VININGS INVESTMENT PROPERTIES TRUST/GA
10-K, 1999-04-16
REAL ESTATE INVESTMENT TRUSTS
Previous: PCC GROUP INC, S-3/A, 1999-04-16
Next: VININGS INVESTMENT PROPERTIES TRUST/GA, S-8, 1999-04-16




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10 - K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ending December 31, 1998      Commission file number 0-13693
- -------------------------------------------       ------------------------------

                       VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES

             (Exact name of registrant as specified in its charter)

         Massachusetts                                               13-6850434
         -------------                                               ---------- 
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                               Identification No.)

3111 Paces Mill Road, Suite A-200, Atlanta, GA                          30339   
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code:              (770) 984-9500 
                                                            --------------------

Securities registered pursuant to Section 12(b) of the Act:                None

Securities registered pursuant to Section 12(g) of the Act:

                 Shares of Beneficial Interest without par value
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

       Yes   X                                             No     
           -----                                               -----  
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. __

Based on the average bid and asking price on March 4, 1999 the aggregate  market
value of the Registrant's  shares held by  non-affiliates  of the Registrant was
$4,470,802.

The number of shares outstanding as of March 15, 1999 was 1,100,505.

                       DOCUMENTS INCORPORATED BY REFERENCE

                     Portions of the Trust's Proxy Statement
                       relating to its 1999 Annual Meeting
                       of Shareholders are incorporated by
                            reference into Part III.

<PAGE>

                       VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES

                               INDEX TO FORM 10-K

PART I............................................................... ..3
    ITEM 1  - Business..................................................3
    ITEM 2  - Properties................................................8
    ITEM 3  - Legal Proceedings.........................................8
    ITEM 4  - Submission of Matters to a Vote of Shareholders...........8

PART II.............................................................. ..9
    ITEM 5  - Market for Registrant's Shares of Beneficial Interest.....9

    ITEM 6  - Selected Financial Information...........................10

    ITEM 7  - Management's Discussion and Analysis of Financial

    ITEM 7A - Quantitative and Qualitative Disclosures About
              Market Risk..............................................19

    ITEM 8  - Financial Statements and Supplementary Data..............19

    ITEM 9  - Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure......................19

PART III...............................................................20
    ITEM 10 - Directors and Executive Officers of the Registrant.......20

    ITEM 11 - Executive Compensation...................................20

    ITEM 12 - Security Ownership of Certain Beneficial Owners
              and Management...........................................20

    ITEM 13 - Certain Relationships and Related Transactions...........20

PART IV................................................................21

    ITEM 14 - Exhibits, Financial Statements and Schedule and

Reports on Form 8-K....................................................21

Signatures ............................................................24



<PAGE>



This Form 10-K contains forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. The Trust's actual results could differ materially from those projected
in the  forward-looking  statements.  Certain  factors  that might  cause such a
difference  are set forth in the section  entitled  "Certain  Factors  Affecting
Future  Operating   Results,"  in  the  relevant   paragraphs  of  "Management's
Discussion and Analysis of Results of Operations and Financial  Condition,"  and
elsewhere in this report.

                                     PART I
                                     ======
ITEM 1 - BUSINESS
- -----------------

General Development of Business
- -------------------------------

Vinings Investment  Properties Trust, a Massachusetts  business trust ("Vinings"
or  the  "Trust")  (formerly  known  as  Mellon  Participating  Mortgage  Trust,
Commercial  Properties  Series  85/10),  was  organized on December 7, 1984 as a
twenty year  finite-life  real estate  investment  trust ("REIT").  Its original
purpose was to invest in  participating,  shared  appreciation,  convertible and
fixed rate mortgages and joint venture financing  secured by office,  industrial
and retail facilities  located  throughout the United States. The Declaration of
Trust  provided,  among other  things,  that the  Trustees  would use their best
efforts  to  terminate  the Trust  within  approximately  ten  years;  provided,
however,  that the Trustees  would have the absolute  discretion to determine in
good  faith  such  termination  date as would be in the  best  interests  of the
shareholders of the Trust. The Trustees  proceeded with the orderly  liquidation
of assets and the distribution of proceeds to the  shareholders.  As of December
31, 1995 all of the assets to be  liquidated  had been sold except the Hawthorne
Note, which was sold on January 3, 1996.

In connection with the liquidation,  per share final distributions of $15.60 and
$1.28  (adjusted  for the Share  Split,  as  hereinafter  defined)  were paid on
February 2, 1996 and March 8, 1996,  respectively.  The remaining  assets of the
Trust were Peachtree Business Center ("Peachtree") and approximately $163,000 in
cash.

On January 31, 1996,  Vinings  Investment  Properties,  Inc.  (the  "Purchaser")
commenced a cash tender offer (the  "Tender  Offer") for a minimum of a majority
and a maximum of 85% of the outstanding shares of beneficial  interest,  without
par  value,  (the  "Shares")  of the Trust at a price of $0.47 per Share  ($3.76
adjusted for the Share Split, as hereinafter defined).  The Tender Offer expired
in  accordance  with its terms at midnight on February 28, 1996.  The  Purchaser
accepted an aggregate of 6,337,279 Shares (792,159 Shares adjusted for the Share
Split, as hereinafter  defined) validly  tendered  pursuant to the Tender Offer,
representing approximately 73.3% of the outstanding Shares.

The purpose of the Tender Offer was for the Purchaser to acquire  control of the
Trust and to rebuild Vinings' assets by expanding into the multifamily  property
markets.  In connection with the  consummation  of the Tender Offer,  all of the
trustees and officers of the Trust  resigned and were replaced with designees of
the  Purchaser.  In  addition,  prior to the  Tender  Offer,  the  Trust  was an
externally  advised REIT for which it paid advisory  fees to an unrelated  third
party (the "Advisor").  Upon  consummation of the Tender Offer, the relationship
with the Advisor was terminated and the Trust became self-administered.

On  June  11,  1996,  Vinings  Investment   Properties,   L.P.  (the  "Operating
Partnership"),  a Delaware limited partnership,  was organized. The Trust is the
sole general partner and an 80.94% limited partner in the Operating  Partnership
at  December  31,  1998.  During  the fourth  quarter  of the fiscal  year ended
December 31, 1997 ("fiscal  1997"),  242,546  limited  partnership  units in the
Operating  Partnership ("Units") were issued, of which 224,330 Units were issued
in connection with the acquisition of Windrush,  as defined below. The Units are
redeemable by their  holders for Shares of the Trust on a  one-for-one  basis or
for cash, at the option of the Trust. (This structure is commonly referred to as
an umbrella partnership REIT or "UPREIT").

On July 1, 1996,  Vinings  effected a 1-for-8  reverse  share  split (the "Share
Split") of its 8,645,000  outstanding  Shares pursuant to which  shareholders of
the Trust received one Share for every eight Shares owned. Vinings has purchased
and continues to purchase any fractional Shares at a cost of $5.50 per Share. As
of December 31, 1998,  fractional  Shares totaling 120 had been  repurchased and
retired and 1,100,505 Shares were outstanding.

At December 31, 1998,  approximately  ninety two percent (92%) of Vinings' total
assets were  invested in three real estate  assets.  They were:  (1) The Thicket
Apartments  ("Thicket"),  a  254-unit  apartment  complex  located  in  Atlanta,
Georgia, owned through Thicket Apartments, L.P., a Delaware limited partnership,
of  which  the  Operating  Partnership  is a 99%  limited  partner  and  Thicket
Holdings, Inc., a Delaware corporation and wholly-owned subsidiary of the Trust,
is the sole general partner;  (2) Windrush Apartments  ("Windrush"),  a 202-unit
apartment  community  located  in  Atlanta,   Georgia,   owned  through  Vinings
Communities,  L.P.,  a  Delaware  limited  partnership  of which  the  Operating
Partnership is a 99% limited  partner and the Trust is the sole general  partner
and; and (3)  Peachtree,  an  approximately  75,000  square  foot,  single-story
business park located in Atlanta, Georgia, owned by the Operating Partnership.

On June 18,  1998  Vinings  entered  into 18 separate  contracts  to purchase 14
multifamily  communities  totaling  2,184  units  located in various  markets in
Mississippi.  On February 15, 1999, Vinings  renegotiated 17 of the contracts to
purchase 13 communities  totaling 2,032 units (the  "Portfolio")  and terminated
one of the  contracts.  The  renegotiated  purchase  price of the  Portfolio  is
$94,300,000,  consisting of cash and the assumption of approximately $81,000,000
in  existing  debt (the  "Acquisition  Transaction").  Five of the  communities,
totaling 976 units,  will be purchased through a joint venture structure between
the  Operating  Partnership  and a  private  investor  and the  remaining  eight
communities,  totaling  1,056 units,  will be purchased by  subsidiaries  of the
Operating  Partnership.  In  connection  with the  Acquisition  Transaction,  an
acquisition fee will be paid to an entity  affiliated with Management,  however,
the amount and form of such fee have not yet been determined.

Vinings has  completed  its due  diligence  review and the contracts are subject
only  to  satisfactory  title  conditions.   Vinings  has  received  conditional
commitments for most of its equity financing and is in the process of finalizing
its equity commitments. If Vinings receives all approvals and obtains sufficient
capital to finance  the  transaction,  the closing of the  Portfolio  could take
place early in the second  quarter of 1999,  however,  there can be no assurance
that the Acquisition Transaction will take place.

Vinings has  elected to be taxed as a REIT under the  Internal  Revenue  Code of
1986, as amended.  As a REIT,  Vinings will  generally not be subject to federal
income  taxation on that  portion of its income that  qualifies  as REIT taxable
income to the extent that it  distributes  at least 95% of its taxable income to
its shareholders and satisfies certain other requirements.

Vinings'  executive  offices are located at 3111 Paces Mill Road,  Suite  A-200,
Atlanta, Georgia 30339, (770) 984-9500.


Financial Information About Industry Segments
- ---------------------------------------------

Vinings'  operations and  identifiable  long-term assets have been attributed to
the real estate  industry for the entirety of its existence.  While  investments
prior to the Tender Offer were  primarily  mortgage  loans,  currently  Vinings'
assets  are equity  investments.  Management  plans to  continue  making  equity
investments in the multifamily real estate markets.


Narrative Description of Business
- --------------------------------

Vinings'  primary  objective is to continue to expand into the multifamily  real
estate markets through the  acquisition of garden style  apartment  communities,
which are leased to middle-income  residents.  The  middle-income  resident is a
more  stable and  broader  based  market,  often  referred  to as "the renter by
necessity."  Management  believes that middle market properties  provide greater
potential for appreciation  through  increased  revenues and cash flows than the
more expensive  high-end  apartment  communities,  which cater to "the renter by
choice."

Management  believes that these investments will provide  attractive  sources of
income to  Vinings,  which  will not only  provide  cash  available  for  future
distributions,  but will increase the value of Vinings' real estate portfolio as
well.

In the past,  Vinings has reviewed each real estate  investment in its portfolio
on a quarterly  basis.  Management  plans to continue  this review as well as to
carefully review each acquisition to insure that Vinings makes sound investments
on behalf of its  shareholders.  In this  regard,  Vinings  has  established  an
Acquisition Committee comprised of four members of the Board of Trustees, one of
which is also an  officer.  The Board has also  established  certain  investment
criteria,  which must be met. The Acquisition  Committee must review and approve
each  potential  acquisition  before  it is  presented  to the  Board  for final
approval.


Growth and Expansion Strategy
- -----------------------------

Management  intends to implement its growth and expansion  strategy by targeting
properties  that have been under managed and/or under  maintained,  and purchase
such properties at a price which is below  replacement  cost.  Through strategic
value added and return  oriented  capital  improvements  and intensive  property
management,  the Trust  believes  that cash  flow,  and in turn  value,  will be
increased.

Vinings  currently  anticipates  that future  acquisitions  may include  certain
properties within the existing  multifamily property portfolios of entities that
are affiliated with Management, as well as properties acquired from unaffiliated
third  parties such as the  Acquisition  Transaction.  These  properties  may be
acquired either for cash, through debt financing,  in exchange for Shares of the
Trust or Units or any combination  thereof.  In addition,  the Trust may seek to
raise capital through private offerings for specific acquisitions.


Competition
- -----------

Vinings  competes  with a  number  of  housing  alternatives  for its  residents
including  other  multifamily  communities and single family homes available for
rent as well as purchase.  This competition could have an effect not only on the
properties' ability to lease rental units but also on the rents charged. Vinings
also competes with other investors for potential acquisitions, some of which may
have greater  resources  with which to purchase  projects  that the Trust may be
interested in acquiring.


Advisory and Property Management Services
- -----------------------------------------

Since the consummation of the Tender Offer, Vinings has been  self-administered.
Vinings has entered  into  management  agreements  with an  affiliate of certain
officers and trustees of the Trust for property management services for Thicket,
Windrush  and  Peachtree  for a fee  equal to a  percentage  of  gross  revenues
collected.  Up until  December 31, 1998,  Peachtree was managed by a third-party
property  management  firm not affiliated  with  management.  In addition,  as a
commitment to the  rebuilding of the Trust,  The Vinings  Group,  Inc.,  also an
affiliate of certain officers and trustees of the Trust,  has provided  numerous
services to the Trust during the fiscal year ended  December  31, 1998  ("fiscal
1998") relating to administration,  acquisition,  and capital and asset advisory
services  at little cost to Vinings.  The Trust does not  anticipate  that these
services will continue to be provided free of charge. However, while Vinings has
been in its rebuilding  stages, the officers and trustees have been committed to
providing as many services as possible to promote the Trust's growth.


Employees
- ---------

Vinings does not currently have its own employees as The Vinings Group, Inc. has
been providing services to the Trust as described above. However, employees have
been hired through the managing  agent to provide  on-site  property  management
services  for  Vinings.  At  December  31,  1998,  Thicket and  Windrush  had 11
employees who performed  these on-site  management  services for the communities
and were paid with funds  generated  from  Thicket and  Windrush.  In  addition,
during fiscal 1998 the Trust paid a total of $45,000 to affiliated  entities for
shareholder services performed exclusively for the Trust by one of its employees
and a total of  $105,000  for the  reimbursement  of  overhead  expenses,  which
includes  salaries and benefits for other  employees hired by The Vinings Group,
Inc.  for the  benefit  of the  Trust.  The only  compensation  received  by the
officers of Vinings from the Trust for their services was in the form of a Share
bonus  totaling  $80,000.  (See Notes 6 and 13 to  Vinings'  December  31,  1998
Consolidated Financial Statements.)


Environmental Policy
- --------------------

Investments in real property create a potential for  environmental  liability on
the part of the Trust.  Owners of real property may be held liable for all costs
and liabilities  relating to hazardous  substances  present on or emanating from
their properties.  Current management  assesses on an as needed basis,  measures
that may need to be taken to comply with environmental laws and regulations.  In
the event that there is a potential of environmental  responsibility,  the costs
to comply with  environmental  laws and  regulations  would be estimated at that
time. At December 31, 1998, Vinings was not aware of any potential environmental
contamination relating to investments in its portfolio.


Certain Factors Affecting Future Operating Results
- --------------------------------------------------

This Form 10-K contains forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. Vinings' actual results could differ materially from those set forth in
the  forward-looking  statements.  Certain  factors  that  might  cause  such  a
difference  include  the  following:  the  failure  of the  Trust's  systems  or
software,  or the  systems  and  software  of a third  party on which  the Trust
relies,  to be Year  2000  compliant,  the  inability  of  Vinings  to  identify
multifamily  properties or property portfolios for acquisition which will have a
strategic fit with Vinings,  the inability of Vinings to close the  transactions
currently  anticipated,  including  the  Acquisition  Transaction  or such other
contracts  as Vinings may enter into in the future,  the less than  satisfactory
performance of any property which might be acquired by Vinings, the inability to
access  the  capital  markets  in  order to fund  Vinings'  present  growth  and
expansion strategy,  the cyclical nature of the real estate market generally and
locally  in  Georgia  and the  surrounding  southeastern  states,  the  national
economic  climate,  the local  economic  climate in Georgia and the  surrounding
southeastern  states,  and the local real estate  conditions and  competition in
Georgia and the surrounding southeastern states. There can be no assurance that,
as a result of the foregoing  factors,  Vinings'  growth and expansion  strategy
will be  successful  or that the business and  operations of Vinings will not be
adversely affected thereby.


ITEM 2 - PROPERTIES
- -------------------

As of December 31, 1998, all of Vinings  investments were equity  investments in
real estate. While Vinings still owns Peachtree,  a single-story  business park,
it intends to continue investing only in multifamily communities.  Vinings' real
estate investments are summarized below by property:

                            ----------           ----------      -----------
                             Amount of           Investment       Occupancy
                            Investment           Percentage      at 12/31/98
                            ----------           ----------      -----------

The Thicket Apartments     $ 7,997,056              45%              98%
Windrush Apartments          7,428,038              42%              98%
Peachtree Business Center    2,219,640              13%             100%
                           ============          ========
Totals                     $17,644,734              100%
                           ============          ========
                                          
The above investment amounts are net of accumulated  depreciation.  Both Thicket
and Windrush are encumbered by fixed rate mortgage loans and Peachtree serves as
security for the line of credit.  Vinings  incorporates  herein by reference the
description of owned real property on Schedule III and the notes thereto.


ITEM 3 - LEGAL PROCEEDINGS
- --------------------------

None of Vinings'  properties  are presently  subject to any material  litigation
nor, to Vinings' knowledge,  is any material  litigation  threatened against the
Trust or any of its  properties,  other  than  routine  actions  or  claims  and
administrative  proceedings arising in the ordinary course of business.  Some of
these  claims  are  expected  to be  covered  by  insurance  and  all  of  which
collectively are not expected to have a material adverse effect on the business,
the financial condition, or the results of operations of Vinings.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS
- --------------------------------------------------------

No matters  were  submitted  to a vote of the  Trust's  shareholders  during the
fourth quarter of fiscal 1998.
<PAGE>


                                     PART II
                                     =======
 

ITEM 5 - MARKET FOR REGISTRANT'S SHARES OF BENEFICIAL INTEREST
- --------------------------------------------------------------

Stock Quotation
- ---------------

Vinings'  Shares are currently  traded on the  Over-the-Counter  Bulletin  Board
under the  symbol  "VIPIS."  On March 31,  1999,  the  closing  sales  price for
Vinings' Shares, as reported on the Over-the-Counter Bulletin Board, was $4.00.


Market Information 
- ------------------

The high and low sales prices for each  quarterly  period during fiscal 1998 and
fiscal  1997,  which  reflect  inter-dealer  prices,   without  retail  mark-up,
mark-down or commission and may not necessarily  represent actual  transactions,
are as follows:

                          ---------------------     ---------------------
                                  1998                      1997
                          ---------------------     ---------------------
Quarter Ended                High        Low          High        Low
- -------------                ----        ---          ----        ---
March 31                       5        3 1/4         4 5/8      4 3/8
June 30                        5          3           4 7/8      4 3/8
September 30                 5 7/8      3 3/4         4 7/8        4
December 31                  4 3/4      3 7/8         5 1/4      3 3/4


Dividends
- ---------

No dividends  were  declared or paid during fiscal 1998. In an effort to rebuild
the Trust's assets,  all operating cash flow has been reserved for future growth
and  expansion.  However,  as  assets  are  acquired  and  operating  cash  flow
increases,  Vinings intends to pay  distributions  to shareholders in amounts at
least sufficient to enable the Trust to qualify as a REIT.


Holders
- -------

Vinings had 704 holders of record of its Shares as of March 23, 1999.


ITEM 6 - SELECTED FINANCIAL INFORMATION
- ---------------------------------------

The following  table sets forth selected  financial  information for Vinings and
should be read in  conjunction  with  "Management's  Discussion  and Analysis of
Financial  Condition and Results of Operations,  " as well as Vinings'  December
31,  1998  Consolidated  Financial  Statements,  which  are  made a part of this
report.  All share and per share  information  have been restated to reflect the
Share Split.
<PAGE>
<TABLE>

<CAPTION>
                                         -------------------------------------------------------------------------
                                                              For the year ended December 31,
                                          -------------------------------------------------------------------------
                                              1998           1997           1996           1995           1994     
                                          -------------  -------------  -------------  -------------  -------------
<S>                                         <C>            <C>            <C>            <C>            <C>        
Revenues                                    $4,102,003     $2,478,824     $1,796,917     $3,244,908     $4,159,170 
Expenses                                     3,998,110      3,146,005      2,580,195      1,779,475      2,477,923 
                                          -------------  -------------  -------------  -------------  -------------
Income (loss) before loss on
  real estate investments                      103,893       (667,181)      (783,278)     1,465,433      1,681,247 
Loss on real estate investments                      -              -        (26,800)      (886,887)      (816,307)
                                          -------------  -------------  -------------  -------------  -------------
Income (loss) before minority interest         103,893       (667,181)      (810,078)       578,546        864,940 

Minority interest                              (18,900)         5,464              -              -              - 
                                          -------------  -------------  -------------  -------------  -------------

Net income (loss)                             $ 84,993     $ (661,717)    $ (810,078)     $ 578,546      $ 864,940 
                                          =============  =============  =============  =============  =============

Net income (loss) per share - 
basic and diluted                             $    0.08    $    (0.61)    $    (0.75)     $    0.54      $    0.80 
                                          =============  =============  =============  =============  =============
Weighted average shares 
outstanding - basic                          1,090,701      1,080,513      1,080,528      1,080,625      1,080,625 
                                          =============  =============  =============  =============  =============
Weighted average shares 
outstanding - diluted                        1,336,391      1,089,435      1,080,528      1,080,625      1,080,625 
                                          =============  =============  =============  =============  =============
Dividends declared and paid:
Ordinary income                               $      -     $        -     $        -      $       -      $    0.08 
Return of capital                                    -              -          16.88          12.24          24.64 
                                          -------------  -------------  -------------  -------------  -------------

Total dividends declared and paid             $      -     $        -     $    16.88      $   12.24      $   24.72 
                                          =============  =============  =============  =============  =============

Total assets                               $19,148,178    $18,989,558    $11,519,469    $21,878,357    $34,348,242 
                                          =============  =============  =============  =============  =============

Shareholders' equity                       $ 2,426,972    $ 2,268,803    $ 2,232,548    $21,284,112    $33,932,908 
                                          =============  =============  =============  =============  =============
</TABLE>


ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS
- ----------------------------------------------------------

Overview
- --------

Vinings Investment  Properties Trust ("Vinings" or the "Trust") was organized on
December  7, 1984 as a twenty year  finite-life  real  estate  investment  trust
("REIT")  whose  original  purpose  was  to  invest  in  participating,   shared
appreciation,  convertible and fixed rate mortgages and joint venture  financing
secured by office,  industrial  and retail  facilities  located  throughout  the
United States. The Declaration of Trust provided,  among other things,  that the
Trustees  would use their best  efforts to  liquidate  and  terminate  the Trust
within  approximately  ten  years.  The  Trustees  proceeded  with  the  orderly
liquidation of assets and the distribution of proceeds to the shareholders.  The
remaining  assets of the Trust were Peachtree  Business  Center, a 75,000 square
foot business park located in Atlanta,  Georgia  ("Peachtree") and approximately
$163,000 in cash.

On January 31, 1996,  Vinings  Investment  Properties,  Inc.  (the  "Purchaser")
commenced a cash tender offer (the "Tender  Offer")  which expired in accordance
with its  terms at  midnight  on  February  28,  1996.  The  Purchaser  accepted
approximately  73.3% of the  outstanding  Shares and  appointed new trustees and
officers ("Management").

The purpose of the Tender  Offer was for  Management  to acquire  control of the
Trust and to rebuild  Vinings'  assets by expanding  into the  multifamily  real
estate markets  through the  acquisition of garden style  apartment  communities
which are leased to  middle-income  residents.  Management  believes  that these
investments will provide  attractive sources of income to Vinings which will not
only increase net income and provide cash  available  for future  distributions,
but will increase the value of Vinings' real estate portfolio as well.
<PAGE>
On  June  11,  1996,  Vinings  Investment   Properties,   L.P.  (the  "Operating
Partnership"),  was organized  with the Trust as the sole general  partner in an
effort to facilitate acquisitions.  This structure is commonly referred to as an
umbrella partnership REIT or "UPREIT".

Much of  Management's  efforts  during the fiscal year ended  December  31, 1997
("fiscal  1997")  were  focused on the  acquisition  of Windrush  Apartments,  a
202-unit apartment community located in Atlanta, Georgia ("Windrush"),  Vinings'
first  UPREIT  transaction  in exchange for units in the  Operating  Partnership
("Units").  In  addition,  Management  spent  a  good  portion  of  fiscal  1997
negotiating for a 2,365-unit portfolio, the contract for which was terminated by
the seller thirty days prior to closing (the "Portfolio Transaction"). (See Note
14 to Vinings' December 31, 1998 Consolidated Financial  Statements).  The costs
incurred  during  fiscal 1997  associated  with the  Portfolio  Transaction  are
included in the results of operations for fiscal 1997.

During the first half of the fiscal year ended December 31, 1998 ("fiscal 1998")
Management focused on the settlement of the Portfolio Transaction.  The proceeds
received,  net of  litigation  costs  incurred  during  fiscal  1998,  have been
included in the results of operations for fiscal 1998. During the second half of
fiscal 1998, Management  aggressively pursued its growth strategy by negotiating
contracts for the acquisition of 13 multifamily communities totaling 2,032 units
located in various  markets in  Mississippi  (the  "Portfolio").  The  aggregate
purchase  price of the  Portfolio  is  $94,300,000,  consisting  of cash and the
assumption of the existing  debt (the  "Acquisition  Transaction").  Five of the
communities,  totaling  976 units,  will be  purchased  through a joint  venture
structure  between the  Operating  Partnership  and a private  investor  and the
remaining  eight  communities,  totaling  1,056  units,  will  be  purchased  by
subsidiaries of the Operating Partnership. (See Note 10 to Vinings' December 31,
1998 Consolidated Financial Statements). However, there can be no assurance that
the Acquisition Transaction will take place.

The following  discussion and analysis of the financial condition and results of
operations  should be read in  conjunction  with the  accompanying  consolidated
financial statements of Vinings and the notes thereto.


Results of Operations
- ---------------------
Because  Vinings has begun to implement its growth and expansion  strategy,  net
income has increased  steadily from fiscal year ended December 31, 1996 ("fiscal
1996") to fiscal 1997 and fiscal 1998. In addition,  the nature of the operating
expenses has shifted from administrative  expenses and advisory fees to property
operating  expenses and mortgage interest expense connected with Vinings' income
producing assets.

As a  result  of the  liquidation  of  assets,  change  in  management,  and the
redirection of the Trust's business objectives,  substantially all of the income
producing  assets held prior to the Tender  Offer are no longer held by Vinings,
with the exception of Peachtree.


Comparison of Operating Results of 1998 to Operating Results of 1997
- --------------------------------------------------------------------

Total  revenues  increased  $1,623,179,  or 65%,  from  $2,478,824 to $4,102,003
primarily  due to the fact that Vinings  continued  to implement  its growth and
expansion strategy with the acquisition of Windrush in December, 1997.

Rental and other property revenues increased $1,623,174, or 66%, from $2,476,746
to  $4,099,920  due  primarily to the  revenues  generated  in  connection  with
Vinings' ownership of Windrush for an entire year during fiscal 1998 as compared
to less than one month during  fiscal 1997.  Revenues from Thicket and Peachtree
also increased by $122,340 and $29,190, respectively.

Property  operating and maintenance  expense  increased  $659,281,  or 66%, from
$992,926 to $1,652,207. Of this increase, $633,662 represents expenses generated
in  connection  with  Vinings'  ownership  of Windrush for an entire year during
fiscal 1998 as compared to less than one month during  fiscal 1997.  Peachtree's
operating and maintenance  expense  increased $24,889 from fiscal 1997 to fiscal
1998 due to various  maintenance  and repair  items,  while  Thicket's  remained
constant.

Depreciation  and  amortization  increased  $214,749,  or 50%,  from $433,011 to
$647,760.  Of this increase,  $193,541 relates to Vinings' ownership of Windrush
for an entire year during  fiscal 1998 as compared to less than one month during
fiscal 1997.  Depreciation on Thicket and Peachtree  increased only slightly due
to additional improvements made during fiscal 1998.

Interest  expense  increased  $512,726,  or  63%  from  $816,551  to  $1,329,277
primarily due to Vinings' ownership of Windrush for an entire year during fiscal
1998 as compared to less than one month during fiscal 1997.  Interest expense on
the line of credit increased  $22,894 due to the increased balance during fiscal
1998.

General and  administrative  expense increased $262,498 or 78%, from $336,375 to
$598,873. Of this increase,  $105,000 represents overhead  reimbursements to The
Vinings Group (see Note 6 to Vinings' December 31, 1998  Consolidated  Financial
Statements);  $80,000 represents compensation expense relating to the Restricted
Stock  awarded  on July 1, 1998  (see  Note 13 to  Vinings'  December  31,  1998
Consolidated  Financial  Statements);  $51,589  represents  legal and accounting
fees; and $23,628 relates to travel and abandoned pursuit costs.

The unusual item,  net included in operating  expenses in fiscal 1998 relates to
the costs incurred,  net of the settlement  proceeds received in connection with
the Portfolio  Transaction  totaling $260,910.  The costs incurred during fiscal
1997 of $532,185  include due diligence  costs  incurred in connection  with the
Portfolio Transaction such as environmental and engineering reports, independent
financial  analysis,  investor appraisal costs and legal contract  negotiations.
The net cost to Vinings in  connection  with the  entire  Portfolio  Transaction
totaled  $271,275.  (See Note 14 to  Vinings'  December  31,  1998  Consolidated
Financial Statements).

Vinings had income  before  minority  interest  of  $103,893  for fiscal 1998 as
compared  to a loss of $667,181  for fiscal  1997,  representing  an increase of
$771,074.  The  minority  interest of ($5,464)  for fiscal 1997  represents  the
allocation of losses for the short period in December 1997 during which Units in
the  Operating  Partnership  were held.  The  minority  interest for fiscal 1998
totaled $18,900.


Comparison of Operating Results of 1997 to Operating Results of 1996
- --------------------------------------------------------------------
Total revenues  increased  $681,907,  or 38%, from $1,796,917 to $2,478,824 due 
to the fact that Vinings had begun to pursue its growth and expansion strategy.

Rental and other property revenues increased  $924,263,  or 60%, from $1,552,483
to  $2,476,746  due  primarily to the  revenues  generated  in  connection  with
Vinings'  ownership of Thicket for an entire year during fiscal 1997 as compared
to six months  during  fiscal 1996.  Revenues  from  Peachtree  remained  fairly
constant.  Immaterial  amounts of revenue  were  generated  for the twelve  days
Windrush was owned during fiscal 1997.

Interest income decreased by $90,579,  or 98%, from $92,657 to $2,078. In fiscal
1996, interest income was generated from cash investments primarily in the first
two months of the year,  prior to the payment of  liquidating  dividends.  Since
that time there have been relatively small cash balances.

Property  operating and maintenance  expense  increased  $406,496,  or 69%, from
$586,430 to $992,926, primarily due to the expenses generated in connection with
Vinings'  ownership of Thicket for an entire year during fiscal 1997 as compared
to six months during fiscal 1996.

Depreciation  and  amortization  increased  $188,901,  or 77%,  from $244,110 to
$433,011.  Depreciation on Thicket increased  $185,165 due to Vinings' ownership
of Thicket  for an entire  year  during  fiscal  1997 as  compared to six months
during  fiscal 1996 as well as  additional  depreciation  on  improvements  made
during fiscal 1997. Depreciation on Peachtree decreased slightly.

Interest expense  increased  $407,832,  or 100% from $408,719 to $816,551 due to
Vinings'  ownership of Thicket for an entire year during fiscal 1997 as compared
to six months during fiscal 1996.

General and  administrative  expense decreased $651,598 or 66%, from $987,973 to
$336,375.  The majority of the  decrease  relates to costs  associated  with the
Tender Offer and structural  reorganization of the Trust during fiscal 1996 that
did not recur during fiscal 1997. The following expense  categories  included in
general  and   administrative   decreased  from  fiscal  1996  to  fiscal  1997:
professional fees by $398,733,  directors' and officers'  insurance by $176,768,
trustee expense by $31,312,  annual report and proxy costs by $27,361 and filing
fees by $17,425.

There were no investment  advisor's fees incurred during fiscal 1997. All of the
advisor's  fees during fiscal 1996 were incurred  during January and February as
the services of the Advisor were  terminated at the  consummation  of the Tender
Offer.

The unusual item, net of $532,185  included in operating  expenses during fiscal
1997 relates to costs  incurred in connection  with the  Portfolio  Transaction.
These expenses include due diligence costs such as environmental and engineering
reports,  independent  financial  analysis,  investor  appraisal costs and legal
contract  negotiations.  (See Note 14 to Vinings' December 31, 1998 Consolidated
Financial Statements).

There were no gains or losses on real estate investments during fiscal 1997. The
loss on real estate investment of $26,800 in fiscal 1996 represents  commissions
and fees on the sale of the Hawthorne Note. (See Note 4 to Vinings' December 31,
1998 Consolidated Financial Statements).

Vinings incurred a loss before minority  interest of $667,181 for fiscal 1997 as
compared to $810,078 for fiscal 1996,  representing a decrease of $142,897, even
with the unusual item described above. Had Vinings not incurred the unusual item
associated with the Portfolio Transaction, the loss before minority interest for
fiscal  1997  would  have been  $134,996.  The  minority  interest  of  ($5,464)
represents the allocation of losses for the short period in December 1997 during
which Units in the Operating Partnership were held.


Liquidity and Capital Resources
- -------------------------------

Operating  activities  provided net cash of $624,783 for fiscal 1998 as compared
to $152,536 for fiscal 1997. As discussed  previously,  the settlement proceeds,
litigation  costs and  transaction  costs relating to the Portfolio  Transaction
have been included in operating  activities and totaled a net amount of $260,910
in income  during fiscal 1998 and $532,185 in expense  during fiscal 1997.  (See
Note 14 to Vinings' December 31, 1998 Consolidated  Financial  Statements).  The
balance of the increased  cash provided by operating  activities for fiscal 1998
relates to Vinings'  ownership of Windrush for an entire year during fiscal 1998
as compared to less than one month during fiscal 1997.

As a result of the implementation of Management's growth and expansion strategy,
cash flows from  investing and financing  activities  have changed  dramatically
from fiscal years 1996 to 1997 to 1998.  In fiscal 1996,  $673,200 was generated
from the sale of investments in connection with prior  management's  liquidation
of the Trust's  assets and  approximately  $8,700,000  was  invested in Thicket.
While  Windrush was acquired  during  fiscal 1997, it was not acquired with cash
but  through the  assumption  of debt and the  issuance of Units.  Approximately
$3,800  in cash  was  spent in  connection  with the  Windrush  acquisition  and
approximately  $135,000 was used to make  improvements to Thicket and Peachtree.
During fiscal 1998,  $612,000 was invested in the  Acquisition  Transaction  and
approximately $146,000 was used to make improvements to the existing assets.

Cash flows  provided by or used in financing  activities  were  comprised of (1)
distributions  to  shareholders,   and  (2)  debt  incurred.  Final  liquidating
dividends  totaling  $18,240,950  were made to shareholders  during fiscal 1996,
with no  distributions  during  fiscal 1997 or fiscal 1998.  During fiscal 1996,
Vinings  received net proceeds of $7,392,000  from a mortgage  note payable,  in
addition to $1,568,104  in proceeds from a secured line of credit,  all of which
were used in the  acquisition  of Thicket.  During  fiscal 1997,  an  additional
$150,000 was drawn from the line of credit.  In addition,  during fiscal 1997, a
mortgage note in the amount of  $6,464,898,  was assumed in connection  with the
acquisition of Windrush and is not considered a cash transaction.  During fiscal
1998, $281,896 was drawn from the line of credit and mortgage notes payable were
reduced by $144,501.

Many of the costs  associated with the liquidation of the Trust's assets and the
subsequent  Tender Offer and  organizational  restructuring  that were  incurred
during fiscal 1996,  have not continued  into fiscal 1997 or 1998. The cash held
by  Vinings at  December  31,  1998,  plus the cash flow from  Vinings'  assets,
including  the  Acquisition  Transaction,  is  expected  to  provide  sources of
liquidity to allow the Trust to meet current operating obligations.  The line of
credit held by the Trust,  which expired in December 1998,was purchased from the
bank by one of the Trustees. The line in now due on demand and Vinings is paying
interest monthly to the Trustee on the outstanding  balance at an annual rate of
8.50%.  The Trustee has agreed that he will not demand payment on the note prior
to January 1, 2000, unless alternate  financing is arranged or Peachtree,  which
serves as security  for the note,  is sold.  Vinings has agreed that it will use
its best  efforts  to obtain a new line of credit or  alternative  financing  to
repay the outstanding balance. (For additional information regarding the line of
credit  see  Note  5  to  Vinings  December  31,  1998  Consolidated   Financial
Statements.)  In  addition,  Vinings  continues  negotiations  with a number  of
capital sources  regarding the  Acquisition  Transaction and intends to continue
ongoing  discussions with capital sources,  both public and private,  as well as
explore  financing  alternatives,  so as to allow Vinings to expand and grow its
income producing investments. (See "Growth and Expansion Strategy".)


Recent Accounting Pronouncements
- --------------------------------
Vinings adopted Statements of Financial  Accounting  Standards ("SFAS") No. 130,
"Reporting of Comprehensive  Income," during 1998, which  establishes  standards
for  reporting  and  display  of   comprehensive   income  and  its  components.
Comprehensive  income is the total of net income and all other nonowner  changes
in shareholders'  equity. As of December 31, 1998, Vinings had no items of other
comprehensive income.

Vinings also adopted SFAS No. 131,  "Disclosures About Segments of an Enterprise
and Related  Information,"  during 1998,  which  establishes  new  standards for
disclosure of segment  information on the so called  "management  approach." The
management  approach is based on the way that the chief operating decision maker
organizes segments within a company for making operating decisions and assessing
performance.   Since  Vinings'  real  estate   portfolio  has  similar  economic
characteristics,  customers,  and products and services,  Vinings  evaluates the
operating performance of its real estate portfolio as one reportable segment, on
the same basis of presentation for internal and external  reporting.  Therefore,
no additional segment information is presented herein.


Year 2000
- ---------
The statements in the following  section include "Year 2000 readiness  
disclosure"  within the meaning of the Year 2000 Information and Readiness 
Disclosure Act of 1998.

The "Year 2000 issue" is the term used to describe the various  problems  caused
from  the  improper  processing  of  dates  and date  sensitive  information  by
computers and other  machinery and equipment.  The Year 2000 issue is the result
of many computer  programs  recognizing a date ending with "00" as the year 1900
rather than the year 2000,  causing potential system failures or miscalculations
which could result in disruptions of normal business operations.

Vinings is currently  assessing the potential  impact Year 2000 will have on its
operations.  A compliance program has been implemented,  which will 1) determine
Vinings state of readiness for the Year 2000,  including the Trust's information
technology  ("IT")  systems,  its non-IT  systems and the state of  readiness of
Vinings  material  suppliers and third party vendors;  2) assess where potential
risks may occur,  recognizing that date sensitive  systems may fail at different
points in time  depending on their  function,  and  prioritize  those risks;  3)
determine  what  steps  need to be taken in order to bring  remaining  software,
hardware and systems,  including embedded systems, into Year 2000 compliance; 4)
implement,   test  and  re-evaluate  all  solutions  in  time  to  minimize  any
significant  detrimental  effects on operations;  and 5) determine a contingency
plan in the event that the Trust or any of its material suppliers or third party
vendors will not be Year 2000  compliant  (the  "Compliance  Program").  Vinings
believes  that its testing of all  systems  should be complete by the end of the
third quarter, 1999.

Vinings  believes  that most of its  computer  systems and related  software are
already  Year  2000  compliant.  These  systems  include  the  on-site  resident
management  software and associated  hardware as well as corporate financial and
accounting  software and related  hardware.  The costs  incurred to date for new
on-site  hardware and software  total  approximately  $6,200.  The financial and
accounting  systems  are shared with The Vinings  Group.  The costs  incurred to
upgrade these systems total approximately $70,000 and are in the form of monthly
lease payments of $1,178,  which expire in November 2002.  Currently these lease
payments are not a cost of the Trust.  Any additional costs to upgrade or modify
these systems are not expected to be material.

Vinings  is  still in the  process  of  determining  whether  many of its  other
operational  systems are Year 2000 compliant and therefore  cannot  determine at
this time the potential impact on the Trust's financial condition and results of
operations.  These systems include  administrative systems as well as mechanical
systems.   However,   Vinings  has  been  in  contact  with  the  suppliers  and
manufacturers of these systems and believes that all material systems within its
control will be Year 2000 compliant well in advance of January 1, 2000.

Vinings'  most  reasonably  likely  worst  case  scenario  relates  to Year 2000
non-compliance by third party vendors and service providers.  Vinings' relies on
a number of suppliers for utility services, financial services,  materials, etc.
Interruption  of  suppliers'  operations  due to Year 2000  issues  could have a
material adverse effect on the Trust's future financial condition and results of
operations.  Vinings'  has taken  steps to  evaluate  the  status of  suppliers'
efforts  in order to  determine  whether  any of these  suppliers  will  have an
adverse material effect. Once evaluation is complete, Vinings will determine any
required alternatives and contingency plan requirements.

The information  provided above regarding Vinings' Year 2000 compliance includes
forward-looking  statements  based on  management's  best  estimates  of  future
events.  Such   forward-looking   statements  involve  risks  and  uncertainties
including the  availability  of  resources,  the ability to identify and correct
potential  Year 2000  sensitive  problems  that could  have a serious  impact on
operations and the ability of third party  suppliers to bring their systems into
Year 2000  compliance.  There can be no  assurance  that any of the  factors  or
statements regarding the Trust's Year 2000 preparedness will not change and that
any  change  will  not  affect  the  accuracy  of  the  Trust's  forward-looking
statements.


Other Matters
- -------------

Vinings  was  informed  on April 3, 1998 by NASDAQ that its shares no longer met
certain  maintenance  requirements for continued listing on the SmallCap Market.
Although  the  Trust  believed  that  all  requirements  were  met,  it made the
strategic decision not to submit a proposal for achieving compliance so that its
listing would be transferred  from the SmallCap  Market to the  Over-the-Counter
Bulletin  Board.  Vinings  made this  decision  because it feels that its growth
would have been severely  hindered by newly  implemented  SmallCap  requirements
pertaining to shareholder approval of new share issuances.  Therefore, effective
April 28,  1998,  Vinings'  shares are traded on the  Bulletin  Board  under the
symbol "VIPIS."

This Form 10-K contains forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. Vinings' actual results could differ materially from those set forth in
the  forward-looking  statements.  Certain  factors  that  might  cause  such  a
difference  include  the  following:  the  failure  of the  Trust's  systems  or
software,  or the  systems  and  software  of a third  party on which  the Trust
relies,  to be Year  2000  compliant,  the  inability  of  Vinings  to  identify
multifamily  properties or property portfolios for acquisition which will have a
strategic fit with Vinings,  the inability of Vinings to close the  transactions
currently  anticipated,  including  the  Acquisition  Transaction  or such other
contracts  as Vinings may enter into in the future,  the less than  satisfactory
performance of any property which might be acquired by Vinings, the inability to
access  the  capital  markets  in  order to fund  Vinings'  present  growth  and
expansion strategy,  the cyclical nature of the real estate market generally and
locally  in  Georgia  and the  surrounding  southeastern  states,  the  national
economic  climate,  the local  economic  climate in Georgia and the  surrounding
southeastern  states,  and the local real estate  conditions and  competition in
Georgia and the surrounding southeastern states. There can be no assurance that,
as a result of the foregoing  factors,  Vinings'  growth and expansion  strategy
will be  successful  or that the business and  operations of Vinings will not be
adversely affected thereby.


ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- --------------------------------------------------------------------

Vinings is exposed to market  risk from  changes in  interest  rates,  which may
adversely affect its financial  position,  results of operations and cash flows.
In seeking  to  minimize  the risks from  interest  rate  fluctuations,  Vinings
manages  exposures  through  its regular  operating  and  financing  activities.
Vinings  does not use  financial  instruments  for trading or other  speculative
purposes.  Vinings  is exposed  to  interest  rate risk  primarily  through  its
borrowing  activities,  which are  described in Note 5 to Vinings'  December 31,
1998 Consolidated  Financial  Statements.  All of Vinings'  borrowings are under
fixed rate instruments.  Vinings has determined that there is no material market
risk exposure to its consolidated  financial position,  results of operations or
cash flows.

The following table presents  principal  reductions and related weighted average
interest rates by year of expected maturity for Vinings' debt obligations:

 <TABLE>

<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                    There-                  Fair Value
(In Thousands)                   1999       2000       2001      2002      2003    after       Total     December 31, 1999
- ---------------------------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>        <C>       <C>      <C>       <C>        <C>           <C> 
Principal Reductions
  In Mortgage Notes            $  157       $170       $184      $200    $7,103     $5,826    $13,640         $13,640

Average Interest Rates          8.27%      8.27%      8.27%     8.27%     8.27%       7.5%      8.27%           8.27%

Line Of Credit                 $2,000        -          -          -         -          -     $ 2,000         $ 2,000

Interest Rate(1)                8.50%        -          -          -         -          -       8.50%           8.50%
<FN>
- --------------------------------------
(1) Based on prime rate as of 12/31/98
</FN>
</TABLE>


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

The  consolidated  financial  statements  and  supplementary  data are listed  
under Item 14(a) and filed as part of this report on the pages indicated.


ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE
- ----------------------------------------------------------

The  information  required  by this Item 9 was  previously  reported  in a 
Current  Report on Form 8-K filed  with the  Securities  and Exchange Commission
on January 14, 1997.


<PAGE>
                                    PART III
                                    ========


ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------------------------------
The information concerning the Trustees and Executive Officers of the Registrant
required  by Item 10  shall  be  included  in the  Proxy  Statement  to be filed
relating  to the 1999 Annual  Meeting of the  Registrant's  shareholders  and is
incorporated herein by reference.


ITEM 11 - EXECUTIVE COMPENSATION
- --------------------------------
The information concerning the Trustees and Executive Officers of the Registrant
required  by Item 11  shall  be  included  in the  Proxy  Statement  to be filed
relating  to the 1999 Annual  Meeting of the  Registrant's  shareholders  and is
incorporated herein by reference.


ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------
The information concerning Ownership of Certain Beneficial Owners and Management
required  by Item 12  shall  be  included  in the  Proxy  Statement  to be filed
relating  to the 1999 Annual  Meeting of the  Registrant's  shareholders  and is
incorporated herein by reference.


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------
The  information  concerning  Certain  Relationships  and  Related  Transactions
required  by Item 13  shall  be  included  in the  Proxy  Statement  to be filed
relating  to the 1999 Annual  Meeting of the  Registrant's  shareholders  and is
incorporated herein by reference.


<PAGE>
                                     PART IV
                                     =======


ITEM 14 - EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULE AND
          REPORTS ON FORM 8-K
- ---------------------------------------------------------

14(a) (1) and (2) Index to Consolidated Financial 
Statements and Schedule                                                     Page
                                                                            ----

Report of Independent Public Accountants                                      25

Consolidated Balance Sheets--As of December 31, 1998 and 1997                 26

Consolidated Statements of Operations--For the years ended
December 31, 1998, 1997 and 1996                                              27

Consolidated Statements of Shareholders' Equity--For the years ended
December 31, 1998, 1997 and 1996                                              28

Consolidated Statements of Cash Flows--For the years ended
December 31, 1998, 1997 and 1996                                              29

Notes to Consolidated Financial Statements--For the years ended
December 31, 1998, 1997 and 1996                                              30

Consolidated Financial Statement Schedule                                     48

14(a) (3) Exhibits

<TABLE>
<CAPTION>


Exhibit No.                     Description
- -----------                     -----------
   <S>      <C>
   3.1      Second Amended and Restated Declaration of Trust of Vinings (filed herewith).

   3.2      Amendment  No. 1 to the Second  Amended and  Restated  Declaration  of Trust of the Trust
            (filed herewith).

   3.3      Amendment  No. 2 to the Second  Amended and  Restated  Declaration  of Trust of the Trust
            (filed herewith).

   3.4      Amended and  Restated  Bylaws of the Trust  (incorporated  by reference to Exhibit 3.2 to
            Vinings' Registration Statement on Form S-11, No. 2-94776).

  10.1      Amended and Restated Agreement of Limited  Partnership of Vinings Investment  Properties,
            L.P.  (incorporated  by reference to Exhibit 10.1 to Vinings'  Annual Report on Form 10-K
            for the fiscal year ended December 31, 1997, No. 0-13693).

  10.2      First Amendment to the Amended and Restated  Agreement of Limited  Partnership of Vinings
            Investment  Properties,  L.P.  (incorporated by reference to Exhibit 10.2 to the Vinings'
            Annual Report on Form 10-K for the fiscal year ended December 31, 1997, No. 0-13693).

  10.3      Second Amendment to the Amended and Restated Agreement of Limited  Partnership of Vinings
            Investment  Properties,  L.P.  (incorporated by reference to Exhibit 10.3 to the Vinings'
            Annual Report on Form 10-K for the fiscal year ended December 31, 1997, No. 0-13693).

  10.4      Third Amendment to the Amended and Restated  Agreement of Limited  Partnership of Vinings
            Investment Properties, L.P. (filed herewith).

  10.5      Fourth Amendment to the Amended and Restated Agreement of Limited  Partnership of Vinings
            Investment Properties, L.P. (filed herewith).

  10.6      Fifth Amendment to the Amended and Restated  Agreement of Limited  Partnership of Vinings
            Investment Properties, L.P. (filed herewith)

  10.7      Agreement to Contribute,  dated April 1, 1997,  between  Vinings  Investment  Properties,
            L.P.  and  Windrush  Partners,  Ltd.  (incorporated  by  reference to Exhibit 10.1 to the
            Trust's Current Report on Form 8-K filed December 29, 1997, No. 0-13693).

  10.8      Amendment to Agreement to Contribute,  dated August 11, 1997,  between Vinings Investment
            Properties,  L.P. and Windrush Partners,  Ltd. (incorporated by reference to Exhibit 10.2
            to the Trust's Report on Form 8-K filed December 29, 1997, No. 0-13693).

  10.9      Second  Amendment to Agreement to  Contribute,  dated October 30, 1997,  between  Vinings
            Investment  Properties,  L.P. and Windrush Partners,  Ltd.  (incorporated by reference to
            Exhibit 10.3 to the Trust's Report on Form 8-K filed December 29, 1997, No. 0-13693).

  10.10     Management  Contract  dated  December  19, 1997  between  Vinings  Communities,  L.P. and
            Vinings Properties,  Inc.  (incorporated by reference to Exhibit 10.10 to Vinings' Annual
            Report on Form 10-K for the fiscal year ended December 31 1997, No. 0-13693).

  10.11     Management  Contract  dated January 1, 1999,  between  Thicket  Apartments,  L.P. and VIP
            Management, LLC (filed herewith).

  10.12     Management  Contract dated January 1, 1999,  between  Vinings  Communities,  L.P. and VIP
            Management, LLC (filed herewith).

  10.13     Management  Contract dated January 1, 1999, between Vinings Investment  Properties,  L.P.
            and VIP Management, LLC (filed herewith).

  10.14     Form of  Amended  and  Restated  Agreement  of  Purchase  and  Sale  for The  Acquisition
            Transition  with attached  Schedule of Material  Differences  For All  Properties  (filed
            herewith).

  10.15     Commercial  Credit Agreement  between Hardwick Bank and Trust Company and the Trustees of
            the Trust dated June 28, 1997  (incorporated  by reference  to Exhibit  10.13 to Vinings'
            Annual Report on Form 10-K for the fiscal year ended December 31 1997, No. 0-13693).

  10.16     Amendment to Commercial  Credit Agreement between Hardwick Bank and Trust Company and the
            Trustees of the Trust dated July 1, 1998 (filed herewith).

  21.1      Subsidiaries of the Trust (filed herewith).

  27        Financial Data Schedule (filed herewith).
  </TABLE>      

         14(b) Reports on Form 8-K
         -------------------------

         Current Report on Form 8-K/A,  originally  dated December 29, 1997, was
         filed with the  Securities  and Exchange  Commission  on March 3, 1998,
         with respect to the Trust's acquisition of Windrush.

<PAGE>
                                   SIGNATURES
                                   ==========

Pursuant to the requirements of Sections 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

VININGS INVESTMENT PROPERTIES TRUST

By: /s/ Peter D. Anzo
- ---------------------
Peter D. Anzo
President and
Chief Executive Officer

Dated: April 15, 1999


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

      Signature                     Title                         Date
      ---------                     -----                         ----


/s/ Peter D. Anzo              Chief Executive Officer,       April 15, 1999
- -------------------------      President and Trustee
Peter D. Anzo  


/s/ Stephanie A. Reed          Vice President, Treasurer,     April 15, 1999
- -------------------------      Secretary and Trustee
Stephanie A. Reed                   


/s/ Phill D. Greenblatt        Trustee                        April 15, 1999
- -------------------------
Phill D. Greenblatt

/s/ Henry Hirsch               Trustee                        April 15, 1999
- -----------------
Henry Hirsch


/s/ Martin H. Petersen         Trustee                        April 15, 1999
- -------------------------
Martin H. Petersen


/s/ James D. Ross              Trustee                        April 15, 1999
- -------------------------
James D. Ross


/s/ Gilbert H. Watts, Jr.      Trustee                        April 15, 1999
- -------------------------
Gilbert H. Watts, Jr.



<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                    ========================================


To Vinings Investment Properties Trust:

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Vinings
Investment  Properties Trust and  subsidiaries  (the "Trust") as of December 31,
1998  and  1997  and  the  related   consolidated   statements  of   operations,
shareholders'  equity,  and cash flows for each of the three years in the period
ended  December  31,  1998.  These  consolidated  financial  statements  and the
schedule referred to below are the responsibility of the Trust's management. Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Vinings Investment
Properties  Trust and  subsidiaries  as of December  31, 1998 and 1997,  and the
results of their  operations and their cash flows for each of the three years in
the period  ended  December  31,  1998 in  conformity  with  generally  accepted
accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the index to
financial  statements is presented for purposes of complying with the Securities
and  Exchange  Commission's  rules  and  is not  part  of  the  basic  financial
statements.  This schedule has been subjected to the auditing procedures applied
in the audits of the basic  financial  statements  and, in our  opinion,  fairly
states in all material  respects  the  financial  data  required to be set forth
therein in relation to the basic financial statements taken as a whole.

ARTHUR ANDERSEN LLP

/s/ Arthur Andersen LLP

Atlanta, Georgia
February 26, 1999


<PAGE>
<TABLE>
                       VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                       ===================================
 <CAPTION>
                                                                                ----------------------------------
                                                                                           December 31,
                                                                                 ----------------------------------
                                                                                       1998               1997
                                                                                 ---------------    ---------------
ASSETS
<S>                                                                                <C>                 <C>
Real estate assets:
    Land                                                                            $ 2,884,500        $ 2,884,500
    Buildings and improvements                                                       15,399,690         15,267,009
    Furniture, fixtures & equipment                                                   1,025,222          1,011,483
      Less:  accumulated depreciation                                                (1,664,678)        (1,036,311)
                                                                                 ---------------    ---------------
                                                                              
         Net real estate assets                                                      17,644,734         18,126,681

Cash and cash equivalents                                                               286,481            282,851
Cash escrows                                                                            330,698            314,684
Receivables and other assets                                                            694,998             63,402
Deferred financing costs, less accumulated amortization of $77,258 and                               
    $54,459 at December 31, 1998 and 1997, respectively                                 139,064            169,968
Deferred leasing costs, less accumulated amortization of $32,861 and
    $39,087 at December 31, 1998 and 1997, respectively                                  52,203             31,972
                                                                                 ---------------    ---------------
                                                                                
Total assets                                                                       $ 19,148,178        $18,989,558
                                                                                 ===============    ===============
                                                                               
LIABILITIES AND SHAREHOLDERS' EQUITY

Mortgage notes payable                                                             $ 13,640,065        $13,784,566
Line of credit                                                                        2,000,000          1,718,104
Accounts payable and accrued liabilities                                                546,249            708,876
                                                                                 ---------------    ---------------
                                                        
       Total liabilities                                                             16,186,314         16,211,546
                                                                                 ---------------    ---------------
                                                              

Minority interest of unitholders in Operating Partnership                               534,892            509,209
                                                                                 ---------------    ---------------
                                                            

Commitments and Contingencies (Note 10)

Shareholders' equity:
    Shares of beneficial interest, without par value, unlimited shares
    authorized, 1,100,505 and 1,080,512 shares issued and outstanding
    at December 31, 1998 and 1997, respectively                                      19,502,911         19,429,735

    Cumulative earnings                                                              37,302,590         37,217,597

    Cumulative distributions                                                        (54,378,529)       (54,378,529)
                                                                                 ---------------    ---------------
                                                                           
       Total shareholders' equity                                                     2,426,972          2,268,803
                                                                                 ---------------    ---------------
                                                                            
Total liabilities and shareholders' equity                                         $ 19,148,178        $18,989,558
                                                                                 ===============    ===============
The accompanying notes are an integral part of these consolidated financial
statements.                                                                    

</TABLE>
<PAGE>

<TABLE>

                       VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      =====================================

<CAPTION>
                                                                    -----------------------------------------------
                                                                           For the years ended December 31,
                                                                    -----------------------------------------------
                                                                        1998              1997             1996
                                                                    -------------     -------------     -----------
<S>                                                                  <C>               <C>             <C>    
REVENUES

     Rental revenues                                                 $ 3,946,828       $ 2,392,072     $ 1,482,419
     Other property revenues                                             153,092            84,674          70,064
     Interest income                                                       1,519             2,078          92,657
     Other income                                                            564                 -         151,777
                                                                    -------------     -------------     -----------
                                                                   
                                                                       4,102,003         2,478,824       1,796,917
                                                                  -------------     -------------     -----------
                                                                
EXPENSES

     Property operating and maintenance                                1,652,207           992,926         586,430
     Depreciation and amortization                                       647,760           433,011         244,110
     Amortization of deferred financing costs                             30,903            34,957          19,502
     Interest expense                                                  1,329,277           816,551         408,719
     General and administrative                                          598,873           336,375         987,973
     Investment advisor's fee                                                  -                 -         333,461
     Unusual item, net                                                  (260,910)          532,185               -
                                                                    -------------     -------------     -----------
                                                                       3,998,110         3,146,005       2,580,195
                                                                    -------------     -------------     -----------

     Loss on real estate investments                                           -                 -         (26,800)

     Income (loss) before minority interest                              103,893          (667,181)       (810,078)
                                                                    -------------     -------------     -----------
     Minority interest of unitholders in Operating Partnership           (18,900)            5,464               -
                                                                    -------------     -------------     -----------
                                                        

     Net income (loss)                                                  $ 84,993        $ (661,717)      $(810,078)
                                                                    =============     =============     ===========
                                                             
NET INCOME (LOSS) PER SHARE - BASIC                                       $ 0.08           $ (0.61)        $ (0.75)
                                                                    =============     =============     ===========

NET INCOME (LOSS) PER SHARE - DILUTED                                     $ 0.08           $ (0.61)        $ (0.75)
                                                                    =============     =============     ===========

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC                            1,090,701         1,080,513       1,080,528
                                                                    =============     =============     ===========

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED                          1,336,391         1,089,435       1,080,528
                                                                    =============     =============     ===========

The accompanying notes are an integral part of these consolidated financial
statements.

</TABLE>
<PAGE>

<TABLE>
                      VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
              For the years ended December 31, 1996, 1997 and 1998
              ====================================================

<CAPTION>
                                                 --------------   --------------   --------------   --------------
                                                   Shares of                                            Total
                                                  beneficial       Cumulative       Cumulative      shareholders'
                                                   interest         earnings       distributions       equity
                                                 --------------   --------------   --------------   --------------
                                         
<S>                                                <C>              <C>             <C>               <C>        
BALANCE AT DECEMBER 31, 1995                       $36,973,249      $38,689,392     $(54,378,529)     $21,284,112
                                                                                                     
Net loss                                                     -         (810,078)               -         (810,078)

Retirement of shares                                      (536)               -                -             (536)

Distributions to shareholders
     ($16.88 per share return of capital
     for federal income tax purposes)              (18,240,950)               -                       (18,240,950)
                                                 --------------   --------------   --------------   --------------
                                         

BALANCE AT DECEMBER 31, 1996                        18,731,763       37,879,314      (54,378,529)       2,232,548

Adjustment for minority interest of unitholders
     and issuance of units in Operating Partnership    698,056                                            698,056

Net loss                                                     -         (661,717)               -         (661,717)

Retirement of shares                                       (84)               -                -              (84)
                                                 --------------   --------------   --------------   --------------
                                              

BALANCE AT DECEMBER 31, 1997                        19,429,735       37,217,597      (54,378,529)       2,268,803

Net income                                                   -           84,993                -           84,993

Adjustment for minority interest of
     unitholders in Operating Partnership               (6,781)               -                -           (6,781)

Issuance of shares to officers and directors            80,000                -                -           80,000

Retirement of shares                                       (43)               -                -              (43)
                                                 --------------   --------------   --------------   --------------

BALANCE AT DECEMBER 31, 1998                       $19,502,911      $37,302,590     $(54,378,529)      $2,426,972
                                                 ==============   ==============   ==============   ==============
                               
The accompanying notes are an integral part of these consolidated financial
statements.
</TABLE>
<PAGE>
<TABLE>

                       VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      =====================================
<CAPTION>
                                                                    -----------------------------------------
                                                                        For the years ended December 31,
                                                                    -----------------------------------------

                                                                      1998            1997          1996
                                                                    ----------     -----------   ------------

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                   <C>           <C>           <C>        
Net income (loss)                                                     $84,993       $(661,717)    $ (810,078)
                                                                    ----------     -----------   ------------
                                                               

Adjustments to reconcile net income (loss) to net cash
   provided by (used in) operating activities:

        Depreciation and amortization                                 647,760         433,011        244,110
        Amortization of deferred financing costs                       30,903          34,957         19,502
        Minority interest of unitholders in Operating Partnership      18,900          (5,464)             -
        (Gain) loss on real estate investments                              -               -         26,800
        Noncash compensation expense                                   80,000               -              -
        Changes in assets and liabilities:
           Cash escrows                                               (16,014)         75,745       (192,611)
           Receivables and other assets                               (19,511)         22,600        260,055
           Capitalized leasing costs                                  (39,621)        (36,931)        (5,639)
           Accounts payable and accrued liabilities                  (162,627)        290,335       (247,104)
                                                                    ----------     -----------   ------------

        Total adjustments                                             539,790         814,253        105,113
                                                                    ----------     -----------   ------------

Net cash provided by (used in) operating activities                   624,783         152,536       (704,965)
                                                                    ----------     -----------   ------------


CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of the Thicket Apartments                                          -               -     (8,660,900)
The Thicket capital expenditures                                      (46,129)       (109,333)       (49,635)
Peachtree capital expenditures                                        (33,712)        (26,205)       (29,862)
Windrush capital expenditures                                         (66,579)         (3,791)             -
Refundable deposits and acquisition costs                            (612,085)              -              -
Sale proceeds from real estate investments                                  -               -        673,200
                                                                    ----------     -----------   ------------

Net cash used in investing activities                                (758,505)       (139,329)    (8,067,197)
                                                                    ----------     -----------   ------------

CASH FLOWS FROM FINANCING ACTIVITIES:

Net proceeds from line of credit                                      281,896         150,000      1,568,104
Net proceeds from mortgage note payable                                     -               -      7,392,000
Deferred financing costs                                                    -               -       (224,427)
Principal repayments on mortgage notes payable                       (144,501)        (52,008)       (20,324)
Purchase of retired shares                                                (43)            (84)          (536)
Distributions to shareholders                                               -               -    (18,240,950)
                                                                    ----------     -----------   ------------

Net cash provided by (used in) financing activities                   137,352          97,908     (9,526,133)
                                                                    ----------     -----------   ------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                    3,630         111,115    (18,298,295)


CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                        282,851         171,736     18,470,031
                                                                    ----------     -----------   ------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                             $286,481        $282,851      $ 171,736
                                                                    ==========     ===========   ============
<FN>
The accompanying notes are an integral part of these consolidated financial
statements.
</FN>

</TABLE>

<PAGE>


                       VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1998, 1997 and 1996
                   ==========================================


NOTE 1 - FORMATION AND ORGANIZATION
- ----------------------------------

         Vinings  Investment  Properties  Trust  ("Vinings"  or the "Trust") was
         organized on December 7, 1984 as a twenty year  finite-life real estate
         investment  trust  ("REIT")  whose  original  purpose  was to invest in
         participating,   shared   appreciation,   convertible  and  fixed  rate
         mortgages and joint venture financing secured by office, industrial and
         retail facilities located throughout the United States. The Declaration
         of Trust  provided,  among other  things,  that the Trustees  would use
         their best efforts to  terminate  the Trust  within  approximately  ten
         years.  The Trustees  proceeded with the orderly  liquidation of assets
         and the  distribution  of proceeds to the  shareholders.  The remaining
         assets of the Trust were  Peachtree  Business  Center,  a 75,000 square
         foot  business  park  located in  Atlanta,  Georgia  ("Peachtree")  and
         approximately $163,000 in cash.

         On  January  31,  1996,  Vinings  Investment   Properties,   Inc.  (the
         "Purchaser")  commenced a cash tender offer (the "Tender  Offer") for a
         minimum of a majority and a maximum of 85% of the outstanding shares of
         beneficial  interest,  without par value (the "Shares"),  of the Trust.
         The Tender Offer  expired in  accordance  with its terms at midnight on
         February 28, 1996, and the Purchaser  accepted  approximately  73.3% of
         the  outstanding  Shares.  In connection  with the  consummation of the
         Tender  Offer,  all of the Trustees and officers of the Trust  resigned
         and were replaced with  designees of the Purchaser  ("Management").  In
         addition,  the Trust was an  externally  advised REIT for which it paid
         advisory  fees  to an  unrelated  third  party  (the  "Advisor").  Upon
         consummation of the Tender Offer, the relationship with the Advisor was
         terminated and Vinings became self-administered.

         The purpose of the Tender Offer was for  Management to acquire  control
         of the Trust and to  rebuild  Vinings'  assets  by  expanding  into the
         multifamily real estate markets through the acquisition of garden style
         apartment  communities  that are  leased  to  middle-income  residents.
         Management  believes  that these  investments  will provide  attractive
         sources of income to Vinings  which will not only  increase  net income
         and provide cash available for future distributions,  but will increase
         the value of Vinings' real estate portfolio as well.

         On June 11, 1996, Vinings Investment  Properties,  L.P. (the "Operating
         Partnership"),  a Delaware limited  partnership,  was organized.  As of
         December  31,  1998,  the Trust was the sole 1% general  partner and an
         80.94% limited partner in the Operating Partnership. (This structure is
         commonly referred to as an umbrella partnership REIT or "UPREIT").

         Vinings  currently  owns three real estate  assets,  which are: (1) The
         Thicket Apartments ("Thicket"), a 254-unit apartment complex located in
         Atlanta,  Georgia,  owned through Thicket Apartments,  L.P., a Delaware
         limited partnership of which the Operating Partnership is a 99% limited
         partner  and  Thicket  Holdings,   Inc.,  a  Delaware  corporation  and
         wholly-owned  subsidiary of the Trust, is the sole general partner; (2)
         Windrush  Apartments  ("Windrush"),   a  202-unit  apartment  community
         located in Atlanta, Georgia owned through Vinings Communities,  L.P., a
         Delaware  limited  partnership of which the Operating  Partnership is a
         99% limited partner and the Trust is the sole general partner;  and (3)
         Peachtree,  an approximately 75,000 square foot,  single-story business
         park located in Atlanta,  Georgia,  owned by the Operating Partnership.
         At December 31, 1998, Thicket, Windrush and Peachtree were 98%, 98% and
         100% leased, respectively.

         On July 1, 1996,  Vinings  effected a 1-for-8  reverse share split (the
         "Share  Split")  of  its  8,645,000  outstanding  Shares.  Shareholders
         tendered  their  Shares and  received  one Share for every eight Shares
         owned.  Vinings has purchased and continues to purchase any  fractional
         Shares  at a  cost  of  $5.50  per  share.  As of  December  31,  1998,
         fractional  Shares totaling 120 had been  repurchased and retired.  All
         share  and  per  share  data  included  in the  accompanying  financial
         statements  and notes  thereto have been  restated to reflect the Share
         Split.
<PAGE>
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- --------------------------------------------------

         Basis of Presentation
         ---------------------

         The accompanying  consolidated  financial statements of Vinings include
         the  consolidated  accounts  of the  Trust  and its  subsidiaries.  All
         significant intercompany balances and transactions have been eliminated
         in  consolidation.  The  minority  interest of the  unitholders  in the
         Operating  Partnership on the accompanying  balance sheet is calculated
         based on the  minority  interest  ownership  percentage  (18.06%  as of
         December  31,  1998)  multiplied  by the  Operating  Partnership's  net
         assets.  The minority interest of the unitholders in the income or loss
         of  the  Operating   Partnership  on  the  accompanying   statement  of
         operations is calculated based on the weighted average number of Shares
         and Units (as hereinafter  defined)  outstanding during the period. The
         term  "Vinings"  or "Trust"  hereinafter  refers to Vinings  Investment
         Properties  Trust  and  its   subsidiaries,   including  the  Operating
         Partnership.


         Income Taxes
         ------------

         Vinings  has elected to be taxed as a REIT under the  Internal  Revenue
         Code of 1986,  as  amended  (the  "Code").  As a result,  Vinings  will
         generally not be subject to federal income  taxation on that portion of
         its income that  qualifies  as REIT  taxable  income to the extent that
         Vinings  distributes  at  least  95%  of  its  taxable  income  to  its
         shareholders and satisfies certain other requirements.  Accordingly, no
         provision   for  federal   income  taxes  has  been   included  in  the
         accompanying consolidated financial statements.


         Cash and Cash Equivalents
         -------------------------
         Vinings  considers  all highly  liquid  investments  purchased  with an
         original maturity of three months or less to be cash equivalents.


         Cash Escrows
         ------------

         Cash  escrows  consist of real estate tax,  insurance  and  replacement
         reserve  escrows held by  mortgagees.  These escrows are funded monthly
         from property  operations and released solely for the purpose for which
         they were established.


         Use of Estimates
         ----------------
         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires  management  to make certain
         estimates and  assumptions  that affect the reported  amounts of assets
         and liabilities, the disclosure of contingent assets and liabilities at
         the  date of the  financial  statements  and the  reported  amounts  of
         revenues and expenses during the reporting period. Actual results could
         differ from those estimates.


         Real Estate Assets
         ------------------

         Real estate assets are stated at depreciated  cost less  reductions for
         impairment,  if any. In identifying  potential  impairment,  management
         considers   such  factors  as  declines  in  a   property's   operating
         performance  or market  value,  a change in use, or adverse  changes in
         general market conditions. In determining whether an asset is impaired,
         management  estimates  the future cash flows  expected to be  generated
         from the asset's use and its eventual disposition.  If the sum of these
         estimated  future cash flows on an undiscounted  basis is less than the
         asset's  carrying cost, the asset is written down to its fair value. In
         management's  opinion,  there has been no  impairment  of Vinings' real
         estate assets as of December 31, 1998.

         Ordinary  repairs  and  maintenance  are  expensed as  incurred.  Major
         improvements  and  replacements  are capitalized  and depreciated  over
         their estimated useful lives when they extend the useful life, increase
         capacity or improve  efficiency of the related asset.  Depreciation  is
         computed  on a  straight-line  basis over the useful  lives of the real
         estate  assets  (buildings  and  improvements,  5-40 years;  furniture,
         fixtures and equipment,  3-5 years; and tenant improvements,  generally
         over the life of the related lease).


         Revenue Recognition
         -------------------

         All leases are  classified  as  operating  leases and rental  income is
         recognized   when  earned   which   materially   approximates   revenue
         recognition on a straight-line basis.


         Deferred Financing Costs and Amortization
         -----------------------------------------

         Deferred  financing  costs  include  fees and costs  incurred to obtain
         financing  and are  capitalized  and  amortized  over  the  term of the
         related debt.


         Net Income (Loss) Per Share
         ---------------------------

         The following is a reconciliation of net income (loss) available to the
         common  shareholders  and the weighted  average shares used in Vinings'
         basic and diluted net income (loss) per share computations:

                                      ----------------------------------------
                                          1998          1997          1996
                                      ----------------------------------------
   Net income (loss) - basic            $ 84,993      $(661,717)    $(810,078)
   Minority interest                      18,900         (5,464)            -
                                      -----------------------------------------
   Net income (loss) - diluted          $103,893      $(667,181)    $(810,078)
                                      =========================================


   Weighted average shares - basic     1,090,701      1,080,513     1,080,528
   Dilutive Securities
       Weighted average Units in
           Operating Partnership         242,546          8,922             -
       Share options                       3,144              -             -
                                      -----------------------------------------
   Weighted average shares - diluted   1,336,391      1,089,435     1,080,528
                                      =========================================



         Units in the Operating Partnership held by the minority unitholders are
         redeemable for Shares of the Trust on a one-for-one basis, or for cash,
         at the option of the Trust.  For the twelve  months ended  December 31,
         1998 options to purchase 27,500 shares were excluded and for the twelve
         months ended  December 31, 1997 options to purchase  26,000 shares were
         excluded as the impact of such options was antidilutive.

         Recent Accounting Pronouncement
         -------------------------------

         Vinings adopted Statements of Financial  Accounting  Standards ("SFAS")
         No. 130,  "Reporting  of  Comprehensive  Income,"  during  1998,  which
         establishes  a standard  for  reporting  and  display of  comprehensive
         income  and its  components.  Comprehensive  income is the total of net
         income and all other nonowner  changes in shareholders'  equity.  As of
         December 31, 1998, Vinings had no items of other comprehensive income.

         Vinings also adopted SFAS No. 131,  "Disclosures  About  Segments of an
         Enterprise and Related Information," during 1998, which establishes new
         standards  for  disclosure  of  segment  information  on the so  called
         "management approach." The management approach is based on the way that
         the chief operating  decision maker organizes segments within a company
         for  making  operating  decisions  and  assessing  performance.   Since
         Vinings' real estate  portfolio has similar  economic  characteristics,
         customers,  and products and services,  Vinings evaluates the operating
         performance of its real estate portfolio as one reportable  segment, on
         the same basis of  presentation  for internal  and external  reporting.
         Therefore, no additional segment information is presented herein.


         Reclassification
         ----------------

         Certain   1997  and  1996   financial   statement   amounts  have  been
         reclassified to conform with the current year presentation.

<PAGE>
NOTE 3 - REAL ESTATE ASSETS
- ---------------------------

         Windrush Apartments 
         -------------------

         On December 19, 1997, Vinings acquired Windrush for a purchase price of
         $7,555,000 consisting of the assumption of an existing mortgage loan in
         the amount of  $6,464,898  and other  liabilities  and the  issuance of
         224,330  limited   partnership  units  in  the  Operating   Partnership
         ("Units").


         The Thicket Apartments
         ----------------------

         On June 28,  1996,  Vinings  acquired  Thicket for a purchase  price of
         $8,650,000.  The  acquisition  was  financed by a mortgage  loan on the
         property in the amount of $7,392,000 and borrowings  from Vinings' line
         of credit.


         Peachtree Business Center
         -------------------------

         Vinings  acquired  Peachtree  through a deed-in-lieu  of foreclosure on
         April 12, 1990.  Peachtree was recorded at $1,700,000,  its fair market
         value,  which  was less  than the book  value of the  Trust's  mortgage
         investment at the date of foreclosure.  Subsequent to the  acquisition,
         approximately $1,121,800 of improvements have been capitalized.


         Acquisition Transaction
         -----------------------

         Vinings  has  entered  into  17  separate   contracts  to  purchase  13
         multifamily communities totaling 2,032 units located in various markets
         in Mississippi (the  "Portfolio").  The aggregate purchase price of the
         Portfolio is  $94,300,000,  consisting  of cash and the  assumption  of
         existing debt (the "Acquisition Transaction"). Five of the communities,
         totaling 976 units, will be purchased through a joint venture structure
         between  the  Operating  Partnership  and a private  investor,  and the
         remaining eight communities, totaling 1,056 units, will be purchased by
         subsidiaries  of  the  Operating  Partnership.   For  more  information
         regarding the Acquisition Transaction,  see Note 10 to Vinings December
         31, 1998 Consolidated Financial Statements.


NOTE 4 - REAL ESTATE INVESTMENTS
- --------------------------------

         Hawthorne Note 
         --------------

         The Trust  acquired  the  Hawthorne  Research and  Development  Complex
         ("Hawthorne")  in 1992 through  foreclosure  of its mortgage  note. The
         Trust's  investment  in the property was written down from 1992 through
         1994 to $4,605,702 to reflect its anticipated net realizable  value. On
         March 30,  1995,  the Trust  sold  Hawthorne  for  $5,095,000  of which
         $3,500,000  was  paid  at  closing.  The  balance  of  $1,595,000  (the
         "Hawthorne Note") was payable pursuant to a nonrecourse  purchase money
         note and was subordinate to first mortgage liens totaling  $10,360,000.
         In connection with the sale of Hawthorne,  the Trust reported a gain of
         $152,825.  In  connection  with the  liquidation  of assets,  the Trust
         entered into an agreement  with the first  mortgage lien holder to sell
         the  Hawthorne  Note for  $700,000.  At December  31,  1995,  the Trust
         established  a  valuation  allowance  of  $895,000  to reflect  its net
         realizable  value of $700,000.  On January 3, 1996, the Trust closed on
         the sale of the Hawthorne Note and recorded  commissions and fees for a
         loss on the sale of $26,800.


NOTE 5 - NOTES PAYABLE
- ---------------------

         Mortgage Notes Payable
         ----------------------

         At December 31, 1998, Vinings had the following mortgage notes payable:

         1) 9.04% mortgage note payable in the original  principal  amount
         of  $7,392,000,  which is secured by Thicket and which matures on July
         1, 2003. Principal and interest are payable in monthly installments of
         $59,691.

         2) 7.5%  mortgage  note payable which was assumed on December 19,
         1997 with a  principal  balance  of  $6,464,898,  which is  secured by
         Windrush and which matures on July 1, 2024. Principal and interest are
         payable in monthly installments of $47,457.

         At December 31, 1998,  the total  outstanding  principal for both notes
         was $13,640,065.  Scheduled maturities of the mortgage notes payable as
         of December 31, 1998 are as follows:

                           1999              $   156,664
                           2000                  169,860
                           2001                  184,179
                           2002                  199,716
                           2003                7,103,494
                           Thereafter          5,826,152
                                             ------------
                           Total             $13,640,065
                                             ============

 
         Line of Credit
         -------------

         On June 28,  1998  Vinings  renewed its line of credit in the amount of
         $2,000,000 for six months,  which expired on December 28, 1998. Vinings
         did not renew  the line of credit at that time and the bank  informally
         extended the due date to February 4, 1999 with  interest  continuing to
         be paid monthly until Vinings secured alternate financing.  On February
         4, 1999 one of the  independent  Trustees  purchased the line of credit
         from the bank and Vinings is now paying interest to the Trustee monthly
         at the annual  rate of 8.50%.  The  Trustee has agreed that he will not
         demand  payment on the line of credit prior to January 1, 2000,  unless
         Vinings  obtains  alternative  finanacing  or unless  the  Trust  sells
         Peachtree,  which secures the note. Vinings has agreed that is will use
         its  best  efforts  to  obtain  a new  line of  credit  or  alternative
         financing as soon as possible,  which if obtained will be used to repay
         the outstanding indebtedness.


NOTE 6 - RELATED PARTY TRANSACTIONS
- -----------------------------------

         Vinings  entered into management  agreements  with Vinings  Properties,
         Inc.,  an  affiliate of certain  officers  and Trustees of Vinings,  to
         provide property management services for Thicket and Windrush for a fee
         equal to a percentage of gross revenues plus a fee for data processing.
         A total  of  $188,032,  $93,235  and  $44,459  in  management  fees and
         $27,360,  $15,240 and $7,620 in data  processing  fees were incurred by
         Vinings during 1998, 1997 and 1996,  respectively.  On January 1, 1999,
         Vinings  entered into new management  agreements  with VIP  Management,
         LLC, also an affiliate of certain officers and Trustees of Vinings,  to
         provide  property  management   services  for  Thicket,   Windrush  and
         Peachtree on substantially the same terms as the previous agreements.

         In addition,  as a commitment to the  rebuilding  of Vinings,  prior to
         1998 The  Vinings  Group,  Inc.,  the  parent  corporation  of  Vinings
         Properties, Inc. (collectively, "The Vinings Group"), provided numerous
         services at no cost to Vinings relating to administration, acquisition,
         and capital and asset advisory  services.  Certain direct costs paid on
         Vinings'  behalf were  reimbursed  to The Vinings  Group and  beginning
         January 1, 1998, The Vinings Group charged Vinings for certain overhead
         charges.  However, while Vinings has been in its initial growth stages,
         The Vinings  Group has been  committed to providing as many services as
         possible to promote the Trust's growth. A total of $45,000, $45,000 and
         $15,000 was paid for 1998, 1997 and 1996, respectively,  to The Vinings
         Group for shareholder services provided for the sole benefit of Vinings
         by one of The  Vinings  Group's  employees.  In  addition,  a total  of
         $105,000 has been incurred for the year ended  December 31, 1998 to The
         Vinings  Group  for  the  reimbursement  of  overhead  expenses,  which
         includes salaries and benefits for other employees hired by The Vinings
         Group for the benefit of the Trust.  The officers of the Trust have not
         received  compensation from Vinings for their services during the three
         year period ended December 31, 1998 except for the Restricted Stock, as
         hereinafter defined, which was awarded on July 1, 1998. (See Note 13.)

         On  February  4, 1999 one of the  independent  Trustees  purchased  the
         Trust's line of credit,  which expired on December 28, 1998 and Vinings
         is now paying  interest  to the  Trustee  monthly at the annual rate of
         8.50%. (See Note 5.)

         On  December  19,  1997,  the Trust  acquired  Windrush  from  Windrush
         Partners,  Ltd. (the  "Partnership"),  a Georgia  limited  partnership,
         whose general partner was Hallmark Group Services Corp ("Hallmark"). At
         the time of the transaction,  Hallmark was an affiliate of the officers
         and certain  trustees of the Trust.  In connection with the acquisition
         of Windrush, an advisor's fee of $75,550 was paid by the Partnership to
         MFI  Realty,  Inc.("MFI"),  a wholly  owned  subsidiary  of The Vinings
         Group, Inc.

         In connection  with the  acquisition of Thicket on June 28, 1996, a 
         broker's  commission of $150,000 was paid by the seller of the property
         to MFI.

         In  addition,  the  Trust  paid a  total  of  $21,000  during  1997  to
         Northshore  Communications,  Inc., a company affiliated with one of the
         Trustees, for the design and production of Vinings' 1996 annual report.


NOTE 7 - ADVISORY AGREEMENT
- ---------------------------

         Prior to the  consummation  of the Tender Offer,  the Trust had engaged
         the  Advisor to provide  investment  advisory  services  and act as the
         administrator  of Trust  operations.  The  agreement  with the Advisor,
         which was terminated upon  consummation  of the Tender Offer,  provided
         for the payment of administrative, asset management and other servicing
         fees to the Advisor for services  rendered in administering the Trust's
         operations.  The  Advisor  earned  administrative,   asset  management,
         special services,  and mortgage servicing fees aggregating $333,461 for
         the year ended December 31, 1996.


NOTE 8 - DISTRIBUTIONS
- ---------------------

         There were no distributions declared or distributed for the years ended
         December 31, 1998 and 1997.  Distributions declared and distributed for
         the year ended December 31, 1996 aggregated $18,240,950,  or $16.88 per
         share. For federal income tax purposes,  all distributions  received by
         shareholders  for the year ended December 31, 1996 represented a return
         of capital.

         Since the consummation of the Tender Offer, management has not declared
         any dividends.  In an effort to rebuild Vinings' assets,  all operating
         cash flow has been reserved for future growth and  expansion.  However,
         as assets are  acquired  and  operating  cash flow  increases,  Vinings
         intends  to pay  distributions  to  shareholders  in  amounts  at least
         sufficient to enable the Trust to qualify as a REIT.

NOTE 9 - LEASING ACTIVITY
- -------------------------

         The following is a schedule of future minimum rents due under operating
         leases that have  initial or  remaining  noncancellable  lease terms in
         excess of one year as of December 31, 1998, at Peachtree:

                              1999              $  541,410
                              2000                 412,217
                              2001                 313,573
                              2002                 120,557
                                               ------------
                              Total             $1,387,757
                                               ============

         One tenant  generated 50% of Peachtree's  revenues for the period 
         ended December 31, 1998. The same tenant accounts for 70% of the 
         future minimum lease payments.


NOTE 10 - Commitments and CONTINGENCIES
- ---------------------------------------

         Acquisition Transaction
         -----------------------

         On June 18, 1998 Vinings entered into 18 separate contracts to purchase
         14  multifamily  communities  totaling  2,184 units  located in various
         markets in Mississippi.  On February 15, 1999, Vinings  renegotiated 17
         of the contracts to purchase 13  communities  totaling 2,032 units (the
         "Portfolio")  and  terminated one of the  contracts.  The  renegotiated
         purchase price of the Portfolio is $94,300,000,  consisting of cash and
         the assumption of existing debt (the "Acquisition  Transaction").  Five
         of the  communities,  totaling 976 units,  will be purchased  through a
         joint venture structure between the Operating Partnership and a private
         investor and the remaining  eight  communities,  totaling  1,056 units,
         will be purchased by subsidiaries of the Operating Partnership.

         Vinings has completed  its due  diligence  review and the contracts are
         subject only to  satisfactory  title  conditions.  Vinings has received
         conditional  commitments for most of its equity financing and is in the
         process of finalizing its equity  commitments.  If Vinings receives all
         approvals and obtains  sufficient  capital to finance the  transaction,
         the  closing of the  Portfolio  could  take  place  early in the second
         quarter  of  1999,  however,   there  can  be  no  assurance  that  the
         Acquisition Transaction will take place.

         Miscellaneous
         -------------

         Vinings is, from time to time,  subject to various claims that arise in
         the ordinary course of business. These matters are generally covered by
         insurance.  While the  resolution of these matters  cannot be predicted
         with  certainty,  management  believes  that the final  outcome of such
         matters  will not  have a  material  adverse  effect  on the  financial
         position or results of operations of Vinings.


NOTE 11 - SUPPLEMENTAL CASH FLOW INFORMATION
- --------------------------------------------

         Vinings paid interest of $1,299,005, $800,388 and $353,032 during 1998,
         1997 and 1996, respectively.

         In connection with the December 19, 1997 Windrush acquisition,  Vinings
         assumed a mortgage note payable in the amount of $6,464,898 and related
         cash escrow accounts. In addition, 242,546 limited partnership units in
         the Operating Partnership were issued during 1997 valued at $1,212,729.


NOTE 12 - DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
- --------------------------------------------------------------

         Based on interest rates and other  pertinent  information  available to
         Vinings as of December 31, 1998 and 1997, the Trust  estimates that the
         carrying  value  of cash  and  cash  equivalents,  the  mortgage  notes
         payable,  the line of credit,  and other liabilities  approximate their
         fair values when compared to  instruments  of similar  type,  terms and
         maturity.

         Disclosure  about  fair  value  of  financial  instruments  is based on
         pertinent  information  available to management as of December 31, 1998
         and 1997.  Although  management  is not aware of any factors that would
         significantly  affect its estimated  fair value  amounts,  such amounts
         have not been comprehensively  revalued for purposes of these financial
         statements since December 31, 1998.


NOTE 13 - 1997 STOCK OPTION AND INCENTIVE PLAN
- ----------------------------------------------

         Vinings'  1997 Stock Option and  Incentive  Plan (the "Plan")  provides
         incentives  to  officers,  employees,  Trustees,  and other key persons
         including  the  grant  of share  options,  share  appreciation  rights,
         restricted and unrestricted share awards, performance share awards, and
         dividend equivalent rights.

         Under the Plan,  the maximum  number of shares that may be reserved and
         available for issuance is 10% of the total number of outstanding shares
         at any time  plus 10% of the  number of Units  outstanding  at any time
         that are subject to redemption  rights.  At December 31, 1998 the total
         number of shares  available  for  issuance  under the Plan was 134,305.
         Options granted under the Plan expire ten years from the date of grant.

         During 1998 and 1997,  Vinings granted  non-qualified  share options to
         the  officers,  Trustees and certain key  persons.  The options vest in
         full after one year from the date of the grant.  Of the options granted
         in 1998,  81,250 have an exercise  price of $4.00 per share as compared
         to a fair  value of $3.63 on the date of the grant  and  1,500  have an
         exercise price of $4.75 per share,  which is equal to the fair value on
         the date of grant.  The options  granted in 1997 have an exercise price
         of $5.00 per share as  compared  to a fair  value of $4.56 per share on
         the date of the grant.

         On July 1, 1998 Vinings  awarded  20,000 shares of restricted  stock to
         the   officers  and  certain   trustees   (the   "Restricted   Stock"),
         representing  a total value of $80,000  (based on the fair market value
         of a share of the Trust on the award date) which has been  reflected in
         compensation  expense in the second quarter and in shareholders' equity
         as  of  December  31,  1998.  The  Restricted   Stock  was  awarded  as
         compensation  for services to the Trust  provided by such  officers and
         trustees as well as by The Vinings Group.

         The  Trust  accounts  for  share  options  issued  under  the  Plan  in
         accordance  with APB Opinion No. 25,  "Accounting  for Stock  Issued to
         Employees,"  under which no compensation cost has been recognized since
         all options have been granted with an exercise  price equal to or above
         the fair value of the Trust's shares on the date of grant.

         In  accordance   with  SFAS  No.  123   "Accounting   for   Stock-Based
         Compensation,"  the Trust has  estimated  the fair value of the Options
         using a  binomial  option  pricing  model with the  following  weighted
         average assumptions:

                                                  ----------      ----------
                                                    1998             1997
                                                  ----------      ----------
           Risk free rate                           5.50%            6.12%
           Expected life                          5 years           5 years
           Expected volatility                       30%               30%
           Expected dividend yield                  3.6%              3.6%



         Using  these  assumptions,  the  estimated  fair  value of the  options
         granted were $87,112 and $38,000 for 1998 and 1997, respectively, which
         would be included in compensation  expense over the life of the vesting
         period. Accordingly, had Vinings accounted for the Plan under SFAS 123,
         Vinings'  pro forma net income  (loss) and net income  (loss) per share
         for the year  ended  December  31,  1998 and 1997  would  have  been as
         follows:

                                      ------------------- ---------------
                                              1998              1997
                                       ------------------- ---------------
             Net income:
               As reported                   $84,993         ($661,717)
                                       =================== ===============
               Pro forma                     $29,799         ($680,717)
                                       =================== ===============

             Net income per share:
               As reported                    $0.08             ($0.61)
                                       =================== ===============
               Pro forma                      $0.03             ($0.63)
                                       =================== ===============

         The pro forma annual  compensation  cost  included in  determining  pro
         forma net income may not be  representative  of future pro forma annual
         compensation  cost since the  estimated  fair value of stock options is
         included  in  compensation   expense  over  the  vesting  period,   and
         additional stock options may be granted in future years.

         A summary of stock option  activity  under the Plan is presented in the
         following table:

<TABLE>

<CAPTION>                                 --------------------------------------    -----------------------------------
                                                        1998                                     1997
                                          ------------ -------------------------    ---------- ------------------------
                                                           Weighted Average                       Weighted Average
                                            Shares          Exercise Price           Shares        Exercise Price
<S>                                         <C>            <C>                       <C>                <C>   
Options outstanding,                                    
     beginning of year                      26,000         $     5.00                  -                 -
Granted                                     82,750         $     4.01                26,000             $5.00
                                          ------------ -------------------------    ---------- ------------------------
Options outstanding,
     end of year                           108,750         $     4.25                26,000             $5.00
                                          ============ =========================    ========== ========================
Options exercisable,
     end of year                            26,000         $     5.00                   -                 -
                                                                                   
                                          ============ =========================    ========== ========================
Weighted average per share
     value of options granted                              $     1.05                                   $1.46
                                                       =========================               ========================
Options outstanding:
     Exercise price range                                    $4.00-$5.00                                $5.00
                                                       =========================               ========================
      Weighted average
         remaining life                                          9.11                                    9.5
                                                       =========================               ========================
</TABLE>



NOTE 14 - UNUSUAL ITEM
- ----------------------

         In August  1997,  Vinings,  through the  Operating  Partnership,  began
         contract  negotiations for the acquisition of a 2,365-unit portfolio of
         16  multifamily  properties.  The  sellers,  which  were 16  individual
         partnerships (the "Sellers"),  were to contribute the properties to the
         Operating  Partnership  in exchange for a  combination  of Units and/or
         cash  and  the  assumption  of  existing  mortgage   indebtedness  (the
         "Portfolio  Transaction").  The officers of Vinings  spent  substantial
         amounts of time and the Trust spent substantial amounts of money in its
         due  diligence  on  the   properties   and  in  contract   negotiations
         specifically  for this  portfolio.  Vinings  believes that it secured a
         binding  commitment  from the  Sellers for the  Portfolio  Transaction.
         Conditional  commitments for equity financing were obtained and Vinings
         was prepared to close on the  transaction in early 1998.  Within thirty
         days of closing,  the general  partner of the  Sellers  terminated  the
         contract for reasons  Vinings  believes to be pretextual,  in breach of
         the  contract  and not in the best  interests  of the  partners  of the
         selling partnerships or the shareholders of the Trust.

         On February 3, 1998,  Vinings  commenced an action against the Sellers,
         their  general  partners  and a  related  property  management  company
         seeking  specific  enforcement  of the  contract  and  damages  for the
         defendant's willful breach of contract,  lack of good faith negotiation
         and tortious interference in connection with the breach and termination
         of the  contract.  In a related  case,  the Sellers  filed an action on
         January 29, 1998 seeking a declaratory  judgement that the contract was
         not  valid,  binding  and  enforceable  against  them.  Because  of the
         uncertainty of the legal action at December 31, 1997,  Vinings expensed
         as  unrecoverable  due  diligence,   contract   negotiation  and  other
         acquisition  costs  totaling  $532,185  which has been shown as Unusual
         item, net on the Statement of Operations for 1997.

         On June 3,  1998,  a  settlement  was  agreed to  between  the  parties
         pursuant to a Settlement  Agreement  and Mutual  Release,  the terms of
         which are confidential. All pending claims have been dismissed. Amounts
         received  under the  Settlement  Agreement and Mutual  Release,  net of
         legal  fees  incurred  in  connection  with  the  litigation,   totaled
         $260,910, which has been shown as Unusual item, net on the Statement of
         Operations for 1998.


<TABLE>
                       VININGS INVESTMENT PROPERTIES TRUST
       
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                               December 31, 1998
             =======================================================       

<CAPTION>
                                               ---------------------------
                                                  Initial Cost to Trust
                                               ---------------------------
                                                                                Improvements
                                                                                Capitalized
                                                              Building and      Subsequent to
        Description              Encumbrance       Land       Improvements      Acquisition        Land
- --------------------------------------------------------------------------  --------------  -------------
<S>                            <C>             <C>            <C>              <C>            <C>    
Peachtree Business Center      $  2,000,000    $  400,000     $ 1,300,000      $1,121,835     $  400,000
The Thicket Apartments            7,262,759     1,070,500       7,590,400         205,098      1,070,500
Windrush Apartments               6,377,306     1,414,000       6,141,000          66,579      1,414,000
                             ---------------------------------------------  --------------  -------------
                               $15,640,065     $2,884,500     $15,031,400      $1,393,512     $2,884,500
                             =============================================  ==============  =============



                                   ----------------------------------------------
                                       Gross amounts at which
                                     carried at close of period
                                   ----------------------------------------------
                                                                                        Life on
                                                                                         which                        Date of
                                     Building and                    Accumulated      Depreciation       Date        Original
           Description               Improvements          Total     Depreciation     is Computed      Acquired    Construction
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                <C>            <C>                <C>             <C>          <C> 
Peachtree Business Center           $ 2,421,835        $ 2,821,835    $  602,195         5-40 Years      4/90         1984
The Thicket Apartments                7,795,498          8,865,998       868,942         5-40 Years      6/96         1989
Windrush Apartments                   6,207,579          7,621,579       193,541         5-40 Years      12/97        1983
                                   ----------------------------------------------
                                    $16,424,912        $19,309,412    $1,664,678
                                   ==============================================
<FN>
The accompanying notes are an integral part of this schedule.
</FN>
</TABLE>
<PAGE>

                       VININGS INVESTMENT PROPERTIES TRUST

                              NOTES TO SCHEDULE III
                                December 31, 1998
                       ===================================


(A)      The  Peachtree  investment  was  acquired  through  a deed  in-lieu  of
         foreclosure of an original mortgage note investment.  In June 1996, the
         Trust  obtained  a  $2,000,000  line of  credit,  which was  secured  
         by Peachtree.  At December 31, 1998,  $2,000,000  was  outstanding  on
         the line.

(B)      The  Thicket  Apartments  was  acquired on June 28, 1996 for a purchase
         price of $8,650,000. It was financed by a mortgage loan in the original
         amount of $7,392,000  and  borrowings  from the Trust's line of credit,
         which is secured by Peachtree.

(C)      Windrush  Apartments  was acquired on December 19, 1997, for a purchase
         price  of  $7,555,000  consisting  of  the  assumption  of an  existing
         mortgage loan in the amount of $6,464,898 and other liabilities and the
         issuance  of  224,330  limited   partnership  units  in  the  Operating
         Partnership.

(D)     Gross capitalized costs of real estate assets are summarized as follows:


                                   ---------------------------------------------
                                         1998         1997             1996
                                   ---------------------------------------------

 Balance at beginning of period    $19,162,992     $11,472,454      $ 2,732,057
                                   -------------- --------------   -------------

    Additions during period:
        Additions                         -          7,555,000        8,660,900
        Improvements                   146,420         135,538           79,497
                                   -------------- --------------   -------------
                                                                  
             Total additions           146,420       7,690,538        8,740,397
                                   -------------- --------------   -------------

 Balance at close of period        $19,309,412     $19,162,992      $11,472,454
                                   ============== ==============   =============

(E) Accumulated depreciation on real estate assets is as follows:


                                   -------------   ------------  -------------
                                       1998            1997           1996
                                   -------------   ------------  -------------

Balance at beginning of period     $1,036,311     $  613,918       $374,524
                                   -------------  --------------  -------------
 Additions during period:
    Peachtree Business Center          76,979         74,263         76,429
    The Thicket Apartments            357,847        348,130        162,965
    Windrush Apartments               193,541              -             -
                                 -------------    ------------    -------------
           Total additions            628,367        422,393        239,394
                                 -------------    ------------    -------------

Balance at close of period         $1,664,678     $1,036,311       $613,918
                                 =============    ============    =============
<PAGE>
  
                                INDEX TO EXHIBITS
                                =================
<TABLE>

<CAPTION>

Exhibit No.                                   Description
- -----------                                   -----------

    <S>         <C>                                                                                      
    3.1         Second Amended and Restated Declaration of Trust of Vinings (filed herewith).

    3.2         Amendment  No. 1 to the Second  Amended and  Restated  Declaration  of Trust of the Trust
                (filed herewith).

    3.3         Amendment  No. 2 to the Second  Amended and  Restated  Declaration  of Trust of the Trust
                (filed herewith).

    3.4         Amended and  Restated  Bylaws of the Trust  (incorporated  by reference to Exhibit 3.2 to
                Vinings' Registration Statement on Form S-11, No. 2-94776).

   10.1         Amended and Restated Agreement of Limited  Partnership of Vinings Investment  Properties,
                L.P.  (incorporated  by reference to Exhibit 10.1 to Vinings'  Annual Report on Form 10-K
                for the fiscal year ended December 31, 1997, No. 0-13693).

   10.2         First Amendment to the Amended and Restated  Agreement of Limited  Partnership of Vinings
                Investment  Properties,  L.P.  (incorporated by reference to Exhibit 10.2 to the Vinings'
                Annual Report on Form 10-K for the fiscal year ended December 31, 1997, No. 0-13693).

   10.3         Second Amendment to the Amended and Restated Agreement of Limited  Partnership of Vinings
                Investment  Properties,  L.P.  (incorporated by reference to Exhibit 10.3 to the Vinings'
                Annual Report on Form 10-K for the fiscal year ended December 31, 1997, No. 0-13693).

   10.4         Third Amendment to the Amended and Restated  Agreement of Limited  Partnership of Vinings
                Investment Properties, L.P. (filed herewith).

   10.5         Fourth Amendment to the Amended and Restated Agreement of Limited  Partnership of Vinings
                Investment Properties, L.P. (filed herewith).

   10.6         Fifth Amendment to the Amended and Restated  Agreement of Limited  Partnership of Vinings
                Investment Properties, L.P. (filed herewith)

   10.7         Agreement to Contribute,  dated April 1, 1997,  between  Vinings  Investment  Properties,
                L.P.  and  Windrush  Partners,  Ltd.  (incorporated  by  reference to Exhibit 10.1 to the
                Trust's Current Report on Form 8-K filed December 29, 1997, No. 0-13693).

   10.8         Amendment to Agreement to Contribute,  dated August 11, 1997,  between Vinings Investment
                Properties,  L.P. and Windrush Partners,  Ltd. (incorporated by reference to Exhibit 10.2
                to the Trust's Report on Form 8-K filed December 29, 1997, No. 0-13693).

   10.9         Second  Amendment to Agreement to  Contribute,  dated October 30, 1997,  between  Vinings
                Investment  Properties,  L.P. and Windrush Partners,  Ltd.  (incorporated by reference to
                Exhibit 10.3 to the Trust's Report on Form 8-K filed December 29, 1997, No. 0-13693).

   10.10        Management  Contract  dated  December  19, 1997  between  Vinings  Communities,  L.P. and
                Vinings Properties,  Inc.  (incorporated by reference to Exhibit 10.10 to Vinings' Annual
                Report on Form 10-K for the fiscal year ended December 31 1997, No. 0-13693).

   10.11        Management  Contract  dated January 1, 1999,  between  Thicket  Apartments,  L.P. and VIP
                Management, LLC (filed herewith).

   10.12        Management  Contract dated January 1, 1999,  between  Vinings  Communities,  L.P. and VIP
                Management, LLC (filed herewith).

   10.13        Management  Contract dated January 1, 1999, between Vinings Investment  Properties,  L.P.
                and VIP Management, LLC (filed herewith).

   10.14        Form of  Amended  and  Restated  Agreement  of  Purchase  and  Sale  for The  Acquisition
                Transition  with attached  Schedule of Material  Differences  For All  Properties  (filed
                herewith).

   10.15        Commercial  Credit Agreement  between Hardwick Bank and Trust Company and the Trustees of
                the Trust dated June 28, 1997  (incorporated  by reference  to Exhibit  10.13 to Vinings'
                Annual Report on Form 10-K for the fiscal year ended December 31 1997, No. 0-13693).

   10.16        Amendment to Commercial  Credit Agreement between Hardwick Bank and Trust Company and the
                Trustees of the Trust dated July 1, 1998 (filed herewith).

   21.1         Subsidiaries of the Trust (filed herewith).

   27           Financial Data Schedule (filed herewith).

</TABLE>


                                     SECOND
                              AMENDED AND RESTATED
                              DECLARATION OF TRUST
                                       OF
                       MELLON PARTICIPATING MORTGAGE TRUST
                       COMMERCIAL PROPERTIES SERIES 85/10
                       ----------------------------------
                                      

INDEX
- -----                                                               Page
                                                                    ----
THE TRUST; DEFINITIONS                                                2
   Name                                                               2
   Place of Business                                                  2
   Nature of Trust                                                    3
   Purpose of the Trust                                               3
   Definitions                                                        3
INVESTMENT POLICY                                                     9
   General Statement of Policy                                        9
   Additional Investments                                             9
TRUSTEES                                                             10
   Number, Term of Office, Qualifications of Trustees                10
   Compensation and Other Remuneration                               10
   Resignation, Removal and Death of Trustees                        10
   Vacancies                                                         11
   Successor and Additional Trustees                                 11
   Actions by Trustees                                               11
   Unaffiliated Trustees                                             12
   Committees                                                        12
TRUSTEES' POWERS                                                     13
   Power and Authority of Trustees                                   13
   Specific Powers and Authorities                                   13
   By-Laws                                                           18
   Employment of Adviser, Employees, Agents, etc                     18
   Term                                                              19
   Activities of Adviser                                             19
   Adviser Compensation                                              19
   Operating Expenses                                                20
PROHIBITED ACTIVITIES                                                20
   Prohibited Investments and Activities                             20
   Obligor's Default                                                 22
   Percentage Determinations                                         22
   Shares                                                            22
   Legal Ownership of Trust Estate                                   23
   Shares Deemed Personal Property                                   23
   Share Record, Issuance and Transferability of Shares              23
   Dividends and Distributions to Shareholders                       24
   Transfer Agent, Dividend Disbursing Agent and Registrar           24
   Shareholders' Meetings and Consents                               25
   Proxies                                                           25
   Reports to Shareholders                                           25
   Fixing Record Date                                                26
   Notice to Shareholders                                            26
   Shareholders' Disclosure; Trustees' Right to Refuse to 
      Transfer Shares; Limitation on Holdings; Redemption of Shares  26
   Inspection by Shareholders                                        29
   Limitation of Liability of Trustees and Officers                  29
   Limitation of Liability of Shareholders, Trustees and Officers    29
   Express Exculpatory Clauses in Instruments                        29
   Indemnification and Reimbursement of Trustees and Officers        29
   Right of Trustees and Officers to Own Shares or Other Property 
      and to Engage in Other Business                                30
   Transactions with Affiliates                                      31
   Persons Dealing With Trustees or Officers                         31
   Reliance                                                          32
   Duration and Termination of Trust                                 32
   Merger, etc                                                       33
   Amendment Procedure                                               34
   Amendment, etc. Prior to First Public Offering of Shares          34
   Applicable Law                                                    34
   Filing of Copies; References; Headings                            35
   Provisions of the Trust in Conflict With Law or Regulations       35
   Binding Effect; Successors in Interest                            37

Signatures and Acknowledgments     
<PAGE>


                                    SECOND
                              AMENDED AND RESTATED
                              DECLARATION OF TRUST
                                       OF
                       MELLON PARTICIPATING MORTGAGE TRUST
                       COMMERCIAL PROPERTIES SERIES 85/10
                       -----------------------------------


                  THE  DECLARATION  OF TRUST of  Mellon  Participating  Mortgage
Trust,  Series 85/10 dated as of the 7th day of December,  1984,  and previously
amended  January 11, 1985 is hereby amended,  effective  February 6, 1985 by the
undersigned  Trustees,  who constitute all the Trustees of Mellon  Participating
Mortgage  Trust,  Series  85/10,  to make  the  amendments  as set  forth in the
following  Amended and  Restated  Declaration  of Trust of Mellon  Participating
Mortgage Trust Commercial Properties Series 85/10:

                  The  undersigned  Trustees  of Mellon  Participating  Mortgage
Trust,  Commercial  Properties  Series 85/10 hereby  declare that all  property,
real, personal or mixed,  tangible or intangible or of any other description now
held or  hereafter  acquired  by or  transferred  to them in their  capacity  as
Trustees  hereunder,  together  with the income and  profits  therefrom  and the
proceeds thereof, shall be held by them in trust and shall be received,  managed
and disposed of for the benefit of the Shareholders  hereunder and in the manner
and subject to the terms and conditions herein provided.

                  WHEREAS,  the Trustees named herein desire to form a trust for
         the purposes of raising capital and utilizing such capital primarily to
         invest in mortgage loans and other real estate related investments; and

                  WHEREAS,  the  Trustees  named  herein  desire that such trust
         qualify as a Real Estate Investment Trust under Sections 856-858 of the
         Internal Revenue Code of 1954, as amended; and

                  WHEREAS,  the beneficial  interest in the assets of such trust
         shall be  divided  into  transferable  shares of  beneficial  interest,
         evidenced by certificates therefor, as hereinafter provided;

                  NOW  THEREFORE,  the Trustees named herein hereby declare that
they will hold all  investments  of every  type and  description  which they may
acquire as such  Trustees,  together  with the  proceeds  from the sale or other
disposition thereof, in trust, to manage,  improve, hold and dispose of the same
for the benefit of the  holders of record from time to time of the  certificates
for shares of  beneficial  interest of such trust being  issued and to be issued
hereunder and in the manner and subject to the provisions hereof, to wit:


                                    ARTICLE I

                             THE TRUST; DEFINITIONS

                  1.1 NAME.  The Trust created by this  Declaration  of Trust is
herein  referred  to as the  "Trust"  and  shall be  known  by the name  "Mellon
Participating Mortgage Trust, Commercial Properties Series 85/10." So far as may
be  practicable,  legal  and  convenient,  the  affairs  of the  Trust  shall be
conducted  and  transacted  under that  name,  which name shall not refer to the
Trustees  individually or personally or to the  beneficiaries or Shareholders of
the Trust, or to any officers, employees or agents of the Trust.

                  Under  circumstances in which the Trustees  determine that the
use of the name "Mellon  Participating  Mortgage  Trust,  Commercial  Properties
Series 85-10" is not practicable,  legal or convenient,  they may as appropriate
use and adopt another name under which the Trust may hold property or operate in
any jurisdiction. Legal title to all the properties subject from time to time to
this  Declaration  of Trust  shall be  transferred  to,  vested  and held by the
Trustees as joint tenants with right of  survivorship as Trustees of this Trust;
provided  that the  Trustees  shall have the power to cause  legal  title to any
property  of the  Trust to be held by  and/or  in the name of one or more of the
Trustees,  or any other Person as nominee,  on such terms,  in such manner,  and
with such powers as the Trustees may  determine;  and further  provided that the
Trustees  shall have the power to cause any  property of the Trust to be held in
the  custody  of (i) any bank and that  such bank may hold the  property  of the
Trust in the name of any nominee,  partnership  or nontaxable  corporation,  and
(ii) any depository system for the central handling of Securities.

                  Notwithstanding the foregoing  provisions of this Section 1.1,
it is  hereby  acknowledged  that  Mellon  Bank  Corporation  has a  proprietary
interest in the name "Mellon." Accordingly, and in recognition of this right, at
any time that the Trust  ceases to retain a  subsidiary  or  affiliate of Mellon
Bank Corporation to perform the services of Adviser, the Trustees will, promptly
after receipt of a written  request of Mellon Bank  Corporation (if such request
is made within three months after such subsidiary or affiliate ceases to perform
such services of Adviser),  change the name of the Trust to a name that does not
contain the name  "Mellon"  or any other word or words that  might,  in the sole
discretion of Mellon Bank Corporation, be susceptible of indication of some form
of relationship  between the Trust and Mellon Bank Corporation or any subsidiary
or  affiliate  thereof.  Consistent  with  the  foregoing,  it  is  specifically
recognized that Mellon Bank  Corporation or one or more of its affiliates has in
the past and may in the future  organize,  sponsor or otherwise  permit to exist
other investment vehicles (including vehicles for investment in real estate) and
financial  and service  organizations  having the word "Mellon" as part of their
name,  all  without the need for any  consent  (and  without the right to object
thereto) by the Trust.

                  1.2 PLACE OF BUSINESS. The Trust shall maintain an office, and
shall  designate  a resident  agent for the  service of process  (whose name and
address  shall  be  reported  from  time to time to the  Secretary  of  State of
Massachusetts),  in New York, New York. The Trust may have such other offices or
places of business within or without the  Commonwealth of  Massachusetts  as the
Trustees may from time to time determine.

                  1.3  NATURE  OF  TRUST.  The  Trust  is a trust  or  voluntary
association  of the type  referred to in Section 1 of Chapter 182 of the General
Laws of the  Commonwealth  of  Massachusetts  and  commonly  known as a business
trust. It is intended that the Trust elect to carry on business as a real estate
investment  trust as described in the REIT  Provisions  of the Internal  Revenue
Code as soon as and as long as it is  deemed by the  Trustees  to be in the best
interest of the Shareholders to make such election. The Trust is not intended to
be,  shall  not be  deemed  to be,  and  shall  not be  treated  as,  a  general
partnership,  limited partnership,  joint venture,  corporation,  or joint stock
company or  association  (but nothing herein shall preclude the Trust from being
taxable as an  association  under the REIT  Provisions  of the Internal  Revenue
Code) nor shall the Trustees or  Shareholders  or any of them for any purpose be
deemed to be or be treated in any way  whatsoever to be,  liable or  responsible
hereunder  as  partners  or joint  venturers  or as agents of one  another.  The
relationship  of the  Shareholders  to the  Trustees  shall  be  solely  that of
beneficiaries  of the Trust and their rights shall be limited to those conferred
upon them by this Declaration.

                  1.4  PURPOSE  OF THE  TRUST.  The  purpose  of the Trust is to
purchase,  hold,  lease,  manage,  sell,  exchange,  develop,  subdivide,  joint
venture,  mortgage,  finance and improve  real  property  and  interests in real
property,  including notes, bonds and other obligations  secured by mortgages or
deeds of trust on real  property,  and in  general to carry on any other acts in
connection  with or arising out of the  foregoing  and to have and  exercise all
powers that are available to voluntary associations formed under the laws of the
Commonwealth  of  Massachusetts  and to do any or all of the  things  herein set
forth to the same extent as natural persons might or could do.

                  1.5  DEFINITIONS.  The  terms  defined  in  this  Section  1.5
whenever used in this Declaration shall,  unless the context otherwise requires,
have the respective meanings hereinafter  specified in this Section 1.5. In this
Declaration,  words in the singular  number include the plural and in the plural
number include the singular.

                  1.5.1  ADVISER.   "Adviser"  shall  mean  Mellon  Real  Estate
Investment Management Corporation or any other person (other than any individual
who is a direct employee of the Trust) retained by the Trustees  consistent with
the provisions of Article V to manage and  administer the day-to-day  affairs of
the Trust.

                  1.5.2  AFFILIATED  PERSON.  An "Affiliated  Person" of another
Person shall mean any Person who owns beneficially,  directly or indirectly,  1%
or more of the  outstanding  capital stock,  shares or equity  interests of such
other Person or of any other Person which controls, is controlled by or is under
common control with such other Person or who is an officer, director,  employee,
partner or trustee  (excluding  Unaffiliated  Trustees not otherwise  affiliated
with the  entity)  of such  Person or of any other  Person  which  controls,  is
controlled by or is under common control with such Person.

                  1.5.3 ANNUAL  MEETING OF  SHAREHOLDERS.  "Annual  Meeting of  
Shareholders" shall mean the meeting referred to in the first sentence of 
Section 7.7.

                  1.5.4  ANNUAL REPORT.  "Annual Report" shall mean the 
Report referred to in Section 7.9.

                  1.5.5  Book  Value.  "Book  Value"  shall mean the value of an
asset or  assets of the Trust on the  books of the  Trust  before  reserves  for
depreciation  or bad  debts or  other  similar  non-cash  reserves,  and  before
deducting any Indebtedness or other liability in respect thereto.

                  1.5.6  BY-LAWS.  "By-Laws shall mean the By-Laws referred 
to in Section 4.3, if adopted.

                  1.5.7 DECLARATION.  "Declaration"  shall mean this Amended and
Restated Declaration of Trust of Mellon Participating Mortgage Trust, Commercial
Properties Series 85-10 and all amendments or modifications  hereof.  References
in this Declaration to "herein" and "hereunder" shall be deemed to refer to this
Declaration and shall not be limited to the particular text,  Article or Section
in which such words appear.

                  1.5.8 FIRST MORTGAGE.  "First  Mortgage" shall mean a Mortgage
which takes priority or precedence over all other charges or liens upon the same
Real  Property,  other  than a  lessee's  interest  therein,  and which  must be
satisfied  before such other charges are entitled to participate in the proceeds
of any sale.  Such  Mortgage may be upon a lessee's  interest in Real  Property.
Such  priority  shall not be deemed  abrogated  by liens for taxes,  assessments
which are not delinquent or remain payable  without  penalty,  contracts  (other
than  contracts  for  repayment of borrowed  moneys) or leases,  mechanics'  and
materialmen's  liens for work performed and materials furnished which are not in
default or are in good faith being  contested,  and other claims normally deemed
in the local jurisdiction not to abrogate the priority of a First Mortgage.

                  1.5.9 FIRST MORTGAGE LOAN. "First Mortgage Loan" shall 
mean a Mortgage Loan secured or collateralized by a First Mortgage.

                  1.5.10  INDEBTEDNESS.  "Indebtedness" shall mean the amount of
all  obligations  of the Trust for money  borrowed,  including  all  obligations
issued or assumed by the Trust as full or partial payment for property,  in each
case except to the extent money shall have been set aside or  deposited  for the
payment  thereof.  "Indebtedness"  shall be computed without any discount due to
the  fact  that  the  interest  rate on  financing  associated  with one or more
property  acquisitions  of the Trust is below a market  rate of  interest at the
time of any such acquisition.

                  1.5.11  JUNIOR  MORTGAGE.   "Junior  Mortgage"  shall  mean  a
Mortgage  which  (I) has  the  same  priority  or  precedence  over  charges  or
encumbrances  upon Real  Property as that required for a First  Mortgage  except
that it is subject to the  priority  of one or more  Mortgages  and (ii) must be
satisfied  before such other charges or liens (other than prior  Mortgages)  are
entitled to participate in the proceeds of any sale.

                  1.5.12     JUNIOR MORTGAGE LOAN.  "Junior Mortgage Loan" shall
mean a Mortgage Loan secured or collateralized by a Junior Mortgage, and also 
includes any Subordinated Land Purchase-Leaseback.

                  1.5.13  LAND  PURCHASE-LEASEBACK.   "Land  Purchase-Leaseback"
shall  mean  a  transaction   involving  the  purchase  of  the  land  on  which
improvements  are or are to be  constructed,  and the  lease,  generally  to the
seller, of the land pursuant to a land or ground lease. In a "Subordinated  Land
Purchase-Leaseback"  transaction,  the  Trust's  interest  in the  land  will be
subject to a First  Mortgage  and other  liens or security  interests  which are
liens on the entire Real Property, including the land.

                  1.5.14     LIMIT.  "Limit" shall mean the number of Shares 
described in Section 7.12.3.

                  1.5.15     MORTGAGE.  "Mortgage" shall mean the security 
interest in Real Property granted to secure a Mortgage Loan.

                  1.5.16     MORTGAGE LOAN.  "Mortgage Loan" shall mean a note, 
bond or other evidence of indebtedness or obligation which is secured or 
collateralized by an interest in Real Property.

                  1.5.17 NET INCOME.  "Net Income" for any period shall mean the
net income of the Trust for such period  computed on the basis of its results of
operations for such period,  excluding (i) any  disposition fee or any incentive
fee payable to the  Adviser,  (ii) gains from the  disposition  of assets of the
Trust (including realized gains from the sale of Real Estate Investments), (iii)
amortization,  depreciation  or  depletion  of the  assets of the Trust and (iv)
extraordinary items.

                  1.5.18   PERSON.    "Person"   shall   include    individuals,
corporations,  limited partnerships, general partnerships, joint stock companies
or associations,  joint ventures,  associations,  consortia,  companies, trusts,
banks,  trust companies,  land trusts,  common law trusts,  business trusts,  or
other entities and governments and agencies and political subdivisions thereof.

                  1.5.19 REAL ESTATE INVESTMENT.  "Real Estate Investment" shall
mean  any  direct  or  indirect  investment  in any  interest  in Real  Property
(including Land Purchase- Leaseback transactions) or in any Mortgage Loan, or in
any entity,  partnership or venture whose principal  purpose is to make any such
investment or investments.

                  1.5.20 REAL ESTATE INVESTMENT  TRUST.  "Real Estate Investment
Trust" and "REIT"  shall mean a real estate  investment  trust as defined in the
REIT  Provisions of the Internal  Revenue Code, at such time as it is the policy
of the Trust (or, if applicable to a Person other than this Trust,  then of such
other Person) to obtain the favorable federal income tax benefits available to a
qualified real estate investment trust.

                  1.5.21 REAL PROPERTY.  "Real  Property" shall mean and include
land,  rights and  interests in land,  leasehold  interests  (including  but not
limited  to  interests  of a  lessor  or  lessee  therein),  and any  buildings,
structures,  improvements, fixtures and equipment located on or to be located on
or used or to be used in connection with land, leasehold interests and rights in
land or interests in land, but does not include  Mortgages,  Mortgage  Loans, or
interests therein.

                  1.5.22 REIT  PROVISIONS OF THE INTERNAL  REVENUE  CODE.  "REIT
Provisions  of the  Internal  Revenue  Code"  shall  mean  Parts  II and  III of
Subchapter M of Chapter 1 of Subtitle A of the Internal Revenue Code of 1954, as
now enacted or hereafter amended, or successor statutes,  other sections of said
Code referred to or incorporated in, or referring to or incorporating, any other
provisions of said Parts II or III, and applicable regulations under and rulings
with respect to the aforesaid provisions of said Code.

                  1.5.23 SECURITIES.  "Securities" shall mean any stock, shares,
voting  trust  certificates,  bonds,  debentures,  notes or other  evidences  of
Indebtedness  or  ownership  or in general  any  instruments  commonly  known as
"securities"  or any  certificates  of  interest,  shares or  participations  in
temporary or interim certificates for, receipts for, guarantees of, or warrants,
options or rights to subscribe, to purchase or acquire any of the foregoing.

                  1.5.24  SHARES.  "Shares"  shall mean the shares of beneficial
interest in the Trust as described in Section 7.1.  "Excess  Shares"  shall mean
Shares described as such in Section 7.12.3.

                  1.5.25  SHAREHOLDERS.  "Shareholders"  shall  mean  as of  any
particular time the holders of record of outstanding Shares at such time.

                  1.5.26 TOTAL ASSETS; Invested Assets; Net Assets; Base Assets.
"Total  Assets"  shall  mean the total  invested  assets of the  Trust,  without
deducting  therefrom  any  liabilities  of the Trust and  including  depreciable
assets  therein at the cost of such assets on the books of the Trust.  "Invested
Assets" shall mean the aggregate  Book Values of the Real Estate  Investments of
the Trust.  "Average  Invested  Assets" shall mean for any period the average of
the values of Invested  Assets at the  beginning of the period and at the end of
each month during such period.  "Base Assets" shall mean the Book Value, or such
other value as the Trustees (including a majority of the Trustees not affiliated
with the  Adviser)  may  determine  to be the fair value of Total  Assets  under
management less cash and unsecured  indebtedness;  and "Average Base Assets" for
any period  shall be the average of Base Assets at the  beginning  of the period
and at the end of each month during such period.  "Net Assets"  shall mean Total
Assets  (other than  intangibles)  less total  liabilities,  calculated at least
quarterly on a basis consistently  applied.  Notwithstanding any other provision
of this Section 1.5.26, Total Assets,  Invested Assets, Average Invested Assets,
Base Assets,  Average  Base Assets and Net Assets shall be computed  without any
discount in the carrying  amount of any assets due to the fact that the interest
rate on financing associated with one or more property acquisitions of the Trust
is below market rate of interest at the time of such acquisition.

                  1.5.28 TOTAL OPERATING  EXPENSES.  "Total Operating  Expenses"
for any period  shall mean all cash  operating  expenses,  including  additional
expenses paid  directly or  indirectly  by the Trust to the Adviser,  Affiliated
Persons of the Adviser,  or third parties based upon their relationship with the
Trust, including loan administration, servicing, engineering, inspection and all
other expenses paid by the Trust, exclusive of:

                   (i)    Interest and discounts;

                   (ii)   Taxes and license fees;

                   (iii) Expenses connected directly with the issuance, sale and
                   distribution,  or listing on a stock exchange,  of Securities
                   of the Trust,  including but not limited to underwriting  and
                   brokerage  discounts and commissions,  private placement fees
                   and expenses, legal and accounting costs, printing, engraving
                   and mailing costs, and listing and registration fees; and

                   (iv)  Expenses   connected  directly  with  the  acquisition,
                   disposition,   operation  or   ownership  of  Trust   assets,
                   including   but  not   limited   to  costs  of   foreclosure;
                   maintenance,  repair and improvement of property; maintenance
                   and protection of the lien of mortgages;  property management
                   fees; legal fees; premiums for insurance on property owned by
                   or mortgaged to the Trust;  taxes;  brokerage and acquisition
                   fees and  commissions;  appraisals  fees; title insurance and
                   abstract expenses; provisions for depreciation, depletion and
                   amortization;  disposition fees and subordinated  real estate
                   commissions;  and  losses on the  disposition  of assets  and
                   provisions for such losses.

                  1.5.29 TRUST.  "Trust" shall mean the trust created by 
this Declaration.

                  1.5.30  TRUSTEES.  "Trustees" shall mean, as of any particular
time,  Trustees holding office under this Declaration at such time, whether they
be the Trustees named herein or additional or successor Trustees,  and shall not
include  the   officers,   representatives   or  agents  of  the  Trust  or  the
Shareholders;  but nothing  herein shall be deemed to preclude the Trustees from
also  serving  as  officers,  representatives  or  agents of the Trust or owning
Shares.

                  1.5.31  TRUST  ESTATE.  "Trust  Estate"  shall  mean as of any
particular time any and all property,  real, personal or otherwise,  tangible or
intangible,  transferred,  conveyed  or paid to the Trust or  Trustees,  and all
rents,  income,  profits and gains therefrom which at such time is owned or held
by the Trust or the Trustees.

                  1.5.32 UNAFFILIATED TRUSTEE. "Unaffiliated Trustee" shall mean
a  Trustee  who  (i) is not  an  Affiliated  Person  of  the  Adviser  or of any
Affiliated  Person of the  Adviser  owns no  interest  in the  Adviser or in any
Affiliated Person of the Adviser,  and (ii) any Trustee who performs no services
for the Trust  except in his  capacity  as a Trustee  and who has no business or
professional relationship with the Adviser or any Affiliate of the Adviser. If a
member of a Trustee's  immediate  family could not be an  Unaffiliated  Trustee,
such Trustee shall not be considered an Unaffiliated Trustee.

                  1.5.33  UNIMPROVED REAL PROPERTY.  "Unimproved  Real Property"
shall mean an  investment in Real  Property  which (a) is an equity  interest in
Real Property which has not been acquired for the purpose of producing rental or
other  operating  income and (b) relates to land on which (i) no  development or
construction is in progress,  and (ii) no development or construction is planned
in good faith to commence within one year.

                  1.5.34 VALUATION.  "Valuation" shall mean a determination,  by
the Trustees or by a Person having no economic  interest in such Real  Property,
who in the sole  judgment of the  Trustees is properly  qualified to make such a
determination,  of the market value,  as of the date of the  valuation,  of Real
Property in its existing state or in a state to be created.

                                   ARTICLE II

                                INVESTMENT POLICY

                  2.1 GENERAL  STATEMENT OF POLICY.  It is the general policy of
the Trust that the Trustees  invest the Trust Estate  principally in investments
which will  conserve  and protect the Trust's  invested  capital,  produce  cash
distributions,  and offer the potential for capital  appreciation to be realized
upon the sale, refinancing or other disposition of such investments.  To achieve
this objective the Trustees intend to invest the assets of the Trust in Mortgage
Loans and Land  Purchase-Leasebacks,  including those with equity  enhancements,
and other real estate  investments  which offer the  potential  to achieve  such
objective.  The consideration paid for Real Property acquired by the Trust shall
ordinarily  be based on the fair market value of the property as determined by a
majority of the Trustees. In cases where a majority of the Unaffiliated Trustees
so  determine,  such fair  market  value shall be as  determined  by a qualified
independent real estate appraiser selected by the Trustees, including a majority
of  the  Unaffiliated  Trustees.  The  Trustees,  including  a  majority  of the
Unaffiliated Trustees, shall at least annually review the investment policies of
the Trust to determine  that the policies being followed by the Trust are in the
best interests of the  Shareholders,  and each such  determination and the basis
therefor shall be set forth in the minutes of meetings of the Trustees.

                  2.2 ADDITIONAL  INVESTMENTS.  To the extent that the Trust has
assets not otherwise  invested in accordance  with Section 2.1, the Trustees may
invest such assets in:

                  2.2.1  Obligations  of or  guaranteed or insured by the United
States Government or any agencies or political subdivisions thereof;

                  2.2.2 Obligations of or guaranteed by any state,  territory or
possession  of the  United  States  of  America  or any  agencies  or  political
subdivisions thereof;

                  2.2.3  Evidences of deposits in, or  obligations  of,  banking
institutions,  state and  federal  savings  and loan  associations  and  savings
institutions  which are members of the Federal Deposit Insurance  Corporation or
of the Federal Home Loan Bank System,  or shares in money market funds  (whether
or not insured), including those issued by an Affiliated Person of the Adviser;

                  2.2.4      Shares of other REITs, to the extent permitted by 
the REIT provisions of the Internal Revenue Code; or

                  2.2.5  Other   Securities  and  property  to  the  extent  not
inconsistent with the REIT Provisions of the Internal Revenue Code.

                                   ARTICLE III

                                    TRUSTEES

                  3.1 NUMBER, TERM OF OFFICE,  QUALIFICATIONS OF TRUSTEES. There
shall be no fewer than 3 nor more than 9  Trustees,  at least a majority of whom
shall be Unaffiliated  Trustees.  The initial  Trustees shall be the signatories
hereto. The Trustees from time to time may fix the number of Trustees within the
range  established  in the  Declaration of Trust and may change the range in the
authorized  number of Trustees,  provided  that the lower end of the  authorized
range shall not be fewer than three.  Subject to the  provisions of Section 3.3,
each Trustee  shall hold office for a term of one year or until the election and
qualification  of his  successor.  At each Annual Meeting of  Shareholders,  the
Shareholders  shall  elect  successors  to the  Trustees,  unless  the number of
Trustees  is then being  reduced.  There  shall be no  cumulative  voting in the
election of Trustees.  Trustees may be re-elected without limit as to the number
of times.  A Trustee  shall be an individual at least 21 years of age who is not
under legal  disability.  Unless  otherwise  required by law or by action of the
Trustees,  no Trustee shall be required to give bond,  surety or security in any
jurisdiction  for the  performance of any duties or obligations  hereunder.  The
Trustees in their  capacity as  Trustees  shall not be required to devote  their
entire time to the business and affairs of the Trust.

                  3.2 COMPENSATION AND OTHER  REMUNERATION.  The Trustees (other
than the  Unaffiliated  Trustees)  shall be entitled to receive such  reasonable
compensation  for their  services as Trustees as they may determine from time to
time.  The Trustees  shall also be entitled to receive,  directly or indirectly,
remuneration  for  services  rendered  to  the  Trust  in  any  other  capacity,
including,  without  limitation,  services as an officer of or consultant to the
Trust,  legal,  accounting  or other  professional  services,  or  services as a
transfer agent, or underwriter,  or otherwise.  The Trustees shall be reimbursed
for their  reasonable  expenses  incurred in connection  with their  services as
Trustees.

                  3.3 RESIGNATION,  REMOVAL AND DEATH OF TRUSTEES. A Trustee may
resign at any time by giving  written  notice to the  remaining  Trustees at the
principal  offices of the Trust.  Such resignation shall take effect on the date
such notice is given or at any later time  specified in the notice  without need
for prior accounting. A Trustee may be removed at any time with or without cause
by vote or written  consent of holders of a majority of the  outstanding  Shares
entitled to vote thereon or with cause by all remaining  Trustees.  For purposes
of the  immediately  preceding  sentence  "cause" shall include  physical and/or
mental  inability,  due to a  condition  or illness  which is  expected to be of
permanent or indefinite duration,  to perform the duties of a Trustee. A Trustee
may be removed at a special  meeting of  Shareholders.  Upon the  resignation or
removal of any  Trustee,  or his  otherwise  ceasing  to be a Trustee,  he shall
execute and deliver such  documents as the remaining  Trustees shall require for
the  conveyance  of any Trust  property  held in his name,  shall account to the
remaining Trustee or Trustees as they require for all property which he holds as
Trustee and shall  thereupon be  discharged as Trustee.  Upon the  incapacity or
death of any Trustee,  his legal representative shall perform the acts set forth
in the preceding sentence and the discharge  mentioned therein shall run to such
legal  representative  and to the  incapacitated  Trustee  or the  estate of the
deceased Trustee as the case may be.

                  3.4  VACANCIES.  If any or all  of the  Trustees  cease  to be
Trustees  hereunder,  whether by reason of  resignations,  removal,  incapacity,
death or  otherwise,  such  event  shall not  terminate  the Trust or affect its
continuity.  Until vacancies are filled, the remaining Trustee or Trustees (even
though  fewer than three) may  exercise  the powers of the  Trustees  hereunder.
Vacancies  (including  vacancies created by increases in the number of Trustees)
may be filled for the unexpired  term by the remaining  Trustee or by a majority
of the  remaining  Trustees  (which  majority  shall  include a majority  of the
remaining  Trustees that are  Unaffiliated  Trustees if the vacant  position was
formerly  held by an  Unaffiliated  Trustee).  If at any time there  shall be no
Trustees in office,  successor  Trustees shall be elected by the Shareholders as
provided in Section 7.7.

                  3.5 SUCCESSOR AND ADDITIONAL  TRUSTEES.  The right, title, and
interest of the Trustees in and to the Trust Estate shall also vest in successor
and additional Trustees upon their qualification,  and they shall thereupon have
all the rights and  obligations  of Trustees  hereunder.  Such right,  title and
interest shall vest in the Trustees whether or not  conveyancing  documents have
been  executed and delivered  pursuant to Section 3.3 or otherwise.  Appropriate
written  evidence of the election and  qualification of successor and additional
Trustees  shall be filed with the records of the Trust and in such other offices
or places as the Trustees may deem necessary, appropriate or desirable. Upon the
resignation,  removal or death of a Trustee,  he (and in the event of his death,
his estate) shall automatically cease to have any right, title or interest in or
to any of the  Trustee  property,  and the  right,  title and  interest  in such
Trustee in and to the Trust Estate  shall vest  automatically  in the  remaining
Trustees without any further act.

                  3.6 ACTIONS BY TRUSTEES.  The Trustees may act with or without
a meeting.  A quorum for all meetings of the Trustees shall be a majority of the
Trustees. Unless specifically provided otherwise in this Declaration, any action
of the  Trustees may be taken at a meeting by vote of a majority of the Trustees
present at such meeting if a quorum is present,  or without a meeting by written
consent of all of the Trustees.  The decision of the Trust to invest in any Real
Estate  Investment  shall require the approval of a majority of the Unaffiliated
Trustees.  Any agreement,  deed, Mortgage,  lease or other instrument or writing
executed  by any one or more of the  Trustees  or by any one or more  authorized
Persons  shall be valid and binding  upon the  Trustees  and upon the Trust when
authorized by action of the Trustees or as provided in the By-Laws,  if the same
are adopted.  Trustees and members of any  committee of the Trustees may conduct
meetings by conference telephone or similar communications equipment by means of
which all persons  participating  in the  meeting can hear each other,  and such
participation in a meeting shall constitute presence in person at such meeting.

                  An  annual   meeting  of  the   Trustees   shall  be  held  at
substantially  the same time as the  Annual  Meeting  of  Shareholders.  Regular
meetings,  if any,  shall be held at such  other  times as shall be fixed by the
Trustees.  No notice  shall be  required  of an annual or a regular  meeting  of
Trustees.

                  Special  meetings  of the  Trustees  shall  be  called  by the
Chairman or the President upon the request of any two Trustees and may be called
by the Chairman or the  President on his own motion,  on not less than two days'
notice to each  Trustee if the meeting is to be held in person,  and/or not less
than eight hours' notice if the meeting is to be held by conference telephone or
similar equipment. Such notice, which need not state the purpose of the meeting,
shall be by oral,  telegraphic,  telephonic or written communication stating the
time and place therefor.  Notice of any special meeting need not be given to any
Trustee  entitled  thereto who  submits a written  and signed  waiver of notice,
either  before  or  after  the  meeting,  or who  attends  the  meeting  without
protesting, prior thereto or at its commencement, the lack of notice to him.

                  Regular or special meetings of the Trustees may be held within
or  without  the  Commonwealth  of  Massachusetts,  at such  places  as shall be
designated  by the Trustees.  The Trustees may adopt such rules and  regulations
for their  conduct  and the  management  of the affairs of the Trust as they may
deem proper and as are not inconsistent with this Declaration.

                  3.7  UNAFFILIATED  TRUSTEES.  In order that a majority  of the
Trustees  shall be  Unaffiliated  Trustees,  if at any time, by reason of one or
more vacancies,  there shall not be such a majority,  then within 120 days after
such vacancy  occurs,  the  continuing  Trustee or Trustees then in office shall
appoint,  pursuant to Section 3.4, a sufficient  number of other Persons who are
Unaffiliated  Trustees, so that there shall be such a majority.  Notwithstanding
the provisions of Section 3.1, of the preceding sentence of this Section 3.7, or
of any other provision of this Declaration of Trust, however,  there shall be no
requirement  as to the  election,  appointment  or  incumbency  of, or as to any
action by, Unaffiliated  Trustees at any time that all of the outstanding Shares
of the Trust are owned by the Adviser and Affiliated  Persons of the Adviser and
by employees of the Adviser and of such Affiliated Persons.

                  3.8  COMMITTEES.  The  Trustees  may appoint  from among their
number an executive  committee  and such other  standing  committees,  including
without limitation investment,  audit, nominating,  and compensation committees,
or special committees as the Trustees  determine.  Each standing committee shall
consist of three or more  members,  a majority  of whom shall not be  Affiliated
Persons  of the  Adviser.  Each  committee  shall have such  powers,  duties and
obligations as may be required by any  governmental  agency or other  regulatory
body or as the Trustees may be deem necessary and appropriate.  Without limiting
the generality of the foregoing, the executive committee shall have the power to
conduct the business and affairs of the Trust during periods between meetings of
the Trustees.  The executive  committee and other  committees shall report their
activities periodically to the Trustees.

                                   ARTICLE IV

                                TRUSTEES' POWERS

                  4.1 POWER AND  AUTHORITY OF TRUSTEES.  The  Trustees,  subject
only to the  specific  limitations  contained in this  Declaration,  shall have,
without  further or other  authorization,  and free from any power of control on
the part of the Shareholders,  full,  absolute and exclusive power,  control and
authority  over the Trust  Estate and over the business and affairs of the Trust
to the same extent as if the Trustees were the sole owners  thereof in their own
right,  and to do all  such  acts  and  things  as in their  sole  judgment  and
discretion are necessary or incidental to, or desirable for, the carrying out of
any of the purposes of the Trust or  conducting  the business or the Trust.  Any
determination made in good faith by the Trustees of the purposes of the Trust or
the  existence  of any power or  authority  hereunder  shall be  conclusive.  In
construing the provisions of this Declaration,  presumption shall be in favor of
the grant of powers  and  authority  to the  Trustees.  The  enumeration  of any
specific  power or  authority  herein  shall not be  construed  as limiting  the
general powers or authority or any other specified power or authority  conferred
herein upon the Trustees.

                  4.2  SPECIFIC  POWERS  AND  AUTHORITIES.  Subject  only to the
express limitations  contained in this Declaration and in addition to any powers
and authorities  conferred by this Declaration or which the Trustees may have by
virtue of any present or future statute or rule of law, the Trustees without any
action or consent by the Shareholders  shall have and may exercise,  at any time
and from time to time, the following powers and authorities which may or may not
be exercised by them in their sole judgment and discretion,  and in such manner,
and upon such terms and conditions as they may, from time to time, deem proper:

                  4.2.1 To retain,  invest  and  reinvest  the  capital or other
funds of the Trust and, for such  consideration as they deem proper, to purchase
or  otherwise  acquire for cash or other  property  or through  the  issuance of
Shares or other Securities of the Trust and hold for investment real or personal
property of any kind,  tangible or intangible,  in entirety or in participation,
all without  regard to whether any such  property is  authorized  by law for the
investment  of trust funds,  and to possess and exercise all the rights,  powers
and  privileges  appertaining  to the ownership of the Trust Estate with respect
thereto.

                  4.2.2  To  sell,  rent,  lease,   hire,   exchange,   release,
partition,  assign, mortgage, pledge, hypothecate,  grant security interests in,
encumber, negotiate, convey, transfer or otherwise dispose of or grant interests
in all or any  portion  of the  Trust  Estate by  deeds,  financing  statements,
security agreements and other instruments,  trust deeds,  assignments,  bills of
sale, transfers, leases or Mortgages, for any of such purposes.

                  4.2.3 To enter into leases, contracts,  obligations, and other
agreements  for a term  extending  beyond the term of office of the Trustees and
beyond the possible termination of the Trust or for a lesser term.

                  4.2.4 To borrow money and give  negotiable  or  non-negotiable
instruments therefor;  to guarantee,  indemnify or act as surety with respect to
payment or performance  of  obligations  of third  parties;  to enter into other
obligations on behalf of the Trust; and to assign, convey,  transfer,  mortgage,
subordinate,  pledge,  grant security  interests in, encumber or hypothecate the
Trust Estate to secure any of the foregoing.

                  4.2.5 To lend  money,  whether  secured or  unsecured,  to any
Person, including any Affiliated Person.

                  4.2.6      To create reserve funds for any purpose.

                  4.2.7 To incur and pay out of the Trust  Estate any charges or
expenses,  and  disburse  any funds of the Trust,  which  charges,  expenses  or
disbursements are, in the opinion of the Trustees, necessary or incidental to or
desirable for the carrying out of any of the purposes of the Trust or conducting
the  business  of the  Trust,  including,  without  limitation,  taxes and other
governmental  levies,  charges  and  assessments,  of  whatever  kind or nature,
imposed upon or against the Trustees in  connection  with the Trust or the Trust
Estate or upon or against the Trust Estate or any part  thereof,  and for any of
the purposes herein.

                  4.2.8 To deposit  funds of the Trust in or with  banks,  trust
companies,  savings and loan associations,  money market organizations and other
depositories  or  issuers  of  depository-type  accounts,  whether  or not  such
deposits will draw interest or be insured,  the same to be subject to withdrawal
or  redemption  on such terms and in such  manner and by such  Person or Persons
(including any one or more Trustees, officers, agents or representatives) as the
Trustees may determine.

                  4.2.9 To enter  into  hedging  transactions  to  minimize  the
effect of interest rate fluctuations on investments made pursuant to Section 2.2
of this Declaration.

                  4.2.10 To possess  and  exercise  all the  rights,  powers and
privileges  appertaining  to the ownership of all or any Mortgages or Securities
issued or created by, or  interests  in, any Person,  forming  part of the Trust
Estate,  to the same extent that an individual  might and,  without limiting the
generality  of the  foregoing,  to vote or give consent,  request or notice,  or
waive any  notice,  either in person or by proxy or power of  attorney,  with or
without power of substitution,  to one or more Persons, which proxies and powers
of  attorney  may be for  meetings  or action  generally  or for any  particular
meeting or action, and may include the exercise of discretionary powers.

                  4.2.11 To cause to be  organized or assist in  organizing  any
Person  under the laws of any  jurisdiction  to acquire the Trust  Estate or any
part or parts  thereof  or to carry on any  business  in which the  Trust  shall
directly or  indirectly  have any  interest,  and to sell,  rent,  lease,  hire,
convey, negotiate,  assign, exchange or transfer the Trust Estate or any part of
parts thereof to or with any such Person in exchange for the Securities  thereof
or otherwise,  and to lend money to,  subscribe for the Securities of, and enter
into any contracts with, any such Person in which the Trust holds or is about to
acquire Securities or any other interest.

                  4.2.12  To enter  into  joint  ventures,  general  or  limited
partnerships and any other lawful combinations or associations.

                  4.2.13 To elect or appoint  officers of the Trust (which shall
include a Chairman,  who will be a Trustee,  and a President,  a Treasurer and a
Secretary,  and which may include one or more Vice Presidents and other officers
as the trustees may determine,  and none of whom needs be a Trustee), who may be
removed or discharged at the  discretion of the Trustees,  such officers to have
such powers and duties,  and to serve such terms,  as may be  prescribed  by the
Trustees or by the By-Laws of the Trust,  if adopted,  or as may pertain to such
officers;  subject to the  provisions  of article V, to retain an Adviser and to
pay the  Adviser for its  services so  retained;  subject to the  provisions  of
Section 8.5 and 8.6, to engage or employ any persons as agents, representatives,
employees, or independent contractors (including without limitation, real estate
advisers,  investment  advisers,  transfer  agents,  registrars,   underwriters,
accountants,  attorneys  at  law,  real  estate  agents,  managers,  appraisers,
brokers,  architects,  engineers,  construction managers, general contractors or
otherwise) in one or more  capacities,  in connection with the management of the
Trust's  affairs  or  otherwise,  and to pay  compensation  from the  Trust  for
services in as many  capacities as such Person may be so engaged or employed and
notwithstanding  that any such  Person  is,  or is an  Affiliated  Person  of, a
Trustee or officer of the Trust;  and,  except as prohibited by law, to delegate
any of the  powers  and  duties  of the  Trustees  to any one or more  Trustees,
agents, representatives,  officers, employees,  independent contractors or other
Persons,  provided,  however,  that  no  such  delegation  shall  be  made to an
Affiliated  Person of the Adviser  except with the approval of a majority of the
Unaffiliated Trustees.

                  4.2.14 To determine whether moneys, Securities or other assets
received  by the Trust  shall be  charged  or  credited  to income or capital or
allocated between income and capital, including the power to amortize or fail to
amortize any part or all of any premium or discount, to treat all or any part of
the profit resulting from the maturity or sale of any asset,  whether  purchased
at a premium or at a  discount,  as income or  capital,  or  apportion  the same
between  income and capital,  to apportion  the sales price of any asset between
income  and   capital,   and  to  determine  in  what  manner  any  expenses  or
disbursements  are to be borne as between income and capital,  whether or not in
the absence of the power and authority conferred by this subsection such moneys,
Securities  or other  assets  would be  regarded as income or as capital or such
expense or disbursement  would be charged to income or to capital;  to treat any
dividend  or other  distribution  on any  investment  as income or capital or to
apportion  the same between  income and  capital;  to provide or fail to provide
reserves for depreciation, amortization or obsolescence in respect of all or any
part of the Trust Estate subject to  depreciation,  amortization or obsolescence
in such  amounts and by such methods as they shall  determine;  and to determine
the method or form in which the  accounts and records of the Trust shall be kept
and to change from time to time such method or form.

                  4.2.15 To determine  from time to time the value of all or any
part of the Trust  Estate and of any  services,  Securities,  property  or other
consideration to be furnished to or acquired by the Trust, and from time to time
to  revalue  all or any  part  of the  Trust  Estate  in  accordance  with  such
Valuations or other  information,  which Valuations or other  information may be
provided by the Adviser and/or by other Persons retained for the purpose, as the
Trustees, in their sole judgment, may deem necessary.

                  4.2.16 To  collect,  sue for,  and  receive  all sums of money
coming  due to the Trust,  and to engage  in,  intervene  in,  prosecute,  join,
defend,  compound,  compromise,  abandon or adjust, by arbitration or otherwise,
any actions, suits, proceedings,  disputes,  claims,  controversies,  demands or
other litigation relating to the Trust, the Trust Estate or the Trust's affairs,
to enter into agreements therefor, whether or not any suit is commenced or claim
accrued or asserted and, in advance of any controversy, to enter into agreements
regarding arbitration, adjudication or settlement thereof.

                  4.2.17  To  renew,  modify,   release,   compromise,   extend,
consolidate, or cancel, in whole or in part, any obligation to or of the Trust.

                  4.2.18  To  purchase  and  pay  for  out of the  Trust  Estate
insurance  contracts and policies  insuring the Trust Estate against any and all
risks and insuring the Trust, the Trustees,  the  Shareholders,  the officers of
the Trust,  the  Adviser or any or all of them,  against  any and all claims and
liabilities  of every  nature  asserted  by any person  arising by reason of any
action  alleged to have been  taken or omitted by the Trust or by the  Trustees,
Shareholders, officers, or the Adviser.

                  4.2.19 To cause legal  title to any of the Trust  Estate to be
held by or in the name of the Trustees or, except as prohibited by law, by or in
the name of the Trust or one or more of the  Trustees or any other Person as the
Trustees  may  determine,  on such terms and in such manner and with such powers
(not  inconsistent  with Section 1.1), and with or without  disclosure  that the
Trust or Trustees are interested therein.

                  4.2.20 To adopt a fiscal  year and  accounting  method for the
Trust,  and from time to time to change such fiscal year and accounting  method,
and to engage a firm of  independent  public  accountants to audit the financial
records of the Trust.

                  4.2.21 To adopt  and use a seal  (but the use of a seal  shall
not be required for the execution of instruments or obligations of the Trust).

                  4.2.22 With respect to any Securities  issued by the Trust, to
provide  that the same may be  signed  by the  manual  signature  of one or more
Trustees or officers,  or Persons who have theretofore been Trustees or officers
or  by  the   facsimile   signature   of  any  such  Person   (with  or  without
countersignature by a transfer agent,  registrar,  authenticating agent or other
similar  Person),  and to  provide  that  ownership  of such  Securities  may be
conclusively  evidenced by the books and records of the Trust or any appropriate
agent of the Trust without the necessity of any  certificate,  all as determined
by the  Trustees  from  time to time to be  consistent  with  normal  commercial
practices.

                  4.2.23     To declare and pay dividends and distributions as 
provided in Section 7.5.

                  4.2.24 To adopt a dividend  or  distribution  reinvestment  or
similar  such  plan  for  the  Trust,  and  to  provide  for  the  cost  of  the
administration thereof to be borne by the Trust.

                  4.2.25 To file any and all documents and take any and all such
other action as the Trustees in their sole judgment may deem  necessary in order
that the Trust may lawfully conduct its business in any jurisdiction.

                  4.2.26 To  participate  in any  reorganization,  readjustment,
consolidation, merger, dissolution, sale or purchase of assets, lease or similar
proceedings of any corporation,  partnership or other  organization in which the
Trust  shall  have  an  interest  and  in   connection   therewith  to  delegate
discretionary powers to any reorganization,  protective or similar committee and
to pay assessments and other expenses in connection therewith.

                  4.2.27 To cause to be  organized or assist in  organizing  any
Person, which may or may not be a subsidiary of the Trust, under the laws of any
jurisdiction  to  acquire  the Trust  Estate or any part or parts  thereof or to
carry on any business in which the Trust shall  directly or indirectly  have any
interest; and, also, subject to the provisions of this Declaration, to cause the
Trust to merge with such Person or any existing Person or to sell, rent,  lease,
hire, convey,  negotiate,  assign,  exchange or transfer the Trust Estate or any
part or parts  thereof  to or with any such  Person  or any  existing  Person in
exchange  for  the  Securities  thereof  or  otherwise,  and to lend  money  to,
subscribe for the  Securities  of, and enter into any contracts  with,  any such
Person in which the Trust holds or is about to acquire  Securities  or any other
interest.

                  4.2.28 To  determine  whether or not, at any time or from time
to time,  to attempt  to cause the Trust to  qualify or to cease to qualify  for
taxation as a Real Estate Investment Trust, and to take all action deemed by the
Trustees  appropriate in connection with maintaining or ceasing to maintain such
qualification.

                  4.2.29 To make any indemnification  payment authorized by this
Declaration of Trust.

                  4.2.30 To do all other such acts and things as are incident to
the foregoing, and to exercise all powers which are necessary or useful to carry
on the business of the Trust, to promote any of the purposes for which the Trust
is formed, and to carry out the provisions of this Declaration.

                  4.3 BY-LAWS.  The Trustees may, but are not required to, make,
adopt, amend or repeal By-Laws containing provisions relating to the business of
the Trust,  the conduct of its  affairs,  its rights or powers and the rights or
powers of its  Shareholders,  Trustees or officers not inconsistent  with law or
with this  Declaration.  Such  By-Laws may provide  for the  appointment  by the
Chairman  and  President  of  assistant  officers  or of  agents of the Trust in
addition to those provided for in the foregoing Section 4.2.12,  subject however
to the right of the Trustees to remove or discharge such officers or agents.

                                    ARTICLE V

                  ADVISER, OTHER AGENTS AND OPERATING EXPENSES

                  5.1  EMPLOYMENT  OF  ADVISER,  EMPLOYEES,   AGENTS,  ETC.  The
Trustees  are  responsible  for the  general  policies of the Trust and for such
general  supervision  of the business of the Trust  conducted  by all  officers,
agents, employees, advisers, managers or independent contractors of the Trust as
may be necessary to ensure that such business conforms to the provisions of this
Declaration.  However,  the  Trustees  are  not,  and  shall  not  be,  required
personally  to conduct  the  business  of the Trust and,  consistent  with their
ultimate  responsibility  as stated above,  the Trustees shall have the power to
retain  an  Adviser  and/or  to  appoint,  employ or  contract  with any  Person
(including one or more of themselves or any corporation,  partnership,  or trust
in which one or more of them may be directors, officers, stockholders,  partners
or trustees) as the Trustees may deem necessary or proper for the transaction of
the  business of the Trust,  and for such  purpose  may grant or  delegate  such
authority to any such Person as the Trustees may in their sole  discretion  deem
necessary or  desirable  without  regard to whether  such  authority is normally
granted or delegated by trustees;  provided,  however, that any determination to
retain an Adviser which is an Affiliated Person of a Trustee shall be valid only
if  made or  ratified  with  the  approval  of a  majority  of the  Unaffiliated
Trustees.

                  It  shall  be  the  duty  of  the  Trustees  to  evaluate  the
performance  of the  Adviser  before  entering  into  or  renewing  an  advisory
contract,   and  the  Unaffiliated   Trustees  have  a  fiduciary  duty  to  the
Shareholders to supervise the relationship of the Trust with the Adviser.

                  The Trustees  (subject to the provisions of Section 5.5) shall
have the power to  determine  the terms and  compensation  of the Adviser or any
other Person whom they may employ or with whom they may  contract.  The Trustees
may exercise broad discretion in allowing the Adviser to administer and regulate
the operations of the Trust, to act as agent for the Trust, to execute documents
on behalf of the  Trustees,  and to make  executive  decisions  which conform to
general policies and general principles previously established by the Trustees.

                  5.2 TERM.  The Trustees shall not enter into any contract with
an Adviser  unless such  contract has an initial term of not more than one year,
provides for annual renewal or extension  thereafter and provides that it may be
terminated at any time by the Trustees,  without  penalty,  upon 60 days written
notice  or by the  Adviser  without  penalty,  upon  120  days  written  notice.
Termination  of the Adviser's  contract by the Trust may be by a majority of the
Trustees  or a  majority  of the  Unaffiliated  Trustees.  In the  event of such
termination,  the Adviser will  cooperate with the Trust and take all reasonable
steps  requested to assist the Trustees in making an orderly  transition of such
advisory function.

                  5.3  ACTIVITIES  OF ADVISER.  The Adviser may  administer  the
Trust  as its  sole and  exclusive  function,  or  engage  in  other  activities
including,  without  limitation,  the rendering of advice to other investors and
the management of other  investments or other real estate investment trusts with
similar  investment  objectives,  including  without  limitation  investors  and
investments advised,  sponsored or organized by the Adviser,  except that, until
60% of the Trust's assets are invested in Real Estate  Investments,  the Adviser
and its Affiliates shall not sponsor or act as investment adviser or manager for
any other real estate investment trust with investment objectives similar to the
Trust's.  The  Trustees  may  request  the  Adviser to engage in  certain  other
activities  which  complement  the Trust's  investments,  including  real estate
acquisition and disposition  services,  renovation and rehabilitation  services,
and the placement or brokerage of long-term mortgage loans or secondary mortgage
financing,  which  activities may include  providing  services  requested by the
prospective mortgagees or mortgagors. Nothing in this Declaration shall limit or
restrict the right of any  director,  officer,  employee or  shareholder  of the
Adviser,  whether or not also a Trustee,  officer or employee  of the Trust,  to
engage in any other  business  or to  render  services  of any kind to any other
partnership,  corporation,  firm, individual,  trust or association. The Adviser
may,  with  respect  to any loan or other  investment  in which  the  Trust  may
participate or allot a participation, render advice and service, with or without
remuneration, to each and every participant in that loan or other investment.

                  5.4 ADVISER COMPENSATION.  The Trustees,  including a majority
of the  Unaffiliated  Trustees,  shall at least  annually  review  generally the
performance of the Adviser in order to determine whether the compensation  which
the Trust has  contracted to pay to the Adviser is reasonable in relation to the
nature and quality of services  performed  and  whether  the  provisions  of the
contract with the Adviser are being carried out. Each such  determination  shall
be based on such of the following  and other factors as the Trustees  (including
the Unaffiliated  Trustees) deem relevant, and shall be reflected in the minutes
of the meetings of the Trustees:

                  5.4.1      the size of the advisory fee in relation to the 
size, composition and profitability of the Invested Assets of the Trust;

                  5.4.2      the success of the Adviser in generating 
opportunities that meet the investment objectives of the Trust;

                  5.4.3 the rates charged to other REITs and to investors  other
than REITs by advisers performing similar services;

                  5.4.4  additional  revenues  realized  by the  Adviser and its
Affiliated  Persons through their  relationship  with the Trust,  including loan
administration,  underwriting or brokerage commissions,  servicing, engineering,
inspection and other fees,  whether paid by the Trust or by others with whom the
Trust does business;

                  5.4.5      the quality and extent of service and advice 
furnished by the Adviser;

                  5.4.6 the  performance  of the  Invested  Assets of the Trust,
including income,  conservation or appreciation of capital, frequency of problem
investments and competence in dealing with distress situations; and

                  5.4.7  the  quality  of the  Invested  Assets  of the Trust in
relationship to any investments generated by the Adviser for its own account.

                  5.5  Operating  Expenses.  Within 60 days after the end of any
fiscal  quarter  of the Trust for which  Total  Operating  Expenses  (for the 12
months  then  ended)  exceed  limits  adopted by the North  American  Securities
Administrators  Association's  Statement  of  Investment  Policy For Real Estate
Investment Trusts, the Unaffiliated Trustee shall send to the Shareholders a
written disclosure of such fact.
<PAGE>
                                   ARTICLE VI

                              PROHIBITED ACTIVITIES

                  6.1 PROHIBITED INVESTMENTS AND ACTIVITIES. The Trust shall not
engage in any of the following investment practices or activities:

                  6.1.1  Invest  in any  Junior  Mortgage  Loan  unless  (a) the
capital invested in such mortgage loan is adequately secured on the basis of the
equity of the  borrower  in the  property  underlying  such  investment  and the
ability of the  borrower to repay the mortgage  loan,  (b) the total amount of a
Junior Mortgage Loan which, taken together with all other  Indebtedness  secured
by the  underlying  Real  Property,  does not  exceed  100% of the  value of the
security  therefor,  (c) the total amount of a Junior Mortgage Loan which, taken
together with all other Indebtedness secured by the underlying Real Property and
senior or pari passu to that held by the Trust, does not exceed 90% of the value
of the security therefor, (d) the senior mortgage is held by a person other than
the Adviser or one of its  Affiliates,  and (3) total Junior Mortgage Loans will
not exceed 25% of the Trust's assets.

                  6.1.2 Invest in commodities,  or in commodity future contracts
or effect short sales of  commodities  or  Securities.  Such  limitation  is not
intended to apply to investments  in interest rate futures or short sales,  when
used solely for hedging purposes.

                  6.1.3 Invest more than 1% of its Total Assets in contracts for
the sale of Real Property,  unless such contracts are recordable in the chain of
title.

                  6.1.4      Issue Securities redeemable at the option of the
holders thereof.

                  6.1.5  Grant  options or  warrants  to  purchase  Shares at an
exercise price, or for consideration  which consists of services or is otherwise
than for cash, that in the judgment of the Trustees (including a majority of the
Unaffiliated  Trustees in the case of the grant of any  operation  or warrant to
the  Adviser or to any  officer,  director  or employee of the Adviser or of the
Trust) is less than the fair  market  value of such Shares on the date of grant,
or which may be  exercisable  for a period in excess of 5 years from the date of
grant,  or which are for a number of Shares  that  (when  added to the number of
other Shares exercisable  pursuant to all then outstanding options and warrants)
is in  excess of 9.8% of the  number  of Shares on the date of grant.  Warrants,
options or Share  purchase  rights that are issued ratably to the holders of all
Shares or another class of Securities, or as part of a financing arrangement are
not prohibited by, or to be included  within the  limitations  of, the preceding
sentence of this Section 6.1.5.

                  6.1.6      Engage in underwriting or the agency distribution 
of Securities issued by others.

                  6.1.7 Invest more than 10% of Total Assets in Unimproved  Real
Property, or Mortgage Loans on Unimproved Real Property.

                  6.1.8      Engage in trading, as compared with investment, 
activities.

                  6.1.9 Allow the aggregate borrowings of the Trust, secured and
unsecured,  to exceed  100% of the Net Assets of the Trust,  in the absence of a
determination  by  the  Trustees  (including  a  majority  of  the  Unaffiliated
Trustees) that a higher level of borrowing is appropriate and in the interest of
the Trust;  provided,  however,  that no higher level of borrowing shall be made
which if unsecured  exceeds the limit  provided in Section  6.1.10 or if secured
exceeds 300% of the net asset value of the property  securing such  borrowing as
determined  by the lender.  Any  borrowing in excess of such 100% level shall be
disclosed to the Shareholders in the next quarterly report of the Trust.

                  6.1.10 Make any  unsecured  borrowing if such  borrowing  will
result in an asset coverage of less than 300% unless at the time of borrowing at
least 80% of the Trust's Total Assets  consist of First Mortgage  Loans.  "Asset
coverage"  for the  purpose of this  Section  6.1.10  means the ratio  which the
Trust's Total Assets, less all liabilities other than Indebtedness for unsecured
borrowings,  bears to the aggregate  amount of all  unsecured  borrowings of the
Trust.

                  6.1.11 Acquire  Securities in any company holding  investments
or engaging in activities prohibited by this Section 6.1.

                  6.1.12 Pay fees and costs associated with (i) the organization
of the  Trust,  (ii) the  sale of its  Shares  pursuant  to its  initial  public
offering of Shares and (iii) the acquisition  (including  brokerage expenses) of
investments with the proceeds of such initial public offering,  if the aggregate
amount for all such fees and costs  covered by (i), (ii) and (iii) exceed 20% of
the gross selling price of such Shares in such initial public  offering;  or pay
fees of the type  described  in Section  IV,  Subdivisions  F, G, H and I of the
North  American  Securities  Administrators  Association's  Statement  of Policy
regarding Real Estate Programs  effective July 1, 1984 in amounts  exceeding the
limitations set forth in such Subdivisions.

                  6.1.13  Issue  debt  securities  unless  the  historical  debt
service  coverage (in the most recently  completed  fiscal year) as adjusted for
known changes is sufficient to property service that higher level of debt.

                  6.2 OBLIGOR'S  DEFAULT.  Notwithstanding  any provision in any
Article of this  Declaration,  when an obligor to the Trust is in default  under
the terms of any  obligation to the Trust,  the Trustees shall have the power to
pursue any  remedies  permitted  by law which in their sole  judgment are in the
interest  of the Trust and the  Trustees  shall have the power to enter into any
necessary  investment,  commitment or obligation of the Trust resulting from the
pursuit of such  remedies that are necessary or desirable to dispose of property
acquired in the pursuit of such remedies.

                  6.3 PERCENTAGE DETERMINATIONS. Whenever standards contained in
this Article VI are expressed in terms of a percentage,  whether of value, Total
Assets,  cost or otherwise,  such percentage  shall be determined at the time of
the  issuance of a  commitment  by the Trust for a  transaction  covered by such
standard hereunder.

                                   ARTICLE VII

                             SHARES AND SHAREHOLDERS

                  7.1  SHARES.  The  beneficial  interest  in the Trust shall be
divided into  transferable  units of a single class, all of which are designated
as Shares,  each without par value,  and each Share shall (except as provided in
Section  7.12) be identical in all  respects  with every other Share.  The total
number of Shares the Trust shall have authority to issue shall be unlimited. The
Shares may be issued for such  consideration  as the Trustees  shall  determine,
including upon the  conversion of convertible  debt, or by way of share dividend
or share split in the  discretion of the Trustees.  Outstanding  Shares shall be
transferable  and  assignable  in  like  manner  as are  shares  of  stock  of a
Massachusetts  business  corporation.  Shares  reacquired  by the Trust shall no
longer be deemed outstanding and shall have no voting or other rights unless and
until reissued.  Shares reacquired by the Trust may be canceled by action of the
Trustees.  All Shares shall be fully paid and  nonassessable  by or on behalf of
the Trust upon receipt of full  consideration for which they have been issued or
without  additional  consideration  if  issued by way of share  dividend,  share
split, or upon the conversion of convertible  debt. The Shares shall not entitle
the holder to  preference,  preemptive,  conversion,  or exchange  rights of any
kind,  except as the Trustees  may  specifically  determine  with respect to any
Shares  at the time of  issuance  of such  Shares  and  except  as  specifically
provided by law.

                  7.2 LEGAL  OWNERSHIP OF TRUST ESTATE.  The legal  ownership of
the Trust  Estate and the right to conduct the  business of the Trust are vested
exclusively in the Trustees, and the Shareholders shall have no interest therein
other than the beneficial interest in the Trust conferred by their Shares issued
hereunder,  and they  shall  have no right to compel  any  partition,  division,
dividend or distribution  of the Trust or any of the Trust Estate,  nor can they
be  called  upon to share or  assume  any  losses  of the  Trust  or  suffer  an
assessment of any kind by virtue of their ownership of Shares.

                  7.3 SHARES  DEEMED  PERSONAL  PROPERTY.  The  Shares  shall be
personal  property and shall  confer upon the holders  thereof only the interest
and rights specifically set forth in this Declaration.  The death, insolvency or
incapacity of a Shareholder  shall not dissolve or terminate the Trust or affect
its continuity nor give his legal representative any rights whatsoever,  whether
against or in respect of other Shareholders, the Trustees or the Trust Estate or
otherwise except the sole right to demand and, subject to the provisions of this
Declaration,  the By-Laws, if adopted, and any requirements of law, to receive a
new certificate for Shares registered in the name of such legal  representative,
in exchange for the certificate held by such Shareholder.

                  7.4 SHARE  RECORD,  ISSUANCE  AND  TRANSFERABILITY  OF SHARES.
Records  shall  be  kept by or on  behalf  of and  under  the  direction  of the
Trustees,  which shall contain the names and addresses of the Shareholders,  the
number of Shares held by them respectively,  and the number of the certificates,
if any,  representing  the Shares,  and in which  there  shall be  recorded  all
transfers of Shares. The Persons in whose names Shares or certificates  therefor
are  registered on the records of the Trust shall be deemed the absolute  owners
of such  Shares for all  purposes of this Trust;  but  nothing  herein  shall be
deemed to preclude the Trustees or officers, or their agents or representatives,
from  inquiring as to the actual  ownership of Shares.  Until a transfer is duly
registered  on the records of the Trust,  the Trustees  shall not be affected by
any notice of such transfer, either actual or constructive.  The payment thereof
to the  Person in whose name any Shares  are  registered  on the  records of the
Trust or to the duly  authorized  agent of such Person (or if such Shares are so
registered  in the names of more than one Person,  to any one of such Persons or
to the duly authorized  agent of such Person) shall be sufficient  discharge for
all dividends or distributions  payable or deliverable in respect of such Shares
and from all liability to see to the application thereof.

                  In  case  of  the  loss,  mutilation  or  destruction  of  any
certificate  for  Shares,  the  Trustees  may  issue  or  cause  to be  issued a
replacement  certificate on such terms and subject to such rules and regulations
as the Trustees  may from time to time  prescribe.  Nothing in this  Declaration
shall impose upon the Trustees or a transfer agent a duty, or limit their rights
to inquire into adverse claims.

                  In lieu of issuing  certificates for Shares,  the Trustees may
adopt procedures for the Shares to be considered as uncertificated Securities to
the same extent that such  procedures  would be available  for shares of capital
stock of a Massachusetts business corporation.

                  Unless the Trustees shall have determined that the Trust shall
no longer  qualify as a REIT,  any  issuance,  redemption  or  transfer of Trust
Shares which would operate to disqualify  the Trust as a real estate  investment
trust for purposes of Federal income tax, is null and void, and such transaction
will be canceled when so determined in good faith by the Trustees.

                  7.5 DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS.  The Trustees
may  from  time to  time  declare  and pay to  Shareholders  such  dividends  or
distributions in cash or other property,  out of current or accumulated  income,
capital,  capital  gains,  principal,  surplus,  proceeds  from the  increase or
refinancing of Trust obligations,  for the repayment of loans made by the Trust,
from the sale of portions of the Trust  Estate,  or from any other source as the
Trustees in their discretion  shall determine;  but, in any event, the Trustees,
shall, from time to time, declare and pay to the Shareholders such distributions
as may be necessary to continue to qualify the Trust as a Real Estate Investment
Trust, so long as such qualification,  in the opinion of the Trustees, is in the
best  interest  of the  Shareholders.  Shareholders  shall  have no right to any
dividend or  distribution  unless and until declared by the Trustees.  A written
statement  disclosing the source shall be sent to each  Shareholder who received
the  distribution  not later than (i) 60 days after the close of the fiscal year
in which the  distribution  was made,  or (ii)  promptly  after the  independent
auditors of the Trust have completed,  or undertaken  sufficient  actions toward
completion of, the annual audit of the Trust, so that the Trustees can determine
the source of such distribution, whichever event shall occur later.

                  7.6 TRANSFER AGENT,  DIVIDEND  DISBURSING AGENT AND REGISTRAR.
The Trustees  shall have power to employ one or more transfer  agents,  dividend
disbursing  agents,  dividend or  distribution  reinvestment  plan  agents,  and
registrars  and to authorize  them on behalf of the Trust:  to keep records,  to
hold and disburse any dividends and distributions and to have and perform powers
and duties customarily had and performed by transfer agents, dividend disbursing
agents, dividend or distribution reinvestment plan agents, and registrars as may
be conferred upon them by the Trustees.

                  7.7  SHAREHOLDERS'  MEETINGS AND CONSENTS.  The Trustees shall
cause to be called and held an Annual Meeting of the  Shareholders  at such time
and such place as they may  determine,  at which  Trustees  shall be elected any
other proper business may be conducted. The Annual Meeting of Shareholders shall
be held  within six months  after the end of each fiscal  year,  after not fewer
than 10 days nor more than 60 days written  notice of such meeting has been sent
to  Shareholders  by the Trustees and after delivery to the  Shareholders of the
Annual Report for the fiscal year then ended.  Special  meetings of Shareholders
may be called by a majority  of the  Trustees,  a majority  of the  Unaffiliated
Trustees,  or the Chairman or other chief  executive  officer of the Trust,  and
shall be  called  by any  officer  of the  Trust  upon the  written  request  of
Shareholders  holding not less than 10% of the  outstanding  Shares of the Trust
entitled  to vote.  Upon  receipt  of a written  request  either in person or by
registered mail stating the purpose(s) of the meeting requested by Shareholders,
the Trust shall provide all Shareholders  written notice (either in person or by
mail) of a meeting  and the  purpose  of such  meeting  to be held on a date not
fewer  than 10 days nor more than 60 days  after the date of such  notice,  at a
time and place  determined  by the  Trustees.  If there shall be no Trustees,  a
special meeting of the  Shareholders  shall be held promptly for the election of
successor  Trustees.  The call and notice of any special meeting shall state the
purpose  of the  meeting  and no  other  business  shall be  considered  at such
meeting.  A majority of the  outstanding  Shares entitled to vote at any meeting
represented  in person or by proxy shall  constitute  a quorum at such  meeting.
Whenever  Shareholders are required or permitted to take any action, such action
may be taken,  except as otherwise  provided by this  Declaration or required by
law,  by a majority  of the votes cast at a meeting of  Shareholders  at which a
quorum is present by holders of Shares  entitled to vote  thereon,  or without a
meeting by written  consent  setting forth the action so taken signed by holders
of all outstanding Shares entitled to vote thereon.  Notwithstanding this or any
other provision of this Declaration, no vote or consent of Shareholders shall be
required to approve the sale,  exchange or other  disposition by the Trustees of
one or  more  assets  of the  Trust  or the  pledging,  hypothecating,  granting
security interests in,  mortgaging,  encumbering or leasing of all or any of the
Trust Estate.

                  7.8 PROXIES.  Whenever the vote or consent of  Shareholders is
required or permitted under this  Declaration,  such vote or consent may be give
either directly by the Shareholder or by a proxy.  The Trustees may solicit such
proxies  from  the  Shareholders  or any of  them  in any  matter  requiring  or
permitting the Shareholders' vote or consent.

                  7.9 REPORTS TO  SHAREHOLDERS.  The Trustees  shall cause to be
prepared  and mailed not later than 120 days after the close of each fiscal year
of the Trust a report of the  business  and  operation  of the Trust during such
fiscal year to the Shareholders, which report shall constitute the accounting of
the  Trustees  for such fiscal  year.  The report shall be in such form and have
such  content as the  Trustees  deem  proper,  but shall in any event  include a
balance sheet,  an income  statement and a surplus  statement,  each prepared in
accordance with generally accepted accounting principles, shall be audited by an
independent  certified public  accountant and shall be accompanied by the report
of such accountant thereon.  The Trustees shall also publish to the Shareholders
quarterly  with  respect  to the Trust  (1) the  ratio of the  costs of  raising
capital during the quarter to the capital raised,  and (2) the aggregate  amount
of advisory fees and the aggregate  amount of other fees paid to the Adviser and
all affiliates of the Adviser by the Trust and including fees or charges paid to
the Adviser and all  Affiliates of the Adviser by third  parties doing  business
with the Trust.

                  7.10 FIXING RECORD DATE.  For the purpose of  determining  the
Shareholders  who are entitled to vote or act at any meeting or any  adjournment
thereof, or who are entitled to participate in any dividend or distribution,  or
for the purpose of any other  action,  the  Trustees may from time to time close
the transfer  books for such period,  not exceeding 30 days, as the Trustees may
determine; or without closing the transfer books the Trustees may fix a date not
more than 60 days prior to the date of any meeting of  Shareholders  or dividend
payment or other action as a record date for the  determination  of Shareholders
entitled to vote at such meeting or any  adjournment  thereof or to receive such
dividend or to take any other action.  Any  Shareholder who was a Shareholder at
the time so fixed shall be entitled to vote at such  meeting or any  adjournment
thereof or to receive such dividend or to take such other action, even though he
has since that date  disposed of his Shares,  and no  Shareholder  becoming such
after that date shall be so entitled to vote at such meeting or any  adjournment
thereof or to receive such dividend or to take such other action.

                  7.11  NOTICE TO  SHAREHOLDERS.  Any notice of meeting or other
notice,  communication  or  report  to any  Shareholder  shall  be  deemed  duly
delivered  to such  Shareholder  when such  notice,  communication  or report is
deposited, with postage thereon prepaid, in the United States mail, addressed to
such  Shareholder at his address as it appears on the records of the Trust or is
delivered in person to such Shareholder.

                  7.12  Shareholders' Disclosure; Trustees' Right to Refuse to 
Transfer Shares; Limitation on Holdings; Redemption of Shares:

                  7.12.1 The  Shareholders  shall upon  demand  disclose  to the
Trustees  in writing  such  information  with  respect  to direct  and  indirect
ownership of the Shares as the Trustees  deem  necessary to comply with the REIT
Provisions of the Internal  Revenue Code or to comply with the  requirements  of
any taxing authority or governmental agency.

                  7.12.2  Whenever  it  is  deemed  by  them  to  be  reasonably
necessary  to protect the tax status of the Trust as a REIT,  the  Trustees  may
require a statement or affidavit from each Shareholder or proposed transferee of
Shares  setting forth the number of Shares  already owned by him and any related
Person specified in the form prescribed by the Trustees for that purpose. If, in
the  opinion  of  the  Trustees,   the  proposed  transfer  may  jeopardize  the
qualification of the Trust as a REIT, the Trustees shall have the right, but not
a duty,  to refuse  to  transfer  the  Shares to the  proposed  transferee.  All
contracts  for the sale or other  transfer  of Shares  shall be  subject to this
provision.

                  7.12.3 Notwithstanding any other provision of this Declaration
of Trust to the contrary and subject to the provisions of subsection  7.12.5, no
Person,  or Persons acting as a group,  shall at any time directly or indirectly
acquire  ownership in the aggregate of more than 9.8% of the outstanding  Shares
of the Trust  (the  "Limit").  Shares  owned by a Person or group of  Persons in
excess  of the  Limit  at any time  shall be  deemed  "Excess  Shares."  For the
purposes  of this  Section  7.12,  the  term  "ownership"  shall be  defined  in
accordance  with or by reference to the  qualification  requirements of the REIT
Provisions of the Internal Revenue Code and shall also mean ownership as defined
in Rule 13d-3  promulgated by the Securities and Exchange  Commission  under the
Securities  Exchange  Act of 1934,  and the  term  "group"  shall  have the same
meaning  as that  term  has for  purposes  of  Section  13(d)(3)  of such Act as
amended.  All Shares which any Person has the right to acquire upon  exercise of
outstanding rights,  options and warrants, and upon conversion of any Securities
convertible into Shares, if any, shall be considered outstanding for purposes of
the Limit if such inclusion will cause such person to own more that the Limit.

                  7.12.4  The  Trustees,  by notice to the holder  thereof,  may
redeem any or all Shares that are Excess Shares (including Shares that remain or
become Excess Shares  because of the decrease in  outstanding  Shares  resulting
from such  redemption);  and from and after the date of giving of such notice of
redemption  ("redemption  date") the Shares called for redemption shall cease to
be  outstanding  and the holder thereof shall cease to be entitled to dividends,
voting rights and other benefits with respect to such Shares  excepting only the
right to payment by the Trust of the redemption  price determined and payable as
set forth in the following two  sentences.  Subject to the limitation on payment
set forth in the following  sentence,  the redemption price of each Excess Share
called for  redemption  shall be the average daily per Share closing sales price
if the Shares of the Trust are listed on a national securities exchange,  and if
the Shares are not so listed  shall be the mean  between  the  average per Share
closing bid prices and the average per Share closing asked prices,  in each case
during  the 30 day period  ending on the  business  day prior to the  redemption
date,  or if there have been no sales on a national  securities  exchange and no
published  bid  quotations  and no published  asked  quotations  with respect to
Shares of the Trust during such 30 day period, the redemption price shall be the
price  determined by the Trustees in good faith.  Unless the Trustees  determine
that it is in the  interest of the Trust to make  earlier  payment of all of the
amount  determined  as the  redemption  price per Share in  accordance  with the
preceding  sentence,  the  redemption  price  shall  by  payable  only  upon the
liquidation  of the Trust and shall not exceed an amount which is the sum of the
per Share  distributions  designated as liquidating  distributions and return of
capital distributions declared with respect to unredeemed Shares of the Trust of
record  subsequent to the  redemption  date,  and no interest  shall accrue with
respect  to the period  subsequent  to the  redemption  date to the date of such
payment;  provided,  however,  that in the event  that  within 30 days after the
redemption  date the Person from whom the Excess Shares have been redeemed sells
(and notifies the Trust of such sale) a number of the remaining  Shares owned by
him at least  equal to the number of such  Excess  Shares (and such sale is to a
Person in whose  hands the  Shares  sold would not be Excess  Shares),  then the
Trust shall  rescind  the  redemption  of the Excess  Shares if  following  such
rescission such Person would not be the holder of Excess Shares,  except that if
the  Trust  receives  an  opinion  of its  counsel  that  such  recission  would
jeopardize the tax status of the Trust as a REIT then the Trust shall in lieu of
recission make immediate payment of the redemption price.

                  7.12.5 The Limit set forth in Section  7.12.3  shall not apply
to acquisitions  Shares pursuant to a cash tender offer made for all outstanding
Shares of the Trust (including Securities convertible into Shares) in conformity
with  applicable  federal  and sate  securities  laws  where  two-thirds  of the
outstanding  Shares (not including Shares or Securities  convertible into Shares
held by the tender  offerer  and/or any  "affiliates"  or  "associates"  thereof
within the meaning of the Act) are duly  tendered and  accepted  pursuant to the
cash tender offer;  nor shall the Limit apply to the acquisition of Shares by an
underwriter in a public offering of Shares, or in any transaction  involving the
issuance of Shares by the Trust,  in which a majority of the Trustees  determine
that the  underwriter or other person or party  initially  acquiring such Shares
will make a timely  distribution  of such Shares to or among other  holders such
that,  following such  distribution,  none of such Shares will be Excess Shares.
The Trustees in their  discretion may exempt from the Limit ownership of certain
designated  Shares while owned by a person who has  provided  the Trustees  with
evidence and assurances acceptable to the Trustees that the qualification of the
Trust as a REIT would not be jeopardized thereby.

                  7.12.6 Notwithstanding any other provision of this Declaration
of Trust to the contrary, any purported acquisition of Shares of the Trust which
would  result in the  disqualification  of the Trust as a REIT shall be null and
void.

                  7.12.7 Nothing  contained in this Section 7.12 or in any other
provision of this Declaration of Trust shall limit the authority of the Trustees
to take such other  action as they deem  necessary  or  advisable to protect the
Trust and the  interests  of the  Shareholders  by  preservation  of the Trust's
qualification as a REIT under the REIT Provisions of the Internal Revenue Code.

                  7.12.8  If  any   provision   of  this  Section  7.12  or  any
application  of any such provision is determined to be invalid by any Federal or
state court having  jurisdiction over the issues,  the validity of the remaining
provisions shall not be affected and other  applications of such provision shall
be affected  only to the extent  necessary to comply with the  determination  of
such court. To the extent this Section 7.12 may be  inconsistent  with any other
provision of this Declaration of Trust, this Section 7.12 shall be controlling.

                  7.13 INSPECTION BY SHAREHOLDERS. Shareholders of record of the
Trust  shall have the same right to  inspect  the  records of the Trust as has a
stockholder in a Massachusetts business corporation.

                                  ARTICLE VIII

                       LIABILITY OF TRUSTEES, SHAREHOLDERS
                         AND OFFICERS, AND OTHER MATTERS

                  8.1  LIMITATION  OF  LIABILITY OF TRUSTEES  AND  OFFICERS.  No
Trustee or officer of the Trust  shall be liable to the Trust or to any  Trustee
or  Shareholder  for any act or  omission  of any  other  Trustee,  Shareholder,
officer or agent of the Trust or be held to any personal liability whatsoever in
tort, contract or otherwise in connection with the affairs of this Trust, except
only that arising from his own bad faith, willful misfeasance, gross negligence,
or reckless disregard of his duties.

                  8.2  LIMITATION  OF  LIABILITY OF  SHAREHOLDERS,  TRUSTEES AND
OFFICERS.  The  Trustees and officers in  incurring  any debts,  liabilities  or
obligations,  or in taking or omitting  any other  actions for or in  connection
with the Trust are, and shall be deemed to be, acting as Trustees or officers of
the Trust  and not in their  own  individual  capacities.  Except to the  extent
provided in Section 8.1 no Trustee or officer shall,  nor shall any Shareholder,
be liable for any debt, claim, demand, judgment, decree, liability or obligation
of any kind of,  against or with respect to the Trust  arising out of any action
taken or  omitted  for or on behalf  of the Trust and the Trust  shall be solely
liable  therefor  and  resort  shall be had  solely to the Trust  Estate for the
payment or performance  thereof.  Each Shareholder shall be entitled to pro rata
indemnity  from the Trust Estate if,  contrary to the  provisions  hereof,  such
Shareholder shall be held to any such personal liability.

                  8.3  EXPRESS  EXCULPATORY  CLAUSES IN  INSTRUMENTS.  As far as
practicable,  the  Trustees  shall  cause any  written  instrument  creating  an
obligation  of the  Trust to  include a  reference  to this  Declaration  and to
provide that neither the  Shareholders  nor the Trustees nor the officers of the
Trust shall be liable  thereunder and that the other parties to such  instrument
shall look solely to the Trust Estate for the payment of any claim thereunder or
for the performance  thereof;  however,  the omission of such provision form any
such instrument  shall not render the  Shareholders or any Trustee or officer of
the Trust liable nor shall the Trustees or any officer of the Trust be liable to
anyone for such omission.

                  8.4   INDEMNIFICATION   AND   REIMBURSEMENT  OF  TRUSTEES  AND
OFFICERS.  Any Person made a party to any action,  suit or proceeding or against
whom a claim or  liability  is  asserted  by  reason  of the fact  that he,  his
testator or intestate  was or is a Trustee or officer or active in such capacity
on behalf of the  Trust  shall be  indemnified  and held  harmless  by the Trust
against judgments, fines, amounts paid on account thereof (whether in settlement
or otherwise) and reasonable  expenses,  including attorneys' fees, actually and
reasonably incurred by him in connection with the defense of such action,  suit,
proceeding, claim or alleged liability or in connection with any appeal therein,
whether or not the same proceeds to judgment or is settled or otherwise  brought
to a conclusion;  provided, however, that no such Person shall be so indemnified
or  reimbursed  for any claim,  obligation  or liability  which arose out of the
Trustee's or officer's  bad faith,  willful  misfeasance,  gross  negligence  or
reckless disregard of his duties; and provided,  further, that such Person gives
prompt notice of such action,  suit or  proceeding,  executes such documents and
takes such action as will permit the Trust to conduct the defense or  settlement
thereof and  cooperates  therein.  In the event of a settlement  approved by the
Trustees of any such  claim,  alleged  liability,  action,  suit or  proceeding,
indemnification  and  reimbursement  shall be provided except as to such matters
covered by the  settlement  which the Trust is advised by its counsel arose from
the Trustee's or officer's bad faith, willful misfeasance,  gross negligence, or
reckless disregard of his duties; provided, however, that such advice by counsel
shall not preclude any Trustee or officer from seeking a judicial  determination
that he did not act in bad  faith,  willful  misfeasance,  gross  negligence  or
reckless  disregard  of  his  duties  and is  entitled  to  indemnification  and
reimbursement  hereunder.  Expenses  may be paid in  advance  by the Trust  upon
receipt of an  undertaking  by or on behalf of a Person  indemnified to pay over
the  amount  unless it shall  ultimately  be  determined  he is  entitled  to be
indemnified by the Trust as authorized  herein.  Such rights of  indemnification
and  reimbursement  shall be satisfied only out of the Trust Estate.  The rights
accruing to any Person under these  provisions shall not exclude any other right
to which he may be  lawfully  entitled,  nor  shall  anything  contained  herein
restrict the right of the Trust to indemnify or reimburse any such Person in any
proper case even though not specifically provided for herein, nor shall anything
contained  herein  restrict  such right of a Trustee to  contribution  as may be
available  under  applicable  law.  The Trust shall have power to  purchase  and
maintain  liability  insurance  on behalf of any Person  entitled  to  indemnity
hereunder,  whether or not the Trust would have the power to  indemnify  against
that liability.

                  8.5 RIGHT OF  TRUSTEES  AND  OFFICERS  TO OWN  SHARES OR OTHER
PROPERTY  AND TO ENGAGE IN OTHER  BUSINESS.  Any Trustee or officer may acquire,
own, hold and dispose of Shares in the Trust,  for his individual  account,  and
may  exercise  all rights of a  Shareholder  to the same  extent and in the same
manner as if he were not a Trustee or  officer.  Any Trustee or officer may have
personal  business  interests  and may engage in personal  business  activities,
which  interests  and  activities  may  include  the  acquisition,  syndication,
holding, management,  development,  operation or deposit in, for his own account
or for the account of others,  of interests in Real Property or Persons  engaged
in the real estate  business,  even if the same directly compete with the actual
business being  conducted by the Trust.  Subject to the provisions of Article V,
any  Trustee  or  officer  may be  interested  as  trustee,  officer,  director,
stockholder,  partner,  member, Adviser, or employee, or otherwise have a direct
or  indirect  interest  in any Person  who may be  engaged  to render  advice or
services to the Trust, and may receive  compensation from such Person as well as
compensation as Trustee,  officer or otherwise  hereunder and no such activities
shall be deemed to conflict with his duties and powers as Trustee or officer.

                  8.6  TRANSACTIONS   WITH  AFFILIATES.   The  Trust  shall  not
knowingly invest,  either directly or indirectly,  in any Real Estate Investment
or  entity  in which any  Trustee  or  Adviser  or any of its  Affiliates  is an
investor, creditor or owner. The Trust shall not engage in transactions with the
Adviser, any Trustee, officer, or any Affiliated Person of such Adviser, Trustee
or  officer,  except  to the  extent  that  each  such  transaction  has,  after
disclosure of such  affiliation,  been  approved or ratified by the  affirmative
vote of a majority  of the  Trustees  (or, in the case of a  transaction  with a
person other than the Adviser or its  Affiliate,  a majority of the Trustees not
having any interest in such transaction) after a determination by them that:

                  8.6.1 The transaction is fair and reasonable to the Trust and
its Shareholders;

                  8.6.2 The terms of such  transaction are at least as favorable
as the terms of any comparable  transactions  made on an arm's length basis that
are known to such Trustees;

                  8.6.3 Payments to the Adviser or to any Trustee or officer for
services rendered in a capacity other than that as Adviser,  Trustee, or officer
may only be made upon determination that:

                    (i) the compensation is not in excess of their  compensation
               paid for any comparable services; and

                    (ii) the  compensation  is not greater  than the charges for
               comparable  services  available from others who are competent and
               not affiliated with any of the parties involved.

         The  provisions  of this  Section 8.6 shall not prohibit the Trust from
participating  in any  investment  on a pari passu  basis with any other  entity
whose  trustees or  directors  are the same persons as the Trustees of the Trust
and as a result  there  are no  Trustees  of the  Trust who may not also have an
interest in said investment as trustees or directors of such other entity.

                  8.7 PERSONS DEALING WITH TRUSTEES OR OFFICERS.  Any act of the
Trustees or officers  purporting to be done in their capacity as such shall,  as
to any Persons dealing with such Trustees or officers, be conclusively deemed to
be within the  purposes of this Trust and within the powers of the  Trustees and
officers.  No  Person  dealing  with the  Trustees  or any of them,  or with the
authorized  officers,  agents or  representatives of the Trust shall be bound to
see to the  application  of any funds or  property  passing  into their hands or
control.  The receipt of the Trustees or any of them, or of authorized officers,
agents,  or  representatives  of the Trust,  for moneys or other  consideration,
shall be binding upon the Trust.

                  8.8  RELIANCE.  The  Trustees  and  officers  may consult with
counsel (which may be a firm in which one or more of the Trustees or officers is
or are  members)  and the advice or opinion  of such  counsel  shall be full and
complete  personal  protection to all of the Trustees and officers in respect of
any action  taken or  suffered  by them in good faith and in  reliance  on or in
accordance with such advice or opinion.  In discharging  their duties,  Trustees
and officers,  when acting in good faith, may rely upon financial  statements of
the Trust  represented  to them to be correct by the President or the officer of
the Trust having charge of its books of account,  or stated in a written  report
by an independent  certified public  accountant  fairly to present the financial
position of the trust. The Trustees may rely, and shall be personally  protected
in acting, upon any instrument or other document believed by them to be genuine.

                                   ARTICLE IX

                        DURATION, TERMINATION, AMENDMENT
                           AND REORGANIZATION OF TRUST

                  9.1 DURATION AND  TERMINATION OF TRUST.  The Trustees will use
their best efforts to terminate the Trust within approximately 10 years from the
date  of this  Declaration  of  Trust.  However,  it  shall  be in the  absolute
discretion of the Trustees to determine in good faith such  termination  date as
will be in the best  interests  of the  Shareholders  of the Trust,  taking into
consideration  the investments of the Trust at the time at which  termination is
considered;  but in any event the Trust shall  terminate  no later than 20 years
from the date of this Declaration.  The holders of a majority of the outstanding
shares  entitled  to vote  thereon  may amend this  Declaration  to extent  this
period.  Any  determination  by the Trustees of the date upon which  termination
shall occur shall be  reflected in a vote of or written  instrument  singed by a
majority  of all of the  Trustees  then in office,  including  a majority of the
Unaffiliated Trustees;  provided,  however, that any plan for the termination of
the Trust which  contemplates the distribution to the Shareholders of Securities
or other  property in kind (other than the right promptly to receive cash) shall
require  the vote or consent of the  holders  of a majority  of the  outstanding
Shares  entitled  to vote  thereon;  and also  provided  that the Trust shall be
subject to  termination  at any time by the vote or consent of the  holders of a
majority of the outstanding Shares entitled to vote thereon.

                  9.1.1 Upon the  termination of the Trust and unless  otherwise
provided in a plan for termination  approved by the holders of a majority of the
outstanding Shares and agreeable to a majority of the Trustees:

                    (i) the Trust  shall  carry on no  business  except  for the
               purpose of winding up its affairs;

                    (ii) the  Trustees  shall  proceed to wind up the affairs of
               the  Trust  and all of the  powers  of the  Trustees  under  this
               Declaration  shall  continue until the affairs of the Trust shall
               have been wound up,  including  the power to fulfill or discharge
               the  contracts of the Trust,  collect its assets,  sell,  convey,
               assign,  exchange,  transfer or  otherwise  dispose of all or any
               part of the  remaining  Trust  Estate to one or more  Persons  at
               public or private  sale for  consideration  which may  consist in
               whole or in part of cash,  Securities  or other  property  of any
               kind,  discharge  or pay its  liabilities,  and do all other acts
               appropriate  to liquidate  its business  (and  provided  that the
               Trustees may, if permitted by applicable law, and if they deem it
               to be in  the  best  interest  of  the  Shareholders,  appoint  a
               liquidating  trust, or agent, or other entity,  to perform one or
               more of the foregoing functions); and

                    (iii) after paying or  adequately  providing for the payment
               of  all   liabilities,   and  upon  receipt  of  such   releases,
               indemnities and refunding agreements,  as they deem necessary for
               their protection,  the Trustee or any liquidating trust, agent or
               other entity  appointed by them,  shall  distribute the remaining
               Trust Estate  among the  Shareholders  pro rata  according to the
               number of Shares held by each.

     If any plan for the  termination  of the Trust approved by the holders of a
majority of the  outstanding  Shares and agreeable to a majority of the Trustees
provides for actions of the Trustees other than as aforesaid, the Trustees shall
have full  authority  to take all  action as in their  opinion is  necessary  or
appropriate to implement said plan.

                  9.1.2 After  termination of the Trust and  distribution to the
Shareholders  as  provided  herein  or in  any  said  plan  so  approved  by the
Shareholders,  the  Trustees  shall  execute  and lodge among the records of the
Trust an instrument in writing setting forth the fact of such  termination,  and
the Trustees  shall  thereupon be discharged  from all further  liabilities  and
duties  hereunder  and the rights and  interests of all  Shareholders  hereunder
shall thereupon cease.

     No Person dealing with the Trust or any Person or Persons purporting to act
as  Trustees  shall at any time  (whether or not after 15 years from the date of
this  Declaration  of Trust) have any  obligation to inquire  whether or not the
Trust is terminated.

                  9.2  MERGER,  ETC.  Upon  the  vote or  written  consent  of a
majority of the Trustees, including a majority of the Unaffiliated Trustees, and
with the  approval of the  holders of a majority of the Shares then  outstanding
and entitled to vote, at a meeting the notice for which  included a statement of
the proposed action,  the Trustees may (a) merge the Trust into, or sell, convey
and transfer the Trust Estate to, any corporation,  association,  trust or other
organization  in  exchange  for  shares or  Securities  thereof,  or  beneficial
interests therein, or other consideration, and the assumption by such transferee
of the  liabilities  of the Trust and (b)  thereupon  terminate  the Trust  and,
subject  to  Section  9.1,  distribute  such  shares,   securities,   beneficial
interests, or other consideration,  ratably among the Shareholders in redemption
of their Shares.

                  9.3 AMENDMENT  PROCEDURE.  This  Declaration may be amended by
the vote or written  consent of a majority of the Trustees and of the holders of
a  majority  of the  outstanding  Shares  entitled  to vote  thereon;  provided,
however,  that no amendment which would reduce the priority of payment or amount
payable  to any class of Shares of the Trust  upon  liquidation  of the Trust or
that would  diminish or eliminate any voting  rights  pertaining to any class of
Shares  shall be made  unless  approved by the vote or consent of the holders of
two-thirds of the outstanding  Shares of such class. The Trustees may also amend
this  Declaration by the vote of two-thirds of the Trustees  without the vote or
consent of Shareholders at any time to the extent deemed by the Trustees in good
faith to be  necessary  to meet the  requirements  for  qualification  as a Real
Estate  Investment  Trust under the REIT Provisions of the Internal Revenue Code
or any  interpretation  thereof  by a court  or  other  governmental  agency  of
competent  jurisdiction,  but the Trustees shall not be liable for failing so to
do.  Actions by the  Trustees  pursuant  to the third  paragraph  of Section 1.1
hereof or  pursuant to  subsection  10.3.1  hereof that result in amending  this
Declaration may also be effected without vote or consent of any Shareholder.

                  9.4 AMENDMENT,  ETC. Prior to First Public Offering of Shares.
Notwithstanding  any other provision of this Declaration,  at such time as there
is only one holder of all of the outstanding Shares and prior to the issuance of
Shares  pursuant to a registration  statement  under the Securities Act of 1933,
said holder of all of the outstanding Shares may, without any vote or consent of
the Trustees, (a) amend this Declaration in whole or in part, (b) terminate this
Trust,  (c) remove and/or  replace any or all of the Trustees,  and (d) instruct
the investment and disposition of any funds or properties held by the Trustees.
<PAGE>
                                    ARTICLE X

                                  MISCELLANEOUS

                  10.1 APPLICABLE LAW. This  Declaration of Trust is made in The
Commonwealth of  Massachusetts;  the situs,  domicile and residency of the Trust
for all purposes is  Massachusetts;  and the Trust is created under and is to be
governed  by and  construed  and  administered  according  to the  laws  of said
Commonwealth,  including the Massachusetts  Business Corporation Law as the same
may be amended from time to time, to which  reference is made with the intention
that matters not  specifically  covered  herein or as to which an ambiguity  may
exist  shall  be  resolved  as  if  the  Trust  were  a  Massachusetts  business
corporation,  but the reference to said Business Corporation Law is not intended
to and shall not give the Trust,  the Trustees,  the  Shareholders  or any other
person any right,  power,  authority or  responsibility  available only to or in
connection with an entity organized in corporate form.

                  10.2 FILING OF COPIES; REFERENCES; HEADINGS. The original or a
copy of this instrument and of each amendment hereto shall be kept at the office
of the  Trust  where  it may be  inspected  by any  Shareholder.  A copy of this
instrument  and of each  amendment  hereto  shall be filed by the Trust with the
Secretary of The Commonwealth of  Massachusetts  and with the Boston City Clerk,
as well as any other governmental office where such filing may from time to time
be  required,  but the  failure  to make any such  filing  shall not  impair the
effectiveness of this instrument or any such amendment.  Anyone dealing with the
Trust may rely on a certificate  by an officer of the Trust as to whether or not
any such  amendments  have been made,  as to the  identities of the Trustees and
officers, and as to an matters in connection with the Trust hereunder; and, with
the same effect as if it were the original,  may rely on a copy  certified by an
officer of the Trust to be a copy of this instrument or of any such  amendments.
In this instrument and in any such amendment, references to this instrument, and
all expressions  like "herein",  "hereof",  and  "hereunder"  shall be deemed to
refer to this instrument as a whole as the same may be amended or affected b any
such  amendments.  The  masculine  gender shall  include the feminine and neuter
genders.  Headings are placed herein for convenience of reference only and shall
not be taken as part hereof or control or affect the  meaning,  construction  or
effect of this  instrument.  This  instrument  may be  executed in any number of
counterparts each of which shall be deemed an original.

                  10.3       PROVISIONS OF THE TRUST IN CONFLICT WITH LAW OR 
REGULATIONS.

                  10.3.1 The provisions of this  Declaration are severable,  and
if the Trustees  shall  determine,  with the advice of counsel,  that any one or
more of such provisions (the "Conflicting  Provisions") could have the effect of
preventing the Trust from qualifying as a real estate investment trust under the
REIT  Provisions  of  the  Internal  Revenue  Code  (and  if the  Trustees  have
determined  the Trust  should  elect to be taxed as a REIT  under  the  Internal
Revenue Code) or are in conflict with other applicable  federal or state laws or
regulations,   the  Conflicting   Provisions  shall  be  deemed  never  to  have
constituted  a  part  of  the   Declaration;   provided,   however,   that  such
determination  by the Trustees  shall not affect or impair any of the  remaining
provisions of this Declaration or render invalid or improper any action taken or
omitted  (including  but not limited to the election of Trustees)  prior to such
determination.  A  certification  signed by a majority of the  Trustees  setting
forth  any such  determination  and  reciting  that it was duly  adopted  by the
Trustees, or a copy of this Declaration, with the Conflicting Provisions removed
pursuant to such a determination, signed by a majority of the Trustees, shall be
conclusive  evidence  (except  as to  Shareholders,  as to whom it shall only be
prima facie  evidence) of such  determination  when lodged in the records of the
Trust.  The Trustees  shall not be liable for failure to make any  determination
under this Section 10.3.1. Nothing in this Section 10.3.1 shall in any way limit
or affect the right of the  Trustees  to amend this  Declaration  as provided in
Section 9.2.

                  10.3.2  If any  provision  of this  Declaration  shall be held
invalid or unenforceable,  such invalidity or unenforceability shall attach only
to such  provision  and shall not in any  manner  affect  or render  invalid  or
unenforceable  any other  provision of this  Declaration,  and this  Declaration
shall be carried out as if any such invalid or unenforceable provisions were not
contained herein.

                  10.4 BINDING EFFECT;  SUCCESSORS IN INTEREST.  Each Person who
becomes a Shareholder  shall, as a result  thereof,  be deemed to have agreed to
and to be bound by the provisions of this Declaration of Trust. This Declaration
shall  be  binding  upon  and  inure  to the  benefit  of the  Trustees  and the
Shareholders and the respective  successors,  assigns,  heirs,  distributees and
legal representatives of each of them.
<PAGE>
                  IN  WITNESS  WHEREOF,   the  undersigned  have  executed  this
Declaration as of the 6th day of February, 1985.

/s/ James L. Mooney             /s/ Robert L. Kinney                    
James L. Mooney                  Robert L. Kinney

Address:                         Address:

157 Linden Street                Mellon Real Estate Investment
Ridgewood, New Jersey 07450      Management Corporation

 Mellon Financial Center
 551 Madison Avenue
 New York, New York 10022

 /s/ Mercer L. Jackson           /s/ James T. Foran                        
Mercer L. Jackson               James T. Foran

Address:                        Address:

3825 North 37th Street          Mellon Real Estate Investment
Arlington, Virginia 22207       Management Corporation

Mellon Financial Center
551 Madison Avenue
New York, New York 10022

/s/ Patrick E. McCarthy         /s/ Arthur C. Karlin                       
Patrick E. McCarthy             Arthur C. Karlin

Address:                        Address:
43 Highland Avenue              E.F. Hutton & Company, Inc.
Bangor, Maine 04401             595 Madison Avenue

                                New York, New York   10022

                                 /s/ Irving E.Cohen                           
                                Irving E. Cohen

                                Address:

                                E.F. Hutton & Company, Inc.
                                595 Madison Avenue

                                New York, New York 10022

STATE OF New York           
COUNTY OF    New York    

         Then personally  appeared Irving E. Cohen, to me known to be one of the
Trustees who executed the foregoing  Declaration of Trust and  acknowledged  the
same to be his free act and deed, this 11th day of February, 1985.

                                  /s/ Kathleen M. Keenan                    
                                 Notary Public

My commission expires:
3/30/85                                                

STATE OF New York           
COUNTY OF    New York    

         Then personally appeared Arthur C. Karlin, to me known to be one of the
Trustees who executed the foregoing  Declaration of Trust and  acknowledged  the
same to be his free act and deed, this 11th day of February, 1985.

/s/ Kathleen M. Keenan                         
Notary Public

My commission expires:
3-30-85                                                 

STATE OF New York           
COUNTY OF    New York    

         Then  personally  appeared James T. Foran, to me known to be one of the
Trustees who executed the foregoing  Declaration of Trust and  acknowledged  the
same to be his free act and deed, this 8th day of February, 1985.

 /s/ Kathleen M. Keenan                         
 Notary Public

My commission expires:
3-30-85                                                 



                       MELLON PARTICIPATING MORTGAGE TRUST
                       COMMERCIAL PROPERTIES SERIES 85/10

                 AMENDMENT NO. 1 TO SECOND AMENDED AND RESTATED
                              DECLARATION OF TRUST
                 ----------------------------------------------

         AMENDMENT NO. 1 (the  "Amendment")  to the Second  Amended and Restated
Declaration  of Trust  (the  "Declaration  of  Trust")  of MELLON  PARTICIPATING
MORTGAGE TRUST COMMERCIAL  PROPERTIES  SERIES 85/10 (the "Trust") dated February
6, 1985, made at Atlanta,  Georgia this 13th day of March,  1996 by the Board of
Trustees hereunder.

         WHEREAS, the third paragraph of Section 1.1 of the Declaration of Trust
provides,  among other things,  that upon receipt of a written request by Mellon
Bank Corporation ("Mellon"),  the Trustees shall change the name of the Trust to
a name that does not contain the name "Mellon."

         WHEREAS,  Section 9.3 of the Declaration of Trust provides that actions
by  the  Trustees  pursuant  to  the  third  paragraph  of  Section  1.1  of the
Declaration  of Trust that result in amending  the  Declaration  of Trust may be
effected without the vote or consent of any shareholder of the Trust;

         WHEREAS, Mellon has requested that the Trust no longer use the name 
"Mellon" in the Trust's name; and

         WHEREAS,  the Board of  Trustees  desires to amend the  Declaration  of
Trust to change the name of the Trust from "Mellon Participating  Mortgage Trust
Commercial Properties Series 85/10" to "Vinings Investment Properties Trust";

         NOW, THEREFORE,  the undersigned,  being all the Trustees of the Trust,
do hereby state:

1.       In accordance with Sections 1.1 and 9.3 of the Declaration of Trust,

                  (a) The first  sentence of the first  paragraph of Section 1.1
         of the  Declaration  of Trust is hereby amended in its entirety to read
         as follows:

         "This Trust created by this  Declaration of Trust is herein referred to
         as the  "Trust"  and  shall be known  by the name  "Vinings  Investment
         Properties Trust."

                  (b) All  references to "Mellon  Participating  Mortgage  Trust
         Commercial  Properties  Series  85/10"  (or any  similar  words) in the
         Declaration  of Trust shall  hereafter  be deemed to be  references  to
         "Vinings Investment Properties Trust."

2. This  Amendment  may  executed  in  separate  counterparts,  each of which so
executed and delivered  shall be an original,  but all such  counterparts  shall
together constitute one and the same instrument.

EXECUTED as of the 13th day of March, 1996.

TRUSTEES

/s/ Peter D. Anzo
- -----------------------
Peter D. Anzo

/s/ Martin H. Petersen
- -----------------------
Martin H. Petersen

/s/ Stephanie A. Reed
- -----------------------
Stephanie A. Reed

/s/ Gilbert H. Watts, Jr.
- -----------------------
Gilbert H. Watts, Jr.

/s/ Phill D. Greenblatt
- -----------------------
Phill D. Greenblatt



                       VININGS INVESTMENT PROPERTIES TRUST

                 AMENDMENT NO. 2 TO SECOND AMENDED AND RESTATED
                              DECLARATION OF TRUST
                 ----------------------------------------------

         AMENDMENT NO. 2 (the  "Amendment")  to the Second  Amended and Restated
Declaration of Trust of VININGS INVESTMENT  PROPERTIES TRUST (the "Trust") dated
February 6, 1985,  as amended  (the  "Declaration  of Trust"),  made at Atlanta,
Georgia this 25th day of June, 1996 by the Board of Trustees hereunder.

         WHEREAS,  Section 9.3 of the  Declaration  of Trust  provides  that the
Declaration of Trust may be amended by the vote or written consent of a majority
of the  Trustees and of the holders of a majority of the  outstanding  shares of
beneficial interest of the Trust entitled to vote thereon;

         WHEREAS,  the Board of  Trustees  desires to amend the  Declaration  of
Trust to (i)  authorize the Board of Trustees to combine  outstanding  shares of
beneficial  interest of the Trust by way of reverse  share  split,  (ii) provide
that to achieve the general policy  objective of the Trust,  the Trustees intend
to invest the assets of the Trust in multifamily  apartment properties and other
real estate properties which offer the potential to achieve such objective,  and
(iii) eliminate  certain  restrictions on the Trust's  investment  practices and
activities (collectively, the "Amendments");

         WHEREAS,  in accordance  with Section 9.3 of the  Declaration of Trust,
the  Trustees  have  approved  the  Amendments  pursuant to a unanimous  written
consent dated May 23, 1996; and

         WHEREAS,  in accordance  with Section 9.3 of the  Declaration of Trust,
the Amendments have been approved at a meeting of shareholders  held on June 25,
1996,  by the  holders of a majority  of the  outstanding  shares of  beneficial
interest of the Trust entitled to vote thereon;

         NOW, THEREFORE,  the undersigned,  being all the Trustees of the Trust,
do hereby state:

1. Section 2.1 of the  Declaration of Trust is hereby amended in its entirety to
read as follows (new language appearing in italics):

         "2.1 GENERAL STATEMENT OF POLICY. It is the general policy of the Trust
        that the Trustees  invest the Trust Estate  principally  in  investments
        which will conserve and protect the Trust's  invested  capital,  produce
        cash distributions,  and offer the potential for capital appreciation to
        be realized  upon the sale,  refinancing  or other  disposition  of such
        investments.  To achieve this  objective,  the Trustees intend to invest
        the assets of the Trust in Mortgage Loans and Land  Purchase-Leasebacks,
        including  those  with  equity   enhancements,   multifamily   apartment
        properties and other real estate  properties and investments which offer
        the potential to achieve such objective. The consideration paid for Real
        Property  acquired  by the Trust shall  ordinarily  be based on the fair
        market  value  of  the  property  as  determined  by a  majority  of the
        Trustees.  In cases  where a majority  of the  Unaffiliated  Trustees so
        determine,  such fair market value shall be as determined by a qualified
        independent real estate appraiser selected by the Trustees,  including a
        majority  of  the  Unaffiliated  Trustees.  The  Trustees,  including  a
        majority of the  Unaffiliated  Trustees,  shall at least annually review
        the  investment  policies of the Trust to  determine  that the  policies
        being   followed  by  the  Trust  are  in  the  best  interests  of  the
        Shareholders,  and each such  determination and the basis therefor shall
        be set forth in the minutes of meetings of the Trustees."

2. Article VI of the Declaration of Trust is hereby deleted in its entirety.

3. Section 7.1 of the  Declaration of Trust is hereby amended in its entirety to
read as follows (new language appearing in italics):

         "7.1 SHARES. The beneficial interest in the Trust shall be divided into
        transferable  units of a single  class,  all of which are  designated as
        Shares, each without par value, and each Share shall (except as provided
        in Section  7.12) be identical  in all respects  with every other Share.
        The total number of Shares the Trust shall have authority to issue shall
        be  unlimited.  The Shares may be issued for such  consideration  as the
        Trustees shall  determine,  including upon the conversion of convertible
        debt,  or by way of share  dividend or share split in the  discretion of
        the  Trustees.  In  addition  to the  issuance of Shares by way of share
        dividend or share split, the Trustees may combine  outstanding Shares by
        way of reverse  share  split and provide for the payment of cash in lieu
        of any  fractional  interest  in a  combined  Share;  and the  mechanics
        authorized  by the Trustees to implement any such  combination  shall be
        binding upon all Shareholders,  holders of convertible  debt,  optionees
        and others with any  interest  in Shares.  Outstanding  Shares  shall be
        transferable  and  assignable in like manner as are shares of stock of a
        Massachusetts business corporation. Shares reacquired by the Trust shall
        no longer be deemed outstanding and shall have no voting or other rights
        unless  and  until  reissued.  Shares  reacquired  by the  Trust  may be
        cancelled by action of the Trustees.  All Shares shall be fully paid and
        nonassessable  by or on  behalf  of  the  Trust  upon  receipt  of  full
        consideration  for which  they have been  issued or  without  additional
        consideration  if  issued  by way of  share  dividend,  share  split  or
        combination or upon the conversion of convertible debt. The Shares shall
        not  entitle  the  holder  to  preference,  preemptive,  conversion,  or
        exchange  rights of any kind,  except as the Trustees  may  specifically
        determine  with  respect to any Shares at the time of  issuance  of such
        Shares and except as specifically provided by law."

4. This  Amendment  may  executed  in  separate  counterparts,  each of which so
executed and delivered  shall be an original,  but all such  counterparts  shall
together constitute one and the same instrument.

5.  Pursuant  to  Section  10.2  of the  Declaration  of  Trust,  a copy of this
Amendment shall be filed with the Secretary of The Commonwealth of Massachusetts
and with the Boston City Clerk.

EXECUTED as of the 25th day of June, 1996.

TRUSTEES

/s/ Peter D. Anzo                           
- -------------------------
Peter D. Anzo

/s/ Martin H. Petersen                    
- -------------------------
Martin H. Petersen

/s/ Stephanie A. Reed                     
- -------------------------
Stephanie A. Reed

/s/ Gilbert H. Watts, Jr.                  
- -------------------------
Gilbert H. Watts, Jr.

/s/ Phill D. Greenblatt                     
- -------------------------
Phill D. Greenblatt

/s/ Henry Hirsch                             
- -------------------------
Henry Hirsch


                       VININGS INVESTMENT PROPERTIES, L.P.

                             THIRD AMENDMENT TO THE
              AMENDED AND RESTATED AGREEMENT OF LIMITED PARTNERSHIP
              -----------------------------------------------------

         This Third  Amendment to the Amended and Restated  Agreement of Limited
Partnership of Vinings  Investment  Properties,  L.P. is made as of December 19,
1997 by Vinings Investment Properties Trust, a Massachusetts business trust (the
"Trust"),  Vinings Holdings,  Inc., a Delaware corporation  ("Holdings") and the
Trust  as  general  partner  (the  "General   Partner")  of  Vinings  Investment
Properties,  L.P., a Delaware limited  partnership (the  "Partnership")  for the
purpose of amending the Amended and Restated Agreement of Limited Partnership of
the Partnership dated June 30, 1997, as amended (the  "Partnership  Agreement").
All  capitalized  terms used  herein and not  otherwise  defined  shall have the
respective meanings ascribed to them in the Partnership Agreement.

         WHEREAS,  both the Trust and Holdings  have made capital  contributions
and have been admitted as Limited Partners of the Partnership; and

         WHEREAS,  Holdings  desires to withdraw as a Limited  Partner  from the
Partnership (the "Withdrawing Limited Partner") and transfer its Limited Partner
interest in the  Partnership to the Trust and the General  Partner has consented
to such transfer;

         NOW  THEREFORE,  in  consideration  of the mutual  covenants  contained
herein, and other good and valuable  consideration,  the receipt and sufficiency
of which is hereby acknowledged, the parties hereto agree as follows:

Section 1. Transfer of Limited Partner's Interest.

         (a) Holdings does hereby sell, grant,  convey,  transfer,  assign,  set
over and  deliver  unto the Trust all of its  interest in the  Partnership  (the
"Interest").

         To have  and to hold  the  Interest,  together  with  all and  singular
rights,  privileges and appurtenances  thereto,  and anywise belonging or in any
way  appertaining  to  Holdings  unto the Trust,  its  successors  and  assigns,
forever.

         (b) Holdings  hereby  represents and warrants that Holdings is the sole
owner of legal and beneficial title to all of the Interest and Holdings has made
no previous assignment of the Interest.

         (c) Pursuant to Section 11.4 of the Partnership Agreement,  the General
Partner  hereby  consents to the transfer of the Interest  from  Holdings to the
Trust pursuant to Section 11.3 A of the Partnership Agreement.

         (d) The  change in limited  partnership  interests  in the  Partnership
shall become effective as of the date of this Agreement.

THESE  SECURITIES HAVE BEEN ISSUED OR SOLD IN RELIANCE ON PARAGRAPH (13) OF CODE
SECTION 10-5-9 OF THE GEORGIA  SECURITIES  ACT OF 1973, AND EXEMPTIONS  FROM THE
SECURITIES  ACT OF  1933,  AND  MAY  NOT BE  SOLD  OR  TRANSFERRED  EXCEPT  IN A
TRANSACTION  WHICH  IS  EXEMPT  UNDER  SUCH  ACTS OR  PURSUANT  TO AN  EFFECTIVE
REGISTRATION UNDER SUCH ACTS.

SECTION 2. AMENDMENT TO PARTNERSHIP AGREEMENT.

         Pursuant to Section 14.1 B of the  Partnership  Agreement,  the General
Partner, as general partner of the Partnership and as  attorney-in-fact  for its
Limited Partners,  hereby amends the Partnership Agreement by deleting Exhibit A
thereto in its entirety and replacing it with the Exhibit A attached hereto.

         IN WITNESS WHEREOF,  the parties hereto have executed this Amendment as
of the date first written above.

 VININGS INVESTMENT PROPERTIES TRUST          VININGS HOLDINGS, INC.
 As General Partner                           As Withdrawing Limited Partner
 By:    /s/ Peter D. Anzo                     By:    /s/ Stephanie A. Reed
 -------------------------                    --------------------------- 
 Name:    Peter D. Anzo                       Name:    Stephanie A. Reed
 Title:   President                           Title:   Vice President

 VININGS INVESTMENT PROPERTIES TRUST
 As Limited Partner
 By:    /s/ Peter D. Anzo
 -------------------------
 Name:    Peter D. Anzo
 Title:   President

<PAGE>
                       Vinings Investment Properties, L.P.
        Third Amendment to the Amended and Restated Partnership Agreement
        -----------------------------------------------------------------


                                    Exhibit A
                                    ---------

Name and Address                            Percentage                Number of
of Contributor                                Interest              Units Issued
- -----------------                             --------              ------------

GENERAL PARTNER:

Vinings Investment Properties Trust           1.00%                       13,232

LIMITED PARTNERS:

Vinings Investment Properties Trust          80.67%                    1,067,393
The Vinings Group, Inc.                        .69%                        9,108
Hallmark Group Real Estate Service Corp.       .69%                        9,108
Windrush Partners, Ltd.                      16.95%                      224,330
                                             ------                    ---------

     Total                                  100.00%                    1,323,171


                       VININGS INVESTMENT PROPERTIES, L.P.

                             FOURTH AMENDMENT TO THE
              AMENDED AND RESTATED AGREEMENT OF LIMITED PARTNERSHIP
              -----------------------------------------------------

         This Fourth Amendment to the Amended and Restated  Agreement of Limited
Partnership of Vinings Investment Properties, L.P. is made as of July 1, 1998 by
Vinings  Investment  Properties  Trust,  a  Massachusetts  business  trust  (the
"Trust"),  as general  partner (the  "General  Partner")  of Vinings  Investment
Properties,  L.P., a Delaware limited partnership (the  "Partnership"),  and the
Trust,  limited  partner of the  Partnership  for the  purpose of  amending  the
Amended and Restated  Agreement of Limited  Partnership of the Partnership dated
June 30, 1997, as amended (the "Partnership  Agreement").  All capitalized terms
used  herein  and not  otherwise  defined  shall  have the  respective  meanings
ascribed to them in the Partnership Agreement.

         WHEREAS, the Trust has made a capital contribution and has been 
admitted as a Limited Partner of the Partnership;

         WHEREAS,  the Trust  has  purchased  and  retired a total of 117 of its
shares of  beneficial  interest  ("Shares")  and the General  Partner  wishes to
adjust  the  interests  in  the  Partnership  pursuant  to  Section  4.1  of the
Partnership Agreement to accurately reflect such redemption;

         WHEREAS,  the Trust has also issued a total of 20,000 additional Shares
and has made an  additional  capital  contribution  to the  Partnership  and the
General Partner has issued to the Trust additional units in the Partnership (the
"Units") pursuant to Section 4.2 of the Partnership Agreement;

         NOW  THEREFORE,  in  consideration  of the mutual  covenants  contained
herein, and other good and valuable  consideration,  the receipt and sufficiency
of which is hereby acknowledged, the parties hereto agree as follows:

SECTION 1. CHANGE IN PERCENTAGE INTEREST.

         (a) Pursuant to Section 4.2 of the Partnership  Agreement,  the Trust's
interest in the  Partnership  shall  decrease by the number of Units  associated
with the  redemption of Shares and shall  increase by the number of Units issued
in connection with the issuance of Shares as reflected on Exhibit A;

         (b) The  change in limited  partnership  interests  in the  Partnership
shall become effective as of the date of this Agreement.

SECTION 2. AMENDMENT TO PARTNERSHIP AGREEMENT.

         Pursuant  to Section  4.1 of the  Partnership  Agreement,  the  General
Partner,  as general partner of the  Partnership,  hereby amends the Partnership
Agreement by deleting  Exhibit A thereto in its  entirety and  replacing it with
the Exhibit A attached hereto.

IN WITNESS  WHEREOF,  the parties  hereto have executed this Amendment as of the
date first written above.

VININGS INVESTMENT PROPERTIES, L.P.

By: Vinings Investment Properties Trust

General Partner

By: /s/ Peter D. Anzo
    ----------------------------
    Peter D. Anzo
    President

VININGS INVESTMENT PROPERTIES TRUST

By: /s/ Peter D. Anzo
    ----------------------------
    Peter D. Anzo
    President


<PAGE>
                       Vinings Investment Properties, L.P.
       Fourth Amendment to the Amended and Restated Partnership Agreement

                                    Exhibit A
                                    ---------

                                          Percentage     Number of
Name and Address of Contributor            Interest     Units Issued
- -------------------------------     -----------------------------------

GENERAL PARTNER:
- ----------------------
Vinings Investment Properties Trust          1.00%            13,432
 

LIMITED PARTNERS:
- ------------------
Vinings Investment Properties Trust         80.94%         1,087,193
The Vinings Group, Inc.                      0.67%             9,108
Hallmark Group Real Estate Service Corp.     0.67%             9,108

ASSIGNEES:
- -------------
Irving Abrams                                0.49%             6,598
Tim R. Altman                                0.25%             3,299
William E. & Mary E. Butler                  0.25%             3,299
Donald E. Chace                              0.49%             6,598
Terry D. Douglass                            0.49%             6,598
Hazel E. Earsley                             0.25%             3,299
Stanley D. Eason                             0.49%             6,598
C.W. Gustav & Janice S. Eifrig               0.25%             3,299
Jane L. Finchum                              0.12%             1,649
Esty Foster                                  0.49%             6,598
Robert Hesseltine                            0.49%             6,598
Betty T. Hinds                               0.49%             6,598
Albert H. Hooper, Jr.                        0.49%             6,598
Mary Susan Leahy, Executor for the                   
   Estate of Joseph Dunbar Shields, Jr.      0.49%             6,598
Trustmark National Bank, Agent for 
   Kathryn D. Little, Investment             0.49%             6,598
Patrick Paul McCarthy                        0.25%             3,299
James A. Melvin, Jr.                         0.49%             6,598
John R. Mileski                              0.49%             6,598
J. Cary Monroe                               0.25%             3,299
E. Ray Morris                                0.49%             6,598
Thomas W. Orcutt, M.D.                       0.49%             6,598
Thomas D. Price                              0.25%             3,299
Frederick R. Radcliffe                       0.25%             3,299
Joseph D. Shields, III, M.D.                 0.25%             3,299
M.F.  Soukkar                                0.49%             6,598
Virginia G. Sturwold                         0.25%             3,299
Oliver H. Tallman, II                        0.25%             3,299
Lewis F.  Wood, Jr.                          0.49%             6,598
Homer R. Yook                                0.25%             3,299
Alice C. Young                               0.25%             3,299
The Vinings Group, Inc.                      0.12%             1,650
Hallmark Group Real Estate Service Corp      0.12%             1,649
Robert L. Bell, M.D.                         0.49%             6,598
William G. Beshears, Jr.                     0.49%             6,598
Joseph Bonsall, Jr.                          0.49%             6,598
Harold J. DeBlanc, Jr., M.D.                 0.49%             6,598
William A. Hall                              1.96%            26,391
Robert G. Randall                            0.49%             6,598
Thomas L. Williams                           0.25%             3,299
Don M. Updegraff, Jr.                        0.12%             1,649
Majed S. Zakaria                             0.49%             6,598
                                           -----------   -------------
Total                                      100.00%         1,343,171
                                           ==========    =============


                       VININGS INVESTMENT PROPERTIES, L.P.

                             FIFTH AMENDMENT TO THE
              AMENDED AND RESTATED AGREEMENT OF LIMITED PARTNERSHIP
              -----------------------------------------------------

         This Fifth  Amendment to the Amended and Restated  Agreement of Limited
Partnership of Vinings Investment Properties, L.P. is made as of January 1, 1999
by Vinings  Investment  Properties  Trust, a  Massachusetts  business trust (the
"Trust"),  as general  partner (the  "General  Partner")  of Vinings  Investment
Properties,  L.P., a Delaware limited partnership (the "Partnership"),  Windrush
Partners,  Ltd.  ("Windrush"),  a limited partner, and the individuals listed in
Exhibit B, (the "Additional  Limited  Partners") for the purpose of amending the
Amended and Restated  Agreement of Limited  Partnership of the Partnership dated
June 30, 1997, as amended (the "Partnership  Agreement").  All capitalized terms
used  herein  and not  otherwise  defined  shall  have the  respective  meanings
ascribed to them in the Partnership Agreement.

         WHEREAS, Windrush has made a capital contribution and has been admitt-
ed as a Limited Partner of the Partnership;

         WHEREAS, Windrush has previously assigned and transferred,  pursuant to
Section 11.3 of the Partnership Agreement,  its interest as a Limited Partner of
the Partnership to its limited partners;

         WHEREAS,  Windrush  desires to  dissolve  and to  withdraw as a Limited
Partner  from  the  Partnership  (the  "Withdrawing  Limited  Partner")  and the
Additional Limited Partners wish to be admitted to the Partnership as Substitute
Limited Partners (as defined in the Partnership Agreement);

         Whereas,   each  Additional  Limited  Partner  has  previously  granted
Hallmark Group Real Estate Services, Corp., the general partner of Windrush (the
"Windrush General Partner"),  a special power of attorney to permit the Windrush
General  Partner to execute and deliver any  instrument  necessary to admit such
Additional  Limited Partner as a Substitute  Limited Partner in the Partnership;
and

         WHEREAS,  The  consent of the  General  Partner of the  Partnership  is
required under the Partnership  Agreement for the Additional Limited Partners to
be admitted as Substitute Limited Partners of the Partnership.

         NOW  THEREFORE,  in  consideration  of the mutual  covenants  contained
herein, and other good and valuable  consideration,  the receipt and sufficiency
of which is hereby acknowledged, the parties hereto agree as follows:

SECTION 1. ADMISSION OF THE ADDITIONAL LIMITED PARTNERS.

         (a) Pursuant to Section 11.4 of the Partnership Agreement,  the General
Partner  hereby  consents to the  admission  of each of the  Additional  Limited
Partners as Substitute Limited Partners.

         (b) The  change in limited  partnership  interests  in the  Partnership
shall become effective as of the date of this Agreement.

SECTION 2. AMENDMENT TO PARTNERSHIP AGREEMENT.

         Pursuant to Section 14.1 B of the  Partnership  Agreement,  the General
Partner, as general partner of the Partnership and as  attorney-in-fact  for its
Limited Partners,  hereby amends the Partnership Agreement by deleting Exhibit A
thereto in its entirety and replacing it with the Exhibit A attached hereto.

IN WITNESS  WHEREOF,  the parties  hereto have executed this Amendment as of the
date first written above.

VININGS INVESTMENT PROPERTIES, L.P.
By: Vinings Investment Properties Trust
General Partner

By: /s/ Peter D. Anzo
- ---------------------
Peter D. Anzo
President

<PAGE>
WINDRUSH PARTNERS, LTD.
Withdrawing Limited Partner
By: Hallmark Group Real Estate Services Corp.
General Partner

By: /s/ Martin H. Petersen
- --------------------------
Martin H. Petersen
President


SUBSTITUTE LIMITED PARTNERS
By: Hallmark Group Real Estate Services Corp.
As Attorney-in-Fact

By: /s/ Martin H. Petersen
- ---------------------------
Martin H. Petersen
President


                       Vinings Investment Properties, L.P.
        Fifth Amendment to the Amended and Restated Partnership Agreement

                                    Exhibit A
                                    ---------

                                            Percentage     Number of
Name and Address of Contributor              Interest     Units Issued
- -------------------------------              --------     ------------


Vinings Investment Properties Trust            1.00%          13,432

LIMITED PARTNERS:
Vinings Investment Properties Trust           80.94%       1,087,193
The Vinings Group, Inc.                        0.67%           9,108
Hallmark Group Real Estate Service Corp.       0.67%           9,108
Irving Abrams                                  0.49%           6,598
Tim R. Altman                                  0.25%           3,299
William E. & Mary E. Butler                    0.25%           3,299
Donald E. Chace                                0.49%           6,598
Terry D. Douglass                              0.49%           6,598
Hazel E. Earsley                               0.25%           3,299
Stanley D. Eason                               0.49%           6,598
C.W. Gustav & Janice S. Eifrig                 0.25%           3,299
Jane L. Finchum                                0.12%           1,649
Esty Foster                                    0.49%           6,598
Robert Hesseltine                              0.49%           6,598
Betty T. Hinds                                 0.49%           6,598
Albert H. Hooper, Jr.                          0.49%           6,598
Mary Susan Leahy, Executor for the                               
   Estate of Joseph Dunbar Shields, Jr.        0.49%           6,598
Trustmark National Bank, Agent for 
   Kathryn D. Little, Investment               0.49%           6,598
Patrick Paul McCarthy                          0.25%           3,299
James A. Melvin, Jr.                           0.49%           6,598
John R. Mileski                                0.49%           6,598
J. Cary Monroe                                 0.25%           3,299
E. Ray Morris                                  0.49%           6,598
Thomas W. Orcutt, M.D.                         0.49%           6,598
Thomas D. Price                                0.25%           3,299
Frederick R. Radcliffe                         0.25%           3,299
Joseph D. Shields, III, M.D.                   0.25%           3,299
M.F.  Soukkar                                  0.49%           6,598
Virginia G. Sturwold                           0.25%           3,299
Oliver H. Tallman, II                          0.25%           3,299
Lewis F.  Wood, Jr.                            0.49%           6,598
Homer R. Yook                                  0.25%           3,299
Alice C. Young                                 0.25%           3,299
The Vinings Group, Inc.                        0.12%           1,650
Hallmark Group Real Estate Service Corp        0.12%           1,649

ASSIGNEES:                                   
Robert L. Bell, M.D.                           0.49%           6,598
William G. Beshears, Jr.                       0.49%           6,598
Joseph Bonsall, Jr.                            0.49%           6,598
Harold J. DeBlanc, Jr., M.D.                   0.49%           6,598
William A. Hall                                1.96%          26,391
Robert G. Randall                              0.49%           6,598
Thomas L. Williams                             0.25%           3,299
Don M. Updegraff, Jr.                          0.12%           1,649
Majed S. Zakaria                               0.49%           6,598
- ----------------                               -----       ---------
Total                                          100%        1,343,171
                                               =====       =========
<PAGE>

                       Vinings Investment Properties, L.P.
        Fifth Amendment to the Amended and Restated Partnership Agreement

                                    Exhibit B
                                    ---------


  Additional Limited Partner                        No. of Units
  --------------------------                        ------------

  Irving Abrams                                         6,598
  Tim R. Altman                                         3,299
  William E. & Mary E. Butler                           3,299
  Donald E. Chace                                       6,598
  Terry D. Douglass                                     6,598
  Stanley D. Eason                                      6,598
  Hazel E. Earsley                                      3,299
  C.W. Gustav & Janice S. Eifrig                        3,299
  Jane L. Finchum                                       1,648
  Esty Foster                                           6,598
  Robert Hesseltine                                     6,598
  Betty T. Hinds                                        6,598
  Albert H. Hooper, Jr.                                 6,598
  Kathryn D. Little                                     6,598
  Patrick Paul McCarthy                                 3,299
  James A. Melvin, Jr.                                  6,598
  John R. Mileski                                       6,598
  J. Cary Monroe                                        3,299
  E. Ray Morris                                         6,598
  Thomas W. Orcutt, M.D.                                6,598
  Thomas D. Price                                       3,299
  Frederick R. Radcliffe                                3,299
  Joseph D. Shields, III, M.D.                          3,299
  J. Dunbar  Shields, Jr., M.D.                         6,598
  M.F.  Soukkar                                         6,598
  Virginia G. Sturwold                                  3,299
  Oliver H. Tallman, III                                3,299
  Lewis F.  Wood, Jr.                                   6,598
  Homer R. Yook                                         3,299
  Alice C. Young                                        3,299
  The Vinings Group, Inc.                               1,650
  Hallmark Group Real Estate Services, Corp.            1,649
                                                  ===============
  Subtotal                                            153,402
                                                  ===============




                              MANAGEMENT AGREEMENT
                              --------------------

         This MANAGEMENT AGREEMENT made in Atlanta,  Georgia between The Thicket
Apartments, L.P. ("Owner"), and VIP Management, LLC, ("Agent") a Georgia Limited
Liability Company, shall become effective as of January 1, 1999.

         NOW  THEREFORE in  consideration  of the promises and mutual  covenants
contained herein,  Owner appoints VIP Management,  LLC as the exclusive Property
management and leasing Agent for the Property as defined below.

                                    ARTICLE I
                                   Definition
                                   ----------

         1.01  Affiliate.  (a) Any person  directly or  indirectly  controlling,
controlled by or under common control with another person; (b) any person owning
or controlling  10% or more of the outstanding  voting  securities of such other
person;  and (c) any  officer,  manager,  director,  partner  or trustee of such
person. The term "person" means an individual, corporation, partnership, limited
liability  company,  association,  joint stock company,  trust or unincorporated
organization.

         1.02  Budget.  A written  estimate or  projection  of all  receipts and
expenditures for the operation of the Property during a Fiscal Year,  including,
without limitation,  all estimated rentals (including  ancillary income) and all
estimated repairs, maintenance and capital projects.

         1.03 Fiscal Year.  Each calendar year ending December 31, all or a part
of which falls within the term of this Agreement,  unless  otherwise  stipulated
herein.

         1.04  Gross  Receipts.  All Gross  Receipts  of every  kind and  nature
derived from the operation of the Property  during a specified  period,  without
limitation,  laundry  income,  application  fees, late fees, and recreation area
fees;  excluding  only:  (a)  security  deposits  (to the extent not  applied to
delinquent  rents or  damages);  (b)  proceeds  from a sale or  refinance of the
Property: (c) proceeds from insurance for the reimbursement of loss or damage to
the Property,  or any part thereof,  except that insurance  payments for loss of
rents will be considered as part of Gross Receipts;  (c) condemnation  awards or
payments received in lieu of condemnation of the Property,  or any part thereof;
and (d) any trade discounts and rebates received in connection with the purchase
of  Personal  Property  or  services in  connection  with the  operation  of the
Property.

         1.05 Personal Property. All equipment, supplies, furnishings, furniture
and all other items of Personal  Property  now or  hereafter  owned by Owner and
located upon or used,  or useful for, or necessary or adapted for the  operation
of the Property.

         1.06  Property.  The 254  unit  apartment  community  known  and  doing
business as The Thicket Apartments,  located at 10 Thicket Way, Decatur, Georgia
30035.  The term Property used herein includes all of the Land,  Building(s) and
the Personal Property collectively associated with the above mentioned apartment
community.
                                   ARTICLE II
                                Term of Agreement
                                -----------------

         2.01 The initial term of this Agreement is two (2) years, commencing on
January  1,  1999  and  ending  on  December  31,  2000.  This  Agreement  shall
automatically  renew for consecutive one (1) year periods,  under the same terms
and conditions as the initial term,  unless either party delivers written notice
of  non-renewal,  at least sixty (60) days prior to the  expiration  date of the
initial term or subsequent renewal term.

         2.02 This contract is exclusive and non-cancelable except as stipulated
herein.  This  contract  may only be  immediately  terminated,  with  notice  in
writing, under one or more of the following conditions:

(a)      mutual agreement of Owner and Agent;

(b)      sale or transfer of ownership in an arms length transaction;

(c)      gross violation by the Agent of the terms and responsibilities outlined
         in this agreement;

(d)      any criminal action or gross  negligence on the part of the Agent,
         its   employees   or  assigns   including   such  acts  as  fraud,
         misappropriation of funds, etc.;

(e)      in the  event a  petition  of  bankruptcy  is filed by or  against
         either  the  Agent  or  Owner,  or in the  event  either  makes an
         assignment for the benefit of creditors or takes  advantage of any
         insolvency act.

2.03 If this Agreement is cancelled at any time or for any reason, other than at
the end of the initial term or subsequent  renewal  term,  with the exception of
2.02(c) or 2.02(d) above, a cancellation fee equal to two months fee will become
due and payable.

                                   ARTICLE III
                                   Appointment
                                   -----------

         Owner hereby grants to Agent,  or an Affiliate,  the sole and exclusive
right to  manage,  lease and  operate  the  Property,  subject  to the terms and
provisions of this Agreement. During the term of this Agreement, Owner shall not
participate  in the  day-to-day  operation  of the Property and shall not at any
time directly order or instruct any Employees or other personnel  engaged in the
management or operation of the Property.

                                   ARTICLE IV
                                   Management
                                   ----------

         4.01 Costs of Operation: All costs incurred by Agent in connection with
the  management,  leasing and operation of the Property shall be borne by Owner,
including,  but  not  limited  to,  copies,  phone  charges,   postage,  payroll
processing,  and computer  charges,  etc.  except for the following  costs which
shall be borne by Agent:

         (a) costs  relating to  bookkeeping  services  required to be performed
hereunder that are performed at the Agent's home office; and

         (b)  Salaries  and  payroll  expenses  of  multi-site  and home  office
Employees  of  Agent;  however  budgeted  salaries,  expenses  and  benefits  of
personnel employed for the operation or management of the Property in accordance
with Section 4.04 hereof shall be paid by the Owner.

         4.02 General  Management  Duties:  Agent shall use diligence to manage,
lease and operate the Property in a professional  manner, and shall consult with
Owner and keep  Owner  advised  as to all  major or  extraordinary  matters  and
without  limitation,  at Owner's  expense,  perform the  following  services and
duties for Owner in a faithful, diligent and efficient manner:

         (a) Maintain businesslike  relations with tenants of the Property whose
service  requests  shall be  received,  considered  and  recorded in  systematic
fashion in order to show the action taken with respect to each.  Complaints of a
serious nature shall,  after thorough  investigation,  be reported to Owner with
appropriate recommendations;

         (b)  Collect  all rents and other sums and  charges  due from  tenants,
subtenants,  licensees  and  concessionaires  of the Property  and, if required,
retain attorneys or collection agencies for such purpose;

         (b)  Pay  all  expenses  of the  property,  to  the  extent  funds  are
available,  in a timely fashion from funds collected and deposited into Property
back accounts;

         (c) Prepare or cause to be prepared for execution and filing all forms,
reports and returns required by all federal,  state and local laws in connection
with  unemployment  insurance,  worker's  compensation,   insurance,  disability
benefits,  Social  Security and other  similar  taxes now in effect or hereafter
imposed, and also any other requirements relating to the employment of personnel
for the  Property;  however,  Agent  shall not be  obligated  to prepare  any of
Owner's local, state, or federal income tax returns;

         (d) Pay all sums and make all deposits  becoming due and payable  under
the  provisions  of any ground  lease or any loan secured by a mortgage or trust
deed  against the  Property,  or any part  thereof,  and  otherwise  perform all
covenants and  obligations  required to be performed under the provisions of any
such ground lease, mortgage or trust deed (to the extent that the performance of
such covenants and obligations are within the control of Agent); and

         (e) Perform such other acts and deeds as are reasonable,  necessary and
proper in the discharge of its management duties under this Agreement.

         4.03 Budgets:  Agent shall prepare and submit for approval of Owner not
later than  thirty (30) days prior to the end of each  Fiscal  Year,  a proposed
budget with  respect to the  operation  and  management  of the Property for the
ensuing Fiscal Year. Such Budget shall include all Gross Receipts expected to be
collected,  as well as all cash  expenditures of the property  including but not
limited  to  all  salaries  and  benefits,   leasing  and   advertising   costs,
administrative  costs,  maintenance  and  repair  items,  utilities,  taxes  and
insurance,  debt service and capital or replacement  reserve items. In the event
Owner,  in Owner's sole and  reasonable  judgement,  disapproves of any proposed
Budget  submitted by Agent,  Owner shall give Agent written notice  thereof,  in
which event Agent shall make all revisions  thereto which Owner shall direct and
resubmit  the  proposed  Budget to Owner for  approval.  In the  absence of such
written  notice of  disapproval  within  thirty (30) days after  delivery of the
Budget to Owner, the Budget shall be deemed to have been approved by Owner. Each
approved Budget shall constitute the control  instrument under which Agent shall
operate for the Fiscal Year  covered  thereby.  Approval of the Budget  shall be
deemed to be approval by Owner of all items specified  therein.  Agent shall not
incur or permit to be  incurred,  expenses  in any  approved  Budget  (excluding
utility expenses, general real estate taxes, insurance premiums, financing costs
and  emergency  expenses) in excess of ten percent (10%) of the amount set forth
in the Budget for any single line item in an expense  classification,  on a year
to date basis, (e.g., cleaning expenses,  H.V.A.C.  expenses, etc.) or in excess
of  five  percent   (5%)  of  the   aggregate   expenditures   in  each  expense
classification,  on a year to date  basis.  Except  as set forth  herein  and in
Section 4.06, there shall be no variance from any approved  Budget,  without the
prior written consent of Owner.

         4.04 Property  Personnel:  In accordance with approved  Budgets,  Agent
shall, at Owner's expense,  hire, employ,  supervise and discharge all Employees
required in connection  with the operation and  management of the Property.  All
Employees  working on the Property are  considered  to be Employees of the Owner
and not the Agent even though salaries and benefits may be paid through a master
agency account. All salaries,  taxes,  insurance and other benefits paid to such
Employees  through a master agency account shall be reimbursed  immediately  and
shall not be considered an expense of the  management  company.  The Agent shall
not grant any  non-budgeted  Employee  fringe benefits and plans not required by
laws or  union  contract  without  written  consent  of  Owner.  Agent  will not
discriminate  against any Employee or applicant for employment  because of race,
creed,  color,  sex  or  national  origin.  Said  Employees  shall  include  the
following:

         (a) Site Manager: A person who is experienced in the administration and
 operation of residential Property.

         (b) Rental  Consultant:  A person who is trained to lease apartments to
qualified  prospective  Residents,  as apartments  become vacant  throughout the
year.

         (c) Such other  sales,  office and  maintenance  personnel  required to
operate  and  maintain  the  Property  including   air-conditioning   mechanics,
electricians,  plumbers, painters,  carpenters,  grounds keepers, janitorial and
custodial persons, as Agent reasonably deems necessary.

         4.05 Contracts and Supplies:  Agent shall, at Owner's expense, upon the
best terms available, enter into contracts on behalf of Owner for the furnishing
to the  Property  of required  utility  services,  heating and air  conditioning
services,   pest  control,  other  maintenance,   and  any  other  services  and
concessions  which are required in connection with the maintenance and operation
of the  Property.  Agent  shall also place  purchase  orders  for  services  and
Personal Property as are necessary to properly  maintain the Property.  All such
contracts  and  orders  shall be  subject  to the  limitations  set forth in the
approved Budget.  When taking bids or issuing  purchase orders,  Agent shall use
its best efforts to secure for and credit to Owner,  any discounts,  commissions
or rebates obtainable as a result of such purchases or services. Agent shall use
its best efforts to make  purchases and (where  necessary or  desirable)  obtain
bids for  necessary  labor and  materials at the lowest  possible cost as in its
judgement is consistent with good quality,  workmanship  and service  standards.
Agent shall not incur any  obligation  to any person or entity in which Agent or
any of Agent's  officers has a financial  interest at a price or fee higher than
that  which  would  have  been  charged  as a result  of bona  fide  arms-length
negotiations.

         4.06 Alterations, Repairs and Maintenance:

         (a) Agent shall, at Owner's  expense,  perform or cause to be performed
all  necessary  or  desirable  repairs,  maintenance,   cleaning,  painting  and
decorating, alterations, replacements and improvements in and to the Property as
are  customarily  made in the  operation  of  properties  of the kind,  size and
quality of the Property;  provided,  however,  that no  unbudgeted  alterations,
additions or improvements involving a fundamental change in the character of any
of the buildings or constituting a major new construction  program shall be made
without the prior written  approval of Owner (unless  performed  pursuant to any
lease or budget  previously  approved  by Owner).  In  addition,  no  unbudgeted
expenditure in excess of $2,000 per item shall be made except as provided for in
Section  4.03,  or  unless  such  repairs  are  immediately  necessary  for  the
preservation or the safety of the Property,  or for the safety of the tenants of
the Property,  or required to avoid the  suspension of any necessary  service to
the Property,  or are required by any judicial or governmental  authority having
jurisdiction.  These repairs may be made by the Agent without prior approval and
<PAGE>
regardless of the cost  limitations  imposed by this Section  4.06(a);  further,
provided that Agent shall as soon as practicable give written notice to Owner of
any such emergency repairs for which prior approval is not required.

         (b) In  accordance  with the terms of approved  Budgets or upon written
request of Owner,  Agent  shall,  from time to time during the term  hereof,  at
Owner's  expense,  make or cause to be made all required  capital  improvements,
replacements or repairs to the Property; provided, however, if Agent is required
to perform extraordinary services in connection with such improvements,  repairs
or replacements,  which services exceed those  customarily  rendered by managing
agents of  properties  similar  to the  Property,  then Agent  shall  receive an
additional fee therefore in an amount mutually agreed upon by Owner and Agent in
advance of the rendition of such services.

         (c) Agent shall give Owner written notice of any material defect in the
Property and all parts thereof immediately after ascertainment thereof by Agent,
including  without  limitation,  material defects in the roofs,  foundations and
walls  of the  buildings  and  in  the  sewer,  water,  electrical,  structural,
plumbing, heating,  ventilation and air conditioning systems; provided, however,
that  Agent  shall  have no  obligation  to inspect  the  buildings  in order to
discover any such condition.

         4.07 Licenses and Permits: Agent shall, at Owner's expense,  obtain and
maintain  in the name of Owner all  licenses  and  permits  required of Owner or
Agent in connection  with the  management  and operation of the Property.  Owner
agrees to execute and deliver any and all  applications  and other  documents to
otherwise  cooperate with Agent in applying for,  obtaining and maintaining such
licenses and permits.

         4.08 Compliance with Laws: Agent shall, at Owner's expense, comply with
all laws,  regulations  and  requirements  for any  federal,  state or municipal
government  having  jurisdiction  respecting  the  use or  manner  of use of the
Property or the maintenance of operation thereof. Agent shall immediately inform
Owner of all notices, summons, suits, fines or violations sent to or served upon
Agent regarding the Property.

         4.09 Legal Proceedings:  Agent shall, at Owner's expense, institute any
and all legal and/or  administrative  actions or proceedings to collect charges,
rents or other income from the Property,  to dispossess tenants or other persons
in possession, to cancel or terminate any lease, license or concession agreement
for the  breach  thereof  or  default  thereunder  by the  tenant,  licensee  or
concessionaire  and to protest  increases  in taxes  and/or  assessments  levied
against the Property, or any portion thereof.

         4.10  Inventory:  The Agent shall  maintain a current  inventory of all
Personal Property.

         4.11 Insurance  Coverage:  Owner shall procure and maintain  throughout
the term hereof, the following insurance coverages with respect to the Property:

         (a)      Fire and extended coverage insurance;

         (b)      Worker's compensation insurance;

         (c)      Comprehensive  public liability  insurance for injury or death
                  to persons  and damage to or loss to Property of not less than
                  $2,000,000 / $1,000,000 per occurrence;

         (d)      Burglary and theft insurance;

         (e)      Boiler insurance;

         (f)      Fidelity Bond or crime coverage of not less than $500,000;

         (g)      Employment practices liability insurance; and

         (h)      Such other  insurance  which  Owner  shall  direct or as Agent
                  shall  reasonably deem appropriate for the protection of Owner
                  and Agent against claims,  losses and liabilities  arising out
                  of the operation and improvement of the Property.

         Agent shall,  at Owner's  request,  procure such coverages on behalf of
Owner, at Owner's expense.  All such policies of insurance shall name the Owner,
Agent and such other parties as Owner or Agent shall direct as the named insured
thereunder,  as their  respective  interests  may appear.  Agent shall  promptly
investigate  and  report to the Owner and the  insurance  company  involved  all
accidents  and  claims for  damage  relating  to the  ownership,  operation  and
maintenance of the Property and any damage or destruction to the Property.

         4.12 Signs:  Owner  agrees to allow Agent to place one or more signs on
or about  the  Property  stating  that  Agent is  providing  management  for the
Property,  provided  that the signs and  location  thereof  shall be  subject to
Owner's approval.
<PAGE>
         4.13 Debts of Owner: In the performance of its duties as managing Agent
of the  Property,  Agent  shall  act as the  agent of the  Owner.  All debts and
liabilities to third persons and Employees of the Property  incurred by Agent in
the course of its  operation and  management of the Property  shall be the debts
and  liabilities  of the Owner only,  and Agent shall not be liable for any such
debts or  liabilities,  except to the extent Agent has  exceeded  its  authority
hereunder.

         4.14  Allocation  of Costs:  The parties  hereto  acknowledge  that the
Property may be operated in conjunction with other properties  managed by Agent,
and certain  costs may be allocated or shared  among such  properties  with such
costs being reimbursed to Agent.

         4.15 Other Duties: Agent may provide other duties such as oversee major
property  renovation,  new  construction  or  renovation  lease  up,  coordinate
partnership audits, tax returns,  bankruptcy filings, loan refinancing,  etc. as
requested by Owner for additional  fees to be mutually  agreed upon by Owner and
Agent.

         4.16 Exclusivity:  Agent is not precluded from providing  management or
other services to other owners or properties even if such properties might be in
direct competition with the subject Property.

                                    ARTICLE V
                                 Management Fees
                                 ---------------

         5.01  Compensation  of Agent: As  consideration  for the performance by
Agent of all its management  obligations  under this Agreement,  Owner agrees to
pay Agent a management  fee each month  during the term of this  Agreement in an
amount equal to five percent (5%) of Gross  Receipts.  Said management fee shall
be paid not later than the 10th day of the month  following  the month for which
such fee is earned.  Provided that Agent is not in default under this Agreement,
Agent shall be entitled to pay itself the monthly management fee herein provided
from the Property  bank account  referred to in Article VI hereof.  In addition,
Agent  shall  charge and  collect  an  accounting/computer  fee of five  dollars
($5.00) per unit per month, to be paid in the same manner described herein.

         5.02 Reimbursement of Agent's Expenses: Owner agrees to reimburse Agent
upon  demand  therefore  for any monies  that Agent may elect to advance for the
account of Owner.  It is expressly  understood that Agent is under no obligation
to advance  any  monies  for the  account  of the  Owner.  Owner  shall  further
reimburse  Agent for all of Agent's  expenses  incurred in  connection  with the
operation  of the  Property  or as a result  of  Agent's  compliance  with  this
Agreement  during the preceding month,  including,  without  limitation  copies,
postage,  Agent's long  distance  travel and long  distance  phone  expenses and
expenses relating to the duties set forth in this Agreement.

                                   ARTICLE VI
              Procedure for Handling Receipts and Operating Capital
              -----------------------------------------------------

         6.01 Bank  Deposits:  Agent shall  establish and  maintain,  at cost of
Owner,  separate  bank  accounts  in the name of the  Property,  as Agent  deems
appropriate,  into which all monies  received by Agent for or on behalf of Owner
in  connection  with the  operation  and  management  of the  Property  shall be
deposited by Agent.

         6.02  Disbursement  of Deposits:  Agent shall disburse and pay from the
bank account specified in Section 6.01 hereof, such amounts and at such times as
the same are required in  connection  with the  management  and operation of the
Property in  accordance  with the provision of this  Agreement.  As requested by
Owner, Agent will disburse to Owner all funds as in the Agent's sole discretion,
after providing sufficient reserves, shall be considered available for Owner.

         6.03 Authorized  Signatories:  Designated  officers and/or Employees of
Agent shall be the  authorized  signatories  on the bank account  established by
Agent  pursuant  to  Section  6.01  hereof  and  shall  have  authority  to make
disbursements from such account.
                                   
                                   ARTICLE VII
                                   Accounting
                                   ----------

         7.01 Books and Records:  Agent shall  maintain at the central office of
Agent, a comprehensive  system of office records,  books and accounts pertaining
to the  Property,  which  records,  books and accounts  shall be  available  for
examination  by Owner and its  agents,  accountants  and  attorneys  at  regular
business hours with reasonable notice.  Agent shall preserve all records,  books
and accounts for a period of three (3) years.

         7.02  Periodic Statements; Audits:

         (a) On or before  fifteen  (15) days  following  the end of each  month
during the term of this Agreement,  Agent shall deliver or cause to be delivered
to Owner a  summary  of  Gross  Receipts  and  disbursements  for the  preceding
calendar  month and the Fiscal Year to date showing  variances from the approved
Budget;

         (b) Within  sixty (60) days after the end of each  Fiscal  Year,  Agent
will deliver or cause to be delivered to Owner,  at Owner's  expense,  an income
and expense  statement  showing the results of operation of the Property  during
the preceding Fiscal Year. At Owner's request,  such statement shall be prepared
and audited by a certified public  accountant as designated by Owner. At Owner's
request and at Owner's  expense,  Agent shall prepare,  or cause to be prepared,
other financial  reports and perform other  bookkeeping  services in addition to
those provided herein.

                                  ARTICLE VIII
                                 Indemnification
                                 ---------------

         8.01 Indemnification: Owner agrees to:

a) hold and save Agent  harmless  from damages as a result of injuries to person
or Property by reason of any cause  whatsoever  either in and about the Property
or elsewhere when Agent is carrying out the provisions of this Agreement;

b) reimburse  Agent,  upon demand,  for any money which the Agent is required to
pay for any reason whatsoever in connection with the Property, including payment
for  operating  expenses,  attorneys'  fees or  costs,  fees and  judgements  in
connection with the defense of any claim, civil or criminal action,  proceeding,
charge,  or prosecution made,  instituted or maintained  against Agent or Owner,
jointly or severally, affecting or due to any of the following:

     i. the condition or use of the Property;

     ii. acts or omissions of Agent, employees or agents of Agent, and employees
of Owner;

     iii. claims made by or against any employees of Owner;

     iv. claims  arising out of or based upon any law,  regulation  requirement,
contract,  or award relating to  employment,  working  conditions,  wages and/or
compensation of employees or former employees of Owner; or

     v. any other cause in connection with the Property.

c) defend promptly and diligently, at Owner's sole expense, any claim, action or
proceeding in connection with any of the foregoing;

d) hold harmless or fully indemnify Agent from any judgement, loss or settlement
on account  thereof,  including  reasonable  attorneys'  fees.  It is  expressly
understood  and  agreed  that  the  foregoing   provisions   shall  survive  the
termination   of  this  Agreement  to  the  extent  the  cause  arose  prior  to
termination.

8.02  Gross  Negligence:  Notwithstanding  the  foregoing,  Owner  shall  not be
required  to  indemnify  Agent  against  damages  suffered  as a result of gross
negligence or willful misconduct on the part of Agent, its agents,  employees or
employees of Owner.

                                   ARTICLE IX
                            Miscellaneous Provisions
                            ------------------------

         9.01 Notices: Any notice or communication hereunder must be in writing,
and shall be personally  delivered or mailed by  registered  or certified  mail,
return receipt  requested,  and if mailed shall be deemed to have been given and
received two (2) days after its mailing. Such notices or communications shall be
given to the parties hereto at their following addresses:

         To Agent:                  VIP Management, LLC,
                                    3111 Paces Mill Road, A-200
                                    Atlanta, Georgia 30339
                                    Attn: Douglas D. Chasick

         To Owner:                  The Thicket Apartments, L.P.
                                    3111 Paces Mill Road, A-200
                                    Atlanta, Georgia  30339
                                    Attn:  Peter D. Anzo

Any party hereto may at any time by giving ten (10) days  written  notice to the
other party hereto  designate any other address in substitution of the foregoing
address to which such notice or communications shall be given.

         9.02 Severability: If any term, covenant or condition of this Agreement
or the application  thereof to any person or circumstance  shall, to any extent,
be held to be invalid or unenforceable,  the remainder of this Agreement, or the
application  of such term,  covenant or  condition  to persons or  circumstances
other than those as to which it is held invalid or  unenforceable,  shall not be
affected thereby,  and each term,  covenant or condition of this Agreement shall
be valid and shall be enforced to the fullest extent permitted by law.

         9.03 Attorney's  Fees:  Should either party retain attorneys to enforce
any of the  provisions  hereof or to protect its interest in any manner  arising
under this  Agreement,  or to recover  damages for the breach of this Agreement,
each  party  agrees to pay its own  attorney's  fees  expended  or  incurred  in
connection therewith.

         9.04  Total   Agreement:   This  agreement  is  a  total  and  complete
integration of any and all representations and agreements existing between Agent
and  Owner  and  supersedes  any  prior  oral  or  written  representations  and
agreements between them.

         9.05  Article  and  Section  Headings:  Article  and  section  headings
contained in this  Agreement are for reference  only, and shall not be deemed to
have any  substantive  effect or to limit or  define  the  provisions  contained
therein.

         9.06  Successors and Assigns:  This Agreement shall be binding upon and
shall inure to the benefit of the parties hereto and their respective successors
and permitted assigns; provided, however, that Agent shall not have the right to
assign this  Agreement  without the prior written  consent of Owner unless to an
Affiliate.

         9.07 Governing Law: This Agreement shall be construed in accordance 
with the laws of the State of Georgia.

         IN WITNESS  WHEREOF,  this  Agreement  has been  executed  in  Atlanta,
Georgia, effective as of the date first above written.

OWNER: The Thicket Apartments, L.P.
By: /s/ Peter D. Anzo
- ---------------------
Peter D. Anzo

AGENT: VIP Management, LLC
By /s/ Douglas D. Chasick
- ------------------------
Douglas D. Chasick



                              MANAGEMENT AGREEMENT
                              --------------------

         This  MANAGEMENT  AGREEMENT made in Atlanta,  Georgia  between  Vinings
Communities,  L.P.  ("Owner"),  and VIP  Management,  LLC,  ("Agent")  a Georgia
Limited Liability Company, shall become effective as of January 1, 1999.

         NOW  THEREFORE in  consideration  of the promises and mutual  covenants
contained herein,  Owner appoints VIP Management,  LLC as the exclusive Property
management and leasing Agent for the Property as defined below.

                                    ARTICLE I
                                   Definition
                                   ----------

         1.01  Affiliate.  (a) Any person  directly or  indirectly  controlling,
controlled by or under common control with another person; (b) any person owning
or controlling  10% or more of the outstanding  voting  securities of such other
person;  and (c) any  officer,  manager,  director,  partner  or trustee of such
person. The term "person" means an individual, corporation, partnership, limited
liability  company,  association,  joint stock company,  trust or unincorporated
organization.

         1.02  Budget.  A written  estimate or  projection  of all  receipts and
expenditures for the operation of the Property during a Fiscal Year,  including,
without limitation,  all estimated rentals (including  ancillary income) and all
estimated repairs, maintenance and capital projects.

         1.03 Fiscal Year.  Each calendar year ending December 31, all or a part
of which falls within the term of this Agreement,  unless  otherwise  stipulated
herein.

         1.04  Gross  Receipts.  All Gross  Receipts  of every  kind and  nature
derived from the operation of the Property  during a specified  period,  without
limitation,  laundry  income,  application  fees, late fees, and recreation area
fees;  excluding  only:  (a)  security  deposits  (to the extent not  applied to
delinquent  rents or  damages);  (b)  proceeds  from a sale or  refinance of the
Property: (c) proceeds from insurance for the reimbursement of loss or damage to
the Property,  or any part thereof,  except that insurance  payments for loss of
rents will be considered as part of Gross Receipts;  (c) condemnation  awards or
payments received in lieu of condemnation of the Property,  or any part thereof;
and (d) any trade discounts and rebates received in connection with the purchase
of  Personal  Property  or  services in  connection  with the  operation  of the
Property.

         1.05 HUD.  U.S. Department of Housing and Urban Development.

         1.06 Personal Property. All equipment, supplies, furnishings, furniture
and all other items of Personal  Property  now or  hereafter  owned by Owner and
located upon or used,  or useful for, or necessary or adapted for the  operation
of the Property.

         1.07  Property.  The 202  unit  apartment  community  known  and  doing
business as  Windrush  Apartments,  located at 3841  Kensington  Road,  Decatur,
Georgia  30032.  The  term  Property  used  herein  includes  all of  the  Land,
Building(s)  and the Personal  Property  collectively  associated with the above
mentioned apartment community.

                                   ARTICLE II
                                Term of Agreement
                                -----------------

         2.01 The initial term of this Agreement is two (2) years, commencing on
January  1,  1999  and  ending  on  December  31,  2000.  This  Agreement  shall
automatically  renew for consecutive one (1) year periods,  under the same terms
and conditions as the initial term,  unless either party delivers written notice
of  non-renewal,  at least sixty (60) days prior to the  expiration  date of the
initial term or subsequent renewal term.

         2.02 This contract is exclusive and non-cancelable except as stipulated
herein.  This  contract  may only be  immediately  terminated,  with  notice  in
writing, under one or more of the following conditions:

(a)      mutual agreement of Owner and Agent;

(b)      sale or transfer of ownership in an arms length transaction;

(c)      gross violation by the Agent of the terms and responsibilities outlin-
         ed in this agreement;

(d)      any criminal action or gross  negligence on the part of the Agent,
         its   employees   or  assigns   including   such  acts  as  fraud,
         misappropriation of funds, etc.;

(e)      in the  event a  petition  of  bankruptcy  is filed by or  against
         either  the  Agent  or  Owner,  or in the  event  either  makes an
         assignment for the benefit of creditors or takes  advantage of any
         insolvency act.

         2.03 If this  Agreement  is  cancelled  at any time or for any  reason,
other than at the end of the initial term or subsequent  renewal term,  with the
exception of 2.02(c) or 2.02(d) above,  a  cancellation  fee equal to two months
fee will become due and payable.

         2.04  Notwithstanding  any of the above,  HUD and/or the lender has the
right to terminate  this  agreement  pursuant to the Project  Owner's/Management
Agent's Certification signed in conjunction with this agreement.

                                   ARTICLE III
                                   Appointment
                                   -----------

         Owner hereby grants to Agent,  or an Affiliate,  the sole and exclusive
right to  manage,  lease and  operate  the  Property,  subject  to the terms and
provisions of this Agreement. During the term of this Agreement, Owner shall not
participate  in the  day-to-day  operation  of the Property and shall not at any
time directly order or instruct any Employees or other personnel  engaged in the
management or operation of the Property.


                                   ARTICLE IV
                                   Management
                                   ----------

         4.01 Costs of Operation: All costs incurred by Agent in connection with
the  management,  leasing and operation of the Property shall be borne by Owner,
including,  but  not  limited  to,  copies,  phone  charges,   postage,  payroll
processing,  and computer  charges,  etc.  except for the following  costs which
shall be borne by Agent:

         (a) costs  relating to  bookkeeping  services  required to be performed
hereunder that are performed at the Agent's home office; and

         (b)  Salaries  and  payroll  expenses  of  multi-site  and home  office
Employees  of  Agent;  however  budgeted  salaries,  expenses  and  benefits  of
personnel employed for the operation or management of the Property in accordance
with Section 4.04 hereof shall be paid by the Owner.

         4.02 General  Management  Duties:  Agent shall use diligence to manage,
lease and operate the Property in a professional  manner, and shall consult with
Owner and keep  Owner  advised  as to all  major or  extraordinary  matters  and
without  limitation,  at Owner's  expense,  perform the  following  services and
duties for Owner in a faithful, diligent and efficient manner:

         (a) Maintain businesslike  relations with tenants of the Property whose
service  requests  shall be  received,  considered  and  recorded in  systematic
fashion in order to show the action taken with respect to each.  Complaints of a
serious nature shall,  after thorough  investigation,  be reported to Owner with
appropriate recommendations;

         (b)  Collect  all rents and other sums and  charges  due from  tenants,
subtenants,  licensees  and  concessionaires  of the Property  and, if required,
retain attorneys or collection agencies for such purpose;

         (b)  Pay  all  expenses  of the  property,  to  the  extent  funds  are
available,  in a timely fashion from funds collected and deposited into Property
back accounts;

         (c) Prepare or cause to be prepared for execution and filing all forms,
reports and returns required by all federal,  state and local laws in connection
with  unemployment  insurance,  worker's  compensation,   insurance,  disability
benefits,  Social  Security and other  similar  taxes now in effect or hereafter
imposed, and also any other requirements relating to the employment of personnel
for the  Property;  however,  Agent  shall not be  obligated  to prepare  any of
Owner's local, state, or federal income tax returns;

         (d) Pay all sums and make all deposits  becoming due and payable  under
the  provisions  of any ground  lease or any loan secured by a mortgage or trust
deed  against the  Property,  or any part  thereof,  and  otherwise  perform all
covenants and  obligations  required to be performed under the provisions of any
such ground lease, mortgage or trust deed (to the extent that the performance of
such covenants and obligations are within the control of Agent); and

         (e) Perform such other acts and deeds as are reasonable,  necessary and
proper in the discharge of its management duties under this Agreement.

         4.03 Budgets:  Agent shall prepare and submit for approval of Owner not
later than  thirty (30) days prior to the end of each  Fiscal  Year,  a proposed
budget with  respect to the  operation  and  management  of the Property for the
ensuing Fiscal Year. Such Budget shall include all Gross Receipts expected to be
collected,  as well as all cash  expenditures of the property  including but not
limited  to  all  salaries  and  benefits,   leasing  and   advertising   costs,
administrative  costs,  maintenance  and  repair  items,  utilities,  taxes  and
insurance,  debt service and capital or replacement  reserve items. In the event
Owner,  in Owner's sole and  reasonable  judgement,  disapproves of any proposed
Budget  submitted by Agent,  Owner shall give Agent written notice  thereof,  in
which event Agent shall make all revisions  thereto which Owner shall direct and
resubmit  the  proposed  Budget to Owner for  approval.  In the  absence of such
written  notice of  disapproval  within  thirty (30) days after  delivery of the
Budget to Owner, the Budget shall be deemed to have been approved by Owner. Each
approved Budget shall constitute the control  instrument under which Agent shall
operate for the Fiscal Year  covered  thereby.  Approval of the Budget  shall be
deemed to be approval by Owner of all items specified  therein.  Agent shall not
incur or permit to be  incurred,  expenses  in any  approved  Budget  (excluding
utility expenses, general real estate taxes, insurance premiums, financing costs
and  emergency  expenses) in excess of ten percent (10%) of the amount set forth
in the Budget for any single line item in an expense  classification,  on a year
to date basis, (e.g., cleaning expenses,  H.V.A.C.  expenses, etc.) or in excess
of  five  percent   (5%)  of  the   aggregate   expenditures   in  each  expense
classification,  on a year to date  basis.  Except  as set forth  herein  and in
Section 4.06, there shall be no variance from any approved  Budget,  without the
prior written consent of Owner.

         4.04 Property  Personnel:  In accordance with approved  Budgets,  Agent
shall, at Owner's expense,  hire, employ,  supervise and discharge all Employees
required in connection  with the operation and  management of the Property.  All
Employees  working on the Property are  considered  to be Employees of the Owner
and not the Agent even though salaries and benefits may be paid through a master
agency account. All salaries,  taxes,  insurance and other benefits paid to such
Employees  through a master agency account shall be reimbursed  immediately  and
shall not be considered an expense of the  management  company.  The Agent shall
not grant any  non-budgeted  Employee  fringe benefits and plans not required by
laws or  union  contract  without  written  consent  of  Owner.  Agent  will not
discriminate  against any Employee or applicant for employment  because of race,
creed,  color,  sex  or  national  origin.  Said  Employees  shall  include  the
following:

         (a) Site Manager: A person who is experienced in the administration and
operation of residential Property.

         (b) Rental  Consultant:  A person who is trained to lease apartments to
qualified  prospective  Residents,  as apartments  become vacant  throughout the
year.

         (c) Such other  sales,  office and  maintenance  personnel  required to
operate  and  maintain  the  Property  including   air-conditioning   mechanics,
electricians,  plumbers, painters,  carpenters,  grounds keepers, janitorial and
custodial persons, as Agent reasonably deems necessary.

         4.05 Contracts and Supplies:  Agent shall, at Owner's expense, upon the
best terms available, enter into contracts on behalf of Owner for the furnishing
to the  Property  of required  utility  services,  heating and air  conditioning
services,   pest  control,  other  maintenance,   and  any  other  services  and
concessions  which are required in connection with the maintenance and operation
of the  Property.  Agent  shall also place  purchase  orders  for  services  and
Personal Property as are necessary to properly  maintain the Property.  All such
contracts  and  orders  shall be  subject  to the  limitations  set forth in the
approved Budget.  When taking bids or issuing  purchase orders,  Agent shall use
its best efforts to secure for and credit to Owner,  any discounts,  commissions
or rebates obtainable as a result of such purchases or services. Agent shall use
its best efforts to make  purchases and (where  necessary or  desirable)  obtain
bids for  necessary  labor and  materials at the lowest  possible cost as in its
judgement is consistent with good quality,  workmanship  and service  standards.
Agent shall not incur any  obligation  to any person or entity in which Agent or
any of Agent's  officers has a financial  interest at a price or fee higher than
that  which  would  have  been  charged  as a result  of bona  fide  arms-length
negotiations.

         4.06 Alterations, Repairs and Maintenance:

         (a) Agent shall, at Owner's  expense,  perform or cause to be performed
all  necessary  or  desirable  repairs,  maintenance,   cleaning,  painting  and
decorating, alterations, replacements and improvements in and to the Property as
are  customarily  made in the  operation  of  properties  of the kind,  size and
quality of the Property;  provided,  however,  that no  unbudgeted  alterations,
additions or improvements involving a fundamental change in the character of any
of the buildings or constituting a major new construction  program shall be made
without the prior written  approval of Owner (unless  performed  pursuant to any
lease or budget  previously  approved  by Owner).  In  addition,  no  unbudgeted
expenditure in excess of $2,000 per item shall be made except as provided for in
Section  4.03,  or  unless  such  repairs  are  immediately  necessary  for  the
preservation or the safety of the Property,  or for the safety of the tenants of
the Property,  or required to avoid the  suspension of any necessary  service to
the Property,  or are required by any judicial or governmental  authority having
jurisdiction.  These repairs may be made by the Agent without prior approval and
regardless of the cost  limitations  imposed by this Section  4.06(a);  further,
provided that Agent shall as soon as practicable give written notice to Owner of
any such emergency repairs for which prior approval is not required.

         (b) In  accordance  with the terms of approved  Budgets or upon written
request of Owner,  Agent  shall,  from time to time during the term  hereof,  at
Owner's  expense,  make or cause to be made all required  capital  improvements,
replacements or repairs to the Property; provided, however, if Agent is required
to perform extraordinary services in connection with such improvements,  repairs
or replacements,  which services exceed those  customarily  rendered by managing
agents of  properties  similar  to the  Property,  then Agent  shall  receive an
additional fee therefore in an amount mutually agreed upon by Owner and Agent in
advance of the rendition of such services.

         (c) Agent shall give Owner written notice of any material defect in the
Property and all parts thereof immediately after ascertainment thereof by Agent,
including  without  limitation,  material defects in the roofs,  foundations and
walls of the buildings and in the

sewer, water, electrical,  structural,  plumbing,  heating,  ventilation and air
conditioning systems; provided,  however, that Agent shall have no obligation to
inspect the buildings in order to discover any such condition.

         4.07 Licenses and Permits: Agent shall, at Owner's expense,  obtain and
maintain  in the name of Owner all  licenses  and  permits  required of Owner or
Agent in connection  with the  management  and operation of the Property.  Owner
agrees to execute and deliver any and all  applications  and other  documents to
otherwise  cooperate with Agent in applying for,  obtaining and maintaining such
licenses and permits.

         4.08 Compliance with Laws: Agent shall, at Owner's expense, comply with
all laws,  regulations  and  requirements  for any  federal,  state or municipal
government  having  jurisdiction  respecting  the  use or  manner  of use of the
Property or the maintenance of operation thereof. Agent shall immediately inform
Owner of all notices, summons, suits, fines or violations sent to or served upon
Agent regarding the Property.

         4.09 Legal Proceedings:  Agent shall, at Owner's expense, institute any
and all legal and/or  administrative  actions or proceedings to collect charges,
rents or other income from the Property,  to dispossess tenants or other persons
in possession, to cancel or terminate any lease, license or concession agreement
for the  breach  thereof  or  default  thereunder  by the  tenant,  licensee  or
concessionaire  and to protest  increases  in taxes  and/or  assessments  levied
against the Property, or any portion thereof.

         4.10  Inventory:  The Agent shall  maintain a current  inventory of all
Personal Property.

         4.11 Insurance  Coverage:  Owner shall procure and maintain  throughout
the term hereof, the following insurance coverages with respect to the Property:

         (a)      Fire and extended coverage insurance;

         (b)      Worker's compensation insurance;

         (c)      Comprehensive  public liability  insurance for injury or death
                  to persons  and damage to or loss to Property of not less than
                  $2,000,000 / $1,000,000 per occurrence;

         (d)      Burglary and theft insurance;

         (e)      Boiler insurance;

         (f)      Fidelity Bond or crime coverage of not less than $500,000;

         (g)      Employment practices liability insurance; and

         (h)      Such other  insurance  which  Owner  shall  direct or as Agent
                  shall  reasonably deem appropriate for the protection of Owner
                  and Agent against claims,  losses and liabilities  arising out
                  of the operation and improvement of the Property.

         Agent shall,  at Owner's  request,  procure such coverages on behalf of
Owner, at Owner's expense.  All such policies of insurance shall name the Owner,
Agent and such other parties as Owner or Agent shall direct as the named insured
thereunder,  as their  respective  interests  may appear.  Agent shall  promptly
investigate  and  report to the Owner and the  insurance  company  involved  all
accidents  and  claims for  damage  relating  to the  ownership,  operation  and
maintenance of the Property and any damage or destruction to the Property.

         4.12 Signs:  Owner  agrees to allow Agent to place one or more signs on
or about  the  Property  stating  that  Agent is  providing  management  for the
Property,  provided  that the signs and  location  thereof  shall be  subject to
Owner's approval.

         4.13 Debts of Owner: In the performance of its duties as managing Agent
of the  Property,  Agent  shall  act as the  agent of the  Owner.  All debts and
liabilities to third persons and Employees of the Property  incurred by Agent in
the course of its  operation and  management of the Property  shall be the debts
and  liabilities  of the Owner only,  and Agent shall not be liable for any such
debts or  liabilities,  except to the extent Agent has  exceeded  its  authority
hereunder.

         4.14  Allocation  of Costs:  The parties  hereto  acknowledge  that the
Property may be operated in conjunction with other properties  managed by Agent,
and certain  costs may be allocated or shared  among such  properties  with such
costs being reimbursed to Agent.

         4.15 Other Duties: Agent may provide other duties such as oversee major
property  renovation,  new  construction  or  renovation  lease  up,  coordinate
partnership audits, tax returns,  bankruptcy filings, loan refinancing,  etc. as
requested by Owner for additional  fees to be mutually  agreed upon by Owner and
Agent.

         4.16 Exclusivity:  Agent is not precluded from providing  management or
other services to other owners or properties even if such properties might be in
direct competition with the subject Property.

                                    ARTICLE V
                                 Management Fees
                                 ---------------

         5.01  Compensation  of Agent: As  consideration  for the performance by
Agent of all its management  obligations  under this Agreement,  Owner agrees to
pay Agent a management  fee each month  during the term of this  Agreement in an
amount equal to five percent (5%) of Gross  Receipts.  Said management fee shall
be paid not later than the 10th day of the month  following  the month for which
such fee is earned.  Provided that Agent is not in default under this Agreement,
Agent shall be entitled to pay itself the monthly management fee herein provided
from the Property  bank account  referred to in Article VI hereof.  In addition,
Agent  shall  charge and  collect  an  accounting/computer  fee of five  dollars
($5.00) per unit per month, to be paid in the same manner described herein.

         5.02 Reimbursement of Agent's Expenses: Owner agrees to reimburse Agent
upon  demand  therefore  for any monies  that Agent may elect to advance for the
account of Owner.  It is expressly  understood that Agent is under no obligation
to advance  any  monies  for the  account  of the  Owner.  Owner  shall  further
reimburse  Agent for all of Agent's  expenses  incurred in  connection  with the
operation  of the  Property  or as a result  of  Agent's  compliance  with  this
Agreement  during the preceding month,  including,  without  limitation  copies,
postage,  Agent's long  distance  travel and long  distance  phone  expenses and
expenses relating to the duties set forth in this Agreement.

                                   ARTICLE VI
              Procedure for Handling Receipts and Operating Capital
              -----------------------------------------------------

         6.01 Bank  Deposits:  Agent shall  establish and  maintain,  at cost of
Owner,  separate  bank  accounts  in the name of the  Property,  as Agent  deems
appropriate,  into which all monies  received by Agent for or on behalf of Owner
in  connection  with the  operation  and  management  of the  Property  shall be
deposited by Agent.

         6.02  Disbursement  of Deposits:  Agent shall disburse and pay from the
bank account specified in Section 6.01 hereof, such amounts and at such times as
the same are required in  connection  with the  management  and operation of the
Property in  accordance  with the provision of this  Agreement.  As requested by
Owner, Agent will disburse to Owner all funds as in the Agent's sole discretion,
after providing sufficient reserves, shall be considered available for Owner.

         6.03 Authorized  Signatories:  Designated  officers and/or Employees of
Agent shall be the  authorized  signatories  on the bank account  established by
Agent  pursuant  to  Section  6.01  hereof  and  shall  have  authority  to make
disbursements from such account.

                                   ARTICLE VII
                                   Accounting
                                   ----------

         7.01 Books and Records:  Agent shall  maintain at the central office of
Agent, a comprehensive  system of office records,  books and accounts pertaining
to the  Property,  which  records,  books and accounts  shall be  available  for
examination  by Owner and its  agents,  accountants  and  attorneys  at  regular
business hours with reasonable notice.  Agent shall preserve all records,  books
and accounts for a period of three (3) years.
<PAGE>
         7.02  Periodic Statements; Audits:

         (a) On or before  fifteen  (15) days  following  the end of each  month
during the term of this Agreement,  Agent shall deliver or cause to be delivered
to Owner a  summary  of  Gross  Receipts  and  disbursements  for the  preceding
calendar  month and the Fiscal Year to date showing  variances from the approved
Budget;

         (b) Within  sixty (60) days after the end of each  Fiscal  Year,  Agent
will deliver or cause to be delivered to Owner,  at Owner's  expense,  an income
and expense  statement  showing the results of operation of the Property  during
the preceding Fiscal Year. At Owner's request,  such statement shall be prepared
and audited by a certified public  accountant as designated by Owner. At Owner's
request and at Owner's  expense,  Agent shall prepare,  or cause to be prepared,
other financial  reports and perform other  bookkeeping  services in addition to
those provided herein.

         7.03  Disclosure:  Upon request of the U.S.  Department  of Housing and
Urban Development  ("HUD"),  the lender holding the deed of trust secured by the
Property  (the  "Lender"),  or  the  Owner,  Agent  will  make  available,  at a
reasonable  time and place,  its  records  and  records of  identity-of-interest
companies which relate to goods and services charged to the project. Records and
information  will be  sufficient  to permit HUD or the Lender to  determine  the
services performed, the dates the services were performed, the location at which
the services were  performed,  the time consumed in providing the services,  the
charges made for  materials,  and the per-unit and total charges levied for said
services.

                                  ARTICLE VIII
                                 Indemnification
                                 ---------------

         8.01 Indemnification: Owner agrees to:

a) hold and save Agent  harmless  from damages as a result of injuries to person
or Property by reason of any cause  whatsoever  either in and about the Property
or elsewhere when Agent is carrying out the provisions of this Agreement;

b) reimburse  Agent,  upon demand,  for any money which the Agent is required to
pay for any reason whatsoever in connection with the Property, including payment
for  operating  expenses,  attorneys'  fees or  costs,  fees and  judgements  in
connection with the defense of any claim, civil or criminal action,  proceeding,
charge,  or prosecution made,  instituted or maintained  against Agent or Owner,
jointly or severally, affecting or due to any of the following:

     i. the condition or use of the Property;

     ii. acts or omissions of Agent, employees or agents of Agent, and employees
of Owner;

     iii. claims made by or against any employees of Owner;

     iv. claims  arising out of or based upon any law,  regulation  requirement,
contract,  or award relating to  employment,  working  conditions,  wages and/or
compensation of employees or former employees of Owner; or

     v. any other cause in connection with the Property.

c) defend promptly and diligently, at Owner's sole expense, any claim, action or
proceeding in connection with any of the foregoing;

d) hold harmless or fully indemnify Agent from any judgement, loss or settlement
on account  thereof,  including  reasonable  attorneys'  fees.  It is  expressly
understood  and  agreed  that  the  foregoing   provisions   shall  survive  the
termination   of  this  Agreement  to  the  extent  the  cause  arose  prior  to
termination.

8.02  Gross  Negligence:  Notwithstanding  the  foregoing,  Owner  shall  not be
required  to  indemnify  Agent  against  damages  suffered  as a result of gross
negligence or willful misconduct on the part of Agent, its agents,  employees or
employees of Owner.

                                   ARTICLE IX
                            Miscellaneous Provisions
                            ------------------------

         9.01 Notices: Any notice or communication hereunder must be in writing,
and shall be personally  delivered or mailed by  registered  or certified  mail,
return receipt  requested,  and if mailed shall be deemed to have been given and
received two (2) days after its mailing. Such notices or communications shall be
given to the parties hereto at their following addresses:

         To Agent:                  VIP Management, LLC,
                                    3111 Paces Mill Road, A-200
                                    Atlanta, Georgia 30339
                                    Attn: Douglas D. Chasick

         To Owner:                  Vinings Communities, L.P.
                                    3111 Paces Mill Road, A-200
                                    Atlanta, Georgia 30339
                                    Attn: Peter D. Anzo

Any party hereto may at any time by giving ten (10) days  written  notice to the
other party hereto  designate any other address in substitution of the foregoing
address to which such notice or communications shall be given.

         9.02 Severability: If any term, covenant or condition of this Agreement
or the application  thereof to any person or circumstance  shall, to any extent,
be held to be invalid or unenforceable,  the remainder of this Agreement, or the
application  of such term,  covenant or  condition  to persons or  circumstances
other than those as to which it is held invalid or  unenforceable,  shall not be
affected thereby,  and each term,  covenant or condition of this Agreement shall
be valid and shall be enforced to the fullest extent permitted by law.

         9.03 Attorney's  Fees:  Should either party retain attorneys to enforce
any of the  provisions  hereof or to protect its interest in any manner  arising
under this  Agreement,  or to recover  damages for the breach of this Agreement,
each  party  agrees to pay its own  attorney's  fees  expended  or  incurred  in
connection therewith.

         9.04  Total   Agreement:   This  agreement  is  a  total  and  complete
integration of any and all representations and agreements existing between Agent
and  Owner  and  supersedes  any  prior  oral  or  written  representations  and
agreements between them.

         9.05  Article  and  Section  Headings:  Article  and  section  headings
contained in this  Agreement are for reference  only, and shall not be deemed to
have any  substantive  effect or to limit or  define  the  provisions  contained
therein.

         9.06  Successors and Assigns:  This Agreement shall be binding upon and
shall inure to the benefit of the parties hereto and their respective successors
and permitted assigns; provided, however, that Agent shall not have the right to
assign this  Agreement  without the prior written  consent of Owner unless to an
Affiliate.

         9.07 Governing Law: This Agreement shall be construed in accordance 
with the laws of the State of Georgia.

         IN WITNESS  WHEREOF,  this  Agreement  has been  executed  in  Atlanta,
Georgia, effective as of the date first above written.

OWNER: Vinings Communities, L.P.
BY: Vinings Investment Properties Trust, General Partner
By: /s/ Peter D. Anzo
- ----------------------
Peter D. Anzo
Chief Executive Officer & President


AGENT: VIP Management, LLC
By: /s/ Douglas D. Chasick
- --------------------------
Douglas D. Chasick
Manager





                              MANAGEMENT AGREEMENT
                              --------------------

         This  MANAGEMENT  AGREEMENT made in Atlanta,  Georgia  between  Vinings
Investment  Properties,  L.P.  ("Owner"),  and VIP Management,  LLC, ("Agent") a
Georgia Limited Liability Company, shall become effective as of January 1, 1999.

         NOW  THEREFORE in  consideration  of the promises and mutual  covenants
contained herein,  Owner appoints VIP Management,  LLC as the exclusive Property
management and leasing Agent for the Property as defined below.

                                    ARTICLE I
                                   Definition
                                   ----------

         1.01  Affiliate.  (a) Any person  directly or  indirectly  controlling,
controlled by or under common control with another person; (b) any person owning
or controlling  10% or more of the outstanding  voting  securities of such other
person;  and (c) any  officer,  manager,  director,  partner  or trustee of such
person. The term "person" means an individual, corporation, partnership, limited
liability  company,  association,  joint stock company,  trust or unincorporated
organization.

         1.02  Budget.  A written  estimate or  projection  of all  receipts and
expenditures for the operation of the Property during a Fiscal Year,  including,
without limitation,  all estimated rentals (including  ancillary income) and all
estimated repairs, maintenance and capital projects.

         1.03 Fiscal Year.  Each calendar year ending December 31, all or a part
of which falls within the term of this Agreement,  unless  otherwise  stipulated
herein.

         1.04  Gross  Receipts.  All Gross  Receipts  of every  kind and  nature
derived from the operation of the Property  during a specified  period,  without
limitation,  laundry  income,  application  fees, late fees, and recreation area
fees;  excluding  only:  (a)  security  deposits  (to the extent not  applied to
delinquent  rents or  damages);  (b)  proceeds  from a sale or  refinance of the
Property: (c) proceeds from insurance for the reimbursement of loss or damage to
the Property,  or any part thereof,  except that insurance  payments for loss of
rents will be considered as part of Gross Receipts;  (c) condemnation  awards or
payments received in lieu of condemnation of the Property,  or any part thereof;
and (d) any trade discounts and rebates received in connection with the purchase
of  Personal  Property  or  services in  connection  with the  operation  of the
Property.

         1.05 Personal Property. All equipment, supplies, furnishings, furniture
and all other items of Personal  Property  now or  hereafter  owned by Owner and
located upon or used,  or useful for, or necessary or adapted for the  operation
of the Property.

         1.06  Property.  The  office  building  known  and  doing  business  as
Peachtree Business Center,  located at 3039 Amwiler Road, Atlanta, GA 30360. The
term Property used herein includes all of the Land, Building(s) and the Personal
Property collectively associated with the above mentioned office building.

                                   ARTICLE II
                                Term of Agreement
                                -----------------

         2.01 The initial term of this Agreement is two (2) years, commencing on
January  1,  1999  and  ending  on  December  31,  2000.  This  Agreement  shall
automatically  renew for consecutive one (1) year periods,  under the same terms
and conditions as the initial term,  unless either party delivers written notice
of  non-renewal,  at least sixty (60) days prior to the  expiration  date of the
initial term or subsequent renewal term.

         2.02 This contract is exclusive and non-cancelable except as stipulated
herein.  This  contract  may only be  immediately  terminated,  with  notice  in
writing, under one or more of the following conditions:

          (a) mutual agreement of Owner and Agent;

          (b) sale or transfer of ownership in an arms length transaction;

          (c) gross  violation  by the  Agent of the terms and  responsibilities
     outlined in this agreement;

          (d) any criminal action or gross  negligence on the part of the Agent,
     its employees or assigns including such acts as fraud,  misappropriation of
     funds, etc.;

          (e) in the  event a  petition  of  bankruptcy  is filed by or  against
     either the Agent or Owner,  or in the event either makes an assignment  for
     the benefit of creditors or takes advantage of any insolvency act.

         2.03 If this  Agreement  is  cancelled  at any time or for any  reason,
other than at the end of the initial term or subsequent  renewal term,  with the
exception of 2.02(c) or 2.02(d) above,  a  cancellation  fee equal to two months
fee will become due and payable.

                                   ARTICLE III
                                   Appointment
                                   -----------

         Owner hereby grants to Agent,  or an Affiliate,  the sole and exclusive
right to  manage,  lease and  operate  the  Property,  subject  to the terms and
provisions of this Agreement. During the term of this Agreement, Owner shall not
participate  in the  day-to-day  operation  of the Property and shall not at any
time directly order or instruct any Employees or other personnel  engaged in the
management or operation of the Property.

                                   ARTICLE IV
                                   Management
                                   ----------

         4.01 Costs of Operation: All costs incurred by Agent in connection with
the  management,  leasing and operation of the Property shall be borne by Owner,
including,  but  not  limited  to,  copies,  phone  charges,   postage,  payroll
processing,  and computer  charges,  etc.  except for the following  costs which
shall be borne by Agent:

         (a) costs  relating to  bookkeeping  services  required to be performed
hereunder that are performed at the Agent's home office; and

         (b)  Salaries  and  payroll  expenses  of  multi-site  and home  office
Employees  of  Agent;  however  budgeted  salaries,  expenses  and  benefits  of
personnel employed for the operation or management of the Property in accordance
with Section 4.04 hereof shall be paid by the Owner.

         4.02 General Management Duties: Agent shall use diligence to manage and
operate the Property in a professional  manner, and shall consult with Owner and
keep  Owner  advised  as to all  major  or  extraordinary  matters  and  without
limitation,  at Owner's expense,  perform the following  services and duties for
Owner in a faithful, diligent and efficient manner:

         (a) Maintain businesslike  relations with tenants of the Property whose
service  requests  shall be  received,  considered  and  recorded in  systematic
fashion in order to show the action taken with respect to each.  Complaints of a
serious nature shall,  after thorough  investigation,  be reported to Owner with
appropriate recommendations;

         (b)  Collect  all rents and other sums and  charges  due from  tenants,
subtenants,  licensees  and  concessionaires  of the Property  and, if required,
retain attorneys or collection agencies for such purpose;

         (b)  Pay  all  expenses  of the  property,  to  the  extent  funds  are
available,  in a timely fashion from funds collected and deposited into Property
back accounts;

         (c) Prepare or cause to be prepared for execution and filing all forms,
reports and returns required by all federal,  state and local laws in connection
with  unemployment  insurance,  worker's  compensation,   insurance,  disability
benefits,  Social  Security and other  similar  taxes now in effect or hereafter
imposed, and also any other requirements relating to the employment of personnel
for the  Property;  however,  Agent  shall not be  obligated  to prepare  any of
Owner's local, state, or federal income tax returns;

         (d) Pay all sums and make all deposits  becoming due and payable  under
the  provisions  of any ground  lease or any loan secured by a mortgage or trust
deed  against the  Property,  or any part  thereof,  and  otherwise  perform all
covenants and  obligations  required to be performed under the provisions of any
such ground lease, mortgage or trust deed (to the extent that the performance of
such covenants and obligations are within the control of Agent); and

         (e) Perform such other acts and deeds as are reasonable,  necessary and
proper in the discharge of its management duties under this Agreement.

         4.03 Budgets:  Agent shall prepare and submit for approval of Owner not
later than  thirty (30) days prior to the end of each  Fiscal  Year,  a proposed
budget with  respect to the  operation  and  management  of the Property for the
ensuing Fiscal Year. Such Budget shall include all Gross Receipts expected to be
collected,  as well as all cash  expenditures of the property  including but not
limited  to  all  salaries  and  benefits,   leasing  and   advertising   costs,
administrative  costs,  maintenance  and  repair  items,  utilities,  taxes  and
insurance,  debt service and capital or replacement  reserve items. In the event
Owner,  in Owner's sole and  reasonable  judgement,  disapproves of any proposed
Budget  submitted by Agent,  Owner shall give Agent written notice  thereof,  in
which event Agent shall make all revisions  thereto which Owner shall direct and
resubmit  the  proposed  Budget to Owner for  approval.  In the  absence of such
written  notice of  disapproval  within  thirty (30) days after  delivery of the
Budget to Owner, the Budget shall be deemed to have been approved by Owner. Each
approved Budget shall constitute the control  instrument under which Agent shall
operate for the Fiscal Year  covered  thereby.  Approval of the Budget  shall be
deemed to be approval by Owner of all items specified  therein.  Agent shall not
incur or permit to be  incurred,  expenses  in any  approved  Budget  (excluding
utility expenses, general real estate taxes, insurance premiums, financing costs
and  emergency  expenses) in excess of ten percent (10%) of the amount set forth
in the Budget for any single line item in an expense  classification,  on a year
to date basis, (e.g., cleaning expenses,  H.V.A.C.  expenses, etc.) or in excess
of  five  percent   (5%)  of  the   aggregate   expenditures   in  each  expense
classification,  on a year to date  basis.  Except  as set forth  herein  and in
Section 4.06, there shall be no variance from any approved  Budget,  without the
prior written consent of Owner.

         4.04 Property  Personnel:  In accordance with approved  Budgets,  Agent
shall, at Owner's expense,  hire, employ,  supervise and discharge all Employees
required in connection  with the operation and  management of the Property.  All
salaries, taxes, insurance and other benefits paid to such Employees shall be an
expense of the Owner and shall not be  considered  an expense of the  management
company. The Agent shall not grant any non-budgeted Employee fringe benefits and
plans not required by laws or union contract  without  written consent of Owner.
Agent will not  discriminate  against any Employee or applicant  for  employment
because of race, creed, color, sex or national origin.

         4.05 Contracts and Supplies:  Agent shall, at Owner's expense, upon the
best terms available, enter into contracts on behalf of Owner for the furnishing
to the  Property  of required  utility  services,  heating and air  conditioning
services,   pest  control,  other  maintenance,   and  any  other  services  and
concessions  which are required in connection with the maintenance and operation
of the  Property.  Agent  shall also place  purchase  orders  for  services  and
Personal Property as are necessary to properly  maintain the Property.  All such
contracts  and  orders  shall be  subject  to the  limitations  set forth in the
approved Budget.  When taking bids or issuing  purchase orders,  Agent shall use
its best efforts to secure for and credit to Owner,  any discounts,  commissions
or rebates obtainable as a result of such purchases or services. Agent shall use
its best efforts to make  purchases and (where  necessary or  desirable)  obtain
bids for  necessary  labor and  materials at the lowest  possible cost as in its
judgement is consistent with good quality,  workmanship  and service  standards.
Agent shall not incur any  obligation  to any person or entity in which Agent or
any of Agent's  officers has a financial  interest at a price or fee higher than
that  which  would  have  been  charged  as a result  of bona  fide  arms-length
negotiations.

         4.06 Alterations, Repairs and Maintenance:

         (a) Agent shall, at Owner's  expense,  perform or cause to be performed
all  necessary  or  desirable  repairs,  maintenance,   cleaning,  painting  and
decorating, alterations, replacements and improvements in and to the Property as
are  customarily  made in the  operation  of  properties  of the kind,  size and
quality of the Property;  provided,  however,  that no  unbudgeted  alterations,
additions or improvements involving a fundamental change in the character of any
of the buildings or constituting a major new construction  program shall be made
without the prior written  approval of Owner (unless  performed  pursuant to any
lease or budget  previously  approved  by Owner).  In  addition,  no  unbudgeted
expenditure in excess of $2,000 per item shall be made except as provided for in
Section  4.03,  or  unless  such  repairs  are  immediately  necessary  for  the
preservation or the safety of the Property,  or for the safety of the tenants of
the Property,  or required to avoid the  suspension of any necessary  service to
the Property,  or are required by any judicial or governmental  authority having
jurisdiction.  These repairs may be made by the Agent without prior approval and
regardless of the cost  limitations  imposed by this Section  4.06(a);  further,
provided that Agent shall as soon as practicable give written notice to Owner of
any such emergency repairs for which prior approval is not required.

         (b) In  accordance  with the terms of approved  Budgets or upon written
request of Owner,  Agent  shall,  from time to time during the term  hereof,  at
Owner's  expense,  make or cause to be made all required  capital  improvements,
replacements or repairs to the Property; provided, however, if Agent is required
to perform extraordinary services in connection with such improvements,  repairs
or replacements,  which services exceed those  customarily  rendered by managing
agents of  properties  similar  to the  Property,  then Agent  shall  receive an
additional fee therefore in an amount mutually agreed upon by Owner and Agent in
advance of the rendition of such services.

         (c) Agent shall give Owner written notice of any material defect in the
Property and all parts thereof immediately after ascertainment thereof by Agent,
including  without  limitation,  material defects in the roofs,  foundations and
walls  of the  buildings  and  in  the  sewer,  water,  electrical,  structural,
plumbing, heating,  ventilation and air conditioning systems; provided, however,
that  Agent  shall  have no  obligation  to inspect  the  buildings  in order to
discover any such condition.

         4.07 Licenses and Permits: Agent shall, at Owner's expense,  obtain and
maintain  in the name of Owner all  licenses  and  permits  required of Owner or
Agent in connection  with the  management  and operation of the Property.  Owner
agrees to execute and deliver any and all  applications  and other  documents to
otherwise  cooperate with Agent in applying for,  obtaining and maintaining such
licenses and permits.

         4.08 Compliance with Laws: Agent shall, at Owner's expense, comply with
all laws,  regulations  and  requirements  for any  federal,  state or municipal
government  having  jurisdiction  respecting  the  use or  manner  of use of the
Property or the maintenance of operation thereof. Agent shall immediately inform
Owner of all notices, summons, suits, fines or violations sent to or served upon
Agent regarding the Property.

         4.09 Legal Proceedings:  Agent shall, at Owner's expense, institute any
and all legal and/or  administrative  actions or proceedings to collect charges,
rents or other income from the Property,  to dispossess tenants or other persons
in possession, to cancel or terminate any lease, license or concession agreement
for the  breach  thereof  or  default  thereunder  by the  tenant,  licensee  or
concessionaire  and to protest  increases  in taxes  and/or  assessments  levied
against the Property, or any portion thereof.

         4.10  Inventory:  The Agent shall  maintain a current  inventory of all
Personal Property.

         4.11 Insurance  Coverage:  Owner shall procure and maintain  throughout
the term hereof, the following insurance coverages with respect to the Property:

         (a)      Fire and extended coverage insurance;

         (b)      Worker's compensation insurance;

         (c)      Comprehensive  public liability  insurance for injury or death
                  to persons  and damage to or loss to Property of not less than
                  $2,000,000/$1,000,000 per occurrence;

         (d)      Burglary and theft insurance;

         (e)      Boiler insurance;

         (f)      Fidelity Bond or crime coverage of not less than $500,000;

         (g)      Employment practices liability insurance; and

         (h)      Such other  insurance  which  Owner  shall  direct or as Agent
                  shall  reasonably deem appropriate for the protection of Owner
                  and Agent against claims,  losses and liabilities  arising out
                  of the operation and improvement of the Property.

         Agent shall,  at Owners  request,  procure such  coverages on behalf of
Owner, at Owner's expense.  All such policies of insurance shall name the Owner,
Agent and such other parties as Owner or Agent shall direct as the named insured
thereunder,  as their  respective  interests  may appear.  Agent shall  promptly
investigate  and  report to the Owner and the  insurance  company  involved  all
accidents  and  claims for  damage  relating  to the  ownership,  operation  and
maintenance of the Property and any damage or destruction to the Property.

         4.12 Signs:  Owner  agrees to allow Agent to place one or more signs on
or about  the  Property  stating  that  Agent is  providing  management  for the
Property,  provided  that the signs and  location  thereof  shall be  subject to
Owner's approval.

         4.13 Debts of Owner: In the performance of its duties as managing Agent
of the  Property,  Agent  shall  act as the  agent of the  Owner.  All debts and
liabilities to third persons and Employees of the Property  incurred by Agent in
the course of its  operation and  management of the Property  shall be the debts
and  liabilities  of the Owner only,  and Agent shall not be liable for any such
debts or  liabilities,  except to the extent Agent has  exceeded  its  authority
hereunder.

         4.14  Allocation  of Costs:  The parties  hereto  acknowledge  that the
Property may be operated in conjunction with other properties  managed by Agent,
and certain  costs may be allocated or shared  among such  properties  with such
costs being reimbursed to Agent.

         4.15 Other Duties:  Agent may provide other duties such as lease space,
oversee major property  renovation,  new  construction  or renovation  lease up,
coordinate   partnership   audits,  tax  returns,   bankruptcy   filings,   loan
refinancing,  etc.  as  requested  by Owner for  additional  fees to be mutually
agreed upon by Owner and Agent.
<PAGE>
         4.16 Exclusivity:  Agent is not precluded from providing  management or
other services to other owners or properties even if such properties might be in
direct competition with the subject Property.

                                    ARTICLE V
                                 Management Fees
                                 ---------------

         5.01  Compensation  of Agent: As  consideration  for the performance by
Agent of all its management  obligations  under this Agreement,  Owner agrees to
pay Agent a management  fee each month  during the term of this  Agreement in an
amount equal to five percent (5%) of Gross  Receipts.  Said management fee shall
be paid not later than the 10th day of the month  following  the month for which
such fee is earned.  Provided that Agent is not in default under this Agreement,
Agent shall be entitled to pay itself the monthly management fee herein provided
from the Property bank account referred to in Article VI hereof.

         5.02 Reimbursement of Agent's Expenses: Owner agrees to reimburse Agent
upon  demand  therefore  for any monies  that Agent may elect to advance for the
account of Owner.  It is expressly  understood that Agent is under no obligation
to advance  any  monies  for the  account  of the  Owner.  Owner  shall  further
reimburse  Agent for all of Agent's  expenses  incurred in  connection  with the
operation  of the  Property  or as a result  of  Agent's  compliance  with  this
Agreement  during the preceding month,  including,  without  limitation  copies,
postage,  Agent's long  distance  travel and long  distance  phone  expenses and
expenses relating to the duties set forth in this Agreement.

                                   ARTICLE VI
              Procedure for Handling Receipts and Operating Capital
              -----------------------------------------------------

         6.01 Bank  Deposits:  Agent shall  establish and  maintain,  at cost of
Owner,  separate  bank  accounts  in the name of the  Property,  as Agent  deems
appropriate,  into which all monies  received by Agent for or on behalf of Owner
in  connection  with the  operation  and  management  of the  Property  shall be
deposited by Agent.

         6.02  Disbursement  of Deposits:  Agent shall disburse and pay from the
bank account specified in Section 6.01 hereof, such amounts and at such times as
the same are required in  connection  with the  management  and operation of the
Property in  accordance  with the provision of this  Agreement.  As requested by
Owner, Agent will disburse to Owner all funds as in the Agent's sole discretion,
after providing sufficient reserves, shall be considered available for Owner.

         6.03 Authorized  Signatories:  Designated  officers and/or Employees of
Agent shall be the  authorized  signatories  on the bank account  established by
Agent  pursuant  to  Section  6.01  hereof  and  shall  have  authority  to make
disbursements from such account.

                                   ARTICLE VII
                                   Accounting
                                   ----------

         7.01 Books and Records:  Agent shall  maintain at the central office of
Agent, a comprehensive  system of office records,  books and accounts pertaining
to the  Property,  which  records,  books and accounts  shall be  available  for
examination  by Owner and its  agents,  accountants  and  attorneys  at  regular
business hours with reasonable notice.  Agent shall preserve all records,  books
and accounts for a period of three (3) years.

         7.02  Periodic Statements; Audits:

         (a) On or before  fifteen  (15) days  following  the end of each  month
during the term of this Agreement,  Agent shall deliver or cause to be delivered
to Owner a  summary  of  Gross  Receipts  and  disbursements  for the  preceding
calendar  month and the Fiscal Year to date showing  variances from the approved
Budget;

         (b) Within  sixty (60) days after the end of each  Fiscal  Year,  Agent
will deliver or cause to be delivered to Owner,  at Owner's  expense,  an income
and expense  statement  showing the results of operation of the Property  during
the preceding Fiscal Year. At Owner's request,  such statement shall be prepared
and audited by a certified public  accountant as designated by Owner. At Owner's
request and at Owner's  expense,  Agent shall prepare,  or cause to be prepared,
other financial  reports and perform other  bookkeeping  services in addition to
those provided herein.

                                  ARTICLE VIII
                                 Indemnification
                                 ---------------

         8.01 Indemnification: Owner agrees to:

a) hold and save Agent  harmless  from damages as a result of injuries to person
or Property by reason of any cause  whatsoever  either in and about the Property
or elsewhere when Agent is carrying out the provisions of this Agreement;

b) reimburse  Agent,  upon demand,  for any money which the Agent is required to
pay for any reason whatsoever in connection with the Property, including payment
for  operating  expenses,  attorneys'  fees or  costs,  fees and  judgements  in
connection with the defense of any claim, civil or criminal action,  proceeding,
charge,  or prosecution made,  instituted or maintained  against Agent or Owner,
jointly or severally, affecting or due to any of the following:

          i. the condition or use of the Property;

          ii. acts or  omissions  of Agent,  employees  or agents of Agent,  and
     employees of Owner;

          iii. claims made by or against any employees of Owner;

          iv.  claims  arising  out  of  or  based  upon  any  law,   regulation
     requirement, contract, or award relating to employment, working conditions,
     wages and/or compensation of employees or former employees of Owner; or

          v. any other cause in connection with the Property.

c) defend promptly and diligently, at Owner's sole expense, any claim, action or
proceeding in connection with any of the foregoing;

d) hold harmless or fully indemnify Agent from any judgement, loss or settlement
on account  thereof,  including  reasonable  attorneys'  fees.  It is  expressly
understood  and  agreed  that  the  foregoing   provisions   shall  survive  the
termination   of  this  Agreement  to  the  extent  the  cause  arose  prior  to
termination.

8.02  Gross  Negligence:  Notwithstanding  the  foregoing,  Owner  shall  not be
required  to  indemnify  Agent  against  damages  suffered  as a result of gross
negligence or willful misconduct on the part of Agent, its agents,  employees or
employees of Owner.

                                   ARTICLE IX
                            Miscellaneous Provisions
                            ------------------------

         9.01 Notices: Any notice or communication hereunder must be in writing,
and shall be personally  delivered or mailed by  registered  or certified  mail,
return receipt  requested,  and if mailed shall be deemed to have been given and
received two (2) days after its mailing. Such notices or communications shall be
given to the parties hereto at their following addresses:

         To Agent:                  VIP Management, LLC,
                                    3111 Paces Mill Road, A-200
                                    Atlanta, Georgia 30339
                                    Attn: Douglas D. Chasick

         To Owner:                  Vinings Investment Properties, L.P.
                                    3111 Paces Mill Road, A-200
                                    Atlanta, Georgia 30339
                                    Attn: Peter D. Anzo

Any party hereto may at any time by giving ten (10) days  written  notice to the
other party hereto  designate any other address in substitution of the foregoing
address to which such notice or communications shall be given.

         9.02 Severability: If any term, covenant or condition of this Agreement
or the application  thereof to any person or circumstance  shall, to any extent,
be held to be invalid or unenforceable,  the remainder of this Agreement, or the
application  of such term,  covenant or  condition  to persons or  circumstances
other than those as to which it is held invalid or  unenforceable,  shall not be
affected thereby,  and each term,  covenant or condition of this Agreement shall
be valid and shall be enforced to the fullest extent permitted by law.

         9.03 Attorney's  Fees:  Should either party retain attorneys to enforce
any of the  provisions  hereof or to protect its interest in any manner  arising
under this  Agreement,  or to recover  damages for the breach of this Agreement,
each  party  agrees to pay its own  attorney's  fees  expended  or  incurred  in
connection therewith.

         9.04  Total   Agreement:   This  agreement  is  a  total  and  complete
integration of any and all representations and agreements existing between Agent
and  Owner  and  supersedes  any  prior  oral  or  written  representations  and
agreements between them.

         9.05  Article  and  Section  Headings:  Article  and  section  headings
contained in this  Agreement are for reference  only, and shall not be deemed to
have any  substantive  effect or to limit or  define  the  provisions  contained
therein.

         9.06  Successors and Assigns:  This Agreement shall be binding upon and
shall inure to the benefit of the parties hereto and their respective successors
and permitted assigns; provided, however, that Agent shall not have the right to
assign this  Agreement  without the prior written  consent of Owner unless to an
Affiliate.

         9.07 Governing Law: This Agreement shall be construed in accordance 
with the laws of the State of Georgia.

         IN WITNESS  WHEREOF,  this  Agreement  has been  executed  in  Atlanta,
Georgia, effective as of the date first above written.

OWNER: Vinings Investment Properties, L.P.
By: /s/ Peter D. Anzo
- ---------------------
Peter D. Anzo


AGENT: VIP Management, LLC
By /s/ Douglas D. Chasick
- -----------------------
Douglas D. Chasick



                                    AMENDMENT
                                       TO
                           COMMERCIAL CREDIT AGREEMENT
                           ---------------------------

     THIS AMENDMENT TO COMMERCIAL CREDIT AGREEMENT (this  "Amendment"),  is made
and entered into as of the 1st day of July,  1998, by and between  HARDWICK BANK
AND TRUST  COMPANY  ("Hardwick"),  and the  TRUSTEES OF THE  VININGS  INVESTMENT
PROPERTIES TRUST, a Massachusetts business trust ("Borrower")-

                                   WITNESSETH:

     WHEREAS,  Hardwick  and  Borrower  have  heretofore  entered into a certain
Commercial Credit Agreement (hereafter the "Credit  Agreement"),  dated June 28,
1997,  pursuant to the terms of which Hardwick,  among other things,  opened and
extended  to  Borrower a line of credit in the amount of TWO  MILLION AND NO/100
DOLLARS ($2,000,000.00); and

     WHEREAS,  the Borrower has requested  that Hardwick  extend the Credit Line
Termination Date established in said Credit  Agreement,  and Hardwick is willing
to do so upon the terms and conditions of this Agreement;

     NOW, THEREFORE,  in consideration of the premises and One Dollar ($1.00) in
hand  paid  by  each  party  to  the  other,   and  further  good  and  valuable
considerations,   the  receipt  and  legal   sufficiency  of  which  are  hereby
acknowledge, the parties hereto do mutually agree as follows:

     Section 1. The "Credit Line Termination  Date" as set forth in Section 1.08
of the Credit  Agreement  is hereby  deleted and the  following  is  substituted
therefore:

          1.08 "Credit Line Termination Date": December 28, 1998.

     Section 2. Representations and Warranties of Borrower.  As an inducement to
Hardwick to enter into this Amendment, the Borrower hereby represents, covenants
and warrants as follows:

          (a) The Borrower has duly executed and delivered  this  Amendment free
     of duress,  coercion  and other  defenses to the  execution,  delivery  and
     performance hereof. This Amendment, the Credit Agreement, and all Financing
     Documents  (as  defined in Credit  Agreement)  are the valid,  binding  and
     legally  enforceable  obligations of the Borrower,  enforceable against the
     Borrower in accordance with their respective terms.

          (b) Each of the representations,  warranties and certifications of the
     Borrower  contained in the Credit  Agreement and this Amendment is accurate
     and complete in all respects on the date of this Amendment.

          (c) There  does not now exist any  condition  which with the giving of
     notice or the lapse of time, or both,  would  constitute a default or Event
     of Default under the terms of the Agreement.

     Section 3.  Construction of the Credit  Agreement.  From and after the date
hereof, the Credit Agreement and each of the Financing  Documents (as defined in
the Agreement) shall be construed, interpreted and enforced by reference to this
Amendment,  and to the  extent  that the  terms of this  Amendment  vary from or
contradict the terms of the Credit  Agreement the terms of this Amendment  shall
govern.

     Section  4.  Binding  Effect.  The  Credit  Agreement,  as  amended by this
Amendment,  shall  remain  in  full  force  and  effect  except  to  the  extent
specifically set forth herein.  This Amendment shall inure to the benefit of and
be  binding  upon the  parties  hereto  and their  respective  executors,  legal
representatives, successors and assigns.

     Section 5. Governing Law. This Amendment has been prepared and entered into
in the State of  Georgia  and with the  intention  that the laws of the State of
Georgia shall govern its construction, interpretation and enforcement.

     IN WITNESS  WHEREOF,  the parties hereto have hereunto  affixed their hands
and seals on the day and year first above written.

VININGS INVESTMENT PROPERTIES TRUST      HARDWICK BANK AND TRUST COMPANY
                             
By: /s/ Peter D. Anzo                    By: /s/ Marshall Mauldin 
- ---------------------------------        -------------------------------
Peter D. Anzo, Authorized Trustee,       Title: President
on behalf of all of the Trustees


                                     FORM OF
                              AMENDED AND RESTATED
                         AGREEMENT OF PURCHASE AND SALE
                           FOR ACQUISITION TRANSITION

                               ARTICLE 1. PARTIES
                               ------------------


         101. The parties to this Agreement are  _______________________________
("Seller"), and __________________________, L.P., or its assigns ("Purchaser").


                       
                      ARTICLE 2. PROPERTY TO BE PURCHASED
                      -----------------------------------

         201.  In  consideration  of Ten Dollars  ($10.00)  cash in hand paid by
Purchaser  to  Seller,   the  receipt  and   sufficiency  of  which  are  hereby
acknowledged,  Seller  agrees  to sell to  Purchaser  and  Purchaser  agrees  to
purchase from Seller,  on the terms and conditions  hereinafter set forth,  that
certain  parcel(s)  of land  (the  "Land")  owned by Seller  as  identified  and
particularly  described in Exhibit "A", attached hereto and incorporated  herein
by this  reference,  together with the following  property:  (a) all  buildings,
structures  and other  improvements  located on the Land,  and all  fixtures and
appurtenances thereto, (herein collectively called the "Improvements");  (b) all
appliances  and installed  equipment  owned by Seller,  located at, on or in the
Improvements  or Land listed in Exhibit  "B"  attached  hereto and  incorporated
herein by this reference (herein  collectively called the "Equipment");  (c) any
portion of the Land lying in the right-of-way of any alley, passageway,  street,
road, highway or avenue, proposed, open, or closed, adjoining all or any part of
the Land and in any and all strips,  gores and  rights-of-way;  (d) all riparian
rights,  hereditament,  easements and other rights,  privileges  and  immunities
appurtenant to the Land; (e) all leases, rents and profits accruing with respect
to the Land's  Improvements and Equipment after the Closing;  and (f) all of the
Seller's right,  title and interest in all transferable (to the extent,  if any,
such rights are  transferable)  intangible  property of every nature  whatsoever
pertaining to the Land and Improvements,  including without limitation,  all the
Service  Agreements,   licenses,  permits,  escrow  deposits,  contract  rights,
instruments,  claims, chooses in action,  building and property names and signs,
property phone numbers,  booklets,  manuals and transferable  utility contracts,
but excluding all cash, bank accounts,  utility deposits, and other revenues and
income  accruing  prior to  Closing.  All of the  foregoing  real  and  personal
property is hereinafter collectively called the "Property".

                            

                           ARTICLE 3. PURCHASE PRICE
                            -------------------------

                  The  Purchase  Price for the Property  shall be  $____________
inclusive of all amounts owed to the existing  first  lienholder  identified  in
Exhibit  "A",  with  the  cash  portion  being  subject  to all  prorations  and
adjustments  provided  herein.  The cash portion of the Purchase  Price shall be
paid as follows:

         301. On or prior to the Effective Date, Purchaser shall deposit in cash
or by check,  with Taylor,  Covington & Smith,  P.A., as agents for  Mississippi
Valley Title  Insurance  Company (the "Escrow  Agent") the sum of  $25,000.00 as
earnest  money  deposit (the "Earnest  Money").  Escrow Agent shall  immediately
deposit the Earnest Money in an interest  bearing insured account  acceptable to
Purchaser.  Escrow  Agent  shall  hold  and  administer  the  Earnest  Money  in
accordance with the terms and conditions of this Agreement.  At Closing,  Escrow
Agent shall pay the Earnest Money to Seller and Purchaser shall receive a credit
for said amount against the cash portion of the Purchase Price. The terms of the
escrow arrangement shall be as described in Exhibit "D" attached hereto.

         302.  The  remainder  of the  Purchase  Price,  less the Earnest  Money
credited to  Purchaser  and the balance of the existing  secured debt  currently
encumbering  the Property as of the closing date in an amount not  exceeding the
amount set forth in Exhibit "A", shall be paid at Closing by (a) certified check
drawn on a national or state bank,  (b) cashier's  check issued by a national or
state bank, or (c) bank wire transfer.  The Property shall be conveyed to Seller
subject  to the  existing  mortgage  described  herein  on terms  acceptable  to
Purchaser.  Purchaser and Seller agree to execute all documents requested by the
current  lienholder  of the  Property  and HUD to  evidence  a  transfer  of the
Property  subject to such debt.  Purchaser  and Seller agree to fully  cooperate
with HUD and the current  lienholder  to  effectuate  transfer  of the  Property
subject to the existing lien described in Exhibit "A".

                                  

                  ARTICLE 4. CASH ADJUSTMENTS AND CLOSING COSTS
                  ---------------------------------------------

         401.  The  following  items  shall be  apportioned  between  Seller and
Purchaser  as of 11:59 p.m. on the  Closing  Date or a date to be agreed upon by
the  parties,  and the net  amount of all such  adjustments  shall  increase  or
decrease,  as the case may be, the net amount  payable by Purchaser to Seller at
Closing pursuant to Section 302 hereof:

                  401.1 All rent  paid,  prepaid  or  collected  by Seller  with
respect  to any  leases,  rental  agreements  or  occupancy  agreements  for the
Property  (collectively,  the "Leases"),  including,  without limitation,  those
items described in Exhibit "C" attached hereto and  incorporated  herein by this
reference,  collected during the month of Closing.  All unprorated rents for the
period prior to closing belong to the Seller.

                  401.2 All real and  personal  property  taxes and other  taxes
imposed on the  ownership of the  Property for the 1999 tax year.  If 1999 taxes
are unknown,  said tax proration  shall be estimated based on the taxes paid for
the year 1998. All special assessments  assessed prior to the Closing Date shall
be paid by Seller.  If taxes are prorated  based on an  estimate,  and if actual
1999 taxes vary from the estimate,  the parties shall  re-prorate  when the 1999
taxes become known. This re-proration obligation shall survive closing.

                  401.3 Utility  charges,  payable by the owner of the Property,
including without limitation,  water,  sewer,  electric,  gas, telephone,  trash
removal,  and garbage  removal.  To the extent  practicable,  the parties  shall
cooperate in seeking to obtain a transfer to the utility accounts on the Closing
Date, with a full release of Seller. If any utility accounts are not transferred
on the Closing Date, the parties shall  cooperate in arranging for said transfer
as soon as practicable after the Closing Date.

                  401.4 All charges  under any and all  contracts  for goods and
services  furnished to the Property.  If Purchaser does not choose to assume any
of such contracts,  Purchaser shall so inform Seller within fifteen (15) days of
the Effective  Date, in which event Seller shall cancel at Closing all contracts
cancelable by their terms prior to Closing, and if not cancelable by their terms
prior to Closing,  Seller,  at its  option,  may either (i) work out some mutual
agreement with Purchaser,  or (ii) terminate this  Agreement.  At Closing Seller
and  Purchaser  shall execute an agreement in which each party  indemnifies  the
other  for any  claims  arising  out of such  assumed  contracts,  which,  as to
Seller's  indemnity,  shall be for the period  through  the date of Closing  and
which, as to Purchaser's indemnity, shall be for the period after Closing.

         402.  Any item of income or expense  required to be  apportioned  under
this  Article  that  for any  reason  is not  apportioned  at  Closing  shall be
apportioned as soon thereafter as practicable.  If any mutual mistake, including
without  limitation,  any  erroneous  mathematical  calculation,  is made in any
apportionment  at Closing,  Seller and Purchaser shall,  promptly,  correct said
mistake and make any payment required to produce an accurate apportionment.

These obligations shall survive the Closing.

         403. Seller shall pay at Closing all recording costs for any release or
title  clearance  documents and the State of Mississippi  transfer or stamp tax.
Purchaser shall pay the cost of recording the limited  warranty deed. Each party
shall be  responsible  for and shall pay its own  attorneys'  fees and expenses,
together  with  any  other  costs  and  expenses  incurred  by a  party  and not
specifically allocated herein.

         404. Seller acknowledges that Section 1445 of the Internal Revenue Code
of 1986,  as  amended  and  applicable  state  laws (the  "Codes")  may  require
Purchaser to withhold a portion of the net proceeds payable to Seller at Closing
unless  Seller  establishes  to the  satisfaction  of counsel to Purchaser  that
withholding is not required under the Codes.

         405. At closing,  Seller  shall  transfer  and pay to Purchaser in good
funds,  or  Purchaser  shall  receive a credit,  for all tenant and pet security
deposits or deposits  collected by Seller  applicable to all Leases described in
Exhibit "C" as revised to take into  account  move-outs  and new leases  through
closing.

         406.  Purchaser  shall  purchase  the balance of any tax and  insurance
escrow account or replacement reserve account established with Seller's first in
priority secured lender as of the Closing from Seller provided such balances are
transferred at closing.

         407.  Seller shall  provide,  deliver and pay for the  preparation  and
issuance of an Owner's title insurance commitment insuring the Purchaser for the
full amount of the Purchase  Price with no  exceptions  other than the Permitted
Exceptions and including all  endorsements as the Secretary of the United States
Department  of Housing  and Urban  Development  may  require as a  condition  of
closing. Purchaser shall pay for the cost of any title insurance premiums.

         408.  Each party shall be  responsible  for and pay its own  attorney's
fees in connection with this transaction.

         409.  Purchaser shall pay to HUD the required fee for the processing of
the  Application  for the Transfer of Physical Assets and all costs and expenses
charged by the holder of the HUD insured  loan for  processing  and granting its
approval or consent to the transfer of the Property  and the  assumption  of its
loan.

                                  

                        ARTICLE 5. CLOSING DATE AND PLACE
                        ---------------------------------

         501. Unless extended in accordance with this Agreement,  the Closing of
this  transaction  shall take place on or before ten (10) days from  Purchaser's
receipt of the written consents  required in Articles 902 and 903 for all of the
entities  listed in Exhibit "E",  unless waived by Purchaser,  and in accordance
with the terms of this Agreement. The Closing date shall be set by the Purchaser
upon no less than five (5) days prior notice to Seller from  Purchaser.  Closing
shall occur at the offices of Taylor,  Covington & Smith, 315 Tombigbee  Street,
Jackson,  Mississippi  39201 or such  other  date and place as the  parties  may
mutually agree.

         502. The Purchaser may extend the closing date for an additional thirty
days by depositing additional earnest money in the amount of $25,000.00 with the
Escrow Agent for such extension prior to the Closing Date.

                                           

                           ARTICLE 6. TITLE AND SURVEY
                           ---------------------------

         601.  Seller shall convey to Purchaser by limited  warranty  deed good,
marketable  and  insurable  title to the  Property  free and clear of all liens,
leases,   encumbrances,   tenants,   encroachments,   restrictions,   covenants,
assessments,  charges, agreements, taxes and easements, except for the Permitted
Title  Exceptions  determined in accordance with this Section 601. The Permitted
Title  Exceptions shall include only the following:  (i) 1999 state,  county and
municipal ad valorem taxes on the Property  which are a lien but not yet due and
payable as of Closing;  (ii) the Leases;  (iii) easements for the maintenance of
public utilities that serve and benefit the Property, and slope and right-of-way
easements for adjacent public rights-of-way which do not affect the use or value
of the Property;  and (iv) the existing lien  documents set forth in Exhibit "A"
attached hereto provided that the amount secured  thereunder does not exceed the
amount set forth in Article 302; and (v) the exceptions  listed in Schedule B of
the Title Insurance Commitment  previously furnished Purchaser,  except for 1998
property  taxes;  however  Permitted  Title  Exceptions  shall  not be deemed to
include any matters  occurring  after the effective date of the aforesaid  Title
Insurance Commitment.  Purchaser shall have the right to re-examine title to the
Property  on or  immediately  prior to the day of Closing.  If such  examination
reveals any new defects or encumbrances, Purchaser may object thereto in writing
on or before the date of Closing, and in such event Seller shall have up to five
(5) days  thereafter  to cure same or Purchaser  may cancel this  Agreement  and
receive a full  return of its  Earnest  Money.  Seller  agrees that it shall not
voluntarily  encumber  title to the Property  after the date of final  execution
hereof.

         602. Seller has previously delivered to Purchaser, at Seller's expense,
a  survey  of  the  Property  prepared  to  ALTA\ACSM  and  HUD  standards  by a
Mississippi registered land surveyor  ("Purchaser's  Survey"). At least ten (10)
days prior to Closing,  Seller shall furnish to Purchaser,  at Seller's expense,
an updated  survey of the Property  showing new exceptions  appearing  since the
date of the Title Commitment referenced in Article 601(v).

               

              ARTICLE 7. REPRESENTATIONS AND WARRANTIES OF SELLER
              ---------------------------------------------------

         As a material  inducement to Purchaser to enter into this Agreement and
to consummate the  transaction  provided for herein,  Seller hereby  represents,
warrants and agrees to Purchaser,  as of the Contract Date as to the matters set
forth below. At Closing, Seller shall again represent and warrant said matters.

         701. No service agreements or contracts exist as to the Property except
as listed in  Exhibit  "B-1"  attached  hereto and  incorporated  herein by this
reference.

         702.  (a) Seller owns good,  marketable,  insurable,  indefeasible  fee
simple title to the Property,  subject only to the Permitted  Title  Exceptions,
and is in  undisputed  and peaceful  possession  of the Property  subject to the
Leases;  (b) no other Person  claims or is entitled to  possession of all or any
portion of the Property except for the tenants  pursuant to the Leases;  and (c)
there are no unpaid or unsatisfied  security  deeds,  mortgages,  claims of lien
special assessments or bills for sewerage, water, street improvements,  taxes or
similar  charges  that  constitute  a lien  against  the  Property or any of the
Improvements,  other than the Permitted Title Exceptions and other  Encumbrances
that Seller will release or cause to be released  from the Property on or before
Closing.

         703. There is no litigation (other than eviction proceedings  commenced
by  Seller  in  which no  counterclaims  against  Seller  have  been  asserted),
condemnation,  zoning or administrative proceeding or real estate tax protest or
proceeding pending or threatened against or affecting (a) Seller, which pertains
to the Property, or (b) all or any part of the Property.

         704. Seller has not received any written notice, nor to the best of its
knowledge  any oral,  or  informal  notice of (a) any alleged  violation  of any
private covenant or legal requirement,  including without limitation, applicable
zoning laws, building codes,  anti-pollution laws, health, safety and fire laws,
sewerage laws,  environmental laws or regulations or any covenant,  condition or
restriction  affecting  the Property;  (b) any possible  widening of any streets
adjoining the Property;  (c) any possible  condemnation of all or any portion of
the  Property;  or (d) any possible  imposition of any special tax or assessment
against  all or any  portion  of the  Property;  (e) any lack or  deficiency  or
surface or subsurface  support  relating to the Property or any portion thereof;
(f) the need or advisability of special flood or water damage insurance;  or (g)
any possible special assessments,  increases in tax rates or insurance rates for
all or any portion of the Property.

         705.  To the best of  Seller's  knowledge:  all  utilities  facilities,
including, but not limited to, water, sanitary sewer, storm sewer,  electricity,
telephone, trash removal, and garbage removal are in good working order and good
repair;  all utilities  services are available to said utilities  facilities and
operating for the benefit of the Property in such a manner and capacities as are
necessary  and  appropriate  for the  operation  of the  Improvements  for their
present use at standard  rates,  without any  requirement for the payment of any
tap-on fees or other extraordinary charges.

         706.  Seller has not received any written  notice or to the best of its
knowledge any oral or informal notice of any possible curtailment of any utility
service supplied to the Property.

         707.  To  the  best  of  Seller's  knowledge,   the  Property  has  all
appurtenant   easements  that  are  necessary  and   appropriate   (a)  for  the
installation,  maintenance and use of all necessary and  appropriate  facilities
for water,  sanitary sewer, storm sewer,  electricity,  gas, telephone services,
trash  disposal and garbage  disposal and (b) to connect all said  facilities to
the appropriate sources of said services.

         708.  To  the  best  of  Seller's  knowledge,  the  Equipment  and  the
Improvements and all portions thereof,  including without limitation, all roofs,
walls,  windows,  foundations,  footings,  columns,  supports,  joists,  heating
ventilating and cooling systems,  electrical systems,  plumbing systems, paving,
and parking  facilities,  are in good  order,  repair and  operating  condition.
Without  limiting  the  generality  of the  foregoing  sentence,  to the best of
Seller's knowledge (a) there is no termite or other pest infestation, dry rot or
similar damage with respect to the improvements; (b) all of the improvements are
water tight;  (c) there is no subsistence or other soil condition that presently
does or may in the future adversely  affect the Property;  and (d) Seller has no
knowledge or any defects in the foregoing improvements.

         709. To the best of Seller's  knowledge,  there is legal  access to the
Property from public  streets,  and any and all curb cuts and similar permits or
licenses necessary or appropriate to provide or facilitate such access have been
properly issued and remain in full force and effect.

         710.     Seller has not used any portion of the Land,  and to Seller's
  knowledge,  no portion of the Land has been used, as a landfill or dump.

         711.  Seller knows of no underground  petroleum  tanks on the Property.
Further, to the best of Seller's  knowledge,  the Property has not been used for
the  manufacture,   storage,  use  or  disposal  of  any  hazardous,  polluting,
radioactive or other dangerous material or substance.

         712.  Seller  has the  right,  power and  authority  to enter into this
Agreement,  and the  right,  power and  authority  to  convey  the  Property  in
accordance  with the terms,  provisions  and conditions of this  Agreement.  The
entry by Seller into this  Agreement  with  Purchaser does not violate any other
agreement  relating  to the  Property  regardless  of whether  Seller is a party
thereto,  and Seller is capable of complying with all the terms,  provisions and
conditions contained in this Agreement.

         713. The only lease  agreements,  occupancy  agreements or other rental
agreements  with respect to the Property  are the Leases  identified  in Exhibit
"C", and the  rentals,  security  deposits,  terms and other  conditions  of the
Leases as  expressed in the rent roll  described in Exhibit "C" attached  hereto
are true and  accurate,  except for any tenant  subleases of which Seller has no
knowledge. To the best of its knowledge,  Seller is not in default of any of its
obligations  contained  in the  Leases,  and except as  otherwise  disclosed  to
Purchaser  in writing,  no tenant under any Lease is currently in default of its
obligations under its Lease.  Seller has not collected any rent due with respect
to the Leases except for the month during which the execution of this  Agreement
falls  except as shown in Exhibit "C".  Seller will make  available to Purchaser
for copying and  inspection  at the Property,  copies of all of the Leases,  and
Seller  represents and warrants that such  documents are true,  correct and full
copies  of each of the  Leases  and that no other  modifications  of the  Leases
exist, whether written or oral, formal or informal.

         714.  Each of the  Leases is fully  assignable  by Seller to  Purchaser
without approval by any tenant under the Leases.

                         

                         ARTICLE 8. COVENANTS OF SELLER
                         ------------------------------

         801.  Seller hereby  covenants and agrees with Purchaser that, from the
Contract Date until Closing, Seller shall: (a) maintain and operate the Property
in substantially the same manner as previously  operated by Seller; (b) maintain
the Improvements in their current repair,  working order and condition;  (c) pay
all expenses incurred in connection with the ownership,  maintenance, repair and
operation  of the  Property  as and when they come due;  (d)  maintain,  manage,
insure and operate the Property and all portions  thereof in compliance with any
and all legal requirements and private covenants  applicable  thereto;  (e) make
all payments and perform all other obligations of Seller as and when required by
all other  encumbrances on the Property and the service  agreements;  (f) except
due to a lessee's  default maintain each of the Leases in full force and effect,
and will not modify,  amend, alter any of the Leases or waive any default by any
tenant under each of the Leases; (g) perform each and every obligation of Seller
under the terms of each of the Leases;  (h) not  collect any prepaid  rent under
the Leases for more than one month in advance of the current month.

         801(A).  Seller  hereby  covenants and agrees with  Purchaser  that all
appliances  (air  conditioners,  refrigerators,  stoves etc.) in place as of the
Contract Date hereof shall be in operating order and in place on the Property as
of the date of closing and if unoccupied at closing,  the apartment  shall be in
rent ready condition and if not, then Purchaser shall be entitled to a credit of
$150 per apartment unit for making the apartment  unit rent ready,  exclusive of
the cost of replacing any  non-turnkey  damage and missing  appliances for which
Purchaser  shall be entitled to an  additional  credit.  For the purpose of this
Agreement, "turnkey" shall mean cleaning and repainting the apartments and minor
sheetrock and carpet repairs.

         802.  Seller hereby  covenants and agrees with Purchaser that, from the
Contract Date until Closing, Seller shall not, without the prior written consent
of  Purchaser;  (a) enter into any new lease  affecting  the Property not in the
ordinary course of business and under no circumstance shall any lease or renewal
have a lease term of less than six (6) months,  nor more than twelve (12) months
or have a rental rate not agreed to by the Purchaser and Seller;  (b) terminate,
modify,  amend or  supplement  any of the  Service  Agreements;  (c)  place  any
Encumbrance on all or any portion of the Property; (d) terminate, modify, alter,
or supplement any appurtenant easement or any of the Permitted Title Exceptions;
(e)  engage in any  transaction  out of the  ordinary  course of  business  with
respect to the Property or any portion thereof; (f) transfer,  assign, convey or
sell all or any  portion of the  Property;  or (g) enter into  encumbrance  with
respect to all or any portion of the Property.

         803. On the Effective Date,  Seller shall make available for inspection
and copying by Purchaser in one location  mutually  acceptable  to the Purchaser
and Seller  and if the  parties  cannot  agree,  then at the  offices of Taylor,
Covington & Smith,  P.A.,  true,  correct,  complete  and legible  copies of the
following items which have not been previously delivered to Purchaser, including
without  limitation  copies  of all the  following  items  which  have come into
existence on or after August 28, 1998:

                  803.1 All  documents  evidencing  any and all  portions of the
Property that constitute intangible property.

                  803.2 All insurance policies maintained by Seller with respect
to the Property.

                  803.3 All  existing  architectural  plans  and  specifications
pursuant to which the Improvements were constructed.

                  803.4 Any and all termite  inspection  reports and  guarantees
with respect to all or any portion of the  Improvements,  if Seller has any such
reports or guaranties.

                  803.5 Any and all building permits, certificates of occupancy,
zoning certificates,  subdivision approvals and other material permits, licenses
and approvals in Seller's  possession  required by any  Government  Authority in
connection with the ownership, use, operation or maintenance of the Property.

                  803.6 All  existing  engineering  studies,  test  results  and
reports with respect to the Land, the Improvements,  or both,  including without
limitation,  those relating to water,  sewerage and drainage with respect to the
existing  Improvements  and  any  possible  future  renovation,   remodeling  or
additional  development  of the  Property and  planning,  soil,  hydrology,  and
similar studies relating to the Property.

                  803.7 Any and all material permits, licenses, reports or other
similar documents in Seller's possession relating to compliance or noncompliance
of the  Property or any portion  thereof with any and all  applicable  land use,
zoning,  building,  fire,  health,  safety,  environmental,  subdivision,  water
quality air quality and sanitation laws,  regulations and other similar types of
control.

                  803.8    Copies of all 1996, 1997 and 1998 Property Tax bills.

                  803.9    All of the Leases.

                  803.10   All of the service agreements referenced in Section 
701 hereunder.

                  803.11   1996, 1997, 1998 and year to date 1999 capital 
improvement and deferred  maintenance reports and evaluations and operating and 
year end operating statements for the Property.

                  803.12 All correspondence with the United States Department of
Housing and Urban Development, including all physical and management reviews and
inspection reports and replacement reserve draws and statements;

                  803.13.  All loan documents for any  indebtedness  encumbering
the Property or to be assumed by Purchaser at closing,  including all regulatory
agreements.

         804.  Seller hereby  covenants and agrees with Purchaser that, from the
Contract  Date until  Closing,  Seller  shall  maintain in full force and effect
liability, fire and extended coverage insurance on the Property.

         805.  Seller hereby  covenants and agrees with Purchaser that, from the
Effective  Date until  Closing,  Purchaser and its agents,  representatives  and
contractors, shall have the right to enter upon the Property at reasonable times
for any lawful purpose,  including without limitation,  to make  investigations,
surveys, tests and studies,  provided, however (a) Purchaser shall not interfere
with the normal operation of the Property and the quiet enjoyment of the Tenant,
and (b)  Purchaser  shall  promptly  pay for all  work  performed  by  order  of
Purchaser,  its agents,  representatives,  or  contractors  with  respect to the
Property  and  shall  not cause the  creation  of any lien with  respect  to the
Property in favor of any Person,  including without limitation,  any contractor,
subcontractor,  materialmen, mechanic, surveyor, architect or laborer. Purchaser
shall  indemnify  Seller from all  claims,  losses or damages as a result of the
activities of Purchaser or its agents or representatives  making inspections and
tests on the Property.

         806. The debt owed to the first lienholder as identified in Exhibit "A"
shall not exceed the amount set forth in Exhibit "A" as of the Closing  Date and
there  are not  presently  and shall be no  defaults  pursuant  to the  mortgage
documents identified in Exhibit "A" or otherwise associated with such debt.

         

          ARTICLE 9. CONDITIONS PRECEDENT FOR THE BENEFIT OF PURCHASER
          ------------------------------------------------------------

         Notwithstanding any other provision of this Agreement,  Purchaser shall
not be obligated to purchase the Property unless and until each and every of the
following  conditions  precedent  shall have been satisfied in full or waived by
Purchaser. The conditions precedent referred to in this Article are:

         901. At Closing:  (a) Purchaser  shall have received all items required
by this  Agreement to be  delivered by Seller at or prior to Closing;  (b) there
shall not exist any default, event of default, or event that with the passage of
time,  the giving of notice,  or both,  would  constitute  a default or event or
default  by  Seller  under  this  Agreement;  and (c) each and  every  covenant,
representation  and warranty made by Seller in this Agreement  shall be true and
correct in all material respects.

         902.  The  Parties  acknowledge  that  the  Property  is  subject  to a
mortgage,  insured  by  the  United  States  Department  of  Housing  and  Urban
Development's  ("HUD") as referred  to in Exhibit  "A".  Purchaser's  obligation
under this Agreement to purchase the Property is made  expressly  subject to the
following:

     (1) The Purchaser's receipt of written  preliminary  approval by HUD of the
application for transfer of physical assets.

     (2)  HUD  issuing  a Form  2530  clearance  of  the  Purchaser  and  all of
Purchaser's  principals for whom HUD Form 2530 Clearance is required under HUD's
regulations.

     (3) HUD issuing a Form 2530  clearance of CMS  Multifamily  II Partners and
CMS Diversified  Partners,  LP, or such other entities as CMS may designate as a
limited  partner of the  Purchaser,  but only to the extent  HUD  requires  such
forms.

     (4) HUD  agreeing in writing to a transfer of the  Property  subject to the
existing  first lien debt as identified in Exhibit "A" attached  hereto on terms
satisfactory to the Purchaser, including that the debt remain non-recourse.

Purchaser  shall  promptly,  but not  later  than  fourteen  (14)  days from the
Effective Date, submit to HUD all information  necessary to obtain the foregoing
approvals  and  clearance  and any  approvals  required  in Section  903. If the
foregoing  conditions  have not been  satisfied  within  ninety (90) days of the
Effective Date, or waived in writing by Purchaser, then Purchaser shall have the
option of  terminating  this  Agreement and having all Earnest Money returned to
Purchaser immediately and neither party shall have any further rights under this
Agreement. Notwithstanding the foregoing, Purchaser shall have the right to have
this  Agreement  remain in full force and effect  provided  that the  additional
Earnest Money provided for in Article 502 has been paid in accordance therewith.
If at the conclusion of this thirty (30) day extension  period the conditions of
this Article 902 has not been satisfied or waived in writing by Purchaser,  then
Purchaser  shall have the right to terminate  this  Agreement and receive a full
refund of its Earnest Money.  Seller shall cooperate with Purchaser in obtaining
all necessary consents and approval,  including  providing such information from
its records and from its accounts  and other  professionals,  and shall  execute
such  documents and provide such  information  as may be required by the current
lender  or HUD in order to  satisfy  the  requirements  and  conditions  of this
Article 902.

         903. This Agreement is expressly  conditioned upon preliminary approval
by HUD of the  transaction  as set  forth in Form  HUD  92266,  Application  for
Transfer of Physical  Assets,  and  supporting  documents  submitted  to HUD. No
transfer  of any  interest  in the project  under this sale  agreement  shall be
effective prior to such HUD approval.  Purchaser will not take possession of the
project nor assume benefits of project  ownership prior to such approval by HUD.
The Purchaser,  his heirs,  executors,  administrators or assigns, shall have no
right  upon  any  breach  by  Seller  hereunder  to seek  damages,  directly  or
indirectly,  from the FHA  Project  which is the  subject  of this  transaction,
including from any assets, rents, issues or profits thereof, and Purchaser shall
have no right to effect a lien upon this project or the assets,  rents,  issues,
or profits thereof.

         904. All of Purchaser's rights of termination hereunder are cumulative.
In the event  Purchaser  terminates  this  Agreement  prior to  Closing  for any
reason,  then Purchaser  agrees to return all documents and written  information
furnished to Purchaser by Seller,  its attorneys  and agents and provide  Seller
with a sample copy of the HUD Form 92266,  Application  for Transfer of Physical
Assets,  and supporting  documents,  submitted by Purchaser to the United States
Department of Housing and Urban  Development in connection with this transaction
for one of the  properties  listed  on  Exhibit  "E"  with  any  proprietary  or
confidential information redacted.  Seller shall also have the right to purchase
and  receive  an  assignment  of  Purchaser's  rights  in  and  to  all  of  the
environmental  studies  and  reports  obtained  by  Purchaser  on  each  of  the
Properties listed in Exhibit "E" by reimbursing Purchaser for the amount paid by
it for such reports.



             ARTICLE 10. ITEMS TO BE DELIVERED BY SELLER AT CLOSING
             ------------------------------------------------------

         At Closing, Seller shall deliver to Purchaser:

         1001. A duly executed limited warranty deed and quitclaim deed, in form
acceptable  for  recording  and  acceptable  to HUD,  conveying the Land and the
Improvements, subject only to the Permitted Title Exceptions.

         1002. A duly  executed  limited  warranty  bill of sale  assigning  and
transferring good and marketable title to Purchaser of all the Equipment subject
only to the Permitted Title Exceptions and acceptable to HUD.

         1003. A duly executed  assignment of all  transferable  warranties  and
guaranties,  if any,  of which  Seller is the  beneficiary  with  respect to any
portion of the Property,  to the extent,  if any, such warranties and guarantees
are  transferable.  Seller shall also deliver to Purchaser  all originals of the
warranties and guaranties  assigned pursuant to this Section, to the extent that
Seller has them in its possession or is able to obtain them prior to Closing.

         1004. A duly executed  certificate  with respect to the Codes  stating,
among other things,  that Seller is not a foreign  corporation  or  non-resident
alien, as defined in the Codes and regulations issued pursuant thereto.

         1005. A duly  executed  affidavit of title with respect to the Property
in form and substance  reasonably  satisfactory to Purchaser's Title Company for
the purpose of marking the Title Commitment and issuing the Title Policy with an
Effective  Date  on  the  Closing  Date  without  exception  for  mechanic's  or
materialmen's  liens,  other  statutory  liens,  or the  rights  of  Persons  in
possession  (except for those  persons  identified in Exhibit "C") together with
all evidence of corporate or entity authority to deliver the documents  required
at the closing and to consummate the transaction contemplated by this Agreement.

         1006.  Physical possession of all the Property subject to the rights of
those persons identified in "Exhibit "C".

         1007. A duly executed  Assignment of Leases and Rents  transferring all
of Seller's right,  title and interest in and to all of the Leases.  The form of
the Assignment  shall be acceptable to Purchaser and  Purchaser's  counsel,  and
shall contain an indemnification from Seller for all obligations of Seller under
the Leases prior to the Closing Date and an  indemnification  from Purchaser for
all  obligations  of Purchaser  under the Leases after  closing.  The Assignment
shall also contain a provision  requiring  Seller to turn over to Purchaser  any
rents collected under the Leases after the date of Closing.

         1008.  A standard  wood  infestation\termite  inspection  report from a
company   acceptable  to  Purchaser  and  properly  licensed  in  the  State  of
Mississippi  dated  as of a date  after  the  Effective  Date  stating  that the
improvements  on the Property  are free of active  termite  infestation.  At the
option of the Purchaser, Seller may be relieved of this obligation and Purchaser
shall receive a credit for the Seller's cost of such report.

         1009.  Such documents as Purchaser and  Purchaser's  counsel shall deem
necessary  to  verify  that  all  contractors  and  suppliers  relating  to  the
construction of the Improvements have no lien rights against the Property.

         10010.  The originals of all items to be transferred to Purchaser prior
to Closing in Seller's possession (e.g. tenant leases).

         10011. Such other  instruments,  documents,  certificates,  affidavits,
closing statements or agreements  reasonably  requested by Purchaser's  counsel,
HUD and the current mortgage holder.

         10012. A cancellation of all service, maintenance, management and other
goods and services contracts or services,  including those identified in Exhibit
"B-1", except to the extent specifically assumed by Purchaser as contemplated by
Article  401.4 or for which  Seller has advised  Purchaser in writing it will or
cannot  cancel by written  notice  within twenty one (21) days from the Contract
Date.

                       

            ARTICLE 11. ITEMS TO BE DELIVERED BY PURCHASER AT CLOSING
            ---------------------------------------------------------

         At Closing,  Purchaser shall deliver to Seller the funds required to be
paid  pursuant to Section 302 and any other  documents  required of Purchaser by
this Agreement and any assignment of Purchaser's rights under this Agreement.



                 ARTICLE 12. DAMAGE, DESTRUCTION OR CONDEMNATION
                 -----------------------------------------------

         1201. If prior to Closing  there shall occur any damage or  destruction
to the Improvements by fire or other casualty,  Seller shall give prompt written
notice  thereof to Purchaser  and Purchaser  shall have the option,  in its sole
judgment  and  discretion,  (a) to  receive  an  assignment  at  Closing  of all
insurance  proceeds payable to Seller as a result of such damage or destruction,
other than any proceeds  representing loss of rental income prior to the closing
which shall belong to Seller;  or (b) to terminate this Agreement.  If Purchaser
elects to terminate this Agreement,  Purchaser shall give written notice thereof
to Seller and to Brokers  within  thirty  (30) days after  Purchaser  shall have
received  written  notice of such damage or  destruction.  If Purchaser does not
give such notice within such time period,  then Purchaser  shall be conclusively
deemed to have elected to proceed  with the  Closing,  subject to receipt of the
insurance  proceeds  described  above,  and shall not have any further  right to
terminate this Agreement as a result of such damage or destruction. All payments
from loss of rent insurance for rent due or as prorated through the Closing Date
shall belong to the Seller.

         1202. If, prior to Closing,  there shall occur any  Condemnation of the
Property,  Seller shall give prompt  written  notice  thereof to Purchaser,  and
Purchaser shall have the option, in its sole judgment and discretion, either (a)
to terminate  this  Agreement by giving  written  notice of  termination  within
thirty (30) days after  Purchaser  shall have  received  written  notice of such
Condemnation; or (b) to complete the transaction provided for in this Agreement,
in which event all Condemnation proceeds collected by Seller prior to Closing if
any shall be credited  against the Purchase Price and, at Closing,  Seller shall
assign to Purchaser any and all condemnation proceeds that have not been paid at
that time. If Purchaser does not give such notice within such time period,  then
Purchaser  shall be deemed to have  conclusively  elected  to  proceed  with the
Closing,  subject to the  receipt of  assignment  of  condemnation  proceeds  as
provided above, and shall have no further right to terminate this Agreement as a
result of such condemnation.

         1203.  Seller  shall be  obligated to perform up to $25,000 of remedial
work to  repair  any  termite  damage  and  eradicate  any  termite  infestation
discovered  during the  Inspection  Period  through  closing which work shall be
completed  prior to the  Closing  Date.  If the cost of such  work  will  exceed
$25,000, then Seller may either elect to perform such work and complete it prior
to the Closing Date, or it may terminate  this  Agreement upon written notice to
Purchaser  delivered  not later than ten (10) days after  receipt of the termite
report,  but in no event  later  than ten (10) days prior to the  Closing  Date,
whereupon this Agreement  shall terminate and Purchaser shall be entitled to the
immediate  return of all of its Earnest  Money.  If Seller fails to give written
notice to the  Purchaser,  then it shall be deemed to have  elected  to make the
repairs and proceed with the sale. If at the Closing Date,  the repairs have not
been  completed  then Seller shall  escrow the unpaid cost of the required  work
with a title  company  designated  by Purchaser  until such time as the work has
been completed in accordance with the terms of this Agreement.

                              ARTICLE 13. RESERVED
                              --------------------



                         ARTICLE 14. REMEDIES ON DEFAULT
                         -------------------------------

         1401. If Purchaser  shall default in its performance of this Agreement,
and such default  shall  continue  uncured for more than fifteen (15) days after
Purchaser shall have received written notice from Seller of said default,  then,
in such event,  Seller  shall have the option to  terminate  this  Agreement  by
giving written  notice of  termination  to Purchaser and Escrow Agent  whereupon
Escrow  Agent  shall pay to Seller all the  Earnest  Money  being held by Escrow
Agent, as liquidated  damages,  which shall be the sole remedy of Seller against
Purchaser under this  Agreement,  Seller hereby  expressly  waiving any right to
specific performance and to damages in excess of said liquidated amount.  Seller
and  Purchaser  hereby  agree  that  if  Purchaser  should  default  under  this
Agreement,  the  amount  of  damages  to  Seller  would  be  difficult,  if  not
impossible,  to  determine,  and such  liquidated  damages  are  just,  fair and
reasonable.

         1402.  If Seller shall be in default in respect in its  performance  of
this  Agreement,  and said default  shall remain  uncured for more than ten (10)
days after Seller shall have  received  written  notice  thereof,  then, in such
event,  Purchaser shall have the right to either: (A) seek specific performance;
or (B) to terminate  this  Agreement,  receive a complete  return of all Earnest
Money and receive liquidated  damages of $25,000.00,  Purchaser hereby expressly
waiving  any right to damages in excess of said  liquidated  amount.  Seller and
Purchaser  hereby agree that if Seller should default under this Agreement,  the
amount of  damages  to  Purchaser  would be  difficult,  if not  impossible,  to
determine, and such liquidated damages are just, fair and reasonable

         1403. If at closing,  any entity listed in Exhibit "E" fails or refuses
to close  the sale of their  property  as  listed in  Exhibit  "E" to  Purchaser
simultaneously  with the closing of the Property,  then  Purchaser may terminate
this Agreement at closing  without notice and receive a full and complete return
of all Earnest Money. If, at closing, any entity purchasing one of the apartment
complexes  listed in Exhibit "E"  breaches  its  contract  for sale and fails or
refuses to close the purchase of such complex,  then Seller may  terminate  this
Agreement at Closing  without  notice and retain all Earnest Money as liquidated
damages, notwithstanding any provision of this Contract to the contrary.



                              ARTICLE 15. RESERVED
                              --------------------



                     ARTICLE 16. OTHER TERMS AND CONDITIONS
                     --------------------------------------

         1601.  Time is of the  essence  of each  and  every  provision  in this
Agreement.

         1602.  All   representations,   warranties,   covenants,   indemnities,
agreements  and  obligations  of Seller under this  agreement  shall survive the
Closing for a period of twelve (12) months.

         1603.  This Agreement shall inure to the benefit of and be binding upon
the parties hereto and their respective  representatives,  heirs, successors and
assigns.

         1604. Any notice,  or other  communication  (a "Notice") to be given to
any party with respect to this Agreement may be given either by the party or its
counsel and shall be deemed to have been properly sent and given when  delivered
by hand to the specific named individual or when sent by certified mail,  return
receipt  requested or by same-day or overnight  receipted  courier  service.  If
delivered  by hand,  a Notice  shall be  deemed  to have  been  sent,  given and
received when actually  received by the addressee.  If sent by certified mail, a
Notice shall be deemed to have been sent and given when properly  deposited with
the United  States  Postal  Service  with the proper  address and  postage  paid
therewith,  and shall be deemed to have been received on the date of delivery or
first date of refusal of delivery as shown by the return receipt.  The addresses
to which Notices shall be sent are:

         If to Seller:                      Heritage Properties
                                            16 Northtown Drive, Suite 200
                                            Jackson, Mississippi 39211
                                            Attn: James Carney

         With a copy to:                    Bobby Covington, Esq.
                                            Taylor, Covington & Smith
                                            315 Tombigbee Street
                                            Jackson, Mississippi 39201

         If to Purchaser:                   Vinings Holdings, Inc.
                                            3111 Paces Mill Road
                                            Suite A-200
                                            Atlanta, Georgia 30339
                                            Attn: Peter Anzo

         With a copy to:                    Schreeder, Wheeler & Flint, LLP
                                            Attention:  John A. Christy, Esq.
                                            1600 Candler Building
                                            127 Peachtree Street, N.E.
                                            Atlanta, Georgia  30303-1845

Each party shall have the right to change the address to which Notices to it are
to be sent by giving  written  notice of said  change  to the other  parties  as
provided in this Section.

         1605. This Agreement  constitutes the sole and entire agreement between
the parties  hereto,  and no  modification,  alteration,  or  amendment  of this
Agreement  shall be  binding  unless  signed  by the  party  against  whom  such
modification,   alteration,   or  amendment   is  sought  to  be  enforced.   No
representation,  warranty,  covenant,  inducement or obligation  not included in
this Agreement shall be binding upon either party hereto.

         1606.  This Agreement  shall be governed by and construed in accordance
with  the  laws  of the  state  of  Mississippi.  If all or any  portion  of any
provision of this Agreement  shall be declared  invalid or  unenforceable  under
applicable  law,  then the  performance  of such portion shall be excused to the
extent  of  such  invalidity  or  unenforceability,  but the  remainder  of this
Agreement shall remain in full force and effect; provided,  however, that if the
excused performance of such unenforceable  provision shall materially  adversely
affect the interest of either party,  the party so affected shall have the right
to terminate  this  Agreement by written  notice  thereof to the other party and
Broker,  whereupon this Agreement  shall become null and void,  except for those
indemnities  that are specified in this Agreement to survive the  termination of
this Agreement prior to Closing.

         1607. Whenever in this Agreement there is any reference to any article,
section, or exhibit,  unless the context shall clearly indicate otherwise,  such
reference shall be interpreted to refer to an article, section, or exhibit in or
to this Agreement. Each exhibit referred to in this Agreement in the same manner
as if it were restated verbatim herein.  The titles and captions of the articles
and sections of this Agreement are included for ease of reference  only, are not
intended to represent  the full scope of the matters  included or excluded  from
such  provisions,  and  shall  not be used to  interpret  this  agreement  or to
construe the intent of the parties.

         1608. This Agreement may be executed in multiple counterparts,  each of
which shall be an original and all of which  together  shall  constitute one and
the same  Agreement.  It shall not be necessary  that each party  executes  each
counterpart,  or that any one counterpart be executed by more than one party, so
long as each party executes at least one counterpart.

         1609.  The parties  acknowledge  that each party and its  counsel  have
participated  in  the  negotiation  and  preparation  of  this  Agreement.  This
Agreement  shall be construed  without  regard to any  presumption or other rule
requiring construction against the party causing the Agreement to be drafted. If
any  provision of this  Agreement  requires  that action be taken on or before a
particular date that falls on a day that is not a Business Day, the time for the
taking of such action shall  automatically be postponed until the next following
Business Day.

         1610. All words and phrases used in this Agreement,  including, without
limitation, all defined words and phrases, regardless of the number or gender in
which  used,  shall be deemed to  include  any other  number or gender as may be
reasonably required by the context. If Seller is designated in this Agreement to
be more than one Person, then, in such event, each Person so designated shall be
jointly and severally  liable for all duties,  obligations  and  liabilities  of
Seller.

         1611.  This  Agreement  may be assigned by Purchaser to an affiliate of
Purchaser or an entity organized by Purchaser without Seller's consent, provided
that the assignee,  as a condition of said  assignment,  shall assume all of the
obligations  of Purchaser  pursuant to this  Agreement and that such  assignment
shall not release Purchaser from its obligations hereunder.

         1612.  If any  act  required  by this  Agreement  must  be  taken  on a
Saturday, Sunday or legal holiday in the States of Georgia or Mississippi,  then
the time period for taking or performing such action shall be extended until the
next business day.

         1613. The Purchaser  shall  reimburse the Seller for up to $5,000.00 of
documented costs for the purchase of new computers by Seller after September 30,
1998,  for use at the  Property  and which is included in the  personalty  to be
conveyed at closing to Purchaser.

         1614.  Purchaser's  obligation  to purchase  the  Property is expressly
contingent on its having simultaneously  purchased and closed the acquisition of
the adjoining  property owned by Bradford Place Apartments II, L.P.,  identified
in Exhibit "E" attached  hereto.  If Purchaser does not close the acquisition of
the property owned by Bradford Place Apartments II, L.P. simultaneously with the
closing of the Property,  then it may  terminate  and cancel this  Agreement and
receive a full return of its Earnest Money.

         1615. If Purchaser  elects to terminate  this  Agreement on or prior to
Closing,   then  Purchaser  shall  reimburse   Seller  for  all  of  its  direct
out-of-pocket  expenses paid to third parties in connection  with  providing all
due diligence and other materials pursuant to this Agreement, provided, however,
that the sum paid hereunder shall when aggregated with any sums paid pursuant to
the Agreements for Sale and Purchase of the properties identified in Exhibit "E"
shall not exceed $50,000.00.

                                         
                        ARTICLE 17. OFFER AND ACCEPTANCE
                        --------------------------------

         1701.  Purchaser's  execution  of  this  Agreement  is  intended  as  a
continuing  offer  by  purchaser  to  purchase  the  property  from  Seller,  in
accordance with the terms hereof, until 5:00 P.M. on the seventh (7th) day after
Purchaser  executes  and dates this  Agreement.  If Seller  does not accept this
offer  by  delivering  to  Escrow  Agent  an  unaltered,  executed  copy of this
agreement by that time, then this offer shall be deemed to have been revoked and
withdrawn by Purchaser prior to Seller's acceptance.

         1702.  This Agreement  shall be retroactive to June 25, 1998;  however,
the Effective Date of this Agreement is the date on which the last party to this
Agreement  executes it and all parties  listed on Exhibit "E" have  executed and
delivered  agreements  in a form  acceptable  to  Seller  for  the  sale  of the
properties listed on Exhibit "E" to Seller.

         1703. The Contract Date is the date on which the Purchaser executes it.
                  
         IN WITNESS  WHEREOF,  the parties  hereto have executed this  Agreement
under seal as on dates indicated by their signatures.

Signed, sealed and delivered       SELLING ENTITY
on the 17th day of February,

1999 in the presence of:

                                   By:/s/ James P. Carney
                                   -----------------------------
/s/ Brenda O. Perry 
- ---------------------              Title: General Partner
Witness                            Date: February 17, 1999

/s/ Beatrice Lee Ratcliffe         [SEAL]
- ------------------------------
Notary Public
                                   

Signed, sealed and delivered       PURCHASER:
on the 15th day of February,

1999 in the presence of:           _______________________, L.P.
                                   By:Vinings Holdings, Inc.
                                      Its sole General Partner

                                   By:/s/ Stephanie A. Reed
                                   ------------------------------
                                   Stephanie Reed
/s/ Amanda A. Davis
- --------------------------
Amanda A. Davis                    Title: Vice President
Witness                            Date:  February 17, 1999      

/s/ Cynthia M. Samuels
- ---------------------------
Cynthia M. Samuels                    
Notary Public

[SEAL]

As to Article 301 only, Taylor, Covington & Smith, P.A. joins in this 
Agreement.

                         Taylor, Covington & Smith, P.A.

/s/ Brenda O. Perry                         /s/ Bobby A. Covington
- ----------------------                      -------------------------
Brenda O. Perry                    By:      Bobby A. Covington                 
Witness                            Its:     Shareholder                        
                                   Date:    February 17, 1999       
/s/ Beatrice Lee Ratcliffe
- -------------------------
Beatrice Lee Ratcliffe                
Notary Public

[SEAL]

Exhibit "A"- Property Description and First Lien Debt 
Exhibit "B"- List of Equipment and Personal Property Exhibit 
"B-1"-List of Service Contracts Exhibit

"C"- Rent Roll Exhibit 
"D"- Escrow Conditions Exhibit 
"E"- Other Properties

<TABLE>

                      VININGS INVESTMENT PROPERTIES TRUST

           FORM OF AMENDED AND RESTATED AGREEMENT OF PURCHASE AND SALE
                        SCHEDULE OF MATERIAL DIFFERENCES
                               FOR ALL PROPERTIES
                               ------------------

<CAPTION>

- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      Purchase

     Property                                Seller                           Purchaser                                Price

- --------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                        <C>                                       <C>      
Bradford Place Apartments       Crystal Ridge Apartments, L.P.              Bradford Place I, L.P.                   $5,650,363
Bradford Place II Apartments    Bradford Place Apartments II, L.P.          Bradford Place II, L.P.                   5,700,377
Cambridge Apartments            Cambridge Apartments Partnership            Cambridge Apartments, L.P.                5,823,555
Cottonwood Apartments           Cottonwood Apartments, LLC                  Cottonwood, L.P.                          4,962,120
Delta Bluff Apartments          Delta Bluff Apartments, LLC                 Delta Bluff, L.P.                         7,228,973
Foxgate Apartments              Foxgate Apartments and Racquet Club, LLC    Foxgate, L.P.                             7,622,024
Hampton House Apartments        Hampton House Apartments, LLC               Hampton House, L.P.                       5,930,980
Heritage Place Apartments       Heritage Place Apartments, LLC              Heritage Place, L.P.                      3,339,382
The Landings Apartments         The Landings Apartments, L.L.C.             The Landings I, L.P.                      6,321,935
Northwood Place Apartments      Northwood Place Apartments Partnership      Northwood Place, L.P.                     5,808,026
River Pointe Apartments         River Pointe Apartments, LLC                River Pointe, L.P.                        7,228,973
Riverchase Apartments           Riverchase Apartments, L.P.                 Riverchase I, L.P.                        3,270,926
Riverchase II Apartments        Riverchase Apartments II, L.P.              Riverchase II, L.P.                       6,164,447
Riverchase III Apartments       Riverchase Apartments III, L.P.             Riverchase III, L.P.                      5,091,991
Southwind Apartments            Southwind Apartments Partnership            Southwind I, L.P.                         3,192,856
Southwind II Apartments         Southwind Apartments II, L.P.               Southwind II Apartments, L.P.             5,418,153
Trace Ridge Apartments          Trace Ridge Apartments, L.L.C.              Trace Ridge, L.P.                         5,544,918
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                      VININGS INVESTMENT PROPERTIES TRUST

                           SCHEDULE OF SUBSIDIARIES OF
                                December 31, 1998
                                -----------------


- ---------------------------------------------------------
                                         Jurisdiction of
Subsidiary                                Organization
- ---------------------------------------------------------

Bradford Place I, L.P.                       Delaware

Bradford Place II, L.P.                      Delaware

Cambridge Apartments, L.P.                   Delaware

Cottonwood, L.P.                             Delaware

Delta Bluff, L.P.                            Delaware

Foxgate, L.P.                                Delaware

Hampton House, L.P.                          Delaware

Heritage Place, L.P.                         Delaware

The Landings I, L.P.                         Delaware

Laurelwood, L.P.                             Delaware

Northwood Place, L.P.                        Delaware

River Pointe L.P.                            Delaware

Riverchase I, L.P.                           Delaware

Riverchase II, L.P.                          Delaware

Riverchase III, L.P.                         Delaware

Southwind I, L.P.                            Delaware

Southwind II Apartments, L.P.                Delaware

Thicket Apartments, L.P.                     Delaware

Thicket Holdings, Inc.                       Delaware

Trace Ridge, L.P.                            Delaware

Vinings Communities, L.P.                    Delaware

Vinings Holdings, Inc.                       Delaware

Vinings Investment Properties, L.P.          Delaware


<TABLE> <S> <C>

<ARTICLE>               5

<LEGEND>

This Schedule contains summary financial information extracted from the
consolidated balance sheet and statement of operations for Vinings Investment
Properties Trust for the period ended December 31, 1998 and is qualified in its
entirety by reference to such financial statements as contained in the Form 10-K
report for the year ended December 31, 1998.
</LEGEND>
<CIK>                          0000759174
<NAME>                         Vinings Investment Properties Trust
<MULTIPLIER>                   1
<CURRENCY>                     US DOLLARS
       
<S>                                                    <C>
<PERIOD-TYPE>                                          Year
<FISCAL-YEAR-END>                                      DEC-31-1998
<PERIOD-START>                                         JAN-01-1998
<PERIOD-END>                                           DEC-31-1998
<EXCHANGE-RATE>                                                       1
<CASH>                                                           617179
<SECURITIES>                                                          0
<RECEIVABLES>                                                     56008
<ALLOWANCES>                                                          0
<INVENTORY>                                                           0
<CURRENT-ASSETS>                                                      0
<PP&E>                                                         19309412
<DEPRECIATION>                                                  1664678
<TOTAL-ASSETS>                                                 19148178
<CURRENT-LIABILITIES>                                                 0
<BONDS>                                                        15640065
                                                 0
                                                           0
<COMMON>                                                              0
<OTHER-SE>                                                      2426972
<TOTAL-LIABILITY-AND-EQUITY>                                   19148178
<SALES>                                                               0
<TOTAL-REVENUES>                                                4102003
<CGS>                                                                 0
<TOTAL-COSTS>                                                         0
<OTHER-EXPENSES>                                                2668833
<LOSS-PROVISION>                                                      0
<INTEREST-EXPENSE>                                              1329277
<INCOME-PRETAX>                                                   84993
<INCOME-TAX>                                                          0
<INCOME-CONTINUING>                                                   0
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                      84993
<EPS-PRIMARY>                                                       .08
<EPS-DILUTED>                                                       .08
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission