
Video Display Corporation, Limited ("VDC, Ltd.") in 1991).  In fiscal 1989, the
Company also completed the acquisition of a substantial majority of the
outstanding shares of Apex Electronics, Inc. ("Apex") of Passaic, New Jersey.
These companies are involved in the manufacturing, marketing and distribution of
electron guns and related hardware.  The electron gun is the main component of a
CRT and the acquisition of these companies gives Video Display the ability to
supply virtually all of its electron gun requirements from these subsidiaries.

In May 1988, the Company acquired Fox International Ltd., Inc. ("Fox") of
Cleveland, Ohio and Dallas, Texas.  Fox then added locations in Chicago,
Illinois, Setauket, New York and Orlando, Florida by acquiring assets and
existing leases of operating distributors.  Upon acquiring these locations, Fox
increased the total inventory lines and implemented the Company's operating
policies so that all locations of Fox operate on a similar basis.  Fox is
involved in the wholesale distribution of consumer electronic parts for most
major U.S. and foreign electronic manufacturers.

In December 1989, the Company incorporated Vanco International, Inc. ("Vanco").
Subsequent to that date, Vanco International, Inc. purchased substantially all
the assets and assumed the liabilities of Vanco, Inc. Vanco is primarily engaged
in the wholesale distribution of consumer electronic products and accessories.

In November 1991, the Company formed Video Electronics, S.A. de C.V. ("Video
Electronics"), a wholly owned subsidiary.  Video Electronics subsequently leased
equipment and manufacturing space in Monterrey, Mexico and began production of
CRTs.  The subsidiary's primary focus is in manufacturing certain monochrome CRT
types for distribution to the U.S. market.  In fiscal 1993, the subsidiary


                                      F-2
<PAGE>
obtained the CSA (Canadian Standards Association) and UL (Underwriters
Laboratory) safety approvals for its recycled products.

Video Display Corporation continues to investigate opportunities to expand the
products offered in the replacement market.  This expansion will be achieved by
adding new products to its inventory or by acquiring existing companies which
enhance the Company's position in the electronic replacement market.  Research
and development primarily consists of establishing the interchangeability of
products from various manufacturers and when advantageous, manufacturing
products to replace original electronic parts.

INDUSTRY SEGMENTS

This information is provided in the notes to consolidated financial statements,
Note 8, Page F-39.

PRODUCTS

CATHODE RAY TUBES ("CRTS")

Since its organization in 1975, Video Display Corporation has been engaged in
the recycling of CRTs, and the distribution of both recycled CRTs and new CRTs,
primarily in the replacement market, for use in television sets and data display
screens, including computer terminal monitors, medical monitoring equipment and
various other data display applications.  The Company currently markets CRTs in
over 3,000 types and sizes.

The Company's recycling CRT operations are conducted at its facility near
Atlanta, Georgia, and at facilities located in:  White Mills, Pennsylvania
(Chroma); Bossier City, Louisiana (Novatron), Monterrey, Mexico (Video
Electronics), Commerce,  California (Dunbar) and Dallas, Texas (Magna View).  At
each facility, the Company acquires, primarily from its customers, used CRTs and
recycles them to meet original specifications.

The recycling process for monochrome CRTs involves the cleaning and
reconditioning of the glass tubes and the insertion of new electronic
components, which are purchased from original equipment manufacturers and the
Company's electron gun subsidiary.  The Company's Atlanta and Monterrey, Mexico
facilities also assemble monochrome CRTs using new glass bulbs obtained from
suppliers in standard sizes where customer requirements warrant the higher cost
of new glass.  The recycling of color CRTs involves the insertion of new
electronic components, while leaving the original display screen intact. All
CRTs manufactured by the Company are tested for quality in accordance with
standards approved by Underwriter's Laboratories, Inc. and shipped to customers
or warehoused to meet future customer demand.  The Company provides one-year
limited warranties on its computer and other data display CRTs and two-year
limited warranties on its color television components.  Management believes that
the Company is the largest recycler of CRTs in the domestic replacement markets
for both television and data display uses.

The Company also distributes new CRTs and other electronic tubes purchased from
original manufacturers, both domestic and international. Some of these
manufacturers offer large quantities of overstocked original manufactured tubes
from time to time.  The Company acquires these tubes when the existing
replacement market demonstrates adequate future demand and the purchase price
allows a reasonable profit for the risk.  However, these purchased inventories
sometimes do not turn as quickly as other inventories.  In fiscal 1996,
distribution of new CRTs purchased from domestic and foreign manufacturers
accounted for approximately sixty-five percent (65%) of the Company's data
display CRT sales.  Although the Company will continue to source CRTs from these
manufacturers, it believes that as the demand for data display CRTs increases,
the environmental concerns and the cost benefits of recycling will result in an
increasing percentage of the Company's sales from recycled CRTs.


                                      F-3
<PAGE>
The Company markets its products through approximately 250 independent wholesale
electronics distributors located throughout the U. S. and sells directly to
original equipment manufacturers and their service organizations.  The Company
also supplies, under private-brand labeling, many of the replacement tubes
marketed by several national brand name television set manufacturers.

In late fiscal 1996, the Company obtained a contract from a prime contractor
with the United States government to provide CRT's for the AWACS military
aircraft.  The Company expects revenues of approximately $1.5 million over the
next three years.  Also, subsequent to February 29, 1996, the Company announced
its intentions to acquire Teltron Technologies, Inc. ("TTI") which will expand
its CRT division revenues with the U. S. government.

In addition to factors affecting the overall market for such products, the
Company's sales volumes in both the color television and the data display CRT
replacement markets are dependent upon the Company's ability to provide prompt
response to customers' orders, while maintaining quality control and competitive
pricing.  While the Company's manufacturing activities are scheduled primarily
around orders received, it also manufactures a wide variety of CRTs for
inventory in anticipation of customer demand.

During fiscal 1996, the Company's sales of recycled and new CRTs for computer
monitors, as well as medical monitoring, surveillance equipment, and other data
display uses, remained relatively flat in both unit and dollar volume.  In
fiscal 1994 and 1995, unit and dollar sales had declined slightly.  The Company
anticipates that this trend  will show a positive reversal in fiscal 1997.
Because management believes the data display CRT replacement market has greater
growth potential than the color television tube replacement market, the Company
has placed increased emphasis on its marketing and manufacturing efforts in
serving the data display market.

Although the total market for recycled color television tubes had declined over
the past several years, 1996 saw a reversal in that trend due to increases in
export sales of television grade tubes and to the previously forecasted increase
in demand for large size direct view color tubes in domestic shipments.  This
increase, which is expected to continue, is directly relational to the number of
larger and more expensive new television sets distributed by OEM's, which has
shown dramatic increases during the past 5 years. Management believes that its
market share will remain strong in future periods if the major OEM's continue to
focus their marketing and manufacturing efforts toward new television sales and
away from the replacement markets.  Management believes that consumers will be
more likely to replace these tubes than buy new televisions.

ELECTRON GUNS AND COMPONENTS

The Company acquired Southwest Vacuum Devices, Inc. (Tucson, Arizona) and a
majority ownership of Griftronic Emission, Ltd. (Warwickshire, England) during
fiscal 1987.  In 1989, the Company acquired the assets of Cliftronics, Inc.,
Vega Tronic, L.P., and a majority of the stock of Apex Electronics, Inc.
(Passaic, New Jersey).  Cliftronics and Vega Tronic assets and production were
moved to Tucson and the locations were closed.  The Company later acquired 40%
of Glowtronics PLC (Mysore, India) which was sold in February 1995 and 48% of
Electrocanones de Mexico (Mexico City, Mexico) which was shut down in fiscal
year 1994.

The manufacture of an electron gun requires an assembly of small metal and
ceramic parts in a glass housing.  The process is highly labor intensive.  While
the particular electron guns being sold are of the Company's own design, most
are replacements for electron guns previously designed for original equipment
CRTs used in television sets and computer monitors.  Therefore, the total amount
of money expended for research and development is not significant and is not


                                      F-4
<PAGE>
segregated in the consolidated financial statements, but is instead included in
cost of sales.  Raw materials consist of glass and metal stamped parts.

The Company, through its electron gun division, primarily markets electron gun
component parts to OEM companies who manufacture high resolution and specialty
tubes for unique applications.  The major production electron gun output of this
division is consumed internally among the Company's own CRT manufacturing
facilities.  Sales to these related divisions, which have been eliminated in the
consolidated financial statements, amounted to approximately $660,000 and
$609,000 at cost in fiscal 1996 and 1995, respectively.

Electron gun sales are historically dependent upon the demand of the television
CRT remanufacturers in the U.S. and internationally.  The decline in sales over
the last several years has reflected the reduced demand of the U.S. television
CRT remanufacturers, as consumers in the U.S. have elected to purchase new
televisions instead of replacing the CRT in the old one.   Due to this decline,
the Company elected to discontinue direct marketing of television grade electron
guns to remanufacturers during fiscal 1996.  The Company continues to seek
alternative growth oriented markets to fully utilize its electron gun and
component assembly facilities.


ELECTRONIC PARTS

Fox International Ltd., Inc. ("Fox") distributes consumer electronic parts of
most major consumer electronics manufacturers, both foreign and domestic.  Fox
resells these products to retail electronic repair facilities, third party
contractual repair shops and directly to consumers.  In its relationship with
consumer electronic manufacturers, Fox receives the right, frequently exclusive,
to ship parts to authorized dealers.  Many of the manufacturers also direct
inquiries for replacement parts to Fox.  Each manufacturer requires a
distributor to stock its most popular parts and monitors the order fill ratio to
insure that their customers have access to sufficient replacement parts.  Fox
maintains very high fill ratios in order to secure favored distributor status
from the manufacturers.  This requires a significant investment in inventories.

The Company also imports, packages and distributes consumer electronic
accessories for mobile and home audio, video, telephone, CB radio and general
electronic usage through Vanco International, Inc. ("Vanco") of Chicago,
Illinois.  Approximately 95% of the product is purchased in bulk from various
vendors in the Orient and repackaged in Vanco's warehouse for distribution.

The Company primarily markets its products to retail electronic repair
facilities, third party contractual repair shops and directly to the consumer.
Many of the Company's customers are referred by the manufacturers.  The Company
also publishes a catalog which is primarily aimed at the small shop owner and
the personal consumer.  Some of the Company's products are resold by other
distributors of electronic parts under the Vanco and Marmac product names.

RESEARCH AND DEVELOPMENT

The objective of the Company's research and development activities is to
increase efficiency and quality in its manufacturing and assembly operations and
to enhance its products by implementing new developments in cathode ray and
electron optic technology.  However, since the Company is essentially a recycler
and assembler of CRTs already in the marketplace, it has not incurred
significant costs for basic research or new product development.  Research costs
are, therefore, not segregated as a separate item but are included in the
consolidated financial statements as a part of costs of goods sold.


                                      F-5
<PAGE>
EMPLOYEES

As of February 29, 1996, the Company employed a total of 476 persons on a full
time basis.  Of these, 81 are employed in executive, administrative, and
clerical positions, 124 are employed in sales and distribution, and 271 are
employed in manufacturing operations.  Of the Company's 476 employees, 124 are
employed at the Company's Mexican subsidiary.  None of the employees are
represented by a union, and the Company believes its employee relations to be
satisfactory.

COMPETITION

Although the Company believes that it is the largest domestic recycler and
distributor of recycled CRTs in the United States CRT replacement markets, it
competes with other CRT manufacturers, as well as OEM's, many of which have
greater financial resources than the Company.  The Company is the only firm that
offers complete service in replacement markets with its manufacturing and
recycling capabilities.  As a wholesale distributor of original equipment
purchased from other manufacturers, the Company also competes with numerous
other distributors, as well as the manufacturers' own distribution centers, many
of which are larger and have substantially greater financial resources than the
Company.  The Company's ability to compete effectively in its market is
dependent upon its continued ability to respond promptly to customer orders and
to offer competitive pricing.  The Company expects that competition may
increase, especially in the computer and other display replacement markets,
should domestic and foreign competitors expand their presence in the domestic
replacement markets.

Compared to domestic manufacturing prices on new CRTs, the Company's prices are
competitive due to lower manufacturing costs associated with recycling the glass
portion of previously used tubes which the Company obtains from customers and
others at a fraction of the cost of new glass. The Company has, to date, been
able to maintain competitive pricing with respect to imported CRTs because,
generally, the CRT replacement market is characterized by customers requiring a
variety of types of CRTs in quantities not sufficiently large enough to absorb
the additional transportation costs incurred by foreign CRT manufacturers.

The Company believes it has a competitive advantage in providing CRT's to the
U.S. government through its subsequent acquisition of TTI, as this operation has
over thirty years experience in providing reliable products and services to the
U.S. government.

The Company's competition in the consumer electronics parts segment comes
primarily from other parts distributors.  Many of these distributors are smaller
than the Company but a few are of equal or greater sales size.  Prices for major
manufacturers' products can be directly affected by the manufacturers' suggested
resale price.  The Company feels that its service to customers and warehousing
and shipping organization give it a competitive advantage.  Growth is expected
in the product lines as the Company utilizes its advantages of offering a
complete inventory of parts and service to all of its different customer groups.

ITEM 2.   PROPERTIES

The Company leases its corporate headquarters at 1868 Tucker Industrial Drive in
Tucker, Georgia (within the Atlanta metropolitan area) and occupies
approximately 10,000 square feet of the total 59,000 square feet at this
location.  The remainder is utilized as warehouse facilities. This location as
well as several others are leased from related parties at or below current
market rates. See "Item 13 - Certain Relationships and Related Transactions".


                                      F-6
<PAGE>
The following table details manufacturing, warehouse, and administrative
facilities:
<TABLE>
<CAPTION>
 
         Location                     Square Feet     Net Lease Expires
- ------------------------------------  -----------     -----------------
<S>                                       <C>             <C>
 
CRT and Electron Gun Manufacturing
 and Warehouse Facilities
- ------------------------------------
 
Tucker, Georgia                            59,000      October 31, 1998
Stone Mountain, Georgia                    51,000      February 29, 2000
Stone Mountain, Georgia                    45,000      December 31, 1996
Tucker, Georgia                            40,000      January 2,  2006
White Mills, Pennsylvania                 110,000      Company Owned
Bossier City, Louisiana                    26,000      Company Owned
Tucson, Arizona                            24,000      May 31, 1996
Passaic, New Jersey                        15,000      October 30, 1995
Commerce, California                       14,000      March 31, 1997
Dallas, Texas                              24,000      January 31, 2000
Monterry, Mexico                          129,000      November 14, 1996
Warwickshire, England                       4,300      March 1, 2005
 
 
</TABLE>
Wholesale Electronic Parts Distribution
- ---------------------------------------
<TABLE>
<CAPTION>
 
<S>                                         <C>        <C>
Solon, Ohio                                19,000      November 30, 1998
Bedford Heights, Ohio                      60,000      Company Owned
Richardson, Texas                          10,000      May 31, 1997
Chicago, Illinois                          10,000      Month to Month
Waukegan, Illinois                         25,000      December 30, 2000
Setauket, New York                         13,000      June 30, 1999
 
</TABLE>

ITEM 3.   LEGAL PROCEEDINGS

The Company is not presently party to any litigation other than ordinary
litigation incidental to its business.



ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of the Company's security holders during the
fourth quarter of the fiscal year ended February 29, 1996.

                                      F-7
<PAGE>

                                    PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER MATTERS

The Company's common stock is traded on the over-the-counter market under the
symbol VIDE.

The following table shows the range of prices for the Company's common stock as
reported by the National Association of Securities Dealers Automated Quotation
System ("NASDAQ") for each quarterly period beginning on March 1, 1994.
<TABLE>
<CAPTION>
 
                                       FOR FISCAL YEARS ENDED
                              ------------------------------------------
                                FEBRUARY 29, 1996   FEBRUARY 28, 1995
                              ------------------------------------------
 QUARTER ENDED                     HIGH    LOW         HIGH     LOW  
                              ------------------------------------------
<S>                               <C>     <C>         <C>      <C>   
May                               $2.750  $1.625      $3.5 00  $2.000
August                             6.375   1.875        3.500   2.125
November                           6.250   3.000        3.131   2.000
February                           4.625   2.500        2.625   1.625 

</TABLE>

There were approximately 693 holders of record of the Company's common stock as
of May 16, 1996.

The Company has issued options to purchase shares of its common stock.  For more
specific information concerning the outstanding options, see "Item 11 -
Executive Compensation" and the notes to the consolidated financial statements.

The Company has not paid dividends in the past.  Payment of dividends in the
future will be dependent upon the earnings and financial condition of the
Company and other factors which the Board of Directors may deem appropriate.
The Company is restricted by certain loan agreements regarding the payout of
dividends.

                                      F-8
<PAGE>
ITEM 6.   SELECTED FINANCIAL DATA

The following table sets forth certain selected financial data with respect to
the Company's last five fiscal years.  This selected financial data should be
read in conjunction with the consolidated financial statements of the Company
and the notes thereto appearing elsewhere herein:
<TABLE>
<CAPTION>
 
                                            FOR FISCAL YEARS ENDED
                            ------------------------------------------------------------
                              FEB. 29,    FEB. 28,     FEB. 28,     FEB. 28,     FEB. 29,
                                1996        1995        1994         1993          1992
                            ------------------------------------------------------------
                                    (In Thousands, Except Per Share Data)

<S>                          <C>          <C>          <C>           <C>          <C>

STATEMENT OF OPERATIONS
 DATA
Net sales                    $ 48,112     $ 48,440     $ 53,067    $ 61,017     $ 54,509                                            
Operating profit                3,704        1,227        1,631       1,977        4,139                                            
Net income (loss)               1,779           10          503        (796)       1,688                                            
Net income (loss) per                                                   
 common share                $   0.45     $   0.00     $   0.12    $   (.19)    $   0.41 
                             ===========================================================
Weighted average number of                                                                                                          
 common and common                                                         
 equivalent shares                                                                                                                  
 outstanding                    3,968        4,129        4,134       4,120        4,121    

BALANCE SHEET DATA                                                                                                                  
Total assets                 $ 34,419     $ 34,161     $ 38,026    $ 40,677     $ 41,344                                            
Working capital                11,996       10,713       18,864      21,351       21,755 
Long-term obligations (a)       2,340        3,717       11,129      15,156       16,252 
</TABLE>

(a)  Includes convertible debentures of $420,000 in fiscal 1992.

                                      F-9
<PAGE>
ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

The following table sets forth, for the years indicated, the percentages which
selected items in the Statements of Income bear to total revenues:
<TABLE>
<CAPTION>
 
                                         1996                1995               1994
                                     -------------------------------------------------------
                                             (in thousands, except percentages)

                                       Amount     %       Amount     %         Amount  %
<S>                                   <C>       <C>        <C>      <C>       <C>      <C> 

Sales:
CRT's segment
   Data display CRTs                  $14,121    29.3%  $14,387   29.7%     $14,328   27.0%
   Television CRTs                      8,253    17.2     6,200   12.8        6,527   12.3                    
   Electron guns                        1,536     3.2     1,805    3.8        3,558    6.7
Wholesale distribution segment
   Consumer electronic parts           24,202    50.3    26,048   53.7       28,654   54.0
                                     ------------------------------------------------------
                                      $48,112   100.0%  $48,440   100.0%    $53,067  100.0% 
                                     ======================================================
Costs and expenses:
Cost of goods sold                    $30,227    62.8%  $32,686    67.5%    $35,525   66.9%
Selling and delivery                    4,614     9.6     4,765     9.8       5,013    9.4
General and administrative              9,567    19.9     9,762    20.2      10,898   20.6
                                     -------------------------------------------------------
                                       44,408    92.3%   47,213    97.5%     51,436   96.9%
                                     -------------------------------------------------------
Income from operations                  3,704     7.7%    1,227     2.5%      1,631    3.1%

Interest expense, net                  (1,144)   (2.4)   (1,124)   (2.3)     (1,043)  (2.0)
Other income (expense)                    145      .3       (89)    (.2)        234     .4
                                     -------------------------------------------------------
Income before income taxes              2,705     5.6        14     0.0         822    1.5
Provision for income taxes                926     1.9         4      .0         319     .6
                                     -------------------------------------------------------
Net income                            $ 1,779     3.7%     $ 10     0.0%    $   503     .9%
                                     =======================================================

</TABLE>
FISCAL 1996 COMPARED TO FISCAL 1995

NET SALES

Consolidated net sales in fiscal 1996 remained relatively flat as compared to
fiscal 1995.  Fiscal 1996 CRT sales increased 6.7% or $1,518,000 compared to the
same period a year ago.  The consumer electronic parts distribution division had
an offsetting decline of 7.0% or $1,846,000 in fiscal 1996 as compared to fiscal
1995.

The CRT division revenue increases included a 1.8% or $266,000 decline in the
display grade CRT sales, a 33.1% or $2,053,000 increase in the television grade
CRT sales, and a 14.9% or $269,000 decline in electron gun sales.  The display
grade CRT sales were relatively flat in both unit and volume.  The Company
expects this display grade trend to positively reverse in fiscal 1997.

The increase in the television grade CRT sales is attributed to greater export
sales, larger domestic demand for large size color tubes and revenue from
businesses acquired during late fiscal 1995.  The increase, as previously
forecasted, is expected to continue into fiscal 1997.

                                      F-10
<PAGE>
The CRT division revenues are anticipated to increase as much as 15% directly
related to the announced acquisition  subsequent to February 29, 1996 of Teltron
Technologies, Inc.  Teltron has been a supplier of high quality image tubes
primarily to the U.S. Government.

The consumer electronics parts division decline in revenues included declines of
approximately $3,053,000 attributed to certain consumer product manufacturers
selling parts directly to consumers, a trend which began in fiscal 1995.  To
counteract this decline in revenues, the Company has established a fire and
safety product line which has produced revenues of $2,460,000 in fiscal 1996.
The Company expects to reclaim some accounts as manufacturers return to tried
and proven cost effective methods of parts distribution.

GROSS MARGINS

Consolidated gross profit margins increased to 37.2% from 32.5% a year ago.
Included in the prior year margins were adjustments, for obsolescence and other
physical adjustments which decreased margins by 2.2%.  Excluding these
adjustments, the 2.5% increase in the current year is attributed to several
factors.  In the display grade CRTs, there was a shift in product mix from tubes
manufactured using new glass with lower margins to tubes manufactured using
recycled glass with higher margins.  In the television grade tubes, there were
increases in margins due to an impact of significant bulk tube purchases at
reduced prices and increased sales of higher margin, large size color tubes.  In
the consumer electronics parts division, a few high volume low margin accounts
were replaced with low volume high margin accounts.


OPERATING EXPENSES

Operating expenses declined $346,000 or 2% compared to a year ago. Included in
the overall decline were increases to operating expenses of $406,000 for two
locations acquired on February 16, 1995 in conjunction with the settlement of
litigation last fiscal year.  Overall, the Company had declines in professional
fees of $370,000 due to the settlement and to the change of accounting firms in
fiscal year 1995 that were effected in the current year.  Other declines
occurred due to the successful implementation of cost containment measures by
the Company.

The Company continues to seek ways to reduce operating expenses.

INTEREST EXPENSE

Interest expense increased $20,000 in fiscal 1996 due to the higher interest
rates incurred during the current year.  Borrowings declined from $14,719,000 at
February 28, 1995 to $13,030,000 at February 29,1996.  Borrowings under the
Company's revolver varied from a high during the year of $9,951,000 to a low of
$8,934,000.

The Company entered into two interest rate swap agreements with a bank which
effectively fixes the Company's interest rate at 6.25% on $7,500,000 of
outstanding borrowings, adjusted upward for the excess of prime over 8%, if any.
The Company recorded a net benefit of $124,000 in fiscal 1996 on these
agreements.  These agreements expire during May 1996.

INCOME TAXES

The Company's effective tax rate for fiscal 1996 was 34.2% compared to 28.6% in
fiscal 1995.  See Note 7 of the consolidated financial statements for a table
indicating the items affecting the effective tax rate.


                                      F-11
<PAGE>
FOREIGN CURRENCIES

The Company recorded a $166,000 decrease to shareholders' equity in 1996 for
foreign currency translation adjustments related primarily to the Company's
Mexican subsidiary and the effects on its financial statements calculated using
the Mexican peso as its functional currency.  The Company's Mexican subsidiary
deals almost exclusively with the Company and had on its books a substantial
payable to the parent company that is essentially long term investment in
nature.  The translation adjustment occurred due to the devaluation of the
exchange rate for the Mexican peso from approximately N$5.94 to N$7.69.  The
Company is monitoring the Mexican inflation rate to determine if it should be
considered highly inflationary which would require the functional currency to be
converted to US dollars and result in future currency translation gains or
losses to be reflected in the statement of operations.  At this time, the
current indicators do not meet the technical definition of a highly inflationary
economy.

FISCAL 1995 COMPARED TO FISCAL 1994

NET SALES

Consolidated net sales in fiscal 1995 decreased by $4,627,000 or 8.7% versus
fiscal 1994.  Both the CRT division and the electronic parts distribution
division contributed to the decline in sales in approximately equal percentages
overall.

The consumer electronics division revenues decreased by $2,606,000 or 9.1% in
total.  The consumer electronics parts industry experienced declining sale
trends in 1994 that continued throughout fiscal 1995.  The effect of the market
softness contributed to reduced sales levels as did the loss of $1,750,000 in
revenues caused by certain consumer product manufacturers selling parts directly
to consumers. The decisions by such OEMs to circumvent their standard
distribution channels varies from year to year as their management constantly
seek new methods to reduce expenses.

The CRT and electron gun division revenues decreased by $2,021,000 or 8.3% in
total.  Contributing to the decrease was a reduction in sales of television
grade CRTs of 5.0%, a decrease in electron gun sales of 49.2% and a .1% increase
in display grade CRT sales.   The restructuring of the electron gun division to
redirect the focus of the Company's sales efforts generated the sales reduction
at that facility. The primary purpose of this operation is currently to
manufacture electron guns for the Company's in house use plus certain contract
manufacturing purposes.

Sales of $14,387,000 in the data display CRT division were slightly improved
versus the $14,328,000 in fiscal 1994. The primary cause of the increase was due
to heightened sales efforts in European markets.

GROSS MARGINS

Consolidated gross profit margins decreased slightly from 33.1% to 32.5%.
Reflected in cost of sales were fourth quarter adjustments to reduce the value
of obsolete inventory in the data display division as well as other physical
inventory adjustments reflected during the relocation of the New York location
of the consumer electronic parts division. These adjustments reduced gross
profit margins 2.2%.

OPERATING EXPENSES

 Operating expenses decreased $1,384,000 or 8.7% from fiscal 1994. The CRT
division reflected a 23.5% reduction from fiscal 1994 and the consumer
electronics division remained constant.


                                      F-12
<PAGE>
Included in the reduction of the CRT division expenses is a $541,000 decrease in
professional fees related to legal services. Fiscal 1996 should reflect an
additional reduction of professional fees.  Additionally, a decrease of $146,000
is reflected in fiscal 1995 resulting from the closing and consolidation of the
Van Nuys, CA facility into other Company facilities in November 1994.

The electron gun division operating expenses declined $190,000 largely as a
result of the restructuring of the electron gun division which began in fiscal
1993.

The consumer electronic parts division's operating expenses reflected a net
decline of $45,000.  Increases to operating expenses during fiscal 1995 included
approximately $251,000 for catalogue and mailing expenses related to the new
fire and safety product line.  During fiscal 1996 the number of catalogues
produced for this product line will be reduced.  Additionally approximately
$166,000 of legal expenses were incurred during fiscal 1995 including a
settlement fee incurred regarding litigation over an employment contract.  Other
expenses in the consumer electronic parts division were reduced in conjunction
with the centralization of the order and shipping departments.  The New York
location went on-line with the division headquarters in October 1994 and
accordingly additional reductions in operating expenses are anticipated in
fiscal 1996.

The Company continues to seek ways to reduce operating expenses in response to
the lower sales.

INTEREST EXPENSE

Interest expense increased $81,000 in fiscal 1995 due to the higher interest
rates incurred during the current year.

The Company entered into two interest rate swap agreements with a bank which
effectively fixes the Company's interest rate at 6.25% on $7,500,000 of
outstanding borrowings, adjusted upward for the excess of prime over 8%, if any.
The Company recorded a net benefit of $86,000 in fiscal 1995 on these
agreements.  These agreements expire during May 1996.

INCOME TAXES

The Company's effective tax rate for fiscal 1995 was 28.6% compared to 38.8% in
fiscal 1994.  See Note 7 of the consolidated financial statements for a table
indicating the items affecting the effective tax rate.

FOREIGN CURRENCIES

The Company recorded a $931,000 reduction to shareholders' equity for foreign
currency translation adjustments related primarily to the substantial
devaluation of the Mexican peso during the fourth quarter of fiscal 1995.  The
translation adjustment occurred when the exchange rate for the Mexico pesos was
devalued from approximately N$3.5 (pesos) per US$ to N$5.94.  The Company's
Mexican subsidiary deals almost exclusively with the Company and had on its
books a substantial payable to the parent company that is essentially long term
in nature.

LIQUIDITY AND CAPITAL RESOURCES

The Company's working capital was $11,996,000 and $10,713,000 at February 29,
1996 and February 28, 1995, respectively.  The increase in working capital is
attributed to cash provided from operations of $2,625,000. Cash from operations
increased by $2,151,000 over 1995.  This is a direct reflection of the
$1,779,000 in earnings reported for fiscal 1996.  Cash provided from operations
was $474,000 in fiscal 1995.

                                      F-13
<PAGE>
In August 1994, the Company entered into a new loan agreement with a bank that
provided a $4,000,000 five year term loan and a one year $10,000,000 revolving
line of credit.  The revolver has been renewed through August 31, 1996 and the
Company will be required to seek renewal of this facility in fiscal 1997.  The
Company does not anticipate problems in the renegotiation of the debt.  As in
the prior year the Company is negotiating or bidding on sales contracts for
additional revenues which could impact its working capital requirements.  The
intent is to finance short term requirements through existing bank borrowing
relationships; however, longer term sources of more permanent capital may be
required if certain larger contracts are awarded to the Company.

During the first quarter of fiscal 1997, the Company relocated its electron gun
facility from Tucson, AZ to Tucker, Georgia.  The impact to consolidated sales
during the transition time is expected to be minimal.  Cash outlay for the
relocation, the majority of which are capital improvements to an existing leased
facility in Tucker, Georgia, are estimated to be $250,000.  All other capital
expenditures for fiscal 1997 are  anticipated to be insignificant.

SUBSEQUENT BUSINESS ACQUISITION

Subsequent to year end, the Company announced that it exercised its option to
purchase 100% of the outstanding common stock of TTI.  TTI was fully owned by
the Company's CEO and principal shareholder.  It is anticipated that the Company
will acquire the net assets of TTI for a total purchase price of $962,497,
consisting of $62,497 in cash and $900,000 in a demand note payable.  The
transaction will be accounted for by the purchase method of accounting.

MANAGEMENT ESTIMATES

Preparation of financial statements in conformity with generally accepted
accounting principles necessitates the use of management estimates.  Management
has estimated reserves for inventory obsolescence and uncollectible accounts
receivable based upon historical and developing trends, aging of items, and
other information it deems pertinent to estimate collectibility and
realizability.  It is possible that these reserves will change within a year,
and the effect of the change could be material to the Company's consolidated
financial statements.

RECENT ACCOUNTING PRONOUNCEMENTS

Stock-Based Compensation: The Financial Accounting Standards Board has issued
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"), which establishes financial and reporting standards
for stock-based employee compensation plans.  The Company intends to adopt this
statement during its year ending February 28, 1997.  Other than additional
disclosures in the financial statements regarding stock options granted pursuant
to the Company's Incentive Stock Option Plan, this statement will not have an
effect on the Company's consolidated financial statements.  The Company does not
intend to adopt the expense recognition provision of SFAS 123.

Impairment of Long-Lived Assets: The Financial Accounting Standards Board has
issued a Statement of Financial Accounting Standards No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of"
("SFAS 121"), which requires that long-lived assets and certain identifiable
intangibles to be held and used by an entity be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable.  The Company intends to adopt this statement during the
year ending February 28, 1997.  Management does not believe this statement will
have a material impact on the Company's consolidated financial statements during
the year ending February 28, 1997.


                                      F-14
<PAGE>
IMPACT OF INFLATION

Inflation has not had a material effect on the Company's results of operations
to date except for that discussed in the foreign currency section above.


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The response to this Item is submitted in a separate section of this report.

ITEM 9.   CHANGES IN AND DISAGREEMENTS ON FINANCIAL AND ACCOUNTING DISCLOSURES

The Audit Committee of the Company approved and recommended to the Board of
Directors and the Board of Directors approved that the firm of BDO Seidman, LLP
be selected as the Company's independent auditors for the fiscal year ending
February 28, 1995.  The firm of Ernst & Young LLP (Ernst & Young) served as the
Company's independent auditors for the fiscal year ended February 28, 1994 and
served during the interim period of March 1, 1994 to January 20, 1995, the date
of dismissal.

For the fiscal year ended February 28, 1994, Ernst & Young issued a qualified
opinion regarding the valuation of certain receivables and investments reflected
in the Company's financial statements.  The Company was involved in litigation
relating to its investment in Summit Organization Ltd., Inc. (Summit) and a
proposed transaction with Global Products, Inc. (Global), a wholly owned
subsidiary of Summit.  The Company had not reduced its carrying value of its
investment in Summit nor the amount shown as a receivable from Global resulting
from excess assets obtained by Global as a result of an interim asset
distribution ordered by the Court.  In Ernst & Young's opinion, the realizable
value of the assets had been significantly reduced due to the dispute involving
the Company's ownership interest, inability to obtain financial information, and
the continued litigation with respect to these matters and certain adjustments
should have been made to the Company's financial statements.  Ernst & Young's
opinion on the 1994 financial statements was also modified for an uncertainty
related to litigation.

The Company believes there were no disagreements with Ernst & Young within the
meaning of Instruction 4 of Item 304 of Regulation S-K on any matter of
accounting principles or practices, financial statement disclosure, or auditing
scope or procedure in connection with the audits of the Company's financial
statements for the fiscal year ended February 28, 1994 or for any subsequent
interim period, except for the item discussed above.  The audit committee met
with Ernst & Young and discussed the difference of opinion.  The Company
authorized Ernst & Young to respond fully to the inquiries of BDO Seidman, LLP
concerning the above disagreement.

Ernst & Young advised the Company of two reportable conditions which represent
material weaknesses in the internal control structure.  One of these is
discussed above and the second relates to transactions with related parties.
During fiscal 1994, the Company entered into transactions with a related party
which were not supported by evidential matter on a timely basis to substantiate
the Company's position that these were on terms equivalent to arms-length
transactions.  Ernst & Young advised the Company that as a publicly-held entity,
it should fully review and consider the implications of any transaction.  Ernst
& Young stated that controls should be put in place to ensure that such a review
is performed by a member of senior management or the Board of Directors who is
independent of the transactions being reviewed and the Company should ensure
that sufficient evidential matter to support the propriety of such transactions
is maintained and adequately documented.


                                      F-15
<PAGE>
During the two most recent fiscal years there have been no other reportable
events (as defined in item 304 of Regulation S-K) with the Company's auditors.
The Company has not consulted with BDO Seidman, LLP regarding the application of
accounting principles to a specified transaction or the type of audit opinion
that might be rendered on the Registrant's financial statements during the
fiscal year ended February 28, 1994.


                                      F-16
<PAGE>
                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information contained in Video Display Corporation's Proxy Statement to be
filed within 120 days of the Company's 1996 fiscal year end, with respect to
directors and executive officers of the Company, is incorporated herein by
reference in response to this item.  In no event shall the information contained
in Video Display Corporation's Proxy Statement under the heading "Compensation
and Stock Option Committee Report" or under the heading "Performance Graph" be
incorporated herein by reference.

ITEM 11.  EXECUTIVE COMPENSATION

The information contained in Video Display Corporation's Proxy Statement to be
filed within 120 days of the Company's 1996 fiscal year end, with respect to
executive compensation and transactions, is incorporated herein by reference in
response to this item.  In no event shall the information contained in Video
Display Corporation's Proxy Statement under the heading "Compensation and Stock
Option Committee Report" or under the heading "Performance Graph" be
incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information contained in Video Display Corporation's Proxy Statement to be
filed within 120 days of the Company's 1996 fiscal year end, with respect to
security ownership of certain beneficial owners and management, is incorporated
herein by reference in response to this item.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information contained in Video Display Corporation's Proxy Statement to be
filed within 120 days of the Company's 1996 fiscal year end, with respect to
certain relationships and related transactions, is incorporated herein by
reference in response to this item.


                                      F-17
<PAGE>

                                    PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  The following documents are filed as part of this report:

     1. Financial Statements:

        The response to this portion of Item 14 is submitted as a separate
        section of this report.

     2. Financial Statement Schedule:

        The response to this portion of Item 14 is submitted as a separate
        section of this report.

(b)  Reports on Form 8-K:

        No reports on Form 8-K were filed by the registrant during the last
        quarter of the period covered by this Report. 
 
(c)  Exhibits



<TABLE>
<CAPTION>
 
  EXHIBIT    
  NUMBER          EXHIBIT DESCRIPTION
- --------------------------------------------------------------------------------
<S>               <C>
   *3(a)          Articles of Incorporation of the Company.
 
   *3(b)          By-Laws of the Company.
 
  *10(f)          Employee Stock Option Plan. **
 
  *10(i)          Lease dated January 1, 1992 by and between
                    Registrant (Lessee) and Ronald D. Ordway (Lessor)
                    with respect to premises located at 4601 Lewis
                    Road, Stone Mountain, Georgia.
 
  *10(j)          Lease dated November 1, 1993 by and between
                    Registrant (Lessee) and Ronald D. Ordway (Lessor)
                    with respect to premises located at 1868 Tucker
                    Industrial Road, Tucker, Georgia.
 
   10(k)          Lease dated January 1, 1996 by and between
                    Registrant (Lessee) and Ronald D. Ordway (Lessor)
                    with respect to premises located at 4701 Granite
                    Drive, Tucker, Georgia.
 
   21             Subsidiary companies
</TABLE>
*  Incorporated by reference to other documents on file with the Securities
   and Exchange Commission which were previously filed.

** Indicates executive compensation plans and arrangements.

                                      F-18
<PAGE>
                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


Date:                    VIDEO DISPLAY CORPORATION

  May 29, 1996           By: /s/    Ronald  D. Ordway
 --------------------        -----------------------------
                             Ronald D. Ordway
                             Chairman of the Board and
                             Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
 
 
    Signature - Name             Capacity              Date
    ----------------             --------              ----          
<S>                       <C>                      <C>
 
/s/   Ronald D. Ordway        Chief Executive      May 29, 1996
- ------------------------
Ronald D. Ordway            Officer, & Director
 
/s/ A. J. Kenerleber       President & Director    May 29, 1996
- ------------------------
A. J. Kenerleber
 
/s/ John McQueen                 Director          May 29, 1996
- ------------------------
John McQueen
 
/s/ Murray Fox                   Director          May 29, 1996
- ------------------------
Murray Fox
 
/s/ Carleton E. Sawyer           Director          May 29, 1996
- ------------------------
Carleton E. Sawyer
 
/s/ Carol D. Franklin     Chief Financial Officer  May 29, 1996
- ------------------------
Carol D. Franklin
</TABLE>

                                      F-19
<PAGE>
                                    CONTENTS


Report of Independent Certified Public Accountants


Consolidated Financial Statements

Consolidated Balance Sheets as of February 29, 1996 and February 28, 1995
Consolidated Statements of Income for the three years
   ended February 29, 1996 and February 28, 1995 and 1994
Consolidated Statements of Shareholders' Equity for the three
   years ended February 29, 1996 and February 28, 1995 and 1994
Consolidated Statements of Cash Flows for the three years
   ended February 29, 1996 and February 28, 1995 and 1994
Notes to Consolidated Financial Statements


                                      F-20
<PAGE>

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Shareholders and Board of Directors
Video Display Corporation

We have audited the consolidated balance sheets of Video Display Corporation and
subsidiaries as of February 29, 1996 and February 28, 1995, and the related
consolidated statements of income, shareholders' equity and cash flows for the
years then ended.  These financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Video Display
Corporation and subsidiaries as of February 29, 1996 and February 28, 1995, and
the results of their operations and their cash flows for the years then ended,
in conformity with generally accepted accounting principles.



                                       BDO Seidman, LLP

Atlanta, Georgia
May 20, 1996

                                      F-21
<PAGE>
                         Report of Independent Auditors



Shareholders and Board of Directors
Video Display Corporation


We have audited the consolidated statements of operations, shareholders' equity
and cash flows of Video Display Corporation for the year ended February 28,
1994.  These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we perform and plan the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

The Company has not reduced the recorded values of its receivables from and
investment in Summit Organizations Ltd. Inc. (Summit) and Global Products
(Global) as of February 28, 1994 which in our opinion should be reduced in order
to conform to generally accepted accounting principles.  Generally accepted
accounting principles require that receivables should be carried at their
present cash realizable values and that investments accounted for under the cost
method of accounting should be written down when there are indications that a
decrease in value has occurred which is other than temporary.  We believe the
Company's ownership interest which is being legally disputed, inability to
obtain financial information with respect to the investment and collectibility
of amounts due, and continued litigation with respect to these matters indicates
that the realizable value of these assets have been substantially reduced and
that these reductions should be recognized in the Company's financial statements
for the year ended February 28, 1994.  If these amounts were recorded at a net
realizable value of zero at February 28, 1994, receivables from affiliates would
be decreased by $1,423,000, investments would be decreased by $817,000, deferred
income tax assets would be increased by $464,000, accounts payable to affiliate
would be decreased by $202,000 and retained earnings would be decreased by
$1,574,000, respectively, as of February 28, 1994.  Net income would be
decreased by $1,574,000 and earnings per share would be decreased by $.38 per
share in the accompanying consolidated statement of operations for the year then
ended.  Corresponding changes in the accompanying consolidated statements of
shareholders equity and cash flows for the year ended would also be required.


                                      F-22
<PAGE>
In our opinion, based on our audit, except for the effects of not reducing the
recorded value for receivables and investments as discussed in the preceding
paragraph, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated results of operations and
cash flows of Video Display Corporation for the year ended February 28, 1994, in
conformity with generally accepted accounting principles.



                                       Ernst & Young LLP



Atlanta, Georgia
May 27, 1994

                                      F-23
<PAGE>
                  Video Display Corporation and Subsidiaries

                          Consolidated Balance Sheets



<TABLE>
<CAPTION>
                                              FEBRUARY 29,     February 28,
                                                 1996             1995
                                              ------------     ------------
<S>                                          <C>              <C>
ASSETS (Note 4)
Current assets:
   Cash and cash equivalents (including
    restricted cash of $72,000 and $63,000)   $ 1,057,000      $   104,000

   Accounts receivable, less allowance
    for possible losses of $139,000         
    and $196,000, respectively                  5,039,000        5,537,000 
   Receivables from affiliates (Note 9)           558,000          163,000
   Note receivable, net of unamortized
    discount of $36,000 and $33,000 (Note 2)      144,000          132,000
   Inventories                                 19,450,000       18,444,000
   Prepaid expenses                               276,000          373,000
   Deferred income taxes (Note 7)                 497,000          668,000
                                              -----------      -----------
Total current assets                           27,021,000       25,421,000
                                              -----------      -----------
 
Property, plant and equipment:
   Land                                           355,000          209,000
   Buildings                                    3,606,000        3,759,000
   Machinery and equipment                     11,862,000       11,760,000
                                              -----------      -----------
                                               15,823,000       15,728,000
   Accumulated depreciation and               
    amortization                               11,307,000        9,878,000
                                              -----------      -----------
                                                4,516,000        5,850,000 
 
Investments (Note 3)                              622,000          281,000
 
Note receivable, net of unamortized
 discount of $104,000 and $146,000,
 respectively, and allowance for                  
 possible losses of $321,000 (Note 2)             730,000          868,000 
 
Goodwill, net of accumulated
 amortization of $727,000 and $601,000          1,369,000        1,526,000
 
Other assets                                      161,000          215,000
                                              -----------      -----------
 
Total assets                                  $34,419,000      $34,161,000
                                              ===========      ===========
</TABLE>
See accompanying notes to consolidated financial statements.

                                      F-24
<PAGE>

<TABLE>
<CAPTION>
                                              FEBRUARY 29,     February 28,
                                                  1996             1995
                                              ------------     ------------
<S>                                           <C>               <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Revolving credit loan (Note 4)                $ 9,089,000       $ 9,388,000
  Note payable to shareholder (Note 9)              220,000           300,000
  Accounts payable                                2,457,000         2,606,000
  Accrued liabilities                             1,878,000         1,100,000
  Current maturities of long-term debt                                        
   (Note 4)                                       1,381,000         1,314,000 
                                                -----------       ----------- 
Total current liabilities                        15,025,000        14,708,000
 
Long-term debt (Note 4)                           2,340,000         3,717,000
Deferred income taxes (Note 7)                      403,000           808,000
Minority interests                                  372,000           332,000
                                                -----------       -----------
Total liabilities                                18,140,000        19,565,000
                                                -----------       -----------
 
COMMITMENTS (Note 5)
 
SHAREHOLDER S' EQUITY (Note 6):
  Preferred stock, no par value - shares
   authorized  2,000,000; none issued and                 
   outstanding                                            -                 -
 
 Common stock, no par value - 10,000,000
   shares authorized; 3,907,000 and 4,075,000          
   shares issued and outstanding                  3,529,000         3,821,000 
  Additional paid-in capital                         81,000                 -
  Retained earnings                              13,655,000        11,876,000
  Net unrealized gain (loss) on marketable
     equity securities                              200,000           (81,000)
  Currency translation adjustments               (1,186,000)       (1,020,000)
                                                -----------       -----------
  Total shareholders' equity                     16,279,000        14,596,000
                                                -----------       -----------
 


 
Total liabilities and shareholders'           
 equity                                         $34,419,000       $34,161,000
                                                ===========       ===========
</TABLE>
See accompanying notes to consolidated financial statements.

                                      F-25
<PAGE>

<TABLE>
<CAPTION>
 
                                              FEBRUARY 29,      February 28,     February 28,
YEAR ENDED                                        1996              1995              1994
- ----------                                    -----------      ------------      ------------ 
<S>                                           <C>              <C>               <C>
Net sales                                     $48,112,000      $ 48,440,000      $ 53,067,000
 
Cost of goods sold                             30,227,000        32,686,000        35,525,000
                                              -----------      ------------      ------------
Gross profit                                   17,885,000        15,754,000        17,542,000             
                                              -----------      ------------      ------------  
                                                                                 
Operating expenses:
Selling and delivery                            4,614,000         4,765,000         5,013,000
General and administrative                      9,567,000         9,762,000        10,898,000
                                              -----------      ------------      ------------
                                               14,181,000        14,527,000        15,911,000
                                              -----------      ------------      ------------
                                              
Operating profit                                3,704,000         1,227,000         1,631,000
                                              -----------      ------------      ------------
 
Other income (expense):
Interest expense                               (1,144,000)       (1,124,000)       (1,043,000)
                                               
Loss on settlement of litigation (Note 2)               -          (182,000)                -
 
Gain on investments (Note 3)                       43,000            28,000           134,000
Other, net                                        135,000            69,000           100,000
                                              -----------      ------------      ------------ 
                                                 (966,000)       (1,209,000)         (809,000)
                                              -----------      ------------      ------------
Income before minority interest and
 income taxes                                   2,738,000            18,000           822,000
 
Minority interest                                  33,000             4,000                 -
                                              -----------      ------------      ------------
Income before income taxes                      2,705,000            14,000           822,000
 
Income taxes (Note 7)                             926,000             4,000           319,000
                                              -----------      ------------      ------------
Net income                                    $ 1,779,000      $     10,000      $    503,000
                                              ===========      ============      ============
                                   
Earnings per share of common stock                   0.45              0.00              0.12
                                              ===========      ============      ============
 
Weighted average shares outstanding             3,968,000         4,129,000         4,134,000
                                              ===========      ============      ============
</TABLE>
 
See accompanying notes to consolidated financial statements.

                                      F-26
<PAGE>
<TABLE>
<CAPTION>
 
                                                                         NET UNREALIZED
                                             ADDITIONAL                   GAIN (LOSS)ON       CURRENCY
                                 COMMON       PAID-IN       RETAINED       MARKETABLE        TRANSLATION    TREASURY
                                 STOCK        CAPITAL       EARNINGS    EQUITY SECURITIES    ADJUSTMENTS      STOCK
                                -----------  ----------    ---------    -----------------    -----------    ---------
<S>                            <C>             <C>         <C>             <C>                  <C>           <C>
Balance,  February 28, 1993     $4,312,000     $    -     $11,363,000          $       -     $  (61,000)   $(216,000)
   Issuance of 5,000 shares
    under employment contract       22,000          -               -                  -             -             -
   Purchase and retirement
    of 3,000 shares under          
    employment contract            (18,000)         -               -                  -             -             -        
   Currency translation
    adjustment                           -          -               -                  -        (28,000)           -
   Retirement of 40,000
    shares held in treasury       (216,000)         -               -                  -             -       216,000
   Net income for the year               -          -         503,000                  -             -
                                ----------     --------     -----------        ----------   -----------    ----------
 
Balance, February 28, 1994       4,100,000          -       11,866,000                 -        (89,000)           -
   Purchase and retirement of
    82,306 shares related to    
    settlement of litigation
    (Note 2)                      (250,000)         -               -                  -             -             - 
   Unrealized loss on
    marketable equity
    securities (Note 3)                  -          -               -            (81,000)            -             -
   Currency translation
    adjustment                           -          -               -                  -       (931,000)           -
   Purchase and retirement
    of 15,000 shares               (29,000)         -               -                  -             -             -
   Net income for the year               -          -           10,000                 -             -             -
                                ----------     --------    -----------         ----------   -----------    ----------
 
Balance, February 28, 1995       3,821,000          -       11,876,000           (81,000)    (1,020,000)           -
   Net unrealized gain on
    marketable equity
    securities (Note 3)                  -          -               -            281,000             -             -
   Currency translation                                               
    adjustment                           -          -               -                  -       (166,000)           -
   Contribution of capital                                            
    from gain realized on                                             
    sale ofstock by officer              -       81,000             -                  -             -             -
   Purchase and retirement                                            
    of 168,000 shares             (292,000)         -               -                  -             -             -
   Net income for the year               -          -        1,779,000                 -             -             -
                                ----------     --------    -----------          ---------    -----------   -----------
 
Balance, February 29, 1996      $3,529,000      $81,000    $13,655,000          $200,000    $(1,186,000)   $       -
                                ==========     ========    ===========          =========   ===========    ===========
</TABLE> 

See accompanying notes to consolidated financial statements.



                                      F-27
<PAGE>
<TABLE>
<CAPTION>
  
                                               FEBRUARY 29,         February 28,           February 28,    
Year ended                                       1996                  1995                   1994
                                              -------------         ------------           ------------
<S>                                          <C>                    <C>                    <C>
OPERATING ACTIVITIES
Net income                                   $  1,779,000           $     10,000           $    503,000
Adjustments to reconcile net income
   to net cash provided by
   operating activities:
   Depreciation and amortization                1,615,000              1,590,000              1,752,000
   Amortization of discount on
     note receivable                              (39,000)                     -                      -
   Employee stock bonus and
     compensation                                       -                      -                 22,000
   Increase in allowance for doubtful
     accounts                                      47,000                 57,000                  9,000
   Deferred income taxes                         (234,000)               (38,000)              (171,000)
   Gain on sale of investments                    (43,000)               (28,000)              (134,000)
   Loss on settlement of litigation                     -                182,000                      -
   Equity in earnings of affiliates                     -                      -                (68,000)
   Changes in operating assets
     and liabilities:
     Accounts receivable                         (155,000)               379,000                318,000
     Inventories                               (1,153,000)               798,000              1,905,000
     Prepaid expenses                              90,000                (92,000)                10,000
     Accounts payable and
       accrued liabilities                        685,000             (2,392,000)              (784,000)
     Minority interests                            33,000                  8,000                      -
                                             ------------           ------------           ------------
 
Net cash provided by operating
   activities                                   2,625,000                474,000              3,362,000
                                             ------------           ------------           ------------
 
INVESTING ACTIVITIES
   Capital expenditures                          (215,000)              (515,000)              (673,000)
   Proceeds from sale of investments              141,000                161,000                 24,000
   Purchases of investments                      (162,000)                     -                (35,000)
   Other assets                                    19,000                (48,000)                13,000
   Proceeds from note receivable                  165,000                      -                      -
                                             ------------           ------------           ------------
 
   Net cash used by investing activities          (52,000)              (402,000)              (671,000)
                                             ------------           ------------           ------------
 
</TABLE>
See accompanying notes to consolidated financial statements.

                                      F-28
<PAGE>
                  Video Display Corporation and Subsidiaries

                     Consolidated Statements of Cash Flows

<TABLE> 
<CAPTION> 
                                            FEBRUARY 29,        February 28,    February 28,              
Year ended                                      1996                1995            1994                  
                                           -------------        ------------    ------------              
<S>                                         <C>                   <C>             <C> 

FINANCING ACTIVITIES                                                                                      
   Proceeds from long-term debt and                                                                       
   lines of credit                             30,422,000         42,218,000      20,487,000              
   Proceeds from notes payable to                                                                         
   shareholders                                   200,000            140,000       1,179,000              
   Payments on long-term debt and                                                                         
   lines of credit                            (32,031,000)       (41,573,000)    (23,480,000)             
   Payments on notes payable to                                                                           
   shareholders                                  (280,000)        (1,335,000)       (624,000)             
   Purchases and retirements of                                                                           
   common stock                                  (292,000)           (29,000)        (18,000)             
   Proceeds from capital contribution              81,000                  -               -              
                                             ------------       ------------    ------------              
                                                                                                          
Net cash used by financing activities          (1,900,000)          (579,000)     (2,456,000)             
                                             ------------       ------------    ------------              
                                                                                                          
Effect of exchange rates on cash                  280,000           (365,000)        (28,000)             
                                             ------------       ------------    ------------              
                                                                                                          
Net increase (decrease) in cash                   953,000           (872,000)        207,000              
                                                                                                          
Cash and cash equivalents,                        104,000            976,000         769,000              
   beginning of year                         ------------       ------------    ------------              
                                                                                                          
                                                                                                          
Cash and cash equivalents, end of year       $  1,057,000       $    104,000    $    976,000              
                                             ============       ============    ============               
</TABLE>
See accompanying notes to consolidated financial statements.

                                      F-29


<PAGE>
 
                  Video Display Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
NATURE OF BUSINESS
 
Video Display Corporation (the "Company") principally manufactures and
distributes cathode ray tubes ("CRTs") in the worldwide replacement market for
use in television sets and data display screens, including computer monitors,
medical monitoring equipment, and various other data display applications. The
Company also manufactures and distributes electron guns and associated parts
which are significant components in new and recycled CRTs. The Company also acts
as a wholesale distributor of electronic parts and CRTs purchased from domestic
and foreign manufacturers. The Company's operations are principally located in
the U.S; however, the Company does have subsidiary operations located in Mexico
and the UK. The Mexican operations consist principally of purchasing monochrome
CRTs from the Company, and recycling and selling the CRTs back to the Company.
 
PRINCIPLES OF CONSOLIDATION
 
The consolidated financial statements include the accounts of the Company and
its majority-owned subsidiaries after elimination of all significant
intercompany accounts and transactions.
 
Investments in 50% or less owned affiliated companies are accounted for on the
equity method. During 1994, the Company's 50% investment in Summit Organization,
Ltd. was accounted for by the cost method due to the Company's inability to
obtain financial information with respect to the results of operations of that
company. As discussed in Note 2, pursuant to a February 1995 settlement
agreement, the Summit investment has been liquidated.
 
CONCENTRATIONS OF RISK
 
Financial instruments which potentially subject the Company to concentrations of
credit risk consist principally of cash and accounts receivable. At times such
cash in banks are in excess of the FDIC insurance limit. During 1996, the
Company's sales to any one customer did not exceed 10% of the total sales. Also,
the Company attempts to minimize credit risk by reviewing all customers' credit
history before extending credit, and by monitoring customers' credit exposure on
a daily basis. The Company establishes an allowance for doubtful accounts
receivable based upon factors surrounding the credit risk of specific customers,
historical trends and other information.
 
INVENTORIES
 
Inventories are stated at the lower of cost (first-in, first-out) or market.
Inventories consist of:
 
<TABLE> 
<CAPTION> 
                                                1995        1994    
                                            -----------  -----------
<S>                                         <C>          <C>        
Raw materials                               $ 3,272,000  $ 3,140,000
Finished goods                               16,178,000   15,304,000
                                            -----------  ----------- 
                                                                    
                                            $19,450,000  $18,444,000
                                            ===========  =========== 
</TABLE> 

PROPERTY, PLANT AND EQUIPMENT
 
Property, plant and equipment are stated at cost. Depreciation and amortization
are computed principally by the straight line method for financial reporting
purposes. Depreciation expense totalled approximately $1,504,000, $1,570,000 and
$1,539,000 in 1996, 1995 and 1994, respectively.

                                      F-30
<PAGE>
 

                  Video Display Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements

 
MARKETABLE EQUITY SECURITIES AND INVESTMENTS
 
In May 1993 the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities" ("SFAS 115"), effective for fiscal years beginning
after December 15, 1993. The Company adopted the new rules effective March 1,
1994.
 
Under SFAS 115, investments in marketable equity securities are classified as
either trading securities or available-for-sale securities. For trading
securities, unrealized gains or losses are recorded in the consolidated
statements of income. For available-for-sale securities, unrealized gains or
losses are reflected as adjustments to shareholders' equity.
 
GOODWILL
 
Goodwill is being amortized using the straight line method over periods ranging
from five to thirty years.
 
The Company's operational policy for the assessment and measurement of any
impairment in the value of excess of cost over net assets acquired which is
other than temporary is to evaluate the recoverability and remaining life of its
goodwill and determine whether the goodwill should be completely or partially
written off or the amortization period accelerated. The Company will recognize
an impairment of goodwill if undiscounted estimated future operating cash flows
of the acquired business are determined to be less than the carrying amount of
goodwill. If the Company determines that goodwill has been impaired, the
measurement of the impairment will be equal to the excess of the carrying amount
of the goodwill over the amount of the undiscounted estimated operating cash
flows. If an impairment of goodwill were to occur, the Company would reflect the
impairment through a reduction in the carrying value of goodwill.
 
FOREIGN CURRENCY TRANSLATION
 
Assets and liabilities of foreign subsidiaries are translated using the exchange
rate in effect at the end of the year. Revenues and expenses are translated
using the average of the exchange rates in effect during the year. Translation
adjustments and transaction gains and losses related to long-term intercompany
transactions are accumulated as a separate component of shareholders' equity.
During fiscal 1995, the Mexican peso experienced a major devaluation, resulting
in a significant adjustment to the aforementioned separate component of
shareholders' equity.
 
EARNINGS PER SHARE
 
The weighted average number of shares outstanding is adjusted to recognize the
dilutive effect, if any, of outstanding stock options in calculating earnings
per share.

                                      F-31
<PAGE>
                  Video Display Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements

 
REVENUE RECOGNITION
 
Revenues from product sales are recognized when goods are shipped. During the
year ended February 28, 1994, a customer of the electronic distribution segment
(Note 8) accounted for 12% of consolidated net sales.
 
FINANCIAL INSTRUMENTS
 
The Company's financial instruments primarily consist of cash equivalents,
investments, notes receivable and notes payable. Investments are recorded at
fair value. Management believes the carrying values of the other financial
instruments approximate fair value.
 
MANAGEMENT ESTIMATES
 
Preparation of financial statements in conformity with generally accepted
accounting principles necessitates the use of management estimates. Management
has estimated reserves for inventory obsolescence and uncollectible accounts
receivable based upon historical and developing trends, aging of items, and
other information it deems pertinent to estimate collectibility and
realizability. It is possible that these reserves will change within a year, and
the effect of the change could be material to the Company's consolidated
financial statements.
 
RECENT ACCOUNTING PRONOUNCEMENTS
 
Stock-Based Compensation: The Financial Accounting Standards Board has issued
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"), which establishes financial and reporting standards
for stock-based employee compensation plans. The Company intends to adopt this
statement during its year ending February 28, 1997. Other than additional
disclosures in the financial statements regarding stock options granted pursuant
to the Company's Incentive Stock Option Plan, this statement will not have an
effect on the Company's consolidated financial statements. The Company does not
intend to adopt the expense recognition provision of SFAS 123.
 
Impairment of Long-Lived Assets: The Financial Accounting Standards Board has
issued a Statement of Financial Accounting Standards No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
("SFAS 121"), which requires that long-lived assets and certain intangibles to
be held and used by an entity be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. The Company intends to adopt this statement during the year
ending February 28, 1997. Management does not believe this statement will have a
material impact on the Company's consolidated financial statements during the
year ending February 28, 1997.
 
CASH AND CASH EQUIVALENTS
 
Cash and cash equivalents include cash on account, demand deposits and short-
term investments with maturities of less than three months and excludes
outstanding checks which are classified as current liabilities.
 
RECLASSIFICATION
 
Certain balances have been reclassified in the 1995 consolidated financial
statements to conform with the 1996 presentation.

                                      F-32
<PAGE>
 
                  Video Display Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements


NOTE 2.  SETTLEMENT OF LITIGATION
 
The Company and Global Products, Inc. ("Global") entered into a settlement
agreement ("Settlement"), effective February 16, 1995 in which both parties
agreed to dismiss all litigation, claims and counter claims related to the
dispute between the two parties. The settlement contained provisions whereby
certain assets, previously owned by Summit Organization, Ltd. ("Summit"), Global
and its affiliates, were transferred to the Company.
 
These assets consisted primarily of a 75% percent equity interest in Magna View,
Inc. and 82,306 shares of the Company's common stock. The 82,306 shares of the
Company's common stock were initially contributed by the Company as a portion of
its investment in Summit.
 
The Company also received an unsecured note receivable with a face value of
$1,500,000 due in monthly installments of $15,000 over a term of 100 months. The
note is non-interest bearing for the first 50 payments and interest bearing, at
prime plus 1%, over the remaining 50 payments. As of February 29, 1996, the note
is recorded at a total of $874,000, net of its discount and allowance.
 
As a result of the settlement, Summit was formally dissolved, the Company wrote
off its net receivable from Global amounting to $1,252,000 at February 16, 1995,
and recorded a loss on settlement of litigation amounting to $182,000 for the
year ended February 28, 1995.
 
NOTE 3. MARKETABLE EQUITY SECURITIES AND INVESTMENTS
 
The Company owns 266,000 shares of MicroTel International, Inc. ("MOL"),
formerly CXR, Inc. ("CXR"), which it accounts for as an available-for-sale
security. As of February 29, 1996 and February 28, 1995, MicroTel had a market
value of $1 3/4 and $3/4, respectively. As of February 29, 1996, in accordance
with SFAS 115, the Company has reflected unrealized gains on the MicroTel shares
as a separate component of shareholders' equity.
 
During fiscal year 1995, the Company sold its 40% interest in Glowtronics Ltd.
of Mysore, India and recorded a gain of $28,000 on the transaction.
 
Sales to unconsolidated affiliates, which as of February 28, 1995 the Company no
longer retains an ownership interest, were $566,000 during fiscal 1994.

                                      F-33
<PAGE>
 
                  Video Display Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements
<TABLE> 
<CAPTION> 
 
NOTE 4.  LONG-TERM DEBT
 
Long-term debt consists of the following:
 
                                                                                       1996              1995
                                                                                    -----------       ----------
<S>                                                                                 <C>               <C> 
Term loan facility with bank; monthly payments of $67,000                                             
 including interest at prime (8.25% as of February 29, 1996)
 plus .5%, maturing August 1999, collateralized by all assets
 of the Company.                                                                    $ 2,800,000       $3,600,000
 
Note payable to bank; quarterly principal payments of $10,000 plus
 interest at 86% of prime (8.25% as of February 29, 1996);
 collateralized by land, building and equipment with a net book value
 of $717,000 as of February 29, 1996.                                                    69,000          109,000
 
Mortgage payable to bank; monthly principal payments of $5,000 plus
 interest at prime plus 1%; balloon payment of outstanding principal
 due October 1, 1996;   collateralized by land and building with a net
 book value of $679,000 as of February 29, 1996.                                        269,000          329,000
 
Note payable to industrial development authority; monthly payment of
 $4,000 including interest at 6.5%; collateralized by land and
 building with a net book value of $557,000 as of February 29, 1996.                    217,000          247,000
 
Note payable to bank; monthly principal payments of $24,000 including
 interest at 9%; collateralized by computer equipment with a net book
 value of $544,000 as of February 29, 1996.                                             154,000          425,000
 
Note payable to bank; monthly payments of $8,000 plus interest at
 prime plus 1%; collateralized by machinery and equipment with a net
 book value of $419,000 as of February 29, 1996.                                         53,000          143,000
 
Note payable to bank; monthly payments of $2,000 plus interest at
 prime plus 1%; collateralized by land and buildings with a net book
 value of $183,000 as of February 29, 1996.                                             111,000          146,000
 
Other                                                                                    48,000           32,000
                                                                                    -----------       ----------
                                                                                      3,721,000        5,031,000
Less current maturities                                                               1,381,000        1,314,000
                                                                                    -----------       ----------
                                                                                     $2,340,000       $3,717,000
                                                                                    ===========       ===========
</TABLE> 
 
Future maturities of long-term debt are as follows:
 
                 Year                                    Amount     
                 ----                                    ------      
                 1997                                    $1,381,000  
                 1998                                       933,000  
                 1999                                       873,000  
                 2000                                       462,000  
                 2001                                        42,000  
                 Thereafter                                  30,000  
                                                         ----------  
                                                         $3,721,000  

                                      F-34
<PAGE>
 

                  Video Display Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements

On August 24, 1994, the Company entered into a new loan agreement ("Agreement")
with a bank. The Agreement provides for a $4,000,000 term loan and a $10,000,000
revolving line of credit secured by substantially all assets of the Company. The
line of credit had a one year term but has been extended through August 30,
1996. The Company will be required to seek renewal of this facility in fiscal
1997. The Agreement also provides for a letter of credit facility amounting to
$1,000,000. Borrowings under the letter of credit facility are guaranteed by an
officer of the Company. There were $307,000 in outstanding letters of credit
under this facility as of February 29, 1996.
 
The revolving credit facility, term loan and letter of credit facility bear
interest at the bank's base rate (8.25% and 9% as of February 29, 1996 and
February 28, 1995, respectively) plus 1/2 of 1%. A commitment fee of 1/2 of 1%
is charged on the unused portion of the revolving credit facility. Borrowings
under the revolving credit facility are limited by eligible accounts receivable
and inventory, as defined. Total availability under the revolving credit
facility was $9,925,000 as of February 29, 1996. The Agreement contains
affirmative and negative covenants including requirements related to tangible
net worth, indebtedness to tangible net worth, cash flow coverage, and restricts
dividend payments, capital expenditures and acquisitions. Substantially all of
the Company's retained earnings are restricted based upon these covenants.
 
The Company entered into an interest rate swap agreement with a bank, dated
September 1993, to effectively fix the interest rate on $7,500,000 of the
Company's debt at 6.25% through September 1995. During May 1994, the Company
effectively extended this agreement and sold an interest rate cap agreement to
the bank which limits the bank's exposure relative to upward interest rate
movements in conjunction with the swap agreement to 8% on the principal amount
of $7,500,000. The effect of the second agreement is to increase the Company's
borrowing rate to 6.25% plus the excess, if any, of prime over 8% on $7,500,000
in borrowings through May 1996. The Company received a payment amounting to
$105,000 as consideration for this interest rate cap and is recognizing this
amount over the term of the agreement. The Company recognized net amounts of
$124,000 and $42,000 in income related to these agreements in 1996 and 1995,
respectively. These agreements subject the Company to market risks associated
with upward movements in interest rates. The impact of upward movements in
interest rates and the excess of the $7,500,000 notional amount over borrowed
amounts has not been material.
 
NOTE 5. OPERATING LEASES
 
The Company leases various manufacturing facilities and transportation equipment
under leases classified as operating leases. These leases provide that the
Company pay taxes, insurance and other expenses on the leased property and
equipment. Rent expense under these leases was approximately $1,364,000,
$1,402,000 and $1,437,000 in 1996, 1995 and 1994, respectively.
 
Future minimum rental payments due under these leases are as follows:
 
    Year                                                  Amount
   ------                                                 ------
                                                        
   1997                                                 $1,118,000
   1998                                                    928,000 
   1999                                                    817,000
   2000                                                    481,000
   2001                                                    317,000
   Thereafter                                              782,000
                                                       -----------
                                                        $4,443,000 
                                                       ===========

                                      F-35
<PAGE>
 

                  Video Display Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements

The Company leases five of its manufacturing facilities and certain warehouse
space from shareholders and officers under net operating leases expiring at
various dates through 2001. Rent expense under these leases totaled
approximately $562,000, $617,000 and $679,000 in 1996, 1995 and 1994,
respectively.
 
Future minimum rental payments due under these leases with related parties are
as follows:
 
   Year                                               Amount
   ----                                               ------
 
   1997                                            $  584,000
   1998                                               489,000
   1999                                               431,000
   2000                                               312,000
   2001                                               317,000
   Thereafter                                         782,000
                                                  -----------
                                                   $2,915,000
                                                  ===========
 
NOTE 6. STOCK OPTIONS
 
The Company has established a stock option plan as a performance incentive
program. The options may be granted to key employees at a price not less than
the fair market value at the time the options are granted and are exercisable
beginning on the first anniversary of the grant for a period not to exceed ten
years from the date of grant. Information regarding the option plan is as
follows:

<TABLE> 
<CAPTION> 
                                                                                     Option  
                                                               Shares             Price Range
                                                           ------------         ---------------
<S>                                                          <C>                  <C> 
       Outstanding as of February 28, 1993                      110,000          $3.30 - $10.50                                     
                     Granted                                     27,000             3.00 - 7.00                                     
                     Expired                                     (9,000)                  10.00                                     
                                                            -----------                                                             
                                                                                                                                    
       Outstanding as of February 28, 1994                      128,000            3.00 - 10.50                                     
                     Granted                                     22,000             1.94 - 3.00                                     
                     Expired                                     (9,000)                   9.50                                     
                     Cancelled                                  (10,000)            3.50 - 7.50                                     
                                                            -----------                                                             
                                                                                                                                    
       Outstanding as of February 28, 1995                      131,000            1.94 - 10.50                                     
                     Granted                                    123,000             1.94 - 5.13                                     
                     Expired                                     (9,000)                   7.50                                     
                     Cancelled                                   (9,000)                   6.00                                     
                                                            -----------                                                             
                                                                                                                                    
       Outstanding as of February 29, 1996                      236,000            1.94 - 10.50                                     
                                                            ===========                                     
</TABLE> 
 
As of February 29, 1996, the Company had reserved 400,000 shares of common stock
for issuance in connection with the stock option plan. As of February 29, 1996
and February 28, 1995, options for 101,000 and 86,000 shares, respectively, were
exercisable.

                                      F-36
<PAGE>
 
                  Video Display Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements

 
NOTE 7. INCOME TAXES
 
The components of the provision for income taxes are as follows:
<TABLE> 
<CAPTION> 
 
                                                              1996                    1995                               1994
                                                              ----                    ----                               ----
<S>                                                     <C>                         <C>                                 <C> 
   Current:
     Federal                                                 $  920,000              $  (14,000)                    $      342,000
     State                                                      241,000                  56,000                            148,000
                                                  ---------------------             -----------              ---------------------
                                                              1,160,000                  42,000                            490,000
                                                  ---------------------             -----------              ---------------------

   Deferred:
     Federal                                                   (212,000)                (34,000)                          (133,000)
     State                                                      (22,000)                 (4,000)                           (38,000)
                                                  ---------------------             -----------              ---------------------
                                                               (234,000)                (38,000)                          (171,000) 
                                                  ---------------------             -----------              --------------------
   Total                                                     $  926,000             $     4,000                     $      319,000
                                                  =====================             ===========              =====================
 
Income before income taxes consists of the following
 
                                                                   1996                    1995                               1994
                                                  ---------------------             -----------              ---------------------
 
   U.S. operations                                           $1,952,000              $  (59,000)                    $      757,000 
   Foreign operations                                           753,000                  73,000                             65,000
                                                  ---------------------             -----------              ---------------------
                                                             $2,705,000             $    14,000                     $      822,000
                                                  =====================             ===========              ===================== 
                                                                                                             
</TABLE> 
 
The components of deferred tax assets and liabilities are as follows:
<TABLE> 
<CAPTION> 
                                                                                         1996                               1995
                                                                                         ----                               ----
<S>                                                                                  <C>                            <C> 
            Deferred tax assets:
              Foreign operating loss carryforwards                                  $ 1,160,000                     $    1,444,000
              Uniform capitalization costs                                              267,000                            409,000 
              Inventory obsolescence reserve                                             71,000                             71,000 
              Accrued vacation expenses                                                  45,000                             49,000
              Allowance for possible losses                                              50,000                             73,000
              Other                                                                      64,000                             66,000
                                                                                     (1,160,000)                        (1,444,000)
              Valuation allowance                                                   -----------              ---------------------
 
              Total deferred tax assets                                             $   497,000              $             668,000 
                                                                                    ===========              =====================
 
Deferred tax liabilities:
              Tax over book depreciation                                            $   381,000                     $      782,000
              Other                                                                      22,000                             26,000
                                                                                    -----------              ---------------------
                                                                                    
              Total deferred tax liabilities                                        $   403,000                     $      808,000
                                                                                    ===========              =====================
</TABLE> 
 
Except for foreign net operating loss carryforwards, management considers the
realization of deferred tax assets to be more likely than not as the reversal
of these temporary differences is expected to occur in the near future.

                                      F-37
<PAGE>
 
                   Video Display Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements

 
The effective income tax rate differed from the statutory federal income tax
rate as follows:
<TABLE> 
<CAPTION> 
 
                                                               1996                    1995                      1994             
                                                               ----                    -----                     ----             
<S>                                                          <C>                      <C>                      <C> 
Taxes at statutory federal income tax rate                   $  920,000              $    5,000               $   280,000         
State income taxes, net federal benefit                         159,000                  18,000                    73,000         
Amortization of intangibles from acquisition                     48,000                  48,000                    53,000         
 of businesses                                                                                                                    
Reversal of valution allowance for foreign                                                                                        
 operating                                                     (284,000)                (25,000)                  (22,000)         
   losses                                                                                                                         
Realized benefit on loss on sale of investment                        -                       -                   (48,000)         
Loss on settlement of litigation                                      -                  40,000                         -         
Realized benefit on recognized                                                                                                    
   loss of foreign subsidiary                                         -                (100,000)                        -         
(Income) loss of unconsolidated equity                                -                       -                   (23,000)         
 investees                                                                                                                        
Other                                                            83,000                  18,000                     6,000         
                                                             ----------             -----------               -----------         
Taxes at effective income tax rate                           $  926,000             $     4,000               $   319,000         
                                                             ==========             ===========               ===========          
</TABLE> 
 
NOTE 8. INDUSTRY SEGMENTS
 
The Company has two industry segments: (a) the manufacture and distribution of
cathode ray tubes and electron guns in the replacement market and (b) the
distribution of electronic parts from foreign and domestic manufacturers.
 
Identifiable assets by industry segment are those assets that are used in the
Company's operations in each industry.


                                      F-38
<PAGE>
 

                  Video Display Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements

The following table sets forth net sales, operating profit, identifiable assets,
capital expenditures, and depreciation and amortization for each industry
segment:
 
<TABLE> 
<CAPTION> 
                                        1996              1995            1994
                                                        (In Thousands)

<S>                                  <C>                 <C>             <C> 
 NET SALES
 CRT's                               $   23,910        $  22,392        $ 24,413
 Wholesale Distribution                  24,202           26,048          28,654
                                     ----------        ---------        --------
                                     $   48,112        $  48,440        $ 53,067
                                     ==========        =========        ========
 
 OPERATING PROFIT
 CRT's                               $    3,814        $   1,500        $    908
 Wholesale Distribution                    (110)            (273)            722
                                     ----------        ---------        --------
                                     $    3,704        $   1,227        $  1,630
                                     ==========        =========        ========
 
 IDENTIFIABLE ASSETS
 CRT's                               $   23,953        $  23,479        $ 25,428
 Wholesale Distribution                  10,466           10,682          12,598
                                     ----------         --------        --------
                                     $   34,419        $  34,161        $ 38,026
                                     ==========        =========        ========
 
 CAPITAL EXPENDITURES
 CRT's                               $      156        $      72        $    114
 Wholesale Distribution                      59              403             559     
                                     ----------        ---------        --------
                                     $      215              475        $    673
                                     ==========        =========        ========
 
 DEPRECIATION AND AMORTIZATION   
 CRT's                               $    1,032        $     936       $     982 
 Wholesale Distribution                     583              654             770
                                     ----------        ---------       ---------
                                     $    1,615        $   1,590       $   1,752
                                     ==========        =========       =========
 
</TABLE> 

 
NOTE 9. RELATED PARTY TRANSACTIONS
 
TELTRON TECHNOLOGIES, INC.
 
During fiscal 1994, the Chief Executive Officer ("CEO") and principal
shareholder of the Company incorporated a new company known as Teltron
Technologies, Inc. ("TTI"). TTI is 100% owned by the CEO. In August 1993, TTI
purchased from Meridien Bank the outstanding secured indebtedness of Teltron,
Inc., an insolvent customer of the Company, which gave effective control of
Teltron, Inc.'s assets to TTI.
 
The Company had sales to TTI of $299,000, $195,000 and $112,000 for fiscal years
ended February 29, 1996 and February 28, 1995 and 1994, which generated gross
profits of approximately $117,000, $61,000 and $35,000, respectively. In
addition, the Company advanced funds for operating expenses to TTI for fiscal
years ended 1996 and 1995 of $184,000 and $26,000, respectively. The balances
owed by TTI to the Company were $558,000 and $59,000 as of February 29, 1996 and
February 28, 1995, respectively.
 
The Company also sold its 15% ownership of CRT Scientific, Inc., a privately
held company, to TTI in August 1993 for which it received a promise to pay of
$140,000, and recorded a gain of $130,000. The promise to pay was collected
during fiscal 1995.


                                      F-39
<PAGE>
 

                  Video Display Corporation and Subsidiaries

                  Notes to Consolidated Financial Statements

OFFICERS AND SHAREHOLDERS
 
During 1996, the Company borrowed and repaid $200,000 from the CEO. During
fiscal year ended 1995, the Company repaid its $1,200,000 note due to the
Chairman of the Board and CEO. The borrowings were under the terms of an
unsecured demand note bearing interest at prime plus 1%.
 
The Company has a subordinated debenture payable to a shareholder and officer
with an original balance of $340,000 payable in monthly installments of $10,000
bearing interest at prime plus 1%. During 1994, this debenture was converted
into an unsecured demand note bearing interest at prime plus 1%. As of February
29, 1996, there was $220,000 outstanding under this note.
 
During 1995 and 1994, the Company borrowed $140,000 and $75,000, respectively
from this shareholder and repaid $80,000 and $135,000 in 1996 and 1995,
respectively. The balance owed this shareholder was $80,000 as of February 28,
1995.
 
As mentioned in Note 5, the Company leases certain of its manufacturing
facilities and warehouse space from shareholders and officers.
 
NOTE 10. SUBSEQUENT EVENT
 
On April 19, 1996, the Company announced that it exercised its option to
purchase 100% of the outstanding common stock of Teltron Technologies, Inc.
(TTI). As discussed in Note 9, TTI is fully owned by the Company's CEO and
principal shareholder. It is anticipated that the Company will acquire the net
assets of TTI for a total purchase price of $962,497, consisting of $62,497 in
cash and $900,000 in a demand note payable. The transaction will be accounted
for by the purchase method of accounting.
 
NOTE 11. BENEFIT PLAN
 
During 1992, the Company adopted a defined contribution plan that covers
substantially all employees. Employees may contribute up to 15% of their
compensation, as allowed by IRS regulations. At the Company's discretion,
employee contributions up to 4% of their compensation, are matched at 50% by the
Company. The Company elected to match 50% of the first 2% of compensation, or
$32,000, in fiscal 1996. The Company elected not to match contributions during
1995 or 1994.
 
NOTE 12. SUPPLEMENTAL CASH FLOW INFORMATION
<TABLE> 
<CAPTION> 
 
                                        1996            1995           1994              
                                        ----            ----           ---- 
<S>                                  <C>            <C>               <C>
Cash paid for:                                                                         
   Interest                          $1,313,000     $ 1,092,000      $1,072,000        
                                     ==========     ===========     ===========        
                                                                                       
   Income taxes                         332,000         540,000         180,000        
                                     ==========     ===========     ===========         
</TABLE> 

                                      F-40
<PAGE>
 
 

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS ON FINANCIAL STATEMENT
SCHEDULE



To the Shareholders and Board of Directors
Video Display Corporation


The audits referred to in our report dated May 20, 1996 relating to the
consolidated financial statements of Video Display Corporation and subsidiaries
which is contained in Item 8 of this Form 10-K, included the audit of the 1996
and 1995 amounts in the financial statement schedule listed under Item 14(a)(2).
This financial statement schedule is the responsibility of the Company's
management.  Our responsibility is to express an opinion on this financial
statement schedule based upon our audits.

In our opinion this financial statement schedule presents fairly, in all
material respects, the 1996 and 1995 information set forth therein.



                              BDO Seidman, LLP



Atlanta, Georgia
May 20, 1996

                                      F-41
<PAGE>
 
REPORT OF INDEPENDENT AUDITORS ON FINANCIAL STATEMENT SCHEDULE



To the Shareholders and Board of Directors
Video Display Corporation


The audit referred to in our report dated May 27, 1994 relating to the
consolidated financial statements of Video Display Corporation and subsidiaries
which is contained in Item 8 of this Form 10-K, included the audit of the 1994
amounts in the financial statement schedule listed under Item 14(a)(2).  This
financial statement schedule is the responsibility of the Company's management.
Our responsibility is to express an opinion on this financial statement schedule
based upon our audit.

In our opinion this financial statement schedule presents fairly, in all
material respects, the 1994 information set forth therein.



                              Ernst & Young LLP



Atlanta, Georgia
May 27, 1994

                                      F-42
<PAGE>

 
                   VIDEO DISPLAY CORPORATION AND SUBSIDIARIES
                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

<TABLE> 
<CAPTION> 


   COLUMN A            COLUMN B            COLUMN C            COLUMN D       COLUMN E
- ---------------------------------------------------------------------------------------------
                                           Additions
                                   -------------------------
                     Balance at    Charged to     Charged to                   Balance at
                      Beginning     Costs and        Other                       End of
    Description       of Period     Expenses      Accounting     Deduction       Period
- ---------------------------------------------------------------------------------------------
<S>                  <C>            <C>            <C>            <C>           <C>
Allowance for
   doubtful
   accounts
   1996                 $517,000       $ 47,000  $      -       $104,000 (a)     $460,000
   1995                  190,000        378,000         -         51,000 (a)      517,000
   1994                  181,000        135,000         -        126,000 (a)      190,000
 
Allowance for
   inventory
   obsolescence
   1996                 $188,000       $ 78,000  $       -      $      -         $266,000
   1995                  188,000              -          -             -          188,000
   1994                   88,000        222,000          -       122,000          188,000
 
 
</TABLE>
(a) Uncollectible accounts written off, net of recoveries.

                                      F-43

<PAGE>
 
                          COMMERCIAL LEASE AGREEMENT


This lease is made by and among Ronald D. Ordway (hereinafter called "Landlord")
and Video Display Corporation (hereinafter called "Tenant").

                                  WITNESSETH

PREMISES
     1.  Landlord, for and in consideration of the rents, covenants, agreements,
and stipulations hereinafter mentioned, provided for and contained herein to be
paid, kept and performed by Tenant, leases and rents unto Tenant, and Tenant
hereby leases and takes upon the terms and conditions which hereinafter appear,
the following

                 40,000 SQUARE FOOT WAREHOUSE/OFFICE FACILITY

and being known as 4701 Granite Drive, Tucker, GA.  No easement for light or air
is included in the Premises.

TERM
     2.  The Tenant shall have and hold the Premises for a term of 10 years
beginning on the 1st day of January, 1996 and ending on the 31st day of 
December, 2005 at midnight, unless sooner terminated as hereinafter provided.2

RENTAL
     3.  Tenant agrees to pay to Landlord or at the address of Landlord or as
stated in this Lease, without demand, deduction or set off, an annual rental of
$120,000 payable in equal monthly installments of $10,000 in advance on the
first day of each calendar month during the term hereof.  Upon execution of this
Lease, Tenant shall pay to Landlord the first full month's rent due hereunder.
Rental for any period during the term hereof which is for less than one month
shall be a prorated portion of the monthly rental due.  Annual rental to be
amended based upon annual cost of living increases effective on each
anniversary.  Tenant to pay all taxes, insurance and maintenance.

LATE CHARGES
     4.  If Landlord fails to receive all or any portion of a rent payment
within ten (10) after it becomes due, tenant shall pay Landlord, as additional
rental, a late charge equal to ten percent (10%) of the overdue amount.  The
parties agree that such late charge represent a fair and reasonable estimate of
the costs Landlord will incur by reason of such late payment.

SECURITY DEPOSIT
     5.  Tenant shall deposit with Landlord upon execution of this Lease $
(None) as a security deposit.

UTILITY BILLS
     6.  Tenant shall pay all utility bills, including, but not limited to
water, sewer, gas, electricity, fuel, light and heat bills for the Premises, and
Tenant shall pay all charges for garbage collection or other sanitary, services.

COMMON AREA COSTS; RULES AND REGULATIONS
     7.  If the Premises are part of a larger building or group of buildings,
Tenant shall pay as additional rental monthly, in advance, its pro rata share of
common area maintenance costs as hereinafter more particularly set forth in the
Special Stipulations.  The Rules and Regulations attached hereto are made a part
of this Lease.  Tenant agrees to perform and abide by those Rules and
Regulations and such other Rules and Regulations as may be made from time to
time by Landlord.
<PAGE>
 
USE OF PREMISES
     8.  the Premises shall be used for warehousing purposes only and no other.
The Premises shall not be used for any illegal purposes, nor in any manner to
create any nuisance or trespass, nor in any manner to vitiate the insurance or
increase the rate of insurance on the Premises.

ABANDONMENT OF THE PREMISES
     9.  Tenant agrees not to abandon or vacate the Premises during the term of
this Lease and agrees to use the Premises for the purposes herein leased until
the expiration hereof.

TAX AND INSURANCE ESCALATION
     10.  Tenant shall pay upon demand by landlord as additional rental during
the term of this Lease, any extension or renewal thereof, the amount by which
all taxes (including but not limited to, ad valorem taxes, special assessments
and any other governmental charges) on the Premises for each tax year exceed all
taxes on the Premises for the tax year 1996.  In the event the Premises are less
than the entire property assessed for such taxes for any such tax year, then the
tax for any such year applicable to the Premises shall be determined by
proration on the basis that the rentable floor area of the Premises bears to the
rentable floor area of the entire property assessed.   If the final year of the
Lease term fails to coincide with the tax year, then any excess for the tax year
during which the term ends shall be reduced by the pro rata part of such tax
year beyond the Lease term.  If such taxes for the year in which the Lease
terminates are not ascertainable before payment of the last month's rental, then
the amount of such taxes assessed against the Property for the previous tax year
shall be used as a basis for determining the pro rata share, if any, to be paid
by Tenant for the portion of the last Lease year.  Tenant shall further pay,
upon demand, its insurance on the building over the cost for the first year of
the Lease term for each subsequent year during the term of this Lease.  Tenant's
pro rata portion of increased taxes or share of excess cost of fire and extended
coverage and liability insurance, as provided herein, shall be payable within
fifteen (15) days after receipt of notice from Landlord as to the amount due.
 
INDEMNITY; INSURANCE
     11.  Tenant agrees to and hereby does indemnify and save Landlord harmless
against all claims for damages to persons or property by reason of Tenant's use
or occupancy of the Premises, and all expenses incurred by Landlord because
thereof, including attorney's fees and court costs.  Supplementing the foregoing
and in addition thereto, Tenant shall during the term of this Lease and any
extension or renewal thereof, and at Tenant's expense, maintain in full force
and effect comprehensive general liability insurance with limits of $500,000.00
per person and $1,000,000.00 per incident, and property damage limits of
$100,000.00, which insurance shall contain a special endorsement recognizing and
insuring any liability accruing to Tenant under the first sentence of this
paragraph 11, and naming Landlord as additional insured.  Tenant shall provide
evidence of such insurance to Landlord prior to the commencement of the term of
this Lease.  Landlord and Tenant each hereby release and relieve the other, and
waive its right of recovery, for loss or damage rising out of or incident to the
perils insured against which perils occur in, on or about the Premises, whether
due to the negligence of Landlord or Tenant or their Brokers, employees,
contractors and/or invitees, to the extent that such loss or damage is within
the policy limits of said comprehensive general liability insurance.  Landlord
and Tenant shall, upon obtaining the policies of insurance required, give notice
to the insurance carrier or carriers that the foregoing mutual waiver of
subrogation is contained in this Lease.

REPAIRS BY LANDLORD
     12.  Landlord agrees to keep in good repair the roof, foundations and
exterior walls of the Premises (exclusive of all glass and exclusive of all
exterior doors) and underground utility and sewer pipes outside the exterior
walls of the building, except repairs rendered necessary by the negligence or
intentional wrongful acts of Tenant, its brokers, employees or invitees.  If the
Premises are part of a larger building or group of buildings, then to the extent
that the grounds are common areas, Landlord shall maintain the grounds
surrounding the building, including paving, the mowing of grass, care of shrubs
and general landscaping.  Tenant shall promptly report in writing to Landlord
any defective condition known to it which Landlord is required to repair and
failure so to report such conditions shall make Tenant responsible to Landlord
for any liability incurred by Landlord by reason of such conditions.
<PAGE>
 
REPAIRS BY TENANT
     13.  Tenant accepts the Premises in their present condition and as suited
for the uses intended by Tenant.  Tenant shall, throughout the initial term of
this Lease, and any extension or renewal thereof, at its expense, maintain in
good order and repair the Premises, including the building, heating and air
conditioning equipment (including but not limited to replacement of parts,
compressors, air handling units and heating units) and other improvements
located thereon, except those repairs expressly required to be made by Landlord
hereunder.  Unless the grounds are common areas of a building(s) larger than the
Premises, Tenant further agrees to care for the grounds around the building,
including paving, the mowing of grass, care of shrubs and general landscaping.
Tenant agrees to return the Premises to Landlord at the expiration, or prior to
termination of this Lease, in as good condition and repair as when first
received, natural wear and tear, damage by storm, fire, lightning, earthquake or
other casualty alone excepted.

ALTERATIONS
     14.  Tenant shall not make any alternations, additions, or improvements to
the Premises without Landlord's prior written consent.  Tenant shall promptly
remove any alternations, additions, or improvements constructed in violation of
this Paragraph 14 upon Landlord's written request.  All approved alterations,
additions, and improvements will be accomplished in a good and workmanlike
manner, in conformity with all applicable laws and regulations, and by a
contractor approved by landlord, free of any liens or encumbrances.  Landlord
may require Tenant to remove any alterations, additions or improvements (whether
or not made with Landlord's consent) at the termination of this Lease and to
restore the Premises to its prior condition, all at Tenant's expense.  All
alterations, additions and improvements which Landlord has not required Tenant
to remove shall become Landlord's property and shall be surrendered to Landlord
upon the termination of this Lease, except that Tenant may remove any of
Tenant's machinery or equipment which can be removed without material damage to
the Premises.  Tenant shall repair, at Tenant's expense, any damage to the
Premises caused by the removal of any such machinery or equipment.

REMOVAL OF FIXTURES
     15.  Tenant may (if not in default hereunder) prior to the expiration of
this Lease, or any extension or renewal thereof, remove all fixtures and
equipment which it has placed in the Premises, provided Tenant repairs all
damage to the Premises caused by such removal.

DESTRUCTION OF OR DAMAGE TO PREMISES
     16.  If the Premises are totally destroyed by storm, fire, lightning,
earthquake or other casualty, this Lease shall terminate as of the date of such
destruction and rental shall be accounted for as between Landlord and Tenant as
of that date.  If the Premises are damaged but not wholly destroyed by any such
casualties, rental shall abate in such proportion as use of the Premises has
been destroyed and Landlord shall restore the Premises to substantially the same
condition as before damage as speedily as is practicable, whereupon full rental
shall recommence.

GOVERNMENTAL ORDERS
     17.  Tenant agrees, at its own expense, to comply promptly with all
requirements of any legally constituted public authority made necessary by
reason of Tenant's occupancy of the Premises.  Landlord agrees to comply
promptly with any such requirements if not made necessary by reason of Tenant's
occupancy.  It is mutually agreed, however, between Landlord and Tenant, that if
in order to comply with such requirements, the cost to Landlord or Tenant, as
the case may be, shall exceed a sum equal to one year's rent, then Landlord or
Tenant who is obligated to comply with such requirements may terminate this
Lease by giving written notice of termination to the other party by certified
mail, which termination shall become effective sixty (60) days after receipt of
such notice and which notice shall eliminate the necessity of compliance with
such requirements by giving such notice unless the party giving such notice of
termination shall, before termination becomes effective, pay to the party giving
notice all cost of compliance in excess of one year's rent, or secure payment of
said sum in manner satisfactory of the party giving notice.
<PAGE>
 
CONDEMNATION
     18.  If the whole of the Premises, or such portion thereof as will make the
Premises unusable for the purposes herein leased, are condemned by any legally
constituted authority for any public use or purposes, then in either of said
events the term hereby granted shall cease from the date when possession thereof
is taken by public authorities, and rental shall be accounted for as between
landlord and Tenant as of said date.  Such termination, however, shall be
without prejudice to the rights of either Landlord or Tenant to recover
compensation and damage caused by condemnation from the condemnor.  It is
further understood and agreed that neither the Tenant nor Landlord shall have
any rights in any award made to the other by any condemnation authority
notwithstanding the termination of the Lease as herein provided.  Broker may
become a party to the condemnation proceeding for the purpose of enforcing his
rights under this paragraph.

ASSIGNMENT AND SUBLETTING
     19.  Tenant shall not, without the prior written consent of Landlord, which
shall not be unreasonably withheld, assign this Lease or any interest hereunder,
or sublet the Premises or any part thereof, or permit the use of the Premises by
any party other than the Tenant.  Consent to any assignment or sublease shall
not impair this provision and all later assignments or sublease shall be made
likewise only on the prior written consent of Landlord.  The assignee of Tenant,
at the option of Landlord, shall become liable to Landlord for all obligations
of Tenant hereunder, but no sublease or assignment by Tenant shall relieve
Tenant of any liability hereunder.

EVENTS OF DEFAULT
     20.  The happening of any one or more of the following events (hereinafter
any one of which may be referred to as an "Event of Default") during the term of
this Lease, or any renewal or extension thereof, shall constitute a breach of
this Lease on the part of the Tenant:  (A) Tenant fails to pay the rental as
provided for herein; (B) Tenant abandons or vacates the Premises; (C) Tenant
fails to comply with or abide by and perform any other obligation imposed upon
Tenant under this Lease; (D) Tenant is adjudicated bankrupt; (E) a permanent
receiver is appointed for Tenant's property and such receiver is not removed
within sixty (60) days after written notice from Landlord to Tenant to obtain
such removal; (F) Tenant, either voluntarily or involuntarily, takes advantage
of any debt or relief proceedings under the present or future law, whereby the
rent or any part thereof is, or is proposed of  be reduced or payment thereof
deferred; (G) Tenant makes an assignment for benefit of creditors; or (H)
Tenant's effects are levied upon or attached under process against Tenant, which
is not satisfied or dissolved within thirty (30) days after written notice form
Landlord to Tenant to obtain satisfaction thereof.

REMEDIES UPON DEFAULT
     21.  Upon the occurrence of an Event of Default, Landlord, in addition to
any and all other rights or remedies it may have at law or in equity, shall have
the option of pursuing any one or more of the following remedies:

     (A)  Landlord may terminate this Lease by giving notice of termination, in
which event this Lease shall expire and terminate on the date specified in such
notice of termination, with the same force and effect as though the date so
specified were the date herein originally fixed as the termination date of the
term of this Lease, and all rights of tenant under this Lease and in and to the
Premises shall expire and terminate, and Tenant shall remain liable for all
obligations under this Lease arising up to the date of such termination and
Tenant shall surrender the Premises to Landlord on the date specified in such
notice;

 
     (B)  Landlord may terminate this Lease as provided in paragraph 21 (A)
hereof and recover from Tenant all damages Landlord may incur by reason of
Tenant's default, including, without limitation, a sum which, at the date of
such termination, represents the then value of the excess, if any, of (i) the
monthly rental and additional rent for the period commencing with the day
following the date of such termination and ending with the date hereinbefore set
for the expiration of the full term hereby granted, or (ii) the aggregate
reasonable rental value of the Premises (less reasonable brokerage commissions,
attorneys' fees and other costs relating to the reletting of the Premises) for
the same period, all of which excess sum shall be deemed immediately due and
payable;
 
<PAGE>
 
     (C)  Landlord may, without termination this Lease, declare immediately due
and payable all monthly rental and additional rent due and coming due under this
Lease for the entire remaining term hereof, together with all other amounts
previously due, at once; provided, however, that such payment shall not be
deemed a penalty or liquidated damages but shall merely constitute payment in
advance of rent for the remainder of said term; upon making such payment, Tenant
shall be entitled to receive from Landlord all rents received by Landlord from
other assignees, tenants and subtenants on account of the Premises during the
term of this Lease, Provided that the monies to which Tenant shall so become
entitled shall in no event exceed the entire amount actually paid by Tenant to
Landlord pursuant to this clause (C) less all costs, expenses and attorneys'
fees of Landlord incurred in connection with the reletting of the Premises; or

     (D)  Landlord may, from time to time without terminating this Lease, and
without releasing Tenant in whole or in part from Tenant's obligation pay
monthly rental and additional rent and perform all of the covenants, conditions
and agreements to be performed by Tenant as provided in this Lease, make such
alterations and repairs as may be necessary in order to relet the Premises, and,
after making such alterations and repairs, Landlord may, but shall not be
obligated to, relet the Premises or any part thereof for such term or terms
(which may be for a term extending beyond the term of this Lease) as such rental
or rentals and upon such other terms and conditions as Landlord in its sole
discretion may deem advisable or acceptable; upon each reletting, all rentals
received by Landlord from such reletting shall be applied first, to the payment
of any indebtedness other than rent due hereunder from Tenant to landlord,
second, to the payment of any costs and expenses of such reletting, including
brokerage fees and attorneys' fees, and of costs of such alterations and
repairs, third, to the payment of the monthly rental and additional rent due and
unpaid hereunder, and the residue, if any, shall be held by Landlord and applied
against payments of future monthly rental and additional rent as the same may
become due and payable hereunder; in no event shall Tenant be entitled to any
excess rental received by Landlord over and above charges that Tenant is
obligated to pay hereunder, including monthly rental and additional rent; if
such rentals received from such reletting during any month are less than those
to be paid during the month by Tenant hereunder, including monthly rental and
additional rent, Tenant shall pay any such deficiency to Landlord, which
deficiency shall be calculated and paid monthly; Tenant shall also pay Landlord
as soon as ascertained and upon demand all costs and expenses incurred by
Landlord in connection with such reletting and in making any alterations and
repairs which are not covered by the rentals received from such reletting;
notwithstanding any such reletting without termination, Landlord may at any time
thereafter elect to terminate this Lease for such previous breach.

Tenant acknowledges that the Premises are to be used for commercial purposes,
and Tenant expressly waives the protections and rights set forth in Official
Code of Georgia Annotated Section 44-7-52.

EXTERIOR SIGNS
     22.  Tenant shall place no signs upon the outside walls or roof of the
Premises except with the written consent of the Landlord.  Any and all signs
placed on the Premises by Tenant shall be maintained in compliance with
governmental rules and regulations governing such signs, and Tenant shall be
responsible to Landlord for any damage caused by installation, use or
maintenance of said signs, and all damage incident to such removal.


LANDLORD'S ENTRY OF PREMISES
     23.  Landlord may card the Premises "For Rent" or "For Sale" ninety (90)
days before the termination of this Lease.  Landlord may enter the Premises at
reasonable hours to exhibit the Premises to prospective purchasers or tenants,
to inspect the Premises to see that Tenant is complying with all of its
obligations hereunder, and to make repairs required of Landlord under the terms
hereof or to make repairs to Landlord's adjoining property, if any.

EFFECT OF TERMINATION OF LEASE
     24.  No termination of this Lease prior to the normal ending thereof, by
lapse of time or otherwise, shall effect Landlord's right to collect rent for
the period prior to termination thereof.
<PAGE>
 
SUBORDINATION
     25.  At the option of Landlord, Tenant agrees that this Lease shall remain
subject and subordinate to all present and future mortgages, deeds to secure
debt or other security instruments (the "Security Deeds") affecting the Building
or the Premises, and Tenant shall promptly execute and deliver to landlord such
certificate or certificates in writing as Landlord may request, showing the
subordination of the Lease to such Security Deeds, and in default of Tenant so
doing, Landlord shall be and is hereby authorized and empowered to execute such
certificate in the name of and as the act and deed of Tenant, this authority
being hereby declared to be coupled with an interest and to be irrevocable.
Tenant shall upon request from Landlord at any time and from time to time
execute, acknowledge and deliver to Landlord a written statement  certifying as
follows:  (A) that this Lease is unmodified and in full force and effect (or if
there has been modification thereof, that the same is in full force and effect
as modified and stating the name thereof); (B) that to the best of its knowledge
there are no uncured defaults on the part of Landlord (or if any such default
exists, the specified nature and extent thereof); (D) the date to which any rent
and other charges have been paid in advance, if any; and (D) such other matters
as Landlord may reasonably request.  Tenant irrevocably appoints Landlord as its
attorney-in-fact, coupled with an interest, to execute and deliver, for and in
the name of Tenant, any document or instrument provided for in this paragraph.

QUIET ENJOYMENT
     26.  So long as Tenant observes and performs the covenants and agreements
contained herein, it shall at all times during the Lease term peacefully and
quietly have and enjoy possession of the Premises, but always subject to the
terms hereof.

NO ESTATE IN LAND
     27.  This Lease shall create the relationship of Landlord and Tenant
between the parties hereto.  No estate shall pass out of Landlord.  Tenant has
only a usufruct not subject to levy and sale, and not assignable by Tenant
except by Landlord's consent.

HOLDING OVER
     28.  If Tenant remains in possession of the Premises after expiration of
the term hereof, with Landlord's acquiescence and without any express agreement
of the parties, Tenant shall be a tenant at will at the rental rate which is in
effect at end of this Lease and there shall be no renewal of this Lease by
operation of law.  If Tenant remains in possession of the Premises after
expiration of the term hereof without Landlord's acquiescence, Tenant shall be a
tenant at sufferance and commencing on the date following the date of such
expiration, the monthly rental payable under Paragraph 3 above shall for each
month, or fraction thereof during which Tenant so remains in possession of the
Premises, be twice the monthly rental otherwise payable under Paragraph 3 above.

ATTORNEY'S FEES
     29.  In the event that any action or proceeding is brought to enforce any
term, covenant or condition of this Lease on the part of Landlord or Tenant, the
prevailing party in such litigation shall be entitled to recover reasonable
attorney's fees to be fixed by the court in such action or proceeding, in an
amount at least equal to fifteen percent of any  damages due from the non-
prevailing party.  Furthermore, Landlord and Tenant agree to pay the attorney's
fees and expenses of (A) the other party of this Lease (either Landlord or
Tenant) if it is made a party to litigation because of its being a party to this
Lease and when it has not engaged in any wrongful conduct itself, ad (B) Broker
if Broker is made a party to litigation because of its being a party to this
Lease and when Broker has not engaged in any wrongful conduct itself.

RIGHTS CUMULATIVE
     30.  All rights, powers and privileges conferred hereunder upon parties
hereto shall be cumulative and not restrictive of those given by law.

WAIVER OF RIGHTS
     31.  No failure of Landlord to exercise any power given Landlord hereunder
or to insist upon strict compliances by Tenant of its obligations hereunder and
no custom or practice of the parties at variance with
<PAGE>
 
the terms hereof shall constitute a waiver of Landlord's right to demand exact
compliance with the terms hereof.

AGENCY DISCLOSURE
     32.  Landlord and Tenant hereby acknowledge that Broker has acted as an
agent for ___________________________ in this transaction and will be paid a 
real estate commission by Landlord and that _________________________ has 
acted as an agent for________________________ in this transaction and will be
paid a real estate commission by ________________________ .

BROKER'S COMMISSION
     33.  Broker has rendered valuable service by assisting in the creation of
the landlord-tenant relationship hereunder.  The commission to be paid in
conjunction with the creation of the relationship by this Lease has been
negotiated between Landlord and Broker and Landlord hereby agrees to pay Broker
as compensation for Broker's services in procuring this Lease and creating the
aforesaid landlord-tenant relationship (___) pursuant to a separate commission
agreement, or (___) as follows:

Broker's commission shall not apply to any "additional rental" as that term is
used in this Lease.  Any separate commission agreement is hereby incorporated as
a part of this Lease by reference and any third party assuming the rights and
obligations of Landlord under this Lease shall be obligated to perform all of
Landlord's obligations to Broker under said separate commission agreement.  If
the Tenant becomes a tenant at will or at sufferance pursuant to Paragraph 28
above, of if the term of this Lease is extended or if this Lease is renewed or
if a new lease is entered into between Landlord and Tenant covering either the
Premises or any part thereof, or covering any other premises as an expansion of,
addition to, or substitution for the Premises, regardless of whether such
premises are located adjacent to or in the vicinity of the Premises, landlord,
in consideration of Broker's having assisted in the creation of the landlord-
tenant relationship, agrees to pay Broker additional commissions as set forth
below, it being the intention of the parties that Broker shall continue to be
compensated so long as the parties hereto, their successors and/or assigns
continue the relationship of landlord and tenant which initially resulted from
the efforts of Broker, whether relative to the Premises or any expansion
thereof, or relative to any other premises leased by Landlord to Tenant from
time to time, whether the rental therefor is paid under this Lease or otherwise.
Broker agrees that, in the event landlord sells the Premises, and upon
landlord's furnishing Broker with an agreement signed by the purchaser assuming
Landlord's obligations to  Broker under this Lease, Broker will release the
original Landlord from any further obligations to Broker hereunder.  If the
purchaser of the Premises does not agree in writing to assume Landlord's
obligations to Broker under this Lease, landlord shall remain obligated to pay
Broker the commissions described in this Paragraph 33 even after the expiration
of the original term of this Lease if the purchase (A) extends the term of this
Lease;  (B) renews this Lease; or (C) enters into a new lease with Tenant
covering either the Premises or any part thereof, or covering any other premises
as an expansion of, addition to, or  substitution for the Premises, regardless
of whether such premises are located adjacent to or in the vicinity of the
Premises.  Voluntary cancellation of this Lease shall not nullify Broker's right
to collect the commission due for the remaining term of this Lease and the
provision contained hereinabove relative to additional commissions shall survive
any cancellation or termination of this Lease.  In the event that the Premises
are condemned or sold under threat of and in lieu of condemnation, Landlord
shall, on the date of receipt by Landlord of the condemnation award or sale
proceeds, pay to Broker the commission, reduced to its present cash value at the
existing legal rate of interest which would otherwise be due to the end of the
term contracted for under Paragraph 2 above.

LIMITATION OF BROKER'S SERVICES AND DISCLAIMER
     34.  Broker is a party to this Lease for the purpose of enforcing its right
under Paragraph 33 above.  Tenant must look solely to Landlord as regards to all
covenants, agreements and warranties herein contained, and Broker shall never be
liable to Tenant in regard to any matter which may arise by virtue of this
Lease.  It is understood and agreed that the commissions payable to Broker under
Paragraph 33 above are compensation solely for Broker's services in assisting in
the creation of the landlord-tenant relationship hereunder; accordingly, Broker
is not obligated hereunder on account of payment of such commissions to furnish
any management services for the Premises.  Landlord and Tenant acknowledge that
the Greater Atlanta Commercial Board of REALTORS, Inc. has furnished this
Commercial Lease Agreement form to
<PAGE>
 
its members as a service and that it makes no representation or warranty as to
the enforceability of this Commercial Lease Agreement form.

PURCHASE OF PROPERTY BY TENANT
     35.  In the event that Tenant acquires title of the Premises or any part
thereof, or any premises as an expansion of, addition to or substitution for the
Premises at any time during the term of this Lease, or any renewals thereof, or
within six (6) months after the expiration of the term hereof or the extended
term hereof, Landlord shall pay Broker a commission on the sale of the Premises
in lieu of any further commission which otherwise would have been due under this
Lease.  Such commission, as negotiated between the parties, shall be ______% of
the gross sales price, payable in full at closing.

ENVIRONMENTAL LAWS
     36.  Landlord represents to the best of its knowledge and belief, (A) the
Premises are in compliance with all applicable environmental laws, and (B) there
are not excessive levels (as defined by the Environmental Protection Agency) of
radon, toxic waste or hazardous substances on the Premises.  Tenant represents
and warrants that Tenant shall comply with all applicable environmental laws and
that Tenant shall not permit any of his employees, brokers, contractors or
subcontractors, or any person present on the Premises to generate, manufacture,
store, dispose of release on, about, or under the Premises any toxic waste or
hazardous substances which would result in the Premises not complying with any
applicable environmental laws.

TIME OF ESSENCE
     37.  Time is of the essence of this Lease.

DEFINITIONS
     38.  "Landlord" as used in this Lease shall include the undersigned, its
heirs, representatives, assigns and successors in title to the Premises,
"Tenant" shall include the undersigned and its heirs, representatives, assigns,
and successors, and if this Lease shall be validly assigned or sublet, shall
include also Tenant's assignees or subtenants as to the Premises covered by such
assignment or sublease.  "Broker" shall include the undersigned, its successors,
assigns, heirs and representatives.  "Landlord", "Tenant" and "Broker" include
male and female, singular and plural, corporation, partnership or individual, as
may fit the particular parties.

NOTICES
     39.  All notices required or permitted under this Lease shall be in writing
and shall be personally delivered or sent by U.S. Certified Mail, return receipt
requested, postage prepaid.  Broker shall be copied with all required or
permitted notices.  Notices to Tenant shall be delivered or sent to the address
shown below, except that upon Tenant's taking possession of the Premises, then
the Premises shall be Tenant's address for notice purposes.  Notices to Landlord
and Broker shall be delivered or sent to the address hereinafter stated, to wit:

     Landlord:

     Tenant:

     Broker:

All notices shall be effective upon delivery.  Any party may change his notice
address upon written notice to the other parties.

ENTIRE AGREEMENT
     40.  This Lease contains the entire agreement of the parties hereto, and no
representations, inducements, promises or agreements, oral or otherwise, between
the parties, not embodied herein, shall be of any force or effect.  No
subsequent alteration, amendment, change or addition to this Lease, except as to
<PAGE>
 
changes or additions to the Rules and Regulations described in paragraph 7,
shall be binding upon Landlord or Tenant unless reduced to writing and signed by
Landlord and Tenant.

SPECIAL STIPULATIONS
     41.  Any special stipulations are set forth in the attached Exhibit ____.
Insofar as said Special Stipulations conflict with any of the foregoing
provisions, said Special Stipulations shall control.



Tenant acknowledges that Tenant has read and understands the terms of this Lease
and has received a copy of it.

IN WITNESS WHEREOF, the parties herein have hereunto set forth their hands and
seals, in triplicate.

(SEAL)

                                     LANDLORD:                          
                                                                        
                                     /s/ Ronald D. Ordway               
                                     -----------------------------------
                                                                        
                                     Date and time executed by Landlord:
                                     January 2, 1996  3:00 PM           
                                     ------------------------           
                                                                        
                                                                        
                                     TENANT:                            
                                                                        
                                     Video Display Corporation          
                                     -------------------------          
                                     (SEAL)                             
                                     Ronald D. Ordway, CEO              
                                     ---------------------              
                                     (SEAL)                             
                                                                        
                                     Date and time executed by Tenant:  
                                     January 2, 1996   3:00 PM          
                                     -------------------------           

<PAGE>
 
 
                                                                      Exhibit 21

                           Video Display Corporation
                              Subsidiary Companies


Apex Electronics, Inc.
100 Eighth Street
Passaic, New Jersey

Fox International Ltd., Inc.
23600 Aurora Road
Bedford Heights, Ohio

Southwest Vacuum Devices, Inc.
4210 North Sullinger Avenue
Tucson, Arizona

Vanco International, Inc.
1565 Shields Drive
Waukegan, Illinois

Video Display Corporation, Limited
Unit 2 Avenue Farm Industrial Estate
Warwickshire, CV37 OHU, England

Video Electronics, S.A. de C.V.
Calle Zinc Sin No.
Garza Garcia N.L.
Mexico

Magna View, Inc.
1240 Profit Drive
Dallas, Texas  75241



<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          FEB-29-1996
<PERIOD-START>                             MAR-01-1995
<PERIOD-END>                               FEB-29-1996
<CASH>                                       1,057,000
<SECURITIES>                                         0
<RECEIVABLES>                                5,736,000
<ALLOWANCES>                                   139,000
<INVENTORY>                                 19,450,000
<CURRENT-ASSETS>                            27,021,000
<PP&E>                                      15,823,000
<DEPRECIATION>                              11,307,000
<TOTAL-ASSETS>                              34,419,000
<CURRENT-LIABILITIES>                       15,025,000
<BONDS>                                      2,340,000
                                0
                                          0
<COMMON>                                     3,529,000
<OTHER-SE>                                  12,750,000
<TOTAL-LIABILITY-AND-EQUITY>                34,419,000
<SALES>                                     48,112,000
<TOTAL-REVENUES>                            48,112,000
<CGS>                                       30,227,000
<TOTAL-COSTS>                               44,408,000
<OTHER-EXPENSES>                               145,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,144,000
<INCOME-PRETAX>                              2,705,000
<INCOME-TAX>                                   926,000
<INCOME-CONTINUING>                          1,779,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,779,000
<EPS-PRIMARY>                                     0.45
<EPS-DILUTED>                                     0.45


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission