WINTHROP FINANCIAL ASSOCIATES
SC 13E3, 1996-06-19
REAL ESTATE
Previous: CORPUS CHRISTI BANCSHARES INC, 8-K/A, 1996-06-19
Next: PRINCOR GOVERNMENT SECURITIES INCOME FUND INC, NSAR-A, 1996-06-19





                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                SCHEDULE 13E-3
                       RULE 13E-3 TRANSACTION STATEMENT
          (PURSUANT TO SECTION 13(E) OF THE SECURITIES EXCHANGE ACT)

             WINTHROP FINANCIAL ASSOCIATES, A LIMITED PARTNERSHIP
             ----------------------------------------------------
                               (Name of Issuer)

             WINTHROP FINANCIAL ASSOCIATES, A LIMITED PARTNERSHIP
             ----------------------------------------------------
                      (Name of Persons Filing Statement)

                  LONDONDERRY ACQUISITION LIMITED PARTNERSHIP
             ----------------------------------------------------
                      (Name of Persons Filing Statement)

                ASSIGNEE UNITS OF LIMITED PARTNERSHIP INTEREST
                        (Title of Class of Securities)

                                     (N/A)                  
             ----------------------------------------------------
                    CUSIP Numbers of Classes of Securities

                              RICHARD J. McCREADY
                            CHIEF OPERATING OFFICER
                            ONE INTERNATIONAL PLACE
                   BOSTON, MASSACHUSETTS 02110(617) 330-8600

               (Name, Address and Telephone Number of Person Autho-
          rized to Receive Notices and Communications on Behalf of
          Persons Filing Statement)

                                  Copies to:
                             PATRICK J. FOYE, ESQ.
                     SKADDEN, ARPS, SLATE, MEAGHER & FLOM
                               919 THIRD AVENUE
                           NEW YORK, NEW YORK 10022
                                (212) 735-3000

          This statement is filed in connection with (check the
          appropriate box):
          a.   X    The filing of solicitation materials or an in-
                    formation statement subject to Regulation 14A,
                    Regulation 14C, or Rule 13e-3(c) under the Secu-
                    rities Exchange Act of 1934.
          b.  ___   The filing of a registration statement under the
                    Securities Act of 1933.
          c.  ___   A tender offer.
          d.  ___   None of the above.
          Check the following box if the soliciting materials or
          information statement referred to in checking box (a) are
          preliminary copies.   X 

                           CALCULATION OF FILING FEE

          Transaction Valuation: $14,225,788*  Amount of Filing Fee:
          $2,845.16

          *    For purposes of calculating fee only.  This amount
               assumes that 1,354,837 Assignee Units of Limited
               Partnership interest will be merged for a consider-
               ation of $10.50 per Public Unit.


        --     Check box if any part of the fee is offset as provid-
               ed by Rule 0-11(a)(2) and identify the filing with
               which the offsetting fee was previously paid.  Iden-
               tify the previous filing by registration statement
               number, or the form of schedule and the date of its
               filing.

          Amount previously paid: $_________

          Filing Party:  Winthrop Financial Associates, A Limited
                         Partnership

          Form or registration no.: Pending

          Date filed: June 19, 1996

          ------------------------------------------------------------
          ------------------------------------------------------------


                                 INTRODUCTION

               This Schedule 13E-3 relates to a merger (the "Merg-
          er") of Londonderry Acquisition Limited Partnership, a
          Delaware limited partnership ("Londonderry"), with and
          into Winthrop Financial Associates, A Limited Partnership,
          a Maryland limited partnership (the "Partnership").  Under
          the Agreement and Plan of Merger dated as of June 17, 1996
          (the "Merger Agreement"), by and among the Partnership and
          Londonderry:  (i) each issued and outstanding Assignee
          Unit sold to the public pursuant to an offering registered
          with the Securities and Exchange Commission on Form S-11
          (the "Public Units"), other than those held by Londonderry
          and other than Public Units ("Dissenting Units") held by
          holders ("Dissenting Unitholders") desiring to exercise
          their appraisal rights under the Maryland General Corpo-
          rate Law (the "MGCL"), will be converted into the right to
          receive $10.50 in cash, without interest; (ii) each issued
          and outstanding Public Unit, other than Dissenting Units,
          shall cease to be outstanding and shall automatically be
          cancelled and retired and shall cease to exist;  (iii) the
          holder of the entire limited partnership interest of
          Londonderry will be issued 1,000 Assignee Units of the
          Partnership in consideration of the transfer of
          Londonderry's assets to the Partnership and the cancella-
          tion of such limited partnership interest; (iv)
          Londonderry shall cease to exist; and (v) all Dissenting
          Units shall not be converted into the right to receive
          $10.50 in cash.  Each Dissenting Unitholder shall be
          entitled to receive payment of the appraised value of his
          or her Dissenting Units in accordance with the provisions
          of Section 3-202 of the MGCL, except that any Dissenting
          Units held by a holder who shall thereafter withdraw his
          or her demand for appraisal of such Dissenting Units as
          provided in Section 3-205 of the MGCL or lose his or her
          right to such payment as provided in Sections 3-203 and 3-
          205 of the MGCL shall be deemed converted, as of the
          effective time of the Merger, into the amount of cash such
          holder would otherwise have been entitled to receive as a
          result of the Merger.

               The Partnership has filed an information statement
          (the "Information Statement") on Form 14C with the Securi-
          ties and Exchange Commission (the "Commission") on the
          date hereof.
           
               This Schedule 13E-3 is being filed by the Partnership
          and Londonderry.  The information set forth in the Infor-
          mation Statement, including the Merger Agreement and other
          Annexes thereto, is incorporated in its entirety herein by
          reference.  


           SCHEDULE                  CAPTION OR LOCATION IN THE
          13E-3 ITEM                    PROXY STATEMENT

          Item 1.   Issuer and Class of Security Subject to the
                    Transaction.

                    (a)  The name of the subject limited partnership
          is Winthrop Financial Associates, A Limited Partnership, a
          Maryland limited partnership (the "Partnership").  The
          principal executive offices of the Partnership are located
          at One International Place, Boston, Massachusetts 02110.

                    (b)  The class of securities to which this
          Statement relates is the Assignee Limited Partnership
          Units ("Assignee Units") of the Partnership.  The informa-
          tion set forth on the cover page of the Information State-
          ment is incorporated herein by reference.

                    (c)  There is currently no established trading
          market for the Assignee Units.

                    (d)  The information set forth under "Distribu-
          tions" in the Information Statement is incorporated by
          reference.

                    (e)  Not applicable.

                    (f)  The information set forth under "Special
          Factors   Background of the Merger" is incorporated by
          reference.

          Item 2.   Identity and Background.

                    This Rule 13e-3 transaction statement is being
          filed by the Partnership and Londonderry.  The Partnership
          is a Maryland limited partnership.  As a limited partner-
          ship, the actions and determinations of the Partnership
          are made on behalf of the Partnership by the general
          partner, in such capacity.  The general partner of the
          Partnership is Linnaeus Associates Limited Partnership, a
          Maryland limited partnership ("Linnaeus"), which also
          currently holds approximately 82.25% of the Assignee
          Units.  Londonderry is a Delaware limited partnership. 
          The general partner of Londonderry is LDY-GP Partners,
          L.P.  Londonderry holds 1,357,152 of the Assignee Units.

                    (a)-(d)   The information set forth under the
          captions "Introduction," "Summary   The Parties" and
          "Business of the Partnership" and set forth on Schedule 1
          to the Information Statement is incorporated herein by
          reference.

                    (e)-(f)   None of the persons with respect to
          whom information is provided in response to this Item was,
          during the last five years, convicted in a criminal pro-
          ceeding (excluding traffic violations or similar misde-
          meanors) or was, during the last five years, a party to a
          civil proceeding of a judicial or administrative body of
          competent jurisdiction, and as a result of such proceeding
          was or is subject to a judgment, degree or final order
          enjoining further violations of, or prohibiting activities
          subject to, violation of such laws.  All of the individual
          directors and executive officers of the Partnership,
          Linnaeus, Londonderry and their affiliates listed on
          Schedule 1 to the Information Statement are United States
          citizens.

          Item 3.   Past Contacts, Transactions or Negotiations.

                    (a)  Not applicable.

                    (b)  The information set forth under the cap-
          tions "Summary," "Special Factors   Background," "Special
          Factors - Other Purchases of Public Units," "Special
          Factors - Purpose and Structure of the Merger," "Special
          Factors - Interests of Certain Persons in the Merger" and
          "Special Factors - Relationship between the Parties" is
          incorporated herein by reference.

          Item 4.   Terms of the Transaction.

                    (a)  The information set forth under the cap-
          tions "Summary," "Special Factors   Purpose and Structure
          of the Merger" and "The Merger Agreement" is incorporated
          herein by reference.

                    (b)  The information set forth under the cap-
          tions "Summary," "Special Factors   Purpose and Structure
          of the Merger" and the "Merger Agreement-General" is
          incorporated herein by reference.

          Item 5.   Plans or Proposals of the Issuer or Affiliate

                    (a) - (g) The information set forth under the
          captions "Special Factors   Plans for the Partnership
          after the Merger" and "Special Factors   Certain Effects
          of the Merger" is incorporated herein by reference.

          Item 6.   Source and Amounts of Funds or Other Consider-
                    ation.

                    (a)-(d)   The information set forth under the
          caption "Financing of the Transaction" is incorporated
          herein by reference.

          Item 7.   Purpose(s), Alternatives, Reasons and Effects.

                    (a)  The information set forth under the cap-
          tions "Summary," "Special Factors - Background of the
          Merger," "Special Factors - Purpose and Structure of the
          Merger," and "Special Factors - Interests of Certain
          Persons in the Merger" is incorporated herein by refer-
          ence.

                    (b)  The information set forth under the caption
          "Special Factors - Background of the Merger" is incorpo-
          rated herein by reference.

                    (c)  The information set forth under the cap-
          tions "Summary," "Special Factors - Background of the
          Merger" and "Special Factors - Purpose and Structure of
          the Merger" is incorporated herein by reference.

                    (d)  The information set forth under the cap-
          tions "Summary," "Special Factors - Fairness of the Merg-
          er," and "Special Factors - Certain Federal Income Tax
          Consequences" is incorporated herein by reference.

          Item 8.   Fairness of the Transaction.

                    (a), (b), (d)  The information set forth under
          the caption "Special Factors - Fairness of the Merger" is
          incorporated herein by reference.

                    (c)  The information set forth under the cap-
          tions "Summary," "Special Factors - Background of the
          Merger," "Special Factors - Fairness of the Merger" and
          "Special Factors - Purpose and Structure of the Merger" is
          incorporated herein by reference.

                    (e)  Not applicable.

                    (f)  Not applicable.

          Item 9.   Reports, Opinions, Appraisals and Certain Nego-
                    tiations.

                    (a), (b) The information set forth under the
          captions "Summary," "Special Factors - Background of the
          Merger," "Special Factors - Fairness of the Merger" and
          "Special Factors - Opinion of Financial Advisor" is incor-
          porated herein by reference.

                    (c)  The opinion of the financial advisor is
          attached as an annex to the Information Statement and is
          incorporated herein by reference.

          Item 10.  Interest in Securities of the Issuer.

                    (a)  The information set forth under the cap-
          tions "Introduction," "Summary," "Special Factors - Back-
          ground of the Merger" and "Beneficial Ownership of Assign-
          ee and Public Units and Transactions in Assignee and
          Public Units by Certain Persons" and set forth on Schedule
          1 to the Information Statement is incorporated herein by
          reference.

                    (b)  The information set forth under the caption
          "Special Factors - Background of the Merger" is incorpo-
          rated herein by reference.

          Item 11.  Contracts, Arrangements or Understandings with
                    Respect to the Issuer's Securities.

                    The information set forth under the captions
          "Summary," "Special Factors - Background of the Merger,"

          "Special Factors - Purpose and Structure of the Merger"
          and "The Merger Agreement" is incorporated herein by
          reference.

          Item 12.  Present Intention and Recommendation of Certain
                    Persons with Regard to the Transaction.

                    (a)  The information set forth under the cap-
          tions "Summary," "Special Factors - Background of the
          Merger," and "Special Factors - Purpose and Structure of
          the Merger" is incorporated herein by reference.

                    (b)  Not applicable.

          Item 13.  Other Provisions of the Transaction.

                    (a)  The information set forth under the cap-
          tions "Summary," and "Appraisal Rights of Public
          Unitholders" is incorporated herein by reference.

                    (b), (c)  Not applicable.

          Item 14.  Financial Information.

                    (a)  The information set forth under the cap-
          tions "Summary Financial Data" and "Index to Financial
          Information" is incorporated herein by reference.

                    (b)  Not applicable.

          Item 15.  Persons or Assets Employed, Retained or Uti-
                    lized.

                    (a)  Not applicable.

                    (b)  The information set forth under the caption
          "Expenses of the Merger" is incorporated herein by refer-
          ence.

          Item 16.  Additional Information

                    The information set forth in the Information
          Statement is incorporated herein by reference in its
          entirety.

          Item 17.  Material to be Filed as Exhibits

                    (a)(1)    Fairness Opinion of Bear Stearns, dat-
                              ed June 17, 1996 (filed as Annex D to
                              the Information Statement).
                    (c)(1)    Agreement and Plan of Merger, dated
                              June 17, 1996, by and between Winthrop
                              Financial Associates, A Limited Part-
                              nership and Londonderry Acquisition
                              Limited Partnership (filed as Annex A
                              to the Information Statement).
                    (c)(2)    Stipulation of Settlement entered into
                              as of March 20, 1996, in the matter of
                              Albert Friedman, Individually and as
                              representative of a class of similarly
                              situated persons, v. Linnaeus Associ-
                              ates Limited Partnership et al., No.
                              94 CH 11524, Cir. Ct. of Cook County,
                              Ill. (filed as Annex B to the Informa-
                              tion Statement).
                    (d)(1)    Preliminary Information Statement of
                              Winthrop Financial Associates, A Lim-
                              ited Partnership, dated June __, 1996.
                    (e)       Annex F of the Information Statement.
                    (f)       Not applicable.



                                   SIGNATURE

               After due inquiry, and to the best of my knowledge
          and belief, the undersigned certifies that the information
          set forth in this statement is true, complete and correct.

                              Winthrop Financial Associates, 
                                    A Limited Partnership

                              By:  Linnaeus Associates Limited Part-
                                   nership, its general partner

                              By:  W.L. Realty, L.P., its general
                                   partner

                              By:  Londonderry Acquisition II Limit-
                                   ed   Partnership, its general
                                   partner

                              By:  Londonderry Acquisition Corpora-
                                   tion II, Inc., its general part-
                                   ner

                              By: /s/  Edward Scheetz               
                                    Name:  Edward Scheetz
                                    Title: Vice President

          Date: June 18, 1996


                                 EXHIBIT INDEX

          99.1   -  Preliminary Information Statement of Winthrop
                    Financial Associates, A Limited Partnership





                            SCHEDULE 14C INFORMATION

                Information Statement Pursuant to Section 14(c)
    of the Securities Exchange Act of 1934 

    Check the appropriate box:

    (X)  Preliminary information statement   ( )  Confidential, for Use
                                                  of the Commission (as per-
                                                  mitted by Rule 14-c-5(d)(2))

    ( )  Definitive information statement

                  WINTHROP FINANCIAL ASSOCIATES, A LIMITED PARTNERSHIP 
    ---------------------------------------------------------------------------
                     (Name of Registrant as Specified in Charter)

    Payment of Filing Fee (Check the appropriate box):

    ( )  $125 per Exchange Act Rules 0-11(c)(1)(ii), or 14c-5(g).

    (X)  Fee computed on table below per Exchange Act Rules 14c-5(g) and 0-
    11.

       (1) Title of each class of securities to which transaction applies:

                       Assignee Limited Partnership Units      
    ---------------------------------------------------------------------------

       (2) Aggregate number of securities to which transaction applies:

                                   1,354,837                
    ---------------------------------------------------------------------------
       (3) Per unit price or other underlying value of transaction computed
    pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
    filing fee is calculated and state how it was determined):

              $10.50 in cash per Assignee Limited Partnership Unit 
    ---------------------------------------------------------------------------
       (4) Proposed maximum aggregate value of transaction:

                               $ 14,255,788.50   
    ---------------------------------------------------------------------------

       (5) Total fee paid:

                                 $ 2,845.16             
    ---------------------------------------------------------------------------

       ( ) Fee paid previously with preliminary materials.

    ---------------------------------------------------------------------------
                                                          
       (X) Check box if any part of the fee is offset as provided by
    Exchange Act Rule 0-11(a)(2) and identify the filing for which the
    offsetting fee was paid previously.  Identify the previous filing by
    registration statement number, or the Form or Schedule and the date of
    its filing.

       (1) Amount Previously Paid:

                                $ 2,845.16 
    ---------------------------------------------------------------------------
                       
       (2) Form, Schedule or Registration Statement No.:


                                   13E-3                 
    ---------------------------------------------------------------------------
                                               
       (3) Filing Parties:

        Winthrop Financial Associates, A Limited Partnership and            
    ---------------------------------------------------------------------------
        Londonderry Acquisition Limited Partnership     
    ---------------------------------------------------------------------------

       (4) Date Filed:

                              June 19, 1996         
    ---------------------------------------------------------------------------


     PRELIMINARY MATERIAL

                       WINTHROP FINANCIAL ASSOCIATES,
                           A LIMITED PARTNERSHIP

                          One International Place
                        Boston, Massachusetts  02110
                               (617) 330-8600

                                                       July __, 1996

     Dear Unitholder:

          On behalf of the General Partner of Winthrop Financial
     Associates, A Limited Partnership (the "Partnership"), enclosed
     is an Information Statement concerning the upcoming merger of
     Londonderry Acquisition Limited Partnership ("Londonderry") with
     and into the Partnership.  In the merger, each outstanding Public
     Unit (as defined in the Information Statement enclosed herein) of
     the Partnership (other than Public Units owned by Londonderry and
     those Public Unitholders who perfect their statutory appraisal
     rights) will be converted into the right to receive $10.50 in
     cash.

          The merger is being undertaken in accordance with the terms
     of the settlement of a lawsuit initiated by a Public Unitholder
     as a class action suit against, among others, Linnaeus Associates
     Limited Partnership, the general partner of the Partnership (the
     "General Partner"), and certain former and current members of the
     Partnership's management.  Notice of the settlement was mailed to
     Public Unitholders on or about April 5, 1996.  At a hearing held
     on May 23, 1996, the settlement received final approval from the
     Circuit Court of Cook County, Illinois County Department, Chan-
     cery Division.  At the hearing, the Circuit Court of Cook County,
     without making any determination regarding the fairness or
     adequacy of the price offered to Public Unitholders, determined
     that the terms and conditions of the proposed settlement are
     fair, reasonable and adequate.

          Apollo Real Estate Advisors, L.P., through its affiliates,
     including Londonderry, controls the entire general partnership
     interest in the Partnership and an aggregate 91.13% of the
     assignee limited partnership units of the Partnership.  Accord-
     ingly, on June 17, 1996, the General Partner, in its capacity as
     the sole general partner of the Partnership and the General
     Partner and Londonderry, as limited partners holding a majority
     in interest of the limited partnership interest of the Partner-
     ship, signed a written consent adopting the merger agreement
     between the Partnership and Londonderry and approving the merger,
     as permitted by applicable law and the partnership agreement of
     the Partnership.  NO MEETING OF PUBLIC UNITHOLDERS WILL BE CALLED
     AND NO PROXIES WILL BE SOLICITED IN CONNECTION WITH THE MERGER.

          The enclosed Information Statement contains important
     information concerning the background of the merger, the reasons
     why the General Partner approved it, the provisions of the
     agreement with Londonderry and other matters, including a de-
     tailed description of statutory appraisal rights available to
     Public Unitholders.  The Information Statement constitutes notice
     to Public Unitholders of appraisal rights pursuant to Title 3,
     Subtitle 2 of the Maryland General Corporation Law.   

          The General Partner has determined that the merger is fair
     to, and in the best interests of, the Partnership and its Public
     Unitholders.  In approving the merger, the General Partner gave
     careful consideration to a number of factors described in this
     Information Statement, including the opinion of Bear Stearns &
     Co. Inc. that, as of June  13, 1996, subject to the assumptions
     set forth therein, $10.50 in cash per Public Unit is fair from a
     financial point of view as consideration for Public Units held by
     holders other than Londonderry, and the availability of appraisal
     rights under the Maryland General Corporation Law.  The full text
     of the opinion of Bear Stearns & Co. Inc. is attached as Annex D
     to the Information Statement.  Public Unitholders are urged to,
     and should, read the opinion of Bear Stearns & Co. Inc. carefully
     in its entirety in conjunction with the Information Statement for
     the assumptions made, the matters considered and the limits of
     the review of Bear Stearns & Co. Inc. 

          In connection with the Merger, the Partnership will, on July
     __, 1996, redeem all of the residual certificates, issued by the
     Partnership from 1987 to 1992, evidencing a participation in the
     Partnership's interest in residual proceeds, if any, from certain
     limited partnerships previously syndicated by the Partnership.

          WE URGE YOU TO GIVE THE INFORMATION STATEMENT YOUR PROMPT
     AND CAREFUL CONSIDERATION.  PLEASE DO NOT SEND US ANY DOCUMENTS
     AT THIS TIME.  ONCE THE MERGER BECOMES EFFECTIVE, YOU WILL BE
     ADVISED OF THE PROCEDURE FOR RECEIVING THE $10.50 IN CASH PER
     PUBLIC UNIT, WITHOUT INTEREST.

          If you have any questions, you may call Beverly L. Bergman
     at (617) 330-8600.

                                             LINNAEUS ASSOCIATES
                                               LIMITED PARTNERSHIP

                                             By:

                                             [________________]


           WINTHROP FINANCIAL ASSOCIATES, A LIMITED PARTNERSHIP
                         ONE INTERNATIONAL PLACE
                       BOSTON, MASSACHUSETTS  02110
                            (617) 330-8600
                        _______________________

                         INFORMATION STATEMENT
               NOTICE OF ACTION TAKEN WITHOUT A MEETING
                                 AND
                       NOTICE OF APPRAISAL RIGHTS
                      _______________________

                            INTRODUCTION

          This Information Statement, Notice of Action Taken Without a
     Meeting and Notice of Appraisal Rights (collectively, the "Infor-
     mation Statement") is being furnished to holders ("Unitholders")
     of record of the outstanding Assignee Units (as defined hereinaf-
     ter) in Winthrop Financial Associates, A Limited Partnership, a
     Maryland limited partnership (the "Partnership").  This Informa-
     tion Statement is being furnished in connection with the proposed
     merger of Londonderry Acquisition Limited Partnership, a Delaware
     limited partnership ("Londonderry") with and into the Partnership
     (the "Merger") pursuant to the terms and provisions of the
     Agreement and Plan of Merger dated as of June 17, 1996 (the
     "Merger Agreement") by and between Londonderry and the Partner-
     ship.  A COPY OF THE MERGER AGREEMENT IS ATTACHED HERETO AS ANNEX A.

          The Merger Agreement provides that, among other things, as
     soon as practicable, Londonderry will be merged with and into the
     Partnership, with the Partnership continuing as the surviving
     partnership.  At the effective time of the Merger (the "Effective
     Time"), (i) each issued and outstanding Public Unit, other than
     those held by Londonderry and other than Public Units ("Dissent-
     ing Units") held by Public Unitholders desiring to exercise their
     appraisal rights under the Maryland General Corporate Law ("Dis-
     senting Unitholders"), will be converted into the right to
     receive $10.50 in cash, without interest, (ii) each issued and
     outstanding Public Unit, other than Dissenting Units, shall cease
     to be outstanding and shall automatically be cancelled and
     retired and shall cease to exist, (iii) the holder of the entire
     limited partnership interest of Londonderry will be issued 1,000
     Assignee Limited Partnership Units of the Partnership in consid-
     eration of the transfer of Londonderry's assets to the Partner-
     ship and the cancellation of such limited partnership interest,
     (iv) Londonderry shall cease to exist and (v) all Dissenting
     Units shall not be converted into the right to receive $10.50 in
     cash.  Each Dissenting Unitholder shall be entitled to receive
     payment of the appraised value of his or her Dissenting Units in
     accordance with the provisions of Section 3-202 of the MGCL,
     except that any Dissenting Unitholder who shall thereafter
     withdraw his or her demand for appraisal of such Dissenting Units
     as provided in Section 3-205 of the MGCL or lose his or her right
     to such payment as provided in Sections 3-203 and 3-205 of the
     MGCL shall be deemed converted, as of the Effective Time, into
     the amount of cash such holder would otherwise have been entitled
     to receive as a result of the Merger.  See "The Merger Agreement"
     for a description of the Merger and the Merger Agreement.  The
     Partnership and Londonderry currently anticipate that the Effec-
     tive Time will occur on July ___, 1996.

          As of the date of this Information Statement, the Partner-
     ship has issued 15,284,243 Assignee Limited Partnership Units
     (the "Assignee Units").  Linnaeus Associates Limited Partnership,
     a Maryland limited partnership that serves as the general partner
     of the Partnership ("Linnaeus" or the "General Partner"), con-
     trols the entire general partnership interest in the partnership,
     representing approximately a 13.01% ownership interest in the
     Partnership, and also owns 12,571,429 Assignee Units, represent-
     ing approximately 82.25% of the Assignee Units and a 71.55%
     ownership interest in the Partnership.  The remaining 2,712,814
     Assignee Units were sold to the public pursuant to an offering
     registered with the Securities and Exchange Commission on Form S-
     11 (the "Public Units").  As of the date of this Information
     Statement, 825 of the Public Units have been abandoned by the
     holders thereof and have been cancelled and retired by the
     Partnership and are no longer outstanding.  The Public Units
     represent approximately 17.75% of the Assignee Units and a 15.44%
     ownership interest in the Partnership.  As of the date of this
     Information Statement, there are 2,711,989 issued and outstanding
     Public Units, 1,357,152 of which are owned by Londonderry (repre-
     senting 50.04% of the total Public Units outstanding).  See
     "Special Factors   Background of the Merger    December 1994
     Tender Offer" and  "Special Factors   Background of the Merger  
     Londonderry Transaction."  Therefore, Londonderry and Linnaeus
     collectively own approximately 91.13% of the Assignee Units and
     an approximate 92.28% ownership interest in the Partnership and,
     accordingly, have the voting power to determine the outcome of
     each matter submitted to a vote of holders of Assignee Units.

          This Information Statement is first being mailed to holders
     of Public Units ("Public Unitholders") of the Partnership on July
     ___, 1996 and constitutes notice to Public Unitholders of ap-
     praisal rights pursuant to Title 10, Subtitle 2 of the Maryland
     Revised Uniform Limited Partnership Act (the "MRULPA") and Title
     3, Subtitle 2 of the MGCL.  See "Appraisal Rights of Public
     Unitholders."

          PUBLIC UNITHOLDERS OF THE PARTNERSHIP WHO DEMAND APPRAISAL
     OF THEIR PUBLIC UNITS MAY BE ENTITLED TO HAVE THE "FAIR VALUE" OF
     THEIR PUBLIC UNITS JUDICIALLY DETERMINED AND PAID TO THEM IN
     CASH.  THE TEXT OF MGCL TITLE 3, SUBTITLE 2 IS ATTACHED HERETO AS
     ANNEX D.  THE PROCEDURES SET FORTH IN MGCL TITLE 3, SUBTITLE 2
     MUST BE FOLLOWED CAREFULLY TO PERFECT APPRAISAL RIGHTS.  SEE
     "APPRAISAL RIGHTS OF PUBLIC UNITHOLDERS."

          THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE
     SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED
     UPON THE FAIRNESS OR MERITS OF SUCH TRANSACTION NOR UPON THE
     ACCURACY OR ADEQUACY OF THE INFORMATION CONTAINED IN THIS INFOR-
     MATION STATEMENT.  ANY REPRESENTATION TO THE CONTRARY IS A
     CRIMINAL OFFENSE.

          WE ARE NOT ASKING YOU FOR A PROXY OR CONSENT AND YOU ARE
     REQUESTED NOT TO SEND US A PROXY OR CONSENT.


                           AVAILABLE INFORMATION

          The Partnership is subject to the informational reporting
     requirements of the Securities Exchange Act of 1934, as amended
     (the "Exchange Act"), and, in accordance therewith, files re-
     ports, proxy statements and other information with the Securities
     and Exchange Commission (the "Commission").  Such reports, proxy
     statements and other information may be inspected and copied at
     the Commission's office at 450 Fifth Street, N.W., Washington,
     D.C.  20549 and at the Commission's regional offices located at 7
     World Trade Center, Suite 1300, New York, New York  10048 and at
     Northwestern Atrium Center, Suite 1400, 500 West Madison Street,
     Chicago, Illinois  60661.  Copies of this material may also be
     obtained by mail, upon payment of the Commission's customary
     fees, from the Commission's principal offices at 450 Fifth
     Street, N.W., Washington, D.C.  20549.

          The Partnership and Londonderry have jointly filed with the
     Commission a Schedule 13E-3 Transaction Statement (the "Schedule
     13E-3"), pursuant to the Exchange Act, furnishing certain infor-
     mation with respect to the Merger, in addition to the information
     contained in this Information Statement, and they may file
     further amendments to the Schedule 13E-3. As permitted by the
     rules and regulations of the Commission, this Information State-
     ment omits certain information contained in the Schedule 13E-3.
     For further information pertaining to the Partnership and
     Londonderry, reference is made to the Schedule 13E-3 and the
     exhibits thereto.  Statements contained herein concerning such
     documents are not necessarily complete and, in each instance,
     reference is made to the copy of such documents filed as an
     exhibit to the Schedule 13E-3.  Each such statement is qualified
     in its entirety by such reference.

          The Schedule 13E-3 and any such further amendments, includ-
     ing exhibits, may be inspected and copies may be obtained in the
     same manner as set forth in the preceding paragraph except that
     they will not be available at the regional offices of the Commis-
     sion.  The Schedule 13E-3 and the 1995 Form 10-K, in each case
     including the exhibits thereto, as filed with the Commission
     pursuant to the Exchange Act, are hereby incorporated by refer-
     ence as if set forth herein.


                             TABLE OF CONTENTS
                                                                  Page

     SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1

     SPECIAL FACTORS . . . . . . . . . . . . . . . . . . . . . . .   8
               Background of the Merger  . . . . . . . . . . . . .   8
               Fairness of the Merger  . . . . . . . . . . . . . .  16
               Opinion of Financial Advisor  . . . . . . . . . . .  20
               Purpose and Structure of the Merger . . . . . . . .  25
               Interests of Certain Persons in the Merger; Con-
               flicts of Interest  . . . . . . . . . . . . . . . .  26
               Relationships between the Parties . . . . . . . . .  27
               Plans for the Partnership after the Merger  . . . .  27
               Certain Effects of the Merger . . . . . . . . . . .  28
               Residual Certificates . . . . . . . . . . . . . . .  28
               Certain Federal Income Tax Consequences . . . . . .  30
               Accounting Treatment of the Merger  . . . . . . . .  32
               Regulatory Approvals and Filings  . . . . . . . . .  33

     CERTAIN PROJECTIONS OF THE PARTNERSHIP  . . . . . . . . . . .  34

     APPRAISAL RIGHTS OF PUBLIC UNITHOLDERS  . . . . . . . . . . .  37

     THE MERGER AGREEMENT  . . . . . . . . . . . . . . . . . . . .  39
               General . . . . . . . . . . . . . . . . . . . . . .  39
               Effective Time  . . . . . . . . . . . . . . . . . .  40
               Payment for Public Units  . . . . . . . . . . . . .  40
               Conditions to the Merger  . . . . . . . . . . . . .  40
               Termination . . . . . . . . . . . . . . . . . . . .  41

     FINANCING OF THE TRANSACTION  . . . . . . . . . . . . . . . .  41

     BUSINESS OF THE PARTNERSHIP . . . . . . . . . . . . . . . . .  42
               General . . . . . . . . . . . . . . . . . . . . . .  42
               Description of Business . . . . . . . . . . . . . .  42
               Properties  . . . . . . . . . . . . . . . . . . . .  48
               Litigation  . . . . . . . . . . . . . . . . . . . .  48

     SUMMARY FINANCIAL DATA  . . . . . . . . . . . . . . . . . . .  51

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        FINANCIAL CONDITION  . . . . . . . . . . . . . . . . . . .  54
               Liquidity and Capital Resources . . . . . . . . . .  54
               Results of Operations . . . . . . . . . . . . . . .  55

     DISTRIBUTIONS . . . . . . . . . . . . . . . . . . . . . . . .  61

     BENEFICIAL OWNERSHIP OF ASSIGNEE AND PUBLIC UNITS AND
       TRANSACTIONS IN ASSIGNEE AND PUBLIC UNITS BY CERTAIN PERSONS 63

     EXPENSES OF THE MERGER  . . . . . . . . . . . . . . . . . . .  65

     INDEX TO FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . F-1

     SCHEDULE 1

     ANNEXES:

          ANNEX A   AGREEMENT AND PLAN OF MERGER . . . . . . . . . A-1

          ANNEX B   STIPULATION OF SETTLEMENT  . . . . . . . . . . B-1

          ANNEX C   FINAL ORDER AND JUDGMENT . . . . . . . . . . . C-1

          ANNEX D   OPINION OF BEAR STEARNS & CO. INC. . . . . . . D-1

          ANNEX E   OPINION OF VALUATION RESEARCH CORPORATION  . . E-1

          ANNEX F   MARYLAND GENERAL CORPORATION LAW TITLE 3, 
                     SUBTITLE 2 . . . . . . . . . . . . . . . . .  F-1
     

                                  SUMMARY

          The following is a summary of certain information contained
     elsewhere in this Information Statement.  This summary is quali-
     fied in its entirety by the more detailed information contained,
     or incorporated by reference, in this Information Statement and
     the Annexes hereto.  Public Unitholders are urged to read this
     Information Statement and the Annexes hereto in their entirety. 
     Unless otherwise defined herein, capitalized terms used in this
     summary have the respective meanings ascribed to them elsewhere
     in this Information Statement.  The information in this Informa-
     tion Statement concerning the Partnership has been provided by
     the Partnership and the information concerning Londonderry has
     been provided by Londonderry.

     THE MERGER

          The Merger is being undertaken in accordance with the terms
     of a Stipulation of Settlement (the "Friedman Settlement")
     entered into as of March 20, 1996, in the matter of Albert
     Friedman, individually and as representative of a class of
     similarly situated persons, v. Linnaeus Associates Limited
     Partnership, et al., No. 94 CH 11524, Cir. Ct. of Cook County,
     Ill. (the "Friedman Action").  A copy of the Friedman Settlement
     is attached hereto as Annex B.  The Friedman Action was a lawsuit
     initiated by a Public Unitholder as a class action suit against,
     among others, the General Partner and certain former and current
     members of the Partnership's management.  See "Business of the
     Partnership   Litigation." The Friedman Settlement releases the
     General Partner and the other defendants, including certain
     current members of the Partnership's management, from liability
     in the Friedman Action in consideration of the agreement of an
     affiliate of the General Partner to provide liquidity to the
     Public Unitholders through the Merger.  The Friedman Settlement
     provides, among other things, (a) that Londonderry will undertake
     to liquidate the investment of the Public Unitholders by effect-
     ing a merger of the Partnership and Londonderry or an affiliate
     in which each Public Unit is acquired for no less than $10.50 per
     Public Unit (the "Merger Consideration"), (b) the fairness of the
     Merger Consideration from a financial point of view will be
     opined upon by a nationally recognized independent investment
     banking firm as fair, from a financial point of view and (c) each
     Public Unitholder, as an alternative to accepting the Merger
     Consideration, will have the option of seeking appraisal of the
     fair value of his or her Public Units pursuant to Maryland law. 
     The Friedman Settlement received final approval from the Circuit
     Court of Cook County, Illinois County Department, Chancery
     Division (the "Cook County Circuit Court") at a hearing held on
     May 23, 1996.  A copy of the Final Order and Judgment issued by
     the Cook County Circuit Court is attached hereto as Annex C.  At
     the hearing, the Cook County Circuit Court determined that the
     terms and conditions of the Friedman Settlement are fair, reason-
     able and adequate.  The Cook County Circuit Court did not make
     any determination as to the fairness or adequacy of $10.50 in
     cash per Public Unit as consideration for the Public Units, which
     had not been established at the time of the hearing held on May
     23, 1996.

     THE PARTIES

          The parties to the Merger are the Partnership and
     Londonderry.  The Partnership is a real estate investment and
     management firm. As a limited partnership, the actions and
     determinations of the Partnership are made on behalf of the
     Partnership by Linnaeus, in its capacity as the sole general
     partner of the Partnership.  Linnaeus is solely engaged in the
     management of the Partnership.   The principal office of the
     Partnership and the General Partner is located at One Interna-
     tional Place, Boston, Massachusetts 02110, and their telephone
     number is (617) 330-8600. 

          W.L. Realty, L.P., a Delaware limited partnership ("WLR") is
     the sole general partner of Linnaeus.  WLR is solely engaged in
     the management of Linnaeus.  The Partnership has a limited
     partnership interest in WLR that represents a 35% ownership
     interest therein.  Londonderry Acquisition II Limited Partner-
     ship, a Delaware limited partnership ("Londonderry II"), is the
     sole general partner of WLR.  Londonderry II is solely engaged in
     the management of WLR.  The general partner of Londonderry II is
     LDY-GP Partners II, L.P, a Delaware limited partnership ("LDY-GP
     II").  LDY-GP II is solely engaged in the management of
     Londonderry II.  The general partner of LDY-GP II is Londonderry
     Acquisition Corporation II, Inc., a Delaware corporation ("LAC II
     General Partner").  LAC II General Partner is solely engaged in
     the management of LDY-GP II.  

          LAC II General Partner is wholly owned by Apollo Real Estate
     Advisors, L.P. ("Apollo"), a Delaware limited partnership. 
     Apollo is the general partner of Apollo Real Estate Investment
     Fund, L.P. ("AREIF"), the limited partner of Londonderry and
     Londonderry II.  The managing general partner of Apollo is Apollo
     Real Estate Management, Inc., a Delaware corporation ("AREM"). 
     Attached as Schedule 1 is information concerning the directors
     and executive officers of AREM and its affiliates.

          Londonderry is a Delaware limited partnership engaged in the
     business of acquiring investment interests in limited partner-
     ships involved in the ownership or management of real estate. 
     The general partner of Londonderry is LDY-GP Partners, L.P., a
     Delaware limited partnership ("LDY-GP").  LDY-GP is solely
     engaged in the management of Londonderry.  The general partner of
     LDY-GP is Londonderry Acquisition Corporation, Inc., a Delaware
     corporation ("LAC General Partner").  LAC General Partner is
     solely engaged in the management of LDY-GP. LAC General Partner
     is wholly-owned by Apollo.  

          The principal business address of WLR is One International
     Place, Boston, Massachusetts 02110, and its telephone number is
     (617) 330-8600.  The principal business address of Londonderry
     II, LDY-GP II, LAC II General Partner, Londonderry, LDY-GP, LAC
     General Partner and AREM is 2 Manhattanville Road, Purchase, New
     York 10577.  The principal office of Apollo is located at 1301
     Avenue of the Americas, New York, New York  10019.

          Set forth below is a chart which illustrates the organiza-
     tional structure of Apollo and its affiliates including
     Londonderry, Londonderry II, Linnaeus, WLR and the Partnership.

     Set forth below is a chart which illustrates the organizational structure
  of Apollo and its affiliates including Londonderry, Londonderry II, Linnaeus,
  WLR and the Partnership.


                      Apollo Real Estate Management, Inc.
                                      |
                               General Partner
                                      |
                       Apollo Real Estate Advisors, L.P.
                                      |
             ------------------------------------------------------
             |                                                     |
        100% Shareholder                                           |
             |                                                     |
  Londonderry Acquisistion                                  100% Shareholder
    Corporation II, Inc.                                           |
             |                                                     |
      General Partner                                              |
             |                                                     |
  LDY-GP Partners II, L.P.                                         |
             |                                                     |
 Londonderry Acquisiiton II,                           Londonderry Acquisition
    Limited Partnership                                    Corporation, Inc.
             |                                                     |
      General Partner                                        General Partner
             |                                                     |
     W. L. Realty, L.P.                                   LDY-GP Partners, L.P.
             |                                                     |
      General Partner                                        General Partner
             |                                                     |
    Linnaeus Associates        Public Unitholders        Londonderry Acquisition
    Limited Partnership       other than Londonderry       Limited Partnership
             |                          |                          |
             -----------------7.72% as Limited Partner--------------
   13.01% as General Partner            |               7.72% as Limited Partner
   71.55% as Limited Partner            |
                                        |
                          Winthrop Financial Associates,
                             A Limited Partnership


     APPROVAL OF THE MERGER

          On June 17, 1996, Linnaeus, in its capacity as the sole
     general partner of the Partnership and Linnaeus and Londonderry,
     as limited partners of the Partnership holding a majority in
     interest of the Assignee Units, signed a written consent adopting
     the Merger Agreement and approving the Merger, as permitted by
     the MRULPA and the Partnership's Agreement and Certificate of
     Limited Partnership, as amended (the "Partnership Agreement"). 
     On June 17, 1996, LDY-GP, in its capacity as the sole general
     partner of Londonderry, and AREIF, in its capacity as the sole
     limited partner of Londonderry, signed written approvals adopting
     the Merger Agreement and approving the Merger pursuant to Section
     17-211 of the Delaware Revised Uniform Limited Partnership Act,
     as amended.  The written consent of Linnaeus and Londonderry and
     the written approvals of LDY-GP and AREIF direct the officers of
     the Partnership and Londonderry, respectively, to record articles
     of merger with the State Department of Assessments and Taxation
     of the State of Maryland (the "Department") and to file a certif-
     icate of merger with the Secretary of State of the State of
     Delaware, and thereby consummate the Merger, as soon as practica-
     ble after satisfaction or, if permissible, waiver of all condi-
     tions to the Merger set forth in the Merger Agreement.  See "The
     Merger Agreement   Effective Time; Conditions to the Merger."

     EFFECTIVE TIME OF THE MERGER

          The Merger Agreement provides that, among other things, as
     soon as practicable, Londonderry will be merged with and into the
     Partnership, with the Partnership continuing as the surviving
     partnership.  At the Effective Time, (i) each issued and out-
     standing Public Unit, other than Public Units held by Londonderry
     and Dissenting Units held by Dissenting Unitholders (as defined
     under the caption "Appraisal Rights of Dissenting Unitholders"),
     will be converted into the right to receive $10.50 in cash,
     without interest, (ii) each issued and outstanding Public Unit,
     other than Dissenting Units, shall cease to be outstanding and
     shall automatically be cancelled and retired and shall cease to
     exist, (iii) the holder of the entire limited partnership inter-
     est of Londonderry will be issued 1,000 Assignee Limited Partner-
     ship Units of the Partnership in consideration of the transfer of
     Londonderry's assets to the Partnership and the cancellation of
     such limited partnership interest, (iv) Londonderry shall cease
     to exist and (v) all Dissenting Units shall not be converted into
     the right to receive $10.50 in cash.  Each Dissenting Unitholder
     shall be entitled to receive payment of the appraised value of
     such Dissenting Units in accordance with the provisions of
     Section 3-202 of the MGCL, except that any Dissenting Units held
     by a Public Unitholder who shall thereafter withdraw his or her
     demand for appraisal of his or her Dissenting Units as provided
     in Section 3-205 of the MGCL or lose his or her right to such
     payment as provided in Sections 3-203 and 3-205 of the MGCL shall
     be deemed converted, as of the Effective Time, into the amount of
     cash such Public Unitholder would otherwise have been entitled to
     receive as a result of the Merger.  See "The Merger Agreement"
     for a description of the Merger and the Merger Agreement.  The
     Partnership and Londonderry currently anticipate that the Effec-
     tive Time will occur on July __, 1996.  Accordingly, this Infor-
     mation Statement is being furnished to all Public Unitholders of
     record to provide information with respect to the Merger and such
     Public Unitholders' appraisal rights.  On June 17, 1996, the date
     of the written consents of the partners of the Partnership and
     Londonderry, 2,711,989 Public Units were outstanding, and there
     were approximately 1,407 holders of record, excluding
     Londonderry.  No further notice of the occurrence of the Effec-
     tive Time will be given to Public Unitholders before the Effec-
     tive Time.

     OPINION OF FINANCIAL ADVISOR

          Bear Stearns & Co. Inc. ("Bear Stearns"), a nationally
     recognized investment banking firm, has rendered its written
     opinion that, as of June 13, 1996, subject to the assumptions set
     forth therein, $10.50 in cash per Public Unit is fair from a
     financial point of view as consideration for Public Units held by
     Public Unitholders other than Londonderry.  The full text of the
     opinion of Bear Stearns is attached as Annex D to this Informa-
     tion Statement.  Public Unitholders are urged to, and should,
     read the opinion of Bear Stearns carefully in its entirety in
     conjunction with this Information Statement for the assumptions
     made, the matters considered and the limits of the review of Bear
     Stearns.  See "Opinion of Financial Advisor."

     APPRAISAL RIGHTS OF DISSENTING UNITHOLDERS

          Dissenting Unitholders who properly perfect appraisal rights
     under the MGCL will be entitled to receive fair value for their
     Public Units as determined under the MGCL.  See "Appraisal Rights
     of Dissenting Unitholders."

     EFFECTS OF THE MERGER

          Upon consummation of the Merger, Linnaeus and the holder of
     the entire limited partnership interest of Londonderry will hold
     the entire limited partnership interest of the Partnership and
     will not have any rights to the Public Unitholder Priority or the
     Capital Priority (each as defined under the caption "Distribu-
     tions").  The Public Unitholders will have no ownership interest
     in or control over the Partnership.  In addition, the
     Partnership's registration of the Public Units under the Exchange
     Act will be terminated and the Partnership will not be required
     to continue its periodic reporting requirements under the Ex-
     change Act.  See "Special Factors   Certain Effects of the
     Merger" and "Distributions."

     RESIDUAL CERTIFICATES

          From 1987 to 1992, the Partnership, unilaterally and for no
     consideration, issued to the Public Unitholders certificates (the
     "Residual Certificates"), evidencing a participation in the
     Partnership's interest in residual proceeds, if any, from certain
     limited Partnerships previously syndicated by the Partnership
     (the "Residual Interests").  Residual Certificates with respect
     to 19 partnerships have been distributed to the Public
     Unitholders.  In connection with the Merger, the Partnership
     will, on July __, 1996, redeem all of the Residual Certificates. 
     Valuation Research Corporation ("Valuation Research"), a nation-
     ally recognized independent appraisal firm has furnished its
     opinion to the Partnership that the Residual Certificates have no
     value.  Accordingly, the Residual Certificates are being redeemed
     by the Partnership for no consideration.

     SOURCES OF FUNDS; FINANCING OF THE MERGER

          Approximately $15.5 million will be required to consummate
     the Merger and to pay related fees and expenses.  The necessary
     funds are expected to be provided by Londonderry.  Such funds
     will be advanced to Londonderry from general funds of Apollo or
     from the proceeds of borrowings by Apollo or one of its affili-
     ates.  See "Financing of the Transaction" and "Expenses of the
     Merger."

     INTERESTS OF CERTAIN PERSONS IN THE MERGER; CONFLICTS OF INTEREST

          The General Partner and the senior management of the Partnership
     have certain interests that may present them with actual or
     potential conflicts of interest.  Among these are that (i) the
     Merger is being undertaken in accordance with and as consider-
     ation for the settlement of the Friedman Action, a lawsuit in
     which the General Partner and certain of the Partnership's senior
     management were named defendants, (ii) the General Partner is
     controlled by Londonderry II, an affiliate of Londonderry, (iii)
     the current General Partner is expected to remain in its current
     role subsequent to the Merger and (iv) the current senior manage-
     ment of the Partnership and the General Partner are expected to
     remain in their positions following the Merger.  See "Special
     Factors   Interests of Certain Persons in the Merger; Conflicts
     of Interest."  The Partnership, the General Partner and
     Londonderry did not have independent legal counsel in connection
     with the Merger.

     CONDITIONS TO THE MERGER; TERMINATION

          Closing of the Merger is subject to:  (i) no statute, rule,
     regulation, executive order, decree or injunction having been
     enacted, entered, promulgated or enforced by any court or govern-
     mental authority which prohibits, restrains, enjoins or restricts
     the consummation or the Merger; (ii) no appeal having been made
     of the Friedman Settlement prior to June 23, 1996; and (iii) no
     filing of a proceeding that seeks to enjoin or restrict the
     Merger having been made.  In addition, at any time prior to the
     Effective Time the Merger Agreement may be terminated and the Merger
     may be abandoned by mutual written consent of Londonderry and the
     Partnership.

     SUMMARY OF CERTAIN FEDERAL INCOME TAX
       CONSEQUENCES OF THE MERGER

          The receipt of cash in exchange for Public Units pursuant to
     the Merger, and the receipt of cash by Public Unitholders who
     exercise statutory appraisal rights, will be a taxable transac-
     tion for federal income tax purposes and may also be a taxable
     transaction under applicable state, local and foreign tax laws. 
     Accordingly, a Public Unitholder will recognize gain or loss on
     the conversion of Public Units in the Merger to the extent of the
     difference between the amount realized and his or her adjusted
     tax basis in the Public Units sold.  In addition, upon the sale
     by a Public Unitholder of all his or her Public Units in the
     Merger, any net losses of the Partnership that were suspended
     under the passive loss rules of the Internal Revenue Code of
     1986, as amended, may be used to offset income and gain on such
     sale.

          The foregoing summary is for general information of Public
     Unitholders only as to their tax consequences and does not
     purport to be complete.  For a more extensive discussion of
     Federal income tax consequences, see "Special Factors   Certain
     Federal Income Tax Consequences" below.  The consequences to any
     particular Public Unitholder may differ depending upon that
     Public Unitholder's own circumstances and tax position.  Certain
     types of Public Unitholders (including, but not necessarily
     limited to, financial institutions, tax-exempt organizations and
     foreign persons) may be subject to special rules.  This discus-
     sion does not consider the effect of any applicable foreign,
     state or local tax laws.  Each Public Unitholder is urged to
     consult his tax advisor as to the particular tax consequences of
     the Merger or the exercise of statutory appraisal rights to such
     Public Unitholder, including the application of state, local and
     foreign tax laws.  For purposes of this summary, Public
     Unitholders are assumed to hold their Public Units as capital
     assets (generally, property held for investment).

     ACCOUNTING TREATMENT OF THE MERGER

          The Merger will be accounted for similar to a pooling of
     interests, since Londonderry and the Partnership are under common
     control.  The acquisition by Londonderry of the Public Units will
     be accounted for under the "purchase method of accounting." 
     Accordingly, a determination of the fair value of the
     Partnership's assets and liabilities has been made in order to
     allocate the purchase price to the assets acquired and the
     liabilities assumed. 

                              SPECIAL FACTORS

     BACKGROUND OF THE MERGER

          Formation of the Partnership.  The Partnership was formed in
     1985 as the successor to First Winthrop Corporation, a Delaware
     corporation ("FWC"), for the purpose of continuing FWC's real
     estate syndication business.  At that time, the Partnership's
     revenues consisted primarily of fees paid by partnerships previ-
     ously organized by the Partnership and entities controlled or
     managed by the Partnership (the "Affiliated Partnerships") for
     various services rendered at the time of the formation of such
     Affiliated Partnerships.

          During 1985, the Partnership conducted a public offering in
     which it raised approximately $68 million from the sale to the
     public of Public Units.  The investment objectives presented to
     the Public Unitholders were (i) to build additional equity
     through the development of the business of the Partnership and
     through continuing investments in syndicating partnerships, (ii)
     to provide quarterly cash distributions and (iii) to recognize
     deductions which might be used to offset a portion of the
     Partnership's taxable income.

          The proceeds of the public offering were intended to be, and
     have been, used to provide "inventory capital" for the
     Partnership's real estate limited partnership syndication activi-
     ties (inventory capital is invested in real estate, and recovered
     at such time as the syndication of such real estate is complet-
     ed).  The capital raised by the Partnership has been turned over
     in this way many times since 1985.

          In the years 1987 through 1990 inclusive, the Partnership
     made aggregate cash distributions of approximately $27.2 million
     to the Public Unitholders.  The Partnership was, however, affect-
     ed by the recession felt by the United States real estate indus-
     try during the late 1980's and early 1990's.  This real estate
     recession was caused by such factors as the general economic
     recession which occurred in the United States during this period,
     the overbuilding of real estate which took place during the
     1980's, changes in federal income tax law and the real estate
     credit crunch.  All of these factors contributed to a reduction
     of demand for rental real estate, a broad and significant decline
     in rental rates and an even greater decline in the values of real
     property.  The Partnership was not immune to these effects and
     recognized, during 1991 and 1992, aggregate pre-tax losses of
     approximately $70 million.  These losses had the effect of
     reducing the Partnership's net worth, as of the end of 1992, to
     approximately $32 million,  reducing the likelihood that distri-
     butions to Public Unitholders would be resumed.

          Efforts to Raise Additional Capital; Alternative Liquidity
     Options Considered.  Beginning in 1993, the Partnership discon-
     tinued its syndication activities and began making leveraged
     investments in multi-family apartment properties for its own
     account.  In order to raise additional investment capital for
     this purpose, the prior management of the Partnership explored
     the desirability of converting the Partnership to a publicly-
     traded real estate investment trust.  By June 1993, prior manage-
     ment of the Partnership had retained an investment banker and
     believed that such a conversion was both desirable and feasible. 
     They, along with their investment banker, developed a plan (the
     "REIT Plan") to implement a series of transactions that was
     intended to culminate in an initial public offering of public
     stock in a newly formed real estate investment trust that would
     hold the Partnership's real estate interests.  It was contemplat-
     ed that Public Unitholders would exchange their Public Units for
     interests in the real estate investment trust which was to have
     been listed on a national securities exchange.

          In the first half of 1994, the confidence of the
     Partnership's prior management in the feasibility of consummating
     the REIT Plan declined, largely as a result of the time and
     complexity involved in organizing the proposed REIT at the time
     of a weakening market for initial public offerings of REIT
     securities.  Prior management then began to explore opportunities
     to raise capital from private sources, through asset sales and
     other transactions.  During the second quarter of 1994, prior
     management concluded that the Partnership should direct its
     efforts primarily to raising private capital, and therefore,
     suspended the REIT Plan.  Accordingly, commencing in April 1994,
     and continuing through October 1994 the Partnership sought to
     raise capital from private sources.

          During April through July of 1994, the Partnership's prior
     management held conversations with MC Group.  Prior management
     proposed a purchase of a substantial portion of Linnaeus' inter-
     est in the Partnership for a price in excess of $22 million, and
     the investment by MC Group of an additional $20 million in the
     Partnership, of which $16 million was to be distributed to the
     Public Unitholders ($5.90 per Public Unit).  MC Group conducted
     limited due diligence and negotiations for a short period of time
     but eventually they were discontinued.

          In May, June and July of 1994, the prior management of the
     Partnership held discussions with Lincoln Property Company
     ("Lincoln Properties"), and developed a plan to merge the resi-
     dential property management division of the Partnership with
     Lincoln Properties' residential operations for the eastern region
     of the United States.  The merger was to be simultaneous with,
     and contingent on, an initial public offering of common shares of
     a real estate investment trust which would own the combined
     operations.  The consideration to the Partnership was to be
     securities in the amount of $125 million (subject to adjustment
     if dividend yield requirements in the combined public offering
     exceeded 7.5%).  This would have resulted in the receipt by
     Public Unitholders of securities estimated to be equal in value
     to the redemption price of their Public Units ($31.00 per Public
     Unit at December 31, 1994).  The securities would have been
     subject to a one year lock-up during which holders would not be
     able to sell such securities.  After substantial discussions, due
     diligence and the preparation of an initial draft of a registra-
     tion statement, the arrangement was terminated by Lincoln Proper-
     ties.  Lincoln Properties informed the prior management of the
     Partnership that such termination was a result of delays antici-
     pated by the combined offering in comparison to Lincoln
     Properties' schedule for conducting a Lincoln-only initial public
     offering.

          During July through October of 1994, the prior management of the
     Partnership held conversations with Kidder, Peabody Mortgage
     Capital Corporation ("Kidder, Peabody") concerning their inter-
     est, as principal, in the Partnership.  During this time, the
     prior management of the Partnership became aware of Kidder,
     Peabody's internal valuation of the Partnership's assets at $74
     million.  Kidder, Peabody made an offer (subject to various
     conditions) to purchase Linnaeus' interest in the Partnership. 
     The Kidder, Peabody offer contemplated various consulting pay-
     ments to the prior management of the Partnership and the LALP
     Redeeming Limited Partners of Linnaeus (a class of limited
     partnership interest of Linnaeus) in an aggregate amount exceed-
     ing $33 million.  Its offer also contemplated an approximately
     $16 million distribution to the Public Unitholders ($5.90 per
     Public Unit).  Kidder, Peabody withdrew its offer shortly before
     the announced sale of Kidder, Peabody to Paine Webber Incorporated.

          Offers for Public Units.  In early August 1994, Apollo
     became aware through industry sources that the Partnership was
     seeking to raise investor capital and contacted the Partnership's
     Chairman at the time, Arthur J. Halleran, Jr., to inquire about
     the terms of a proposed investment.  On or about August 11, 1994,
     Mr. Halleran met with a representative of Apollo and provided
     Apollo with a copy of the Partnership's written proposal seeking
     capital to recapitalize the Partnership and Linnaeus.  At this
     meeting and on subsequent occasions, Apollo's representatives
     requested certain additional information regarding the business-
     es, financial condition and operations of the Partnership and
     Linnaeus.  As a precondition to the receipt of such information,
     the Partnership requested that Apollo enter into a confidentiali-
     ty agreement (the "Confidentiality Agreement") with the Partner-
     ship.  The Confidentiality Agreement executed by Apollo prohibit-
     ed Apollo and its affiliates from, among other things, purchasing
     any securities or assets of the Partnership and its affiliates or
     seeking to influence or control the management of the Partnership
     or its affiliates (collectively, the "Standstill Restrictions")
     until February 12, 1996, without the prior written consent of the
     Partnership.

          Beginning in late August 1994, Apollo began conducting legal
     and financial due diligence with respect to the Partnership and
     its subsidiaries and affiliates (including Linnaeus).  Concur-
     rently with the commencement of this due diligence review,
     representatives of Apollo and its affiliates, Mr. Halleran and
     the Partnership's Vice Chairman, Jonathan W. Wexler, commenced a
     dialogue regarding the structure of a potential investment by
     Apollo in the Partnership and Linnaeus.  On August 24, 1994, the
     prior management of the Partnership distributed a term sheet that
     described in general a potential Apollo investment in Linnaeus. 
     Beginning in mid-September 1994, Apollo and Mr. Halleran com-
     menced negotiations regarding the terms of the proposed invest-
     ment by Apollo in Linnaeus.

          In October 1994, Gerschel & Co. made an offer, conditioned
     on its satisfactory due diligence review of the Partnership's
     capital structure, assets, liabilities and business operations,
     to purchase Linnaeus' interest in the Partnership and acquire
     control of several Partnership related entities in exchange for
     $20 million (subject to increase to a maximum of $30 million
     based on a formula).  This initial offer made no explicit provi-
     sion for distributions to Public Unitholders.  Conversations with
     Gerschel & Co. were indefinitely suspended following the com-
     mencement of the Claremont-Beal Tender Offer (as defined below).

          Negotiations between Apollo and the Partnership continued
     periodically from mid-September 1994 until October 19, 1994. 
     Following the announcement of a tender offer for 90% of the
     Public Units at a purchase price of $6.00 per Public Unit by
     Claremont-Beal Acquisition Limited Partnership (the "Claremont-
     Beal Tender Offer"), Apollo and Linnaeus suspended further
     negotiations pending an evaluation of the impact of the
     Claremont-Beal Tender Offer on any proposed transaction between
     them.

          On October 25, 1994, representatives of Apollo, its affili-
     ates and their legal representatives met with Mr. Halleran,
     certain other representatives of the Partnership and the
     Partnership's legal representatives.  At this meeting, Apollo
     advised the Partnership that it was considering making a compet-
     ing tender offer for the Public Units.  In addition, at this
     meeting Apollo requested that the Partnership release Apollo and
     its affiliates from the Standstill Restrictions and certain other
     restrictions in the Confidentiality Agreement in order to permit
     Apollo to commence a tender offer, if Apollo were to determine to
     do so.  At that meeting, the Partnership confirmed to Apollo that
     negotiations had ceased and agreed in principal to a partial
     release of Apollo from the Standstill Restrictions and certain
     other restrictions included in the Confidentiality Agreement.  In
     a letter to Apollo dated October 31, 1994 (the "Release Letter"),
     the Partnership confirmed its agreement to release Apollo and its
     affiliates from the Standstill Restrictions and certain other
     restrictions included in the Confidentiality Agreement in order
     to permit Apollo to commence a tender offer for the Public Units. 
     The Partnership also offered to provide similar release letters
     to other parties who had executed similar confidentiality and
     "standstill" letters with the Partnership.

          On November 9, 1994, Londonderry was organized by Apollo and
     commenced a tender offer for all of the outstanding Public Units,
     at a price of $10.00 per Public Unit, net to the seller in cash
     without interest thereon (the "Londonderry Tender Offer").  The
     Londonderry Tender Offer price represented an increase of $4.00
     per Public Unit (66 %) over the price offered in the Claremont-
     Beal Tender Offer.  The Londonderry Tender Offer was to remain
     open until 12:00 midnight, Eastern Standard time, on Thursday,
     December 8, 1994 (the "Expiration Date").  The Londonderry Tender
     Offer was conditioned, among other things, on Londonderry receiv-
     ing valid tenders for a majority of the Public Units before the
     Expiration Date (the "Londonderry Tender Offer Minimum Condi-
     tion").  On November 28, 1994, Claremont-Beal Acquisition Limited
     Partnership terminated the Claremont-Beal Tender Offer in the
     face of Londonderry's higher tender offer price.

          On December 8, 1994 (the day following public announcement
     of the Nomura transaction described below), Londonderry extended
     the Londonderry Tender Offer, until midnight, Wednesday, December
     14, 1994.  In addition, on December 8, 1994, Londonderry waived
     the Londonderry Tender Offer Minimum Condition, agreeing to
     purchase every Public Unit duly tendered at $10.00 per Public
     Unit.  Pursuant to the Londonderry Tender Offer, Londonderry
     purchased 1,108,468 Public Units, representing approximately
     7.25% of the outstanding Assignee Units.

          Nomura Transaction.  As of December 3, 1994, Nomura Asset
     Capital Corporation, a Delaware corporation ("Nomura"), entered
     into an Investment Agreement (the "Investment Agreement") with
     Linnaeus, Arthur J. Halleran, Jr., who controlled the Partnership
     through his control of Linnaeus, Jonathan Wexler, Jeffrey Furber,
     F.X. Jacoby, Stephen Kasnet and Richard McCready who comprised
     the senior management of the Partnership (collectively, the
     "Management Investors").  The agreement between Nomura and the
     Management Investors was announced on December 7, 1994.

          The Investment Agreement contemplated the formation of a new
     limited partnership, WLR, to acquire all of the general partner-
     ship and substantially all of the limited partnership interests
     in Linnaeus, which were then owned by former officers and employ-
     ees of the Partnership.  The Investment Agreement also contem-
     plated further investment by Nomura in the Partnership and that
     certain investment opportunities would be made available by
     Nomura and its affiliates to the Partnership.  The Investment
     Agreement provided that if Nomura or its affiliates entered into
     certain financing or acquisition transactions involving entities
     in which the Partnership had a direct or indirect controlling
     interest, the Partnership would be entitled to receive 25% of the
     residual equity value deriving directly from such transaction
     (after recoupment of invested capital of Nomura and its affili-
     ates with an assumed interest factor and after recoupment of all
     transaction costs).

          On December 22, 1994, substantially all the acquisition
     transactions contemplated by the Investment Agreement were
     consummated.  On that date, all of the general partnership
     interests and substantially all of the limited partnership
     interests in Linnaeus were transferred to WLR.  The general
     partner of WLR was A.I. Realty Company, LLC, a newly organized
     New York  limited liability company controlled by Nomura ("A.I.
     Realty").  The limited partners of WLR were Nomura and the
     Management Investors.  Under the Investment Agreement, among
     other things, (i) in consideration of $10,115,260, Mr. Halleran
     transferred to WLR his general partnership interest and certain
     classes of his limited partnership interest in Linnaeus and
     agreed to transfer to Nomura voting and control rights in certain
     entities affiliated with the Partnership, (ii) in consideration
     of $1,273,615, Mr. Wexler transferred to WLR his redeeming
     limited partnership interest in WLR and agreed to transfer to
     Nomura voting and control rights in certain entities affiliated
     with the Partnership and (iii) Nomura and the Management Inves-
     tors agreed to the employment of the Management Investors by the
     Partnership.

          The partnership interests of WLR were initially divided into
     a 1% general partnership interest held by A.I. Realty, a 64%
     limited partnership interest held by Nomura and a 35% limited
     partnership interest, in the aggregate, held by the Management
     Investors.

          On December 22, 1994, the Friedman Action was commenced. 
     See "Business of the Partnership Litigation."

          One Houston Settlement.  Less than two months after consum-
     mation of the Nomura transaction, the Partnership suffered an
     unfavorable verdict in a court action resulting in an award of
     damages in excess of $30 million.  On February 1, 1995, the
     verdict was entered in a Texas state court against a number of
     parties, including FWC, the Partnership and Messrs. Halleran and
     Wexler.  The plaintiffs were the investor limited partners in One
     Houston Limited Partnership ("One Houston"), an investment
     partnership organized by FWC in 1981.  On March 3, 1995, the
     Partnership and FWC agreed to settle the case by paying the
     plaintiffs the sum of $17.0 million on or before June 1, 1995. 
     As a result, as of March 31, 1995, the Partnership's current
     liabilities exceeded its current assets by approximately $34.8
     million.  The settlement was approved by the State District Court
     of Harris County, Texas on May 12, 1995.  Payment was made to the
     plaintiffs in June 1995 by the Partnership from the proceeds of a
     loan in the amount of $17.8 million made by Nomura to the Part-
     nership.  Payment of the settlement amount increased the
     Partnership's indebtedness, decreased its liquidity and decreased
     the value of the partners' capital of the Partnership.  See
     "Business of the Partnership Litigation."

          Londonderry Transaction.  In February 1995, Apollo became
     aware of Nomura's interest in selling its equity interest in WLR. 
     In February and March 1995, Nomura held discussions with Apollo
     and other third parties concerning the acquisition of an interest
     in the Partnership or investment of debt or equity capital in the
     Partnership or one or more of its assets or subsidiaries.

          On March 31, 1995, Apollo, Londonderry and the Management
     Investors entered into an agreement (the "Apollo/WFA Management
     Agreement") which, subject to consummation of the transactions
     set forth in the Summary of Terms (as defined below) and certain
     other conditions, contemplated, among other things, the sale of
     the Management Investors' equity interests in WLR and its affili-
     ates to Apollo or its designee.  The consummation of the transac-
     tions contemplated in the Apollo/WFA Management Agreement was
     subject, among other things, to Apollo's purchase of the inter-
     ests of Nomura and A.I. Realty in WLR.

          On April 20, 1995, Apollo executed a summary of terms
     ("Summary of Terms") with Nomura.  The Summary of Terms contem-
     plated, among other things, the purchase by Apollo of the entire
     equity interest in WLR owned by Nomura and A.I. Realty pursuant
     to a definitive agreement to be negotiated with Nomura.

          On July 14, 1995, Londonderry II, a newly formed limited
     partnership, executed a purchase agreement (the "Purchase Agree-
     ment") with Nomura and its affiliates A.I. Realty, Partnership
     Acquisition Trust I, a Delaware business trust ("PATI"), and
     Property Acquisition Trust I, a Delaware business trust ("PAT"). 
     Pursuant to the Purchase Agreement, Londonderry II purchased for
     total consideration of $32  million (i) Nomura's sixty-four
     percent (64%) limited partnership interest in WLR, (ii) A.I.
     Realty's one percent (1%) general partnership interest in WLR,
     (iii) all of Nomura's right, title and interest in and to, and
     the indebtedness evidenced by, that certain acquisition loan
     agreement, dated as of December 22, 1994, with WLR, as borrower,
     pursuant to which Nomura made loans to WLR to finance WLR's
     acquisition of general and limited partnership interests in
     Linnaeus, (iv) all of Nomura's right, title and interest pursuant
     to the Investment Agreement and (v) certain indebtedness owed to
     Nomura by other partnerships affiliated with the Partnership and
     certain interests owned by Nomura in other partnerships affiliat-
     ed with the Partnership (collectively, the "Nomura Transaction"). 
     Londonderry II paid to Nomura and its affiliates $10 million in
     cash and issued a $22 million non-recourse purchase money note
     due in 1998.  The purchase money note is secured by, among other
     things, (i) a pledge of Londonderry II's interests in WLR, (ii) a
     pledge by Londonderry of its Public Units and (iii) a pledge of
     the WLR partnership interests in Linnaeus.  Londonderry II also
     indemnified Nomura against certain liabilities, including those
     arising out of the Friedman Action.  The parties allocated $8
     million of the total consideration of $32 million to the purchase
     of limited partnership units in Springhill Lake Limited Partner-
     ship.  See "Business of the Partnership   Litigation."  As a
     result of the acquisition of WLR, Londonderry II acquired a
     majority interest in the general partnership interest of WLR, the
     sole general partner of Linnaeus and thus acquired control of the
     Partnership.

          Pursuant to the Apollo/WFA Management Agreement, dated as of
     July 14, 1995, Apollo, Londonderry, the Partnership and the
     Management Investors executed an agreement (the "Management
     Agreement") which, for an aggregate consideration of approximate-
     ly $10 million in cash effected (i) the sale to the Partnership
     of the equity interests in WLR and certain of its affiliates held
     by the members of the Management Investors, (ii) the release of
     the Management Investors by Londonderry, Apollo and the Partner-
     ship from all claims other than those arising out of the Manage-
     ment Agreement and the indemnification of the Management Inves-
     tors as to any such claims, (iii) the release of Londonderry,
     Apollo and the Partnership by the Management Investors from all
     claims other than those arising out of the Management Agreement
     and (iv) certain matters with respect to the employment of the
     Management Investors, including the resignation of Messrs.
     Halleran and Wexler from all of their positions as officers,
     employees and directors of the Partnership and its affiliates and
     affirmation of certain non-solicitation covenants and other non-
     compete restrictions.  

          In consideration of the sale of their partnership interests
     in WLR, Messrs. Halleran, Wexler, Furber, Jacoby, Kasnet and
     McCready received $3,351,358, $852,202, $10,000, $10,000, $10,000
     and $10,000, respectively.  As part of the overall transaction in
     which their partnership interests were purchased, Messrs. Furber,
     Kasnet, Jacoby and McCready received $782,836, $719,638, $478,341
     and $478,341 as inducement bonuses to continue their employment
     with the Partnership and affirm certain non-solicitation cove-
     nants and other non-compete restrictions and in consideration of
     release of their respective rights to terminate their employment
     agreements as a result of the purchase of WLR by Londonderry II. 
     Such members of the Partnership's management agreed that their
     employment agreements would be extended and would include confi-
     dentiality, no-solicitation and standstill provisions, which
     provisions, at the time, had durations ranging from one to five
     years.  As part of the same transaction, Messrs. Halleran and
     Wexler received (i) $250,000 and $2,068,537, respectively, in
     consideration of the termination of their employment with the
     Partnership and each of its affiliates and (ii) $1,049,764 and
     $262,441, respectively, in consideration of the release of
     certain claims and rights with respect to Nomura and Linnaeus,
     and their affiliates.

          Other Purchases of Public Units.  In an amendment to its
     Schedule 13D, filed on July 28, 1995, Londonderry disclosed that
     it and Londonderry II may consider, among other things, a tender
     offer, a merger of a subsidiary partnership with and into the
     Partnership, an exchange offer, open market purchases of Public
     Units and one or more other transactions, although there could be
     no assurance that any such transaction would be proposed or, if
     proposed, consummated.  In this regard, from time to time follow-
     ing these transactions, Londonderry and its affiliates have
     received unsolicited offers from Public Unitholders interested in
     selling their Public Units at prices ranging from $8.50 to $10.50
     per Public Unit and have purchased an additional 247,284 Public
     Units at prices ranging from $8.50 to $10.50 per Public Unit.  In
     one such transaction, Londonderry acquired 200,000 Public Units
     representing approximately 1.31% of the outstanding Assignee
     Units and approximately 7.37% of the outstanding Public Units
     (including those held by Londonderry).  The individual investor
     (the "Seller") that owned these Public Units contacted the
     Partnership in February 1996, and expressed his desire to sell
     his Public Units and all of his interests and the interests held
     by his family and certain of his affiliates in various limited
     partnerships affiliated with the Partnership.  The Partnership
     informed Londonderry of the Seller's desire to sell such limited
     partnership interests.  After discussions held over the course of
     several weeks, (i) the Seller sold to Londonderry his 200,000
     Public Units for $10.00 per Public Unit, (ii) the Seller and
     certain of his affiliated entities sold, for $200,000, each of
     their limited partnership interests in various limited partner-
     ships affiliated with the Partnership to Londonderry/WFA Joint
     Venture, a newly organized joint venture between Londonderry and
     the Partnership and (iii) the Seller and certain of his affiliat-
     ed entities released the Partnership and its affiliates from all
     claims that the Seller or his affiliated entities may have or
     ever had against the Partnership or any of its affiliates, in
     consideration of the payment by the Partnership of $400,000 in
     cash.

          As a result of the consummation of the Londonderry Tender
     Offer, the Nomura Transaction and the subsequent Public Unit
     purchases, Londonderry II indirectly acquired control of the
     entire general partnership interest in the Partnership, repre-
     senting a 13.01% ownership interest in the Partnership, and
     Londonderry and Londonderry II collectively acquired direct and
     indirect control of 91.13% of the Assignee Units, representing an
     additional 79.27% ownership interest in the Partnership.

          Friedman Settlement.  During the time period from July 1995
     to March 1996, the General Partner periodically engaged in
     settlement discussions with class counsel in the Friedman Action. 
     In the course of these settlement discussions, the General
     Partner proposed the merger transaction as a means of settling
     the Friedman Action and providing liquidity to the Public
     Unitholders other than Londonderry.  The parties reached an
     agreement as of March 20, 1996 and executed the Friedman Settle-
     ment.  On April 4, 1996, the Cook County Circuit Court issued a
     preliminary approval order with respect to the Friedman Settle-
     ment.  On or about April 5, 1996, notice of the Friedman Settle-
     ment was sent to all Public Unitholders.  The Friedman Settlement
     provides, among other things, (a) that Londonderry will undertake
     to liquidate the investment of the Public Unitholders by effect-
     ing a merger of the Partnership and Londonderry or an affiliate
     in which each Public Unit is acquired for no less than the Merger
     Consideration, (b) the fairness of the Merger Consideration from
     a financial point of view will be opined upon by a nationally
     recognized independent investment banking firm and (c) each
     Public Unitholder, as an alternative to accepting the Merger
     Consideration, will have the option of seeking appraisal of the
     fair value of his or her Public Units pursuant to Maryland law. 
     The Friedman Settlement received final approval from the Cook
     County Circuit Court at a hearing held on May 23, 1996.  At the
     hearing, the Cook County Circuit Court determined that the terms
     and conditions of the Friedman Settlement are fair, reasonable
     and adequate.  The Cook County Circuit Court did not make any
     determination as to the fairness or adequacy of $10.50 in cash
     per Public Unit as consideration for the Public Units, which had
     not been established at the time of the hearing held on May 23,
     1996.  There were no objectors present at the hearing.  See
     "Business of the Partnership   Litigation."

          On June 13, 1996, Bear Stearns delivered its
     opinion that, as of such date, subject to the assumptions set
     forth therein, $10.50 in cash per Public Unit is fair from a
     financial point of view as consideration for Public Units held by
     Public Unitholders other than Londonderry.  See "  Opinion of
     Financial Advisor".  The full text of the opinion of Bear Stearns
     is attached as Annex D to the Information Statement.  Public
     Unitholders are urged to, and should read the opinion of Bear
     Stearns carefully in its entirety in conjunction with the Infor-
     mation Statement for the assumptions made, the matters considered
     and the limits of the review of Bear Stearns. 

          On June 17, 1996, the General Partner in its capacity as the
     sole general partner of the Partnership and Linnaeus and
     Londonderry, as limited partners of the Partnership holding a
     majority in interest of the Assignee Units, signed a written
     consent adopting the Merger Agreement and approving the Merger.

     FAIRNESS OF THE MERGER

          THE GENERAL PARTNER BELIEVES THAT THE MERGER IS FAIR TO THE
     PUBLIC UNITHOLDERS. THE GENERAL PARTNER IS NOT SOLICITING PROXIES
     OR CONSENTS IN RESPECT OF THE MERGER.  IN ADDITION, THE GENERAL
     PARTNER MAKES NO RECOMMENDATION TO ANY PUBLIC UNITHOLDER AS TO
     WHETHER TO ACCEPT THE MERGER CONSIDERATION OR SEEK AN APPRAISAL
     UNDER THE MGCL.  EACH PUBLIC UNITHOLDER SHOULD MAKE HIS OR HER
     OWN DECISION WHETHER TO ACCEPT THE MERGER CONSIDERATION OR SEEK
     AN APPRAISAL UNDER THE MGCL, AFTER READING THIS INFORMATION
     STATEMENT AND CONSULTING WITH HIS OR HER ADVISORS.

          In reaching its determination that the Merger is fair to the
     Public Unitholders, the General Partner considered a number of
     factors, including the following:

               (i)  The Merger is being undertaken in accordance with
          the terms of the Friedman Settlement.  The Friedman Settle-
          ment received final approval from the Cook County Circuit
          Court at a hearing held on May 23, 1996.  At the hearing,
          the Cook County Circuit Court determined that the terms and
          conditions of the Friedman Settlement are fair, reasonable
          and adequate; the Cook County Circuit Court did not make any
          determination as to the fairness or adequacy of $10.50 in
          cash per Public Unit as consideration for the Public Units,
          which had not been established at the time of the hearing
          held on May 23, 1996; See "Business of the Partnership  
          Litigation;"

               (ii) the opinion furnished by Bear Stearns to the
          General Partner that, as of  June 13, 1996, subject to the
          assumptions set forth therein, $10.50 in cash per Public
          Unit is fair from a financial point of view as consideration
          for Public Units held by Public Unitholders other than
          Londonderry.  The full text of the opinion of Bear Stearns &
          Co. Inc. is attached as Annex D to this Information State-
          ment.  Public Unitholders are urged to, and should, read the
          opinion of Bear Stearns & Co. Inc. carefully in its entirety
          in conjunction with this Information Statement for the
          assumptions made, the matters considered and the limits of
          the review of Bear Stearns;  See "  Opinion of Financial
          Advisor;"

               (iii)     Public Unitholders are entitled to pursue
          appraisal rights in connection with the Merger;

               (iv) the opportunity the Merger offers the Public
          Unitholders to liquidate their holdings in the Partnership;

               (v)  the Partnership's prior attempts to consummate
          transactions which would have resulted in liquidity for the
          Public Unitholders;

               (vi) the business, financial condition, results of
          operations, current business strategy, competitive position
          in its industry and prospects of the Partnership and general
          economic conditions;

               (vii)     the Partnership's high level of indebtedness
          ($196.3 million at March 31, 1996) and relatively low level
          of partners' capital ($5.7 million at March 31, 1996) which
          increase the risk in the Partnership's business and decrease
          its financial and operating flexibility;

               (viii)    the Partnership has incurred net losses
          giving effect to losses from discontinued operations in each
          year from 1991 through 1995, inclusive;

               (ix) the lack of an established public trading market
          for the Public Units;

               (x)  the Partnership's existing equity capital struc-
          ture, including (a) a capital priority which causes all
          capital distributions to the Partnership to be received by
          the Public Unitholders until they have received a return of
          the capital they originally invested in the Partnership and
          (b) an operating priority which causes all operating distri-
          butions to be received by the Public Unitholders until they
          have received, in respect of each calendar year, a base
          amount of operating distributions equal to 6% of the capital
          priority outstanding for such year; as of December 31, 1995,
          the accrued aggregate operating priority amounted to approx-
          imately $20.3 million, or $7.50 per Public Unit.  See "Dis-
          tributions;"

               (xi) the all-cash nature of the $10.50 per Public Unit
          consideration;

               (xii)     the fact that Londonderry purchased 1,108,468
          Public Units, representing approximately 7.25% of the out-
          standing Assignee Units and approximately 41% of the Public
          Units, at $10.00 per Public Unit in December 1994, pursuant
          to the Londonderry Tender Offer;

               (xiii)    the Partnership's contingent liabilities,
          including certain litigation claims brought against the
          Partnership and certain of its affiliates, which if decided
          against the Partnership and its affiliates could have a
          material adverse impact on the financial condition of the
          Partnership (see "Business of the Partnership - Litiga-
          tion");

               (xiv)     that no vote of unaffiliated Public
          Unitholders is required in connection with the Merger and no
          vote or proxy is being solicited, therefore, the Partnership
          did not structure the Merger to require approval of a major-
          ity of unaffiliated Public Unitholders;

               (xv) the possible alternatives to the Merger, including
          the prospects of continuing to operate as an independent
          entity and the possible values to the Public Unitholders of
          such alternatives;

               (xvi)     the determinations by Londonderry and
          Londonderry II, which collectively control 91.13% of the
          Assignee Units, and thus have the ability to determine each
          matter submitted to a vote of limited partners, that a
          partial or total liquidation of the Partnership in the
          foreseeable future would neither maximize the value of the
          assets of the Partnership nor their investment in the
          Partnership's securities and that they intend to vote the
          Assignee Units controlled by them against any proposal to
          liquidate the assets of the Partnership made in the foresee-
          able future;

               (xvii)    the absence of any contractual obligation on
          the part of the General Partner to distribute cash flow, the
          lack of cash distributions to Public Unitholders since
          December 1990, and the possibility that Public Unitholders
          may not receive any distributions of operating cash flow in
          the future;

               (xviii)   the opportunity for Public Unitholders to
          transfer Public Units without the cost and commissions
          normally associated with a transfer; 

               (xix)     the elimination of the costs to the Partner-
          ship of being a Public Partnership, including the
          Partnership's reporting obligations as a reporting entity
          under the Exchange Act and the costs and potential liabili-
          ties associated therewith which are not justified by the
          benefits to the Partnership or its Public Unitholders;

               (xx) general disenchantment with long-term real estate
          investments, particularly long-term investments in limited
          partnerships that do not provide current distributions to
          limited partners or a liquid trading market for investments; 

               (xxi)     the terms and conditions of the Merger Agree-
          ment, taken as a whole; and

               (xxii)    the lack of independent legal representation
          of the Partnership, the General Partner and Londonderry in
          connection with the Merger.

          In view of the wide variety of factors considered in connec-
     tion with its evaluation of the Merger, the General Partner has
     not found it practicable to, and did not, quantify or otherwise
     attempt to assign relative weights to the specific factors it
     considered in reaching its determinations, although the General
     Partner did place special emphasis on the judicially approved
     Friedman Settlement and the fairness opinion of Bear Stearns. 
     Because of the engagement of Bear Stearns to deliver an opinion
     with respect to the fairness from a financial point of view of
     the consideration for Public Units held by Public Unitholders
     other than Londonderry, and the availability of appraisal rights
     under the MGCL, the General Partner did not consider it necessary
     to retain representatives to act on behalf of the Public
     Unitholders for the purpose of negotiating the terms of the
     Merger.

          As stated above, the Merger is not structured to require the
     approval of a majority of unaffiliated Public Unitholders.  While
     this factor could be viewed as unfavorable to a determination of
     fairness, the Partnership believes, notwithstanding this factor,
     that the terms of the Merger are fair to the Public Unitholders
     other than Londonderry because the purchase price of $10.50 per
     Public Unit pursuant to the Merger is higher than the $10.00 per
     Public Unit accepted in the Londonderry Tender Offer by the
     holders of approximately 41% of the Public Units and, since the
     Londonderry Tender Offer, Londonderry and its affiliates have
     received, from time to time, unsolicited offers from Public
     Unitholders interested in selling their Public Units at prices
     ranging from $8.50 to $10.50 per Public Unit.

          As of March 31, 1996, the book value of the Partnership was
     $5,751,000 which, if allocated entirely to the Public Units,
     yields a book value per Public Unit of approximately $2.12.  The
     General Partner does not believe that the current net book value
     per Public Unit is an accurate indication of value.  The General
     Partner does not consider liquidation value to be relevant to its
     determination of fairness because the Partnership intends to
     continue to operate the business currently conducted by the
     Partnership as a going concern.  The Partnership has been in-
     formed by Londonderry and Londonderry II, which collectively
     control 91.13% of the Assignee Units, and thus have the ability
     to determine each matter submitted to a vote of limited partners,
     that they intend to vote the Assignee Units controlled by them
     against any proposal to liquidate the assets of the Partnership
     made in the foreseeable future.  Therefore the General Partner
     evaluated the Partnership on a going concern basis, although the
     General Partner believed that estimates of future net revenue,
     information concerning historical operations, current operations
     and the future prospects of the investment properties held by the
     Partnership (the "Properties") and general economic and market
     conditions, which were given considerable weight by it in its
     determination of fairness, would also be taken into account in
     determining liquidation value.  A liquidation of the Partnership
     requires the approval of the affirmative vote of the holders of a
     majority of the Assignee Units.  

     OPINION OF FINANCIAL ADVISOR

          On June 13, 1996, at the request of the General Partner,
     Bear Stearns delivered its written opinion to the General Partner
     to the effect that, as of such date, $10.50 in cash per Public
     Unit was fair from a financial point of view as consideration for
     Public Units held by Public Unitholders other than Londonderry
     (the "Bear Stearns Opinion").

          THE FULL TEXT OF THE BEAR STEARNS OPINION IS ATTACHED AS
     ANNEX D TO THIS INFORMATION STATEMENT.  PUBLIC UNITHOLDERS ARE
     URGED TO, AND SHOULD, READ THE BEAR STEARNS OPINION CAREFULLY IN
     ITS ENTIRETY IN CONJUNCTION WITH THIS INFORMATION STATEMENT FOR
     THE ASSUMPTIONS MADE, THE MATTERS CONSIDERED AND THE LIMITS OF
     THE REVIEW OF BEAR STEARNS.

          The Bear Stearns Opinion addresses only the fairness from a
     financial point of view of $10.50 in cash per Public Unit as
     consideration for Public Units held by Public Unitholders other
     than Londonderry.  It does not constitute a recommendation to any
     Public Unitholder as to whether such Public Unitholder should
     accept $10.50 in cash per Public Unit as consideration for their
     Public Units or seek an appraisal under the MRULPA and the MGCL. 
     The summary of the Bear Stearns Opinion set forth in this Infor-
     mation Statement is qualified in its entirety by reference to the
     full text of such opinion.  Bear Stearns was not requested to
     solicit and did not solicit indications of interest from third
     parties with respect to offers for the acquisition of the Part-
     nership.

          In rendering the Bear Stearns Opinion, Bear Stearns, among
     other things:  (i) reviewed drafts of the Merger Agreement and
     the Information Statement in substantially final form; (ii)
     reviewed the Partnership's Annual Report on Form 10-K for the
     fiscal year ended December 31, 1995, and its Quarterly Report on
     Form 10-Q for the period ended March 31, 1996; (iii) reviewed the
     Partnership Agreement; (iv) reviewed certain operating and
     financial information  provided to Bear Stearns by the Partner-
     ship relating to the Partnership's business and prospects includ-
     ing projections described in "Certain Projections of the Partner-
     ship"; (v) met with certain members of the General Partner's
     senior management to discuss the Partnership's operations,
     historical financial statements and future prospects; (vi)
     reviewed the historical prices at and amounts in which Public
     Units have been traded, as reported by the Chicago Partnership
     Board, and purchased by Londonderry and its affiliates since
     December 1994;  (vii) reviewed the substantially final form of
     the opinion of Maryland counsel to be delivered to the General
     Partner; and (viii) conducted such other studies, analyses,
     inquiries and investigations as Bear Stearns deemed appropriate. 
     In connection with its activities on behalf of the General
     Partner, Bear Stearns relied upon and assumed, without indepen-
     dent verification, the accuracy and completeness of the financial
     and other information provided to it by the Partnership.  With
     respect to the Partnership's projected financial results, Bear
     Stearns assumed that they were reasonably prepared on bases
     reflecting the best currently available estimates and judgments
     of the General Partner and its management as to the expected
     future performance of the Partnership.  Bear Stearns did not
     assume any responsibility for the information and projections
     provided to it and further relied upon the assurances of the
     General Partner and its management that they were unaware of any
     facts that would make the information and projections provided to
     Bear Stearns incomplete or misleading.  The Bear Stearns Opinion
     does not relate to, and Bear Stearns did not attempt to value,
     the Residual Certificates.

          In arriving at its opinion, Bear Stearns did not perform or
     obtain any independent appraisal of the assets or liabilities
     (contingent or otherwise) of the Partnership.  Bear Stearns
     assumed that all material liabilities (contingent or otherwise)
     were as set forth on the consolidated financial statements of the
     Partnership or as estimated by the Partnership and disclosed in
     the draft of the Information Statement provided to Bear Stearns. 
     Bear Stearns did not undertake any independent legal analysis of
     the Merger, any related transactions, the Partnership Agreement
     or any legal or regulatory proceedings pending or threatened
     relating to the Partnership. Bear Stearns noted its understanding
     that, prior to the expiration of the term of the Partnership
     Agreement, the assets of the Partnership cannot be liquidated
     without action by the majority in interest of the holders of
     Assignee Units.  Bear Stearns also noted its understanding that
     the Partnership has been informed that Londonderry and
     Londonderry II, which collectively control 91.13% of the Assignee
     Units, and thus have the ability to determine each matter submit-
     ted to a vote of limited partners, intend to vote the Assignee
     Units controlled by them against any proposal to liquidate the
     assets of the Partnership made in the foreseeable future. 
     Therefore, Bear Stearns stated that it assumed that such a
     liquidation will not occur in the foreseeable future, and accord-
     ingly, did not give weight in formulating its opinion to the
     value of the Public Units in the event of an immediate liquida-
     tion and distribution of the assets of the Partnership. Finally,
     the Bear Stearns Opinion was based on economic, market and other
     conditions, and the information made available to it, as of the
     date thereof.

          The following is a brief summary of certain of the financial
     analyses used by Bear Stearns in connection with providing its
     opinion to the General Partner.

          Bear Stearns noted that the Partnership has not made cash
     distributions since 1990 and that, based upon the Partnership's
     projected cash flows, such distributions would not be anticipated
     prior to 2000.  In general, Bear Stearns viewed the market for
     the Public Units as being highly illiquid.  Bear Stearns found
     that the Chicago Partnership Board, the principal secondary
     market for limited partnership units, reported only two trades of
     Public Units for a total of 1,200 Public Units from its founding
     in 1988 to December 31, 1995.  Both of these trades, one in
     October 1994 and one in October 1995, were at $8.00 per Public
     Unit.  Bear Stearns also noted that since December 1994,
     Londonderry has acquired 1,357,152 Public Units (approximately
     50% of all Public Units) at prices ranging from $8.50 to $10.50
     per Public Unit, including 1,108,468 Public Units acquired by
     Londonderry pursuant to the Londonderry Tender Offer.  Further-
     more, Bear Stearns' analysis took into account the distribution
     provisions of the Partnership Agreement, including the accrued
     and unpaid Public Unitholder Priority (as defined in "Distribu-
     tions") to the date of the analysis.  In its analysis, Bear
     Stearns did not apply a minority discount to the value of the
     Public Units to reflect the fact that they represent a minority
     of the Assignee Units.  

          Going Concern Valuation.  The principal basis of the Bear
     Stearns Opinion was Bear Stearns' analysis of the going concern
     value of the Public Units. Bear Stearns reviewed the
     Partnership's projected cash flows for 20 years, 1996 through
     2015.  See "Certain Projections of the Partnership."  To deter-
     mine the Public Units' going concern value, all cash flow avail-
     able for distribution during the 20 year period was assumed to be
     distributed to the partners in accordance with the Partnership
     Agreement.  For valuation purposes, a residual value was calcu-
     lated at the end of the twentieth year based upon an assumed
     liquidation.  The proceeds from the liquidation were also assumed
     to be distributed to the partners in accordance with the terms of
     the Partnership Agreement.

          The present value of the total cash flow projected to be
     received by the Public Unitholders over the 20 year holding
     period, including the Public Unitholders' share of such liquida-
     tion proceeds, was calculated to determine the going concern
     value of the Public Units.  Bear Stearns determined that a 15.2%
     discount rate was appropriate given the investment characteris-
     tics of the Public Units and the overall leverage of the Partner-
     ship, which was estimated by the Partnership to be 78.6% of gross
     asset value at December 31, 1995, including the Nomura Preferred
     Equity Interest (as defined under the caption "Business of the
     Partnership   Litigation").

          In order to arrive at an appropriate discount rate to be
     used in its going concern valuation, Bear Stearns first consid-
     ered what the appropriate unleveraged internal rate of return
     ("IRR") would be for an investment in multi-family properties of
     age and quality comparable to those in the Partnership's portfo-
     lio.  Bear Stearns used IRRs for multi-family properties because
     such properties represent the primary assets of the Partnership. 
     Based on its review of the market, Bear Stearns concluded that
     such rate was 12% to 13%.  This range corresponds to investment
     rate trends for discount rates as reported by CB Commercial
     National Investment Survey.  For the first quarter of 1996, this
     source reported discount rates as ranging from 11% to 16% with an
     average of 12.6% for class B properties (defined by the survey as
     "average quality, noninstitutional-grade property").  Such rates
     were reported to range from 13% to 17% with an average of 14% for
     class C properties (defined as "low quality, developer/speculator
     type property").  Bear Stearns noted the belief of the General
     Partner that the Partnership's portfolio would be classified as B-
      or C+.  

          In light of such ranges, Bear Stearns used a 12.75%
     unleveraged IRR to determine the appropriate leveraged IRR for
     the Partnership.  Bear Stearns arrived at a leveraged IRR for the
     Partnership by calculating the impact of the Partnership's
     leverage (estimated at 78.6% of gross asset value at December 31,
     1995) on an unleveraged investment with a 12.75% IRR over a 20
     year holding period.  Such calculation assumed a 9.75% return on
     equity (the same as the capitalization rate discussed below), a
     3% growth rate (as used in the Partnership's cash flow projec-
     tions) and estimated market terms for first mortgage debt includ-
     ing an interest rate of 9.09% per annum and a 25 year amortiza-
     tion schedule. Based upon the foregoing, Bear Stearns determined
     that an appropriate leveraged IRR would be 15.2%.  Applying such
     discount rate to the cash flow and liquidation amounts projected
     by the Partnership in accordance with the foregoing yielded a
     going concern value of $8.66 per Public Unit.  

          Market Valuation.  Another basis of the Bear Stearns Opinion
     was Bear Stearns' estimate of the market value of the Public
     Units.  To estimate the market value of the Public Units, Bear
     Stearns assessed the secondary market for public real estate
     limited partnership units.  Bear Stearns noted that this market
     is established although not highly liquid but that such units
     generally trade at a substantial discount to value upon a liqui-
     dation of assets.

          For the purpose of estimating the market value of the Public
     Units, Bear Stearns considered the value of the Public Units upon
     a liquidation of the assets of the Partnership based upon infor-
     mation as to the Partnership's assets and liabilities provided to
     it by the Partnership.  The principal asset considered was the
     Partnership's portfolio of multi-family properties, which was
     valued by capitalizing 1995 net operating income after deduction
     for replacement reserves as estimated by the Partnership using a
     capitalization rate of 9.75%.  Bear Stearns noted that this rate
     was consistent with rates implied by sales of multi-family
     properties in the Texas and Arizona markets, where a significant
     portion of the Partnership's properties are located.  Bear
     Stearns examined prices in over 50 such sales during 1995 which
     indicated weighted average capitalization rates of 10.10% for
     Texas and 9.72% for Arizona.  This rate was also consistent with
     capitalization rates reported by CB Commercial National Invest-
     ment Survey for apartment properties in the first quarter of
     1996.  Such rates were reported to range from 9% to 14% with an
     average of 9.8% for class B properties and from 9.5% to 14% with
     an average of 10.9% for class C properties.

          Bear Stearns also considered the value of the Partnership's
     real estate management operations, taking into account the
     Partnership's analysis of the likelihood of termination of such
     contracts.  In considering the value of the Public Units upon a
     liquidation of the assets of the Partnership, contracts for
     management of the Partnership's wholly-owned multi-family proper-
     ties were not considered because the analysis assumed that such a
     portfolio would be sold free of management contracts.  Contracts
     that the Partnership considered likely to remain in place indefi-
     nitely were valued based on a multiple of cash flow.  Contracts
     which the Partnership considered to have a low, moderate or high
     likelihood of termination were valued based on fees projected by
     the Partnership to be received prior to termination, discounted
     to present value and multiplied by historical profit margins.  In
     addition, Bear Stearns considered the value of fees receivable by
     the Partnership, based on the present value of the fees projected
     by the Partnership to be received.  Bear Stearns also considered
     the value of other assets identified by the Partnership by
     capitalizing such assets' 1995 cash flow.  Bear Stearns subtract-
     ed from the gross value of the Partnership's assets the
     Partnership's estimate of its obligations in a liquidation,
     consisting primarily of its outstanding debt and the Nomura
     Preferred Equity Interest.  Bear Stearns also subtracted the
     Partnership's estimate of its contingent liabilities in a liqui-
     dation in respect of guarantees, indemnities and litigation,
     resolution of contractual and lease obligations, employee sever-
     ance payments and legal and accounting costs associated with
     winding up the business of the Partnership; the Partnership's
     estimate of such contingent liabilities aggregated less than 10%
     of the total assets of the Partnership, as set forth on the
     consolidated balance sheet of the Partnership as of December 31,
     1995.  Bear Stearns' analysis resulted in an estimated value
     available for distribution to the Public Unitholders upon a
     liquidation of the assets of the Partnership of $10.68 per Public
     Unit.

          Bear Stearns noted that the extent of the discount from
     value upon a liquidation of assets at which public real estate
     partnership units trade generally corresponds to several factors,
     the most important being whether the partnership currently pays
     cash distributions.  Additional relevant factors are the amount
     of leverage, whether the partnerships hold equity or mortgage
     interests and the type of real estate assets.  Bear Stearns noted
     that a report of Partnership Profiles, Inc., a leading source of
     market information concerning the secondary market for real
     estate partnership units, dated May/June 1995, indicated that the
     applicable discount from such value for a limited partnership
     unit in a partnership with equity interests which was not making
     distributions was 64%; the corresponding discount for such a
     partnership which did make distributions was 41%.  Application of
     these discounts to the estimated value of the Public Units upon a
     liquidation of assets of the Partnership described above yielded
     estimated market values ranging from $3.84 (using a 64% discount)
     to $6.30 (using a 41% discount) per Public Unit.  Given the
     characteristics of the Public Units, Bear Stearns determined that
     a 64% discount was more appropriate.  Bear Stearns also noted
     that the Partnership Profiles, Inc. report indicated that units
     of limited partnerships with moderate to high debt and residen-
     tial properties generally trade at a discount of 49% from value
     upon a liquidation of assets.

          Other Analyses.  Bear Stearns conducted such other analyses
     as it deemed necessary, including review of selected reports and
     analysis of available information regarding the Partnership.

          The preparation of a fairness opinion is a complex process
     and is not necessarily susceptible to partial analysis or summary
     description.  Selecting portions of the analyses or of the
     summary set forth above, without considering the analyses as a
     whole, could create an incomplete view of the processes underly-
     ing Bear Stearns' opinion.  In arriving at its opinion, Bear
     Stearns considered the results of all such analyses.  The analy-
     ses were prepared solely for purposes of providing its opinion as
     to the fairness from a financial point of view of $10.50 in cash
     per Public Unit as consideration for Public Units held by Public
     Unitholders other than Londonderry and do not purport to be
     appraisals or necessarily reflect the price at which businesses
     or securities actually may be sold.  Analyses based upon fore-
     casts of future results are not necessarily indicative of actual
     future results, which may be significantly more or less favorable
     than suggested by such analyses.  As described above, the Bear
     Stearns Opinion was one of many factors taken into consideration
     by the General Partner in making its determination that the
     Merger is fair to, and in the best interests of, the Partnership
     and its Public Unitholders.  The foregoing is a summary and does
     not purport to be a complete description of the analysis per-
     formed by Bear Stearns.

          The General Partner selected Bear Stearns as the General
     Partner's financial advisor in connection with the Merger and to
     render its opinion in connection with the Merger.  The General
     Partner selected Bear Stearns based on Bear Stearns' qualifica-
     tions, expertise, and reputation in providing advice to companies
     in the real estate syndication business and its  familiarity with
     the Partnership as a result of its engagement in connection with
     the REIT plan, as well as Bear Stearn's reputation as an interna-
     tionally recognized investment banking firm and its reputation
     and experience in rendering fairness opinions.

          Pursuant to a letter agreement dated September 12, 1995, as
     amended, the Partnership has paid Bear Stearns an aggregate cash
     fee of $350,000 for rendering its opinion in connection with the
     Merger.  The General Partner has also agreed to reimburse Bear
     Stearns for reasonable out-of-pocket expenses incurred by Bear
     Stearns, including the reasonable fees and expenses of counsel
     and other consultants and advisors retained by Bear Stearns, and
     to indemnify Bear Stearns and certain related persons against
     certain liabilities in connection with the engagement of Bear
     Stearns, including certain liabilities under the federal securi-
     ties laws.  In 1993, Bear Stearns was engaged to provide a
     fairness opinion in connection with the REIT plan.  Subsequent to
     such engagement, the Partnership determined that it would not
     proceed with the REIT plan and consequently, Bear Stearns was not
     asked to deliver an opinion.  Bear Stearns provides and is
     expected to continue to provide a wide range of financial servic-
     es to Apollo and its affiliates from time to time at its custom-
     ary fees.  During the last two years these services have included
     acting as underwriter for public offerings of debt and equity
     securities and acting as financial advisor and exclusive sales
     agent in connection with certain of Apollo's acquisitions and
     dispositions of companies and securities, including issuing
     fairness opinions in connection with such transactions. Bear
     Stearns has invested in a real estate fund sponsored by an
     affiliate of Apollo on the same terms as other investors unaffil-
     iated with Apollo.  Neither such investment nor such investment
     fund will provide financing for the Merger or any of the transac-
     tions contemplated hereby.  

     PURPOSE AND STRUCTURE OF THE MERGER

          The Merger is being undertaken in accordance with the terms
     of the Friedman Settlement of the Friedman Action.  The Friedman
     Settlement received final approval from the Cook County Circuit
     Court at a hearing held on May 23, 1996.  At the hearing, the
     Cook County Circuit Court determined that the terms and condi-
     tions of the Friedman Settlement are fair, reasonable and ade-
     quate.  The Cook County Circuit Court did not make any determina-
     tion as to the fairness or adequacy of $10.50 in cash per Public
     Unit as consideration for the Public Units, which had not been
     established at the time of the hearing held on May 23, 1996.  The
     Friedman Settlement provides, among other things, (a) that
     Londonderry will undertake to liquidate the investment of the
     Public Unitholders by effecting a merger of the Partnership and
     Londonderry or an affiliate in which each Public Unit is acquired
     for no less than the Merger Consideration, (b) the fairness of
     the Merger Consideration from a financial point of view will be
     opined upon by a nationally recognized independent investment
     banking firm and (c) each Public Unitholder, as an alternative to
     accepting the Merger Consideration, will have the option of
     seeking appraisal of the fair value of his or her Public Units
     pursuant to Maryland law.

          The holders of the equity interest of Londonderry have
     agreed to approve the Merger because they desire affiliates of
     Londonderry to own all of the equity interest of the Partnership. 

          At the Effective Time, (i) each issued and outstanding
     Public Unit, other than those held by Londonderry and Dissenting
     Units, will be converted into the right to receive $10.50 in
     cash, without interest, (ii) each issued and outstanding Public
     Unit, other than Dissenting Units, shall cease to be outstanding
     and shall automatically be cancelled and retired and shall cease
     to exist, (iii) the holder of the entire limited partnership
     interest of Londonderry will be issued 1,000 Assignee Limited
     Partnership Units of the Partnership in consideration of the
     transfer of Londonderry's assets to the Partnership and the
     cancellation of such limited partnership interest, (iv)
     Londonderry shall cease to exist and (v) all Dissenting Units
     shall not be converted into the right to receive $10.50 in cash. 
     Each Dissenting Unitholder shall be entitled to receive payment
     of the appraised value of his or her Dissenting Units in accor-
     dance with the provisions of Section 3-202 of the MGCL, except
     that any Dissenting Units held by a Public Unitholder who shall
     thereafter withdraw his or her demand for appraisal of such
     Dissenting Units as provided in Section 3-205 of the MGCL or lose
     his or her right to such payment as provided in Sections 3-203
     and 3-205 of the MGCL shall be deemed converted, as of the
     Effective Time, into the amount of cash such Public Unitholder
     would otherwise have been entitled to receive as a result of the
     Merger.  The Partnership has been informed by Londonderry II
     that, following the Merger, it intends to retain the
     Partnership's current management and continue to manage the
     Partnership as an ongoing business in the same general manner as
     it is now being conducted.

          Without the solicitation of votes or consents from any
     unaffiliated Public Unitholders of the Partnership, Linnaeus, in
     its capacity as the sole general partner of the Partnership and
     Linnaeus and Londonderry, as limited partners of the Partnership
     holding a majority in interest of the Assignee Units, signed a
     written consent adopting the Merger Agreement and approving the
     Merger, as permitted by the MRULPA and the Partnership Agreement.
     The purpose of such consent is to assure the consummation of the
     Merger in the most expeditious manner.  Under applicable federal
     securities laws, the Merger cannot be effected until at least 20
     calendar days after this Information Statement has been sent or
     given to Public Unitholders.  The Partnership expects that the
     Merger will be consummated on July __, 1996, or as promptly as
     practicable thereafter, assuming that the conditions to the
     Merger set forth in the Merger Agreement have been satisfied or,
     if permissible, waived.  See "The Merger Agreement   Conditions
     to the Merger."

     INTERESTS OF CERTAIN PERSONS IN THE MERGER; CONFLICTS OF INTEREST

          Public Unitholders should be aware that management and
     certain persons associated with the General Partner have certain
     interests which may present them with actual or potential con-
     flicts of interest in connection with the Merger.  Certain
     current members of the Partnership's senior management, as well
     as the General Partner, are defendants in the Friedman Action. 
     In consideration of Londonderry providing liquidity through the
     Merger in accordance with the Friedman Settlement, the defendants
     have been released from liability with respect to the claims
     asserted in the Friedman Action.

          The Partnership and Londonderry are each indirectly con-
     trolled by Apollo and, although the Merger is being completed in
     accordance with the terms of the Friedman Settlement and Bear
     Stearns has rendered its opinion that, as of June 13, 1996,
     subject to the assumptions set forth therein, $10.50 in cash per
     Public Unit as consideration for Public Units held by Public
     Unitholders other than Londonderry is fair from a financial point
     of view, the terms of the Merger are not the result of an arms-
     length negotiation between the Partnership and Londonderry.  The
     full text of the opinion of Bear Stearns is attached as Annex D
     to the Information Statement.  Public Unitholders are urged to,
     and should, read the opinion of Bear Stearns carefully in its
     entirety in conjunction with the Information Statement for the
     assumptions made, the matters considered and the limits of the
     review of Bear Stearns.  See "  Opinion of Financial Advisor."

          It is expected that certain of the current officers and key
     employees of the Partnership will continue as officers and
     employees of the Partnership after the Merger.  None of the
     current officers and key employees of the Partnership beneficial-
     ly own any Public Units.  No executive officer or key employee of
     the Partnership owns any equity interest in Apollo or
     Londonderry.

          The Partnership, the General Partner and Londonderry did not
     have independent legal representation in connection with the
     Merger.


     RELATIONSHIPS BETWEEN THE PARTIES

          Except as set forth in this Information Statement there are
     no past, present or proposed material contracts, arrangements,
     understandings, relationships, negotiations or transactions
     between the Partnership, on the one hand, and Londonderry and its
     affiliates on the other hand, concerning a merger, consolidation
     or acquisition, a tender offer or other acquisition of securi-
     ties, or sale or other transfer of a material amount of assets of
     the Partnership.  However, in the future, the Partnership's
     management may review additional information about the Partner-
     ship and, upon completion of any such review, may propose or
     develop additional or new plans or proposals or may propose the
     acquisition, disposition or refinancing of assets or other
     changes in the Partnership's business, structure, capitalization,
     management or distribution policy which they consider to be in
     the best interests of the Partnership and its partners.

     PLANS FOR THE PARTNERSHIP AFTER THE MERGEr

          The Partnership has been informed by Londonderry II that,
     following the Merger, Londonderry II intends to cause the busi-
     ness and operations of the Partnership to continue to be conduct-
     ed by the Partnership substantially as they are currently being
     conducted.  Londonderry II will, however, continue to evaluate
     the business and operations of the Partnership after the consum-
     mation of the Merger and will continue to take such actions as
     are deemed appropriate by Londonderry II, under the circumstances
     then existing, to maximize the profitability of the Partnership. 
     The Partnership has also been informed by Londonderry and
     Londonderry II, which collectively control 91.13% of the Assignee
     Units, and thus have the ability to determine each matter submit-
     ted to a vote of limited partners, that they intend to vote the
     Assignee Units controlled by them against any proposal to liqui-
     date the assets of the Partnership made in the foreseeable future.

          Except for the Merger and as otherwise described in this
     Information Statement, Londonderry II has informed the Partner-
     ship that it does not have any present plans or proposals which
     relate to or would result in an extraordinary transaction, such
     as a merger, reorganization, liquidation, relocation of any
     operations of the Partnership or sale or transfer of a material
     amount of assets involving the Partnership or any other change in
     the Partnership's structure or business or the composition of its
     management.  However, in the future, Londonderry II, Linnaeus and
     the Partnership's management will continually review additional
     information about the Partnership and, upon completion of any
     such review, may propose or develop additional or new plans or
     proposals or may propose the acquisition, disposition or refi-
     nancing of assets (including, without limitation, general or
     limited partnership interests in one or more partnership subsid-
     iaries of the Partnership, real estate assets held by one or more
     of such partnership subsidiaries and property management or asset
     management and related contracts in respect of properties con-
     trolled by the Partnership, one of its partnership subsidiaries
     or an affiliate of the Partnership) or other changes in the
     Partnership's business, structure, capitalization, management or
     distribution policy which they consider to be in the best inter-
     ests of the Partnership and its partners.

     CERTAIN EFFECTS OF THE MERGER

          In the Merger, all of the Public Units outstanding immedi-
     ately prior to the Effective Time (other than Public Units held
     by Londonderry and Dissenting Units) will be converted into the
     right to receive $10.50 in cash per Public Unit and the Public
     Unitholders will cease to have any interest in the Partnership
     and will therefore not share in future earnings and growth of the
     Partnership, if any.  As a result of the Merger, Linnaeus and the
     holder of the limited partnership interest of Londonderry will
     hold the entire equity interest in the Partnership, including the
     entire interest in the Partnership's net earnings and book value,
     except with respect to earnings and equity interests associated
     with the Nomura Preferred Equity Interest.

     RESIDUAL CERTIFICATES 

               From 1987 to 1992, the Partnership, unilaterally and
     for no consideration, issued to the Public Unitholders the
     Residual Certificates evidencing the Residual Interests.  Residu-
     al Certificates with respect to 19 partnerships (the "Investment
     Partnerships") have been distributed to the Public Unitholders. 

               Each Residual Certificate entitles its holder, in the
     event that all the Public Units owned by such holder are redeemed
     pursuant to the Partnership Agreement, to his Percentage Interest
     (as defined below) of any Net Proceeds (as defined below) re-
     ceived by the Partnership directly from the Investment Partner-
     ship associated with such Residual Certificate.  Each of the
     partnership agreements of the Investment Partnerships contains
     provisions granting such Investment Partnership's limited part-
     ners a priority return of their capital.  The Partnership's
     equity interest in each Investment Partnership is generally 1%
     until such Investment Partnership's limited partners receive
     distributions equal to their entire capital contribution plus a
     specified return on such contribution.  Consequently, the Residu-
     al Interests represent deeply subordinated interests in the
     Partnership's interest in the Investment Partnerships.

               With respect to the Residual Interests:  (a) "Percent-
     age Interest" means the product of the number of Public Units
     owned by a Public Unitholder multiplied by .0000057%; and (b)
     "Net Proceeds" means any cash distribution received by the
     Partnership directly from the Investment Partnership associated
     with such Residual Interest solely in respect of the
     Partnership's general partnership interest therein, which pro-
     ceeds are attributable to a sale or refinancing of the real
     property owned or invested by such Residual Partnership less the
     aggregate of (i) all expenses and liabilities incurred by the
     Partnership directly or indirectly in connection with such
     distribution and all events and transactions related thereto or
     to which such distribution is attributable, (ii) the then out-
     standing balance of all loans made by the Partnership or any of
     its affiliates to such Investment Partnership or its subsidiary
     partnerships, plus all accrued and unpaid interest thereon and
     any expenses incurred in connection therewith, (iii) all out-
     standing fees or other accounts payable to the Partnership or any
     of its affiliates, (iv) the aggregate amount of all equity
     invested in such Investment Partnership or any of is subsidiary
     partnerships by the Partnership or any of its affiliates plus a
     return thereon at the annual compounded rate of 10%, to the
     extent not received by the Partnership from previous cash distri-
     butions attributable to sales or refinancings and (v) amounts
     payable to the Partnership's employees from cash distributions
     pursuant to any employee benefits program then in existence,
     including without limitation, the Partnership's employee residual
     program put into effect in 1987.

               Pursuant to the terms and conditions of each Residual
     Certificate, the Partnership may, at the election of the General
     Partner exercisable in the General Partner's sole and absolute
     discretion, purchase the Residual Interest evidenced by such
     Residual Certificate at a price equal to the fair market value
     thereof determined by an independent appraiser or investment
     banking firm selected by the General Partner in its sole discre-
     tion.  The Partnership engaged Valuation Research to furnish its
     opinion as to the fair market value of the Residual Certificates. 
     Pursuant to such engagement, Valuation Research issued its
     opinion, dated June 17, 1996, that the Residual Interests have no
     value.  For purposes of its opinion, Valuation Research defined
     fair market value as the most probable amount that may be real-
     ized if the Residual Interests were sold with reasonable prompt-
     ness, in an arms' length transaction to an interested purchaser
     aware of relevant information, by a seller equally informed and
     interested in disposing of the subject Residual Interests.  THE
     FULL TEXT OF THE OPINION OF VALUATION RESEARCH, DATED JUNE 17,
     1996, IS ATTACHED AS ANNEX E TO THE INFORMATION STATEMENT. 
     PUBLIC UNITHOLDERS ARE URGED TO, AND SHOULD, READ THE VALUATION
     RESEARCH OPINION IN ITS ENTIRETY FOR THE ASSUMPTIONS MADE, THE
     MATTERS CONSIDERED AND THE LIMITS OF THE REVIEW OF VALUATION
     RESEARCH. 

               In accordance with the opinion of Valuation Research
     that the Residual Interests have no value, the Partnership will
     redeem the Residual Interests for no consideration on July __,
     1996.  As a result of such redemption, (i) the Public Unitholders
     will have no interest in the Residual Interests in the Investment
     Partnerships, (ii) the Residual Interests will, without further
     action, be automatically cancelled and retired and shall cease to
     exist and (iii) the Residual Certificates will not evidence the
     Residual Interests.

               The General Partner selected Valuation Research to
     provide an appraisal of the fair market value of the Residual
     Interests based on Valuation Research's qualifications as a
     nationally-recognized independent valuation specialist and its
     reputation and expertise in providing appraisals and valuations
     of real estate and securities, particularly in the context of
     mergers, acquisitions and divestitures.

               Pursuant to a letter agreement dated June 10, 1996, the
     Partnership has paid Valuation Research an aggregate cash fee of
     $35,000 for rendering its opinion as to the value of the Residual
     Certificates.  The Partnership has also agreed to reimburse
     Valuation Research for reasonable out-of-pocket expenses incurred
     by Valuation Research, and to indemnify Valuation Research
     against certain liabilities in connection with the engagement of
     Valuation Research.  Valuation Research has no affiliation with
     the Partnership, the General Partner, Londonderry or their
     respective affiliates.  Valuation Research has not been previous-
     ly engaged by the Partnership to perform services for it or its
     affiliates.

          The Public Units are currently registered under the Exchange
     Act.  Registration of the Public Units under the Exchange Act may
     be terminated upon application of the Partnership to the Commis-
     sion if the Public Units are neither listed on a national securi-
     ties exchange nor held by more than 300 holders of record. 
     Termination of registration of the Public Units under the Ex-
     change Act would substantially reduce the information required to
     be furnished by the Partnership to Public Unitholders and to the
     Commission and would make certain provisions of the Exchange Act,
     such as the short-swing profit recovery provisions of Section
     16(b), the requirement of furnishing a proxy statement pursuant
     to Section 14(a) in connection with annual and special meetings
     and the related requirement of an annual report to Public
     Unitholders and the requirements of Rule 13e-3 under the Exchange
     Act with respect to "going private" transactions, no longer
     applicable to the Partnership.  Furthermore, the ability of
     "affiliates" of the Partnership and persons holding "restricted
     securities" of the Partnership to dispose of such securities
     pursuant to Rule 144 under the Securities Act of 1933, as amend-
     ed, may be impaired or eliminated.  Londonderry II presently
     intends to cause the Partnership to apply for termination of
     registration of the Public Units under the Exchange Act as soon
     as the requirements for such termination are met and to take all
     permitted actions to make the Partnership eligible for such
     termination.

     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

          The following is a brief summary of the federal income tax
     rules applicable to a sale of Public Units in the Merger and the
     redemption of the Residual Certificates.  The discussion set
     forth below is based upon the Internal Revenue Code of 1986, as
     amended (the "Code"), regulations and announcements promulgated
     thereunder and published rulings and court decisions, all as in
     effect on the date hereof and without giving effect to changes to
     the federal tax laws, if any, enacted after the date hereof.  The
     summary is for general information only and does not discuss all
     of the federal income tax consequences that may be relevant to a
     particular Public Unitholder or to certain Public Unitholders
     subject to special treatment under the federal income tax laws
     (for example, foreign persons, tax-exempt entities, life insur-
     ance companies or S corporations).  DUE TO THE INDIVIDUAL NATURE
     OF TAX CONSEQUENCES, EACH PUBLIC UNITHOLDER IS URGED TO CONSULT
     HIS OR HER OWN TAX ADVISOR TO DETERMINE THE SPECIFIC FEDERAL
     INCOME TAX CONSEQUENCES OF SELLING PUBLIC UNITS IN THE MERGER, AS
     WELL AS THE EFFECTS OF STATE, LOCAL, FOREIGN AND OTHER TAX LAWS.

          Gain or Loss. A Public Unitholder will recognize gain or
     loss on the sale of Public Units in the Merger to the extent of
     the difference between the amount realized and his or her adjust-
     ed tax basis in the Public Units sold.  The amount realized will
     equal the amount of cash received plus the Public Unitholder's
     share of the Partnership's liabilities (including the
     Partnership's share of the liabilities of partnerships in which
     the Partnership is a partner) (determined under Section 752 of
     the Code and the regulations promulgated thereunder).  Generally,
     the adjusted tax basis of a Public Unitholder's Public Units will
     be equal to the cost of the Public Units to such Public
     Unitholder, decreased by the Public Unitholder's share of Part-
     nership distributions and losses, and increased by the Public
     Unitholder's share of Partnership income and Partnership liabili-
     ties (including the Partnership's share of the liabilities of
     partnerships in which the Partnership is a partner) (as deter-
     mined under Section 752 of the Code and the regulations promul-
     gated thereunder).  Set forth below is a summary of certain
     information provided to Public Unitholders by the Partnership
     that is relevant to the calculation of a Public Unitholder's
     adjusted tax basis in its Public Units.  THIS SUMMARY IS PROVIDED
     FOR GENERAL INFORMATION ONLY, AND IS NOT A SUBSTITUTE FOR INDI-
     VIDUAL TAX ADVICE.  ACCORDINGLY, PUBLIC UNITHOLDERS ARE URGED TO
     CONSULT THEIR OWN TAX ADVISORS AS TO THE CORRECT DETERMINATION OF
     THE ADJUSTED TAX BASIS OF THEIR PUBLIC UNITS.

                        Summary of Income (Loss) and
                  Distributions Per Public Unit 1985-1995

                    Income (Loss)          Distributions
                    Per Public Unit        Per Public Unit

                   1985 $ ( 2.95)           $  0
                   1986 $ (  .16)           $  0
                   1987 $    .03            $ 4.37
                   1988 $ (  .30)           $ 1.80
                   1989 $ (  .50)           $ 1.90
                   1990 $ (  .03)           $ 1.96
                   1991 $ (  .09)           $  0
                   1992 $ (  .68)           $  0
                   1993 $    .04            $  0
                   1994 $ (  .55)           $  0
                   1995 $ (  .91)           $  0

     If a Public Unitholder's adjusted tax basis for his Public Units
     (inclusive of his share of the Partnership's liabilities) is less
     than his share of the Partnership's liabilities, such Public
     Unitholder's gain realized (and, in certain cases, the taxes
     payable with respect to such gain) would exceed the cash proceeds
     received upon a sale of Public Units in the Merger.  Assuming
     that a Public Unitholder takes the position that the Residual
     Certificates were received in a tax free distribution and have no
     tax basis independent of the Public Unitholder's basis in his
     Public Units, the redemption of the Residual Certificates for no
     consideration should not have any additional tax consequences to
     a selling Public Unitholder.

          Except as described below, gain or loss realized by a Public
     Unitholder who has held the Public Units as capital assets will
     be capital gain or loss and will be long-term capital gain or
     loss if such Public Units have been held for more than one year. 
     Capital losses generally are deductible only to the extent of
     capital gains plus, in the case of non-corporate Public
     Unitholders, up to $3,000 of ordinary income.  Capital losses
     realized upon the sale of Public Units may be utilized to offset
     capital gains from other sources and may be carried forward,
     subject to applicable limitations.

          Notwithstanding the foregoing, under Section 751 of the
     Code, Public Unitholders will recognize ordinary income to the
     extent that the amount realized on the sale of the Public Units
     attributable to a Public Unitholder's share of certain partner-
     ship items, including unpaid fees earned by the Partnership and
     recapture of certain depreciation ("Section 751 Property"),
     exceeds the Public Unitholder's allocable share of the
     Partnership's basis in the Section 751 Property.  Under the
     Code's partnership rules, if ordinary income attributable to
     Section 751 Property were to exceed the gain realized upon the
     sale of Public Units, the Public Unitholder would recognize an
     offsetting capital loss in an amount equal to such excess.

          Effect of Passive Loss Rules.  Upon the sale by a Public
     Unitholder of all his Public Units in the Merger, any net losses
     of the Partnership that were suspended under the passive loss
     rules of Section 469 of the Code may be used to offset income and
     gain on such sale.  If a Public Unitholder's suspended Partner-
     ship losses exceed the gain on the sale of Public Units, such
     loss may be applied against any income or gain of the Partnership
     for the current year and thereafter may be applied against any
     other passive activity income of such Public Unitholder in the
     current year.  Thereafter, any excess suspended losses from prior
     years will be available to offset income and gain from any other
     sources.

          In the absence of a complete disposition of all the Public
     Units by a Public Unitholder, suspended losses of such Public
     Unitholder generally will not be deductible.  However, such
     suspended losses will be allowed to the extent that any gain
     recognized on the transaction, together with other income from
     Partnership activities for the Public Unitholder's taxable year,
     exceeds losses from the Partnership's activities for such year.  

     ACCOUNTING TREATMENT OF THE MERGER

          The Merger will be accounted for similar to a pooling of
     interests, since Londonderry and the partnership are under common
     control.  The acquisition by Londonderry of the Public Units will
     be accounted for under the "purchase" method of accounting. 
     Accordingly, a determination of the fair value of the
     Partnership's assets and liabilities will be made in order to
     allocate the purchase price to the assets acquired and the
     liabilities assumed.  

     REGULATORY APPROVALS AND FILINGS

          Except as set forth in this Information Statement, the
     Partnership is not aware of any licenses or regulatory permits
     that would be material to the business of the Partnership, taken
     as a whole, and that might be adversely affected by the Merger as
     contemplated herein, or any filings, approvals or other actions
     by or with any domestic (federal or state), foreign governmental,
     administrative or regulatory agency that would be required prior
     to the Merger as contemplated herein.  Should any such approval
     or other action be required, it is the Partnership's present
     intention to seek such approval or action.  The Partnership does
     not presently intend, however, to delay the Merger pending the
     outcome of any such action or the receipt of such approval
     (subject to the conditions in "The Merger Agreement   Conditions
     to the Merger").  There can be no assurance that any such addi-
     tional approval or action, if needed, would be obtained without
     substantial conditions or that adverse consequences might not
     result to the Partnership's business, or that certain parts of
     the Partnership's business might not have to be disposed of or
     held separate or other substantial conditions complied with in
     order to obtain such approval or action or in the event that such
     approvals were not obtained or such actions were not taken, any
     of which would cause Londonderry to elect to terminate the
     Merger, without conversion of the Public Units thereunder.

          State Takeover Laws.  Certain states, including Maryland,
     where the Partnership is organized, and Massachusetts, where the
     Partnership maintains its principal executive offices, have
     adopted statutes and regulations applicable to attempts to
     acquire securities of entities which are organized in such states
     or which have assets, security holders, principal executive
     offices, or principal places of business therein ("anti-takeover"
     statutes).  The Partnership believes that, to the extent the
     Maryland anti-takeover statutes and the Massachusetts anti-
     takeover statutes apply to the Merger or purport to apply to the
     Merger, the statutes are either invalid or have no material
     impact on the Merger and there are no current statutory require-
     ments with which Londonderry or the Partnership must comply.

          Neither Londonderry nor the Partnership have attempted to
     comply with any state anti-takeover statutes in connection with
     the Merger.  Londonderry and the Partnership reserve the right to
     challenge the validity or applicability of any state statute
     allegedly applicable to the Merger and nothing in the Merger, nor
     any action taken in connection herewith, is intended as a waiver
     of that right.  In the event that any state anti-takeover statute
     is found applicable to the Merger, the Merger may be terminated
     or delayed.  Should any person seek to apply any state anti-
     takeover statute to the Merger, Londonderry and the Partnership
     will take such action as then appears desirable, which may
     include contesting the validity of such statute in appropriate
     court proceedings.  If it is asserted that one or more state
     anti-takeover statute applies to the Merger, Londonderry and the
     Partnership might be required to file certain information with,
     or receive approvals from, the relevant state authorities.  In
     addition, if enjoined, the Merger may be terminated or delayed.

          Regulatory Filings.  The Partnership and Londonderry have
     filed with the Commission a Schedule 13E-3 pursuant to the
     Exchange Act, furnishing certain information with respect to the
     Merger, in addition to the information contained in this Informa-
     tion Statement, and they may file further amendments to the
     Schedule 13E-3.  As permitted by the rules and regulations of the
     Commission, this Information Statement omits certain information
     contained in the Schedule 13E-3.  For further information per-
     taining to the Partnership, reference is made to the Schedule
     13E-3 and exhibits thereto.  See "Available Information."

                            CERTAIN PROJECTIONS
                             OF THE PARTNERSHIP

          The Partnership provided Bear Stearns with certain projected
     financial data for the years 1995 through 2015, inclusive.  The
     projected financial data were not prepared with a view to public
     disclosure or compliance with published guidelines of the Commis-
     sion or the guidelines established by the American Institute of
     Certified Public Accountants regarding projections and is includ-
     ed in this Information Statement only because it is available to
     Bear Stearns, the Partnership, the General Partner, Londonderry
     and their affiliates.  Neither Bear Stearns', Apollo's,
     Londonderry's, the General Partner's nor the Partnership's
     independent auditors examined, compiled or applied any procedures
     with respect to the projected financial data and express no
     opinion or any kind of assurance thereon.  Neither Bear Stearns,
     Apollo, the Partnership, the General Partner, Londonderry nor any
     of their respective affiliates or advisors assumes any responsi-
     bility for the validity, reasonableness, accuracy or completeness
     of the projected financial data.  While presented with numerical
     specificity, the projected financial data are based on a variety
     of assumptions relating to the business of the Partnership (some
     of which are listed below) which, although considered appropriate
     by the Partnership at one time, may not be realized.  Moreover,
     the projected financial data, and the assumptions upon which they
     are based, are subject to significant uncertainties and contin-
     gencies, many of which are beyond the control of the Partnership. 
     Consequently, the projected financial data and the underlying
     assumptions are necessarily speculative in nature and inherently
     imprecise, and there can be no assurance that projected financial
     results will be realized.  It is expected that there will be
     differences between actual and projected results and actual
     results may vary materially from those shown.  Neither Bear
     Stearns, Apollo, the Partnership, the General Partner,
     Londonderry nor any of their respective affiliates or advisors
     intends to update or otherwise revise the projected financial
     data.  The inclusion of the projected financial data herein
     should not be regarded as an indication that Bear Stearns,
     Apollo, the Partnership, the General Partner, Londonderry or any
     of their respective affiliates or advisors considers it an
     accurate prediction of future results.  Public Unitholders are
     cautioned not to place undue reliance on the projections, which
     should be read together with the information relating to the
     business, assets and financial condition of the Partnership,
     included herein.  See "Business of the Partnership," "Summary
     Financial Data," "Management's Discussion and Analysis of Finan-
     cial Condition and Results of Operations" and "Index to Financial
     Statements."

          Set forth below is a summary of the projected financial data
     prepared by the Partnership and provided to Bear Stearns.

<TABLE>
<CAPTION>

<S>                                        <C>      <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>      <C> 
                                            1996     1997     1998     1999     2000   2001     2002    2003    2004     2005
                                            ----     ----     ----     ----     ----   ----     ----    ----    ----     ----

                                                         ($'s in 000, except for per Public Unit amount)
   Wholly Owned Multi-family Portfolio 
     Revenues                              49,033   50,504   52,020   53,580   55,188  56,843  58,548  60,305  62,114   63,978
   Operating Business Revenues             15,159   14,718   15,160   13,288   13,687  10,492  10,807  11,131  11,465   11,809
   Total Revenues                          66,811   69,337   71,962   71,735   73,919  72,455  74,514  77,735  79,919   82,168

   Total Expenses                          64,187   64,273   66,848   66,561   68,504  67,419  68,791  67,200  66,288   67,763

Operating Income Before Extraordinary 
  Items and Capital Expenditures            2,624    5,064    5,114    5,174    5,415   5,036   5,723  10,535  13,631   14,405

Capital Expenditures and Extraordinary 
  Income/(Expense)                         (1,369)  (4,615)  (4,554)  (3,629)  (3,723)  3,421   3,446   7,692   7,923    3,765

Cash Flow From Operations                   1,255      449      560    1,545    1,692   1,616   2,277   2,843   5,708   10,639

Additions to Working Capital                1,255      449      560    1,545      944       0      35       0       0        0

Cash Flow Available for Distribution            0        0        0        0      748   1,616   2,241   2,843   5,708   10,639

Cash Flow Available for Distribution
 per Public Unit                                0        0        0        0      .26     .60     .83    1.05    2.10     3.92

Net Working Capital

  Beginning Balance                         3,691    4,946    5,396    5,956    7,501   8,446   8,446   8,481   8,481    8,481
  Additions from Operations                 1,255      449      560    1,545      944       0      35       0       0        0
  Ending Balance                            4,946    5,396    5,956    7,501    8,446   8,446   8,481   8,481   8,481    8,481
  Target Net Working Capital                7,913    7,924    8,242    8,206    8,446   8,312   8,481   8,285   8,172    8,354


                                            2006     2007     2008    2009    2010    2011    2012     2013     2014     2015
                                            ----     ----     ----    ----    ----    ----    ----     ----     ----     ----

                                                         ($'s in 000, except for per Public Unit amount)
   Wholly Owned Multi-family Portfolio
     Revenues                              65,897   67,874   69,910  72,007  74,167  76,393  78,684   81,045   83,476   85,980
   Operating Business Revenues             12,163   12,528   12,904  13,291  13,690  14,100  14,523   14,959   15,408   15,870
   Total Revenues                          84,544   87,802   89,667  91,988  94,982  97,709  97,922  100,134  103,113  106,182

   Total Expenses                          68,888   70,442   72,042  73,690  75,388  77,137  78,933   80,776   82,687   84,656

Operating Income Before Extraordinary 
  Items and Capital Expenditures           15,656   17,361   17,625  18,298  19,594  20,572  18,989   19,358   20,426   21,527

Capital Expenditures and Extraordinary                                                                                      
  Income/(Expense)                          3,878    3,995    4,115   4,238   4,365   4,496   9,819   10,114    4,913    5,060

Cash Flow From Operations                  11,778   13,366   13,511  14,060  15,228  16,076   9,170    9,244   15,513   16,466

Additions to Working Capital                   12      192      197     203     209     216     221      227      236      243

Cash Flow Available for Distribution       11,766   13,174   13,313  13,857  15,019  15,860   8,948    9,017   15,277   16,223

Cash Flow Available for Distribution                                                                                        
 per Public Unit                             4.34     4.86     4.91    5.11    5.54    5.85    3.30     3.32     5.63     5.98

Net Working Capital                                                                                                         

  Beginning Balance                         8,481    8,493    8,685   8,882   9,085   9,294   9,510    9,731    9,959   10,194
  Additions from Operations                    12      192      197     203     209     216     221      227      236      243
  Ending Balance                            8,493    8,685    8,882   9,085   9,294   9,510   9,731    9,959   10,194   10,437
  Target Net Working Capital                8,493    8,685    8,882   9,085   9,294   9,510   9,731    9,959   10,194   10,437
</TABLE>


     Outlined below is a description of the assumptions used in the
     Partnership's projections for each business and the assumptions
     and methodology used for the residual valuation in year 20.  

     1. Wholly Owned Multifamily Portfolio - The portfolio's 1995
     actual operating results were the basis for the projection.  The
     1995 revenues and expenses were escalated by a 3% growth rate
     throughout the projection period.  The 1995 vacancy rate for the
     portfolio of 6.6% was assumed to remain constant over the projec-
     tion period.  A management fee of 4% of total income was assumed
     to reflect a market management fee.  Capital expenditures were
     also escalated at a 3% growth rate.

     2. Operating Businesses - The projections for the residential,
     commercial and asset management divisions were based on each
     division's actual 1995 revenues and expenses and a risk categori-
     zation of the contracts within each division.  The contracts in
     each division were categorized into four risk classes based on
     the likelihood of termination.  In addition, adjustments were
     made to reflect contracts that have terminated or are known to be
     terminating.  The following chart summarizes the assumptions
     pertaining to each risk class. 

               Risk    Likelihood     No. Years in   Growth 
               Class   of Termination  Projection     Rate 

               1       Stable            20            3% 

               2       Low                5            3% 

               3       Moderate           3            3% 

               4       High               1            3% 

     Expenses throughout the projection are based on the 1995 profit
     margins and fluctuate with the level of revenues.  As revenues
     decline over the projection period as a result of contracts
     terminating, so do expenses.  The 1995 profit margins for the
     three divisions are as follows:  residential 38.6%, commercial
     7.8% and asset management 44.5%.

     3. Fees Receivable - The projection of contractual and residual
     receipts was based on deferred fee agreements between the Part-
     nership and certain syndicated investment partnerships.  The
     projected contractual receipts are expected to be paid from
     rental revenue under the existing leases in place.   The residual
     receipts are contingent upon the releasing or sale of the proper-
     ty.  For purposes of the projections, the residual receipts are
     assumed to be paid pursuant to the deferred fee agreements.

     4. Equity Interest in Affiliated Partnerships - The 1995 cash
     distributions from the partnerships are assumed to escalate at a
     3% growth rate throughout the projection period.  

     5.  Corporate Assumptions - The Partnership's net working capital
     was $3.7 million as of December 31, 1995.  The Partnership
     believes that its existing level of net working capital is low
     and has targeted a net working capital balance of one and half
     months of total expenses, which based on 1995 expenses would be
     $8 million.  For purposes of the projections, all cash flow from
     operations will first go to build up the Partnership's net
     working capital balance and then is assumed to be distributed
     pursuant to the partnership agreement.  The Partnership has
     assumed that it will earn 4% interest on its cash balances. 

     6.  Refinancing of Debt - The projections assume that the debt of
     the Partnership will be refinanced at 9% interest per annum, will
     involve a 2.5% refinancing cost and a 25 year amortization
     schedule.

          The Partnership's 1995 corporate overhead totaled $14.7
     million, which included $7.4 million of non-recurring expenses. 
     For projection purposes, The Partnership's 1995 corporate over-
     head less the non-recurring expenses is assumed to escalate at a
     3% growth rate.  

                   APPRAISAL RIGHTS OF PUBLIC UNITHOLDERS

          The following is a summary of the provisions of Title 3,
     Subtitle 2 of the MGCL relating to appraisal rights.  Title 3,
     Subtitle 2 of the MGCL is reproduced in its entirety as Annex F
     to this Information Statement and this summary is qualified in
     its entirety by reference to Annex F.  PUBLIC UNITHOLDERS SHOULD
     READ CAREFULLY ANNEX F AND, IF THEY WISH TO EXERCISE THEIR RIGHTS
     TO APPRAISAL, FOLLOW CAREFULLY THE PROCEDURES SET FORTH THEREIN. 
     ANY PUBLIC UNITHOLDER CONSIDERING DEMANDING HIS OR HER APPRAISAL
     RIGHTS IS ADVISED TO CONSULT LEGAL COUNSEL.

          Under Title 3, Subtitle 2 of the MGCL, which pursuant to the
     MRULPA governs the appraisal rights of holders of limited part-
     nership units, holders of record of Public Units who do not wish
     to accept $10.50 in cash per Public Unit have the right to seek
     an appraisal of the fair value of their Public Units in a court
     of equity in the Circuit Court for the City of Baltimore, Mary-
     land.  Each Public Unitholder is urged to read carefully this
     Information Statement and the materials incorporated herein in
     making a determination whether to accept $10.50 in cash per
     Public Unit or to seek an appraisal pursuant to the MGCL.  

          Under the MGCL, each Public Unitholder will be entitled to
     demand and receive payment of the fair value of his Public Units
     in cash, if he (i) prior to or on the date of the Effective Time,
     files with the Partnership a written objection to the Merger,
     (ii) does not vote in favor of the Merger (no vote of Public
     Unitholders is being taken in connection with this Information
     Statement) and (iii) within 20 days after Articles of Merger have
     been accepted for recordation by the Department, makes a written
     demand on the Partnership for payment of his Public Units,
     stating the number of Public Units for which payment is demanded. 
     All correspondence pursuant to the above should be sent to the
     Partnership at One International Place, Boston, Massachusetts
     02110, Attention: Richard J. McCready, Chief Operating Officer. 
     A written demand for payment should be sent to the Partnership at
     One International Place, Boston, Massachusetts  02110, Attention:
     Richard J. McCready, Chief Operating Officer.  Any Public
     Unitholder who fails to comply with the requirements described
     above will be bound by the terms of the Merger.  A demand for
     payment may be withdrawn only with the consent of the Partner-
     ship.  Fair value will be determined as of the close of business
     on June 17, 1996, the date on which Linnaeus, in its capacity as
     the sole general partner of the Partnership and Linnaeus and
     Londonderry, as limited partners of the Partnership holding a
     majority in interest of the Assignee Units, signed a written
     consent adopting the Merger Agreement and approving the Merger. 

          The Partnership will promptly deliver or mail to each
     Dissenting Unitholder written notice of the date of acceptance of
     the Articles of Merger for recordation by the Department and the
     filing of the certificate of merger with the Secretary of State
     of Delaware.  The Partnership may also deliver or mail to each
     Dissenting Unitholder a written offer to pay for his Public Units
     at a price deemed by the Partnership to be the fair value there-
     of.  Within 50 days after acceptance of the Articles of Merger
     for recordation by the Department and the filing of the certifi-
     cate of merger with the Secretary of State of Delaware, either
     the Partnership or any Dissenting Unitholder who has not received
     payment for his Public Units may petition a court of equity in
     the Circuit Court for the City of Baltimore, Maryland, for an
     appraisal to determine the fair value of such Public Units.  If
     the court finds that a Dissenting Unitholder is entitled to
     appraisal of his Public Units, the court will appoint three
     disinterested appraisers to determine the fair value of such
     Public Units on terms and conditions the court determines proper
     and the appraisers will, within 60 days after appointment (or
     such longer period as the court may direct) file with the court
     and mail to each party to the proceeding their report stating
     their conclusion as to the fair value of the Public Units. 
     Within 15 days after the filing of the report, any party may
     object to the report and request a hearing thereon.  The court
     will, upon motion of any party, enter an order either confirming,
     modifying or rejecting the report and, if confirmed or modified
     enter judgment directing the time within which payment must be
     made.  If the appraisers' report is rejected, the court may
     determine the fair value of the Public Units of the Dissenting
     Unitholder or may remit the proceeding to the same or other
     appraisers.  Any judgment entered pursuant to a court proceeding
     will include interest from the date of the consent to the Merger
     by holders of a majority in interest of the Assignee Units,
     unless the court finds that the Dissenting Unitholder's refusal
     to accept a written offer made by the Partnership to purchase the
     Public Units as described above to be arbitrary and vexatious or
     not in good faith.  Costs of the proceeding (not including
     attorneys' fees) will be determined by the court and will be
     assessed against the Partnership or, if the court determines that
     the Dissenting Unitholder's refusal to accept the Partnership's
     written offer as described above to be arbitrary and vexatious or
     not in good faith, against a Dissenting Unitholder.

          At any time after the filing of a petition for appraisal,
     the court may require any Dissenting Unitholder to submit his
     Public Units to the clerk of the court of notation during the
     pendency of the appraisal proceedings.  In order to receive
     payment, whether by agreement with the Partnership or pursuant to
     a judgment, the Dissenting Unitholder must surrender the Public
     Unit certificates indorsed in blank and in proper form for
     transfer or, alternatively, a book-entry confirmation.  A Dis-
     senting Unitholder demanding payment for Public Units will not
     have the right to receive any distributions payable to Public
     Unitholders of record after the close of business on June 17,
     1996, the date on which Linnaeus, in its capacity as the sole
     general partner of the Partnership and Linnaeus and Londonderry,
     as limited partners of the Partnership holding a majority in
     interest of the Assignee Units, signed a written consent adopting
     the Merger Agreement and approving the Merger and shall cease to
     have any rights as a Public Unitholder with respect to the Public
     Units except the right to receive payment of the fair value
     thereof.  The Dissenting Unitholders' rights may be restored only
     upon the withdrawal, with the consent of the Partnership, of the
     demand for payment, failure of either party to file a petition
     for appraisal within the time required, a determination of the
     court that the Dissenting Unitholder is not entitled to an
     appraisal or the abandonment or rescission of the Merger.

          The foregoing summary of the rights of Dissenting
     Unitholders does not purport to be a complete statement of the
     procedures to be followed by Public Unitholders desiring to
     exercise their dissenters' rights.  The preservation and exercise
     of dissenters' rights are conditioned on strict adherence to the
     applicable provisions of the MRULPA and MGCL.  Each Public
     Unitholder desiring to exercise dissenters' rights should refer
     to Title 10 of the MRULPA, entitled "Rights of Objector" and
     Title 3, Subtitle 2 of the MGCL, entitled "Rights of Objecting
     Stockholders," a copy of which is attached as Annex F to this
     Information Statement, for a complete statement of the Public
     Unitholders' rights and the steps which must be followed in
     connection with the exercise of those rights.

                            THE MERGER AGREEMENT

          The following is a summary of certain provisions of the
     Merger Agreement, which is attached as Annex A to this Informa-
     tion Statement.  Such summary is qualified in its entirety by
     reference to the Merger Agreement.

     GENERAL

          The Merger Agreement provides that, at the Effective Time
     and subject to the satisfaction of certain other conditions,
     Londonderry will be merged with and into the Partnership. 
     Following the Merger, the Partnership will continue as the
     surviving partnership and the separate existence of Londonderry
     shall cease.  In the Merger, (i) each issued and outstanding
     Public Unit, other than those held by Londonderry and Dissenting
     Units, will be converted into the right to receive $10.50 in
     cash, without interest, (ii) each issued and outstanding Public
     Unit, other than Dissenting Units, shall cease to be outstanding
     and shall automatically be cancelled and retired and shall cease
     to exist, (iii) the holder of the entire limited partnership
     interest of Londonderry will be issued 1,000 Assignee Units of
     the Partnership in consideration of the transfer of Londonderry's
     assets to the Partnership and the cancellation of such limited
     partnership interest, (iv) Londonderry shall cease to exist and
     (v) all Dissenting Units shall not be converted into the right to
     receive $10.50 in cash.  Each Dissenting Unitholder shall be
     entitled to receive payment of the appraised value of his or her
     Dissenting Units in accordance with the provisions of Section 3-
     202 of the MGCL, except that any Dissenting Units held by a
     Public Unitholder who shall thereafter withdraw his or her demand
     for appraisal of such Dissenting Units as provided in Section 3-
     205 of the MGCL or lose his or her right to such payment as
     provided in Sections 3-203 and 3-205 of the MGCL shall be deemed
     converted, as of the Effective Time, into the amount of cash such
     Unitholder would otherwise have been entitled to receive as a
     result of the Merger.

     EFFECTIVE TIME

          The Merger will become effective at the time of the filing
     by the Partnership with the Secretary of State of the State of
     Delaware of a certificate of merger in accordance with the
     Delaware Revised Uniform Limited Partnership Act and the accep-
     tance for record by the Department of articles of merger with
     respect to the merger in accordance with the relevant provisions
     of the MRULPA and MGCL.  It is presently anticipated that such
     filings will be made on July __, 1996.  Such filings will be
     made, however, only upon satisfaction or waiver, where permissi-
     ble, of the conditions set forth in the Merger Agreement.  See " 
     Conditions to the Merger."

     PAYMENT FOR PUBLIC UNITS

          At or prior to the Effective Time, Londonderry will deposit
     or cause to be deposited in trust with _______ (the "Paying
     Agent"), as agent for each holder of record of Public Units, the
     cash to which such holders will be entitled at the Effective
     Time.  As soon as practicable after the Effective Time, the
     Paying Agent will mail to each such holder of record a letter of
     transmittal (which will specify that delivery shall be effected,
     and risk of loss and title to the Public Units shall pass, only
     upon receipt by the Paying Agent of confirmation of a book-entry
     transfer of Public Units into the Paying Agent's account at The
     Depository Trust Company of New York) to be returned to the
     Paying Agent and instructions for effecting the surrender of
     Public Units in exchange for $10.50 in cash per Public Unit
     (without interest).  All Public Units so surrendered will be
     cancelled.

          Upon surrender of a duly executed letter of transmittal, the
     holder thereof will receive $10.50 in cash per Public Unit
     (without interest) in exchange for each Public Unit.  Any cash
     held by the Paying Agent that remains unclaimed by Public
     Unitholders six months after the Effective Time will be delivered
     to the Partnership, after which time persons entitled thereto may
     look, subject to applicable escheat and other similar laws, only
     to the Partnership for payment thereof.

     CONDITIONS TO THE MERGER

          The respective obligations of the Partnership and
     Londonderry to effect the Merger are subject to the satisfaction
     at or prior to the Effective Time of the following conditions: 
     (i) no statute, rule, regulation, executive order, decree or
     injunction having been enacted, entered, promulgated or enforced
     by any court or governmental authority which prohibits, re-
     strains, enjoins or restricts the consummation of the Merger;
     (ii) no appeal of the Friedman Settlement having been made prior
     to June 23, 1996; and (iii) no filing of a proceeding that seeks
     to enjoin or restrict the Merger having been made.  In addition,
     at any time prior to the Effective Time, the Merger Agreement may
     be terminated and the Merger abandoned by mutual written consent of
     Londonderry and the Partnership.

     TERMINATION

          The Merger Agreement may be terminated and the Merger may be
     abandoned notwithstanding approval thereof by the General Partner
     and holders of a majority in interest of the limited partnership
     interest in the Partnership, at any time prior to the Effective
     Time if any court of competent jurisdiction in the United States
     or other United States governmental body shall have issued an
     order, decree or ruling or taken any other action restraining,
     enjoining or otherwise prohibiting the Merger and such order,
     decree, ruling or other action shall have become final and
     nonappealable.

                        FINANCING OF THE TRANSACTION

          Approximately $15.5 million will be required to consummate
     the Merger and to pay related fees and expenses (see "Expenses Of
     The Merger").  The necessary funds are expected to be provided by
     Londonderry.  Such funds will be advanced to Londonderry from
     general funds of Apollo or from the proceeds of borrowings by
     Apollo or one of its affiliates.

               The Partnership is in negotiations with a commercial
     lender to provide a loan to the Partnership, FWC and Winthrop
     Management, a Massachusetts general partnership ("Winthrop
     Management"), the proceeds of which are expected to be distribut-
     ed to Apollo or one of its affiliates as a recoupment of up to
     50% of Londonderry's aggregate investment in Public Units.  The
     Partnership expects to provide a guaranty of full payment of the
     loan.  It is expected that the loan will have a 5 year term and
     will be secured by a perfected, first priority security interest
     in FWC's common stock and Winthrop Management's assets and a
     negative pledge from Londonderry II (subject to Nomura's existing
     pledge) relating to its indirect controlling interest in the
     Partnership.  The commercial lender is expected to condition the
     making of the loan on the Merger having occurred.  The commercial
     lender is also seeking to have Apollo guaranty certain obliga-
     tions of the proposed borrowers.  No term sheet or binding
     obligation has been executed between the Partnership or its
     affiliates and the commercial lender.  There is no assurance that
     the loan described above will be made to the Partnership, or if
     made, that the terms of the loan will not be materially different
     from those described in this Information Statement.

                        BUSINESS OF THE PARTNERSHIP

     GENERAL

          The Partnership was organized as a Maryland limited partner-
     ship under the MRUPLA on December 4, 1984.  The Partnership is a
     real estate investment and management firm, primarily engaged,
     through entities which it controls, in the acquisition and
     operation of real estate for its own account and in the business
     of providing property management, asset management and investor
     services to affiliated investment partnerships and unaffiliated
     owners of developed real estate.

          At the time of its formation, the Partnership's principal
     business and revenue source was its real estate syndication
     operation.  This operation was the mechanism by which the Part-
     nership increased the portfolio of real estate assets under its
     control and management.  By the end of 1993, the Partnership
     decided to discontinue financing its investment activities
     through the syndication process.  The Partnership continues to
     provide asset management, investor services and, in many instanc-
     es, property management services to investment partnerships
     previously syndicated by the Partnership, or currently controlled
     by the Partnership or its affiliates.

          The Partnership's business has recently been focused on
     strategic investment acquisitions of improved real estate for its
     own account and the growth of its asset and property management-
     related service operations.

     DESCRIPTION OF BUSINESS

     Investment Acquisitions

          During 1993, 1994 and 1995 the Partnership and its affili-
     ates acquired the fee interest in 35 apartment properties.  As of
     December 31, 1995, the Partnership and its affiliates owned a
     total of 35 apartment properties with a total of 8,176 apartment
     units.  Rental income derived from the Partnership's wholly-owned
     real estate represents approximately 66% of the company's total
     revenue for 1995.  The Partnership has no current intention to
     syndicate its wholly-owned apartment properties and is presently
     holding these properties for investment purposes. Significant
     property acquisitions and financing activities completed in 1995,
     1994 and 1993 are summarized below.

          Springhill Lake Limited Partnership ("Springhill Lake").  On
     February 1, 1995, Aquarius Acquisition, L.P., a Delaware limited
     partnership, the general partner of which is Londonderry II and
     the limited partner of which is the Partnership ("Aquarius"),
     offered to purchase outstanding limited partner interests
     ("Springhill Units") in Springhill Lake.  Springhill Lake was
     organized in 1984 to invest in ten operating partnerships formed
     to own and operate a garden apartment complex containing 2,899
     apartment units located in Greenbelt, Maryland (the "Project"). 
     On March 21, 1995, Aquarius' offer to purchase Springhill Units
     for cash consideration of $36,400 concluded.  Aquarius purchased
     216.65 Springhill Units (approximately 33.4% of the total
     Springhill Units outstanding).  Subsequently, a number of limited
     partners in Springhill Lake requested that Aquarius purchase
     their units for the price specified in the tender offer.  As of
     March 1, 1996, Aquarius owns a total of 234.65 Springhill Units
     (approximately 36.16% of the total Springhill Units outstanding).

          The tender offer was commenced shortly following the mailing
     on January 19, 1995, of a consent solicitation to the limited
     partners of Springhill Lake by Greenbelt Residential Limited
     Partnership ("Greenbelt"), an affiliate of Theodore N. Lerner
     ("Lerner").  Lerner negotiated the purchase of Springhill Lake's
     90% interest in the Project in the mid-1980's and holds a 10%
     limited partnership interest in each of the ten operating part-
     nerships.  An affiliate of Lerner ("Lerner Management") had
     performed property management services at the Project for the 10
     years prior to May 1995.  In October 1994, Springhill Lake
     notified Lerner Management of its intention to terminate the
     property management contract with Lerner Management.  Greenbelt
     thereafter made an offer to purchase the Project and approximate-
     ly six weeks later began soliciting the consent of a majority in
     interest of the limited partners of Springhill Lake to a dissolu-
     tion of Springhill Lake, with the stated goal of forcing a sale
     of the Project.  The termination of Lerner Management as property
     manager, the engagement of Winthrop Management as the new proper-
     ty manager and the tender offer have given rise to a series of
     lawsuits.  See "  Litigation."  Effective May 1, 1995, Winthrop
     Management executed a property management agreement and assumed
     responsibility for on-site management of the Project.

          Winthrop-Austin Holdings, LP ("Winthrop-Austin").  Winthrop-
     Austin, a Delaware limited partnership, was formed in 1995 for
     the purpose of acquiring in April 1995 the fee interest in a 329
     unit garden style apartment complex located in Austin, Texas,
     known as "The Hills" and "The Hills West."  Fifteen Winthrop
     Properties, Inc. is the sole general partner of Winthrop-Austin
     and the Partnership's the sole limited partner of Winthrop-
     Austin.  Winthrop-Austin acquired The Hills for a total purchase
     price of $11,050,000 (approximately $33,587 per apartment unit)
     of which $1,000,000 was provided in seller financing and
     $8,470,000 was provided through a mortgage loan from Nomura.  At
     the time of acquisition, Winthrop Management assumed property
     management and asset management functions.

          Southwestern Properties.  In July 1993, two wholly-owned
     subsidiaries of the Partnership acquired a general partnership
     interest and approximately 11% of the total equity interest in a
     portfolio of 25 apartment properties (containing 6,287 units)
     located primarily in Texas and Arizona (the "Southwestern Proper-
     ties").  The Partnership paid approximately $5.2 million (exclud-
     ing brokerage fees) for these interests and the management rights
     associated with these properties.  In January 1994, the Partner-
     ship acquired the balance of the general partnership interest and
     control of the partnerships owning these properties, together
     with a 30% equity interest held by affiliates of an investment
     banking firm which had arranged debt financing for the proper-
     ties, for approximately $3.9 million.  On May 31, 1994, the
     Partnership acquired the balance of the equity interests held by
     the seller and its affiliates for approximately $10.4 million.

          As part of the transaction in which the Partnership acquired
     its general partnership interest in the Southwestern Properties,
     the partnerships owning these properties incurred an aggregate of
     $106.3 million of non-recourse mortgage financing.  The loans are
     generally payable, interest only at 9% per annum until July 2000. 
     A senior portion of the debt, in the approximate amount of $93
     million, matures in July 2000.  A junior portion of the debt, in
     the approximate amount of $13.3 million, matures in July 2018,
     but the annual rate of interest payable on the principal balance
     and accrued interest after July 2000, is 11%.

          In July 1995, the Partnership contributed to Winthrop
     Southwest Holdings Limited Partnership ("Winthrop Southwest"), a
     newly-formed limited partnership, all of its right, title and
     interest in and to the Southwestern Properties and Nomura con-
     tributed to Winthrop Southwest a $17,800,000 note receivable from
     the Partnership and FWC.  Pursuant to the terms of Winthrop
     Southwest's partnership agreement, Nomura is entitled to receive
     the first $17,800,000 in distributions from such partnership
     together with a priority return of LIBOR plus 6.5% on such
     contribution.  The $17,800,000 note was the note made in connec-
     tion with the settlement of Fred Rosen, et al. v. First Winthrop
     Corporation, et al.  See "  Litigation."

          Winthrop Florida Apartments Limited Partnership ("Winthrop
     Florida").  Winthrop Florida is a Maryland limited partnership
     which owns nine apartment complexes (the "Winthrop Florida
     Properties") consisting of 1,560 units in the aggregate.  The
     general partner of Winthrop Florida is Fourteen Winthrop Proper-
     ties, Inc. ("14 Winthrop") and the Partnership is the limited
     partner.  The properties owned by Winthrop Florida are all
     managed by Winthrop Management.

          Of the nine properties, two garden style apartment complexes
     containing 486 units were acquired in 1994.  These properties are
     located in Jacksonville, Florida and San Antonio, Texas.  The
     aggregate acquisition price for these properties was $15.1
     million (averaging approximately $31,100 per apartment unit)
     which was originally funded from advances from the Partnership's
     cash resources, advances under the Partnership's credit facili-
     ties and the assumption of $9.4 million of mortgage debt.  The
     average age of these properties is 8 years.

          In connection with the refinancing of the Winthrop Florida
     Properties described below:

               (i)  Sandcastles Associates Limited Partnership
     ("Sandcastles"), a limited partnership, the general partner of
     which was 14 Winthrop and the limited partner of which was the
     Partnership, transferred its interest in its 138 unit garden
     style apartment complex located in Houston, Texas which it had
     acquired in 1994.  Sandcastles acquisition price for this proper-
     ty was $5.2 million (approximately $37,700 per apartment unit)
     which was originally funded from advances from the Partnership's
     cash resources, advances under the Partnership's credit facili-
     ties and the assumption of $3.9 million of mortgage debt.   The
     age of the property is 8 years; and

               (ii)  Winthrop Multi-Family Limited Partnership trans-
     ferred its interest in six properties containing 936 units in the
     aggregate.  Of the six properties, two are located in Houston,
     Texas, and one property is located in each of Morrow, Georgia,
     Greensboro, North Carolina, Bedford, Texas and Austin, Texas. 
     These properties were encumbered by $15,000,000 of first mortgage
     debt.

          In July 1995, Winthrop Florida obtained a loan from a third
     party lender in order to refinance the existing mortgages on all
     of the Winthrop Florida Properties.  The principal amount of the
     mortgage loan was $42,000,000.  It bears interest at LIBOR plus
     3%, with an overall interest rate cap of 10.19%, and matures on
     June 30, 1998.

     Service Business

          Approximately 27% of the Partnership's revenue in 1995 was
     derived from its property management-related service operations. 
     The Partnership, through its subsidiary partnerships, performs
     on-site property management, leasing, asset management, insurance
     brokerage and certain tenant-related services (collectively, the
     "Service Business").  During 1995 and the first quarter of 1996,
     management determined to outsource certain services which it had
     historically performed such as building security and cleaning
     services.  The Service Business provides management and related
     services to many of the investment partnerships organized or
     controlled by the Partnership.  Most of the revenue earned by the
     Partnership's Service Business is derived from contractual
     relationships with investment partnerships organized by the
     Partnership.

          The Partnership's Service Business is conducted primarily
     through Winthrop Management, a general partnership consisting of
     wholly-owned corporate subsidiaries of the Partnership.  The
     Service Business is organized functionally into three principal
     divisions which are described below.

          Apartment Division.  The Apartment Division of Winthrop
     Management is responsible for property management (as well as
     acquisitions) with respect to the portion of the Partnership's
     portfolio comprised of multi-family apartment properties.  This
     division also provides strategic direction, performance evalua-
     tion and advisory services to certain investment partnerships
     organized or controlled by the Partnership which own apartment
     properties.  This division employs a total of approximately 912
     people, which total includes acquisitions officers, national
     property management staff (including accounting functions),
     regional property management staff and on-site management person-
     nel.  The division maintains its headquarters in Boston and
     maintains regional offices at property locations throughout the
     United States.  As of January 1, 1996, the division managed a
     total of approximately 30,287 apartment units, making the Part-
     nership the 19th largest apartment manager in the U.S., based on
     a ranking compiled by the National Multi-Housing Council as of
     January 1, 1996.  All but one of the apartment properties under
     management at December 31, 1995, were owned either by investment
     partnerships organized by the Partnership or by partnerships in
     which a subsidiary of the Partnership has acquired control
     through purchase of the general partnership interest.

          In addition to the new management assignments described in
     "Description of Business-Investment Acquisitions," during the
     second quarter of 1995 the Apartment Division assumed management
     of an apartment complex owned by a third party consisting of 643
     units.

          Commercial Division.  During 1995 the Commercial Division
     provided property management, leasing, consulting and tenant
     services to commercial office, retail and industrial facilities
     owned by both Winthrop-syndicated partnerships and unaffiliated
     third parties.  Revenues for 1995 earned under contracts with
     non-affiliates represented approximately 23.8% of the total
     revenues earned for 1995 from the operations of the Commercial
     Division.  The decline in revenues derived from non-affiliates
     compared to prior years is principally attributable to the
     termination in August 1995, of Winthrop Management's management
     and leasing assignment at One Federal Street, a 1.1 million
     square foot office tower located in Boston, Massachusetts.

          Following the loss of the One Federal Street assignment, the
     Partnership evaluated the staffing requirements and profitability
     of its remaining third party management and advisory service
     assignments and its tenant services business, as well.  As a
     result of this evaluation, the Partnership made the decision to
     downsize its Commercial Division and to terminate the remainder
     of its existing third party assignments.  In the first quarter of
     1996, the Partnership outsourced to third party operators all of
     its tenant service functions, including construction services and
     building cleaning and security.  In addition, in connection with
     the sale by the holder of the debt encumbering the properties
     owned by Nineteen New York Properties Limited Partnership, an
     affiliate of the Partnership, the Partnership and its affiliates
     no longer provide property management or leasing services for
     these properties.  

          Until December 1995, the Commercial Division also provided
     advisory services to Pioneer Winthrop Real Estate Investment Fund
     (the "Fund"), an open-ended mutual fund which is a member of the
     Pioneer Group of Funds.  The Fund was organized in 1993 to invest
     in securities of real estate investment trusts and other real
     estate-related companies.  A registered Investment Advisor, which
     is wholly-owned by the Partnership, had been engaged to provide
     advisory services to the Fund's manager, including evaluating and
     selecting securities of real estate investment trusts and other
     real estate-related companies for the Fund.

          As a result of the placement of a number of services previ-
     ously performed by the Commercial Division with third parties,
     the number of employees employed by the Commercial Division has
     been reduced from approximately 414 people in 1994 to 97 people
     at April 1, 1996.  The Commercial Division employees are located
     either in the Boston headquarters office or at the individual
     properties.

          As of March 1, 1996, Winthrop Management continues to
     provide management, consulting, leasing, construction and super-
     visory services to three office towers, five industrial proper-
     ties and one mixed-use property, consisting principally of retail
     shops.  The division currently manages and/or leases approximate-
     ly 3.4 million square feet of commercial space, all of which is
     owned by investment partnerships organized or controlled, direct-
     ly or indirectly, by the Partnership, of which 2,726,000 square
     feet consists of office space, 546,000 square feet consists of
     industrial space and 143,000 square feet consists of retail
     shops.

          Revenue from the operations of the Commercial Division
     represented 3.7% of the Partnership's annual revenue for 1995. 
     As a result of the significant changes made in the Commercial
     Division during 1995 and the first quarter of 1996, it is expect-
     ed that the percentage of the Partnership's total revenues earned
     from the activities of the Commercial Division will be substan-
     tially less in 1996.  Similarly, the expenses attributable to the
     Commercial Division are expected to be substantially reduced.

          Asset Management Division.  This division provides strategic
     direction, performance evaluation and advisory services princi-
     pally to 226 existing investment partnerships sponsored by the
     Partnership and its affiliates.  The division also handles
     relations and communications with investor limited partners in
     these partnerships.  These investors consist of approximately
     40,000 individuals and fiduciaries.

          Hotel Division.  In July 1994, the Partnership sold its
     hotel management operations to an unaffiliated party for $1.5
     million.  The Partnership and its affiliates, however, retain
     their ownership interests in the related hotel properties.  See
     "Management's Discussion and Analysis of Results of Operations
     and Financial Condition."

          Employees.  As of March 1, 1996, the Partnership and its
     affiliates employed approximately 1,050 individuals down from
     1,245 at March 21, 1995, with approximately 1,010 employed in the
     investment acquisition and Service Business and approximately 40
     employed in corporate administration and support functions.

          Competition.  The performance of the Partnership's wholly-
     owned apartment properties is impacted by a number of competitive
     factors, including (i) the relative age and quality of the
     Partnership's properties in comparison to other apartment proper-
     ties in the same market, (ii) rental concessions offered at
     properties of similar quality in similar locations in response to
     fluctuations in consumer demand and (iii) the types and quality
     of amenities and services provided by properties in the markets
     in which the Partnership's properties are located.

          Competition for property management-related service con-
     tracts tends to be dominated by regionally-based firms.  The
     Partnership possesses industry knowledge, relationships and
     operating efficiencies that come from being a large, well-estab-
     lished organization.  Because the company's operational activi-
     ties are conducted through a network of regional and local
     operating offices, the Partnership has first-hand knowledge about
     the various economic, governmental and other important factors
     affecting its markets.

          Both the Commercial Division and the Apartment Division
     provide services primarily to properties which are either wholly-
     owned by, or controlled by, the Partnership and its affiliates
     and is therefore not at significant risk of losing property
     management-related business to competitors.

          Environmental Regulations.  Under various Federal and state
     environmental laws and regulations, a current or previous owner
     or operator of real estate may be required to investigate and
     clean up certain hazardous or toxic substances or petroleum
     product releases at a property, and may be held liable to a
     governmental entity or to third parties for property damage and
     for investigation and cleanup costs incurred by such parties in
     connection with contamination.  The owner or operator of a site
     may be liable under common law to third parties for damages and
     injuries resulting from environmental contamination emanating
     from the site.  Management is not currently aware of any environ-
     mental liabilities which are expected to have a material adverse
     effect on the Partnership's operations or financial condition.

     PROPERTIES

          The Partnership currently rents its principal executive
     offices consisting of (i) approximately 31,450 square feet in
     Boston, Massachusetts, and (ii) approximately 4,800 square feet
     in Jericho, New York of which approximately 3,000 square feet is
     subleased to non-affiliated third parties.

          In addition to the apartment properties referenced above
     under "Investment Acquisitions," the Partnership and its affili-
     ates also own (i) certain retail properties containing 17,240
     square feet and other real estate assets on the island of
     Nantucket, Massachusetts, and (ii) six parcels of land subject to
     long-term ground leases to investment partnerships organized by
     the Partnership.

     LITIGATION

          The Partnership, its affiliates and subsidiaries are parties
     to routine litigation arising in the ordinary course of business,
     in respect of which any liability is expected to be covered by
     liability insurance.  In addition, the Partnership, certain of
     its affiliates and subsidiaries and various former and current
     officers of the Partnership are or were defendants in the follow-
     ing legal proceedings:

           In the matter of Albert Friedman, Individually and as
     representative of a class of similarly situated persons, v.
     Linnaeus Associates Limited Partnership, et al., No. 94 CH 11524,
     Cir. Ct. of Cook County, Ill., a Public Unitholder brought a
     lawsuit initiated as a class action suit in December 1994, on
     behalf of all holders of Public Units against Linnaeus, certain
     former and current members of the Partnership's management and
     Nomura.

          In the Friedman Litigation, the complaint, as amended,
     alleged that the defendants' actions in connection with the
     Nomura agreement constituted a breach of fiduciary duty, partici-
     pation in a breach of fiduciary duty, an improper taking of a
     partnership opportunity and inequity.  The complaint was filed on
     behalf of the class comprised of the Public Unitholders of the
     Partnership (other than Londonderry) and did not assert any
     derivative claims on behalf of the Partnership.  The plaintiff in
     the Friedman Action sought certain equitable relief; an unspeci-
     fied amount in damages and such other relief as the Cook County
     Circuit Court may deem just and proper.  While the Partnership is
     not a defendant in the Friedman Litigation, the Partnership could
     have been contingently liable to some or all of the defendants in
     the Friedman Litigation based on contractual obligations of the
     Partnership to indemnify the defendants against certain liabilities.  

          Following periodic settlement discussions, on March 20,
     1996, the parties entered into the Friedman Settlement.  On April
     4, 1996, the Cook County Circuit Court issued a preliminary
     approval order with respect to the Friedman Settlement.  On or
     about April 5, 1996, notice of the Friedman Settlement was sent
     to Public Unitholders.  The Friedman Settlement provides, among
     other things, (a) that Londonderry will undertake to liquidate
     the investment of the Public Unitholders by effecting a merger of
     the Partnership and Londonderry or an affiliate in which each
     Public Unit is acquired for no less than the Merger Consider-
     ation, (b) the fairness of the Merger Consideration from a
     financial point of view will be opined upon by a nationally
     recognized independent investment banking firm and (c) each
     Public Unitholder, as an alternative to accepting the Merger
     Consideration, will have the option of seeking appraisal of the
     fair value of his or her Public Units pursuant to Maryland law. 
     The Friedman Settlement also released the defendants in the
     Friedman Action from the claims asserted in the case.  The
     Friedman Settlement received final approval from the Cook County
     Circuit Court at a hearing held on May 23, 1996.  At the hearing,
     the Cook County Circuit Court determined that the terms and
     conditions of the Friedman Settlement are fair, reasonable and
     adequate.  The Cook County Circuit Court did not make any deter-
     mination as to the fairness or adequacy of $10.50 in cash per
     Public Unit as consideration for the Public Units, which had not
     been established at the time of the hearing held on May 23, 1996.

          On February 2, 1995, in Fred Rosen, et al. v. First Winthrop
     Corporation, et al., filed in December 1988 in the State District
     Court of Harris County, Texas (the "One Houston Litigation"), a
     jury returned a verdict for the plaintiffs against FWC, the
     Partnership and Messrs. Halleran and Wexler and awarded damages
     of at least $30 million.  The plaintiffs in the One Houston
     Litigation were the investor limited partners in One Houston
     Associates Limited Partnership ("One Houston").  The complaint
     alleged gross negligence and breach of fiduciary duties.

          On March 3, 1995, the Partnership and FWC entered into a
     memorandum of agreement with One Houston in which the Partnership
     and FWC agreed to settle the case by paying them the sum of $17.0
     million on or before June 1, 1995.  The settlement was approved
     by the court on May 12, 1995, and payment was made by the Part-
     nership to the plaintiffs in June 1995.  To pay the settlement,
     the Partnership conveyed a note to Nomura in the amount of $17.8
     million.  On July 14, 1995, Nomura contributed the note to
     Winthrop Southwest in exchange for preferred equity (the "Nomura
     Preferred Equity Interest"), which provides Nomura with certain
     preferences of cash flow from the revenues from the properties
     owned by Winthrop Southwest.

          Gray, et al. v. First Winthrop Corporation, et al., (No. C-
     90-2600-JPV), filed on September 10, 1990 (the "Gray Action"), in
     the United States District Court, Northern District of California
     (the "U.S. District Court") was brought by a class of limited
     partners in 353 San Francisco Associates Limited Partnership
     ("353"), a real estate investment partnership organized in 1984. 
     353 owned an office building in San Francisco which was fore-
     closed upon by the first mortgage lender in April 1990.  The
     plaintiffs allege violations of common law and securities law
     fraud in the conduct of the original offering of investment
     interests and seek rescission of their investment, totaling $28
     million, together with interest thereon from the date of their
     investment.

          In September 1994, summary judgment was entered against the
     plaintiffs and in favor of First Winthrop on all claims asserted
     by the plaintiffs.  The plaintiffs appealed to the United States
     Court of Appeals for the Ninth Circuit (the "Court of Appeals")
     and oral arguments were heard on January 6, 1996.  On May 2,
     1996, the Partnership was informed that the summary judgment
     granted by the District Court had been reversed by the Court of
     Appeals and that the case was remanded for trial.  An unfavorable
     decision at trial would have a significant adverse impact on the
     Partnership's ability to continue its operations.  The Partner-
     ship has from time to time engaged in, and intends to continue to
     pursue, periodic discussions with counsel to the plaintiffs in
     the Gray Action regarding a negotiated settlement of the action. 
     There is no assurance that the discussions will lead to a negoti-
     ated settlement of the Gray Action.

          In connection with the tender offer made by Aquarius for
     units of the limited partnership interest in Springhill Lake and
     the termination of Lerner Management and the appointment of
     Winthrop Management as the property manager at the Springhill
     Lake property, a number of lawsuits were commenced against Three
     Winthrop Properties, Inc., the managing general partner of
     Springhill Lake, Nomura and certain of their affiliates.  These
     lawsuits, to the extent they involve damage claims against the
     Partnership, its subsidiaries and affiliates are described below.

          Theodore N. Lerner v. Three Winthrop Properties, Inc., (Case
     No. DKC-3601) was filed on December 27, 1994, in United States
     District Court for the District of Maryland, Southern District. 
     The plaintiff (Lerner) is a limited partner in the Springhill
     Operating Partnerships.  The claims against Three Winthrop are
     for an accounting and breach of fiduciary duty.  The plaintiff
     contends that Three Winthrop as managing general partner of the
     general partner of the Springhill Operating Partnerships has
     failed to make certain distributions to which he claims an
     entitlement.  Plaintiff has not specified a particular monetary
     amount which he seeks, but does claim that more than $50,000 is
     involved.  Three Winthrop acknowledges that the plaintiff is
     entitled to approximately $200,000 in distributions for the 1994
     calendar year, but has denied that he is owed any other amount. 
     Discovery is ongoing and it is not possible to predict the likely
     outcome of the litigation at this time.

          Mitchell R. Montgomery, et al. v. Three Winthrop Properties,
     Inc. (Case No. 132222-V) was filed on February 7, 1995, in
     Circuit Court of Montgomery County, Maryland.  The plaintiffs are
     two limited partners in Springhill Lake and the limited partner
     in the Springhill Operating Partnerships (Lerner).  Plaintiffs
     allege that Three Winthrop has breached its fiduciary duty by
     attempting to discharge the current property management agent for
     the project and replace it with an affiliate of Three Winthrop. 
     Plaintiffs seek equitable relief and damages in an unspecified
     amount.  During the pendency of the Montgomery Action, one of the
     plaintiffs sold his interest in Springhill Lake and ceased to be
     a plaintiff.  On January 22, 1996, the court granted the
     defendant's motion for partial summary judgment on all individual
     claims as well as the claims of another of the plaintiffs.  The
     only remaining claim is therefore the claim of plaintiff Lerner
     on behalf of the operating partnerships.  

          LER 8 v. Three Winthrop Properties, Inc., et al. (Case No.
     DKC-95-555) was filed in United States District Court for the
     District of Maryland, Southern District, on February 27, 1995.  A
     limited partner filed the lawsuit on its own behalf and
     derivatively on behalf of Springhill Lake, alleging that Three
     Winthrop is in violation of Rule 13e-3 promulgated under the
     Securities Exchange Act of 1934 and that Three Winthrop has
     breached its fiduciary duty to limited partners.  LER 8 also
     moved to preliminarily enjoin the tender offer commenced by
     Aquarius.  Plaintiff has not articulated a claim for any damages. 
     On February 27, 1995, Greenbelt Residential Limited Partnership
     ("Greenbelt"), an affiliate of Lerner, filed a motion to inter-
     vene as a plaintiff in the above action.  On March 7, 1995, the
     court held a hearing on a motion to preliminarily enjoin the
     tender offer of Aquarius.  Counsel for LER 8 and Greenbelt
     appeared and argued in support of the preliminary injunction.  At
     the conclusion of the hearing, the court denied the motion for
     the preliminary injunction, as well as an application for a
     temporary restraining order pursuant to an amended complaint
     filed the day of the hearing.  The Court based its decision on
     the grounds that no irreparable injury would be suffered by
     limited partners of Springhill Lake if Aquarius' offer to pur-
     chase limited partner interests were allowed to proceed.

          Other Developments.  A significant amount of revenue of the
     Partnership and its affiliates is derived from management fees
     collected from real estate portfolio partnerships with which they
     are affiliated (the "Partnership Portfolio Partnerships").  Since
     January 1995, there have been four consent and proxy solicita-
     tions initiated by third parties against the Partnership and its
     affiliates seeking to remove the Partnership as general partner
     of four of the Partnership Portfolio Partnerships.  While none of
     these hostile solicitations have been successful to date, the
     Partnership Portfolio Partnerships have paid in excess of an
     aggregate of $1,500,000 to defend the Partnership's interests. 
     In the event additional consent and proxy solicitations were to
     be launched against the Partnership Portfolio Partnerships and
     were successful, management fee contracts with the Partnership
     and its affiliates would likely be terminated and the loss of
     such management fees could have a material adverse effect upon
     the revenues of the Partnership and its affiliates.

     SUMMARY FINANCIAL DATA
          Set forth below is a summary of certain combined financial
     information with respect to the Partnership, excerpted from the
     information in the Partnership's Annual Reports on Form 10-K for
     the years ended December 31, 1994 and December 31, 1995 and the
     Partnership's Quarterly Reports on Form 10-Q for the quarters
     ended March 31, 1995 and March 31, 1996.  More comprehensive
     financial information is included in such reports and other
     documents filed by the Partnership with the Commission and the
     following summary is qualified in its entirety by reference to
     such reports and other documents and all of the financial infor-
     mation (including any related notes) contained therein. These
     reports and other documents should be available for inspection at
     the Commission's principal office at 450 Fifth Street, N.W.,
     Washington, D.C. 20549 and also should be available for inspec-
     tion and copying at the regional offices of the Commission
     located at 7 World Trade Center, 13th Floor, New York, NY 10048
     and Northwestern Atrium Center, 500 West Madison Street, Suite
     1400, Chicago, Illinois 60661.  Copies of the material may also
     be obtained by mail, upon payment of the Commission's customary
     fees, from the Commission's principal office.

             WINTHROP FINANCIAL ASSOCIATES, A LIMITED PARTNERSHIP
                    Summary Consolidated Financial Data
            (Dollars in thousands, except per Public Unit Amounts)

                            Three Months ended     Year ended December 31,
                                 March 31,  
                                (unaudited)

                              1996(1)    1995(2)     1995(3)    1994(4)

      BALANCE SHEET DATA

        Total Assets          $234,934   $226,934   $230,901    $231,204

        Total Current                                  
          Liabilities           16,176     58,321     15,637      64,339

        Total Long Term
          Liabilities          196,396    150,747    193,752     148,990

        Partners' Capital        5,751     17,866      4,661      17,815

      INCOME STATEMENT
        DATA

        Total Revenues          18,456     16,633     71,471      71,007

        Net Income (Loss)        1,090         46     (8,352)    (13,265)

        Public Unitholders
          net income                    
          (loss) per Public
          Unit                     .40   $    .02       (.48)   $   (.75)

      MISCELLANEOUS
        Ratio of Earnings                                         
        to Fixed Charges      $   1.50       1.12        .73        (.06)

       Book Value Per 
         Public Unit(5)       $   2.12   $   6.59    $  1.72    $   6.52

      __________________                   
     1    Cumulative unpaid preferred distribution was $21,363,000,
          $7.87 per Public Unit.
     2    Cumulative unpaid preferred distribution was $17,294,000,
          $6.38 per Public Unit.
     3    Cumulative unpaid preferred distribution was $20,346,000,
          $7.50 per Public Unit.
     4    Cumulative unpaid preferred distribution was $16,277,000,
          $6.00 per Public Unit.
     5    Assuming allocation of entire book value of the Partnership
          to the Public Units.


              MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF 
                      OPERATIONS AND FINANCIAL CONDITION

          The following discussion should be read in conjunction with
     the other financial information contained in this Information
     Statement.  The Partnership and its consolidated subsidiaries
     (including, but not limited to, FWC and Winthrop Management) are
     sometimes referred to herein together as the "Partnership."

     LIQUIDITY AND CAPITAL RESOURCES

          The Partnership generates substantially all of its income
     from rental revenues received at its properties and management
     fees and tenant service fees received by its apartment, commer-
     cial and asset management divisions and is responsible for costs
     associated with the ownership and maintenance of its assets as
     well as general and administrative costs.  At March 31, 1996, the
     Partnership had cash resources available to it of $22,763,000 of
     which $12,486,000 was unrestricted as compared to $12,362,000 of
     cash at December 31, 1995, of which $3,484,000 was unrestricted. 
     The Partnership invests its working capital in money market
     accounts or repurchase agreements secured by United States
     Treasury obligations.

          The Partnership generated $6,299,000 of cash from operating
     activities and $4,983,000 of cash from investing activities while
     utilizing $881,000 in financing activities during the quarter
     ended March 31, 1996.  The significant cash provided from opera-
     tions is primarily the result of a collection of significant
     amounts previously advanced to partnerships and fees receivable
     in the first quarter of 1996.

          The Partnership used $16,782,000 in operating activities and
     $5,807,000 in investing activities during 1995 which exceeded the
     Partnership's cash flow from financing activities of $16,053,000
     during 1995.  The shortfall is principally attributable to the
     payment of the One Houston settlement and the associated legal
     costs.  See "Business of the Partnership   Litigation"  The
     $16,053,000 of cash flow from financing activities is net of
     $4,244,000 used in connection with the purchase of the Management
     Investor's equity interests in WLR.  The cash requirements of the
     Partnership were satisfied by:  (i) approximately $6,536,000 of
     the Partnership's reserves and (ii) the proceeds from a series of
     financing transactions consummated in the second and third
     quarters, described below.

          In July 1995, the Partnership entered into a financing
     arrangement, whereby the Partnership borrowed approximately
     $42,000,000.  The loan accrues interest at LIBOR plus 3%, with an
     overall interest rate cap of 10.19% and matures in 1998.  The
     proceeds of this loan were used to:  (i) fund severance and
     equity repurchase costs associated with the change in control of
     the general partner of the Partnership; (ii) repay approximately
     $9,400,000 of mortgage indebtedness due August 15, 1995, which
     was secured by a Partnership owned apartment property; (iii)
     repay approximately $3,400,000 of mortgage indebtedness due
     October 31, 1996, secured by certain Partnership owned proper-
     ties; (iv) repay approximately $15,000,000 of mortgage indebted-
     ness secured by certain Partnership owned properties and was
     classified as a current liability due to a breach of certain
     financial covenants provided for in the loan documents; and (iv)
     repay $6,382,000 relating a revolving credit facility.

          In July 1995, the Partnership contributed the Southwestern
     Properties to Winthrop Southwest and Nomura contributed to
     Winthrop Southwest a $17,800,000 note receivable from the Part-
     nership and FWC in exchange for preferred equity, which provides
     Nomura with certain preferences of cash flow from operations. 
     The proceeds of the $17,800,000 note were used to fund the
     settlement of the Rosen litigation referred to above and to pay
     expenses associated with the litigation and the loan transactions.

          In April 1995, the Partnership obtained approximately
     $9,470,000 in financing in connection with the acquisition of a
     329 unit apartment complex.

          In February 1996, the Partnership contributed approximately
     $36.6 million of receivables to Nineteen New York Properties
     Limited Partnership ("19NY") in connection with a loan restruc-
     turing transaction pursuant to which an affiliate of Apollo
     acquired the existing debt on certain of 19NY's properties.  The
     remaining $10 million of receivables owed by 19NY and 1626 New
     York Associates Limited Partnership, a general partner of 19NY,
     were evidenced by a promissory note which the Partnership sold to
     an affiliate of Apollo for $6,000,000.  

          At this time, the Partnership believes that its cash re-
     serves and cash flow from operations will be sufficient to
     satisfy future working capital requirements.  It appears, howev-
     er, that the original investment objectives of capital growth and
     quarterly distributions will not be attained in the foreseeable
     future and that limited partners are unlikely to receive a return
     of all of their invested capital.  During 1995, distributions to
     the Partnership's partners remained suspended and it is antici-
     pated that distributions will continue to be suspended for the
     foreseeable future.  

          In March 1995, the FASB issued SFAS No. 121, "Accounting for
     the Impairment of Long-Lived Assets and for Long-Lived Assets to
     be Disposed Of."  SFAS No. 121 is effective for financial state-
     ments issued for fiscal years beginning after December 15, 1995,
     with earlier application permitted.  SFAS No. 121 addresses the
     intangibles to be held and used by an entity to be reviewed for
     impairment whenever events or changes in circumstances indicate
     that the carrying amount of an asset may not be recoverable.  The
     Partnership has adopted SFAS No. 121 on January 1, 1996, as
     required.  Adopting SFAS No. 121 did not have a significant
     effect on the Partnership's consolidated financial statements.

     RESULTS OF OPERATIONS

          Three Months Ended March 31, 1995 and 1996.  Operating
     income improved by $2,017,000 for the three months ended March
     31, 1996, as compared to March 31, 1995, due to an increase in
     revenues of $1,823,000 and a decrease in expenses of $194,000.

          The increase in revenues for the three months ended March
     31, 1996, as compared to 1995 is due to increases in rental
     revenue of $1,278,000, management fees of $303,000, interest
     income of $458,000 and other income of $972,000, which was
     partially offset by decreases in leasing commissions of $149,000
     and tenant service revenue of $1,039,000.

          The increase in rental revenue is primarily attributable to
     the acquisition in April 1995, of a 329 unit apartment complex
     located in Austin, Texas, and overall improved operations at the
     Partnership's properties.  The increase in management fees was
     primarily attributable to the improved revenues at the properties
     the Partnership manages which were partially offset by non-
     recurring lost contract charges and the elimination of construc-
     tion management fees due to the outsourcing of these services. 
     Interest income increased as a result of higher cash balances and
     the increase in other income is attributable to non-recurring
     recoveries of previously recorded fees receivable and fees
     received for arranging financings.

          Tenant service revenue decreased due to the outsourcing of
     building cleaning, security and construction services.  The
     decrease in leasing commissions was attributable to both timing
     and the outsourcing of leasing functions at certain of the
     Partnership's properties.

          Operating expenses decreased due to a decrease in tenant
     service expense of $1,178,000, which was partially offset by
     increases in management, general and administrative expense of
     $54,000, rental expense of $457,000, depreciation and amortiza-
     tion of $168,000 and interest expense of $305,000.

          The increase in management, general and administrative
     expenses is attributable to an increase in legal and professional
     fees partially offset by savings due to a reduction in the number
     of employees of the Partnership as well as other cost cutting
     measures.  The decrease in tenant service expense is the result
     of the outsourcing of these functions.  The increases in rental
     expense, depreciation and amortization and interest expense are
     primarily attributable to the acquisition of the Austin property.

          The increase in interest expense is also attributed to the
     additional $42 million financing secured by certain of the
     Partnership's residential apartment properties which closed in
     July 1995.

          Year Ended December 31, 1995 Compared to Year Ended December
     31, 1994.  The Partnership's operating income for 1995 and 1994
     was $1,689,000 and $3,471,000, respectively.  The decrease is, as
     explained in more detail below, principally the result of non-
     recurring recoveries of previously reserved for accounts receiv-
     able recognized in 1994.  Operating income generated in 1995 by
     the Partnership's service business and the Partnership's property
     investments remained consistent with 1994.  The Partnership's
     total net loss for 1995 and 1994 was $8,352,000 and $13,765,000,
     respectively.  The decreased total net loss is attributable to
     the accrual in 1994 of a $17,500,000 legal settlement discussed
     below.

          A principal component of the Partnership's revenues in 1995
     was rental revenue which constitutes approximately 66% of the
     Partnership's total revenues.  The Partnership earns rental
     revenue primarily from the residential properties it owns. 
     Rental revenue in 1995 was $47,388,000, representing a $5,017,000
     or 11.8% increase over 1994.  This increase is attributable to: 
     (i) the April 1995, acquisition of a 329 unit apartment complex
     located in Austin, Texas; (ii) a full year of operations recog-
     nized for three apartment complexes acquired during 1994 contain-
     ing 624 apartment units; and (iii) improved operations at proper-
     ties acquired previously.  Correspondingly, these acquisitions
     resulted in increased rental operating expense, depreciation and
     amortization expense and interest expense.

          Revenue from the Partnership's service business is comprised
     of property and asset management fees and fees earned in connec-
     tion with tenant services, leasing and property acquisition. 
     Management fees, the largest component of the service business
     revenue, decreased by $345,000 (2.4%) compared to 1994.  Manage-
     ment fees represent fees earned in connection with property
     management, asset management and administrative services provided
     primarily to investment programs the Partnership has sponsored or
     controls.  In July 1994, the Partnership, in its effort to focus
     the service business on apartment and commercial properties, sold
     its hotel division.  The sale resulted in a $1,188,000 reduction
     of management fees from 1994.  Accordingly, as discussed below,
     this transaction resulted in decreased management, general and
     administrative expenses.  The reduction in the Partnership's
     management fee revenue from the sale was offset by: (i) an
     increase in apartment division management fees of approximately
     $432,000 attributable to an additional property management
     contract for an apartment property containing 2,899 apartment
     units, along with improved operations at existing apartment
     properties under management and (ii) an increase of approximately
     $320,000 recorded by the Partnership's asset management division
     relating primarily to prior years' services.  Property management
     fees earned in 1995 by the Partnership's commercial division
     increased by $52,000 or (2%) over 1994.  Other fees associated
     with administrative services increased by approximately $39,000.

          The Partnership earned tenant service revenue for providing
     commercial cleaning, building security and construction manage-
     ment to properties and to the tenants of properties it manages. 
     Tenant service revenue decreased by $80,000 or (1.9%) over 1994
     as the result of a $55,000 decrease in cleaning revenues and a
     $19,000 decrease in security revenues.  A $450,000 reduction in
     the Partnership's tenant service expense was recognized in 1995
     as a result of management's efforts to control costs.  The
     Partnership elected to cease providing such services during 1996. 

          The Partnership earns leasing commissions from certain of
     the properties it manages for brokering or co-brokering leases
     for space therein.  Leasing commissions fluctuate in any given
     period depending on market conditions in the geographical areas
     where the property operates and the amount of space available to
     rent at the properties.  Leasing commissions decreased by
     $1,230,000 or (55%) in 1995.  This is primarily attributable to a
     $1,100,000 non-recurring 1994 leasing commission earned by the
     Partnership in connection with the lease renewal of a major
     tenant at One Federal Street, Boston, Massachusetts.  

          Property acquisition and related fee income represents
     transactional fees earned through structuring net lease arrange-
     ments and the institutional placement of debt and equity associ-
     ated with such arrangements.  Fees earned from these transactions
     were $670,000 in 1995, representing a $311,000 decline over 1994.

          Interest income is generated on the Partnership's cash
     equivalents and long-term accounts receivable.  Interest income
     decreased by $27,000 in 1995 over 1994 as the result of lower
     cash reserves held by the Partnership.

          Other income for 1995 was $1,442,000, which represents a
     $2,560,000 decrease from 1994.  This decrease is attributable to
     approximately $2,619,000 of non-recurring recoveries of previous-
     ly recorded accounts receivable recognized in 1994.

          The principal component of management, general and adminis-
     trative expense is operating overhead costs relating to the
     Partnership's service business (excluding tenant service), such
     as payroll, rent and other related costs.  Management, general
     and administrative expense decreased by $1,603,000 or 8.33% in
     1995 as compared to 1994.  This is due largely to the 1994 sale
     of the hotel division as well as management's efforts to reduce
     overhead costs.

          Rental operating expenses reflect costs incurred in connec-
     tion with the operation of the Partnership's property invest-
     ments, such as repairs and maintenance, leasing, and payroll.  As
     noted above, these costs and depreciation and amortization
     increased in 1995 as compared to 1994, by $1,432,000 (6.5%) and
     $1,531,000 (20.6%), respectively, as a result of the acquisition
     of a 329 unit apartment complex located in Austin, Texas, and a
     full year of operations recognized for three apartment complexes
     acquired during 1994.

          Interest expense increased by $1,336,000 or 9.2% as compared
     to 1994.  This increase is primarily the result of additional
     financing obtained during 1995 in connection with the acquisition
     of the property investments discussed above and additional
     financing obtained by the Partnership during 1995 which is
     secured by certain of the Partnership's apartment projects.

          The 1994 legal settlement expense represents an accrued
     settlement and associated legal costs resulting from the settle-
     ment of a lawsuit.  The settlement was paid in 1995.

          Non-recurring organizational costs of $7,355,000 incurred in
     1995 are principally related to: (i) severance and costs associ-
     ated with the change in control of the Partnership and (ii) the
     costs associated with several proxy solicitations and the settle-
     ment of related legal costs with The Alternative Group which had
     sought to replace the Partnership as the general partner of
     certain investment partnerships.  Non-recurring organizational
     costs incurred in 1994 are ascribed to the Partnership's decision
     to postpone the formation of a real estate investment trust.

          Minority interest expense represents Nomura's preferred
     equity in the Southwest Properties.

          Year Ended December 31, 1994 Compared to Year Ended December
     31, 1993.  The Partnership's revenues and expenses for the year
     ended December 31, 1994, increased by more than 100% over the
     revenues and expenses recognized in 1993 and 1992.  This is
     attributable to the significant change in the contributing
     components of the Partnership's revenues and expenses in 1994, as
     compared to prior years, resulting from the continued shift in
     the direction of the Partnership's operations away from transac-
     tional syndication activities to recurring revenues derived from
     the Partnership's property investments and service business.

          A principal component of the Partnership's revenues in 1994
     is rental revenue.  Rental revenue constituted approximately 60%
     of the Partnership's revenue for 1994 compared to approximately
     9% in 1993. This increase is attributable to the Partnership's
     acquisition of 34 apartment properties (containing 7,847 units)
     during 1993 and 1994 for its own account.  This substantial
     increase in the Partnership's wholly-owned portfolio of real
     property has correspondingly resulted in significant increases in
     depreciation and amortization expense, rental operating expense
     and interest expense.  In 1994 these wholly-owned properties
     generated approximately $40,587,000 of rental revenue,
     $20,024,000 of rental operating expenses, approximately $810,000
     of additional management, general, and administrative expenses,
     $5,814,000 of depreciation and amortization and $12,949,000 of
     interest expense (yielding $990,000 of operating income).  The
     corresponding operating income for 1993 was $163,000.

          Through these property acquisitions, the Partnership has
     expanded its apartment property management operations in a number
     of regional markets in the southeast and southwest regions of the
     country.  However, because of the 1994 consolidation of the
     Southwestern Properties which requires an elimination of inter-
     company revenues and expenses (under Generally Accepted Account-
     ing Principles), the management fees reported by the Partnership
     relating to these properties decreased by $638,000 over 1993. 
     Offsetting this decrease was an increase of approximately
     $350,000 resulting from additional management contracts and
     improved operations at existing properties under management.

          In 1994, the Partnership's commercial division property
     management fees decreased by approximately $800,000 (or 21.4%)
     compared to 1993.  This decrease was due to:  (i) a $600,000
     decrease in the amount of fees that the Partnership accrues with
     respect to one investment partnership owning commercial property
     in New York City (see Note 4 to the accompanying Consolidated
     Financial Statements); (ii) a $225,000 reduction in incentive
     management fees earned by the Partnership with respect to One
     Federal Street, and (iii) a $100,000 reduction in fees resulting
     from the foreclosure of one property.  These reductions in fees
     earned were offset in some part by additional third-party manage-
     ment and consulting engagements obtained by the commercial
     division during 1994.

          Leasing commissions earned by the Partnership's commercial
     division in 1994 increased by $577,000 (or 34.8%) over 1993, due
     to an approximately $1,100,000 commission earned with respect to
     a 580,000 square foot lease extension agreement executed at One
     Federal Street.  Tenant service revenue increased by $1,115,000
     (or 37.1%) in 1994 over 1993, as a result of obtaining additional
     third-party security service agreements and entering into a
     contract to provide security services to an office building
     located in Miami, Florida, which is owned by an affiliated
     investment partnership.  The corresponding tenant service expense
     increased by $1,537,000 (or 55.9%) in 1994 over 1993, due to the
     additional payroll costs incurred in connection with these new
     contracts.

          Asset management fees earned by the Partnership increased by
     approximately $600,000 (or 18.8%) in 1994 over 1993, primarily as
     a result of the acquisition of general partnership interests in
     two investment partnerships owning apartment complexes.  Under
     the terms of these partnership agreements the general partner
     earns asset management fees equal to 1% of the assets (as de-
     fined).  These fees amounted to $589,000 for 1994.

          In early 1994, the Partnership decided to focus its service
     business on apartment and commercial properties.  Accordingly, in
     July 1994, the Partnership sold its hotel division for $1,500,000
     to an unaffiliated party.  In conjunction with this sale, the
     Partnership incurred $844,000 of severance and other non-recur-
     ring costs during 1994.  The sale price, net of the costs in-
     curred, are treated as deferred income, as portions of these
     proceeds are refundable in the event of termination prior to the
     sixth anniversary of the sale.  The deferred income will be
     recognized over such six year period.  The Partnership and its
     affiliates, however, retain their ownership interests in the
     related hotel properties.  The hotel management fees recognized
     in 1994 were $1,188,000, representing a $201,000 decrease over
     the full year 1993 revenues of $1,389,000.

          Property acquisition and related fee income continued to
     decline in 1994 due to the discontinuation of the Partnership's
     syndication activities.  The Partnership recorded $981,000 of
     revenue in this category, only $124,000 (12.6%) of which was
     earned in connection with syndicated investment partnerships. 
     The remainder was attributable to fees earned through structuring
     net lease arrangements.

          Other income for 1994 was $4,002,000, which represents a
     $2,916,000 increase over 1993.  The predominant elements of this
     increase are:  (i) approximately $2,619,000 of recoveries of
     previously reserved receivables and (ii) $131,650 in insurance
     commissions resulting from the additional apartment properties
     under management.

          Interest income decreased by $2,972 000 or 49.5% over 1993. 
     This is due principally to a non-recurring 1993 prepayment of
     accrued interest on a deferred fee paid in connection with the
     sale of a property owned by an investment partnership previously
     organized by the Partnership.  The remainder of the decrease is
     the result of lower cash reserves held by the Partnership.

          Management, general and administrative expenses increased by
     $1,545,000 or 8.7%.  This is due largely to increased management
     costs resulting from the property acquisitions described above.

          The Partnership estimates that approximately $500,000 of
     additional costs were incurred during 1994 in connection with the
     management of these properties.  In addition to these costs, the
     Partnership expended approximately $1,000,000 relating to the
     restructuring and refocusing of the Partnership's business
     (primarily severance costs and consulting fees).

          Interest expense increased by $11,395,000 or 357% over 1993. 
     This increase is due to debt incurred or assumed in connection
     with the acquisition of apartment properties.  These obligations
     are described in Note 9 to the accompanying Consolidated
     Financial Statements.

          Equity in loss of investment partnerships decreased by
     $582,000 (41.6%) as the result of a decreased loss in one invest-
     ment partnership.

                               DISTRIBUTIONS

          The Partnership does not pay dividends.  Instead, if and to
     the extent the Partnership has cash available, the Partnership
     may, in its sole and absolute discretion, make distributions of
     such cash to the Partnership's partners.  Under the terms of the
     Twelfth Amendment to the Partnership Agreement, adopted in
     September 1986 (the "Twelfth Amendment"), the Public Unitholders
     have a preferential right each year to the first cash available
     from any non-liquidating distributions.  If the non-liquidating
     distribution is treated as an "Operating Distribution" under the
     terms of the Partnership Agreement, the Public Unitholders are
     entitled to a preferential right to distributions equal to 6% of
     the adjusted purchase price per Public Unit (the original pur-
     chase price of $25.00 per Public Unit reduced by any prior
     Capital Distributions received by the holder of such Public Unit)
     (the "Public Unitholder Priority").  To the extent the entire
     Public Unitholder Priority is not distributed in any year, the
     shortfall amount is added to the preferential Public Unitholder
     Priority to which the Public Unitholders are entitled in the
     following year.  Any Operating Distributions in excess of the
     Public Unitholder Priority are distributed in proportion to the
     General Partner's and Unitholders' percentage interests in the
     Partnership (currently approximately 92.28% to the General
     Partner and Londonderry and 7.72% to the Public Unitholders other
     than Londonderry).  If the non-liquidating distribution is
     treated as a "Capital Distribution" under the terms of the
     Partnership Agreement, the Public Unitholders are entitled to a
     preferential right to distributions equal to the original pur-
     chase price of $25.00 per Public Unit until the entire original
     purchase price is repaid (the "Capital Priority").  Any Capital
     Distributions in excess of the Capital Priority are distributed
     in proportion to the General Partner's and Unitholders' percent-
     age interests in the Partnership (currently approximately 92.28%
     to Linnaeus and its affiliates and 7.72% to the Public
     Unitholders other than Londonderry).  Upon liquidation of the
     Partnership while the Public Unitholders are not entitled to a
     preferential right to liquidating distributions, the Partnership
     believes that the provisions of the Partnership Agreement which
     control the distribution of net liquidation proceeds would result
     in the Public Unitholders receiving either (i) any unpaid prefer-
     ence amounts (i.e., an amount equal to the unpaid Public
     Unitholder Priority plus the unpaid Capital Priority) or (ii) the
     total net liquidation proceeds if such proceeds are less than the
     amount in clause (i).

          There is no established public trading market for the Public
     Units.  The Public Units are not listed on any securities ex-
     change and are not quoted on the National Association of Securi-
     ties Dealers Automated Quotation System. Any transfer of the
     Public Units is subject to the approval of the General Partner.

          From 1987 to 1990, the Partnership distributed, in the
     aggregate, $10.03 per Public Unit to the Public Unitholders.  The
     Partnership has failed to pay current Public Unitholders any
     Operating Distributions since 1990.  The unpaid Public Unitholder
     Priority amounted to an aggregate of $21,363,000, $7.87 per
     Public Unit held by a Public Unitholder ($1.50 per Public Unit
     per year) at March 31, 1996.  There are no legal or contractual
     restrictions on the Partnership's present or future ability to
     make cash distributions.  It is unclear, however, if and when
     another cash distribution will be made.

          No Capital Distributions have been made to Public
     Unitholders.  Thus, as of the date of this Information Statement,
     the entire Capital Priority ($25.00 per Public Unit held by
     Public Unitholders) remains unpaid.

          The Partnership Agreement contains provisions which permit
     the redemption of the Public Units in the discretion of the
     General Partner.  The Public Units are subject to redemption by
     the Partnership at a price equal to the Public Unitholder Priori-
     ty, which will be approximately (i) $20.3  million (approximately
     $7.50 per Public Unit) as of December 31, 1995, plus (ii) the
     greater of unreturned capital or the Public Units' fair market
     value reduced by all prior capital distributions.

          From 1987 to 1992, the Partnership issued without consider-
     ation the Residual Interests to the Public Unitholders.  See
     "Special Factors -- Residual Interests."


           BENEFICIAL OWNERSHIP OF ASSIGNEE AND PUBLIC UNITS AND
        TRANSACTIONS IN ASSIGNEE AND PUBLIC UNITS BY CERTAIN PERSONS

     BENEFICIAL OWNERSHIP OF ASSIGNEE AND PUBLIC UNITS

          The Public Units represent a derivative interest in the
     limited partnership interest in the Partnership.  Under the
     Partnership Agreement, as amended, there is only one limited
     partner, WFA Nominee Co., Inc., that acquired 15,284,243 Assignee
     Units, of which 15,284,243 Assignee Units were transferred to all
     Unitholders (before abandonment of 825 units).  See "Special
     Factors -- Background of the Merger" for additional information.

          The following table sets forth information as of March 31,
     1996, regarding ownership of Assignee Units by each person who is
     known by the Partnership to own beneficially more than 5% of the
     Assignee Units and Public Units.

                                AMOUNT AND NATURE   PERCENT OF
          NAME AND ADDRESS        OF BENEFICIAL      INTEREST         LIMITED
          OF BENEFICIAL OWNER      INTEREST(1)     GEN. PARTNER(1)    PARTNER
                                                  
          Linnaeus Associates    General Partner       13.01%
          Limited Partnership    Interest                      
          One International      12,571,429                            71.55%
            Place                Assignee Units
          Boston, MA  02110

          Apollo Real Estate     General Partner       13.01%
          Advisors, L.P. (2)     Interest                        
          1301 Avenue of the     12,571,429                            71.55%
            Americas             Assignee Units
          New York, NY  10019    1,357,152 Public                       7.72%
                                 Units

          W.L. Realty, L.P.(3)   General Partner       13.01%
          One International      Interest                        
            Place                12,571,429                            71.55%
          Boston, MA  02110      Assignee Units

          Londonderry Acquisi-   General Partner       13.01%
          tion II (4)            Interest            
          Limited Partnership    12,571,429                            71.55%
          2 Manhattanville Road  Assignee Units
          Purchase, NY  10577

          Londonderry Acquisi-   General Partner     
          tion                   Interest
          Limited Partnership    1,357,152 Public                       7.72%
          2 Manhattanville Road  Units                              
          Purchase, NY  10577

     1    Each of the entities listed has shared voting investment and
          voting power with respect to the Assignee Units listed.

     2    As the sole shareholder of Londonderry Acquisition Corpora-
          tion II, Inc., the sole general partner of LDY-GP Partners
          II, L.P., which in turn is the sole general partner of
          Londonderry II, Apollo beneficially owns the 12,571,429
          Assignee Units beneficially owned by Londonderry.  In addi-
          tion, as the sole shareholder of Londonderry Acquisition
          Corporation, Inc., the sole general partner of LDY-GP Part-
          ners II, L.P., which in turn is the sole general partner of
          Londonderry, Apollo beneficially owns the 1,357,152 Public
          Units beneficially owned by Londonderry.

     3    W.L. Realty, L.P. beneficially owns its Assignee Units as
          the sole general partner of the General Partner.

     4    Londonderry II beneficially owns its Assignee Units as the
          sole general partner of W.L. Realty, L.P., which is the sole
          general partner of the General Partner.

          The Partnership has no board of directors.  The
     Partnership's senior management, who serve as officers appointed
     by the General Partner consists of individuals who are appointed
     by Londonderry II, the general partner of WLR.



                           EXPENSES OF THE MERGER

          It is estimated that the expenses incurred in connection
     with the Merger will be approximately as set forth below:

          Financing fees and expenses (1)  . . . . .    $
          Investment banking fees and expenses (2). .      420,000     
          Legal fees and expenses (3)  . . . . .  .
          Accounting fees and expenses . . . . .  .
          Filing fees  . . . . . . . . . . . . .  .
          Printing and mailing fees  . . . . . .  .
          Miscellaneous  . . . . . . . . . . . . .
          Appraisal fees and expenses(4) . . . .  .         35,000  
                                                        $

     __________
     (1)  Represents the commitment fee payable to ____________.  See
          "Financing Of The Transaction."
     (2)  Includes the fees and estimated expenses of Bear Stearns
          (see "Special Factors   Opinion of Financial Advisor").
     (3)  Includes the fees and estimated expenses of counsel to the
          General Partner (see "Special Factors   Background of the
          Merger") and counsel to Londonderry.  Does not include fees
          and disbursements in connection with ongoing services which
          one of the firms that acts as counsel to the General Partner
          is continuing to perform as general outside counsel to the
          Partnership.
     (4)  Includes the fees and estimated expenses of Valuation Re-
          search (see "Special Factors -- Residual Certificates").

          Except as otherwise provided in the Merger Agreement with
     respect to indemnification, each party thereto has agreed to bear
     its own expenses in connection with the Merger Agreement and the
     transactions contemplated thereby and none of the expenses of the
     other parties to the Merger Agreement is expected to be paid by
     the Partnership (although, Londonderry II and its other affili-
     ates are in a position to recover their transaction expenses from
     the funds of the Partnership).  See "The Merger Agreement."


                                 SCHEDULE 1

              Directors and Executive Officers of Londonderry
           Acquisition Corporation, Inc., Londonderry Acquisition
        Corporation II, Inc. and Apollo Real Estate Management, Inc.

          Set forth below is the name, current business address,
     present principal occupation, and employment history for at least
     the past five years of each director and executive officer of
     Londonderry Acquisition Corporation, Inc. ("LAC General Part-
     ner"), Londonderry Acquistion Corporation II, Inc. ("LAC II
     General Partner") and Apollo Real Estate Management, Inc.
     ("AREM")  all of whom are citizens of the United States. 

     LAC  General Partner and LAC II General Partner

          The following listed persons are the officers of LAC General
     Partner and LAC II General Partner since November 1994.  In
     addition to being officers of LAC General Partner and LAC II
     General Partner, Mr. W. Edward Scheetz and Mr. Michael D. Weiner
     are directors of such corporations.

     RONALD J. KRAVIT.  Since 1994, Mr. Kravit has been an associate
     of Apollo Real Estate Advisors, L.P.  ("Apollo"), which acts as
     managing general partner of Apollo Real Estate Investment Fund,
     L.P. (the "Apollo Fund"),  a private investment fund with invest-
     ment parameters ranging from direct and indirect real property
     interests, to public and private debt securities and bank and
     mortgage debt to public and private equity investments.  Prior to
     1994, Mr. Kravit was Senior Vice President of G. Soros Realty
     Advisors, Inc. and Reichmann International, an affiliate of Soros
     Fund Management.  Prior to that, Mr. Kravit was Vice President
     and Chief Financial Officer of Maxxan Property Company, a nation-
     al real estate investment firm.  Mr. Kravit received his MBA from
     University of Pennsylvania, Wharton School.  Mr. Kravit's busi-
     ness address is 1301 Avenue of the Americas, New York, New York 10019.

     LEE S. NEIBART.  Mr. Neibart has been an associate of Apollo
     since 1993.  Prior to 1993, Mr. Neibart was Executive Vice
     President and Chief Operating Officer of the Robert Martin
     Company, a private real estate development and management firm
     based in Westchester County, New York.  Mr. Neibart received his
     MBA from New York University.  Mr. Neibart is a director of
     Roland International, Inc. and a past President of the NAIOP in
     New York.  Mr Neibart's business address is 1301 Avenue of the
     Americas, New York, New York 10019.

     W. EDWARD SCHEETZ.  Since May 1993, Mr. Scheetz has been a
     limited partner of Apollo.  Since that time, he has directed the
     investment activities of the Apollo Fund.  Prior to May 1993, Mr.
     Scheetz was a principal of Trammel Crow Ventures, a national real
     estate investment firm.  Mr. Scheetz is a director of Roland
     International, Inc., Capital Apartment Properties, Inc. and
     National Property Investors, Inc.  Mr. Scheetz' business address
     is 1301 Avenue of the Americas, 38th floor, New York, New York 10019.

     MICHAEL D. WEINER.  Mr. Weiner has been an officer since 1992 of
     Apollo Capital Management, Inc. which acts as general partner of
     Apollo Advisors, L.P., the managing general partner of each of
     Apollo Investment Fund, L.P., AIF II, L.P. and Apollo Investment
     Fund III, L.P., private securities investment funds.  In addi-
     tion, Mr. Weiner has been an officer since 1993 of AREM, which
     acts as general partner of  Apollo.  From 1987 to 1992, Mr.
     Weiner was a partner of the national law firm of Morgan, Lewis &
     Bockius focusing on securities transactions, corporate and real
     estate financings, acquisitions and restructurings.  Mr. Weiner
     is a director of Continental Graphics Holdings, Inc., Converse,
     Inc., The Florsheim Shoe Company, Inc., Furniture Brands Interna-
     tional, Inc. and Capital Apartment Properties, Inc.  Mr. Weiner's
     business address is 1999 Avenue of the Stars,  Los Angeles,
     California 90067-6048.

     Apollo Real Estate Management, Inc.

          AREM acts as the general partner of Apollo.  The following
     individuals are the directors of AREM.

     LEON D. BLACK - Mr. Black is one of the founding principals of
     Apollo Advisors, L.P., which acts as the managing general partner
     of each of Apollo Investment Fund, L.P. AIF II. L.P. and Apollo
     Investment Fund III, L.P., private securities investment funds. 
     Mr. Black is a director of Big Flower Press, Inc., Converse,
     Inc., Culligan Water Technologies, Inc., Furniture Brands Inter-
     national, Inc., Gillett Holdings, Inc., Samsonite Corporation and
     Telemundo Group, Inc.  Mr. Black's business address is 1301
     Avenue of the Americas, 38th floor, New York, New York 10019.

     JOHN J. HANNAN - Mr. Hannan is one of the founding principals of
     Apollo Advisors, L.P., which acts as the managing general partner
     of Apollo Investment Fund, L.P., AIF II, L.P. and Apollo Invest-
     ment Fund III, L.P., private securities investment funds.  Mr.
     Hannan is a director of Aris Industries, Inc., Converse, Inc.,
     The Florsheim Shoe Company, Inc. and Furniture Brands Interna-
     tional, Inc.  Mr. Hannan's business address is 1301 Avenue of the
     Americas, 38th floor, New York, New York 10019.

                        INDEX TO FINANCIAL STATEMENTS

             WINTHROP FINANCIAL ASSOCIATES, A LIMITED PARTNERSHIP

          Consent of Independent Public Accountants

          FISCAL YEARS 1995 AND 1994

          Report of Independent Public Accountants

          Consolidated Balance Sheets as of December 31, 1995
             and 1994

          Consolidated Statements of Operations for the years
             ended December 31, 1995, 1994 and 1993

          Consolidated Statements of Partners' Capital as of
             December 31, 1995, 1994 and 1993

          Consolidated Statements of Cash Flows for the years
             ended December 31, 1995, 1994 and 1993

          Notes to Consolidated Financial Statements

          THREE MONTHS ENDED MARCH 31, 1996 (unaudited)

          Consolidated Statements of Operations for the three
             months ended March 31, 1996 and 1995

          Consolidated Balance Sheets as of March 31, 1996 and 
             December 31, 1995 

          Consolidated Statements of Cash Flows for the three 
             months ended March 31, 1996 and 1995

          Notes to Consolidated Financial Statements

          FINANCIAL STATEMENT SCHEDULES

          Schedule II - Valuation and Qualifying Accounts

          Schedule III - Real Estate Owned




                                     ARTHUR
                                    ANDERSON
                                     [logo]

                                                 Arthur Anderson LLP

                                                 One International Place
                                                 Boston, MA 02110-2604
                                                 617 330 4000

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

        As independent public accountants, we hereby consent to the
        incorporation by reference in this Information Statement, Notice
        of Action Taken Without a Meeting and Notice of Appraisal Rights
        of our report dated March 29, 1996, included in Winthrop Finan-
        cial Associates, a Limited Partnership's Form 10-K for the year
        ended December 31, 1995 and to all references to our Firm in-
        cluded in this statement.

                                            /s/  Arthur Anderson LLP

        Boston, Massachusetts
        June 17, 1996 



                         WINTHROP FINANCIAL ASSOCIATES,
                              A LIMITED PARTNERSHIP

                              FINANCIAL STATEMENTS
                        AS OF DECEMBER 31, 1995 AND 1994
                         TOGETHER WITH AUDITORS' REPORT


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Winthrop Financial Associates, A Limited Partnership:

We have  audited  the  accompanying  consolidated  balance  sheets  of  Winthrop
Financial Associates, A Limited Partnership (a Maryland limited partnership) and
subsidiaries  as of  December  31, 1995 and 1994,  and the related  consolidated
statements of operations, partners' capital and cash flows for each of the three
years in the period  ended  December  31,  1995.  These  consolidated  financial
statements  and the schedules  referred to below are the  responsibility  of the
Partnership's  management.  Our responsibility is to express an opinion on these
consolidated financial statements and schedules based on our audits.


We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Winthrop Financial
Associates, A Limited Partnership,  and subsidiaries as of December 31, 1995 and
1994,  and the results of their  operations and their cash flows for each of the
three years in the period ended December 31, 1995, in conformity  with generally
accepted accounting principles.


Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
consolidated  financial  statements  taken as a whole.  Schedules II and III are
presented  for  purposes  of  complying   with  the   Securities   and  Exchange
Commission's  rules  and  are  not  part  of the  basic  consolidated  financial
statements.  These  schedules  have been  subjected to the  auditing  procedures
applied in the audits of the basic consolidated financial statements and, in our
opinion,  fairly state, in all material respects, the financial data required to
be set forth therein, in relation to the basic consolidated financial statements
taken as a whole.




                                                           ARTHUR ANDERSEN LLP



Boston, Massachusetts
March 29, 1996



<PAGE>


                          WINTHROP FINANCIAL ASSOCIATES
                              A LIMITED PARTNERSHIP

                           CONSOLIDATED BALANCE SHEETS

                             (AMOUNTS IN THOUSANDS)

<TABLE>
                                     ASSETS
                                                                                                December 31,   
                                                                                            1995             1994
CURRENT ASSETS:
   <S>                                                                                  <C>              <C>
   Cash and cash equivalents (of which $3,484 and $7,726
     is unrestricted at December 31, 1995 and 1994, respectively)                       $     12,362     $     18,898
   Current portion of receivables-
     Fees, commissions and reimbursements, including accrued interest                          5,488            5,575
     Related party receivables (Note 6)                                                          234                -
     Loans                                                                                         -              310
   Earnest money deposit                                                                           -            2,300
   Other current assets                                                                        1,244              279
                                                                                     ---------------  ---------------
         Total current assets                                                                 19,328           27,362
                                                                                     ---------------  ---------------

LONG-TERM RECEIVABLES (Notes 3 and 4):
   Fees, net of reserves of $16,879  and $16,639 at
     December 31, 1995 and 1994, respectively                                                  9,678            8,921
   Loans, net of reserves of $16,888 and $16,908 at
     December 31, 1995 and 1994, respectively                                                  3,200            3,050
                                                                                     ---------------  ---------------
         Total long-term receivables                                                          12,878           11,971
                                                                                     ---------------  ---------------

REAL ESTATE, AT COST:
   Buildings (net of accumulated depreciation of $12,611 and
     $6,930 at December 31, 1995 and 1994, respectively)                                     148,307          141,661
   Land                                                                                       30,727           28,061

   Furniture, fixtures and equipment (net of accumulated depreciation of
     $4,065 and $2,961 at December 31, 1995 and 1994, respectively)                            3,190            3,559
                                                                                     ---------------  ---------------
         Total real estate                                                                   182,224          173,281
                                                                                     ---------------  ---------------


OTHER ASSETS:
   Equity interests in and advances to investment programs,
     net (Notes 4 and 12)                                                                      4,973            5,933
   Deferred costs (net of accumulated amortization of $3,837
     and $2,869 at December 31, 1995 and 1994, respectively)                                  11,317           11,343
   Other                                                                                         181            1,314
                                                                                     ---------------  ---------------

         Total other assets                                                                   16,471           18,590
                                                                                     ---------------  ---------------

                                                                                        $    230,901     $    231,204
                                                                                        ============     ============
</TABLE>

<TABLE>
                        LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
   Notes payable (Note 9)                                                               $      2,059     $     32,708
   Accounts payable                                                                            2,819            2,989
   Other (Note 12)                                                                            10,759           28,702
                                                                                     ---------------  ---------------
         Total current liabilities                                                            15,637           64,399
                                                                                     ---------------  ---------------

LONG-TERM LIABILITIES:
   <S>                                                                                  <C>                   <C>
   Notes payable (Notes 7 and 9)                                                             175,521          130,615
   Deferred taxes, net (Note 10)                                                              13,372           11,926
   Other (Note 12)                                                                             4,859            6,449
                                                                                     ---------------  ---------------
         Total long-term liabilities                                                         193,752          148,990
                                                                                     ---------------  ---------------

COMMITMENTS AND CONTINGENCIES (Note 12)

MINORITY INTEREST (Notes 2 and 3)                                                             16,851                -

PARTNERS' CAPITAL:
   Limited Partners, $25 stated value per unit-
     Authorized--21,249,942 units
     Issued and outstanding--15,284,243 units-
       Public unitholders--2,712,814 units with preferential rights                           40,906           42,282
       General Partners--12,571,429 units without preferential rights                        (26,636)         (20,262)
   General Partner                                                                            (5,365)          (4,205)
   Investment in W.L. Realty Limited Partnership                                              (4,244)               -
                                                                                     ---------------  ---------------
         Total partners' capital                                                               4,661           17,815
                                                                                     ---------------  ---------------

                                                                                        $    230,901     $    231,204
                                                                                        ============     ============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                          WINTHROP FINANCIAL ASSOCIATES
                              A LIMITED PARTNERSHIP

<TABLE>
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                    (AMOUNTS IN THOUSANDS, EXCEPT UNIT DATA)

                                                                              For the Years Ended December 31,
                                                                           1995            1994             1993
REVENUES:
  <S>                                                                  <C>            <C>                <C>
  Rent                                                                 $      47,388  $     42,371       $    3,190
   Management fees                                                            13,924        14,269           14,949
   Property acquisition and related fee income                                   670           981            3,348
   Leasing commissions                                                         1,007         2,237            1,660
   Tenant service revenue                                                      4,038         4,118            3,003


   Interest                                                                    3,002         3,029            6,001

   Other                                                                       1,442         4,002            1,086
                                                                       -------------  ------------    -------------
         Total revenues                                                       71,471        71,007           33,237
                                                                       -------------  ------------    -------------
EXPENSES:
   Management, general and administrative                                     17,630        19,233           17,688
   Depreciation and amortization                                               8,974         7,443            1,503
   Tenant service expense                                                      3,839         4,289            2,752
   Interest (Notes 7 and 9)                                                   15,918        14,582            3,187
   Rental operating expenses                                                  23,421        21,989            1,481
                                                                       -------------  ------------    -------------
         Total expenses                                                       69,782        67,536           26,611
                                                                       -------------  ------------    -------------
                                                                               1,689         3,471            6,626
EQUITY IN LOSS OF INVESTMENT PROGRAMS (Note 7)                                   (22)         (816)          (1,398)
NONRECURRING ORGANIZATIONAL COSTS (Note 5)                                    (7,355)       (6,643)               -
LEGAL SETTLEMENT EXPENSE (Note 2)                                                  -       (17,500)               -
                                                                       -------------  ------------    -------------

         (Loss) income from continuing operations before minority
         interest and provision (credit) for income taxes                     (5,688)      (21,488)           5,228
MINORITY INTEREST EXPENSE                                                      1,134            92                -
PROVISION (CREDIT) FOR INCOME TAXES (Note 10)                                  1,530        (8,315)           2,609
                                                                       -------------  ------------    -------------
         Net (loss) income from continuing operations                         (8,352)      (13,265)           2,619

LOSS FROM OPERATIONS OF DISCONTINUED BUSINESS SEGMENTS (NET OF APPLICABLE INCOME
TAX BENEFITS OF $0, $0 AND $742 FOR THE YEARS ENDED DECEMBER 31, 1995,  1994 AND
1993, RESPECTIVELY) (Note 8)
                                                                                   -             -           (2,206)


LOSS FROM DISPOSAL OF DISCONTINUED BUSINESS SEGMENTS (NET OF INCOME TAX BENEFITS
OF $0, $0 AND $424 AT DECEMBER 31, 1995, 1994 AND 1993,

RESPECTIVELY) (Note 8)                                                             -             -           (1,403)
                                                                       -------------  ------------    -------------
         Net loss from discontinued operations                                     -             -           (3,609)
                                                                       -------------  ------------    -------------
         Net loss                                                      $      (8,352) $    (13,265)      $     (990)
                                                                       =============  ============       ==========
NET (LOSS) INCOME ALLOCATED TO:
   General Partner (Note 6)-
     Continuing operations                                             $      (1,087) $     (1,726)      $      341
                                                                       =============  ============       ==========
     Discontinued operations                                           $           -  $          -       $     (470)
                                                                       =============  ============       ==========
   Unitholders-
     General Partner (Note 6)-
       Continuing operations                                           $      (5,975) $     (9,491)      $    1,874
                                                                       =============  ============       ==========
       Discontinued operations                                         $           -  $          -       $   (2,582)
                                                                       =============  ============       ==========
     Public Unitholders-
       Continuing operations                                           $      (1,290) $     (2,048)      $      404
                                                                       =============  ============       ==========
       Discontinued operations                                         $           -  $          -       $     (557)
                                                                       =============  ============       ==========

PUBLIC  UNITHOLDERS  NET (LOSS)  INCOME PER UNIT BASED UPON  2,712,814  WEIGHTED
AVERAGE UNITS OUTSTANDING:

   Continuing operations                                                   $  (.48)     $  (.75)          $   .15
                                                                           =======      =======           =======
   Discontinued operations                                                 $     -      $      -          $  (.21)
                                                                           =======      ========          =======
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                          WINTHROP FINANCIAL ASSOCIATES
                              A LIMITED PARTNERSHIP

<TABLE>
                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL

                             (AMOUNTS IN THOUSANDS)


                                                Investment     Limited Partnership Units     General         Total
                                                  in W.L.         Public       General      Partners'      Partners'
                                                Realty L.P.        Units       Partner       Deficit        Capital
                                                 (Note 1)

<S>                                             <C>           <C>           <C>            <C>           <C>
BALANCE, DECEMBER 31, 1992                      $        -    $    44,483   $    (10,063)  $   (2,350)   $     32,070

   Net loss                                              -           (153)          (708)        (129)           (990)
                                               -----------    -----------   ------------   ----------    ------------

BALANCE, DECEMBER 31, 1993                               -         44,330        (10,771)      (2,479)         31,080

   Net loss                                              -         (2,048)        (9,491)      (1,726)        (13,265)
                                               -----------    -----------   ------------   ----------    ------------

BALANCE, DECEMBER 31, 1994                               -         42,282        (20,262)      (4,205)         17,815

   Purchase of WFA units (Note 1)                   (4,244)             -              -            -          (4,244)

   Costs associated with preferred capital               -            (86)          (399)         (73)           (558)

   Net loss                                              -         (1,290)        (5,975)      (1,087)         (8,352)
                                               -----------    -----------   ------------   ----------    ------------

BALANCE, DECEMBER 31, 1995                      $   (4,244)   $    40,906   $    (26,636)  $   (5,365)   $      4,661
                                                ==========    ===========   ============   ==========    ============
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                          WINTHROP FINANCIAL ASSOCIATES
                              A LIMITED PARTNERSHIP

<TABLE>
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994

                             (AMOUNTS IN THOUSANDS)

                                                                              For the Years Ended December 31,
                                                                           1995             1994            1993
CASH FLOWS FROM OPERATING ACTIVITIES:
   <S>                                                                 <C>              <C>             <C>
   Net loss                                                            $      (8,352)   $   (13,265)    $      (990)
   Adjustments to reconcile net loss to net cash provided by (used
   in) operating activities-
     Noncash portion of nonrecurring organizational costs                          -          4,848               -
     Loss from discontinued operations                                             -              -           3,609
     Cash flow from discontinued operations                                        -              -          (3,678)
     Depreciation and amortization                                             8,974          7,443           1,503
     Minority interest expense                                                 1,134             92               -
     Equity in loss of investment programs                                        22            816           1,398
     Deferred interest added to notes payable                                    727              -              81
     Increase (decrease) in cash as a result of changes in
       operating assets and liabilities-
         Fees receivable                                                         (87)         7,060          (8,494)
         Long-term fees receivable                                              (757)             -               -
         Tax refund receivable                                                     -              -             977
         Other current assets                                                   (462)         7,867             597
         Other noncurrent assets                                                 886              -               -
         Accounts payable                                                       (170)        (6,736)          3,441
         Accrued expenses (including accrued legal
           settlement expense)                                                     -         23,266          (2,661)
         Other current liabilities                                           (17,826)             -               -
         Deferred taxes                                                        1,446         (7,789)          1,571
         Accrued contingencies                                                     -              -             698
         Other long-term liabilities                                          (2,317)        (2,206)              -
                                                                       -------------  -------------   -------------
              Net cash provided by (used in) operating activities            (16,782)        21,396          (1,948)
                                                                       -------------  -------------   -------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Acquisition of real estate and other capital expenditures,
     net of cash acquired                                                     (8,456)       (40,177)        (34,782)
   Contributions to investment programs                                            -           (150)         (1,266)
   Distributions from investment programs                                        423              -             457
   Decrease in advances to investment programs                                     -          3,253           2,202
   Advances to a related party                                                  (234)             -               -
   (Increase) decrease in other assets                                         2,300         (1,947)          1,946
   (Increase) decrease in loans receivable                                       160         (1,007)            (46)
                                                                       -------------  -------------   -------------
              Net cash used in investing activities                           (5,807)       (40,028)        (31,489)
                                                                       -------------  -------------   -------------
CASH FLOWS FROM FINANCING ACTIVITIES:

   Borrowings of notes payable                                                41,959         19,759          19,604
   Proceeds of NACC financing                                                 17,800              -               -
   Repayments of notes payable                                               (28,587)          (421)         (5,900)
   Net borrowings (repayments) under line of credit                           (6,382)        (7,251)         13,618
   (Increase) decrease in deferred costs                                      (1,852)          (563)        (14,058)
   Distributions to minority interest                                         (2,083)             -               -
   Purchase of treasury stock                                                 (4,244)             -               -
   Costs associated with NACC preferred equity                                  (558)             -               -
                                                                       -------------  -------------   -------------
              Net cash provided by financing activities                       16,053         11,524          13,264
                                                                       -------------  -------------   -------------
NET DECREASE IN CASH AND CASH EQUIVALENTS                                     (6,536)        (7,108)        (20,173)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                  18,898         26,006          46,179
                                                                       -------------  -------------   -------------
CASH AND CASH EQUIVALENTS, END OF YEAR                                 $      12,362    $    18,898     $    26,006
                                                                       =============    ===========     ===========


</TABLE>

SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES:
   On January 13, 1994, a subsidiary of WFA acquired the controlling interest in
   partnerships that wholly own certain real estate  properties.  The assets and
   liabilities   acquired   consisted   primarily  of  real  estate   assets  of
   approximately   $105   million  and  related   mortgage   notes   payable  of
   approximately  $106  million,   as  well  as  several  operating  assets  and
   liabilities.

   In  conjunction  with the Company's  1994 purchase of a real estate asset,  a
   note in the amount of $604,000  was  assumed by the  Company.  The  principal
   balance was paid in full during 1995.

   In  April  1995,  the  Company  purchased,  from an  unaffiliated  party,  an
   apartment  complex (the Hills  Apartments) in Austin,  Texas.  In conjunction
   therewith, the Company obtained $1,000,000 in seller financing and a mortgage
   loan from a related party of $8,470,000.

   In July 1995, Nomura Asset Capital Corp. (NACC)  contributed $17.7 million of
   notes payable by the Company in exchange for a preferred equity interest (see
   Note 2).

   In October 1995,  $2,108,000 in debt of a wholly owned  property was forgiven
   in exchange for real estate of approximately the same amount.

   During  1995,  the Company  obtained  debt from an  affiliate  and  purchased
   $8,000,000  of units  in a  limited  partnership  which  had been  previously
   syndicated by the Company.


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                          WINTHROP FINANCIAL ASSOCIATES
                              A LIMITED PARTNERSHIP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1995


(1)    ORGANIZATION

       Winthrop Financial Associates,  A Limited Partnership (WFA), is organized
       under  the  Revised  Uniform  Limited  Partnership  Act of the  State  of
       Maryland.  The primary operating  companies in the WFA consolidated group
       (the  Company)  are  First  Winthrop  Corporation  (First  Winthrop)  and
       Winthrop  Management.  Also included in the financial  statements are the
       assets,  liabilities  and  operating  results of 35  majority-owned  real
       estate  properties.  (See Note 8 for discussion of  discontinuance of the
       operations of Winthrop Securities.)


       The general  partner of WFA is Linnaeus  Associates  Limited  Partnership
       (Linnaeus),  a Maryland limited partnership.  Prior to December 22, 1994,
       Mr. Arthur J. Halleran, Jr., was the sole general partner of Linnaeus. On
       December 22, 1994,  pursuant to an Investment  Agreement (the  Investment
       Agreement) entered into among Nomura Asset Capital  Corporation (NACC), a
       Delaware  corporation,  Mr.  Halleran and certain other  individuals  who
       comprised the senior management of WFA, the general partnership  interest
       in Linnaeus was transferred to W.L. Realty, L.P. (W.L. Realty). NACC is a
       subsidiary of Nomura America Holding Inc., a Delaware corporation,  which
       is a wholly  owned  subsidiary  of Nomura  Securities  Company,  Ltd.,  a
       Japanese  corporation with worldwide  investment banking,  securities and
       commodities  operations.  W.L. Realty is a Delaware limited  partnership,
       the general partner of which was A.I. Realty Company,  LLC (Realtyco),  a
       New York limited liability company, prior to July 14, 1995.

       On  July  18,  1995,  Londonderry   Acquisition  II  Limited  Partnership
       (Londonderry II), a Delaware limited  partnership and affiliate of Apollo
       Real Estate Advisors,  L.P.  (Apollo),  a Delaware  limited  partnership,
       executed  a  purchase  agreement,  dated  as of July 14,  1995  (Purchase
       Agreement),  by and among  Londonderry  II, NACC,  Realtyco,  Partnership
       Acquisition  Trust I (PATI),  a Delaware  business  trust,  and  Property
       Acquisition  Trust I (PAT), a Delaware  business  trust.  Pursuant to the
       Purchase  Agreement,  Londonderry  II  purchased  NACC's  and  Realtyco's
       interests in W.L.  Realty,  and as a result,  Londonderry  II is the sole
       general  partner  of W.L.  Realty  which is the sole  general  partner of
       Linnaeus, and which in turn is the sole general partner of WFA.

       In addition to the foregoing,  Apollo and its affiliates, WFA and certain
       executives  of WFA  (the  Management  Investors)  executed  an  agreement
       whereby the  Management  Investors  sold to WFA their  respective  equity
       interests in W.L. Realty,  and certain executives  resigned.  The Company
       has recorded the purchase of the  interests in W.L.  Realty as a treasury
       stock  transaction  and,  thus,  has reduced equity by the purchase price
       ($4,244,000).  In  addition,  the  Company has  recorded a provision  for
       Nonrecurring  Organizational  Costs in 1995 in the  amount of  $5,689,000
       related to the  settlement  of  certain  employment  contracts  and other
       transaction-related costs (see Note 6 for further discussion).


                          WINTHROP FINANCIAL ASSOCIATES
                              A LIMITED PARTNERSHIP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1995


                                   (Continued)


(1)    ORGANIZATION (Continued)

       The  Partnership  Agreement  of the Company  provides  that  interests of
       Public  Unitholders  are  redeemable  by the Company at the option of the
       General  Partner and that  Unitholders  are  entitled to a 6%  cumulative
       noncompounded  preferred  priority  return  payable  from  cash  flow (as
       defined in the Partnership Agreement) on the Public Unitholders' original
       investment,  reduced from time to time by any capital distributions,  and
       priority allocation from all nonoperating distributions.


       The Company made no  distributions  to its Partners  during 1995, 1994 or
       1993. The cumulative unpaid preferred  priority is $20,346,000,  or $7.50
       per unit, at December 31, 1995.


       On March 4,  1995,  an  Information  Statement  was  mailed to the Public
       Unitholders  by  the  General  Partner  in  connection  with  a  proposed
       amendment (the Amendment) to WFA's Partnership  Agreement.  The Amendment
       modified the previous  prohibition  against the General Partner  entering
       into certain agreements,  contracts or arrangements on behalf of WFA with
       the General  Partner,  partners of the General Partner or an affiliate of
       the  General  Partner.  Under  the  Amendment,  the  General  Partner  is
       authorized to enter into transactions  with affiliates  provided that the
       transactions  are  of  the  nature   contemplated  under  the  Investment
       Agreement or the General Partner reasonably believes that the transaction
       is on terms no less  favorable  to WFA than those which could be obtained
       from an unaffiliated  third party. The Amendment was filed April 4, 1995,
       and was operative, by its terms, as of December 22, 1994.

       See Note 13,  for  discussion  of a  proposed  settlement  related  to
       interests of the Public Unitholders.

(2)    FINANCIAL CONDITION

       In 1988, the investor limited partners of One Houston  Associates Limited
       Partnership  (One  Houston),  an  investment  program  organized  by  the
       Company,  brought suit against WFA,  First  Winthrop,  Linnaeus-Hawthorne
       Associates (the general partner of One Houston), Arthur J. Halleran, Jr.,
       Jonathan W. Wexler,  George J. Carter, David C. Hewitt, John V. McMannon,
       Jr., and John M. Nelson, IV (each general partners of  Linnaeus-Hawthorne
       Associates).  The case was tried to a jury,  and on February 2, 1995, the
       jury  returned  a  verdict  for the  plaintiffs  against  First  Winthrop
       Corporation and found damages of at least $30 million.

       On March 3, 1995,  WFA and First  Winthrop  entered into a memorandum  of
       agreement with the  plaintiffs in which WFA and First Winthrop  agreed to
       settle the case by paying One Houston the sum of $17 million.


(2)    FINANCIAL CONDITION (Continued)

       A trial court hearing announcing the terms of the proposed settlement was
       held on March 13, 1995.  At the hearing,  the parties filed a conditional
       agreed judgment for $20 million,  plus  postjudgment  interest and costs,
       which was to only become  effective  if First  Winthrop  defaulted on its
       undertaking  to fund the  settlement  payment  of $17  million by June 1,
       1995. The Company funded this settlement with interim financing  provided
       by NACC and, upon  payment,  was released from any prior or future claims
       related to this lawsuit.

       In July 1995, the Company contributed certain assets and liabilities to a
       newly  formed   partnership  owned  by  the  Company  (WSWH),   and  NACC
       contributed  its  $17,800,000  note  receivable  (the  interim  financing
       provided  by NACC to the  Company  in order to settle  the  legal  matter
       discussed  above) to WSWH in exchange for preferred equity which provides
       NACC with certain preferences of cash flow from WSWH.

       NACC's  equity in WSWH has been  recorded in the  accompanying  financial
       statements as a Minority Interest Liability. In addition, NACC receives a
       return on its equity,  as defined,  of LIBOR plus 6.5%. Such amounts have
       been  recorded  as  Minority   Interest   Expense  in  the   accompanying
       consolidated statements of operations.

       Given the above transactions,  as well as the financing  arrangement with
       General  Electric  Capital  Corp.  entered  into  July 1995 (see Note 9),
       management  believes the Company has  sufficient  working  capital which,
       when combined with cash flow from operations,  will permit the Company to
       continue its current operations for the foreseeable future.

(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Basis of Consolidation

       The accompanying  consolidated  financial statements reflect the accounts
       of WFA and its controlled  subsidiaries  (the Company).  All  significant
       intercompany   accounts  and   transactions   have  been   eliminated  in
       consolidation.

       Loans Receivable

       The  Company  has  made  loans  to  certain  investment  programs  it has
       organized  in order to  provide  the  investment  programs  with  working
       capital to fund  operations and other cash  requirements.  Such loans are
       generally to be repaid from future operating cash flow of the programs.


(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

       Land, Buildings, Furniture, Fixtures and Equipment and Depreciation

       Land and  buildings,  furniture,  fixtures and  equipment  are carried at
       cost.   Expenditures  for  replacements  are  capitalized;   repairs  and
       maintenance are charged to operations, as incurred.

       The  Company  provides  for  depreciation  of  buildings  and  furniture,
       fixtures  and  equipment  on the  straight-line  method using the assets'
       estimated useful lives, ranging from 5 to 27.5 years.

       Equity Interests in and Advances to Investment Programs

       As of  December  31,  1995,  the  Company  had  sponsored  a total of 266
       publicly  and  privately  placed  investment  programs  organized  to own
       various types of real estate  projects,  federally  insured  mortgages or
       agricultural enterprises.

       The  Company  acts as a general or limited  partner  in the  majority  of
       investment  programs that it has organized.  The Company accounts for its
       interests  in  investment  programs  in  which it  exercises  significant
       influence on the equity method. The Company accounts for all of its other
       interests in investment programs on the cost method.

       The Company has made both  interest and  noninterest-bearing  advances to
       certain  investment  programs,  generally  for operating  purposes,  debt
       negotiation  requirements  or to  satisfy  partnership  agreements.  Such
       advances  are  to be  repaid  from  future  sales  of  assets  or  equity
       interests.

       Long-term Fees Receivable

       Long-term fees receivable  consist  primarily of the long-term portion of
       fees due  from 10  investment  programs  in fixed  annual  or  semiannual
       installments which began in 1995.

       Deferred Costs

       Deferred  costs  consist of  expenses  incurred  in  connection  with the
       acquisition of management  contracts,  properties and  financings.  These
       costs are  amortized  over their  estimated  useful  lives.  Amortization
       related to these costs was  $1,888,000,  $1,687,000  and $765,000 for the
       years ended December 31, 1995,  1994 and 1993,  respectively  (see Note 5
       for further discussion).


(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

       Minority Interest

       Minority interest  included in the accompanying  balance sheet represents
       NACC's preferred equity in WSWH of $17,800,000 as increased by LIBOR plus
       6.5% per annum, and reduced by any payments.

       Property Acquisition and Related Fee Income

       For accounting  purposes,  the Company's property acquisition and related
       fee income includes acquisition fees and certain interest guarantee fees,
       which are considered to be components of the Company's fees for providing
       financial services to the investment programs organized by the Company.


       The  primary  source  of the  Company's  revenues  in this  category  was
       comprised  of  fees   associated   with  the  structuring  of  net  lease
       arrangements  and  the   institutional   placement  of  debt  and  equity
       associated with such transactions.


       Leasing Commissions

       The Company earns leasing  commissions  from certain of the properties it
       manages for brokering or co-brokering  leases for space therein.  Leasing
       commissions  fluctuate in any given period depending on market conditions
       in the  geographical  areas where the Company  operates and the amount of
       space  available to rent at the properties.  Historically,  a substantial
       portion  of the  leasing  commission  revenue  has been  earned  from one
       investment  partnership sponsored by the Company. As discussed further in
       Note 4, the Company will no longer  provide lease  brokerage  services to
       this partnership.

       Tenant Service Revenue

       The  Company  earns  tenant  service  revenue  for  providing  commercial
       cleaning,  building security,  construction  management and other related
       services to properties  and to the tenants of properties it manages.  The
       fees are paid out of the  properties'  operating cash flow or directly by
       the tenants and are  recognized by the Company in the period the services
       are performed. The Company has ceased providing such services in 1996.


(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

       Management Fees

       The Company earns management fees from most of the investment programs it
       has  organized,  as well as from  third  parties.  The  Company  provides
       general   property   management,   asset   management,   consulting   and
       administrative services for these investment programs and third parties.

       Interest Income

       Interest  income is  generated  on the  Company's  cash  equivalents  and
long-term receivables.

       Rental Revenue


       The  Company  earns  rental  revenue  from  the  various  commercial  and
       residential  properties  it owns.  The leases are generally for a term of
       one year and are  accounted for as operating  leases in  accordance  with
       Statement of Financial Accounting Standards (SFAS) No. 13, Accounting for
       Leases.


       Income Taxes

       Taxes  with  respect  to the  portion  of the net  income  or loss of the
       Company  attributable to its corporate  subsidiaries are reflected in the
       consolidated  financial statements of the Company. The balance of the net
       income or net loss is  reflected  on the tax  returns of the  partners of
       WFA. The Company  adopted SFAS No. 109,  Accounting for Income Taxes,  in
       the first quarter of 1993. The adoption did not have a material impact on
       reported results of operations.

       Allocation of Income (Loss) to Partners

       Allocations  of income (loss) among the Partners for financial  statement
       and tax reporting  purposes are made in accordance with WFA's Partnership
       Agreement,  assuming the continuing operations of the Partnership.  Thus,
       the related  Partners'  capital  accounts do not  represent  amounts that
       would be received upon liquidation of the Partnership.


(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

       Consolidated Statements of Cash Flows

       For  purposes  of  the  consolidated   statements  of  cash  flows,  cash
       equivalents  are  defined by the  Company as  investments  consisting  of
       certificates of deposit,  money market funds,  commercial paper and other
       instruments  with original  maturities of less than 90 days.  The Company
       made interest and income tax payments  (receipts)  during the three years
       in the period ended December 31 as follows:

                                    Interest         Taxes
                                     (Amounts in thousands)
        Year Ended
           1993                   $      2,202   $     (4,710)
           1994                         13,870            412
           1995                         14,818             83

       Financial Instruments

       SFAS No. 105,  Disclosure of  Information  about  Financial  Instruments,
       requires   disclosure   of  the   off-balance-sheet   credit   risk   and
       concentrations of credit risk associated with financial instruments.  The
       Company  satisfies the disclosure  requirements  related to its financial
       instruments with off-balance-sheet  credit risk in Note 12. The Company's
       receivables  are  predominantly  from  real  estate  investment  programs
       organized by the Company,  and as such, the Company's  receivables may be
       exposed to the inherent risks associated with the ownership and operation
       of real estate (see Note 4). The viability of certain investment programs
       is contingent on receipt of rents from one major  national  retail chain.
       The Company has no other significant concentration of credit risk.

       Reclassification

       Certain  reclassifications  have been made to the prior years'  financial
       statements to conform to the 1995 presentation.

       Use of Estimates

       The  preparation  of financial  statements in conformity  with  generally
       accepted accounting  principles requires management to make estimates and
       assumptions  that affect the reported  amounts of assets and  liabilities
       and  disclosure of contingent  assets and  liabilities at the date of the
       financial  statements  and the reported  amounts of revenues and expenses
       during the  reporting  period.  Actual  results  could  differ from those
       estimates.


(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

       Impairment of Long-Lived Assets


       In March 1995, the Financial  Accounting  Standards Board issued SFAS No.
       121,   Accounting  for  the  Impairment  of  Long-Lived  Assets  and  for
       Long-Lived Assets To Be Disposed Of, which requires  impairment losses to
       be recorded on long-lived  assets used in operations  when  indicators of
       impairment are present and the  undiscounted  cash flows  estimated to be
       generated by those assets are less than the assets' carrying amount. SFAS
       No.  121  also  addresses  the  accounting  for  long-lived   assets  and
       identifiable intangibles that are expected to be disposed of. The Company
       intends to adopt SFAS No. 121 in the first  quarter of 1996, as required.
       Management  does not expect  that the effects of SFAS No. 121 will have a
       material impact on its financial position.


       Fair Value of Financial Instruments

       SFAS No. 107, Disclosures About the Fair Value of Financial  Instruments,
       which was adopted by the Company effective January 1, 1995, requires that
       the  Company  disclose  estimates  of the fair  value of all  classes  of
       financial instruments.


       The carrying  amounts  reported on the  consolidated  balance  sheets for
       cash,  receivables,  other  current  assets,  accounts  payable,  accrued
       expenses and current notes  payable  approximate  fair value,  due to the
       short-term  nature of these  investments.  All long-term  receivables are
       recorded net, at realizable value, which management believes approximates
       fair value at December  31,  1995.  Based on current  market  conditions,
       management believes that the carrying value of its debt approximates fair
       value at December 31, 1995.


(4)    1626 NEW YORK ASSOCIATES LIMITED PARTNERSHIP


       1626 New York  Associates  Limited  Partnership  (1626) is an  investment
       program sponsored by the Company in 1984 which owns a portfolio of office
       buildings in New York City.  1626 had  defaulted  on certain  receivables
       payable  to  the  Company,  and in  1991,  the  Company  wrote  down  the
       receivables from 1626, which totaled  $29,000,000.  1626's only source of
       funds to pay the  Company's  receivables  was the net  proceeds  from the
       future  distributable  cash flow,  sales or refinancing of the investment
       program's properties.


(4)    1626 NEW YORK ASSOCIATES LIMITED PARTNERSHIP (Continued)

       During 1991 and 1992,  Nineteen New York Properties  Limited  Partnership
       (19NY), a subsidiary of 1626, defaulted on certain of its mortgage loans.
       During the third quarter of 1992 through the first  quarter of 1993,  the
       Company,  19NY and 19NY's  lenders  executed  agreements  to  restructure
       certain of the lenders'  mortgage  notes.  Pursuant to the  restructuring
       agreements,  the  terms of the  mortgages  were  modified  to  include  a
       reduction in the original principal due from 19NY, extensions of maturity
       dates and reduction in the pay rates.


       The  agreements  required the Company to provide,  in September  1992, to
       19NY, a $10,800,000 loan and, in January 1993, a $1,500,000 loan, both of
       which accrued interest at prime plus .75%.  Collection of these loans and
       accrued interest was payable from proceeds  available to 19NY from future
       distributable  cash flow,  property sales and refinancings.  During 1993,
       1994 and 1995, the Company advanced additional funds and deferred certain
       fees  payable to the Company by 1626.  This  enabled  1626 to pay certain
       interest  and fees and comply with the loan  restructuring  in 1992,  and
       1993.  On February 28, 1996,  an affiliate of Apollo  purchased  the 19NY
       lenders'  mortgage notes and, WFA and certain of its  affiliates  entered
       into  an  agreement  with  1626,  19NY  and  the  Apollo  affiliate  (the
       Agreement).


       In  conjunction  with the Agreement,  WFA and its affiliates  contributed
       approximately  $36.6  million  of  receivables  to 19NY  (which  included
       deferred  syndication,  property management and tenant service fees; such
       amounts had been previously reserved,  for financial reporting purposes).
       In addition,  WFA sold its  remaining $10 million note to an affiliate of
       Apollo in  exchange  for $6 million in cash,  which  management  believes
       represented  the fair value of the note. This amount was greater than the
       net  carrying  value of the  Company's  assets  related  to 1626 and 19NY
       included  in  the  accompanying  balance  sheet  at  December  31,  1995.
       Subsequent  to  execution  of the  Agreement,  the Company  will not hold
       receivables or other assets related to 1626 or 19NY.


       In addition,  the Agreement provided for a change in the property manager
       of the 19NY  properties and thus,  beginning in 1996, the Company will no
       longer provide property management services,  including leasing brokerage
       services, to 19NY.


(4)    1626 NEW YORK ASSOCIATES LIMITED PARTNERSHIP (Continued)

       As a result of a legal case  settlement in 1994, the Company  forgave $10
       million plus  interest  accrued from  December 1, 1992 through  August 2,
       1994.  For  financial  reporting  purposes,  this  amount was  previously
       reserved.  The Company also  subordinated the collection of an additional
       $10 million (sold in 1996 to an Apollo affiliate),  plus interest accrued
       thereon since December 1, 1992 until the Limited Partners of 1626 receive
       a distribution equal to a stated amount.

(5)    NONRECURRING ORGANIZATIONAL COSTS

       During  the first  quarter of 1993,  the  Company  began to  explore  the
       desirability   of  converting  WFA  to  a  publicly  traded  real  estate
       investment  trust.  By June 1993,  the Company had retained an investment
       banker  and  decided  that  such a  conversion  was  both  desirable  and
       feasible.  The Company  developed  a plan (the REIT Plan) to  implement a
       series  of  transactions  expected  to  culminate  in an  initial  public
       offering of common stock in a newly formed real estate investment trust.

       In the first half of 1994, the Company's confidence in the feasibility of
       the REIT Plan declined, and during the third quarter of 1994, the Company
       concluded that WFA should primarily direct its efforts to finding private
       capital,  and that WFA should  postpone the REIT Plan. In accordance with
       this decision,  WFA's financial  statements reflect a pretax provision of
       $6,643,000 to write off costs related to the REIT Plan.


       See the  Company's  November  2, 1994  filing on Form  14D-9 for  further
       information concerning Management's capital-raising activities.

       In   conjunction   with  the   organizational   restructurings,   certain
       departments  were  eliminated  and employees  were severed,  resulting in
       severance costs of $519,500 for the year ended December 31, 1995.

          WFA  with  certain   affiliates  and  The  Alternative  Group  Limited
          Partnership (TAG), Beal Investment Group, Inc., Beal Companies, Steven
          R. Bodi, Bruce A. Beal,  Robert L. Beal and George L. McGoldrick,  Jr.
          agreed on December  28, 1995 to settle all existing  disputes  between
          them.  Each  of  the  disputes  arose  out of a  consent  solicitation
          initiated  by TAG to  unseat  WFA or  its  affiliates  as the  general
          partner of an investment limited  partnership.  TAG was not successful
          in any of those solicitations, and the parties agreed to resolve their
          disputes arising in connection with the solicitations. The Company has
          included the proxy solicitation, legal and settlement costs related to
          these disputes as a component of its 1995 Nonrecurring  Organizational
          Costs.


(5)    NONRECURRING ORGANIZATIONAL COSTS (Continued)

       See Note 6 for a discussion of the additional  1995 provision  related to
       Nonrecurring Organizational Costs.

(6)    CONFLICTS OF INTEREST AND TRANSACTIONS WITH RELATED PARTIES


     On  December  22,  1994,   all  the  general   partnership   interests  and
     substantially  all of the  limited  partnership  interests  in the  General
     Partner  were  transferred  to  W.L.  Realty  pursuant  to  the  Investment
     Agreement  dated as of December 3, 1994. The general partner of W.L. Realty
     prior to July 14,  1995  was  Realtyco  which  held a 1%  interest  in W.L.
     Realty.  The partners of W.L.  Realty prior to July 14, 1995 in addition to
     Realtyco,  were (i) NACC, which held a 64% limited partnership interest and
     (ii)  each of the  following  individuals  (who  held  limited  partnership
     interests in the specified  percentages):  Arthur J. Halleran, Jr. (17.5%),
     Jonathan W.  Wexler  (4.45%),  Jeffrey  Furber  (4.14%),  Stephen G. Kasnet
     (3.81%),  F.X. Jacoby (2.55%) and Richard J. McCready (2.55%) (collectively
     referred to as the  Management  Investors).  Under the limited  partnership
     agreement of W.L. Realty,  NACC and Realtyco had the right, at the election
     of either of them,  to  purchase at any time all (but not less than all) of
     the limited  partnership  interests held by the Management  Investors for a
     price equal to the greater of (i) the fair market value of such  interests,
     as determined by specified appraisal procedures, or (ii) $8,000,000, if the
     purchase  occurred  on or before  December  22,  1995,  $6,500,000,  if the
     purchase  occurred  after  December 22, 1995 but on or before  December 22,
     1996, and $4,000,000,  if the purchase occurred after December 22, 1996 but
     on or before  December  22,  1999  (there  was no  minimum  purchase  price
     thereafter).  As further  discussed  in Note 1,  pursuant  to the  Purchase
     Agreement,  Londonderry II purchased NACC's and Realtyco's interest in W.L.
     Realty.  In addition,  the  Management  Investors sold to the Company their
     respective  equity  interests  in  W.L.  Realty,   and  certain  Management
     Investors  resigned.  The acquisition of the Management  Investors'  equity
     interests  was recorded as a reduction in equity,  classified as Investment
     in W.L.

       Realty Limited Partnership.


          In connection with the December 22, 1994  transaction,  the Management
          Investors  entered into  employment  contracts with WFA,  guaranteeing
          employment  for terms ranging from three to five years,  commencing on
          January  1,  1995.  Two  of the  executives  had  five-year  contracts
          guaranteeing base salaries of $250,000, with guaranteed annual bonuses
          of $150,000 and $450,000 for each year. In  conjunction  with the July
          18, 1995  transaction  described  in Note 1 (the  transfer of the G.P.
          interest  from NACC to  Londonderry  II),  the  Chairman  and the Vice
          Chairman  resigned  and  $2,318,537  was paid to these  executives  in
          settlement  of their  employment  contracts.  Each of the  other  four
          executives  executed a three-year  contract,  with  guaranteed  annual
          salaries of $250,000,  $250,000, $190,000 and $180,000,  respectively.
          One of these four executives has a guaranteed annual bonus of $250,000
          for each year.  During  1995,  two of the  remaining  four  executives
          resigned, and therefore,  the Company is no longer obligated under the
          respective employment contracts.


(6)    CONFLICTS OF INTEREST AND TRANSACTIONS WITH RELATED PARTIES (Continued)


       In  addition,  also in  conjunction  with the July 18,  1995  transaction
       described in Note 1, payments  were made to obtain  releases from certain
       liabilities  from the Chairman and Vice Chairman and bonuses were paid to
       the  remaining  Management  Investors  to induce them to  continue  their
       employment with the Company.  Such payments  amounted to $3,371,360.  The
       payments  related to settlement  of certain  employment  agreements,  the
       release  of  certain  liabilities,  and  bonuses  to  certain  members of
       management  to  continue  their  employment  with the  Company  have been
       recorded  as  Nonrecurring   Organizational  Costs  in  the  accompanying
       Statement of Operations in the amount of  $5,689,897,  for the year ended
       December 31, 1995.


       As a result of its general  partnership  interest  and its  ownership  of
       12,571,429 units, the General Partner is entitled to allocations of WFA's
       profits,  losses and cash distributions as specified in WFA's Partnership
       Agreement.

       The previous General Partner and certain of the previous partners of W.L.
       Realty were officers, directors or employees of WFA or First Winthrop and
       received compensation in connection with such employment.

       Partnerships  composed  of various  combinations  of  current  and former
       officers  of  WFA  have  retained  an  equity  interest  in  some  of the
       investment  programs  organized by the Company  prior to the formation of
       WFA. Certain current and former employees own equity interests in some of
       the investment programs organized by the Company.

       In December 1994 and in January 1995, WFA purchased from various  current
       and former  officers of the Company an 89.47%  interest in Clarendon Land
       Company,  Inc., an 82.61% interest in Marlboro Land Company,  Inc., and a
       63.63%   interest  in  Linnaeus   San   Francisco   Associates,  Limited
       Partnership. Marlboro Land Company, Inc. and Clarendon Land Company, Inc.
       own residual interests in the land underlying properties owned by certain
       of the Company's  previous  syndications.  Linnaeus-San  Francisco owns a
       small,  freestanding  retail  store.  The Company  paid an  aggregate  of
       $935,926 to acquire these  interests.  The Company  believed it to be the
       fair market value of such interests.

     During 1995, the Company made advances of $234,000 to certain affiliates of
     Apollo. Such amounts bear interest at prime plus 1% and are due on demand..


       In April 1995, the Company  purchased,  from an  unaffiliated  party,  an
       apartment complex for approximately  $11.3 million (the Hills Apartments)
       in  Austin,  Texas.  In  conjunction  therewith,   the  Company  obtained
       $1,000,000  in seller  financing  and  obtained  a  mortgage  loan from a
       related party of $8,470,000.


(6)    CONFLICTS OF INTEREST AND TRANSACTIONS WITH RELATED PARTIES (Continued)


       During 1995, the Company  obtained debt from Londonderry II and purchased
       $8,000,000 of units in a limited  partnership  which had been  previously
       syndicated  by the  Company.  These  units  and  the  related  debt  were
       subsequently   transferred  from  the  Company  to  Londonderry  II  and,
       therefore, are not included in the financial statements of the Company at
       December 31, 1995.

      
       See  Notes  2  and  4  for   additional   discussion   of  related  party
       transactions.

(7)    ACCOUNTING FOR EQUITY INTERESTS IN INVESTMENT PROGRAMS
       AND UNCONSOLIDATED SUBSIDIARY

       The Company accounts for its interests in investment programs in which it
       exercises  significant influence using the equity method. Upon completion
       of the offering of limited partnership interests, the Company's remaining
       interest  in the  investment  programs  is  generally  less than 5%.  The
       following is an unaudited,  combined  summary of financial data for these
       investment programs (including  Winthrop California  Investors,  L.P., as
       discussed below):

<TABLE>
                                                                        December 31,
                                                                  1995              1994
                                                                  (Amounts in thousands)
                                                                        (Unaudited)

        <S>                                                  <C>              <C>
        Real estate, net of accumulated depreciation         $       869,916  $     1,032,269
        Investments in partnerships (a)                              (17,826)           5,771
        Cash and short-term investments                              107,130           99,220
        Other assets                                                 144,995          145,470
                                                             ---------------  ---------------

                                                                   1,104,215        1,282,730

        Mortgage notes payable                                     1,268,198        1,302,741
        Other liabilities                                            228,703          235,051
                                                             ---------------  ---------------

                                                                   1,496,901        1,537,792

                 Net liabilities                             $      (392,686) $      (255,062)
                                                             ===============  ===============
</TABLE>


(7)    ACCOUNTING FOR EQUITY INTERESTS IN INVESTMENT PROGRAMS
       AND UNCONSOLIDATED SUBSIDIARY (Continued)

<TABLE>
                                                                           For the Year Ended December 31,
                                                                          1995            1994             1993

                                                                                  (Amounts in thousands)
                                                                                       (Unaudited)

        <S>                                                          <C>             <C>               <C>
        Rental income                                                $     274,988   $     274,562     $    295,308
        Gain on property transfer                                               11             650           41,495
        Interest income                                                     20,713          17,918           16,374
                                                                     -------------   -------------   --------------


                                                                           295,712         293,130          353,177
                                                                     -------------   -------------   --------------

        Equity in loss of partnership investment (a)                         3,596            (421)             124
        Depreciation and amortization                                       75,852          77,065           81,569
        Other expenses                                                     346,690         276,163          298,683
                                                                     -------------   -------------   --------------

                                                                           426,138         352,807          380,376
                                                                     -------------   -------------   --------------

                 Net loss                                            $    (130,426)  $     (59,677)    $    (27,199)
                                                                     =============   =============     ============
</TABLE>


             (a)  Thirteen  investment programs own interests in 58 partnerships
                  or joint ventures that own and operate  commercial  properties
                  or residential housing developments.


       The  Company  typically  held  a  substantial   equity  interest  in  the
       investment   programs  it  organized  during  the  investment   programs'
       syndication  period.  The  Company  accounted  for its  interest in these
       investment programs,  during the syndication period, on the same basis as
       the basis used on final admission of investor limited partners.


       In May 1986,  the Company  acquired,  through a wholly owned  partnership
       (consolidated  with the Company  through  1990),  1,000 units  (Units) of
       limited  partnership  interest in  Winthrop  California  Investors,  L.P.
       (WCI), an investment  program organized by the Company,  for an aggregate
       cost of $54,000,000  funded with  $29,500,000 of working capital provided
       by the Company and a $24,500,000 loan. The loan is nonrecourse  except to
       such  Units  (and  cash  held in escrow  as  described  below)  and bears
       interest until December 31, 1998 at 10.75% per annum. During this period,
       interest only is payable on the loan in annual  amounts equal to the cash
       flow received in respect to the Units,  subject to specified  minimum and
       maximum interest  payments.  Interest not paid currently will be added to
       principal and accrue interest at 10.75% per annum.


(7)    ACCOUNTING FOR EQUITY INTERESTS IN INVESTMENT PROGRAMS
       AND UNCONSOLIDATED SUBSIDIARY (Continued)

       The outstanding balance of this loan at December 31, 1995 is $52,282,000,
       including  unpaid  interest that has been added to principal.  The lender
       has the option to acquire,  on December  31,  1998, a 45% interest in the
       WCI Units at a price  equal to the lesser of (a) all  accrued  and unpaid
       interest  on the loan or (b) 45% of the fair  market  value of the  Units
       subject to the loan (excluding accrued and unpaid interests). The Company
       has received a capital  distribution of $3,373,000 in connection with its
       investment  in the Units.  In accordance  with the original  terms of the
       loan,  these funds will  remain in escrow  until the  lender's  option to
       acquire an interest in the Units is exercised or expires.


       As of April 1991,  the Company  had  stopped  making the annual  interest
       payments  and has since  determined  that it does not intend to invest or
       commit  significant  further  resources to maintain  ownership of the WCI
       Units. As a result, the Company,  for financial reporting  purposes,  has
       deconsolidated  this  wholly  owned  partnership  and  reflected  the net
       carrying  value at December 31, 1995 and 1994 (which is accounted  for on
       the cost method  beginning  October 1, 1991) as an offset  against equity
       interests  in  and  advances  to   investment   programs,   net,  in  the
       accompanying consolidated balance sheets.


       The  following  are  the  condensed  balance  sheets  and  statements  of
       operations  and cash flows of this wholly owned  partnership  (amounts in
       thousands):

<TABLE>
                                  BALANCE SHEET


                                                                         December 31,  
                                                                  1995                1994
        Assets:
           <S>                                               <C>                  <C>
           Restricted cash and cash equivalents              $            13      $     4,002
           Investments in WCI                                              -           16,385
                                                             ---------------  ---------------

                                                             $            13      $    20,387
                                                             ===============      ===========

        Liabilities:
           Mortgage notes payable                            $        47,422      $    43,002
           Accrued interest                                            4,860            4,420
                                                             ---------------  ---------------

                                                                      52,282           47,422
                                                             ---------------  ---------------


        Partners' Capital                                            (52,269)         (27,035)
                                                             ---------------  ---------------


                                                             $            13      $    20,387
                                                             ===============      ===========
</TABLE>


(7)    ACCOUNTING FOR EQUITY INTERESTS IN INVESTMENT PROGRAMS
       AND UNCONSOLIDATED SUBSIDIARY (Continued)

<TABLE>
                            STATEMENTS OF OPERATIONS
                                                                                      For the Year
                                                                                         Ended
                                                                                      December 31,
                                                                          1995             1994            1993

        <S>                                                          <C>               <C>             <C>
        Interest income                                              $         171     $       153     $       117
        Interest expense                                                    (4,860)         (4,420)         (3,779)
        Equity in loss of investment program                               (16,385)         (4,790)         (4,412)
                                                                     -------------   -------------   -------------

                 Net loss                                            $     (21,074)    $    (9,057)    $    (8,074)
                                                                     =============     ===========     ===========
</TABLE>


       The wholly owned partnership accounts for its investment in the WCI units
       on the equity method. Therefore, the significant loss recorded in 1995 is
       directly  attributable to the significant loss recorded by WCI, primarily
       as a  result  of a  provision  to  write  down  its  real  estate  to net
       realizable value. Since the wholly owned partnership owns limited partner
       Units, it has not written its investment below zero.


 <TABLE>
                           STATEMENTS OF CASH FLOWS
                                                                                       For the Year
                                                                                           Ended
                                                                                        December 31,
                                                                          1995             1994            1993

        <S>                                                          <C>               <C>             <C>
        Net loss                                                     $     (21,074)    $    (9,057)    $    (8,074)
        Adjustments to reconcile net loss to net cash provided by
        operating activities:
           Equity in loss of investment program                             16,385           4,790           4,412
           Changes in assets and liabilities-
             Increase in accrued interest                                    4,860           4,420           3,779
             Return of restricted cash to lender                            (4,160)              -               -
                                                                     -------------   -------------   -------------

        Net increase (decrease) in cash and cash equivalents                (3,989)            153             117

        Cash and cash equivalents, beginning of year                         4,002           3,849           3,732
                                                                     -------------   -------------   -------------

        Cash and cash equivalents, end of year                       $          13     $     4,002     $     3,849
                                                                     =============     ===========     ===========
</TABLE>


(8)    DISCONTINUED OPERATIONS

       In the fourth  quarter of 1993, the Company  decided to  discontinue  its
       investment-sales   related  operations  and  to  terminate  the  business
       operations of Winthrop  Securities,  the Company's  securities  brokerage
       subsidiary.  This decision  completed the Company's decision to terminate
       all fee-based activity related to raising investment capital.


       Accordingly,  this  business  segment  was  presented  as a  discontinued
       operation in 1993.  The estimated loss on the disposal was $1,403,000 net
       of tax benefit of  $424,000,  consisting  of a provision  for  severance,
       losses through disposal, etc.


       Summary  operating  results of the  discontinued  operation  for the year
ended December 31, 1993 are as follows:

        Revenues                                                $    1,868
        Expenses                                                     4,816
                                                             -------------
                 Loss before tax                                    (2,948)

        Tax benefit                                                    742
                 Loss from discontinued operations                  (2,206)

        Loss on disposition                                         (1,403)
                                                             -------------
                 Net loss from discontinued operations          $   (3,609)
                                                                ==========


(9)    NOTES PAYABLE

       The Company's notes payable for 1995 and 1994 are summarized as follows:

<TABLE>

        <S>                                                                       <C>             <C>
                                                                                       1995            1994
        Mutual of Omaha notes payable,  interest at 7.67% payable  semiannually.
        Represents two separate notes.  Interest  payable only in the first five
        years,  maturing  in 2000  and  2005,  respectively.  Collateralized  by
        certain receivables of the Company as well as by certain restricted
        cash reserves                                                             $       9,250   $       9,250

        Note payable to a bank.  Interest payable monthly at rates from 7% to
        8.5%.  The note is secured by and has recourse solely against certain
        assets of the Company and matures in 2001                                         1,161           1,161

        Revolving credit facility with a bank, with a $20,000,000 line of credit
        bearing  interest at the lenders'  base rate plus 1%,  expired May 1994.
        The  balance  as of  December  31,  1994 was the  remaining  outstanding
        balance, with interest payable at 9.5%, repaid in full in
        1995                                                                                  -           6,382

        Loan payable to a bank, secured by certain assets of the Company.  Bore
        a variable interest rate (8.125% at December 31, 1994) and was
        scheduled to mature in November 1996, repaid in full in 1995                          -          14,985


        Mortgage notes payable to unrelated third parties, bearing interest from
        8.75% to 9.625%, principal and interest paid monthly out of
        property cash flow, maturing in 2002 and 2003                                       867             930


        Mortgage notes payable to an insurance company, bearing interest at
        9.875%, maturing in November 2000                                                 1,655           1,670

        Senior and Junior mortgage notes payable to a trust, bearing interest
        at 9%, maturing in 2000 and 2018, respectively                                  106,326         106,326

        Notes payable to a related party, bearing interest at 1% above the prime
        rate of Bank of Boston, 9.5% at December 31, 1995, due in 1998
                                                                                          7,375           6,810


        Note payable to a bank, bearing interest of 9%, scheduled to mature 
        in 2002, paid in full in 1995                                                         -           2,123

        Mortgage notes payable to an insurance company, bearing interest at
        9.75% matured in 1995                                                                 -           9,999

        Mortgage  notes  payable  to General  Electric  Capital  Corp.,  bearing
        interest at LIBOR plus 3%, 8.72% at December 31, 1995, due on June 30,
        1998                                                                             41,177               -

        Mortgage note payable to Nomura Asset Capital Corporation, bearing
        interest at 10.04%, due on May 1, 2002                                            8,424               -

        Installment note payable to a limited  partnership,  bearing interest at
        9.5%. Any remaining amounts owing under this note will be due on
        January 31, 2000                                                                  1,000               -

        Note payable to a bank, interest and principal payable monthly,  bearing
        interest at the prime rate plus 1.5%, scheduled to mature in 1996,
        paid in full in 1995                                                                  -           3,557

        Other notes payable, varying interest rates and maturities                          345             130
                                                                                  -------------   -------------

                                                                                        177,580         163,323
        Less--Current portion                                                             2,059          32,708
                                                                                   -------------   -------------

                                                                                  $     175,521   $     130,615
                                                                                  =============   =============
</TABLE>

       Principal payments are due as follows:

        1996                      $      2,059
        1997                               724
        1998                            49,559
        1999                             2,060
        2000                            96,332
        Thereafter                      26,846
                                  ------------

                                  $    177,580


(9)    NOTES PAYABLE (Continued)


       The Company is currently in default on a mortgage  payable of $1,161,000,
       secured  solely  by  specific  assets  of the  Company.  The  Company  is
       currently  negotiating  with the lender of the note. The Company does not
       expect a material adverse or significant  impact on the Company's results
       of operations or financial position, as a result of the current default.


       As of December 31, 1995,  substantially  all of the Company's real estate
       assets had been pledged as collateral for various notes payable.


     Winthrop Florida Apartments, L.P. (Winthrop Florida), a wholly owned entity
     of the Company,  entered into an interest rate  protection  agreement  with
     Morgan Guaranty Trust Company of New York (MGT) in July 1995. The agreement
     expires on July 1, 1998.  Under the agreement,  Winthrop Florida paid MGT a
     transaction fee of $302,400 in exchange for an interest rate cap of 10.19%,
     with  a  floating  rate  option  on  the  notional   principal   amount  of
     $33,600,000.  The original note rate was LIBOR plus three  percent.  In the
     event of  nonperformance  by the  counterparty,  Winthrop  Florida would be
     exposed to  interest  rate risk if LIBOR plus  three  percent  rate were to
     exceed the cap rate. As of December 31, 1995,  LIBOR plus three percent did
     not exceed the cap rate.  Winthrop Florida recorded $50,400 of amortization
     expense during 1995 related to the interest rate protection agreement.


(10)   INCOME TAXES

     Effective the beginning of fiscal 1993,  the Company  adopted SFAS No. 109,
     Accounting  for Income  Taxes.  Taxes in respect of the  portion of the net
     income or loss of the Company attributable to its corporate subsidiaries is
     reflected in the  statements of the Company.  The balance of the net income
     or loss is reflected  on the tax returns of the  partners of WFA.  SFAS No.
     109 requires  recognition  of deferred tax  liabilities  and assets for the
     expected  future tax  consequences of events that have been included in the
     financial  statements  and tax  returns.  Under this  method,  deferred tax
     liabilities and assets are determined  based on the difference  between the
     financial  statement and tax basis of assets and liabilities  using enacted
     tax rates in effect for the year in which the  differences  are expected to
     reverse.

       The  components of the net deferred tax liability as of December 31, 1995
and 1994 are as follows:

<TABLE>
                                                         1995              1994

        <S>                                         <C>              <C>
        Total deferred tax liabilities              $ 44,306,000     $    44,113,000
        Total deferred tax assets                     30,394,000          32,187,000
                                                    ---------------  ---------------


                                                    $ 13,372,000  $       11,926,000
                                                    ===============  ===============
</TABLE>


(10)   INCOME TAXES (Continued)

       The Company's deferred tax assets are expected to be realized through the
       reversal of the deferred tax liabilities.

       Significant items making up the deferred tax liabilities and deferred tax
       assets as of December 31, 1995 and 1994 are as follows:

<TABLE>
                                                                         1995             1994
        Assets:

           <S>                                                       <C>               <C>
           Reserves not currently deductible for tax purposes        $    13,085,000   $    20,757,000
           Revenues recognized for tax purposes in advance of
             financial statements                                          5,534,000         5,534,000
                                                                               -----
           Net operating loss carryforward                                12,315,000         5,896,000
                                                                     ---------------   ---------------

                                                                     $    30,934,000   $    32,187,000
                                                                     ===============   ===============


        Liabilities:

           Equity in investment programs' tax basis loss             $    32,849,000   $    33,012,000
           Revenues recognized for financial statements in advance
             of tax purposes                                              11,457,000        11,101,000
                                                                     ---------------   ---------------

                                                                     $    44,306,000   $    44,113,000
                                                                     ===============   ===============
</TABLE>

       As of January 1, 1996, the Company has net operating  loss  carryforwards
       which are available to offset future taxable income. These carryforwards,
       which are expected to be fully utilized, expire in the year 2010.


       WFA's  taxable  income  (loss)  differs  from its net loss for  financial
       statement  purposes due primarily to  differences  in the  recognition of
       WFA's share of First Winthrop's and certain investment  programs' results
       of operations for financial statement and tax reporting purposes.


(10)   INCOME TAXES (Continued)

       WFA's taxable income is estimated as follows:

<TABLE>

                                                                                 For the Year
                                                                                    Ended
                                                                                  December 31
                                                                      1995           1994           1993
                                                                           (Amounts in Thousands)

        <S>                                                  <C>              <C>             <C>
        Net loss for financial statement purposes            $      (8,352)   $   (13,265)    $      (990)
        Equity in investment programs' tax basis loss in

           excess of financial statement loss                       (4,969)       (10,195)          6,935
        Income not included for financial statement
           purposes                                                      -              -           5,280
        Investment programs' distributions not included in
           taxable income                                             (338)          (537)            (66)
        Expenses previously included for financial
           statement purposes                                            -              -          (9,263)
        First Winthrop's net (income) loss for financial
           statement purposes                                       (2,226)        14,041          (2,262)
        Charges related to real estate                                                  -               -

        Net expenses not deductible for tax reporting

           purposes                                                      -            189           1,546
                                                             -------------  -------------   -------------

                 WFA estimated taxable income (loss)         $     (15,885)   $    (9,767)    $     1,180
                                                             ==============   ===========     ===========
</TABLE>


       First Winthrop's  total provision  (credit) for income taxes differs from
       that which would have been calculated using the statutory  federal income
       tax rate,  due primarily to the net effect of the provision  (credit) for
       state  income  taxes.   Deferred   income  taxes  result  from  temporary
       differences  in the  recognition  of revenues  and  expenses  for tax and
       financial reporting purposes, primarily related to the excess, in respect
       of various  investment  programs,  of tax losses over losses reported for
       financial statement purposes.


(10)   INCOME TAXES (Continued)

       Significant  components of the  provision  (credit) for income taxes from
continuing operations are as follows:

<TABLE>
                                                            For the Years Ended December 31,
                                                         1995            1994             1993
                                                                  (Amounts in Thousands)


        <S>                                         <C>               <C>            <C>
        Deferred tax (credit) liability             $       1,530     $    (8,315)   $    (2,609)
                                                    --------          -----------    -----------

                                                    $       1,530     $    (8,315)   $    (2,609)
                                                    =============     ===========    ===========
</TABLE>


(11)   PENSION AND PROFIT-SHARING PLANS

       The Company has two  contributory  401(k) plans (the Plans) covering most
       of its employees meeting certain age and service criteria. The first plan
       is for office employees and the second is for field employees. Under both
       Plans,  participants may make pretax  contributions of up to 15% of their
       salary. Under the office employees' plan, the Company will match employee
       contributions  up  to  3.5%  of  the  employees'  salary.  The  Company's
       contribution may be reduced as a result of forfeiture of unvested account
       balances by terminated employees. The employee contributions will be 100%
       vested, and the Company's matching  contributions to the Plan, as well as
       all prior account balances,  will vest 50% upon completion of three years
       of services and 100% upon completion of four years of service.


       The  Company  recognized  expenses  relating  to the  Plans  of  $98,000,
       $599,000  and $290,000  for the years ended  December 31, 1995,  1994 and
       1993, respectively.  The Company currently funds amount accrued under the
       Plans.


       The  Company  does not  provide  any  other  postretirement  benefits  in
addition to the benefits discussed above.

(12)   COMMITMENTS AND CONTINGENCIES

       (a)    Guarantees of Syndicated Investment Programs' Obligations

              As of  December  31,  1995,  the  Company has agreed to fund up to
              $3,179,000 of potential operating deficits that may be incurred by
              three  investment  programs.  In general,  the Company will not be
              liable  under these  commitments  until the  investment  programs'
              reserves to fund operating deficits are exhausted.

              As of December 31, 1995, the Company has guaranteed $45,700,000 of
              seven  investment  programs'  mortgage  financing.  The  Company's
              liability  is for only the most senior  portion of the  mortgages,
              and in none of the cases is this guaranteed  portion more than 50%
              of the mortgage  financing.  The Company will only be liable under
              these  guarantees  to  the  extent  that  the  potential  sale  or
              refinancing of properties  held by the investment  programs do not
              provide sufficient funds to satisfy the guaranteed portions of the
              investment  programs'  obligations.  In addition,  the Company has
              guaranteed   $10,000,000  of  one  investment  program's  mortgage
              financing in the event of environmental liability or fraud.

              The  Company  has  guaranteed  a  minimum  return  to the  limited
              partners of one investment  program  organized by the Company.  In
              another investment program organized by the Company, a partnership
              is  required  to purchase  those  units  tendered by the  investor
              limited partners,  including a cumulative 10% annually  compounded
              return  on the  basic  capital  contribution,  less any cash  flow
              previously   distributed  (the  net  amount  so  calculated  being
              referred to as the Put Payment).  If the partnership does not have
              sufficient  funds  to make all  required  Put  Payments,  then the
              general partner, a subsidiary of First Winthrop,  shall contribute
              to the partnership,  as an additional capital  contribution,  such
              funds as are required to allow the partnership to complete the Put
              Payments.


          Liabilities related to the above commmmitments as of December 31, 1995
          and December 31, 1994 are reflected in accrued expenses  ($823,000 and
          $600,000,  respectively) and other long-term  liabilities  ($1,274,000
          and $3,070,000, respectively).  Management believes that these amounts
          are adequate to cover the Company's exposure on these guarantees.


(12)   COMMITMENTS AND CONTINGENCIES (Continued)

       (b)    Leases

              Subsidiaries  of the  Company  are leasing  real  properties  on a
              completely  net basis under lease  agreements  (the Master Leases)
              from  two  investment  programs  organized  by  the  Company.  The
              subsidiaries  are,  in  turn,  leasing  the real  properties  on a
              completely  net  basis  under  separate  lease   agreements   (the
              Subleases) to unaffiliated  corporate  tenants.  The Master Leases
              have primary  terms of 30 years while the  Subleases  have primary
              terms of 25 years,  both having several five-year renewal options.
              The Company expects that the corporate tenants will exercise their
              first  five-year  renewal  options  under  the  Subleases.   Lease
              payments  due to the  subsidiaries  during the primary and renewal
              periods of the  Subleases  are adequate to meet their  obligations
              under corresponding periods of the Master Leases.

              The following is a summary of the average  payments due during the
              primary terms of the Master and Subleases, which are accounted for
              as operating leases:

                                                Master
            Years                               Leases        Subleases
                                                 (Amounts in Thousands)

        1996-2008                            $    10,587     $    10,656
        2009-2013                                  3,895               -

              The  Company's  liability  under the  Master  Leases is limited to
              $2,000,000 with respect to any one investment program,  subject to
              an overall $5,000,000 limitation.

              The Company leases office space and office equipment.  The Company
              incurred rental expense of  approximately  $1,993,000,  $1,933,000
              and  $2,658,000  for the years ended  December 31, 1995,  1994 and
              1993, respectively.

              The  following is a summary of the Company's  approximate  minimum
              rental  commitments under the  noncancelable  portion of long-term
              operating leases (in thousands):

        Year Ended December 31,

           1996                                     $      1,830
           1997                                            1,487
           1998                                              308
           1999                                              140
           2000                                              140
           Thereafter                                        350


(12)   COMMITMENTS AND CONTINGENCIES (Continued)

       (c)    Litigation

              As a result of actions  brought  by  investors,  the  Company is a
              party to litigation  involving certain investment  programs it has
              organized.  Each  of  these  programs  has  experienced  financial
              difficulties  due to market  conditions.  In general,  the actions
              brought  against the Company  allege that the Company,  as general
              partner  or  sponsor,   acted  improperly  in  the   organization,
              syndication  or  operation  of the  investment  programs.  In each
              pending  case,  the  Company  believes  that the  allegations  are
              without merit and intends to vigorously defend itself. The Company
              does not  expect  that the  outcome  of any of these  suits or any
              other suits will have a material  adverse  effect on its financial
              condition or results of operations.

              During 1995, the Company settled lawsuits initiated by the limited
              partners of Sixty-Six Associates Limited  Partnership,  Park Towne
              Place  Associates  Limited  Partnership,  and Parsippany  Commerce
              Associates   Limited   Partnership  for  an  aggregate  amount  of
              $1,216,000.  These amounts had been previously reserved for by the
              Company,  and thus, the settlements had no impact on the Company's
              1995 results of operations.

              As  discussed  in Note 2, as a result of a legal case  settlement,
              First Winthrop paid One Houston the sum of $17 million.

              In  addition,  as discussed in Note 4, as a result of a legal case
              settlement,  the Company forgave $10 million plus accrued interest
              owed by an investment program.

       (d)    Letters of Credit


              In conjunction with WFA's acquisition of the Hills Apartments, WFA
              executed   two   letters  of  credit,   $100,000   and   $900,000,
              respectively,  to  collateralize  notes  retained  by the  seller,
              Carwin,  Ltd.  These  letters of credit have initial  terms ending
              January 3, 1997, and August 1, 1996, respectively.


       (e)    Employment Arrangements


              On January  15,  1996,  the  Company  entered  into an  employment
              agreement with its newly hired Chief Executive Officer.  Under the
              terms of this three-year  agreement,  the Chief Executive  Officer
              will  receive an annual  salary of $360,000  per year,  subject to
              increase based upon the U.S.  Consumer  Price Index,  and a bonus,
              based upon the improved financial performance or


(12)   COMMITMENTS AND CONTINGENCIES (Continued)

       (e)    Employment Arrangements (Continued)

              condition  of the Company or its direct or indirect  subsidiaries.
              In addition,  the Chief Executive Officer is entitled to a monthly
              car allowance, as well as participation in all employee health and
              benefit   plans.   This   employment   agreement   will  terminate
              immediately upon the employee's death,  disability,  or for cause.
              Upon the termination of the Chief Executive  Officer's  employment
              agreement  for any  reason  other than  cause,  the  Company  will
              continue to be obligated to make payments in  accordance  with the
              agreement for the remainder of the term,  unless  termination is a
              result of the  officer's  death or  disability,  in which case the
              amount to be paid will the  lesser of one  year's  salary,  or the
              salary due over the remaining term of the agreement.

              See Note 6 for discussion of additional employment contracts.

(13)   SUBSEQUENT EVENTS


              On December 22, 1994, a class action suit was brought against WFA,
              Linnaeus  Associates Limited  Partnership  (Linnaeus),  a Maryland
              limited  partnership  and sole general  partner of WFA, former and
              current members of WFA's senior management (collectively,  the WFA
              Defendants)  and  Nomura  Asset  Capital  Corporation,   by  those
              individuals who owned units of limited partnership interest in WFA
              known  as  preferred  units   (Preferred   Unitholders  and  Class
              Members).  The suit alleges in the first amended complaint,  filed
              February 28, 1995,  that,  among other things,  the WFA Defendants
              breached  their  fiduciary  duties  by  improperly  selling  their
              interest in Linnaeus  to NACC,  while  failing to obtain a similar
              buyout opportunity for the Preferred Unitholders.

              On March 8,  1996,  a second  amended  complaint  was filed  which
              contained the class claims asserted in the previous complaint and,
              in addition, that the defendants breached the twelfth amendment to
              the   Partnership   Agreement   by   failing  to  make  a  capital
              distribution  as a  result  of  the  Investment  Agreement  and by
              failing to effect a redemption of the Preferred Units.



(13)   SUBSEQUENT EVENTS (Continued)


               A  Stipulation  for  Settlement,  dated as of March 20, 1996 (the
               Stipulation),  provides that Londonderry  Acquisition Corp., Inc.
               or its  affiliate  (Londonderry),  an affiliate  of Apollo,  will
               undertake  to  liquidate  the  investment  of  Class  Members  by
               effecting a merger (the Merger Transaction)  pursuant to Maryland
               law which will provide  Class  Members  (regardless  whether such
               Class  Members  opt out of the  Class)  with the right to receive
               cash  consideration  per Preferred Unit in an amount to be opined
               by a nationally  recognized,  independent investment banking firm
               as fair from a financial point of view, but in no event less than
               ten dollars  and fifty cents  ($10.50)  per  Preferred  Unit (the
               Offered  Price).  Class  Members  will retain  their rights under
               Maryland  law to pursue an  appraisal of the value of their units
               and  receive an amount  determined  pursuant  to their  appraisal
               rights under Maryland law (the Appraised Price).

              Londonderry  has  indicated  that it is  willing to  purchase  the
              Preferred  Units  at  the  offered  price  only  if  the  proposed
              settlement, pursuant to the Stipulation, is approved and the class
              action is dismissed with prejudice.  If the proposed settlement is
              not approved,  Londonderry  may not make an offer to liquidate the
              Class Members'  investment in WFA. The final approval hearing will
              be held May 23, 1996 in Chicago, Illinois. If a significant number
              of Class Members opt out of the proposed  settlement,  Londonderry
              and Linnaeus  have the right to declare the  Stipulation  null and
              void.

<TABLE>
Consolidated Statements of Operations


- -------------------------------------------------------------------------------------------------------------------


                                                                                         For the Three Months
                                                                                             Ended March 31,
(Amounts in thousands) (Unaudited)                                                 1996                    1995
- -------------------------------------------------------------------------------------------------------------------


<S>                                                                             <C>                     <C>       
Revenues:
Rent..................................................................          $    12,478             $   11,200
Management fees ......................................................                3,604                  3,301
Leasing commissions ..................................................                  132                    281
Tenant service revenue................................................                    -                  1,039
Interest..............................................................                1,108                    650
Other.................................................................                1,134                    162
                                                                                -----------             ----------
            Total Revenues............................................               18,456                 16,633
                                                                                -----------             ----------
Expenses:
Rental................................................................                5,627                  5,170
Depreciation and amortization.........................................                2,044                  1,876
Interest..............................................................                3,946                  3,641
Management, general and administrative................................                4,261                  4,207
Tenant service expense................................................                    -                  1,178
                                                                                -----------             ---------
            Total Expenses............................................               15,878                 16,072
                                                                                -----------             ----------

            Operating income..........................................                2,578                    561

Equity in income (loss) of investment programs                                           39                    (75)
                                                                                 ----------        ---------------
            Income from operations before
              Minority interest and provision for income taxes                        2,617                    486
Minority Interest.....................................................                (501)                     -
                                                                                -----------              ---------
            Income from operations before
              provision for income taxes..............................                2,116                    486
                                                                                -----------             ----------

Provision for income taxes............................................                1,026                    440
                                                                                -----------             ---------

            Net Income ...............................................          $     1,090             $       46
                                                                                ===========             ==========
Net Income allocated to:
General Partner  .....................................................          $         -             $     -
                                                                                ===========             =======

Unitholders:
      General Partner ................................................          $        -              $     -
                                                                                ==========              =======

      Public Unitholders .............................................          $    1,090              $      46
                                                                                ==========              =========

PublicUnitholders'  Net  Income Per  Unit/based  upon the the  weighted  average
      number of Units outstanding - 2,712,814
      for the three months ended March 31, 1996 and 1995                             $ .40               $     .02
                                                                                     =====           =============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<TABLE>
Consolidated Balance Sheets

- -------------------------------------------------------------------------------------------------------------------


                                                                              Mar. 31, 1996           Dec. 31, 1995
(Amounts in thousands)                                                          (Unaudited)
- -------------------------------------------------------------------------------------------------------------------

ASSETS
<S>                                                                             <C>                   <C>        
Current Assets:
 Cash and cash equivalents (of which $12,486 and $3,834 is unrestricted at March
   31, 1996 and December 31, 1995,
   respectively)..........................................................      $     22,763          $    12,362
 Current portion of receivables:
  Fees, commissions and reimbursements, including accrued interest                     4,356                5,488
  Related party receivables...............................................               499                  234
Other current assets......................................................               745                1,244
                                                                                ------------          -----------
      Total current assets................................................            28,363                19,328
                                                                                ------------          ------------
Long-term Receivables:
 Fees, net of reserves of $8,502 and $16,879 at March 31, 1996
   and December 31, 1995..................................................            10,227                9,678
 Loans, net of reserves of $6,539 and $16,888 at March 31, 1996 and
  December 31, 1995.......................................................             3,125                3,200
                                                                                ------------          -----------
      Total long-term receivables.........................................            13,352               12,878
                                                                                ------------          ------------
Real Estate Assets:
 Land.....................................................................            30,727               30,727
 Buildings................................................................           162,363              160,918
 Furniture, fixtures, equipment...........................................             7,417                7,255
 Accumulated depreciation.................................................           (18,276)             (16,676)
                                                                                -------------         ------------
      Total real estate assets............................................           182,231               182,224
                                                                                ------------          ------------
Other Assets:
 Equity interests in and advances to investment programs                              -                      4,973
 Deferred costs (net of accumulated amortization of $4,281 and
   $3,837 at March 31, 1996 and December 31, 1995, respectively)                      10,898                11,317
 Other assets.............................................................                90                   181
                                                                                ------------          -----------
      Total other assets..................................................            10,988                16,471
                                                                                ------------          ------------
                                                                                $    234,934          $    230,901
                                                                                =============         ============
LIABILITIES AND PARTNERS' CAPITAL
Current Liabilities:
 Notes payable............................................................      $      2,043          $     2,059
 Accounts payable.........................................................             3,588                2,819
 Accrued expenses and other...............................................            10,545               10,759
                                                                                ------------          -----------
      Total current liabilities...........................................            16,176               15,637
                                                                                ------------          ------------
Long-term Liabilities:
 Notes payable............................................................           175,422              175,521
 Deferred taxes...........................................................            14,398               13,372
 Equity interests in and advances to investment programs                               1,503                   -
 Other long-term liabilities..............................................             5,073                4,859
                                                                                ------------          -----------
      Total long-term liabilities.........................................           196,396               193,752
                                                                                ------------          ------------
Commitments and Contingencies
Minority Interest.........................................................             16,611               16,851
   Partners' Capital:
   Limited Partners,  $25 stated value per Unit;  authorized - 21,249,942 Units;
     issued and outstanding - 15,284,243 Units:
     Public Unitholders, 2,712,814 Units with preferential rights                     41,996                40,906
     General Partner, 12,571,429 Units without preferential rights                   (26,636)              (26,636)
   General Partner........................................................            (5,365)               (5,365)
   Investment in W.L. Realty Limited Partnership                                      (4,244)               (4,244)
                                                                                 ------------        ---------------
      Total partners' capital.............................................             5,751                 4,661
                                                                                ------------          ------------
                                                                                $    234,934          $    230,901
                                                                                ============          ============
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<TABLE>
Consolidated Statements of Cash Flows


- -------------------------------------------------------------------------------------------------------------------


                                                                                     For the Three Months
                                                                                         Ended March 31,
(Amounts in thousands) (Unaudited)                                                    1996               1995
- -------------------------------------------------------------------------------------------------------------------


<S>                                                                             <C>                   <C>       
Cash flows from operating activities:
Net income ...............................................................      $     1,090           $       46
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Depreciation and amortization.........................................            2,044                1,876
    Minority interest expense.............................................              501                     -
    Equity in (income) loss of investment programs                                      (39)                  75
    Increases (decreases) in cash as a result of changes in operating assets and
     liabilities:
      Fees receivable.....................................................              867                     75
      Other current assets................................................              499                     399
      Long term receivables...............................................            (549)                       -
      Other non current assets............................................               91                     146
      Accounts payable....................................................              769                   (564)
      Accrued expenses....................................................            (214)                 (1,748)
      Accrued deferred taxes..............................................            1,026                    356
      Other liabilities...................................................              214                     25
                                                                                -----------           ------------
        Net cash provided by operating activities                                     6,299                    686
                                                                                -----------                    ---

Cash flows from investing activities:
  Capital expenditures....................................................          (1,607)                 (949)
  Contributions to investment programs....................................            (100)                    -
  Distributions from and repayment of advances to investment programs                6,615                     3
  Decrease in earned money deposit........................................                -                1,027
  Decrease loans receivable...............................................              75                  (298)
                                                                                ----------            -----------
        Net cash provided by (used in) investing activities                          4,983                  (217)
                                                                                   -------                  ----

Cash flows from financing activities:
  Borrowings of notes payable.............................................                -                1,400
  Increase in deferred costs..............................................             (25)                 (100)
  Distributions to minority interest......................................            (741)                    -
  Repayments of notes payable.............................................            (115)              (3,785)
                                                                                -----------           ---------
        Net cash used in financing activities.............................            (881)               (2,485)
                                                                                -----------           ------------

 Net increase (decrease) in cash and cash equivalents                                10,401               (2,016)
                                                                                   --------           ---------------

Cash and cash equivalents at beginning of period                                      12,362               18,898
                                                                                 -----------       --------------

Cash and cash equivalents at end of period                                $           22,763             $  16,882
                                                                           ==================            =========

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



Notes to Consolidated Financial Statements                        March 31, 1996

1.  BASIS OF PRESENTATION

1.   The accompanying  condensed  consolidated  financial statements reflect the
     accounts  of Winthrop  Financial  Associates  ("WFA") and its  subsidiaries
     including First Winthrop (collectively  referred to as the "Company").  All
     significant  intercompany accounts and transactions have been eliminated in
     consolidation.  The consolidated  financial statements were prepared on the
     accrual basis of accounting and reflect the Company's results of operations
     for an  interim  period  which may not  necessarily  be  indicative  of the
     results of operations for the year ending December 31, 1996. In the opinion
     of management, all adjustments considered necessary for a fair presentation
     of the results of  operations  for an interim  period have been made in the
     accompanying    consolidated   financial   statements.    These   condensed
     consolidated  financial  statements  should be read in conjunction with the
     financial statements and notes thereto included in the Partnership's latest
     annual report on Form 10-K.

     Public  Unitholders  are  entitled  to a 6% per annum  cumulative  priority
     distribution  from all operating cash flow. At March 31, 1996,  this unpaid
     accumulated preference amounted to $21,363,000 or $7.87 per unit.

     The net income of the Company is first  allocated to Public  Unitholders up
     to the amount of the 6% per annum cumulative priority distribution and then
     any remaining  income is allocated to all partners in accordance with their
     percentage  interests.   Net  loss  for  financial  statement  purposes  is
     allocated to all partners in accordance with their percentage  interests as
     outlined in the partnership agreement. The Company made interest and income
     tax  payments  during the three  months  ended  March 31,  1996 and 1996 as
     follows:

2.  STATEMENTS OF CASH FLOWS

<TABLE>
                                       (Amounts in thousands)                  1996           1995
                                       -----------------------------------------------------------
                                       <S>                                   <C>            <C>    
                                       Interest......................        $ 3,746        $ 3,669
                                       Income Taxes..................              -             84
</TABLE>

3.    RELATED PARTY TRANSACTIONS

          During the quarter  ended March 31, 1996 the Company made  advances of
          $265,000 to certain affiliates of Apollo.  Such advances bear interest
          at prime plus 1% and are due on demand.


4. SUBSEQUENT EVENTS

          On May 2, 1996,  the  Company  was  informed  that a summary  judgment
          previously  granted in favor of the Company had been reversed and that
          the case was remanded for trial. An unfavorable decision at trial will
          have a significant adverse impact on the Company's ability to continue
          its operations. See "Part II Item 1, Legal Proceedings".


                         WINTHROP FINANCIAL ASSOCIATES
                             (A Limited Partnership)

                                   SCHEDULE II
                        VALUATION AND QUALIFYING ACCOUNTS
                                DECEMBER 31, 1995



<TABLE>
- ------------------------------- --------------- -------------------------------- ------------------ ---------------
              Column A                    Column B                Column C                  Column D          Column E
- -------------------------------------- --------------- -------------------------------- ------------------ ---------------
                                          Balance,      Charged to                                            Balance,
                                         Beginning      Costs and       Charged to         (Additions)          End
             Description                 of Period       Expenses     Other Accounts       Deductions        of Period
- -------------------------------------- --------------- ------------- ------------------ ------------------ ---------------

<S>                                    <C>             <C>           <C>                <C>                <C>
PERIOD ENDED, DECEMBER 31, 1995:
   Deducted from asset accounts-
     Allowance for doubtful accounts   $   16,639,000  $    240,000  $          -       $          -       $  16,879,000
     Loan reserves                         16,908,000       (20,000)            -                  -          16,888,000
                                       --------------  ------------  ------------       ------------       -------------

         Total                         $   33,547,000  $    220,000  $          -       $          -       $  33,767,000
                                       ==============  ============  ============       ============       =============

         General partner liability     $    4,777,000  $          -  $  1,121,000       $ (2,611,000)      $   3,287,000
                                       ==============  ============  ============       ============       =============

YEAR ENDED DECEMBER 31, 1994
   Deducted from asset accounts-
     Allowance for doubtful accounts   $   26,614,000  $     25,000  $          -       $ 10,000,000       $  16,639,000
                                                                                                  (1)
     Loan reserves                         17,538,000        75,000             -            705,000          16,908,000
                                       --------------  ------------  ------------       ------------       -------------
                                                                                                  (1)

         Total                         $   44,152,000  $    100,000  $          -       $ 10,705,000       $  33,547,000
                                       ==============  ============  ============       ============       =============

         General partner liability     $    8,304,000  $          -  $   (171,000)      $  3,356,000       $   4,777,000
                                       ==============  ============  ============       ============       =============
                                                                                                  (2)

YEAR ENDED DECEMBER 31, 1993
   Deducted from asset accounts-
     Allowance for doubtful accounts   $   27,870,000  $    130,000                     $  1,386,000       $  26,614,000
                                                                                                  (1)
     Loan reserves                         25,107,000       137,000                        7,706,000          17,538,000
                                       --------------  ------------                     ------------       -------------
                                                                                                  (1)

         Total                         $   52,977,000  $    267,000                     $  9,092,000       $  44,152,000
                                       ==============  ============                     ============       =============

         General partner liability     $    9,844,000                                   $  1,540,000       $   8,304,000
                                       ==============                                   ============       =============
                                                                                                  (2)

YEAR ENDED DECEMBER 31, 1992
   Deducted from asset accounts-
     Allowance for doubtful accounts   $  222,652,000  $    901,000  $  4,845,000  (3)  $    528,000       $  27,870,000
                                                                                                  (1)
     Loan reserves                         24,739,000       619,000     4,221,000  (3)     4,472,000          25,107,000
                                       --------------  ------------  ------------       ------------       -------------
                                                                                                  (1)

         Total                         $   47,391,000  $  1,520,000  $  9,066,000       $  5,000,000       $  52,977,000
                                       ==============  ============  ============       ============       =============

         General partner liability     $    9,850,000  $    900,000                     $    906,000       $   9,844,000
                                       ==============  ============                     ============       =============
                                                                                                  (2)
</TABLE>
(1)  Uncollectible accounts written off.
(2)  Payments.
(3)  These amounts represented deferred revenue.




<PAGE>


                          WINTHROP FINANCIAL ASSOCIATES

                                  SCHEDULE III
                                  SCHEDULE 3-A
                                DECEMBER 31, 1995


<TABLE>

                                                                                            Cost Capitalized Subsequent
                                                (A)               Acquisition Costs                to Acquisition
              Description                    Mortgage                        Buildings and                 Buildings and
             Real Property                     Notes            Land         Improvements        Land      Improvements

<S>                                       <C>              <C>             <C>              <C>            <C>
Beacon Hill Apts., Chambles, GA           $     3,701,986  $     655,108   $     3,520,283  $          -   $     214,888
Blossomtree Apts., Scottsdale, AZ               2,251,638        362,134         1,964,236             -         232,527
Ferntree III Apts., Phoenix, AZ                 2,587,193        445,946         2,397,000             -         214,729
Foothils Apts., Tucson, AZ                      6,043,093        804,081         6,296,430             -          62,375
Fox Bay Apts., Tucson, AZ                       3,925,497        724,139         3,638,748             -         152,250
Foxtree Apts., Tempe, AZ                        5,575,592        950,671         5,113,536             -         788,892
Grovetree Apts., Tempe, AZ                      3,620,626        621,544         3,324,781             -         125,285
Hazeltree Apts., Phoenix, AZ                    1,236,970        181,804         1,002,426             -         361,241
Hiddentree Apts., E. Lansing, MI                5,306,793        567,852         4,998,541             -         979,445
Islandtree Apts., Savannah, GA                  6,047,438      1,097,172         5,852,607             -         110,844
Orchidtree Apts., Scottsdale, AZ                8,239,302      1,441,057         7,709,577             -         467,745
Pine Creek Apts., Pine Creek, MI                2,136,961        329,332         1,823,779             -         466,855
Polo Park Apts., Midland, TX                    3,074,131        447,980         2,979,650             -         106,427
Quailtree Apts., Phoenix, AZ                    2,629,152        441,855         2,373,552             -         215,026
Rivercrest Apts., Tucson, AZ                    2,678,712        576,873         2,267,180             -          73,871
Sand Pebble Apts., El Paso, TX                  5,007,302        754,565         5,015,097             -         123,993
Shadetree Apts., Tempe, AZ                      1,724,979        287,774         1,549,185             -         153,922
Silktree Apts., Phoenix, AZ                     1,292,390        205,395         1,104,863             -          71,132
Timbertree Apts., Phoenix, AZ                   7,033,923      1,263,962         6,752,145             -         491,336
Twinbridge Apts., Tucson, AZ                      763,274        124,654           625,458             -          36,133
Village Park Apts., North Miami, FL            14,755,882      2,325,130        14,371,343             -         961,808
Wickertree Apts., Phoenix, AZ                   3,183,166        590,218         2,959,563             -         173,049
Wildflower Apts., Midland, TX                   2,641,832        363,341         2,642,526             -         223,840
Wydewood Apts., Midland, TX                     2,218,304        323,230         2,149,165             -          79,680
Yorktree Apts., Carol Stream, IL                8,649,878        605,045         7,820,340      (200,153)      2,110,395
Brant Rock Apts., Houston, TX                   1,533,139        169,000         1,606,000             -         253,820
Freedom Place Apts., Jacksonville, FL          10,904,723      1,443,278        11,181,721             -          83,385
Olmos Club Apts., San Antonio, TX               2,137,758        304,425         2,170,575             -          38,107
Sandcastles Apts., League City, TX              4,491,450        624,000         4,576,000             -          75,305
Shadow Lake Apts., Greensboro, NC               4,301,427        850,000         4,130,000             -         118,607
Surrey Oaks Apts., Bedford, TX                  3,454,962        574,000         3,426,000             -         110,226
Tall Timbers Apts., Houston, TX                 5,268,817      1,299,300         4,800,700        23,434         844,641
Windsor Landing Apts., Morrow, GA               6,867,600      1,660,000         6,291,000             -          59,808
Woodhollow Apts., Austin, TX                    2,915,124        972,000         2,403,000        (3,744)        190,153
Benjamin Franklin Land, Philedelphia, PA        1,655,088      1,712,365                 -             -               -
Marlboro Unimp. Land, Various Loc.                      -         89,743                 -             -               -
Northwood Land, Various Loc.                      866,704      1,457,504                 -             -               -
Linnaeus Unimp. Land, Manchester, CT                    -        160,000                 -             -               -
Linnaeus Building, Manchester, CT                       -              -           642,329             -               -
Clarendon Land, Irving, CA                              -        302,411                 -             -               -
The Hills Apts., Austin, TX                     9,424,488      2,798,623         8,307,025             -         113,243
                                          ---------------  -------------   ---------------  ------------   -------------

                                          $   160,147,294  $  30,907,511   $   149,786,361  $   (180,463)  $  10,884,983
                                          ===============  =============   ===============  ============   =============

</TABLE>


<PAGE>


                          WINTHROP FINANCIAL ASSOCIATES

                                10-K SCHEDULE III
                                DECEMBER 31, 1995


<TABLE>
                                                           Gross Balance,
                                                         December 31, 1995                                     (C)
                  Description                                         Buildings and         (B)            Accumulated
                 Real Property                         Land           Improvements         Total          Depreciation

<S>                                              <C>              <C>                <C>                 <C>
Beacon Hill Apts., Chambles, GA                  $       655,108  $       3,735,171  $       4,390,279   $       317,019
Blossomtree Apts., Scottsdale, AZ                        362,134          2,196,763          2,558,897           192,498
Ferntree III Apts., Phoenix, AZ                          445,946          2,611,729          3,057,675           221,632
Foothils Apts., Tucson, AZ                               804,081          6,358,805          7,162,886           496,052
Fox Bay Apts., Tucson, AZ                                724,139          3,790,998          4,515,137           493,986
Foxtree Apts., Tempe, AZ                                 950,671          5,902,428          6,853,099           331,974
Grovetree Apts., Tempe, AZ                               621,544          3,450,066          4,071,610           279,098
Hazeltree Apts., Phoenix, AZ                             181,804          1,363,667          1,545,471           135,509
Hiddentree Apts., E. Lansing, MI                         567,852          5,977,986          6,545,838           554,382
Islandtree Apts., Savannah, GA                         1,097,172          5,963,451          7,060,623           468,724
Orchidtree Apts., Scottsdale, AZ                       1,441,057          8,177,322          9,618,379           655,368
Pine Creek Apts., Pine Creek, MI                         329,332          2,290,634          2,619,966           221,041
Polo Park Apts., Midland, TX                             447,980          3,086,077          3,534,057           249,021
Quailtree Apts., Phoenix, AZ                             441,855          2,588,578          3,030,433           213,327
Rivercrest Apts., Tucson, AZ                             576,873          2,341,051          2,917,924           191,966
Sand Pebble Apts., El Paso, TX                           754,565          5,139,090          5,893,655           407,374
Shadetree Apts., Tempe, AZ                               287,774          1,703,107          1,990,881           144,656
Silktree Apts., Phoenix, AZ                              205,395          1,175,995          1,381,390            98,791
Timbertree Apts., Phoenix, AZ                          1,263,962          7,243,481          8,507,443           577,426
Twinbridge Apts., Tucson, AZ                             124,654            661,591            786,245            55,997
Village Park Apts., North Miami, FL                    2,325,130         15,333,151         17,658,281         1,296,400
Wickertree Apts., Phoenix, AZ                            590,218          3,132,612          3,722,830           254,985
Wildflower Apts., Midland, TX                            363,341          2,866,366          3,229,707           240,175
Wydewood Apts., Midland, TX                              323,230          2,228,845          2,552,075           178,651
Yorktree Apts., Carol Stream, IL                         404,892          9,930,735         10,335,627           808,188
Brant Rock Apts., Houston, TX                            169,000          1,859,820          2,028,820           208,998
Freedom Place Apts., Jacksonville, FL                  1,443,278         11,265,106         12,708,384           490,785
Olmos Club Apts., San Antonio, TX                        304,425          2,208,682          2,513,107            91,315
Sandcastles Apts., League City, TX                       624,000          4,651,305          5,275,305           193,174
Shadow Lake Apts., Greensboro, NC                        850,000          4,248,607          5,098,607           385,723
Surrey Oaks Apts., Bedford, TX                           574,000          3,536,226          4,110,226           330,050
Tall Timbers Apts., Houston, TX                        1,322,734          5,645,341          6,968,075           508,004
Windsor Landing Apts., Morrow, GA                      1,660,000          6,350,808          8,010,808           543,018
Woodhollow Apts., Austin, TX                             968,256          2,593,153          3,561,409           260,286
Benjamin Franklin Land, Philedelphia, PA               1,712,365                  -          1,712,365                 -
Marlboro Unimp. Land, Various Loc.                        89,743                  -             89,743                 -
Northwood Land, Various Loc.                           1,457,504                  -          1,457,504                 -
Linnaeus Unimp. Land, Manchester, CT                     160,000                  -            160,000                 -
Linnaeus Building, Manchester, CT                              -            642,329            642,329           208,017
Clarendon Land, Irving, CA                               302,411                  -            302,411                 -
The Hills Apts., Austin, TX                            2,798,623          8,420,268         11,218,891           307,792
                                                 ---------------  -----------------  -----------------   ---------------

                                                 $    30,727,048  $     160,671,344  $     191,398,392   $    12,611,402
                                                 ===============  =================  =================   ===============
</TABLE>



<PAGE>


                          WINTHROP FINANCIAL ASSOCIATES

                                10-K SCHEDULE III
                                DECEMBER 31, 1995


<TABLE>
                                                                                                          Life on which
                                                                                                          Depreciation
                              Description                                    Date of           Date        Expense is
                             Real Property                                 Construction      Acquired       Computed

<S>                                                                               <C>          <C>          <C>
Beacon Hill Apts., Chambles, GA                                                   1978         1993         5-27.5 years
Blossomtree Apts., Scottsdale, AZ                                                 1970         1993         5-27.5 years
Ferntree III Apts., Phoenix, AZ                                                   1973         1993         5-27.5 years
Foothils Apts., Tucson, AZ                                                        1982         1993         5-27.5 years
Fox Bay Apts., Tucson, AZ                                                         1983         1993         5-27.5 years
Foxtree Apts., Tempe, AZ                                                          1972         1993         5-27.5 years
Grovetree Apts., Tempe, AZ                                                        1959         1993         5-27.5 years
Hazeltree Apts., Phoenix, AZ                                                      1959         1993         5-27.5 years
Hiddentree Apts., E. Lansing, MI                                                  1969         1993         5-27.5 years
Islandtree Apts., Savannah, GA                                                    1985         1993         5-27.5 years
Orchidtree Apts., Scottsdale, AZ                                                  1972         1993         5-27.5 years
Pine Creek Apts., Pine Creek, MI                                                  1976         1993         5-27.5 years
Polo Park Apts., Midland, TX                                                      1982         1993         5-27.5 years
Quailtree Apts., Phoenix, AZ                                                      1976         1993         5-27.5 years
Rivercrest Apts., Tucson, AZ                                                      1984         1993         5-27.5 years
Sand Pebble Apts., El Paso, TX                                                    1983         1993         5-27.5 years
Shadetree Apts., Tempe, AZ                                                        1965         1993         5-27.5 years
Silktree Apts., Phoenix, AZ                                                       1980         1993         5-27.5 years
Timbertree Apts., Phoenix, AZ                                                     1980         1993         5-27.5 years
Twinbridge Apts., Tucson, AZ                                                      1982         1993         5-27.5 years
Village Park Apts., North Miami, FL                                          1974-1981         1993         5-27.5 years
Wickertree Apts., Phoenix, AZ                                                     1983         1993         5-27.5 years
Wildflower Apts., Midland, TX                                                     1982         1993         5-27.5 years
Wydewood Apts., Midland, TX                                                       1981         1993         5-27.5 years
Yorktree Apts., Carol Stream, IL                                                  1970         1993         5-27.5 years
Brant Rock Apts., Houston, TX                                                     1983         1993         5-27.5 years
Freedom Place Apts., Jacksonville, FL                                             1989         1994         5-27.5 years
Olmos Club Apts., San Antonio, TX                                                 1983         1994         5-27.5 years
Sandcastles Apts., League City, TX                                                1987         1994         5-27.5 years
Shadow Lake Apts., Greensboro, NC                                                 1986         1993         5-27.5 years
Surrey Oaks Apts., Bedford, TX                                                    1984         1993         5-27.5 years
Tall Timbers Apts., Houston, TX                                                   1983         1993         5-27.5 years
Windsor Landing Apts., Morrow, GA                                                 1990         1993         5-27.5 years
Woodhollow Apts., Austin, TX                                                      1974         1993         5-27.5 years
Benjamin Franklin Land, Philadelphia, PA                                           N/A         1985                  N/A
Marlboro Unimp. Land, Various Loc.                                                 N/A         1994                  N/A
Northwood Land, Various Loc.                                                       N/A         1977                  N/A
Linnaeus Unimp. Land, Manchester, CT                                               N/A         1994                  N/A
Linnaeus Building, Manchester, CT                                                 1976         1994         5-27.5 years
Clarendon Land, Irving, CA                                                         N/A         1994                  N/A
The Hills Apts., Austin, TX                                                  1980-1982         1995         5-27.5 years
</TABLE>



                                                       ANNEX A

                    AGREEMENT AND PLAN OF MERGER

                           by and between

                   WINTHROP FINANCIAL ASSOCIATES,
                       A LIMITED PARTNERSHIP,

                                AND

            LONDONDERRY ACQUISITION LIMITED PARTNERSHIP

                        Dated June 17, 1996


                         TABLE OF CONTENTS
                                                          Page

     BACKGROUND  . . . . . . . . . . . . . . . . . . . .   A-2

     ARTICLE I  THE MERGER
          SECTION 1.1  The Merger  . . . . . . . . . . .   A-2
          SECTION 1.2  Effective Time  . . . . . . . . . . A-3
          SECTION 1.3  Agreement and Certificate of Lim-
               ited Partnership  . . . . . . . . . . . .   A-3
          SECTION 1.4  General Partner . . . . . . . . .   A-3
          SECTION 1.5  Conversion of Units . . . . . . .   A-4

     ARTICLE II  EXCHANGE OF UNITS
          SECTION 2.1  No Further Transfers  . . . . . .   A-5
          SECTION 2.2  Payment . . . . . . . . . . . . .   A-5

     ARTICLE III REPRESENTATIONS AND WARRANTIES OF THE
          PARTNERSHIP
          SECTION 3.1  Organization of the Partnership .   A-6
          SECTION 3.2  Authority of the Partnership  . .   A-6
          SECTION 3.3  No Defaults . . . . . . . . . . .   A-7
          SECTION 3.4  Financial Statements  . . . . . .   A-7

     ARTICLE IV  REPRESENTATIONS AND WARRANTIES OF
          LONDONDERRY
          SECTION 4.1  Organization of Londonderry . . .   A-8
          SECTION 4.2  Authority of Londonderry  . . . .   A-8

     ARTICLE V  COVENANTS OF THE PARTNERSHIP
          SECTION 5.1  Regulatory and Other Approvals  .   A-8
          SECTION 5.2  Investigation by Londonderry  . .   A-9

     ARTICLE VI  COVENANTS OF LONDONDERRY
          SECTION 6.1  Regulatory and Other Approvals  .   A-9

     ARTICLE VII  LONDONDERRY'S CONDITIONS TO
                    CONSUMMATION OF THE MERGER
          SECTION 7.1  No Injunction . . . . . . . . . .  A-10
          SECTION 7.2  No Proceeding . . . . . . . . . .  A-10
          SECTION 7.3  No Appeal . . . . . . . . . . . .  A-10
          SECTION 7.4  Consent, Authorization, etc.  . .  A-10

     ARTICLE VIII  THE PARTNERSHIP'S CONDITIONS TO
                    CONSUMMATION OF THE MERGER
          SECTION 8.1  No Injunction . . . . . . . . . .  A-11
          SECTION 8.2  No Proceeding . . . . . . . . . .  A-11
          SECTION 8.3  No Appeal . . . . . . . . . . . .  A-11
          SECTION 8.4  Consent, Authorization, etc.  . .  A-11

     ARTICLE IX  SURVIVAL OF REPRESENTATIONS; INDEMNIFI-
          CATION
          SECTION 9.1  Survival of Representations . . .  A-11
          SECTION 9.2  General Indemnity . . . . . . . .  A-12
          SECTION 9.3  Defense of Claims . . . . . . . .  A-12

     ARTICLE X  TERMINATION
          SECTION 10.1  Termination  . . . . . . . . . .  A-14
          SECTION 10.2  Effect of Termination  . . . . .  A-14

     ARTICLE XI  MISCELLANEOUS
          SECTION 11.1  Amendment  . . . . . . . . . . .  A-15
          SECTION 11.2  Entire Agreement; Assignment . .  A-15
          SECTION 11.3  Notices  . . . . . . . . . . . .  A-15
          SECTION 11.4  Assignment . . . . . . . . . . .  A-16
          SECTION 11.5  Press Releases . . . . . . . . .  A-16
          SECTION 11.6  Validity . . . . . . . . . . . .  A-17
          SECTION 11.7  Governing Law  . . . . . . . . .  A-17
          SECTION 11.8  Descriptive Headings . . . . . .  A-17
          SECTION 11.9  Parties in Interest  . . . . . .  A-17
          SECTION 11.10  Counterparts  . . . . . . . . .  A-17

     ARTICLE XII  CERTAIN DEFINITIONS  . . . . . . . . .  A-17



                    AGREEMENT AND PLAN OF MERGER

          AGREEMENT AND PLAN OF MERGER dated as of June 17,
     1996 (the "Merger Agreement"), by and between WINTHROP
     FINANCIAL ASSOCIATES, A LIMITED PARTNERSHIP, a Maryland
     limited partnership (the "Partnership") and LONDONDERRY
     ACQUISITION LIMITED PARTNERSHIP, a Delaware limited
     partnership ("Londonderry").

                             BACKGROUND

          WHEREAS, the general partners of the Partnership and
     Londonderry have approved, upon the terms and subject to
     the conditions set forth in this Merger Agreement, the
     merger of Londonderry with and into the Partnership (the
     "Merger");

          WHEREAS, as a result of the Merger (i) each issued
     and outstanding assignee unit of limited partnership
     interest of the Partnership ("Assignee Unit") not owned
     by Londonderry or Linnaeus Associates Limited Partner-
     ship, a Maryland limited partnership and the general
     partner of the Partnership ("Linnaeus") will be converted
     into the right to receive the Merger Consideration (as
     hereinafter defined) and all of the Surviving
     Partnership's (as hereinafter defined) outstanding As-
     signee Units will thereafter be owned by Linnaeus and the
     holder of the limited partnership interest in
     Londonderry.

          Now, therefore, the Partnership and Londonderry 
     hereby agree as follows:

                             ARTICLE I

                             THE MERGER

          SECTION 1.1  The Merger.  Upon the terms and subject
     to the conditions hereof, and in accordance with the
     relevant provisions of the Maryland General Corporation
     Law (the "MGCL"), the Maryland Revised Uniform Limited
     Partnership Act (the "MRULPA") and the Delaware Revised
     Uniform Limited Partnership Act, Londonderry shall be
     merged with and into the Partnership as soon as practica-
     ble following the satisfaction or waiver, if permissible,
     of the conditions set forth in Articles VII and VIII
     hereof.  Following the Merger, the Partnership shall
     continue as the surviving partnership (the "Surviving
     Partnership") and shall continue its existence under the
     laws of the State of Maryland, and the separate existence
     of Londonderry shall cease.

          SECTION 1.2  Effective Time.  As soon as practicable
     following the satisfaction or waiver of the conditions
     set forth in Articles VII and VIII, (i) articles of
     merger (the "Articles of Merger") shall be recorded with
     the State Department of Assessments and Taxation of the
     State of Maryland in accordance with the MGCL and the
     MRULPA and (ii) a certificate of Merger shall be filed in
     the Office of the Secretary of State of the State of
     Delaware (the "Certificate of Merger").  The Merger shall
     become effective at such time as the Articles of Merger
     are duly recorded and the Certificate of Merger is duly
     filed, or at such other time as the Partnership and
     Londonderry shall specify in the Articles of Merger and
     the Certificate of Merger (the time the Merger and the
     Certificate of Merger becomes effective being the "Effec-
     tive Time").

          SECTION 1.3  Agreement and Certificate of Limited
     Partnership.  The Partnership's Agreement and Certificate
     of Limited Partnership, dated as of December 4, 1984, as
     amended and restated through February 15, 1985, and as
     amended pursuant to Amendments No. 1 through 15 thereto,
     and as in effect immediately prior to the Effective Time,
     shall be the agreement and certificate of limited part-
     nership of the Surviving Partnership until thereafter
     altered, amended or repealed as provided therein or by
     applicable law.

          SECTION 1.4  General Partner.  Linnaeus shall be the
     general partner of the Surviving Partnership until the
     earlier of its resignation or removal or until its suc-
     cessor is duly qualified.

          SECTION 1.5  Conversion of Units.  At the Effective
     Time, by virtue of the Merger and without any action on
     the part of the Partnership, Londonderry or the holders
     of any Assignee Units (the "Unitholders"):

               (a)  each issued and outstanding Assign-
          ee Unit, other than Assignee Units held by
          Londonderry, Linnaeus or Dissenting Assignee
          Units (as defined below), shall be converted
          into the right to receive from the Surviving
          Partnership an amount in cash, without inter-
          est, equal to $10.50 per Assignee Unit (the
          "Merger Consideration") and all such Assign-
          ee Units shall cease to be outstanding and
          shall automatically be cancelled and retired
          and shall cease to exist, and each holder of a
          certificate representing any such Assignee Unit
          shall cease to have any rights with respect
          thereto, except the right to receive the Merger
          Consideration, without interest; 

               (b)  each issued and outstanding Assignee
          Unit held by Londonderry shall cease to be
          outstanding and shall automatically be cancel-
          led and retired and shall cease to exist, and
          Londonderry shall cease to have any rights with
          respect thereto;

               (c)  the holder of the limited partnership
          interests of Londonderry will be issued 1,000
          Assignee Units of the Surviving Partnership in
          exchange for the cancellation of all the issued
          and outstanding partnership units of
          Londonderry; and

               (d)  all outstanding Assignee Units held
          by Unitholders who shall have properly exer-
          cised appraisal rights, if any, with respect
          thereto under Sections 10-208(f) of the MRULPA
          and 3-203 of the MGCL ("Dissenting Assignee
          Units") shall not be converted into the right
          to receive the Merger Consideration, but shall
          be entitled to receive payment of the appraised
          value of such Assignee Units in accordance with
          the provisions of Section 3-202 of the MGCL,
          except that any Dissenting Assignee Units held
          by a Unitholder who shall thereafter withdraw
          his or her demand for appraisal of such Assign-
          ee Units as provided in Section 3-205 of the
          MGCL or lose his or her right to such payment
          as provided in Sections 3-203 and 3-205 of the
          MGCL shall be deemed converted, as of the Ef-
          fective Time, into the amount of cash such
          Unitholder would otherwise have been entitled
          to receive as a result of the Merger.

                            ARTICLE II
                         EXCHANGE OF UNITS

          SECTION 2.1  No Further Transfers.  From and after
     the Effective Time, (i) further transfers of issued and
     outstanding Assignee Units, other than Assignee Units
     issued to the holder of the limited partnership interest
     of Londonderry or held by Linnaeus, shall not be recorded
     by the Partnership and (ii) each issued and outstanding
     Assignee Unit held other than by Londonderry or Linnaeus
     shall thereafter represent only the right to receive the
     Merger Consideration in cash or the right to receive
     payment of the appraised value of such Assignee Unit in
     accordance with the provisions of Section 3-202 of the
     MGCL. 

          SECTION 2.2  Payment.  (a)  Prior to the Effective
     Time, the Partnership will appoint a bank or trust compa-
     ny to act as disbursing agent (the "Disbursing Agent")
     for the payment of the Merger Consideration upon the
     delivery of a letter of transmittal describing the As-
     signee Units (the "Letter of Transmittal").  Promptly
     after the Effective Time, the Surviving Partnership will
     cause the Disbursing Agent to mail to each Person who was
     a record holder, as of the Effective Time, of an out-
     standing Assignee Unit, a form of the Letter of Transmit-
     tal (which shall specify that delivery shall be effected,
     and risk of loss and title to the Assignee Unit shall
     pass, only upon proper delivery of the Letter of Trans-
     mittal to the Disbursing Agent) and instructions for use
     in effecting the surrender of the Assignee Unit in ex-
     change for payment of the Merger Consideration.  Upon
     surrender to the Disbursing Agent of a Letter of Trans-
     mittal duly executed and such other documents as may be
     reasonably required by the Disbursing Agent, the holder
     of such Assignee Unit will be paid in exchange therefor
     cash in an amount equal to the product of the number of
     Assignee Units held multiplied by the Merger Consider-
     ation, and such Assignee Units shall forthwith be cancel-
     led.  No interest will be paid or accrued on the cash
     payable upon the delivery of the Letter of Transmittal.

               (b)  At any time more than one year after the
     Effective Time, the Surviving Partnership will be enti-
     tled to require the Disbursing Agent to deliver to it any
     funds made available to the Disbursing Agent and not
     disbursed in exchange for Assignee Units.  Thereafter,
     Unitholders will be entitled to look only to the Surviv-
     ing Partnership (subject to abandoned property, escheat
     and other similar laws) as general creditors thereof with
     respect to any Merger Consideration that may be payable
     upon delivery of a Letter of Transmittal.  Neither the
     Surviving Partnership nor the Disbursing Agent will be
     liable to any holder of an Assignee Unit for any Merger
     Consideration delivered to a public official pursuant to
     any abandoned property, escheat or other similar law.

                            ARTICLE III

                   REPRESENTATIONS AND WARRANTIES
                         OF THE PARTNERSHIP

          The Partnership hereby represents and warrants to
     Londonderry as follows:

          SECTION 3.1  Organization of the Partnership.  The
     Partnership is a limited partnership duly organized,
     validly existing, and in good standing under the laws of
     Maryland and the Partnership has the requisite partner-
     ship power and authority to enter into this Merger Agree-
     ment and to perform its obligations under this Merger
     Agreement (other than, with respect to the Merger, the
     approval and adoption of this Merger Agreement by a
     majority of the outstanding Assignee Units entitled to
     vote thereon and filing and recordation of the appropri-
     ate documents under the MGCL and the MRULPA).

          SECTION 3.2  Authority of the Partnership.  The
     general partner of the Partnership has duly and validly
     approved this Merger Agreement and the transactions
     contemplated hereby.  The execution and delivery of this
     Merger Agreement by the Partnership and the performance
     by the Partnership of its obligations under this Merger
     Agreement have been duly and validly advised, authorized
     and approved by all necessary partnership action on the
     part of the Partnership (other than, with respect to the
     Merger, the approval and adoption of this Merger Agree-
     ment by a majority of the Assignee Units entitled to vote
     thereon and filing and recordation of the appropriate
     documents under the MGCL and the MRULPA).  This Merger
     Agreement constitutes a valid and binding obligation of
     the Partnership and is enforceable against the Partner-
     ship in accordance with its terms, except to the extent
     that (a) enforcement may be limited by or subject to any
     bankruptcy, insolvency, reorganization, moratorium, or
     similar laws now or hereafter in effect relating to or
     limiting creditors' rights generally and (b) the remedy
     of specific performance and injunctive and other forms of
     equitable relief are subject to certain equitable defens-
     es and to the discretion of the court or other similar
     entity before which any proceeding therefor may be
     brought.

          SECTION 3.3  No Defaults.  As of the date hereof,
     neither the Partnership nor any of its Affiliates or
     subsidiaries was in material violation (i) of any materi-
     al agreement governing or relating to any indebtedness of
     the Partnership or any of its Affiliates or subsidiaries
     or (ii) any management, partnership, mortgage or other
     agreement to which the Partnership or any of its Affili-
     ates or subsidiaries is a party or by which any of their
     respective properties is bound, except for violations,
     breaches of, or defaults under, such other agreements
     which, individually or in the aggregate, would not have a
     Material Adverse Effect.

          SECTION 3.4  Financial Statements.  The Partnership
     has delivered to Londonderry true and complete copies of
     the Partnership's Annual Report on Form 10-K for the
     years ended December 31, 1993, 1994 and 1995 and the
     Partnership's Quarterly Report on Form 10-Q for the
     quarter ended March 31, 1996 (together, the "Financial
     Statements").  Except as otherwise noted in such Finan-
     cial Statements, the Financial Statements were prepared
     in accordance with generally accepted accounting princi-
     ples as in effect from time to time applied on a consis-
     tent basis throughout the periods indicated ("GAAP"),
     present fairly, in all material respects, the financial
     condition of the Partnership and do not contain any
     misstatement of any material fact or omit to state any
     fact which is necessary to make the statements therein
     not misleading.

                             ARTICLE IV

                   REPRESENTATIONS AND WARRANTIES
                           OF LONDONDERRY

          Londonderry hereby represents and warrants to the
     Partnership as follows:

          SECTION 4.1  Organization of Londonderry. 
     Londonderry is duly organized, validly existing, and in
     good standing under the laws of the State of Delaware and
     has the requisite partnership power and authority to
     enter into this Merger Agreement and to perform its
     obligations under this Merger Agreement.  

          SECTION 4.2  Authority of Londonderry.  The general
     partner of Londonderry has duly and validly approved this
     Merger Agreement and the transactions contemplated here-
     by.  The execution and delivery of this Merger Agreement
     and the performance by Londonderry of its obligations
     under this Merger Agreement has been duly and validly
     advised, authorized and approved by all necessary part-
     nership action on the part of Londonderry.  This Merger
     Agreement constitutes a valid, and binding obligation of
     Londonderry and is enforceable against Londonderry in
     accordance with its terms, except to the extent that (a)
     enforcement may be limited by or subject to any bankrupt-
     cy, insolvency, reorganization, moratorium, or similar
     laws now or hereafter in effect relating to or limiting
     creditors' rights generally and (b) the remedy of specif-
     ic performance and injunctive and other forms of equita-
     ble relief are subject to certain equitable defenses and
     to the discretion of the court or other similar entity
     before which any proceeding therefor may be brought.

                             ARTICLE V

                    COVENANTS OF THE PARTNERSHIP

          The Partnership covenants and agrees with
     Londonderry that the Partnership will comply with all
     covenants and provisions of this Article V, except to the
     extent Londonderry may otherwise consent in writing.

          SECTION 5.1  Regulatory and Other Approvals.  Sub-
     ject to the terms and conditions herein provided, the
     Partnership will, (a) take all reasonable steps necessary
     or desirable, and proceed diligently and in good faith
     and use all reasonable efforts to obtain all approvals
     required by any applicable contract of the Partnership to
     consummate the transactions contemplated hereby, (b) take
     all reasonable efforts to obtain all approvals, authori-
     zations, and clearances of governmental and regulatory
     authorities required of the Partnership to permit the
     Partnership to consummate the transactions contemplated
     hereby, (c) provide such other information and communica-
     tions to such governmental and regulatory authorities as
     Londonderry or such authorities may reasonably request,
     and (d) cooperate with Londonderry in obtaining all
     approvals, authorizations, and clearances of governmental
     or regulatory authorities and others required of
     Londonderry to consummate the transactions contemplated
     hereby.

          SECTION 5.2  Investigation by Londonderry.  Subject
     to any currently existing contractual and legal restric-
     tions applicable to the Partnership, the Partnership will
     provide Londonderry, its lenders, and its counsel, ac-
     countants, actuaries, and other representatives (collec-
     tively, "Representatives") with reasonable access, upon
     reasonable notice and during normal business hours, to
     all facilities, officers, employees, accountants, actuar-
     ies, assets and properties, and books and records of the
     Partnership and will furnish Londonderry and such Repre-
     sentatives during such period with all such information
     and data (including without limitation copies of con-
     tracts, benefits plans, and other books and records)
     concerning the business, operations, and affairs of the
     Partnership as Londonderry or any such Representatives
     may reasonably request.


                                                              

                             ARTICLE VI

                      COVENANTS OF LONDONDERRY

          Londonderry covenants and agrees with the Partner-
     ship that Londonderry will comply with all covenants and
     provisions of this Article VI, except to the extent the
     Partnership may otherwise consent in writing.

          SECTION 6.1  Regulatory and Other Approvals.  Sub-
     ject to the terms and conditions herein provided,
     Londonderry will (a) take all reasonable steps necessary
     or desirable, and proceed diligently and in good faith
     and use all reasonable efforts to obtain, all approvals,
     authorizations, and clearances of governmental and regu-
     latory authorities required of Londonderry to consummate
     the transactions contemplated hereby, (b) provide such
     other information and communications to such governmental
     and regulatory authorities as the Partnership or such
     authorities may reasonably request, and (c) cooperate
     with the Partnership in obtaining all approvals, authori-
     zations, and clearances of governmental or regulatory
     authorities required of the Partnership to consummate the
     transactions contemplated hereby.

                            ARTICLE VII

     LONDONDERRY'S CONDITIONS TO CONSUMMATION OF THE MERGER

          The respective obligations of Londonderry to effect
     the Merger are subject to the satisfaction or waiver,
     where permissible, prior to the Effective Time, of the
     following conditions:

          SECTION 7.1  No Injunction.  No statute, rule,
     regulation, executive order, decree, injunction or other
     order (whether temporary, preliminary or permanent),
     shall have been enacted, entered, promulgated or enforced
     by any court or governmental authority which is in effect
     and has the effect of prohibiting the consummation of the
     Merger; 

          SECTION 7.2  No Proceeding.  No filing of a proceed-
     ing seeking to enjoin or restrict the Merger shall have
     been made.

          SECTION 7.3  No Appeal.  No appeal of Albert Fried-
     man, individually and as representative of a class of
     similarly situated persons, v. Linnaeus Associates Limit-
     ed Partnership, et al., No. 94 CH 11524, Cir. Ct. of Cook
     County, Ill. shall have been made.

          SECTION 7.4  Consent, Authorization, etc.  This
     Merger Agreement shall have been approved and adopted by
     the affirmative vote of a majority in interest of the
     Assignee Units entitled to vote thereon in accordance
     with the MRULPA and the Partnership's Agreement and
     Amended Certificate of Limited Partnership, as amended.


                                                              

                            ARTICLE VIII

           THE PARTNERSHIP'S CONDITIONS TO CONSUMMATION
                            OF THE MERGER

          The obligations of the Partnership to effect the
     Merger are subject to the satisfaction or waiver, where
     permissible, prior to the Effective Time, of the follow-
     ing conditions:

          SECTION 8.1  No Injunction.  No statute, rule,
     regulation, executive order, decree, injunction or other
     order (whether temporary, preliminary or permanent),
     shall have been enacted, entered, promulgated or enforced
     by any court or governmental authority which is in effect
     and has the effect of prohibiting the consummation of the
     Merger; 

          SECTION 8.2  No Proceeding.  No filing of a proceed-
     ing seeking to enjoin or restrict the Merger shall have
     been made.

          SECTION 8.3  No Appeal.  No appeal of Albert Fried-
     man, individually and as representative of a class of
     similarly situated persons, v. Linnaeus Associates Limit-
     ed Partnership, et al., No. 94 CH 11524, Cir. Ct. of Cook
     County, Ill. shall have been made.

          SECTION 8.4  Consent, Authorization, etc.  This
     Merger Agreement shall have been approved and adopted by
     the affirmative vote of a majority of the Assignee Units
     entitled to vote thereon in accordance with the MRULPA
     and the Partnership's Agreement and Amended Certificate
     of Limited Partnership, as amended.

                            ARTICLE IX

            SURVIVAL OF REPRESENTATIONS; INDEMNIFICATION

          SECTION 9.1  Survival of Representations.  All
     representations, warranties and agreements made by any
     Party pursuant hereto shall survive the Effective Time
     and any investigation at any time made by or on behalf of
     any Party for a period of two years after the date of the
     Effective Time.

          SECTION 9.2  General Indemnity.  (a)  Subject to the
     terms and conditions of Section 9.1 hereof, the Partner-
     ship agrees to, indemnify, defend and hold harmless
     Londonderry and all its Affiliates (the "Londonderry
     Group") from and after the Effective Time, from and
     against any and all claims, demands, actions or causes of
     action, and all claims, demands, liabilities, costs and
     expenses, including, without limitation, interest, penal-
     ties and reasonable attorneys' fees and expenses (indi-
     vidually and collectively "Indemnifiable Losses"), as-
     serted against, resulting to, imposed upon or incurred by
     any member of the Londonderry Group, directly or indi-
     rectly, by reason of or resulting from a breach of any
     representation or warranty of the Partnership contained
     in or made pursuant to this Merger Agreement, or any
     facts or circumstances constituting such a breach of
     which the Londonderry Group did not have actual knowledge
     prior to the Effective Time; and 

               (b)  Subject to the terms and conditions of
     Section 9.1 hereof, Londonderry hereby agrees to indemni-
     fy, defend and hold harmless the Partnership, from and
     after the Effective Time, from and against any and all
     Indemnifiable Losses asserted against, resulting to,
     imposed upon or incurred by the Partnership, directly or
     indirectly, by reason of or resulting from any breach of
     any representation or warranty of Londonderry contained
     herein, of which the Partnership did not have actual
     knowledge prior to the Effective Time. 

          SECTION 9.3  Defense of Claims.

               (a)  If an Indemnitee receives notice of the
     assertion of any claim or of the commencement of any
     action or proceeding by any Person or group who is not a
     Party or who is not an Indemnitee hereunder (a "Third
     Party Claim") against such Indemnitee, with respect to
     which any Indemnifying Party is obligated to provide
     indemnification under Section 9.2 hereof, the Indemnitee
     will give each such Indemnifying Party prompt written
     notice thereof.  Such notice will describe the Third
     Party Claim in reasonable detail, and will indicate the
     estimated amount, if practicable, of the Indemnifiable
     Loss that has been or may be sustained by the Indemnitee. 
     Each Indemnifying Party will have the right to partici-
     pate in or, by giving written notice to the Indemnitee,
     to elect to assume the defense of any Third Party Claim
     at such Indemnifying Party's own expense and by such
     Indemnifying Party's own counsel, which counsel will be
     reasonably satisfactory to the Indemnitee, and the Indem-
     nitee will, to the extent requested, cooperate in good
     faith in such defense; provided, however, that the Indem-
     nitee may at its own expense retain separate counsel to
     participate in such defense.

               (b)  If within 10 calendar days after an Indem-
     nitee receives written notice from an Indemnifying Party
     that such Indemnifying Party has elected to assume the
     defense of any Third Party Claim, the Indemnifying Party
     will not be liable for any legal expenses subsequently
     incurred by the Indemnitee in connection with the defense
     thereof; provided, however, that if the Indemnifying
     Party fails to take reasonable steps necessary to defend
     such Third Party Claim within 30 calendar days after
     receiving notice from the Indemnitee that the Indemnitee
     believes the Indemnifying Party has failed to take such
     steps, the Indemnitee may assume its own defense, and the
     Indemnifying Party will be liable for any reasonable
     expenses therefor.  Notwithstanding anything contained
     herein to the contrary, the Indemnitee will have the
     right to employ separate counsel at the Indemnifying
     Party's expense and to control its own defense of such
     action or proceeding if (i) there are or may be legal
     defenses available to the Indemnitee that are different
     from or additional to those available to the Indemnifying
     Party, or (ii) in the reasonable opinion of counsel to
     the Indemnitee, a conflict or potential conflict exists
     between the Indemnifying Party and the Indemnitee that
     would make such separate representation advisable. 
     Without obtaining a complete and unconditional release of
     the Indemnitee from any further liability in respect of
     such claim, the Indemnifying Party will not enter into
     any settlement of any Third Party Claim without the
     consent of the Indemnitee, which will not be unreasonably
     withheld.  In the event that any Indemnifying Party does
     not elect to assume the defense of any Third Party Claim
     in accordance with this Section 9.3, such Indemnifying
     Party will be obligated for all costs of defense of the
     Indemnitee.

               (c)  Any claim by an Indemnitee on account of
     an Indemnifiable Loss which does not result from a Third
     Party Claim (a "Direct Claim") will be asserted by giving
     each Indemnifying Party prompt written notice thereof,
     and each Indemnifying Party will have a period of 30
     calendar days within which to respond to such Direct
     Claim.  If any Indemnifying Party does not so respond
     within such 30 calendar day period, such Indemnifying
     Party will be deemed to have rejected such claim, in
     which event the Indemnitee will be free to pursue such
     remedies as may be available to the Indemnitee under any
     applicable laws, subject to the terms of this Merger
     Agreement, including, without limitation, the enforcement
     of the Indemnitee's rights under this Merger Agreement.

               (d)  A failure to give timely notice as provid-
     ed in this Section 9.3 will not affect the rights or
     obligations of any Party except and only to the extent
     that, as a result of such failure, any Party which was
     entitled to receive such notice was deprived of its right
     to recover any payment under its applicable insurance
     coverage or incurred a significant obligation or liabili-
     ty which otherwise would have been avoided.

               (e)  Upon making any Indemnity Payment, the
     Indemnifying Party will, to the extent of such Indemnity
     Payment, be subrogated to all rights of the Indemnitee
     against any third party in respect of the Indemnifiable
     Loss to which the Indemnity Payment relates; provided,
     however, that (i) the Indemnifying Party will then be in
     compliance with its obligations under this Merger Agree-
     ment in respect of such Indemnifiable Loss, and (ii)
     until the Indemnitee recovers full payment of its
     Indemnifiable Loss, any and all claims of the Indemnify-
     ing Party against any such third party on account of said
     Indemnity Payment is hereby made expressly subordinated
     and subjected in right of payment to the Indemnitee's
     rights against such third party.  Without limiting the
     generality of any other provision hereof, each such
     Indemnitee and Indemnifying Party will duly execute upon
     request all instruments reasonably necessary to evidence
     and perfect the above-described subrogation and subordi-
     nation rights.


                            ARTICLE X

                           TERMINATION

          SECTION 10.1  Termination.  This Merger Agreement
     may be terminated, and the transactions contemplated
     hereby may be abandoned, upon notice by the terminating
     Party to the other Parties at any time before the Effec-
     tive Time, by mutual written agreement of the Partnership
     and Londonderry.

          SECTION 10.2  Effect of Termination.  If this Merger
     Agreement is validly terminated pursuant to Section 10.1
     hereof, this Merger Agreement will thereupon become null
     and void, and there will be no liability on the part of
     the Partnership or Londonderry (or any of their respec-
     tive officers, directors, employees, agents, consultants,
     or other representatives), except that any such termina-
     tion shall be without prejudice to any claim which each
     Party may have against the others for willful breach of
     this Merger Agreement (or any representation, warranty,
     covenant, or agreement included herein). 


                           ARTICLE XI
                         MISCELLANEOUS

          SECTION 11.1  Amendment.  This Merger Agreement may
     not be amended except by an instrument in writing signed
     on behalf of all the Parties.

          SECTION 11.2  Entire Agreement; Assignment.  This
     Merger Agreement constitutes the entire agreement and
     supersedes all prior agreements and understandings, both
     written and oral, among the Parties with respect to the
     subject matter hereof.  Neither this Merger Agreement nor
     any right, interest or obligation under this Merger
     Agreement shall be assigned, in whole or in part, by
     operation of law or otherwise without the prior written
     consent of the Parties.

          SECTION 11.3  Notices.  All notices, requests,
     demands and other communications made under or by reason
     of the provisions of this Merger Agreement will be in
     writing and will be given by hand-delivery, certified or
     registered mail, return receipt requested, telex,
     telecopier (with a copy also sent by hand delivery or air
     courier, which shall not alter the time at which the
     telecopier notice is deemed received), or air courier to
     the Parties at the addresses set forth below.  Such
     notices shall be deemed given: (i) at the time personally
     delivered, if delivered by hand with receipt acknowl-
     edged; (ii) at the time received if sent certified or
     registered mail; (iii) when answered back, if telexed;
     (iv) upon transmission thereof by the sender and issuance
     by the transmitting machine of a confirmation slip that
     the number of pages constituting the notice have been
     transmitted without error, if telecopied; or (v) the
     first Business Day after timely delivery to the courier,
     if sent by air courier.

               If to the Partnership:

               Winthrop Financial Associates, 
               A Limited Partnership
               One International Place
               Boston, Massachusetts  02110

               If to Londonderry:

               Londonderry Acquisition Limited Partnership
               1301 Avenue of the Americas
               38th Floor
               New York, New York  10019

               With a copy (which shall not constitute notice)
               given in the manner prescribed above, to:

               Skadden, Arps, Slate, Meagher & Flom
               919 Third Avenue
               New York, New York  10022
               Attention:  Patrick J. Foye
               Telephone: (212) 735-3000
               Fax:       (212) 735-2000

          SECTION 11.4  Assignment.  Notwithstanding anything
     to the contrary herein, Londonderry shall have the right
     at any time or from time to time to assign its rights and
     delegate its obligations, under this Merger Agreement to
     one or more of its Affiliates.

          SECTION 11.5  Press Releases.  All press releases or
     other public communications of any sort relating to the
     subject matter of this Merger Agreement and the method of
     the release for publication thereof will be subject to
     the approval of each Party, which approval shall not be
     unreasonably withheld.  Notwithstanding the foregoing,
     any Party may make any public disclosure that their
     counsel shall advise is required by law; provided, howev-
     er, that a copy of any such disclosure shall be sent to
     each other Party hereto at a reasonable time prior to
     dissemination thereof and the disclosing Party shall
     consider in good faith any comments of the other Parties
     with respect thereto. 

          SECTION 11.6  Validity.  In the event any one or
     more of the provisions contained in this Merger Agreement
     should be invalid, illegal or unenforceable in any re-
     spect, the validity, legality and enforceability of the
     remaining provisions contained herein and therein shall
     not in any way be affected or impaired thereby.

          SECTION 11.7  Governing Law.  This Merger Agreement
     shall be governed by and construed in accordance with the
     substantive laws of the State of Maryland regardless of
     the laws that might otherwise govern under principles of
     conflicts of laws applicable thereto.

          SECTION 11.8  Descriptive Headings.  The descriptive
     headings herein are inserted for convenience of reference
     only and are not intended to be part of, or to affect the
     meaning or interpretation of, this Merger Agreement.

          SECTION 11.9  Parties in Interest.  Nothing in this
     Merger Agreement, express or implied, is intended to
     confer upon any Person not a Party to this Merger Agree-
     ment any rights or remedies of any nature whatsoever
     under or by reason of this Merger Agreement.

          SECTION 11.10  Counterparts.  This Merger Agreement
     may be executed in one or more counterparts, each of
     which shall be deemed to be an original, but all of which
     shall constitute one and the same agreement, and shall
     become effective when one or more counterparts have been
     signed by each of the Parties and delivered to the other
     Parties.

                            ARTICLE XII

                        CERTAIN DEFINITIONS

               "Affiliate"  has the meaning defined in the
     rules and regulations of the Securities and Exchange
     Commission under the Securities Act of 1933, as amended,
     to the extent that such meaning does not include
     Londonderry.

               "Business Day"  means any day (other than a
     Saturday or Sunday) on which banks are permitted to be
     open and transact business in the City of New York.

               "Indemnitee" means any Person or group entitled
     to indemnification under this Merger Agreement.

               "Indemnifying Party" means any Person or group
     required to provide indemnification under this Merger
     Agreement.

               "Material Adverse Effect" means a material
     adverse effect on or change in, directly or indirectly,
     (i) the business, property, condition, financial posi-
     tion, prospects or operations of the Partnership or its
     subsidiaries or Affiliates or (ii) on the ability of any
     of the Partnership or its subsidiaries or Affiliates to
     perform their obligations under this Merger Agreement or
     to consummate the transactions contemplated by this
     Merger Agreement.

               "Person" means any corporation, individual,
     joint stock company, joint venture, partnership, unincor-
     porated association, governmental regulatory entity,
     country, state or political subdivision thereof, trust or
     other entity.

          IN WITNESS WHEREOF, each of the Parties has caused
     this Merger Agreement to be executed on its behalf by its
     respective officers thereunto duly authorized, all as of
     the day and year first above written.

                         WINTHROP FINANCIAL ASSOCIATES, 
                           A LIMITED PARTNERSHIP

                         By:   LINNAEUS ASSOCIATES 
                                 LIMITED PARTNERSHIP,
                                 general partner

                         By:   W.L. REALTY, L.P.,
                                 general partner

                         By:   LONDONDERRY ACQUISITION II
                                 LIMITED PARTNERSHIP,
                                 general partner

                         By:   LDY-GP PARTNERS II, L.P.,
                                 general partner

                         By:   LONDONDERRY ACQUISITION
                                 CORPORATION II, INC.,
                                 general partner

                         By   /s/  Edward Scheetz          
                             Name:  Edward Scheetz
                             Title:    Vice President

     LONDONDERRY ACQUISITION LIMITED PARTNERSHIP

          By:  LDY-GP PARTNERS, L.P.,
                 general partner

          By:  LONDONDERRY ACQUISITION 
                 CORPORATION, INC., 
                 general partner

          By:   /s/  Edward Scheetz                 
               Name:  Edward Scheetz
               Title:    Vice President


                                                              

                                                             ANNEX B

           IN THE CIRCUIT COURT OF COOK COUNTY, ILLINOIS
                COUNTY DEPARTMENT, CHANCERY DIVISION

ALBERT FRIEDMAN, Individually and  )
as representative of a class of    )
similarly situated persons,        )     No. 94 CH 11524
                    Plaintiff      )
                                   )
          v.                       )
                                   )
LINNAEUS ASSOCIATES LIMITED        )
PARTNERSHIP, et al.,               )
                    Defendants     )
___________________________________)

                     STIPULATION OF SETTLEMENT

          The parties to the above-captioned action, by their
undersigned attorneys, hereby enter into this Stipulation of
Settlement ["Stipulation"] made as of March 20, 1996, providing for
a full and final settlement of the above-captioned action ["the
Action"] on the following terms and subject to the terms and
conditions set forth below and the final approval of the Court
["the Settlement"].

                BACKGROUND AND NATURE OF THE ACTION

          Plaintiff Albert Friedman ["Friedman"] is an investor and
holder of Preferred Units (defined below) in nominal defendant
Winthrop Financial Associates, A Limited Partnership ["WFA"]. 
Friedman seeks to represent a Class (defined below) of all other
holders of Preferred Units, and to assert claims on behalf of the
Class.

          On December 22, 1994, Friedman commenced this Action
challenging the actions taken by the Defendants in connection with
an investment agreement dated December 3, 1994 among the Defendants
["the Investment Agreement"] for the sale of certain partnership
interests in WFA.  On February 28, 1995, Friedman filed the first
amended complaint against the Defendants herein alleging various
state law claims including breach of fiduciary duty, participation
in a breach of fiduciary duty, improper taking of a partnership
opportunity and inequity.

          On March 8, 1996, Friedman filed the Second Amended Class
Action Complaint ["the Complaint"], which asserts claims against
Linnaeus Associates Limited Partnership ["Linnaeus"], a Maryland
limited partnership that is the sole general partner of WFA, Arthur
J. Halleran, Jr., Jonathan W. Wexler, F.X. Jacoby, Richard J.
McCready, Jeffrey Furber and Stephen G. Kasnet, all of whom are
former or current members of the senior management of WFA ["the WFA
Defendants"] and Nomura Asset Capital Corporation ["Nomura"], a
subsidiary of the American division of the Nomura Securities
Company, a global investment banking, securities and commodity
operation based in Japan.  The Complaint asserts, in substance, the
claims asserted in the first amended complaint along with a breach
of contract claim.

          In or about July, 1995, an affiliate of Londonderry
Acquisition Corp., Inc. ["Londonderry"] purchased all of the
general partnership interest in Linnaeus, along with all assignee
units held by Linnaeus, and has agreed to indemnify the Defendants
and settle the claims against the Defendants asserted in this
action on behalf of the Class.  Friedman, on behalf of the Class,
the Defendants, and Londonderry wish to settle and finally dispose
of claims in this Action.

                 PROCEDURAL HISTORY, DISCOVERY AND
                     ARM'S LENGTH NEGOTIATIONS

          The parties have engaged in substantial discovery includ-
ing the production by the WFA Defendants of hundreds of pages of
documents, expert analysis, and the oral examinations of defendant
Richard J. McCready, the chief operating officer of WFA, and
Michael L. Ashner, WFA's chief executive officer.  Class counsel
and counsel for the Defendants have also engaged in arm's length
negotiations with respect to the terms of the Settlement.  Class
counsel recognize and acknowledge the expense and length of contin-
ued proceedings necessary to prosecute the Action against the
Defendants through trial and through appeals.  Class counsel also
have taken into account the applicable law, the uncertain outcome
and the risk of any litigation, especially in complex actions such
as this Action, as well as the difficulties and delays inherent in
such litigation.  Class counsel have further taken into account the
strengths and uncertainties of the claims asserted in this Action,
the possible defenses to the claims asserted and the substantial
benefits of the settlement for the Class as set forth in this
Stipulation.  Based upon the results of discovery, their analysis
of the relevant law, and significant negotiations, Class counsel
have therefore determined that the Settlement is fair, reasonable,
adequate and in the best interests of the Class.

          The Defendants deny any fault, wrongdoing, or liability
arising out of or relating in any way to matters, acts and/or
omissions of the Defendants: 1) in connection with the management
and/or operation of WFA; and 2) in connection with the events or
transactions which underlie, are set forth in, described in,
included within, encompassed within, or otherwise referred to,
directly or indirectly, in the class action complaint (filed on or
about December 22, 1994) or in the first amended class action
complaint (filed on or about February 28, 1995) or the second
amended complaint (filed on March 8, 1996); and 3) the acquisition
by Londonderry's affiliate of defendant Nomura's interest in WFA or
its affiliates.  In the absence of this Stipulation, Defendants
would vigorously assert and pursue several defenses as a complete
bar to recovery in this Action and would oppose the maintenance of
this Action as a class action.  Neither this Stipulation nor any
document referred to herein nor any action taken to carry out this
Stipulation, is, may be construed as, or may be used as an admis-
sion by or against the Defendants, or any of them, of any fault,
wrongdoing or liability whatsoever.  Entering into or carrying out
this Stipulation (or the Exhibits hereto) and any negotiations or
proceedings related thereto shall not in any event be construed as,
or be deemed to be evidence of, an admission or concession with
regard to the denials or defenses of any of the Defendants and
shall not be offered or received in evidence in any action or
proceeding in any court, administrative agency or other tribunal
for any purpose whatsoever other than to enforce the provisions of
this Stipulation (and the Exhibits hereto), or the provisions of
any related agreement or release; except that this Stipulation and
the Exhibits hereto may be filed in this Action or related litiga-
tion as evidence of this Settlement, or in any subsequent action
against or by any or all of the Defendants to support a defense of
res judicata, collateral estoppel, release, or other theory of
claim or issue preclusion or similar defense.

                    THE TERMS OF THE SETTLEMENT

          NOW, THEREFORE, IT IS HEREBY STIPULATED AND AGREED by and
among the plaintiff Albert Friedman, on behalf of himself and the
Class, and the Defendants, by and through their respective attor-
neys or counsel of record, that, subject to all of the terms and
conditions set forth herein and to the approval of the Court, this
Action and all claims that have been asserted in the Second Amended
Class Action Complaint, or could have been asserted therein shall
be finally and fully compromised and settled as to all Defendants,
and the Action shall be dismissed on the merits and with prejudice
as to all Defendants, upon and subject to the terms and conditions
of the Stipulation and for the consideration described as follows:

12.1 DEFINITIONS

          As used in this Stipulation, the following terms shall
have the defined meanings set forth below:

               Action.  "Action" shall mean the case entitled
Albert Friedman, individually and as representative of a class of
similarly situated persons v. Linnaeus Associates Limited Partner-
ship, et al., No. 94 CH 11524, filed in the Circuit Court of Cook
County, Illinois, in December 1994.

               Claimant.  "Claimant" shall include all Class
Members, defined below, who do not timely and validly exercise
their right to exclude themselves from the Class as described in
this Stipulation.

               Claims.  "Claims" means all demands, actions, causes
of action, suits, controversies, rights of whatever nature, charac-
ter or description, and any and all other claims of every kind,
nature and description whatsoever, both in law and equity, whether
individual, class, derivative or representative in nature, whether
known or unknown, foreseen or unforeseen, accrued or unaccrued,
which have been, could have been or might in the future be asserted
by the Plaintiff and/or Class Members, and/or their respective
agents, heirs, executors, administrators, successors or assigns or
any of them, against any and/or all Defendants, as defined in
Paragraph III(A)(7), in connection with, arising out of or relating
in any way to any acts, failures to act, breaches of duty, fees,
payments, omissions, misrepresentations, statements, misstatements,
predictions, estimates, projections, forecasts, facts, events,
transactions or occurrences: (i) in connection with the management
and/or operation of Linnaeus and/or WFA; (ii) in connection with
any of the events or transactions which underlie, are set forth in,
described in, included within, encompassed within or otherwise
referred to, directly or indirectly, in the Second Amended Class
Action Complaint, or any prior complaint filed in this action; and
(iii) the acquisition by Londonderry's affiliate of Nomura's
interest in WFA.  This release shall not encompass or preclude any
rights of appraisal under the appropriate appraisal statute.

               Class and Class Members.  "Class" and "Class Mem-
bers" shall mean all holders of Preferred Units (as defined below)
of record as of December 22, 1994, or their successors in interest,
except for persons and entities who are affiliated with Londonderry
or Apollo Real Estate Advisors Limited Partnership or any of the
Defendants (as defined in paragraph III(A)(7) below).

               Class Counsel.  "Class Counsel" shall mean the law
firms of Block & Landsman and Goodkind Labaton Rudoff & Sucharow,
LLP, counsel for the Plaintiff and the Class in the Action.

               Court.  The "Court" shall mean the Circuit Court of
Cook County, Illinois, before which this Action is pending.

               Defendants.  "Defendants" shall mean LINNAEUS
ASSOCIATES LIMITED PARTNERSHIP; ARTHUR J. HALLERAN, JR.; JONATHAN
W. WEXLER; FRANCIS X. JACOBY; RICHARD J. McCREADY; JEFFREY D.
FURBER; STEPHEN G. KASNET; and NOMURA ASSET CAPITAL CORPORATION; in
each and every capacity in which each such entity and/or person has
acted, may have acted, or might be alleged to have acted in this
Action, together with any and all of their present or former
partners or affiliates, specifically including Winthrop Financial
Associates, A Limited Partnership, and any and all predecessor or
successor corporations, trusts, or partnerships, any and all
wholly- or partly-owned subsidiary corporations, trusts, or part-
nerships, and any and all present and former directors, trustees,
officers, shareholders, employees, insurers, personal representa-
tives, heirs, executors, administrators, spouses, agents or attor-
neys and their predecessors, successors or assigns.

               Effective Date.  "Effective Date" shall mean the
date on which each and all of the following conditions has been
satisfied, unless one or more of such conditions is expressly
waived in writing by Defendants and Plaintiff:

               Granting of Preliminary Certification of the Class,
               Approval of the form of Notice and the Settlement by
               the Court and the entry of an order substantially in
               the form attached hereto as Exhibit A;

               The requisite number of opt outs under the Blow-Up
               Provision (as defined below) has not occurred, or,
               if it has occurred, the Settlement Parties (as de-
               fined below) have agreed to continue with this Stip-
               ulation and the Settlement proposed herein and as
               provided for in Paragraph III, F;

               Entry of a Final order and Judgment substantially in
               the form attached hereto as Exhibit B in which the
               Court grants final approval of the Settlement con-
               templated by this Stipulation as fair, reasonable,
               adequate, and in the best interests of the Class,
               under the requirements of all applicable rules, and
               dismissing the Action on the merits, with prejudice;
               and

               The expiration of the time in which to seek review
               of or appeal from the Final Order and Judgment,
               without any review or appeal having been taken, or
               such review or appeal shall have been finally deter-
               mined (subject to no right of further review or
               appeal) by the highest court before which such re-
               view or appeal is sought and allowed, and such re-
               view or appeal shall have been resolved in such a
               manner as to permit the consummation of the settle-
               ment contemplated by this Stipulation in accordance
               with all of its terms and conditions.

               Final order and Judgment.  "Final Order and Judg-
ment" refers to the Court's order and Judgment finally approving
the Settlement contemplated by this Stipulation.  The Final Order
and Judgment shall be substantially in the form attached hereto as
Exhibit B.

               Hearing.  "Hearing" shall mean the proceedings
before the Court to determine whether the Court should finally
approve the Settlement as fair, reasonable, adequate, and in the
best interests of the Class; whether the Class should be finally
certified and the Plaintiff approved as representative of the
Class; whether the attorneys' application for fees and expenses to
be awarded to Class Counsel and the Incentive Fee Award should be
approved; and whether final judgment should be entered thereon.

               The Merger Transaction.  "The Merger Transaction"
refers to the acquisition by Londonderry Acquisition Corp., Inc. or
its affiliate of the Preferred Units in WFA held by Class Members,
which will provide the Class Members with cash consideration in an
amount to be opined upon by a nationally recognized, independent
investment banking firm as being fair to the Class Members, from a
financial point of view, but in no event less than ten dollars and
fifty cents ($10.50) per Preferred Unit, or for an appraised price,
at the option of each Class Member.

               Notice.  "Notice" shall refer to the Notice of
Pendency of Class Action, Proposed Settlement and Hearing Thereon,
substantially in the form of Exhibit 1 to Exhibit A, which explains
in greater detail the Merger Transaction.

               Person.  "Person" means any individual, corporation,
partnership, association, joint stock company, trust, unincorporat-
ed association, entity, government or any political subdivision
thereof, or any other type of legal entity.

               Plaintiff.  "Plaintiff" shall refer to the represen-
tative plaintiff, Albert Friedman.

               Preferred Unitholders.  "Preferred Unitholders" are
holders of limited partnership interests in WFA known as Assignee
Units including the associated residual certificates, which are
together known as Preferred Units, which holders have been granted
preferred distribution rights to distributions from WFA pursuant to
the Twelfth Amendment to the WFA Partnership Agreement.

               Preliminary Approval.  "Preliminary Approval" refers
to the Court's preliminary determination that the Settlement
contemplated by this Stipulation is reasonable and that therefore
notice, in the form approved by the Court, should be sent to the
Class and a hearing should be held with respect to final approval
of the Settlement pursuant to the applicable rules.  The Prelimi-
nary Approval Order shall be substantially in the form attached
hereto as Exhibit A.  The "Preliminary Approval Date" shall be the
date on which the order granting Preliminary Approval is entered.

               Settlement.  "Settlement" means the settlement of
the Action in accordance with the terms of this Stipulation of
Settlement.

               Settlement Costs.  "Settlement Costs" means the
costs necessarily incurred in administering the Settlement, includ-
ing the cost of Notice.

               Settlement Party or Settlement Parties.  "Settlement
Party" or "Settlement Parties" means Plaintiff, Claimants, and
Defendants.

               Stipulation.  "Stipulation" refers to this entire
Stipulation, including the Definitions and Recitals and all attach-
ments hereto.

          Other terms may be defined in the body of this Stipula-
tion and not contained in this "Definition" section.  Regardless of
where a term is defined in this Stipulation, its definition shall
apply to the entire Stipulation.

12.2.     TERMS OF THE SETTLEMENT

          In full and final disposition, settlement, discharge,
release, and satisfaction of any and all Claims, the Settling
Parties agree, subject to the terms and conditions of this Stipula-
tion:

          (a)  Upon the Effective Date, Londonderry or its affili-
ate will undertake to liquidate the investment of Class Members in
Preferred Units by effecting the Merger Transaction pursuant to the
WFA Partnership Agreement and Maryland law which will provide Class
Members with cash consideration;

          (b)  Pursuant to the Merger Transaction, all Class
Members will have the right to receive from Londonderry or its
affiliate cash consideration in an amount to be opined upon by a
nationally, recognized independent investment banking firm as being
fair to the Class from a financial point of view, but in no event
less than ten dollars and fifty cents ($10.50) per Preferred Unit
["the Offered Price"] (Class Counsel not having independently
valued the Preferred Units);

          (c)  At the option of each Class Member, he or she may
elect instead to seek appraisal of the fair value of his or her
Preferred Units pursuant to Maryland law, and the Merger Transac-
tion will acknowledge and preserve such appraisal rights;

          (d)  Linnaeus will provide notice to the Class Members at
its own expense.

12.3 THE PRELIMINARY APPROVAL ORDER

          Promptly after execution of this Stipulation, Plaintiff,
through Class Counsel, shall apply to the Court for a Preliminary
Approval order substantially in the form of Exhibit "A" hereto,
preliminarily approving the Settlement, conditionally certifying
the Class, preliminarily approving the Plaintiff as representative
of the Class and providing for notice to the Class of the Hearing. 
The Preliminary Approval Order shall specifically include provi-
sions which, among other things:

          (a)  Preliminarily approve the Settlement as fair,
reasonable and adequate;

          (b)  Conditionally certify the Class for Settlement
purposes and preliminarily approve the Plaintiff as representative
of the Class;

          (c)  Approve a form and method of mailing Notice to Class
Members to notify them of the Hearing as consistent with due
process requirements;

          (d)  Direct Defendants to mail or cause to be mailed the
Notice to Class Members who can be identified through reasonable
effort;

          (e)  Direct counsel for Defendants to serve on Class
Counsel and file with the Court proof, by affidavit or declaration,
of the mailing of the Notice;

          (f)  Find that the mailing pursuant to paragraph III.C.4.
constitutes the best and most practicable notice to Class Members
who can be identified through reasonable effort, and is due and
sufficient notice to all Class Members of the Hearing, proposed
Settlement, application for an award of attorneys' fees and expens-
es, and other matters set forth in the Notice and that the Notice
fully satisfies the requirements of due process, Illinois law and
any other applicable law;

          (g)  Schedule the Hearing at which the Court will consid-
er and determine: (1) whether the proposed Settlement should be
finally approved as fair, reasonable and adequate; (2) whether an
order approving the Settlement and Final Judgment should be entered
thereon dismissing this Action on the merits and with prejudice;
(3) whether the application of Class Counsel for an award of
attorneys' fees and expenses is reasonable and should be approved;
and (4) whether the payment of a $5,000 incentive award to Plain-
tiff Friedman should be approved;

          (h)  Provide that any objections to: (i) the proposed
Settlement and the entry of the Final Order and Judgment approving
the Settlement; (ii) the application of Class Counsel for an award
of attorneys' fees and expenses; or (iii) the Incentive Fee Award
shall be heard and any papers submitted in support of said objec-
tions shall be received and considered by the Court at the hearing
(unless, in its discretion, the Court shall direct otherwise) only
if, on or before the date specified in the Preliminary Approval
Order, persons making objections file notice of their intention to
appear, copies of any papers in support of their position with the
Clerk of the Court and an affidavit of service on the below coun-
sel, and prior to filing these papers with the Court, have served
such notice and papers on:

     Lawrence A. Sucharow, Esq.    Barbara L. Moore, Esq.
     Lynda J. Grant, Esq.          Cooley, Manion, Moore
     Goodkind Labaton Rudoff &       & Jones, P.C.
       Sucharow LLP                21 Custom House Street
     100 Park Avenue               Boston, MA 02110
     New York, NY 10017-5563
                                   and
     Class Counsel
                                   Laurence A. Silverman, Esq.
                                   Judith A. Archer, Esq.
                                   Cahill Gordon & Reindel
                                   80 Pine Street
                                   New York, NY 10005

                                   Counsel for Defendants

          (i)  Provide that, upon the Effective Date, all Claim-
ants, as such term is defined in paragraph III(A)(2), shall be
barred from asserting any Claims, as such term is defined in
Paragraph III(A)(3), against any Defendants, as such term is
defined in paragraph III(A)(7), and shall be conclusively deemed to
have released any and all such Claims;

          (j)  Provide that the Hearing may, from time to time, and
without further notice to the Class, be continued or adjourned by
Order of the Court;

          (k)  Provide that Class Members shall have the option to
be excluded from the Class (and thereby elect not to participate in
the Settlement and retain all rights and causes of action against
the Defendants) by mailing to Class Counsel a timely and valid
Request for Exclusion so that it is postmarked at least 10 days
before the Hearing to Class Counsel pursuant to the instructions
set forth in the Notice;

          (l)  Provide that Class Counsel shall notify counsel for
Defendants of each request for exclusion within three business days
of receipt; and

          (m)  Provide that if the Court does not approve the
Settlement, or if the Settlement does not become final for any
reason whatsoever (including but not limited to the event that
Class Members who own an amount equal to or greater than a thresh-
old amount set forth in a separate agreement [the "Blow-Up Provi-
sion"] of the Preferred Units elect to exclude themselves from the
Class), the Defendants shall have the right to move to strike the
Second Amended Complaint and this Action shall proceed without
prejudice to any party as to any matter of law or fact, including
the right of any person or entity entering a future appearance to
contest personal jurisdiction, as if the Stipulation had not been
made or submitted to the Court.

12.4 FINAL JUDGMENT TO BE ENTERED BY THE COURT
     APPROVING THE SETTLEMENT                 

          Upon approval by the Court of the Settlement, a Final
Judgment shall be entered, which shall:

          (a)  Finally approve the Settlement as fair, reasonable
and adequate to the Class;

          (b)  Find the Class properly constituted, find that due
and adequate Notice has been given to the Class Members, and
identify persons excluded from the Class;

          (c)  Dismiss the action in its entirety as against all
Defendants with prejudice and without costs to any party as against
any other party except the cost of Notice and Settlement Costs to
be borne by Linnaeus;

          (d)  Adjudge that the Claimants shall conclusively be
deemed to have released any and all Claims, as such term is defined
in paragraph III(A)(3), and bar and permanently enjoin Claimants
from prosecuting any and all Claims against any and all Defendants;

          (e)  Determine the application of Class Counsel for an
award of attorneys' fees and expenses as is reasonable;

          (f)  Determine the application for an incentive award of
$5,000 to be paid to Plaintiff Friedman;

          (g)  Reserve jurisdiction, without affecting the finality
of the Final Judgment entered, over:

               Implementation of this Settlement;

               Enforcing and administering this Stipulation and
     Settlement including any Exhibits in connection therewith;

               Other matters related or ancillary to the foregoing.

12.5 RELEASES AND BARS

          The Settling Parties agree that upon the Effective Date
as defined in Paragraph III(A)(8), all Claimants, as such term is
defined in paragraph III(A)(2), shall be barred from asserting and
shall be deemed to have conclusively released any Claims, as such
term is defined in paragraph III(A)(3), against any Defendants, as
such term is defined in paragraph III(A)(7).

12.6 EFFECT OF DISAPPROVAL, CANCELLATION OR TERMINATION

          (a)  If the Effective Date does not occur because of the
invocation of the Blow-Up Provision or a material modification of
the terms of the Settlement by the Court, the Settlement Parties
shall have the option of continuing with this Stipulation and the
Settlement proposed herein (as modified) if counsel for each of the
Settlement Parties, within five (5) days from the receipt of notice
that the Blow-Up Provision is invoked or such ruling materially
modifying the Settlement, agrees in writing to proceed with this
Stipulation and Settlement with the Court's material modifications,
if any.  For purposes of this paragraph, an intent to proceed shall
not be valid unless it is signed by: (a) Class Counsel; and (b)
counsel for the Defendants providing consideration for the Settle-
ment.  Such notice shall be provided on behalf of the Settlement
Parties only by their counsel.  Neither a modification nor reversal
on appeal of any amount of fees, costs and expenses and interest
awarded by the Court to Class Counsel or the Incentive Award shall
be deemed a material modification of or a part of the material
terms of the Final Order and Judgment or of this Stipulation.

          (b)  If the Effective Date does not occur, or if this
Stipulation is disapproved, terminated or canceled pursuant to its
terms, neither Plaintiff nor Class Counsel shall have any obliga-
tion to repay any amounts actually and properly disbursed for costs
of the Notice which are to be paid and be the obligation of
Linnaeus.  In addition, any expenses already incurred and properly
chargeable to the costs of the Notice at the time of such termina-
tion or cancellation, but which have not been paid, shall be paid
by Linnaeus.

          (c)  At least seven (7) days before the date of the
Hearing, Class Counsel shall provide counsel for Defendants with
copies of all Requests for Exclusion.  In the event it was timely
sent and fully completed, all valid requests for exclusion shall be
granted.  In the event that the Blow-Up Provision is effective due
to the requisite number of opt-outs having been validly made and
timely filed, Defendants may exercise such right of termination or
cancellation of this Stipulation at any time no later than five (5)
days after notice by Class Counsel of the Blow-Up Provision having
been satisfied, unless the Settlement Parties shall otherwise agree
as described in paragraph III(F)(1) above.

          (d)  Any dispute as to whether a proper or timely elec-
tion to cancel or terminate this Stipulation has occurred shall be
submitted to the Court for resolution.

          (e)  The Settlement Parties agree that any activity
undertaken by any of the Defendants or their affiliates in the
Action in furtherance of efforts to settle the Action neither
constitutes nor shall be considered as evidence of Defendants,
submission to the jurisdiction of the Court.

12.7 ADMINISTRATION OF MERGER TRANSACTION

          (a)  After the Effective Date and the dissemination of
appropriate information describing the Merger Transaction, all
Class Members will be entitled to participate in the Merger Trans-
action or, alternatively, to seek their appraisal rights under
applicable Maryland law.  A list of all Claimants shall be made
available to Class Counsel upon request within ten (10) days after
the Effective Date.

          (b)  As soon as practicable after the Effective Date,
Londonderry or its affiliate will use its best efforts to cause the
filing of the appropriate documents with the United States Securi-
ties and Exchange Commission ("SEC") with respect to the Merger
Transaction, and the appropriate disclosure documents in accordance
with SEC rules and regulations will be mailed to Class Members as
soon as practicable in order to effectuate the Merger Transaction.

12.8 REQUEST FOR AWARD OF ATTORNEYS' FEES AND
     REIMBURSEMENT OF EXPENSES AND FOR INCENTIVE AWARD

          (a)  If this Settlement is approved, Class Counsel will
apply to the Court for an award of attorneys' fees of $275,000 plus
reimbursement of actual out-of-pocket expenses and for an Incentive
Award for the Plaintiff Friedman in an amount not to exceed $5,000.

          (b)  To the extent awarded by the Court, Class Counsel's
Attorneys' Fees and Expenses and the Incentive Award shall be paid
by Linnaeus within ten (10) business days after the Effective Date. 
The Court's determination of the Attorney's Fee Application and
Incentive Fee Award are not contingent upon approval of one anoth-
er.

          (c)  Any order relating to the Attorneys' Fees and
Expenses or the Incentive Award, or a reversal or modification
thereof, shall not operate to affect or delay the Final Order and
Judgment entered by the Court.

12.9 MISCELLANEOUS PROVISIONS

          (a)  The Settlement Parties: (a) acknowledge that it is
their intent to consummate the Settlement contemplated by this
Stipulation; (b) agree to cooperate to the extent necessary to
effectuate and implement all terms and conditions of this Stipula-
tion and to exercise their best efforts to accomplish the foregoing
terms and conditions of the Stipulation.

          (b)  All of the exhibits attached hereto are hereby
incorporated by reference as though fully set forth herein.

          (c)  This Stipulation may be amended or modified only by
a written instrument signed by counsel for all Settlement Parties
or their successors in interest.

          (d)  This Stipulation, exhibits, and the Blow-Up Agree-
ment together constitute the entire agreement among the Settlement
Parties and no representation, warranties or inducements have been
made to any Settlement Party concerning this Stipulation or its
exhibits other than the representations, warranties and covenants
contained and memorialized in such documents.  Except as otherwise
provided herein, each party shall bear its own costs.

          (e)  Subject to the Court's entry of the Preliminary
Approval Order, Class Counsel on behalf of the Class are expressly
authorized to take all appropriate actions required or permitted to
be taken by the Class pursuant to this Stipulation to effectuate
its terms and are also expressly authorized to enter into any
modifications or amendments to this Stipulation on behalf of the
Class.

          (f)  This Stipulation may be executed in one or more
original, photocopied or telecopied counterparts.  All executed
counterparts and each of them shall be deemed to be one and the
same instrument.  Counsel for the Settlement Parties shall exchange
among themselves original signed counterparts, and a conformed set
of original executed counterparts shall be filed with the Court.

          (g)  This Stipulation shall be binding upon, and inure to
the benefit of, the successors, assigns, and heirs of the Settle-
ment Parties hereto.

          (h)  All terms of this Stipulation and the exhibits
hereto shall be governed by and interpreted in accordance with the
laws of the State of Illinois and in accordance with the laws of
the United States.

          IN WITNESS THEREOF, the Settlement Parties hereto have
caused this Stipulation to be executed, as of the date and year
first above written,

                                   Plaintiff Albert Friedman
                                   By his attorneys

                                                          *            
                
                                   Goodkind Labaton Rudoff &
                                        Sucharow LLP
                                   100 Park Avenue
                                   New York, NY  10017-5563
                                   Counsel for Plaintiff and the Class

                                                           *           
                
                                   Linnaeus Associates Limited
                                        Partnership
                                   By W.L. Realty, L.P.
                                   Its General Partner

                                   By Ronald J. Kravit
                                   Its authorized agent

                                                            *          
                
                                   Londonderry Acquisition Corp., Inc.

                                   By Ronald J. Kravit
                                   Its authorized agent

                                                           *           
                
                                   Nomura Asset Capital Corporation

                                   By Daniel S. Abrams
                                   Its Director

     *   Signature on file


                                                              

     APPROVED AS TO FORM:

                      *                                               
     *                           
     Laurence Landsman             Barbara L. Moore
     Block and Landsman            Cooley, Manion, Moore & Jones, P.C.
     180 North LaSalle             21 Custom House Street
     Chicago, IL  60601            Boston, MA
     Class Counsel                 Counsel for WFA Defendants

                      *                                              
     *                          
     Lawrence A. Sucharow          Alan S. Rutkoff
     Lynda J. Grant                McDermott, Will & Emery
     Goodkind Labaton Rudoff &     227 W. Monroe Street
       Sucharow LLP                Chicago, IL  60606
     100 Park Avenue               Counsel for WFA Defendants
     New York, NY  10017-5563
     Class Counsel

                                                           *           
                  
                                   Laurence A. Silverman
                                   Judith A. Archer
                                   Cahill Gordon & Reindel
                                   80 Pine Street
                                   New York, NY  10005
                                   Counsel for Nomura

     * Signature on file


                                                              

                                                               ANNEX C

                                 EXHIBIT B

               IN THE CIRCUIT COURT OF COOK COUNTY, ILLINOIS
                    COUNTY DEPARTMENT, CHANCERY DIVISION

     ALBERT FRIEDMAN, Individually and as      )
     representative of a class of similarly    )
     situated persons,                         )
          Plaintiff                            )  No. 94 CH 11524
                                               )
     v.                                        )
                                               )
     LINNAEUS ASSOCIATES LIMITED PARTNERSHIP,  )
     et al.,                                      )
          Defendants                           )
                                               )

                          FINAL ORDER AND JUDGMENT

          This cause coming to be heard by application of the Settling
     Parties (as defined in the Stipulation of Settlement) pursuant to
     the Stipulation of Settlement (the "Stipulation"), after due
     notice to the Class, and opportunity to be heard, and the Court
     finding that the Settling Parties have appeared with respect to
     the settlement of this action; the Court being fully advised of
     the premises, and the Settling Parties requesting that a Final
     Order and Judgment be rendered;

          It is hereby ORDERED and ADJUDGED that the motion relating
     to the Settlement of this action has been heard and:

            The proposed settlement contained in the Stipulation is
     hereby approved by this Court as fair, reasonable, and adequate
     including those terms and conditions contained in the attached
     affidavit of Michael Ashner;

            The Settlement, which provides that Londonderry Acquisi-
     tion Corp., Inc. or its affiliate will undertake to liquidate the
     investment of Class Members by effecting a merger pursuant to the
     Partnership agreement and Maryland law ["the Merger Transaction"]
     providing Class Members with cash consideration in an amount to
     be opined upon by an independent, nationally recognized invest-
     ment banking firm as fair, from a financial point of view, to the
     public Preferred Unitholders, plaintiff's counsel not having
     independently valued the Preferred Units, or else the right to
     exercise their appraisal rights under Maryland law;

            The parties are hereby ordered and directed to consummate
     the Settlement according to the terms and conditions of the
     Stipulation.

            The plaintiff is a proper party to assert any and all
     claims in the Second Amended Class Action Complaint, and is an
     adequate class representative.

            The Plaintiff Class is defined as "All persons who owned
     Preferred Units in Winthrop Financial Associates, A Limited
     Partnership as of December 22, 1994, or their successors in
     interest, except for Londonderry Acquisition Limited Partnership,
     Apollo Real Estate Advisors, L.P., the Defendants herein, and any
     of their affiliates, agents, assignees, heirs and family mem-
     bers."

            This Court finds that the form and method of notice which
     was used in this Action was the best notice practicable, consti-
     tuted due and sufficient notice of the Hearing to all persons
     entitled to receive such notice; and fully satisfied the require-
     ments of due process, Illinois law, and the United States Consti-
     tution.

            The Action is dismissed in its entirety, on the merits,
     with prejudice and without costs to any party (except for the
     cost of Notice and Settlement which will be borne by Linnaeus
     Associates Limited Partnership ["Linnaeus"]) as against any other
     party, as to Linnaeus, a Maryland limited partnership and the
     sole general partner of the Partnership, Arthur J. Halleran, Jr.,
     Jonathan W. Wexler, Francis X. Jacoby, Richard J. McCready,
     Jeffrey D. Furber, Stephen G. Kasnet and Nomura Asset Capital
     Corporation (collectively, "Defendants").

            The Plaintiff and each member of the Plaintiff Class who
     has not timely and validly requested exclusion from the Class are
     conclusively deemed to have released any and all Claims, as such
     term is defined in Paragraph III(A)(4) of the Stipulation and are
     barred and permanently enjoined from prosecuting any and all
     Claims against any and all of the Defendants in each and every
     capacity in which they acted, may have been alleged to have
     acted, or might be alleged to have acted in this Action, and any
     and all of their present or former affiliates and any and all of
     their predecessor or successor corporations, trusts or partner-
     ships, any and all of their parent corporations, trusts, or
     partnerships, any and all of their wholly-or partly-owned subsid-
     iary corporations, trusts, or partnerships, any and all of their
     present and former directors, trustees, officers, shareholders,
     employees, insurers, personal representatives, heirs, executors,
     administrators, spouses, agents or attorneys and their predeces-
     sors, successors, or assigns.

            There is no just reason for delaying either enforcement or
     appeal or both.  Without affecting the finality of the judgment
     entered with respect to the foregoing matters, this Court re-
     serves jurisdiction over: (a) implementation of this Settlement;
     (b) enforcing and administering the Stipulation and this Settle-
     ment including any Exhibits in connection therewith; and (c) all
     other matters related or ancillary to the foregoing.

     Dated:  __________, 1996   ENTER:    [Date Stamped May 23, 1996]

                              /s/ Stephen A. Schiller                 
                              Judge of the Circuit Court


                                                              

                                                               ANNEX D

                                              BEAR, STEARNS & CO. INC.

     [Logo] BEAR STEARNS                               245 PARK AVENUE
                                              NEW YORK, NEW YORK 10167
                                                        (212) 272-2000

                                   June 13, 1996

     Linnaeus Associates Limited Partnership,
       as General Partner of Winthrop
         Financial Associates, a Limited Partnership
     One International Place
     Boston, MA 02110

     Attention: Richard J. McCready, Chief Operating Officer

     Dear Ladies and Gentlemen:

     We understand that Linnaeus Associates Limited Partnership, a
     Maryland limited partnership (the "General Partner") as general
     partner of Winthrop Financial Associates, a Maryland limited
     partnership (the "Partnership"), is contemplating a proposed
     merger (the "Merger") of Londonderry Acquisition Limited Partner-
     ship, a Delaware limited partnership ("Londonderry"), with and
     into the Partnership, with the Partnership as the surviving
     partnership.  As of the effective time of the Merger, each
     outstanding Public Unit, other than Public Units held by
     Londonderry and other than Dissenting Units, will be converted
     into the right to receive $10.50 in cash.  You have provided us
     with a draft Agreement and Plan of Merger, dated June 11, 1996
     (the "Merger Agreement"), by and between the Partnership and
     Londonderry and a draft Information Statement, dated June 12,
     1996 (the "Information Statement"), in connection with the
     Merger, each of which you have informed us is in substantially
     final form.  Capitalized terms used herein and not otherwise
     defined have the meanings ascribed thereto in the Information
     Statement.

     You have asked us to render our opinion as to whether $10.50 in
     cash per Public Unit is fair from a financial point of view as
     consideration for Public Units held by holders other than
     Londonderry.

     In the course of our analyses for rendering this opinion, we
     have:

               (i)  reviewed the Merger Agreement and the Information
                    Statement;

               (j)  reviewed the Partnership's Annual Report on Form
                    10-K for the fiscal year ended December 31, 1995
                    and its Quarterly Report on Form 10-Q for the
                    period ended March 31, 1996;

               (k)  reviewed the Agreement and Certificate of Limited
                    Partnership of the Partnership as amended by 15
                    amendments thereto through December 22, 1994;

               (l)  reviewed certain operating and financial informa-
                    tion provided to us by the Partnership relating to
                    the Partnership's business and prospects including
                    projections;

               (m)  met with certain members of the General Partner's
                    senior management to discuss the Partnership's
                    operations, historical financial statements and
                    future prospects;

               (n)  reviewed the historical prices at and amounts in
                    which Public Units have been traded, as reported
                    by the Chicago Partnership Board, and purchased by
                    Londonderry and its affiliates since December
                    1994;

               (o)  reviewed the form of opinion of Peabody & Brown to
                    the Partnership; and

               (p)  conducted such other studies, analyses, inquiries
                    and investigations as we deemed appropriate.

     In the course of our review, we have relied upon and assumed,
     without independent verification, the accuracy and completeness
     of the financial and other information provided to us by the
     Partnership.  With respect to the Partnership's projected finan-
     cial results, we have assumed that they have been reasonably
     prepared on bases reflecting the best currently available esti-
     mates and judgments of the General Partner and its management as
     to the expected future performance of the Partnership.  We have
     not assumed any responsibility for the information or projections
     provided to us, and we have further relied upon the assurances of
     the General Partner and its management that they are unaware of
     any facts that would make the information or projections provided
     to us incomplete or misleading.  In arriving at our opinion, we
     have not performed or obtained any independent appraisal of the
     assets or liabilities (contingent or otherwise) of the Partner-
     ship.  We have assumed that all material liabilities (contingent
     or otherwise) are as set forth on the consolidated financial
     statements of the Partnership or as estimated by the Partnership
     and disclosed in the Information Statement.  We have not under-
     taken any independent legal analysis of the Merger, any related
     transactions, the Partnership Agreement or any legal or regulato-
     ry proceedings pending or threatened relating to the Partnership. 
     Our opinion does not relate to, and we did not attempt to value,
     the Residual Certificates.

     We understand that, prior to the expiration of the term of the
     Partnership Agreement, the assets of the Partnership cannot be
     liquidated without action by the majority in interest of the
     holders of Assignee Units.  We also understand that the Partner-
     ship has been informed that Londonderry and Londonderry II, which
     collectively control 91.13% of the Assignee Units, and thus have
     the ability to determine each matter submitted to a vote of
     limited partners, have determined, for reasons set forth in the
     Information Statement, to vote the Assignee Units controlled by
     them against any proposal to liquidate the assets of the Partner-
     ship made in the foreseeable future.  Therefore, we assumed that
     such a liquidation will not occur in the foreseeable future, and,
     accordingly, did not give weight in formulating our opinion to
     the value of the Public Units in the event of an immediate
     liquidation and distribution of the assets of the Partnership. 
     Finally, our opinion is necessarily based on economic, market and
     other conditions, and the information made available to us, as of
     the date hereof.  Our opinion is conditioned on our receipt of an
     executed copy of the opinion of Peabody & Brown in the form
     previously provided to us prior to the execution of the Merger
     Agreement.

     Based on the foregoing, it is our opinion that $10.50 in cash per
     Public Unit is fair from a financial point of view as consider-
     ation for Public Units held by holders other than Londonderry.

     We have been engaged to render this opinion pursuant to an
     engagement letter which provides that we are entitled to a fee,
     the reimbursement of certain expenses and indemnification for
     certain liabilities in connection with such engagement.

     This letter is intended solely for the benefit and use of the
     General Partner and is not to be used for any other purpose,
     relied upon by any other person, or reproduced, disseminated,
     quoted or referred to at any time, in whole or in part, in any
     manner or for any purpose without our prior written consent.

                                   Very truly yours,

                                   BEAR, STEARNS & CO. INC.

                                   By:/s/ Thomas Flexner              
                                      Thomas Flexner
                                      Senior Managing Director


                                                               ANNEX E

     [Logo] 
     VALUATION RESEARCH CORPORATION

                                   411 East Wisconsin Avenue
                                   Milwaukee, WI  53202-4495
                                   Fax 414 271-2294
                                   414 271-8662

     June 17, 1996

     Winthrop Financial Associates L.P.
     One International Place
     Boston, MA 02110

     Ladies and Gentlemen:

     This letter is provided by Valuation Research Corporation ("Valu-
     ation") at the request of Winthrop Financial Associates, a
     Limited Partnership (the "Partnership") in connection with the
     merger of Londonderry Acquisition Limited Partnership
     ("Londonderry") with and into the Partnership.  In the merger,
     each outstanding Public Unit of the Partnership (other than
     Public Units owned by Londonderry and those Public Unitholders
     who perfect their statutory appraisal rights) will be converted
     into the right to receive a cash settlement.

     It is our understanding that the merger is being undertaken in
     accordance with the terms of the settlement of a lawsuit initiat-
     ed by a Public Unitholder as a class action suit against, among
     others, Linnaeus Associates Limited Partnership, the general
     partner of the Partnership (the "General Partner"), and certain
     former and current members of the Partnership's management.  At a
     hearing held on May 23, 1996, the settlement received final
     approval from the Circuit Court of Cook County, Illinois County
     Department, Chancery Division.

     Pursuant to our understanding of the transaction described above,
     Valuation has been asked to provide its opinion as of June 17,
     1996 of the fair market value of certain certificates associated
     with the Public Units (the "Residual Certificates") which have
     the potential to provide to the holders of these certificates,
     under certain circumstances, a share of the Partnership's share
     of the sales proceeds of certain properties it syndicated since
     1984.

     In connection with the Merger, Londonderry and the Partnership
     wish to purchase these Residual Certificates at their current
     fair market value.

     According to the terms of the Residual Ownership Program, the
     Partnership may,

          "at the election of the General Partner exercisable in
          the General Partner's sole and absolute discretion,
          purchase from the Holder on a date set by the General
          Partner (the "Purchase Date") all rights evidenced by
          this Certificate (the "Residual Interest") at a price
          equal to the fair market value of the Residual Interest
          determined by an independent appraiser or investment
          banking firm selected by the General Partner in its
          sole discretion (the "Purchase Price").

     For purposes of this opinion letter, Fair Market Value is defined
     as follows:

          The most probable amount that may be equitably realized
          if the subject Residual Certificates were sold with
          reasonable promptness, in an arms' length transaction
          to an interested purchaser aware of relevant informa-
          tion, by a seller equally informed and interested in
          disposing of the subject Residual Certificates.

     No representation is made herein as to the sufficiency of the
     above definition for any purpose; such definition is used solely
     for setting forth the scope of this opinion.

     In expressing its opinion, Valuation has reviewed information and
     analyses furnished by and has held discussions with the
     Partnership's financial and other management personnel ("Manage-
     ment").  Valuation does not assume any responsibility for the
     accuracy of such information, analyses, or the matters which have
     been the subject of such discussion.  All such data have been
     accepted as reasonably reflecting the actual financial conditions
     of the various limited partnerships which impact the value of the
     subject Residual Certificates.  We have reviewed audited finan-
     cial statements for the year ending December 31, 1995 and other
     unaudited financial and operating information of a more current
     nature of the 19 Limited Partnerships that are associated with
     the subject Residual Certificates.  In addition, recently com-
     pleted appraisals of some of the underlying assets which make up
     the portfolio of the subject Limited Partnerships were also
     reviewed.  Nothing came to our attention, for purposes of this
     opinion, which causes us to question their accuracy or their
     representation of the operations and underlying value of the
     assets under review.

     Valuation has performed certain analyses, studies, and investiga-
     tions more fully described herein in support of its opinion. 
     Further, the opinion expressed herein is subject to the Limiting
     Factors and Assumptions stated in Exhibit A attached hereto.

     In the course of its review, Valuation has examined extensive
     data provided by the Partnership and its Management.  This
     includes, but is not limited to, the following:

          (q)  Reviewed drafts of the Merger Agreement and the Infor-
               mation Statement

          (r)  Reviewed audited financial statements for each of the
               19 Limited Partnerships which are one of the bases for
               the value of the subject Residual Certificates.

          (s)  Reviewed and analyzed recently completed appraisals of
               certain underlying assets which are part of the portfo-
               lio of the various subject Limited Partnerships.

          (t)  Met with certain members of the Partnership's senior
               management to discuss the operations of the various
               subject Limited Partnerships for which the Partnership
               is the General Partner.

          (u)  Conducted market studies of the various locations where
               the underlying assets composing the portfolios of the
               subject Limited Partnerships are located.

          (v)  Reviewed and analyzed the terms of any cash distribu-
               tions for each of the subject Limited Partnerships.

          (w)  Reviewed and analyzed the terms of cash distributions
               to each of the Residual Certificate Holders.

     Valuation does not assume any responsibility for the information
     and accuracy of the financial and operating data presented to it
     by Management.

     Valuation has, to the extent necessary, discussed the financial
     and operating matters of the various Limited Partnerships which
     give rise to the Residual Certificates which are the subject of
     this opinion of value.  In addition, Valuation has conducted
     limited market studies of the various markets in which the
     underlying assets of the subject Limited Partnerships are located
     to determine the current strength and future trends of the local
     real estate markets.  This information was then used as the basis
     for estimating a current fair market value of the underlying
     assets, which values serve as a basis for the valuation of the
     Residual Certificates associated with each of the 19 Limited
     Partnerships.

     The basis of our opinion of value for the Residual Certificates
     is the cash distribution which would flow to the certificate
     holder upon a sale or refinancing of the real property owned or
     invested in by the 19 Limited Partnerships.

     To determine the underlying assets' value, an income capitaliza-
     tion appraisal technique known as the income approach was used. 
     The basic premise of the income approach is that the earning
     power of a real estate investment is the critical element affect-
     ing its value.  Value is often defined as the present worth of
     anticipated future income.  All income capitalization methods,
     techniques, and procedures represent attempts to quantify expect-
     ed future benefits.

     One of the most widely accepted method of applying the income
     approach to income producing property is defined below:

          DIRECT CAPITALIZATION - A method used to convert an
          estimate of a single year's income expectancy into an
          indication of value by one direct step, either by
          dividing the income estimate by an appropriate rate or
          by multiplying the income estimate by an appropriate
          factor.

          Source:  The Dictionary of Real Estate Appraisal, Third
          Edition, Page 100, Published by the Appraisal Insti-
          tute, 1993.

     The principle of anticipation has a crucial role in this ap-
     proach.  This principle states that value is created by the
     expectation of benefits to be derived in the future.  The rele-
     vance of anticipation to the approach cannot be overstated. 
     Value is created by the expectation of benefits to be derived in
     the future, and value may be defined as the present worth of all
     rights to future benefits.

     The first step in the direct capitalization approach is the
     determination of a proper rental or revenue value that one would
     expect to be able to obtain for the subject property based on
     actual historical operations and a study of comparable leased
     properties with respect to rent levels, location, and amenities
     offered.  Adjustments based on differences between the comparable
     rentals and the subject can be established.  A similar analysis
     of operating expenses further aids in constructing an operating
     statement by providing an allowance for vacancy and collection
     loss, and deductions for all operating expenses.  The end result
     is a net operating income (NOI) for the first year income that
     can be converted into an indicated property value through the
     overall capitalization process.

     Our analysis began with an estimate of the subject's market rent
     potential based on an analysis of comparable properties which
     have recently been leased and an analysis of the actual leases in
     place with the subject property.

     Our survey encompassed properties which we selected as the most
     similar, and therefore, most indicative of the subject.  The
     comparable leases researched reflect current actual lease rates
     and terms.  We inquired as to the type and the duration of the
     lease and spoke to leasing agents to get a feel for the factors
     affecting demand for space, lease rates and durations, vacancies,
     absorption periods and rental concessions.  Based on these
     discussions and the actual experience of the subject properties,
     a potential gross income estimate was made.

     An allowance for vacancy and collection loss was made to reflect
     all income losses which could be reasonably expected due to
     vacancy, turnover, and non-payment of the rental obligation by
     the tenant.  Normally this is estimated as a percentage of the
     potential gross income and then converted into a dollar amount. 
     The selection of the applicable vacancy and collection loss was
     dependent on an estimate of the quality and durability of the
     income stream forecasted for the subject property.  This, in
     turn, was based on a combination of the subject's history and
     typical vacancy levels within its area as revealed by surveys of
     similar properties.

     The effective gross income is the cash flow available to pay for
     operating expenses.  This cash flow is the result of subtracting
     the vacancy and collection loss estimate from the estimated gross
     income.

     Operating expenses are the periodic expenditures necessary to
     maintain the real property operating and to continue the produc-
     tion of the potential gross income.  The items included in these
     operating expense estimates are:

                    1.   Fixed Expenses
                    2.   Variable Expenses
                    3.   Replacement Reserves

     Typically this estimate is based on a combination of the history
     of the subject and what is typical of the marketplace for similar
     properties.  Expense information for the subject properties was
     provided for this analysis by Management.  We have verified the
     reasonableness of these expenses by researching the subject's
     market to obtain typical similar expenses.  Combining this
     information allowed us to estimate an operating expense for each
     subject property.

     Finally, an estimate of a replacement reserve was made.  This
     reserve for replacement estimate was based on the cost to replace
     major structural items such as the roof and HVAC units such as
     compressors, etc.  Based on the current replacement costs for
     such items, estimated duration before replacement is required, an
     estimated inflation rate, and the current cost of funds, a
     sinking fund factor was determined and used in this exercise.

     The net operating income (NOI) is that cash flow which accrues to
     the owner of the property after deductions for the above expendi-
     tures and allowances.  It is this net operating income (NOI) that
     was converted into an estimate of value in the income approach
     appraisal technique used in this opinion.

     Capitalization is the process of translating net operating income
     into a market value indication.  The overall capitalization rate
     represents the rate of return that a "typical" investor would
     expect in the marketplace on his/her investment at the time of
     the valuation.

     The relationship between net operating income and value can be
     expressed in its overall rate of return (OAR), or capitalization
     rate.  Capitalization rates were abstracted from market surveys
     conducted by reputable national firms and in surveys of local
     appraisers, bankers, and real estate investors.  An attempt was
     made to use rates that would be appropriate for the local market
     conditions and the subject property.

     Using the data compiled above, the market value for each of the
     subject properties was determined.  This in turn served as the
     basis for the valuation of the Residual Certificates associated
     with these properties.

     Finally, the potential cash distribution to the Residual Certifi-
     cate Holders was determined based on the value of the properties,
     the terms of the Limited Partnership Agreement and the Residual
     Certificate.

     On the basis of such review, procedures, and analyses and with
     reference to Exhibit A, Limiting Factors and Assumptions, we
     express the following opinion as of June 17, 1996, with respect
     to the value of the Residual Certificates of the 19 subject
     Limited Partnerships.

          The Fair Market Value of the Residual Certificates,
          individually and in the aggregate, as of June 17, 1996,
          is equitably stated as:

                                  NO VALUE

     This letter is solely for the information of and assistance to
     the parties to whom it is addressed in conducting their investi-
     gation with regard to the upcoming merger of Londonderry Acquisi-
     tion Limited Partnership with and into Winthrop Financial Associ-
     ates, A Limited Partnership.  The Partnership may include this
     letter as a part of the information statement filed with the
     Security and Exchange Commission.  Any other uses are expressly
     prohibited and neither this letter nor any of its parts may be
     circulated, quoted, or otherwise referred to for any other
     purpose without the written consent of Valuation, the exercise of
     which will be at the sole discretion of Valuation, not unreason-
     ably withheld.  If given, such consent shall not be without
     sufficient review by Valuation as to the precise language of such
     disclosure and the time and place of its potential release.

     The above limitations do not apply to interested parties as
     defined herein.  However, in such instances, this opinion must be
     provided to such parties in its entirety.  The term "interested
     parties" shall include the Partnership's auditors and attorneys,
     participants and assignees, regulators, or appropriate parties
     involved in this transaction.

     Valuation has no responsibility to update the opinion stated
     herein for events and circumstances occurring after the date of
     this letter.

     Sincerely,

     VALUATION RESEARCH CORPORATION

     /s/ VALUATION RESEARCH CORPORATION

     Attachment

     Engagement Number:  04-2622-00


                                 EXHIBIT A

                      LIMITING FACTORS AND ASSUMPTIONS

     In accordance with recognized professional ethics, the profes-
     sional fee for this service is not contingent upon our conclusion
     of value, and neither Valuation Research Corporation nor any of
     its employees have a present or intended material financial
     interest in any of the entities or assets valued.

     The opinion of value expressed herein is valid only for the
     stated purpose as of the date of the valuation.

     Financial statements and other related information provided by
     the Partnership or its representatives in the course of this
     investigation have been accepted, without further verification,
     as fully and correctly reflecting the Partnership's business
     conditions and operating results for the respective periods,
     except as specifically noted herein.

     Public information and industry and statistical information has
     been obtained from sources we deem to be reliable; however, we
     make no representation as to the accuracy or completeness of such
     information, and have accepted the information without further
     verification.

     The conclusions of value are based upon the assumption that the
     current level of management expertise and effectiveness would
     continue to be maintained.

     This report and the conclusions arrived at herein are for the
     exclusive use of our client for the sole and specific purposes as
     noted herein.  Furthermore, the opinion and its conclusions are
     not intended by the author, and should not be construed by the
     reader, to be investment advice in any manner whatsoever.  The
     conclusions reached herein represent the considered opinion of
     Valuation Research Corporation, based upon information furnished
     to them by the Partnership, its Management, and other sources.

     Neither all nor any part of the contents of this report (espe-
     cially any conclusions as to value, the identity of any appraiser
     or appraisers, or the firm with which such appraisers are con-
     nected, or any reference to any of their professional designa-
     tions) should be disseminated to the public through advertising
     media, public relations, news media, sales media, mail, direct
     transmittal, or any other public means of communication, without
     the prior written consent and approval of Valuation Research
     Corporation.

     Valuation Research Corporation is not an environmental consultant
     or auditor, and it takes no responsibility for any actual or
     potential environmental liabilities.  Any person entitled to rely
     on this report wishing to know whether such liabilities exist, or
     their scope, and the effect on the value of the property is
     encouraged to obtain a professional environmental assessment. 
     Valuation Research Corporation does not conduct or provide
     environmental assessments and has not performed one in connection
     with this engagement.

     Valuation Research Corporation has asked Winthrop Financial
     Associates whether it is subject to any present or future liabil-
     ity relating to environmental matters (including but not limited
     to CERCLA/Superfund liability).  Valuation Research Corporation
     has not determined independently whether Winthrop Financial
     Associates is subject to any such liabilities, nor the scope of
     any such liabilities.  Valuation Research Corporation's appraisal
     takes no such liabilities into account except as they have been
     reported expressly to Valuation Research Corporation by Winthrop
     Financial Associates, or by an environmental consultant working
     for Winthrop Financial Associates, and then only to the extent
     that the liability was reported to us in an actual or estimated
     dollar amount.  To the extent such information has been reported
     to us, Valuation Research Corporation has relied on it without
     verification and offers no warranty or representation as to its
     accuracy or completeness.

     We have not made a specific compliance survey or analysis of the
     underlying properties to determine whether they are subject to or
     in compliance with the Americans with Disabilities Act of 1990
     (ADA) and this opinion does not consider the impact, if any, of
     noncompliance in estimating the value of the property.


                                                               ANNEX F

            MARYLAND GENERAL CORPORATION LAW TITLE 3, SUBTITLE 2

          3-201  DEFINITION. (a)  In this subtitle, except as provided
     in subsection (b) of this section, "successor" includes a corpo-
     ration which amends its charter in a way which alters the con-
     tract rights, as expressly set forth in the charter, of any
     outstanding stock, unless the right to do so is reserved by the
     charter of the corporation.

          (b)  stock of which was acquired in the share exchange.

          3-202  RIGHT TO FAIR VALUE OF STOCK. (a)  Except as provided
     in subsection (c) of this section, a stockholder of a Maryland
     corporation has the right to demand and receive payment of the
     fair value of the stockholder's stock from the successor if:
          (1)  The corporation consolidates or merges with another
     corporation;
          (2)  The stockholder's stock is to be acquired in a share
     exchange;
          (3)  The corporation transfers its assets in a manner
     requiring corporate action under SECTION 3-105 of this title;
          (4)  The corporation amends its charter in a way which
     alters the contract rights, as expressly set forth in the char-
     ter, of any outstanding stock and substantially adversely affects
     the stockholder's rights, unless the right to do so is reserved
     by the charter of the corporation; or
          (5)  The transaction is governed by SECTION 3-602 of this
     title or exempted by SECTION 3-603(b) of this title.
          (b)(1)  Fair value is determined as of the close of busi-
     ness:
          (i)  With respect to a merger under SECTION 3-106 of this title of
     a 90 percent or more owned subsidiary into its parent, on the day
     notice is given or waived under SECTION 3-106; or
          (ii)  with respect to any other transaction, on the day the
     stockholders voted on the transaction objected to.
          (2)  Except as provided in paragraph (3) of this subsection,
     fair value may not include any appreciation or depreciation which
     directly or indirectly results from the transaction objected to
     or from its proposal.
          (3)  In any transaction governed by SECTION 3-602 of this title or
     exempted by SECTION 3-603(b) of this title, fair value shall be value
     determined in accordance with the requirements of SECTION 3-603(b) of
     this title.
          (c)  Unless the transaction is governed by SECTION 3-602 of this
     title or is exempted by SECTION 3-603(b) of this title, a stockholder
     may not demand the fair value of his stock and is bound by the
     terms of the transaction if:
          (1)  The stock is listed on a national securities exchange
     or is designated as a national market system security on an
     interdealer quotation system by the National Association of
     Securities Dealers, Inc.:
          (i)  With respect to a merger under SECTION 3-106 of this title of
     a 90 percent or more owned subsidiary into its parent, on the
     date notice is given or waived under SECTION 3-106; or
          (ii)  With respect to any other transaction, on the record
     date for determining stockholders entitled to vote on the trans-
     action object to;
          (2)  The stock is that of the successor in a merger; unless:
          (i)  The merger alters the contract rights of the stock as
     expressly set forth in the charter, and the charter does not
     reserve the right to do so; or
          (ii)  the stock is to be changed or converted in whole or in
     part in the merger into something other than either stock in the
     successor or cash, scrip, or other rights or interests arising
     out of provisions for the treatment of fractional shares of stock
     in the successor; or
          (3)  The stock is that of an open-end investment company
     registered with the Securities and Exchange Commission under the
     Investment Company Act of 1940 and the value placed on the stock
     in the transaction is its net asset value.

          3-203  PROCEDURE BY STOCKHOLDER. (a)  A stockholder of a
     corporation who desires to receive payment of the fair value of
     his stock under this subtitle:
          (1)  Shall file with the corporation a written objection to
     the proposed transaction:
          (i)  With respect to a merger under SECTION 3-106 of this title of
     a 90 percent or more owned subsidiary into its parent, within 30
     days after notice is given or waived under SECTION 3-106; or
          (ii)  With respect to any other transaction, at or before
     the stockholders' meeting at which the transaction will be
     considered;
          (2)  May not vote in favor of the transaction; and
          (3)  Within 20 days after the Department accepts the arti-
     cles for record, shall make a written demand on the successor for
     payment for his stock, stating the number and class of shares for
     which he demands payment.
          (b)  A stockholder who fails to comply with this section is
     bound by the terms of the consolidation, merger, share exchange,
     transfer of assets, or charter amendment.

          3-204  EFFECT OF DEMAND ON DIVIDEND AND OTHER RIGHTS. A
     stockholder who demands payment for his stock under this subti-
     tle;
          (1)  Has no right to receive any dividends or distributions
     payable to holders of record of that stock on a record date after
     the close of business on the day as at which fair value is to be
     determined under SECTION 3-202 of this subtitle; and
          (2)  Ceases to have any rights of a stockholder with respect
     to that stock, except the right to receive payment of its fair
     value.

          3-205  WITHDRAWAL OF DEMAND. A demand for payment may be
     withdrawn only with the consent of the successor.

          3-206  RESTORATION OF DIVIDEND AND OTHER RIGHTS. (a)  The
     rights of a stockholder who demands payment are restored in full,
     if:
          (1)  The demand for payment is withdrawn;
          (2)  A petition for an appraisal is not filed within the
     time required by this subtitle;
          (3)  A court determines that the stockholder is not entitled
     to relief; or
          (4)  The transaction objected to is abandoned or rescinded.
          (b)  The restoration of a stockholder's rights entitles him
     to receive the dividends, distributions, and other rights he
     would have received if he had not demanded payment for his stock. 
     However, the restoration does not prejudice any corporate pro-
     ceedings taken before the restoration.

          3-207  PROCEDURE BY SUCCESSOR. (a)(1)  The successor prompt-
     ly shall notify each objecting stockholder in writing of the date
     the articles are accepted for record by the Department.

          (2)  The successor also may send a written offer to pay the
     objecting stockholder what it considers to be the fair value of
     his stock.  Each offer shall be accompanied by the following
     information relating to the corporation which issued the stock:
          (i)  A balance sheet as of a date not more than six months
     before the date of the offer;
          (ii)  A profit and loss statement for the 12 months ending
     on the date of the balance sheet; and
          (iii)  Any other information the successor considers perti-
     nent.
          (b)  The successor shall deliver the notice and offer to
     each objecting stockholder personally or mail them to him by
     registered mail at the address he gives the successor in writing,
     or, if none, at his address as it appears on the records of the
     corporation which issued the stock.

          3-208  PETITION FOR APPRAISAL; CONSOLIDATION OF PROCEEDINGS;
     JOINDER OF OBJECTORS. (a)  Within 50 days after the Department
     accepts the articles for record, the successor or an objecting
     stockholder who has not received payment for his stock may
     petition a court of equity in the county where the principal
     office of the successor is located or, if it does not have a
     principal office in this State, where the resident agent of the
     successor is located, for an appraisal to determine the fair
     value of the stock.
          (b)(1)  If more than one appraisal proceeding is instituted,
     the court shall direct the consolidation of all the proceedings
     on terms and conditions it considers proper.
          (2)  Two or more objecting stockholders may join or be
     joined in an appraisal proceeding.

          3-209  CERTIFICATE MAY BE NOTED. (a)  At any time after a
     petition for appraisal is filed, the court may require the
     objecting stockholders parties to the proceeding to submit their
     stock certificates to the clerk of the court for notation on them
     that the appraisal proceeding is pending.  If a stockholder fails
     to comply with the order, the court may dismiss the proceeding as
     to him or grant other appropriate relief.
          (b)  If any stock represented by a certificate which bears a
     notation is subsequently transferred, the new certificate issued
     for the stock shall bear a similar notation and the name of the
     original objecting stockholder.  The transferee of this stock
     does not acquire rights of any character with respect to the
     stock other than the rights of the original objecting stockhold-
     er.

          3-210  APPRAISAL OF FAIR VALUE. (a)  If the court finds that
     the objecting stockholder is entitled to an appraisal of his
     stock, it shall appoint three disinterested appraisers to deter-
     mine the fair value of the stock on terms and conditions the
     court considers proper.  Each appraiser shall take an oath to
     discharge his duties honestly and faithfully.
          (b)  Within 60 days after their appointment, unless the
     court sets a longer time, the appraisers shall determine the fair
     value of the stock as of the appropriate date and file a report
     stating the conclusion of the majority as to the fair value of
     the stock.
          (c)  The report shall state the reasons for the conclusion
     and shall include a transcript of all testimony and exhibits
     offered.
          (d)(1)  On the same day that the report is filed, the
     appraisers shall mail a copy of it to each party to the proceed-
     ings.

          (2)  Within 15 days after the report is filed, any party may
     object to it and request a hearing.

          3-211  CONSIDERATION BY COURT OF APPRAISERS' RE-
     PORT. (a)  The court shall consider the report and, on motion of
     any party to the proceeding, enter an order which:
          (1)  Confirms, modifies, or rejects it; and
          (2)  If appropriate, sets the time for payment to the
     stockholder.
          (b)(1)  If the appraisers' report is confirmed or modified
     by the order, judgment shall be entered against the successor and
     in favor of each objecting stockholder party to the proceeding
     for the appraised fair value of his stock.
          (2)  If the appraisers' report is rejected, the court may:
          (i)  Determine the fair value of the stock and enter judg-
     ment for the stockholder; or
          (ii)  Remit the proceedings to the same or other appraisers
     on terms and conditions it considers proper.
          (c)(1)  Except as provided in paragraph (2) of this subsec-
     tion, a judgment for the stockholder shall award the value of the
     stock and interest from the date as to which fair value is to be
     determined under SECTION 3-202 of this subtitle; and
          (2)  The court may not allow interest if it finds that the
     failure of the stockholder to accept an offer for the stock made
     under SECTION 3-207 of this subtitle was arbitrary and vexatious or not
     in good faith.  In making this finding, the court shall consider:
          (i)  The price which the successor offered for the stock;
          (ii)  The financial statements and other information fur-
     nished to the stockholder; and
          (iii)  Any other circumstances it considers relevant.
          (d)(1)  The costs of the proceedings, including reasonable
     compensation and expenses of the appraisers, shall be set by the
     court and assessed against the successor.  However, the court may
     direct the costs to be apportioned and assessed against any
     objecting stockholder if the court finds that the failure of the
     stockholder to accept an offer for the stock made under SECTION 3-207
     of this subtitle was arbitrary and vexatious or not in good
     faith.  In making this finding, the court shall consider:
          (i)  The price which the successor offered for the stock;
          (ii)  the financial statements and other information fur-
     nished to the stockholder; and
          (iii)  Any other circumstances it considers relevant.
          (2)  Costs may not include attorney's fees or expenses.  The
     reasonable fees and expenses of experts may be included only if:
          (i)  The successor did not make an offer for the stock under
     SECTION 3-207 of this subtitle; or
          (ii)  The value of the stock determined in the proceeding
     materially exceeds the amount offered by the successor.
          (e)  The judgment is final and conclusive on all parties and
     has the same force and effect as other decrees in equity.  The
     judgment constitutes a lien on the assets of the successor with
     priority over any mortgage or other lien attaching on the after
     the effective date of the consolidation, merger, transfer, or
     charter amendment.

          3-212  SURRENDER OF STOCK. The successor is not required to
     pay for the stock of an objecting stockholder or to pay a judg-
     ment rendered against it in a proceeding for an appraisal unless,
     simultaneously with payment:
          (1)  The certificates representing the stock are surrendered
     to it, indorsed in blank, and in proper form for transfer; or
          (2)  Satisfactory evidence of the loss or destruction of the
     certificates and sufficient indemnity bond are furnished.

          3-213  RIGHTS OF SUCCESSOR WITH RESPECT TO STOCK. (a)  A
     successor which acquires the stock of an objecting stockholder is
     entitled to any dividends or distributions payable to holders of
     record of that stock on a record date after the close of business
     on the day as at which fair value is to be determined under
     SECTION 3-202 of this subtitle.
          (b)  After acquiring the stock of an objecting stockholder,
     a successor in a transfer of assets may exercise all the rights
     of an owner of the stock.
          (c)  Unless the articles provide otherwise stock in the
     successor of a consolidation merger, or share exchange otherwise
     deliverable in exchange for the stock of an objecting stockholder
     has the status of authorized but unissued stock of the successor. 
     However, a proceeding for reduction of the capital of the succes-
     sor is not necessary to retire the stock or to reduce the capital
     of the successor represented by the stock.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission