VININGS INVESTMENT PROPERTIES TRUST/GA
10-K, 2000-03-30
REAL ESTATE INVESTMENT TRUSTS
Previous: SYNTELLECT INC, 10-K, 2000-03-30
Next: MCCOMBS REALTY PARTNERS LTD, 10KSB, 2000-03-30




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10 - K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ending December 31, 1999      Commission file number 0-13693


                       VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES
                       ------------------------------------
             (Exact name of registrant as specified in its charter)

         Massachusetts                                               13-6850434
         -------------                                               ----------
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                               Identification No.)

3111 Paces Mill Road, Suite A-200, Atlanta, GA                          30339
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code:              (770) 984-9500
                                                            --------------------

Securities registered pursuant to Section 12(b) of the Act:                None

Securities registered pursuant to Section 12(g) of the Act:



             Common Shares of Beneficial Interest without par value
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                  Yes X No___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. __

Based on the average bid and asking price on March 1, 2000 the aggregate  market
value  of  the  Registrant's  common  shares  of  beneficial  interest  held  by
non-affiliates of the Registrant was $1,353,638.

The number of shares outstanding as of March 15, 2000 was 1,100,491.

                       DOCUMENTS INCORPORATED BY REFERENCE

   Portions of the Trust's Proxy Statement relating to its 2000 Annual Meeting
          of Shareholders are incorporated by reference into Part III.


<PAGE>

                       VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES
                               INDEX TO FORM 10-K
                        ----------------------------------

PART I........................................................................3
    ITEM 1   -  Business......................................................3
    ITEM 2   -  Properties....................................................6
    ITEM 3   -  Legal Proceedings.............................................7
    ITEM 4   -  Submission of Matters to a Vote of Shareholders...............7

PART II.......................................................................8
    ITEM 5   -  Market for Registrant's Shares of Beneficial Interest.........8
    ITEM 6   -  Selected Financial Information................................9
    ITEM 7   -  Management's Discussion and Analysis of Financial
                Condition and Results of Operations...........................10
    ITEM 7A  -  Quantitative and Qualitative Disclosures About Market Risk ...15
    ITEM 8   -  Financial Statements and Supplementary Data...................16
    ITEM 9   -  Changes in and Disagreements with Accountants on
                Accounting and Financial Disclosure...........................16

PART III......................................................................17
    ITEM 10 -  Directors and Executive Officers of the Registrant.............17
    ITEM 11 -  Executive Compensation.........................................17
    ITEM 12 -  Security Ownership of Certain Beneficial Owners
               and Management.................................................17
    ITEM 13 -  Certain Relationships and Related Transactions.................17

PART IV.......................................................................18
    ITEM 14 -  Exhibits, Financial Statements and Schedule and
               Reports on Form 8-K............................................18

Signatures ...................................................................21
<PAGE>

This Form 10-K contains forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. The Trust's actual results could differ materially from those projected
in the  forward-looking  statements.  Certain  factors  that might  cause such a
difference  are set forth in the section  entitled  "Certain  Factors  Affecting
Future  Operating   Results,"  in  the  relevant   paragraphs  of  "Management's
Discussion and Analysis of Results of Operations and Financial  Condition,"  and
elsewhere in this report.


                                     PART I
                                     ------

ITEM 1 - BUSINESS
- -----------------

General Development of Business
- -------------------------------

Vinings Investment  Properties Trust ("Vinings" or the "Trust") was organized on
December  7, 1984 as a mortgage  real estate  investment  trust  ("REIT")  whose
original plan was to liquidate within  approximately  ten years. On February 28,
1996,  Vinings Investment  Properties,  Inc. completed a tender offer to acquire
control of the Trust in order to rebuild  Vinings  assets by expanding  into the
multifamily  real  estate  markets  through  the  acquisition  of  garden  style
apartment  communities  which are  leased to  middle-income  residents.  Current
management  believes  that  these  investments  have the  potential  to  provide
attractive  sources of income to Vinings which will not only increase net income
and provide cash available for future distributions, but will increase the value
of Vinings' real estate portfolio as well.

Currently  Vinings  conducts all of its operations  through  Vinings  Investment
Properties, L.P. (the "Operating Partnership"),  a Delaware limited partnership.
As of December 31, 1999, the Trust was the sole 1% general partner and an 80.94%
limited  partner in the  Operating  Partnership.  (This  structure  is  commonly
referred to as an umbrella partnership REIT or an "UPREIT").

On April 29, 1999, the Operating  Partnership  offered, in a private transaction
pursuant to a Securities  Purchase  Agreement,  Series A  Convertible  Preferred
Partnership interests (the "Preferred Units"), the proceeds from which were used
to  acquire  thirteen  multifamily  communities  (collectively,  the  "Portfolio
Properties")   from  seventeen   limited   partnerships  and  limited  liability
companies.  Eight of the Portfolio  Properties were purchased through subsidiary
partnerships of the Operating  Partnership.  The remaining Portfolio  Properties
were purchased through a joint venture structure. (See Notes 3 and 4 to Vinings'
December 31, 1999 Consolidated Financial Statements.) As of December 31, 1999, a
total of 1,988,235  Preferred  Units had been issued for an  aggregate  purchase
price of  $8,450,000.  (See Note 5 to Vinings'  December  31, 1999  Consolidated
Financial  Statements.) On March 15, 2000 the Board of Trustees voted to convert
the Preferred Units into a newly created class of preferred shares of beneficial
interest in Vinings,  and  consequently  authorized  the  issuance of  1,988,235
preferred  shares  with the  same  rights,  preferences  and  privileges  as the
Preferred Units (the "Preferred Shares").  (See Note 15 to Vinings' December 31,
1999 Consolidated Financial Statements.)

Vinings  currently  owns,  through  wholly  owned  subsidiaries,  ten  apartment
communities totaling 1,520 units and a 75,000 square foot, single story business
park. In addition, Vinings holds a 20% interest in and is the general partner of
an unconsolidated joint venture, which owns through subsidiary partnerships five
additional  apartment  communities  totaling 968 units.  (See Note 4 to Vinings'
December 31, 1999 Consolidated  Financial Statements.) At December 31, 1999, the
average occupancy of Vinings'  portfolio,  including the communities held by the
unconsolidated joint venture, was 94%.
<PAGE>

Effective March 1, 2000, 628,927 shares of Vinings were purchased in a privately
negotiated transaction by the officers, one of their affiliates and an affiliate
of one of the Trustees from a limited  number of  shareholders,  which  included
three of the Trustees and certain of their affiliates (the "Stock Transaction").
In connection with the transaction, the three selling Trustees -- James D. Ross,
Martin H.  Petersen  and  Gilbert H. Watts,  Jr. --  resigned  from the Board of
Trustees.

Vinings has  elected to be taxed as a REIT under the  Internal  Revenue  Code of
1986, as amended.  As a REIT,  Vinings will  generally not be subject to federal
income  taxation on that  portion of its income that  qualifies  as REIT taxable
income to the extent that it  distributes  at least 95% of its taxable income to
its shareholders and satisfies certain other requirements.

As a result of the Stock Transaction, fewer than five shareholders own in excess
of 50% of the equity in Vinings.  On March 15, 2000, the Board of Trustees voted
to waive the ownership limitations in Vinings' Declaration of Trust with respect
to  shareholders  acquiring  shares  in the  Stock  Transaction  as well as with
respect to certain  holders of Preferred  Units who will be acquiring  Preferred
Shares. The Board is currently  considering  whether it is in the best interests
of shareholders  for Vinings to continue to qualify as a REIT for federal income
tax purposes in light of the restrictions  imposed on Vinings in order for it to
qualify as a REIT.  To maintain  its REIT status,  Vinings  would be required to
effect a change in its  ownership  structure  prior to June 30,  2000.  However,
there can be no assurances that the Trust will be successful in effecting such a
change prior to June 30, 2000.

Presently,  the  Board  does  not  believe  that  there  would be  negative  tax
consequences to the shareholders  should Vinings lose its REIT status due to the
fact  that the  Trust  is not  currently  generating  taxable  income.  However,
management is continuing to investigate all  alternatives  for maintaining  REIT
status as well as all consequences to the  shareholders  should Vinings lose its
REIT status.

Vinings'  executive  offices are located at 3111 Paces Mill Road,  Suite  A-200,
Atlanta, Georgia 30339, and its phone number is (770) 984-9500.


Financial Information About Industry Segments
- ---------------------------------------------

Vinings'  operations and  identifiable  long-term assets have been attributed to
the real estate  industry for the entirety of its existence.  While  investments
prior to the tender offer were  primarily  mortgage  loans,  currently  Vinings'
assets  are equity  investments.  Management  plans to  continue  making  equity
investments in the multifamily real estate markets.


Narrative Description of Business
- ---------------------------------

Vinings'  primary  objective is to continue to expand into the multifamily  real
estate markets through the  acquisition of garden style  apartment  communities,
which are leased to middle-income  residents.  The  middle-income  resident is a
more  stable and  broader  based  market,  often  referred  to as "the renter by
necessity."  Management  believes that middle market properties  provide greater
potential for appreciation  through  increased  revenues and cash flows than the
more expensive  high-end  apartment  communities,  which cater to "the renter by
choice."

Management  believes that these investments will provide  attractive  sources of
income to  Vinings,  which  will not only  provide  cash  available  for  future
distributions,  but will increase the value of Vinings' real estate portfolio as
well.
<PAGE>

In the past,  Vinings has reviewed each real estate  investment in its portfolio
on a quarterly  basis.  Management  plans to continue  this review as well as to
carefully review each acquisition to insure that Vinings makes sound investments
on behalf of its shareholders. In this regard, Vinings' Board has established an
Acquisition  Committee that must review and approve each  potential  acquisition
based on certain  investment  criteria  before it is  presented to the Board for
final approval.


Growth and Expansion Strategy
- -----------------------------

Management  intends to implement its growth and expansion  strategy by targeting
properties  that have been under managed and/or under  maintained,  and purchase
such properties at a price which is below  replacement  cost.  Through strategic
value added and return  oriented  capital  improvements  and intensive  property
management,  the Trust  believes  that cash  flow,  and in turn  value,  will be
increased.  These  properties  may be  acquired  either for cash,  through  debt
financing,  in exchange  for shares of  beneficial  interest in the Trust or for
partnership units in its Operating  Partnership or any combination  thereof.  In
addition,  the Trust may seek to raise  capital  through  private  offerings for
specific  acquisitions or may seek to grow through mergers or combinations  with
other real estate companies whose objectives and goals are similar to its own.


Competition
- -----------

Vinings  competes  with a  number  of  housing  alternatives  for its  residents
including  other  multifamily  communities and single family homes available for
rent as well as purchase.  This competition varies greatly from market to market
depending  on the  location  of  each  community  and  the  alternative  housing
available in that  particular  area. This  competition  could have an effect not
only on the  properties'  ability  to lease  rental  units but also on the rents
charged.

Vinings also competes with other investors for potential acquisitions, including
other REITs as well as other  private real estate  companies,  some of which may
have greater  resources  with which to purchase  projects  that the Trust may be
interested  in acquiring.  Vinings also  competes  with these  companies for its
source of equity,  whether from the public  markets or from  private  investors,
which  could  have an impact on  Vinings'  ability to  acquire  property  in the
future.


Advisory and Property Management Services
- -----------------------------------------

On  January  1,  1999,  Vinings  entered  into  management  agreements  with VIP
Management,  LLC ("VIP"), an affiliate of the officers, who are also Trustees of
Vinings,  to provide  property  management  services  for a fee equal to varying
percentages  ranging  from three and one half to six percent of gross  revenues,
plus a fee for data  processing.  Prior to January 1, 1999,  Vinings had entered
into management  agreements with Vinings Properties,  Inc., also an affiliate of
the  officers  of  Vinings,   to  provide   property   management   services  on
substantially  the same terms as the current  agreements.  Up until December 31,
1998,  Peachtree  was  managed by a  third-party  property  management  firm not
affiliated with management.

In addition,  as a commitment to the  rebuilding  of Vinings,  prior to 1998 The
Vinings  Group,  Inc.,  the  parent  corporation  of  Vinings  Properties,  Inc.
(collectively  with VIP, "The Vinings Group"),  provided numerous services at no
cost to Vinings relating to administration,  acquisition,  and capital and asset
advisory services.  Certain direct costs paid on Vinings' behalf were reimbursed
to The Vinings Group.  Beginning  January 1, 1998, The Vinings Group has charged
Vinings for certain  overhead  charges.  Beginning August 1, 1999, the Trust has
also paid for its  pro-rata  share of rent,  administrative  and other  overhead
charges,  which includes reimbursing The Vinings Group for a pro-rata portion of
salaries and benefits for the officers and other employees providing services to
Vinings.
<PAGE>

Employees
- ---------

Vinings does not currently hire its own employees, as The Vinings Group has been
providing  services to the Trust as described  above.  In addition,  The Vinings
Group, as managing agent,  provides on-site property management services for the
Trust and during fiscal 1999,  the Trust paid a total of $265,280 to The Vinings
Group for these services.  At December 31, 1999,  Vinings,  through its managing
agent, had engaged 43 associates who performed on-site  management  services for
the communities and were paid with funds generated from the properties.


Environmental Policy
- --------------------

Investments in real property create a potential for  environmental  liability on
the part of the Trust.  Owners of real property may be held liable for all costs
and liabilities  relating to hazardous  substances  present on or emanating from
their properties.  Current management  assesses on an as needed basis,  measures
that may need to be taken to comply with environmental laws and regulations.  In
the event that there is a potential of environmental  responsibility,  the costs
to comply with  environmental  laws and  regulations  would be estimated at that
time. At December 31, 1999, Vinings was not aware of any potential environmental
contamination relating to investments in its portfolio.


ITEM 2 - PROPERTIES
- -------------------

As of December 31, 1999, Vinings directly owned ten apartment  communities and a
single-story  business park, Peachtree.  While Vinings still owns Peachtree,  it
intends to continue investing only in multifamily communities. Vinings' directly
owned real estate investments are summarized below by property:

                                 Date        No.      Amount of     Occupancy at
   Owned Properties            Acquired     Units    Investment       12/31/99
   ----------------            --------     -----      --------     ------------
 Cottonwood Apartments         05/01/99      120    $ 4,915,643          96%
 Delta Bluff Apartments        05/01/99      152      7,147,327          92%
 Foxgate Apartments            05/01/99      160      7,527,293          94%
 Hampton House Apartments      05/01/99      128      5,869,095          96%
 Heritage Place Apartments     05/01/99       80      3,314,055          95%
 Northwood Place Apartments    05/01/99      136      5,741,989          90%
 River Pointe Apartments       05/01/99      152      7,156,034         100%
 Trace Ridge Apartments        05/01/99      136      5,479,482          94%
 The Thicket Apartments        06/28/96      254      7,713,183          97%
 Windrush Apartments           12/19/97      202      7,378,876          98%
 Peachtree Business Center     04/12/90      N/A      2,167,217         100%
                                           -----    -----------     ------------
 Totals                                    1,520    $64,410,194          96%
                                           =====    ===========     ============
<PAGE>

In addition  as of December  31,  1999,  Vinings was the general  partner of and
owned a 20%  interest  in an  unconsolidated  Joint  Venture,  which  owned five
apartment communities summarized as follows:

      Joint Venture              Date        No.      Amount of     Occupancy at
       Properties              Acquired     Units    Investment       12/31/99
 -------------------------     --------     -----   -----------     ------------
 Bradford Place Apartments     05/01/99      240    $11,242,296          96%
 Cambridge  Apartments         05/01/99      120      5,778,944          83%
 The Landings Apartments       05/01/99      120      6,245,084          75%
 Riverchase Apartments         05/01/99      280     14,420,506          92%
 Southwind Apartments          05/01/99      208      8,529,058          94%
                                            ----    -----------     ------------
 Totals                                      968    $46,215,888          90%
                                            ====    ===========     ============


The above  investment  amounts are net of accumulated  depreciation.  All of the
properties  are  encumbered by fixed rate mortgage  loans,  except for Peachtree
Business  Center,  which  serves as  security  for the line of  credit.  Vinings
incorporates  herein by  reference  the  description  of owned real  property on
Schedule III and the notes thereto.


ITEM 3 - LEGAL PROCEEDINGS
- --------------------------

None of Vinings'  properties  are presently  subject to any material  litigation
nor, to Vinings' knowledge,  is any material  litigation  threatened against the
Trust or any of its  properties,  other  than  routine  actions  or  claims  and
administrative  proceedings arising in the ordinary course of business.  Some of
these  claims  are  expected  to be  covered  by  insurance  and  all  of  which
collectively are not expected to have a material adverse effect on the business,
the financial condition, or the results of operations of Vinings.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS
- --------------------------------------------------------

No matters  were  submitted  to a vote of the  Trust's  shareholders  during the
fourth quarter of fiscal 1999.
<PAGE>


                                     PART II
                                     -------


ITEM 5 - MARKET FOR REGISTRANT'S COMMON SHARES OF BENEFICIAL INTEREST
- ---------------------------------------------------------------------

Stock Quotation
- ---------------

Vinings'  common  shares of  beneficial  interest  are  currently  traded on the
over-the-counter  Bulletin Board under the symbol "VIPIS." On March 1, 2000, the
closing   sales  price  for  Vinings'   common   shares,   as  reported  on  the
over-the-counter Bulletin Board, was $4.97.


Market Information
- ------------------

The high and low sales prices for each  quarterly  period during fiscal 1999 and
fiscal  1998,  which  reflect  inter-dealer  prices,   without  retail  mark-up,
mark-down or commission and may not necessarily  represent actual  transactions,
are as follows:

                   ------------------       ------------------
                          1999                     1998
                   ------------------       ------------------
Quarter Ended       High        Low          High        Low
- -------------      ------      ------       -------     -----
March 31           4 5/16      3 1/2           5        3 1/4
June 30            4 3/8       3 9/16          5          3
September 30       4 3/8         4           5 7/8      3 3/4
December 31        4 5/8         4           4 3/4      3 7/8


Dividends
- ---------

Vinings  intends  to pay  distributions  to  shareholders  in  amounts  at least
sufficient to enable the Trust to qualify as a REIT.  For fiscal year 1999,  the
Trust  declared  cash  distributions  per share as shown below.  Vinings did not
declare or pay any cash  distributions  during fiscal 1998.  For a discussion of
the federal income tax consequences of these  distributions,  refer to Note 8 of
Vinings' December 31, 1999, Consolidated Financial Statements.

- -----------    ------------   ------------
   Record         Payment       Dividend
    Date           Date          Amount
- -----------    ------------   ------------
   8/16/99         9/1/99         $0.05
  11/26/99        12/8/99         $0.05


Sales of Unregistered Securities
- --------------------------------

On April 29,  1999,  the  Operating  Partnership  offered  Preferred  Units in a
private  transaction.  The holders of  Preferred  Units are  entitled to receive
cumulative  preferential cash distributions at the per annum rate of $0.4675 per
Preferred Unit. Under certain circumstances,  the holders of Preferred Units may
convert  any part or all of such  Preferred  Units  into  common  units,  common
shares, or shares of preferred  interests of Vinings. As of December 31, 1999, a
total of 1,988,235  Preferred  Units had been issued for an  aggregate  purchase
price of  $8,450,000.  On March 15, 2000, the Board of Trustees voted to convert
the  Preferred  Units and  concurrently  authorized  the  issuance of  1,988,235
Preferred  Shares.  For more information with respect to such sale, refer to our
current  report on Form 8-K,  filed on May 10,  1999.  (See Note 15 to  Vinings'
December 31, 1999, Consolidated Financial Statements.)


Holders
- -------

Vinings had 660 holders of record of its common shares of beneficial interest as
of March 21, 2000.
<PAGE>
ITEM 6 - SELECTED FINANCIAL INFORMATION

The following  table sets forth selected  financial  information for Vinings and
should be read in  conjunction  with  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations," as well as Vinings' December 31,
1999 Consolidated  Financial  Statements,  which are made a part of this report.
All share and per share  information  have been  restated to reflect the 1-for-8
reverse share split on July 1, 1996.
<TABLE>
<CAPTION>


                                                                      For the year ended December 31,
                                                -----------------------------------------------------------------------------
                                                     1999             1998            1997           1996            1995
                                                --------------   -------------    ------------   ------------    ------------

<S>                                               <C>             <C>             <C>            <C>             <C>
Revenues                                          $ 9,341,144     $ 4,102,003     $ 2,478,824    $ 1,796,917     $ 3,244,908
Expenses                                            9,898,237       3,998,110       3,146,005      2,580,195       1,779,475
                                                --------------   -------------    ------------   ------------    ------------
Income (loss) before loss on
    real estate investments                          (557,093)        103,893        (667,181)      (783,278)      1,465,433
Loss on real estate investments                             -               -               -        (26,800)       (886,887)
                                                --------------   -------------    ------------   ------------    ------------
Income (loss) before equity in loss of
   unconsolidated Joint Venture and minority
   interests                                         (557,093)        103,893        (667,181)      (810,078)        578,546

Equity in loss of unconsolidated Joint Venture       (137,366)              -               -              -               -
                                                --------------   -------------    ------------   ------------    ------------
Income (loss) before minority interests              (694,459)        103,893        (667,181)      (810,078)        578,546

Less Minority interests in Operating Partnership:
    Preferred partnership interests                  (903,344)              -               -              -               -
    Common partnership interests                      288,553         (18,900)          5,464              -               -
                                                --------------   -------------    ------------  -------------    ------------
Net income (loss)                                 $(1,309,250)       $ 84,993     $  (661,717)   $  (810,078)    $   578,546
                                                ==============   =============    =============  ============    ============


Net income (loss) per share - basic and diluted        $(1.19)          $0.08          $(0.61)        $(0.75)         $ 0.54
                                                ==============   =============    ============   ============    ============

Weighted average shares outstanding - basic         1,100,501       1,090,701       1,080,513      1,080,528       1,080,625
                                                ==============   =============    ============   ============    ============

Weighted average shares outstanding - diluted       1,343,047       1,336,391       1,089,435      1,080,528       1,080,625
                                                ==============   =============    ============   ============    ============


Dividends declared and paid:
Ordinary income                                         $  -          $ -             $ -             $   -           $   -
Return of capital                                        0.10           -               -              16.88           12.24
                                                --------------   -------------    ------------   ------------    ------------
Total dividends declared and paid                       $0.10         $ -             $ -             $16.88          $12.24
                                                ==============   =============    ============   ============    ============


Total assets                                      $69,114,314     $19,148,178     $18,989,558    $11,519,469     $21,878,357
                                                ==============   =============    ============   ============    ============
Shareholders' equity                              $ 1,007,617     $ 2,426,972     $ 2,268,803    $ 2,232,548     $21,284,112
                                                ==============   =============    ============   ============    ============

</TABLE>



<PAGE>


ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS
- ----------------------------------------------------------

OVERVIEW
- --------

Vinings Investment  Properties Trust ("Vinings" or the "Trust") was organized on
December  7, 1984 as a mortgage  real estate  investment  trust  ("REIT")  whose
original plan was to liquidate within  approximately  ten years. On February 28,
1996,  Vinings Investment  Properties,  Inc. completed a tender offer to acquire
control  of the Trust and to  rebuild  Vinings'  assets  by  expanding  into the
multifamily  real  estate  markets  through  the  acquisition  of  garden  style
apartment  communities  which are  leased to  middle-income  residents.  Current
management  believes that these investments will provide  attractive  sources of
income to  Vinings  that will not only  increase  net income  and  provide  cash
available for future distributions, but will increase the value of Vinings' real
estate portfolio as well.

Currently  Vinings  conducts all of its operations  through  Vinings  Investment
Properties,  L.P. (the  "Operating  Partnership").  As of December 31, 1999, the
Trust was the sole 1%  general  partner  and an 80.94%  limited  partner  in the
Operating  Partnership.  (This structure is commonly  referred to as an umbrella
partnership REIT or an "UPREIT").

On April 29, 1999, the Operating  Partnership  offered, in a private transaction
pursuant to a  Securities  Purchase  Agreement,  Series A Preferred  Partnership
interests  (the  "Preferred  Units").  See Note 5 to Vinings'  December 31, 1999
Consolidated Financial Statements. As of December 31, 1999, a total of 1,988,235
Preferred  Units had been issued for an aggregate  purchase price of $8,450,000,
the proceeds from which were used to acquire  thirteen  multifamily  communities
(collectively,  the "Portfolio  Properties") from seventeen limited partnerships
and  limited  liability  companies.  Eight  of  the  Portfolio  Properties  (the
"Mississippi  Properties") were purchased through subsidiary partnerships of the
Operating  Partnership.  The remaining Portfolio  Properties (the "Joint Venture
Properties")  were  purchased  through a joint  venture  in which the  Operating
Partnership has a 20% limited  partner  interest and is the general partner (the
"Joint  Venture").  See Notes 3 and 4 to Vinings' December 31, 1999 Consolidated
Financial Statements.

The following  discussion and analysis of the financial condition and results of
operations  should be read in  conjunction  with the  accompanying  consolidated
financial statements of Vinings and the notes thereto.


RESULTS OF OPERATIONS
- ---------------------

Comparison of Operating Results of 1999 to Operating Results of 1998
- --------------------------------------------------------------------

Total revenues increased $5,239,141 or 128%, from $4,102,003 to $9,341,144,  due
primarily to the fact that Vinings  continued its growth and expansion  with the
acquisition of the Mississippi Properties on May 1, 1999.

Rental  and  other  property  revenues  increased  $5,209,287,   or  127%,  from
$4,099,920  to  $9,309,207.  $5,123,614 of this increase was due to the revenues
generated in connection with the Trust's ownership of the Mississippi Properties
for the eight  months  ended  December  31,  1999,  which  were not in  Vinings'
portfolio  during 1998.  There were also  increases  to Windrush  and  Thicket's
rental and other property revenues of $56,616 and $26,068, respectively.

Interest  and other  income  increased  $29,854  from  $2,083 to  $31,937.  This
increase was due primarily to interest  earned on earnest money deposits held in
escrow in connection  with the acquisition of the  Mississippi  Properties,  and
interest earned on replacement reserve accounts.
<PAGE>

Property  operating and maintenance  expense  increased by $1,961,172,  or 119%,
from $1,652,207 to $3,613,379. Of this increase,  $2,037,188 was due to expenses
generated in connection with the Trust's ownership of the Mississippi Properties
for the eight  months  ended  December  31,  1999,  which  were not in  Vinings'
portfolio  during  1998.  This  increase  was offset by  decreases  in operating
expenses  totaling  $76,016,  of which  $47,651 was due  primarily to savings in
Thicket's  cable TV expense and salary and benefits  expense and $23,736 was due
to reduced maintenance expense, utilities and commissions at Peachtree.

Depreciation and amortization increased by $1,065,753, or 165%, from $647,760 to
$1,713,513.  This  increase  is  due  primarily  to  depreciation  generated  in
connection  with the Trust's  ownership of the  Mississippi  Properties  for the
eight months  ended  December  31,  1999,  which were not in Vinings'  portfolio
during 1998. There was a slight increase in Windrush and Thicket's  depreciation
due to capital additions.

Amortization  of deferred  financing  costs  increased by $19,495,  or 63%, from
$30,903 to $50,398,  due to costs incurred in connection with the refinancing of
the line of credit.

Interest expense increased  $2,503,241,  or 188%, from $1,329,277 to $3,832,518,
due primarily to the mortgage interest  generated in connection with the Trust's
ownership of the Mississippi  Properties for the eight months ended December 31,
1999,  which  were not in the  Vinings'  portfolio  during  1998.  In  addition,
interest  on  Vinings'  line of credit  decreased  slightly  due to the  reduced
balance on the line of credit  during  fiscal  1999.  Windrush  and  Thicket had
slight decreases in interest expense due to principal amortization.

General and administrative  expense increased $89,556,  or 15%, from $598,873 to
$688,429.  This  increase  consists  of: (1)  overhead  allocations  paid to The
Vinings Group totaling $58,902;  (2) accounting and audit fees totaling $45,624;
(3) office expense totaling $23,750;  (3) legal expense totaling $7,769; and (4)
trustee  expense  totaling  $5,866.  These increases are offset by the following
decreases:  (1) abandoned project expense totaling  $34,531;  (2) travel expense
totaling $11,285; and (3) investor relations expense totaling $5,866.

The Unusual item, net totaling  ($260,910) in 1998,  relates to costs  incurred,
net  of  settlement  proceeds,   in  connection  with  litigation  involving  an
acquisition in which the seller breached its contract with the Trust.
There were no costs incurred in this regard during 1999.

Vinings had a loss before  equity in loss of  unconsolidated  Joint  Venture and
minority  interests  of  $557,903  for fiscal  1999,  as  compared  to income of
$103,893 for fiscal  1998-representing  a decrease of $661,796.  The majority of
this  decrease  is due to the loss  generated  in  connection  with the  Trusts'
ownership of the Mississippi  Properties for the eight months ended December 31,
1999, which were not in the Vinings' portfolio during fiscal 1998.

Vinings  had equity in loss of  unconsolidated  Joint  Venture of  $137,366  for
fiscal  1999.  This  loss  is  due  to  the  Trust's  equity  ownership  in  the
unconsolidated Joint Venture for the eight months ended December 31, 1999, which
was not held by Vinings'  portfolio  during fiscal 1998. (See Note 4 to Vinings'
December 31, 1999 Consolidated Financial Statements.)

The minority  interest of common  partnership  interests  for fiscal 1999 totals
($288,553),  as compared to ($18,900) for fiscal 1998. The minority  interest of
preferred  partnership  interests represents the accrued preferred 11% return on
the Preferred Units ($623,341) and the accrued pro rata  liquidation  preference
of $0.21 per Preferred Unit  ($280,003) for fiscal 1999. The Preferred Units had
not been issued during fiscal 1998 (See Note 5).


Comparison of Operating Results of 1998 to Operating Results of 1997
- --------------------------------------------------------------------

Total  revenues  increased  $1,623,179,  or 65%,  from  $2,478,824 to $4,102,003
primarily  due to the fact that Vinings  continued  to implement  its growth and
expansion strategy with the acquisition of Windrush in December, 1997.

Rental and other property revenues increased $1,623,174, or 66%, from $2,476,746
to  $4,099,920  due  primarily to the  revenues  generated  in  connection  with
Vinings' ownership of Windrush for an entire year during fiscal 1998 as compared
to less than one month during  fiscal 1997.  Revenues from Thicket and Peachtree
also increased by $122,340 and $29,190, respectively.

Property  operating and maintenance  expense  increased  $659,281,  or 66%, from
$992,926 to $1,652,207. Of this increase, $633,662 represents expenses generated
in  connection  with  Vinings'  ownership  of Windrush for an entire year during
fiscal 1998 as compared to less than one month during  fiscal 1997.  Peachtree's
operating and maintenance  expense  increased $24,889 from fiscal 1997 to fiscal
1998 due to various  maintenance  and repair  items,  while  Thicket's  remained
constant.

Depreciation  and  amortization  increased  $214,749,  or 50%,  from $433,011 to
$647,760.  Of this increase,  $193,541 relates to Vinings' ownership of Windrush
for an entire year during  fiscal 1998 as compared to less than one month during
fiscal 1997.  Depreciation on Thicket and Peachtree  increased only slightly due
to additional improvements made during fiscal 1998.

Interest  expense  increased  $512,726,  or  63%  from  $816,551  to  $1,329,277
primarily due to Vinings' ownership of Windrush for an entire year during fiscal
1998 as compared to less than one month during fiscal 1997.  Interest expense on
the line of credit increased  $22,894 due to the increased balance during fiscal
1998.

General and  administrative  expense increased $262,498 or 78%, from $336,375 to
$598,873. Of this increase,  $105,000 represents overhead  reimbursements to The
Vinings Group (see Note 7 to Vinings' December 31, 1999  Consolidated  Financial
Statements);  $80,000 represents compensation expense relating to the Restricted
Stock  awarded  on July 1, 1998  (see  Note 13 to  Vinings'  December  31,  1999
Consolidated  Financial  Statements);  $51,589  represents  legal and accounting
fees; and $23,628 relates to travel and abandoned pursuit costs.

The unusual item,  net totaling  ($260,910)  included in operating  expenses for
fiscal 1998 relates to the costs incurred,  net of the settlement  proceeds,  in
connection with litigation involving an acquisition in which the seller breached
its contract with the Trust.  The costs incurred  during fiscal 1997 of $532,185
include due diligence costs incurred in connection with the proposed acquisition
such as environmental and engineering reports,  independent  financial analysis,
investor  appraisal  costs  and  legal  contract  negotiations.  The net cost to
Vinings in connection with the entire transaction totaled $271,275. (See Note 14
to Vinings' December 31, 1999 Consolidated Financial Statements).

Vinings had income  before  minority  interest  of  $103,893  for fiscal 1998 as
compared  to a loss of $667,181  for fiscal  1997,  representing  an increase of
$771,074.  The  minority  interest of ($5,464)  for fiscal 1997  represents  the
allocation of losses for the short period in December 1997 during which Units in
the  Operating  Partnership  were held.  The  minority  interest for fiscal 1998
totaled $18,900.
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Net cash  provided by operating  activities  increased  $524,478,  or 85%,  from
$614,612 to  $1,139,090  for fiscal 1999.  This increase is due primarily to the
Trust's  ownership  of the  Mississippi  Properties  for the eight  months ended
December 31, 1999, which were not in the Trust's portfolio during fiscal 1998.

Cash flows used in investing  activities are made up of the following items: (1)
cash used to purchase the  Mississippi  Properties  during the second quarter of
1999 totaling  $6,066,073;  (2) cash  investment  in the Joint Venture  totaling
$1,705,100  during  the  second  quarter  of  1999;  (3) cash  used for  capital
expenditures at the properties, which increased $247,352, or 169%, from $146,420
to $393,772 due primarily to Vinings'  ownership of the  Mississippi  Properties
for the  eight  months  ended  December  31,  1999,  which  were not in  Trust's
portfolio  during  fiscal  1998 and (4)  distributions  received  from the Joint
Venture in the third quarter of fiscal 1999 totaling $15,760.

Cash flows provided by financing  activities  increased by $7,630,656 for fiscal
1999,  as  compared  to the  same  period  in  fiscal  1998.  Of this  increase,
$8,450,000 was provided by the Operating Partnership's issuance of the Preferred
Units,  which was offset by cash used for: (1) deferred financing costs totaling
$29,242  relating  to the  refinancing  of the line of credit  during the second
quarter of fiscal 1999; (2) cash used to make  principal  repayments on the line
of credit totaling  $285,000 during fiscal 1999 as compared to draw downs on the
line of credit  totaling  $281,896 for the same period during  fiscal 1998;  (3)
cash used to make  principal  repayments  on  mortgage  notes  payable  totaling
$257,645  during  fiscal 1999 as compared to  principal  repayments  on mortgage
notes payable totaling  $144,501 for the same period during fiscal 1998; and (4)
distributions to common shareholders totaling $110,042 during fiscal 1999.

The cash held by Vinings at December 31, 1999,  plus the cash flow from Vinings'
assets,  including the investment in the Joint  Venture,  is expected to provide
sources of liquidity to allow Vinings to meet all current operating obligations.
Management  plans to continue ongoing  discussions  with capital  sources,  both
public and private,  as well as explore financing  alternatives,  so as to allow
the Trust to continue to expand and grow its income producing investments.


RECENT ACCOUNTING PRONOUNCEMENTS
- --------------------------------

Vinings adopted Statements of Financial  Accounting  Standards ("SFAS") No. 130,
"Reporting of Comprehensive  Income," during 1998, which  establishes a standard
for  reporting  and  display  of   comprehensive   income  and  its  components.
Comprehensive  income is the total of net income and all other nonowner  changes
in shareholders'  equity. As of December 31, 1999 and 1998, Vinings had no items
of other comprehensive income.

Vinings also adopted SFAS No. 131,  "Disclosures About Segments of an Enterprise
and Related  Information,"  during 1998,  which  establishes  new  standards for
disclosure of segment  information on the so called  "management  approach." The
management  approach is based on the way that the chief operating decision maker
organizes segments within a company for making operating decisions and assessing
performance.   Since  Vinings'  real  estate   portfolio  has  similar  economic
characteristics,  customers,  and products and services,  Vinings  evaluates the
operating performance of its real estate portfolio as one reportable segment, on
the same basis of presentation for internal and external  reporting.  Therefore,
no additional segment information is presented herein.
<PAGE>

YEAR 2000
- ---------

The statements in the following section include "Year 2000 readiness disclosure"
within the meaning of the Year 2000 Information and Readiness  Disclosure Act of
1998.

The "Year 2000 issue" is the phrase used to describe the various problems caused
from  the  improper  processing  of  dates  and date  sensitive  information  by
computers and other  machinery and equipment.  The Year 2000 issue is the result
of many computer  programs  recognizing a date ending with "00" as the year 1900
rather than the year 2000,  causing potential system failures or miscalculations
which could result in disruptions of normal business operations.

Vinings has assessed the potential  impact Year 2000 may have on its  operations
and has  implemented  a requisite  course of action  internally  to minimize its
impact and to ensure that neither  significant  costs nor  disruption  of normal
business  operations are  encountered.  However,  there is no guarantee that the
business of the Trust with outside vendors and other associated entities,  which
affect the Trust,  will be Year 2000 compliant,  and therefore,  Vinings remains
susceptible  to  consequences  of the Year  2000  issue.  As of the date of this
report, Vinings has not encountered any Year 2000 disruptions of normal business
operations.

During  fiscal 1999 Vinings  incurred  costs to purchase  computer  hardware and
related software for its on-site resident  management systems at the Mississippi
Properties. These systems were Year 2000 compliant when purchased and would have
been  purchased  regardless  of the Year 2000 issue.  The costs to implement the
resident management systems totaled approximately $38,200.

The financial and  accounting  systems  Vinings uses are shared with The Vinings
Group. The costs incurred to upgrade these systems totaled approximately $70,000
and are in the form of  monthly  lease  payments  of  $1,178,  which  expire  in
November  2002.  Currently  these lease  payments  are a shared cost between the
Trust and The Vinings  Group.  Vinings does not anticipate  additional  costs to
upgrade or modify any of its systems for Year 2000 compliance.

The information  provided above regarding Vinings' Year 2000 compliance includes
forward-looking  statements  based on  management's  best  estimates  of  future
events.  Such   forward-looking   statements  involve  risks  and  uncertainties
including the  possibility of future Year 2000 problems,  the ability to correct
any future Year 2000 issues that could have a serious  impact on operations  and
the  possibility  that third party suppliers may have future Year 2000 problems.
There can be no assurance  that any of the factors or  statements  regarding the
Trust's Year 2000 compliance will not change and that any change will not affect
the accuracy of the Trust's forward-looking statements.


OTHER MATTERS
- -------------

Effective March 1, 2000, 628,927 shares of Vinings were purchased in a privately
negotiated transaction by the officers, one of their affiliates and an affiliate
of one of the Trustees from a limited  number of  shareholders,  which  included
three of the Trustees and certain of their affiliates (the "Stock Transaction").
In connection with the Stock Transaction, the three selling Trustees -- James D.
Ross, Martin H. Petersen and Gilbert H. Watts,  Jr.-- resigned from the Board of
Trustees.

As a result of the Stock Transaction, fewer than five shareholders own in excess
of 50% of the equity in Vinings.  On March 15, 2000, the Board of Trustees voted
to waive the ownership limitations in Vinings' Declaration of Trust with respect
to  shareholders  acquiring  shares  in the Stock  Transaction,  as well as with
respect to certain  holders of Preferred  Units who will be acquiring  Preferred
Shares. The Board is currently  considering  whether it is in the best interests
of shareholders  for Vinings to continue to qualify as a REIT for federal income
tax purposes in light of the restrictions  imposed on Vinings in order for it to
qualify as a REIT.  To maintain  its REIT status,  Vinings  would be required to
effect a change in its  ownership  structure  prior to June 30,  2000.  However,
there can be no assurances that the Trust will be successful in effecting such a
change prior to June 30, 2000.

Presently,  the  Board  does  not  believe  that  there  would be  negative  tax
consequences to the shareholders  should Vinings lose its REIT status due to the
fact  that the  Trust  is not  currently  generating  taxable  income.  However,
management is continuing to investigate all  alternatives  for maintaining  REIT
status as well as all consequences to the  shareholders  should Vinings lose its
REIT status.

This Form 10-K contains forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. Vinings' actual results could differ materially from those set forth in
the  forward-looking  statements.  Certain  factors  that  might  cause  such  a
difference  include  the  following:   the  inability  of  Vinings  to  identify
properties  for  acquisition;  the  inability  of Vinings to continue to acquire
properties in the future; the less than satisfactory performance of any property
which might be acquired by Vinings;  the inability to access the capital markets
in order to fund Vinings'  present growth and expansion  strategy;  the cyclical
nature of the real estate market  generally and locally in Georgia,  Mississippi
and the surrounding  southeastern  states;  the national economic  climate;  the
local economic climate in Georgia,  Mississippi and the surrounding southeastern
states; the local real estate conditions and competition in Georgia, Mississippi
and the surrounding  southeastern  states; the ability of Vinings to correct any
future Year 2000 sensitive problems; and the inability of Vinings to continue to
qualify as a REIT.  There can be no assurance that, as a result of the foregoing
factors,  Vinings' growth and expansion  strategy will be successful or that the
business and operations of Vinings will not be adversely affected thereby.
<PAGE>


ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Vinings is exposed to market  risk from  changes in  interest  rates,  which may
adversely affect its financial  position,  results of operations and cash flows.
In seeking  to  minimize  the risks from  interest  rate  fluctuations,  Vinings
manages  exposures  through  its regular  operating  and  financing  activities.
Vinings  does not use  financial  instruments  for trading or other  speculative
purposes.  Vinings  is exposed  to  interest  rate risk  primarily  through  its
borrowing  activities,  which are  described in Note 6 to Vinings'  December 31,
1999 Consolidated  Financial  Statements.  All of Vinings'  borrowings are under
fixed rate instruments, except the line of credit, which is at prime plus 1%. As
of December  31, 1999,  Vinings'  exposure to market risk has changed due to the
acquisition  of the  Mississippi  Properties  and the  assumption of the related
mortgage indebtedness. However, Vinings has determined that there is no material
market  risk  exposure  to  its  consolidated  financial  position,  results  of
operations  or cash flows due to changes in interest  rates because of the fixed
rate nature of its long-term debt.

The following table presents  principal  reductions and related weighted average
interest rates by year of expected  maturity for Vinings' debt obligations as of
December 31, 1999:

<TABLE>

<CAPTION>
                                                                                             Fair Value
                                                                          There-             December
(In Thousands)                 2000     2001     2002      2003    2004    after    Total    31, 1999
- -------------------------------------------------------------------------------------------------------
<S>                            <C>      <C>      <C>       <C>     <C>    <C>      <C>       <C>

Principal Reductions
  In Mortgage Notes            $  333   $362     $393    $7,315    $367  $46,305   $55,075    $55,075

Average Interest Rates          8.63%  8.63%    8.63%     8.63%   8.58%    8.58%     8.63%      8.63%

Line Of Credit                 $1,715    -        -         -       -        -     $ 1,715    $ 1,715

Interest Rate                   9.75%    -        -         -       -        -       9.75%      9.75%
- -------------------------------------------------------------------------------------------------------

</TABLE>


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The consolidated  financial  statements and supplementary  data are listed under
Item 14(a) and filed as part of this report on the pages indicated.


ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

The  information  required by this Item 9 was  previously  reported in a Current
Report on Form 8-K filed with the Securities and Exchange Commission on February
23, 2000 and is incorporated herein by reference.
<PAGE>


                                    PART III
                                    --------

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------------------------------

The information concerning the Trustees and Executive Officers of the Registrant
required  by Item 10  shall  be  included  in the  Proxy  Statement  to be filed
relating  to the 2000 Annual  Meeting of the  Registrant's  shareholders  and is
incorporated herein by reference.


ITEM 11 - EXECUTIVE COMPENSATION
- --------------------------------

The information concerning the Trustees and Executive Officers of the Registrant
required  by Item 11  shall  be  included  in the  Proxy  Statement  to be filed
relating  to the 2000 Annual  Meeting of the  Registrant's  shareholders  and is
incorporated herein by reference.


ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

The information concerning Ownership of Certain Beneficial Owners and Management
required  by Item 12  shall  be  included  in the  Proxy  Statement  to be filed
relating  to the 2000 Annual  Meeting of the  Registrant's  shareholders  and is
incorporated herein by reference.


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

The  information  concerning  Certain  Relationships  and  Related  Transactions
required  by Item 13  shall  be  included  in the  Proxy  Statement  to be filed
relating  to the 2000 Annual  Meeting of the  Registrant's  shareholders  and is
incorporated herein by reference.
<PAGE>


                                     PART IV
                                     -------

ITEM 14 - EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULE AND REPORTS ON FORM 8-K

14(a) (1) and (2) Index to Consolidated Financial Statements and Schedule
                                                                            Page
                                                                            ----
 Report of Independent Public Accountants.....................................22

 Report of Independent Public Accountants.....................................23

 Consolidated Balance Sheets--As of December 31, 1999 and 1998................24

 Consolidated Statements of Operations--For the years ended
 December 31, 1999, 1998 and 1997.............................................25

 Consolidated Statements of Shareholders' Equity--For the years ended
 December 31, 1999, 1998 and 1997.............................................26

 Consolidated Statements of Cash Flows--For the years ended
 December 31, 1999, 1998 and 1997.............................................27

 Notes to Consolidated Financial Statements--For the years ended
 December 31, 1999, 1998 and 1997.............................................28

 Schedule III - Real Estate and Accumulated Depreciation......................43



 14(a) (3) Exhibits
<TABLE>

Exhibit No.     Description
- ----------      -----------
<S>             <C>
   3.1          Third  Amended and Restated  Declaration  of Trust of Vinings  (incorporated  by reference as
                Exhibit 3.1 to Vinings'  Quarterly  Report on Form 10-Q for the quarter  ended  September 30,
                1999, No. 0-13693).

   3.2          Amended  and  Restated  Bylaws of the Trust  (incorporated  by  reference  as Exhibit  3.2 to
                Vinings' Registration Statement on Form S-11, No. 2-94776).

  10.1          Vinings  Investment  Properties Trust 1997 Stock Option and Incentive Plan as approved by the
                Shareholders  on July 1, 1997  (incorporated  by reference as Exhibit A to Vinings' report on
                Form Schedule 14A filed on May 28, 1997).

  10.2          Amended and Restated Agreement of Limited Partnership of Vinings Investment Properties,  L.P.
                (incorporated  by reference as Exhibit  10.1 to Vinings'  Annual  Report on Form 10-K for the
                fiscal year ended December 31, 1997, No. 0-13693).

  10.3          First  Amendment to the Amended and  Restated  Agreement  of Limited  Partnership  of Vinings
                Investment  Properties,  L.P.  (incorporated  by  reference  as Exhibit  10.2 to the Vinings'
                Annual Report on Form 10-K for the fiscal year ended December 31, 1997, No. 0-13693).
<PAGE>
  10.4          Second  Amendment to the Amended and Restated  Agreement  of Limited  Partnership  of Vinings
                Investment  Properties,  L.P.  (incorporated  by  reference  as Exhibit  10.3 to the Vinings'
                Annual Report on Form 10-K for the fiscal year ended December 31, 1997, No. 0-13693).

  10.5          Third Amendment to the Amended and Restated Agreement of Limited Partnership of Vinings
                Investment Properties, L.P. (incorporated by reference as Exhibit 10.4 on Form 10-K for year
                ended December 31, 1998).

  10.6          Fourth Amendment to the Amended and Restated Agreement of Limited Partnership of Vinings
                Investment Properties, L.P. (incorporated by reference as Exhibit 10.5 on Form 10-K for year
                ended December 31, 1998).

  10.7          Fifth Amendment to the Amended and Restated Agreement of Limited Partnership of Vinings
                Investment Properties, L.P. (incorporated by reference as Exhibit 10.6 on Form 10-K for year
                ended December 31, 1998).

  10.8          Sixth  Amendment to the Amended and  Restated  Agreement  of Limited  Partnership  of Vinings
                Investment  Properties,  L.P.,  dated as of April 29,  1999  (incorporated  by  reference  as
                Exhibit 4.1 to the Trust's report on Form 8-K filed on May 7, 1999).

  10.9          Promissory Note dated April 27, 1999 between Vinings  Investment  Properties,  L.P., and Bank
                Atlanta (filed herewith).

  10.10         Deed to Secure Debt and Security  Agreement dated April 27, 1999 between  Vinings  Investment
                Properties, L.P. and Bank Atlanta (filed herewith).

  10.11         Form of Management  Contract dated May 1, 1999 between  certain  subsidiaries  of Vinings and
                VIP Management, LLC for the Mississippi Properties (filed herewith).

  10.12         Management Contract dated January 1, 1999, between Thicket Apartments, L.P. and VIP
                Management, LLC (incorporated by reference as Exhibit 10.11 on Form 10-K for the year ended
                December 31, 1998).

  10.13         Management Contract dated January 1, 1999, between Vinings Communities, L.P. and VIP
                Management, LLC (incorporated by reference as Exhibit 10.12 on Form 10-K for the year ended
                December 31, 1998).

  10.14         Management Contract dated January 1, 1999, between Vinings Investment Properties, L.P. and
                VIP Management, LLC (incorporated by reference as Exhibit 10.13 on Form 10-K for the year
                ended December 31, 1998).

  10.15         Form of Amended and Restated  Agreement of Purchase and Sale with attached  Revised  Schedule
                of Material Differences For Properties Acquired May 1, 1999 (filed herewith).

  10.16         Securities Purchase  Agreement,  dated as of April 29, 1999, Relating to Series A Convertible
                Preferred  Units of Vinings  Investment  Properties,  L.P., by and among  Vinings  Investment
                Properties  Trust,  Vinings  Investment  Properties,  L.P. and the  Purchasers  named therein
                (incorporated  by reference  as Exhibit  10.1 to Vinings'  report on Form 8-K filed on May 7,
                1999).
<PAGE>
  10.17         Form of Registration  Rights and Lock Up Agreement,  dated as of April 29, 1999 (incorporated
                by reference as Exhibit 10.2 to Vinings' report on Form 8-K filed on May 7, 1999).

  10.18         Vinings/CMS  Master  Partnership,  L.P.,  Agreement of Limited  Partnership  (incorporated by
                reference as Exhibit 10.1 to Vinings' report on Form 8-K/A filed on July 15, 1999).

  21.1          Subsidiaries of the Trust (filed herewith).

  23.1          Consent of Independent Public Accountants (filed herewith).

  23.2          Consent of Independent Public Accountants (filed herewith).

  27.1          Financial Data Schedule for the fiscal year ended December 31, 1999 (filed herewith).
</TABLE>



14(b) Reports on Form 8-K
- -------------------------

Vinings did not file any current  reports on Form 8-K during the fourth  quarter
of 1999.


14(c) Index to Exhibits
- -----------------------

See Item 14(a)(3) above.
<PAGE>


                                   SIGNATURES
                                   ----------

Pursuant to the requirements of Sections 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                       Vinings Investment Properties Trust



                        By: /s/ Peter D. Anzo
                            ------------------------------
                                Peter D. Anzo
                                President and
                                Chief Executive Officer

Dated: March 30, 2000

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

      Signature                       Title                               Date

/s/ Peter D. Anzo              Chief Executive Officer,           March 30, 2000
- -------------------------        President and Trustee
Peter D. Anzo


/s/ Stephanie A. Reed          Vice President, Treasurer,         March 30, 2000
- -------------------------        Secretary and Trustee
Stephanie A. Reed                (Principal Financial and
                                  Accounting Officer)

/s/ Phill D. Greenblatt        Trustee                            March 30, 2000
- -------------------------
Phill D. Greenblatt


/s/ Henry Hirsch               Trustee                            March 30, 2000
- -------------------------
Henry Hirsch
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                    ----------------------------------------

To Vinings Investment Properties Trust:

We  have  audited  the  accompanying   consolidated  balance  sheet  of  Vinings
Investment  Properties Trust and  subsidiaries  (the "Trust") as of December 31,
1999  and the  related  consolidated  statements  of  operations,  shareholders'
equity,  and cash flows for the year ended December 31, 1999. These consolidated
financial  statements and the schedule referred to below are the  responsibility
of the Trust's management.  Our responsibility is to express an opinion on these
consolidated financial statements and schedule based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We  believe  that our audit  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Vinings Investment
Properties  Trust and  subsidiaries  as of December 31, 1999, and the results of
their  operations  and their cash flows for the year ended  December 31, 1999 in
conformity with accounting principles generally accepted in the United States.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the index to
financial  statements is presented for purposes of complying with the Securities
and  Exchange  Commission's  rules  and  is not  part  of  the  basic  financial
statements.  This schedule has been subjected to the auditing procedures applied
in the audit of the basic  financial  statements  and,  in our  opinion,  fairly
states in all material  respects  the  financial  data  required to be set forth
therein in relation to the basic financial statements taken as a whole.

HABIF, AROGETI & WYNNE, LLP

/s/ HABIF, AROTETI & WYNNE, LLP

Atlanta, Georgia
March 17, 2000
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Vinings Investment Properties Trust:

We  have  audited  the  accompanying  consolidated  balance  sheet   of  Vinings
Investment  Properties Trust and  subsidiaries  (the "Trust") as of December 31,
1998  and the  related  consolidated  statements  of  operations,  shareholders'
equity,  and cash flows for each of the two years in the period  ended  December
31, 1998. These consolidated  financial  statements and the schedule referred to
below are the responsibility of the Trust's management. Our responsibility is to
express an opinion on these consolidated financial statements and schedule based
on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Vinings Investment
Properties  Trust and  subsidiaries  as of December 31, 1998, and the results of
their  operations  and their  cash flows for each of the two years in the period
ended  December 31, 1998 in  conformity  with  accounting  principles  generally
accepted in the United States.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the index to
financial  statements is presented for purposes of complying with the Securities
and  Exchange  Commission's  rules  and  is not  part  of  the  basic  financial
statements.  This  schedule,  as it relates to the financial  data for the years
ended December 31, 1998 and 1997, has been subjected to the auditing  procedures
applied in the audits of the basic  financial  statements  and, in our  opinion,
fairly  states in all material  respects the  financial  data required to be set
forth therein in relation to the basic financial statements taken as a whole.


ARTHUR ANDERSEN LLP

/s/ ARTHUR ANDERSEN LLP

Atlanta, Georgia
February 26, 1999
<PAGE>
<TABLE>
<CAPTION>

                       VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


                                                                                            As of December 31,
                                                                                 ----------------------------------------
                                                                                        1999                   1998
                                                                                 -----------------       ----------------
ASSETS

<S>                                                                                  <C>                     <C>
Real estate assets:
    Land                                                                              $ 8,247,900            $ 2,884,500
    Buildings and improvements                                                         55,545,257             15,399,690
    Furniture, fixtures & equipment                                                     3,968,848              1,025,222
Less:  accumulated depreciation                                                        (3,351,811)            (1,664,678)
                                                                                 -----------------       ----------------
         Net real estate assets                                                        64,410,194             17,644,734

Investment in unconsolidated Joint Venture                                              1,551,974                     -
Cash and cash equivalents                                                                 916,215                158,302
Restricted cash                                                                         1,816,102                458,877
Receivable from Joint Venture                                                              27,356                     -
Receivables and other assets                                                              236,900                694,998
Deferred financing costs, less accumulated amortization of $127,656 and
    $77,258 at December 31, 1999 and December 31, 1998, respectively                      117,908                139,064
Deferred leasing costs, less accumulated amortization of $59,240 and
    $32,861 at December 31, 1999 and December 31, 1998, respectively                       37,665                 52,203
                                                                                 -----------------       ----------------
Total assets                                                                          $69,114,314            $19,148,178
                                                                                 =================       ================

LIABILITIES AND SHAREHOLDERS' EQUITY

Mortgage notes payable                                                                $55,074,923            $13,640,065
Line of credit                                                                          1,715,000              2,000,000
Accounts payable and accrued liabilities                                                1,899,937                546,249
Distributions payable to Preferred Unitholders                                            464,750                     -
                                                                                 -----------------       ----------------
         Total liabilities                                                             59,154,610             16,186,314
                                                                                 -----------------       ----------------

Minority interests of unitholders in Operating Partnership:
    Preferred partnership interests                                                     8,730,003                     -
    Common partnership interests                                                          222,084                534,892
                                                                                 -----------------       ----------------
         Total minority interests                                                       8,952,087                534,892
                                                                                 -----------------       ----------------
Shareholders' equity:
    Common shares of beneficial interest, without par or stated value,
        25,000,000 authorized,  1,100,493 and 1,100,505 shares issued and
        outstanding at December 31, 1999 and December 31, 1998, respectively                   -                      -
    Additional paid in capital                                                          3,295,998              3,406,103
    Accumulated deficit                                                                (2,288,381)              (979,131)
                                                                                 -----------------       ----------------
         Total shareholders' equity                                                     1,007,617              2,426,972
                                                                                 -----------------       ----------------
Total liabilities and shareholders' equity                                            $69,114,314            $19,148,178
                                                                                 =================       ================


<FN>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                       VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                           For the years ended December 31,
                                                                                  --------------------------------------------------
                                                                                       1999               1998               1997
                                                                                  --------------     -------------      ------------
           REVENUES
<S>                                                                                 <C>                <C>               <C>
                Rental revenues                                                     $ 8,815,240        $3,946,828        $2,392,072
                Other property revenues                                                 493,967           153,092            84,674
                Interest income                                                          30,937             1,519             2,078
                Other income                                                              1,000               564                 -
                                                                                  --------------     -------------      ------------
                                                                                      9,341,144         4,102,003         2,478,824
                                                                                  --------------     -------------      ------------
            EXPENSES

                Property operating and maintenance                                    3,613,379         1,652,207           992,926
                Depreciation and amortization                                         1,713,513           647,760           433,011
                Amortization of deferred financing costs                                 50,398            30,903            34,957
                Interest expense                                                      3,832,518         1,329,277           816,551
                General and administrative                                              688,429           598,873           336,375
                Unusual item, net                                                             -          (260,910)          532,185
                                                                                  --------------     -------------      ------------
                                                                                      9,898,237         3,998,110         3,146,005
                                                                                  --------------     -------------      ------------

                Income (loss) before equity in loss of unconsolidated
                    Joint Venture and minority interests                               (557,093)          103,893          (667,181)

                Equity in loss of unconsolidated Joint Venture                         (137,366)                -                 -
                                                                                  --------------     -------------      ------------
                Income (loss) before minority interests                                (694,459)          103,893          (667,181)

                Less minority interests in Operating Partnership:
                    Preferred partnership interests                                    (903,344)                -                 -
                    Common partnership interests                                        288,553           (18,900)            5,464
                                                                                  --------------     -------------      ------------
                Net income (loss)                                                   $(1,309,250)       $   84,993        $ (661,717)
                                                                                  ==============     =============      ============

           NET INCOME (LOSS) PER SHARE - BASIC                                          $ (1.19)           $ 0.08           $ (0.61)
                                                                                  ==============     =============      ============
           NET INCOME (LOSS) PER SHARE - DILUTED                                        $ (1.19)           $ 0.08           $ (0.61)
                                                                                  ==============     =============      ============

           WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC                                1,100,501         1,090,701         1,080,513
                                                                                  ==============     =============      ============
           WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED                              1,343,047         1,336,391         1,089,435
                                                                                  ==============     =============      ============

<FN>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                       VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
              For the years ended December 31, 1997, 1998 and 1999


                                                            Additional                                  Total
                                                             paid in            Accumulated          shareholders'
                                                             capital              deficit               equity
                                                          -------------      ---------------      ----------------
<S>                                                         <C>                  <C>                  <C>
BALANCE AT JANUARY 1, 1997                                  $2,634,955          $  (402,407)          $ 2,232,548

Net loss                                                             -             (661,717)             (661,717)

Retirement of shares                                               (84)                   -                   (84)

Adjustment for minority interest of unitholders
    and issuance of units in Operating Partnership             698,056                    -               698,056
                                                          -------------      ---------------      ----------------

BALANCE AT DECEMBER 31, 1997                                 3,332,927           (1,064,124)            2,268,803

Net income                                                           -               84,993                84,993

Retirement of shares                                               (43)                   -                   (43)

Adjustment for minority interest of
    unitholders in Operating Partnership                        (6,781)                   -                (6,781)

Issuance of shares to officers and directors                    80,000                    -                80,000
                                                          -------------      ---------------      ----------------

BALANCE AT DECEMBER 31, 1998                                 3,406,103             (979,131)            2,426,972

Net loss                                                             -           (1,309,250)           (1,309,250)

Retirement of shares                                               (63)                   -                   (63)

Distributions                                                 (110,042)                   -              (110,042)
                                                          -------------      ---------------      ----------------

BALANCE AT DECEMBER 31, 1999                                $3,295,998          $(2,288,381)          $ 1,007,617
                                                          =============      ===============      ================
<FN>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                      VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                  For the twelve months ended December 31,
                                                                                -------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:                                                1999          1998             1997
                                                                                -------------  ------------   -------------

<S>                                                                              <C>              <C>            <C>
Net income (loss)                                                                $(1,309,250)     $ 84,993       $(661,717)
                                                                                -------------  ------------   -------------
Adjustments to reconcile net income (loss) to net cash
   provided by operating activities:

        Depreciation and amortization                                              1,713,513       647,760         433,011
        Amortization of deferred financing costs                                      50,398        30,903          34,957
        Equity in loss of unconsolidated Joint Venture                               137,366             -               -
        Minority interests in Operating Partnership:
           Preferred partnership interests                                           903,344             -               -
           Common partnership interests                                             (288,553)       18,900          (5,464)
        Distributions to common unitholders                                          (24,255)            -               -
        Distributions to preferred unitholders                                      (158,591)            -               -
        Noncash compensation expense                                                       -        80,000               -
        Changes in assets and liabilities, net of the effect
           of real estate assets acquired
               Restricted cash                                                      (331,754)      (26,185)         26,738
               Receivable from Joint Venture                                         (27,356)            -               -
               Receivables and other assets                                          (68,493)      (19,511)         22,600
               Capitalized leasing costs                                             (11,842)      (39,621)        (36,931)
               Accounts payable and accrued liabilities                              554,563      (162,627)        290,335
                                                                                -------------  ------------   -------------
        Total adjustments                                                          2,448,340       529,619         765,246
                                                                                -------------  ------------   -------------
Net cash provided by operating activities                                          1,139,090       614,612         103,529
                                                                                -------------  ------------   -------------

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of real estate assets                                                    (6,066,073)            -               -
Capital expenditures                                                                (393,772)     (146,420)       (139,329)
Refundable deposits and acquisition costs                                                  -      (612,085)              -
Investment in unconsolidated Joint Venture                                        (1,705,100)            -               -
Distributions from Joint Venture                                                      15,760             -               -
                                                                                -------------  ------------   -------------
Net cash used in investing activities                                             (8,149,185)     (758,505)       (139,329)
                                                                                -------------  ------------   -------------

CASH FLOWS FROM FINANCING ACTIVITIES:

Deferred financing costs                                                             (29,242)            -               -
Net proceeds (repayments) on line of credit                                         (285,000)      281,896         150,000
Principal repayments on mortgage notes payable                                      (257,645)     (144,501)        (52,008)
Purchase of retired shares                                                               (63)          (43)            (84)
Proceeds from issuance of preferred partnership interests                          8,450,000             -               -
Distributions to shareholders                                                       (110,042)            -               -
                                                                                -------------  ------------   -------------
Net cash provided by financing activities                                          7,768,008       137,352          97,908
                                                                                -------------  ------------   -------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                 757,913        (6,541)         62,108

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                     158,302       164,843         102,735
                                                                                -------------  ------------   -------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                       $   916,215      $158,302       $ 164,843
                                                                                =============  ============   =============

<FN>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</FN>
</TABLE>


<PAGE>


                       VININGS INVESTMENT PROPERTIES TRUST
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1999, 1998 and 1997


NOTE 1 - FORMATION AND ORGANIZATION
- -----------------------------------

         Vinings  Investment  Properties  Trust  ("Vinings"  or the "Trust") was
         organized  on  December 7, 1984 as a mortgage  real  estate  investment
         trust   ("REIT")   whose   original   plan  was  to  liquidate   within
         approximately  ten years.  On February  28,  1996,  Vinings  Investment
         Properties,  Inc.  completed a tender  offer to acquire  control of the
         Trust  in  order  to  rebuild  Vinings  assets  by  expanding  into the
         multifamily real estate markets through the acquisition of garden style
         apartment  communities  which are  leased to  middle-income  residents.
         Current  management   believes  that  these  investments  will  provide
         attractive  sources of income to Vinings  which will not only  increase
         net income and provide cash  available  for future  distributions,  but
         will increase the value of Vinings' real estate portfolio as well.

         Currently  Vinings  conducts  all of  its  operations  through  Vinings
         Investment Properties,  L.P. (the "Operating Partnership"),  a Delaware
         limited partnership. As of December 31, 1999, the Trust was the sole 1%
         general  partner  and  an  80.94%  limited  partner  in  the  Operating
         Partnership.  (This  structure  is commonly  referred to as an umbrella
         partnership REIT or an "UPREIT").

         On April 29, 1999,  the  Operating  Partnership  offered,  in a private
         transaction  pursuant  to a  Securities  Purchase  Agreement,  Series A
         Convertible  Preferred  Partnership  interests (the "Preferred Units"),
         the  proceeds  from  which were used to  acquire  thirteen  multifamily
         communities  (collectively,  the "Portfolio Properties") from seventeen
         limited  partnerships  and limited  liability  companies.  Eight of the
         Portfolio Properties were purchased through subsidiary  partnerships of
         the Operating  Partnership.  The remaining  Portfolio  Properties  were
         purchased through a joint venture structure. (See Notes 3 and 4.) As of
         December 31, 1999, a total of 1,988,235 Preferred Units had been issued
         for an aggregate  purchase  price of $8,450,000  (See Note 5). On March
         15, 2000 the Board of Trustees  voted to convert  the  Preferred  Units
         into a newly created class of preferred  shares of beneficial  interest
         in Vinings  and  consequently  authorized  the  issuance  of  1,988,235
         preferred  shares with the same rights,  preferences  and privileges as
         the Preferred Units (the "Preferred Shares") (See Notes 5 and 15).

         Vinings  currently  owns,  through  wholly  owned   subsidiaries,   ten
         apartment  communities  totaling  1,520 units and a 75,000 square foot,
         single story business  park. In addition,  Vinings holds a 20% interest
         in and is the general partner of an unconsolidated joint venture, which
         owns  through   subsidiary   partnerships  five  additional   apartment
         communities  totaling 968 units (See Note 4). At December 31, 1999, the
         average occupancy of Vinings' portfolio, including the communities held
         by the unconsolidated joint venture, was 94 %.
<PAGE>

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ---------------------------------------------------

         Basis of Presentation
         ---------------------

         The consolidated  financial statements have been prepared in accordance
         with generally accepted accounting principles and with the instructions
         to Form 10-K and Article 10 of Regulation S-X.

         The accompanying  consolidated  financial statements of Vinings include
         the  consolidated  accounts  of the  Trust  and its  subsidiaries.  All
         significant intercompany balances and transactions have been eliminated
         in   consolidation.   Vinings   accounts  for  its  investment  in  the
         unconsolidated joint venture using the equity method of accounting. The
         term  "Vinings"  or "Trust"  hereinafter  refers to Vinings  Investment
         Properties  Trust  and  its   subsidiaries,   including  the  Operating
         Partnership.

         The  minority  interests  of the common  unitholders  in the  Operating
         Partnership (the "Common Units") reflected on the accompanying  balance
         sheets  are  calculated  based  on  the  common  unitholders'  minority
         interest  ownership   percentage  (18.06%  as  of  December  31,  1999)
         multiplied  by the  Operating  Partnership's  net assets.  The minority
         interests of the  preferred  unitholders  on the  accompanying  balance
         sheet  represent  cash  contributed in exchange for those units and the
         accrued liquidation preference of $0.21 per Preferred Unit ($280,003 at
         December 31, 1999). The minority interests of the common unitholders in
         the income or loss of the  Operating  Partnership  on the  accompanying
         statements of operations  is calculated  based on the weighted  average
         minority  interest  ownership  percentage  (approximately  18%  for all
         periods   presented)   multiplied  by  income  (loss)  before  minority
         interests  after   subtracting   income   allocated  to  the  preferred
         partnership   interests.   The  minority  interests  of  the  preferred
         unitholders  on the  statements  of operations  represents  the accrued
         preferred  11% return on the Preferred  Units  ($623,341 for the period
         ended  December  31,  1999)  and  the  accrued  pro  rata   liquidation
         preference of $0.21 per Preferred  Unit  ($280,003 for the period ended
         December 31, 1999) (See Note 5).


         Income Taxes
         ------------

         Vinings  has elected to be taxed as a REIT under the  Internal  Revenue
         Code of 1986,  as  amended  (the  "Code").  As a result,  Vinings  will
         generally not be subject to federal income  taxation on that portion of
         its income that  qualifies  as REIT  taxable  income to the extent that
         Vinings  distributes  at  least  95%  of  its  taxable  income  to  its
         shareholders and satisfies certain other requirements.  Accordingly, no
         provision   for  federal   income  taxes  has  been   included  in  the
         accompanying consolidated financial statements.

         As a result of the Stock Transaction,  fewer than five shareholders own
         in excess of 50% of the equity in Vinings  (See Note 15).  On March 15,
         2000, the Board of Trustees voted to waive the ownership limitations in
         Vinings'  Declaration of Trust with respect to  shareholders  acquiring
         shares in the Stock  Transaction,  as well as with  respect  to certain
         holders of Preferred Units who will be acquiring  Preferred Shares. The
         Board is currently  considering  whether it is in the best interests of
         shareholders  for  Vinings to continue to qualify as a REIT for federal
         income tax purposes in light of the restrictions  imposed on Vinings in
         order for it to qualify as a REIT. To maintain its REIT status, Vinings
         would be required to effect a change in its ownership  structure  prior
         to June 30, 2000.  However,  there can be no assurances  that the Trust
         will be successful in effecting such a change prior to June 30, 2000.

         Presently,  the Board does not believe that there would be negative tax
         consequences  to the  shareholders  should Vinings lose its REIT status
<PAGE>
         due to the fact  that the  Trust is not  currently  generating  taxable
         income.   However,   management  is  continuing  to   investigate   all
         alternatives for maintaining REIT status as well as all consequences to
         the shareholders should Vinings lose its REIT status.


         Cash and Cash Equivalents
         -------------------------

         Vinings  considers  all highly  liquid  investments  purchased  with an
         original maturity of three months or less to be cash equivalents.


         Restricted Cash
         ---------------

         Restricted cash consists of real estate tax,  insurance and replacement
         reserve  escrows  held by  mortgagees,  which are funded  monthly  from
         property  operations and released solely for the purpose for which they
         were  established.  Restricted  cash also  includes  security  deposits
         collected and held on behalf of the residents and tenants.


         Use of Estimates
         ----------------

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires  management  to make certain
         estimates and  assumptions  that affect the reported  amounts of assets
         and liabilities, the disclosure of contingent assets and liabilities at
         the  date of the  financial  statements  and the  reported  amounts  of
         revenues and expenses during the reporting period. Actual results could
         differ from those estimates.


         Real Estate Assets
         ------------------

         Real estate assets are stated at depreciated  cost less  reductions for
         impairment,  if any. In identifying  potential  impairment,  management
         considers   such  factors  as  declines  in  a   property's   operating
         performance  or market  value,  a change in use, or adverse  changes in
         general market conditions. In determining whether an asset is impaired,
         management  estimates  the future cash flows  expected to be  generated
         from the asset's use and its eventual disposition.  If the sum of these
         estimated  future cash flows on an undiscounted  basis is less than the
         asset's  carrying cost, the asset is written down to its fair value. In
         management's  opinion,  there has been no  impairment  of Vinings' real
         estate assets as of December 31, 1999.

         Ordinary  repairs  and  maintenance  are  expensed as  incurred.  Major
         improvements  and  replacements  are capitalized  and depreciated  over
         their estimated useful lives when they extend the useful life, increase
         capacity or improve  efficiency of the related asset.  Depreciation  is
         computed  on a  straight-line  basis over the useful  lives of the real
         estate  assets  (buildings  and  improvements,  5-40 years;  furniture,
         fixtures and equipment,  3-7 years; and tenant improvements,  generally
         over the life of the related lease).


         Revenue Recognition
         -------------------

         All leases are  classified  as  operating  leases and rental  income is
         recognized   when  earned   which   materially   approximates   revenue
         recognition on a straight-line basis.


         Deferred Financing Costs and Amortization
         -----------------------------------------

         Deferred  financing  costs  include  fees and costs  incurred to obtain
         financing  and are  capitalized  and  amortized  over  the  term of the
         related debt.


         Net Income (Loss) Per Share
         ---------------------------

         The following is a reconciliation of net income (loss) available to the
         common  shareholders  and the weighted  average shares used in Vinings'
         basic and diluted net income (loss) per share computations:
<TABLE>

                                                           ----------------------------------------
                                                                1999          1998         1997
                                                           ----------------------------------------

<S>                                                         <C>             <C>         <C>
         Net income (loss) - basic                          $(1,309,250)    $ 84,993    $(661,717)
          Minority interests in Operating Partnership:
             Preferred partnership interests                          -            -            -
             Common partnership interests                      (288,553)      18,900       (5,464)
                                                            ---------------------------------------
         Total minority interest                               (288,553)      18,900       (5,464)
                                                            ---------------------------------------

         Net income (loss) - diluted                        $(1,597,803)    $103,893    $(667,181)
                                                           ========================================



         Weighted average shares - basic                      1,100,501    1,090,701    1,080,513
         Dilutive Securities:
             Weighted average Common Units                      242,546      242,546        8,922
             Weighted average Preferred Units                       -            -            -
             Share options                                          -          3,144          -
                                                           ========================================
         Weighted average shares - diluted                    1,343,047    1,336,391    1,089,435
                                                           ========================================
</TABLE>

         Both common and preferred  units in the Operating  Partnership  held by
         the  minority  unitholders  are  redeemable  for  shares of  beneficial
         interest of the Trust  ("Shares") on a one-for-one  basis, or for cash,
         at the option of the Trust.  For the twelve  months ended  December 31,
         1999, 1998 and 1997, options to purchase 107,750 shares,  27,500 shares
         and 26,000  shares,  respectively  were  excluded as the impact of such
         options was antidilutive. For the twelve months ended December 31, 1999
         the Preferred Units totaling 1,988,235 were also excluded as the impact
         of such  units  was  antidilutive.  On March  15,  2000,  the  Board of
         Trustees  voted to convert the Preferred  Units into  Preferred  Shares
         (See Notes 5 and 15).


         Recent Accounting Pronouncement
         -------------------------------

         Vinings adopted Statements of Financial  Accounting  Standards ("SFAS")
         No. 130,  "Reporting  of  Comprehensive  Income,"  during  1998,  which
         establishes  a standard  for  reporting  and  display of  comprehensive
         income  and its  components.  Comprehensive  income is the total of net
         income and all other nonowner  changes in shareholders'  equity.  As of
         December 31, 1999 and 1998, Vinings had no items of other comprehensive
         income.

         Vinings also adopted SFAS No. 131,  "Disclosures  About  Segments of an
         Enterprise and Related Information," during 1998, which establishes new
         standards  for  disclosure  of  segment  information  on the so  called
         "management approach." The management approach is based on the way that
         the chief operating  decision maker organizes segments within a company
         for  making  operating  decisions  and  assessing  performance.   Since
         Vinings' real estate  portfolio has similar  economic  characteristics,
         customers,  and products and services,  Vinings evaluates the operating
         performance of its real estate portfolio as one reportable  segment, on
         the same basis of  presentation  for internal  and external  reporting.
         Therefore, no additional segment information is presented herein.


         Reclassifications
         -----------------

         Certain   1998  and  1997   financial   statement   amounts  have  been
         reclassified to conform with the current year presentation.


NOTE 3 - REAL ESTATE ASSETS
- ---------------------------

         On May 1,  1999,  Vinings,  through  its  subsidiaries,  completed  the
         acquisition  of  the  Portfolio   Properties  from  seventeen   limited
         partnerships and limited  liability  companies.  Eight of the Portfolio
         Properties  (the  "Mississippi   Properties")  were  purchased  through
         subsidiary  partnerships  of the Operating  Partnership.  The remaining
         Portfolio  Properties (the "Joint Venture  Properties")  were purchased
         through a joint venture structure. (See Note 4.)

         The  Mississippi  Properties,  totaling 1,064 units,  were purchased by
         eight individual partnerships in each of which Vinings Holdings,  Inc.,
         a wholly owned subsidiary of the Trust, owns a .1% general  partnership
         interest and the Operating Partnership owns a 99.9% limited partnership
         interest.  The aggregate purchase price for the Mississippi  Properties
         was  $47,665,396   (excluding   closing  costs),   which  included  the
         assumption of debt of  approximately  $41,693,000 with the balance paid
         in cash,  which was funded by the issuance of the  Preferred  Units.  A
         total of  approximately  $749,200 in escrows held by the mortgagees was
         also purchased.

         In addition Vinings owns, also through  subsidiary  partnerships of the
         Operating Partnership,  two additional  multifamily  communities in the
         metropolitan   Atlanta   area  for  a  total  of  1,520  units  in  ten
         communities,  as well as a 75,000 square foot business  center.  All of
         the  multifamily  communities  are  encumbered  by fixed rate  mortgage
         financing and the business center is security for the line of credit.
         For more detailed information see Schedule III attached hereto.


NOTE 4 - INVESTMENT IN UNCONSOLIDATED JOINT VENTURE
- ---------------------------------------------------

         On May 1,  1999,  Vinings  also  purchased,  through  a  joint  venture
         structure,  five apartment communities,  totaling 968 units (the "Joint
         Venture  Properties").  The Joint Venture  Properties were purchased by
         nine individual partnerships in each of which Vinings Holdings, Inc., a
         wholly owned  subsidiary of the Trust,  owns a .1% general  partnership
         interest and Vinings/CMS Master Partnership,  L.P.  (collectively,  the
         "Joint Venture"), a Delaware limited partnership,  owns a 99.9% limited
         partnership  interest.  The  Operating  Partnership  has a .1%  general
         partner  interest and a 19.98%  limited  partner  interest in the Joint
         Venture,  for which it paid  $1,705,100.  This investment was funded by
         the issuance of the Preferred Units. The remaining limited  partnership
         interests in the Joint Venture are held by an unaffiliated third party.
         The Joint  Venture was formed on March 22,  1999,  primarily to acquire
         the limited  partner  interest in limited  partnerships  that  acquire,
         operate, manage, hold and sell certain real property,  specifically the
         Joint  Venture  Properties.  The aggregate  purchase  price paid by the
         property  partnerships for the Joint Venture Properties was $46,634,603
         (excluding   closing   costs),   which   included  the   assumption  of
         approximately  $39,265,000  of debt with the  balance  paid in cash.  A
         total of  approximately  $716,400 in escrows held by the mortgagees was
         also purchased.

         Vinings  accounts for its  investment  in the Joint  Venture  using the
         equity method of accounting.  The following is a summary of the results
         of operations of the Joint Venture and Vinings'  share of the equity in
         the loss from the Joint  Venture for the eight month period from May 1,
         1999 to December 31, 1999:
<TABLE>
<CAPTION>
                                                                                   For the eight
                                                                                   months ended
                                                                                December 31, 1999
                                                                                ------------------

<S>                                                                                    <C>
               Revenues                                                                $ 4,642,957
                                                                                      ------------
               Expenses:
                    Property operating and maintenance                                   1,971,574
                    General and administrative                                              55,894
                    Depreciation and amortization                                          995,872
                    Interest expense                                                     2,306,447
                                                                                      ------------
                        Total Expenses                                                   5,329,787
                                                                                      ------------
               Net loss                                                                   (686,830
                    Vinings' equity percentage                                                20%
                                                                                      ------------
               Vinings' equity in loss of unconsolidated Joint Venture                 $  (137,366
                                                                                      ============
               Distributions received by Vinings from Joint Venture                    $    15,760
                                                                                      ============
               Cash flows provided by operating activities                             $   441,635
                                                                                      ============
               Cash flows used in investing activities                                 $(8,251,050
                                                                                      ============
               Cash flows provided by financing activities                             $ 8,315,729
                                                                                      ============
</TABLE>

         The following  summarizes  the balance sheet of the Joint Venture as of
December 31, 1999:
<TABLE>

<S>                                                                                    <C>
               Real estates assets, net of accumulated depreciation                    $46,215,888
               Cash and other assets                                                     2,066,983
                                                                                      ------------
                         Total assets                                                  $48,282,871
                                                                                      ============
               Mortgage notes payable                                                  $39,136,338
               Other liabilities                                                         1,387,062
                                                                                      ------------
                    Total liabilities                                                   40,523,400
                                                                                      ------------
               Capital - Vinings                                                         1,551,974
               Capital - Other                                                           6,207,497
                                                                                      ------------
                   Total capital                                                         7,759,471
                                                                                      ------------
                        Total liabilities and capital                                  $48,282,871
                                                                                      ============
</TABLE>

         Mortgage notes payable held by the Joint Venture are non-recourse fixed
         rate  notes  secured  by the  individual  properties.  All of the notes
         except one are  insured  by the U.S.  Department  of Housing  and Urban
         Development ("HUD") and,  therefore,  distributions from the properties
         are subject to "surplus  cash" as defined by HUD. The maturity dates of
         the notes  payable  range from June 2007 to November  2037 and interest
         rates range from 8.00% to 8.75%.
<PAGE>


NOTE 5 - SHAREHOLDERS' EQUITY AND PREFERRED PARTNERSHIP INTERESTS
- -----------------------------------------------------------------

         On April 29,  1999,  the  Operating  Partnership  offered  in a private
         transaction  Preferred  Units.  The  holders  of  Preferred  Units  are
         entitled to receive  cumulative  preferential cash distributions at the
         per annum rate of $0.4675 per Preferred  Unit.  Upon the  occurrence of
         certain  triggering events, the holders of Preferred Units are entitled
         to  receive,  in  addition to an amount  equal to any  accumulated  and
         unpaid  distributions  on such holder's  Preferred Units, a liquidation
         preference  of $4.46 per  Preferred  Unit,  or, if any such  triggering
         event  occurs  prior to one year  from the date of  issuance  $4.25 per
         Preferred Unit.

         Under certain circumstances, the holders of Preferred Units may convert
         any part or all of such Preferred Units into common  partnership units,
         common shares,  or Preferred  Shares.  In lieu of converting  Preferred
         Units  into  common  shares,  the  Operating  Partnership,  in its sole
         discretion, may satisfy its conversion obligations through certain cash
         payments,  as further  set forth in the  partnership  agreement  of the
         Operating Partnership.

         Generally, the holders of Preferred Units do not have the right to vote
         on any matter on which any general or limited  partner of the Operating
         Partnership may vote. The holders of Preferred Units do, however,  have
         the  right to vote as a  separate  class of  Partnership  Interests  on
         certain   transactions   including,    without   limitation,    certain
         authorizations   and  issuances  of  preferred   units  of  partnership
         interests  designated as ranking senior to the Preferred Units, certain
         amendments  to the  Partnership  Agreement,  and certain sales or other
         dispositions of assets of the Operating Partnership, certain mergers or
         consolidations  of the Operating  Partnership,  and transactions  which
         result in the liquidation of the Partnership.

         As of December 31, 1999, a total of 1,988,235  Preferred Units had been
         issued for an aggregate  purchase  price of  $8,450,000.  The Operating
         Partnership  used the proceeds of such sales of Preferred  Units to pay
         the cash consideration for the Operating Partnership's interests in the
         property partnerships that acquired the Mississippi Properties, and its
         interest in the Joint Venture. (See Notes 3 and 4.)

         At the annual meeting of shareholders  held on June 29, 1999,  Vinings'
         shareholders  approved  proposals to amend the Trust's  Declaration  of
         Trust to  decrease  the total  number of  common  shares of  beneficial
         interest  authorized  from an  unlimited  amount to  25,000,000  and to
         authorize  a new class of  7,050,000  preferred  shares  of  beneficial
         interest which, upon the affirmative vote of two-thirds of the Board of
         Trustees,  may be issued in such  amounts,  in one or more series,  and
         with such  designations,  preferences,  limitations and relative rights
         for each series as the Board of Trustees shall determine.

         On March 15, 2000, the Board of Trustees voted to convert the Preferred
         Units into Preferred Shares (See Note 15).
<PAGE>

NOTE 6 - NOTES PAYABLE
- ----------------------

         Mortgage Notes Payable
         ----------------------

         Mortgage  notes  payable  were  secured  by  the  following   apartment
         communities at December 31, 1999 and December 31, 1998, as follows:
<TABLE>

                                                  Fixed interest
                                                    rate as of             Principal balance as of
                                 Maturity            12/31/99             12/31/99           12/31/98
                            --------------------------------------------------------------------------
<S>                              <C>   <C>             <C>               <C>              <C>
        Cottonwood               10/01/2036            8.875%            $ 4,683,888     $       -
        Delta Bluff              08/01/2036            9.25 %              6,203,591             -
        Foxgate I                06/01/2037            8.50 %              6,598,549             -
        Hampton House            08/01/2037            8.50 %              5,169,167             -
        Heritage Place           10/01/2036            8.75 %              3,141,865             -
        Northwood                06/01/2034            8.75 %              4,482,862             -
        River Pointe             01/01/2037            8.625%              5,981,475             -
        Trace Ridge              07/01/2036            8.50 %              5,330,125             -
        The Thicket              07/01/2003            9.04 %              7,200,487       7,262,759
        Windrush                 07/01/2024            7.50 %              6,282,914       6,377,306
                                                                         ------------   --------------
             Total                                                       $55,074,923     $13,640,065
                                                                         ============   ==============
</TABLE>

         All of the notes  except that secured by The Thicket are insured by HUD
         and therefore distributions from the properties are subject to "surplus
         cash" as defined by HUD.

         Scheduled  maturities of the mortgage  notes payable as of December 31,
         1999 are as follows:


                          2000             $   332,715
                          2001                 361,792
                          2002                 393,425
                          2003               7,314,761
                          2004                 367,596
                          Thereafter        46,304,634
                                           -----------
                          Total            $55,074,923
                                           ===========

         Line of Credit
         --------------

         On June 28, 1998,  Vinings  renewed its line of credit in the amount of
         $2,000,000 for six months,  which expired on December 28, 1998. Vinings
         did not renew the line of credit and on  February  4, 1999,  one of the
         independent  Trustees  purchased  the line of credit  from the bank and
         Vinings  paid  interest  to the  Trustee  monthly at the annual rate of
         8.50% from such date  through  April 27,  1999,  at which time  Vinings
         obtained  a new line of  credit  in the  amount  of  $2,000,000  from a
         financial  institution.  The independent Trustee who purchased the line
         of credit was repaid in full on April 27, 1999.  The  interest  rate on
         the line of  credit  is one  percent  over  prime as posted in The Wall
         Street  Journal,  which was 9.50% at December 31, 1999.  The  principal
         balance of the line of credit as of December  31,  1999 was  $1,715,000
         and the  maturity  date is April  27,  2000.  Vinings  has  received  a
         commitment  from the lender to renew the line of credit until April 30,
         2001.


NOTE 7 - RELATED PARTY TRANSACTIONS
- -----------------------------------

         On January 1, 1999, Vinings entered into management agreements with VIP
         Management,  LLC ("VIP"),  an affiliate of the  officers,  who are also
         Trustees of Vinings,  to provide property management services for a fee
         equal to  varying  percentages  ranging  from three and one half to six
         percent of gross  revenues,  plus a fee for data  processing.  Prior to
         January 1, 1999,  Vinings had entered into  management  agreements with
         Vinings Properties, Inc., also an affiliate of the officers of Vinings,
         to provide property management services on substantially the same terms
         as  the  current  agreements.  In  addition,  as a  commitment  to  the
         rebuilding  of Vinings,  prior to 1998 The  Vinings  Group,  Inc.,  the
         parent corporation of Vinings Properties,  Inc. (collectively with VIP,
         "The Vinings Group"),  provided numerous services at no cost to Vinings
         relating to administration, acquisition, and capital and asset advisory
         services.  Certain direct costs paid on Vinings' behalf were reimbursed
         to The Vinings Group.  Beginning  January 1, 1998 the Vinings Group has
         charged Vinings for certain overhead charges. Beginning August 1, 1999,
         the Trust has also paid for its pro-rata share of rent,  administrative
         and other  overhead  charges,  which includes  reimbursing  The Vinings
         Group for a pro-rata  portion of salaries and benefits for the officers
         and other  employees  providing  services to Vinings.  At December  31,
         1999, the Trust owed The Vinings Group $53,358,  which was subsequently
         paid.

         The following table reflects payments made to The Vinings Group:
<TABLE>
<CAPTION>

                                                         Twelve months ended
                                           ---------------------------------------------
                                                1999            1998             1997
                                           -------------    ------------    ------------
<S>                                            <C>             <C>             <C>
 Vinings
      Management fees                          $402,551        $188,032        $ 93,235
      Data processing fees                       52,896          27,360          15,240
      Overhead reimbursements                   265,280         150,000          45,000
                                           =============    ============    ============
           Total                               $720,727        $365,392        $153,475
                                           =============    ============    ============

 Joint Venture
      Management fees                          $197,539      $   -             $  -
      Data processing fees                       38,720          -                -
                                           =============    ============     =============
            Total                              $236,259      $   -             $  -
                                           =============    ============     =============
</TABLE>

         On  December  19,  1997,  the Trust  acquired  Windrush  from  Windrush
         Partners, Ltd, a Georgia limited partnership, whose general partner was
         Hallmark  Group  Services  Corp  ("Hallmark").   At  the  time  of  the
         transaction,  Hallmark  was an  affiliate  of the  officers and certain
         trustees of the Trust.  In connection with the acquisition of Windrush,
         an  advisor's  fee of  $75,550  was paid by the  seller to MFI  Realty,
         Inc.("MFI"), a wholly owned subsidiary of The Vinings Group, Inc.

         On  February  4, 1999 one of the  independent  Trustees  purchased  the
         Trust's line of credit,  which expired on December 28, 1998 and Vinings
         paid  interest  to the  Trustee  monthly  at the  annual  rate of 8.50%
         through  April 27, 1999,  at which time the Trustee was repaid in full.
         For more information regarding the line of credit see Note 6.

         In connection  with the  acquisition of the Portfolio  Properties,  MFI
         received  fees  totaling  $400,276  of which  $167,103  was paid by the
         Operating Partnership and $233,173 was paid by the Joint Venture.

         Effective  March 1, 2000,  628,927  shares of Vinings were purchased by
         the  Officers,  VIP  and an  affiliate  of one  of  the  Trustees  in a
         privately negotiated transaction from a limited number of shareholders,
         which  included  three of the Trustees and certain of their  affiliates
         (See Note 15).
<PAGE>

NOTE 8 - DISTRIBUTIONS
- ----------------------

         Vinings declared two dividends of five cents per share each, which were
         paid  September  1,  1999  and  December  8,  1999,   respectively   to
         shareholders  of record on  August  16,  1999 and  November  26,  1999,
         respectively.  No  dividends  were  declared or paid during  1998.  For
         federal income tax purposes these distributions represented a return of
         capital.   Vinings  intends  to  continue  to  pay   distributions   to
         shareholders  in  amounts  at least  sufficient  to enable the Trust to
         qualify as a REIT (See Note 2).


NOTE 9 - LEASING ACTIVITY
- -------------------------

         The following is a schedule of future minimum rents due under operating
         leases that have  initial or  remaining  noncancellable  lease terms in
         excess of one year as of December 31, 1999, at Peachtree:

                          2000                $403,412
                          2001                 391,065
                          2002                 148,236
                                              --------
                          Total               $942,713
                                              ========

         One tenant  generated 49% of Peachtree's  revenues for the period ended
         December  31,  1999.  The same  tenant  accounts  for 73% of the future
         minimum lease payments.


NOTE 10 - CONTINGENCIES
- -----------------------

         Vinings is, from time to time,  subject to various claims that arise in
         the ordinary course of business. These matters are generally covered by
         insurance.  While the  resolution of these matters  cannot be predicted
         with  certainty,  management  believes  that the final  outcome of such
         matters  will not  have a  material  adverse  effect  on the  financial
         position or results of operations of Vinings.


NOTE 11 - SUPPLEMENTAL CASH FLOW INFORMATION
- --------------------------------------------

         Vinings paid interest of  $3,667,542,  $1,299,005  and $800,388  during
         1999,  1998 and 1997,  respectively.  In  connection  with the Windrush
         acquisition,  Vinings  assumed a mortgage note payable in the amount of
         $6,464,898  and related  cash escrow  accounts.  In  addition,  242,546
         limited  partnership  units in the  Operating  Partnership  were issued
         during 1997 valued at $1,212,729. In connection with the acquisition of
         the  Mississippi  Properties,  Vinings  assumed  mortgage  indebtedness
         totaling $41,692,503 and related cash escrow accounts.


NOTE 12 - DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
- --------------------------------------------------------------

         Based on interest rates and other  pertinent  information  available to
         Vinings as of December 31, 1999 and 1998, the Trust  estimates that the
         carrying  value  of cash  and  cash  equivalents,  the  mortgage  notes
         payable,  the line of credit,  and other liabilities  approximate their
         fair values when compared to  instruments  of similar  type,  terms and
         maturity.
<PAGE>

         Disclosure  about  fair  value  of  financial  instruments  is based on
         pertinent  information  available to management as of December 31, 1999
         and 1998.  Although  management  is not aware of any factors that would
         significantly  affect its estimated  fair value  amounts,  such amounts
         have not been comprehensively  revalued for purposes of these financial
         statements since December 31, 1999.


NOTE 13 - 1997 STOCK OPTION AND INCENTIVE PLAN
- ----------------------------------------------

         Vinings'  1997 Stock Option and  Incentive  Plan (the "Plan")  provides
         incentives  to  officers,  employees,  Trustees,  and other key persons
         including  the  grant  of share  options,  share  appreciation  rights,
         restricted and unrestricted share awards, performance share awards, and
         dividend equivalent rights.

         Under the Plan,  the maximum  number of shares that may be reserved and
         available for issuance is 10% of the total number of outstanding shares
         at any time  plus 10% of the  number of Units  outstanding  at any time
         that are subject to redemption  rights.  At December 31, 1999 the total
         number of shares  available  for  issuance  under the Plan was 134,305.
         Options granted under the Plan expire ten years from the date of grant.

         During 1998 and 1997,  Vinings granted  non-qualified  share options to
         the  officers,  Trustees and certain key  persons.  The options vest in
         full after one year from the date of the grant.  Of the options granted
         in 1998,  81,250 have an exercise  price of $4.00 per share as compared
         to a fair  value of $3.63 on the date of the grant  and  1,500  have an
         exercise price of $4.75 per share, which was equal to the fair value on
         the date of grant.  The options  granted in 1997 have an exercise price
         of $5.00 per share as  compared  to a fair  value of $4.56 per share on
         the date of the grant. There were no options granted during 1999.

         On July 1, 1998 Vinings  awarded  20,000 shares of restricted  stock to
         the   officers  and  certain   trustees   (the   "Restricted   Stock"),
         representing  a total value of $80,000  (based on the fair market value
         of a share of the  Trust on the award  date)  which  was  reflected  in
         compensation  expense and shareholders'  equity in 1998. The Restricted
         Stock was awarded as compensation for services to the Trust provided by
         such officers and trustees as well as by The Vinings Group.

         The  Trust  accounts  for  share  options  issued  under  the  Plan  in
         accordance  with APB Opinion No. 25,  "Accounting  for Stock  Issued to
         Employees,"  under which no compensation cost has been recognized since
         all options have been granted with an exercise  price equal to or above
         the fair value of the Trust's shares on the date of grant.

         In  accordance   with  SFAS  No.  123   "Accounting   for   Stock-Based
         Compensation,"  the Trust has  estimated  the fair value of the options
         using a  binomial  option  pricing  model with the  following  weighted
         average assumptions:

                                              1999         1998          1997
                                           -----------  ----------   -----------

              Risk free rate                  5.36%        5.50%        6.12%
              Expected life                 5 years       5 years      5 years
              Expected volatility             30%           30%          30%
              Expected dividend yield         3.6%         3.6%          3.6%
<PAGE>

         Using  these  assumptions,  the  estimated  fair  value of the  options
         granted   were $0,   $87,112 and  $38,000  for  1999,  1998  and  1997,
         respectively,  which would be included in compensation expense over the
         life of the vesting period. Accordingly,  had Vinings accounted for the
         Plan  under  SFAS 123,  Vinings'  pro forma net  income  (loss) and net
         income (loss) per share for the year ended December 31, 1999,  1998 and
         1997 would have been as follows:


                                       1999           1998           1997
                                  -------------    ----------    -------------
         Net income:
           As reported             ($1,309,250)      $84,993       ($661,717)
                                  =============    ==========     ============
           Pro forma               ($1,341,004)      $29,799       ($680,717)
                                  =============    ==========     ============

         Net income per share:
           As reported               ($1.19)          $0.08          ($0.61)
                                  =============    ==========     ============
           Pro forma                 ($1.22)          $0.03          ($0.63)
                                  =============    ==========     ============

         The pro forma annual  compensation  cost  included in  determining  pro
         forma net income may not be  representative  of future pro forma annual
         compensation  cost since the  estimated  fair value of stock options is
         included  in  compensation   expense  over  the  vesting  period,   and
         additional stock options may be granted in future years.

         A summary of stock option  activity  under the Plan is presented in the
         following table:
<TABLE>
<CAPTION>

                                          1999                               1998                              1997
                              -----------------------------     -----------------------------    ----------------------------
                                          Weighted Average                    Weighted Average               Weighted Average
                                Shares    Exercise Price          Shares      Exercise Price      Shares     Exercise Price
                              -----------------------------     -----------------------------    ----------------------------
<S>                           <C>               <C>               <C>             <C>              <C>             <C>
Options outstanding,
   Beginning of year          108,750           $4.25             26,000          $5.00               -              -
Granted                           -               -               82,750          $4.01            26,000          $5.00
                              --------------------------        -----------------------------    ----------------------------
Options outstanding,
   end of year                108,750           $4.25            108,750          $4.25            26,000          $5.00
                              ==========================        =============================    ============================
Options exercisable,
    end of year               108,750           $4.25             26,000          $5.00               -              -
                              ==========================        =============================    ============================
Weighted average per
 share value of
 options granted                                  -                               $1.05                            $1.46
                                          ==============                     ================               =================
Options outstanding:
   Exercise price range                      $4.00-$5.00                       $4.00-$5.00                         $5.00
                                          ==============                     ================               =================
   Weighted average
      Remaining life                             8.11                              9.11                             9.5
                                          ==============                     ================               =================
</TABLE>

NOTE 14 - UNUSUAL ITEM

         In August  1997,  Vinings,  through the  Operating  Partnership,  began
         contract  negotiations for the acquisition of a 2,365-unit portfolio of
         16  multifamily  properties.  The  sellers,  which  were 16  individual
         partnerships (the "Sellers"),  were to contribute the properties to the
         Operating  Partnership  in exchange for a  combination  of Units and/or
         cash  and  the  assumption  of  existing  mortgage   indebtedness  (the
         "Portfolio  Transaction").  The officers of Vinings  spent  substantial
         amounts of time and the Trust spent substantial amounts of money in its
         due  diligence  on  the   properties   and  in  contract   negotiations
         specifically  for this  portfolio.  Vinings  believes that it secured a
         binding  commitment  from the  Sellers for the  Portfolio  Transaction.
         Conditional  commitments for equity financing were obtained and Vinings
         was prepared to close on the  transaction in early 1998.  Within thirty
         days of closing,  the general  partner of the  Sellers  terminated  the
         contract for reasons  Vinings  believes to be pretextual,  in breach of
         the  contract  and not in the best  interests  of the  partners  of the
         selling partnerships or the shareholders of the Trust.
<PAGE>
         On February 3, 1998,  Vinings  commenced an action against the Sellers,
         their  general  partners  and a  related  property  management  company
         seeking  specific  enforcement  of the  contract  and  damages  for the
         defendant's willful breach of contract,  lack of good faith negotiation
         and tortious interference in connection with the breach and termination
         of the  contract.  In a related  case,  the Sellers  filed an action on
         January 29, 1998 seeking a declaratory  judgement that the contract was
         not  valid,  binding  and  enforceable  against  them.  Because  of the
         uncertainty of the legal action at December 31, 1997,  Vinings expensed
         as  unrecoverable  due  diligence,   contract   negotiation  and  other
         acquisition  costs  totaling  $532,185  which has been shown as Unusual
         item, net on the Statement of Operations for 1997.

         On June 3,  1998,  a  settlement  was  agreed to  between  the  parties
         pursuant to a Settlement  Agreement  and Mutual  Release,  the terms of
         which are confidential. All pending claims have been dismissed. Amounts
         received  under the  Settlement  Agreement and Mutual  Release,  net of
         legal  fees  incurred  in  connection  with  the  litigation,   totaled
         $260,910, which has been shown as Unusual item, net on the Statement of
         Operations for 1998.


NOTE 15 - SUBSEQUENT EVENT
- --------------------------

         Effective March 1, 2000,  628,927 shares of Vinings were purchased in a
         privately  negotiated   transaction  by  the  Officers,  one  of  their
         affiliates  and an  affiliate  of one of the  Trustees  from a  limited
         number  of  shareholders,  which  included  three of the  Trustees  and
         certain of their  affiliates (the "Stock  Transaction").  In connection
         with the Stock  Transaction,  the three  selling  Trustees  -- James D.
         Ross, Martin H. Petersen and Gilbert H. Watts, Jr. -- resigned from the
         Board of Trustees.

         In addition,  on March 15, 2000, the Board of Trustees voted to convert
         the Preferred Units of its operating  partnership  into a newly created
         class of  preferred  shares of  beneficial  interest  in  Vinings,  and
         consequently authorized the issuance of 1,988,235 preferred shares with
         the same rights,  preferences and privileges as the existing  Preferred
         Units.   The  issuance  of  preferred   shares  had  been  approved  by
         shareholders at the last annual meeting.

         As a result of the Stock Transaction,  fewer than five shareholders own
         in excess of 50% of the equity in Vinings. On March 15, 2000, the Board
         of  Trustees  voted to waive  the  ownership  limitations  in  Vinings'
         Declaration of Trust with respect to shareholders  acquiring  shares in
         the Stock  Transaction,  as well as with respect to certain  holders of
         Preferred Units who will be acquiring  Preferred  Shares.  The Board is
         currently   considering   whether  it  is  in  the  best  interests  of
         shareholders  for  Vinings to continue to qualify as a REIT for federal
         income tax purposes in light of the restrictions  imposed on Vinings in
         order for it to qualify as a REIT. To maintain its REIT status, Vinings
         would be required to effect a change in its ownership  structure  prior
         to June 30, 2000.  However,  there can be no assurances  that the Trust
         will be successful in effecting such a change prior to June 30, 2000.
<PAGE>

         Presently,  the Board does not believe that there would be negative tax
         consequences  to the  shareholders  should Vinings lose its REIT status
         due to the fact  that the  Trust is not  currently  generating  taxable
         income.   However,   management  is  continuing  to   investigate   all
         alternatives for maintaining REIT status as well as all consequences to
         the shareholders should Vinings lose its REIT status.

<PAGE>
<TABLE>
<CAPTION>
                       VININGS INVESTMENT PROPERTIES TRUST
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                December 31, 1999




                                                 Initial Cost to Trust        Improvements
                                               ---------------------------     Capitalized
                                                              Buildings and   Subsequent to
     Description                   Encumbrance        Land     Improvements    Acquisition
- -------------------------------------------------------------------------------------------
<S>                                <C>            <C>         <C>               <C>
Cottonwood Apartments              $ 4,683,888    $  605,300   $ 4,401,715     $   18,339
Delta Bluff Apartments               6,203,591       765,700     6,519,178         16,635
Foxgate Apartments                   6,598,549       805,700     6,872,119         11,795
Hampton House Apartments             5,169,167       645,200     5,334,988         16,536
Heritage Place Apartments            3,141,865       404,100     2,971,124         12,812
Northwood Place Apartments           4,482,862       685,700     5,171,264         11,671
River Pointe Apartments              5,981,475       765,700     6,516,567         28,570
Trace Ridge Apartments               5,330,125       686,000     4,908,464          7,007
The Thicket Apartments               7,200,487     1,070,500     7,590,400        293,673
Windrush Apartments                  6,282,914     1,414,000     6,141,000        229,089
Peachtree Business Center            1,715,000       400,000     1,300,000      1,141,159
                               ------------------------------------------------------------
                                   $56,789,923    $8,247,900   $57,726,819     $1,787,286
                               ============================================================
</TABLE>

<TABLE>
<CAPTION>



                                                  Gross amounts at which
                                                 carried at close of period                      Life on
                                   --------------------------------------------------------       which                   Date of
                                                    Buildings and                Accumulated   Depreciation     Date      Original
Description                             Land       Improvements     Total       Depreciation   is Computed    Acquired  Construction
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>          <C>            <C>           <C>               <C>            <C>        <C>
Cottonwood Apartments                $  605,300   $ 4,420,054    $ 5,025,354   $  109,711        5-40 Years     5/99       1997
Delta Bluff Apartments                  765,700     6,535,813      7,301,513      154,186        5-40 Years     5/99       1996
Foxgate Apartments                      805,700     6,883,914      7,689,614      162,320        5-40 Years     5/99       1997
Hampton House Apartments                645,200     5,351,524      5,996,724      127,630        5-40 Years     5/99       1997
Heritage Place Apartments               404,100     2,983,936      3,388,036       73,981        5-40 Years     5/99       1996
Northwood Place Apartments              685,700     5,182,935      5,868,635      126,646        5-40 Years     5/99       1994
River Pointe Apartments                 765,700     6,545,137      7,310,837      154,802        5-40 Years     5/99       1996
Trace Ridge Apartments                  686,000     4,915,471      5,601,471      121,989        5-40 Years     5/99       1996
The Thicket Apartments                1,070,500     7,884,073      8,954,573    1,241,390        5-40 Years     6/96       1989
Windrush Apartments                   1,414,000     6,370,089      7,784,089      405,213        5-40 Years    12/97       1983
Peachtree Business Center               400,000     2,441,159      2,841,159      673,943        5-40 Years     4/90       1982
- ------------------------------------------------------------------------------------------------------------------------------------
                                     $8,247,900   $59,514,105    $67,762,005   $3,351,811
==========================================================================================
<FN>
The accompanying notes are an integral part of this schedule.
</FN>
</TABLE>

<PAGE>

                       VININGS INVESTMENT PROPERTIES TRUST
                              NOTES TO SCHEDULE III
                                December 31, 1999


(A)      The  Peachtree  investment  was  acquired  through  a deed  in-lieu  of
         foreclosure of an original mortgage note investment.  In June 1996, the
         Trust  obtained  a  $2,000,000  line of  credit,  which is  secured  by
         Peachtree.  At December 31, 1999,  $1,715,000  was  outstanding  on the
         line.

(B)      The  Thicket  Apartments  was  acquired on June 28, 1996 for a purchase
         price of $8,650,000. It was financed by a mortgage loan in the original
         amount of $7,392,000  and  borrowings  from the Trust's line of credit,
         which is secured by Peachtree.

(C)      Windrush  Apartments  was acquired on December 19, 1997, for a purchase
         price  of  $7,555,000  consisting  of  the  assumption  of an  existing
         mortgage loan in the amount of $6,464,898 and other liabilities and the
         issuance  of  224,330  limited   partnership  units  in  the  Operating
         Partnership.

(D)      The  Mississippi  Properties  were  acquired  on  May 1,  1999,  for an
         aggregate purchase price $47,665,396  (excluding closing costs),  which
         included the assumption of debt of  approximately  $41,693,000  and the
         balance  being paid in cash,  which was funded by the  issuance  of the
         Preferred Units.

(E)      Gross capitalized costs of real estate assets are summarized as
         follows:

<TABLE>
<CAPTION>
                                                 ----------------------------------------------------------
                                                         1999                 1998                1997
                                                 ----------------------------------------------------------
<S>                                                   <C>                 <C>                 <C>
             Balance at beginning of period           $19,309,412         $19,162,992         $11,472,454
                                                 -----------------    -----------------   -----------------
                Additions during period:
                    Additions                          48,058,819              -                7,555,000
                    Improvements                          393,774             146,420             135,538
                                                 -----------------    -----------------   -----------------
                                                       48,452,593             146,420           7,690,538
                                                 -----------------    -----------------   -----------------
             Balance at close of period               $67,762,005         $19,309,412         $19,162,992
                                                 =================    =================   =================
</TABLE>

(F) Accumulated depreciation on real estate assets is as follows:
<TABLE>
<CAPTION>
                                                ----------------------------------------------------------
                                                       1999                 1998                1997
                                                 ----------------------------------------------------------
<S>                                                    <C>                 <C>                 <C>
             Balance at beginning of period            $1,664,678          $1,036,311          $  613,918

                Additions during period                 1,687,133             628,367             422,393
                                                 -----------------    -----------------   -----------------
             Balance at close of period                $3,351,811          $1,664,678          $1,036,311
                                                 =================    =================   =================
</TABLE>

<PAGE>
<TABLE>

                                                 Index to Exhibits
                                                 -----------------

Exhibit No.     Description
- ----------      -----------
<S>             <C>
   3.1          Third  Amended and Restated  Declaration  of Trust of Vinings  (incorporated  by reference as
                Exhibit 3.1 to Vinings'  Quarterly  Report on Form 10-Q for the quarter  ended  September 30,
                1999, No. 0-13693).

   3.2          Amended  and  Restated  Bylaws of the Trust  (incorporated  by  reference  as Exhibit  3.2 to
                Vinings' Registration Statement on Form S-11, No. 2-94776).

  10.1          Vinings  Investment  Properties Trust 1997 Stock Option and Incentive Plan as approved by the
                Shareholders  on July 1, 1997  (incorporated  by reference as Exhibit A to Vinings' report on
                Form Schedule 14A filed on May 28, 1997).

  10.2          Amended and Restated Agreement of Limited Partnership of Vinings Investment Properties,  L.P.
                (incorporated  by reference as Exhibit  10.1 to Vinings'  Annual  Report on Form 10-K for the
                fiscal year ended December 31, 1997, No. 0-13693).

  10.3          First  Amendment to the Amended and  Restated  Agreement  of Limited  Partnership  of Vinings
                Investment  Properties,  L.P.  (incorporated  by  reference  as Exhibit  10.2 to the Vinings'
                Annual Report on Form 10-K for the fiscal year ended December 31, 1997, No. 0-13693).

  10.4          Second  Amendment to the Amended and Restated  Agreement  of Limited  Partnership  of Vinings
                Investment  Properties,  L.P.  (incorporated  by  reference  as Exhibit  10.3 to the Vinings'
                Annual Report on Form 10-K for the fiscal year ended December 31, 1997, No. 0-13693).

  10.5          Third Amendment to the Amended and Restated Agreement of Limited Partnership of Vinings
                Investment Properties, L.P. (incorporated by reference as Exhibit 10.4 on Form 10-K for year
                ended December 31, 1998).

  10.6          Fourth Amendment to the Amended and Restated Agreement of Limited Partnership of Vinings
                Investment Properties, L.P. (incorporated by reference as Exhibit 10.5 on Form 10-K for year
                ended December 31, 1998).

  10.7          Fifth Amendment to the Amended and Restated Agreement of Limited Partnership of Vinings
                Investment Properties, L.P. (incorporated by reference as Exhibit 10.6 on Form 10-K for year
                ended December 31, 1998).

  10.8          Sixth  Amendment to the Amended and  Restated  Agreement  of Limited  Partnership  of Vinings
                Investment  Properties,  L.P.,  dated as of April 29,  1999  (incorporated  by  reference  as
                Exhibit 4.1 to the Trust's report on Form 8-K filed on May 7, 1999).

  10.9          Promissory Note dated April 27, 1999 between Vinings  Investment  Properties,  L.P., and Bank
                Atlanta (filed herewith).

  10.10         Deed to Secure Debt and Security  Agreement dated April 27, 1999 between  Vinings  Investment
                Properties, L.P. and Bank Atlanta (filed herewith).
<PAGE>
  10.11         Form of Management  Contract dated May 1, 1999 between  certain  subsidiaries  of Vinings and
                VIP Management, LLC for the Mississippi Properties (filed herewith).

  10.12         Management Contract dated January 1, 1999, between Thicket Apartments, L.P. and VIP
                Management, LLC (incorporated by reference as Exhibit 10.11 on Form 10-K for the year ended
                December 31, 1998).

  10.13         Management Contract dated January 1, 1999, between Vinings Communities, L.P. and VIP
                Management, LLC (incorporated by reference as Exhibit 10.12 on Form 10-K for the year ended
                December 31, 1998).

  10.14         Management Contract dated January 1, 1999, between Vinings Investment Properties, L.P. and
                VIP Management, LLC (incorporated by reference as Exhibit 10.13 on Form 10-K for the year
                ended December 31, 1998).

  10.15         Form of Amended and Restated  Agreement of Purchase and Sale with attached  Revised  Schedule
                of Material Differences For Properties Acquired May 1, 1999 (filed herewith).

  10.16         Securities Purchase  Agreement,  dated as of April 29, 1999, Relating to Series A Convertible
                Preferred  Units of Vinings  Investment  Properties,  L.P., by and among  Vinings  Investment
                Properties  Trust,  Vinings  Investment  Properties,  L.P. and the  Purchasers  named therein
                (incorporated  by reference  as Exhibit  10.1 to Vinings'  report on Form 8-K filed on May 7,
                1999).

  10.17         Form of Registration  Rights and Lock Up Agreement,  dated as of April 29, 1999 (incorporated
                by reference as Exhibit 10.2 to Vinings' report on Form 8-K filed on May 7, 1999).

  10.18         Vinings/CMS  Master  Partnership,  L.P.,  Agreement of Limited  Partnership  (incorporated by
                reference as Exhibit 10.1 to Vinings' report on Form 8-K/A filed on July 15, 1999).

  21.1          Subsidiaries of the Trust (filed herewith).

  23.1          Consent of Independent Public Accountants (filed herewith).

  23.2          Consent of Independent Public Accountants (filed herewith).

  27.1          Financial Data Schedule for the fiscal year ended December 31, 1999 (filed herewith).
</TABLE>

                                 PROMISSORY NOTE
                                 ---------------

U.S. $2,000,000.00                                                April 27, 1999


         FOR VALUE RECEIVED,  the undersigned,  VININGS  INVESTMENT  PROPERTIES,
L.P.,  a Delaware  limited  partnership  (hereinafter  referred to as  "Maker"),
promises  to pay to the order of BANK  ATLANTA,  a national  bank  (hereinafter,
together  with its  successors  and assigns,  referred to as  "Holder"),  at its
office at 1221 Clairmont Road, Decatur, Georgia 30030, or at such other place as
Holder hereof may from time to time designate in writing, in lawful money of the
United States of America,  the  principal sum of TWO MILLION AND NO/100  DOLLARS
($2,000,000.00),  together with simple  interest on the  principal  balance from
time to time outstanding as follows:  A rate of interest equal to the sum of one
percent  (1.00%)  per annum plus the Prime Rate,  which Prime Rate is  currently
seven and  three-fourths  percent (7.75%) per annum as of the date of this Note.
For the  purposes of this Note,  the term "Prime  Rate" shall mean the  interest
rate posted in The Wall Street Journal on each and every business day. The Prime
Rate is one of several  interest  rate bases  used by  Holder.  Holder  lends at
interest  rates above and below the Prime Rate.  In the event that Holder  shall
abolish or abandon the  practice of  establishing  its Prime Rate,  Holder shall
designate a comparable reference rate which shall be deemed to be the Prime Rate
hereunder.  Interest shall be computed hereunder with respect to each day during
the term of this Note by multiplying the outstanding principal balance hereunder
at the close of business on that day (or on the most recent day on which  Holder
was open for business) by a daily interest  factor,  which daily interest factor
shall be calculated by dividing the aforesaid  interest rate per annum in effect
on that day by 360.  Interest so computed shall accrue for each and every day on
which any indebtedness remains outstanding hereunder, including the day on which
the funds are initially  advanced  regardless of the time of day such advance is
made,  and  including  the day on which  funds are repaid  unless  repayment  is
credited  prior to close of business.  The initial  interest  rate  hereunder is
eight and three-fourths percent (8.75%) per annum.

         The  indebtedness  described  herein  shall be repaid  in  eleven  (11)
monthly installments of interest only on the outstanding principal of this Note.
The first  installment  shall be due beginning on May 27, 1999 and  installments
shall continue on each and every  successive 27th day of each month  thereafter.
On April 27, 2000, this Note shall mature and a final  installment  shall be due
and payable in an amount equal to the  principal  balance of this Note  together
with accrued but unpaid  interest to date of receipt of said final  installment.
All  payments  made herein  shall be first be applied to accrued and unpaid late
charges and other fees and expenses due hereunder.

         This Note  evidences a line of credit  loan,  and,  provided no default
exists under the terms of this Note,  the Security  Deed, or any Loan  Document,
Maker shall be entitled to borrow and reborrow  amounts  hereunder not to exceed
the face principal amount of this Note.

         This  Note may be  prepaid  in  whole  or in part at any  time  without
penalty or premium on the amount prepaid.

         This Note is secured by that  certain  Deed to Secure Debt and Security
Agreement (the  "Security  Deed") between Maker and Holder of even date herewith
encumbering  certain  real  property  lying and being in Land Lot 277 of the 6th
District of Gwinnett County, Georgia, together with easements and appurtenances,
any  improvements  thereon and related  fixtures and personal  property  (herein
collectively  the  "Property").  This  Note is  also  secured  by  that  certain
Assignment of Rents and Leases of even date herewith,  assigning  certain rents,
revenues,  leases and profits of the Property,  and certain  related  contracts,
permits, licenses and other items related thereto. The obligations of Maker with
respect to the property are further  secured and  evidenced by a Compliance  and
Indemnity  Agreement  Regarding  Hazardous Materials and Handicapped Access Laws
executed by Maker in favor of Holder on even date  herewith,  and certain  UCC-1
and UCC-2  Financing  Statements  with regard to the  Property.  This Note,  the
Security Deed, and all of the aforesaid  instruments  listed above and any other
instrument given to evidence,  secure or in any manner otherwise related to this
Note are hereinafter referred to collectively as the "Loan Documents."

         If (i) any  payment  of  principal  or  interest  on  this  Note is not
received  by  Holder  after  the same is due;  or (ii) a  default  occurs in the
performance  of any other  covenant  or  agreement  of Maker in this  Note,  the
Security  Deed  or in any  other  Loan  Document  and is not  cured  within  any
applicable grace period; or (iii) any of the following events occur with respect
to Maker,  or any  guarantor of this Note  ("Guarantor")  to wit:  insolvency or
inability to pay debts,  commission of an act of bankruptcy,  assignment for the
benefit of creditors, calling a meeting of creditors, appointment of a committee
of  creditors  or  liquidating  agent,  offer of a  composition  or extension to
creditors,  assignment,  pledge or mortgage  (other than to, or with the written
consent of, Holder) of any account  receivable or other property relating to the
property described in the Security Deed executed in connection herewith; or (iv)
Maker or any Guarantor  commences any  proceeding,  suit or action (at law or in
equity,  or under any of the provisions of the Bankruptcy Code, as amended),  or
any similar suit for reorganization,  composition,  extension, arrangement, wage
earner  plan,  receivership,   liquidation  or  dissolution;  or  (v)  voluntary
appointment  of or application  for a receiver,  conservator,  rehabilitator  or
similar  officer or committee for Maker,  for any property or for any Guarantor,
or an involuntary  appointment or application  that is not removed within thirty
(30) days of filing;  or (vi) Maker is dissolved or any  Guarantor is dissolved,
terminated  or dies;  or (vii)  entry of  judgment  or  issuance of a warrant of
attachment or injunction  before or after the date of this Note against Maker or
against the property  encumbered by the Security Deed is made or commencement of
any bankruptcy or  receivership  against Maker or proceedings  supplementary  or
execution  relating  to any  judgment  against  Maker is made,  which  judgment,
warrant of attachment, injunction or proceeding is not stayed, vacated, enjoined
or satisfied  within thirty (30) days from the entry,  issuance or  commencement
thereof;  then,  upon the occurrence of any one (1) or more of such events,  all
obligations  of  Maker  to  Holder,  including  this  Note,  although  otherwise
unmatured or contingent,  shall, at the option of Holder,  forthwith mature, and
the entire  principal  balance and all accrued  interest  and other  charges due
Holder shall  become  immediately  due and payable  without any notice or demand
whatsoever.  From and after maturity,  whether by acceleration or otherwise, the
principal  balance  hereunder  shall, at Holder's  option,  bear interest at the
default rate stated below.

         In the event that Holder  institutes legal  proceedings to enforce this
Note or refers the same to an  attorney-at-law  for  enforcement  or  collection
after  default or maturity,  Maker  agrees to pay to Holder,  in addition to any
indebtedness  due and  unpaid,  all  costs  and  expenses  of such  proceedings,
including  attorneys'  fees  in the  amount  of  fifteen  percent  (15%)  of the
principal and interest due under this Note.

         Holder  shall not by any act of  omission  or  commission  be deemed to
waive any of its rights or remedies  hereunder  unless such waiver be in writing
and  signed  by an  authorized  officer  of Holder  and then only to the  extent
specifically set forth therein;  a waiver on one occasion shall not be construed
as  continuing  or as a bar to or  waiver  of such  right or remedy on any other
occasion.  All  remedies  conferred  upon  Holder  by  this  Note  or any  other
instrument or agreement connected herewith or related hereto shall be cumulative
and none is  exclusive,  and such  remedies  may be  exercised  concurrently  or
consecutively at Holder's option.

         Every  person or entity at any time  liable for the payment of the debt
evidenced hereby, waives presentment for payment,  demand, notice of non-payment
of this Note, protest and notice of protest,  except such notice as is expressly
provided herein,  and consents that Holder may extend the time of payment of any
part or the whole of the debt at any time at the request of any other  person or
entity liable.

         This Note is hereby  expressly  limited  so that in no  contingency  or
event  whatsoever,  whether by  acceleration  of maturity of the debt  evidenced
hereby or  otherwise,  shall the amount  paid or agreed to be paid to Holder for
the use,  forbearance  or  retention  of the money  advanced  or to be  advanced
hereunder  exceed the highest lawful rate  permissible  under applicable laws in
accordance with the written agreement of the parties. If, from any circumstances
whatsoever,  fulfillment  of any  provision  hereof  or of any  other  agreement
evidencing  or securing the debt,  at the time  performance  of such  provisions
shall be due, shall involve the payment of interest in excess of that authorized
by law,  the  obligation  to be  fulfilled  shall  be  reduced  to the  limit so
authorized  by law, and if from any  circumstances  Holder shall ever receive as
interest an amount  which would  exceed the highest  lawful rate  applicable  to
Maker,  such amount shall be applied to the  reduction  of the unpaid  principal
balance  of the  debt  evidenced  hereby  and not to the  payment  of  interest,
regardless of any books or records of Maker which may indicate the contrary.  In
the event the principal  balance has been repaid in full,  any such excess shall
upon demand be forthwith returned to Maker.

         This Note is given and accepted as evidence of  indebtedness  only, and
not in payment or satisfaction of any indebtedness or obligation.

         If the principal  balance of this Note is accelerated,  any installment
due  hereunder  is not paid as and when  the  same is due,  or if the  principal
balance of this Note is not paid at maturity,  then Holder shall have the option
by mailing  written  notice to Maker,  to increase the  interest  rate to a rate
which is the lesser of (i) eighteen percent (18%) per annum, or (ii) the highest
rate permitted by law.

         If any monthly  payment is not received  within ten (10) days after its
due date,  Maker  shall,  at Holder's  option,  pay a late charge  equal to five
percent (5%) of the late  payment,  such  payment to be due with the  succeeding
monthly payment.

         Time is of the essence with respect to all of Maker's  obligations  and
agreements under this Note.

         This Note and all provisions, conditions, promises and covenants hereof
shall be binding in accordance with the terms hereof upon Maker,  its successors
and assigns,  provided  nothing herein shall be deemed consent to any assignment
or conveyance which is restricted or prohibited by the terms of this Note.

         All notices  hereunder shall be sent by certified mail,  return receipt
requested,  or overnight delivery or professional  messenger service where proof
of receipt or refusal is required (failure to pick up such notice being deemed a
refusal), and shall be deemed received upon the receipt or refusal thereof.

         Notices to Maker shall be sent to:

                    Vinings Investment Properties, L.P.
                    3111 Paces Mill Road, Suite A-200
                    Atlanta, Georgia  30339

         All notices to Holder shall be sent to:

                     Bank Atlanta
                     1221 Clairmont Road
                     Decatur, Georgia  30030
                     Attn:  Vice President, Commercial Lending

                     With a copy to:

                     Clifford A. Barshay, Esq.
                     Schreeder, Wheeler & Flint, LLP
                     1600 Candler Building
                     127 Peachtree Street, N.E.
                     Atlanta, GA  30303-1845

         This Note shall be governed and  construed  under the laws of the State
of Georgia.

         IN WITNESS WHEREOF, Maker has signed, sealed and delivered this Note on
the date first hereinabove written.

                     MAKER:

                     VININGS INVESTMENT PROPERTIES, L.P.,
                     a Delaware limited partnership

                     By:    Vinings Investment Properties Trust,
                            a Massachusetts business trust, as general partner



                     By:    /s/ Peter D. Anzo                          (SEAL)
                     --------------------------------------------------------
                            Peter D. Anzo, Chief Executive Officer of
                            Vinings  Investment Properties Trust,
                            on behalf of all Trustees



After recording please return to:
Clifford A. Barshay, Esq.
SCHREEDER, WHEELER & FLINT
1600 Candler Building
127 Peachtree Street, N.E.
Atlanta, GA  30303-1845
404-681-3450

STATE OF GEORGIA

COUNTY OF DEKALB



                   DEED TO SECURE DEBT AND SECURITY AGREEMENT
                   ------------------------------------------

         THIS  INDENTURE  (sometimes  referred  to as a  "Deed"  or a  "Security
Deed"),  made as of the 27th day of April,  1999,  between  VININGS  INVESTMENT
PROPERTIES, L.P., a Delaware limited partnership,  with an address of 3111 Paces
Mill Road,  Suite A-200,  Atlanta,  Georgia  30339,  as party of the first part,
hereinafter  called "Grantor," and BANK ATLANTA, a national bank, with a mailing
address of 1221 Clairmont Road,  Decatur,  Georgia 30030, as party of the second
part, hereinafter called "Grantee."


                          W I T N E S S E    T H T H A T:
                          -------------------------------

         For and in  consideration of the sum of Ten and 00/100 Dollars ($10.00)
in hand paid, the loan evidenced by the Note  hereinafter  described,  and other
good and valuable considerations, the receipt and sufficiency of which is hereby
acknowledged,  Grantor does hereby bargain,  sell,  grant,  convey and assign to
Grantee,  its  successors  and assigns,  all of the  following  described  land,
easements, buildings, improvements, fixtures, furniture and appliances and other
personal property  (hereinafter  sometimes  collectively called the "Premises"),
to-wit:

         (a) All that tract or parcel of land lying and being in Land Lot 277 of
the 6th District of Gwinnett County,  Georgia being more particularly  described
in Exhibit "A" attached hereto and made a part hereof;
<PAGE>
         (b) All buildings, structures and improvements now or hereafter located
upon said properties; and

         (c)  All  machinery,  apparatus,  equipment,  fittings,  furniture  and
fixtures,  whether  actually or  constructively  attached to said properties and
including all trade, domestic and ornamental fixtures,  and articles of personal
property of every kind and nature,  now or  hereafter  located in, upon or under
said  properties,  used or  usable  in  connection  with any  present  or future
operation of said  properties,  and now owned or hereafter  acquired by Grantor,
including,  but without  limiting the generality of the foregoing,  all heating,
air conditioning, freezing, lighting, laundry, incinerating and power equipment;
engines;  pipes;  pumps;  tanks;  motors;   conduits;   switchboards  and  other
electrical   equipment;    plumbing,   lifting,   cleaning,   fire   prevention,
refrigerating and communications  apparatus;  sewer treatment plants, facilities
and   apparatus;   boilers,   heaters  and  furnaces;   refrigerators,   ranges,
dishwashers, disposals and other appliances; vacuum cleaning systems; elevators;
escalators;  shades; awnings; screens; doors and windows; cabinets;  partitions;
ducts and compressors;  rugs and carpets; draperies;  furniture and furnishings;
all swimming pool, clubhouse and other recreational  equipment and supplies; all
building  materials and equipment now or hereafter  delivered to said properties
and intended to be installed  therein;  all posters,  signs and  billboards  and
other  outdoor  advertising  displays;  and  all  additions,   replacements  and
substitutions  thereof  and  the  proceeds  of sale  or  leasing  of any of said
fixtures and personal property.

         TOGETHER  WITH all  insurance  policies  insuring  or  relating  to the
Premises and the proceeds thereof,  and all condemnation  proceeds and causes of
action related to the Premises as set out hereafter.

         TOGETHER  WITH  all  and  singular  the  rights,  members,   tenements,
hereditaments,  easements and  appurtenances  whatsoever,  in any way belonging,
relating or appertaining to any of the Premises  hereinabove  mentioned or which
hereafter shall in any way belong, relate or be appurtenant thereto, whether now
owned or hereafter acquired by Grantor, including but not limited to, all rents,
profits, issues and revenues of the Premises from time to time accruing, whether
under leases or tenancies now existing or hereafter created.

         TO HAVE AND TO HOLD the  Premises  and all parts,  rights,  members and
appurtenances thereof, to the use, benefit and behoof of Grantee, its successors
and assigns,  in fee simple  forever;  and Grantor  covenants  and warrants that
Grantor is lawfully  seized and possessed of the Premises in fee, has good title
and right to convey the same, that the same are  unencumbered,  and that Grantor
will  warrant  and  defend  title  thereto  against  the  claims of all  persons
whomsoever.

         This conveyance is intended to and shall constitute and be construed as
a deed  passing  title to the  Premises  to  Grantee,  and is made  under  those
provisions of the existing laws of the State of Georgia (O.C.G.A. ss.44-14-60 et
seq.) relating to conveyances and deeds to secure debt (a/k/a "Security  Deed"),
and  not as a  mortgage.  This  instrument  shall  also  constitute  a  security
agreement under the Uniform  Commercial Code as to all that part of the Premises
which does not  constitute  real property.  This deed is given to secure:  (a) a
<PAGE>
debt evidenced by a certain  Promissory  Note of even date herewith  executed by
Grantor  payable to the order of Grantee at the office and place of  business of
Grantee as stated in the Note, or at such other place as the holder  thereof may
from time to time  designate in writing,  in the principal sum of  $2,000,000.00
with interest thereon at the rate therein specified,  and having a maturity date
of May 26, 2000 (herein called the "Note") together with any renewal,  increase,
modification,  alteration or extension of said Note; (b) any other  indebtedness
or obligations  of Grantor to Grantee  arising under the provisions of the Note,
this Security Deed or any other instrument evidencing, guaranteeing, securing or
related to the Note, including,  without limitation, that certain Assignment and
Security   Agreement  of  even  date  herewith   between   Grantor  and  Grantee
(hereinafter  called  the  "Additional  Loan  Documents"),  and (c) any other or
future advances made by Grantee to or for the account of Grantor, and all future
debts and obligations of Grantor to Grantee.

         Grantor  covenants,  represents  and  warrants  to and with  Grantee as
follows:


                                    ARTICLE I
                                    ---------

         1.01 PAYMENT OF  INDEBTEDNESS.  Grantor will pay the Note  according to
the terms thereof, and all other sums secured by this Deed, promptly as the same
shall become due.

         1.02 TAXES, LIENS AND OTHER CHARGES.

         (a) Grantor shall pay all intangible,  documentary,  recording or other
tax, charge, expense, cost or fee now or hereafter levied or assessed against or
in respect of the Note or this  instrument,  whether  levied or charged  against
Grantor or  Grantee,  and in the event of the  passage  of any  state,  federal,
municipal or other  governmental law, order,  rule or regulation,  in any manner
changing or  modifying  the laws now in force  governing  the  taxation of debts
secured  by  security  deeds or the manner of  collecting  taxes so as to affect
adversely  Grantee,  Grantor will promptly pay any such tax. If Grantor fails to
make such  payment,  then  Grantee  may make such  payments,  and such sums will
become an indebtedness secured by this Deed.

         (b) Grantor  will pay,  before the same become  delinquent,  all taxes,
liens, assessments and charges of every character levied or assessed or that may
hereafter be levied or assessed  upon or against the  Premises,  and all utility
charges,  whether  public or  private;  and upon  demand  will  furnish  Grantee
receipted bills evidencing such payment.

         (c) Grantor will not suffer any mechanics',  materialmen's,  laborers',
statutory or other lien to be created and remain  outstanding  or unbonded  upon
any part of the Premises for a period exceeding thirty (30) days.

         1.03 INSURANCE.

         (a) Grantor  (or,  in the event any  portion of the  Premises is ground
leased  to a third  party,  any  ground  lessee of the  Premises)  will keep the
buildings,  fixtures and property conveyed by this Deed, whether now standing on
the  Premises or  hereafter  erected,  continuously  insured in such  amounts as
Grantee may require  (not to exceed one hundred  (100%)  percent of  replacement
value)  against all risk of loss or damage by fire and all other  casualties  or
hazards,  including,  but not limited to, wind storm,  hail,  explosion,  smoke,
riot,  riot  attending a strike,  civil  commotion,  aircraft  and  vehicles and
<PAGE>
malicious mischief, together with rents loss and business interruption insurance
covering  the loss of rents and income of the  Premises  due to  casualty  for a
period of six (6) months.  Grantor shall also cause the issuance and maintenance
of comprehensive  general public liability insurance policy naming Grantee as an
additional named insured in such amount as Grantee may require.  During the time
when improvements are being constructed on the Premises, Grantor and its general
contractor  will  maintain   builder's   all-risk  insurance  on  the  Premises,
protecting  Grantor  and  Grantee  as insured  in such  amounts  as Grantee  may
require.

         (b) All such  insurance at all times will be with an insurance  company
or companies  lawfully  operating in the State of Georgia and having a financial
condition and reputation satisfactory to Grantee. Policy forms and terms must be
acceptable to Grantee,  Each policy shall provide that any loss shall be payable
to Grantee as its interest may appear, pursuant to a New York Standard mortgagee
clause or other clause which shall be satisfactory to Grantee, and providing for
thirty (30) days advance  notice of expiration,  cancellation  or non-renewal to
Grantee.  Each policy must contain an agreed amount endorsement.  Forthwith upon
the  issuance  of such  policies,  Grantor  will  deliver to Grantee an original
counterpart of same, and all renewals thereof, to Grantee,  and , unless premium
payments are made through Grantee, receipts for premiums. Any policies furnished
Grantee  shall  become its  property in the event  Grantee  becomes the owner of
Premises  by  foreclosure  or  otherwise.   Grantee  is  hereby  authorized  and
empowered,  at its option,  to adjust or compromise any loss under any insurance
policies on the Premises,  and to collect and receive the proceeds from any such
policy or policies.  Each insurance company is hereby authorized and directed to
make payment for all such losses directly to Grantee,  instead of to Grantor and
Grantee jointly.

         (c) In case of loss under any such  policy of  insurance,  Grantee  may
apply the net  insurance  proceeds  to the  payment of the  indebtedness  hereby
secured,  whether due or not; or Grantee may require the building to be repaired
or replaced by the use of said net proceeds  (Grantor  advancing any  additional
funds required). No such action shall affect the lien and title of this Security
Deed or the  indebtedness  secured  hereby,  nor shall it delay or  satisfy  any
installment due under the Note.

         1.04 CARE OF PREMISES.

         (a) Grantor will keep the improvements now or hereafter  erected on the
Premises in good  condition and repair,  will not commit or suffer any waste and
will not do or suffer to be done  anything  which will increase the risk of fire
or other hazard to the Premises or any part thereof.

         (b) Grantor will not remove,  demolish nor materially  alter the design
or  structural  character  of any  building,  fixture,  chattel or other part of
Premises without the written consent of Grantee.

         (c) Grantee or its  representatives  shall have access to and is hereby
authorized to enter upon and inspect the Premises at all times.

         (d) Grantor  will  promptly  comply  with all present and future  laws,
ordinances,  rules and regulations of any governmental  authority  affecting the
Premises or any part thereof.
<PAGE>
         (e) If all or any  part of the  Premises  shall be  damaged  by fire or
other casualty,  Grantor will give immediate  written notice of same to Grantee.
If  Grantee  agrees to  release  the  insurance  proceeds  received  due to such
casualty  for  restoration  of the  Premises  (which  proceeds to be released as
construction  and  restoration  progresses),  Grantor will promptly  restore the
Premises to the equivalent of its original  condition and will advance any funds
necessary for such purpose.  If a part of the Premises shall be damaged  through
condemnation,  Grantor  will  promptly  restore,  repair or alter the  remaining
property in a manner satisfactory to Grantee.

         1.05  FURTHER  ASSURANCES.  Grantor,  from time to time within ten (10)
days after request by Grantee, shall execute, acknowledge and deliver to Grantee
such  chattel   mortgages,   security   agreements  or  other  similar  security
instruments,  in form and content satisfactory to Grantee, covering all property
of any kind and  nature  owned by Grantor or in which  Grantor  has an  interest
which, in the opinion of Grantee,  is essential or necessary to the operation of
the Premises.  Grantor shall also,  from time to time within ten (10) days after
request by Grantee,  execute,  acknowledge and deliver any financing statements,
renewal affidavits, certificates,  continuation statements or other documents as
Grantee may request in order to perfect, preserve,  continue, extend or maintain
the lien and security interest under this Security Deed and the priority of this
Security  Deed or any such chattel  mortgage or security  instrument  as a first
lien.  Grantor  further  agrees to pay Grantee on demand all costs and  expenses
incurred  by  Grantee  in  connection  with  preparation,  execution,  filing or
re-filing of any such  instrument or document,  including  charges for examining
title and attorneys fees for preparation of such documents or rendering opinions
as to the priority thereof. However, neither requests so made by Grantee nor the
failure of Grantee to make such requests shall be construed as a release of such
property or any part thereof from the lien and title of this  Security  Deed, it
being  understood and agreed that this covenant and any such security  agreement
or other similar  security  instruments  delivered to Grantee are cumulative and
are given as additional security.  If Grantor fails to execute any document upon
request,  Grantee  may  make,  execute  and  record  same for and in the name of
Grantor,   and  Grantor  hereby  irrevocably  appoints  Grantee  the  agent  and
attorney-in-fact of Grantor so to do.

         1.06 LEASES AND RENTAL AGREEMENTS AFFECTING THE PREMISES.

         (a) Grantor shall faithfully perform the covenants of Grantor as lessor
under any present and future leases and rental  agreements  affecting all or any
portion of the Premises, and neither do nor neglect to do, nor permit to be done
anything which may cause the  termination of said leases and rental  agreements,
or any of them,  or which  may  diminish  or  impair  their  value or the  rents
provided for them or the interest of Grantor or Grantee  therein or  thereunder.
Grantor  shall  procure and deliver to Grantee,  at any time within  thirty (30)
days after notice and demand, estoppel letters or certificates from each lessee,
tenant or occupant in possession of the Premises,  confirming  the status of the
lease,  payment of rent, any alleged or actual  defaults,  and other  statements
required by Grantee,  in form and substance  satisfactory  to, Grantee.  Grantee
shall have the right of prior  approval  of the form and  content of all leases,
management contracts and rental agreements used by Grantor for the Premises.

         (b) With respect to any existing or future  leases,  tenancies or other
occupancy  arrangements  affecting  the  Premises or any part  thereof,  Grantor
agrees that Grantor shall not, without the prior written consent of Grantee: (i)
amend or modify  any such  lease;  or (ii)  waive any  obligation  of any tenant
thereunder or accept the surrender or cancellation  thereof;  or (iii) grant any
approval  of  consent  or waiver to any tenant  thereunder  (including,  without
limitation,  an approval or consent to any  assignment or  subletting);  or (iv)
cause,  permit or omit to take any action which might  reasonably  result in the
impairment  of the value to Grantee of the  security  interest of Grantee in any
<PAGE>
such lease, or might reasonably result in any termination  (other than by normal
expiration) or loss of rental thereunder; (v) collect rents for more than thirty
(30)  days  in  advance;  or  (vi)  cause,  permit  or  consent  to any  default
thereunder,  or any event or circumstance  which might reasonably be expected to
ripen into a default with the passage of time or notice.

         1.07 EXPENSES.  Grantor will  immediately pay or reimburse  Grantee for
all  reasonable  attorneys'  fees  actually  incurred and all costs and expenses
incurred  by  Grantee  in any legal  proceeding  or dispute of any kind to which
Grantee is made a party, or appears as party plaintiff,  defendant or otherwise,
affecting this Deed or the  indebtedness  secured by or the interest  created by
this Deed,  or the  Premises,  including  but not limited  to, any  condemnation
action involving the Premises, any bankruptcy or insolvency proceeding affecting
Grantor or the Premises or any action to protect the security  hereof.  Any such
amounts paid by Grantee shall be added to the indebtedness secured by this Deed.
The rights under this paragraph are in addition to Grantee's right to attorneys'
fees as defined and limited by O.C.G.A. ss.13-1-11.

         1.08 SUBROGATION.  Grantee shall be subrogated to the claims and liens
of all parties whose claims or liens are discharged or paid with the proceeds of
the indebtedness secured hereby.

         1.09 PERFORMANCE  BY GRANTEE OF DEFAULTS BY GRANTOR.  If Grantor shall
default  (or if it shall  appear to Grantee  that  Grantor  may  default) in the
payment of any tax,  lien,  assessment or charge levied or assessed  against the
Premises;  in the payment of any utility charge,  whether public or private;  in
the procurement of insurance coverage and the delivery of the insurance policies
required hereunder; in any obligation of Grantor as landlord in any lease of all
or portion of the  Premises;  or in the  performance  or observance of any other
covenant, condition or term of this instrument, then Grantee, at its option, may
perform or observe  the same,  and all  payments  made for or costs  incurred by
Grantee in connection therewith shall be secured hereby and shall be immediately
repaid by  Grantor to Grantee  with  interest  thereon at the lesser of the rate
stated in the Note or the maximum  permitted by law.  Grantee  shall be the sole
judge of the necessity for any action,  payment or  performance by Grantee under
this section and of the legality,  validity and priority of any such tax,  lien,
assessment,  charge, claim and premium, of the necessity for any such action and
of the amount  necessary to be paid in satisfaction  thereof.  Grantee is hereby
empowered  to enter and to  authorize  others to enter upon the  Premises or any
part  thereof for the purpose of  performing  or  observing  any such  defaulted
covenant,  condition or term,  without thereby becoming liable to Grantor or any
person in possession holding under Grantor.

         1.10 RECORDS AND REPORTS.  Grantor shall maintain complete and accurate
books and records  pertaining  to the  ownership,  operation  and leasing of the
Premises.  Grantee  shall  have the right to  inspect  all books and  records of
Grantor pertaining to the ownership,  operation and leasing of the Premises,  at
any time at the place of business of Grantor.  Grantor shall, without expense to
Grantee,  within thirty (30) days after the close of each  calendar  quarter and
within ninety (90) days after the close of the fiscal or operational year of the
Premises,  furnish a balance  sheet and a  statement  of the  operations  of the
Premises  showing in reasonable  detail:  (i) gross revenues and other income of
the Premises;  (ii)  operating  expenses such as taxes,  assessments,  insurance
premiums, repairs, maintenance,  salaries and wages; (iii) net operating income;
<PAGE>
and (iv)  depreciation  claimed for federal income tax purposes.  Such financial
reports shall be certified to and sworn under oath to be correct by Grantor,  if
an individual or by the chief executive officer, or chief financial officer or a
general  partner  in  Grantor  is a  business  entity.  In the event of  default
hereunder or on demand of Grantee, such reports will be audited and certified by
a  certified  public  accountant  as  in  accordance  with  generally   accepted
accounting principles.

         1.11 CONDEMNATION.  If all or any part of the Premises shall be damaged
or taken through  condemnation (which term shall include any damage or taking by
any  governmental  authority  under the power of eminent domain or otherwise and
any transfer by private sale or conveyance in lieu thereof),  either temporarily
or permanently, Grantee shall be entitled to all compensation,  awards and other
payments or relief thereof, and Grantee is hereby authorized,  at its option, to
commence,  appear in and prosecute,  in its own or Grantor's name, or compromise
any claim in  connection  therewith.  All such  compensation,  awards,  damages,
claims, rights of action and proceeds and the rights thereto are hereby conveyed
and  assigned  by Grantor to Grantee.  Grantee may deduct from all  condemnation
proceeds received by it, its expenses (including  attorneys fees) related to the
condemnation  and may  release  all or any part of the  monies  so  received  to
Grantor or for  restoration  of the  Premises,  or Grantee may apply the same in
such  manner  and  amount as  Grantee  may  determine  to the  reduction  of the
indebtedness   secured  by  this  Deed.  No  such  release  or   application  of
condemnation  proceeds  shall  affect  the lien or title of this  Deed.  Grantor
agrees to execute such further assignment of any compensation,  awards, damages,
claims, rights of action and proceeds as Grantee may require. The payment of any
condemnation  proceeds  to Grantee  shall not excuse or delay the payment of any
installment of the indebtedness secured by this Deed.

         1.12 SECURITY  AGREEMENT.  As to that portion of the Premises (if any)
which constitutes  personal  property,  as opposed to real property or fixtures,
this Deed shall  constitute  a security  agreement,  and  Grantee,  as a secured
party,  shall have all of the rights and  remedies of a secured  party under the
Uniform  Commercial Code in addition to the rights and remedies provided in this
Deed or in any other instrument evidencing or securing the Note or by applicable
law. Without implying that other means of disposition  would not be commercially
reasonable,  the  parties  agree  that it would be  commercially  reasonable  to
foreclose  the personal  property (if any)  encumbered  by this Deed in the same
foreclosure  sale at which the real estate  conveyed by this Deed is foreclosed,
either with or without  conducting  a separate  bid for the  personal  property.
Nevertheless,  to the full extent  permitted  by law,  all parts of the Premises
shall be deemed to be real property or fixtures and a part of the freehold,  and
not personal property.  The information  provided in Exhibit "B" attached hereto
is provided in order that this Deed shall  comply with the  requirements  of the
Uniform  Commercial  Code as a financing  statement.  Grantor  warrants that the
information  provided  in Exhibit  "B"  regarding  Grantor as debtor is true and
correct.

         1.13 OBLIGATIONS  VALID.  Grantor covenants and warrants that the Note,
this Deed, and the other  instruments  securing the Note or relating to the loan
evidenced by the Note are valid,  binding and  enforceable  in  accordance  with
their terms,  and that the  execution and delivery of said  instruments  and the
performance by Grantor of Grantor's  obligations  thereunder do not and will not
contravene  any law or  regulation,  nor shall they  violate or  contravene  the
provisions of any mortgage, deed of trust, deed to secure debt, joint venture or
partnership  agreement,  banking  agreement,  credit  agreement  nor  any  other
agreement, or any judgment, order or decree affecting Grantor or the Premises or
to which Grantor may be bound.
<PAGE>
         1.14 IDENTITY OF GRANTOR.  The  identity of Grantor and the  continued
ownership of the Premises by Grantor is a material  inducement  to the making of
the loan secured by this instrument. Therefore, Grantor agrees not to convey the
Premises  or any part  thereof or interest  therein,  either  voluntarily  or by
operation of law, or to encumber the Premises or secure  secondary  financing on
the Premises, without the written consent of Grantee.

         1.15 HAZARDOUS WASTE.  Grantor  warrants and represents to Grantee,  to
the best of its knowledge  after diligent  inquiry and  investigation,  that the
Premises  is not now and has  never  been  used  for the  manufacture,  storage,
handling,  use or disposal of any  hazardous,  toxic,  radioactive  or dangerous
material or waste.  Grantor covenants with Grantee that the Premises will not be
used for the manufacture,  storage, handling, use or disposal of such materials,
nor will any such  materials be brought on or kept about the  Premises.  Grantor
will indemnify and hold Grantee harmless from and against any such claim or loss
as a  result  of a  breach  of  the  foregoing  representations  and  covenants,
including, but not limited to, costs of clean-up, removal, fines, damage awards,
attorneys'  fees and court costs.  This indemnity  survives the repayment of the
Note and discharge of this instrument.

         1.16 MONTHLY  DEPOSITS.  Upon an event  of  default  hereunder  and at
Grantee's  option,  to further  secure the  payment  of taxes,  assessments  and
premiums  for hazard  insurance  on the  Premises,  Grantor  will  deposit  with
Grantee, on the due date of each monthly installment under the Note, a sum which
in the  estimation  of Grantee  shall be equal to  one-twelfth  (1/12th)  of the
annual taxes,  assessments and hazard insurance premiums for the Premises;  said
deposits to be held by Grantee  free of interest and free of any liens or claims
on the part of  creditors  of Grantor and as a part of the  security of Grantee.
Such sums shall be used by Grantee to pay current taxes,  assessments and hazard
insurance premiums on the Premises as the same accrue and are payable,  but said
sums shall not be deemed  trust  funds and may be  commingled  with the  general
funds of  Grantee.  Grantee  shall be under  no  obligation  to pay such  taxes,
assessments and hazard insurance  premiums unless sufficient funds are available
from said deposits to pay same, and if said deposits are  insufficient,  Grantor
will deposit with Grantee an additional  sum or sums as may be required in order
for Grantee to pay such taxes, assessments and hazard insurance premiums in full
when due.  Upon any default  under the  provisions  of this  indenture or in the
Note,  Grantee may, at its option,  apply any money in the funds  resulting from
said deposits to the payment of the  indebtedness  secured hereby in such manner
as it may elect.

                                   ARTICLE II
                                   ----------

         2.01 EVENT OF  DEFAULT.  The term  "default"  or "event  of  default,"
wherever  used in this  indenture,  shall mean any one or more of the  following
events:

         (a) Should the  indebtedness  secured  hereby,  or any part  thereof or
interest or charge thereon, not be paid when due.

         (b) Should any other covenant, condition, or agreement of Grantor under
this indenture not be duly and promptly performed or observed,  and such failure
is not cured within fifteen (15) days after notice of such default from Grantee.
<PAGE>
         (c) Any  assignment  by  Grantor or any  guarantor  of the Note for the
benefit of creditors, or the appointment of a receiver, liquidator or trustee of
Grantor or for any of Grantor's or any  guarantor's  property,  or the filing of
any voluntary  petition for the  bankruptcy,  reorganization  or  arrangement of
Grantor or any guarantor  pursuant to the Federal Bankruptcy Code or any similar
statute,  or the  adjudication  of Grantor  or any  guarantor  as a bankrupt  or
insolvent,  or if Grantor or any guarantor  dies or is dissolved,  terminated or
expires.

         (d) An event of  default  occurs  under  and as  defined  in any of the
Additional  Loan  Documents  or any  and all  other  documents,  instruments  or
writings  between the parties in connection  with or related to the loan made by
Grantee to Grantor.

         (e)  Filing  of any  federal  tax lien or claim of lien for  labor  and
material  against  Grantor or the Premises,  if the same shall not be removed by
payment or bond  within  thirty  (30) days from the date of record in the county
land records.

         (f) If any claim of priority over this deed by title,  lien (which lien
is not  removed by bond) or  otherwise  be  asserted  in any legal or  equitable
proceeding  and the title  insurer of Grantor's  interest  fails to promptly and
unconditionally acknowledge that it will indemnify and defend against same.

         (g) If Grantor  violates Section 1.14 above or conveys,  transfers,  or
encumbers  the  Premises  or  any  part  thereof  or  interest  therein,  either
voluntarily or by operation of law,  without first obtaining the written consent
of Grantee.

The  foregoing  events of default  shall  occur  without  notice to or demand on
Grantor or any other  person and without  grace period or  opportunity  to cure,
except as is specifically set forth herein.

         2.02 ACCELERATION  OF  MATURITY.  If an event of  default  shall  have
occurred, then the whole unpaid principal sum of the indebtedness secured hereby
with interest  accrued thereon shall,  at the option of Grantee,  become due and
payable  without notice or demand,  time being of the essence of this indenture;
and no  omission  or delay on the part of Grantee to  exercise  such option when
entitled so to do shall be considered as a waiver of such right.

         2.03 RIGHT OF GRANTEE TO ENTER AND TAKE POSSESSION.

         (a) If an event of  default  shall  have  occurred  and be  continuing,
Grantor, upon demand of Grantee, shall forthwith surrender to Grantee the actual
possession of the Premises and if, and to the extent  permitted by law,  Grantee
may enter and take  possession  of the  Premises  and may  exclude  Grantor  and
Grantor's agents and employees wholly therefrom.

         (b) Upon every such  entering  and taking of  possession,  Grantee  may
hold, store, use, operate, manage, control and maintain the Premises and conduct
the business  thereof,  and from time to time: (i) make all necessary and proper
repairs, renewals, replacements,  additions and improvements thereto and thereon
and purchase or otherwise  acquire  additional  fixtures,  personalty  and other
property; (ii) insure or keep the Premises insured; (iii) manage and operate the
Premises and exercise all the rights and powers of Grantor in its name; and (iv)
enter into any and all agreements  with respect to the exercise by others of any
<PAGE>
of the powers  herein  granted  Grantee,  all as  Grantee  may from time to time
determine to be to its best  advantage;  and Grantee may collect and receive all
of the income,  rents, profits,  issues and revenues of the Premises,  including
the past due as well as those accruing  thereafter and, after deducting (aa) all
expenses of taking,  holding,  managing and  operating  the Premises  (including
compensation for the services of all persons  employed for such purposes);  (bb)
the cost of all such maintenance,  repairs, renewals,  replacements,  additions,
improvements  and  acquisitions;  (cc) the cost of  insurance;  (dd) such taxes,
assessments  and other  charges  prior to the lien of this  indenture as Grantee
shall determine to pay; (ee) other charges upon the Premises or any part thereof
as Grantee  shall  determine to pay; and (ff) the  compensation  and expenses of
attorneys and agents of Grantee as provided in this instrument; the remainder of
the money so  received  by Grantee  shall  apply first to the payment of accrued
interest, and then to the payment of principal on the Note or other indebtedness
secured hereby.

         (c) For the purpose of carrying out the  provisions  of this  Paragraph
2.03,  Grantor  hereby  constitutes  and  appoints  Grantee  the true and lawful
attorney-in-fact  of Grantor to do and perform,  from time to time,  any and all
actions  necessary and  incidental to such purpose and does, by these  presents,
ratify and confirm any and all actions of said attorney-in-fact.

         (d) Whenever all such events of default have been cured and  satisfied,
Grantee shall surrender possession of the Premises to Grantor, provided that the
right of Grantee to take possession from time to time pursuant to Paragraph 2.03
shall exist if any subsequent event of default shall occur and be continuing.

         2.04 APPOINTMENT OF A RECEIVER.

         (a) If an event of  default  shall  have  occurred  and be  continuing,
Grantee,  upon  application  to a court  of  competent  jurisdiction,  shall  be
entitled,  without notice and without regard to the adequacy of any security for
the indebtedness  hereby secured or the solvency of any party or guarantor bound
for its payment,  to the  appointment of a receiver to take possession of and to
operate the Premises  and to collect the rents,  profits,  issues,  and revenues
thereof,  and apply the same to payment of the debt secured by this  Mortgage or
as the court may direct. The receiver shall have all rights and powers permitted
by law and as are conferred by the court making such appointment.

         (b) Grantor  will pay to Grantee  upon demand all  expenses,  including
receivers' fees,  reasonable  attorney's  fees, costs and agents'  compensation,
incurred  pursuant to the provisions  contained  within this Paragraph 2.04, and
all such expenses shall be secured by this indenture.  Grantee may loan funds to
a receiver for use in connection  with the receiver's  duties or the Premises on
terms  satisfactory  to Grantee and the  receiver,  and any notes or  receiver's
certificate evidencing such loans shall be secured by this Deed.

         2.05 ENFORCEMENT.

         (a) If an event of default shall have occurred, Grantee, at its option,
may sell the  Premises or any part of the Premises at one or more public sale or
sales before the door of the  courthouse  of the county in which the Premises or
any part of the Premises is situated,  to the highest  bidder for cash, in order
to pay the  Indebtedness,  and all  expenses of sale and of all  proceedings  in
connection therewith, including attorneys' fees in the amount of fifteen percent
<PAGE>
(15%) of the principal and interest owed to Grantee, after advertising the time,
place and terms of sale  once a week for four (4)  weeks  immediately  preceding
such sale (but  without  regard to the number of days) in a  newspaper  in which
Sheriff's sales are advertised in said county. At any such public sale,  Grantee
may execute and deliver to the  purchaser a  conveyance  of the  Premises or any
part of the Premises in fee simple with full  warranties  of title,  and to this
end   Grantor   hereby   constitutes   and   appoints   Grantee  the  agent  and
attorney-in-fact  of Grantor to make such sale and  conveyance,  and  thereby to
divest  Grantor of all right,  title and equity that  Grantor may have in and to
the Premises and to vest the same in the purchaser or purchasers at such sale or
sales, and all the acts and doings of said agent and attorney-in-fact are hereby
ratified and confirmed and any recitals in said  conveyance or conveyances as to
facts  essential to a valid sale shall be binding upon  Grantor.  The  aforesaid
power of sale and agency  hereby  granted are coupled  with an interest  and are
irrevocable  by death or  otherwise,  are  granted  as  cumulative  of the other
remedies  provided hereby or by law for collection of the  indebtedness  secured
hereby and shall not be exhausted  by one exercise  thereof but may be exercised
until full payment of all of the  indebtedness  secured hereby.  In the event of
any sale under this Deed by virtue of the exercise of the powers herein granted,
or pursuant to any order in any judicial  proceeding or otherwise,  the Premises
may be sold as an entirety or in separate parcels and in such manner or order as
Grantee in its sole discretion may elect, and if Grantee so elects,  Grantee may
sell the personal property covered by this Deed at one or more separate sales in
any manner permitted by the Uniform Commercial Code of the State of Georgia, and
one or more  exercises of the powers  herein  granted shall not  extinguish  nor
exhaust such  powers,  until the entire  Premises  are sold or the  indebtedness
secured  hereby is paid in full. If the  indebtedness  secured  hereby is now or
hereafter  further  secured by any  chattel  mortgages,  pledges,  contracts  of
guaranty, assignments of lease or other security instruments, Grantee may at its
option  exhaust the  remedies  granted  under any of said  security  instruments
either  concurrently  or  independently,  and  in  such  order  as  Grantee  may
determine.  Grantee  may,  in addition  to and not in  abrogation  of the rights
covered  under this  paragraph  2.05,  either  with or  without  entry or taking
possession as herein provided or otherwise, proceed by a suit or suits in law or
in equity or by any  other  appropriate  proceeding  or  remedy  (i) to  enforce
payment  of the Note or the  performance  of any term,  covenant,  condition  or
agreement  of this Deed or any other  right or (ii) to pursue  any other  remedy
available to it, all as Grantee at its sole discretion shall elect.

         2.06 AUTHORITY TO CONVEY.  At and after any such public sale,  Grantee
may execute and deliver to the  purchaser a  conveyance  of the  Premises or any
part of the Premises  with full  warranties of title,  and to this end,  Grantor
hereby  constitutes  and  appoints  Grantee  the agent and  attorney-in-fact  of
Grantor to make such sale and conveyance pursuant to Paragraph 2.05 through 2.07
hereof, and thereby to divest Grantor of all right, title or equity that Grantor
may  have in and to the  Premises  and to vest  the  same  in the  purchaser  or
purchasers  at such sale or sales,  and all of the acts and doings of said agent
and attorney-in-fact are hereby ratified and confirmed, and any recitals in said
conveyance or conveyances as to facts essential to a valid sale shall be binding
on Grantor.  The aforesaid  power of sale and agency hereby  granted are coupled
with an  interest  and are  irrevocable  by death or  otherwise,  are granted as
cumulative  of  the  other  remedies  provided  by  law  for  collection  of the
indebtedness  secured  hereby,  and shall not be  exhausted  by any one exercise
thereof but may be exercised until full payment of all such sums secured hereby.

         2.07 APPLICATION  OF THE  PROCEEDS OF SALE.  Upon any such public sale
pursuant to the  aforementioned  power of sale and agency,  the proceeds of such
sale shall be applied first to the expenses of such sale and all  proceedings in
<PAGE>
connection  therewith  (including  attorneys'  fees in the  amount of 15% of the
principal and interest due under the Note if the  foreclosure  is referred to or
handled by an  attorney-at-law),  then to payment  of the  indebtedness  secured
hereby and all accrued  interest  thereon,  then to insurance  premiums,  liens,
assessments, taxes and charges, including utility charges, with accrued interest
thereon,  and the  remainder,  if any,  shall be paid to Grantor or other person
entitled thereto.

         2.08 LEASES. Grantee may, at its option, foreclose this Deed subject to
the rights of any tenant of the  Premises or may agree not to disturb the rights
of any  tenant,  and such  event  shall  not be  asserted  as a  defense  to any
foreclosure or deficiency judgment. No foreclosure hereunder shall terminate any
lease of any tenant of the Premises whose rights are  subordinated  to this Deed
unless Grantee or the purchaser at foreclosure  sale shall, at its option and in
its sole discretion, elect to terminate any one or more leases or tenant rights,
and shall notify the tenant that its rights are terminated.

         2.09 GRANTOR AS TENANT  HOLDING  OVER.  In the event of any public sale
pursuant to the  aforesaid  power of sale and agency,  or any other  foreclosure
sale of the Premises,  Grantor shall be deemed a tenant  holding over, and shall
forthwith  deliver  possession to the purchaser or purchasers at such sale or be
summarily  dispossessed  according to  provisions  of law  applicable to tenants
holding over.

         2.10 GRANTEE'S RIGHT TO PURCHASE.  In the event of any sale pursuant to
the  aforesaid  power of sale and  agency or any other  foreclosure  sale of the
Premises,  Grantee shall be entitled to bid at said sale and, if successful,  to
purchase and acquire the Premises or any part  thereof or interest  therein.  In
such event Grantee may, in lieu of paying in cash therefor,  make settlement for
the purchase price by crediting  against the indebtedness  secured by this Deed,
the net sales price,  after  deducting the expenses of sale and other sums which
Grantee is authorized to deduct under Paragraph 2.07, above.

         2.11 DISCONTINUANCE OF PROCEEDINGS AND RESTORATION OF THE PARTIES.  In
case  Grantee  shall have  proceeded  to enforce any right or remedy  under this
indenture by receiver,  entry or otherwise, and such proceedings shall have been
discontinued or abandoned for any reason or shall have been determined adversely
to Grantee,  then, and in every such case, Grantor and Grantee shall be restored
to their  former  positions  and rights  hereunder,  and all rights,  powers and
remedies of Grantee shall continue as if no such proceeding has been taken.

         2.12 REMEDIES  CUMULATIVE.  No right, power or remedy conferred upon or
reserved to Grantee by this  indenture or the Note,  the Assignment of Rents and
Leases, Loan Agreement or any other document relating to or securing the loan is
intended to be exclusive of any other right, power or remedy, but each and every
such right,  power and remedy shall be cumulative and concurrent and shall be in
addition  to any  other  right,  power  and  remedy  given  hereunder  or now or
hereafter existing at law or in equity or by statute. No act of Grantee shall be
construed as a waiver or as an election to proceed under any provision herein or
the other documents evidencing the loan or securing same to the exclusion of any
other  provisions,  and  Grantee  shall have the right to  exercise  any and all
rights and  remedies  severally  or  concurrently  as Grantee  shall see fit. No
release or  subordination  by Grantee  of any part of the  Premises,  nor of any
collateral  or obligation  securing the Note shall  release or impair  Grantee's
rights as to property not released in writing.
<PAGE>
         2.13 WAIVER. GRANTOR ACKNOWLEDGES THE RIGHTS GIVEN HEREIN TO GRANTEE TO
ACCELERATE  THE DEBT SECURED  HEREBY AND TO SELL THE PREMISES AT PUBLIC  AUCTION
PURSUANT TO THE POWER OF ATTORNEY  GRANTED HEREIN.  GRANTOR WAIVES ANY RIGHTS TO
NOTICE AND  HEARING  PRIOR TO SUCH SALE  UNDER  POWER,  OTHER THAN AS  EXPRESSLY
PROVIDED IN THIS DEED.  GRANTOR  WAIVES ALL RIGHT OR EQUITY OF REDEMPTION IN THE
PREMISES AFTER A FORECLOSURE SALE.


                                   ARTICLE III
                                   -----------

         3.01 SUCCESSORS AND ASSIGNS  INCLUDED IN PARTIES.  The words "Grantor"
and  "Grantee",  whenever  used  herein,  shall  include the  respective  heirs,
executors, administrators, legal representatives, successors, and assigns of the
parties   hereto,   and  all  those   holding  under  either  of  them  and  the
successors-in-title  to Grantor.  The pronouns used herein shall  include,  when
appropriate,  either masculine,  feminine or neuter gender and both singular and
plural number.

         3.02 HEADINGS.   The  headings  of  the  sections,   paragraphs   and
subdivisions of this indenture are for convenience of reference only, are not to
be  considered a part hereof and shall not limit or otherwise  affect any of the
terms hereof.

         3.03 INVALID  PROVISIONS  TO AFFECT NO OTHERS.  If  fulfillment  of any
provisions hereof or any transaction  related hereto or to the Note, at the time
performance  of such  provisions  shall be due, shall involve  transcending  the
limit of validity  prescribed  by law,  the  obligation  to be  fulfilled  shall
automatically  be  reduced to the limit of such  validity;  and if any clause or
provisions  herein  contained  operates  or would  operate  to  invalidate  this
indenture in whole or in part,  then such clause or provision only shall be held
for naught, as though not herein contained,  and the remainder of this indenture
shall remain operative and in full force and effect.

         3.04 DEPARTURE  FROM TERMS.  Any indulgence or departure at any time by
the  Grantee  from any of the  provisions  hereof  or of any  obligation  hereby
secured,  or failure to exercise rights and remedies,  shall not modify the same
or relate to the future, or waive future compliance therewith by Grantor.

         3.05 INTEREST.  Any sums which may be due to Grantee  hereunder  before
default shall bear interest at the  pre-default  rate  specified in the Note and
after  default,  at Grantee's  option,  shall bear  interest at the default rate
specified in the Note or the highest rate permitted by applicable law, whichever
is less.

         3.06 NOTICES.  Any notice or demand from Grantee to Grantor under this
Deed or the Note  shall be  deemed  delivered  if such  notice  or  demand is in
writing and is deposited in the United  States mail  addressed to Grantor at the
address in the  caption  of this  instrument  (or such other  address as Grantor
shall have notified  Grantee in writing) or by delivery of such notice or demand
to said  address.  Notice  shall be deemed  received  on the date  delivered  to
Grantor's  address  or the  next  day  after  same is  mailed  by  certified  or
registered mail.
<PAGE>
         3.07 WAIVER OF  HOMESTEAD.  Grantor  hereby  waives and  renounces  all
homestead and exemption  rights provided for by the Constitution and laws of the
United  States  and  any  state  thereof  as  against  the   collection  of  the
indebtedness secured hereby and any part thereof. Grantor covenants and warrants
that the Premises is not the homestead of Grantor.

         3.08 TIME OF ESSENCE.  Time is of the essence  with respect to each and
every  covenant,  agreement and  obligation of Grantor under this Security Deed,
the Note and any other  instrument  now or  hereafter  evidencing,  securing  or
otherwise relating to the indebtedness secured hereby.



                      {Signatures appear on following page}

<PAGE>


         IN WITNESS WHEREOF, Grantor has signed and sealed this instrument as of
the day and year first above written.

                                 GRANTOR:

                                      VININGS INVESTMENT PROPERTIES, L.P.,
                                      a Delaware limited partnership

                                 By:  Vinings Investment Properties Trust,
                                      a Massachusetts business trust,
                                      as general partner
Signed, sealed and delivered in
the presence of:


/s/ Christine Stomper             By:  /s/ Peter D. Anzo                (SEAL)
- ---------------------                 --------------------------------
Unofficial Witness                    Peter D. Anzo,  Chief  Executive  Officer
                                      of Vinings  Investment  Properties Trust,
                                      on behalf of all Trustees
/s/ Clifford A. Barshay
- -----------------------
Notary Public

(NOTARIAL SEAL)

My Commission Expires:
March 22, 2003




                              MANAGEMENT AGREEMENT


         This     MANAGEMENT     AGREEMENT    made    in    Atlanta,     Georgia
between__________________________  ("Owner"), and VIP Management, LLC, ("Agent")
a Georgia Limited Liability Company, shall become effective as of May 1, 1999.

         NOW  THEREFORE in  consideration  of the promises and mutual  covenants
contained herein,  Owner appoints VIP Management,  LLC as the exclusive Property
management and leasing Agent for the Property as defined below.


                                    ARTICLE I
                                   Definition
                                   ----------

         1.01  AFFILIATE.  (a) Any person  directly or  indirectly  controlling,
controlled by or under common control with another person; (b) any person owning
or controlling  10% or more of the outstanding  voting  securities of such other
person;  and (c) any  officer,  manager,  director,  partner  or trustee of such
person. The term "person" means an individual, corporation, partnership, limited
liability  company,  association,  joint stock company,  trust or unincorporated
organization.

         1.02  BUDGET.  A written  estimate or  projection  of all  receipts and
expenditures for the operation of the Property during a Fiscal Year,  including,
without limitation,  all estimated rentals (including  ancillary income) and all
estimated repairs, maintenance and capital projects.

         1.03 FISCAL YEAR.  Each calendar year ending December 31, all or a part
of which falls within the term of this Agreement,  unless  otherwise  stipulated
herein.

         1.04  GROSS  RECEIPTS.  All Gross  Receipts  of every  kind and  nature
derived from the operation of the Property  during a specified  period,  without
limitation,  laundry  income,  application  fees, late fees, and recreation area
fees;  excluding  only:  (a)  security  deposits  (to the extent not  applied to
delinquent  rents or  damages);  (b)  proceeds  from a sale or  refinance of the
Property: (c) proceeds from insurance for the reimbursement of loss or damage to
the Property,  or any part thereof,  except that insurance  payments for loss of
rents will be considered as part of Gross Receipts;  (c) condemnation  awards or
payments received in lieu of condemnation of the Property,  or any part thereof;
and (d) any trade discounts and rebates received in connection with the purchase
of  Personal  Property  or  services in  connection  with the  operation  of the
Property.

         1.05  HUD.  U.S. Department of Housing and Urban Development.

         1.06 PERSONAL PROPERTY. All equipment, supplies, furnishings, furniture
and all other items of Personal  Property  now or  hereafter  owned by Owner and
located upon or used,  or useful for, or necessary or adapted for the  operation
of the Property.

         1.07  PROPERTY.  The ____  unit  apartment  community  known  and doing
business as  ______________________________,  located at  _____________________,
_____________,  MS. ________.  The term Property used herein includes all of the
Land,  Building(s) and the Personal  Property  collectively  associated with the
above mentioned apartment community.


<PAGE>
                                   ARTICLE II
                                Term of Agreement
                                -----------------

     2.01 The initial term of this Agreement is two (2) years, commencing on May
1, 1999 and ending on April 30, 2001. This Agreement shall  automatically  renew
for consecutive one (1) year periods, under the same terms and conditions as the
initial term,  unless either party delivers  written notice of  non-renewal,  at
least sixty (60) days prior to the expiration date of the then current term.

     2.02 This  contract is exclusive  and  non-cancelable  except as stipulated
herein.  This  contract  may only be  immediately  terminated,  with  notice  in
writing, under one or more of the following conditions:

     (a) mutual agreement of Owner and Agent;

     (b) sale or transfer of ownership in an arms length transaction;

     (c) gross violation by the Agent of the terms and responsibilities outlined
in this agreement;

     (d) any criminal action, gross negligence or willful misconduct on the part
of  the  Agent,  its  employees  or  assigns   including  such  acts  as  fraud,
misappropriation of funds, etc.;
<PAGE>
     (e) in the event a petition of bankruptcy is filed by or against either the
Agent or Owner,  or in the event either makes an  assignment  for the benefit of
creditors or takes advantage of any insolvency act.

     2.03 If this  Agreement is  cancelled at any time or for any reason,  other
than at the end of the  initial  term  or  subsequent  renewal  term,  with  the
exception of 2.02(c) or 2.02(d) above,  a  cancellation  fee equal to two months
fee will become due and payable.

     2.04 Upon the  termination of this  Agreement,  either by written notice of
non-renewal or by any earlier termination as herein provided, Agent shall:

     (a) deliver to Owner a final accounting;

     (b)  surrender  and deliver up to Owner  possession of the Property and all
rents and income,  including tenant security  deposits and other monies of Owner
on hand and in any bank  accounts,  less amounts owed to Agent  pursuant to this
Agreement;

     (c)  deliver  to Owner,  as  received,  any  monies  due Owner  under  this
Agreement but received after such termination;

     (d)  deliver  to Owner all  equipment  not owned by  Agent,  materials  and
supplies, keys,  contracts and documents,  and such other accounting papers and
records pertaining to this Agreement as Owner shall request;

     (e)  assign  any  right  Agent  may have in and to any  existing  contracts
relating  to the  operations  and  maintenance  of the  Property  as Owner shall
require; and

     (f)  deliver  to Owner,  or Owner's  duly  appointed  agent,  all books and
records, contracts, leases, receipts for deposits and unpaid bills.

     2.05   Termination  of  this  Agreement  shall  terminate  all  rights  and
obligations of the parties  hereunder,  except that such  termination  shall not
prejudice  the rights of either  party  against the other for any breach of this
Agreement.  Without  limitation  on the  generality  of the  foregoing.  Owner's
termination of this Agreement shall terminate any and all rights of Agent to act
on behalf of or with respect to the Property  (except to the extent Agent or its
Affiliates have such rights by virtue of their interest in Owner as evidenced by
the  Partnership  Agreement)  and Agent shall,  if Owner so requests,  execute a
notice to third parties that Agent's rights have been so  terminated;  provided,
however,  that in the event this Agreement is terminated,  Agent shall cooperate
prior  to such  termination  with  Owner  to  allow  Owner  to  effectively  and
productively  continue  the leasing and other  management  activities  of Agent.
Without  limitation  on  the  foregoing,  Agent  shall  deliver  to  Owner  such
information  and  documentation  as  Owner  may  reasonably  request  concerning
potential tenants for the Property.

     2.06  Notwithstanding any of the above, HUD and/or the lender has the right
to terminate this agreement pursuant to the Project  Owner's/Management  Agent's
Certification signed in conjunction with this agreement.

     2.07 In the event of default by Agent hereunder,  Owner shall promptly give
Agent written  notice of such default.  If the default is the failure to pay any
sum payable to the Owner hereunder (a "Monetary Default"),  Agent shall have ten
(10) days to cure such  default.  If the  default  is any other  than a Monetary
Default  (a  "Non-Monetary  Default"),  Agent  shall  have 30 days to cure  such
Non-Monetary Default, or such longer period as necessary to cure such default if
the  Non-Monetary  Default is not  susceptible  to cure with the 30 days and the
Agent is diligently  undertaking the cure thereof. A Non-Monetary  Default shall
be  the  failure  of the  Agent  to  comply  with  any  agreement,  covenant  or
undertaking in this  Agreement,  other than those  pertaining to the payments of
sums to the Owner hereunder.


                                   ARTICLE III
                                   Appointment
                                   -----------

     Owner hereby grants to Agent, or an Affiliate, the sole and exclusive right
to manage,  lease and operate the Property,  subject to the terms and provisions
of this Agreement.  During the term of this Agreement,  Owner may participate in
the  day-to-day  operation of the  Property,  however,  it shall not at any time
directly order or instruct any onsite  employees or other  personnel  engaged in
the  management  or operation of the Property but shall give its  directions  or
discuss any problems it may have with the appropriate  supervisory  personnel of
the Agent.
<PAGE>

                                   ARTICLE IV
                                   Management
                                   ----------

     4.01 COSTS OF OPERATION. All costs incurred by Agent in connection with the
management,  leasing  and  operation  of the  Property  shall be borne by Owner,
including,  but  not  limited  to,  copies,  phone  charges,   postage,  payroll
processing,  and computer  charges,  etc.  except for the following  costs which
shall be borne by Agent:

     (a)  costs  relating  to  bookkeeping  services  required  to be  performed
hereunder that are performed at the Agent's home office; and

     (b) salaries and payroll  expenses of multi-site and home office  Employees
of Agent; however budgeted salaries, expenses and benefits of personnel employed
for the operation or management of the Property in accordance  with Section 4.04
hereof shall be paid by the Owner.

     4.02 GENERAL MANAGEMENT DUTIES.  Agent shall use diligence to manage, lease
and operate the Property in a professional  manner, and shall consult with Owner
and keep Owner  advised as to all major or  extraordinary  matters  and  without
limitation,  at Owner's expense,  perform the following  services and duties for
Owner in a faithful, diligent and efficient manner:

     (a) maintain  businesslike  relations  with  tenants of the Property  whose
service  requests  shall be  received,  considered  and  recorded in  systematic
fashion in order to show the action taken with respect to each.  Complaints of a
serious nature shall,  after thorough  investigation,  be reported to Owner with
appropriate recommendations;

     (b)  collect  all  rents  and  other  sums and  charges  due from  tenants,
subtenants,  licensees  and  concessionaires  of the Property  and, if required,
retain attorneys or collection agencies for such purpose,  including instituting
actions  required to evict tenants and recover  possession of the Property,  sue
for and recover  rent and when  expedient  settle,  compromise  and release such
actions or suits or reinstate such tenancies;

     (c) perform and cause to be performed  marketing,  advertising  and leasing
activities designed to meet Owner goals as contained in the Approved Budget;

     (d) execute new and renewal  leases  with  tenants in  accordance  with the
Approved Budget;  screen  prospective  tenants for  credit-worthiness  and other
appropriate  leasing criteria;  maintain accurate leasing records and files; and
perform other normal and customary  duties related to maintaining  the occupancy
of the Property in accordance with the goals contained in the Approved Budget;

     (e) inspect and process  move-outs and related paperwork  promptly;  handle
all tenant  security  deposits in accordance with all applicable laws concerning
the Manager's  and/or Owner's  responsibility  for security  deposits and record
keeping requirements, if any.

     (f) enforce the provisions of the lease and community rules and regulations
in a consistent manner with all tenants; periodically review community rules and
<PAGE>
regulations and make such additions,  modifications or deletions as appropriate;
cause the lease and other legal  documents used in the leasing and  post-leasing
process to be  reviewed  by an attorney  and  changed as  necessary  to maintain
compliance with all applicable laws.

     (g) pay all expenses of the property, to the extent funds are available, in
a timely fashion from funds collected and deposited into Property bank accounts;

     (h) prepare or cause to be  prepared  for  execution  and filing all forms,
reports and returns required by all federal,  state and local laws in connection
with  unemployment  insurance,  worker's  compensation,   insurance,  disability
benefits,  Social  Security and other  similar  taxes now in effect or hereafter
imposed, and also any other requirements relating to the employment of personnel
for the  Property;  however,  Agent  shall not be  obligated  to prepare  any of
Owner's local, state, or federal income tax returns;

     (i) pay all sums and make all deposits  becoming due and payable  under the
provisions  of any ground  lease or any loan secured by a mortgage or trust deed
against the Property,  or any part thereof,  and otherwise perform all covenants
and obligations required to be performed under the provisions of any such ground
lease,  mortgage  or trust  deed (to the  extent  that the  performance  of such
covenants and obligations are within the control of Agent);

     (j)  apply  for all  replacement  reserve  or  escrow  reimbursements  from
accounts  held by any  lender  or  mortgage  servicer  in  accordance  with  all
applicable rules and provisions; and

     (k)  perform  such other acts and deeds as are  reasonable,  necessary  and
proper in the discharge of its management duties under this Agreement.

     4.03 BUDGETS.

     (a) Agent  shall  prepare  and submit for  approval of Owner not later than
thirty (30) days prior to the end of each Fiscal  Year,  a proposed  budget with
respect to the operation and  management of the Property for the ensuing  Fiscal
Year. Such Budget shall include all Gross Receipts expected to be collected,  as
well as all cash  expenditures of the property  including but not limited to all
salaries and benefits,  leasing and  advertising  costs,  administrative  costs,
maintenance and repair items, utilities,  taxes and insurance,  debt service and
capital or  replacement  reserve  items.  In the event  Owner,  in Owner's  sole
judgement,  disapproves of any proposed Budget  submitted by Agent,  Owner shall
give Agent written notice thereof, in which event Agent shall make all revisions
thereto  which Owner shall direct and resubmit the proposed  Budget to Owner for
approval.  In the absence of such written  notice of  disapproval  within thirty
(30) days after  delivery of the Budget to Owner,  the Budget shall be deemed to
have been approved by Owner.  Each approved Budget shall  constitute the control
instrument  under which Agent shall operate for the Fiscal Year covered thereby.
Approval  of the  Budget  shall be deemed to be  approval  by Owner of all items
specified therein.

     (b)  Agent  shall  not incur or  permit  to be  incurred,  expenses  in any
approved  Budget  (excluding  utility  expenses,   general  real  estate  taxes,
insurance  premiums,  financing  costs and emergency  expenses) in excess of ten
<PAGE>
percent  (10%) of the amount set forth in the Budget for any single line item in
an expense  classification,  on a year to date basis, (e.g.,  cleaning expenses,
H.V.A.C.  expenses,  etc.) or in excess of five  percent  (5%) of the  aggregate
expenditures in each expense classification,  on a year to date basis. Except as
set forth  herein and in  Section  4.06,  there  shall be no  variance  from any
approved Budget, without the prior written consent of Owner.

     4.04 PROPERTY PERSONNEL.  In accordance with approved Budgets, Agent shall,
at Owner's expense, hire, employ, supervise and discharge all Employees required
in connection  with the operation and management of the Property.  All Employees
working on the Property are  considered to be Employees of the Owner and not the
Agent even though  salaries and  benefits  may be paid  through a master  agency
account.  All  salaries,  taxes,  insurance  and  other  benefits  paid  to such
Employees  through a master agency account shall be reimbursed  immediately  and
shall not be considered an expense of the  management  company.  The Agent shall
not grant any  non-budgeted  employee  fringe benefits and plans not required by
laws or union contract without written consent of Owner.  However,  Owner agrees
to review and approve an annual bonus plan for on-site  Employees at the time of
Budget  approval  should bonuses not be included in the approved  Budget.  Agent
will not discriminate  against any Employee or applicant for employment  because
of race, creed,  color, sex or national origin. Said Employees shall include the
following:

     (a) Community  Manager:  A person who is experienced in the  administration
and operation of residential Property.

     (b)  Customer  Service  Representative:  A person  who is  trained to lease
apartments  to qualified  prospective  Residents,  as  apartments  become vacant
throughout  the year and trained to assist the Manager in resolving all property
and resident issues.

     (c)  Maintenance  Technician:  A person who is trained in  maintaining  and
enhancing the physical  property  condition by  responding  to resident  service
requests and performing routine and preventive maintenance.

     (d) Such other sales, office and maintenance  personnel required to operate
and   maintain   the   Property    including    additional   office   personnel,
air-conditioning  mechanics,   electricians,   plumbers,  painters,  carpenters,
grounds  keepers,  janitorial and custodial  persons,  as Agent reasonably deems
necessary and is included in the approved budget.

     4.05 CONTRACTS AND SUPPLIES. Agent shall, at Owner's expense, upon the best
terms  available,  enter into contracts on behalf of Owner for the furnishing to
the  Property  of  required  utility  services,  heating  and  air  conditioning
services,   pest  control,  other  maintenance,   and  any  other  services  and
concessions  which are required in connection with the maintenance and operation
of the  Property.  Agent  shall also place  purchase  orders  for  services  and
<PAGE>
Personal Property as are necessary to properly  maintain the Property.  All such
contracts  and orders shall be subject to the  limitations  set forth in section
4.03 hereof.  When taking bids or issuing purchase  orders,  Agent shall use its
best efforts to secure for and credit to Owner,  any  discounts,  commissions or
rebates  obtainable as a result of such  purchases or services.  Agent shall use
its best efforts to make  purchases and (where  necessary or  desirable)  obtain
bids for  necessary  labor and  materials at the lowest  possible cost as in its
judgement is consistent with good quality,  workmanship  and service  standards.
Agent shall not incur any obligation to any person at a price or fee higher than
that  which  would  have been  charged  as a result  of a bona fide arms  length
negotiation.

     4.06 ALTERATIONS, REPAIRS AND MAINTENANCE.

     (a) Agent shall, at Owner's  expense,  perform or cause to be performed all
necessary or desirable repairs, maintenance,  cleaning, painting and decorating,
alterations,  replacements  and  improvements  in  and to  the  Property  as are
customarily made in the operation of properties of the kind, size and quality of
the Property;  provided,  however, that no unbudgeted alterations,  additions or
improvements  shall be made without the prior written  approval of Owner (unless
performed  pursuant to any lease or budget  previously  approved  by Owner).  In
addition,  no unbudgeted  expenditure in excess of $2,000 per item shall be made
except as provided for in Section 4.03,  or unless such repairs are  immediately
necessary for the preservation or the safety of the Property,  or for the safety
of the  tenants of the  Property,  or required  to avoid the  suspension  of any
necessary  service  to  the  Property,  or  are  required  by  any  judicial  or
governmental  authority  having  jurisdiction.  These repairs may be made by the
Agent without prior approval and regardless of the cost  limitations  imposed by
this Section 4.06(a);  further, provided that Agent shall as soon as practicable
give  written  notice to Owner of any such  emergency  repairs  for which  prior
approval is not required.

     (b) In  accordance  with the  terms of  approved  Budgets  or upon  written
request of Owner,  Agent  shall,  from time to time during the term  hereof,  at
Owner's  expense,  make or cause to be made all required  capital  improvements,
replacements or repairs to the Property; provided, however, if Agent is required
to perform extraordinary services in connection with such improvements,  repairs
or replacements,  which services exceed those  customarily  rendered by managing
agents of  properties  similar  to the  Property,  then Agent  shall  receive an
additional fee therefore in an amount mutually agreed upon by Owner and Agent in
advance of any work to be performed.

     (c) Agent shall give Owner  written  notice of any  material  defect in the
Property and all parts thereof immediately after ascertainment thereof by Agent,
including  without  limitation,  material defects in the roofs,  foundations and
walls  of the  buildings  and  in  the  sewer,  water,  electrical,  structural,
plumbing, heating,  ventilation and air conditioning systems; provided, however,
that  Agent  shall  have no  obligation  to inspect  the  buildings  in order to
discover any such condition.

     4.07  LICENSES AND PERMITS.  Agent shall,  at Owner's  expense,  obtain and
maintain  in the name of Owner all  licenses  and  permits  required of Owner or
Agent in connection  with the  management  and operation of the Property.  Owner
agrees to execute and deliver any and all  applications  and other  documents to
otherwise  cooperate with Agent in applying for,  obtaining and maintaining such
licenses and permits.

     4.08 COMPLIANCE WITH LAWS. Agent shall, at Owner's expense, comply with all
laws,   regulations  and  requirements  for  any  federal,  state  or  municipal
government  having  jurisdiction  respecting  the  use or  manner  of use of the
Property or the maintenance of operation thereof. Agent shall immediately inform
Owner of all notices, summons, suits, fines or violations sent to or served upon
Agent regarding the Property.
<PAGE>
     4.09 LEGAL PROCEEDINGS.

     (a) Agent shall, in Owners name and at Owner's  expense,  institute any and
all legal and/or administrative actions or proceedings to collect charges, rents
or other income from the  Property,  to  dispossess  tenants or other persons in
possession,  to cancel or terminate any lease,  license or concession  agreement
for the  breach  thereof  or  default  thereunder  by the  tenant,  licensee  or
concessionaire.

     (b) Any other legal proceeding involving the property including the protest
of increases in taxes and/or  assessments  levied  against the Property,  or any
portion  thereof shall require prompt notice to and discussion  with Owner prior
to any response.

     4.10  INVENTORY.  The  Agent  shall  maintain  a current  inventory  of all
Personal Property.

     4.11 INSURANCE  COVERAGE.  Owner shall procure and maintain  throughout the
term hereof, the following insurance coverages with respect to the Property:

     (a) Fire and extended coverage insurance;

     (b) Worker's compensation insurance;

     (c) Comprehensive public liability insurance for injury or death to persons
and damage to or loss to Property of not less than  $2,000,000 / $1,000,000  per
occurrence;

     (d) Burglary and theft insurance;

     (e) Boiler insurance;

     (f) Fidelity Bond or crime coverage of not less than $500,000;

     (g) Employment practices liability insurance; and

     (h) Such  other  insurance  which  Owner  shall  direct  or as Agent  shall
reasonably  deem  appropriate  for the  protection  of Owner and  Agent  against
claims,  losses and liabilities  arising out of the operation and improvement of
the Property.

     Agent shall, at Owner's request, procure such coverages on behalf of Owner,
at Owner's expense.  All such policies of insurance shall name the Owner,  Agent
and such  other  parties  as Owner or Agent  shall  direct as the named  insured
thereunder,  as their  respective  interests  may appear.  Agent shall  promptly
investigate  and  report to the Owner and the  insurance  company  involved  all
accidents  and  claims for  damage  relating  to the  ownership,  operation  and
maintenance of the Property and any damage or destruction to the Property.
<PAGE>
     4.12  SIGNS.  Owner  agrees to allow Agent to place one or more signs on or
about the Property stating that Agent is providing  management for the Property,
provided  that the  signs and  location  thereof  shall be  subject  to  Owner's
approval.

     4.13 DEBTS OF OWNER.  In the performance of its duties as managing Agent of
the  Property,  Agent  shall  act as the  agent  of the  Owner.  All  debts  and
liabilities to third persons and Employees of the Property  incurred by Agent in
the course of its  operation and  management of the Property  shall be the debts
and  liabilities  of the Owner only,  and Agent shall not be liable for any such
debts or  liabilities,  except to the extent Agent has  exceeded  its  authority
hereunder.

     4.14 ALLOCATION OF COSTS. The parties hereto  acknowledge that the Property
may be operated  in  conjunction  with other  properties  managed by Agent,  and
certain costs may be allocated or shared among such  properties  with such costs
being reimbursed to Agent.

     4.15 OTHER  DUTIES.  Agent may provide  other duties such as oversee  major
property  renovation,  new  construction  or  renovation  lease  up,  coordinate
partnership audits, tax returns,  bankruptcy filings, loan refinancing,  etc. as
requested by Owner for additional  fees to be mutually  agreed upon by Owner and
Agent.

     4.16 EXCLUSIVITY. Agent is not precluded from providing management or other
services  to other  owners or  properties  even if such  properties  might be in
direct competition with the subject Property.



                                    ARTICLE V
                                 Management Fees
                                 ---------------

     5.01  COMPENSATION OF AGENT. As consideration  for the performance by Agent
of all its  management  obligations  under this  Agreement,  Owner agrees to pay
Agent a management fee each month during the term of this Agreement in an amount
equal to three and one-half  percent (3.50%) of Gross Receipts.  Said management
fee shall be paid not later than the 10th day of the month  following  the month
for which such fee is earned.  Provided  that Agent is not in default under this
Agreement,  Agent shall be entitled  to pay itself the  monthly  management  fee
herein provided from the Property bank account referred to in Article VI hereof.
In addition,  Agent shall charge and collect an accounting/computer fee of three
dollars  ($3.00)  per unit per month,  to be paid in the same  manner  described
herein.

     5.02  REIMBURSEMENT  OF AGENT'S  EXPENSES.  Owner agrees to reimburse Agent
upon  demand  therefore  for any monies  that Agent may elect to advance for the
account of Owner.  It is expressly  understood that Agent is under no obligation
to advance  any  monies  for the  account  of the  Owner.  Owner  shall  further
reimburse  Agent for all of Agent's  expenses  incurred in  connection  with the
operation  of the  Property  or as a result  of  Agent's  compliance  with  this
Agreement  during the preceding month,  including,  without  limitation  copies,
postage,  Agent's long  distance  travel and long  distance  phone  expenses and
expenses relating to the duties set forth in this Agreement.
<PAGE>
                                   ARTICLE VI
              Procedure for Handling Receipts and Operating Capital
              -----------------------------------------------------

     6.01 BANK DEPOSITS.  Agent shall establish and maintain,  at cost of Owner,
separate bank accounts in the name of the Property,  as Agent deems appropriate,
into which all monies  received by Agent for or on behalf of Owner in connection
with the operation and management of the Property shall be deposited by Agent.

     6.02  DISBURSEMENT OF DEPOSITS.  Agent shall disburse and pay from the bank
account specified in Section 6.01 hereof,  such amounts and at such times as the
same are  required  in  connection  with the  management  and  operation  of the
Property in  accordance  with the provision of this  Agreement.  As requested by
Owner, Agent will disburse to Owner all funds that shall be considered available
as required by HUD and in accordance with any regulatory  agreement to which the
Property may be subject.

     6.03 AUTHORIZED SIGNATORIES.  Designated officers and/or Employees of Agent
shall be the  authorized  signatories  on the bank account  established by Agent
pursuant to Section 6.01 hereof and shall have  authority to make  disbursements
from such account.


                                   ARTICLE VII
                                   Accounting
                                   ----------

     7.01 BOOKS AND  RECORDS.  Agent shall  maintain  at the  central  office of
Agent, a comprehensive  system of office records,  books and accounts pertaining
to the Property,  which  records,  books and accounts shall be kept separate and
apart from all others and shall be available  for  examination  by Owner and its
agents,  accountants  and attorneys at regular  business  hours with  reasonable
notice.  Agent shall  preserve all  records,  books and accounts for a period of
three (3) years.

     7.02 PERIODIC STATEMENTS; AUDITS.

     (a) On or before  fifteen (15) days  following the end of each month during
the term of this  Agreement,  Agent shall  deliver or cause to be  delivered  to
Owner a summary of Gross Receipts and disbursements  for the preceding  calendar
month and the Fiscal Year to date showing variances from the approved Budget;

     (b) Within  sixty (60) days after the end of each Fiscal  Year,  Agent will
deliver or cause to be delivered  to Owner,  at Owner's  expense,  an income and
expense  statement  showing the results of operation of the Property  during the
preceding Fiscal Year. At Owner's request,  such statement shall be prepared and
audited by a certified  public  accountant as  designated  by Owner.  At Owner's
request and at Owner's  expense,  Agent shall prepare,  or cause to be prepared,
other financial  reports and perform other  bookkeeping  services in addition to
those provided herein.
<PAGE>
     7.03 DISCLOSURE.  Upon request of the U.S.  Department of Housing and Urban
Development  ("HUD"),  the  lender  holding  the  deed of trust  secured  by the
Property  (the  "Lender"),  or  the  Owner,  Agent  will  make  available,  at a
reasonable  time and place,  its  records  and  records of  identity-of-interest
companies which relate to goods and services charged to the project. Records and
information  will be  sufficient  to permit HUD or the Lender to  determine  the
services performed, the dates the services were performed, the location at which
the services were  performed,  the time consumed in providing the services,  the
charges made for  materials,  and the per-unit and total charges levied for said
services.


                                  ARTICLE VIII
                                 Indemnification
                                 ---------------

     8.01 INDEMNIFICATION. Owner agrees to:

     a) hold and save Agent  harmless  from  damages as a result of  injuries to
person or  Property  by reason of any cause  whatsoever  either in and about the
Property  or  elsewhere  when  Agent  is  carrying  out the  provisions  of this
Agreement;

     b) reimburse Agent, upon demand,  for any money which the Agent is required
to pay for any reason  whatsoever  in connection  with the  Property,  including
payment for operating expenses, attorneys' fees or costs, fees and judgements in
connection with the defense of any claim, civil or criminal action,  proceeding,
charge,  or prosecution made,  instituted or maintained  against Agent or Owner,
jointly or severally, affecting or due to any of the following:

          i. the condition or use of the Property;

          ii. acts or  omissions  of Agent,  employees  or agents of Agent,  and
     employees of Owner;

          iii. claims made by or against any employees of Owner;

          iv.  claims  arising  out  of  or  based  upon  any  law,   regulation
     requirement, contract, or award relating to employment, working conditions,
     wages and/or compensation of employees or former employees of Owner; or

          v. any other cause in connection with the Property.

     c) defend  promptly and  diligently,  at Owner's sole  expense,  any claim,
action or proceeding in connection with any of the foregoing;

     d) hold  harmless  or fully  indemnify  Agent from any  judgement,  loss or
settlement  on account  thereof,  including  reasonable  attorneys'  fees. It is
expressly  understood and agreed that the foregoing provisions shall survive the
termination   of  this  Agreement  to  the  extent  the  cause  arose  prior  to
termination.
<PAGE>
     8.02 GROSS NEGLIGENCE.  Notwithstanding  the foregoing,  Owner shall not be
required  to  indemnify  Agent  against  damages  suffered  as a result of gross
negligence or willful misconduct on the part of Agent, its agents,  employees or
employees of Owner.


                                   ARTICLE IX
                            Miscellaneous Provisions
                            ------------------------

     9.01 NOTICES. Any notice or communication hereunder must be in writing, and
shall be personally  delivered or mailed by registered or certified mail, return
receipt requested, and if mailed shall be deemed to have been given and received
two (2) days after its mailing. Such notices or communications shall be given to
the parties hereto at their following addresses:



         To Agent:                  VIP Management, LLC,
                                    3111 Paces Mill Road, Suite A-200
                                    Atlanta, Georgia 30339
                                    Attn: Stephanie A. Reed


         To Owner:                  _______________________________
                                    c/o Vinings Holdings, Inc.
                                    3111 Paces Mill Road, Suite A-200
                                    Atlanta, Georgia 30339
                                    Attn:  Peter D. Anzo


     Any party hereto may at any time by giving ten (10) days written  notice to
the other  party  hereto  designate  any other  address in  substitution  of the
foregoing address to which such notice or communications shall be given.

     9.02 SEVERABILITY.  If any term, covenant or condition of this Agreement or
the application  thereof to any person or circumstance  shall, to any extent, be
held to be invalid or  unenforceable,  the remainder of this  Agreement,  or the
application  of such term,  covenant or  condition  to persons or  circumstances
other than those as to which it is held invalid or  unenforceable,  shall not be
affected thereby,  and each term,  covenant or condition of this Agreement shall
be valid and shall be enforced to the fullest extent permitted by law.

     9.03 ATTORNEYS'  FEES.  Should either party retain attorneys to enforce any
of the provisions  hereof or to protect its interest in any manner arising under
this Agreement,  or to recover  damages for the breach of this  Agreement,  each
party agrees to pay its own  attorney's  fees expended or incurred in connection
therewith.

     9.04 TOTAL AGREEMENT. This agreement is a total and complete integration of
any and all  representations and agreements existing between Agent and Owner and
supersedes  any prior oral or written  representations  and  agreements  between
them.
<PAGE>
     9.05 ARTICLE AND SECTION HEADINGS.  Article and section headings  contained
in this  Agreement are for reference  only,  and shall not be deemed to have any
substantive effect or to limit or define the provisions contained therein.

     9.06 SUCCESSORS AND ASSIGNS. This Agreement shall be binding upon and shall
inure to the benefit of the parties hereto and their  respective  successors and
permitted  assigns;  provided,  however,  that Agent shall not have the right to
assign this  Agreement  without the prior written  consent of Owner unless to an
Affiliate.

     9.07 GOVERNING LAW. This  Agreement  shall be construed in accordance  with
the laws of the State of Georgia.


              (The remainder of this page left intentionally blank)
<PAGE>

     IN WITNESS WHEREOF,  this Agreement has been executed in Atlanta,  Georgia,
effective as of the date first above written.



                           OWNER:   ____________________________
                           By:      Vinings Holdings, Inc.
                                    General Partner




                                    ____________________________
                           By:      Peter D. Anzo
                                    President




                           AGENT:   VIP MANAGEMENT, LLC



                                    ___________________________
                           By:      Stephanie A. Reed
                                    Manager



                                     FORM OF
                              AMENDED AND RESTATED
                         AGREEMENT OF PURCHASE AND SALE
                           FOR ACQUISITION TRANSITION

                               ARTICLE 1. PARTIES
                               ------------------


         101. The parties to this Agreement are  _______________________________
("Seller"), and __________________________, L.P., or its assigns ("Purchaser").



                      ARTICLE 2. PROPERTY TO BE PURCHASED
                      -----------------------------------

         201.  In  consideration  of Ten Dollars  ($10.00)  cash in hand paid by
Purchaser  to  Seller,   the  receipt  and   sufficiency  of  which  are  hereby
acknowledged,  Seller  agrees  to sell to  Purchaser  and  Purchaser  agrees  to
purchase from Seller,  on the terms and conditions  hereinafter set forth,  that
certain  parcel(s)  of land  (the  "Land")  owned by Seller  as  identified  and
particularly  described in Exhibit "A", attached hereto and incorporated  herein
by this  reference,  together with the following  property:  (a) all  buildings,
structures  and other  improvements  located on the Land,  and all  fixtures and
appurtenances thereto, (herein collectively called the "Improvements");  (b) all
appliances  and installed  equipment  owned by Seller,  located at, on or in the
Improvements  or Land listed in Exhibit  "B"  attached  hereto and  incorporated
herein by this reference (herein  collectively called the "Equipment");  (c) any
portion of the Land lying in the right-of-way of any alley, passageway,  street,
road, highway or avenue, proposed, open, or closed, adjoining all or any part of
the Land and in any and all strips,  gores and  rights-of-way;  (d) all riparian
rights,  hereditament,  easements and other rights,  privileges  and  immunities
appurtenant to the Land; (e) all leases, rents and profits accruing with respect
to the Land's  Improvements and Equipment after the Closing;  and (f) all of the
Seller's right,  title and interest in all transferable (to the extent,  if any,
such rights are  transferable)  intangible  property of every nature  whatsoever
pertaining to the Land and Improvements,  including without limitation,  all the
Service  Agreements,   licenses,  permits,  escrow  deposits,  contract  rights,
instruments,  claims, chooses in action,  building and property names and signs,
property phone numbers,  booklets,  manuals and transferable  utility contracts,
but excluding all cash, bank accounts,  utility deposits, and other revenues and
income  accruing  prior to  Closing.  All of the  foregoing  real  and  personal
property is hereinafter collectively called the "Property".



                           ARTICLE 3. PURCHASE PRICE
                            -------------------------

                  The  Purchase  Price for the Property  shall be  $____________
inclusive of all amounts owed to the existing  first  lienholder  identified  in
Exhibit  "A",  with  the  cash  portion  being  subject  to all  prorations  and
adjustments  provided  herein.  The cash portion of the Purchase  Price shall be
paid as follows:

         301. On or prior to the Effective Date, Purchaser shall deposit in cash
or by check,  with Taylor,  Covington & Smith,  P.A., as agents for  Mississippi
Valley Title  Insurance  Company (the "Escrow  Agent") the sum of  $25,000.00 as
earnest  money  deposit (the "Earnest  Money").  Escrow Agent shall  immediately
deposit the Earnest Money in an interest  bearing insured account  acceptable to
Purchaser.  Escrow  Agent  shall  hold  and  administer  the  Earnest  Money  in
accordance with the terms and conditions of this Agreement.  At Closing,  Escrow
Agent shall pay the Earnest Money to Seller and Purchaser shall receive a credit
for said amount against the cash portion of the Purchase Price. The terms of the
escrow arrangement shall be as described in Exhibit "D" attached hereto.

         302.  The  remainder  of the  Purchase  Price,  less the Earnest  Money
credited to  Purchaser  and the balance of the existing  secured debt  currently
encumbering  the Property as of the closing date in an amount not  exceeding the
amount set forth in Exhibit "A", shall be paid at Closing by (a) certified check
drawn on a national or state bank,  (b) cashier's  check issued by a national or
state bank, or (c) bank wire transfer.  The Property shall be conveyed to Seller
subject  to the  existing  mortgage  described  herein  on terms  acceptable  to
Purchaser.  Purchaser and Seller agree to execute all documents requested by the
current  lienholder  of the  Property  and HUD to  evidence  a  transfer  of the
Property  subject to such debt.  Purchaser  and Seller agree to fully  cooperate
with HUD and the current  lienholder  to  effectuate  transfer  of the  Property
subject to the existing lien described in Exhibit "A".



                  ARTICLE 4. CASH ADJUSTMENTS AND CLOSING COSTS
                  ---------------------------------------------

         401.  The  following  items  shall be  apportioned  between  Seller and
Purchaser  as of 11:59 p.m. on the  Closing  Date or a date to be agreed upon by
the  parties,  and the net  amount of all such  adjustments  shall  increase  or
decrease,  as the case may be, the net amount  payable by Purchaser to Seller at
Closing pursuant to Section 302 hereof:

                  401.1 All rent  paid,  prepaid  or  collected  by Seller  with
respect  to any  leases,  rental  agreements  or  occupancy  agreements  for the
Property  (collectively,  the "Leases"),  including,  without limitation,  those
items described in Exhibit "C" attached hereto and  incorporated  herein by this
reference,  collected during the month of Closing.  All unprorated rents for the
period prior to closing belong to the Seller.

                  401.2 All real and  personal  property  taxes and other  taxes
imposed on the  ownership of the  Property for the 1999 tax year.  If 1999 taxes
are unknown,  said tax proration  shall be estimated based on the taxes paid for
the year 1998. All special assessments  assessed prior to the Closing Date shall
be paid by Seller.  If taxes are prorated  based on an  estimate,  and if actual
1999 taxes vary from the estimate,  the parties shall  re-prorate  when the 1999
taxes become known. This re-proration obligation shall survive closing.

                  401.3 Utility  charges,  payable by the owner of the Property,
including without limitation,  water,  sewer,  electric,  gas, telephone,  trash
removal,  and garbage  removal.  To the extent  practicable,  the parties  shall
cooperate in seeking to obtain a transfer to the utility accounts on the Closing
Date, with a full release of Seller. If any utility accounts are not transferred
on the Closing Date, the parties shall  cooperate in arranging for said transfer
as soon as practicable after the Closing Date.

                  401.4 All charges  under any and all  contracts  for goods and
services  furnished to the Property.  If Purchaser does not choose to assume any
of such contracts,  Purchaser shall so inform Seller within fifteen (15) days of
the Effective  Date, in which event Seller shall cancel at Closing all contracts
cancelable by their terms prior to Closing, and if not cancelable by their terms
prior to Closing,  Seller,  at its  option,  may either (i) work out some mutual
agreement with Purchaser,  or (ii) terminate this  Agreement.  At Closing Seller
and  Purchaser  shall execute an agreement in which each party  indemnifies  the
other  for any  claims  arising  out of such  assumed  contracts,  which,  as to
Seller's  indemnity,  shall be for the period  through  the date of Closing  and
which, as to Purchaser's indemnity, shall be for the period after Closing.

         402.  Any item of income or expense  required to be  apportioned  under
this  Article  that  for any  reason  is not  apportioned  at  Closing  shall be
apportioned as soon thereafter as practicable.  If any mutual mistake, including
without  limitation,  any  erroneous  mathematical  calculation,  is made in any
apportionment  at Closing,  Seller and Purchaser shall,  promptly,  correct said
mistake and make any payment required to produce an accurate apportionment.

These obligations shall survive the Closing.

         403. Seller shall pay at Closing all recording costs for any release or
title  clearance  documents and the State of Mississippi  transfer or stamp tax.
Purchaser shall pay the cost of recording the limited  warranty deed. Each party
shall be  responsible  for and shall pay its own  attorneys'  fees and expenses,
together  with  any  other  costs  and  expenses  incurred  by a  party  and not
specifically allocated herein.

         404. Seller acknowledges that Section 1445 of the Internal Revenue Code
of 1986,  as  amended  and  applicable  state  laws (the  "Codes")  may  require
Purchaser to withhold a portion of the net proceeds payable to Seller at Closing
unless  Seller  establishes  to the  satisfaction  of counsel to Purchaser  that
withholding is not required under the Codes.

         405. At closing,  Seller  shall  transfer  and pay to Purchaser in good
funds,  or  Purchaser  shall  receive a credit,  for all tenant and pet security
deposits or deposits  collected by Seller  applicable to all Leases described in
Exhibit "C" as revised to take into  account  move-outs  and new leases  through
closing.

         406.  Purchaser  shall  purchase  the balance of any tax and  insurance
escrow account or replacement reserve account established with Seller's first in
priority secured lender as of the Closing from Seller provided such balances are
transferred at closing.

         407.  Seller shall  provide,  deliver and pay for the  preparation  and
issuance of an Owner's title insurance commitment insuring the Purchaser for the
full amount of the Purchase  Price with no  exceptions  other than the Permitted
Exceptions and including all  endorsements as the Secretary of the United States
Department  of Housing  and Urban  Development  may  require as a  condition  of
closing. Purchaser shall pay for the cost of any title insurance premiums.

         408.  Each party shall be  responsible  for and pay its own  attorney's
fees in connection with this transaction.

         409.  Purchaser shall pay to HUD the required fee for the processing of
the  Application  for the Transfer of Physical Assets and all costs and expenses
charged by the holder of the HUD insured  loan for  processing  and granting its
approval or consent to the transfer of the Property  and the  assumption  of its
loan.



                        ARTICLE 5. CLOSING DATE AND PLACE
                        ---------------------------------

         501. Unless extended in accordance with this Agreement,  the Closing of
this  transaction  shall take place on or before ten (10) days from  Purchaser's
receipt of the written consents  required in Articles 902 and 903 for all of the
entities  listed in Exhibit "E",  unless waived by Purchaser,  and in accordance
with the terms of this Agreement. The Closing date shall be set by the Purchaser
upon no less than five (5) days prior notice to Seller from  Purchaser.  Closing
shall occur at the offices of Taylor,  Covington & Smith, 315 Tombigbee  Street,
Jackson,  Mississippi  39201 or such  other  date and place as the  parties  may
mutually agree.

         502. The Purchaser may extend the closing date for an additional thirty
days by depositing additional earnest money in the amount of $25,000.00 with the
Escrow Agent for such extension prior to the Closing Date.



                           ARTICLE 6. TITLE AND SURVEY
                           ---------------------------

         601.  Seller shall convey to Purchaser by limited  warranty  deed good,
marketable  and  insurable  title to the  Property  free and clear of all liens,
leases,   encumbrances,   tenants,   encroachments,   restrictions,   covenants,
assessments,  charges, agreements, taxes and easements, except for the Permitted
Title  Exceptions  determined in accordance with this Section 601. The Permitted
Title  Exceptions shall include only the following:  (i) 1999 state,  county and
municipal ad valorem taxes on the Property  which are a lien but not yet due and
payable as of Closing;  (ii) the Leases;  (iii) easements for the maintenance of
public utilities that serve and benefit the Property, and slope and right-of-way
easements for adjacent public rights-of-way which do not affect the use or value
of the Property;  and (iv) the existing lien  documents set forth in Exhibit "A"
attached hereto provided that the amount secured  thereunder does not exceed the
amount set forth in Article 302; and (v) the exceptions  listed in Schedule B of
the Title Insurance Commitment  previously furnished Purchaser,  except for 1998
property  taxes;  however  Permitted  Title  Exceptions  shall  not be deemed to
include any matters  occurring  after the effective date of the aforesaid  Title
Insurance Commitment.  Purchaser shall have the right to re-examine title to the
Property  on or  immediately  prior to the day of Closing.  If such  examination
reveals any new defects or encumbrances, Purchaser may object thereto in writing
on or before the date of Closing, and in such event Seller shall have up to five
(5) days  thereafter  to cure same or Purchaser  may cancel this  Agreement  and
receive a full  return of its  Earnest  Money.  Seller  agrees that it shall not
voluntarily  encumber  title to the Property  after the date of final  execution
hereof.

         602. Seller has previously delivered to Purchaser, at Seller's expense,
a  survey  of  the  Property  prepared  to  ALTA\ACSM  and  HUD  standards  by a
Mississippi registered land surveyor  ("Purchaser's  Survey"). At least ten (10)
days prior to Closing,  Seller shall furnish to Purchaser,  at Seller's expense,
an updated  survey of the Property  showing new exceptions  appearing  since the
date of the Title Commitment referenced in Article 601(v).



              ARTICLE 7. REPRESENTATIONS AND WARRANTIES OF SELLER
              ---------------------------------------------------

         As a material  inducement to Purchaser to enter into this Agreement and
to consummate the  transaction  provided for herein,  Seller hereby  represents,
warrants and agrees to Purchaser,  as of the Contract Date as to the matters set
forth below. At Closing, Seller shall again represent and warrant said matters.

         701. No service agreements or contracts exist as to the Property except
as listed in  Exhibit  "B-1"  attached  hereto and  incorporated  herein by this
reference.

         702.  (a) Seller owns good,  marketable,  insurable,  indefeasible  fee
simple title to the Property,  subject only to the Permitted  Title  Exceptions,
and is in  undisputed  and peaceful  possession  of the Property  subject to the
Leases;  (b) no other Person  claims or is entitled to  possession of all or any
portion of the Property except for the tenants  pursuant to the Leases;  and (c)
there are no unpaid or unsatisfied  security  deeds,  mortgages,  claims of lien
special assessments or bills for sewerage, water, street improvements,  taxes or
similar  charges  that  constitute  a lien  against  the  Property or any of the
Improvements,  other than the Permitted Title Exceptions and other  Encumbrances
that Seller will release or cause to be released  from the Property on or before
Closing.

         703. There is no litigation (other than eviction proceedings  commenced
by  Seller  in  which no  counterclaims  against  Seller  have  been  asserted),
condemnation,  zoning or administrative proceeding or real estate tax protest or
proceeding pending or threatened against or affecting (a) Seller, which pertains
to the Property, or (b) all or any part of the Property.

         704. Seller has not received any written notice, nor to the best of its
knowledge  any oral,  or  informal  notice of (a) any alleged  violation  of any
private covenant or legal requirement,  including without limitation, applicable
zoning laws, building codes,  anti-pollution laws, health, safety and fire laws,
sewerage laws,  environmental laws or regulations or any covenant,  condition or
restriction  affecting  the Property;  (b) any possible  widening of any streets
adjoining the Property;  (c) any possible  condemnation of all or any portion of
the  Property;  or (d) any possible  imposition of any special tax or assessment
against  all or any  portion  of the  Property;  (e) any lack or  deficiency  or
surface or subsurface  support  relating to the Property or any portion thereof;
(f) the need or advisability of special flood or water damage insurance;  or (g)
any possible special assessments,  increases in tax rates or insurance rates for
all or any portion of the Property.

         705.  To the best of  Seller's  knowledge:  all  utilities  facilities,
including, but not limited to, water, sanitary sewer, storm sewer,  electricity,
telephone, trash removal, and garbage removal are in good working order and good
repair;  all utilities  services are available to said utilities  facilities and
operating for the benefit of the Property in such a manner and capacities as are
necessary  and  appropriate  for the  operation  of the  Improvements  for their
present use at standard  rates,  without any  requirement for the payment of any
tap-on fees or other extraordinary charges.

         706.  Seller has not received any written  notice or to the best of its
knowledge any oral or informal notice of any possible curtailment of any utility
service supplied to the Property.

         707.  To  the  best  of  Seller's  knowledge,   the  Property  has  all
appurtenant   easements  that  are  necessary  and   appropriate   (a)  for  the
installation,  maintenance and use of all necessary and  appropriate  facilities
for water,  sanitary sewer, storm sewer,  electricity,  gas, telephone services,
trash  disposal and garbage  disposal and (b) to connect all said  facilities to
the appropriate sources of said services.

         708.  To  the  best  of  Seller's  knowledge,  the  Equipment  and  the
Improvements and all portions thereof,  including without limitation, all roofs,
walls,  windows,  foundations,  footings,  columns,  supports,  joists,  heating
ventilating and cooling systems,  electrical systems,  plumbing systems, paving,
and parking  facilities,  are in good  order,  repair and  operating  condition.
Without  limiting  the  generality  of the  foregoing  sentence,  to the best of
Seller's knowledge (a) there is no termite or other pest infestation, dry rot or
similar damage with respect to the improvements; (b) all of the improvements are
water tight;  (c) there is no subsistence or other soil condition that presently
does or may in the future adversely  affect the Property;  and (d) Seller has no
knowledge or any defects in the foregoing improvements.

         709. To the best of Seller's  knowledge,  there is legal  access to the
Property from public  streets,  and any and all curb cuts and similar permits or
licenses necessary or appropriate to provide or facilitate such access have been
properly issued and remain in full force and effect.

         710.     Seller has not used any portion of the Land,  and to Seller's
  knowledge,  no portion of the Land has been used, as a landfill or dump.

         711.  Seller knows of no underground  petroleum  tanks on the Property.
Further, to the best of Seller's  knowledge,  the Property has not been used for
the  manufacture,   storage,  use  or  disposal  of  any  hazardous,  polluting,
radioactive or other dangerous material or substance.

         712.  Seller  has the  right,  power and  authority  to enter into this
Agreement,  and the  right,  power and  authority  to  convey  the  Property  in
accordance  with the terms,  provisions  and conditions of this  Agreement.  The
entry by Seller into this  Agreement  with  Purchaser does not violate any other
agreement  relating  to the  Property  regardless  of whether  Seller is a party
thereto,  and Seller is capable of complying with all the terms,  provisions and
conditions contained in this Agreement.

         713. The only lease  agreements,  occupancy  agreements or other rental
agreements  with respect to the Property  are the Leases  identified  in Exhibit
"C", and the  rentals,  security  deposits,  terms and other  conditions  of the
Leases as  expressed in the rent roll  described in Exhibit "C" attached  hereto
are true and  accurate,  except for any tenant  subleases of which Seller has no
knowledge. To the best of its knowledge,  Seller is not in default of any of its
obligations  contained  in the  Leases,  and except as  otherwise  disclosed  to
Purchaser  in writing,  no tenant under any Lease is currently in default of its
obligations under its Lease.  Seller has not collected any rent due with respect
to the Leases except for the month during which the execution of this  Agreement
falls  except as shown in Exhibit "C".  Seller will make  available to Purchaser
for copying and  inspection  at the Property,  copies of all of the Leases,  and
Seller  represents and warrants that such  documents are true,  correct and full
copies  of each of the  Leases  and that no other  modifications  of the  Leases
exist, whether written or oral, formal or informal.

         714.  Each of the  Leases is fully  assignable  by Seller to  Purchaser
without approval by any tenant under the Leases.



                         ARTICLE 8. COVENANTS OF SELLER
                         ------------------------------

         801.  Seller hereby  covenants and agrees with Purchaser that, from the
Contract Date until Closing, Seller shall: (a) maintain and operate the Property
in substantially the same manner as previously  operated by Seller; (b) maintain
the Improvements in their current repair,  working order and condition;  (c) pay
all expenses incurred in connection with the ownership,  maintenance, repair and
operation  of the  Property  as and when they come due;  (d)  maintain,  manage,
insure and operate the Property and all portions  thereof in compliance with any
and all legal requirements and private covenants  applicable  thereto;  (e) make
all payments and perform all other obligations of Seller as and when required by
all other  encumbrances on the Property and the service  agreements;  (f) except
due to a lessee's  default maintain each of the Leases in full force and effect,
and will not modify,  amend, alter any of the Leases or waive any default by any
tenant under each of the Leases; (g) perform each and every obligation of Seller
under the terms of each of the Leases;  (h) not  collect any prepaid  rent under
the Leases for more than one month in advance of the current month.

         801(A).  Seller  hereby  covenants and agrees with  Purchaser  that all
appliances  (air  conditioners,  refrigerators,  stoves etc.) in place as of the
Contract Date hereof shall be in operating order and in place on the Property as
of the date of closing and if unoccupied at closing,  the apartment  shall be in
rent ready condition and if not, then Purchaser shall be entitled to a credit of
$150 per apartment unit for making the apartment  unit rent ready,  exclusive of
the cost of replacing any  non-turnkey  damage and missing  appliances for which
Purchaser  shall be entitled to an  additional  credit.  For the purpose of this
Agreement, "turnkey" shall mean cleaning and repainting the apartments and minor
sheetrock and carpet repairs.

         802.  Seller hereby  covenants and agrees with Purchaser that, from the
Contract Date until Closing, Seller shall not, without the prior written consent
of  Purchaser;  (a) enter into any new lease  affecting  the Property not in the
ordinary course of business and under no circumstance shall any lease or renewal
have a lease term of less than six (6) months,  nor more than twelve (12) months
or have a rental rate not agreed to by the Purchaser and Seller;  (b) terminate,
modify,  amend or  supplement  any of the  Service  Agreements;  (c)  place  any
Encumbrance on all or any portion of the Property; (d) terminate, modify, alter,
or supplement any appurtenant easement or any of the Permitted Title Exceptions;
(e)  engage in any  transaction  out of the  ordinary  course of  business  with
respect to the Property or any portion thereof; (f) transfer,  assign, convey or
sell all or any  portion of the  Property;  or (g) enter into  encumbrance  with
respect to all or any portion of the Property.

         803. On the Effective Date,  Seller shall make available for inspection
and copying by Purchaser in one location  mutually  acceptable  to the Purchaser
and Seller  and if the  parties  cannot  agree,  then at the  offices of Taylor,
Covington & Smith,  P.A.,  true,  correct,  complete  and legible  copies of the
following items which have not been previously delivered to Purchaser, including
without  limitation  copies  of all the  following  items  which  have come into
existence on or after August 28, 1998:

                  803.1 All  documents  evidencing  any and all  portions of the
Property that constitute intangible property.

                  803.2 All insurance policies maintained by Seller with respect
to the Property.

                  803.3 All  existing  architectural  plans  and  specifications
pursuant to which the Improvements were constructed.

                  803.4 Any and all termite  inspection  reports and  guarantees
with respect to all or any portion of the  Improvements,  if Seller has any such
reports or guaranties.

                  803.5 Any and all building permits, certificates of occupancy,
zoning certificates,  subdivision approvals and other material permits, licenses
and approvals in Seller's  possession  required by any  Government  Authority in
connection with the ownership, use, operation or maintenance of the Property.

                  803.6 All  existing  engineering  studies,  test  results  and
reports with respect to the Land, the Improvements,  or both,  including without
limitation,  those relating to water,  sewerage and drainage with respect to the
existing  Improvements  and  any  possible  future  renovation,   remodeling  or
additional  development  of the  Property and  planning,  soil,  hydrology,  and
similar studies relating to the Property.

                  803.7 Any and all material permits, licenses, reports or other
similar documents in Seller's possession relating to compliance or noncompliance
of the  Property or any portion  thereof with any and all  applicable  land use,
zoning,  building,  fire,  health,  safety,  environmental,  subdivision,  water
quality air quality and sanitation laws,  regulations and other similar types of
control.

                  803.8    Copies of all 1996, 1997 and 1998 Property Tax bills.

                  803.9    All of the Leases.

                  803.10   All of the service agreements referenced in Section
701 hereunder.

                  803.11   1996, 1997, 1998 and year to date 1999 capital
improvement and deferred  maintenance reports and evaluations and operating and
year end operating statements for the Property.

                  803.12 All correspondence with the United States Department of
Housing and Urban Development, including all physical and management reviews and
inspection reports and replacement reserve draws and statements;

                  803.13.  All loan documents for any  indebtedness  encumbering
the Property or to be assumed by Purchaser at closing,  including all regulatory
agreements.

         804.  Seller hereby  covenants and agrees with Purchaser that, from the
Contract  Date until  Closing,  Seller  shall  maintain in full force and effect
liability, fire and extended coverage insurance on the Property.

         805.  Seller hereby  covenants and agrees with Purchaser that, from the
Effective  Date until  Closing,  Purchaser and its agents,  representatives  and
contractors, shall have the right to enter upon the Property at reasonable times
for any lawful purpose,  including without limitation,  to make  investigations,
surveys, tests and studies,  provided, however (a) Purchaser shall not interfere
with the normal operation of the Property and the quiet enjoyment of the Tenant,
and (b)  Purchaser  shall  promptly  pay for all  work  performed  by  order  of
Purchaser,  its agents,  representatives,  or  contractors  with  respect to the
Property  and  shall  not cause the  creation  of any lien with  respect  to the
Property in favor of any Person,  including without limitation,  any contractor,
subcontractor,  materialmen, mechanic, surveyor, architect or laborer. Purchaser
shall  indemnify  Seller from all  claims,  losses or damages as a result of the
activities of Purchaser or its agents or representatives  making inspections and
tests on the Property.

         806. The debt owed to the first lienholder as identified in Exhibit "A"
shall not exceed the amount set forth in Exhibit "A" as of the Closing  Date and
there  are not  presently  and shall be no  defaults  pursuant  to the  mortgage
documents identified in Exhibit "A" or otherwise associated with such debt.



          ARTICLE 9. CONDITIONS PRECEDENT FOR THE BENEFIT OF PURCHASER
          ------------------------------------------------------------

         Notwithstanding any other provision of this Agreement,  Purchaser shall
not be obligated to purchase the Property unless and until each and every of the
following  conditions  precedent  shall have been satisfied in full or waived by
Purchaser. The conditions precedent referred to in this Article are:

         901. At Closing:  (a) Purchaser  shall have received all items required
by this  Agreement to be  delivered by Seller at or prior to Closing;  (b) there
shall not exist any default, event of default, or event that with the passage of
time,  the giving of notice,  or both,  would  constitute  a default or event or
default  by  Seller  under  this  Agreement;  and (c) each and  every  covenant,
representation  and warranty made by Seller in this Agreement  shall be true and
correct in all material respects.

         902.  The  Parties  acknowledge  that  the  Property  is  subject  to a
mortgage,  insured  by  the  United  States  Department  of  Housing  and  Urban
Development's  ("HUD") as referred  to in Exhibit  "A".  Purchaser's  obligation
under this Agreement to purchase the Property is made  expressly  subject to the
following:

     (1) The Purchaser's receipt of written  preliminary  approval by HUD of the
application for transfer of physical assets.

     (2)  HUD  issuing  a Form  2530  clearance  of  the  Purchaser  and  all of
Purchaser's  principals for whom HUD Form 2530 Clearance is required under HUD's
regulations.

     (3) HUD issuing a Form 2530  clearance of CMS  Multifamily  II Partners and
CMS Diversified  Partners,  LP, or such other entities as CMS may designate as a
limited  partner of the  Purchaser,  but only to the extent  HUD  requires  such
forms.

     (4) HUD  agreeing in writing to a transfer of the  Property  subject to the
existing  first lien debt as identified in Exhibit "A" attached  hereto on terms
satisfactory to the Purchaser, including that the debt remain non-recourse.

Purchaser  shall  promptly,  but not  later  than  fourteen  (14)  days from the
Effective Date, submit to HUD all information  necessary to obtain the foregoing
approvals  and  clearance  and any  approvals  required  in Section  903. If the
foregoing  conditions  have not been  satisfied  within  ninety (90) days of the
Effective Date, or waived in writing by Purchaser, then Purchaser shall have the
option of  terminating  this  Agreement and having all Earnest Money returned to
Purchaser immediately and neither party shall have any further rights under this
Agreement. Notwithstanding the foregoing, Purchaser shall have the right to have
this  Agreement  remain in full force and effect  provided  that the  additional
Earnest Money provided for in Article 502 has been paid in accordance therewith.
If at the conclusion of this thirty (30) day extension  period the conditions of
this Article 902 has not been satisfied or waived in writing by Purchaser,  then
Purchaser  shall have the right to terminate  this  Agreement and receive a full
refund of its Earnest Money.  Seller shall cooperate with Purchaser in obtaining
all necessary consents and approval,  including  providing such information from
its records and from its accounts  and other  professionals,  and shall  execute
such  documents and provide such  information  as may be required by the current
lender  or HUD in order to  satisfy  the  requirements  and  conditions  of this
Article 902.

         903. This Agreement is expressly  conditioned upon preliminary approval
by HUD of the  transaction  as set  forth in Form  HUD  92266,  Application  for
Transfer of Physical  Assets,  and  supporting  documents  submitted  to HUD. No
transfer  of any  interest  in the project  under this sale  agreement  shall be
effective prior to such HUD approval.  Purchaser will not take possession of the
project nor assume benefits of project  ownership prior to such approval by HUD.
The Purchaser,  his heirs,  executors,  administrators or assigns, shall have no
right  upon  any  breach  by  Seller  hereunder  to seek  damages,  directly  or
indirectly,  from the FHA  Project  which is the  subject  of this  transaction,
including from any assets, rents, issues or profits thereof, and Purchaser shall
have no right to effect a lien upon this project or the assets,  rents,  issues,
or profits thereof.

         904. All of Purchaser's rights of termination hereunder are cumulative.
In the event  Purchaser  terminates  this  Agreement  prior to  Closing  for any
reason,  then Purchaser  agrees to return all documents and written  information
furnished to Purchaser by Seller,  its attorneys  and agents and provide  Seller
with a sample copy of the HUD Form 92266,  Application  for Transfer of Physical
Assets,  and supporting  documents,  submitted by Purchaser to the United States
Department of Housing and Urban  Development in connection with this transaction
for one of the  properties  listed  on  Exhibit  "E"  with  any  proprietary  or
confidential information redacted.  Seller shall also have the right to purchase
and  receive  an  assignment  of  Purchaser's  rights  in  and  to  all  of  the
environmental  studies  and  reports  obtained  by  Purchaser  on  each  of  the
Properties listed in Exhibit "E" by reimbursing Purchaser for the amount paid by
it for such reports.



             ARTICLE 10. ITEMS TO BE DELIVERED BY SELLER AT CLOSING
             ------------------------------------------------------

         At Closing, Seller shall deliver to Purchaser:

         1001. A duly executed limited warranty deed and quitclaim deed, in form
acceptable  for  recording  and  acceptable  to HUD,  conveying the Land and the
Improvements, subject only to the Permitted Title Exceptions.

         1002. A duly  executed  limited  warranty  bill of sale  assigning  and
transferring good and marketable title to Purchaser of all the Equipment subject
only to the Permitted Title Exceptions and acceptable to HUD.

         1003. A duly executed  assignment of all  transferable  warranties  and
guaranties,  if any,  of which  Seller is the  beneficiary  with  respect to any
portion of the Property,  to the extent,  if any, such warranties and guarantees
are  transferable.  Seller shall also deliver to Purchaser  all originals of the
warranties and guaranties  assigned pursuant to this Section, to the extent that
Seller has them in its possession or is able to obtain them prior to Closing.

         1004. A duly executed  certificate  with respect to the Codes  stating,
among other things,  that Seller is not a foreign  corporation  or  non-resident
alien, as defined in the Codes and regulations issued pursuant thereto.

         1005. A duly  executed  affidavit of title with respect to the Property
in form and substance  reasonably  satisfactory to Purchaser's Title Company for
the purpose of marking the Title Commitment and issuing the Title Policy with an
Effective  Date  on  the  Closing  Date  without  exception  for  mechanic's  or
materialmen's  liens,  other  statutory  liens,  or the  rights  of  Persons  in
possession  (except for those  persons  identified in Exhibit "C") together with
all evidence of corporate or entity authority to deliver the documents  required
at the closing and to consummate the transaction contemplated by this Agreement.

         1006.  Physical possession of all the Property subject to the rights of
those persons identified in "Exhibit "C".

         1007. A duly executed  Assignment of Leases and Rents  transferring all
of Seller's right,  title and interest in and to all of the Leases.  The form of
the Assignment  shall be acceptable to Purchaser and  Purchaser's  counsel,  and
shall contain an indemnification from Seller for all obligations of Seller under
the Leases prior to the Closing Date and an  indemnification  from Purchaser for
all  obligations  of Purchaser  under the Leases after  closing.  The Assignment
shall also contain a provision  requiring  Seller to turn over to Purchaser  any
rents collected under the Leases after the date of Closing.

         1008.  A standard  wood  infestation\termite  inspection  report from a
company   acceptable  to  Purchaser  and  properly  licensed  in  the  State  of
Mississippi  dated  as of a date  after  the  Effective  Date  stating  that the
improvements  on the Property  are free of active  termite  infestation.  At the
option of the Purchaser, Seller may be relieved of this obligation and Purchaser
shall receive a credit for the Seller's cost of such report.

         1009.  Such documents as Purchaser and  Purchaser's  counsel shall deem
necessary  to  verify  that  all  contractors  and  suppliers  relating  to  the
construction of the Improvements have no lien rights against the Property.

         10010.  The originals of all items to be transferred to Purchaser prior
to Closing in Seller's possession (e.g. tenant leases).

         10011. Such other  instruments,  documents,  certificates,  affidavits,
closing statements or agreements  reasonably  requested by Purchaser's  counsel,
HUD and the current mortgage holder.

         10012. A cancellation of all service, maintenance, management and other
goods and services contracts or services,  including those identified in Exhibit
"B-1", except to the extent specifically assumed by Purchaser as contemplated by
Article  401.4 or for which  Seller has advised  Purchaser in writing it will or
cannot  cancel by written  notice  within twenty one (21) days from the Contract
Date.



            ARTICLE 11. ITEMS TO BE DELIVERED BY PURCHASER AT CLOSING
            ---------------------------------------------------------

         At Closing,  Purchaser shall deliver to Seller the funds required to be
paid  pursuant to Section 302 and any other  documents  required of Purchaser by
this Agreement and any assignment of Purchaser's rights under this Agreement.



                 ARTICLE 12. DAMAGE, DESTRUCTION OR CONDEMNATION
                 -----------------------------------------------

         1201. If prior to Closing  there shall occur any damage or  destruction
to the Improvements by fire or other casualty,  Seller shall give prompt written
notice  thereof to Purchaser  and Purchaser  shall have the option,  in its sole
judgment  and  discretion,  (a) to  receive  an  assignment  at  Closing  of all
insurance  proceeds payable to Seller as a result of such damage or destruction,
other than any proceeds  representing loss of rental income prior to the closing
which shall belong to Seller;  or (b) to terminate this Agreement.  If Purchaser
elects to terminate this Agreement,  Purchaser shall give written notice thereof
to Seller and to Brokers  within  thirty  (30) days after  Purchaser  shall have
received  written  notice of such damage or  destruction.  If Purchaser does not
give such notice within such time period,  then Purchaser  shall be conclusively
deemed to have elected to proceed  with the  Closing,  subject to receipt of the
insurance  proceeds  described  above,  and shall not have any further  right to
terminate this Agreement as a result of such damage or destruction. All payments
from loss of rent insurance for rent due or as prorated through the Closing Date
shall belong to the Seller.

         1202. If, prior to Closing,  there shall occur any  Condemnation of the
Property,  Seller shall give prompt  written  notice  thereof to Purchaser,  and
Purchaser shall have the option, in its sole judgment and discretion, either (a)
to terminate  this  Agreement by giving  written  notice of  termination  within
thirty (30) days after  Purchaser  shall have  received  written  notice of such
Condemnation; or (b) to complete the transaction provided for in this Agreement,
in which event all Condemnation proceeds collected by Seller prior to Closing if
any shall be credited  against the Purchase Price and, at Closing,  Seller shall
assign to Purchaser any and all condemnation proceeds that have not been paid at
that time. If Purchaser does not give such notice within such time period,  then
Purchaser  shall be deemed to have  conclusively  elected  to  proceed  with the
Closing,  subject to the  receipt of  assignment  of  condemnation  proceeds  as
provided above, and shall have no further right to terminate this Agreement as a
result of such condemnation.

         1203.  Seller  shall be  obligated to perform up to $25,000 of remedial
work to  repair  any  termite  damage  and  eradicate  any  termite  infestation
discovered  during the  Inspection  Period  through  closing which work shall be
completed  prior to the  Closing  Date.  If the cost of such  work  will  exceed
$25,000, then Seller may either elect to perform such work and complete it prior
to the Closing Date, or it may terminate  this  Agreement upon written notice to
Purchaser  delivered  not later than ten (10) days after  receipt of the termite
report,  but in no event  later  than ten (10) days prior to the  Closing  Date,
whereupon this Agreement  shall terminate and Purchaser shall be entitled to the
immediate  return of all of its Earnest  Money.  If Seller fails to give written
notice to the  Purchaser,  then it shall be deemed to have  elected  to make the
repairs and proceed with the sale. If at the Closing Date,  the repairs have not
been  completed  then Seller shall  escrow the unpaid cost of the required  work
with a title  company  designated  by Purchaser  until such time as the work has
been completed in accordance with the terms of this Agreement.

                              ARTICLE 13. RESERVED
                              --------------------



                         ARTICLE 14. REMEDIES ON DEFAULT
                         -------------------------------

         1401. If Purchaser  shall default in its performance of this Agreement,
and such default  shall  continue  uncured for more than fifteen (15) days after
Purchaser shall have received written notice from Seller of said default,  then,
in such event,  Seller  shall have the option to  terminate  this  Agreement  by
giving written  notice of  termination  to Purchaser and Escrow Agent  whereupon
Escrow  Agent  shall pay to Seller all the  Earnest  Money  being held by Escrow
Agent, as liquidated  damages,  which shall be the sole remedy of Seller against
Purchaser under this  Agreement,  Seller hereby  expressly  waiving any right to
specific performance and to damages in excess of said liquidated amount.  Seller
and  Purchaser  hereby  agree  that  if  Purchaser  should  default  under  this
Agreement,  the  amount  of  damages  to  Seller  would  be  difficult,  if  not
impossible,  to  determine,  and such  liquidated  damages  are  just,  fair and
reasonable.

         1402.  If Seller shall be in default in respect in its  performance  of
this  Agreement,  and said default  shall remain  uncured for more than ten (10)
days after Seller shall have  received  written  notice  thereof,  then, in such
event,  Purchaser shall have the right to either: (A) seek specific performance;
or (B) to terminate  this  Agreement,  receive a complete  return of all Earnest
Money and receive liquidated  damages of $25,000.00,  Purchaser hereby expressly
waiving  any right to damages in excess of said  liquidated  amount.  Seller and
Purchaser  hereby agree that if Seller should default under this Agreement,  the
amount of  damages  to  Purchaser  would be  difficult,  if not  impossible,  to
determine, and such liquidated damages are just, fair and reasonable

         1403. If at closing,  any entity listed in Exhibit "E" fails or refuses
to close  the sale of their  property  as  listed in  Exhibit  "E" to  Purchaser
simultaneously  with the closing of the Property,  then  Purchaser may terminate
this Agreement at closing  without notice and receive a full and complete return
of all Earnest Money. If, at closing, any entity purchasing one of the apartment
complexes  listed in Exhibit "E"  breaches  its  contract  for sale and fails or
refuses to close the purchase of such complex,  then Seller may  terminate  this
Agreement at Closing  without  notice and retain all Earnest Money as liquidated
damages, notwithstanding any provision of this Contract to the contrary.



                              ARTICLE 15. RESERVED
                              --------------------



                     ARTICLE 16. OTHER TERMS AND CONDITIONS
                     --------------------------------------

         1601.  Time is of the  essence  of each  and  every  provision  in this
Agreement.

         1602.  All   representations,   warranties,   covenants,   indemnities,
agreements  and  obligations  of Seller under this  agreement  shall survive the
Closing for a period of twelve (12) months.

         1603.  This Agreement shall inure to the benefit of and be binding upon
the parties hereto and their respective  representatives,  heirs, successors and
assigns.

         1604. Any notice,  or other  communication  (a "Notice") to be given to
any party with respect to this Agreement may be given either by the party or its
counsel and shall be deemed to have been properly sent and given when  delivered
by hand to the specific named individual or when sent by certified mail,  return
receipt  requested or by same-day or overnight  receipted  courier  service.  If
delivered  by hand,  a Notice  shall be  deemed  to have  been  sent,  given and
received when actually  received by the addressee.  If sent by certified mail, a
Notice shall be deemed to have been sent and given when properly  deposited with
the United  States  Postal  Service  with the proper  address and  postage  paid
therewith,  and shall be deemed to have been received on the date of delivery or
first date of refusal of delivery as shown by the return receipt.  The addresses
to which Notices shall be sent are:

         If to Seller:                      Heritage Properties
                                            16 Northtown Drive, Suite 200
                                            Jackson, Mississippi 39211
                                            Attn: James Carney

         With a copy to:                    Bobby Covington, Esq.
                                            Taylor, Covington & Smith
                                            315 Tombigbee Street
                                            Jackson, Mississippi 39201

         If to Purchaser:                   Vinings Holdings, Inc.
                                            3111 Paces Mill Road
                                            Suite A-200
                                            Atlanta, Georgia 30339
                                            Attn: Peter Anzo

         With a copy to:                    Schreeder, Wheeler & Flint, LLP
                                            Attention:  John A. Christy, Esq.
                                            1600 Candler Building
                                            127 Peachtree Street, N.E.
                                            Atlanta, Georgia  30303-1845

Each party shall have the right to change the address to which Notices to it are
to be sent by giving  written  notice of said  change  to the other  parties  as
provided in this Section.

         1605. This Agreement  constitutes the sole and entire agreement between
the parties  hereto,  and no  modification,  alteration,  or  amendment  of this
Agreement  shall be  binding  unless  signed  by the  party  against  whom  such
modification,   alteration,   or  amendment   is  sought  to  be  enforced.   No
representation,  warranty,  covenant,  inducement or obligation  not included in
this Agreement shall be binding upon either party hereto.

         1606.  This Agreement  shall be governed by and construed in accordance
with  the  laws  of the  state  of  Mississippi.  If all or any  portion  of any
provision of this Agreement  shall be declared  invalid or  unenforceable  under
applicable  law,  then the  performance  of such portion shall be excused to the
extent  of  such  invalidity  or  unenforceability,  but the  remainder  of this
Agreement shall remain in full force and effect; provided,  however, that if the
excused performance of such unenforceable  provision shall materially  adversely
affect the interest of either party,  the party so affected shall have the right
to terminate  this  Agreement by written  notice  thereof to the other party and
Broker,  whereupon this Agreement  shall become null and void,  except for those
indemnities  that are specified in this Agreement to survive the  termination of
this Agreement prior to Closing.

         1607. Whenever in this Agreement there is any reference to any article,
section, or exhibit,  unless the context shall clearly indicate otherwise,  such
reference shall be interpreted to refer to an article, section, or exhibit in or
to this Agreement. Each exhibit referred to in this Agreement in the same manner
as if it were restated verbatim herein.  The titles and captions of the articles
and sections of this Agreement are included for ease of reference  only, are not
intended to represent  the full scope of the matters  included or excluded  from
such  provisions,  and  shall  not be used to  interpret  this  agreement  or to
construe the intent of the parties.

         1608. This Agreement may be executed in multiple counterparts,  each of
which shall be an original and all of which  together  shall  constitute one and
the same  Agreement.  It shall not be necessary  that each party  executes  each
counterpart,  or that any one counterpart be executed by more than one party, so
long as each party executes at least one counterpart.

         1609.  The parties  acknowledge  that each party and its  counsel  have
participated  in  the  negotiation  and  preparation  of  this  Agreement.  This
Agreement  shall be construed  without  regard to any  presumption or other rule
requiring construction against the party causing the Agreement to be drafted. If
any  provision of this  Agreement  requires  that action be taken on or before a
particular date that falls on a day that is not a Business Day, the time for the
taking of such action shall  automatically be postponed until the next following
Business Day.

         1610. All words and phrases used in this Agreement,  including, without
limitation, all defined words and phrases, regardless of the number or gender in
which  used,  shall be deemed to  include  any other  number or gender as may be
reasonably required by the context. If Seller is designated in this Agreement to
be more than one Person, then, in such event, each Person so designated shall be
jointly and severally  liable for all duties,  obligations  and  liabilities  of
Seller.

         1611.  This  Agreement  may be assigned by Purchaser to an affiliate of
Purchaser or an entity organized by Purchaser without Seller's consent, provided
that the assignee,  as a condition of said  assignment,  shall assume all of the
obligations  of Purchaser  pursuant to this  Agreement and that such  assignment
shall not release Purchaser from its obligations hereunder.

         1612.  If any  act  required  by this  Agreement  must  be  taken  on a
Saturday, Sunday or legal holiday in the States of Georgia or Mississippi,  then
the time period for taking or performing such action shall be extended until the
next business day.

         1613. The Purchaser  shall  reimburse the Seller for up to $5,000.00 of
documented costs for the purchase of new computers by Seller after September 30,
1998,  for use at the  Property  and which is included in the  personalty  to be
conveyed at closing to Purchaser.

         1614.  Purchaser's  obligation  to purchase  the  Property is expressly
contingent on its having simultaneously  purchased and closed the acquisition of
the adjoining  property owned by Bradford Place Apartments II, L.P.,  identified
in Exhibit "E" attached  hereto.  If Purchaser does not close the acquisition of
the property owned by Bradford Place Apartments II, L.P. simultaneously with the
closing of the Property,  then it may  terminate  and cancel this  Agreement and
receive a full return of its Earnest Money.

         1615. If Purchaser  elects to terminate  this  Agreement on or prior to
Closing,   then  Purchaser  shall  reimburse   Seller  for  all  of  its  direct
out-of-pocket  expenses paid to third parties in connection  with  providing all
due diligence and other materials pursuant to this Agreement, provided, however,
that the sum paid hereunder shall when aggregated with any sums paid pursuant to
the Agreements for Sale and Purchase of the properties identified in Exhibit "E"
shall not exceed $50,000.00.


                        ARTICLE 17. OFFER AND ACCEPTANCE
                        --------------------------------

         1701.  Purchaser's  execution  of  this  Agreement  is  intended  as  a
continuing  offer  by  purchaser  to  purchase  the  property  from  Seller,  in
accordance with the terms hereof, until 5:00 P.M. on the seventh (7th) day after
Purchaser  executes  and dates this  Agreement.  If Seller  does not accept this
offer  by  delivering  to  Escrow  Agent  an  unaltered,  executed  copy of this
agreement by that time, then this offer shall be deemed to have been revoked and
withdrawn by Purchaser prior to Seller's acceptance.

         1702.  This Agreement  shall be retroactive to June 25, 1998;  however,
the Effective Date of this Agreement is the date on which the last party to this
Agreement  executes it and all parties  listed on Exhibit "E" have  executed and
delivered  agreements  in a form  acceptable  to  Seller  for  the  sale  of the
properties listed on Exhibit "E" to Seller.

         1703. The Contract Date is the date on which the Purchaser executes it.

         IN WITNESS  WHEREOF,  the parties  hereto have executed this  Agreement
under seal as on dates indicated by their signatures.

Signed, sealed and delivered       SELLING ENTITY
on the 17th day of February,

1999 in the presence of:

                                   By:/s/ James P. Carney
                                   -----------------------------
/s/ Brenda O. Perry
- ---------------------              Title: General Partner
Witness                            Date: February 17, 1999

/s/ Beatrice Lee Ratcliffe         [SEAL]
- ------------------------------
Notary Public


Signed, sealed and delivered       PURCHASER:
on the 15th day of February,

1999 in the presence of:           _______________________, L.P.
                                   By:Vinings Holdings, Inc.
                                      Its sole General Partner

                                   By:/s/ Stephanie A. Reed
                                   ------------------------------
                                   Stephanie Reed
/s/ Amanda A. Davis
- --------------------------
Amanda A. Davis                    Title: Vice President
Witness                            Date:  February 17, 1999

/s/ Cynthia M. Samuels
- ---------------------------
Cynthia M. Samuels
Notary Public

[SEAL]

As to Article 301 only, Taylor, Covington & Smith, P.A. joins in this
Agreement.

                         Taylor, Covington & Smith, P.A.

/s/ Brenda O. Perry                         /s/ Bobby A. Covington
- ----------------------                      -------------------------
Brenda O. Perry                    By:      Bobby A. Covington
Witness                            Its:     Shareholder
                                   Date:    February 17, 1999
/s/ Beatrice Lee Ratcliffe
- -------------------------
Beatrice Lee Ratcliffe
Notary Public

[SEAL]

Exhibit "A"- Property Description and First Lien Debt
Exhibit "B"- List of Equipment and Personal Property Exhibit
"B-1"-List of Service Contracts Exhibit

"C"- Rent Roll Exhibit
"D"- Escrow Conditions Exhibit
"E"- Other Properties

<TABLE>

                      VININGS INVESTMENT PROPERTIES TRUST
           FORM OF AMENDED AND RESTATED AGREEMENT OF PURCHASE AND SALE
                    REVISED SCHEDULE OF MATERIAL DIFFERENCES
                       FOR PROPERTIES ACQUIRED MAY 1, 1999

<CAPTION>

- --------------------------------------------------------------------------------------------------------------------------------

     Property                            Seller                            Purchaser                        Purchase
                                                                                                             Price
- --------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                                        <C>                             <C>
Cottonwood Apartments           Cottonwood Apartments, LLC                  Cottonwood, L.P.                4,962,120
Delta Bluff Apartments          Delta Bluff Apartments, LLC                 Delta Bluff, L.P.               7,228,973
Foxgate Apartments              Foxgate Apartments and Racquet Club, LLC    Foxgate, L.P.                   7,622,024
Hampton House Apartments        Hampton House Apartments, LLC               Hampton House, L.P.             5,930,980
Heritage Place Apartments       Heritage Place Apartments, LLC              Heritage Place, L.P.            3,339,382
Northwood Place Apartments      Northwood Place Apartments Partnership      Northwood Place, L.P.           5,808,026
River Pointe Apartments         River Pointe Apartments, LLC                River Pointe, L.P.              7,228,973
Trace Ridge Apartments          Trace Ridge Apartments, L.L.C.              Trace Ridge, L.P.               5,544,918
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>


        VININGS INVESTMENT PROPERTIES TRUST
            SCHEDULE OF SUBSIDIARIES OF
                 December 31, 1999
                 -----------------


- ---------------------------------------------------------
                                         Jurisdiction of
Subsidiary                                Organization
- ---------------------------------------------------------

Cottonwood, L.P.                             Delaware

Delta Bluff, L.P.                            Delaware

Foxgate, L.P.                                Delaware

Hampton House, L.P.                          Delaware

Heritage Place, L.P.                         Delaware

Northwood Place, L.P.                        Delaware

River Pointe L.P.                            Delaware

Thicket Apartments, L.P.                     Delaware

Thicket Holdings, Inc.                       Delaware

Trace Ridge, L.P.                            Delaware

Vinings/CMS Master Partnership, L.P.         Delaware

Vinings Communities, L.P.                    Delaware

Vinings Holdings, Inc.                       Delaware

Vinings Investment Properties, L.P.          Delaware



                      CONSENT OF INDEPENDENT ACCOUNTANTS
                      ----------------------------------

We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statements  on Form S-8 of  VININGS  INVESTMENT  PROPERTIES  TRUST of our report
dated March 17, 2000 appearing in the Annual Report on Form 10-K.


HABIF, AROGETI & WYNNE, LLP

/s/ Habif, Arogeti & Wynne, LLP


Atlanta, Georgia
March 29, 2000





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
                    -----------------------------------------

As independent public accountants, we hereby consent to the incorporation of our
report  dated  February  26,  1999  included  in this Form  10-K,  into  Vinings
Investment  Properties Trust's  previously filed Registration  Statement on Form
S-8 (File No. 333-76487).


/s/ ARTHUR ANDERSEN LLP

Atlanta, Georgia
March 27, 2000


<TABLE> <S> <C>

<ARTICLE>               5

<LEGEND>

This Schedule contains summary financial information extracted from the
consolidated balance sheet and statement of operations for Vinings Investment
Properties Trust for the period ended December 31, 1999 and is qualified in its
entirety by reference to such financial statements as contained in the Form 10-K
report for the year ended December 31, 1999.
</LEGEND>
<CIK>                          0000759174
<NAME>                         VININGS INVESTMENT PROPERTIES TRUST
<MULTIPLIER>                   1
<CURRENCY>                     US DOLLARS

<S>                                                    <C>
<PERIOD-TYPE>                                          Year
<FISCAL-YEAR-END>                                      DEC-31-1999
<PERIOD-START>                                         JAN-01-1999
<PERIOD-END>                                           DEC-31-1999


<EXCHANGE-RATE>                                                       1
<CASH>                                                           916215
<SECURITIES>                                                          0
<RECEIVABLES>                                                    108646
<ALLOWANCES>                                                          0
<INVENTORY>                                                           0
<CURRENT-ASSETS>                                                      0
<PP&E>                                                         67762005
<DEPRECIATION>                                                  3351811
<TOTAL-ASSETS>                                                 69114314
<CURRENT-LIABILITIES>                                                 0
<BONDS>                                                        56789923
                                                 0
                                                           0
<COMMON>                                                              0
<OTHER-SE>                                                      1007617
<TOTAL-LIABILITY-AND-EQUITY>                                   69114314
<SALES>                                                               0
<TOTAL-REVENUES>                                                9341144
<CGS>                                                                 0
<TOTAL-COSTS>                                                         0
<OTHER-EXPENSES>                                                6065719
<LOSS-PROVISION>                                                      0
<INTEREST-EXPENSE>                                              3832518
<INCOME-PRETAX>                                                (1309250)
<INCOME-TAX>                                                          0
<INCOME-CONTINUING>                                                   0
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                   (1309250)
<EPS-BASIC>                                                     (1.19)
<EPS-DILUTED>                                                     (1.19)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission